CVS Health
CVS
#225
Rank
$100.08 B
Marketcap
$78.67
Share price
2.14%
Change (1 day)
46.09%
Change (1 year)

CVS Health - 10-Q quarterly report FY


Text size:
================================================================================

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934




For the Quarterly Period Ended Commission File Number
March 31, 2001 001-01011


CVS CORPORATION
----------------
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


DELAWARE 05-0494040
- ------------------------ ---------------------------------------
(STATE OF INCORPORATION) (I.R.S. EMPLOYER IDENTIFICATION NUMBER)



ONE CVS DRIVE, WOONSOCKET, RHODE ISLAND 02895
---------------------------------------------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)


Telephone: (401) 765-1500




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
------- ----


Common Stock, $0.01 par value, issued and outstanding at May 8, 2001:

393,307,728 shares

================================================================================
================================================================================

INDEX

<TABLE>
<CAPTION>
PAGE

<S> <C> <C>
PART I

Item 1. Financial Statements

Consolidated Condensed Statements of Operations -
Thirteen Weeks Ended March 31, 2001 and April 1, 2000 3

Consolidated Condensed Balance Sheets -
As of March 31, 2001 and December 30, 2000 4

Consolidated Condensed Statements of Cash Flows -
Thirteen Weeks Ended March 31, 2001 and April 1, 2000 5

Notes to Consolidated Condensed Financial Statements 6

Independent Auditors' Review Report 9

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations 10

Item 3. Quantitative and Qualitative Disclosures About Market Risk 14


PART II

Item 6. Exhibits and Reports on Form 8-K 15

Signature Page 15
</TABLE>


2
PART I                                                                    ITEM 1
- --------------------------------------------------------------------------------
CVS CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------
13 WEEKS ENDED
MARCH 31, April 1,
IN MILLIONS, EXCEPT PER SHARE AMOUNTS 2001 2000
- ------------------------------------------------------------------------------------------
<S> <C> <C>
Net sales $ 5,385.9 $ 4,739.5
Cost of goods sold, buying and warehousing costs 3,932.5 3,439.5
- ------------------------------------------------------------------------------------------
Gross margin 1,453.4 1,300.0
Selling, general and administrative expenses 993.4 893.3
Depreciation and amortization 78.6 71.8
- ------------------------------------------------------------------------------------------
Total operating expenses 1,072.0 965.1
- ------------------------------------------------------------------------------------------
Operating profit 381.4 334.9
Interest expense, net 15.7 16.1
- ------------------------------------------------------------------------------------------
Earnings before income tax provision 365.7 318.8
Income tax provision 144.0 127.5
- ------------------------------------------------------------------------------------------
Net earnings 221.7 191.3
Preference dividends, net of income tax benefit 3.7 3.8
- ------------------------------------------------------------------------------------------
Net earnings available to common shareholders $ 218.0 $ 187.5
- ------------------------------------------------------------------------------------------

BASIC EARNINGS PER COMMON SHARE:
Net earnings $ 0.56 $ 0.48
- ------------------------------------------------------------------------------------------
Weighted average basic common shares outstanding 392.8 391.1
- ------------------------------------------------------------------------------------------

DILUTED EARNINGS PER COMMON SHARE:
Net earnings $ 0.54 $ 0.47
- ------------------------------------------------------------------------------------------
Weighted average diluted common shares outstanding 411.3 407.1
- ------------------------------------------------------------------------------------------
Dividends declared per common share $ 0.0575 $ 0.0575
- ------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated condensed financial statements.


3
PART I                                                                    ITEM 1
- --------------------------------------------------------------------------------
CVS CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------
(UNAUDITED)
MARCH 31, December 30,
IN MILLIONS, EXCEPT SHARE AND PER SHARE AMOUNTS 2001 2000
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C>
ASSETS:
Cash and cash equivalents $ 299.8 $ 337.3
Accounts receivable, net 893.7 824.5
Inventories 3,821.4 3,557.6
Deferred income taxes 126.9 124.9
Other current assets 102.4 92.3
- -------------------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS 5,244.2 4,936.6

Property and equipment, net 1,802.3 1,742.1
Goodwill, net 860.1 818.5
Other assets 468.2 452.3
- -------------------------------------------------------------------------------------------------------------
TOTAL ASSETS $ 8,374.8 $ 7,949.5
- -------------------------------------------------------------------------------------------------------------

LIABILITIES:
Accounts payable $ 1,230.8 $ 1,351.5
Accrued expenses 1,052.2 1,001.4
Short-term borrowings 549.6 589.6
Current portion of long-term debt 21.6 21.6
- -------------------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES 2,854.2 2,964.1

Long-term debt 836.6 536.8
Deferred income taxes 28.0 28.0
Other long-term liabilities 117.8 116.0

SHAREHOLDERS' EQUITY:
Preference stock, series one ESOP convertible, par value $1.00:
authorized 50,000,000 shares; issued and outstanding 4,963,000 shares
at March 31, 2001 and 5,006,000 shares at December 30, 2000 265.3 267.5
Common stock, par value $0.01: authorized 1,000,000,000 shares; issued
407,980,000 shares at March 31, 2001 and 407,395,000
shares at December 30, 2000 4.1 4.1
Treasury stock, at cost: 14,673,000 shares at March 31, 2001 and
15,073,000 shares at December 30, 2000 (394.7) (404.9)
Guaranteed ESOP obligation (240.6) (240.6)
Capital surplus 1,520.2 1,493.8
Retained earnings 3,383.9 3,184.7
- -------------------------------------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY 4,538.2 4,304.6
- -------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 8,374.8 $ 7,949.5
- -------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated condensed financial statements.


4
PART I                                                                    ITEM 1
- --------------------------------------------------------------------------------
CVS CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------
13 WEEKS ENDED
MARCH 31, April 1,
IN MILLIONS 2001 2000
- ----------------------------------------------------------------------------------------------------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings $ 221.7 $ 191.3
Adjustments required to reconcile net earnings to net cash
used in operating activities:
Depreciation and amortization 78.6 71.8
Deferred income taxes and other noncash items 0.2 5.8
Change in operating assets and liabilities,
providing/(requiring) cash, net of effects
from acquisitions:
Accounts receivable, net (69.2) (3.2)
Inventories (263.8) (212.8)
Other current assets (7.2) (28.5)
Other assets (3.6) (52.6)
Accounts payable (120.7) (170.1)
Accrued expenses 68.8 51.3
Other long-term liabilities 1.9 1.3
- ----------------------------------------------------------------------------------------------------------
NET CASH USED IN OPERATING ACTIVITIES (93.3) (145.7)
- ----------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions to property and equipment (126.0) (140.5)
Acquisitions, net of cash acquired (81.5) (55.6)
Proceeds from sale or disposal of assets 6.3 3.1
- ----------------------------------------------------------------------------------------------------------
NET CASH USED IN INVESTING ACTIVITIES (201.2) (193.0)
- ----------------------------------------------------------------------------------------------------------

CASH FLOW FROM FINANCING ACTIVITIES:
(Reductions in) additions to short-term borrowings (40.0) 471.8
Dividends paid (22.6) (22.5)
Additions to (reductions in) long-term debt 296.7 (0.3)
Proceeds from exercise of stock options 22.9 1.1
Purchase of treasury shares -- (104.8)
- ----------------------------------------------------------------------------------------------------------
NET CASH PROVIDED BY FINANCING ACTIVITIES 257.0 345.3
- ----------------------------------------------------------------------------------------------------------

Net (decrease) increase in cash and cash equivalents (37.5) 6.6
Cash and cash equivalents at beginning of period 337.3 230.0
- ----------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 299.8 $ 236.6
- ----------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to consolidated condensed financial statements.


5
PART I                                                                    ITEM 1
- --------------------------------------------------------------------------------
CVS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1

The accompanying consolidated condensed financial statements of CVS Corporation
("CVS" or the "Company") have been prepared without audit, in accordance with
the rules and regulations of the Securities and Exchange Commission. In
accordance with such rules and regulations, certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted,
although the Company believes that the disclosures included herein are adequate
to make the information presented not misleading. These consolidated condensed
financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the Company's Annual Report
on Form 10-K for the fiscal year ended December 30, 2000.

In the opinion of management, the accompanying consolidated condensed financial
statements include all adjustments (consisting only of normal recurring
adjustments) which are necessary to present a fair statement of the Company's
results of operations for the interim periods presented. Because of the
influence of various factors on the Company's operations, including certain
holidays and other seasonal influences, net earnings for any interim period may
not be comparable to the same interim period in previous years or necessarily
indicative of earnings for the full fiscal year.

Certain reclassifications have been made to the consolidated financial
statements of prior periods to conform to the current period presentation.

NOTE 2

The Company currently operates four business segments: Retail Pharmacy, Pharmacy
Benefit Management ("PBM"), Specialty Pharmacy and Internet Pharmacy. The
Company's business segments are operating units that offer different products
and services, and require distinct technology and marketing strategies.

The Retail Pharmacy segment, which includes 4,080 retail drugstores located in
24 states and the District of Columbia, operates under the CVS/pharmacy name.
The Retail Pharmacy segment is the Company's only reportable segment.

The PBM segment provides a full range of prescription benefit management
services to managed care providers and other organizations. These services
include plan design and administration, formulary management, mail order
pharmacy services, claims processing and generic substitution. The PBM segment
operates under the PharmaCare Management Services name.

The Specialty Pharmacy segment, which includes mail order facilities and 47
retail pharmacies located in 18 states and the District of Columbia, operates
under the CVS ProCare name. The Specialty Pharmacy segment focuses on supporting
individuals that require complex and expensive drug therapies.

The Internet Pharmacy segment, which includes a mail order facility and a
complete online retail pharmacy, operates under the CVS.com name.

The Company evaluates segment performance based on operating profit before
intersegment profits.


6
PART I                                                                    ITEM 1
- --------------------------------------------------------------------------------
CVS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

Following is a reconciliation of the Company's business segments to the
consolidated condensed financial statements as of and for the thirteen weeks
ended March 31, 2001 and April 1, 2000:

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------
Retail Pharmacy All Other Consolidated
IN MILLIONS Segment Segments Totals
- ----------------------------------------------------------------------------------
<S> <C> <C> <C>
13 WEEKS ENDED:
MARCH 31, 2001:
Net sales $ 5,164.1 $ 221.8 $ 5,385.9
Operating profit 380.0 1.4 381.4
April 1, 2000:
Net sales $ 4,585.9 $ 153.6 $ 4,739.5
Operating profit 333.9 1.0 334.9
- ----------------------------------------------------------------------------------
Total assets:
MARCH 31, 2001 $ 7,891.8 $ 483.0 $ 8,374.8
December 30, 2000 7,498.8 450.7 7,949.5
- ----------------------------------------------------------------------------------
</TABLE>


NOTE 3

Following are the components of net interest expense:

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------
13 WEEKS ENDED
IN MILLIONS MARCH 31, 2001 April 1, 2000
- -----------------------------------------------------------------------
<S> <C> <C>
Interest expense $ 17.0 $ 17.0
Interest income (1.3) (0.9)
- -----------------------------------------------------------------------
Interest expense, net $ 15.7 $ 16.1
- -----------------------------------------------------------------------
</TABLE>


NOTE 4

On March 22, 2001, the Company privately placed $300 million of 5.625% unsecured
senior notes due March 15, 2006. The Company may redeem these notes at any time,
in whole or in part, at a defined redemption price plus accrued interest.
Proceeds from the notes were used to repay outstanding commercial paper.

NOTE 5

On December 31, 2000, the Company adopted Statement of Financial Accounting
Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities," as amended by SFAS 138, "Accounting for Certain Derivative
Instruments and Certain Hedging Activities-an amendment to FASB Statement No.
133." These statements, which establish the accounting and financial reporting
requirements for derivative instruments, require companies to recognize
derivatives as either assets or liabilities on the balance sheet and measure
those instruments at fair value. The adoption of this standard did not have a
material impact on the Company's consolidated financial statements.

7
PART I                                                                    ITEM 1
- --------------------------------------------------------------------------------
CVS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 6

Basic earnings per common share is computed by dividing: (i) net earnings, after
deducting the after-tax dividends on the ESOP preference stock, by (ii) the
weighted average number of common shares outstanding during the period (the
"Basic Shares").

When computing diluted earnings per common share, the Company assumes that the
ESOP preference stock is converted into common stock and all dilutive stock
options are exercised. After the assumed ESOP preference stock conversion, the
ESOP Trust would hold common stock rather than ESOP preference stock and would
receive common stock dividends (currently $0.23 per share) rather than ESOP
preference stock dividends (currently $3.90 per share). Since the ESOP Trust
uses the dividends it receives to service its debt, the Company would have to
increase its contribution to the ESOP Trust to compensate it for the lower
dividends. This additional contribution would reduce the Company's net earnings,
which in turn, would reduce the amounts that would have to be accrued under the
Company's incentive compensation plans. Diluted earnings per common share is
computed by dividing: (i) net earnings, after accounting for the difference
between the dividends on the ESOP preference stock and common stock and after
making adjustments for the incentive compensation plans by (ii) Basic Shares
plus the additional shares that would be issued assuming that all dilutive stock
options are exercised and the ESOP preference stock is converted into common
stock.

Following is a reconciliation of basic and diluted earnings per common share for
the thirteen weeks ended:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------
13 WEEKS ENDED

IN MILLIONS, EXCEPT PER SHARE AMOUNTS MARCH 31, 2001 April 1, 2000
- --------------------------------------------------------------------------------------------------------
<S> <C> <C>
NUMERATOR FOR EARNINGS PER COMMON SHARE CALCULATION:
Net earnings $ 221.7 $ 191.3
Preference dividends, net of income tax benefit (3.7) (3.8)
- --------------------------------------------------------------------------------------------------------
Net earnings available to common shareholders, basic $ 218.0 $ 187.5
- --------------------------------------------------------------------------------------------------------

Net earnings $ 221.7 $ 191.3
Effect of dilutive securities:
Dilutive earnings adjustments (0.5) (0.1)
- --------------------------------------------------------------------------------------------------------
Net earnings available to common shareholders, diluted $ 221.2 $ 191.2
- --------------------------------------------------------------------------------------------------------
DENOMINATOR FOR EARNINGS PER COMMON SHARE CALCULATION:
Weighted average common shares, basic 392.8 391.1
Effect of dilutive securities:
ESOP preference stock 10.7 10.8
Stock options 7.8 5.2
- --------------------------------------------------------------------------------------------------------
Weighted average common shares, diluted 411.3 407.1
- --------------------------------------------------------------------------------------------------------
BASIC EARNINGS PER COMMON SHARE $ 0.56 $ 0.48
- --------------------------------------------------------------------------------------------------------
DILUTED EARNINGS PER COMMON SHARE $ 0.54 $ 0.47
- --------------------------------------------------------------------------------------------------------
</TABLE>


8
PART I                                       INDEPENDENT AUDITORS' REVIEW REPORT
- --------------------------------------------------------------------------------


The Board of Directors and Shareholders of
CVS Corporation:

We have reviewed the consolidated condensed balance sheet of CVS Corporation as
of March 31, 2001, and the related consolidated condensed statements of
operations for the thirteen week periods ended March 31, 2001 and April 1, 2000,
and cash flows for the thirteen week periods then ended. These consolidated
condensed financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the consolidated condensed financial statements referred to above for
them to be in conformity with accounting principles generally accepted in the
United States of America.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the consolidated balance sheet of CVS
Corporation as of December 30, 2000 and the related consolidated statements of
operations, shareholders' equity, and cash flows for the fifty-two week period
then ended (not presented herein); and in our report dated February 1, 2001 we
expressed an unqualified opinion on those consolidated financial statements. In
our opinion, the information set forth in the accompanying consolidated
condensed balance sheet as of December 30, 2000, is fairly presented, in all
material respects, in relation to the consolidated balance sheet from which it
has been derived.

/S/ KPMG LLP
- -------------------------------

KPMG LLP

Providence, Rhode Island
April 30, 2001


9
PART I                                                                    ITEM 2
- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


INTRODUCTION

The following discussion explains the material changes in our results of
operations for the thirteen weeks ended March 31, 2001 and April 1, 2000 and the
significant developments affecting our financial condition since December 30,
2000. We strongly recommend that you read our audited consolidated financial
statements and footnotes and Management's Discussion and Analysis of Financial
Condition and Results of Operations included in our Annual Report on Form 10-K
for the fiscal year ended December 30, 2000.

RESULTS OF OPERATIONS

FIRST QUARTER (THIRTEEN WEEKS ENDED MARCH 31, 2001 VERSUS APRIL 1, 2000)

NET SALES for the first quarter of 2001 increased $646.4 million (or 13.6%) to
$5.4 billion, compared to $4.7 billion in the first quarter of 2000. Same store
sales, consisting of sales from stores that have been open for more than one
year, rose 11.3%, while pharmacy same store sales increased 17.6%.

As you review our sales performance, we believe you should consider the
following important information:

o Our pharmacy sales growth continued to benefit from our ability to
attract and retain managed care customers and favorable industry
trends. These trends include an aging American population; many "baby
boomers" are now in their fifties and are consuming a greater number
of prescription drugs. The increased use of pharmaceuticals as the
first line of defense for healthcare and the introduction of a number
of successful new prescription drugs also contributed to the growing
demand for pharmacy services.

o Sales also benefited from our active relocation program which seeks to
move our existing shopping center stores to larger, more convenient,
freestanding locations. Historically, we have achieved significant
improvements in customer count and net sales when we do this. The
resulting increase in net sales has typically been driven by an
increase in front store sales, which normally have a higher gross
margin. We believe that our relocation program offers a significant
opportunity for future growth, as only 40% of our existing stores were
freestanding as of March 31, 2001. Our long-term goal is to have
70-80% of our stores located in freestanding sites. We cannot,
however, guarantee that future store relocations will deliver the same
results as those historically achieved. Please read the "Cautionary
Statement Concerning Forward-Looking Statements" section below.

GROSS MARGIN for the first quarter of 2001 increased $153.4 million (or 11.8%)
to $1.5 billion, compared to $1.3 billion in the first quarter of 2000. Gross
margin as a percentage of net sales for the first quarter of 2001 was 27.0%,
compared to 27.4% of net sales in the first quarter of 2000.

Why has our gross margin rate been declining?

o Pharmacy sales are growing at a faster pace than front store sales. On
average, our gross margin on pharmacy sales is lower than our gross
margin on front store sales. Pharmacy sales were 67% of total sales in
the first quarter of 2001, compared to 62% in the first quarter of
2000.

o Sales to customers covered by third party insurance programs have
continued to increase and, thus, have become a larger part of our
total pharmacy business. On average, our gross margin on third party
pharmacy sales is lower than our gross margin on cash pharmacy sales.
Third party prescription sales were 90% of pharmacy sales during the
first quarter of 2001, compared to 88% in the first quarter of 2000.


10
PART I                                                                    ITEM 2
- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


TOTAL OPERATING EXPENSES for the first quarter of 2001 were 19.9% of net sales,
compared to 20.4% of net sales in the first quarter of 2000. During the first
quarter of 2001, we received $14.2 million of settlement proceeds from a class
action lawsuit against certain manufacturers of brand name prescription drugs.
We elected to contribute the entire $14.2 million in proceeds to the CVS
Charitable Trust, Inc. to fund future charitable giving. As a result, the net
effect of these two nonrecurring items had no impact on our net earnings for the
first quarter of 2001.

What have we done to improve our total operating expenses as a percentage of net
sales?

o Our strong sales performance has consistently allowed net sales to
grow at a faster pace than total operating expenses.

o Our information technology initiatives have led to greater
productivity, which has resulted in lower operating costs,
particularly at the store level.

OPERATING PROFIT for the first quarter of 2001 increased $46.5 million (or
13.9%) to $381.4 million, compared to $334.9 million in the first quarter of
2000. Operating profit as a percentage of net sales was 7.1% in the first
quarter of both 2001 and 2000.

INTEREST EXPENSE, NET for the first quarter of 2001 was $15.7 million, compared
to $16.1 million in the first quarter of 2000. Our interest expense totaled
$17.0 million in the first quarter of both 2001 and 2000. Interest income was
$1.3 million in the first quarter of 2001 versus $0.9 million in the first
quarter of 2000.

INCOME TAX PROVISION ~ Our effective income tax rate was 39.4% for the first
quarter of 2001, compared to 40.0% for the first quarter of 2000. The decrease
in our effective income tax rate was primarily due to lower state income taxes
and a decrease in the amount of goodwill amortization that is not deductible for
income tax purposes.

NET EARNINGS for the first quarter of 2001 increased $30.4 million (or 15.9%) to
$221.7 million, or $0.54 per diluted share, compared to $191.3 million, or $0.47
per diluted share, in the first quarter of 2000.

LIQUIDITY AND CAPITAL RESOURCES

LIQUIDITY ~ We generally finance our working capital and capital expenditure
requirements with internally generated funds and our commercial paper program.
In addition, we may elect to use additional long-term borrowings, and/or other
financing sources in the future to support our continued growth.

Our commercial paper program is supported by a $670 million, five-year unsecured
revolving credit facility which expires on May 30, 2002 and a $795 million,
364-day unsecured revolving credit facility, which expires on May 25, 2001.
During the second quarter of 2001, we expect to replace the $795 million credit
facility with a similar facility. As of March 31, 2001, we had $549.6 million of
commercial paper outstanding at a weighted average interest rate of 5.2%.

On March 22, 2001, we privately placed $300 million of 5.625% unsecured senior
notes due March 15, 2006. We may redeem these notes at any time, in whole or in
part, at a defined redemption price plus accrued interest. Proceeds from the
notes were used to repay outstanding commercial paper.


11
PART I                                                                    ITEM 2
- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Our credit facilities and unsecured senior notes contain customary restrictive
financial and operating covenants. We do not believe that the restrictions
contained in these covenants materially affect our financial or operating
flexibility.

We believe that our cash on hand and cash provided by operations, together with
our ability to obtain additional short-term and long-term financing, will be
sufficient to cover our working capital needs, capital expenditures and debt
service requirements for at least the next twelve months.

NET CASH USED IN OPERATIONS ~ Net cash used in operations decreased $52.4
million to $93.3 million during the first quarter of 2001, compared to $145.7
during the first quarter of 2000. The improvement in net cash used in operations
was primarily the result of higher net earnings.

CAPITAL EXPENDITURES ~ Our additions to property and equipment totaled $126.0
million in the first quarter of 2001, compared to $140.5 million in the first
quarter of 2000. During the first quarter of 2001, we opened 14 new stores,
relocated 24 stores and closed 20 stores. During the remainder of fiscal 2001,
we plan to open approximately 260 new or relocated stores. As of March 31, 2001,
we operated 4,127 retail and specialty pharmacy stores in 31 states and the
District of Columbia, compared to 4,078 stores as of April 1, 2000.

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS ~ Certain statements
in this Form 10-Q (as well as in our other public filings, web site, press
releases and oral statements made by Company management and/or representatives),
constitute forward-looking statements, which are subject to risks and
uncertainties. Forward-looking statements include information concerning:

o our future results of operations, including sales and earnings per
common share growth;

o our ability to continue to reduce selling, general and administrative
expenses as a percentage of net sales;

o our belief concerning the growth and profitability of CVS ProCare;

o our belief concerning the growth and profitability of CVS.com;

o our belief concerning our ability to increase our free cash flow;

o our belief that we will have sufficient cash flows to support our
future working capital needs, capital expenditures and debt service
requirements;

o our belief that we can continue to reduce inventory levels and improve
inventory turnover;

o our planned store development program, including store openings,
number of freestanding locations, new markets and capital
expenditures; and

o our belief that we can continue to improve operating performance by
relocating existing in-line stores to freestanding locations.

In addition, statements that include the words "believes", "expects",
"anticipates", "intends", "estimates" or similar expressions are forward-looking
statements. For all of these statements, we claim the protection of the safe
harbor for forward-looking statements contained in the Private Securities
Litigation Reform Act of 1995.


12
PART I                                                                    ITEM 2
- --------------------------------------------------------------------------------
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


You should understand that the following important factors, in addition to those
discussed elsewhere in this report and in the documents which are incorporated
by reference (and in our other public filings, press releases and oral
statements made by Company management and/or representatives), could cause
actual results to differ materially from those expressed in the forward-looking
statements.

WHAT FACTORS COULD AFFECT THE OUTCOME OF OUR FORWARD-LOOKING STATEMENTS?

INDUSTRY AND MARKET FACTORS

o changes in economic conditions generally or in the markets served by
CVS;

o future federal and/or state regulatory and legislative actions
affecting CVS and/or the chain drugstore industry;

o consumer preferences and spending patterns;

o competition from other drugstore chains, from alternative distribution
channels such as supermarkets, membership clubs, mail order companies
and internet companies (e-commerce) and from other third party plans;

o the continued efforts of health maintenance organizations, managed
care organizations, pharmacy benefit management companies,
governmental agencies and other third party payers to reduce
prescription drug costs; and

o changes in accounting policies and practices, including taxation
requirements.

OPERATING FACTORS

o our ability to continue to implement new information systems and
technologies;

o our ability to continue to secure suitable new store locations at
favorable lease terms;

o our ability to continue to purchase inventory on favorable terms;

o our ability to attract, hire and retain suitable pharmacists and
management personnel;

o our ability to establish effective advertising, marketing and
promotional programs (including pricing strategies) in the different
geographic markets in which we operate; and

o the creditworthiness of the purchasers of former businesses whose
store leases are guaranteed by CVS.


13
PART I                                                                    ITEM 3
- --------------------------------------------------------------------------------
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company has not entered into any transactions using derivative financial
instruments or derivative commodity instruments and believes that its exposure
to market risk associated with other financial instruments, principally interest
rate risk inherent in its debt portfolio, is not material.


14
PART II                                                                   ITEM 6
- --------------------------------------------------------------------------------
EXHIBITS AND REPORTS ON FORM 8-K

EXHIBITS:

3.1 Amended and Restated Certificate of Incorporation of the
Registrant (incorporated by reference to Exhibit 3.1 to CVS
Corporation's Annual Report on Form 10-K for the fiscal year ended
December 31, 1996).

3.1A Certificate of Amendment to the Amended and Restated Certificate
of Incorporation, effective May 13, 1998 (incorporated by
reference to Exhibit 4.1A to Registrant's Registration Statement
No. 333-52055 on Form S-3/A dated May 18, 1998).

3.2 By-laws of the Registrant, as amended and restated (incorporated
by reference to Exhibit 3.2 to CVS Corporation's Annual Report on
Form 10-K for the fiscal year ended December 31, 1998).

10.1 1997 Incentive Compensation Plan, As Amended and Restated

15.1 Letter re: Unaudited Interim Financial Information.



REPORTS ON FORM 8-K:

On March 19, 2001, we filed a Current Report on Form 8-K in connection with our
announcement that we privately placed $300 million of 5.625% unsecured senior
notes due March 2006.

On March 30, 2001, we filed a Current Report on Form 8-K to amplify our
explanation of the change in our future minimum lease payments from our Annual
Report on Form 10-K for the fiscal year ended January 1, 2000 to our Annual
Report on Form 10-K for the fiscal year ended December 30, 2000.

SIGNATURES:

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Quarterly Report on Form 10-Q to be signed on
its behalf by the undersigned thereunto duly authorized.

CVS Corporation
(REGISTRANT)

/s/ David B. Rickard
- --------------------

David B. Rickard
Executive Vice President
and Chief Financial Officer

May 11, 2001


15