Dollar General
DG
#779
Rank
$31.57 B
Marketcap
$143.43
Share price
1.16%
Change (1 day)
104.17%
Change (1 year)

Dollar General is a US department store chain headquartered in Goodlettsville, Tennessee. The company employed around 143,000 people in 16,278 stores in early 2020. The company was founded in 1939 by Cal Turner in Scottsville, Kentucky.

Dollar General - 10-Q quarterly report FY


Text size:
1
UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 1997

Commission file number 0-4769

DOLLAR GENERAL CORPORATION

(Exact name of registrant as specified in its charter)

KENTUCKY 61-0502302
(State or other jurisdiction of (I.R.S. employer
incorporation or organization) identification no.)

104 Woodmont Blvd.
Suite 500
Nashville, Tennessee 37205
(Address of principal executive offices, zip code)

Registrant's telephone number, including area code: (615) 783-2000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No .
----
The number of shares of common stock outstanding at December 8, 1997 was
133,490,764.


1
2



Dollar General Corporation
Form 10-Q
For the Quarter Ended October 31, 1997
Index


<TABLE>
<CAPTION>
Part I. Financial Information Page No.
<S> <C> <C>
Item 1. Financial Statements (unaudited):

Consolidated Balance Sheets as of October 31,
1997, January 31, 1997 (audited) and
November 1, 1996. 3

Consolidated Statements of Income
for the three months and nine months
ended October 31, 1997 and November 1, 1996. 4

Consolidated Statements of Cash Flows
for the nine months ended October 31, 1997
and November 1, 1996. 5

Notes to Consolidated Financial Statements 6

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of
Operations. 8

Part II. Other Information 12

Signatures 13
</TABLE>


2
3
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)

<TABLE>
<CAPTION>
Oct. 31, Jan. 31, Nov. 1,
1997 1997 1996
(Unaudited) (Audited) (Unaudited)
---------- --------- --------
<S> <C> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 13,168 $ 6,563 $ 8,769
Merchandise inventories 737,263 476,103 623,354
Deferred income taxes 3,776 3,689 11,954
Other current assets 21,694 18,244 16,447
---------- -------- --------
Total current assets 775,901 504,599 660,524

Property & equipment, at cost 378,506 321,917 285,084
Less: Accumulated depreciation 140,404 113,381 105,715
---------- -------- --------
Net property and equipment 238,102 208,536 179,369

Other assets 5,595 5,012 5,065
---------- -------- --------

Total assets $1,019,598 $718,147 $844,958
========== ======== ========

LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities:
Current portion of long-term debt $ 1,597 $ 2,030 $ 2,060
Short-term borrowings 193,583 38,469 184,725
Accounts payable 210,845 103,523 144,684
Accrued expenses 75,547 70,441 67,937
Income taxes 14,363 10,002 4,913
---------- -------- --------
Total current liabilities 495,935 224,465 404,319

Long-term debt 1,411 2,582 2,748
Deferred income taxes 5,360 5,571 3,573

Shareholders' equity:
Preferred stock 858 858 858
Common stock 66,660 53,105 42,389
Additional paid-in capital 373,234 329,948 326,199
Retained earnings 276,667 302,145 265,399
---------- -------- --------
717,419 686,056 634,845
Less: treasury stock 200,527 200,527 200,527
---------- -------- --------
Total shareholders' equity 516,892 485,529 434,318
---------- -------- --------
Total liabilities and
shareholders' equity $1,019,598 $718,147 $844,958
========== ======== ========
</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.



3
4
DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands except per share amounts)
(Unaudited)


<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
--------------------- -------------------------
Oct. 31 Nov. 1 Oct. 31 Nov. 1
1997 1996 1997 1996
-------- -------- ---------- ----------
<S> <C> <C> <C> <C>
Net sales $649,400 $508,977 $1,766,234 $1,459,222

Cost of goods sold 465,616 360,343 1,280,439 1,053,486
-------- -------- ---------- ----------

Gross profit 183,784 148,634 485,795 405,736

Selling, general and
administrative expense 128,220 104,178 355,254 299,444
-------- -------- ---------- ----------

Operating profit 55,564 44,456 130,541 106,292

Interest expense 1,559 1,485 2,625 3,791
-------- -------- ---------- ----------

Income before provision for
taxes on income 54,005 42,971 127,916 102,501

Provision for taxes on income 20,387 16,329 48,288 38,950
-------- -------- ---------- ----------

Net income $ 33,618 $ 26,642 $ 79,628 $ 63,551
======== ======== ========== ==========

Net income per common and
common equivalent share $ 0.24 $ 0.19 $ 0.58 $ 0.46
======== ======== ========== ==========

Weighted average number of
common shares outstanding 137,813 138,089 137,537 138,619
======== ======== ========== ==========

Cash dividends per common share
as declared $ .04 $ .05 $ .13 $ .15
======== ======== ========== ==========

As adjusted to give retroactive
effect to the five-for-four stock
splits distributed on February 12,
1997 and September 22, 1997: $ .04 $ .03 $ .12 $ .10
======== ======== ========== ==========
</TABLE>



The accompanying notes are an integral part of these consolidated financial
statements.


4
5




DOLLAR GENERAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

<TABLE>
<CAPTION>
Nine Months Ended
Oct. 31, Nov. 1,
1997 1996
--------- ---------
<S> <C> <C>
Operating activities:
Net income $ 79,628 $ 63,551
Adjustments to reconcile net income
to net cash used in operating
activities:
Depreciation and amortization 27,750 23,027
Deferred income taxes (298) 615
Change in operating assets and liabilities:
Merchandise inventories (261,160) (134,992)
Accounts payable trade 107,322 41,508
Accrued expenses 5,106 5,838
Income taxes 4,361 (9,844)
Other (2,848) (1,712)
--------- ---------
Net cash used in operating activities (40,139) (12,009)
--------- ---------

Investing activities
Purchase of property and equipment (92,313) (46,897)
Proceeds from sale of property and equipment 33,811 0
--------- ---------
Net cash used in investing activities (58,502) (46,897)
--------- ---------

Financing activities:
Issuance of short-term borrowings 170,892 149,390
Repayments of short-term borrowings (15,777) (36,811)
Issuance of long-term debt 190 1,487
Repayments of long-term debt (1,794) (1,493)
Payment of cash dividends (17,562) (12,672)
Proceeds from exercise of stock options 26,072 15,257
Repurchase of common stock (75,123) (59,788)
Tax effect of stock options 17,748 7,437
Other 600 524
--------- ---------
Net cash provided by financing activities 105,246 63,331
--------- ---------

Net increase in cash and cash equivalents 6,605 4,425
Cash and cash equivalents at beginning of period 6,563 4,344
--------- ---------
Cash and cash equivalents at end of period $ 13,168 $ 8,769
========= =========
</TABLE>



The accompanying notes are an integral part of these consolidated financial
statements.


5
6



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. Basis of Presentation

The accompanying consolidated financial statements are presented in accordance
with the requirements of Form 10-Q and consequently do not include all of the
disclosures normally required by generally accepted accounting principles or
those normally made in the Company's Annual Report on Form 10-K. Accordingly,
the reader of the quarterly report on Form 10-Q should refer to the Company's
Annual Report on Form 10-K for the year ended January 31, 1997 for additional
information.

The accompanying consolidated financial statements as of October 31, 1997 and
November 1, 1996, have been prepared in accordance with the Company's customary
accounting practices and have not been audited. All subsidiaries are included.
In management's opinion, all adjustments (which are of a normal recurring
nature) necessary for a fair presentation of the results of operations for the
three-month and nine-month periods ended October 31, 1997 and November 1, 1996,
have been made.

Interim cost of goods sold is determined using estimates of inventory shrinkage,
inflation, and markdowns which are adjusted during interim periods to reflect
actual results. Because of the seasonal nature of the Company's business, the
results for interim periods are not necessarily indicative of the results to be
expected for the entire year.

2. Net Income Per Common Share

Net income per common and common equivalent share is based upon the actual
weighted average number of common shares outstanding during each period
(including the presumed conversion of the Series A Convertible Preferred Stock)
plus the assumed exercise of dilutive stock options as follows:

As adjusted to give retroactive
effect to the five-for-four stock
splits distributed on February 12,
1997 and September 22, 1997:

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
--------------------- ---------------------
(In thousands)
--------------
Oct. 31, Nov. 1, Oct. 31, Nov. 1,
1997 1996 1997 1996
------- ------- ------- -------
<S> <C> <C> <C> <C>
Actual weighted average number of
common shares outstanding during
the period 113,266 112,731 113,558 113,227

Common Stock Equivalents:
Dilutive effect of stock options
using the "Treasury Stock Method" 3,603 4,414 3,035 4,448

1,715,742 shares of Series A
Convertible Preferred Stock
Issued August 22, 1994 20,944 20,944 20,944 20,944
------- ------- ------- -------

Weighted Average Shares 137,813 138,089 137,537 138,619
======= ======= ======= =======
</TABLE>



6
7




3. Changes in shareholders' equity for the nine months ended October 31,
1997 and November 1, 1996 were as follows (dollars in thousands except
per share amounts):

<TABLE>
<CAPTION>
Additional
Preferred Common Paid-In Retained Treasury
Stock Stock Capital Earnings Stock Total
--------- -------- --------- --------- --------- ---------
<S> <C> <C> <C> <C> <C> <C>
Balances, January 31, 1996 $ 858 $ 42,762 $ 303,609 $ 273,309 $ 200,527 $ 420,011

Net income 63,551 63,551

Cash dividend, $.15 per
common share, as declared (10,863) (10,863)

Cash dividend, $.75 per
preferred share (1,810) (1,810)

Issuance of common
stock under employee stock
incentive plans 614 14,643 15,257

Tax benefit from exercise
of options 7,436 7,436

Repurchase of common stock (1,000) (58,788) (59,788)

Transfer to ESOP 13 511 524
--------- -------- --------- --------- --------- ---------

Balances, November 1, 1996 $ 858 $ 42,389 $ 326,199 $ 265,399 $ 200,527 $ 434,318
========= ======== ========= ========= ========= =========

Balances, January 31, 1997 $ 858 $ 53,105 $ 329,948 $ 302,145 $ 200,527 $ 485,529

Net income 79,628 79,628

Cash dividend, $.13 per
common share as declared (15,132) (15,132)

Cash dividend, $.65 per
preferred share (2,430) (2,430)

Stock split adjusted
September 22, 1997 13,416 (13,416)

Issuance of common stock
under employee stock
incentive plans 1,119 24,953 26,072

Tax benefit from exercise
of options 17,748 17,748

Repurchase of common stock (995) (74,128) (75,123)

Transfer to ESOP 15 585 600
--------- -------- --------- --------- --------- ---------

Balances, October 31, 1997 $ 858 $ 66,660 $ 373,234 $ 276,667 $ 200,527 $ 516,892
========= ======== ========= ========= ========= =========
</TABLE>





7
8



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

This discussion and analysis contains both historical and forward-looking
information. The forward-looking statements are made pursuant to the safe-harbor
provisions of the Private Securities Litigation Reform Act of 1995. Although the
Company believes the assumptions underlying the forward-looking statements
contained herein are reasonable, any of the assumptions could be inaccurate, and
therefore, actual results may differ materially from those projected in the
forward-looking statements. Forward-looking statements may be significantly
impacted by certain risks and uncertainties, including, but not limited to,
general transportation and distribution delays or interruptions, inventory risks
due to shifts in market demand, changes in product mix, costs and delays
associated with building, opening and operating a new distribution center and
the risk factors listed in the Company Annual Report on Form 10-K for the year
ended January 31, 1997. The Company undertakes no obligation to publicly release
any revisions to any forward-looking statements contained herein to reflect
events or circumstances occurring after the date hereof or to reflect the
occurrence of unanticipated events.

The following text contains references to years 1998, 1997, and 1996, which
represent fiscal years ending or ended January 30, 1998, and January 31, 1997
and 1996, respectively. This discussion and analysis should be read in
conjunction with, and is qualified in its entirety by, the consolidated
financial statements, including the notes thereto.

RESULTS OF OPERATIONS

The nature of the Company's business is seasonal. Historically, sales in the
fourth quarter have been significantly higher than sales achieved in each of the
first three quarters of the fiscal year. Thus, expenses, and to a greater extent
operating income, vary by quarter. Results of a period shorter than a full year
may not be indicative of results expected for the entire year. Furthermore,
comparing any period to other than the same period of the previous year will not
reflect the seasonal nature of the Company's business.

In August 1996, the federal minimum wage law was changed to increase minimum
wage from $4.25 per hour to $4.75 per hour effective October 1, 1996 and from
$4.75 per hour to $5.15 per hour effective September 1, 1997. The Company
estimates that this change will result in an increase in wage expense during
fiscal 1998 of approximately $8.0 million and resulted in an increase during
fiscal 1997 of approximately $2.1 to $2.3 million above otherwise expected
levels. The Company believes that increased sales and employee productivity will
partially offset the financial impact to operations of the minimum wage increase
for fiscal 1998.

NINE MONTHS ENDED OCTOBER 31, 1997 AND NOVEMBER 1, 1996

NET SALES. Net sales for the first nine months of fiscal 1998 increased 21.0%,
to $1.77 billion from $1.46 billion for the comparable period of fiscal 1997.
The increase resulted from 455 net additional stores being in operation as of
October 31, 1997 as compared with November 1, 1996 and an increase of 6.6% in
same-store sales. Same store sales growth in the first nine months of fiscal
1997 was 7.9%.

The Company regards "same stores" as those opened prior to the beginning of the
previous fiscal year which have remained open throughout the previous fiscal
year and the period reported. Management believes that the same-store sales were
negatively impacted during the first six months by dropping an advertising
circular and by store interruptions caused by converting more than 2,400 stores
to the Company's new prototype during fiscal 1998. The new prototype and related
product mix reflects a 65%/35% hardlines to softlines space allocation versus
the previous 50%/50% allocation. The new prototype allocates more space to
faster-turning consumable merchandise. For the fourth quarter of fiscal 1998,
management expects continued improvement in net sales and same store sales
increases.



8
9



GROSS PROFIT. Gross profit for the first nine months was $485.8 million, or
27.5% of net sales, compared to $405.7 million, or 27.8% of net sales, in the
same period last year. The decrease in gross profit as a percent to sales was
primarily impacted by higher freight costs associated with adding 700 new items
to the merchandise mix and lower margin on current purchases. These higher costs
were partially offset by lower estimated shrinkage and higher margin on
beginning inventory. Management currently anticipates a slight decline in gross
profit as a percent of net sales for fiscal 1998.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. Selling, general and administrative
expense for the nine months, ending October 31, 1997, totaled $355.3 million, or
20.1% of net sales, compared with $299.4 million, or 20.5% of net sales in the
comparable period last year. As a percentage of sales, increases in professional
fees and inventory services were offset by decreases in (i) employee incentive
compensation expense, (ii) self-insurance expense, and (iii) property and use
taxes. Total operating expense increased 18.6% primarily as a result of 455 net
additional stores being in operation as compared with the comparable period last
year. Management currently anticipates a continued slight decline in selling
general and administrative expense as a percent of net sales for fiscal 1998.

INTEREST EXPENSE. For the first nine months of fiscal 1998 interest expense
decreased 30.8% to $2.6 million (0.2% of sales) compared with $3.8 million (0.3%
of sales) in the comparable period last year primarily as a result of lower
average short-term borrowings due to faster-moving consumable merchandise and
improved accounts payable management. For fiscal 1998, management expects
interest expense in total dollars to be less than last year.

PROVISION FOR TAXES ON INCOME. The effective income tax rate was 37.8% for both
the three and nine month periods of 1998 compared with 38.0% in the comparable
periods last year, respectively.

THREE MONTHS ENDED OCTOBER 31, 1997 AND NOVEMBER 1, 1996

NET SALES. Net sales for the quarter increased 27.6%, to $649.4 million from
$509.0 million for the comparable period of fiscal 1997. The increase resulted
from an increase of 11.6% in same-store sales as compared with a 6.5% increase
in the same period last year and the operation of 455 additional stores as of
October 31, 1997.

GROSS PROFIT. Gross profit for the quarter was $183.8 million, or 28.3% of net
sales, compared to $148.6 million, or 29.2% of net sales, in the same period
last year. The decrease in gross profit as a percent of sales was primarily the
result of higher freight costs and lower margin on current purchases which were
partially offset by lower estimated shrinkage.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE. Selling, general and administrative
expense for the quarter totaled $128.2 million, or 19.7% of net sales compared
with $104.2 million, or 20.5% of net sales, in the comparable period last year.
As a percentage of sales, higher purchased services, professional fees and
advertising expense were offset by decreases in (i) self-insurance expense, (ii)
employee compensation, (iii) employee incentive compensation expense and (iv)
property and use taxes. Total operating expense increased 23.1% primarily the
result of 455 net additional stores being in operation compared to last year.

INTEREST EXPENSE. Interest expense increased 5.0% to $1.6 million (0.2% of
sales) compared with $1.5 million (0.3% of sales) in the comparable period last
year. This increase was primarily a result of higher average short-term
borrowings due to increases in inventories, capital expenditures, and
common stock repurchases. Inventories increased primarily as a result of
opening an additional distribution center and opening new stores.

LIQUIDITY AND CAPITAL RESOURCES

Cash flows from operating activities - Net cash used by operating activities
increased to $40.1 million during the first nine months of fiscal 1998 compared
with $12.0 million in the comparable period last year. This increase is
primarily the result of increased inventories being only partially offset by
increased accounts payable.



9
10




Cash flows from investing activities - Net cash used by investing activities
increased to $58.5 million during the first nine months of 1998 compared with
$46.9 million in the comparable period last year. This increase was primarily
the result of increased capital expenditures primarily related to the expansion
of the Scottsville, Kentucky distribution center, the implementation of point-of
sale technology in stores and the conversion of stores to the Company's new
prototype. Partially offsetting the capital expenditures was $33.8 million
received from the sale (and subsequent leaseback) of the South Boston, Virginia
distribution center.

Cash flows from financing activities - The Company's short-term borrowings
during the first nine months of fiscal 1998 increased by $155.1 million compared
with an increase of $112.6 million in fiscal 1997. The increase in short-term
borrowings was the result of increased inventories and capital expenditures and
was partially offset by improved accounts payable management and the proceeds
from the sale/leaseback of the South Boston, Virginia distribution center.

Because of the significant impact of seasonal buying (e.g., Spring and Holiday
purchases), the Company's working capital needs vary significantly during the
year. Working capital needs, open market stock repurchase and general corporate
needs were financed by short-term borrowings under the Company's $175 million
revolving credit/term loan facility and short-term bank lines of credit totaling
$155 million at October 31, 1997. The Company had revolving credit/term loan
facility borrowings and short-term bank lines of credit borrowings of $175.0
million and $18.6 million as of October 31, 1997 and 160.0 million and 24.7
million as of November 1, 1996, respectively.

The Company also has available an additional $100 million leveraged lease
facility. The leveraged leased facility will be used to meet capital
requirements related to construction of new stores, a new distribution center in
Indianola, Mississippi and a new corporate headquarters complex in
Goodlettsville, Tennessee. The leveraged lease facility and the revolving
credit/term loan facility will expire August 29, 2002 and they contain financial
covenants similar to prior credit facilities.



10
11



The Company's liquidity position is set forth in the following table (dollars in
thousands):


<TABLE>
<CAPTION>
Oct. 31 Jan. 31, Nov.1,
1997 1997 1996
-------- -------- --------
<S> <C> <C> <C>
Current ratio 1.6x 2.2x 1.6x
Total borrowings/equity 38.0% 8.9% 43.6%
Long-term debt/equity 0.3% 0.5% 0.6%
Working capital $279,966 $281,134 $256,205
Average daily use of debt:
(fiscal year-to-date)
Short-term $ 66,911 $ 87,952 $ 90,548
Long-term 3,723 2,930 3,843
-------- -------- --------
Total $ 70,634 $ 90,882 $ 94,391
======== ======== ========
Maximum outstanding short-term
debt (fiscal year-to-date) $193,583 $184,725 $184,725
</TABLE>



11
12



PART II - OTHER INFORMATION

Item 1. Not applicable.

Item 2. Not applicable.

Item 3. Not applicable.

Item 4. Not applicable

Item 5. Not applicable.

Item 6. Exhibits and reports on Form 8-K

(a) Exhibits

10.1 Credit Agreement dated September 2, 1997 by and among
Dollar General Corporation and Sun Trust Bank, Nashville,
N.A.

10.2 Master Agreement dated September 2, 1997 among Dollar
General Corporation, Certain Subsidiaries of Dollar General
Corporation, Atlantic Financial Group, Ltd., Certain
Financial Institutions Parties hereto at SunTrust Bank,
Nashville, N.A.

27 Financial Data Schedule (for SEC use only)

(b) No reports on Form 8-K were filed during the quarter ended October
31, 1997.




12
13


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

DOLLAR GENERAL CORPORATION
(Registrant)



December 12, 1997 By: /s/ Phil Richards
--------------------------------------
Phil Richards, Vice President
and Chief Financial Officer



13