Emcor
EME
#752
Rank
$32.26 B
Marketcap
$720.73
Share price
-1.32%
Change (1 day)
60.91%
Change (1 year)

Emcor - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2006

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________


Commission file number 1-8267

EMCOR Group, Inc.
-------------------------------------------------------------------
(Exact Name of Registrant as Specified in Its Charter)

Delaware 11-2125338
- --------------------------------- -------------------------------
(State or Other Jurisdiction (I.R.S. Employer Identification
of Incorporation or Organization) Number)

301 Merritt Seven Corporate Park
Norwalk, Connecticut 06851-1060
- --------------------------------- -------------------------------
(Address of Principal Executive (Zip Code)
Offices)
(203) 849-7800
----------------------------------------------------
(Registrant's Telephone Number, Including Area Code)

N/A
- --------------------------------------------------------------------------------
(Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities and Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer or a non-accelerated filer (as defined in Rule 12b-2 of the
Exchange Act).

Large accelerated filer |X| Accelerated filer |_| Non-accelerated filer |_|

Indicate by check mark whether the registrant is a shell company (as
defined by Rule 12b-2 of the Exchange Act). Yes |_| No |X|

Applicable Only To Corporate Issuers

Number of shares of Common Stock outstanding as of the close of business on
April 19, 2006: 31,454,798 shares.
EMCOR GROUP, INC.
INDEX


Page No.


PART I - Financial Information

Item 1 Financial Statements

Condensed Consolidated Balance Sheets -
as of March 31, 2006 and December 31, 2005 1

Condensed Consolidated Statements of Operations -
three months ended March 31, 2006 and 2005 3

Condensed Consolidated Statements of Cash Flows -
three months ended March 31, 2006 and 2005 4

Condensed Consolidated Statements of Stockholders'
Equity and Comprehensive Income -
three months ended March 31, 2006 and 2005 5

Notes to Condensed Consolidated Financial Statements 6


Item 2 Management's Discussion and Analysis of Financial Condition
and Results of Operations 12

Item 3 Quantitative and Qualitative Disclosures about Market Risk 22

Item 4 Controls and Procedures 22

PART II - Other Information

Item 1 Legal Proceedings 23

Item 1A Risk Factors 23

Item 4 Submission of Matters to a Vote of Security Holders 23

Item 6 Exhibits 24
PART I. - FINANCIAL INFORMATION.

ITEM 1. FINANCIAL STATEMENTS.

EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
- --------------------------------------------------------------------------------
March 31, December 31,
2006 2005
(Unaudited)
- --------------------------------------------------------------------------------
ASSETS
Current assets:
Cash and cash equivalents $ 91,144 $ 103,785
Accounts receivable, net 1,066,577 1,046,380
Costs and estimated earnings in excess
of billings on uncompleted contracts 178,695 185,634
Inventories 9,583 10,175
Prepaid expenses and other 41,696 43,829
---------- ----------

Total current assets 1,387,695 1,389,803

Investments, notes and other long-term
receivables 25,138 28,659

Property, plant and equipment, net 47,389 46,443

Goodwill 283,039 283,412

Identifiable intangible assets, net 16,197 16,990

Other assets 13,309 13,634
---------- ----------
Total assets $1,772,767 $1,778,941
========== ==========

See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
- --------------------------------------------------------------------------------
March 31, December 31,
2006 2005
(Unaudited)
- --------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Borrowings under working capital credit line $ - $ -
Current maturities of long-term debt and capital
lease obligations 616 551
Accounts payable 427,390 452,709
Billings in excess of costs and estimated
earnings on uncompleted contracts 353,049 330,235
Accrued payroll and benefits 125,179 154,276
Other accrued expenses and liabilities 99,375 107,545
---------- ----------

Total current liabilities 1,005,609 1,045,316

Long-term debt and capital lease obligations 1,330 1,406

Other long-term obligations 136,812 116,783
---------- ----------

Total liabilities 1,143,751 1,163,505
---------- ----------

Stockholders' equity:
Preferred stock, $0.01 par value, 1,000,000 shares
authorized, zero issued and outstanding - -
Common stock, $0.01 par value, 80,000,000 shares
authorized, 33,422,494 and 33,266,154 shares
issued, respectively 334 333
Capital surplus 332,239 325,232
Accumulated other comprehensive loss (5,291) (5,370)
Retained earnings 320,183 313,170
Treasury stock, at cost 2,044,096 and 2,162,388
shares, respectively (18,449) (17,929)
---------- ----------

Total stockholders' equity 629,016 615,436
---------- ----------

Total liabilities and stockholders' equity $1,772,767 $1,778,941
========== ==========

See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)(Unaudited)
- -------------------------------------------------------------------------------
Three months ended March 31, 2006 2005
- -------------------------------------------------------------------------------

Revenues $1,151,077 $1,083,755
Cost of sales 1,036,244 984,553
---------- ----------
Gross profit 114,833 99,202
Selling, general and administrative expenses 102,506 92,307
Restructuring expenses - 1,171
---------- ----------
Operating income 12,327 5,724
Interest expense (699) (2,213)
Interest income 937 573
Minority interest (256) (865)
---------- ----------
Income from continuing operations before income taxes 12,309 3,219
Income tax provision 4,676 1,185
---------- ----------
Income from continuing operations 7,633 2,034
Loss from discontinued operations,
net of income tax effect (620) (121)
---------- ----------
Net income $ 7,013 $ 1,913
========== ==========

Net income (loss) per common share - Basic
From continuing operations $ 0.24 $ 0.07
From discontinued operations (0.02) (0.01)
---------- ----------
$ 0.22 $ 0.06
========== ==========

Net income (loss) per common share - Diluted
From continuing operations $ 0.24 $ 0.06
From discontinued operations (0.02) (0.00)
---------- ----------
$ 0.22 $ 0.06
========== ==========

See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries
<TABLE>
<CAPTION>

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
- ---------------------------------------------------------------------------------------------
Three months ended March 31, 2006 2005
- ---------------------------------------------------------------------------------------------
Cash flows from operating activities:
<S> <C> <C>
Net income $ 7,013 $ 1,913
Depreciation and amortization 4,345 4,384
Amortization of identifiable intangibles 775 861
Minority interest 256 865
Loss on sale of discontinued operation 614 -
Other non-cash items 3,046 420
Changes in operating assets and liabilities (33,606) (7,990)
-------- ---------
Net cash (used in) provided by operating activities (17,557) 453
-------- ---------

Cash flows from investing activities:
Payments for earn-out agreements pursuant to acquisitions
of businesses (115) (497)
Proceeds from sale of discontinued operation 1,080 -
Proceeds from sale of property, plant and equipment 191 671
Purchase of property, plant and equipment (6,007) (3,342)
Net proceeds (disbursements) related to other investments 3,521 (250)
-------- ---------
Net cash used in investing activities (1,330) (3,418)
-------- ---------

Cash flows from financing activities:
Proceeds from working capital credit line 93,100 235,200
Repayments of working capital credit line (93,100) (232,800)
Net repayments for long-term debt (15) (17)
Repayments for capital lease obligations (27) (26)
Net proceeds from exercise of stock options 6,288 593
-------- ---------
Net cash provided by financing activities 6,246 2,950
-------- ---------
Decrease in cash and cash equivalents (12,641) (15)
Cash and cash equivalents of beginning of year 103,785 59,109
-------- ---------
Cash and cash equivalents at end of period $ 91,144 $ 59,094
======== =========

Supplemental cash flow information:
Cash paid for:
Interest $ 486 $ 1,961
Income taxes $ 3,854 $ 1,479
Non-cash financing activities:
Assets acquired under capital lease obligations $ 31 $ 93
Note receivable from sale of subsidiary $ 166 $ -
</TABLE>

See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries
<TABLE>

<CAPTION>

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
AND COMPREHENSIVE INCOME
(In thousands, except share data)(Unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulated
other
Common Capital comprehensive Retained Treasury Comprehensive
Total Stock Surplus income (loss) (1) earnings stock income
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
Balance, January 1, 2005 $562,361 $326 $317,959 $ 7,699 $253,128 $(16,751)
Net income 1,913 - - - 1,913 - $1,913
Foreign currency translation
adjustments (920) - - (920) - - (920)
------
Comprehensive income $ 993
======
Issuance of treasury stock
for restricted stock units (3) - - (540) - - 540
Treasury stock, at cost (4) (871) - - - - (871)
Common stock issued under
stock option plans, net (5) 593 6 1,537 - - (950)
Value of restricted stock units (2) 1,358 - 1,358 - - -
-------- ---- -------- ------- -------- --------
Balance, March 31, 2005 $564,434 $332 $320,314 $ 6,779 $255,041 $(18,032)
======== ==== ======== ======= ======== ========

Balance, January 1, 2006 $615,436 $333 $325,232 $(5,370) $313,170 $(17,929)
Net income 7,013 - - - 7,013 - $7,013
Foreign currency translation
adjustments 79 - - 79 - - 79
------
Comprehensive income $7,092
======
Issuance of treasury stock
for restricted stock units (3) - - (551) - - 551
Treasury stock, at cost (4) (1,587) - - - - (1,587)
Common stock issued under
stock option plans, net (5) 6,288 1 5,771 - - 516
Value of issued restricted stock
units 1,091 - 1,091 - - -
Share-based compensation expense 696 - 696 - - -
-------- ---- -------- ------- -------- --------
Balance, March 31, 2006 $629,016 $334 $332,239 $(5,291) $320,183 $(18,449)
======== ==== ======== ======= ======== ========
</TABLE>

(1) Represents cumulative foreign currency translation adjustments and minimum
pension liability adjustments.
(2) Shares of common stock will be issued in respect of restricted stock units
granted pursuant to EMCOR's Executive Stock Bonus Plan. This amount
represents the value of restricted stock units at the date of grant.
(3) Represents common stock transferred at cost from treasury stock upon the
vesting of restricted stock units.
(4) Represents value of shares of common stock withheld by EMCOR for income tax
withholding requirements upon the vesting of restricted stock units.
(5) Includes the tax benefit of stock option exercises.

See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE A Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared
without audit, pursuant to the interim period reporting requirements of Form
10-Q. Consequently, certain information and note disclosures normally included
in financial statements prepared in accordance with accounting principles
generally accepted in the United States have been condensed or omitted.
References to the "Company," "EMCOR," "we," "us," "our" and words of similar
import refers to EMCOR Group, Inc. and its consolidated subsidiaries unless the
context indicates otherwise. Readers of this report should refer to the
consolidated financial statements and the notes thereto included in our latest
Annual Report on Form 10-K filed with the Securities and Exchange Commission.

In the opinion of EMCOR, the accompanying unaudited condensed consolidated
financial statements contain all adjustments (consisting only of a normal
recurring nature) necessary to present fairly the financial position of EMCOR
and the results of its operations. The results of operations for the three month
period ended March 31, 2006 are not necessarily indicative of the results to be
expected for the year ending December 31, 2006.

On February 10, 2006, we effected a 2-for-1 stock split in the form of a stock
distribution of one common share for each common share owned on the record date
of January 30, 2006. The capital stock accounts, all share data and earnings per
share data give effect to the stock split, applied retrospectively, to all
periods presented.

The results of operations for all periods presented reflect discontinued
operations accounting due to the sale of a subsidiary in each of September 2005
and January 2006.

Certain reclassifications of prior year amounts have been made to conform to
current year presentation.

NOTE B Discontinued Operations

On January 31, 2006, we sold a subsidiary that had been part of our United
States mechanical construction and facilities services segment. On September 30,
2005, we sold a subsidiary that had been part of our United States facilities
services segment. Results of these operations for all periods presented in our
Consolidated Financial Statements reflect discontinued operations accounting.
Included in the results of discontinued operations for the three months ended
March 31, 2006 was a loss of $0.6 million (net of income tax) by reason of the
January 2006 sale of the subsidiary that had been part of our United States
mechanical construction and facilities services segment. An aggregate of $4.0
million in cash and notes in the aggregate principal amount of $1.6 million were
received as consideration for both of these sales. The principal amount of the
notes outstanding as of March 31, 2006 was $0.2 million. The components of the
results of operations for the discontinued operations are not presented as they
are not material to the consolidated results of operations for the three months
ended March 31, 2006 and 2005.

NOTE C Earnings Per Share

Calculation of Basic and Diluted Earnings per share

The following tables summarize our calculation of Basic and Diluted Earnings per
Share ("EPS") for the three month periods ended March 31, 2006 and 2005:
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

Note C Earnings Per Share - (continued)

<TABLE>
<CAPTION>

Three Months Ended
March 31,
------------------------------
2006 2005
---- ----
Numerator:
<S> <C> <C>
Income before discontinued operations $7,633,000 $2,034,000
Loss from discontinued operations (620,000) (121,000)
---------- ----------
Net income available to common stockholders $7,013,000 $1,913,000
========== ==========
Denominator:
Weighted average shares outstanding used to compute basic earnings per share 31,314,293 30,706,462
Effect of diluted securities - options to purchase common stock 960,435 692,514
---------- ----------
Shares used to compute diluted earnings per share 32,274,728 31,398,976
========== ==========
Basic earnings (loss) per share:
Continuing operations $ 0.24 $ 0.07
Discontinued operations (0.02) (0.01)
---------- ----------
Total $ 0.22 $ 0.06
========== ==========
Diluted earnings (loss) per share:
Continuing operations $ 0.24 $ 0.06
Discontinued operations (0.02) (0.00)
---------- ----------
Total $ 0.22 $ 0.06
========== ==========
</TABLE>

There were zero and 425,499 anti-dilutive stock options that were required to be
excluded from the calculation of diluted EPS for the three month periods ended
March 31, 2006 and 2005, respectively.

NOTE D Valuation of Stock Option Grants

We have various types of stock compensation plans and programs which are
administered by the compensation committee of the board of directors. Note I -
Stock Options and Stock Plans of the Notes to the Consolidated Financial
Statements contained in the Annual Report on Form 10-K for the fiscal year ended
December 31, 2005 should be referred to for additional information regarding the
stock-based compensation plans and programs.

On January 1, 2006, we adopted Statement No. 123(R) "Share-Based Payment"
("123(R)") issued by the Financial Accounting Standards Board ("FASB"). With the
adoption of Statement 123(R), all share-based payments to employees and
non-employee directors, including grants of stock options, have been recognized
in the income statement based on their fair values utilizing the modified
prospective method of accounting. The impact of the adoption of 123(R) resulted
in $0.7 million of compensation expense in the 2006 first quarter. As a result,
net income decreased by $0.4 million and earnings per share decreased by $0.01.
Approximately $2.6 million of compensation expense, net of income taxes, will be
recognized over the approximately two year remaining vesting period for the
stock options outstanding at March 31, 2006. Prior to January 1, 2006, we
applied Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued
to Employees" ("Opinion 25") and related interpretations in accounting for stock
options. Accordingly, no compensation expense has been recognized in the
accompanying Condensed Consolidated Statements of Operations for the three
months ended March 31, 2005 in respect of stock options granted during that
period inasmuch as we granted stock options at fair market value. Had
compensation expense for the options for the three months ended March 31, 2005
been determined consistent with SFAS 123, "Accounting for Stock-Based
Compensation" and SFAS 148, "Accounting for Stock-Based Compensation -
Transition and Disclosure," our net income, basic earnings per share ("Basic
EPS") and diluted earnings per share("Diluted EPS") would have been reduced from
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE D Valuation of Stock Option Grants - (continued)

the "as reported amounts" below to the "pro forma amounts" below (in thousands,
except per share amounts):

For the three
months ended
March 31,
2005
-------------
Income from continuing operations:
As reported $2,034
Less: Total stock-based compensation expense determined under
fair value based method, net of related tax effects 415
------
Pro Forma $1,619
======

Basic EPS:
As reported $ 0.07
Pro Forma $ 0.05
Diluted EPS:
As reported $ 0.06
Pro Forma $ 0.05

The fair value on the date of grant was calculated using the Black-Scholes
option pricing model with the following weighted average assumptions used for
grants during the periods indicated:

For the three months ended March 31,
------------------------------------
2006 2005
---- ----

Dividend yield 0% 0%
Expected volatility 35.2% 36.9%
Risk-free interest rate 4.3% 3.9%
Expected life of options in years 6.38 6.33
Weighted average grant
date fair value $ 15.46 $ 7.96

Forfeitures of stock options have been historically immaterial to the
calculation and are estimated as zero in both periods presented.

For the three months ended March 31, 2006, there were 19,062 stock option awards
granted (average exercise price of $35.58 per share), 207,200 stock options were
exercised (average exercise price of $11.76 per share) and no stock options
expired or were forfeited. At March 31, 2006, there were 3,460,590 options
outstanding at an average exercise price of $19.55 per share and remaining
contractual life of 5.9 years and 2,877,168 options were exercisable at an
average exercise price of $18.93 per share with a remaining contractual life of
5.4 years. As a result of 2006 first quarter stock option exercises, proceeds of
$6.3 million were recognized, and the income tax benefit derived as a result on
such exercises was $3.9 million (reflected as a financing activity in the
Condensed Consolidated Statement of Cash Flows), compared to $0.6 million of
proceeds on stock option exercises in the 2005 first quarter, in which the
income tax benefit from stock option exercises was immaterial. Additionally,
147,186 restricted share units were awarded during the first quarter of 2006
pursuant to non-employee director and key-person long term incentive plans, for
which $0.4 million of compensation expense was recognized during the quarter and
$4.7 million will be recognized as compensation expense over the remaining
vesting period of 33 months. We also have outstanding phantom equity units
accounted for as liability awards under 123(R), pursuant to which $1.3 million
of compensation expense was recognized in the 2006 first quarter due to the
increase in the market price of our common stock from the award date.
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE D Valuation of Stock Option Grants - (continued)

Common Stock

As of March 31, 2006 and December 31, 2005, 31,378,398 and 31,103,766 shares of
our common stock were outstanding, respectively.

NOTE E Segment Information

EMCOR has the following reportable segments which provide services associated
with the design, integration, installation, startup, operation and maintenance
of various systems: (a) United States electrical construction and facilities
services (involving systems for generation and distribution of electrical power,
fire protection systems, lighting systems, low-voltage systems such as fire
alarm, security, communication and process control systems and voice and data
systems); (b) United States mechanical construction and facilities services
(involving systems for heating, ventilation, air conditioning, refrigeration and
clean-room process ventilation systems, and plumbing, process and high-purity
piping systems); (c) United States facilities services; (d) Canada construction
and facilities services; (e) United Kingdom construction and facilities
services; and (f) Other international construction and facilities services. The
segment "United States facilities services" principally consists of those
operations which provide a portfolio of services needed to support the operation
and maintenance of customers' facilities (mobile operation and maintenance
services, site-based operation and maintenance services, facility planning and
consulting services, energy management programs and the design and construction
of energy-related projects) which services are not generally related to
customers' construction programs. The Canada, United Kingdom and Other
international segments perform electrical construction, mechanical construction
and facilities services. "Other international construction and facilities
services" represents EMCOR's operations outside of the United States, Canada and
the United Kingdom (primarily in the Middle East) performing electrical
construction, mechanical construction and facilities services. The following
tables present information about industry segments and geographic areas (in
thousands):
<TABLE>
<CAPTION>

For the three months ended March 31,
------------------------------------
2006 2005
------------------------------------
Revenues from unrelated entities:
<S> <C> <C>
United States electrical construction and facilities services $ 310,219 $ 275,884
United States mechanical construction and facilities services 380,303 391,299
United States facilities services 218,510 183,423
---------- ----------
Total United States operations 909,032 850,606
Canada construction and facilities services 79,568 66,202
United Kingdom construction and facilities services 162,477 166,947
Other international construction and facilities services - -
---------- ----------
Total worldwide operations $1,151,077 $1,083,755
========== ==========
</TABLE>
<TABLE>
<CAPTION>

For the three months ended March 31,
------------------------------------
2006 2005
------------------------------------
Total revenues:
<S> <C> <C>
United States electrical construction and facilities services $ 312,145 $ 279,725
United States mechanical construction and facilities services 383,447 392,979
United States facilities services 219,262 183,894
Less intersegment revenues (5,822) (5,992)
---------- ----------
Total United States operations 909,032 850,606
Canada construction and facilities services 79,568 66,202
United Kingdom construction and facilities services 162,477 166,947
Other international construction and facilities services - -
---------- ----------
Total worldwide operations $1,151,077 $1,083,755
========== ==========
</TABLE>
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE E Segment Information - (continued)
<TABLE>
<CAPTION>
For the three months ended March 31,
------------------------------------
2006 2005
------------------------------------
Operating income (loss):
<S> <C> <C>
United States electrical construction and facilities services $ 8,375 $ 15,998
United States mechanical construction and facilities services 7,424 (3,495)
United States facilities services 4,647 5,041
---------- ----------
Total United States operations 20,446 17,544
Canada construction and facilities services 992 (726)
United Kingdom construction and facilities services 1,687 (472)
Other international construction and facilities services 880 (52)
Corporate administration (11,678) (9,399)
Restructuring expenses - (1,171)
---------- ----------
Total worldwide operations 12,327 5,724

Other corporate items:
Interest expense (699) (2,213)
Interest income 937 573
Minority interest (256) (865)
---------- ----------
Income from continuing operations before income taxes $ 12,309 $ 3,219
========== ==========
</TABLE>

<TABLE>
<CAPTION>
March 31, December 31,
2006 2005
-----------------------------------
Total assets:
<S> <C> <C>
United States electrical construction and facilities services $ 357,690 $ 357,368
United States mechanical construction and facilities services 680,703 673,315
United States facilities services 353,647 331,495
---------- ----------
Total United States operations 1,392,040 1,362,178
Canada construction and facilities services 116,897 137,241
United Kingdom construction and facilities services 160,718 154,633
Other international construction and facilities services 3,545 3,008
Corporate administration 99,567 121,881
---------- ----------
Total worldwide operations $1,772,767 $1,778,941
========== ==========
</TABLE>
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE F Retirement Plans

Components of Net Periodic Pension Benefit Cost

The components of net periodic pension benefit cost for three months ended March
31, 2006 and 2005 were as follows (in thousands):


For the three months ended March 31,
------------------------------------
2006 2005
------------------------------------


Service cost $ 1,018 $ 1,006
Interest cost 2,493 2,499
Expected return on plan assets (2,657) (2,548)
Amortization of prior service cost 18 22
Amortization of net loss 398 348
------- -------
Net periodic pension benefit cost $ 1,270 $ 1,327
======= =======

Employer Contributions

For the three months ended March 31, 2006, EMCOR's United Kingdom subsidiary
contributed $1.5 million to its defined benefit pension plan and anticipates
contributing an additional $7.7 million during the remainder of 2006.

NOTE G Income Taxes

For the three months ended March 31, 2006 and 2005, the income tax provision was
$4.7 million and $1.2 million, respectively, based on effective income tax rates
of 38% and 37%, respectively.

NOTE H Legal Proceedings

See Part II - Other Information, Item 1 - Legal Proceedings.
ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

We are one of the largest mechanical and electrical construction and facilities
services firms in the United States, Canada, the United Kingdom and in the
world. We provide services to a broad range of commercial, industrial, utility
and institutional customers through approximately 70 principal operating
subsidiaries and joint venture entities. Our offices are located in 41 states
and the District of Columbia in the United States, six provinces in Canada and
12 primary locations in the United Kingdom. In the United Arab Emirates, EMCOR
carries on business through two joint ventures.

Overview

Revenues for the three months ended March 31, 2006 were $1.15 billion compared
to $1.08 billion for the three months ended March 31, 2005. Net income was $7.0
million for the first quarter of 2006 compared to $1.9 million for the
comparable prior year period. Diluted earnings per share were $0.22 per share
for the current period compared to $0.06 per share for the prior year period.

Revenues increased in the first quarter of 2006 compared to the first quarter of
2005 principally due to increased availability of discretionary project work.

Net income and diluted earnings per share for the three months ended March 31,
2006 compared to the three months ended March 31, 2005 were positively impacted
by (a) generally improved performance on United States mechanical construction
contracts, (b) increased availability of generally higher margin discretionary
project work in the United States and (c) the absence of an $8.7 million
non-cash expense recorded in the first quarter of 2005 as a result of
proceedings in a civil action brought by a joint venture between our subsidiary
Poole & Kent Corporation and an unrelated company against the Upper Occoquan
Sewage Authority. Negatively impacting the 2006 first quarter results, when
compared to the prior year's first quarter, was the absence of a $5.6 million
favorable insurance settlement recorded in the first quarter of 2005 (which
primarily affected the United States electrical construction and facilities
services segment).

In September 2005 and January 2006, we sold a subsidiary that had been part of
our United States facilities services segment and a subsidiary that had been
part of our United States mechanical construction and facilities services
segment, respectively. Consequently, results of operations for all periods
presented reflect discontinued operations accounting. The results of operations
for the first quarter of 2006 reflect a loss of $0.6 million (net of income tax)
by reason of the January 2006 sale of the subsidiary that had been part of our
United States mechanical construction and facilities services segment.

We have stock-based compensation plans and programs. On January 1, 2006, we
adopted Statement No. 123(R) "Share-Based Payment" ("123(R)") issued by the
Financial Accounting Standards Board ("FASB"). With the adoption of Statement
123(R), all share-based payments to employees and non-employee directors,
including grants of stock options, have been recognized in the income statement
based on their fair values utilizing the modified prospective method of
accounting. The impact of the adoption of 123(R) resulted in $0.7 million of
compensation expense in the 2006 first quarter. As a result, net income
decreased by $0.4 million and earnings per share decreased by $0.01.
Approximately $2.6 million of compensation expense, net of income taxes, will be
recognized over the approximately two year remaining vesting period for the
stock options outstanding at March 31, 2006. Prior to January 1, 2006, we
applied Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued
to Employees" ("Opinion 25") and related interpretations in accounting for stock
options. Accordingly, no compensation expense has been recognized in the
accompanying Condensed Consolidated Statements of Operations for the three
months ended March 31, 2005 in respect of stock options granted during that
period inasmuch as we granted stock options at fair market value.
Operating Segments

We have the following reportable segments which provide services associated with
the design, integration, installation, startup, operation and maintenance of
various systems: (a) United States electrical construction and facilities
services (involving systems for generation and distribution of electrical power,
fire protection systems, lighting systems, low-voltage systems such as fire
alarm, security, communication and process control systems and voice and data
systems); (b) United States mechanical construction and facilities services
(involving systems for heating, ventilation, air conditioning, refrigeration and
clean-room process ventilation systems, and plumbing, process and high-purity
piping systems); (c) United States facilities services; (d) Canada construction
and facilities services; (e) United Kingdom construction and facilities
services; and (f) Other international construction and facilities services. The
segment "United States facilities services" principally consists of those
operations which provide a portfolio of services needed to support the operation
and maintenance of customers' facilities (mobile operation and maintenance
services, site-based operation and maintenance services, facility planning and
consulting services, energy management programs and the design and construction
of energy-related projects) which services are not generally related to
customers' construction programs. The Canada, United Kingdom and Other
international segments perform electrical construction, mechanical construction
and facilities services. "Other international construction and facilities
services" represents our operations outside of the United States, Canada and the
United Kingdom (primarily in South Africa, the Middle East and Western Europe)
performing electrical construction, mechanical construction and facilities
services.

Results of Operations

The results presented reflect certain reclassifications of prior period amounts
to conform to current year presentation.

Revenues

The following table presents our operating segment revenues from unrelated
entities and their respective percentage of total revenues (in thousands, except
for percentages):
<TABLE>
<CAPTION>

For the three months ended March 31,
----------------------------------------------------
% of % of
2006 Total 2005 Total
----------------------------------------------------
Revenues:
<S> <C> <C> <C> <C>
United States electrical construction and facilities services $ 310,219 27% $ 275,884 25%
United States mechanical construction and facilities services 380,303 33% 391,299 36%
United States facilities services 218,510 19% 183,423 17%
---------- ----------
Total United States operations 909,032 79% 850,606 78%
Canada construction and facilities services 79,568 7% 66,202 6%
United Kingdom construction and facilities services 162,477 14% 166,947 15%
Other international construction and facilities services - - - -
---------- ----------
Total worldwide operations $1,151,077 100% $1,083,755 100%
========== ==========
</TABLE>

As described below in more detail, revenues for the three months ended March 31,
2006 increased to $1.15 billion compared to $1.08 billion for the three months
ended March 31, 2005. The revenues increase was principally due to increased
availability of discretionary project work.

Our contract backlog at March 31, 2006 was $2.82 billion compared to $2.72
billion of contract backlog at March 31, 2005. Our contract backlog was $2.76
billion at December 31, 2005. These increases in backlog were primarily due to
increased availability of commercial construction projects and site-based
facilities services work. Backlog is not a term recognized under accounting
principles generally accepted in the United States; however, it is a common
measurement used in our industry. Our backlog includes unrecognized revenues to
be realized from uncompleted construction contracts plus unrecognized revenues
expected to be realized over the remaining term of facilities services
contracts. However, if the remaining term of any of our facilities services
contracts exceeds 12 months, the unrecognized revenues attributable to any such
contracts included in backlog are limited to only 12 months of such contracts'
revenues.

Revenues of United States electrical construction and facilities services
segment for the three months ended March 31, 2006 increased $34.3 million
compared to the three months ended March 31, 2005. The revenues increase was due
to the increased availability of discretionary commercial and government project
work.

Revenues of United States mechanical construction and facilities services
segment for the three months ended March 31, 2006 decreased $11.0 million
compared to the three months ended March 31, 2005. The revenues decrease was
primarily attributable to a planned decrease in activities of certain
subsidiaries resulting in the curtailment of their bidding on certain public
sector projects, partially offset by increased commercial discretionary project
work.

United States facilities services revenues, which include those operations that
principally provide consulting and maintenance services, increased $35.1 million
for the three months ended March 31, 2006 compared to the three months ended
March 31, 2005. This increase in revenues was primarily attributable to
increased availability of discretionary project work, particularly as it relates
to the site-based government related work and to the mobile services offered by
this segment, and to revenues from a mobile services company acquired in
November 2005.

Revenues of Canada construction and facilities services increased by $13.4
million for the three months ended March 31, 2006 compared to the three months
ended March 31, 2005. This increase in revenues was due to an increase in
hospital, oil and gas, mining and auto manufacturing construction work, as this
type of work was more readily available in the 2006 first quarter. The revenues
increase also reflected an increase of $4.6 million relating to the change in
the rate of exchange for Canadian dollars to United States dollars due to the
strengthening of the Canadian dollar.

United Kingdom construction and facilities services revenues decreased $4.5
million for the three months ended March 31, 2006 compared to the three months
ended March 31, 2005, principally due to an $11.0 million decrease relating to
the rate of exchange for British pounds to United States dollars as a result of
the weakening of the British pound.

Other international construction and facilities services activities consist of
our operations primarily in the Middle East. All of the current projects in the
market are being performed by joint ventures, and accordingly, the results of
these joint venture operations were accounted for under the equity method. We
continue to pursue new business selectively in the Middle Eastern market;
however, the availability of opportunities there has been significantly reduced
as a result of local economic factors.

Cost of sales and Gross profit

The following table presents our cost of sales, gross profit, and gross profit
as a percentage of revenues (in thousands, except for percentages):


For the three months ended March 31,
------------------------------------
2006 2005
------------------------------------
Cost of sales $1,036,244 $984,553
Gross profit 114,833 99,202
Gross profit, as a percentage of revenues 10.0% 9.2%


Gross profit (revenues less cost of sales) increased $15.6 million for the three
months ended March 31, 2006 compared to the three months ended March 31, 2005.
Gross profit as a percentage of revenues was 10.0% for the three months ended
March 31, 2006 compared to 9.2% for the three months ended March 31, 2005. The
increase in gross profit for the 2006 first quarter compared to the 2005 first
quarter was primarily attributable to (a) generally improved performance on
United States mechanical construction contracts, (b) increased availability of
generally higher margin discretionary project work in the United States and (c)
and the absence of an $8.7 million non-cash expense recorded in the first
quarter of 2005 as a result of proceedings in a civil action brought by a joint
venture between our subsidiary Poole & Kent Corporation and an unrelated company
against the Upper Occoquan Sewage Authority. Negatively impacting the 2006 first
quarter results compared to the prior year period was the absence of a $5.6
million favorable insurance settlement recorded in the first quarter of 2005
(which primarily affected the United States electrical construction and
facilities services segment).
Selling, general and administrative expenses

The following table presents our selling, general and administrative expenses,
and selling, general and administrative expenses as a percentage of revenues (in
thousands, except for percentages):


For the three months ended March 31,
------------------------------------
2006 2005
------------------------------------
Selling, general and administrative expenses $102,506 $92,307
Selling, general and administrative expenses,
as a percentage of revenues 8.9% 8.5%

Selling, general and administrative expenses for the three months ended March
31, 2006 increased $10.2 million to $102.5 million compared to $92.3 million for
the three months ended March 31, 2005. Selling, general and administrative
expenses as a percentage of revenues were 8.9% for the three months ended March
31, 2006, compared to 8.5% for the three months ended March 31, 2005. For the
three month period ended March 31, 2006, compared to the three months ended
March 31, 2005, selling, general and administrative expenses increased both in
amount and as a percentage of revenues primarily as a result of an increase in
incentive compensation expense of $4.9 million due to improved operating
results, stock-based compensation expense of $0.7 million due to the adoption of
123(R) on January 1, 2006, and $1.3 million of variable compensation expense
related to the recognition of compensation expense for deferred compensation
plans, on which the future payments in cash are matched to the increase in the
market price of our common stock from the award date.
Restructuring expenses

Restructuring expenses, primarily relating to employee severance obligations,
were $1.2 million for the three months ended March 31, 2005. As of March 31,
2006, there were no unpaid restructuring obligations.

Operating income

The following table presents our operating income (loss), and operating income
(loss) as a percentage of segment revenues from unrelated entities (in
thousands, except for percentages):

<TABLE>
<CAPTION>

For the three months ended March 31,
----------------------------------------------------
% of % of
Segment Segment
2006 Revenues 2005 Revenues
---- -------- ---- --------
Operating income (loss):
<S> <C> <C> <C> <C>
United States electrical construction and facilities services $ 8,375 2.7% $15,998 5.8%
United States mechanical construction and facilities services 7,424 2.0% (3,495) (0.9)%
United States facilities services 4,647 2.1% 5,041 2.7%
-------- -------
Total United States operations 20,446 2.2% 17,544 2.1%
Canada construction and facilities services 992 1.2% (726) (1.1)%
United Kingdom construction and facilities services 1,687 1.0% (472) `(0.3)%
Other international construction and facilities services 880 (52)
Corporate administration (11,678) (9,399)
Restructuring expenses - (1,171)
-------- -------
Total worldwide operations 12,327 1.1% 5,724 0.5%

Other corporate items:
Interest expense (699) (2,213)
Interest income 937 573
Minority interest (256) (865)
-------- -------
Income from continuing operations before income taxes $ 12,309 $ 3,219
</TABLE>

As described below in more detail, operating income increased by $6.6 million
for the three months ended March 31, 2006 to $12.3 million compared to operating
income of $5.7 million for the three months ended March 31, 2005.

United States electrical construction and facilities services operating income
of $8.4 million for the three months ended March 31, 2006 decreased $7.6 million
compared to operating income of $16.0 million for the three months ended March
31, 2005. The decrease in operating income was primarily the result of reduced
transportation infrastructure and financial services projects and to the absence
of approximately $4.5 million of the total $5.6 million income from the
settlement of the insurance coverage related dispute recorded during the first
quarter of 2005. Selling, general and administrative expenses increased
primarily due to increased variable compensation expense pertaining to incentive
compensation programs.

United States mechanical construction and facilities services operating income
for the three months ended March 31, 2006 was $7.4 million, a $10.9 million
improvement compared to an operating loss of $3.5 million for the three months
ended March 31, 2005. This improvement was partially attributable to planned
curtailment of bidding on certain public sector and other longer-term
contracts, by certain subsidiaries, which contracts generally have lower gross
profit than private sector shorter-term contracts. This segment also benefited
from increased availability of discretionary project work. The increase in
selling, general and administrative expenses was primarily related to increased
incentive and variable compensation expense. The operating loss for the first
quarter of 2005 reflects an approximately $8.7 million reduction in gross profit
as a result of the write-off of unrecovered costs with respect to an action
against the Upper Occoquan Sewage Authority. In addition, absent from the first
quarter of 2006 was approximately $1.1 million of the total $5.6 million income
related to the settlement of an insurance coverage related dispute recorded in
the first quarter of 2005.

United States facilities services operating income for the three months ended
March 31, 2006 was $4.6 million compared to operating income of $5.0 million for
the three months ended March 31, 2005. During the first quarter of 2006,
operating income improved due to improved gross margins on mobile services work;
however, this increase was offset by incentive and variable compensation
expense.

Canada construction and facilities services operating income was $1.0 million
for the first quarter of 2006, compared to an operating loss of $0.7 million for
the first quarter of 2005. The improvement in operating income was attributable
to improved contract performance.

United Kingdom construction and facilities services operating income for the
three months ended March 31, 2006 was $1.7 million compared to an operating loss
of $0.5 million for the three months ended March 31, 2005. This increase in
operating income was primarily attributable to an increase in profitable
construction projects and a reduction in selling, general and administrative
expenses.

Other international construction and facilities services operating income was
$0.9 million for the three months ended March 31, 2006 compared to operating
losses of $0.05 million for the three months ended March 31, 2005. We continue
to pursue new business selectively in the Middle East; however, the availability
of opportunities there has been significantly reduced as a result of local
economic factors.

Corporate administration expense for the first quarter of 2006 was $11.7 million
compared to $9.4 million for the first quarter of 2005. The increase in expenses
was primarily due to incentive and variable compensation expense, as well as
stock-based compensation expense of $0.7 million due to the adoption of 123(R).

Restructuring expenses, primarily relating to employee severance obligations,
were $1.2 million for the three months ended March 31, 2005.

Interest expense for the three months ended March 31, 2006 and 2005 was $0.7
million and $2.2 million, respectively. The decrease in interest expense was
primarily due to the reduction in borrowing levels during the first quarter of
2006 compared to the borrowing levels in the three months ended March 31, 2005.
Interest income for the three months ended March 31, 2006 was $0.9 million
compared to $0.6 million for the three months ended March 31, 2005 and was
primarily related to an increase in cash available for investment.

For the three months ended March 31, 2006 and 2005, the income tax provision was
$4.7 million and $1.2 million, respectively, based on effective income tax rates
of 38% and 37%, respectively.

Liquidity and Capital Resources

The following table presents our net cash (used in) provided by operating
activities, investing activities and financing activities (in thousands):

For the three months ended
March 31,
--------------------------
2006 2005
---- ----
Net cash (used in) provided by operating activities $(17,557) $ 453
Net cash used in investing activities $ (1,330) $(3,418)
Net cash provided by financing activities $ 6,246 $ 2,950

Our consolidated cash balance decreased by approximately $12.6 million from
$103.8 million at December 31, 2005 to $91.1 million at March 31, 2006. The
increase in net cash used in operating activities for the three months ended
March 31, 2006 compared to the three months ended March 31, 2005 was primarily
due to payments in the first quarter of 2006 of cash bonuses earned in 2005.
There was an increase in bonuses earned for fiscal 2005 compared to fiscal 2004.
Net cash used in investing activities of $1.3 million in the first quarter of
2006 decreased $2.1 million compared to $3.4 million in the same quarter in the
prior year primarily due to $1.1 million of proceeds from the sale of a
discontinued operation and an increase in net proceeds from investments of $3.8
million, partially offset by an increase in the purchase of property, plant and
equipment of $2.7 million, of which $2.3 million related to the start-up of a
site-based contract in our United States facilities services segment. Net cash
provided by financing activities of $6.2 million in the first quarter of 2006
increased $3.3 million compared to $3.0 million for the first quarter of 2005
and primarily was attributable to an increase in the net proceeds from the
exercise of stock options of $5.7 million, which included the tax benefit
derived on such exercises of $3.9 million for the 2006 first quarter.
<TABLE>
<CAPTION>

Payments Due by Period
-------------------------------------------------------
Less
Contractual than 1-3 4-5 After
Obligations Total 1 year years years 5 year
- -------------------------------------------- ------ ------ ------ ----- ------

<S> <C> <C> <C> <C> <C>
Other long-term debt $ 0.4 $ 0.1 $ 0.2 $ 0.1 $ -
Capital lease obligations 1.6 0.5 0.8 0.3 -
Operating leases 158.6 39.4 59.5 31.6 28.1
Minimum funding requirement for pension plan 9.2 9.2 - - -
Open purchase obligations (1) 616.3 489.0 127.3 - -
Other long-term obligations (2) 139.2 14.0 125.2 - -
------ ------ ------ ----- -----
Total Contractual Obligations $925.3 $552.2 $313.0 $32.0 $28.1
====== ====== ====== ===== =====
</TABLE>
<TABLE>
<CAPTION>

Amount of Commitment Expiration by Period
-------------------------------------------------------
Less
Other Commercial Total than 1-3 4-5 After
Commitments Committed 1 year years years 5 years
- ------------------------------------------- --------- ------ ----- ----- -------

<S> <C> <C> <C> <C> <C> <C>
Revolving credit facility (3) $ - $ - $ - $ - $ -
Letters of credit 57.6 - 57.6 - -
Guarantees 25.0 - - - 25.0
------ ------ ------ ----- -----
Total Commercial Obligations $ 82.6 $ - $ 57.6 $ - $25.0
====== ====== ====== ===== =====
</TABLE>



(1) Represent open purchase orders for material and subcontracting costs
related to the Company's construction and service contracts. These purchase
orders are not reflected in EMCOR's consolidated balance sheet and should
not impact future cash flows as amounts will be recovered through customer
billings.
(2) Represent primarily insurance related liabilities, classified as other
long-term liabilities in EMCOR's consolidated balance sheets. Cash payments
for insurance related liabilities may be payable beyond three years, but it
is not practical to estimate.
(3) EMCOR classifies these borrowings as short-term on its consolidated balance
sheet because of EMCOR's intent and ability to repay the amounts on a
short-term basis.

Our revolving credit agreement (the "Revolving Credit Facility") provides for a
credit facility of $375.0 million. As of March 31, 2006 and December 31, 2005,
we had approximately $57.6 million and $53.3 million of letters of credit
outstanding, respectively, under the Revolving Credit Facility. There were no
borrowings under the Revolving Credit Facility as of March 31, 2006 and December
31, 2005.

One of our subsidiaries has guaranteed indebtedness of a venture in which it has
a 40% interest; the other venture partner, Baltimore Gas and Electric, has a 60%
interest. The venture designs, constructs, owns, operates, leases and maintains
facilities to produce chilled water for sale to customers for use in air
conditioning commercial properties. These guarantees are not expected to have a
material effect on our financial position or results of operations. We and
Baltimore Gas and Electric are jointly and severally liable, in the event of
default, for the venture's $25.0 million borrowing due December 2031.

The terms of our construction contracts frequently require that we obtain from
surety companies ("Surety Companies") and provide to our customers payment and
performance bonds ("Surety Bonds") as a condition to the award of such
contracts. The Surety Bonds secure our payment and performance obligations under
such contracts, and we have agreed to indemnify the Surety Companies for
amounts, if any, paid by them in respect of Surety Bonds issued on our behalf.
In addition, at the request of labor unions representing certain of our
employees, Surety Bonds are sometimes provided to secure obligations for wages
and benefits payable to or for such employees. Public sector contracts require
Surety Bonds more frequently than private sector contracts, and accordingly, our
bonding requirements typically increase as the amount of public sector work
increases. As of March 31, 2006, Surety Companies had issued Surety Bonds for
our account in the aggregate amount of approximately $1.6 billion. The Surety
Bonds are issued by Surety Companies in return for premiums, which vary
depending on the size and type of bond. The largest single Surety Bond
outstanding for our account is approximately $170.0 million.

We do not have any other material financial guarantees or off-balance sheet
arrangements other than those disclosed herein.

Our primary source of liquidity has been, and is expected to continue to be,
cash generated by operating activities. We also maintain the Revolving Credit
Facility that may be utilized, among other things, to meet short-term liquidity
needs in the event cash generated by operating activities is insufficient, or to
enable us to seize opportunities to participate in joint ventures or to make
acquisitions that may require access to cash on short notice or for any other
reason. We may also increase liquidity through an equity offering or other debt
instruments. Short-term changes in macroeconomic trends may have an effect,
positively or negatively, on liquidity. Our focus on the facilities services
market is intended to provide a buffer against economic downturns, as the
facilities services market is characterized by annual and multi-year contracts
that provide a more predictable stream of cash flow than the construction
market. Short-term liquidity is also impacted by the type and length of
construction contracts in place. During economic downturns, such as the downturn
during 2001 through 2004 in the commercial construction industry, there were
typically fewer small and discretionary projects from the private sector and
companies like us more aggressively bid more large long-term infrastructure and
public sector contracts. Performance of long duration contracts typically
requires working capital until initial billing milestones are achieved. While we
strive to maintain a net over-billed position with our customers, there can be
no assurance that a net over-billed position can be maintained. Our net
over-billings, defined as the balance sheet accounts billings in excess of costs
and estimated earnings on uncompleted contracts less cost and estimated earnings
in excess of billings on uncompleted contracts, were $174.4 million and $144.6
million as of March 31, 2006 and December 31, 2005, respectively.

Long-term liquidity requirements can be expected to be met through cash
generated from operations, the Revolving Credit Facility, and the sale of
various secured or unsecured debt and/or equity interests in the public and
private markets. Based upon our current credit ratings and financial position,
we can reasonably expect to be able to issue long-term debt instruments and/or
equity. Over the long term, our primary revenue risk factor continues to be the
level of demand for non-residential construction services, which is in turn
influenced by macroeconomic trends including interest rates and governmental
economic policy. Our ability to perform work at profitable levels is critical to
meeting long-term liquidity requirements.

We believe that our current cash balances and our borrowing capacity available
under the Revolving Credit Facility or other forms of financing available
through debt or equity offerings, combined with cash expected to be generated
from operations, will be sufficient to provide us with short-term and
foreseeable long-term liquidity and to enable us to meet expected capital
expenditure requirements. However, we are a party to lawsuits and other
proceedings in which other parties seek to recover from us amounts ranging from
a few thousand dollars to over $67.0 million. If we were required to pay damages
in one or more such proceedings, such payments could have a material adverse
effect on our financial position, results of operations and/or cash flows.

Certain Insurance Matters

As of March 31, 2006 and December 31, 2005, we utilized approximately $53.6
million and $49.4 million, respectively, of letters of credit obtained under our
revolving credit facility as collateral for our insurance obligations.

Application of Critical Accounting Policies

The condensed consolidated financial statements are based on the application of
significant accounting policies, which require management to make significant
estimates and assumptions. Our significant accounting policies are described in
Note B - Summary of Significant Accounting Policies of the notes to consolidated
financial statements included in Item 7 of the annual report on Form 10-K for
the year ended December 31, 2005. There was no initial adoption of any
accounting policies during the three months ended March 31, 2006, except for the
adoption of Statement No. 123(R) "Share-Based Payment" ("123(R)") issued by the
Financial Accounting Standards Board ("FASB"). Statement 123(R) is a revision of
FASB Statement No. 123, "Accounting for Stock-Based Compensation" ("Statement
123"), supersedes APB Opinion No. 25 "Accounting for Stock Issued to Employees"
("Opinion 25") and amends FASB Statement No. 95 "Statement of Cash Flows".
Generally, the approach in Statement 123(R) is similar to the approach described
in Statement 123. However, with the adoption of Statement 123(R) on January 1,
2006, all share-based payments to employees, including grants of stock options,
have been recognized in the income statement based on their fair values,
accounted for by utilizing the modified prospective basis of accounting.

We believe that some of the more critical judgment areas in the application of
accounting policies that affect our financial condition and results of
operations are estimates and judgments pertaining to (a) revenue recognition
from (i) long-term construction contracts for which the percentage of completion
method of accounting is used and (ii) services contracts, (b) collectibility or
valuation of accounts receivable, (c) insurance liabilities, (d) income taxes
and (e) intangible assets.

Revenue Recognition for Long-term Construction Contracts and Services Contracts

We believe our most critical accounting policy is revenue recognition from
long-term construction contracts for which we use the percentage-of-completion
method of accounting. Percentage-of-completion accounting is the prescribed
method of accounting for long-term contracts in accordance with accounting
principles generally accepted in the United States, Statement of Position No
81-1, "Accounting for Performance of Construction-Type and Certain
Production-Type Contracts," and, accordingly, the method used for revenue
recognition within our industry. Percentage-of-completion for each contract is
measured principally by the ratio of costs incurred to date to perform each
contract to the estimated total costs to perform such contract at completion.
Certain of our electrical contracting business units measure
percentage-of-completion by the percentage of labor costs incurred to date to
perform each contract to the estimated total labor costs to perform such
contract. Provisions for the entirety of estimated losses on uncompleted
contracts are made in the period in which such losses are determined.
Application of percentage-of-completion accounting results in the recognition of
costs and estimated earnings in excess of billings on uncompleted contracts in
our consolidated balance sheets. Costs and estimated earnings in excess of
billings on uncompleted contracts reflected in the consolidated balance sheets
arise when revenues have been recognized but the amounts cannot be billed under
the terms of contracts. Such amounts are recoverable from customers upon various
measures of performance, including achievement of certain milestones, completion
of specified units or completion of a contract. Costs and estimated earnings in
excess of billings on uncompleted contracts also include amounts we seek or will
seek to collect from customers or others for errors or changes in contract
specifications or design, contract change orders in dispute or unapproved as to
both scope and price, or other customer-related causes of unanticipated
additional contract costs. Such amounts are recorded at estimated net realizable
value and take into account factors that may affect the ability to bill unbilled
revenues and collect amounts after billing. Due to uncertainties inherent in
estimates employed in applying percentage-of-completion accounting, estimates
may be revised as project work progresses. Application of
percentage-of-completion accounting requires that the impact of revised
estimates be reported prospectively in the consolidated financial statements.

In addition to revenue recognition for long-term construction contracts, we
recognize revenues from service contracts as such contracts are accounted for in
accordance with Staff Accounting Bulletin No. 104, "Revenue Recognition, revised
and updated" ("SAB 104"). There are two basic types of services contracts: (a)
fixed price services contracts which are signed in advance for maintenance,
repair and retrofit work over periods typically ranging from one to three years
(pursuant to which our employees may be at a customer's site full time) and (b)
services contracts which may or may not be signed in advance for similar
maintenance, repair and retrofit work on an as needed basis (frequently referred
to as time and material work). Fixed price services contracts are generally
performed over the contract period, and, accordingly, revenue is recognized on a
pro-rata basis over the life of the contract. Revenues derived from other
services contracts are recognized when the services are performed in accordance
with SAB 104. Expenses related to all services contracts are recognized as
incurred.

Accounts Receivable

We are required to estimate the collectibility of accounts receivable. A
considerable amount of judgment is required in assessing the probability of
collection of receivables. Relevant assessment factors include the credit
worthiness of the customer, our prior collection history with the customer and
related aging of the past due balances. The provision for bad debts during the
three months ended March 31, 2006 decreased $0.1 million as compared to a
decrease of $0.5 million during the three months ended March 31, 2005. At March
31, 2006 and December 31, 2005, accounts receivable of $1,066.6 million and
$1,046.4 million, respectively, included allowances of $28.7 million and $30.0
million, respectively. Specific accounts receivable are evaluated when we
believe a customer may not be able to meet its financial obligations due to a
deterioration of its financial condition. The allowance requirements are based
on the best facts available and are re-evaluated as additional information is
received.

Insurance Liabilities

We have deductibles for certain workers' compensation, auto liability, general
liability and property claims, have self-insured retentions for certain other
casualty claims, and are self-insured for employee-related health care claims.
Losses are recorded based upon estimates of the liability for claims incurred
and an estimate of claims incurred but not reported. The liabilities are derived
from known facts, historical trends and industry averages utilizing the
assistance of an actuary to determine the best estimate of these obligations. We
believe our liabilities for these obligations are adequate. However, such
obligations are difficult to assess and estimate due to numerous factors,
including severity of injury, determination of liability in proportion to other
parties, timely reporting of occurrences and effectiveness of safety and risk
management programs. Therefore, if actual experience differs from the
assumptions and estimates used for recording the liabilities, adjustments may be
required and are then recorded in the period that the experience becomes known.

Income Taxes

We have net deferred tax assets primarily resulting from deductible temporary
differences of $9.6 million at March 31, 2006 and December 31, 2005, which will
reduce taxable income in future periods. A valuation allowance is required when
it is more likely than not that all or a portion of a deferred tax asset will
not be realized. As of March 31, 2006 and December 31, 2005, the total valuation
allowance on gross deferred tax assets was approximately $18.7 million.

Goodwill and Intangible Assets

As of March 31, 2006, we had goodwill and net identifiable intangible assets
(primarily the market value of our backlog, customer relationships and
trademarks and trade names) of $283.0 million and $16.2 million, respectively,
in connection with the acquisition of certain companies. The determination of
related estimated useful lives for identifiable intangible assets and whether
those assets are impaired involves significant judgments based upon short and
long-term projections of future performance. These forecasts reflect assumptions
regarding the ability to successfully integrate acquired companies. Statement of
Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets"
("SFAS 142") requires goodwill to be tested for impairment, on at least an
annual basis (each October 1), and be written down when impaired, rather than
amortized as previous standards required. Furthermore, SFAS 142 requires
identifiable intangible assets other than goodwill to be amortized over their
useful lives unless these lives are determined to be indefinite. Changes in
strategy and/or market conditions may result in adjustments to recorded
intangible asset balances. As of March 31, 2006, no indicators of impairment of
our goodwill or identifiable intangible assets resulted from our impairment
review which was performed in accordance with the provisions of SFAS 142 and
Statement of Financial Accounting Standards No. 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets" ("SFAS 144").
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

We have not used any material derivative financial instruments during the three
months ended March 31, 2006 and 2005, including trading or speculation on
changes in interest rates, or commodity prices of materials used in our
business.

We are exposed to market risk for changes in interest rates for borrowings under
the Revolving Credit Facility. Although borrowings under that facility bear
interest at variable rates, the fair value of borrowings are not affected by
changes in market interest rates because there were no borrowings outstanding
under the facility as of March 31, 2006. Had there been borrowings, they would
bear interest at (1) a rate which is the prime commercial lending rate announced
by Harris Nesbitt from time to time (7.75% at March 31, 2006) plus 0% to 1.0%
based on certain financial tests or (2) United States dollar LIBOR (at March 31,
2006 the rate was 4.82%) plus 1.5% to 2.5% based on certain financial tests. The
interest rates in effect at March 31, 2006 were 7.75% and 4.8% for the prime
commercial lending rate and the United States dollar LIBOR, respectively. Letter
of credit fees issued under this facility range from 0.50% to 2.25% of the
respective face amounts of the letters of credit issued and are charged based on
the type of letter of credit issued and certain financial tests. The Revolving
Credit Facility expires in October 2010. There is no guarantee that EMCOR will
be able to renew the facility at its expiration.

We are also exposed to market risk and its potential related impact on accounts
receivable or costs and estimated earnings in excess of billings on uncompleted
contracts. The amounts recorded may be at risk if customers' abilities to pay
these obligations are negatively impacted by economic conditions. We continually
monitor the creditworthiness of our customers and maintain on-going discussions
with customers regarding contract status with respect to change orders and
billing terms. Therefore, we believe we take appropriate action to manage market
and other risks, but there is no assurance that we will be able to reasonably
identify all risks with respect to collectibility of these assets. See also the
previous discussion of Accounts Receivable under the heading, "Application of
Critical Accounting Policies" in the Management's Discussion and Analysis of
Results of Operations and Financial Condition.

Amounts invested in our foreign operations are translated into U.S. dollars at
exchange rates in effect at the end of the period. The resulting translation
adjustments are recorded as accumulated other comprehensive income (loss), a
component of stockholders' equity, in the condensed consolidated balance sheets.
We believe the exposure to the effects that fluctuating foreign currencies may
have on the consolidated results of operations is limited because the foreign
operations primarily invoice customers and collect obligations in their
respective local currencies. Additionally, expenses associated with these
transactions are generally contracted and paid for in their same local
currencies.

In addition, we are exposed to market risk of fluctuations in certain commodity
prices of materials such as copper and steel utilized in both our construction
and facilities services operations. We are also exposed to increases in energy
prices, particularly as they relate to gasoline prices for our fleet of over
5,000 vehicles. While we believe we can increase our prices to adjust for some
price increases in commodities, there can be no assurance that continued price
increases of commodities, if they were to occur, would be recoverable.

ITEM 4. CONTROLS AND PROCEDURES.

Based on an evaluation of EMCOR's disclosure controls and procedures (as
required by Rule 13a-15(b) of the Securities Exchange Act of 1934), the Chairman
of the Board and Chief Executive Officer of EMCOR, Frank T. MacInnis, and the
Chief Financial Officer of EMCOR, Mark A. Pompa, have concluded that EMCOR's
disclosure controls and procedures (as defined in Rule 13a-15(e) of the
Securities Exchanges Act of 1934) are effective as of the end of the period
covered by this report.

There have not been any changes in the Company's internal control over financial
reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the
Securities Exchange Act of 1934) during the fiscal quarter ended March 31, 2006
that have materially affected, or are reasonably likely to materially affect the
Company's internal control over financial reporting.
PART II. - OTHER INFORMATION.

ITEM 1. LEGAL PROCEEDINGS.

Except as indicated below, there have been no new material developments during
the quarter ended March 31, 2006 regarding legal proceedings reported in our
Annual Report on Form 10-K for the year ended December 31, 2005 (the "2005 Form
10-K").

We reported in our 2005 Form 10-K that as a result of a jury verdict and
subsequent ruling by the trial judge in a civil action brought by a joint
venture (the "JV") between our subsidiary Poole & Kent Corporation and an
unrelated company in the Fairfax, Virginia Circuit Court in which the JV sought
damages from the Upper Occoquan Sewage Authority ("UOSA") resulting from
material breaches of a construction contract between the JV and UOSA, both the
JV and UOSA filed petitions for an appeal with the Supreme Court of Virginia.
The Supreme Court has denied the appeals of both parties. Both parties have
filed petitions for rehearing with the Supreme Court of Virginia, asking the
Court to reconsider its denial of the appeals. To date, the Supreme Court has
not acted on these petitions.

ITEM 1A. RISK FACTORS.

There have been no material changes during the quarter ended March 31, 2006 from
the risk factors reported in our Annual Report on Form 10-K for the year ended
December 31, 2005.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

(a) A special meeting of the stockholders of EMCOR was held on January 27,
2006.

(b) An amendment to EMCOR's Restated Certificate of Incorporation, as amended,
increasing the number of authorized shares of Common Stock from 30,000,000
to 80,000,000 (the "Amendment"), was approved by the stockholders at such
special meeting as follows: 13,015,562 shares voted in favor of approval of
the Amendment; 1,486,892 shares voted against approval of the Amendment;
and 2,100 shares abstained from voting thereon. There were no broker
non-votes.
ITEM 6.  EXHIBITS.
<TABLE>
<CAPTION>

Exhibit Incorporated By Reference to or
No. Description Page Number
- ----------- -------------------------------------------------------- -------------------------------------------
<S> <C> <C>
2(a) Disclosure Statement and Third Amended Joint Plan of Exhibit 2(a) to EMCOR's
Reorganization (the "Plan of Reorganization") proposed Registration Statement on Form 10 as
by EMCOR Group, Inc. (formerly JWP INC.) (the Originally filed March 17, 1995 ("Form
"Company" or "EMCOR") and its subsidiary SellCo 10")
Corporation("SellCo"), as approved for dissemination
by the United States Bankruptcy Court, Southern
District of New York (the "Bankruptcy Court"),
on August 22, 1994.

2(b) Modification to the Plan of Reorganization dated Exhibit 2(b) to Form 10
September 29, 1994

2(c) Second Modification to the Plan of Reorganization Exhibit 2(c) to Form 10
dated September 30, 1994

2(d) Confirmation Order of the Bankruptcy Court dated Exhibit 2(d) to Form 10
September 30, 1994 (the "Confirmation Order")
confirming the Plan of Reorganization, as amended

2(e) Amendment to the Confirmation Order dated December 8, Exhibit 2(e) to Form 10
1994

2(f) Post-confirmation modification to the Plan of Exhibit 2(f) to Form 10
Reorganization entered on December 13, 1994

2(g) Purchase Agreement dated as of February 11, 2002 by Exhibit 2.1 to EMCOR's Report on Form
and among Comfort Systems USA, Inc. and EMCOR-CSI 8-K dated February 14, 2002
Holding Co.

3(a-1) Restated Certificate of Incorporation of EMCOR filed Exhibit3(a-5) to Form 10
December 15, 1994

3(a-2) Amendment dated November 28, 1995 to the Restated Exhibit 3(a-2) to EMCOR's Annual Report
Certificate of Incorporation of EMCOR on Form 10-K for the year ended December
31, 1995 ("1995 Form 10-K")

3(a-3) Amendment dated February 12, 1998 to the Restated Exhibit 3(a-3) to EMCOR's Annual Report
Certificate of Incorporation on Form 10-K for the year ended December
31, 1997 ("1997 Form 10-K")

3(a-4) Amendment dated January 27, 2006 to the Restated Exhibit 3(a-4) to EMCOR's Annual Report
Certificate of Incorporation on Form 10-K for the year ended December
31, 2005 ( "2005 Form 10-K")

3(b) Amended and Restated By-Laws Exhibit 3(b) to EMCOR's Annual
Report on Form 10-K for the year ended
December 31, 1998 ("1998 Form 10-K")

3(c) Rights Agreement dated March 3, 1997 between EMCOR and Exhibit 1 to EMCOR's Report on Form 8-K
Bank of New York dated March 3, 1997

4(a) U.S. $375,000,000 Credit Agreement dated October 14, Exhibit 4 to EMCOR's Report on Form 8-K
2005 by and among EMCOR Group, Inc and certain of its (Date of Report October 17, 2005)
subsidiaries and Harris N.A. individually and as Agent
for the Lenders which are or became parties thereto
(the "Credit Agreement")

4(b) Assignment and Acceptance dated October 14, 2005 Exhibit 4(b) to 2005 Form 10-K
between Harris Nesbitt Financing, Inc. ("HNF") as
assignor, and Bank of Montreal, as assignee of 100%
interest of HNF in the Credit Agreement to Bank of
Montreal

</TABLE>
ITEM 6.  EXHIBITS. - (continued)
<TABLE>
<CAPTION>

Exhibit Incorporated By Reference to or
No. Description Page Number
- ----------- -------------------------------------------------------- --------------------------------------

<S> <C> <C>
4(c) Commitment Amount Increase Request dated November 21, Exhibit 4(c) to 2005 Form 10-K
2005 between EMCOR and the Northern Trust Company
effective November 29, 2005 pursuant to Section 1.10
of the Credit Agreement

4(d) Commitment Amount Increase Request dated November 21, Exhibit 4(d) to 2005 Form 10-K
2005 between EMCOR and Bank of Montreal effective
November 29, 2005 pursuant to Section 1.10 of the
Credit Agreement

4(e) Commitment Amount Increase Request dated November 21, Exhibit 4(e) to 2005 Form 10-K
2005 between EMCOR and National City Bank of Indiana
effective November 29, 2005 pursuant to Section 1.10
of the Credit Agreement

4(f) Assignment and Acceptance dated November 29, 2005 Exhibit 4(f) to 2005 Form 10-K
between Bank of Montreal, as assignee, and Fifth Third
Bank, as assignee, of 30% interest of Bank of Montreal
in the Credit Agreement to Fifth Third Bank

4(g) Assignment and Acceptance dated November 29, 2005 Exhibit 4(g) to 2005 Form 10-K
between Bank of Montreal, as assignee, and Northern
Trust Company, as assignee, of 20% interest of Bank of
Montreal in the Credit Agreement to Bank of Montreal

10(a) Severance Agreement between EMCOR and Frank T. MacInnis Exhibit 10.2 to EMCOR's Report on
Form 8-K (Date of Report April 25,
2005) ("April 2005 Form 8-K")


10(b) Form of Severance Agreement between EMCOR and each of Exhibit 10.1 to the April 2005 Form
Sheldon I. Cammaker, Leicle E. Chesser, R. Kevin Matz 8-K
and Mark A. Pompa

10(c) Letter Agreement dated October 12, 2004 between Exhibit 10.1 to EMCOR's Report on
Anthony Guzzi and EMCOR (the "Guzzi Letter Agreement") Form 8-K (Date of Report October 12,
2004)

10(d) Form of Confidentiality Agreement Exhibit C to Guzzi Letter Agreement

10(e) Form of Indemnification Agreement between EMCOR and Exhibit F to Guzzi Letter Agreement
each of its officers and directors

10(f) Severance Agreement dated October 25, 2005 between Exhibit D to the Guzzi Letter
Anthony Guzzi and EMCOR Agreement

10(g-1) 1994 Management Stock Option Plan ("1994 Option Plan") Exhibit 10(o) to Form 10

10(g-2) Amendment to Section 12 of the 1994 Option Plan Exhibit (g-2) to EMCOR's Annual
Report on Form 10-K for the year ended
December 31, 2001 ("2001 Form 10-K")

10(g-3) Amendment to Section 13 of the 1994 Option Plan Exhibit (g-3) to 2001 Form 10-K

10(h-1) 1995 Non-Employee Directors' Non-Qualified Stock Exhibit 10(p) to 2001 Form 10-K
Option Plan ("1995 Option Plan")

10(h-2) Amendment to Section 10 of the 1995 Option Plan Exhibit (h-2) to 2001 Form 10-K

</TABLE>
ITEM 6.  EXHIBITS. - (continued)
<TABLE>
<CAPTION>

Exhibit Incorporated By Reference to or
No. Description Page Number
- ----------- ------------------------------------------------------- --------------------------------------
<S> <C> <C>
10(i-1) 1997 Non-Employee Directors' Non-Qualified Stock Exhibit 10(k) toEMCOR's Annual
Option Plan ("1997 Option Plan") Report on Form 10-K for the year
ended December 31, 1999 ( "1999 Form
10-K")

10(i-2) Amendment to Section 9 of the 1997 Option Plan Exhibit 10(i-2) to 2001 Form 10-K

10(j) 1997 Stock Plan for Directors Exhibit 10(l) to 1999 Form 10-K

10(k-1) Continuity Agreement dated as of June 22, 1998 Exhibit 10(a) to EMCOR's Quarterly
between Frank T. MacInnis and EMCOR ("MacInnis Report on Form 10-Q for the quarter
Continuity Agreement") ended June 30, 1998 ("June 1998 Form
10-Q")

10(k-2) Amendment dated as of May 4, 1999 to MacInnis Exhibit 10(h) for the quarter ended
Continuity Agreement June 30, 1999 (June 1999 Form 10-Q)

10(l-1) Continuity Agreement dated as of June 22, 1998 between Exhibit 10(c) to the June 1998 Form
Sheldon I. Cammaker and EMCOR ("Cammaker Continuity 10-Q
Agreement")

10(l-2) Amendment dated as of May 4, 1999 to Cammaker Exhibit 10(i) to the June 1999 Form
Continuity Agreement 10-Q

10(m-1) Continuity Agreement dated as of June 22, 1998 between Exhibit 10(d) to the June 1998 Form
Leicle E. Chesser and EMCOR ("Chesser Continuity 10-Q
Agreement")

10(m-2) Amendment dated as of May 4, 1999 to Chesser Exhibit 10(j) to the June 1999 Form
Continuity Agreement 10-Q

10(n-1) Continuity Agreement dated as of June 22, 1998 between Exhibit 10(f) to the June 1998 Form
R. Kevin Matz and EMCOR ("Matz Continuity Agreement") 10-Q

10(n-2) Amendment dated as of May 4, 1999 to Matz Continuity Exhibit 10(m) to the June 1999 Form
Agreement 10-Q

10(n-3) Amendment dated as of January 1, 2002 to Matz Exhibit 10(o-3) to Form 10-Q for the
Continuity Agreement quarter ended March 31, 2002 ("March
2002 10-Q")

10(o-1) Continuity Agreement dated as of June 22, 1998 between Exhibit 10(g) to the June 1998 Form
Mark A. Pompa and EMCOR ("Pompa Continuity Agreement") 10-Q

10(o-2) Amendment dated as of May 4, 1999 to Pompa Continuity Exhibit 10(n) to the June 1999 Form
Agreement 10-Q

10(o-3) Amendment dated as of January 1, 2002 to Pompa Exhibit 10(p-3) to the March 2002
Continuity Agreement 10-Q

10(p) Change of Control Agreement dated as of October 25, Exhibit E to Guzzi Letter Agreement
2004 between Anthony Guzzi ("Guzzi") and EMCOR

10(q) Release and Settlement Agreement dated December 22, Exhibit 10(q) to 1999 Form 10-K
1999 between Thomas D. Cunningham and EMCOR

10(r) Separation Agreement and Mutual release dated April 3, Exhibit 10.1 to EMCOR's Report on
2006 between Leicle E. Chesser and EMCOR Form 8-K (Date of Report April 4, 2006)
</TABLE>
ITEM 6.  EXHIBITS. - (continued)
<TABLE>
<CAPTION>

Exhibit Incorporated By Reference to or
No. Description Page Number
- ------------ ------------------------------------------------------- --------------------------------------

<S> <C> <C>
10(s-1) Executive Stock Bonus Plan, as amended (the "Stock Exhibit 4.1 to EMCOR's Registration
Bonus Plan") Statement on Form S-8 (No.
333-112940 filed with the Securities
and Exchange Commission on February
18, 2004 (the "2004 Form S-8")

10(s-2) Form of Certificate Representing Restrictive Stock Exhibit 10.1 to EMCOR's Report on
Units ("RSU's") issued under the Stock Bonus Plan Form 8-K (Date of Report March 4,
Manditorily Awarded 2005) ("March 4, 2005 Form 8-K")

10(s-3) Form of Certificate Representing RSU's issued under Exhibit 10.2 to March 4, 2005 Form
the Stock Bonus Plan Voluntarily Awarded 8-K

10(t) Incentive Plan for Senior Executive Officers of EMCOR Exhibit 10.3 to March 4, 2005 Form
Group, Inc. ("Incentive Plan for Senior Executives") 8-K

10(u) First Amendment to Incentive Plan for Senior Exhibit 10(t) to 2005 Form 10-K
Executives

10(v) EMCOR Group, Inc. Long-Term Incentive Plan Exhibit 10 to Form 8-K (Date of
Report December 15, 2005)

10(w) 2003 Non-Employee Directors' Stock Option Exhibit A to EMCOR's proxy
statement ("2003 Proxy Statement")
Plan for its annual meeting held
June 12, 2003

10(x-1) 2003 Management Stock Incentive Plan Exhibit B to EMCOR's 2003 Proxy
Statement

10(x-2) Amendments to 2003 Management Stock Incentive Plan Exhibit 10(t-2) to EMCOR's Annual
Report on Form 10-K for the year
ended December 31, 2003 ("2003 Form
10-K")

10 (y) Form of Stock Option Agreement evidencing grant of Exhibit 10.1 to Form 8-K (Date of
stock options under the 2003 Management Stock Report January 5, 2005)
Incentive Plan

10(z) Key Executive Incentive Bonus Plan Exhibit B to EMCOR's Proxy Statement
for its annual meeting held June 16,
2005 ("2005 Proxy Statement")

10(a)(a) 2005 Management Stock Incentive Plan Exhibit C to EMCOR's 2003 Proxy
Statement

10(b)(b) 2005 Stock Plan for Directors Exhibit C to 2005 Proxy Statement

10(c)(c) Option Agreement between EMCOR and Frank T. MacInnis Exhibit 4.4 to 2004 Form S-8
dated May 5, 1999

10(d)(d) Form of EMCOR Option Agreement for Messrs. Frank T. Exhibit 4.5 to 2004 Form S-8
MacInnis, Jeffrey M. Levy, Sheldon I. Cammaker,
Leicle E. Chesser, R. Kevin Matz, and Mark A. Pompa
(collectively the "Executive Officers") for options
granted January 4, 1999, January 3, 2000 and January
2, 2001

10(e)(e) Form of EMCOR Option Agreement for Executive Officers Exhibit 4.6 to 2004 Form S-8
granted December 14, 2001

10(f)(f) Form of EMCOR Option Agreement for Executive Officers Exhibit 4.7 to 2004 Form S-8
granted January 2, 2002, January 2, 2003 and January
2, 2004
</TABLE>
<TABLE>
<CAPTION>

ITEM 6. EXHIBITS. - (continued)

Exhibit Incorporated By Reference to or
No. Description Page Number
- ------------ ------------------------------------------------------- --------------------------------------
<S> <C> <C>
10(g)(g) Form of EMCOR Option Agreement for Directors granted Exhibit 4.8 to 2004 Form S-8
June 19, 2002, October 25, 2002 and February 27, 2003

10(h)(h) Form of EMCOR Option Agreement for Executive Officers Exhibit 10(g)(g) to 2005 Form 10-K
and Guzzi dated January 3, 2005

10(i)(i) Release and Settlement Agreement dated February 25, Exhibit 10(a)(a) to EMCOR's Annual
2004 between Jeffrey M. Levy and EMCOR Report on Form 10-K for the year
ended December 31, 2004 ("2004 Form
10-K")

10(j)(j) Form of letter agreement between EMCOR and each Exhibit 10(b)(b) to 2004 Form 10-K
Executive Officer with respect to acceleration of
options granted January 2, 2003 and January 2, 2004

11 Computation of Basic EPS and Diluted EPS for the Note C of the Notes to the Condensed
three months ended March 31, 2006 and 2005 Consolidated Financial Statements

31.1 Certification Pursuant to Section 302 of the Page ___
Sarbanes- Oxley Act of 2002 by the Chairman of the
Board of Directors and Chief Executive Officer *

31.2 Certification Pursuant to Section 302 of the Page ___
Sarbanes- Oxley Act of 2002 by the Executive Vice
President, Chief Financial Officer and Treasurer *


32.1 Certification Pursuant to Section 906 of the Page ___
Sarbanes-Oxley Act of 2002 by the Chairman of the
Board of Directors and Chief Executive Officer **


32.2 Certification Pursuant to Section 906 of the Page ___
Sarbanes-Oxley Act of 2002 by the Executive Vice
President, Chief Financial Officer and Treasurer **
</TABLE>

- --------------
* Filed Herewith
** Furnished Herewith
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date: April 27, 2006
EMCOR GROUP, INC.
-------------------------------------------------
(Registrant)


/s/FRANK T. MACINNIS
-------------------------------------------------
Frank T. MacInnis
Chairman of the Board of
Directors and
Chief Executive Officer



/s/MARK A. POMPA
-------------------------------------------------
Mark A. Pompa
Executive Vice President,
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
Exhibit 31.1

CERTIFICATION

I, Frank T. MacInnis, Chairman of the Board and Chief Executive Officer of EMCOR
Group, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of EMCOR Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e), and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15(d)-15(f) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this report is being prepared;

b) Designed such internal control over financial reporting, or caused
such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrants internal
control over financial reporting that occurred during the registrant's
most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting;

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b)   Any fraud, whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.

Date: April 27, 2006
/s/FRANK T. MACINNIS
-------------------------------------
Frank T. MacInnis
Chairman of the Board of
Directors and
Chief Executive Officer
Exhibit 31.2



CERTIFICATION


I, Mark A. Pompa, Executive Vice President, Chief Financial Officer and
Treasurer of EMCOR Group, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of EMCOR Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e), and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15(d)-15(f) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this report is being prepared;

b) Designed such internal control over financial reporting, or caused
such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrants internal
control over financial reporting that occurred during the registrant's
most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting;

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b)   Any fraud, whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.

Date: April 27, 2006
/s/MARK A. POMPA
---------------------------------------------
Mark A. Pompa
Executive Vice President,
Chief Financial Officer and Treasurer
Exhibit 32.1



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of EMCOR Group, Inc. (the
"Company") on Form 10-Q for the period ended March 31, 2005 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Frank
T. MacInnis, Chief Executive Officer of the Company, certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d)
of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.



Date: April 27, 2006 /s/ FRANK T. MACINNIS
-----------------------------------
Frank T. MacInnis
Chief Executive Officer
Exhibit 32.2



CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of EMCOR Group, Inc. (the
"Company") on Form 10-Q for the period ended March 31, 2005 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Mark A.
Pompa, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d)
of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.



Date: April 27, 2006 /s/ MARK A. POMPA
-----------------------------------
Mark A. Pompa
Chief Financial Officer