Devon Energy
DVN
#951
Rank
$25.52 B
Marketcap
$40.21
Share price
0.68%
Change (1 day)
19.60%
Change (1 year)

Devon Energy - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2001

OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File No. 000-30176

DEVON ENERGY CORPORATION
(Exact Name of Registrant as Specified in its Charter)

Delaware 73-1567067
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification Number)

20 N. Broadway, Suite 1500
Oklahoma City, Oklahoma 73102
(Address of Principal Executive Offices) (Zip Code)

Registrant's telephone number, including area code: (405) 235-3611

Not applicable
- --------------------------------------------------------------------------------

Former name, former address and former fiscal year, if changed from last
report.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|.

The number of shares outstanding of Registrant's common stock, par value
$.10, as of November 1, 2001, was 126,014,000.

1 of 68 total pages
(Exhibit Index is found at page 64)
DEVON ENERGY CORPORATION

Index to Form 10-Q Quarterly Report
to the Securities and Exchange Commission

Page No.
--------
Part I. Financial Information
Item 1. Consolidated Financial Statements

Consolidated Balance Sheets, September 30, 2001 (Unaudited) 4
and December 31, 2000

Consolidated Statements of Operations (Unaudited) 5
for the Three Months and Nine Months Ended September 30,
2001 and 2000

Consolidated Statements of Comprehensive Earnings 6
(Unaudited) for the Three Months and Nine Months Ended
September 30, 2001 and 2000

Consolidated Statements of Cash Flows (Unaudited) 7
for the Nine Months Ended September 30, 2001 and 2000

Notes to Consolidated Financial Statements 8

Item 2. Management's Discussion and Analysis of Financial 25
Condition and Results of Operations

Item 3. Quantitative and Qualitative Disclosures About Market Risk 50

Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K 57

DEFINITIONS
As used in this document:
"Mcf" means thousand cubic feet
"MMcf" means million cubic feet
"Bcf" means billion cubic feet
"Bbl" means barrel
"MBbls" means thousand barrels
"MMBbls" means million barrels
"Boe" means equivalent barrels of oil
"MBoe" means thousand equivalent barrels of oil
"Oil" includes crude oil and condensate
"NGL" means natural gas liquids


2
DEVON ENERGY CORPORATION

Part I. Financial Information
Item 1. Consolidated Financial Statements
September 30, 2001 and 2000

(Forming a part of Form 10-Q Quarterly Report
to the Securities and Exchange Commission)


3
DEVON ENERGY CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
(In Thousands, Except Share Data)

<TABLE>
<CAPTION>
September 30, December 31,
2001 2000
------------- ------------
(Unaudited)
<S> <C> <C>
Assets
- ------
Current assets:
Cash and cash equivalents $ 239,265 228,050
Accounts receivable 491,099 615,463
Inventories 42,618 47,272
Deferred income taxes 8,979 8,979
Investments and other current assets 37,941 34,373
------------ ----------
Total current assets 819,902 934,137
------------ ----------
Property and equipment, at cost, based on the full cost method of accounting
for oil and gas properties ($453,667 and $315,260 excluded from
amortization in 2001 and 2000, respectively) 11,131,091 9,709,352
Less accumulated depreciation, depletion and amortization 5,387,568 4,799,816
------------ ----------
5,743,523 4,909,536
Investment in ChevronTexaco Corporation common stock, at fair value 601,083 598,867
Goodwill, net of amortization 269,305 289,489
Fair value of derivative instruments 151,415 --
Other assets 147,262 128,449
------------ ----------
Total assets $ 7,732,490 6,860,478
============ ==========

Liabilities and stockholders' equity
- ------------------------------------
Current liabilities:
Accounts payable:
Trade 337,577 305,210
Revenues and royalties due to others 115,131 151,951
Income taxes payable 17,402 65,674
Accrued interest payable 32,269 23,191
Merger related expenses payable 11,602 36,981
Accrued expenses and other current liabilities 47,817 45,980
------------ ----------
Total current liabilities 561,798 628,987
------------ ----------
Other liabilities 162,318 164,469
Debentures exchangeable into shares of ChevronTexaco
Corporation common stock 645,461 760,313
Other long-term debt 1,339,316 1,288,523
Deferred revenue 65,330 113,756
Deferred income taxes 1,112,822 626,826
Fair value of derivative instruments 76,440 --
Stockholders' equity:
Preferred stock of $1.00 par value ($100 liquidation value)
Authorized 4,500,000 shares; issued 1,500,000 in 2001 and 2000 1,500 1,500
Common stock of $.10 par value
Authorized 400,000,000 shares; issued 129,768,000 in 2001 and
128,638,000 in 2000 12,977 12,864
Additional paid-in capital 3,594,814 3,563,994
Retained earnings (accumulated deficit) 380,049 (214,708)
Accumulated other comprehensive loss (29,542) (85,397)
Unamortized restricted stock awards (406) (649)
Treasury stock, at cost; 3,754,000 shares in 2001 (190,387) --
------------ ----------
Total stockholders' equity 3,769,005 3,277,604
------------ ----------
Total liabilities and stockholders' equity $ 7,732,490 6,860,478
============ ==========
</TABLE>

See accompanying notes to consolidated financial statements.


4
DEVON ENERGY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
(In Thousands, Except Per Share Amounts)

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
----------------------- ------------------------
2001 2000 2001 2000
---- ---- ---- ----
(Unaudited)
<S> <C> <C> <C> <C>
Revenues
- --------
Oil sales $ 234,116 267,430 722,672 812,365
Gas sales 306,808 392,588 1,474,986 960,865
Natural gas liquids sales 30,445 35,457 94,746 106,373
Other 15,346 29,666 43,060 54,438
--------- ------- --------- ---------
Total revenues 586,715 725,141 2,335,464 1,934,041
--------- ------- --------- ---------

Costs and expenses
- ------------------
Lease operating expenses 124,781 108,902 362,884 326,709
Transportation costs 16,113 13,907 51,936 38,652
Production taxes 20,967 27,773 95,025 69,644
Depreciation, depletion and amortization of property and equipment 205,345 170,151 572,939 507,654
Amortization of goodwill 8,461 10,364 25,384 31,057
General and administrative expenses 26,977 25,304 73,867 74,177
Expenses related to prior merger -- 57,233 -- 57,233
Interest expense 35,885 40,445 104,825 121,396
Deferred effect of changes in foreign currency exchange
rate on subsidiary's long-term debt -- -- -- 2,408
Change in fair value of derivative instruments (2,738) -- 3,844 --
Reduction of carrying value of oil and gas properties 10,911 -- 87,853 --
--------- ------- --------- ---------
Total costs and expenses 446,702 454,079 1,378,557 1,228,930
--------- ------- --------- ---------

Earnings before income tax expense and cumulative effect of change in
accounting principle 140,013 271,062 956,907 705,111

Income tax expense (benefit)
- ---------------------------
Current (25,679) 50,403 117,213 122,908
Deferred 80,960 55,747 267,757 158,770
--------- ------- --------- ---------
Total income tax expense 55,281 106,150 384,970 281,678
--------- ------- --------- ---------

Earnings before cumulative effect of change in accounting principle 84,732 164,912 571,937 423,433
Cumulative effect of change in accounting principle, net of income tax
expense of $31,617 -- -- 49,452 --
--------- ------- --------- ---------

Net earnings 84,732 164,912 621,389 423,433
Preferred stock dividends 2,433 2,433 7,301 7,301
--------- ------- --------- ---------

Net earnings applicable to common stockholders $ 82,299 162,479 614,088 416,132
========= ======= ========= =========

Net earnings before cumulative effect of change in accounting principle
per average common share outstanding:
Basic $ 0.65 1.27 4.40 3.27
========= ======= ========= =========
Diluted $ 0.64 1.22 4.26 3.20
========= ======= ========= =========

Net earnings per average common share outstanding:
Basic $ 0.65 1.27 4.79 3.27
========= ======= ========= =========
Diluted $ 0.64 1.22 4.63 3.20
========= ======= ========= =========

Weighted average common shares outstanding-basic 126,335 127,857 128,274 127,065
========= ======= ========= =========
Weighted average common shares outstanding-diluted 131,573 134,394 133,982 130,628
========= ======= ========= =========
</TABLE>

See accompanying notes to consolidated financial statements.


5
DEVON ENERGY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Comprehensive Earnings
(In Thousands)

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
----------------------- -----------------------
2001 2000 2001 2000
---- ---- ---- ----
(Unaudited)
<S> <C> <C> <C> <C>
Net earnings $ 84,732 164,912 621,389 423,433

Other comprehensive earnings (loss):
Foreign currency translation adjustments (17,068) (6,462) (20,820) (12,237)
Cumulative effect of change in accounting principle -- -- (36,579) --
Reclassification adjustment for derivative (gains) losses
reclassified into oil and gas sales (8,285) -- 6,678 --
Change in fair value of outstanding hedging positions 64,001 -- 105,224 --
Unrealized losses on marketable securities, net of tax benefit (24,877) (1,288) 1,352 (7,330)
-------- -------- -------- --------

Comprehensive earnings $ 98,503 157,162 677,244 403,866
======== ======== ======== ========
</TABLE>

See accompanying notes to consolidated financial statements.


6
DEVON ENERGY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In Thousands)

<TABLE>
<CAPTION>
Nine Months Ended September 30,
-------------------------------
2001 2000
---- ----

(Unaudited)
<S> <C> <C>
Cash flows from operating activities
- ------------------------------------
Net earnings $ 621,389 423,433
Adjustments to reconcile net earnings to net cash provided by
operating activities:
Depreciation, depletion and amortization of property and equipment 572,939 507,654
Amortization of goodwill 25,384 31,057
Reduction of carrying value of oil and gas properties 87,853 --
Accretion of interest on long-term debt 11,598 3,531
Amortization of discounts (premiums) on other long-term debt 6,130 (2,891)
Deferred effect of changes in foreign currency exchange
rate on subsidiary's long-term debt -- 2,408
Loss (gain) on sale of assets 247 (5,854)
Change in fair value of derivative instruments 3,844 --
Cumulative effect of change in accounting principle (49,452) --
Deferred income taxes 267,757 158,770
Other 965 (28)
Changes in assets and liabilities:
Decrease (increase) in:
Accounts receivable 113,769 (153,432)
Inventories 5,723 (16,025)
Prepaid expenses 14,298 (22,751)
Other assets (28,923) (3,029)
(Decrease) increase in:
Accounts payable 17,463 95,842
Income taxes payable (48,176) 78,095
Accrued expenses and other current liabilities (51,711) 37,198
Deferred revenue (48,394) 23,545
Long-term other liabilities (22,195) (24,133)
----------- ----------
Net cash provided by operating activities 1,500,508 1,133,390
----------- ----------

Cash flows from investing activities
- ------------------------------------
Proceeds from sale of property and equipment 41,395 56,640
Capital expenditures (1,351,492) (947,974)
----------- ----------
Net cash used in investing activities (1,310,097) (891,334)
----------- ----------

Cash flows from financing activities
- ------------------------------------
Proceeds from borrowings of other long-term debt 1,271,746 2,258,549
Principal payments on revolving lines of credit (1,263,995) (2,473,568)
Issuance of common stock, net of issuance costs 30,932 37,500
Treasury stock purchased (190,387) (10,699)
Treasury stock issued -- 24,937
Dividends paid on common stock (19,331) (15,080)
Dividends paid on preferred stock (7,301) (7,301)
Decrease in long-term other liabilities -- (49,802)
----------- ----------
Net cash used in financing activities (178,336) (235,464)
----------- ----------
Effect of exchange rate changes on cash (860) (1,112)
----------- ----------
Net increase in cash and cash equivalents 11,215 5,480
Cash and cash equivalents at beginning of period 228,050 173,167
----------- ----------
Cash and cash equivalents at end of period $ 239,265 178,647
=========== ==========
</TABLE>

See accompanying notes to consolidated financial statements.


7
DEVON ENERGY CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements

1. Summary of Significant Accounting Policies

On August 29, 2000, Devon Energy Corporation ("Devon") and Santa Fe Snyder
Corporation ("Santa Fe Snyder") completed a merger of the two companies (the
"Santa Fe Snyder merger"). At that date, Santa Fe Snyder became a wholly-owned
subsidiary of Devon. The Santa Fe Snyder merger was accounted for under the
pooling-of-interests method of accounting for business combinations. All
operational and financial information contained herein includes the combined
amounts of Devon and Santa Fe Snyder for all periods presented.

The accompanying consolidated financial statements and notes thereto have
been prepared pursuant to the rules and regulations of the Securities and
Exchange Commission. Accordingly, certain disclosures normally included in
financial statements prepared in accordance with accounting principles generally
accepted in the United States of America have been omitted. The accompanying
consolidated financial statements and notes thereto should be read in
conjunction with the consolidated financial statements and notes thereto
included in Devon's 2000 Annual Report on Form 10-K.

In the opinion of Devon's management, all adjustments (all of which are
normal and recurring) have been made which are necessary to fairly state the
consolidated financial position of Devon and its subsidiaries as of September
30, 2001, and the results of their operations and their cash flows for the
three-month and nine-month periods ended September 30, 2001 and 2000. Certain of
the 2000 amounts in the accompanying consolidated financial statements have been
reclassified to conform to the 2001 presentation.

2. Pending Acquisitions

Mitchell Energy & Development Corp.

On August 14, 2001, Devon and Mitchell Energy & Development Corp.
("Mitchell Energy") announced that Devon will acquire Mitchell Energy for cash
and stock. In the transaction, Mitchell Energy stockholders would receive, for
each Mitchell common share, $31 cash and 0.585 of a share of Devon common stock.
The purchase price will approximate $3.2 billion. The cash portion of the
purchase price will be funded from a new $3.0 billion senior unsecured term loan
credit facility (see Note 3). The transaction is subject to approval by the
stockholders of both companies, as well as certain regulatory approvals. If
approved, the transaction is expected to be consummated shortly after the
stockholder meetings.

Mitchell Energy's estimated September 30, 2001 proved oil and gas reserves
totaled 408 million barrels of oil equivalent located in the United States. In
the transaction, Devon would also acquire Mitchell Energy's natural gas
processing plants, pipelines and other midstream assets valued at approximately
$840 million.


8
2.    Pending Acquisitions (Continued)

Anderson Exploration Ltd.

On October 12, 2001, Devon accepted all of the Anderson Exploration Ltd.
("Anderson") common shares tendered by Anderson stockholders in the tender
offer, which represented approximately 97% of the outstanding Anderson common
shares. On October 17, 2001, Devon completed its acquisition of Anderson by a
compulsory acquisition under the Canada Business Corporations Act of the
remaining 3% of Anderson common shares. The cost to Devon of acquiring
Anderson's outstanding common shares and paying for the intrinsic value of
Anderson's outstanding options and appreciation rights was approximately $3.5
billion, which was funded from the sale of $3.0 billion of debt securities and
borrowings under the $3.0 billion senior unsecured term loan credit facility
(see Note 3).

Proved reserves acquired by Devon in the Anderson transaction totaled
approximately 522 million barrels of oil equivalent, all of which are located in
Canada.

3. Long-Term Debt

Debt Securities

On October 3, 2001, Devon, through its wholly-owned financing subsidiary
Devon Financing Corporation, U.L.C. ("Devon Financing"), sold $1.75 billion of
6.875% notes due September 30, 2011 and $1.25 billion of 7.875% debentures due
September 30, 2031. The debt securities are unsecured and unsubordinated
obligations of Devon Financing. Devon has fully and unconditionally guaranteed
on an unsecured and unsubordinated basis the obligations of Devon Financing
under the debt securities. The proceeds from the issuance of these debt
securities were used to fund a portion of the Anderson acquisition.

The $3.0 billion of debt securities were structured in a manner that
results in an expected weighted average after-tax borrowing rate of
approximately 1.76%.

Interest on the debt securities will be payable by Devon Financing
semiannually on March 30 and September 30 of each year, beginning on March 30,
2002. The indenture governing the debt securities limits both Devon Financing's
and Devon's ability to incur liens or enter into mergers or consolidations, or
transfer all or substantially all of their respective assets, unless the
successor company assumes Devon Financing's or Devon's obligations under the
indenture.


9
3.    Long-Term Debt (continued)

New Term Loan Credit Facility

On October 12, 2001, Devon and Devon Financing entered into a new $3.0
billion senior unsecured term loan credit facility arranged by UBS Warburg LLC
and Banc of America Securities LLC. The facility has a term of five years. Devon
and Devon Financing may borrow funds under this facility subject to conditions
usual in commercial transactions of this nature, including the absence of any
default under this facility. Interest on borrowings under this facility may be
based, at the borrower's option, on the London Interbank Offered Rate ("LIBOR")
or on UBS Warburg's base rate (which is the higher of UBS Warburg's prime
commercial lending rate and the weighted average of rates on overnight Federal
funds transactions with members of the Federal Reserve System plus 0.50%).

The interest rates will include a margin determined by Devon's long-term
senior unsecured debt rating. Notwithstanding the current debt rating, the
margin for borrowings based on LIBOR will be an additional 1.0% for the
six-month period following completion of the syndication of this facility to a
broader group of lenders, which is expected to occur in November 2001. Based on
LIBOR rates as of October 30, 2001, Devon's rate would be 3.17%. In addition,
the lenders under this facility will be charging Devon a per annum availability
fee on their daily average unused lending commitments equal to a percentage
determined by Devon's long-term senior unsecured debt rating.

On October 15, 2001, Devon used proceeds of $0.8 billion from borrowings
on this facility, along with the $3.0 billion of proceeds from the debt
securities referred to previously, to complete the Anderson acquisition, and to
pay down Anderson's outstanding bank debt and other related fees and expenses.
Devon expects substantially all of the remaining $2.2 billion of availability to
be utilized upon the closing of the Mitchell acquisition. No borrowings under
this facility may be made after September 13, 2002.

On a pro forma basis, assuming that $3.0 billion were drawn against this
facility, the terms of this facility would require repayment of the debt during
the following years:

(billions)
2001 $ --
2002 $ --
2003 $ --
2004 $0.2
2005 $1.2
2006 $1.6


10
3.    Long-Term Debt (continued)

The terms of this facility also provide that voluntary prepayments of the
debt are applied to the earliest scheduled maturities first. For example, if
Devon were to prepay a portion of the $3.0 billion of debt with proceeds from
property sales, the amount of the prepayment would reduce the amounts otherwise
due first in 2004, then 2005 and finally 2006.

This credit facility contains certain covenants and restrictions,
including a maximum allowed debt-to-capitalization ratio as defined in the
credit facility.

Amendment of Existing Credit Facilities

On August 13, 2001, Devon renewed its unsecured long-term credit
facilities (the "Credit Facilities"). The Credit Facilities include a U.S.
facility of $725 million (the "U.S. Facility") and a Canadian facility of $275
million (the "Canadian Facility").

Amounts borrowed under the Credit Facilities bear interest at various
fixed rate options that Devon may elect for periods up to six months. Such rates
are generally less than the prime rate. Devon may also elect to borrow at the
prime rate. The Credit Facilities provide for an annual facility fee of $0.9
million that is payable quarterly.

The $725 million U.S. Facility consists of a Tranche A facility of $200
million and a Tranche B facility of $525 million. The Tranche A facility matures
on October 15, 2004. Devon may borrow funds under the Tranche B facility until
August 12, 2002 (the "Tranche B Revolving Period"). Devon may request that the
Tranche B Revolving Period be extended an additional 364 days by notifying the
agent bank of such request between 30 and 60 days prior to the end of the
Tranche B Revolving Period. Debt borrowed under the Tranche B facility matures
two years and one day following the end of the Tranche B Revolving Period. On
September 30, 2001, there were no borrowings outstanding under the $725 million
U.S. Facility.

Devon may borrow funds under the $275 million Canadian Facility until
August 12, 2002 (the "Canadian Facility Revolving Period"). Devon may request
that the Canadian Facility Revolving Period be extended an additional 364 days
by notifying the agent bank of such request between 45 and 90 days prior to the
end of the Canadian Facility Revolving Period. Debt outstanding as of the end of
the Canadian Facility Revolving Period is payable in semi annual installments of
2.5% each for the following five years, with the final installment due five
years and one day following the end of the Canadian Facility Revolving Period.
On September 30, 2001, there was $60.2 million borrowed under the $275 million
Canadian facility at an average interest rate of 3.9%.

Under the terms of the Credit Facilities, Devon has the right to
reallocate up to $100 million of the unused Tranche B facility maximum credit
amount to the Canadian Facility. Conversely, Devon also has the right to
reallocate up to $100 million of unused Canadian Facility maximum credit amount
to the Tranche B Facility.


11
3.    Long-Term Debt (continued)

The agreements governing the Credit Facilities contain certain covenants
and restrictions, including a maximum allowed debt-to-capitalization ratio as
defined in the agreements.

Commercial Paper

As of September 30, 2001, Devon had $129.8 million of borrowings under its
commercial paper program at an average rate of 3.2%. Because Devon had the
intent and ability to refinance the balance due with borrowings under its Credit
Facilities, the $129.8 million outstanding under the commercial paper program
was classified as long-term debt on the September 30, 2001 consolidated balance
sheet.

4. Derivative Instruments and Hedging Activities

As of January 1, 2001, Devon adopted the provisions of Statement of
Financial Accounting Standards (SFAS) No. 133, "Accounting for Derivative
Instruments and Certain Hedging Activities" and SFAS No. 138, "Accounting for
Certain Derivative Instruments and Certain Hedging Activities, an Amendment of
SFAS No. 133." SFAS No. 133 and SFAS No. 138 require that all derivative
instruments be recorded on the balance sheet at their respective fair values. In
accordance with the transition provisions of SFAS No. 133, Devon recorded a
net-of-tax cumulative-effect-type adjustment of $36.6 million loss in
accumulated other comprehensive loss to recognize at fair value all derivatives
that are designated as cash-flow hedging instruments. Additionally, Devon
recorded a net-of-tax cumulative-effect-type adjustment to net earnings of $49.5
million gain ($0.38 per basic share and $0.37 per diluted share) related to the
fair value of derivative instruments that do not qualify as hedges. This gain
related principally to the option embedded in Devon's debentures that are
exchangeable into shares of ChevronTexaco Corporation common stock.

All derivatives are recognized on the balance sheet at their fair value.
All of Devon's derivatives that qualify for hedge accounting treatment are
either "cash flow" hedges or "foreign currency cash flow" hedges (collectively,
"cash flow hedges"). Devon designates its cash flow hedge derivatives as such on
the date the derivative contract is entered into. Devon formally documents all
relationships between hedging instruments and hedged items, as well as its
risk-management objective and strategy for undertaking various hedge
transactions. Devon also assesses, both at the hedge's inception and on an
ongoing basis, whether the derivatives that are used in hedging transactions are
highly effective in offsetting changes in cash flows of hedged items.

During the first nine months of 2001, there were no gains or losses
reclassified into earnings as a result of the discontinuance of hedge accounting
treatment for any of Devon's derivatives.

By using derivative instruments to hedge exposures to changes in commodity
prices and exchange rates, Devon exposes itself to credit risk and market risk.
Credit risk is the failure of the counterparty to perform under the terms of the
derivative contract. To mitigate this risk, the hedging instruments are usually
placed with counterparties that Devon believes are minimal credit risks.


12
4.    Derivative Instruments and Hedging Activities (Continued)

Market risk is the adverse effect on the value of a derivative instrument
that results from a change in interest rates, commodity prices, or currency
exchange rates. The market risk associated with commodity price and foreign
exchange contracts is managed by establishing and monitoring parameters that
limit the types and degree of market risk that may be undertaken.

Devon periodically enters into financial hedging activities with respect
to a portion of its projected oil and natural gas production through various
financial transactions to manage its exposure to oil and gas price volatility.
These transactions include financial price swaps whereby Devon will receive a
fixed price for its production and pay a variable market price to the contract
counterparty. These transactions also include costless price collars that set a
floor and ceiling price for the hedged production. If the applicable monthly
price indices are outside of the ranges set by the floor and ceiling prices in
the various collars, Devon and the counterparty to the collars will settle the
difference. These financial hedging activities are intended to support oil and
natural gas prices at targeted levels and to manage Devon's exposure to oil and
gas price fluctuations. The oil and gas reference prices upon which these price
hedging instruments are based reflect various market indices that have a high
degree of historical correlation with actual prices received by Devon.

Devon also periodically enters into foreign exchange rate swaps to manage
its exposure to oil and gas price volatility. The foreign exchange rate swaps
mitigate the effect of volatility in the Canadian-to-U.S. dollar exchange rate
on Canadian oil revenues that are predominantly based on U.S. dollar prices.

Devon does not hold or issue derivative instruments for trading purposes.
All of Devon's commodity price swaps and costless price collars and foreign
exchange rate swaps in place at January 1, 2001 and September 30, 2001 have been
designated as cash flow hedges. Changes in the fair value of these derivatives
are reported on the balance sheet in "Accumulated other comprehensive loss"
("AOCL"). These amounts are reclassified to oil and gas sales when the
forecasted transaction takes place.

During the third quarter of 2001, Devon entered into foreign exchange
forward contracts to mitigate the effect of volatility in the Canadian-to-U.S.
dollar exchange rate on the Anderson acquisition. Under SFAS 133, these
derivative instruments were not considered hedges and, as such, the change in
fair value of these contracts is included in the statements of operations as
part of the change in fair value of derivative instruments.

During the third quarter of 2001, Devon also entered into interest rate
locks to reduce exposure to the variability in market interest rates,
specifically U.S. Treasury rates, in anticipation of the sale of the debt
securities discussed in Note 3. These derivative instruments were designated as
cash flow hedges and, as such, the change in fair value of these contracts is
included on the balance sheet in AOCL.


13
4.    Derivative Instruments and Hedging Activities (Continued)

Devon assesses the effectiveness of its hedges based on changes in the
derivative's intrinsic value. The change in the time value of the derivative is
excluded from the assessment of hedge effectiveness and, along with any
ineffectiveness, is recorded on the statement of operations in "Change in fair
value of derivative instruments." For the three- and nine-month periods ended
September 30, 2001, Devon recorded a net charge of approximately $1.4 million
which represented the ineffectiveness of the various cash flow hedges.

As of September 30, 2001, $79.7 million of net deferred gains on
derivative instruments accumulated in AOCL are expected to be reclassified to
earnings during the next 12 months. Transactions and events expected to occur
over the next 12 months that will necessitate reclassifying these derivatives'
gains to earnings are the production and sale of oil and gas which includes the
production hedged under the various derivative instruments. The maximum term
over which Devon is hedging exposures to the variability of cash flows for
commodity price risk is 15 months.

Devon recorded in its statements of operations a gain of $4.1 million and
a loss of $2.4 million in the three-month and nine-month periods ended September
30, 2001, respectively, for the change in fair value of derivative instruments
that do not qualify for hedge accounting treatment.

5. Earnings Per Share

The following tables reconcile the net earnings and common shares
outstanding used in the calculations of basic and diluted earnings per share for
the three-month and nine-month periods ended September 30, 2001 and 2000.

<TABLE>
<CAPTION>
Net Earnings Net
Applicable Common Earnings
To Common Shares Per
Stockholders Outstanding Share
------------ ----------- -----
(In Thousands)
<S> <C> <C> <C>
Three Months Ended September 30, 2001:
Basic earnings per share $82,299 126,335 $0.65
=====

Dilutive effect of:
Potential common shares issuable upon conversion
of senior convertible debentures (the increase in net
earnings is net of income tax expense of $1,408,000) 2,201 4,377

Potential common shares issuable upon the exercise
of outstanding stock options -- 861
------- -------

Diluted earnings per share $84,500 131,573 $0.64
======= ======= =====
</TABLE>


14
5.    Earnings Per Share (Continued)

<TABLE>
<CAPTION>
Net Earnings Net
Applicable Common Earnings
To Common Shares Per
Stockholders Outstanding Share
------------ ----------- --------
<S> <C> <C> <C>
Three Months Ended September 30, 2000:
Basic earnings per share $162,479 127,857 $1.27
=====

Dilutive effect of:
Potential common shares issuable upon conversion
of senior convertible debentures (the increase in net
earnings is net of income tax expense of $1,355,000) 2,119 4,377

Potential common shares issuable upon the exercise
of outstanding stock options -- 2,160
-------- -------

Diluted earnings per share $164,598 134,394 $1.22
======== ======= =====

Nine Months Ended September 30, 2001:
Basic earnings per share $614,088 128,274 $4.79
=====

Dilutive effect of:
Potential common shares issuable upon the conversion
of senior convertible debentures (the increase in net
earnings is net of income tax expense of $4,170,000) 6,522 4,377

Potential common shares issuable upon the
exercise of outstanding stock options -- 1,331
-------- -------

Diluted earnings per share $620,610 133,982 $4.63
======== ======= =====

Nine Months Ended September 30, 2000:
Basic earnings per share $416,132 127,065 $3.27
=====

Dilutive effect of:
Potential common shares issuable upon the conversion
of senior convertible debentures (the increase in net
earnings is net of income tax expense of $1,399,000) 2,189 1,534

Potential common shares issuable upon the
exercise of outstanding stock options -- 2,029
-------- -------

Diluted earnings per share $418,321 130,628 $3.20
======== ======= =====
</TABLE>


15
5.    Earnings Per Share (Continued)

Options to purchase approximately 3.0 million shares of Devon's common
stock with exercise prices ranging from $45.49 per share to $89.66 per share
(with a weighted average price of $55.58 per share) were excluded from the
diluted earnings per share calculation for the third quarter of 2001 because the
options' exercise price exceeded the average market price of Devon's common
stock during the third quarter. Similarly, options to purchase approximately 1.1
million shares of Devon's common stock with exercise prices ranging from $56.19
per share to $89.66 per share (with a weighted average price of $66.14 per
share) were excluded from the diluted earnings per share calculation for the
third quarter of 2000.

Options to purchase approximately 1.1 million shares of Devon's common
stock, with exercise prices from $52.39 to $89.66 per share (with a weighted
average price of $63.44 per share), were excluded from the diluted earnings per
share calculation for the first nine months of 2001 because the options'
exercise price exceeded the average market price of Devon's common stock during
the period. Similarly, options to purchase approximately 1.2 million shares of
Devon's common stock with exercise prices ranging from $52.89 per share to
$89.66 per share (with a weighted average price of $66.09 per share) were
excluded from the diluted earnings per share calculation for the first nine
months of 2000. The excluded options for each of the 2001 periods expire between
November 8, 2001 and June 30, 2011.

6. Stock Buyback

Effective June 27, 2001, the board of directors authorized the repurchase
of up to $1 billion of Devon's common stock. The repurchase program also applies
to securities that are convertible into, or otherwise equity-linked to, Devon's
common stock. Under the repurchase program, share purchases may be made from
time to time depending upon market conditions and may be made in the open market
and in privately negotiated transactions. The repurchase program may be
discontinued at any time. Devon currently has suspended the share repurchase
program.

During the third quarter of 2001, Devon repurchased 3,601,000 shares of
common stock at an aggregate cost of $182.6 million or $50.70 per share. As of
September 30, 2001, Devon had repurchased 3,754,000 shares of common stock at an
aggregate cost of $190.4 million or $50.71 per share.

In addition to the aforementioned share repurchase program begun in the
second quarter of 2001, Devon also repurchased shares of its common stock in the
first quarter of 2001 under an odd-lot repurchase program. Pursuant to this
program, Devon purchased and retired 232,000 shares of its common stock for a
total cost of $13.3 million, or $57.40 per share.


16
7.    Reduction of Carrying Value of Oil and Gas Properties

Under the full cost method of accounting, the net book value of oil and
gas properties less related deferred income taxes (the "costs to be recovered"),
may not exceed a calculated "full cost ceiling." The ceiling limitation is the
discounted estimated after-tax future net revenues from oil and gas properties.
The ceiling is imposed separately by country. In calculating future net
revenues, current prices and costs are generally held constant indefinitely. The
costs to be recovered are compared to the ceiling on a quarterly basis. If the
costs to be recovered exceed the ceiling, the excess is written off as an
expense, except as discussed in the following paragraph.

If, subsequent to the end of the quarter but prior to the applicable
financial statements being published, prices increase to levels such that the
ceiling would exceed the costs to be recovered, a write down otherwise indicated
at the end of the quarter is not required to be recorded. A write down indicated
at the end of a quarter is also not required if the value of additional reserves
proved up on properties after the end of the quarter but prior to the publishing
of the financial statements would result in the ceiling exceeding the costs to
be recovered, as long as the properties were owned at the end of the quarter.

An expense recorded in one period may not be reversed in a subsequent
period even though higher oil and gas prices may have increased the ceiling
applicable to the subsequent period.

Based on oil and natural gas cash market prices as of September 30, 2001,
Devon's domestic and Canadian costs to be recovered exceeded the related ceiling
values by $497.5 million, and $45.1 million, respectively. These after-tax
amounts would have resulted in pre-tax reductions of the carrying values of
Devon's domestic and Canadian oil and gas properties of $815.5 million and $78.6
million, respectively, in the third quarter of 2001. However, the cash market
prices of natural gas increased significantly during the month of October 2001.
Based on cash market prices of oil and natural gas as of October 31, 2001, when
the accompanying consolidated financial statements were published, Devon's
domestic and Canadian ceilings as of September 30, 2001 exceeded the related
costs to be recovered by $414.2 million and $173.9 million, respectively.
Accordingly, Devon did not record a reduction of the carrying value of its
domestic and Canadian oil and gas properties in the quarter ended September 30,
2001.

During the third quarter of 2001, Devon elected to discontinue operations
in Thailand. During the second quarter of 2001, Devon elected to discontinue
operations in Malaysia, Qatar and on certain properties in Brazil. After meeting
the drilling and capital commitments on these properties, Devon determined that
the properties did not meet Devon's internal criteria to justify further
investment. Accordingly, during the third quarter and first nine months of 2001,
Devon recorded a $10.9 million and $87.9 million charge associated with the
impairment of these properties, respectively. The after-tax effect of these
reductions was $6.7 million and $68.8 million, respectively.


17
8.    Supplemental Cash Flow Information

Cash payments for interest in the first nine months of 2001 and 2000 were
approximately $78.1 million and $150.5 million, respectively. Cash payments for
federal, state and foreign income taxes in the first nine months of 2001 and
2000 were approximately $165.5 million and $52.3 million, respectively.

9. Segment Information

Devon manages its business by country. As such, Devon identifies its
segments based on geographic areas. Devon has three segments: its operations in
the U.S., its operations in Canada and its international operations outside of
North America. Substantially all of these segments' operations involve oil and
gas producing activities. Following is certain financial information regarding
Devon's segments. The revenues reported are all from external customers.

<TABLE>
<CAPTION>
Inter-
U.S. Canada national Total
---------- ------- --------- ---------
(In Thousands)
<S> <C> <C> <C> <C>
As of September 30, 2001:
Current assets $ 468,566 50,000 301,336 819,902
Property and equipment, net of accumulated depreciation,
depletion and amortization 4,395,745 632,877 714,901 5,743,523
Investment in ChevronTexaco Corporation common stock 601,083 -- -- 601,083
Goodwill, net of amortization 217,730 -- 51,575 269,305
Fair value of derivative instruments 149,437 1,978 -- 151,415
Other assets 135,172 75 12,015 147,262
---------- ------- --------- ---------

Total assets $5,967,733 684,930 1,079,827 7,732,490
========== ======= ========= =========

Current liabilities 362,143 68,428 131,227 561,798
Debentures exchangeable into shares of ChevronTexaco
Corporation common stock 645,461 -- -- 645,461
Other long-term debt 1,279,143 60,173 -- 1,339,316
Deferred revenue 64,533 306 491 65,330
Deferred tax liabilities 950,695 126,691 35,436 1,112,822
Other liabilities 130,300 912 31,106 162,318
Fair value of derivative instruments 76,172 268 -- 76,440
Stockholders' equity 2,459,286 428,152 881,567 3,769,005
---------- ------- --------- ---------

Total liabilities and stockholders' equity $5,967,733 684,930 1,079,827 7,732,490
========== ======= ========= =========
</TABLE>


18
9.    Segment Information (Continued)

<TABLE>
<CAPTION>
Inter-
U.S. Canada national Total
--------- ------ -------- --------
(In Thousands)
<S> <C> <C> <C> <C>
Three Months ended September 30, 2001:

Revenues
Oil sales $ 147,753 28,333 58,030 234,116
Gas sales 269,367 33,558 3,883 306,808
Natural gas liquids sales 26,747 3,150 548 30,445
Other 10,197 476 4,673 15,346
--------- ------ ------ --------
Total revenues 454,064 65,517 67,134 586,715
--------- ------ ------ --------

Costs and expenses
Lease operating expenses 89,509 17,056 18,216 124,781
Transportation costs 13,262 2,851 -- 16,113
Production taxes 20,381 450 136 20,967
Depreciation, depletion and amortization of property
and equipment 168,452 21,439 15,454 205,345
Amortization of goodwill 8,451 -- 10 8,461
General and administrative expenses 24,780 1,630 567 26,977
Interest expense 34,602 1,028 255 35,885
Change in fair value of derivative instruments (2,738) -- -- (2,738)
Reduction of carrying value of oil and gas properties -- -- 10,911 10,911
--------- ------ ------ --------
Total costs and expenses 356,699 44,454 45,549 446,702
--------- ------ ------ --------

Earnings before income tax expense 97,365 21,063 21,585 140,013

Income tax expense (benefit)
Current (26,931) 507 745 (25,679)
Deferred 59,505 12,345 9,110 80,960
--------- ------ ------ --------
Total income tax expense 32,574 12,852 9,855 55,281
--------- ------ ------ --------

Net earnings 64,791 8,211 11,730 84,732
Preferred stock dividends 2,433 -- -- 2,433
--------- ------ ------ --------

Net earnings applicable to common shareholders $ 62,358 8,211 11,730 82,299
========= ====== ====== ========

Capital expenditures $ 277,148 44,279 11,306 332,733
========= ====== ====== ========
</TABLE>


19
9.    Segment Information (Continued)

<TABLE>
<CAPTION>
Inter-
U.S. Canada national Total
-------- ------ -------- -------
(In Thousands)
<S> <C> <C> <C> <C>
Three months ended September 30, 2000:

Revenues
Oil sales $173,130 31,860 62,440 267,430
Gas sales 351,237 38,202 3,149 392,588
Natural gas liquids sales 30,985 4,356 116 35,457
Other 28,304 1,181 181 29,666
-------- ------ ------- -------
Total revenues 583,656 75,599 65,886 725,141
-------- ------ ------- -------

Costs and expenses
Lease operating expenses 80,889 13,315 14,698 108,902
Transportation costs 11,115 2,792 -- 13,907
Production taxes 27,356 295 122 27,773
Depreciation, depletion and amortization of property
and equipment 143,587 15,633 10,931 170,151
Amortization of goodwill 10,358 -- 6 10,364
General and administrative expenses 23,063 2,263 (22) 25,304
Expenses related to merger 57,233 -- -- 57,233
Interest expense 37,463 2,902 80 40,445
-------- ------ ------- -------
Total costs and expenses 391,064 37,200 25,815 454,079
-------- ------ ------- -------

Earnings before income tax expense 192,592 38,399 40,071 271,062

Income tax expense
Current 46,168 595 3,640 50,403
Deferred 24,124 17,579 14,044 55,747
-------- ------ ------- -------
Total income tax expense 70,292 18,174 17,684 106,150
-------- ------ ------- -------

Net earnings 122,300 20,225 22,387 164,912
Preferred stock dividends 2,433 -- -- 2,433
-------- ------ ------- -------

Net earnings applicable to common stockholders $119,867 20,225 22,387 162,479
======== ====== ======= =======

Capital expenditures $173,542 29,449 25,956 228,947
======== ====== ======= =======
</TABLE>


20
9.    Segment Information (Continued)

<TABLE>
<CAPTION>
Inter-
U.S. Canada national Total
---------- ------- -------- ---------
(In Thousands)
<S> <C> <C> <C> <C>
Nine months ended September 30, 2001:

Revenues
Oil sales $ 458,653 85,097 178,922 722,672
Gas sales 1,300,175 165,127 9,684 1,474,986
Natural gas liquids sales 81,382 12,471 893 94,746
Other 34,140 2,166 6,754 43,060
---------- ------- -------- ---------
Total revenues 1,874,350 264,861 196,253 2,335,464
---------- ------- -------- ---------

Costs and expenses
Lease operating expenses 257,315 49,175 56,394 362,884
Transportation costs 43,312 8,624 -- 51,936
Production taxes 93,207 1,343 475 95,025
Depreciation, depletion and amortization of property
and equipment 465,030 60,724 47,185 572,939
Amortization of goodwill 25,352 -- 32 25,384
General and administrative expenses 70,489 5,454 (2,076) 73,867
Interest expense 99,519 4,541 765 104,825
Change in fair value of derivative instruments 3,844 -- -- 3,844
Reduction of carrying value of oil and gas properties -- -- 87,853 87,853
---------- ------- -------- ---------
Total costs and expenses 1,058,068 129,861 190,628 1,378,557
---------- ------- -------- ---------

Earnings before income tax expense and cumulative
effect of change in accounting principle 816,282 135,000 5,625 956,907

Income tax expense
Current 104,156 2,417 10,640 117,213
Deferred 200,252 57,950 9,555 267,757
---------- ------- -------- ---------
Total income tax expense 304,408 60,367 20,195 384,970
---------- ------- -------- ---------

Earnings (loss) before cumulative effect of change in
accounting principle 511,874 74,633 (14,570) 571,937
Cumulative effect of change in accounting principle 49,452 -- -- 49,452
---------- ------- -------- ---------

Net earnings (loss) 561,326 74,633 (14,570) 621,389
Preferred stock dividends 7,301 -- -- 7,301
---------- ------- -------- ---------

Net earnings (loss) applicable to common shareholders $ 554,025 74,633 (14,570) 614,088
========== ======= ======== =========

Capital expenditures $1,073,839 154,120 123,533 1,351,492
========== ======= ======== =========
</TABLE>


21
9.    Segment Information (Continued)

<TABLE>
<CAPTION>
Inter-
U.S. Canada national Total
---------- ------- -------- ---------
(In Thousands)
<S> <C> <C> <C> <C>
Nine months ended September 30, 2000:

Revenues
Oil sales $ 550,806 89,028 172,531 812,365
Gas sales 846,070 106,046 8,749 960,865
Natural gas liquids sales 93,256 12,901 216 106,373
Other 50,220 3,503 715 54,438
---------- ------- ------- ---------
Total revenues 1,540,352 211,478 182,211 1,934,041
---------- ------- ------- ---------

Costs and expenses
Lease operating expenses 238,109 38,540 50,060 326,709
Transportation costs 30,132 8,520 -- 38,652
Production taxes 68,503 819 322 69,644
Depreciation, depletion and amortization of property
and equipment 428,399 47,986 31,269 507,654
Amortization of goodwill 31,039 -- 18 31,057
General and administrative expenses 65,815 7,058 1,304 74,177
Expenses related to merger 57,233 -- -- 57,233
Interest expense 112,818 7,898 680 121,396
Deferred effect of changes in foreign currency exchange
rate on subsidiary's long-term debt -- 2,408 -- 2,408
---------- ------- ------- ---------
Total costs and expenses 1,032,048 113,229 83,653 1,228,930
---------- ------- ------- ---------

Earnings before income tax expense 508,304 98,249 98,558 705,111

Income tax expense
Current 110,494 1,574 10,840 122,908
Deferred 80,371 44,842 33,557 158,770
---------- ------- ------- ---------
Total income tax expense 190,865 46,416 44,397 281,678
---------- ------- ------- ---------

Net earnings 317,439 51,833 54,161 423,433
Preferred stock dividends 7,301 -- -- 7,301
---------- ------- ------- ---------

Net earnings applicable to common stockholders $ 310,138 51,833 54,161 416,132
========== ======= ======= =========

Capital expenditures $ 720,013 107,606 120,355 947,974
========== ======= ======= =========
</TABLE>


22
10.   Commitments and Contingencies

Devon is party to various legal actions arising in the normal course of
business. Matters that are probable of unfavorable outcome to Devon and which
can be reasonably estimated are accrued. Such accruals are based on information
known about the matters, Devon's estimates of the outcomes of such matters and
its experience in contesting, litigating and settling similar matters. None of
the actions are believed by management to involve future amounts that would be
material to Devon's financial position or results of operations after
consideration of recorded accruals.

Environmental Matters

Devon is subject to certain laws and regulations relating to environmental
remediation activities associated with past operations, such as the
Comprehensive Environmental Response, Compensation, and Liability Act ("CERCLA")
and similar state statutes. In response to liabilities associated with these
activities, accruals have been established when reasonable estimates are
possible. Such accruals primarily include estimated costs associated with
remediation. Devon has not used discounting in determining its accrued
liabilities for environmental remediation, and no claims for possible recovery
from third party insurers or other parties related to environmental costs have
been recognized in Devon's consolidated financial statements. Devon adjusts the
accruals when new remediation responsibilities are discovered and probable costs
become estimable, or when current remediation estimates must be adjusted to
reflect new information.

Certain of Devon's subsidiaries acquired in the PennzEnergy merger are
involved in matters in which it has been alleged that such subsidiaries are
potentially responsible parties ("PRPs") under CERCLA or similar state
legislation with respect to various waste disposal areas owned or operated by
third parties. As of September 30, 2001, Devon's consolidated balance sheet
included $7.7 million of accrued liabilities, reflected in "Other liabilities,"
for environmental remediation. Devon does not currently believe there is a
reasonable possibility of incurring additional material costs in excess of the
current accruals recognized for such environmental remediation activities. With
respect to the sites in which Devon subsidiaries are PRPs, Devon's conclusion is
based in large part on (i) the availability of defenses to liability, including
the availability of the "petroleum exclusion" under CERCLA and similar state
laws, and/or (ii) Devon's current belief that its share of wastes at a
particular site is or will be viewed by the Environmental Protection Agency or
other PRPs as being de minimis. As a result, Devon's monetary exposure is not
expected to be material.


23
10.   Commitments and Contingencies (Continued)

Royalty Matters

More than 30 oil companies, including Devon, are involved in disputes in
which it is alleged that such companies and related parties underpaid royalty,
overriding royalty and working interests owners in connection with the
production of crude oil. The proceedings include suits in federal court in
Texas, Louisiana, Mississippi and Wyoming that have been consolidated into one
proceeding in Texas. To avoid expensive and protracted litigation, certain
parties, including Devon, have entered into a global settlement agreement which
provides for a settlement of all claims of all members of the settlement class.
The court held a fairness hearing and issued an Amended Final Judgment approving
the settlement on September 10, 1999. However, certain entities appealed their
objections to the settlement terms. The appeals were recently withdrawn and we
expect to close the matter with payment expected to occur November 15, 2001.
Devon's share of the settlement, which is accrued in the September 30, 2001
consolidated balance sheet, is not material to its financial position, results
of operations or liquidity.

Also, pending in federal court in Texas is a similar suit alleging
underpaid royalties to the United States in connection with natural gas and
natural gas liquids produced and sold from United States owned and/or controlled
lands. The claims were filed by private litigants against Devon and numerous
other producers, under the federal False Claims Act. The United States served
notice of its intent to intervene as to certain defendants, but not Devon. Devon
and certain other defendants are challenging the constitutionality of whether a
claim under the federal False Claims Act can be maintained absent government
intervention. Devon believes that it has acted reasonably and paid royalties in
good faith. Devon does not currently believe that it is subject to material
exposure in association with this litigation. No liability has been recorded in
connection with this dispute.

Maersk Rig Contract

In December 1997, the working interest owner partner of Pennzoil Venezuela
Corporation, S.A. ("PVC"), a subsidiary of Devon as a result of the PennzEnergy
merger, entered into a contract with Maersk Jupiter Drilling, S.A. ("Maersk")
for the provision of a rig for drilling services relative to the anticipated
drilling program associated with Devon's Block 70/80 in Lake Maracaibo,
Venezuela. The rig was assembled and delivered by Maersk to Lake Maracaibo where
it performed an abbreviated drilling program for both Blocks 68/79 and 70/80. It
is currently stacked in Lake Maracaibo. The contract expires in the fourth
quarter of 2001. As of September 30, 2001, Devon's consolidated balance sheet
included accrued liabilities, reflected in "Other liabilities," for the expected
cost to terminate/settle the contract. Devon does not currently believe there is
a reasonable possibility of incurring additional material costs in excess of the
liability recognized for such termination/settlement of the contract.


24
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

The following discussion addresses material changes in results of
operations for the three-month and nine-month periods ended September 30, 2001,
compared to the three-month and nine-month periods ended September 30, 2000, and
in financial condition since December 31, 2000. The discussion should be read in
conjunction with Devon's 2000 annual report on Form 10-K.

Overview

Net earnings for the third quarter of 2001 were $84.7 million, or $0.65
per share. This compares to net earnings of $164.9 million, or $1.27 per share
for the third quarter of 2000. Net earnings for the first nine months of 2001
were $621.4 million, or $4.79 per share. This compares to net earnings for the
first nine months of 2000 of $423.4 million, or $3.27 per share. The decrease in
third quarter earnings was due to decline in oil and natural gas prices
partially offset by an increase in production. The increase in first nine
months' earnings was due to higher natural gas prices and production.

On August 14, 2001, Devon and Mitchell Energy & Development Corp.
("Mitchell Energy") announced that Devon will acquire Mitchell Energy for cash
and stock. In the transaction, Mitchell Energy stockholders will receive, for
each Mitchell common share, $31 cash and 0.585 of a share of Devon common stock.
The total purchase price will approximate $3.2 billion. The cash portion of the
purchase price will be funded from a new $3.0 billion senior unsecured term loan
credit facility. The transaction is subject to approval by the stockholders of
both companies, as well as certain regulatory approvals. If approved, the
transaction is expected to be consummated shortly after the stockholder
meetings.

On October 3, 2001, Devon, through its wholly-owned financing subsidiary
Devon Financing Corporation, U.L.C. ("Devon Financing"), sold $1.75 billion of
6.875% notes due September 30, 2011 and $1.25 billion of 7.875% debentures due
September 30, 2031. The debt securities are unsecured and unsubordinated
obligations of Devon Financing. Devon has fully and unconditionally guaranteed
on an unsecured and unsubordinated basis the obligations of Devon Financing
under the debt securities.

On October 12, 2001, Devon accepted all of the Anderson Exploration Ltd.
("Anderson") common shares tendered by Anderson stockholders in the tender
offer, which represented approximately 97% of the outstanding Anderson common
shares. On October 17, 2001, Devon completed its acquisition of Anderson by a
compulsory acquisition under the Canada Business Corporations Act of the
remaining 3% of Anderson common shares. The cost to Devon of acquiring
Anderson's outstanding common shares and paying for the intrinsic value of
Anderson's outstanding options and appreciation rights was approximately $3.5
billion, which was funded from the sale of $3.0 billion of debt securities and
borrowings under the $3.0 billion senior unsecured term loan credit facility.


25
On October 12, 2001, Devon and Devon Financing entered into a new $3.0
billion senior unsecured term loan credit facility arranged by UBS Warburg LLC
and Banc of America Securities LLC. The facility has a term of five years. Devon
and Devon Financing may borrow funds under this facility subject to conditions
usual in commercial transactions of this nature, including the absence of any
default under this facility. Interest on borrowings under this facility may be
based, at the borrower's option, on the London Interbank Offered Rate ("LIBOR")
or on UBS Warburg's base rate (which is the higher of UBS Warburg's prime
commercial lending rate and the weighted average of rates on overnight Federal
funds transactions with members of the Federal Reserve System plus 0.50%).

On October 15, 2001, Devon used proceeds of $0.8 billion from borrowings
on this facility, along with the $3.0 billion of proceeds from the debt
securities referred to previously, to complete the Anderson acquisition, and to
pay down Anderson's outstanding bank debt and other related fees and expenses.
Devon expects substantially all of the remaining $2.2 billion of availability to
be utilized upon the closing of the Mitchell acquisition. No borrowings under
this facility may be made after September 13, 2002.


26
Results of Operations

Total revenues decreased $138.4 million, or 19%, in the third quarter of
2001. This decline was the result of lower average oil, gas and NGL prices
partially offset by increased oil, gas and NGL production. Oil, gas and NGL
revenues were down $124.1 million, or 18%, for the third quarter of 2001
compared to the third quarter of 2000. Total revenues increased $401.4 million,
or 21%, in the first nine months of 2001. This increase was the result of higher
average gas prices and increased gas production. Oil, gas and NGL revenues were
up $412.8 million, or 22%, for the first nine months of 2001 compared to the
first nine months of 2000. The three-month and nine-month periods comparison of
production and price changes are shown in the following tables. (Note: Unless
otherwise stated, all dollar amounts are expressed in U.S. dollars.)

<TABLE>
<CAPTION>
Total
--------------------------------------------------------------------
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2001 2000 Change 2001 2000 Change
---- ---- ------ ---- ---- ------
<S> <C> <C> <C> <C> <C> <C>
Production
Oil (MBbls) 10,410 10,147 +3% 30,844 32,241 -4%
Gas (MMcf) 113,570 106,114 +7% 333,853 316,084 +6%
NGL (MBbls) 1,934 1,688 +15% 4,881 5,384 -9%
Oil, Gas and NGLs (MBoe)(1) 31,272 29,521 +6% 91,367 90,306 +1%

Average Prices
Oil (Per Bbl) $ 22.49 26.36 -15% 23.43 25.20 -7%
Gas (Per Mcf) 2.70 3.70 -27% 4.42 3.04 +45%
NGL (Per Bbl) 15.74 21.01 -25% 19.41 19.76 -2%
Oil, Gas and NGLs (Per Boe)(1) 18.27 23.56 -22% 25.09 20.81 +21%

(In Thousands)
Revenues
Oil $234,116 267,430 -12% 722,672 812,365 -11%
Gas 306,808 392,588 -22% 1,474,986 960,865 +54%
NGL 30,445 35,457 -14% 94,746 106,373 -11%
-------- ------- --------- ---------
Combined $571,369 695,475 -18% 2,292,404 1,879,603 +22%
======== ======= ========= =========
</TABLE>


27
<TABLE>
<CAPTION>
Domestic
--------------------------------------------------------------------
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2001 2000 Change 2001 2000 Change
---- ---- ------ ---- ---- ------
<S> <C> <C> <C> <C> <C> <C>
Production
- ----------
Oil (MBbls) 6,622 6,638 0% 19,594 21,811 -10%
Gas (MMcf) 95,383 89,404 +7% 280,774 262,231 +7%
NGL (MBbls) 1,754 1,519 +15% 4,354 4,869 -11%
Oil, Gas and NGLs (MBoe)(1) 24,272 23,058 +5% 70,744 70,385 +1%

Average Prices
- --------------
Oil (Per Bbl) $ 22.31 26.08 -14% 23.41 25.25 -7%
Gas (Per Mcf) 2.82 3.93 -28% 4.63 3.23 +44%
NGL (Per Bbl) 15.25 20.40 -25% 18.69 19.15 -2%
Oil, Gas and NGLs (Per Boe)(1) 18.29 24.09 -24% 26.01 21.17 +23%

(In Thousands)
Revenues
- --------
Oil $147,753 173,130 -15% 458,653 550,806 -17%
Gas 269,367 351,237 -23% 1,300,175 846,070 +54%
NGL 26,747 30,985 -14% 81,382 93,256 -13%
-------- ------- --------- ---------
Combined $443,867 555,352 -20% 1,840,210 1,490,132 +23%
======== ======= ========= =========

<CAPTION>
Canada
------------------------------------------------------------------
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2001 2000 Change 2001 2000 Change
---- ---- ------ ---- ---- ------
<S> <C> <C> <C> <C> <C> <C>
Production
- ----------
Oil (MBbls) 1,291 1,234 +5% 3,912 3,598 +9%
Gas (MMcf) 15,507 14,477 +7% 46,212 47,263 -2%
NGL (MBbls) 145 162 -10% 473 504 -6%
Oil, Gas and NGLs (MBoe)(1) 4,022 3,809 +6% 12,087 11,979 +1%

Average Prices
- --------------
Oil (Per Bbl) $ 21.95 25.82 -15% 21.75 24.74 -12%
Gas (Per Mcf) 2.16 2.64 -18% 3.57 2.24 +59%
NGL (Per Bbl) 21.72 26.89 -19% 26.37 25.60 +3%
Oil, Gas and NGLs (Per Boe)(1) 16.17 19.54 -17% 21.73 17.36 +25%

(In Thousands)
Revenues
- --------
Oil $ 28,333 31,860 -11% 85,097 89,028 -4%
Gas 33,558 38,202 -12% 165,127 106,046 +56%
NGL 3,150 4,356 -28% 12,471 12,901 -3%
-------- ------ ------- -------
Combined $ 65,041 74,418 -13% 262,695 207,975 +26%
======== ====== ======= =======
</TABLE>


28
<TABLE>
<CAPTION>
International
---------------------------------------------------------------------
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2001 2000 Change 2001 2000 Change
---- ---- ------ ---- ---- ------
<S> <C> <C> <C> <C> <C> <C>
Production
- ----------
Oil (MBbls) 2,497 2,275 +10% 7,338 6,832 +7%
Gas (MMcf) 2,680 2,233 +20% 6,867 6,590 +4%
NGL (MBbls) 35 7 +400% 54 11 +391%
Oil, Gas and NGLs (MBoe)(1) 2,979 2,654 +12% 8,537 7,941 +8%

Average Prices
- --------------
Oil (Per Bbl) $ 23.24 27.45 -15% 24.38 25.25 -3%
Gas (Per Mcf) 1.45 1.41 +3% 1.41 1.33 +6%
NGL (Per Bbl) 15.66 16.57 -6% 16.54 19.64 -16%
Oil, Gas and NGLs (Per Boe)(1) 20.97 24.76 -15% 22.20 22.86 -3%

(In Thousands)
Revenues
- --------
Oil $ 58,030 62,440 -7% 178,922 172,531 +4%
Gas 3,883 3,149 +23% 9,684 8,749 +11%
NGL 548 116 +372% 893 216 +313%
-------- ------ ------- -------
Combined $ 62,461 65,705 -5% 189,499 181,496 +4%
======== ====== ======= =======
</TABLE>

- ----------
1 Gas volumes are converted to Boe or MBoe at the rate of six Mcf of gas per
barrel of oil, based upon the approximate relative energy content of
natural gas and oil, which rate is not necessarily indicative of the
relationship of oil and gas prices. The respective prices of oil, gas and
NGLs are affected by market and other factors in addition to relative
energy content.

Oil Revenues. Oil revenues decreased $33.3 million, or 12%, in the third
quarter of 2001. Oil revenues decreased $40.2 million due to a $3.87 per barrel
decrease in the average price of oil in 2001. An increase in 2001's production
of 0.3 million barrels caused oil revenues to increase by $6.9 million. This
increase was primarily the result of the acquisition of certain domestic
properties in the second quarter of 2001.

Oil revenues decreased $89.7 million, or 11%, in the first nine months of
2001. Oil revenues decreased $54.5 million due to a $1.77 per barrel decrease in
the average price of oil in 2001. A decrease in production of 1.4 million
barrels, or 4%, caused oil revenues to decrease by $35.2 million. This reduction
was primarily the result of certain domestic and international properties which
were sold prior to the 2001 period but whose production was included in the 2000
period.

Gas Revenues. Gas revenues decreased $85.8 million, or 22%, in the third
quarter of 2001. Production rose 7.5 Bcf in the 2001 period, which added $27.6
million of gas revenues. A $1.00 per Mcf decrease in the average gas price in
the third quarter of 2001 resulted in a $113.4 million decrease in gas revenues.

The largest contributors to the 2001 production increase were production
added as a result of domestic drilling and development in Devon's coalbed
methane properties as well as its other


29
properties and production added by the acquisition of certain domestic
properties in the second quarter of 2001.

In addition to these domestic increases, Canadian gas production increased
1.0 Bcf, or 7% in the 2001 quarter. New drilling, development and acquisitions
as well as lower royalty rates, partially offset by natural declines, were the
primary reasons for the production increase. The decrease in gas prices from the
2000 quarter to the 2001 quarter resulted in a decrease in the Canadian
government's royalty percentage from 29.3% in the 2000 quarter to 25.5% in the
2001 quarter. Gross Canadian gas production, before royalties, was 20.8 Bcf in
the 2001 quarter compared to 20.5 Bcf in the 2000 quarter.

Gas revenues increased $514.1 million, or 54%, in the first nine months of
2001. Production rose 17.8 Bcf in the 2001 period, which added $54.0 million of
gas revenues. A $1.38 per Mcf increase in the average gas price in the first
nine months of 2001 contributed $460.1 million of the increase in gas revenues.

The largest contributor to the 2001 production increase was production
added as a result of domestic drilling and development in Devon's coalbed
methane properties as well as its other properties.

These domestic increases were partially offset by a decline in Canadian
gas production of 1.1 Bcf, or 2% in the first nine months of 2001. Natural
declines and increased royalty rates, partially offset by new drilling,
development and acquisitions, were the primary reasons for the production
decline. The increase in gas prices from the 2000 period to the 2001 period
resulted in an increase in the Canadian government's royalty percentage from
24.6% in the 2000 period to 27.1% in the 2001 period. Gross Canadian gas
production, before royalties, was 63.4 Bcf in the 2001 period compared to 62.7
Bcf in the 2000 period.

NGL Revenues. NGL revenues decreased $5.0 million, or 14%, in the third
quarter of 2001. A decrease in the average price of $5.27 per barrel, or 25%,
caused NGL revenues to decrease $10.2 million in the 2001 quarter. A production
increase of 0.2 million barrels caused revenues to increase $5.2 million. This
increase was primarily the result of increased production in the Gulf of Mexico.

NGL revenues decreased $11.6 million, or 11%, in the first nine months of
2001. A decrease in the average price of $0.35 per barrel, or 2%, caused NGL
revenues to decrease $1.7 million in the first nine months of 2001. A production
decrease of 0.5 million barrels caused revenues to decrease $9.9 million. The
production drop was primarily the result of certain domestic properties which
were sold prior to the 2001 period but whose production was included in the 2000
period and a temporary shutdown of a gas processing plant in the Gulf of Mexico
during the first quarter of 2001.


30
Production and Operating Expenses. The components of production and
operating expenses are set forth in the following tables.

<TABLE>
<CAPTION>
Total
------------------------------------------------------------
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2001 2000 Change 2001 2000 Change
---- ---- ------ ---- ---- ------
<S> <C> <C> <C> <C> <C> <C>
Absolute (Thousands)
- --------
Recurring operations and maintenance expenses $119,675 102,436 +17% 349,387 314,272 +11%
Well workover expenses 5,106 6,466 -21% 13,497 12,437 +9%
Transportation costs 16,113 13,907 +16% 51,936 38,652 +34%
Production taxes 20,967 27,773 -25% 95,025 69,644 +36%
-------- ------- ------- -------
Total production and operating expenses $161,861 150,582 +7% 509,845 435,005 +17%
======== ======= ======= =======

Per Boe
- -------
Recurring operations and maintenance expenses 3.83 3.47 +10% 3.82 3.48 +10%
Well workover expenses 0.16 0.22 -25% 0.15 0.14 +7%
Transportation costs 0.52 0.47 +9% 0.57 0.43 +33%
Production taxes 0.67 0.94 -29% 1.04 0.77 +35%
-------- ------- ------- -------
Total production and operating expenses $ 5.18 5.10 +2% 5.58 4.82 +16%
======== ======= ======= =======
</TABLE>

Recurring operations and maintenance expenses increased $17.2 million, or
17%, in the third quarter of 2001. Recurring operations and maintenance expenses
increased $35.1 million, or 11%, in the first nine months of 2001. These
increases were primarily the result of increases in many third-party field
service costs, fuel and electricity costs as well as increases in production.

Transportation costs increased $2.2 million, or 16%, in the third quarter
of 2001. Transportation costs increased $13.3 million, or 34%, in the first nine
months of 2001. These increases were primarily due to an increase in coalbed
methane gas production and increases in transportation rates.

Production taxes decreased $6.8 million, or 25%, in the 2001 quarter.
Also, production taxes increased $25.4 million, or 36%, in the first nine months
of 2001. The majority of Devon's production taxes are assessed on its onshore
domestic properties. In the U.S., most of the production taxes are based on a
fixed percentage of revenues. Therefore, the 20% decrease and 23% increase in
domestic oil, gas and NGL revenues in the third quarter and first nine months of
2001, respectively, was a primary cause of the production tax changes.
Production taxes did not change proportionately to the change in revenues. This
was primarily due to the fact that most of the change in domestic revenues
occurred in the Rocky Mountain division which has higher production tax rates
than the other domestic divisions.

Depreciation, Depletion and Amortization Expenses ("DD&A"). Oil and gas
property related DD&A increased $33.0 million, or 20%, from $162.7 million in
the third quarter of 2000 to $195.7 million in the third quarter of 2001. DD&A
increased $9.6 million in the 2001 quarter


31
due to the 6% increase in combined oil, gas and NGL production in the 2001
quarter. An increase in the combined DD&A rate from $5.51 per Boe in the 2000
quarter to $6.26 per Boe in the 2001 quarter caused oil and gas property related
DD&A to increase $23.4 million. The $0.75 increase in the 2001 rate over the
2000 rate is primarily the result of an increase in future development costs and
the acquisition of certain properties during 2001, partially offset by an
increase in total reserves.

Oil and gas property related DD&A increased $57.5 million, or 12%, from
$486.1 million in the first nine months of 2000 to $543.6 million in the first
nine months of 2001. An increase in the combined DD&A rate from $5.38 per Boe in
the year-to-date 2000 period to $5.95 per Boe in the year-to-date 2001 period
caused oil and gas property related DD&A to increase $51.8 million. The $0.57
increase in the 2001 rate over the 2000 rate is primarily the result of an
increase in future development costs, the acquisition of certain properties
during 2001 and the disposition of certain properties during 2000, partially
offset by an increase in total reserves. DD&A increased $5.7 million in the
year-to-date 2001 period due to the 1% increase in combined oil, gas and NGL
production in the first nine months of 2001.

Non-oil and gas property DD&A expense increased $2.1 million to $9.6
million in the third quarter of 2001 compared to $7.5 million in the third
quarter of 2000. Non-oil and gas property DD&A expense increased $7.8 million to
$29.3 million in the first nine months of 2001 compared to $21.5 million in the
first nine months of 2000. Depreciation of new non-oil and gas property and the
gas pipeline and gathering system in Wyoming accounted for the increase.

General and Administrative Expenses ("G&A"). Devon's net G&A consists of
three primary components. The largest of these components is the gross amount of
expenses incurred for personnel costs, office expenses, professional fees and
other G&A items. The gross amount of these expenses is partially reduced by two
offsetting components. One is the amount of G&A capitalized pursuant to the
full-cost method of accounting. The other is the amount of G&A reimbursed by
working interest owners of properties for which Devon serves as the operator.
These reimbursements are received during both the drilling and operational
stages of a property's life. The gross amount of G&A incurred, less the amounts
capitalized and reimbursed, is recorded as net G&A in the consolidated
statements of operations. The following table is a summary of G&A expenses by
component for the third quarter and first nine months of 2001 and 2000.

Three Months Ended Nine Months Ended
September 30, September 30,
---------------------- -----------------------
2001 2000 2001 2000
---- ---- ---- ----
(In Thousands)
Gross G&A $ 60,025 52,888 172,132 158,054
Capitalized G&A (18,115) (17,416) (56,906) (45,918)
Reimbursed G&A (14,933) (10,168) (41,359) (37,959)
-------- ------- -------- --------

Net G&A $ 26,977 25,304 73,867 74,177
======== ======= ======== ========


32
Net G&A increased $1.7 million, or 7%, in the third quarter of 2001 and
decreased $0.3 millionin the first nine months of 2001 compared to the same
periods of 2000, respectively. Gross G&A increased $7.1 million and $14.1
million, or 13% and 9%, in the third quarter and first nine months of 2001
compared to the same periods of 2000, respectively. The increases in gross
expenses in the third quarter and first nine months of 2001 were primarily
related to additional personnel related costs and expenses related to possible
acquisitions which were not completed.

Net G&A was reduced $0.7 million and $11.0 million in the third quarter
and first nine months of 2001, respectively, due to an increase in the amount
capitalized as part of oil and gas properties. The increase in capitalized G&A
was primarily related to additional personnel related costs and increased
acquisition, exploration and development activities. G&A was also reduced $4.8
million and $3.4 million in the third quarter and first nine months of 2001,
respectively, due to an increase in the amount of reimbursements on operated
properties in the 2001 periods.

Interest Expense. Interest expense decreased $4.6 million and $16.6
million, or 11% and 14%, in the third quarter and first nine months of 2001 as
compared to the corresponding periods of 2000, respectively, due to a decrease
in the average debt balance outstanding as well as a decrease in the annualized
interest rates for both periods. The decrease in the average debt balance in
both the third quarter and first nine months of 2001 was primarily attributable
to the repayment of long-term debt from excess cash flow. The annualized
interest rate dropped from 6.7% in the third quarter of 2000 to 6.5% in the
third quarter of 2001. The annualized interest rate dropped from 6.8% in the
first nine months of 2000 to 6.7% in the first nine months of 2001.

Pursuant to the adoption of Financial Accounting Standards Board Statement
of Financial Accounting Standards No. 133 ("SFAS No. 133") effective January 1,
2001, the debentures that are exchangeable into shares of ChevronTexaco
Corporation common stock were revalued as of August 17, 1999. This is the date
the debentures were assumed as part of the PennzEnergy merger. Under SFAS No.
133, the total fair value of the debentures was allocated between the
interest-bearing debt and the option that is embedded in the debentures.
Accordingly, the debt portion of the debentures was reduced by $139.6 million as
of August 17, 1999. This discount is being accreted in interest expense, which
has raised the effective interest rate on the debentures to 7.76% in the third
quarter and first nine months of 2001 compared to 4.92% recorded prior to 2001.
The accretion in the third quarter and first nine months of 2001 was $3.1
million and $9.2 million, respectively.


33
The following schedule includes the components of interest expense for the
third quarter and first nine months of 2001 and 2000.

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
2001 2000 2001 2000
---- ---- ---- ----
(In Thousands)
<S> <C> <C> <C> <C>
Interest based on debt outstanding $ 33,301 41,217 97,709 123,261
Amortization of debt premiums (discounts) 2,103 (945) 6,130 (2,891)
Facility and agency fees 293 539 837 2,361
Amortization of capitalized loan costs 300 367 901 1,261
Capitalized interest (702) (931) (2,016) (2,473)
Other 590 198 1,264 (123)
-------- ------- -------- --------

Total interest expense $ 35,885 40,445 104,825 121,396
======== ======= ======== ========
</TABLE>

Reduction of carrying value of oil and gas properties. During the third
quarter of 2001, Devon elected to discontinue operations in Thailand. After
meeting the drilling and capital commitments on this property, Devon determined
that the property did not meet Devon's internal criteria to justify further
investment. Accordingly, during the third quarter of 2001, Devon recorded a
$10.9 million charge associated with the impairment of this property. The
after-tax effect of this reduction was $6.7 million.

During the first nine months of 2001, Devon elected to discontinue
operations in Thailand, Malaysia, Qatar and on certain properties in Brazil.
After meeting the drilling and capital commitments on these properties, Devon
determined that these properties did not meet Devon's internal criteria to
justify further investment. Accordingly, during the first nine months of 2001,
Devon recorded an $87.9 million charge associated with the impairment of these
properties. The after-tax effect of this reduction was $68.8 million.

Due to volatility in oil and gas prices and the effect of the Anderson and
Mitchell acquisitions, there is a possibility that Devon would have to record a
reduction in the carrying value of its oil and gas properties as of December 31,
2001.

Change in Fair Value of Derivative Instruments. As a result of the
adoption of SFAS No. 133 effective January 1, 2001, all derivatives are included
on the balance sheet at their fair value. The $2.7 million gain and $3.8 million
loss included in the third quarter and first nine months of 2001, respectively,
represent the change in the fair value of derivatives that do not qualify as
hedges and the ineffectiveness from designated cash flow hedges.

Income Taxes. During interim periods, income tax expense is based on the
estimated effective income tax rate that is expected for the entire fiscal year.
The estimated effective tax rate in the third quarter of 2001 was 40% compared
to 39% in the third quarter of 2000. The


34
estimated effective tax rate was 40% in both the first nine months of 2001 and
the first nine months of 2000.

Statement of Financial Accounting Standards No. 109, "Accounting for
Income Taxes" ("Statement 109"), requires that the tax benefit of available tax
carryforwards be recorded as an asset to the extent that management assesses the
utilization of such carryforwards to be "more likely than not." When the future
utilization of some portion of the carryforwards is determined not to be "more
likely than not," Statement 109 requires that a valuation allowance be provided
to reduce the recorded tax benefits from such assets.

Included as deferred tax assets at September 30, 2001, were approximately
$208 million of net operating loss carryforwards. The carryforwards include U.S.
federal net operating loss carryforwards, the majority of which do not begin to
expire until 2008, U.S. state net operating loss carryforwards which expire
primarily between 2002 and 2014, Canadian carryforwards which expire primarily
between 2001 and 2007 and minimum tax credits which have no expiration. Devon
expects the tax benefits from the net operating loss carryforwards to be
utilized between 2001 and 2006. Such expectation is based upon current estimates
of taxable income during this period, considering limitations on the annual
utilization of these benefits as set forth by federal tax regulations.
Significant changes in such estimates caused by variables such as future oil and
gas prices or capital expenditures could alter the timing of the eventual
utilization of such carryforwards. There can be no assurance that Devon will
generate any specific level of continuing taxable earnings. However, Devon's
management believes that future taxable income will more likely than not be
sufficient to utilize substantially all its tax carryforwards prior to their
expirations.

Cumulative Effect of Change in Accounting Principle. At the time of
adoption of SFAS No. 133, Devon recorded a cumulative-effect-type adjustment to
net earnings for a $49.5 million gain related to the fair value of derivatives
that do not qualify as hedges. This gain included $46.2 million related to the
option embedded in the debentures that are exchangeable into shares of
ChevronTexaco Corporation common stock.

Capital Expenditures, Capital Resources and Liquidity

The following discussion of capital expenditures, capital resources and
liquidity should be read in conjunction with the consolidated statements of cash
flows included in Part 1, Item 1 included elsewhere herein.

Capital Expenditures. Approximately $1.4 billion was spent in the first
nine months of 2001 for capital expenditures. This total includes $0.5 billion
for the acquisition of oil and gas properties and $0.9 billion for the drilling
or development of oil and gas properties. Approximately $0.9 billion was spent
for capital expenditures in the first nine months of 2000. This total includes
$0.2 billion for the acquisition of oil and gas properties and $0.7 billion for
the drilling or development of oil and gas properties.


35
Capital Resources and Liquidity. Net cash provided by operating activities
("operating cash flow") continued to be the primary source of capital and
liquidity in the first nine months of 2001. Operating cash flow in the first
nine months of 2001 was $1.5 billion, compared to $1.1 billion in the first nine
months of 2000. The increase in operating cash flow in the first nine months of
2001 was primarily caused by the rise in revenues, partially offset by increased
expenses, as discussed earlier in this section.

Devon used its operating cash flow and additional borrowings, net of
repayments, to fund its capital expenditures and treasury stock repurchases
during the first nine months of 2001.

Debt Securities

On October 3, 2001, Devon, through its wholly-owned financing subsidiary
Devon Financing Corporation, U.L.C. ("Devon Financing"), sold $1.75 billion of
6.875% notes due September 30, 2011 and $1.25 billion of 7.875% debentures due
September 30, 2031. The debt securities are unsecured and unsubordinated
obligations of Devon Financing. Devon has fully and unconditionally guaranteed
on an unsecured and unsubordinated basis the obligations of Devon Financing
under the debt securities. The proceeds from the issuance of these debt
securities were used to fund a portion of the Anderson acquisition.

The $3.0 billion of debt securities were structured in a manner that
results in an expected weighted average after-tax borrowing rate of
approximately 1.76%.

Interest on the debt securities will be payable by Devon Financing
semiannually on March 30 and September 30 of each year, beginning on March 30,
2002. The indenture governing the debt securities limits both Devon Financing's
and Devon's ability to incur liens or enter into mergers or consolidations, or
transfer all or substantially all of their respective assets, unless the
successor company assumes Devon Financing's or Devon's obligations under the
indenture.

New Term Loan Credit Facility

On October 12, 2001, Devon and Devon Financing entered into a new $3.0
billion senior unsecured term loan credit facility arranged by UBS Warburg LLC
and Banc of America Securities LLC. The facility has a term of five years. Devon
and Devon Financing may borrow funds under this facility subject to conditions
usual in commercial transactions of this nature. Interest on borrowings under
this facility may be based, at the borrower's option, on the London Interbank
Offered Rate ("LIBOR") or on UBS Warburg's base rate (which is the higher of UBS
Warburg's prime commercial lending rate and the weighted average of rates on
overnight Federal funds transactions with members of the Federal Reserve System
plus 0.50%).

The interest rates will include a margin determined by Devon's long-term
senior unsecured debt ratings. Notwithstanding the current debt ratings, the
margin for borrowings based on LIBOR will be an additional 1.0% for the
six-month period following completion of the syndication of this facility to a
broader group of lenders, which is expected to occur in November 2001. Based on
LIBOR rates as of October 30, 2001, Devon's rate would be 3.17%. In addition,


36
the lenders under this facility will be charging Devon a per annum availability
fee on their daily average unused lending commitments equal to a percentage
determined by Devon's long-term senior unsecured debt rating.

On October 15, 2001, Devon used proceeds of $0.8 billion from borrowings
on this facility, along with the $3.0 billion of proceeds from the debt
securities referred to previously, to complete the Anderson acquisition, and to
pay down Anderson's outstanding bank debt and other related fees and expenses.
Devon expects substantially all of the remaining $2.2 billion of availability to
be utilized upon the closing of the Mitchell acquisition. No borrowings under
this facility may be made after September 13, 2002. As of October 31, 2001,
Devon had approximately $2.2 billion available under its $3 billion term loan
credit facility.

On a pro forma basis, assuming that $3.0 billion were drawn against this
facility, the terms of this facility would require repayment of the debt during
the following years:

(billions)
2001 $ --
2002 $ --
2003 $ --
2007 $ 0.2
2008 $ 1.2
2009 $ 1.6

The terms of this facility also provide that voluntary prepayments of the
debt are applied to the earliest scheduled maturities first. For example, if
Devon were to prepay a portion of the $3.0 billion of debt with proceeds from
property sales, the amount of the prepayment would reduce the amounts otherwise
due first in 2004, then 2005 and finally 2006.

This credit facility contains certain covenants and restrictions,
including a maximum allowed debt-to-capitalization ratio as defined in the
credit facility.

Amendment of Existing Credit Facilities

On August 13, 2001, Devon renewed its unsecured long-term credit
facilities (the "Credit Facilities"). The Credit Facilities include a U.S.
facility of $725 million (the "U.S. Facility") and a Canadian facility of $275
million (the "Canadian Facility").

Amounts borrowed under the Credit Facilities bear interest at various
fixed rate options that Devon may elect for periods up to six months. Such rates
are generally less than the prime rate. Devon may also elect to borrow at the
prime rate. The Credit Facilities provide for an annual facility fee of $0.9
million that is payable quarterly.

The $725 million U.S. Facility consists of a Tranche A facility of $200
million and a Tranche B facility of $525 million. The Tranche A facility matures
on October 15, 2004. Devon


37
may borrow funds under the Tranche B facility until August 12, 2002 (the
"Tranche B Revolving Period"). Devon may request that the Tranche B Revolving
Period be extended an additional 364 days by notifying the agent bank of such
request between 30 and 60 days prior to the end of the Tranche B Revolving
Period. Debt borrowed under the Tranche B facility matures two years and one day
following the end of the Tranche B Revolving Period. On September 30, 2001,
there were no borrowings outstanding under the $725 million U.S. Facility.

Devon may borrow funds under the $275 million Canadian Facility until
August 12, 2002 (the "Canadian Facility Revolving Period"). Devon may request
that the Canadian Facility Revolving Period be extended an additional 364 days
by notifying the agent bank of such request between 45 and 90 days prior to the
end of the Canadian Facility Revolving Period. Debt outstanding as of the end of
the Canadian Facility Revolving Period is payable in semi annual installments of
2.5% each for the following five years, with the final installment due five
years and one day following the end of the Canadian Facility Revolving Period.
On September 30, 2001, there was $60.2 million borrowed under the $275 million
Canadian facility at an average interest rate of 3.9%. As of October 31, 2001,
Devon had approximately $797 million available under its $1 billion credit
facilities.

Under the terms of the Credit Facilities, Devon has the right to
reallocate up to $100 million of the unused Tranche B facility maximum credit
amount to the Canadian Facility. Conversely, Devon also has the right to
reallocate up to $100 million of unused Canadian Facility maximum credit amount
to the Tranche B Facility.

The agreements governing the Credit Facilities contain certain covenants
and restrictions, including a maximum allowed debt-to-capitalization ratio as
defined in the agreements.

Commercial Paper

As of September 30, 2001, Devon had $129.8 million of borrowings under its
commercial paper program at an average rate of 3.2%. Because Devon had the
intent and ability to refinance the balance due with borrowings under its Credit
Facilities, the $129.8 million outstanding under the commercial paper program
was classified as long-term debt on the September 30, 2001 consolidated balance
sheet.

Impact of Recently Issued Accounting Standards Not Yet Adopted. In July
2001, the FASB issued Statement No. 141, Business Combinations, and Statement
No. 142, Goodwill and Other Intangible Assets. Statement 141 requires that the
purchase method of accounting be used for all business combinations initiated
after June 30, 2001 as well as all purchase method business combinations
completed after June 30, 2001. Statement 141 also specifies criteria intangible
assets acquired in a purchase method business combination must meet to be
recognized and reported apart from goodwill. Statement 142 will require that
goodwill and intangible assets with indefinite useful lives no longer be
amortized, but instead tested for impairment at least annually in accordance
with the provisions of Statement 142. Statement 142 will also require that
intangible assets with definite useful lives be amortized over their


38
respective estimated useful lives to their estimated residual values, and
reviewed for impairment in accordance with SFAS No. 121, Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of.

Devon is required to adopt the provisions of Statement 141 immediately,
and the provisions of Statement 142 effective January 1, 2002. Furthermore, any
goodwill and any intangible asset determined to have an indefinite useful life
that are acquired in a purchase business combination completed after June 30,
2001 will not be amortized, but will continue to be evaluated for impairment in
accordance with the appropriate pre-Statement 142 accounting literature.
Goodwill and intangible assets acquired in business combinations completed
before July 1, 2001 will continue to be amortized prior to the adoption of
Statement 142.

Statement 141 will require upon adoption of Statement 142, that Devon
evaluate its existing goodwill that was acquired in a prior purchase business
combination. In connection with the transitional goodwill impairment evaluation,
Statement 142 will require Devon to perform an assessment of whether there is an
indication that goodwill is impaired as of the date of adoption. To accomplish
this Devon must identify its reporting units and determine the carrying value of
each reporting unit by assigning the assets and liabilities, including the
existing goodwill, to those reporting units as of the date of adoption. Devon
will then have up to six months from the date of adoption to determine the fair
value of each reporting unit and compare it to the reporting unit's carrying
amount. To the extent a reporting unit's carrying amount exceeds its fair value,
an indication exists that the reporting unit's goodwill may be impaired and
Devon must perform the second step of the transitional impairment test. In the
second step, Devon must compare the implied fair value of the reporting unit's
goodwill, determined by allocating the reporting unit's fair value to all of it
assets (recognized and unrecognized) and liabilities in a manner similar to a
purchase price allocation in accordance with Statement 141, to its carrying
amount, both of which would be measured as of the date of adoption. This second
step is required to be completed as soon as possible, but no later than the end
of the year of adoption. Any transitional impairment loss will be recognized as
the cumulative effect of a change in accounting principle in Devon's statement
of operations.

As of the date of adoption, Devon expects to have unamortized goodwill in
the amount of $2.2 billion, including the effect of the Anderson acquisition,
which will be subject to the transition provisions of Statements 141 and 142. If
the Mitchell acquisition closes prior to December 31, 2001, Devon would expect
to have $3.7 billion of unamortized goodwill at the date of adoption.
Amortization expense related to goodwill was $41.3 million and $25.4 million for
the year ended December 31, 2000 and the nine months ended September 30, 2001,
respectively. Devon has not assessed the impact of adopting these Statements on
Devon's financial statements at the date of this report, including whether any
transitional impairment losses will be required to be recognized as the
cumulative effect of a change in accounting principle.

Also in June 2001, the FASB issued Statement No. 143, Accounting for Asset
Retirement


39
Obligations. Statement No. 143 requires liability recognition for retirement
obligations associated with tangible long-lived assets, such as producing well
sites, offshore production platforms, and natural gas processing plants. The
obligations included within the scope of Statement 143 are those for which a
company faces a legal obligation for settlement. The initial measurement of the
asset retirement obligation is to be fair value, defined as "the price that an
entity would have to pay a willing third party of comparable credit standing to
assume the liability in a current transaction other than in a forced or
liquidation sale." Devon expects that it will use a valuation technique such as
expected present value to estimate fair value.

The asset retirement cost equal to the fair value of the retirement
obligation is to be capitalized as part of the cost of the related long-lived
asset and allocated to expense using a systematic and rational method.

Devon will be required to adopt Statement 143 effective January 1, 2003
using a cumulative effect approach to recognize transition amounts for asset
retirement obligations, asset retirement costs and accumulated depreciation.

Devon currently records estimated costs of dismantlement, removal, site
reclamation, and other similar activities as part of depreciation, depletion,
and amortization and does not record a separate liability for such amounts.
Devon has not completed the assessment of the impact that adoption of Statement
No. 143 will have on its consolidated financial statements. However, Devon
expects the amounts for capitalized oil and gas property costs and asset
retirement obligations will increase.

In August 2001, the Financial Accounting Standards Board issued FASB
Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets (Statement 144), which supersedes both FASB Statement No. 121, Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of (Statement 121) and the accounting and reporting provisions of APB Opinion
No. 30, Reporting the Results of Operations-Reporting the Effects of Disposal of
a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions (Opinion 30), for the disposal of a segment of a
business (as previously defined in that Opinion). Statement 144 retains the
fundamental provisions in Statement 121 for recognizing and measuring impairment
losses on long-lived assets held for use and long-lived assets to be disposed of
by sale, while also resolving significant implementation issues associated with
Statement 121. For example, Statement 144 provides guidance on how a long-lived
asset that is used as part of a group should be evaluated for impairment,
establishes criteria for when a long-lived asset is held for sale, and
prescribes the accounting for a long-lived asset that will be disposed of other
than by sale. Statement 144 retains the basic provisions of Opinion 30 on how to
present discontinued operations in the income statement but broadens that
presentation to include a component of an entity (rather than a segment of a
business). Unlike Statement 121, an impairment assessment under Statement 144
will never result in a write-down of goodwill. Rather, goodwill is evaluated for
impairment under Statement No. 142, Goodwill and Other Intangible Assets.


40
Devon is required to adopt Statement 144 no later than the year beginning
after December 15, 2001, and plans to adopt its provisions for the quarter
ending March 31, 2002. Management does not expect the adoption of Statement 144
for long-lived assets held for use or for disposal to have a material impact on
Devon's financial statements because Devon utilizes the full-cost method of
accounting for oil and gas exploration and development activities and the
impairment assessment under Statement 144 is largely unchanged from Statement
121.

Revisions to 2001 Estimates

On December 12, 2000, Devon filed a Form 8-K that provided forward-looking
estimates for the year 2001. Full-year revisions of those previous estimates are
provided herein. The revised estimates reflect the impact of Devon's acquisition
of Anderson Exploration, Ltd. on October 15, 2001. The full-year revisions also
include adjustments to previous estimates, when required, to reflect actual
year-to-date results.

The revised forward-looking statements provided in this discussion are
based on management's examination of historical operating trends, the
information which was used to prepare the December 31, 2000 reserve reports of
independent petroleum engineers and other data in Devon's possession or
available from third parties. Devon cautions that its future oil, natural gas
and NGL production, revenues and expenses are subject to all of the risks and
uncertainties normally incident to the exploration for and development and
production and sale of oil and gas. These risks include, but are not limited to,
price volatility, inflation, the lack of availability of goods and services,
environmental risks, drilling risks, regulatory changes, the uncertainty
inherent in estimating future oil and gas production or reserves, and other
risks as outlined below. Also, the financial results of Devon's foreign
operations are subject to currency exchange rate risks. Additional risks are
discussed below in the context of line items most affected by such risks.

Specific Assumptions and Risks Related to Price and Production Estimates
Prices for oil, natural gas and NGL are determined primarily by prevailing
market conditions. Market conditions for these products are influenced by
regional and world-wide economic growth, weather and other substantially
variable factors. These factors are beyond Devon's control and are difficult to
predict. In addition to volatility in general, Devon's oil, gas and NGL prices
may vary considerably due to differences between regional markets,
transportation availability and demand for different grades of oil, gas and NGL.
Substantially all of Devon's revenues are attributable to sales of these three
commodities. Consequently, Devon's financial results and resources are highly
influenced by this price volatility.

Estimates for Devon's future production of oil, natural gas and NGL are
based on the assumption that market demand and prices for oil and gas will
continue at levels that allow for profitable production of these products. There
can be no assurance of such stability. Also, Devon's International production of
oil, natural gas and NGL is governed by payout agreements with the governments
of the countries in which Devon operates. If the payout under these agreements
is attained earlier than projected, Devon's net production and proved reserves
in such


41
areas could be reduced.

The production, transportation and marketing of oil, natural gas and NGL
are complex processes which are subject to disruption due to transportation and
processing availability, mechanical failure, human error, meteorological events
including, but not limited to, hurricanes, and numerous other factors. The
following revised forward-looking statements were prepared assuming demand,
curtailment, producibility and general market conditions for Devon's oil,
natural gas and NGL during the remainder of 2001 will be substantially similar
to those of the first nine months of 2001, unless otherwise noted. Given the
general limitations expressed herein, Devon's forward-looking statements for
2001 are set forth below. Unless otherwise noted, all of the following dollar
amounts are expressed in U.S. dollars. Those amounts related to Canadian
operations have been converted to U.S. dollars using an exchange rate of $0.6526
U.S. dollar to $1.00 Canadian dollar. The actual 2001 exchange rate may vary
materially from this estimated rate. Such variations could have a material
effect on the following Canadian estimates.

Geographic Reporting Areas for 2001 The following estimates of production,
average price differentials and capital expenditures are provided separately for
each of Devon's geographic divisions. These divisions are as follows:

o the Gulf Division, which operates oil and gas properties located primarily
in the onshore South Texas and South Louisiana areas and offshore in the
Gulf of Mexico;

o the Rocky Mountain Division, which operates oil and gas properties located
in the Rocky Mountains area of the United States stretching from the
Canadian border south into northern New Mexico;

o the Permian/Mid-Continent Division, which operates all properties located
in the United States other than those operated by the Gulf Division and
the Rocky Mountain Division

o Canada; and

o International Division, which encompasses all oil and gas properties that
lie outside of the United States and Canada.

2001 POTENTIAL OPERATING ITEMS

Oil, Gas and NGL Production Set forth in the following paragraphs are
individual estimates of Devon's oil, gas and NGL production for 2001. On a
combined basis, Devon estimates its 2001 oil, gas and NGL production will total
between 132.5 million and 136.2 million barrels of oil equivalent. Devon's
estimates of 2001 production do not include certain oil, gas and NGL production
from various properties that were sold during 2000. These sold properties
produced approximately 2.9 million barrels of oil equivalent in 2000 that will
not be produced by Devon in 2001.


42
Oil Production Devon expects its oil production in 2001 to total between
43.4 million barrels and 44.5 million barrels. The expected ranges of production
by division are as follows:

Expected Range of
Production (MMBbls)
-------------------
Permian/Mid-Continent 12.9 to 13.1
Gulf 10.8 to 11.0
Rocky Mountain 2.1 to 2.3
Canada 8.0 to 8.3
International 9.6 to 9.8

Oil Prices - Fixed Devon has fixed the price it will receive in 2001 on a
portion of its oil production through certain forward oil sales. These forward
oil sales are attributable to the Permian/Mid-Continent Division and total 3.7
million barrels at an average price of $16.84 per barrel. Santa Fe Snyder
Corporation entered into these forward oil sales agreements in late 1999 and
early 2000, and used the proceeds to acquire interests in producing properties
in the Gulf of Mexico.

For the fourth quarter of 2001, Devon has executed price swaps
attributable to the Permian/Mid-Continent Division for 1.4 million barrels at an
average price of $27.10 per barrel. Additionally, for the fourth quarter of
2001, Devon has entered into price swaps attributable to Canada for 0.5 million
barrels at an average price of $21.52 per barrel.

Oil Prices - Floating For the oil production for which prices have not
been fixed, Devon's 2001 average prices for each of its divisions are expected
to differ from the New York Mercantile Exchange price ("NYMEX") as set forth in
the following table. The NYMEX price is the monthly average of settled prices on
each trading day for West Texas Intermediate Crude oil delivered at Cushing,
Oklahoma.

Expected Range of Oil Prices
Greater Than (Less Than) NYMEX
------------------------------
Permian/Mid-Continent ($4.15) to ($3.15)
Gulf ($3.20) to ($2.20)
Rocky Mountain ($2.15) to ($1.15)
Canada ($7.50) to ($6.50)
International ($3.60) to ($2.60)

The above range of expected Canadian differentials compared to NYMEX
includes an estimated $0.07 per barrel decrease resulting from foreign currency
hedges. These hedges, in which Devon will sell $10 million in 2001 at an average
Canadian-to-U.S. exchange rate of $0.710 and buy the same amount of dollars at
the floating exchange rate, offset a portion of the exposure to currency
fluctuations on those Canadian oil sales that are based on U.S. prices. The


43
$0.07 per barrel decrease is based on the assumption that the average
Canadian-to-U.S. conversion rate for the year 2001 is $0.6526.

Gas Production Devon expects its 2001 gas production to total between 493
Bcf and 505 Bcf. The expected ranges of production by division are as follows:

Expected Range of
Production (Bcf)
----------------
Permian/Mid-Continent 121 to 123
Gulf 143 to 145
Rocky Mountain 112 to 114
Canada 109 to 113
International 8 to 10

Gas Prices - Fixed Through various price swaps and fixed-price physical
delivery contracts, Devon has fixed the price it will receive in 2001 on a
portion of its natural gas production. The following tables include information
on this fixed-price production by division. Where necessary, the prices have
been adjusted for certain transportation costs that are netted against the price
recorded by Devon, and the price has also been adjusted for the Btu content of
the gas production that has been hedged.

First Nine Months of 2001 Fourth Quarter of 2001
------------------------- ----------------------

Division Mcf/Day Price/Mcf Mcf/Day Price/Mcf
-------- ------- --------- ------- ---------

Permian/Mid-Continent 674 $ 1.94 2,000 $ 1.94
Rocky Mountain 33,231 $ 2.95 54,475 $ 3.30
Gulf 14,491 $ 5.17 155,935 $ 3.46
Canada 58,960 $ 1.53 87,348 $ 1.78

Devon has also entered into costless price collars that set a floor and
ceiling price for a portion of its 2001 natural gas production. The following
tables include information on these collars for each division. The floor and
ceiling prices related to domestic production are based on various regional
first-of-the-month price indices as published monthly by "Inside F.E.R.C.'s Gas
Market Report" ("Inside FERC"). The floor and ceiling prices related to Canadian
production are based on the AECO index as published by the "Canadian Gas Price
Reporter."

If the applicable monthly price indices are outside of the ranges set by
the floor and ceiling prices in the various collars, Devon and the counterparty
to the collars will settle the difference. Any such settlements will either
increase or decrease Devon's gas revenues for the period. Because Devon's gas
volumes are often sold at prices that differ from the related regional indices,
and due to differing Btu content of gas production, the floor and ceiling prices
of the various collars do not reflect actual limits of Devon's realized prices
for the production volumes related to the collars.

The floor and ceiling prices in the following table are weighted averages
of all the various collars.

44
<TABLE>
<CAPTION>
First Nine Months of 2001 Fourth Quarter of 2001
------------------------------------ -----------------------------------
Floor Ceiling Floor Ceiling
Price Price Price Price
Division MMBtu/Day Per MMBtu Per MMBtu MMBtu/Day Per MMBtu Per MMBtu
-------- --------- --------- --------- --------- --------- ---------
<S> <C> <C> <C> <C> <C> <C>
Permian/Mid-Continent -- $ -- $ -- 50,000 $ 2.91 $ 4.42
Rocky Mountain 6,740 $ 4.10 $ 8.10 20,000 $ 4.10 $ 8.10
Gulf -- $ -- $ -- 140,652 $ 2.95 $ 4.01
Canada -- $ -- $ -- 18,964 $ 2.58 $ 3.89
</TABLE>

Additionally, Devon has entered into a basis swap on 7.3 Bcf of 2001 gas
production. Under the terms of the basis swap, the counterparty pays Devon the
average NYMEX price for the last three trading days of each month, less $0.30
per Mcf. In return, Devon pays the counterparty the Colorado Interstate Gas Co.
("CIG") index price published by Inside FERC. The effect of this swap is
included in Rocky Mountain Division gas revenues. This basis swap does not
qualify as a hedge under the provisions of SFAS No. 133. Accordingly,
fluctuations in the fair value of this basis swap have been recorded in earnings
throughout 2001.

Gas production in Argentina of 8 Bcf to 9 Bcf will be sold at a fixed
price of approximately $1.39 per Mcf.

Gas Prices - Floating For the natural gas production for which prices have
not been fixed, Devon's 2001 average prices for each of its divisions are
expected to differ from NYMEX as set forth in the following table. NYMEX is
determined to be the first-of-month South Louisiana Henry Hub price index as
published monthly in Inside FERC.

Expected Range of Gas Prices
Greater Than (Less Than) NYMEX
------------------------------
Permian/Mid-Continent ($0.55) to ($0.05)
Gulf $0.35 to $0.85
Rocky Mountain ($0.90) to ($0.40)
Canada ($1.35) to ($0.85)
International ($2.70) to ($2.20)


45
NGL Production Devon expects its 2001 production of NGL to total between
6.9 million barrels and 7.5 million barrels. The expected ranges of production
by division are as follows:

Expected Range of
Production (MMBbls)
-------------------
Permian/Mid-Continent 3.6 to 3.8
Gulf 1.2 to 1.3
Rocky Mountain 0.6 to 0.7
Canada 1.4 to 1.5
International 0.1 to 0.2

Other Revenues Devon's other revenues in 2001 are expected to be between
$87 million and $90 million.

Production and Operating Expenses Devon's production and operating
expenses include lease operating expenses, transportation costs and production
taxes. These expenses vary in response to several factors. Among the most
significant of these factors are additions to or deletions from Devon's property
base, changes in production tax rates, changes in the general price level of
services and materials that are used in the operation of the properties and the
amount of repair and workover activity required. Oil, natural gas and NGL prices
also have an effect on lease operating expense and impact the economic
feasibility of planned workover projects.

These factors, coupled with uncertainty of future oil, natural gas and NGL
prices, increase the uncertainty inherent in estimating future production and
operating costs. Given these uncertainties, Devon estimates that year 2001 lease
operating expenses will be between $526 million and $537 million, transportation
costs will be between $76 million and $78 million and production taxes will be
between 3.70% and 4.20% of consolidated oil, natural gas and NGL revenues.

Depreciation, Depletion and Amortization ("DD&A") The 2001 oil and gas
property DD&A rate will depend on various factors. Most notable among such
factors are the amount of proved reserves that will be added from drilling or
acquisition efforts in 2001 compared to the costs incurred for such efforts, and
the revisions to Devon's year-end 2000 reserve estimates that, based on prior
experience, are likely to be made during 2001.

This range of full-year DD&A rates should result in oil and gas property
related DD&A expense for 2001 of between $805 million and $821 million.
Additionally, Devon expects its 2001 DD&A expense related to non-oil and gas
property fixed assets to total between $35 million and $39 million. Based on
these DD&A amounts and the production estimates discussed earlier, Devon expects
its consolidated DD&A rate will be between $6.25 per Boe and $6.45 per Boe.

In addition to its oil and gas property DD&A expense and its non-oil and
gas property fixed asset DD&A expense, Devon also expects to record goodwill
amortization in 2001 of


46
between $33 million and $34 million. The goodwill was recorded in connection
with the 1999 merger with PennzEnergy. The goodwill recorded in connection with
the 2001 Anderson acquisition is not subject to amortization.

General and Administrative Expenses ("G&A") Devon's G&A includes the costs
of many different goods and services used in support of its business. These
goods and services are subject to general price level increases or decreases. In
addition, Devon's G&A varies with its level of activity and the related staffing
needs as well as with the amount of professional services required during any
given period. Should Devon's needs or the prices of the required goods and
services differ significantly from current expectations, actual G&A could vary
materially from the estimate. Given these limitations, consolidated G&A in 2001
is expected to be between $102 million and $106 million.

Interest Expense Future interest rates and oil, natural gas and NGL prices
have a significant effect on Devon's interest expense. Approximately $1.8
billion of Devon's September 30, 2001, long-term debt balance of $2.0 billion
bears interest at fixed rates. In October 2001, Devon sold $3 billion of debt
securities and drew down $0.8 billion on its new $3 billion term loan credit
facility. The interest rate on the debt securities is fixed, while the interest
rate on the term loan credit facility is floating. Fixed rates remove the
uncertainty of future interest rates from some, but not all, of Devon's
long-term debt. Devon can only marginally influence the prices it will receive
in 2001 from sales of oil, natural gas and NGL and the resulting cash flow.
These factors increase the margin of error inherent in estimating future
interest expense. Other factors which affect interest expense, such as the
amount and timing of capital expenditures, are within Devon's control. Given the
uncertainty of future interest rates and commodity prices, and assuming that the
fixed-rate debt remains in place throughout the remainder of the year and no
further draws are made on the $3 billion term loan credit facility, Devon
estimates that consolidated interest expense in 2001 will be between $210
million and $214 million.

Reduction of Carrying Value of Oil and Gas Properties As of October 31,
2001, the ceiling for each full cost pool exceeded Devon's carrying value of oil
and natural gas properties, less deferred income taxes. However, due to
volatility in oil and gas prices and the effect of the Anderson and Mitchell
acquisitions, there is a possibility that a reduction in the carrying value of
oil and gas properties would be required as of December 31, 2001 or in future
periods.

During the first nine months of 2001, Devon elected to discontinue
operations in Thailand, Malaysia, Qatar and on certain properties in Brazil.
After meeting the drilling and capital commitments on these properties, Devon
determined that these properties did not meet Devon's internal criteria to
justify further investment. Accordingly, during the first nine months of 2001,
Devon recorded an $87.9 million charge associated with the impairment of these
properties. The after-tax effect of this reduction was $68.8 million.


47
Income Taxes Devon expects its consolidated financial income tax rate in
2001 to be between 35% and 45%. The current income tax rate is expected to be
between 10% and 15%. The deferred income tax rate is expected to be between 25%
and 30%. There are certain items that will have a fixed impact on 2001's income
tax expense regardless of the level of pre-tax earnings that are produced. These
items include Section 29 tax credits in the U.S., which reduce income taxes
based on production levels of certain properties and are not necessarily
affected by pre-tax financial earnings. The amount of Section 29 tax credits
expected to be generated to offset financial income tax expense in 2001 is
approximately $25 million. Also, Devon's Canadian subsidiaries are subject to
Canada's "large corporation tax" of approximately $4 million which is based on
total capitalization levels, not pre-tax earnings. The financial income tax in
2001 will also be increased by approximately $13 million due to the financial
amortization of certain costs, such as goodwill amortization, that are not
deductible for income tax purposes. Significant changes in estimated production
levels of oil, gas and NGL, the prices of such products, or any of the various
expense items could materially alter the effect of the aforementioned items on
2001's financial income tax rates.

2001 POTENTIAL CAPITAL SOURCES, USES AND LIQUIDITY

Capital Expenditures Though Devon has completed several major property
acquisitions in recent years, these transactions are opportunity driven. Thus,
Devon does not "budget," nor can it reasonably predict, the timing or size of
such possible acquisitions, if any. However, Devon expects to spend
approximately $4.1 billion on acquisitions in 2001 including the Anderson
acquisition. If the Mitchell acquisition closes prior to December 31, 2001,
Devon would spend an additional $1.6 billion on acquisitions in 2001.

Devon's capital expenditures budget is based on an expected range of
future oil, natural gas and NGL prices as well as the expected costs of the
capital additions. Should Devon's price expectations for its future production
change significantly, some projects may be accelerated or deferred and,
consequently, may increase or decrease total 2001 capital expenditures. In
addition, if the actual costs of the budgeted items vary significantly from the
anticipated amounts, actual capital expenditures could vary materially from
Devon's estimates.

Given the limitations discussed, the company expects its 2001 capital
expenditures for drilling and development efforts plus related facilities to
total between $1.25 billion and $1.31 billion. These amounts include between
$390 million and $410 million for drilling and facilities costs related to
reserves classified as proved as of December 31, 2000. In addition, these
amounts include between $465 million and $485 million for other low risk/reward
projects and between $395 million and $415 million for new, higher risk/reward
projects. Low risk/reward projects include development drilling that do not
offset currently productive units and there is not a certainty of continued
production from a known productive formation. Higher risk/reward projects

48
include exploratory drilling to find and produce oil or gas in previously
untested fault blocks or new reservoirs. The following table shows expected
drilling and facilities expenditures by major operating division.

<TABLE>
<CAPTION>
Drilling and Production Facilities Expenditures (millions)
---------------------------------------------------------------------------
Permian/
Rocky Mid-
Mountain Continent Gulf Other
Division Division Division Canada International
----------- ---------- --------- --------- ------------
<S> <C> <C> <C> <C> <C>
Related to Proved Reserves $75-$85 $70-$80 $65-$75 $80-$90 $80-$100
Lower Risk/Reward Projects $60-$70 $115-$125 $165-$185 $80-$90 $20-$30
Higher Risk/Reward Projects $10-$20 $45-$55 $110-$120 $135-$155 $75-$85
--------- ---------- --------- --------- ---------
Total $145-$175 $230-$260 $340-$380 $295-$335 $175-$215
========= ========== ========= ========= =========
</TABLE>

In addition to the above expenditures for drilling and development, Devon
is participating through a joint venture in the construction of gas
transportation and processing systems in the Powder River Basin of Wyoming.
Devon expects to spend from $35 million to $40 million as its share of the
project in 2001. Devon also expects to capitalize between $75 million and $85
million of G&A expenses in accordance with the full-cost method of accounting.
Devon also expects to pay between $15 million and $20 million for plugging and
abandonment charges in 2001. Finally, Devon expects to spend between $15 million
and $20 million for non-oil and gas property fixed assets.

Other Cash Uses Devon's management expects the policy of paying a
quarterly common stock dividend to continue. With the current $0.05 per share
quarterly dividend rate and 128 million shares of average common stock
outstanding for the year, 2001 dividends are expected to approximate $26
million. Also, Devon has $150 million of 6.49% cumulative preferred stock upon
which it will pay $9.7 million of dividends in 2001.

Capital Resources and Liquidity Devon's estimated 2001 cash uses,
including its drilling and development activities, are expected to be funded
primarily through a combination of working capital and operating cash flow, with
the remainder, if any, funded with borrowings from Devon's Credit Facilities.
The amount of operating cash flow to be generated during 2001 is uncertain due
to the factors affecting revenues and expenses as previously cited. However,
Devon expects its combined capital resources to be more than adequate to fund
its anticipated capital expenditures and other cash uses for 2001. As of October
31, 2001, Devon had $797 million available under its $1 billion Credit
Facilities.


49
Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The primary objective of the following information is to provide
forward-looking quantitative and qualitative information about Devon's potential
exposure to market risks. The term "market risk" refers to the risk of loss
arising from adverse changes in oil and gas prices, interest rates and foreign
currency exchange rates. The disclosures are not meant to be precise indicators
of expected future losses, but rather indicators of reasonably possible losses.
This forward-looking information provides indicators of how Devon views and
manages its ongoing market risk exposures. All of Devon's market risk sensitive
instruments were entered into for purposes other than trading.

Commodity Price Risk Devon's major market risk exposure is in the pricing
applicable to its oil and gas production. Realized pricing is primarily driven
by the prevailing worldwide price for crude oil and spot market prices
applicable to its U.S. and Canadian natural gas production. Pricing for oil and
gas production has been volatile and unpredictable for several years.

Devon periodically enters into financial hedging activities with respect
to a portion of its projected oil and natural gas production through various
financial transactions which hedge the future prices received. These
transactions include financial price swaps whereby Devon will receive a fixed
price for its production and pay a variable market price to the contract
counterparty, and costless price collars that set a floor and ceiling price for
the hedged production. If the applicable monthly price indices are outside of
the ranges set by the floor and ceiling prices in the various collars, Devon and
the counterparty to the collars will settle the difference. These financial
hedging activities are intended to support oil and natural gas prices at
targeted levels and to manage Devon's exposure to oil and gas price
fluctuations. Devon does not hold or issue derivative instruments for trading
purposes.

Devon's total hedged positions as of October 31, 2001 are set forth in the
following tables.

Price Swaps Through various price swaps, Devon has fixed the price it will
receive on a portion of its oil and natural gas production in 2001, 2002 and
2003. The following tables include information on this production. Where
necessary, the prices have been adjusted for certain transportation costs that
are netted against the price recorded by Devon, and the price has also been
adjusted for the Btu content of the gas production that has been hedged.


50
<TABLE>
<CAPTION>
OIL PRODUCTION
- -----------------------------------------------------------------------------------------------------
First Nine Months of 2001 Fourth Quarter of 2001
--------------------------- ----------------------------
Division Bbls/Day Price/Bbl Bbls/Day Price/Bbl
-------- -------- --------- -------- ---------
<S> <C> <C> <C> <C>
Permian/Mid-Continent -- $ -- 15,000 $ 27.10
Canada -- $ -- 5,859 $ 21.52

<CAPTION>
First Half of 2002 Second Half of 2002
--------------------------- ----------------------------
Division Bbls/Day Price/Bbl Bbls/Day Price/Bbl
-------- -------- --------- -------- ---------
<S> <C> <C> <C> <C>
Gulf 22,000 $ 23.85 22,000 $ 23.85
Canada 4,350 $ 20.33 4,350 $ 20.33

<CAPTION>
GAS PRODUCTION
- -----------------------------------------------------------------------------------------------------
First Nine Months of 2001 Fourth Quarter of 2001
--------------------------- ---------------------------
Division Mcf/Day Price/Mcf Mcf/Day Price/Mcf
-------- ------- --------- ------- ---------
<S> <C> <C> <C> <C>
Permian/Mid-Continent 674 $ 1.94 2,000 $ 1.94
Rocky Mountain 33,231 $ 2.95 54,475 $ 3.30
Gulf 14,491 $ 5.17 155,935 $ 3.46
Canada 18,431 $ 1.60 23,491 $ 1.89

<CAPTION>
First Half of 2002 Second Half of 2002
--------------------------- ---------------------------
Division Mcf/Day Price/Mcf Mcf/Day Price/Mcf
-------- ------- --------- ------- ---------
<S> <C> <C> <C> <C>
Permian/Mid-Continent 50,343 $ 2.80 50,000 $ 2.81
Rocky Mountain 36,495 $ 2.86 39,007 $ 2.81
Gulf 110,514 $ 3.21 110,000 $ 3.22
Canada 40,589 $ 2.10 33,427 $ 2.13

<CAPTION>
First Half of 2003 Second Half of 2003
--------------------------- ---------------------------
Division Mcf/Day Price/Mcf Mcf/Day Price/Mcf
-------- ------- --------- ------- ---------
<S> <C> <C> <C> <C>
Gulf 80,000 $ 3.42 80,000 $ 3.42
Canada 5,000 $ 2.31 5,000 $ 2.21
</TABLE>

Costless Price Collars Devon has also entered into costless price collars
that set a floor and ceiling price for a portion of its 2001, 2002 and 2003 oil
and natural gas production. The following tables include information on these
collars for each division. The floor and ceiling prices related to domestic oil
production are based on NYMEX. The NYMEX price is the monthly average of settled
prices on each trading day for West Texas Intermediate Crude oil delivered at
Cushing,


51
Oklahoma. The floor and ceiling prices related to domestic gas production are
based on various regional first-of-the-month price indices as published monthly
by Inside FERC. The floor and ceiling prices related to Canadian production are
based on the AECO index as published by the "Canadian Gas Price Reporter."

If the applicable monthly price indices are outside of the ranges set by
the floor and ceiling prices in the various collars, Devon and the counterparty
to the collars will settle the difference. Any such settlements will either
increase or decrease Devon's gas revenues for the period. Because Devon's gas
volumes are often sold at prices that differ from the related regional indices,
and due to differing Btu content of gas production, the floor and ceiling prices
of the various collars do not reflect actual limits of Devon's realized prices
for the production volumes related to the collars.

The floor and ceiling prices in the following tables are weighted averages
of all the various collars.

<TABLE>
<CAPTION>
OIL PRODUCTION
- -----------------------------------------------------------------------------------------------------------------
First Half of 2002 Second Half of 2002
------------------ -------------------
Floor Ceiling Floor Ceiling
Price Price Price Price
Per Per Bbls/ Per Per
Division Bbls/Day Bbl Bbl Day Bbl Bbl
-------- --------- ----- ----- ----- ----- -----
<S> <C> <C> <C> <C> <C> <C>
Permian/Mid-Continent 18,450 $ 23.00 $ 28.18 18,450 $ 23.00 $ 28.18
Gulf 1,550 $ 23.00 $ 28.33 1,550 $ 23.00 $ 28.33

<CAPTION>
GAS PRODUCTION
- -----------------------------------------------------------------------------------------------------------------
First Nine Months of 2001 Fourth Quarter of 2001
------------------------- ----------------------
Floor Ceiling Floor Ceiling
Price Price Price Price
Per Per MMBtu Per Per
Division MMBtu/Day MMBtu MMBtu /Day MMBtu MMBtu
-------- --------- ----- ----- ---- ----- -----
<S> <C> <C> <C> <C> <C> <C>
Permian/Mid-Continent -- $ -- $ -- 50,000 $ 2.91 $ 4.42
Rocky Mountain 6,740 $ 4.10 $ 8.10 20,000 $ 4.10 $ 8.10
Gulf -- $ -- $ -- 140,652 $ 2.95 $ 4.01
Canada -- $ -- $ -- 18,964 $ 2.58 $ 3.89

<CAPTION>
First Half of 2002 Second Half of 2002
------------------ -------------------
Floor Ceiling Floor Ceiling
Price Price Price Price
Per Per MMBtu Per Per
Division MMBtu/Day MMBtu MMBtu /Day MMBtu MMBtu
-------- --------- ----- ----- ---- ----- -----
<S> <C> <C> <C> <C> <C> <C>
Permian/Mid-Continent 131,800 $ 3.27 $ 6.17 81,800 $ 3.49 $ 7.25
Rocky Mountain 105,000 $ 2.98 $ 7.01 105,000 $ 2.98 $ 7.01
Gulf 178,200 $ 3.23 $ 5.98 98,200 $ 3.49 $ 7.23
Canada 42,670 $ 2.87 $ 5.16 23,705 $ 3.09 $ 6.17
</TABLE>


52
<TABLE>
<CAPTION>
First Half of 2003 Second Half of 2003
------------------ -------------------
Floor Ceiling Floor Ceiling
Price Price Price Price
Per Per MMBtu/ Per Per
Division MMBtu/Day MMBtu MMBtu Day MMBtu MMBtu
-------- --------- ----- ----- ---- ----- -----
<S> <C> <C> <C> <C> <C> <C>
Permian/Mid-Continent 100,000 $ 3.07 $ 4.00 100,000 $ 3.07 $ 4.00
Rocky Mountain 20,000 $ 2.74 $ 3.95 20,000 $ 2.74 $ 3.95
Gulf 125,000 $ 3.13 $ 4.23 125,000 $ 3.13 $ 4.23
Canada 80,000 $ 2.82 $ 3.62 80,000 $ 2.82 $ 3.62
</TABLE>

Basis Swap Devon has entered into a basis swap on 20,000 MMBtu of gas
production per day that expires at the end of August 2004. Under the terms of
the basis swap, the counterparty pays Devon the average NYMEX price for the last
three trading days of each month, less $0.30, per MMBtu. In return, Devon pays
the counterparty the CIG index price published by Inside FERC. The effect of
this swap is included in Rocky Mountain Division gas revenues. This basis swap
does not qualify as a hedge under the provisions of SFAS No. 133. Accordingly,
fluctuations in the fair value of this basis swap have been recorded in earnings
throughout 2001.

Devon uses a sensitivity analysis technique to evaluate the hypothetical
effect that changes in the market value of oil and gas may have on the fair
value of its commodity hedging instruments. At October 31, 2001, a 10% increase
in the underlying commodities' prices would have reduced the fair value of
Devon's commodity hedging instruments by $105.7 million.

Fixed-Price Physical Delivery Contracts In addition to the commodity
hedging instruments described above, Devon also manages its exposure to oil and
gas price risks by periodically entering into fixed-price contracts.

Devon has fixed the price it will receive on a portion of its 2001 and
2002 oil production through certain forward oil sales. From January 2001 through
August 2002, 311,000 barrels of oil production per month have been fixed at an
average price of $16.84 per barrel. These fixed-price barrels are attributable
to the Permian/Mid-Continent Division.

For each of the years 2001 through 2011, Devon has fixed-price gas
contracts that cover approximately 17 Bcf, 24 Bcf, 19 Bcf, 19 Bcf, 19 Bcf, 19
Bcf, 17 Bcf, 16 Bcf, 16 Bcf, 15 Bcf and 13 Bcf, respectively, of Canadian
production. Devon also has Canadian gas volumes subject to fixed-price contracts
in the years from 2012 through 2016, but the yearly volumes are less than 1 Bcf.

Interest Rate Risk At September 30, 2001, Devon had long-term debt
outstanding of $2.0 billion. Of this amount, $1.8 billion, or 90%, bears
interest at fixed rates averaging 5.8%. The remaining $0.2 billion of debt
outstanding bears interest at floating rates which averaged


53
3.9%. In October 2001, Devon sold $3 billion of debt securities and drew down
$0.8 billion on its new $3 billion term loan credit facility to fund the
Anderson acquisition. The interest rate on the debt securities is fixed at a
weighted average rate of 7.4%. The interest rate on the term loan credit
facility is floating.

At September 30, 2001, Devon had entered into interest rate locks to
reduce exposure to the variability in market interest rates, specifically U.S.
Treasury rates, in anticipation of the sale of the $3 billion of debt
securities. Effective October 3, 2001, these interest rate locks were settled
and the $28.7 million loss incurred on these derivative instruments was recorded
in Accumulated Other Comprehensive Loss and will be amortized into interest
expense using the effective interest rate method over the life of the debt
securities.

The terms of the various floating rate debt facilities (Credit Facilities,
commercial paper and term loan credit facility) allow interest rates to be fixed
at Devon's option for periods of between 7 to 180 days. A 10% increase in
short-term interest rates on the floating-rate debt outstanding as of September
30, 2001, as adjusted for the new floating rate debt drawn down in October 2001,
would equal approximately 34 basis points. Such an increase in interest rates
would increase Devon's fourth quarter 2001 interest expense by approximately
$0.9 million assuming borrowed amounts remain outstanding for the remainder of
2001.

Devon assumed certain interest rate swaps as a result of the Anderson
acquisition. Under these interest rate swaps, Devon has swapped a floating rate
for a fixed rate. Under such swaps, Devon will record a fixed rate of 6.1% on
$108.1 million of debt in the fourth quarter of 2001 and on $128.3 million in
2002. Devon will record a fixed rate of 6.2% on $96.8 million of debt in 2003,
and 6.3% on $78.5 million of debt in 2004 through 2006 and on $31.0 million of
debt in 2007. The amount of gains or losses realized from such swaps are
included as increases or decreases to interest expense.

Devon uses a sensitivity analysis technique to evaluate the hypothetical
effect that changes in interest rates may have on the fair value of its interest
rate swap instruments. At October 31, 2001, a 10% increase in the underlying
interest rates would have increased the fair value of Devon's interest rate
swaps by $2.7 million.

The above sensitivity analysis for interest rate risk excludes accounts
receivable, accounts payable and accrued liabilities because of the short-term
maturity of such instruments.

Foreign Currency Risk Devon's net assets, net earnings and cash flows from
its Canadian subsidiaries are based on the U.S. dollar equivalent of such
amounts measured in the applicable functional currency. Assets and liabilities
of the Canadian subsidiaries are translated to U.S. dollars using the applicable
exchange rate as of the end of a reporting period. Revenues, expenses and cash
flow are translated using the average exchange rate during the reporting period.


54
As a result of the Anderson acquisition, Devon has $400 million of
fixed-rate long-term debt that is denominated in U.S. dollars. Changes in the
currency conversion rate between the Canadian and U.S. dollars between the
beginning and end of a reporting period increase or decrease the expected amount
of Canadian dollars required to repay the notes. The amount of such increase or
decrease is required to be included in determining net earnings for the period
in which the exchange rate changes. The only principal payments on these notes
are not due until 2011. Until then, the gains or losses caused by the exchange
rate fluctuations have no effect on cash flow. In the fourth quarter of 2001, a
$0.03 decrease in the Canadian-to-U.S. dollar exchange rate would cause Devon to
record a charge of approximately $19 million.

Substantially all of Devon's Canadian oil sales are paid in Canadian
dollars, but at amounts based on the U.S. dollar price of oil. Therefore,
currency fluctuations between the Canadian and U.S. dollars impact the amount of
Canadian dollars received by Devon's Canadian subsidiaries for their oil
production. To mitigate the effect of volatility in the Canadian-to-U.S. dollar
exchange rate on Canadian oil revenues, Devon has existing foreign currency
exchange rate swaps. Under such swap agreements, in 2001 Devon will sell $10
million at an average Canadian-to-U.S. exchange rate of $0.710 and buy the same
amount of dollars at the floating exchange rate. The amount of gains or losses
realized from such swaps are included as increases or decreases to realized oil
sales. At the year-end 2000 exchange rate, these swaps would result in decreases
to 2001's annual oil sales of approximately $0.6 million. A further $0.03
decrease in the Canadian-to-U.S. dollar exchange rate in 2001 would result in an
additional decrease in oil sales of approximately $0.4 million.

Also, at September 30, 2001, Devon had entered into foreign exchange
forward contracts to mitigate the effect of volatility in the Canadian-to-U.S.
dollar exchange rate on the Anderson acquisition. Effective October 15, 2001,
these contracts were settled for a gain of $30 million. The gain was recorded in
the statement of operations as part of other income.

Devon assumed certain foreign currency exchange rate swaps in the Anderson
acquisition. These swaps require Devon to sell $10.1 million at an average
Canadian-to-U.S. exchange rate of $0.663, and buy the same amount of dollars at
the floating exchange rate in the fourth quarter of 2001. These swaps also
require Devon to sell $30 million and $12 million at average Canadian-to-U.S.
exchange rates of $0.680 and $0.676, and buy the same amount of dollars at the
floating exchange rate, in 2002 and 2003, respectively. The amount of gains or
losses realized from such swaps are included as increases or decreases to
realized gas sales. At the October 31, 2001 exchange rate, these swaps would
result in a decrease to gas sales during the fourth quarter of 2001 of
approximately $3.9 million. A further $0.03 decrease in the Canadian-to-U.S.
dollar exchange rate would result in an additional decrease to gas sales of
approximately $4.6 million.

For purposes of the sensitivity analysis described above for changes in
the Canadian dollar exchange rate, a change in the rate of $0.03 was used as
opposed to a 10% change in the rate. During the last eight years, the
Canadian-to-U.S. dollar exchange rate has fluctuated an average of approximately
4% per year, and no year's fluctuation was greater than 7%. The $0.03


55
change used in the above analysis represents an approximate 4% change in the
year-end 2000 rate.


56
Part II. Other Information

Item 1. Legal Proceedings

None

Item 2. Changes in Securities

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

None

Item 5. Other Information

None

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits required by Item 601 of Regulation S-K are as follows:

Exhibit
No.
-------

2.1 Amended and Restated Agreement and Plan of Merger,
dated as of August 13, 2001, by and among Devon
Energy Corporation, Devon NewCo Corporation, Devon
Holdco Corporation, Devon Merger Corporation,
Mitchell Merger Corporation and Mitchell Energy &
Development Corp. (attached as Annex A to the
Joint Proxy Statement/Prospectus of Form S-4
Registration Statement No. 333-68694 as filed
August 30, 2001)

2.2 Pre-Acquisition Agreement, dated as of August 31,
2001, between Devon Energy Corporation and
Anderson Exploration Ltd. (incorporated by
reference to Exhibit 2.2 to Devon Energy
Corporation Amendment No. 1 to Form S-4
Registration Statement No. 333-68694 as filed
September 14, 2001)


57
Exhibit
No.
-------

3.1 Certificate of Incorporation of Devon Holdco
Corporation (incorporated by reference to Exhibit
3.3 to Devon Energy Corporation Amendment No. 2 to
Form S-4 Registration Statement No. 333-68694 as
filed October 31, 2001)

3.2 Bylaws of Devon Holdco Corporation (incorporated
by reference to Exhibit 3.4 to Devon Energy
Corporation Amendment No. 2 to Form S-4
Registration Statement No. 333-68694 as filed
October 31, 2001)

4.1 Form of Common Stock certificate of Devon Holdco
Corporation (incorporated by reference to Exhibit
4.2 to Devon Energy Corporation Amendment No. 2 to
Form S-4 Registration Statement No. 333-68694 as
filed October 31, 2001)

4.2 Amendment to Rights Agreement, dated as of May 25,
2000, by and between Devon Energy Corporation and
Fleet National Bank (f/k/a BankBoston, N.A.)
(incorporated by reference to Exhibit 4.2 to Devon
Energy Corporation's definitive proxy statement
for a special meeting of shareholders filed on
July 21, 2000)

4.3 Amendment to Rights Agreement, dated as of October
4, 2001, by and between Devon Energy Corporation
and Fleet National Bank (f/k/a Bank Boston, N.A.)
(incorporated by reference to Exhibit 99.1 to
Devon Energy Corporation's Form 8-K filed on
October 11, 2001)

4.4 Description of Capital Stock of Devon Energy
Corporation (incorporated by reference to Exhibit
4.9 to Devon Energy Corporation's Form 8-K filed
on August 18, 1999)

4.5 Indenture, dated as of October 3, 2001, by and
among Devon Financing Corporation, U.L.C. (as
issuer), Devon Energy Corporation (as guarantor)
and The Chase Manhattan Bank (as trustee)
(incorporated by reference to Exhibit 4.7 to Devon
Energy Corporation Amendment No. 2 to Form S-4
Registration Statement No. 333-68694 as filed
October 31, 2001)


58
Exhibit
No.
-------

4.6 Registration Rights Agreement dated as of October
3, 2001 by and among Devon Financing Corporation,
U.L.C., as Issuer, Devon Energy Corporation, as
Guarantor and UBS Warburg LLC, Banc of America
Securities LLC, ABN AMRO Incorporated, BMO Nesbitt
Burns Corp., Credit Suisse First Boston
Corporation, Deutsche Banc Alex. Brown Inc., First
Union Securities, Inc., J.P. Morgan Securities
Inc., RBC Dominion Securities Corporation, Salomon
Smith Barney Inc., as Initial Purchasers (6.875%
Notes due 2011, 7.875% Debentures due 2031)
(incorporated by reference to Exhibit 4.8 to Devon
Energy Corporation Amendment No. 2 to Form S-4
Registration Statement No. 333-68694 as filed
October 31, 2001)

10.1 Amended and Restated Principal Shareholders
Agreement Containing a Voting Agreement and an
Irrevocable Proxy, dated as of August 13, 2001, by
and among Devon Energy Corporation, George P.
Mitchell and Cynthia Woods Mitchell (attached as
Annex B to the Joint Proxy Statement/Prospectus of
Form S-4 Registration Statement No. 333-68694 as
filed August 30, 2001)

10.2 Amended and Restated Investor Rights Agreement,
dated as of August 13, 2001, by and among Devon
Energy Corporation, Devon Holdco Corporation,
George P. Mitchell and Cynthia Woods Mitchell
(attached as Annex C to the Joint Proxy
Statement/Prospectus of Form S-4 Registration
Statement No. 333-68694 as filed August 30, 2001)

10.3 Credit Agreement, dated as of October 12, 2001, by
and among Devon Energy Corporation, Devon
Financing Corporation, U.L.C., UBS AG, Stamford
Branch (as Administrative Agent), and the lenders
signatory thereto (incorporated by reference to
Exhibit 10.3 to Devon Energy Corporation Amendment
No. 2 to Form S-4 Registration Statement No. 333-
68694 as filed October 31, 2001)


59
Exhibit
No.
-------

10.1.3 Third Amendment to U.S. Credit Agreement dated as
of July 31, 2001, among Registrant, Bank of
America, N.A., individually and as administrative
agent, and the U.S. Lenders party to the Original
Agreement (incorporated by reference to Exhibit
10.4 to Devon Energy Corporation Amendment No. 2
to Form S-4 Registration Statement No. 333-68694
as filed October 31, 2001)

10.1.4 Fourth Amendment to U.S. Credit Agreement dated as
of August 13, 2001, among Registrant, Bank of
America, N.A., individually and as administrative
agent, and the U.S. Lenders party to the Original
Agreement (incorporated by reference to Exhibit
10.5 to Devon Energy Corporation Amendment No. 2
to Form S-4 Registration Statement No. 333-68694
as filed October 31, 2001)

10.1.5 Fifth Amendment to U.S. Credit Agreement dated as
of September 21, 2001, among Registrant, Bank of
America, N.A., individually and as administrative
agent, and the U.S. Lenders party to the Original
Agreement (incorporated by reference to Exhibit
10.6 to Devon Energy Corporation Amendment No. 2
to Form S-4 Registration Statement No. 333-68694
as filed October 31, 2001)

10.1.6 Sixth Amendment to U.S. Credit Agreement dated as
of October 5, 2001, among Registrant, Bank of
America, N.A., individually and as administrative
agent, and the U.S. Lenders party to the Original
Agreement (incorporated by reference to Exhibit
10.7 to Devon Energy Corporation Amendment No. 2
to Form S-4 Registration Statement No. 333-68694
as filed October 31, 2001)

10.2.3 Third Amendment to Canadian Credit Agreement dated
as of July 31, 2001, among Northstar Energy
Corporation, Bank of America Canada, individually
and as administrative agent, and the Canadian
Lenders party to the Original Agreement
(incorporated by reference to Exhibit 10.8 to
Devon Energy Corporation Amendment No. 2 to Form
S-4 Registration Statement No. 333-68694 as filed
October 31, 2001)


60
Exhibit
No.
-------

10.2.4 Fourth Amendment to Canadian Credit Agreement
dated as of August 13, 2001, among Northstar
Energy Corporation, Bank of America Canada,
individually and as administrative agent, and the
Canadian Lenders party to the Original Agreement
(incorporated by reference to Exhibit 10.9 to
Devon Energy Corporation Amendment No. 2 to
Form S-4 Registration Statement No. 333-68694 as
filed October 31, 2001)

10.2.5 Fifth Amendment to Canadian Credit Agreement dated
as of September 21, 2001, among Northstar Energy
Corporation, Bank of America Canada, individually
and as administrative agent, and the Canadian
Lenders party to the Original Agreement
(incorporated by reference to Exhibit 10.10 to
Devon Energy Corporation Amendment No. 2 to
Form S-4 Registration Statement No. 333-68694 as
filed October 31, 2001)

10.2.6 Sixth Amendment to Canadian Credit Agreement dated
as of October 5, 2001, among Northstar Energy
Corporation, Bank of America Canada, individually
and as administrative agent, and the Canadian
Lenders party to the Original Agreement
(incorporated by reference to Exhibit 10.11 to
Devon Energy Corporation Amendment No. 2 to
Form S-4 Registration Statement No. 333-68694 as
filed October 31, 2001)

21 List of Significant Subsidiaries of Devon Energy
Corporation (incorporated by reference to Exhibit
21.1 to Devon Energy Corporation Amendment No. 2
to Form S-4 Registration Statement No. 333-68694
as filed October 31, 2001)


61
(b)   Reports on Form 8-K - Reports on Form 8-K filed since July 1, 2001, are
described below:

Filing Date Contents
----------- --------
September 20, 2001 Press release concerning proposal to issue $3
billion of senior notes through a private
placement.
September 26, 2001 Press release updating oil and gas hedging
positions.
September 27, 2001 Press release announcing the proposed amendment of
the merger agreement to eliminate the risk that
Devon's stock price would prevent issuance of
tax opinions that are a condition to the
Mitchell transaction.
October 3, 2001 Press release concerning completion of the private
placement of $3 billion of senior notes.
October 11, 2001 Announcement of the amendment of various documents
related to the Mitchell acquisition.
October 12, 2001 Press release announcing the acceptance by the
Anderson shareholders of the cash tender offer.
October 26, 2001 Announcement of the completion of the Anderson
acquisition.
October 31, 2001 Press release updating oil and gas hedging
positions.
November 1, 2001 Press release announcing third quarter earnings
and results.
November 1, 2001 Financial statements and notes thereto of Devon as
of September 30, 2001 and for the three-month
and nine-month periods ended September 30, 2001
and 2000.


62
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

DEVON ENERGY CORPORATION


Date: November 14, 2001 /s/ Danny J. Heatly
--------------------------------
Danny J. Heatly
Vice President - Accounting


63
INDEX TO EXHIBITS

Exhibit
Number Description
------ -----------

2.1 Amended and Restated Agreement and Plan of Merger, dated as
of August 13, 2001, by and among Devon Energy Corporation,
Devon NewCo Corporation, Devon Holdco Corporation, Devon
Merger Corporation, Mitchell Merger Corporation and Mitchell
Energy & Development Corp. (attached as Annex A to the Joint
Proxy Statement/Prospectus of Form S-4 Registration
Statement No. 333-68694 as filed August 30, 2001)

2.2 Pre-Acquisition Agreement, dated as of August 31, 2001,
between Devon Energy Corporation and Anderson Exploration
Ltd. (incorporated by reference to Exhibit 2.2 to Devon
Energy Corporation Amendment No. 1 to Form S-4 Registration
Statement No. 333-68694 as filed September 14, 2001)

3.1 Certificate of Incorporation of Devon Holdco Corporation
(incorporated by reference to Exhibit 3.3 to Devon Energy
Corporation Amendment No. 2 to Form S-4 Registration
Statement No. 333-68694 as filed October 31, 2001)

3.2 Bylaws of Devon Holdco Corporation (incorporated by
reference to Exhibit 3.4 to Devon Energy Corporation
Amendment No. 2 to Form S-4 Registration Statement No.
333-68694 as filed October 31, 2001)

4.1 Form of Common Stock certificate of Devon Holdco Corporation
(incorporated by reference to Exhibit 4.2 to Devon Energy
Corporation Amendment No. 2 to Form S-4 Registration
Statement No. 333-68694 as filed October 31, 2001)

4.2 Amendment to Rights Agreement, dated as of May 25, 2000, by
and between Devon Energy Corporation and Fleet National Bank
(f/k/a BankBoston, N.A.) (incorporated by reference to
Exhibit 4.2 to Devon Energy Corporation's definitive proxy
statement for a special meeting of shareholders filed on
July 21, 2000)


64
Exhibit
Number Description
------ -----------

4.3 Amendment to Rights Agreement, dated as of October 4, 2001,
by and between Devon Energy Corporation and Fleet National
Bank (f/k/a Bank Boston, N.A.) (incorporated by reference to
Exhibit 99.1 to Devon Energy Corporation's Form 8-K filed on
October 11, 2001)

4.4 Description of Capital Stock of Devon Energy Corporation
(incorporated by reference to Exhibit 4.9 to Devon Energy
Corporation's Form 8-K filed on August 18, 1999)

4.5 Indenture, dated as of October 3, 2001, by and among Devon
Financing Corporation, U.L.C. (as issuer), Devon Energy
Corporation (as guarantor) and The Chase Manhattan Bank (as
trustee) (incorporated by reference to Exhibit 4.7 to Devon
Energy Corporation Amendment No. 2 to Form S-4 Registration
Statement No. 333-68694 as filed October 31, 2001)

4.6 Registration Rights Agreement dated as of October 3, 2001 by
and among Devon Financing Corporation, U.L.C., as Issuer,
Devon Energy Corporation, as Guarantor and UBS Warburg LLC,
Banc of America Securities LLC, ABN AMRO Incorporated, BMO
Nesbitt Burns Corp., Credit Suisse First Boston Corporation,
Deutsche Banc Alex. Brown Inc., First Union Securities,
Inc., J.P. Morgan Securities Inc., RBC Dominion Securities
Corporation, Salomon Smith Barney Inc., as Initial
Purchasers (6.875% Notes due 2011, 7.875% Debentures due
2031) (incorporated by reference to Exhibit 4.8 to Devon
Energy Corporation Amendment No. 2 to Form S-4 Registration
Statement No. 333-68694 as filed October 31, 2001)

10.1 Amended and Restated Principal Shareholders Agreement
Containing a Voting Agreement and an Irrevocable Proxy,
dated as of August 13, 2001, by and among Devon Energy
Corporation, George P. Mitchell and Cynthia Woods Mitchell
(attached as Annex B to the Joint Proxy Statement/Prospectus
of Form S-4 Registration Statement No. 333-68694 as filed
August 30, 2001)


65
Exhibit
Number Description
------ -----------

10.2 Amended and Restated Investor Rights Agreement, dated as of
August 13, 2001, by and among Devon Energy Corporation,
Devon Holdco Corporation, George P. Mitchell and Cynthia
Woods Mitchell (attached as Annex C to the Joint Proxy
Statement/Prospectus of Form S-4 Registration Statement No.
333-68694 as filed August 30, 2001)

10.3 Credit Agreement, dated as of October 12, 2001, by and among
Devon Energy Corporation, Devon Financing Corporation,
U.L.C., UBS AG, Stamford Branch (as Administrative Agent),
and the lenders signatory thereto (incorporated by reference
to Exhibit 10.3 to Devon Energy Corporation Amendment No. 2
to Form S-4 Registration Statement No. 333-68694 as filed
October 31, 2001)

10.1.3 Third Amendment to U.S. Credit Agreement dated as of July
31, 2001, among Registrant, Bank of America, N.A.,
individually and as administrative agent, and the U.S.
Lenders party to the Original Agreement (incorporated by
reference to Exhibit 10.4 to Devon Energy Corporation
Amendment No. 2 to Form S-4 Registration Statement No. 333-
68694 as filed October 31, 2001)

10.1.4 Fourth Amendment to U.S. Credit Agreement dated as of August
13, 2001, among Registrant, Bank of America, N.A.,
individually and as administrative agent, and the U.S.
Lenders party to the Original Agreement (incorporated by
reference to Exhibit 10.5 to Devon Energy Corporation
Amendment No. 2 to Form S-4 Registration Statement No. 333-
68694 as filed October 31, 2001)

10.1.5 Fifth Amendment to U.S. Credit Agreement dated as of
September 21, 2001, among Registrant, Bank of America, N.A.,
individually and as administrative agent, and the U.S.
Lenders party to the Original Agreement (incorporated by
reference to Exhibit 10.6 to Devon Energy Corporation
Amendment No. 2 to Form S-4 Registration Statement No. 333-
68694 as filed October 31, 2001)


66
Exhibit
Number Description
------ -----------

10.1.6 Sixth Amendment to U.S. Credit Agreement dated as of October
5, 2001, among Registrant, Bank of America, N.A.,
individually and as administrative agent, and the U.S.
Lenders party to the Original Agreement (incorporated by
reference to Exhibit 10.7 to Devon Energy Corporation
Amendment No. 2 to Form S-4 Registration Statement No. 333-
68694 as filed October 31, 2001)

10.2.3 Third Amendment to Canadian Credit Agreement dated as of
July 31, 2001, among Northstar Energy Corporation, Bank of
America Canada, individually and as administrative agent,
and the Canadian Lenders party to the Original Agreement
(incorporated by reference to Exhibit 10.8 to Devon Energy
Corporation Amendment No. 2 to Form S-4 Registration
Statement No. 333-68694 as filed October 31, 2001)

10.2.4 Fourth Amendment to Canadian Credit Agreement dated as of
August 13, 2001, among Northstar Energy Corporation, Bank of
America Canada, individually and as administrative agent,
and the Canadian Lenders party to the Original Agreement
(incorporated by reference to Exhibit 10.9 to Devon Energy
Corporation Amendment No. 2 to Form S-4 Registration
Statement No. 333-68694 as filed October 31, 2001)

10.2.5 Fifth Amendment to Canadian Credit Agreement dated as of
September 21, 2001, among Northstar Energy Corporation, Bank
of America Canada, individually and as administrative agent,
and the Canadian Lenders party to the Original Agreement
(incorporated by reference to Exhibit 10.10 to Devon Energy
Corporation Amendment No. 2 to Form S-4 Registration
Statement No. 333-68694 as filed October 31, 2001)

10.2.6 Sixth Amendment to Canadian Credit Agreement dated as of
October 5, 2001, among Northstar Energy Corporation, Bank of
America Canada, individually and as administrative agent,
and the Canadian Lenders party to the Original Agreement
(incorporated by reference to Exhibit 10.11 to Devon Energy
Corporation Amendment No. 2 to Form S-4 Registration
Statement No. 333-68694 as filed October 31, 2001)


67
Exhibit
Number Description
------ -----------

21 List of Significant Subsidiaries of Devon Energy Corporation
(incorporated by reference to Exhibit 21.1 to Devon Energy
Corporation Amendment No. 2 to Form S-4 Registration
Statement No. 333-68694 as filed October 31, 2001)


68