Crown Holdings
CCK
#1705
Rank
$12.86 B
Marketcap
$111.49
Share price
-0.06%
Change (1 day)
25.47%
Change (1 year)

Crown Holdings - 10-Q quarterly report FY2011 Q3


Text size:

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-Q

 

 

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2011

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM              TO             

COMMISSION FILE NUMBER 0-50189

 

 

CROWN HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Pennsylvania 75-3099507

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

One Crown Way, Philadelphia, PA 19154-4599
(Address of principal executive offices) (Zip Code)

215-698-5100

(registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if a smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).    Yes  ¨    No  x

There were 151,168,669 shares of Common Stock outstanding as of November 1, 2011.

 

 

 


Crown Holdings, Inc.

PART I – FINANCIAL INFORMATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions except share and per share data)

(Unaudited)

 

Three months ended September 30

  2011  2010 

Net sales

  $2,423   $2,205  
  

 

 

  

 

 

 

Cost of products sold, excluding depreciation and amortization

   1,980    1,788  

Depreciation and amortization

   47    40  
  

 

 

  

 

 

 

Gross profit

   396    377  
  

 

 

  

 

 

 

Selling and administrative expense

   96    82  

Provision for asbestos

   0    15  

Provision for restructuring

   2    17  

Asset impairments and sales

   (2  (11

Loss from early extinguishments of debt

   0    16  

Interest expense

   58    55  

Interest income

   (2  (3

Translation and foreign exchange

   (1  (2
  

 

 

  

 

 

 

Income before income taxes and equity earnings

   245    208  

Provision for income taxes

   87    47  

Equity earnings in affiliates

   1    0  
  

 

 

  

 

 

 

Net income

   159    161  

Net income attributable to noncontrolling interests

   (30  (35
  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $129   $126  
  

 

 

  

 

 

 

Earnings per common share attributable to Crown Holdings:

   

Basic

  $0.86   $0.79  
  

 

 

  

 

 

 

Diluted

  $0.84   $0.78  
  

 

 

  

 

 

 

Weighted average common shares outstanding:

   

Basic

   150,138,644    159,181,133  

Diluted

   152,680,719    161,674,329  

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Crown Holdings, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions except share and per share data)

(Unaudited)

 

Nine months ended September 30

  2011  2010 

Net sales

  $6,586   $5,992  
  

 

 

  

 

 

 

Cost of products sold, excluding depreciation and amortization

   5,395    4,902  

Depreciation and amortization

   132    128  
  

 

 

  

 

 

 

Gross profit

   1,059    962  
  

 

 

  

 

 

 

Selling and administrative expense

   298    256  

Provision for asbestos

   0    15  

Provision for restructuring

   27    41  

Asset impairments and sales

   (2  (18

Loss from early extinguishments of debt

   32    16  

Interest expense

   174    147  

Interest income

   (8  (6

Translation and foreign exchange

   0    (4
  

 

 

  

 

 

 

Income before income taxes and equity earnings

   538    515  

Provision for income taxes

   182    143  

Equity earnings in affiliates

   1    0  
  

 

 

  

 

 

 

Net income

   357    372  

Net income attributable to noncontrolling interests

   (83  (93
  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $274   $279  
  

 

 

  

 

 

 

Earnings per common share attributable to Crown Holdings:

   

Basic

  $1.80   $1.74  
  

 

 

  

 

 

 

Diluted

  $1.77   $1.71  
  

 

 

  

 

 

 

Weighted average common shares outstanding:

   

Basic

   152,347,988    160,280,362  

Diluted

   155,069,413    162,683,432  

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Crown Holdings, Inc.

CONSOLIDATED BALANCE SHEETS (Condensed)

(In millions)

(Unaudited)

 

   September 30,
2011
  December 31,
2010
 

Assets

   

Current assets

   

Cash and cash equivalents

  $479   $463  

Receivables, net

   1,317    936  

Inventories

   1,339    1,060  

Prepaid expenses and other current assets

   170    190  
  

 

 

  

 

 

 

Total current assets

   3,305    2,649  
  

 

 

  

 

 

 

Goodwill

   1,977    1,984  

Property, plant and equipment, net

   1,710    1,610  

Other non-current assets

   607    656  
  

 

 

  

 

 

 

Total

  $7,599   $6,899  
  

 

 

  

 

 

 

Liabilities and equity

   

Current liabilities

   

Short-term debt

  $295   $241  

Current maturities of long-term debt

   66    158  

Accounts payable and accrued liabilities

   2,021    1,978  
  

 

 

  

 

 

 

Total current liabilities

   2,382    2,377  
  

 

 

  

 

 

 

Long-term debt, excluding current maturities

   3,396    2,649  

Postretirement and pension liabilities

   1,142    1,159  

Other non-current liabilities

   499    485  

Commitments and contingent liabilities (Note I)

   

Noncontrolling interests

   280    325  

Crown Holdings shareholders’ deficit

   (100  (96
  

 

 

  

 

 

 

Total equity

   180    229  
  

 

 

  

 

 

 

Total

  $7,599   $6,899  
  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Crown Holdings, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Condensed)

(In millions)

(Unaudited)

 

Nine months ended September 30

  2011  2010 

Cash flows from operating activities

   

Net income

  $357   $372  

Adjustments to reconcile net income to net cash provided by / (used for) operating activities:

   

Depreciation and amortization

   132    128  

Provision for restructuring

   27    41  

Asset impairments and sales

   (2  (18

Pension expense

   74    83  

Pension contributions

   (56  (43

Stock-based compensation

   15    17  

Changes in assets and liabilities:

   

Receivables

   (419  (564

Inventories

   (299  (120

Accounts payable and accrued liabilities

   (51  48  

Other, net

   88    95  
  

 

 

  

 

 

 

Net cash provided by/(used for) operating activities

   (134  39  
  

 

 

  

 

 

 

Cash flows from investing activities

   

Capital expenditures

   (273  (187

Proceeds from sale of property, plant and equipment

   25    20  

Other

   0    3  
  

 

 

  

 

 

 

Net cash used for investing activities

   (248  (164
  

 

 

  

 

 

 

Cash flows from financing activities

   

Proceeds from long-term debt

   1,421    718  

Payments of long-term debt

   (1,047  (714

Net change in revolving credit facility and short-term debt

   342    448  

Debt issue costs

   (17  (27

Common stock issued

   9    6  

Common stock repurchased

   (212  (105

Purchase of noncontrolling interests

   (48  (168

Dividends paid to noncontrolling interests

   (60  (77

Other

   11    5  
  

 

 

  

 

 

 

Net cash provided by financing activities

   399    86  
  

 

 

  

 

 

 

Effect of exchange rate changes on cash and cash equivalents

   (1  (5
  

 

 

  

 

 

 

Net change in cash and cash equivalents

   16    (44

Cash and cash equivalents at January 1

   463    459  
  

 

 

  

 

 

 

Cash and cash equivalents at September 30

  $479   $415  
  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Crown Holdings, Inc.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY AND COMPREHENSIVE INCOME

(In millions) (Unaudited)

 

  Crown Holdings, Inc. Shareholders’ Equity       
           Accumulated             
        Accumulated  Other     Total       
  Common  Paid-in  Earnings/  Comprehensive  Treasury  Crown  Noncontrolling    
  Stock  Capital  (Deficit)  Loss  Stock  Equity  Interests  Total 

Balance at January 1, 2010

 $929   $1,536   $(94 $(2,255 $(122 $(6 $389   $383  

Comprehensive income:

        

Net income

    279      279    93    372  

Translation adjustments

        (3  (3

Amortization of net loss and prior service cost included in pension and postretirement cost

     50     50     50  

Derivatives qualifying as hedges

     3     3    (2  1  
      

 

 

  

 

 

  

 

 

 

Total comprehensive income

       332    88    420  
      

 

 

  

 

 

  

 

 

 

Dividends paid to noncontrolling interests

        (77  (77

Restricted stock awarded

   (3    3     

Stock-based compensation

   17       17     17  

Common stock issued

   3      3    6     6  

Common stock repurchased

   (88    (17  (105   (105

Purchase of noncontrolling interests

   (114   9     (105  (63  (168

Sale of business

        (9  (9
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at September 30, 2010

 $929   $1,351   $185   $(2,193 $(133 $139   $328   $467  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at January 1, 2011

 $929   $1,231   $230   $(2,333 $(153 $(96 $325   $229  

Comprehensive income:

        

Net income

    274      274    83    357  

Translation adjustments

     (26   (26  2    (24

Amortization of net loss and prior service cost included in pension and postretirement cost

     49     49     49  

Derivatives qualifying as hedges

     (65   (65  (4  (69
      

 

 

  

 

 

  

 

 

 

Total comprehensive income

       232    81    313  
      

 

 

  

 

 

  

 

 

 

Dividends paid to noncontrolling interests

        (60  (60

Contribution from noncontrolling interests

        2    2  

Restricted stock awarded

   (2    2     

Stock-based compensation

   15       15     15  

Common stock issued

   6      3    9     9  

Common stock repurchased

   (186    (26  (212   (212

Purchase of noncontrolling interests

   (48     (48  (68  (116
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at September 30, 2011

 $929   $1,016   $504   $(2,375 $(174 $(100 $280   $180  
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Crown Holdings, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In millions, except per share and statistical data)

(Unaudited)

 

A.Statement of Information Furnished

The consolidated financial statements include the accounts of Crown Holdings, Inc. and its consolidated subsidiaries (the “Company”). The accompanying unaudited interim consolidated financial statements have been prepared by the Company in accordance with Form 10-Q instructions. In the opinion of management, these consolidated financial statements contain all adjustments of a normal and recurring nature necessary for a fair statement of the financial position of Crown Holdings, Inc. as of September 30, 2011 and the results of its operations for the three and nine month periods ended September 30, 2011 and 2010 and of its cash flows for the nine months ended September 30, 2011 and 2010. The results reported in these consolidated financial statements are not necessarily indicative of the results that may be expected for the entire year. These results have been determined on the basis of accounting principles generally accepted in the United States of America (“GAAP”).

Certain information and footnote disclosures normally included in financial statements presented in accordance with GAAP have been condensed or omitted. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010. Certain reclassifications of prior years’ data have been made to conform to the current year presentation.

 

B.Stock-Based Compensation

A summary of restricted stock transactions during the nine months ended September 30, 2011 follows:

 

  Number of shares 

Nonvested shares outstanding at January 1, 2011

  1,059,481  

Awarded:

 

Time-vesting (grant date fair value of $33.70)

  121,940  

Performance-based (grant date fair value of $41.69)

  196,667  

Performance-based – achieved 200% level (grant date fair value of $33.87)

  145,278  

Released:

 

Time-vesting shares awarded in 2008 through 2010

  (235,313

Performance-based shares awarded in 2008

  (145,278

Performance-based awards – achieved 200% level

  (145,278
 

 

 

 

Nonvested shares outstanding at September 30, 2011

  997,497  
 

 

 

 

The time-vesting awards vest ratably over three years. The performance-based shares cliff vest at the end of three years based on the results of the market criterion. The number of performance-based shares that will ultimately vest is based on the level of market performance achieved, ranging between 0% and 200% of the shares awarded, and will be settled in stock. The estimated grant-date fair value of each performance-based share was calculated using a Monte Carlo valuation model. At September 30, 2011, unrecognized compensation cost related to unvested restricted stock was $7. The weighted average period over which the expense is expected to be recognized is 1.3 years.

The aggregate market value of the shares released and issued on the vesting dates was $18.

 

7


Crown Holdings, Inc.

 

C.Inventories

Inventories are stated at the lower of cost or market, with cost for U.S. inventories principally determined under the first-in, first-out (“FIFO”) method. Non-U.S. inventories are principally determined under the average cost method.

 

   September 30,
2011
   December 31,
2010
 

Finished goods

  $508    $365  

Work in process

   179     128  

Raw materials and supplies

   652     567  
  

 

 

   

 

 

 
  $1,339    $1,060  
  

 

 

   

 

 

 

 

D.Fair Value Measurements

Under GAAP a framework exists for measuring fair value, providing a three-tier hierarchy of pricing inputs used to report assets and liabilities that are adjusted to fair value. Level 1 includes inputs such as quoted prices which are available in active markets for identical assets or liabilities as of the report date. Level 2 includes inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the report date. Level 3 includes unobservable pricing inputs that are not corroborated by market data or other objective sources. The Company has no items valued using Level 3 inputs other than certain pension plan assets.

The following table sets forth the fair value hierarchy of the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis as of September 30, 2011 and December 31, 2010, respectively.

 

           Fair value at
reporting date using
 
           Level 1   Level 2 
   Sept. 30,
2011
   Dec. 31,
2010
   Sept. 30,
2011
   Dec. 31,
2010
   Sept. 30,
2011
   Dec. 31,
2010
 

Assets

            

Derivative instruments:

            

Foreign exchange

  $23    $26        $23    $26  

Commodities

   9     53    $9    $53      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $32    $79    $9    $53    $23    $26  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

            

Derivative instruments:

            

Foreign exchange

  $32    $15        $32    $15  

Commodities

   45     1    $45    $1      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $77    $16    $45    $1    $32    $15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities measured at fair value and their placement within the fair value hierarchy.

The Company applies a market approach to value its commodity price hedge contracts. Prices from observable markets are used to develop the fair value of these financial instruments and they are reported under Level 1. The Company uses an income approach to value its foreign exchange forward contracts. These contracts are valued using a discounted cash flow model that calculates the present value of future cash flows under the terms of the contracts using market information as of the reporting date, such as foreign exchange spot and forward rates, and are reported under Level 2 of the fair value hierarchy.

Refer to Note E for further discussion of the Company’s use of derivative instruments and their fair values.

 

8


Crown Holdings, Inc.

 

E.Derivative Financial Instruments

In the normal course of business the Company is subject to risk from adverse fluctuations in currency exchange rates, interest rates and commodity prices. The Company manages these risks through a program that includes the use of derivative financial instruments, primarily swaps and forwards. Counterparties to these contracts are major financial institutions. The Company is exposed to credit loss in the event of nonperformance by these counterparties. The Company does not use derivative instruments for trading or speculative purposes.

The Company’s objective in managing exposure to market risk is to limit the impact on earnings and cash flow. The extent to which the Company uses such instruments is dependent upon its access to these contracts in the financial markets and its success using other methods, such as netting exposures in the same currencies to mitigate foreign exchange risk and using sales agreements that permit the pass-through of commodity price and foreign exchange rate risk to customers.

For derivative financial instruments accounted for as hedging instruments, the Company formally designates and documents, at inception, the financial instrument as a hedge of a specific underlying exposure, the risk management objective and the manner in which effectiveness will be assessed. The Company formally assesses, both at inception and at least quarterly thereafter, whether the derivative financial instruments used in hedging transactions are effective in offsetting changes in fair value or cash flows of the related underlying exposures. Any ineffective portion of the change in fair value of the instruments is recognized immediately in earnings.

Cash Flow Hedges

The Company designates certain derivative financial instruments as cash flow hedges. No components of the hedging instruments are excluded from the assessment of hedge effectiveness. Changes in fair value of outstanding derivatives accounted for as cash flow hedges, except any ineffective portion, are recorded in other comprehensive income until earnings are impacted by the hedged transaction. Classification of the gain or loss in the Consolidated Statements of Operations upon release from comprehensive income is the same as that of the underlying exposure. Contracts outstanding at September 30, 2011 mature between one and thirty-five months.

When the Company discontinues hedge accounting because it is no longer probable that an anticipated transaction will occur in the originally specified period, changes to fair value accumulated in other comprehensive income are recognized immediately in earnings.

The Company uses commodity forwards to hedge anticipated purchases of various commodities, including aluminum, fuel oil and natural gas and these exposures are hedged by a central treasury unit.

The Company also designates certain foreign exchange contracts as cash flow hedges of anticipated foreign-currency-denominated sales or purchases. The Company manages these risks at the operating unit level. Often the hedging of foreign currency risk is performed in concert with related commodity price hedges.

The following table sets forth financial information about the impact on Accumulated Other Comprehensive Income (“AOCI”) and earnings from changes in fair value related to derivative instruments accounted for as cash flow hedges.

 

   Amount of gain/(loss)
recognized in AOCI
(effective portion)
  Amount of  gain/(loss)
reclassified from AOCI
into earnings
 

Derivatives in cash flow hedges

  Quarter
ended
Sept. 30,  2011
  Nine months
ended

Sept.  30, 2011
  Quarter
ended
Sept. 30, 2011
  Nine months
ended
Sept. 30, 2011
 

Foreign exchange contracts

  $(1 $(5 $(2 $(3)(1) 

Commodity contracts

   (41  (41  6    22(2) 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $(42 $(46 $4   $19  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

9


Crown Holdings, Inc.

 

  Amount of gain/(loss)
recognized in AOCI
(effective portion)
  Amount of  gain/(loss)
reclassified from AOCI
into earnings
 

Derivatives in cash flow hedges

 Quarter
ended
Sept. 30, 2010
  Nine months
ended
Sept. 30, 2010
  Quarter
ended
Sept. 30, 2010
  Nine months
ended
Sept. 30, 2010
 

Cross-currency swap

 $(28 $11   $(27 $14(3) 

Foreign exchange contracts

  (4  1     3(4) 

Commodity contracts

  24    12    (2  4(5) 
 

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $(8 $24   $(29 $21  
 

 

 

  

 

 

  

 

 

  

 

 

 

 

(1)Within the Statement of Operations for the three months ended September 30, 2011, $1 was credited to cost of products sold and $3 was charged to net sales. During the nine months ended September 30, 2011, $2 was charged to net sales and $1 was charged to cost of products sold.
(2)Within the Statement of Operations for the three months ended September 30, 2011, $8 was credited to cost of products sold and $2 was charged to income tax expense. During the nine months ended September 30, 2011, $30 was credited to cost of products sold and $8 was charged to income tax expense.
(3)Within the Statement of Operations for the three months ended September 30, 2010, $27 was charged to translation and foreign exchange. During the nine months ended September 30, 2010, $14 was credited to translation and foreign exchange.
(4)Within the Statement of Operations for the three months ended September 30, 2010, $1 was charged to net sales and $1 was credited to cost of products sold. During the nine months ended September 30, 2010, $1 was credited to net sales and $2 was credited to cost of products sold.
(5)Within the Statement of Operations for the three and nine months ended September 30, 2010 $2 was charged to income tax expense and for the nine months ended September 30, 2010, $6 was credited to cost of products sold.

For the twelve month period ending September 30, 2012, a net loss of $29 ($23, net of tax) is expected to be reclassified to earnings. No amounts were reclassified during the three and nine months ended September 30, 2011 and 2010 in connection with anticipated transactions that were no longer considered probable and the ineffective portion recorded in earnings was less than $1.

Fair Value Hedges and Contracts Not Designated as Hedges

The Company designates certain derivative financial instruments as fair value hedges of recognized foreign-denominated assets and liabilities, generally trade accounts receivable and payable and unrecognized firm commitments. The notional values and maturity dates of the derivative instruments coincide with those of the hedged items. Changes in fair value of the derivative financial instruments, excluding time value, are offset by changes in fair value of the related hedged items. Other than for firm commitments, amounts related to time value are excluded from the assessment and measurement of hedge effectiveness and are reported in earnings. Less than $1 was reported in earnings for the nine months ended September 30, 2011.

Certain derivative financial instruments, including foreign exchange contracts related to intercompany debt, were not designated or did not qualify for hedge accounting; however, they are effective economic hedges as the changes in their fair value, except for time value, are offset by changes in remeasurement of the related hedged items. The Company’s primary use of these derivative instruments is to offset the earnings impact that fluctuations in foreign exchange rates have on certain monetary assets and liabilities denominated in nonfunctional currencies. Changes in fair value of these derivative instruments are immediately recognized in earnings as foreign exchange adjustments.

 

10


Crown Holdings, Inc.

 

The impact on earnings from foreign exchange contracts designated as fair value hedges was a loss of $4 for the three months ended September 30, 2011 and gains of $10 and $2 for the three and nine months ended September 30, 2010. The impact on earnings from foreign exchange contracts not designated as hedges were losses of $25 and $6 for the three and nine months ended September 30, 2011 and a loss of $8 and a gain of $17 for the same periods in 2010. These adjustments were reported within translation and foreign exchange in the Consolidated Statements of Operations and were offset by changes in the fair values of the related hedged items.

The fair values of outstanding derivative instruments in the Consolidated Balance Sheets at September 30, 2011 and December 31, 2010 were:

 

Derivative Assets

  

Balance Sheet Classification

  September 30,   December 31, 
      2011   2010 

Derivatives designated as hedges:

      

Foreign exchange contracts

  

Other current assets

  $9    $12  

Commodity contracts

  

Other current assets

   8     40  

Commodity contracts

  

Other non-current assets

   1     13  

Derivatives not designated as hedges:

      

Foreign exchange contracts

  

Other current assets

   14     14  
    

 

 

   

 

 

 
  

Total

  $32    $79  
    

 

 

   

 

 

 

Derivative Liabilities

  

Balance Sheet Classification

        

Derivatives designated as hedges:

      

Foreign exchange contracts

  

Accounts payable and accrued liabilities

  $9    $12  

Commodity contracts

  

Accounts payable and accrued liabilities

   36     1  

Commodity contracts

  

Other non-current liabilities

   9     0  

Derivatives not designated as hedges:

      

Foreign exchange contracts

  

Accounts payable and accrued liabilities

   23     3  
    

 

 

   

 

 

 
  

Total

  $77    $16  
    

 

 

   

 

 

 

The aggregate U.S. dollar-equivalent notional values of outstanding derivative instruments in the Consolidated Balance Sheets at September 30, 2011 and December 31, 2010 were:

 

   September 30,
2011
   December 31,
2010
 

Derivatives in cash flow hedges:

    

Foreign exchange

  $422    $751  

Commodities

   465     326  

Derivatives in fair value hedges:

    

Foreign exchange

   157     256  

Derivatives not designated as hedges:

    

Foreign exchange

   710     827  

 

11


Crown Holdings, Inc.

 

F.Restructuring

During the first nine months of 2011, the Company recorded a pre-tax charge of $27 for restructuring costs, including $20 related to the relocation of the Company’s European Division headquarters and management to Switzerland, $4 related to severance costs in the Company’s European Specialty Packaging segment and $3 related to prior restructuring actions in the Company’s North America Food segment.

During the first nine months of 2010, the Company recorded a pre-tax charge of $41 for restructuring costs, including $25 related to plant closures in the Company’s North America Food segment and $16 related to the relocation of the Company’s European Division headquarters and management to Switzerland.

European Division Headquarters

During the first nine months of 2010, the Company recorded a pre-tax charge of $16 related to the relocation of its European Division headquarters and management to Switzerland in order to benefit from a more centralized management location and increased efficiencies.

During the first nine months of 2011, the Company recorded a pre-tax charge of $20 related to the relocation of which $19 represents the estimated employee compensation costs resulting from an intercompany payment related to the relocation. The Company expects to pay these costs over the next four years. As of September 30, 2011, the Company incurred costs of $34 which are expected to be the total costs related to the relocation.

The following table summarizes the restructuring accrual balances and utilization by cost type for the relocation:

 

   Termination
benefits
  Other exit
costs
  Asset
writedowns
   Total 

Balance at January 1, 2010

  $0   $0   $0    $0  

Provisions

   13    3    0     16  

Payments made

   (0  (1  0     (1
  

 

 

  

 

 

  

 

 

   

 

 

 

Balance at September 30, 2010

  $13   $2   $0    $15  
  

 

 

  

 

 

  

 

 

   

 

 

 

 

   Termination
benefits
  Other exit
costs
  Asset
writedowns
   Total 

Balance at January 1, 2011

  $8   $2   $0    $10  

Provisions

   1    19    0     20  

Payments made

   (3  (2  0     (5
  

 

 

  

 

 

  

 

 

   

 

 

 

Balance at September 30, 2011

  $6   $19   $0    $25  
  

 

 

  

 

 

  

 

 

   

 

 

 

North America Food

In 2010 and 2009, the Company closed certain Canadian food can plants in an effort to reduce costs through consolidation of its U.S. and Canadian operations. The actions resulted in headcount reductions of approximately 400 and are expected to be completed in 2011.

During the first nine months of 2011, the Company recorded a pre-tax charge of $3 related to the closures. As of September 30, 2011, the Company incurred total costs of $55 and expects to incur future additional charges of approximately $1 for strip and clean costs and may incur future additional charges for pension settlements of approximately $40 when the Company receives regulatory approval and settles the obligations. The Company expects the total cash cost related to the pension settlements to be approximately $15.

 

12


Crown Holdings, Inc.

 

The following table summarizes the restructuring accrual balances and utilization by cost type for these actions:

 

   Termination
benefits
  Other exit
costs
  Asset
writedowns
  Total 

Balance at January 1, 2010

  $6   $0   $0   $6  

Provision

   10    5    10    25  

Payments

   (4  (5  0    (9

Reclassified to other accounts

   (5  0    (10  (15
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at September 30, 2010

  $7   $0   $0   $7  
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at January 1, 2011

  $3   $0   $0   $3  

Provisions

   1    2    0    3  

Payments made

   (2  (2  0    (4
  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at September 30, 2011

  $2   $0   $0   $2  
  

 

 

  

 

 

  

 

 

  

 

 

 

European Food

In 2009, the Company initiated a restructuring as part of ongoing cost reduction efforts in its European Food segment. The restructuring resulted in a headcount reduction of approximately 160 and is expected to be completed in 2011. The Company incurred total costs of $14 which are expected to be the total costs related to the restructuring.

The following table summarizes the restructuring accrual balances and utilization by cost type for this action:

 

   Termination
benefits
  Other exit
costs
   Asset
writedowns
   Total 

Balance at January 1, 2010

  $14   $0    $0    $14  

Payments made

   (6  0     0     (6
  

 

 

  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2010

  $8   $0    $0    $8  
  

 

 

  

 

 

   

 

 

   

 

 

 

Balance at January 1, 2011

  $8   $0    $0    $8  

Payments made

   (3  0     0     (3
  

 

 

  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2011

  $5   $0    $0    $5  
  

 

 

  

 

 

   

 

 

   

 

 

 

Other

In 2009, the Company initiated a restructuring as part of ongoing cost reduction efforts primarily in its European Specialty Packaging segment. The restructuring resulted in a headcount reduction of approximately 90 and is expected to be completed in 2011. The Company incurred costs of $5 which are expected to be the total costs related to the restructuring.

During the first nine months of 2011, the Company initiated a restructuring as part of ongoing cost reduction efforts in its European Specialty Packaging segment. The restructuring resulted in a headcount reduction of approximately 32 and is expected to be completed in 2011. The Company incurred costs of $4 which are expected to be the total costs related to the restructuring.

 

13


Crown Holdings, Inc.

 

The following table summarizes the restructuring accrual balances and utilization by cost type for these actions:

 

   Termination
benefits
  Other exit
costs
   Asset
writedowns
   Total 

Balance at January 1, 2010

  $5   $0    $0    $5  

Payments made

   (3  0     0     (3
  

 

 

  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2010

  $2   $0    $0    $2  
  

 

 

  

 

 

   

 

 

   

 

 

 

Balance at January 1, 2011

  $2   $0    $0    $2  

Provisions

   4    0     0     4  

Payments made

   (1  0     0     (1
  

 

 

  

 

 

   

 

 

   

 

 

 

Balance at September 30, 2011

  $5   $0    $0    $5  
  

 

 

  

 

 

   

 

 

   

 

 

 

 

G.Debt

In January 2011, the Company sold $700 principal amount of 6.25% senior notes due 2021. The notes were issued at par by Crown Americas LLC and Crown Americas Capital Corp. III, each a subsidiary of the Company, and are unconditionally guaranteed by the Company and substantially all of its U.S. subsidiaries. The Company paid $11 in bond issue costs that will be amortized over the term of the debt. In addition, concurrently with the offering of the notes, the Company retired all of its $600 outstanding 7.75% senior notes due 2015. The Company recorded a loss from early extinguishment of debt of $30 including $25 for premiums paid and $5 for the write off of deferred financing fees.

In June 2011, the Company amended its existing senior secured credit facilities to add a $200 term loan facility and a €274 ($367 at September 30, 2011) term loan facility, each of which will mature in June 2016 and bear interest at LIBOR or EURIBOR plus 1.75%. The Company paid $6 in issuance costs that will be amortized over the term of the facilities The Company used borrowings under the facilities to repay its existing $147 and €108 ($159) term loans, which were scheduled to mature in November 2012, and to redeem all €83 ($121) of its outstanding 6.25% first priority senior secured notes due September 2011 and to pay accrued interest and related fees. The Company recorded a loss from early extinguishment of debt of $2.

 

14


Crown Holdings, Inc.

 

The Company’s outstanding debt at September 30, 2011 and December 31, 2010 was as follows.

 

   September 30
2011
  December 31
2010
 

Short-term debt

  $295   $241  

Long-term debt

   

Senior secured borrowings:

   

Revolving credit facilities

  $472   $184  

Term loan facilities

   

U.S. dollar at LIBOR plus 1.75% due 2012

   0    147  

Euro at EURIBOR plus 1.75% due 2012

   0    145  

U.S. dollar at LIBOR plus 1.75% due 2016

   200    0  

Euro (€274 at September 30, 2011) at EURIBOR plus 1.75% due 2016

   367    0  

Euro 6.25% first priority notes due 2011

   0    112  

Senior notes and debentures:

   

U.S. dollar 7.75% due 2015

   0    600  

U.S. dollar 7.625% due 2017

   400    400  

Euro (€500 at September 30, 2011) 7.125% due 2018

   670    669  

U.S. dollar 6.25% due 2021

   700    0  

U.S. dollar 7.375% due 2026

   350    350  

U.S. dollar 7.50% due 2096

   64    64  

Other indebtedness in various currencies

   250    148  

Unamortized discounts

   (11  (12
  

 

 

  

 

 

 

Total long-term debt

   3,462    2,807  

Less: current maturities

   (66  (158
  

 

 

  

 

 

 

Total long-term debt, less current maturities

  $3,396   $2,649  
  

 

 

  

 

 

 

The estimated fair value of the Company’s long-term borrowings, based on quoted market prices for the same or similar issues, was $3,323 at September 30, 2011.

 

H.Asbestos-Related Liabilities

Crown Cork & Seal Company, Inc. (“Crown Cork”) is one of many defendants in a substantial number of lawsuits filed throughout the United States by persons alleging bodily injury as a result of exposure to asbestos. These claims arose from the insulation operations of a U.S. company, the majority of whose stock Crown Cork purchased in 1963. Approximately ninety days after the stock purchase, this U.S. company sold its insulation assets and was later merged into Crown Cork.

Prior to 1998, amounts paid to asbestos claimants were covered by a fund made available to Crown Cork under a 1985 settlement with carriers insuring Crown Cork through 1976, when Crown Cork became self-insured. The fund was depleted in 1998 and the Company has no remaining coverage for asbestos-related costs.

During 2010 and 2011, the states of Alabama, Nebraska, South Dakota and Wyoming enacted legislation that limits asbestos-related liabilities under state law of companies such as Crown Cork that allegedly incurred these liabilities because they are successors by corporate merger to companies that had been involved with asbestos.

Similar legislation was enacted in Florida, Georgia, Indiana, Mississippi, North Dakota, Ohio, Oklahoma, South Carolina and Wisconsin in recent years. The legislation, which applies to future and, with the exception of Georgia, South Carolina and South Dakota, pending claims, caps asbestos-related liabilities at the fair market value of the predecessor’s total gross assets adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the total value of its predecessor’s assets adjusted for inflation. Crown Cork has integrated the legislation into its claims defense strategy. The Company cautions, however, that the legislation may be challenged and there can be no assurance regarding the ultimate effect of the legislation on Crown Cork.

 

15


Crown Holdings, Inc.

 

In June 2003, the State of Texas enacted legislation that limits the asbestos-related liabilities in Texas courts of companies such as Crown Cork that allegedly incurred these liabilities because they are successors by corporate merger to companies that had been involved with asbestos. The Texas legislation, which applies to future claims and pending claims, caps asbestos-related liabilities at the total gross value of the predecessor’s assets adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the total adjusted value of its predecessor’s assets.

On October 22, 2010, the Texas Supreme Court, in a 6-2 decision, reversed a lower court decision, Barbara Robinson v. Crown Cork & Seal Company, Inc., No. 14-04-00658-CV, Fourteenth Court of Appeals, Texas, which had upheld the dismissal of an asbestos-related case against Crown Cork. The Texas Supreme Court held that the Texas legislation was unconstitutional under the Texas Constitution when applied to asbestos-related claims pending against Crown Cork when the legislation was enacted in June of 2003. In 2010, the Company recorded a pre-tax charge of $15 including estimated legal fees to increase its accrual for asbestos related costs for claims pending in Texas on June 11, 2003. The Company believes that the decision of the Texas Supreme Court is limited to retroactive application of the Texas legislation to asbestos-related cases that were pending against Crown Cork in Texas on June 11, 2003 and therefore continues to assign no value to claims filed after June 11, 2003.

In December 2001, the Commonwealth of Pennsylvania enacted legislation that limits the asbestos-related liabilities of Pennsylvania corporations that are successors by corporate merger to companies involved with asbestos. The legislation limits the successor’s liability for asbestos to the acquired company’s asset value adjusted for inflation. Crown Cork has paid significantly more for asbestos-related claims than the acquired company’s adjusted asset value. In November 2004, the legislation was amended to address a Pennsylvania Supreme Court decision (Ieropoli v. AC&S Corporation, et. al., No. 117 EM 2002) which held that the statute violated the Pennsylvania Constitution due to retroactive application. The Company cautions that the limitations of the statute, as amended, are subject to litigation and may not be upheld. Adverse rulings in cases challenging the constitutionality of the Pennsylvania statute could have a material impact on the Company.

During the nine months ended September 30, 2011, the Company paid $14 to settle outstanding claims and had claims activity as follows:

 

Beginning claims

   50,000  

New claims

   2,000  

Settlements or dismissals

   (2,000
  

 

 

 

Ending claims

   50,000  
  

 

 

 

As of December 31, the Company’s outstanding claims by year of exposure and state filed were:

 

   2010   2009 

Claimants alleging first exposure after 1964

   15,000     15,000  

Claimants alleging first exposure before or during 1964 filed in:

    

Texas

   12,000     12,000  

Pennsylvania

   2,000     2,000  

Other states that have enacted asbestos legislation

   6,000     6,000  

Other states

   15,000     15,000  
  

 

 

   

 

 

 

Total claims outstanding

   50,000     50,000  
  

 

 

   

 

 

 

The outstanding claims in each period exclude 3,100 pending claims involving plaintiffs who allege that they are, or were, maritime workers subject to exposure to asbestos, but whose claims the Company believes will not have a material effect on the Company’s consolidated results of operations, financial position or cash flow. The outstanding claims also exclude approximately 19,000 inactive claims. Due to the passage of time, the Company considers it unlikely that the plaintiffs in these cases will pursue further action against the Company. The exclusion of these inactive claims had no effect on the calculation of the Company’s accrual as the claims were filed in states, as described above, where the Company’s liability is limited by statute.

Historically (1977-2010), Crown Cork estimates that approximately one-quarter of all asbestos-related claims made against it have been asserted by claimants who claim first exposure to asbestos after 1964.

 

16


Crown Holdings, Inc.

 

With respect to claimants alleging first exposure to asbestos before or during 1964, the Company does not include in its accrual any amounts for settlements in states where the Company’s liability is limited by statute except for certain pending claims in Texas as described earlier.

With respect to post-1964 claims, regardless of the existence of asbestos legislation, the Company does not include in its accrual any amounts for settlement of these claims because of increased difficulty of establishing identification of relevant insulation products as the cause of injury. Given our settlement experience with post-1964 claims, we do not believe that an adverse ruling in the Texas or Pennsylvania asbestos litigation cases, or in any other state that has enacted asbestos legislation, would have a material impact on the Company with respect to such claims.

As of December 31, the percentage of outstanding claims related to claimants alleging serious diseases (primarily mesothelioma and other malignancies) were as follows:

 

   2010  2009  2008 

Total claims

   18  16  15

Pre-1964 claims in states without asbestos legislation

   31  29  25

Crown Cork has entered into arrangements with plaintiffs’ counsel in certain jurisdictions with respect to claims which are not yet filed, or asserted, against us. However, Crown Cork expects claims under these arrangements to be filed or asserted against Crown Cork in the future. The projected value of these claims is included in the Company’s estimated liability as of September 30, 2011.

As of September 30, 2011, the Company’s accrual for pending and future asbestos-related claims and related legal costs was $235, including $186 for unasserted claims. The Company’s accrual includes estimated probable costs for claims through the year 2020. The Company’s accrual excludes potential costs for claims beyond 2020 because the Company believes that the key assumptions underlying its accrual are subject to greater uncertainty as the projection period lengthens.

It is reasonably possible that the actual loss could be in excess of the Company’s accrual. However, the Company is unable to estimate the reasonably possible loss in excess of its accrual due to uncertainty in the following assumptions that underlie the Company’s accrual and the possibility of losses in excess of such accrual: the amount of damages sought by the claimant (which was not specified for approximately 96% of the claims outstanding at the end of 2010), the Company and claimant’s willingness to negotiate a settlement, the terms of settlements of other defendants with asbestos-related liabilities, the bankruptcy filings of other defendants (which may result in additional claims and higher settlements for non-bankrupt defendants), the nature of pending and future claims (including the seriousness of alleged disease, whether claimants allege first exposure to asbestos before or during 1964 and the claimant’s ability to demonstrate the alleged link to Crown Cork), the volatility of the litigation environment, the defense strategies available to the Company, the level of future claims, the rate of receipt of claims, the jurisdiction in which claims are filed, and the effect of state asbestos legislation (including the validity and applicability of the Pennsylvania legislation to non-Pennsylvania jurisdictions, where the substantial majority of the Company’s asbestos cases are filed).

 

I.Commitments and Contingent Liabilities

The Company, along with others in most cases, has been identified by the EPA or a comparable state environmental agency as a Potentially Responsible Party (“PRP”) at a number of sites and has recorded aggregate accruals of $6 for its share of estimated future remediation costs at these sites. The Company has been identified as having either directly or indirectly disposed of commercial or industrial waste at the sites subject to the accrual, and where appropriate and supported by available information, generally has agreed to be responsible for a percentage of future remediation costs based on an estimated volume of materials disposed in proportion to the total materials disposed at each site. The Company has not had monetary sanctions imposed nor has the Company been notified of any potential monetary sanctions at any of the sites.

 

17


Crown Holdings, Inc.

 

The Company has also recorded aggregate accruals of $9 for remediation activities at various worldwide locations that are owned by the Company and for which the Company is not a member of a PRP group. Although the Company believes its accruals are adequate to cover its portion of future remediation costs, there can be no assurance that the ultimate payments will not exceed the amount of the Company’s accruals and will not have a material effect on its results of operations, financial position and cash flow. Any possible loss or range of potential loss that may be incurred in excess of the recorded accruals cannot be estimated.

In August 2010, the Spanish National Antitrust Commission issued a Proposal for Resolution (Propuesta de Resolución) alleging that Crown European Holdings SA, a wholly-owned subsidiary of the Company, and one of its subsidiaries violated Spanish and European competition law by coordinating certain commercial terms and exchanging information with competitors in Spain. In May 2011, the Antitrust Commission concluded that there was no violation and closed the investigation without rendering a formal decision. There can be no assurance that the Antitrust Commission will not re-open its investigation against the Company’s subsidiary in the event new facts or other circumstances justify a new investigation.

In July 2010, a subsidiary of the Company became aware of an investigation by the Netherlands Competition Authority in relation to competition law matters. In April 2011, the Netherlands Competition Authority terminated its investigation having found no evidence to support any charges against the Company’s subsidiary. There can be no assurance that the Netherlands Competition Authority will not re-open its investigation against the Company’s subsidiary in the event new facts or other circumstances justify a new investigation.

The Company’s Italian subsidiaries have received or expect to receive assessments for value added taxes and related income taxes from the Italian tax authorities resulting from certain third party suppliers’ failures to remit required value added tax payments due by those suppliers under Italian law with respect to purchases for resale to the Company. The assessments cover tax periods 2004 and 2005 and additional assessments are expected to cover periods 2006 through 2009. The expected total assessments resulting from these third party suppliers failing to remit the tax payments are approximately €40 ($54 at September 30, 2011) plus any applicable interest and penalties. The Company intends to dispute these assessments and believes that, if necessary, it should be able to successfully demonstrate in the Italian courts that it has no additional liability for the asserted taxes. While the Company intends to dispute the assessments, there can be no assurance that it will be successful in such disputes or regarding the final amount of additional taxes, if any, payable to the Italian tax authorities.

The Company and its subsidiaries are also subject to various other lawsuits and claims with respect to labor, environmental, securities, vendor and other matters arising out of the Company’s normal course of business. While the impact on future financial results is not subject to reasonable estimation because considerable uncertainty exists, management believes that the ultimate liabilities resulting from such lawsuits and claims will not materially affect the Company’s consolidated results of operations, financial position or cash flow.

The Company has various commitments to purchase materials, supplies and utilities as part of the ordinary conduct of business. The Company’s basic raw materials for its products are steel and aluminum, both of which are purchased from multiple sources. The Company is subject to fluctuations in the cost of these raw materials and has periodically adjusted its selling prices to reflect these movements. There can be no assurance, however, that the Company will be able to fully recover any increases or fluctuations in raw material costs from its customers. The Company also has commitments for standby letters of credit and for purchases of capital assets.

In January 2010, the Company received a net one time payment of $20 as part of an overall resolution of a long-time dispute unrelated to the Company’s ongoing operations and recorded as a gain in the first quarter of 2010 within selling and administrative expense.

 

18


Crown Holdings, Inc.

 

At September 30, 2011, the Company was party to certain indemnification agreements covering environmental remediation, lease payments and other potential costs associated with properties sold or businesses divested. For agreements with defined liability limits the maximum potential amount of future liability was $13. The Company accrues for costs related to these items when it is probable that a liability has been incurred and the amount can be reasonably estimated. At September 30, 2011, the Company also had guarantees of $16 related to the residual values of leased assets.

 

J.Earnings Per Share

The following table summarizes the computations of basic and diluted earnings per share attributable to Crown Holdings for the periods ended September 30, 2011 and 2010, respectively:

 

   Three Months Ended
September 30
   Nine Months Ended
September 30
 
   2011   2010   2011   2010 

Net income attributable to Crown Holdings

  $129    $126    $274    $279  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

   150.1     159.2     152.3     160.3  

Add: dilutive stock options and restricted stock

   2.6     2.5     2.8     2.4  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   152.7     161.7     155.1     162.7  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

  $0.86    $0.79    $1.80    $1.74  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

  $0.84    $0.78    $1.77    $1.71  
  

 

 

   

 

 

   

 

 

   

 

 

 

For the nine months ended September 30, 2010, 2.3 million contingently issuable common shares were excluded from the computation of diluted earnings per share because the effect would have been antidilutive. An immaterial amount of antidilutive shares was excluded from the computation in the other periods presented.

 

K.Pension and Other Postretirement Benefits

The components of net periodic pension and other postretirement benefits costs for the three and nine months ended September 30 were as follows:

 

   Three Months Ended
September 30
  Nine Months Ended
September 30
 

Pension Benefits – U.S. Plans

  2011  2010  2011  2010 

Service cost

  $3   $3   $9   $7  

Interest cost

   18    18    54    54  

Expected return on plan assets

   (20  (20  (60  (60

Recognized prior service cost

   1     2    1  

Recognized net loss

   12    16    36    50  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic cost

  $14   $17   $41   $52  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

   Three Months Ended
September 30
  Nine Months Ended
September 30
 

Pension Benefits – Non-U.S. Plans

  2011  2010  2011  2010 

Service cost

  $7   $7   $19   $20  

Interest cost

   42    39    121    115  

Expected return on plan assets

   (50  (45  (147  (133

Recognized prior service (credit)/cost

   0    (2  1    (4

Recognized net loss

   12    10    39    33  

Curtailment

   0    0    0    5  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic cost

  $11   $9   $33   $36  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

19


Crown Holdings, Inc.

 

   Three Months Ended
September 30
  Nine Months Ended
September 30
 

Other Postretirement Benefits

  2011  2010  2011  2010 

Service cost

  $1   $2   $6   $6  

Interest cost

   5    7    16    22  

Recognized prior service credit

   (8  (5  (25  (16

Recognized net loss

   3     10    5  
  

 

 

  

 

 

  

 

 

  

 

 

 

Net periodic cost

  $1   $4   $7   $17  
  

 

 

  

 

 

  

 

 

  

 

 

 

 

L.Accelerated Share Repurchase

In December 2010, the Company entered into an agreement to purchase shares of its common stock under an accelerated share repurchase program. Pursuant to the agreement, the Company initially purchased 4,354,838 shares for $150. The purchase price of these shares was subject to an adjustment based on the Company’s volume-weighted average stock price during the term of the transaction. The purchase price adjustment was settled in April, 2011 and resulted in an additional cash payment of $6.

In May 2011, the Company entered into an agreement to purchase shares of its common stock under an accelerated share repurchase program. Pursuant to the agreement, the Company purchased 5,018,701 shares for $200.

 

M.Income Taxes

The provision for income taxes differs from the amount of income tax determined by applying the U.S. statutory federal income tax rate to pre-tax income as a result of the following items:

 

   Three Months Ended
September 30
  Nine Months Ended
September 30
 
   2011  2010  2011  2010 

U.S. statutory rate at 35%

  $86   $73   $188   $180  

Tax on foreign income

   (9  (18  (44  (42

Valuation allowance

   (13  (10  (1  (3

Nontaxable settlement of legal dispute

   0    0    0    (7

Tax law changes

   28    2    25    10  

Other items, net

   (5  0    14    5  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income tax provision

  $87   $47   $182   $143  
  

 

 

  

 

 

  

 

 

  

 

 

 

The other items caption for the nine months ended September 30, 2011 includes $20 of increase due to tax charges in connection with the relocation of the Company’s European headquarters and management to Switzerland, partially offset by other net differences.

 

N.Segment Information

The Company evaluates performance and allocates resources based on segment income. Segment income, which is not a defined term under GAAP, is defined by the Company as gross profit less selling and administrative expenses. Segment income should not be considered in isolation or as a substitute for net income data prepared in accordance with GAAP and may not be comparable to calculations of similarly titled measures by other companies. Transactions between operating segments are not material.

 

20


Crown Holdings, Inc.

 

The tables below present information about operating segments for the three and nine months ended September 30, 2011 and 2010:

 

   External Sales   External Sales 
   Three Months Ended
September 30
   Nine Months Ended
September 30
 
   2011   2010   2011   2010 

Americas Beverage

  $594    $547    $1,697    $1,576  

North America Food

   271     275     676     686  

European Beverage

   451     411     1,291     1,164  

European Food

   623     558     1,554     1,383  

European Specialty Packaging

   122     108     341     296  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total reportable segments

   2,061     1,899     5,559     5,105  

Non-reportable segments

   362     306     1,027     887  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $2,423    $2,205    $6,586    $5,992  
  

 

 

   

 

 

   

 

 

   

 

 

 

The primary sources of revenue included in non-reportable segments are the Company’s aerosol can businesses in North America, Europe and Thailand, the Company’s beverage can businesses in Cambodia, China, Malaysia, Singapore, Thailand and Vietnam and the Company’s food can and closures business in Thailand.

 

   Intersegment Sales   Intersegment Sales 
   Three Months Ended
September 30
   Nine Months Ended
September 30
 
   2011   2010   2011   2010 

Americas Beverage

  $19    $25    $61    $62  

North America Food

   6     4     12     7  

European Beverage

   0     0     1     0  

European Food

   27     23     89     60  

European Specialty Packaging

   16     14     53     40  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total reportable segments

   68     66     216     169  

Non-reportable segments

   24     22     62     45  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $92    $88    $278    $214  
  

 

 

   

 

 

   

 

 

   

 

 

 

Intersegment sales primarily include sales of ends and components used to manufacture cans, such as printed and coated metal, as well as parts and equipment used in the manufacturing process.

 

   Segment Income   Segment Income 
   Three Months Ended
September 30
   Nine Months Ended
September 30
 
   2011   2010   2011   2010 

Americas Beverage

  $77    $74    $217    $204  

North America Food

   49     42     115     91  

European Beverage

   61     70     176     197  

European Food

   87     83     202     182  

European Specialty Packaging

   11     12     30     23  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total reportable segments

  $285    $281    $740    $697  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

21


Crown Holdings, Inc.

 

A reconciliation of segment income of reportable segments to income before income taxes and equity earnings for the three and nine months ended September 30, 2011 and 2010 follows:

 

   Segment Income  Segment Income 
   Three Months Ended
September 30
  Nine Months Ended
September 30
 
   2011  2010  2011  2010 

Segment income of reportable segments

  $285   $281   $740   $697  

Segment income of non-reportable segments

   62    57    174    149  

Corporate and unallocated items

   (47  (43  (153  (140

Provision for asbestos

   0    (15  0    (15

Provision for restructuring

   (2  (17  (27  (41

Asset impairments and sales

   2    11    2    18  

Loss from early extinguishments of debt

   0    (16  (32  (16

Interest expense

   (58  (55  (174  (147

Interest income

   2    3    8    6  

Translation and foreign exchange

   1    2    0    4  
  

 

 

  

 

 

  

 

 

  

 

 

 

Income before income taxes and equity earnings

  $245   $208   $538   $515  
  

 

 

  

 

 

  

 

 

  

 

 

 

For the three and nine months ended September 30, 2011, intercompany profit of $2 and $4 related to non-reportable segments was eliminated within the segment income of non-reportable segments. For the three and nine months ended September 30, 2010, the intercompany profit elimination was less than $1.

“Corporate and unallocated items” includes corporate and division administrative costs, technology costs, and unallocated items such as the U.S. and U.K. pension plan costs.

 

O.Subsequent Event

In October 2011, the Company’s beverage can plant in Thailand was shut down due to damage caused by severe flooding. The Company has also temporarily suspended operations at its food and aerosol plants in the Bangkok region. The Company expects that operations at the beverage can plant could be suspended for as long as twelve months. The Company is currently evaluating the extent of the damage at the beverage can plant and insurance coverage to assess the impact on the Company’s operations and consolidated financial statements. As of September 30, 2011, the net carrying value of property, plant and equipment at the beverage can plant was $29 and inventory was $14. For the nine months ended September 30, 2011, the Company’s beverage can sales from this plant were $42.

 

22


Crown Holdings, Inc.

 

P.Condensed Combining Financial Information

Crown European Holdings SA (Issuer), a 100% owned subsidiary of the Company, has €500 ($670 at September 30, 2011) principal amount of 7.125% senior notes due 2018 outstanding that are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent) and certain subsidiaries. The guarantors are 100% owned by the Company and the guarantees are made on a joint and several basis. The guarantor column includes financial information for all subsidiaries in the United States (except for an insurance subsidiary and a receivable securitization subsidiary), substantially all subsidiaries in Belgium, Canada, France, Germany, Mexico, Switzerland and the United Kingdom, and a subsidiary in the Netherlands. The following condensed combining financial statements:

 

  

statements of operations for the three and nine months ended September 30, 2011 and 2010,

 

  

balance sheets as of September 30, 2011 and December 31, 2010, and

 

  

statements of cash flows for the nine months ended September 30, 2011 and 2010

are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the three months ended September 30, 2011

(in millions)

 

   Parent   Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $1,326   $1,097    $2,423  

Cost of products sold, excluding depreciation and amortization

      1,077    903     1,980  

Depreciation and amortization

      21    26     47  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

      228    168     396  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

    $(1  73    24     96  

Provision for restructuring

      2    0     2  

Asset impairments and sales

      (2    (2

Net interest expense

     20    24    12     56  

Technology royalty

      (10  10    

Translation and foreign exchange

      (1    (1
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (19  142    122     245  

Provision for income taxes

      60    27     87  

Equity earnings in affiliates

  $129     100    47    $(275  1  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   129     81    129    95    (275  159  

Net income attributable to noncontrolling interests

       (30   (30
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $129    $81   $129   $65   $(275 $129  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

23


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the three months ended September 30, 2010

(in millions)

 

   Parent   Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $1,256   $949    $2,205  

Cost of products sold, excluding depreciation and amortization

    $(4  1,027    765     1,788  

Depreciation and amortization

      21    19     40  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

     4    208    165     377  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

      62    20     82  

Provision for asbestos

      15      15  

Provision for restructuring

      17      17  

Asset impairments and sales

     (1  (12  2     (11

Loss from early extinguishment of debt

     5    11      16  

Net interest expense

     14    34    4     52  

Technology royalty

      (11  11    

Translation and foreign exchange

       (2   (2
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (14  92    130     208  

Provision for income taxes

      10    37     47  

Equity earnings in affiliates

  $126     92    44    $(262 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   126     78    126    93    (262  161  

Net income attributable to noncontrolling interests

       (35   (35
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $126    $78   $126   $58   $(262 $126  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

24


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the nine months ended September 30, 2011

(in millions)

 

   Parent   Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $3,675   $2,911    $6,586  

Cost of products sold, excluding depreciation and amortization

    $(1  3,018    2,378     5,395  

Depreciation and amortization

      61    71     132  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

     1    596    462     1,059  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

     (2  230    70     298  

Provision for restructuring

      27    0     27  

Asset impairments and sales

      (184  $182    (2

Loss from early extinguishment of debt

     2    30      32  

Net interest expense

     59    79    28     166  

Technology royalty

      (25  25    

Translation and foreign exchange

      (1  1    
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (58  440    338    (182  538  

Provision for income taxes

     1    99    82     182  

Equity earnings/(loss) in affiliates

  $274     239    (67   (445  1  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   274     180    274    256    (627  357  

Net income attributable to noncontrolling interests

       (83   (83
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $274    $180   $274   $173   $(627 $274  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

25


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the nine months ended September 30, 2010

(in millions)

 

   Parent   Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $3,464   $2,528    $5,992  

Cost of products sold, excluding depreciation and amortization

    $(10  2,878    2,034     4,902  

Depreciation and amortization

      66    62     128  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

     10    520    432     962  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

     (1  183    74     256  

Provision for asbestos

      15      15  

Provision for restructuring

      41      41  

Asset impairments and sales

      (14  (4   (18

Loss from early extinguishment of debt

     5    11      16  

Net interest expense

     18    112    11     141  

Technology royalty

      (27  27    

Translation and foreign exchange

      (2  (2   (4
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (12  201    326     515  

Provision for income taxes

      69    74     143  

Equity earnings in affiliates

  $279     199    147    $(625 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   279     187    279    252    (625  372  

Net income attributable to noncontrolling interests

       (93   (93
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $279    $187   $279   $159   $(625 $279  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

26


Crown Holdings, Inc.

 

CONDENSED COMBINING BALANCE SHEET

As of September 30, 2011

(in millions)

 

   Parent  Issuer   Guarantors  Non-
Guarantors
   Eliminations  Total
Company
 

Assets

         

Current assets

         

Cash and cash equivalents

     $56   $423     $479  

Receivables, net

   $29     400    888      1,317  

Intercompany receivables

    2     69    18    $(89 

Inventories

      697    642      1,339  

Prepaid expenses and other current assets

    3     144    23      170  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total current assets

    34     1,366    1,994     (89  3,305  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Intercompany debt receivables

    1,257     3,270    265     (4,792 

Investments

  $493    3,178     (586    (3,085 

Goodwill

      1,404    573      1,977  

Property, plant and equipment, net

      595    1,115      1,710  

Other non-current assets

    15     543    49      607  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $493   $4,484    $6,592   $3,996    $(7,966 $7,599  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Liabilities and equity

         

Current liabilities

         

Short-term debt

   $19    $34   $242     $295  

Current maturities of long-term debt

      1    65      66  

Accounts payable and accrued liabilities

  $18    9     1,222    772      2,021  

Intercompany payables

      18    71    $(89 
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total current liabilities

   18    28     1,275    1,150     (89  2,382  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Long-term debt, excluding current maturities

    1,118     2,096    182      3,396  

Long-term intercompany debt

   575    2,108     1,271    838     (4,792 

Postretirement and pension liabilities

      1,124    18      1,142  

Other non-current liabilities

      335    164      499  

Commitments and contingent liabilities

         

Noncontrolling interests

      (2  282      280  

Crown Holdings shareholders’ equity/(deficit)

   (100  1,230     493    1,362     (3,085  (100
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total equity/(deficit)

   (100  1,230     491    1,644     (3,085  180  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $493   $4,484    $6,592   $3,996    $(7,966 $7,599  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

 

27


Crown Holdings, Inc.

 

CONDENSED COMBINING BALANCE SHEET

As of December 31, 2010

(in millions)

 

   Parent  Issuer   Guarantors  Non-
Guarantors
   Eliminations  Total
Company
 

Assets

         

Current assets

         

Cash and cash equivalents

     $65   $398     $463  

Receivables, net

   $66     111    759      936  

Intercompany receivables

    1     101    64    $(166 

Inventories

      575    485      1,060  

Prepaid expenses and other current assets

  $1    12     148    29      190  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total current assets

   1    79     1,000    1,735     (166  2,649  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Intercompany debt receivables

    1,374     2,956    373     (4,703 

Investments

   308    3,039     (350    (2,997 

Goodwill

      1,411    573      1,984  

Property, plant and equipment, net

      626    984      1,610  

Other non-current assets

    16     590    50      656  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $309   $4,508    $6,233   $3,715    $(7,866 $6,899  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Liabilities and equity

         

Current liabilities

         

Short-term debt

   $48    $5   $188     $241  

Current maturities of long-term debt

    116     5    37      158  

Accounts payable and accrued liabilities

  $28    26     1,085    839      1,978  

Intercompany payables

    2     62    102    $(166 
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total current liabilities

   28    192     1,157    1,166     (166  2,377  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Long-term debt, excluding current maturities

    810     1,731    108      2,649  

Long-term intercompany debt

   377    2,362     1,556    408     (4,703 

Postretirement and pension liabilities

      1,149    10      1,159  

Other non-current liabilities

      331    154      485  

Commitments and contingent liabilities

         

Noncontrolling interests

      1    324      325  

Crown Holdings shareholders’ equity/(deficit)

   (96  1,144     308    1,545     (2,997  (96
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total equity/(deficit)

   (96  1,144     309    1,869     (2,997  229  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $309   $4,508    $6,233   $3,715    $(7,866 $6,899  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

 

28


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the nine months ended September 30, 2011

(in millions)

 

   Parent  Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net cash provided by/(used for) operating activities

  $5   $(38 $(72 $(29  $(134
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities

       

Capital expenditures

     (62  (211   (273

Intercompany investing activities

    6    247    (180 $(73 

Proceeds from sale of property, plant and equipment

     25      25  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) investing activities

    6    210    (391  (73  (248
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities

       

Proceeds from long-term debt

    385    900    136     1,421  

Payments of long-term debt

    (277  (747  (23   (1,047

Net change in revolving credit facility and short-term debt

    53    246    43     342  

Debt issue costs

    (3  (14    (17

Net change in long-term intercompany balances

   198    (129  (503  434    

Common stock issued

   9        9  

Common stock repurchased

   (212      (212

Dividends paid

      (73  73   

Purchase of noncontrolling interests

     (37  (11   (48

Dividends paid to noncontrolling interests

      (60   (60

Other

    3    8      11  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) financing activities

   (5  32    (147  446    73    399  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Effect of exchange rate changes on cash and cash equivalents

      (1   (1
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net change in cash and cash equivalents

     (9  25     16  

Cash and cash equivalents at January 1

     65    398     463  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents at September 30

  $0   $0   $56   $423   $0   $479  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

29


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the nine months ended September 30, 2010

(in millions)

 

   Parent  Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net cash provided by/(used for) operating activities

  $14   $(4 $166   $(137  $39  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities

       

Capital expenditures

     (43  (144   (187

Intercompany investing activities

    (190  433    35   $(278 

Proceeds from sale of property, plant and equipment

     9    11     20  

Other

     1    2     3  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) investing activities

    (190  400    (96  (278  (164
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities

       

Proceeds from long-term debt

    650     68     718  

Payments of long-term debt

    (301  (401  (12   (714

Net change in revolving credit facility and short-term debt

    31    212    205     448  

Net change in long-term intercompany balances

   85    34    (379  260    

Common stock issued

   6        6  

Common stock repurchased

   (105      (105

Purchase of noncontrolling interests

      (168   (168

Dividends paid

    (211   (67  278   

Dividends paid to noncontrolling interests

      (77   (77

Other

    (14  (8    (22
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) financing activities

   (14  189    (576  209    278    86  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Effect of exchange rate changes on cash and cash equivalents

      (5   (5
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net change in cash and cash equivalents

    (5  (10  (29   (44

Cash and cash equivalents at January 1

    5    49    405     459  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents at September 30

  $0   $0   $39   $376   $0   $415  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

30


Crown Holdings, Inc.

 

Crown Cork & Seal Company, Inc. (Issuer), a 100% owned subsidiary, has $350 principal amount of 7.375% senior notes due 2026 and $64 principal amount of 7.5% senior notes due 2096 outstanding that are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent). No other subsidiary guarantees the debt. The following condensed combining financial statements:

 

  

statements of operations for the three and nine months ended September 30, 2011 and 2010,

 

  

balance sheets as of September 30, 2011 and December 31, 2010, and

 

  

statements of cash flows for the nine months ended September 30, 2011 and 2010

are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the three months ended September 30, 2011

(in millions)

 

   Parent   Issuer  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $2,423    $2,423  

Cost of products sold, excluding depreciation and amortization

      1,980     1,980  

Depreciation and amortization

      47     47  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

      396     396  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

    $3    93     96  

Provision for restructuring

      2     2  

Asset impairments and sales

      (2   (2

Net interest expense

     21    35     56  

Translation and foreign exchange

      (1   (1
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (24  269     245  

Provision for income taxes

     11    76     87  

Equity earnings in affiliates

  $129     164    1   $(293  1  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   129     129    194    (293  159  

Net income attributable to noncontrolling interests

      (30   (30
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $129    $129   $164   $(293 $129  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

 

31


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the three months ended September 30, 2010

(in millions)

 

   Parent   Issuer  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $2,205    $2,205  

Cost of products sold, excluding depreciation and amortization

      1,788     1,788  

Depreciation and amortization

      40     40  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

      377     377  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

    $2    80     82  

Provision for asbestos

     15      15  

Provision for restructuring

      17     17  

Asset impairments and sales

      (11   (11

Loss from early extinguishment of debt

      16     16  

Net interest expense

     20    32     52  

Translation and foreign exchange

      (2   (2
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (37  245     208  

Provision for/(benefit from) income taxes

     (2  49     47  

Equity earnings in affiliates

  $126     161    $(287 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   126     126    196    (287  161  

Net income attributable to noncontrolling interests

      (35   (35
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $126    $126   $161   $(287 $126  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

 

32


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the nine months ended September 30, 2011

(in millions)

 

   Parent   Issuer  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $6,586    $6,586  

Cost of products sold, excluding depreciation and amortization

      5,395     5,395  

Depreciation and amortization

      132     132  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

      1,059     1,059  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

    $8    290     298  

Provision for restructuring

      27     27  

Asset impairments and sales

      (2   (2

Loss from early extinguishment of debt

      32     32  

Net interest expense

     63    103     166  

Translation and foreign exchange

      0     0  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (71  609     538  

Provision for income taxes

     6    176     182  

Equity earnings in affiliates

  $274     351    1   $(625  1  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   274     274    434    (625  357  

Net income attributable to noncontrolling interests

      (83   (83
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $274    $274   $351   $(625 $274  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

 

33


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the nine months ended September 30, 2010

(in millions)

 

   Parent   Issuer  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $5,992    $5,992  

Cost of products sold, excluding depreciation and amortization

      4,902     4,902  

Depreciation and amortization

      128     128  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

      962     962  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

    $(14  270     256  

Provision for asbestos

     15      15  

Provision for restructuring

      41     41  

Asset impairments and sales

      (18   (18

Loss from early extinguishment of debt

      16     16  

Net interest expense

     62    79     141  

Translation and foreign exchange

      (4   (4
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (63  578     515  

Provision for/(benefit from) income taxes

     (2  145     143  

Equity earnings in affiliates

  $279     340    $(619 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   279     279    433    (619  372  

Net income attributable to noncontrolling interests

      (93   (93
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $279    $279   $340   $(619 $279  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

 

34


Crown Holdings, Inc.

 

CONDENSED COMBINING BALANCE SHEET

As of September 30, 2011

(in millions)

 

   Parent  Issuer   Non-
Guarantors
   Eliminations  Total
Company
 

Assets

        

Current assets

        

Cash and cash equivalents

     $479     $479  

Receivables, net

      1,317      1,317  

Inventories

      1,339      1,339  

Prepaid expenses and other current assets

   $79     91      170  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total current assets

    79     3,226      3,305  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Intercompany debt receivables

      1,267    $(1,267 

Investments

  $493    1,398       (1,891 

Goodwill

      1,977      1,977  

Property, plant and equipment, net

      1,710      1,710  

Other non-current assets

    416     191      607  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total

  $493   $1,893    $8,371    $(3,158 $7,599  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Liabilities and equity

        

Current liabilities

        

Short-term debt

     $295     $295  

Current maturities of long-term debt

      66      66  

Accounts payable and accrued liabilities

  $18   $39     1,964      2,021  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total current liabilities

   18    39     2,325      2,382  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Long-term debt, excluding current maturities

    411     2,985      3,396  

Long-term intercompany debt

   575    692      $(1,267 

Postretirement and pension liabilities

      1,142      1,142  

Other non-current liabilities

    258     241      499  

Commitments and contingent liabilities

        

Noncontrolling interests

      280      280  

Crown Holdings shareholders’ equity/(deficit)

   (100  493     1,398     (1,891  (100
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total equity/(deficit)

   (100  493     1,678     (1,891  180  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total

  $493   $1,893    $8,371    $(3,158 $7,599  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

 

35


Crown Holdings, Inc.

 

CONDENSED COMBINING BALANCE SHEET

As of December 31, 2010

(in millions)

 

   Parent  Issuer   Non-
Guarantors
   Eliminations  Total
Company
 

Assets

        

Current assets

        

Cash and cash equivalents

     $463     $463  

Receivables, net

      936      936  

Inventories

      1,060      1,060  

Prepaid expenses and other current assets

  $1   $79     110      190  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total current assets

   1    79     2,569      2,649  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Intercompany debt receivables

      1,014    $(1,014 

Investments

   308    1,133       (1,441 

Goodwill

      1,984      1,984  

Property, plant and equipment, net

      1,610      1,610  

Other non-current assets

    449     207      656  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total

  $309   $1,661    $7,384    $(2,455 $6,899  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Liabilities and equity

        

Current liabilities

        

Short-term debt

     $241     $241  

Current maturities of long-term debt

      158      158  

Accounts payable and accrued liabilities

  $28   $42     1,908      1,978  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total current liabilities

   28    42     2,307      2,377  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Long-term debt, excluding current maturities

    411     2,238      2,649  

Long-term intercompany debt

   377    637      $(1,014 

Postretirement and pension liabilities

      1,159      1,159  

Other non-current liabilities

    263     222      485  

Commitments and contingent liabilities

        

Noncontrolling interests

      325      325  

Crown Holdings shareholders’ equity/(deficit)

   (96  308     1,133     (1,441  (96
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total equity/(deficit)

   (96  308     1,458     (1,441  229  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

Total

  $309   $1,661    $7,384    $(2,455 $6,899  
  

 

 

  

 

 

   

 

 

   

 

 

  

 

 

 

 

36


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the nine months ended September 30, 2011

(in millions)

 

   Parent  Issuer  Non-
Guarantors
  Eliminations  Total
Company
 

Net cash provide by/(used for) operating activities

  $5   $(54 $(85  $(134
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities

      

Capital expenditures

     (273   (273

Proceeds from sale of property, plant and equipment

     25     25  

Investment dividends

    36    $(36 

Other

     0     0  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) investing activities

    36    (248  (36  (248
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities

      

Proceeds from long-term debt

     1,421     1,421  

Payments of long-term debt

     (1,047   (1,047

Net change in revolving credit facility and short-term debt

     342     342  

Debt issue costs

     (17   (17

Net change in long-term intercompany balances

   198    55    (253  

Common stock issued

   9       9  

Common stock repurchased

   (212     (212

Dividends paid

     (36  36   

Purchase of noncontrollling interests

    (37  (11   (48

Dividend paid to noncontrolling interests

     (60   (60

Other

     11     11  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) financing activities

   (5  18    350    36    399  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (1   (1
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net change in cash and cash equivalents

     16     16  

Cash and cash equivalents at January 1

     463     463  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents at September 30

  $0   $0   $479   $0   $479  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

37


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the nine months ended September 30, 2010

(in millions)

 

   Parent  Issuer  Non-
Guarantors
  Eliminations  Total
Company
 

Net cash provided by operating activities

  $14   $1   $24    $39  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities

      

Capital expenditures

     (187   (187

Proceeds from sale of property, plant and equipment

     20     20  

Intercompany investing activities

    46    $(46 

Other

     3     3  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) investing activities

    46    (164  (46  (164
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities

      

Proceeds from long-term debt

     718     718  

Payments of long-term debt

     (714   (714

Net change in revolving credit facility and short-term debt

     448     448  

Net change in long-term intercompany balances

   85    (47  (38  

Common stock issued

   6       6  

Common stock repurchased

   (105     (105

Purchase of noncontrolling interests

     (168   (168

Dividends paid

     (46  46   

Dividend paid to noncontrolling interests

     (77   (77

Other

     (22   (22
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) financing activities

   (14  (47  101    46    86  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (5   (5
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net change in cash and cash equivalents

     (44   (44

Cash and cash equivalents at January 1

     459     459  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents at September 30

  $0   $0   $415   $0   $415  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

38


Crown Holdings, Inc.

 

Crown Americas, LLC, Crown Americas Capital Corp. II and Crown Americas Capital Corp. III (collectively, the Issuers), 100% owned subsidiaries of the Company, have $400 principal amount of 7.625% senior notes due 2017 and $700 principal amount of 6.25% senior notes due 2021 outstanding that are fully and unconditionally guaranteed by Crown Holdings, Inc. (Parent) and substantially all subsidiaries in the United States. The guarantors are 100% owned by the Company and the guarantees are made on a joint and several basis. The following condensed combining financial statements:

 

  

statements of operations for the three and nine months ended September 30, 2011 and 2010,

 

  

balance sheets as of September 30, 2011 and December 31, 2010, and

 

  

statements of cash flows for the nine months ended September 30, 2011 and 2010

are presented on the following pages to comply with the Company’s requirements under Rule 3-10 of Regulation S-X.

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the three months ended September 30, 2011

(in millions)

 

   Parent   Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $634   $1,789    $2,423  

Cost of products sold, excluding depreciation and amortization

      505    1,475     1,980  

Depreciation and amortization

      10    37     47  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

      119    277     396  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

    $2    33    61     96  

Provision for restructuring

      0    2     2  

Asset impairments and sales

       (2   (2

Net interest expense

     10    22    24     56  

Technology royalty

      (16  16    

Translation and foreign exchange

       (1   (1
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (12  80    177     245  

Provision for/(benefit from) income taxes

     (5  60    32     87  

Equity earnings in affiliates

  $129     69    109    $(306  1  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   129     62    129    145    (306  159  

Net income attributable to noncontrolling interests

       (30   (30
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $129    $62   $129   $115   $(306 $129  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

39


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the three months ended September 30, 2010

(in millions)

 

   Parent   Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $612   $1,593    $2,205  

Cost of products sold, excluding depreciation and amortization

      503    1,285     1,788  

Depreciation and amortization

      10    30     40  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

      99    278     377  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

    $2    28    52     82  

Provision for asbestos

      15      15  

Provision for restructuring

       17     17  

Asset impairments and sales

     (2  2    (11   (11

Loss from early extinguishment of debt

     11     5     16  

Net interest expense

     10    24    18     52  

Technology royalty

      (13  13    

Translation and foreign exchange

       (2   (2
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (21  43    186     208  

Provision for/(benefit from) income taxes

     (8  13    42     47  

Equity earnings in affiliates

  $126     59    96    $(281 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   126     46    126    144    (281  161  

Net income attributable to noncontrolling interests

       (35   (35
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $126    $46   $126   $109   $(281 $126  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

40


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the nine months ended September 30, 2011

(in millions)

 

   Parent   Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $1,770   $4,816    $6,586  

Cost of products sold, excluding depreciation and amortization

      1,431    3,964     5,395  

Depreciation and amortization

      29    103     132  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

      310    749     1,059  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

    $5    103    190     298  

Provision for restructuring

      0    27     27  

Asset impairments and sales

       (2   (2

Loss from early extinguishment of debt

     30    2      32  

Net interest expense

     36    62    68     166  

Technology royalty

      (39  39    
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (71  182    427     538  

Provision for/(benefit from) income taxes

     (27  104    105     182  

Equity earnings in affiliates

  $274     185    196    $(654  1  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   274     141    274    322    (654  357  

Net income attributable to noncontrolling interests

       (83   (83
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $274    $141   $274   $239   $(654 $274  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

41


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF OPERATIONS

For the nine months ended September 30, 2010

(in millions)

 

   Parent   Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net sales

     $1,731   $4,261    $5,992  

Cost of products sold, excluding depreciation and amortization

      1,448    3,454     4,902  

Depreciation and amortization

      30    98     128  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Gross profit

      253    709     962  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Selling and administrative expense

    $3    83    170     256  

Provision for asbestos

      15      15  

Provision for restructuring

       41     41  

Asset impairments and sales

     (2  2    (18   (18

Loss from early extinguishment of debt

     11     5     16  

Net interest expense

     28    74    39     141  

Technology royalty

      (32  32    

Translation and foreign exchange

       (4   (4
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Income/(loss) before income taxes

     (40  111    444     515  

Provision for/(benefit from) income taxes

     (15  57    101     143  

Equity earnings in affiliates

  $279     125    225    $(629 
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   279     100    279    343    (629  372  

Net income attributable to noncontrolling interests

       (93   (93
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income attributable to Crown Holdings

  $279    $100   $279   $250   $(629 $279  
  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

42


Crown Holdings, Inc.

 

CONDENSED COMBINING BALANCE SHEET

As of September 30, 2011

(in millions)

 

   Parent  Issuer   Guarantors   Non-
Guarantors
   Eliminations  Total
Company
 

Assets

          

Current assets

          

Cash and cash equivalents

   $31    $1    $447     $479  

Receivables, net

      11     1,306      1,317  

Intercompany receivables

      58     17    $(75 

Inventories

      311     1,028      1,339  

Prepaid expenses and other current assets

    1     88     81      170  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total current assets

    32     469     2,879     (75  3,305  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Intercompany debt receivables

    1,436     1,411     222     (3,069 

Investments

  $493    1,354     814       (2,661 

Goodwill

      453     1,524      1,977  

Property, plant and equipment, net

    1     295     1,414      1,710  

Other non-current assets

    30     388     189      607  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total

  $493   $2,853    $3,830    $6,228    $(5,805 $7,599  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Liabilities and equity

          

Current liabilities

          

Short-term debt

       $295     $295  

Current maturities of long-term debt

     $1     65      66  

Accounts payable and accrued liabilities

  $18   $32     352     1,619      2,021  

Intercompany payables

      17     58    $(75 
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total current liabilities

   18    32     370     2,037     (75  2,382  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Long-term debt, excluding current maturities

    1,577     411     1,408      3,396  

Long-term intercompany debt

   575    735     1,448     311     (3,069 

Postretirement and pension liabilities

      816     326      1,142  

Other non-current liabilities

      292     207      499  

Commitments and contingent liabilities

          

Noncontrolling interests

        280      280  

Crown Holdings shareholders’ equity/(deficit)

   (100  509     493     1,659     (2,661  (100
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total equity/(deficit)

   (100  509     493     1,939     (2,661  180  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

Total

  $493   $2,853    $3,830    $6,228    $(5,805 $7,599  
  

 

 

  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

 

 

43


Crown Holdings, Inc.

 

CONDENSED COMBINING BALANCE SHEET

As of December 31, 2010

(in millions)

 

   Parent  Issuer   Guarantors  Non-
Guarantors
   Eliminations  Total
Company
 

Assets

         

Current assets

         

Cash and cash equivalents

   $38    $1   $424     $463  

Receivables, net

      (6  942      936  

Intercompany receivables

      28    13    $(41 

Inventories

      281    779      1,060  

Prepaid expenses and other current assets

  $1    1     84    104      190  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total current assets

   1    39     388    2,262     (41  2,649  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Intercompany debt receivables

    1,428     1,231    383     (3,042 

Investments

   308    1,197     670      (2,175 

Goodwill

      453    1,531      1,984  

Property, plant and equipment, net

    1     301    1,308      1,610  

Other non-current assets

    26     482    148      656  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $309   $2,691    $3,525   $5,632    $(5,258 $6,899  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Liabilities and equity

         

Current liabilities

         

Short-term debt

      $241     $241  

Current maturities of long-term debt

   $4    $1    153      158  

Accounts payable and accrued liabilities

  $28    24     316    1,610      1,978  

Intercompany payables

      13    28    $(41 
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total current liabilities

   28    28     330    2,032     (41  2,377  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Long-term debt, excluding current maturities

    1,278     413    958      2,649  

Long-term intercompany debt

   377    1,017     1,363    285     (3,042 

Postretirement and pension liabilities

      816    343      1,159  

Other non-current liabilities

      295    190      485  

Commitments and contingent liabilities

         

Noncontrolling interests

       325      325  

Crown Holdings shareholders’ equity/(deficit)

   (96  368     308    1,499     (2,175  (96
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total equity/(deficit)

   (96  368     308    1,824     (2,175  229  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

Total

  $309   $2,691    $3,525   $5,632    $(5,258 $6,899  
  

 

 

  

 

 

   

 

 

  

 

 

   

 

 

  

 

 

 

 

44


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the nine months ended September 30, 2011

(in millions)

 

   Parent  Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net provided by/(used for) operating activities

  $5   $(25 $139   $(253  $(134
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities

       

Capital expenditures

     (27  (246   (273

Proceeds from sale of property, plant and equipment

      25     25  

Intercompany investing activities

    11    38    24   $(73 

Other

     0    0     0  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) investing activities

    11    11    (197  (73  (248
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities

       

Proceeds from long-term debt

    900     521     1,421  

Payments of long-term debt

    (746  (1  (300   (1,047

Net change in revolving credit facility and short-term debt

    140     202     342  

Debt issuance costs

    (14   (3   (17

Net change in long-term intercompany balances

   198    (273  (112  187    

Common stock issued

   9        9  

Common stock repurchased

   (212      (212

Purchase of noncontrolling interests

     (37  (11   (48

Dividends paid

      (73  73   

Dividends paid to noncontrolling interests

      (60   (60

Other

      11     11  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) financing activities

   (5  7    (150  474    73    399  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Effect of exchange rate changes on cash and cash equivalents

      (1   (1
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net change in cash and cash equivalents

    (7   23     16  

Cash and cash equivalents at January 1

    38    1    424     463  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents at September 30

  $0   $31   $1   $447   $0   $479  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

45


Crown Holdings, Inc.

 

CONDENSED COMBINING STATEMENT OF CASH FLOWS

For the nine months ended September 30, 2010

(in millions)

 

   Parent  Issuer  Guarantors  Non-
Guarantors
  Eliminations  Total
Company
 

Net provided by/(used for) operating activities

  $14   $7   $167   $(149  $39  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from investing activities

       

Capital expenditures

     (20  (167   (187

Proceeds from sale of property, plant and equipment

     1    19     20  

Intercompany investing activities

    2    15    35   $(52 

Other

     1    2     3  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) investing activities

    2    (3  (111  (52  (164
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash flows from financing activities

       

Proceeds from long-term debt

      718     718  

Payments of long-term debt

    (400  (1  (313   (714

Net change in revolving credit facility and short-term debt

    205     243     448  

Net change in long-term intercompany balances

   85    189    (163  (111  

Common stock issued

   6        6  

Common stock repurchased

   (105      (105

Purchase of noncontrolling interests

      (168   (168

Dividends paid

      (52  52   

Dividends paid to noncontrolling interests

      (77   (77

Other

    (10   (12   (22
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net cash provided by/(used for) financing activities

   (14  (16  (164  228    52    86  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Effect of exchange rate changes on cash and cash equivalents

      (5   (5
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net change in cash and cash equivalents

    (7   (37   (44

Cash and cash equivalents at January 1

    27    1    431     459  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Cash and cash equivalents at September 30

  $0   $20   $1   $394   $0   $415  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

46


PART I – FINANCIAL INFORMATION

 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

(in millions)

Introduction

The following discussion presents management’s analysis of the results of operations for the three and nine months ended September 30, 2011 compared to the corresponding periods in 2010 and the changes in financial condition and liquidity from December 31, 2010. This discussion should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010, along with the consolidated financial statements and related notes included in and referred to within this report.

Executive Overview

The Company’s focus is to increase shareholder value by maximizing cash flow while investing in promising growth projects in emerging markets and generating sufficient returns which can be used to pay down debt and/or returned to shareholders. The Company’s current growth projects include expansion in the emerging markets of Brazil, China, Eastern Europe and Southeast Asia. When the current lineup of expansion projects is completed, the Company will have built nine new beverage can plants and added 16 new production lines with approximately 13 billion units of incremental capacity to its year-end 2010 levels, a 27% increase in annual beverage can capacity. In the mature, developed markets of North America and Western Europe, the Company continues to focus on improving productivity and efficiency while reducing material and resource use and waste.

The key performance measure used by the Company is segment income, which is a non-GAAP measure. Segment income is defined by the Company as gross profit less selling and administrative expenses. Improving segment income is primarily dependent on the Company’s ability to increase revenues and manage costs. The Company’s key strategies for increasing revenues include investing in geographic markets with growth potential and developing innovative packaging products using proprietary technology. The Company’s cost control efforts focus on improving operating efficiencies and managing material and labor costs, including pension and other benefit costs.

The Company’s revenues and costs are impacted by the cost of aluminum and steel, the primary raw materials used to manufacture the Company’s products, which have been subject to significant volatility in recent years. The Company attempts to pass-through these costs to its customers either through provisions that adjust the selling prices to certain customers based on changes in the market price of the applicable raw material, or through surcharges where no such provision exists. However, there can be no assurance that the Company will be able to fully recover from its customers the impact of any increased aluminum and steel costs. In addition, if the Company is unable to purchase steel or aluminum for a significant period of time, its operations would be disrupted.

Results of Operations

The foreign currency translation impacts referred to below were primarily due to changes in the euro and pound sterling in the Company’s European segments, the Canadian dollar in the Company’s Americas segments and the Chinese renminbi and Thai baht in the Company’s Asian businesses included in non-reportable segments.

Net Sales and Segment Income

Net sales increased from $2,205 for the three months ended September 30, 2010 to $2,423 for the same period in 2011 primarily due to $137 from the pass-through of higher raw material costs and $92 from the impact of foreign currency translation partially offset by $11 from lower sales unit volumes as lower demand in the Company’s food can businesses more than offset increased volumes in the Company’s beverage can businesses. Net sales increased from $5,992 for the nine months ended September 30, 2010 to $6,586 for the same period in 2011 primarily due to $300 from the pass-through of higher raw material costs, $80 from increased sales unit volumes primarily due to organic growth and increased customer demand and $224 from the impact of foreign currency translation.

 

47


Item 2.Management’s Discussion and Analysis (Continued)

Approximately 73% of net sales were generated outside the U.S. in the first nine months of 2011 compared to 71% for the same period in 2010. Sales of beverage cans and ends accounted for 51.6% and sales of food cans and ends accounted for 30.8% of consolidated net sales in the first nine months of 2011 compared to 51.1% and 31.4% for the same period in 2010.

Discussion and analysis of net sales and segment income by segment follows.

Americas Beverage

The Americas Beverage segment manufactures aluminum beverage cans and ends and steel crowns, commonly referred to as “bottle caps”, and supplies a variety of customers throughout the United States, Brazil, Canada, Colombia and Mexico. The Company recently completed construction of a new plant in Ponta Grossa, Brazil with the first line commencing commercial operations in the first quarter of 2011 and a second line commencing commercial operations in the second quarter of 2011. In addition, the Company commenced commercial operations at a second line in its plant in Estancia, Brazil in the second quarter of 2011. At full capacity and efficiency, these additions are expected to add capacity of 2.7 billion cans. The Company also plans to construct a new beverage can plant in Belem, Brazil which is expected to be completed in the second half of 2012.

Three months ended September 30, 2011

Net sales in the Americas Beverage segment increased from $547 for the three months ended September 30, 2010 to $594 for the same period in 2011. The increase is primarily due to $30 from the pass-through of higher raw material costs, primarily aluminum, $10 from increased sales unit volumes due to market growth in Brazil which offset lower sales unit volumes in North America and $7 from the impact of foreign currency translation. The increase in sales unit volumes is primarily due to the start of operations at the Company’s plant in Ponta Grossa, Brazil which began commercial operations in the first quarter of 2011.

Segment income in the Americas Beverage segment increased from $74 for the three months ended September 30, 2010 to $77 for the same period in 2011. The increase is primarily due to favorable product mix.

Nine months ended September 30, 2011

Net sales in the Americas Beverage segment increased from $1,576 for the nine months ended September 30, 2010 to $1,697 for the same period in 2011. The increase is primarily due to $82 from the pass-through of higher raw material costs, primarily aluminum, $19 from increased sales unit volumes and favorable product mix and $20 from the impact of foreign currency translation. The increase in sales unit volumes is primarily due to the Company’s plant in Ponta Grossa, Brazil which began commercial operations in 2011.

Segment income in the Americas Beverage segment increased from $204 for the nine months ended September 30, 2010 to $217 for the same period in 2011. The increase is primarily due to $9 from increased sales unit volumes and favorable product mix and $3 from lower operating costs.

North America Food

The North America Food segment manufactures steel and aluminum food cans and ends and metal vacuum closures and supplies a variety of customers in the United States and Canada.

Three months ended September 30, 2011

Net sales in the North America Food segment decreased from $275 for the three months ended September 30, 2010 to $271 for the same period in 2011. The decrease is primarily due to $20 from lower sales unit volumes in the United States partly due to poor weather conditions, partially offset by $13 from the pass-through of higher raw material costs, primarily tinplate, and $3 from the impact of foreign currency translation.

Segment income in the North America Food segment increased from $42 for the three months ended September 30, 2010 to $49 for the same period in 2011 primarily due to lower operating costs including the benefits from prior plant closures in Canada and favorable product mix.

 

48


Item 2.Management’s Discussion and Analysis (Continued)

Nine months ended September 30, 2011

Net sales in the North America Food segment decreased from $686 for the nine months ended September 30, 2010 to $676 for the same period in 2011. The decrease is primarily due to $46 from lower sales unit volumes due to decreased customer demand in the United States partially offset by $29 from the pass-through of higher raw material costs, primarily tinplate, and $7 from the impact of foreign currency translation.

Segment income in the North America Food segment increased from $91 for the nine months ended September 30, 2010 to $115 for the same period in 2011. The increase is primarily due to $16 from lower operating costs including the benefits from prior plant closures in Canada and lower post-retirement benefits in the U.S. resulting from plan amendments in 2010 and $5 from inventory holding gains from the sale of inventory on hand at the end of 2010.

European Beverage

The Company’s European Beverage segment manufactures steel and aluminum beverage cans and ends and supplies a variety of customers throughout Eastern and Western Europe, the Middle East and North Africa. In the second quarter of 2011, the Company commenced commercial operations of the second line at its plant in Kechnec, Slovakia. The second line is expected to add full annualized capacity of 750 million cans. In 2012, the Company expects to complete construction of a new plant in Osmaniye, Turkey which is expected to add full annualized capacity of 700 million cans.

Three months ended September 30, 2011

Net sales in the European Beverage segment increased from $411 for the three months ended September 30, 2010 to $451 for the same period in 2011. The increase is primarily due to $17 from the pass-through of higher raw material costs, $8 from increased sales unit volumes primarily in Slovakia and $15 from the impact of foreign currency translation.

Segment income in the European Beverage segment decreased from $70 for the three months ended September 30, 2010 to $61 for the same period in 2011 primarily due to increased costs, including lower productivity, which were not fully offset by increases in selling prices.

Nine months ended September 30, 2011

Net sales in the European Beverage segment increased from $1,164 for the nine months ended September 30, 2010 to $1,291 for the same period in 2011. The increase is primarily due to $51 from increased sales unit volumes primarily in Slovakia, $35 from the pass-through of higher raw material costs and $41 from the impact of foreign currency translation.

Segment income in the European Beverage segment decreased from $197 for the nine months ended September 30, 2010 to $176 for the same period in 2011 primarily due to increased costs, including lower productivity, which were not fully offset by increases in selling prices.

European Food

The European Food segment manufactures steel and aluminum food cans and ends, and metal vacuum closures and supplies a variety of customers throughout Europe and Africa.

Three months ended September 30, 2011

Net sales in the European Food segment increased from $558 for the three months ended September 30, 2010 to $623 for the same period in 2011. The increase is primarily due to $55 from the pass-through of higher raw material costs, primarily tinplate, and $42 from the impact of foreign currency translation partially offset by $32 from lower sales unit volumes.

Segment income in the European Food segment increased from $83 for the three months ended September 30, 2010 to $87 for the same period in 2011 primarily due to $7 from the impact of foreign currency translation, partially offset by lower sales unit volumes due to decreased customer demand partly attributable to damp weather conditions across much of Northern Europe.

 

49


Item 2.Management’s Discussion and Analysis (Continued)

Nine months ended September 30, 2011

Net sales in the European Food segment increased from $1,383 for the nine months ended September 30, 2010 to $1,554 for the same period in 2011. The increase is primarily due to $98 from the pass-through of higher raw material costs, primarily tinplate, and $95 from the impact of foreign currency translation partially offset by $22 from lower sales unit volumes.

Segment income in the European Food segment increased from $182 for the nine months ended September 30, 2010 to $202 for the same period in 2011. The increase is primarily due to $13 from the impact of foreign currency translation and $12 from lower operating costs partially offset by $5 from lower sales unit volumes.

European Specialty Packaging

The European Specialty Packaging segment manufactures a wide variety of specialty containers, with numerous lid and closure variations and supplies a variety of customers throughout Europe.

Three months ended September 30, 2011

Net sales in the European Specialty Packaging segment increased from $108 for the three months ended September 30, 2010 to $122 for the same period in 2011. The increase is primarily due to $8 from the pass-through of higher raw material costs and $10 from the impact of foreign currency translation partially offset by $4 from lower sales unit volumes.

Segment income in the European Specialty Packaging segment was relatively unchanged in the quarter decreasing from $12 for the three months ended September 30, 2010 to $11 for the same period in 2011.

Nine months ended September 30, 2011

Net sales in the European Specialty Packaging segment increased from $296 for the nine months ended September 30, 2010 to $341 for the same period in 2011. The increase is primarily due to $20 from the pass-through of higher raw material costs and $23 from the impact of foreign currency translation.

Segment income in the European Specialty Packaging segment increased from $23 for the nine months ended September 30, 2010 to $30 for the same period in 2011. The increase is primarily due to $5 from increased sales unit volumes and favorable product mix and $2 from the impact of foreign currency translation.

Non-reportable Segments

The Company’s non-reportable segments primarily include its aerosol can businesses in North America, Europe and Thailand, its beverage can businesses in Cambodia, China, Malaysia, Singapore, Thailand and Vietnam, its food can and closures business in Thailand and its tooling and equipment operations in the United States and United Kingdom.

In the second quarter of 2011, the Company commenced commercial operations at its new beverage can plant in Hangzhou, China. In October 2011, the Company began production on the second beverage can line at its plant in Phnom Penh, Cambodia. In 2012, the Company expects to complete new plants in Putian, Ziyang and Heshan, China and to expand capacity in Ho Chi Minh City, Vietnam.

Three months ended September 30, 2011

Net sales in non-reportable segments increased from $306 for the three months ended September 30, 2010 to $362 for the same period in 2011 primarily due to $33 from increased beverage can sales and the pass-through of higher raw material costs in China, Thailand and Vietnam, $9 from increased beverage equipment sales to can manufacturers and $13 from the impact of foreign currency translation. Growth in sales unit volumes in China, Thailand and Vietnam is primarily the result of increased regional demand driven by macroeconomic factors such as GDP growth and increased consumer spending.

Segment income in non-reportable segments increased from $57 for the three months ended September 30, 2010 to $62 for the same period in 2011 primarily due to $3 from increased sales unit volumes in China, Thailand and Vietnam and $2 from the impact of foreign currency translation.

 

50


Item 2.Management’s Discussion and Analysis (Continued)

Nine months ended September 30, 2011

Net sales in non-reportable segments increased from $887 for the nine months ended September 30, 2010 to $1,027 for the same period in 2011 primarily due to $79 from increased beverage can sales and the pass-through of higher raw material costs in Cambodia, China, Thailand and Vietnam, $26 from increased beverage equipment sales to can manufacturers and $38 from the impact of foreign currency translation partially offset by $9 from the April 2010 sale of the Company’s plastic closures business in Brazil. Growth in sales unit volumes in Cambodia, China, Thailand and Vietnam is primarily the result of increased regional demand driven by macroeconomic factors such as GDP growth and increased consumer spending.

Segment income in non-reportable segments increased from $149 for the nine months ended September 30, 2010 to $174 for the same period in 2011 primarily due to $8 from increased sales unit volumes in Cambodia, China, Thailand and Vietnam, $7 from increased beverage equipment sales and $6 from the impact of foreign currency translation.

Corporate and Unallocated Expense

Corporate and unallocated expenses increased from $43 for the three months ended September 30, 2010 to $47 for the same period in 2011 primarily due to $8 from increased legal and professional fees partially offset by $3 from lower pension expense and $1 from other costs.

Corporate and unallocated expenses increased from $140 for the nine months ended September 30, 2010 to $153 for the same period in 2011 primarily due to a $20 benefit from the settlement of a legal dispute unrelated to the Company’s operations in 2010 that did not recur in 2011 and $10 from increased legal and professional fees partially offset by $11 from lower pension expense and $2 from lower stock compensation costs.

Cost of Products Sold (Excluding Depreciation and Amortization)

Cost of products sold, excluding depreciation and amortization, increased from $1,788 for the three months ended September 30, 2010 to $1,980 for the same period in 2011 primarily due to increased aluminum and tinplate costs and $76 from the impact of foreign currency translation.

Cost of products sold, excluding depreciation and amortization, increased from $4,902 for the nine months ended September 30, 2010 to $5,395 for the same period in 2011 primarily due to increased aluminum and tinplate costs and $187 from the impact of foreign currency translation.

Depreciation and Amortization

Depreciation and amortization increased from $40 for the three months ended September 30, 2010 to $47 for the same period in 2011 primarily due to increased depreciation from recently completed expansion projects and $2 from the impact of foreign currency translation. Depreciation and amortization increased from $128 for the nine months ended September 30, 2010 to $132 for the same period in 2011 primarily due to the impact of foreign currency translation.

Selling and Administrative Expense

Selling and administrative expense increased from $82 for the three months ended September 30, 2010 to $96 for the same period in 2011. The increase is primarily due to $8 from increased legal and professional fees and $4 from the impact of foreign currency translation.

Selling and administrative expense increased from $256 for the nine months ended September 30, 2010 to $298 for the same period in 2011 primarily due to the $20 of benefit from the settlement of a legal dispute unrelated to the Company’s operations in 2010 that did not recur in 2011, $10 from increased legal and professional fees and $11 from the impact of foreign currency translation.

 

51


Item 2.Management’s Discussion and Analysis (Continued)

Provision for Restructuring

For the nine months ended September 30, 2011, the Company recorded a pre-tax charge of $27 for restructuring costs; including $20 related to the relocation of its European Division headquarters and management to Switzerland, $4 related to severance costs in its European Specialty Packaging segment and $3 related to prior restructurings in its North America Food segment. The European Division headquarters charge includes $19 for the estimated employee compensation costs resulting from an intercompany payment related to the relocation and is expected to be paid over the next one to four years. The Company expects that the restructuring in its European Specialty Packaging segment and the 2009 and 2010 restructurings in its North America Food segment, when fully implemented, may result in annual pre-tax savings of $3 and $25. However, there can be no assurance that any such pre-tax savings will be realized.

For the nine months ended September 30, 2010, the Company recorded a pre-tax charge of $41 for restructuring costs, including $25 related to plant closures in the Company’s North America Food segment and $16 related to the relocation of the Company’s European Division headquarters and management to Switzerland.

Loss from Early Extinguishments of Debt

For the nine months ended September 30, 2011, the Company recorded a pre-tax charge of $32 in connection with the repayment of its $600 outstanding 7.75% senior secured notes due 2015 and its €83 ($121) 6.25% first priority senior secured notes due 2011.

For the nine months ended September 30, 2010, the Company recorded a pre-tax charge of $16 in connection with the purchase of €75 ($99) principal amount of its €150 6.25% first priority senior secured notes due 2011 and the redemption of its outstanding $200 principal amount of 7.625% senior notes due 2013.

Interest Expense

Interest expense increased from $55 for the three months ended September 30, 2010 to $58 for the same period in 2011 primarily due to $2 from the impact of foreign currency translation. Interest expense increased from $147 for the nine months ended September 30, 2010 to $174 for the same period in 2011 primarily due to higher borrowings and $4 from the impact of foreign currency translation.

The higher borrowings were primarily to fund the Company’s capacity expansion projects, to repurchase shares of the Company’s stock and to purchase additional ownership interests from noncontrolling interests.

Provision for Income Taxes

The Company’s effective income tax rate increased from 23% for the three months ended September 30, 2010 to 36% for the same period in 2011. The increase is primarily due to $25 of valuation allowance adjustments to recognize the impact of a tax law change in France that limits the amount of tax loss carryforwards that can be used in a year.

The Company’s effective income tax rate increased from 28% for the nine months ended September 30, 2010 to 34% for the same period in 2011. The increase is primarily due to the tax law change in France described above and a tax charge of $20 from the relocation of the Company’s European Division headquarters and management to Switzerland.

Net Income Attributable to Noncontrolling Interests

Net income attributable to noncontrolling interests decreased from $35 for the three months ended September 30, 2010 to $30 for the same period in 2011 and from $93 for the nine months ended September 30, 2010 to $83 for the same period in 2011. For the three and nine months ended September 30, 2011, the decreases included $2 and $6 from the acquisition of additional ownership interests in certain operations in China and Vietnam from the noncontrolling interests.

 

52


Item 2.Management’s Discussion and Analysis (Continued)

Liquidity and Capital Resources

Operating Activities

Net cash used for operating activities increased from $39 provided by operating activities for the nine months ended September 30, 2010 to $134 used for operating activities for the same period in 2011 primarily due to increased inventories and receivables, as described below.

Inventories increased from $1,060 at December 31, 2010 to $1,339 at September 30, 2011, including a decrease of $20 from the impact of foreign currency translation, and impacted operating cash flows for the nine months ended September 30, 2011 by $299 compared to $120 for the same period in 2010. The increase in inventories is primarily due to $90 from higher raw material costs, $80 from capacity expansion and other increases including seasonal build and lower than anticipated customer demand. Seasonal build includes increased inventory levels for anticipated customer demand in Asia and Brazil which enter their peak periods in the fourth quarter.

Receivables increased from $936 at December 31, 2010 to $1,317 at September 30, 2011, including a decrease of $33 from the impact of foreign currency translation, and impacted operating cash flows for the nine months ended September 30, 2011 by $419 compared to $318 for the same period in 2010 after adjusting 2010 by $246 from the impact of adopting new accounting guidance related to securitizations. The increase in receivables since December 2010 is primarily due to the pass-through of higher raw material costs and increased sales unit volumes. Sales in the month of September 2011 were higher than sales in the month of December 2010. Sales generally increase each month of the year until peaking in the third quarter. As a result, receivables generally increase through the third quarter of each year. Days sales outstanding for trade receivables decreased from 45 for the three months ended September 30, 2010 to 42 for the same period in 2011.

Investing Activities

Net cash used for investing activities increased from $164 for the nine months ended September 30, 2010 to $248 for the same period in 2011 primarily due to an increase in capital expenditures related to the Company’s current beverage can capacity expansion projects in Brazil, China, Eastern Europe and Southeast Asia. Currently, the Company expects capital expenditures of approximately $400 in 2011 and $325 in 2012.

Financing activities

Net cash provided by financing activities increased from $86 for the nine months ended September 30, 2010 to $399 for the same period in 2011 primarily to fund the Company’s capacity expansion projects and working capital.

For the nine months ended September 30, 2011, the Company repurchased $212 of its common stock pursuant to the program authorized by its Board of Directors to repurchase up to $600 of the Company’s common stock through the end of 2012. As of September 30, 2011, $394 of the Company’s outstanding common stock may still be purchased under this program.

In September 2011, the Company purchased the remaining public ownership interests in Hellas Can, the Company’s public holding company in Greece for $65. The Company recorded a liability for the purchase price, which was included in accounts payable and accrued liabilities, at September 30, 2011 and paid the cash in October 2011.

Liquidity

As of September 30, 2011, the Company had $668 of borrowing capacity available under its revolving credit facility, equal to the total facility of $1,200 less $472 of borrowings and $60 of outstanding standby letters of credit.

 

53


Item 2.Management’s Discussion and Analysis (Continued)

As of September 30, 2011, $439 of the Company’s $479 cash and cash equivalents was located outside the U.S. The Company is not currently aware of any legal restrictions under foreign law that materially impact its access to cash held outside the U.S.

The Company funds its cash needs in the U.S. through a combination of cash flows generated in the U.S. and dividends from certain foreign subsidiaries. The Company records current and/or deferred U.S. taxes for the earnings of these foreign subsidiaries. For certain other foreign subsidiaries, the Company considers earnings indefinitely reinvested and has not recorded any U.S. taxes. Of cash and cash equivalents located outside the U.S., $310 was held by subsidiaries for which earnings are considered indefinitely reinvested. While based on current operating plans the Company does not foresee a need to repatriate these funds, if such earnings were repatriated the Company would be required to record any incremental U.S. taxes on the repatriated funds.

The Company’s debt agreements contain covenants that provide limits on the ability of the Company and its subsidiaries to, among other things, incur additional debt, pay dividends or repurchase capital stock, make certain other restricted payments, create liens and engage in sale and leaseback transactions. These restrictions are subject to a number of exceptions, however, allowing the Company to incur additional debt or make otherwise restricted payments. The amount of restricted payments permitted to be made, including dividends and repurchases of the Company’s common stock, is generally limited to the cumulative excess of $200 plus 50% of adjusted net income plus proceeds from the exercise of employee stock options over the aggregate of restricted payments made since July 2004. Adjustments to net income may include, but are not limited to, items such as asset impairments, gains and losses from asset sales and early extinguishments of debt. The Company’s revolving credit facility and term loans also contain various financial covenants.

Capital Resources

As of September 30, 2011, the Company has approximately $91 of capital commitments primarily related to its expansion projects in Brazil, Cambodia, China, Turkey and Vietnam. The Company expects to fund these commitments primarily through cash flows generated from operations and to fund any excess needs over available cash through external borrowings.

Contractual Obligations

Purchase obligations related to raw materials and utilities increased $374 for 2012, $441 for 2013, $577 for 2014 and $92 for 2015, compared to amounts provided within Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.

Commitments and Contingent Liabilities

Information regarding the Company’s commitments and contingent liabilities appears in Part I within Item 1 of this report under Note I, entitled “Commitments and Contingent Liabilities,” to the consolidated financial statements, which information is incorporated herein by reference.

Critical Accounting Policies

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States which require that management make numerous estimates and assumptions. Actual results could differ from these estimates and assumptions, impacting the reported results of operations and financial condition of the Company. Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note A to the consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 describe the significant accounting estimates and policies used in the preparation of the consolidated financial statements. There have been no significant changes in the Company’s critical accounting policies during the first nine months of 2011.

 

54


Item 2.Management’s Discussion and Analysis (Continued)

Recently Issued Accounting Guidance

In June 2011, the FASB issued changes to the presentation of comprehensive income. These changes give companies the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The FASB eliminated the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The FASB did not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. Additionally, no changes were made to the calculation and presentation of earnings per share. These changes become effective for the Company on January 1, 2012. The Company is currently evaluating these changes to determine which option will be chosen for the presentation of comprehensive income. Other than the change in presentation, the Company has determined these changes will not have an impact on the Consolidated Financial Statements.

In September 2011, the FASB issued changes to the testing of goodwill for impairment. These changes give companies the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not (more than 50%) that the fair value of a reporting unit is less than its carrying amount. If an entity elects to perform a qualitative assessment and determines that an impairment is more likely than not, the entity is then required to perform the existing two-step quantitative impairment test, otherwise no further analysis is required. An entity also may elect not to perform the qualitative assessment and, instead, go directly to the two-step quantitative impairment test. These changes become effective for the Company for any goodwill impairment test performed on January 1, 2012 or later, although early adoption is permitted. The Company is currently evaluating whether to early adopt these changes effective for its review of goodwill in the fourth quarter of 2011. As these changes should not affect the outcome of the impairment analysis of a reporting unit, the Company has determined these changes will not have an impact on the Consolidated Financial Statements.

Forward-Looking Statements

Statements included herein in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” including, but not limited to, in the discussions of asbestos in Note H and commitments and contingencies in Note I to the consolidated financial statements included in this Quarterly Report on Form 10-Q and also in Part I, Item 1: “Business” and Item 3: “Legal Proceedings” and in Part II, Item 7: “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” within the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which are not historical facts (including any statements concerning plans and objectives of management for future operations or economic performance, or assumptions related thereto), are “forward-looking statements” within the meaning of the federal securities laws. In addition, the Company and its representatives may, from time to time, make oral or written statements which are also “forward-looking statements.”

These forward-looking statements are made based upon management’s expectations and beliefs concerning future events impacting the Company and, therefore, involve a number of risks and uncertainties. Management cautions that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements.

While the Company periodically reassesses material trends and uncertainties affecting the Company’s results of operations and financial condition in connection with the preparation of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and certain other sections contained in the Company’s quarterly, annual or other reports filed with the Securities and Exchange Commission (“SEC”), the Company does not intend to review or revise any particular forward-looking statement in light of future events.

 

55


Item 2.Management’s Discussion and Analysis (Continued)

A discussion of important factors that could cause the actual results of operations or financial condition of the Company to differ from expectations has been set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010 within Part II, Item 7: “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the caption “Forward Looking Statements” and is incorporated herein by reference. Some of the factors are also discussed elsewhere in this Form 10-Q and in prior Company filings with the SEC. In addition, other factors have been or may be discussed from time to time in the Company’s SEC filings.

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk

In the normal course of business the Company is subject to risk from adverse fluctuations in foreign exchange and interest rates and commodity prices. The Company manages these risks through a program that includes the use of derivative financial instruments, primarily swaps and forwards. Counterparties to these contracts are major financial institutions. The Company is exposed to credit loss in the event of nonperformance by the counterparties. These instruments are not used for trading or speculative purposes. The extent to which the Company uses such instruments is dependent upon its access to these contracts in the financial markets and its success in using other methods, such as netting exposures in the same currencies to mitigate foreign exchange risk and using sales arrangements that permit the pass-through of commodity prices and foreign exchange rate risks to customers. The Company’s objective in managing its exposure to market risk is to limit the impact on earnings and cash flow. For further discussion of the Company’s use of derivative instruments and their fair values at September 30, 2011, see Note E to the consolidated financial statements included in this Quarterly Report on Form 10-Q.

As of September 30, 2011, the Company had approximately $1,388 principal floating interest rate debt. A change of 0.25% in these floating interest rates would change annual interest expense by approximately $3 before tax.

 

Item 4.Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, management, including the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures. Based upon that evaluation and as of the end of the quarter for which this report is made, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective. Disclosure controls and procedures ensure that information to be disclosed in reports that the Company files and submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and terms of the Securities and Exchange Commission, and ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

There has been no change in internal controls over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

56


PART II – OTHER INFORMATION

 

Item 1.Legal Proceedings

For information regarding the Company’s potential asbestos-related liabilities and other litigation, see Note H entitled “Asbestos-Related Liabilities” and Note I entitled “Commitments and Contingent Liabilities,” respectively, to the consolidated financial statements within Item 1 of this Quarterly Report on Form 10-Q, which information is incorporated herein by reference.

 

Item 1A.Risk Factors

In addition to the other information set forth in this report, carefully consider the factors discussed in Item 1A to Part I in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010, which could materially affect the Company’s business, financial condition or future results. The risks described in the Company’s Quarterly Report on Form 10-Q are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and/or operating results.

 

Item 2.Unregistered Sale of Equity Securities and Use of Proceeds

The Company made no purchases of its equity securities during the third quarter of 2011.

The following table provides information about the Company’s purchase of equity securities during the nine months ended September 30, 2011:

 

   Total Number of
Shares
Purchased
   Average
Price Per
Share
   Total Number of Shares
Purchased as Part of
Publicly Announced
Programs
   Approximate Dollar Value of
Shares that May Yet Be
Purchased under the Programs
As of the end of the period
(millions of dollars)
 

May

   5,018,701    $39.85     5,018,701    $394  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   5,018,701    $39.85     5,018,701    $394  
  

 

 

   

 

 

   

 

 

   

 

 

 

In December 2010, the Company entered into an agreement to purchase shares of its common stock under an accelerated share repurchase program. Pursuant to the agreement, the Company initially purchased 4,354,838 shares for $150 million. The purchase price of these shares was subject to an adjustment based on the Company’s volume-weighted average stock price during the term of the transaction. The purchase price adjustment was settled in April, 2011 and resulted in an additional cash payment of $6 million.

In May 2011, the Company entered into an agreement to purchase shares of its common stock under an accelerated share repurchase program. Pursuant to the agreement, the Company purchased 5,018,701 shares for $200 million.

On December 9, 2010, the Company’s Board of Directors authorized the repurchase of up to $600 million of the Company’s common stock through the end of 2012. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as management deems appropriate. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements and other market conditions. This repurchase authorization replaces all previous authorizations. As of September 30, 2011, $394 million of the Company’s outstanding common stock may still be purchased under this program.

 

57


Item 4.(Removed and Reserved.)

 

Item 5.Other Information

None.

 

Item 6.Exhibits

 

  31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  32 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by John W. Conway, Chairman of the Board, President and Chief Executive Officer of Crown Holdings, Inc. and Timothy J. Donahue, Executive Vice President and Chief Financial Officer of Crown Holdings, Inc.
 
101 The following financial information from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Operations for the three and nine months ended September 30, 2011 and 2010, (ii) Consolidated Balance Sheets as of September 30, 2011 and December 31, 2010, (iii) Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010, (iv) Consolidated Statements of Changes in Equity and Comprehensive Income for the nine months ended September 30, 2011 and 2010 and (v) Notes to Consolidated Financial Statements.

 

58


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Crown Holdings, Inc.

Registrant

By: /s/    Kevin C. Clothier
 Kevin C. Clothier
 Vice President and Corporate Controller

Date: November 7, 2011

 

59