D. R. Horton
DHI
#538
Rank
$45.49 B
Marketcap
$156.27
Share price
-1.18%
Change (1 day)
15.76%
Change (1 year)
D.R. Horton, Inc. is a an American home construction company. Since 2002, the company has been the largest homebuilder by volume in the United States.

D. R. Horton - 10-Q quarterly report FY


Text size:
Table of Contents

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549
   
(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
  ACT OF 1934
For the Quarterly Period Ended December 31, 2003

OR

   
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
  ACT OF 1934
For the Transition Period From __________ To __________

Commission file number 1-14122

D.R. Horton, Inc.


(Exact name of registrant as specified in its charter)
   
DELAWARE 75-2386963

 
(State or other jurisdiction of incorporation or (I.R.S. Employer Identification No.)
organization)  
   
1901 Ascension Blvd., Suite 100, Arlington, Texas 76006



(Address of principal executive offices) (Zip Code)

(817) 856-8200


(Registrant’s telephone number, including area code)


(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   [X]   No [   ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Yes   [X]   No [   ]

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common stock, $.01 par value — 232,688,598 shares as of February 2, 2004

This report contains 26 pages.

 


PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 5. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
Fifth Omnibus Amendment
Certificate of CEO Pursuant to Section 302(a)
Certificate of CFO Pursuant to Section 302(a)
Certificate of CEO Pursuant to Section 906
Certificate of CFO Pursuant to Section 906


Table of Contents

INDEX

D.R. HORTON, INC.

     
    Page
    
PART I. FINANCIAL INFORMATION.  
ITEM 1. Financial Statements.  
  Consolidated Balance Sheets - December 31, 2003 and September 30, 2003. 3
  Consolidated Statements of Income -Three Months Ended December 31, 2003 and 2002. 4
  Consolidated Statements of Cash Flows -Three Months Ended December 31, 2003 and 2002. 5
  Notes to Consolidated Financial Statements. 6-16
ITEM 2. Management’s Discussion and Analysis of Results of Operations and Financial Condition. 17-23
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk. 23
ITEM 4. Controls and Procedures 23-24
PART II. OTHER INFORMATION.  
ITEM 5. Other Information 24
ITEM 6. Exhibits and Reports on Form 8-K 24-25
SIGNATURES.   26

 


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

             
      December 31, September 30,
      2003 2003
      
 
      (In thousands)
      (Unaudited)
ASSETS
        
Homebuilding:
        
Cash and cash equivalents
 $138,166  $542,464 
Inventories:
        
  
Finished homes and construction in progress
  2,557,335   2,464,634 
  
Residential lots — developed and under development
  2,905,324   2,506,126 
  
Land held for development
  6,491   6,491 
  
Consolidated land inventory not owned
  120,499   105,044 
 
  
   
 
 
  5,589,649   5,082,295 
Property and equipment (net)
  82,897   81,675 
Earnest money deposits and other assets
  429,095   436,700 
Excess of cost over net assets acquired
  578,900   578,900 
 
  
   
 
 
  6,818,707   6,722,034 
 
  
   
 
Financial Services:
        
Cash and cash equivalents
  25,994   40,441 
Mortgage loans held for sale
  300,217   485,485 
Other assets
  24,109   31,417 
 
  
   
 
 
  350,320   557,343 
 
  
   
 
 
 $7,169,027  $7,279,377 
 
  
   
 
LIABILITIES
        
Homebuilding:
        
Accounts payable and other liabilities
 $1,066,114  $1,131,919 
Notes payable
  2,547,678   2,565,145 
 
  
   
 
 
  3,613,792   3,697,064 
 
  
   
 
Financial Services:
        
Accounts payable and other liabilities
  11,128   17,174 
Notes payable to financial institutions
  186,693   397,978 
 
  
   
 
 
  197,821   415,152 
 
  
   
 
 
  3,811,613   4,112,216 
 
  
   
 
Minority interests
  145,726   135,901 
 
  
   
 
STOCKHOLDERS’ EQUITY
        
Preferred stock, $.10 par value, 30,000,000 shares authorized, no shares issued
      
 
Common stock, $.01 par value, 400,000,000 shares authorized, 235,195,554 shares issued and 232,542,754 shares outstanding at December 31, 2003 and 157,419,220 shares issued and 154,766,420 shares outstanding at September 30, 2003
  2,352   1,574 
Additional capital
  1,585,957   1,581,629 
Unearned compensation
  (1,620)  (2,163)
Retained earnings
  1,683,858   1,509,079 
Treasury stock, 2,652,800 shares at December 31 and September 30, 2003, at cost
  (58,859)  (58,859)
 
  
   
 
 
  3,211,688   3,031,260 
 
  
   
 
 
 $7,169,027  $7,279,377 
 
  
   
 

See accompanying notes to consolidated financial statements.

-3-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

          
   Three Months
   Ended December 31,
   
   2003 2002
   
 
   (In thousands, except per share data)
   (Unaudited)
   
Homebuilding:
        
Revenues:
        
 
Home sales
 $2,134,626  $1,666,449 
 
Land/lot sales
  28,982   40,244 
 
  
   
 
 
  2,163,608   1,706,693 
 
  
   
 
Cost of sales:
        
 
Home sales
  1,654,325   1,333,758 
 
Land/lot sales
  15,999   34,782 
 
  
   
 
 
  1,670,324   1,368,540 
 
  
   
 
Gross profit:
        
 
Home sales
  480,301   332,691 
 
Land/lot sales
  12,983   5,462 
 
  
   
 
 
  493,284   338,153 
Selling, general and administrative expense
  212,520   179,181 
Interest expense
  265   347 
Other (income)
  (2,612)  (205)
 
  
   
 
 
  283,111   158,830 
 
  
   
 
Financial Services:
        
Revenues
  40,922   38,241 
General and administrative expense
  25,489   22,007 
Interest expense
  1,245   2,067 
Other (income)
  (4,513)  (5,928)
 
  
   
 
 
  18,701   20,095 
 
  
   
 
 
INCOME BEFORE INCOME TAXES
  301,812   178,925 
Provision for income taxes
  116,198   67,097 
 
  
   
 
 
NET INCOME
 $185,614  $111,828 
 
 
  
   
 
Earnings per share:
        
 
Basic
 $0.80  $0.51 
 
Diluted
 $0.78  $0.50 
 
 
  
   
 
Weighted average number of shares of stock outstanding:
        
 
Basic
  232,285   219,784 
 
Diluted
  236,715   222,755 
 
  
   
 
Cash dividends per share
 $0.07  $0.06 
 
 
  
   
 

See accompanying notes to consolidated financial statements.

-4-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

            
     Three Months
     Ended December 31,
     
     2003 2002
     
 
     (In thousands)
     (Unaudited)
OPERATING ACTIVITIES
        
 
Net income
 $185,614  $111,828 
 
Adjustments to reconcile net income to net cash used in operating activities:
        
 
Depreciation and amortization
  11,476   9,004 
 
Amortization of debt premiums, discounts and fees
  258   1,744 
 
Changes in operating assets and liabilities:
        
  
Increase in inventories
  (508,057)  (231,760)
  
Decrease in earnest money deposits and other assets
  14,255   59,111 
  
Decrease in mortgage loans held for sale
  185,268   32,261 
  
Decrease in accounts payable and other liabilities
  (40,974)  (22,673)
 
  
   
 
NET CASH USED IN OPERATING ACTIVITIES
  (152,160)  (40,485)
 
  
   
 
INVESTING ACTIVITIES
        
 
Net purchases of property and equipment
  (11,215)  (13,229)
 
  
   
 
NET CASH USED IN INVESTING ACTIVITIES
  (11,215)  (13,229)
 
  
   
 
FINANCING ACTIVITIES
        
 
Proceeds from notes payable
  305,335   538,876 
 
Issuance of senior notes payable
     214,206 
 
Repayment of notes payable
  (555,037)  (600,757)
 
Proceeds from stock associated with certain employee benefit plans
  5,167   530 
 
Payment of cash dividends
  (10,835)  (8,790)
 
  
   
 
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
  (255,370)  144,065 
 
  
   
 
INCREASE (DECREASE) IN CASH
  (418,745)  90,351 
  
Cash at beginning of period
  582,905   104,344 
 
  
   
 
  
Cash at end of period
 $164,160  $194,695 
 
 
  
   
 
  
Supplemental disclosures of noncash activities:
        
   
Notes payable issued for inventory
 $20,410  $5,670 
 
 
  
   
 
   
Increase in consolidated land inventory not owned
 $15,455  $ 
 
 
  
   
 

See accompanying notes to consolidated financial statements.

-5-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
December 31, 2003

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited, consolidated financial statements include the accounts of D.R. Horton, Inc. and all of its wholly-owned and majority-owned or controlled subsidiaries (the “Company”). All significant intercompany accounts, transactions and balances have been eliminated in consolidation. We have also consolidated certain variable interest entities from which we are purchasing lots under option purchase contracts, under the requirements of Interpretation No. 46 issued by the Financial Accounting Standards Board (“FASB”). The statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal, recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended December 31, 2003 are not necessarily indicative of the results that may be expected for the year ending September 30, 2004.

Business - The Company is a national builder that is engaged primarily in the construction and sale of single-family housing in 47 markets and 20 states in the United States. The Company designs, builds and sells single-family houses on lots developed by the Company and on finished lots which it purchases, ready for home construction. Periodically, the Company sells land and lots it has developed or bought. The Company also provides title agency and mortgage brokerage services to its home buyers. The Company does not retain or service the mortgages that it originates but, rather, sells the mortgages and related servicing rights to investors.

Stock Split - In December 2003, the Company’s Board of Directors declared a three-for-two stock split (effected as a 50% stock dividend), payable on January 12, 2004 to common stockholders of record on December 22, 2003. The shares issued and outstanding as of December 31, 2003 reflect the stock split and the earnings per share amounts for the three months ended December 31, 2003 and 2002 have been adjusted to reflect the effects of the stock split.

NOTE B - SEGMENT INFORMATION

The Company’s reportable business segments consist of homebuilding and financial services. The Company’s homebuilding operations comprise the most substantial part of its business, with approximately 98% of consolidated revenues during the three months ended December 31, 2003 and 2002, and 94% and 89% of consolidated income before income taxes for the three months ended December 31, 2003 and 2002, respectively. The homebuilding reporting segment is comprised of the aggregate of the Company’s regional homebuilding operating segments and generates most of its revenues from the sale of completed homes, with a lesser amount from the sale of land and lots. Approximately 88% and 91% of home sales revenues were generated from the sale of detached homes for the three months ended December 31, 2003 and 2002, respectively. The financial services segment generates its revenues from originating and selling mortgages and collecting fees for title insurance agency and closing services.

The Company’s wholly-owned mortgage subsidiary is required by Statement of Position 01-6 (SOP 01-6), of the Accounting Standards Executive Committee of the American Institute of Certified Public Accountants, to disclose the minimum net worth requirements by regulatory agencies, secondary market investors and states in which it conducts business. Currently, the largest of these minimum net worth requirements is $1.0 million, which is insignificant compared to the $35 million minimum net worth required by the mortgage subsidiary’s warehouse credit line. At December 31, 2003, the mortgage subsidiary’s total equity was $105.5 million.

NOTE C – CONSOLIDATION OF VARIABLE INTEREST ENTITIES

In January 2003, the FASB issued Interpretation No. 46, “Consolidation of Variable Interest Entities” (“FIN 46”), which provides guidance for the financial accounting and reporting of interests in certain variable interest entities. FIN 46 clarifies the application of Accounting Research Bulletin No. 51, “Consolidated Financial Statements,” to certain business entities that either have equity investors with no voting rights or have equity investors that do not provide sufficient financial resources for the entities to support their activities. FIN 46 requires consolidation of such entities by any company that is subject to a majority of the risk of loss from the entities’ activities or is entitled to receive a majority of the entities’ residual returns or both. The Company fully adopted the provisions of FIN 46 for all variable interest entities as of September 30, 2003.

-6-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
December 31, 2003

In December 2003, the FASB issued a revision to FIN 46. The revision defers the effective date of FIN 46 for certain variable interests and provides additional scope exceptions for certain other variable interests. The Company is currently assessing the impact of the revision of FIN 46 but does not expect the revision to have a material impact on the Company’s financial position, results of operations or cash flows.

In the ordinary course of its business, the Company enters into land and lot option purchase contracts in order to procure land or lots for the construction of homes. Under such option purchase contracts, the Company will fund a stated deposit in consideration for the right to purchase land or lots at a future point in time with predetermined terms. Under the terms of the option purchase contracts, most of the Company’s option deposits are non-refundable. Certain non-refundable deposits are deemed to create a variable interest in a variable interest entity under the requirements of FIN 46. As such, certain of the Company’s option purchase contracts result in the acquisition of a variable interest in the entity holding the land parcel under option.

The Company has evaluated all of its interests in variable interest entities at December 31, 2003 and has consolidated certain variable interest entities from which the Company is purchasing land or lots under option contracts. The land sellers are not required to provide the Company the financial information of the variable interest entities. Therefore, when the Company’s requests for financial information are denied by the land sellers, certain assumptions about the assets and liabilities of such entities are required. In most cases, the fair value of the assets of the consolidated entities have been assumed to be the contractual purchase price of the land or lots the Company is purchasing. In these cases, the only asset recorded is the land or lots the Company is buying with a related offset to minority interest for the assumed third party investment in the variable interest entity. The consolidation of these entities added $120.5 million in land inventory not owned and minority interests to the Company’s balance sheet at December 31, 2003. The Company’s obligations related to these land or lot option contracts are guaranteed by cash deposits totaling $9.5 million, surety bonds totaling $4.0 million and promissory notes totaling $0.1 million. Creditors, if any, of these variable interest entities have no recourse against the Company.

Including the deposits with the variable interest entities above, the Company has deposits amounting to $154.1 million to purchase land and lots with a total purchase price of $3.1 billion at December 31, 2003. For the variable interest entities which are unconsolidated because the Company is not subject to a majority of the risk of loss or entitled to receive a majority of the entities’ residual returns, the maximum exposure to loss is limited to the funded amounts of the Company’s option deposits, which totaled $137.8 million at December 31, 2003.

NOTE D - EARNINGS PER SHARE

Basic earnings per share for the three months ended December 31, 2003 and 2002 is based on the weighted average number of shares of common stock outstanding. Diluted earnings per share is based on the weighted average number of shares of common stock and dilutive securities outstanding.

The following table sets forth the weighted average number of shares of common stock and dilutive securities outstanding used in the computation of basic and diluted earnings per share (in thousands):

          
   Three Months Ended
   December 31,
   
   2003 2002
   
 
Denominator for basic earnings per share— weighted average shares
  232,285   219,784 
Effect of dilutive securities:
        
 
Employee stock options
  4,430   2,971 
 
  
   
 
Denominator for diluted earnings per share— adjusted weighted average shares
  236,715   222,755 
 
  
   
 

In December 2003, the Company’s Board of Directors declared a three-for-two stock split (effected as a 50% stock dividend), payable on January 12, 2004 to common stockholders of record on December 22, 2003. All share amounts presented above have been restated to reflect the effects of the three-for-two stock split.

-7-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
December 31, 2003

Options to purchase 4,071,000 shares of common stock (as adjusted for the January 2004 three-for-two stock split) at various prices were outstanding during the three months ended December 31, 2002, but were not included in the computation of diluted earnings per share because the exercise prices were greater than the average market price of the common shares and, therefore, their effect would be antidilutive. All options outstanding during the three months ended December 31, 2003 were included in the computation of diluted earnings per share.

NOTE E - DEBT

The Company’s notes payable consist of the following (in thousands):

           
    December 31, September 30,
    2003 2003
    
 
Homebuilding:
        
 
Unsecured:
        
  
Revolving credit facility due 2006
 $  $ 
  
8 3/8% Senior notes due 2004, net
  149,835   149,736 
  
10 1/2% Senior notes due 2005, net
  199,727   199,691 
  
7 1/2% Senior notes due 2007, net
  215,000   215,000 
  
8% Senior notes due 2009, net
  383,686   383,635 
  
9 3/8% Senior notes due 2009, net
  243,425   243,927 
  
9 3/4% Senior subordinated notes due 2010, net
  149,105   149,082 
  
7 7/8% Senior notes due 2011, net
  198,598   198,564 
  
9 3/8% Senior subordinated notes due 2011, net
  199,740   199,733 
  
10 1/2% Senior subordinated notes due 2011, net
  151,450   151,798 
  
8 1/2% Senior notes due 2012, net
  248,176   248,138 
  
6 7/8% Senior notes due 2013, net
  200,000   200,000 
  
5 7/8% Senior notes due 2013, net
  100,000   100,000 
 
Other secured
  108,936   125,841 
 
  
   
 
 
 $2,547,678  $2,565,145 
  
 
  
   
 
Financial Services:
        
 
Mortgage warehouse facility due 2004
 $67,693  $147,978 
 
Commercial paper conduit facility due 2006
  119,000   250,000 
 
  
   
 
 
 $186,693  $397,978 
  
 
  
   
 

Homebuilding:

The Company has an $805 million unsecured revolving credit facility, including $250 million which may be used for letters of credit. The facility matures in January 2006, and is guaranteed by substantially all of the Company’s wholly-owned subsidiaries other than its financial services subsidiaries. Borrowings bear daily interest at rates based upon the London Interbank Offered Rate (LIBOR) plus a spread based upon the Company’s ratio of debt to tangible net worth. The interest rate applicable to the revolving credit facility at December 31, 2003 was 2.4%. In addition to the stated interest rates, the revolving credit facility requires the Company to pay certain fees.

The bank credit facilities and the indentures for the Senior and Senior Subordinated Notes contain covenants which, taken together, limit investments in inventory, stock repurchases, cash dividends and other restricted payments, incurrence of indebtedness, asset dispositions and creation of liens, and require certain levels of tangible net worth. At December 31, 2003, under the most restrictive covenants, the additional debt the Company could incur would be limited to $2,027.9 million, which included $713.3 million available under the revolving credit facility. At that date, under the most restrictive covenants, $444.1 million was available for restricted payments.

On January 13, 2004, the Company issued $200 million principal amount of 5.0% Senior Notes. The notes, which are due January 15, 2009, with interest payable semi-annually, represent unsecured obligations of the Company. The Company may redeem up to 35% of the amount originally issued with the proceeds of public offerings at a redemption price equal to 105.0% of the principal amount through January 15, 2007, plus accrued interest. The Company intends to use the proceeds from the notes to repay at maturity the $150.0 million aggregate principal

-8-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
December 31, 2003

amount outstanding of its 8 3/8% Senior notes due June 15, 2004 and for other general corporate purposes. The annual effective interest rate of the notes, after giving effect to the amortization of deferred financing costs, premiums and discounts, is 5.3%.

Financial Services:

The Company’s mortgage subsidiary has a $230 million mortgage warehouse loan facility payable to financial institutions, maturing April 12, 2004, at the 30-day LIBOR rate plus a fixed premium. The Company expects this facility to be renewed in the normal course of business. The mortgage warehouse facility is secured by certain mortgage loans held for sale and is not guaranteed by D.R. Horton, Inc. or any of the guarantors of the Senior and Senior Subordinated Notes. The interest rate of the mortgage warehouse facility at December 31, 2003 was 2.2%.

The Company’s mortgage subsidiary also has a $300 million commercial paper conduit facility (the “CP conduit facility”), that expires on June 29, 2006. The CP conduit facility’s terms are renewable annually by the sponsoring banks. The CP conduit facility is secured by certain mortgage loans held for sale and is not guaranteed by D.R. Horton, Inc. or any of the guarantors of the Senior and Senior Subordinated Notes. The mortgage loans pledged to secure the CP conduit facility are used as collateral for mortgage-backed securities sold in the secondary commercial paper markets. The interest rate of the CP conduit facility at December 31, 2003 was 1.7%.

NOTE F - INTEREST

The Company capitalizes interest during development and construction. Capitalized interest is charged to cost of sales as the related inventory is delivered to the home buyer. Homebuilding interest costs are (in thousands):

          
   Three Months Ended
   December 31,
   
   2003 2002
   
 
Capitalized interest, beginning of period
 $168,400  $153,536 
Interest incurred – homebuilding
  54,908   56,735 
Interest expensed:
        
 
Directly – homebuilding
  (265)  (347)
 
Amortized to cost of sales
  (52,741)  (39,519)
 
  
   
 
Capitalized interest, end of period
 $170,302  $170,405 
 
  
   
 

NOTE G - WARRANTY

The Company provides its home buyers a one-year comprehensive limited warranty for all parts and labor and a ten-year limited warranty for major construction defects. The Company’s warranty liability is based upon historical warranty cost experience in each market in which it operates and is adjusted as appropriate to reflect qualitative risks associated with the types of homes built and the geographic areas in which they are built.

Changes in the Company’s warranty liability are as follows (in thousands):

          
   Three Months Ended
   December 31,
   
   2003 2002
   
 
Warranty liability, beginning of period
 $73,147  $39,471 
 
Warranties issued
  11,339   8,197 
 
Settlements made
  (6,449)  (5,319)
 
  
   
 
Warranty liability, end of period
 $78,037  $42,349 
 
  
   
 

-9-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) – (Continued)
December 31, 2003

NOTE H – STOCK-BASED COMPENSATION

The Company may, with the approval of the Compensation Committee of its Board of Directors, grant to its employees options to purchase a fixed number of shares of its common stock. The Company accounts for stock option grants in accordance with Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees”. The exercise price of the Company’s employee stock options generally equals the market price of the underlying stock on the date of grant; therefore, no compensation expense is recognized for the initial grant. The Company adopted the disclosure provisions specified by SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS No. 123”), as amended by SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure” (“SFAS No. 148”). SFAS No. 123 and SFAS No. 148 require disclosure of pro forma income and pro forma income per share as if the fair value based method had been applied in measuring compensation expense.

The following table sets forth the effect on net income and earnings per share for the three months ended December 31, 2003 and 2002 as if the fair value based method had been applied (in thousands, except per share data):

         
  Three Months Ended
  December 31,
  
  2003 2002
  
 
Net income as reported
 $185,614  $111,828 
Add: Stock-based employee compensation expense included in reported net income, net of tax
  334   379 
Deduct: Total stock-based employee compensation expense determined under fair value based method, net of tax
  (1,398)  (1,448)
 
  
   
 
Pro forma net income
 $184,550  $110,759 
 
  
   
 
Reported basic earnings per share
 $0.80  $0.51 
 
  
   
 
Pro forma basic earnings per share
 $0.79  $0.50 
 
  
   
 
Reported diluted earnings per share
 $0.78  $0.50 
 
  
   
 
Pro forma diluted earnings per share
 $0.78  $0.50 
 
  
   
 

All per share amounts presented above have been restated to reflect the effect of the three-for-two stock split (effected as a 50% stock dividend), payable on January 12, 2004 to common stockholders of record on December 22, 2003.

-10-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION

The 5%, 5 7/8%, 6 7/8%, 7½%, 7 7/8%, 8%, 8 3/8%, 8½%, 9 3/8% and 10½% Senior Notes, and the 9 3/8%, 9¾% and 10½% Senior Subordinated Notes are fully and unconditionally guaranteed, on a joint and several basis, by all of the Company’s direct and indirect subsidiaries (Guarantor Subsidiaries), other than financial services subsidiaries and certain other inconsequential subsidiaries (collectively, Non-Guarantor Subsidiaries). Each of the Guarantor Subsidiaries is wholly-owned. In lieu of providing separate audited financial statements for the Guarantor Subsidiaries, consolidated condensed financial statements are presented below. Separate financial statements and other disclosures concerning the Guarantor Subsidiaries are not presented because management has determined that they are not material to investors.

Consolidating Balance Sheet
December 31, 2003

                            
             Non-Guarantor        
             Subsidiaries        
             
        
     D.R. Guarantor Financial     Intercompany    
     Horton, Inc. Subsidiaries Services Other Eliminations Total
     
 
 
 
 
 
             (In thousands)        
ASSETS
                        
Homebuilding:
                        
 
Cash and cash equivalents
 $  $111,975  $  $26,191  $  $138,166 
 
Advances to and investments in subsidiaries
  4,908,467   395,983         (5,304,450)   
 
Inventories
  1,054,323   4,374,163      161,163      5,589,649 
 
Property and equipment (net)
  14,092   51,945      16,860      82,897 
 
Earnest money deposits and other assets
  185,815   231,074      12,206      429,095 
 
Excess of cost over net assets acquired
     578,900            578,900 
 
  
   
   
   
   
   
 
 
  6,162,697   5,744,040      216,420   (5,304,450)  6,818,707 
 
  
   
   
   
   
   
 
Financial services:
                        
 
Cash and cash equivalents
        25,994         25,994 
 
Mortgage loans held for sale
        300,217         300,217 
 
Other assets
        24,109         24,109 
 
  
   
   
   
   
   
 
 
        350,320         350,320 
 
  
   
   
   
   
   
 
 
Total Assets
 $6,162,697  $5,744,040  $350,320  $216,420  $(5,304,450) $7,169,027 
 
  
   
   
   
   
   
 
LIABILITIES & EQUITY
                        
Homebuilding:
                        
 
Accounts payable and other liabilities
 $441,837  $611,461  $  $12,816  $  $1,066,114 
 
Advances from parent/subsidiaries
     3,272,658      58,843   (3,331,501)   
 
Notes payable
  2,509,172   30,324      8,182      2,547,678 
 
  
   
   
   
   
   
 
 
  2,951,009   3,914,443      79,841   (3,331,501)  3,613,792 
 
  
   
   
   
   
   
 
Financial services:
                        
 
Accounts payable and other liabilities
        11,128         11,128 
 
Advances from parent/subsidiaries
        42,685      (42,685)   
 
Notes payable to financial institutions
        186,693         186,693 
 
  
   
   
   
   
   
 
 
        240,506      (42,685)  197,821 
 
  
   
   
   
   
   
 
 
Total Liabilities
  2,951,009   3,914,443   240,506   79,841   (3,374,186)  3,811,613 
 
  
   
   
   
   
   
 
 
Minority interests
        3   145,723      145,726 
 
  
   
   
   
   
   
 
 
Total Equity
  3,211,688   1,829,597   109,811   (9,144)  (1,930,264)  3,211,688 
 
  
   
   
   
   
   
 
 
Total Liabilities & Equity
 $6,162,697  $5,744,040  $350,320  $216,420  $(5,304,450) $7,169,027 
 
  
   
   
   
   
   
 

-11-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)

Consolidating Balance Sheet
September 30, 2003

                            
             Non-Guarantor        
             Subsidiaries        
             
        
     D.R. Guarantor Financial     Intercompany    
     Horton, Inc. Subsidiaries Services Other Eliminations Total
     
 
 
 
 
 
             (In thousands)        
ASSETS
                        
Homebuilding:
                        
 
Cash and cash equivalents
 $196,104  $318,994  $  $27,366  $  $542,464 
 
Advances to and investments in subsidiaries
  4,634,619   219,927         (4,854,546)   
 
Inventories
  957,816   3,921,285      203,194      5,082,295 
 
Property and equipment (net)
  13,231   51,438      17,006      81,675 
 
Earnest money deposits and other assets
  191,799   232,563      12,338      436,700 
 
Excess of cost over net assets acquired
     578,900            578,900 
 
  
   
   
   
   
   
 
 
  5,993,569   5,323,107      259,904   (4,854,546)  6,722,034 
 
  
   
   
   
   
   
 
Financial services:
                        
 
Cash and cash equivalents
        40,441         40,441 
 
Mortgage loans held for sale
        485,485         485,485 
 
Other assets
        31,417         31,417 
 
  
   
   
   
   
   
 
 
        557,343         557,343 
 
  
   
   
   
   
   
 
 
Total Assets
 $5,993,569  $5,323,107  $557,343  $259,904  $(4,854,546) $7,279,377 
 
 
  
   
   
   
   
   
 
LIABILITIES & EQUITY
                        
Homebuilding:
                        
 
Accounts payable and other liabilities
 $450,757  $613,435  $  $67,727  $  $1,131,919 
 
Advances from parent/subsidiaries
     2,999,897      48,944   (3,048,841)   
 
Notes payable
  2,511,552   44,458      9,135      2,565,145 
 
  
   
   
   
   
   
 
 
  2,962,309   3,657,790      125,806   (3,048,841)  3,697,064 
 
  
   
   
   
   
   
 
Financial services:
                        
 
Accounts payable and other liabilities
        17,174         17,174 
 
Advances from parent/subsidiaries
        42,177      (42,177)   
 
Notes payable to financial institutions
        397,978         397,978 
 
  
   
   
   
   
   
 
 
        457,329      (42,177)  415,152 
 
  
   
   
   
   
   
 
 
Total Liabilities
  2,962,309   3,657,790   457,329   125,806   (3,091,018)  4,112,216 
 
  
   
   
   
   
   
 
 
Minority interests
        56   135,845      135,901 
 
  
   
   
   
   
   
 
 
Total Equity
  3,031,260   1,665,317   99,958   (1,747)  (1,763,528)  3,031,260 
 
  
   
   
   
   
   
 
 
Total Liabilities & Equity
 $5,993,569  $5,323,107  $557,343  $259,904  $(4,854,546) $7,279,377 
 
 
  
   
   
   
   
   
 

-12-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)

Consolidating Statement of Income
Three Months Ended December 31, 2003

                           
            Non-Guarantor        
            Subsidiaries        
            
        
    D.R. Guarantor Financial     Intercompany    
    Horton, Inc. Subsidiaries Services Other Eliminations Total
    
 
 
 
 
 
                (In thousands)        
Homebuilding:
                        
 
Revenues:
                        
  
Home sales
 $338,248  $1,764,825  $  $31,553  $  $2,134,626 
  
Land/lot sales
  45   28,937            28,982 
 
  
   
   
   
   
   
 
 
  338,293   1,793,762      31,553      2,163,608 
 
  
   
   
   
   
   
 
 
Cost of sales:
                        
  
Home sales
  257,909   1,373,777      22,639      1,654,325 
  
Land/lot sales
  298   15,701            15,999 
 
  
   
   
   
   
   
 
 
  258,207   1,389,478      22,639      1,670,324 
 
  
   
   
   
   
   
 
 
Gross profit:
                        
  
Home sales
  80,339   391,048      8,914      480,301 
  
Land/lot sales
  (253)  13,236            12,983 
 
  
   
   
   
   
   
 
 
  80,086   404,284      8,914      493,284 
 
Selling, general and administrative expense
  67,937   138,975      2,927   2,681   212,520 
 
Interest expense
     207      58      265 
 
Other expense (income)
  (289,663)  (2,019)     2,478   286,592   (2,612)
 
  
   
   
   
   
   
 
 
  301,812   267,121      3,451   (289,273)  283,111 
 
  
   
   
   
   
   
 
Financial services:
                        
 
Revenues
        40,922         40,922 
 
General and administrative expense
        28,170      (2,681)  25,489 
 
Interest expense
        1,245         1,245 
 
Other (income)
        (4,513)        (4,513)
 
  
   
   
   
   
   
 
 
        16,020      2,681   18,701 
 
  
   
   
   
   
   
 
 
Income before income taxes
  301,812   267,121   16,020   3,451   (286,592)  301,812 
 
Provision for income taxes
  116,198   102,841   6,168   1,329   (110,338)  116,198 
 
  
   
   
   
   
   
 
 
Net income
 $185,614  $164,280  $9,852  $2,122  $(176,254) $185,614 
  
 
  
   
   
   
   
   
 

-13-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)

Consolidating Statement of Income
Three Months Ended December 31, 2002

                           
            Non-Guarantor        
            Subsidiaries        
            
        
    D.R. Guarantor Financial     Intercompany    
    Horton, Inc. Subsidiaries Services Other Eliminations Total
    
 
 
 
 
 
            (In thousands)        
Homebuilding:
                        
 
Revenues:
                        
  
Home sales
 $196,885  $1,446,988  $  $22,576  $  $1,666,449 
  
Land/lot sales
  3,265   36,979            40,244 
 
  
   
   
   
   
   
 
 
  200,150   1,483,967      22,576      1,706,693 
 
  
   
   
   
   
   
 
 
Cost of sales:
                        
  
Home sales
  148,316   1,168,709      16,836   (103)  1,333,758 
  
Land/lot sales
  3,349   31,433            34,782 
 
  
   
   
   
   
   
 
 
  151,665   1,200,142      16,836   (103)  1,368,540 
 
  
   
   
   
   
   
 
 
Gross profit:
                        
  
Home sales
  48,569   278,279      5,740   103   332,691 
  
Land/lot sales
  (84)  5,546            5,462 
 
  
   
   
   
   
   
 
 
  48,485   283,825      5,740   103   338,153 
 
Selling, general and administrative expense
  44,483   129,288      2,844   2,566   179,181 
 
Interest expense
     17      330      347 
 
Other expense (income)
  (174,923)  (1,813)     504   176,027   (205)
 
  
   
   
   
   
   
 
 
  178,925   156,333      2,062   (178,490)  158,830 
 
  
   
   
   
   
   
 
Financial services:
                        
 
Revenues
        38,241         38,241 
 
General and administrative expense
        24,573      (2,566)  22,007 
 
Interest expense
        2,067         2,067 
 
Other (income)
        (5,928)        (5,928)
 
  
   
   
   
   
   
 
 
        17,529      2,566   20,095 
 
  
   
   
   
   
   
 
 
Income before income taxes
  178,925   156,333   17,529   2,062   (175,924)  178,925 
 
Provision for income taxes
  67,097   58,625   6,573   773   (65,971)  67,097 
 
  
   
   
   
   
   
 
 
Net income
 $111,828  $97,708  $10,956  $1,289  $(109,953) $111,828 
  
 
  
   
   
   
   
   
 

-14-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)

Consolidating Statement of Cash Flows
Three Months Ended December 31, 2003

                            
             Non-Guarantor        
             Subsidiaries        
             
        
     D.R. Guarantor Financial     Intercompany    
     Horton, Inc. Subsidiaries Services Other Eliminations Total
     
 
 
 
 
 
             (In thousands)        
OPERATING ACTIVITIES
                        
 
Net income
 $185,614  $164,280  $9,852  $2,122  $(176,254) $185,614 
 
Adjustments to reconcile net income to net cash provided by operating activities:
                        
  
Depreciation and amortization
  2,185   8,482   479   330      11,476 
  
Amortization of debt premiums, discounts and fees
  258               258 
  
Changes in operating assets and liabilities:
                        
   
(Increase) decrease in inventories
  (75,854)  (442,887)     10,684      (508,057)
   
Decrease in earnest money deposits and other assets
  5,290   1,407   7,426   132      14,255 
   
Decrease in mortgage loans held for sale
        185,268         185,268 
   
Decrease in accounts payable and other liabilities
  (8,981)  (12,208)  (6,099)  (13,686)     (40,974)
 
  
   
   
   
   
   
 
 
Net cash provided by (used in) operating activities
  108,512   (280,926)  196,926   (418)  (176,254)  (152,160)
 
  
   
   
   
   
   
 
INVESTING ACTIVITIES
                        
 
Net purchases of property and equipment
  (2,503)  (7,931)  (597)  (184)     (11,215)
 
  
   
   
   
   
   
 
 
Net cash used in investing activities
  (2,503)  (7,931)  (597)  (184)     (11,215)
 
  
   
   
   
   
   
 
FINANCING ACTIVITIES
                        
 
Net change in notes payable
  (22,597)  (14,621)  (211,285)  (1,199)     (249,702)
 
Increase (decrease) in intercompany payables
  (273,848)  96,459   509   626   176,254    
 
Proceeds from stock associated with certain employee benefit plans
  5,167               5,167 
 
Cash dividends/distributions paid
  (10,835)              (10,835)
 
  
   
   
   
   
   
 
 
Net cash provided by (used in) financing activities
  (302,113)  81,838   (210,776)  (573)  176,254   (255,370)
 
  
   
   
   
   
   
 
Decrease in cash
  (196,104)  (207,019)  (14,447)  (1,175)     (418,745)
Cash at beginning of period
  196,104   318,994   40,441   27,366      582,905 
 
  
   
   
   
   
   
 
Cash at end of period
 $  $111,975  $25,994  $26,191  $  $164,160 
 
 
  
   
   
   
   
   
 

-15-


Table of Contents

D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
December 31, 2003

NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)

Consolidating Statement of Cash Flows
Three Months Ended December 31, 2002

                            
             Non-Guarantor        
             Subsidiaries        
             
        
     D.R. Guarantor Financial     Intercompany    
     Horton, Inc. Subsidiaries Services Other Eliminations Total
     
 
 
 
 
 
             (In thousands)        
OPERATING ACTIVITIES
                        
 
Net income
 $111,828  $97,708  $10,956  $1,289  $(109,953) $111,828 
 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
                        
  
Depreciation and amortization
  1,250   6,922   420   412      9,004 
  
Amortization of debt premiums, discounts and fees
  1,744               1,744 
  
Changes in operating assets and liabilities:
                        
   
Increase in inventories
  (49,304)  (180,320)     (2,087)  (49)  (231,760)
   
(Increase) decrease in earnest money deposits and other assets
  56,963   (6,228)  5,152   5,174   (1,950)  59,111 
   
Decrease in mortgage loans held for sale
        32,261         32,261 
   
Increase (decrease) in accounts payable and other liabilities
  4,070   (22,044)  (551)  (4,155)  7   (22,673)
 
  
   
   
   
   
   
 
 
Net cash provided by (used in) operating activities
  126,551   (103,962)  48,238   633   (111,945)  (40,485)
 
  
   
   
   
   
   
 
INVESTING ACTIVITIES
                        
 
Net purchases of property and equipment
  (1,349)  (10,273)  (393)  (1,214)     (13,229)
 
  
   
   
   
   
   
 
 
Net cash used in investing activities
  (1,349)  (10,273)  (393)  (1,214)     (13,229)
 
  
   
   
   
   
   
 
FINANCING ACTIVITIES
                        
 
Net change in notes payable
  204,336   (4,198)  (53,019)  5,206      152,325 
 
Increase (decrease) in intercompany payables
  (321,278)  208,462   7,636   (6,765)  111,945    
 
Proceeds from stock associated with certain employee benefit plans
  530               530 
 
Cash dividends/distributions paid
  (8,790)              (8,790)
 
  
   
   
   
   
   
 
 
Net cash provided by (used in) financing activities
  (125,202)  204,264   (45,383)  (1,559)  111,945   144,065 
 
  
   
   
   
   
   
 
Increase (decrease) in cash
     90,029   2,462   (2,140)     90,351 
Cash at beginning of period
     80,273   12,238   11,833      104,344 
 
  
   
   
   
   
   
 
Cash at end of period
 $  $170,302  $14,700  $9,693  $  $194,695 
 
 
  
   
   
   
   
   
 

-16-


Table of Contents

   
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CRITICAL ACCOUNTING POLICIES

We believe that there have been no significant changes to our critical accounting policies during the three months ended December 31, 2003, as compared to those we disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Annual Report on Form 10-K for the year ended September 30, 2003.

RESULTS OF OPERATIONS - CONSOLIDATED

We provide homebuilding services in 20 states and 47 markets through our 43 homebuilding divisions. Through our financial services operations, we also provide mortgage banking and title agency services in many of these same markets.

Three Months Ended December 31, 2003 Compared to Three Months Ended December 31, 2002

Consolidated revenues for the three months ended December 31, 2003, increased 26.3%, to $2,204.5 million, from $1,744.9 million for the comparable period of 2002, due to increases in both homebuilding and financial services revenues.

Income before income taxes for the three months ended December 31, 2003, increased 68.7%, to $301.8 million, from $178.9 million for the comparable period of 2002. As a percentage of revenues, income before income taxes for the three months ended December 31, 2003, increased 3.4 percentage points, to 13.7% from 10.3% for the comparable period of 2002. The primary factor contributing to this improvement was a 3.8 percentage point increase in the homebuilding segment’s pre-tax operating margin, which was partially offset by a 6.8 percentage point decrease in the pre-tax operating margin in our financial services segment.

The consolidated provision for income taxes increased 73.2%, to $116.2 million for the three months ended December 31, 2003, from $67.1 million for the same period of 2002, due to the corresponding increase in income before income taxes. The effective income tax rate for the three months ended December 31, 2003 increased to 38.5%, from 37.5% for the comparable period of 2002, due primarily to increases in pre-tax income in states with higher tax rates.

RESULTS OF OPERATIONS - HOMEBUILDING

The following tables set forth certain operating and financial data for our homebuilding activities:

                 
  Three Months Ended December 31,
  
  2003 2002
  
 
  Homes     Homes    
Homes Closed Closed Revenues Closed Revenues
  
 
 
 
      ($’s in millions)    
Mid-Atlantic
  842  $181.5   665  $134.2 
Midwest
  444   119.3   426   109.5 
Southeast
  1,121   217.4   947   157.3 
Southwest
  3,941   641.5   3,080   517.9 
West
  2,894   974.9   2,396   747.5 
 
  
   
   
   
 
 
  9,242  $2,134.6   7,514  $1,666.4 
 
  
   
   
   
 

-17-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                 
  Three Months Ended December 31,
  
  2003 2002
  
 
  Homes     Homes    
Net New Sales Orders Sold $ Sold $
  
 
 
 
      ($’s in millions)    
Mid-Atlantic
  715  $166.7   721  $146.0 
Midwest
  411   125.2   429   106.9 
Southeast
  1,173   251.6   949   169.8 
Southwest
  3,280   554.8   2,771   468.9 
West
  2,655   935.4   2,382   806.9 
 
  
   
   
   
 
 
  8,234  $2,033.7   7,252  $1,698.5 
 
  
   
   
   
 
                 
  December 31, 2003 December 31, 2002
  
 
Sales Backlog Homes $ Homes $
  
 
 
 
      ($’s in millions)    
Mid-Atlantic
  1,475  $356.1   1,309  $276.6 
Midwest
  948   284.8   919   235.9 
Southeast
  1,875   398.3   1,671   287.3 
Southwest
  6,015   1,034.2   4,877   838.7 
West
  4,167   1,479.1   3,659   1,218.8 
 
  
   
   
   
 
 
  14,480  $3,552.5   12,435  $2,857.3 
 
  
   
   
   
 

Our market regions consist of the following markets:

   
Mid-Atlantic Baltimore, Charleston, Charlotte, Columbia, Greensboro, Greenville, Hilton Head, Maryland-D.C., Myrtle Beach, New Jersey, Raleigh/Durham and Virginia-D.C.
   
Midwest Chicago and Minneapolis/St. Paul
   
Southeast Atlanta, Birmingham, Fort Myers/Naples, Jacksonville, Miami/West Palm Beach, Orlando and Tampa
   
Southwest Albuquerque, Austin, Dallas, Fort Worth, Houston, Killeen (Texas), Phoenix, San Antonio and Tucson
   
West Bend (Oregon), Colorado Springs, Denver, Fort Collins, Hawaii, Inland Empire (Southern California), Las Vegas, Los Angeles, Oakland, Orange County, Portland, Sacramento, Salt Lake City, San Diego, San Francisco, Seattle/Tacoma and Ventura County
         
  Percentages of Total
  Homebuilding Revenues
  
  Three Months Ended
  December 31,
  
Homebuilding Operating Margin Analysis 2003 2002
  
 
Gross profit
  22.8%  19.8%
Selling, general and administrative expense
  (9.8)  (10.5)
Other income
  0.1    
 
  
   
 
Income before income taxes
  13.1%  9.3%
 
  
   
 

-18-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Three Months Ended December 31, 2003 Compared to Three Months Ended December 31, 2002

Revenues from homebuilding activities increased 26.8%, to $2,163.6 million (9,242 homes closed) for the three months ended December 31, 2003, from $1,706.7 million (7,514 homes closed) for the comparable period of 2002. Revenues from home sales increased in all of our five market regions, with percentage increases ranging from 9.0% in the Midwest region to 38.3% in the Southeast. The increases in both revenues and homes closed were due to strong housing demand throughout the majority of our markets.

The average selling price of homes closed during the three months ended December 31, 2003 was $231,000, up 4.1% from $221,800 for the same period in 2002. The increase in average selling price was due primarily to increases in average selling prices of homes closed in the Southeast and West regions of 16.7% and 8.0%, respectively.

The value of net new sales orders increased 19.7% to $2,033.7 million (8,234 homes) for the three months ended December 31, 2003, from $1,698.5 million (7,252 homes) for the same period of 2002. The value of net new sales orders increased in all of our five market regions, with percentage increases ranging from 14.2% in the Mid-Atlantic region to 48.1% in the Southeast region. The increases in both the value and number of new sales orders were due to strong housing demand throughout the majority of our markets. The average price of a net new sales order in the three months ended December 31, 2003 was $247,000, up 5.5% from the $234,200 average in the comparable period of 2002. Increases in the average prices of net new sales orders occurred in four of our five market regions, ranging from 4.0% in the West region to 22.2% in the Midwest region. In the Southwest region, we have continued to focus our marketing efforts on entry-level home buyers in selected Texas markets and in Phoenix. As a result we sold 18.4% more homes in the three months ended December 31, 2003, than in the comparable period of 2002, but the average amount of each sales order declined 0.1% to $169,100.

At December 31, 2003, the value of our backlog of sales orders was $3,552.5 million (14,480 homes), up 24.3% from $2,857.3 million (12,435 homes) at December 31, 2002. The average sales price of homes in sales backlog was $245,300 at December 31, 2003, up 6.7% from the average price of $229,800 at December 31, 2002.

Gross profit increased by 45.9%, to $493.3 million for the three months ended December 31, 2003, from $338.2 million for the comparable period of 2002. The increase in gross profit was primarily attributable to the increase in revenues. Gross profit from home sales as a percentage of home sales revenues increased 2.5 percentage points, to 22.5% for the three months ended December 31, 2003, from 20.0% for the comparable period of 2002. The improvement in gross profit from home sales as a percentage of revenue is attributable to our ability to increase home prices due to the strong housing demand in many of our markets and lower construction costs resulting from our ongoing efforts to reduce costs as we achieve greater economies of scale. For these same reasons, and due to an increase in the gross profit from land/lot sales as a percentage of land/lot sales revenue, total homebuilding gross profit as a percentage of total homebuilding revenues increased 3.0 percentage points, to 22.8% in the three months ended December 31, 2003, from 19.8% in the comparable period of 2002.

Selling, general and administrative (SG&A) expenses from homebuilding activities increased by 18.6%, to $212.5 million in the three months ended December 31, 2003, from $179.2 million in the comparable period of 2002. As a percentage of homebuilding revenues, SG&A expenses decreased 0.7 percentage points, to 9.8% for the three months ended December 31, 2003, from 10.5% in the comparable period of 2002. The improvement in SG&A expenses as a percent of revenue was attributable to our ongoing cost control efforts and our ability to generate higher revenue levels while leveraging existing fixed SG&A costs.

Interest expense associated with homebuilding activities remained unchanged at $0.3 million for the three months ended December 31, 2003 and 2002. Due to the declining interest rate environment experienced throughout calendar 2003, our total interest costs as a percentage of average interest-bearing debt declined. Throughout the three months ended December 31, 2003, inventory under construction or development was larger than our interest-bearing debt; therefore, virtually all of the total homebuilding interest incurred was capitalized to inventory in the current quarter. During both periods, we expensed the portion of incurred interest and other financing costs which

-19-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

could not be capitalized to inventory. Capitalized interest and other financing costs are included in cost of sales at the time homes are closed.

Other income associated with homebuilding activities was $2.6 million in the three months ended December 31, 2003, compared to $0.2 million in the comparable period of 2002. During both quarters, the income was primarily due to an increase in the fair value of our interest rate swap agreements.

RESULTS OF OPERATIONS - FINANCIAL SERVICES

Financial services include mortgage financing and title insurance agency and closing services, primarily related to purchases of homes we build and sell. Mortgage services are provided in Arizona, California, Colorado, Florida, Georgia, Hawaii, Illinois, Maryland, Minnesota, Nevada, New Mexico, North Carolina, Oregon, South Carolina, Texas, Virginia and Washington. Title agency and closing services are provided in Arizona, Florida, Georgia, Maryland, Minnesota, New Jersey, Texas and Virginia. The following table summarizes financial and other information for our financial services operations:

         
  Three Months Ended
  December 31,
  
  2003 2002
  
 
  ($ in thousands)
Number of loans originated
  6,747   6,228 
 
  
   
 
Loan origination fees
 $7,115  $6,732 
Sale of servicing rights and gains from sale of mortgages
  21,614   20,134 
Other revenues
  4,029   3,635 
 
  
   
 
Total mortgage banking revenues
  32,758   30,501 
Title policy premiums, net
  8,164   7,740 
 
  
   
 
Total revenues
  40,922   38,241 
General and administrative expense
  25,489   22,007 
Interest expense
  1,245   2,067 
Interest/other (income)
  (4,513)  (5,928)
 
  
   
 
Income before income taxes
 $18,701  $20,095 
 
  
   
 

Three Months Ended December 31, 2003 Compared to Three Months Ended December 31, 2002

Revenues from the financial services segment increased 7.0%, to $40.9 million in the three months ended December 31, 2003, from $38.2 million in the comparable period of 2002. The increase in financial services revenues was primarily due to the increase in homes closed and the continued expansion of our mortgage and title services provided to customers of our homebuilding segment. General and administrative expenses associated with financial services increased 15.8%, to $25.5 million in the three months ended December 31, 2003, from $22.0 million in the comparable period of 2002. As a percentage of financial services revenues, general and administrative expenses increased 4.8 percentage points, to 62.3% in the three months ended December 31, 2003, from 57.5% in the comparable period in 2002, due primarily to increased costs associated with expanding our mortgage operations into California.

-20-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2003, we had available cash and cash equivalents of $164.2 million. Inventories (including finished homes, construction in progress, developed residential lots and other land and consolidated land inventory not owned) at December 31, 2003, had increased by $507.4 million since September 30, 2003 to support our seasonally higher closings which normally occur during our third and fourth fiscal quarters. The inventory increase was financed largely by using available cash and retaining earnings. Our ratio of homebuilding notes payable (net of cash) to total capital at December 31, 2003, increased 2.9 percentage points, to 42.9% from 40.0% at September 30, 2003, due to our use of available cash to fund the inventory increase. The stockholders’ equity to total assets ratio increased 3.2 percentage points, to 44.8% at December 31, 2003, from 41.6% at September 30, 2003.

We have an $805 million unsecured revolving credit facility, including $250 million which may be used for letters of credit. The facility matures in January 2006, and is guaranteed by substantially all of our wholly-owned subsidiaries other than those that make up our financial services segment. At December 31, 2003, we had outstanding homebuilding debt of $2,547.7 million. We had no cash borrowings outstanding on our revolving credit facility at either December 31, 2003 or September 30, 2003. Under the debt covenants associated with the revolving credit facility, our additional homebuilding borrowing capacity under the facility is limited to the lesser of the unused portion of the facility, $713.3 million at December 31, 2003, or an amount determined under a borrowing base arrangement. Under the borrowing base limitation, the sum of our senior debt and the amount drawn on our revolving credit facility may not exceed certain percentages of the various categories of our unencumbered inventory. At December 31, 2003, the borrowing base arrangement would have limited our additional borrowing capacity from any source to $2,027.9 million. At December 31, 2003, we were in compliance with all of the covenants, limitations and restrictions that form a part of our public debt obligations and our bank revolving credit facility. We have entered into multi-year interest rate swap agreements, aggregating a notional amount of $200 million, that have the effect of fixing the interest rate on a portion of the variable rate revolving credit facility at 5.1%.

At December 31, 2003, our financial services segment had mortgage loans held for sale of $300.2 million and loan commitments for $344.0 million at fixed rates. We hedge the interest rate risk on these mortgage loans and mortgage loan commitments through the use of best-efforts whole loan delivery commitments, forward sales of mortgage-backed securities and the infrequent purchase of options on financial instruments. Changes in the value of these derivative instruments are recognized in current earnings as are the changes in the value of the funded loans. Such gains and losses have not significantly affected our financial services results of operations.

Our wholly-owned mortgage company has a mortgage warehouse loan facility in the amount of $230 million which matures on April 12, 2004, and which is secured by certain mortgage loans held for sale. The mortgage warehouse facility is not guaranteed by either the parent company or any of the subsidiaries that guarantee our homebuilding debt. At December 31, 2003, $67.7 million had been drawn under the mortgage warehouse facility. We expect this facility to be renewed prior to maturity in the ordinary course of business.

Our wholly-owned mortgage company also has a $300 million commercial paper conduit facility (the “CP conduit facility”), which expires on June 29, 2006, the terms of which are renewable annually by the sponsoring banks. The CP conduit facility is also secured by certain mortgage loans held for sale and is not guaranteed by either the parent company or any of the subsidiaries that guarantee our homebuilding debt. As of December 31, 2003, $119.0 million had been drawn under the CP conduit facility. The mortgage loans pledged to secure the CP conduit facility are used as collateral for mortgage-backed securities sold in the secondary commercial paper markets at rates that are more attractive than those applicable to the mortgage warehouse facility. All mortgage company activities are financed with the mortgage warehouse facility, the CP conduit facility or internally generated funds. Both of the financial services’ credit facilities contain financial covenants with which we are in compliance.

On January 13, 2004, we issued $200 million of 5.0% Senior notes due 2009. The net proceeds from this offering will be used to repay at maturity the approximately $150.0 million aggregate principal amount outstanding of our

-21-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

8.375% senior notes, due June 15, 2004, and for other general corporate purposes. These notes are guaranteed by substantially all of our wholly-owned subsidiaries other than our financial services subsidiaries.

Our historical strategy of internal growth and growth by acquisition has required significant amounts of cash. We anticipate that future home construction, lot and land purchases and acquisitions will be funded through internally generated funds, existing and future credit facilities and the issuance of new debt or equity securities. At December 31, 2003, under currently effective shelf registration statements, we had approximately 22.5 million shares of common stock (as adjusted for the January 2004 three-for-two stock split) issuable to effect, in whole or in part, possible future acquisitions and the capacity to issue new debt or equity securities amounting to $485 million. On January 13, 2004, with the issuance of our $200 million 5.0% Senior notes, our capacity to issue debt or other securities under our universal shelf registration statement was reduced to $285 million. In the future, we intend to continue to maintain effective shelf registration statements that will facilitate access to the capital markets.

On December 1, 2003, our Board of Directors declared a three-for-two common stock split (effected as a 50% stock dividend), which was paid on January 12, 2004 to stockholders of record on December 22, 2003.

During the three months ended December 31, 2003, our Board of Directors declared a quarterly cash dividend of $0.07 per common share, which was paid on October 31, 2002 to stockholders of record on October 20, 2003. In January 2004, our Board of Directors declared a cash dividend of $0.08 per common share, payable on February 13, 2004 to stockholders of record on January 30, 2004.

Except for ordinary expenditures for the construction of homes and the acquisition of land and lots for development and sale of homes, at December 31, 2003, we had no material commitments for capital expenditures.

OFF-BALANCE SHEET ARRANGEMENTS

In the ordinary course of business, we enter into land and lot option purchase contracts in order to procure land or lots for the construction of homes. Lot option contracts enable us to control significant lot positions with a minimal capital investment and substantially reduces the risks associated with land ownership and development. At December 31, 2003, we had $154.1 million in deposits to purchase land and lots with a total purchase price of $3.1 billion.

In the normal course of business, we provide standby letters of credit and performance bonds, issued by third parties, to secure performance under various contracts. At December 31, 2003, outstanding standby letters of credit and performance bonds, the majority of which mature in less than one year, were $112.4 million and $1,168.4 million, respectively.

LAND AND LOT POSITION

At December 31, 2003, about 52% of our total lot position of 193,164 lots was controlled under option or similar contracts. A summary of our land/lot position at December 31, 2003 is:

     
Finished lots owned
  25,965 
Lots under development owned
  67,605 
 
  
 
Total lots owned
  93,570 
Lots controlled under lot option and similar contracts
  99,594 
 
  
 
Total land/lot position
  193,164 
 
  
 

-22-


Table of Contents

MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

The Financial Accounting Standards Board (“FASB”) recently issued a revision of FASB Interpretation No. 46, Consolidation of Variable Interest Entities (“FIN 46”), that defers the effective date of certain provisions of FIN 46 and provides additional guidance on variable interests. We are analyzing the provisions of the revision but do not anticipate the impact of the revision will have a material effect on our financial position or results of operations.

SAFE HARBOR STATEMENT

Certain statements contained in this report, as well as in other materials we have filed or will file with the Securities and Exchange Commission, statements made by us in periodic press releases and oral statements we make to analysts, stockholders and the press in the course of presentations about us, may be construed as “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements typically include the words “anticipate”, “believe”, “expect”, “estimate”, “project”, and “future”. Any or all of the forward-looking statements included in this report and in any other of our reports or public statements may turn out to be inaccurate due to known or unknown risks and uncertainties. As a result, actual results may differ materially from the results discussed in and anticipated by the forward-looking statements. The following risks and uncertainties relevant to our business include factors we believe could adversely affect us. Other factors beyond those listed below could also adversely affect us. They include, but are not limited to:

 -  changes in general economic, real estate and other conditions;
 
 -  changes in interest rates and the availability of mortgage financing;
 
 -  governmental regulations and environmental matters;
 
 -  our substantial leverage;
 
 -  competitive conditions within our industry;
 
 -  the availability of capital;
 
 -  our ability to effect our growth strategies successfully.

We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. However, any further disclosures made on related subjects in subsequent reports on Forms 10-K, 10-Q and 8-K should be consulted. Additional information about issues that could lead to material changes in performance is contained in our annual report on Form 10-K, which is filed with the Securities and Exchange Commission.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are subject to market risks related to fluctuations in interest rates on our debt obligations, mortgage loans held for sale and interest rate lock commitments. We utilize derivative instruments, including interest rate swaps, to mitigate our exposure to changes in interest rates on our debt. We also utilize best-efforts whole loan delivery commitments, forward sales of mortgage-backed securities and the infrequent purchase of options on financial instruments to mitigate the interest rate risk associated with our financial services segment.

Our Annual Report on Form 10-K for the year ended September 30, 2003 contains further information regarding our market risk. There have been no material changes in our market risk since September 30, 2003.

ITEM 4. CONTROLS AND PROCEDURES.

The Company’s management has long recognized its responsibilities for developing, implementing and monitoring effective and efficient controls and procedures. As part of those responsibilities, as of December 31, 2003, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rule 13a — 14(c) and Rule 15d —

-23-


Table of Contents

14(c) under the Securities Exchange Act of 1934. Based on that evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures were effective in timely alerting them to material information relating to the Company, including its consolidated subsidiaries, required to be included in the Company’s periodic filings with the Securities and Exchange Commission. There have been no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to December 31, 2003. Accordingly, there have been no corrective actions taken as no significant deficiencies or material weaknesses were detected in these controls.

PART II. OTHER INFORMATION

ITEM 5. OTHER INFORMATION

On January 29, 2004, at the Company’s Annual Meeting of Stockholders, the Company’s stockholders re-elected each of the seven members of its board of directors. The re-elected independent directors are Bradley S. Anderson, Michael R. Buchanan, Richard I. Galland and Francine I. Neff. The re-elected employee directors are Donald R. Horton, Donald J. Tomnitz and Bill W. Wheat. Also at the 2004 Annual Meeting, the stockholders approved an amendment to the D.R. Horton, Inc. 2000 Incentive Bonus Plan. More information regarding the directors and the amendment to the 2000 Incentive Bonus Plan may be obtained in our Proxy Statement for the 2004 Annual Meeting of Stockholders dated as of, and filed with the SEC, on December 12, 2003.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

 (a) Exhibits.
    
3.1    Amended and Restated Certificate of Incorporation, as amended, of the Company is incorporated by reference from Exhibit 4.2 to the Company’s registration statement (No. 333-76175) on Form S-3, filed with the Commission on April 13, 1999.
    
3.1  (a) Amendment to Amended and Restated Certificate of Incorporation, as amended, of the Company, effective February 6, 2003, is incorporated by reference from Exhibit 3.1(a) to the Company’s Quarterly Report on Form 10-Q/A, filed with the Commission on February 18, 2003.
    
3.2    Amended and Restated Bylaws of the Company are incorporated by reference from Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 1998, filed with the Commission on February 16, 1999.
    
10.1*  Fifth Omnibus Amendment, dated December 19, 2003 among CH Funding, LLC, Credit Lyonnais New York Branch, U.S. Bank National Association, Bank One, NA, Lloyds TSB Bank, PLC, Danske Bank A/S, Cayman Islands Branch and CH Mortgage Company I, Ltd.
    
31.1*  Certificate of Chief Executive Officer provided pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002, is filed herewith.
    
31.2*  Certificate of Chief Financial Officer provided pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002, is filed herewith.
    
32.1*  Certificate provided pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by the Company’s Chief Executive Officer, is filed herewith.

-24-


Table of Contents

   
32.2* Certificate provided pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by the Company’s Chief Financial Officer, is filed herewith.

* Filed herewith


 (b) Reports on Form 8-K.
    
1.  On October 9, 2003 the Company filed a Current Report on Form 8-K (Item 7 and Item 12), dated, October 7, 2003, whereby it filed with the Commission its press release related to the Company’s Net Sales Orders for the three-month and twelve-month periods ended September 30, 2003.
    
2.  On November 13, 2003, the Company filed a Current Report on Form 8-K (Item 7and Item 12), dated November 12, 2003, whereby the Company announced its financial results for the three-month and twelve-month periods ended September 30, 2003.

-25-


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
    D.R. HORTON, INC.
     
Date: February 6, 2004 By:   /s/   Bill W. Wheat
    
    Bill W. Wheat, on behalf of D.R. Horton, Inc.
and as Executive Vice President and Chief
Financial Officer (Principal Financial and
Accounting Officer)

-26-