Emcor
EME
#751
Rank
$32.26 B
Marketcap
$720.73
Share price
-1.32%
Change (1 day)
60.91%
Change (1 year)

Emcor - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2006

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission file number 1-8267

EMCOR Group, Inc.
-------------------------------------------------------------------
(Exact Name of Registrant as Specified in Its Charter)

Delaware 11-2125338
- -------------------------------- --------------------------------
(State or Other Jurisdiction (I.R.S. Employer Identification
of Incorporation or Organization) Number)

301 Merritt Seven
Norwalk, Connecticut 06851-1060
- -------------------------------- --------------------------------
(Address of Principal Executive (Zip Code)
Offices)
(203) 849-7800
----------------------------------------------------
(Registrant's Telephone Number, Including Area Code)

N/A
- --------------------------------------------------------------------------------
(Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 (the "Exchange Act") during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes |X| No |_|

Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer or a non-accelerated filer (as defined in Rule 12b-2 of the
Exchange Act).

Large accelerated filer |X| Accelerated filer |_| Non-accelerated filer |_|

Indicate by check mark whether the registrant is a shell company (as
defined by Rule 12b-2 of the Exchange Act). Yes |_| No |X|

Applicable Only To Corporate Issuers
Number of shares of Common Stock outstanding as of the close of business on
October 18, 2006: 31,717,736 shares.
EMCOR GROUP, INC.
INDEX


Page No.


PART I - Financial Information

Item 1. Financial Statements.

Condensed Consolidated Balance Sheets -
as of September 30, 2006 and December 31, 2005 1

Condensed Consolidated Statements of Operations -
three months ended September 30, 2006 and 2005 3

Condensed Consolidated Statements of Operations -
nine months ended September 30, 2006 and 2005 4

Condensed Consolidated Statements of Cash Flows -
nine months ended September 30, 2006 and 2005 5

Condensed Consolidated Statements of Stockholders'
Equity and Comprehensive Income -
nine months ended September 30, 2006 and 2005 6

Notes to Condensed Consolidated Financial Statements 7


Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations. 16

Item 3. Quantitative and Qualitative Disclosures about Market Risk. 28

Item 4. Controls and Procedures. 28

PART II - Other Information

Item 1. Legal Proceedings. 29

Item 1A. Risk Factors. 29

Item 6. Exhibits. 30
PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
- --------------------------------------------------------------------------------
September 30, December 31,
2006 2005
(Unaudited)
- --------------------------------------------------------------------------------
ASSETS

Current assets:
Cash and cash equivalents $ 244,522 $ 103,785
Accounts receivable, net 1,110,934 1,046,380
Costs and estimated earnings in excess
of billings on uncompleted contracts 163,060 185,634
Inventories 14,582 10,175
Prepaid expenses and other 37,673 43,829
---------- ----------
Total current assets 1,570,771 1,389,803

Investments, notes and other long-term
receivables 27,838 28,659

Property, plant and equipment, net 46,437 46,443

Goodwill 285,234 283,412

Identifiable intangible assets, net 16,111 16,990

Other assets 10,202 13,634
---------- ----------
Total assets $1,956,593 $1,778,941
========== ==========

See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
- --------------------------------------------------------------------------------
September 30, December 31,
2006 2005
(Unaudited)
- --------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Borrowings under working capital credit line $ - $ -
Current maturities of long-term debt and capital
lease obligations 654 551
Accounts payable 461,676 452,709
Billings in excess of costs and estimated
earnings on uncompleted contracts 411,710 330,235
Accrued payroll and benefits 144,503 154,276
Other accrued expenses and liabilities 108,455 107,545
---------- ----------

Total current liabilities 1,126,998 1,045,316

Long-term debt and capital lease obligations 1,288 1,406

Other long-term obligations 143,008 116,783
---------- ----------

Total liabilities 1,271,294 1,163,505
---------- ----------

Stockholders' equity:
Preferred stock, $0.01 par value, 1,000,000 shares
authorized, zero issued and outstanding - -
Common stock, $0.01 par value, 80,000,000 shares
authorized, 33,583,432 and 33,266,154 shares
issued, respectively 336 333
Capital surplus 341,603 325,232
Accumulated other comprehensive income (loss) 1,175 (5,370)
Retained earnings 359,597 313,170
Treasury stock, at cost, 1,891,696 and 2,162,388 shares,
respectively (17,412) (17,929)
---------- ----------

Total stockholders' equity 685,299 615,436
---------- ----------

Total liabilities and stockholders' equity $1,956,593 $1,778,941
========== ==========

See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)(Unaudited)
- --------------------------------------------------------------------------------
Three months ended September 30, 2006 2005
- --------------------------------------------------------------------------------

Revenues $1,269,634 $1,210,354
Cost of sales 1,121,762 1,079,271
---------- ----------
Gross profit 147,872 131,083
Selling, general and administrative expenses 110,714 101,521
Restructuring expenses 604 256
---------- ----------
Operating income 36,554 29,306
Interest expense (361) (2,049)
Interest income 1,824 691
Minority interest (1,699) (1,514)
---------- ----------
Income from continuing operations before income taxes 36,318 26,434
Income tax provision (benefit) 13,765 (5,580)
---------- ----------
Income from continuing operations 22,553 32,014
Loss from discontinued operations, net of income taxes - (1,150)
---------- ----------
Net income $ 22,553 $ 30,864
========== ==========

Net income (loss) per common share - Basic
From continuing operations $ 0.71 $ 1.02
From discontinued operations - (0.03)
---------- ----------
$ 0.71 $ 0.99
========== ==========

Net income (loss) per common share - Diluted
From continuing operations $ 0.69 $ 1.00
From discontinued operations - (0.03)
---------- ----------
$ 0.69 $ 0.97
========== ==========


See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)(Unaudited)
- --------------------------------------------------------------------------------
Nine months ended September 30, 2006 2005
- --------------------------------------------------------------------------------

Revenues $3,641,132 $3,462,941
Cost of sales 3,244,902 3,120,685
---------- ----------
Gross profit 396,230 342,256
Selling, general and administrative expenses 321,411 290,823
Restructuring expenses 604 1,727
---------- ----------
Operating income 74,215 49,706
Interest expense (1,701) (6,614)
Interest income 3,894 1,979
Minority interest (2,628) (3,366)
---------- ----------
Income from continuing operations before income taxes 73,780 41,705
Income tax provision 26,733 18
---------- ----------
Income from continuing operations 47,047 41,687
Loss from discontinued operations, net of income taxes (620) (977)
---------- ----------
Net income $ 46,427 $ 40,710
========== ==========

Net income (loss) per common share - Basic
From continuing operations $ 1.49 $ 1.34
From discontinued operations (0.02) (0.03)
---------- ----------
$ 1.47 $ 1.31
========== ==========

Net income (loss) per common share - Diluted
From continuing operations $ 1.44 $ 1.31
From discontinued operations (0.02) (0.03)
---------- ----------
$ 1.42 $ 1.28
========== ==========

See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries
<TABLE>
<CAPTION>

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)(Unaudited)
- ---------------------------------------------------------------------------------------------------------------------
Nine months ended September 30, 2006 2005
- ---------------------------------------------------------------------------------------------------------------------

<S> <C> <C>
Cash flows from operating activities:
Net income $ 46,427 $ 40,710
Depreciation and amortization 12,866 13,377
Amortization of identifiable intangibles 2,326 2,407
Minority interest 2,628 3,366
Deferred income taxes 8,635 (4,247)
Loss on sale of discontinued operations, net of income taxes 620 1,110
Excess tax benefits from share-based compensation (2,928) -
Equity income from unconsolidated entities (3,880) (3,868)
Other non-cash items 7,568 4,560
Distributions from unconsolidated entities 6,314 469
Changes in operating assets and liabilities 68,170 35,391
--------- ---------
Net cash provided by operating activities 148,746 93,275
--------- ---------

Cash flows from investing activities:
Payments for acquisition of a business and earn-out agreements (5,436) (673)
Proceeds from sale of discontinued operations and sale of assets 1,262 3,038
Proceeds from sale of property, plant and equipment 313 905
Purchase of property, plant and equipment (13,171) (8,180)
Investment in and advances to unconsolidated entities and joint ventures (3,530) (2,075)
Net proceeds (disbursements) related to other investments 1,916 (947)
--------- ---------
Net cash used in investing activities (18,646) (7,932)
--------- ---------

Cash flows from financing activities:
Proceeds from working capital credit line 149,500 663,800
Repayments of working capital credit line (149,500) (743,800)
Net repayments for long-term debt (40) (76)
Repayments for capital lease obligations (139) (81)
Proceeds from exercise of stock options 7,888 3,704
Excess tax benefits from share-based compensation 2,928 -
--------- ---------
Net cash provided by (used in) financing activities 10,637 (76,453)
--------- ---------
Increase in cash and cash equivalents 140,737 8,890
Cash and cash equivalents at beginning of year 103,785 59,109
--------- ---------
Cash and cash equivalents at end of period $ 244,522 $ 67,999
========= =========

Supplemental cash flow information:
Cash paid for:
Interest $ 1,317 $ 4,974
Income taxes $ 20,336 $ 5,219
Non-cash financing activities:
Assets acquired under capital lease obligations $ 163 $ 178
Note receivable from sale of subsidiary $ 246 $ 1,375

See Notes to Condensed Consolidated Financial Statements.

</TABLE>
EMCOR Group, Inc. and Subsidiaries
<TABLE>
<CAPTION>

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
AND COMPREHENSIVE INCOME
(In thousands)(Unaudited)
- ------------------------------------------------------------------------------------------------------------------------------------
Accumulated
other
Common Capital comprehensive Retained Treasury Comprehensive
Total stock surplus income(loss)(1) earnings stock income
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C>
Balance, January 1, 2005 $562,361 $326 $317,959 $ 7,699 $253,128 $(16,751)
Net income 40,710 - - - 40,710 - $40,710
Foreign currency translation
adjustments (530) - - (530) - - (530)
-------
Comprehensive income $40,180
=======
Issuance of treasury stock
for restricted stock units (3) - - (540) - - 540
Treasury stock, at cost (4) (871) - - - - (871)
Common stock issued under
stock option plans, net (5) 3,704 6 4,589 - - (891)
Value of restricted stock units (2) 1,358 - 1,358 - - -
-------- ---- -------- ------- -------- --------
Balance, September 30, 2005 $606,732 $332 $323,366 $ 7,169 $293,838 $(17,973)
======== ==== ======== ======= ======== ========

Balance, January 1, 2006 $615,436 $333 $325,232 $(5,370) $313,170 $(17,929)
Net income 46,427 - - - 46,427 - $46,427
Foreign currency translation
adjustments 6,545 - - 6,545 - - 6,545
-------
Comprehensive income $52,972
=======
Issuance of treasury stock
for restricted stock units (3) - - (551) - - 551
Treasury stock, at cost (4) (1,587) - - - - (1,587)
Common stock issued under
stock option plans, net (5) 12,041 3 10,485 - - 1,553
Value of issued restricted stock units 1,489 - 1,489 - - -
Share-based compensation expense 4,948 - 4,948 - - -
-------- ---- -------- ------- -------- --------
Balance, September 30, 2006 $685,299 $336 $341,603 $ 1,175 $359,597 $(17,412)
======== ==== ======== ======= ======== ========

</TABLE>

(1) Represents cumulative foreign currency translation adjustments and minimum
pension liability adjustments.
(2) Shares of common stock will be issued in respect of restricted stock units
granted pursuant to EMCOR's Executive Stock Bonus Plan. This amount
represents the value of restricted stock units at the date of grant.
(3) Represents common stock transferred at cost from treasury stock upon the
vesting of restricted stock units.
(4) Represents value of shares of common stock withheld by EMCOR for income tax
withholding requirements upon the vesting of restricted stock units.
(5) Includes the tax benefit of stock option exercises.

See Notes to Condensed Cosolidated Finanacial Statements.
EMCOR Group, Inc.  and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE A Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared
without audit, pursuant to the interim period reporting requirements of Form
10-Q. Consequently, certain information and note disclosures normally included
in financial statements prepared in accordance with accounting principles
generally accepted in the United States have been condensed or omitted.
References to the "Company," "EMCOR," "we," "us," "our" and words of similar
import refers to EMCOR Group, Inc. and its consolidated subsidiaries unless the
context indicates otherwise. Readers of this report should refer to the
consolidated financial statements and the accompanying notes included in our
latest Annual Report on Form 10-K filed with the Securities and Exchange
Commission.

In our opinion, the accompanying unaudited condensed consolidated financial
statements contain all adjustments (consisting only of a normal recurring
nature) necessary to present fairly our financial position and the results of
our operations. The results of operations for the three and nine month periods
ended September 30, 2006 are not necessarily indicative of the results to be
expected for the year ending December 31, 2006.

On February 10, 2006, we effected a 2-for-1 stock split in the form of a stock
distribution of one common share for each common share owned on the record date
of January 30, 2006. The capital stock accounts, all share data and earnings per
share data give effect to the stock split, applied retrospectively, to all
periods presented.

The results of operations for all periods presented reflect discontinued
operations accounting due to the sale of a subsidiary in each of January 2006
and September 2005.

Certain reclassifications of prior year amounts have been made to conform to
current year presentation.

NOTE B Discontinued Operations

On January 31, 2006, we sold a subsidiary that had been part of our United
States mechanical construction and facilities services segment. On September 30,
2005, we sold a subsidiary that had been part of our United States facilities
services segment. Results of these operations for all periods presented in our
consolidated financial statements reflect discontinued operations accounting.
Included in the results of discontinued operations for the nine months ended
September 30, 2006 was a loss of $0.6 million (net of income taxes) by reason of
the January 2006 sale of the subsidiary that had been part of our United States
mechanical construction and facilities services segment. Included in the results
of discontinued operations for the three and nine months ended September 30,
2005 is a loss of $1.0 million (net of income taxes) by reason of the September
2005 sale of a subsidiary that had been part of our United States facilities
services segment. An aggregate of $4.0 million in cash and notes in the
aggregate principal amount of $1.6 million were received as consideration for
both of these sales. As of September 30, 2006, the notes had been paid in full.
The components of the results of operations for the discontinued operations are
not presented as they are not material to the consolidated results of
operations.

NOTE C Earnings Per Share

Calculation of Basic and Diluted Earnings Per Share

The following tables summarize our calculation of Basic and Diluted Earnings Per
Share ("EPS") for the three and nine month periods ended September 30, 2006 and
2005:
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

Note C Earnings Per Share - (continued)
<TABLE>
<CAPTION>

Three Months Ended
September 30,
-------------------------------
2006 2005
---- ----
Numerator:
<S> <C> <C>
Income before discontinued operations $22,553,000 $32,014,000
Loss from discontinued operations - (1,150,000)
----------- -----------
Net income available to common stockholders $22,553,000 $30,864,000
=========== ===========
Denominator:
Weighted average shares outstanding used to compute basic earnings per share 31,701,882 31,325,170
Effect of diluted securities 1,189,627 652,024
----------- -----------
Shares used to compute diluted earnings per share 32,891,509 31,977,194
=========== ===========
Basic earnings (loss) per share:
Continuing operations $ 0.71 $ 1.02
Discontinued operations - (0.03)
----------- -----------
Total $ 0.71 $ 0.99
=========== ===========
Diluted earnings (loss) per share:
Continuing operations $ 0.69 $ 1.00
Discontinued operations - (0.03)
----------- -----------
Total $ 0.69 $ 0.97
=========== ===========
</TABLE>
<TABLE>
<CAPTION>

Nine Months Ended
September 30,
-------------------------------
2006 2005
---- ----
Numerator:
<S> <C> <C>
Income before discontinued operations $47,047,000 $41,687,000
Loss from discontinued operations (620,000) (977,000)
----------- -----------
Net income available to common stockholders $46,427,000 $40,710,000
=========== ===========
Denominator:
Weighted average shares outstanding used to compute basic earnings per share 31,529,641 31,107,896
Effect of diluted securities 1,096,403 613,336
----------- -----------
Shares used to compute diluted earnings per share 32,626,044 31,721,232
=========== ===========
Basic earnings (loss) per share:
Continuing operations $ 1.49 $ 1.34
Discontinued operations (0.02) (0.03)
----------- -----------
Total $ 1.47 $ 1.31
=========== ===========
Diluted earnings (loss) per share:
Continuing operations $ 1.44 $ 1.31
Discontinued operations (0.02) (0.03)
----------- -----------
Total $ 1.42 $ 1.28
=========== ===========
</TABLE>
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE C Earnings Per Share - (continued)

There were no anti-dilutive stock options that were required to be excluded from
the calculation of diluted EPS for the three and nine month periods ended
September 30, 2006, respectively. There were 365,940 and 498,806 anti-dilutive
stock options that were required to be excluded from the calculation of diluted
EPS for the three and nine month periods ended September 30, 2005, respectively.

NOTE D Valuation of Stock Option Grants

We have various types of stock compensation plans and programs which are
administered by the Compensation and Personnel Committee of our Board of
Directors. Note I - Stock Options and Stock Plans of the Notes to the
Consolidated Financial Statements contained in our Annual Report on Form 10-K
for the fiscal year ended December 31, 2005 should be referred to for additional
information regarding the stock-based compensation plans and programs.

On January 1, 2006, we adopted Statement No. 123(R) "Share-Based Payment"
("Statement 123(R)") issued by the Financial Accounting Standards Board
("FASB"). With the adoption of Statement 123(R), all share-based payments to our
employees and non-employee directors, including grants of stock options, have
been recognized in the income statement based on their fair values utilizing the
modified prospective method of accounting. The impact of the adoption of
Statement 123(R) resulted in $0.6 million and $3.6 million of compensation
expense in the three and nine months ended September 30, 2006, respectively. As
a result, net income was adversely impacted in these periods by $0.4 million and
$2.1 million and diluted earnings per share ("Diluted EPS") was adversely
impacted by $0.01 and $0.06, respectively. Approximately $1.5 million of
compensation expense, net of income taxes, will be recognized over the
approximately 18 month remaining vesting period for stock options outstanding at
September 30, 2006. Prior to January 1, 2006, we applied Accounting Principles
Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("Opinion 25")
and related interpretations in accounting for stock options. Accordingly, no
compensation expense has been recognized in the accompanying Condensed
Consolidated Statements of Operations for the three and nine months ended
September 30, 2005 in respect of stock options granted during that period
inasmuch as we granted stock options at fair market value. Had compensation
expense for the options for the three and nine month periods ended September 30,
2005 been determined consistent with FASB Statement No. 123, "Accounting for
Stock-Based Compensation" and FASB Statement No. 148, "Accounting for
Stock-Based Compensation - Transition and Disclosure," our net income, basic
earnings per share ("Basic EPS") and Diluted EPS would have been reduced from
the "as reported amounts" below to the "pro forma amounts" below (in thousands,
except per share amounts):

For the three For the nine
months ended months ended
Sept. 30, Sept. 30,
2005 2005
------------- ------------
Income from continuing operations:
As reported $32,014 $41,687
Less: Total stock-based compensation expense
determined under fair value based method,
net of related tax effects 433 1,662
------- -------
Pro Forma $31,581 $40,025
======= =======

Basic EPS:
As reported $ 1.02 $ 1.34
Pro Forma $ 1.01 $ 1.29
Diluted EPS:
As reported $ 1.00 $ 1.31
Pro Forma $ 0.99 $ 1.26
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE D Valuation of Stock Option Grants - (continued)

The fair value on the date of grant was calculated using the Black-Scholes
option pricing model with the following weighted average assumptions used for
grants during the periods indicated (there were no stock options granted during
the three months ended September 30, 2006 and 2005):


For the nine months ended Sept. 30,
-----------------------------------
2006 2005
---- ----
Dividend yield 0% 0%
Expected volatility 35.0% 36.7%
Risk-free interest rate 5.0% 3.9%
Expected life of options in years 6.36 6.33
Weighted average grant
date fair value $20.33 $ 8.17


Fofeitures of stock options have been historically immaterial to the
calculation and are estimated to be zero in both periods presented.

As of December 31, 2005, there were 3,648,728 stock options outstanding. For the
three months ended September 30, 2006, no stock options were granted, 146,534
stock options were exercised (average exercise price of $16.70 per share), and
no stock options expired or were forfeited. For the nine months ended September
30, 2006, 79,062 stock options were granted (average exercise price of $41.37
per share), 525,872 stock options were exercised (average exercise price of
$15.27 per share), and no stock options expired or were forfeited. At September
30, 2006, 3,201,918 options were outstanding at an average exercise price of
$20.23 per share with a remaining contractual life of 5.6 years, and 2,628,027
options were exercisable at an average exercise price of $19.75 per share which
options had a remaining contractual life of 5.1 years. As a result of stock
option exercises, $7.9 million of proceeds were received during the nine months
ended September 30, 2006. The income tax benefit derived as a result of such
exercises and share-based compensation was $4.5 million, of which $2.9 million
represented excess tax benefits. This compares to $3.7 million of proceeds from
stock option exercises for the nine months ended September 30, 2005, on which
the income tax benefit from stock option exercises was $2.9 million.

Additionally, zero and 136,997 restricted share units were awarded during the
three and nine months ended September 30, 2006 pursuant to non-employee director
and key-person long term incentive plans and a separation agreement, for which
$0.5 million and $1.5 million of compensation expense was recognized during the
three and nine months ended September 30, 2006, respectively. We also have
outstanding phantom equity units for which $1.2 million and $2.4 million of
expense was recognized for the three and nine months ended September 30, 2006,
respectively, due to changes in the market price of our common stock from the
award date.

Common Stock

As of September 30, 2006 and December 31, 2005, 31,691,736 and 31,103,766 shares
of our common stock were outstanding, respectively.
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE E Segment Information

We have the following reportable segments which provide services associated with
the design, integration, installation, startup, operation and maintenance of
various systems: (a) United States electrical construction and facilities
services (involving systems for generation and distribution of electrical power,
lighting systems, low-voltage systems such as fire alarm, security,
communication and process control systems and voice and data systems); (b)
United States mechanical construction and facilities services (involving systems
for heating, ventilation, air conditioning, refrigeration and clean-room process
ventilation systems, fire protection systems, and plumbing, process and
high-purity piping systems); (c) United States facilities services; (d) Canada
construction and facilities services; (e) United Kingdom construction and
facilities services; and (f) Other international construction and facilities
services. The segment "United States facilities services" principally consists
of those operations which provide a portfolio of services needed to support the
operation and maintenance of customers' facilities (mobile operation and
maintenance services, site-based operation and maintenance services, facility
planning and consulting services, energy management programs and the design and
construction of energy-related projects) which services are not generally
related to customers' construction programs. The Canada, United Kingdom and
Other international segments perform electrical construction, mechanical
construction and facilities services. "Other international construction and
facilities services" represents our operations outside of the United States,
Canada and the United Kingdom (primarily in the Middle East) performing
electrical construction, mechanical construction and facilities services. The
following tables present information about industry segments and geographic
areas (in thousands):
<TABLE>
<CAPTION>

For the three months ended Sept. 30,
------------------------------------
2006 2005
---- ----
Revenues from unrelated entities:
<S> <C> <C>
United States electrical construction and facilities services $ 312,864 $ 306,413
United States mechanical construction and facilities services 471,597 428,648
United States facilities services 244,489 199,602
---------- ----------
Total United States operations 1,028,950 934,663
Canada construction and facilities services 66,724 110,418
United Kingdom construction and facilities services 173,960 165,273
Other international construction and facilities services - -
---------- ----------
Total worldwide operations $1,269,634 $1,210,354
========== ==========
</TABLE>

<TABLE>
<CAPTION>

For the three months ended Sept. 30,
------------------------------------
2006 2005
---- ----
Total revenues:
<S> <C> <C>
United States electrical construction and facilities services $ 314,190 $ 309,242
United States mechanical construction and facilities services 474,836 430,362
United States facilities services 246,422 199,656
Less intersegment revenues (6,498) (4,597)
---------- ----------
Total United States operations 1,028,950 934,663
Canada construction and facilities services 66,724 110,418
United Kingdom construction and facilities services 173,960 165,273
Other international construction and facilities services - -
---------- ----------
Total worldwide operations $1,269,634 $1,210,354
========== ==========
</TABLE>
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE E Segment Information - (continued)
<TABLE>
<CAPTION>

For the nine months ended Sept. 30,
-----------------------------------
2006 2005
---- ----
Revenues from unrelated entities:
<S> <C> <C>
United States electrical construction and facilities services $ 930,582 $ 882,422
United States mechanical construction and facilities services 1,270,670 1,245,781
United States facilities services 695,199 570,805
---------- ----------
Total United States operations 2,896,451 2,699,008
Canada construction and facilities services 230,962 260,893
United Kingdom construction and facilities services 513,719 503,040
Other international construction and facilities services - -
---------- ----------
Total worldwide operations $3,641,132 $3,462,941
========== ==========
</TABLE>
<TABLE>
<CAPTION>

For the nine months ended Sept. 30,
-----------------------------------
2006 2005
---- ----
Total revenues:
<S> <C> <C>
United States electrical construction and facilities services $ 934,581 $ 892,758
United States mechanical construction and facilities services 1,280,928 1,251,029
United States facilities services 699,292 572,211
Less intersegment revenues (18,350) (16,990)
---------- ----------
Total United States operations 2,896,451 2,699,008
Canada construction and facilities services 230,962 260,893
United Kingdom construction and facilities services 513,719 503,040
Other international construction and facilities services - -
---------- ----------
Total worldwide operations $3,641,132 $3,462,941
========== ==========
</TABLE>

<TABLE>
<CAPTION>
For the three months ended Sept. 30,
------------------------------------
2006 2005
---- ----
Operating income (loss):
<S> <C> <C>
United States electrical construction and facilities services $ 11,577 $ 21,335
United States mechanical construction and facilities services 21,819 11,222
United States facilities services 14,548 8,146
-------- --------
Total United States operations 47,944 40,703
Canada construction and facilities services 176 (3,020)
United Kingdom construction and facilities services 1,344 2,725
Other international construction and facilities services (297) 24
Corporate administration (12,009) (10,870)
Restructuring expenses (604) (256)
-------- --------
Total worldwide operations 36,554 29,306

Other corporate items:
Interest expense (361) (2,049)
Interest income 1,824 691
Minority interest (1,699) (1,514)
-------- --------
Income from continuing operations before income taxes $ 36,318 $ 26,434
======== ========
</TABLE>
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE E Segment Information - (continued)
<TABLE>
<CAPTION>

For the nine months ended Sept. 30,
-----------------------------------
2006 2005
---- ----
Operating income (loss):
<S> <C> <C>
United States electrical construction and facilities services $ 31,016 $ 49,383
United States mechanical construction and facilities services 40,253 12,117
United States facilities services 29,275 20,739
-------- --------
Total United States operations 100,544 82,239
Canada construction and facilities services 3,256 (5,272)
United Kingdom construction and facilities services 6,907 4,617
Other international construction and facilities services 254 (14)
Corporate administration (36,142) (30,137)
Restructuring expenses (604) (1,727)
-------- --------
Total worldwide operations 74,215 49,706

Other corporate items:
Interest expense (1,701) (6,614)
Interest income 3,894 1,979
Minority interest (2,628) (3,366)
-------- --------
Income from continuing operations before income taxes $ 73,780 $ 41,705
======== ========
</TABLE>
<TABLE>
<CAPTION>

Sept. 30, December 31,
2006 2005
---------- ------------
Total assets:
<S> <C> <C>
United States electrical construction and facilities services $ 356,851 $ 357,368
United States mechanical construction and facilities services 686,727 673,315
United States facilities services 362,313 331,495
---------- ----------
Total United States operations 1,405,891 1,362,178
Canada construction and facilities services 83,315 137,241
United Kingdom construction and facilities services 268,138 154,633
Other international construction and facilities services 702 3,008
Corporate administration 198,547 121,881
---------- ----------
Total worldwide operations $1,956,593 $1,778,941
========== ==========
</TABLE>
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE F Retirement Plans

Components of Net Periodic Pension Benefit Cost

The components of net periodic pension benefit cost for the three and nine
months ended September 30, 2006 and 2005 were as follows (in thousands):

<TABLE>
<CAPTION>

For the three months ended Sept. 30, For the nine months ended Sept. 30,
------------------------------------ -----------------------------------
2006 2005 2006 2005
---- ---- ---- ----
<S> <C> <C> <C> <C>
Service cost $ 1,089 $ 875 $ 3,169 $ 2,880
Interest cost 2,667 2,386 7,758 7,365
Expected return on plan assets (2,843) (2,432) (8,270) (7,508)
Net amortization of prior service cost
and actuarial loss 19 21 55 66
Amortization of unrecognized loss 426 332 1,238 1,025
------- ------- ------- -------
Net periodic pension benefit cost $ 1,358 $ 1,182 $ 3,950 $ 3,828
======= ======= ======= =======
</TABLE>

Employer Contributions

For the nine months ended September 30, 2006, EMCOR's United Kingdom subsidiary
contributed $4.8 million to its defined benefit pension plan and anticipates
contributing an additional $1.7 million to the plan during the remainder of
2006.

NOTE G Income Taxes

For the three months ended September 30, 2006, the income tax provision was
$13.8 million compared to a $5.6 million income tax benefit for the three months
ended September 30, 2005. For the nine months ended September 30, 2006 and 2005,
the income tax provision was $26.7 million and $0.02 million, respectively. The
estimated effective income tax rate was 38% for the three and nine months ended
September 30, 2006 before an adjustment which relates to the deductibility of
certain compensation arrangements for income tax purposes for the nine month
period. The effective income tax rate was 45% and 42% for the three and nine
months ended September 30, 2005, respectively. The income tax (benefit)
provision for the three and nine months ended September 30, 2005 includes a net
favorable income tax adjustment of $17.5 million attributable to $22.7 million
of income tax reserves no longer required, offset by a $5.2 million valuation
allowance recorded to reduce net deferred tax assets.

NOTE H Legal Proceedings

See Part II - Other Information, Item 1. - Legal Proceedings.

NOTE I New Accounting Pronouncements

In June 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty
in Income Taxes", an interpretation of FASB Statement No. 109, "Accounting for
Income Taxes" ("FIN 48"), to create a single model to address accounting for
uncertainty in tax positions. FIN 48 clarifies the accounting for income taxes,
by prescribing a minimum recognition threshold that a tax position is required
to meet before being recognized in the financial statements. FIN 48 also
provides guidance on derecognition, measurement, classification, interest and
penalties, accounting in interim periods, disclosure and transition. FIN 48 is
effective for fiscal years beginning after December 15, 2006. We will adopt FIN
48 as of January 1, 2007, as required. We have not determined the effect, if
any, the adoption of FIN 48 will have on our financial position and results of
operations.

In September 2006, the FASB issued Statement No. 157 "Fair Value Measurements"
("Statement 157"). Statement 157 provides guidance for using fair value to
measure assets and liabilities. The standard applies whenever other standards
require (or permit) assets or liabilities to be measured at fair value. The
standard does not expand the use of fair value in any new
circumstances.  Statement 157 is effective for financial  statements  commencing
with our 2008 first quarter. Early adoption is permitted. We have not determined
the effect, if any, the adoption of Statement 157 will have on our financial
position and results of operations.

In September 2006, the FASB issued Statement No. 158, "Employers' Accounting for
Defined Benefit Pension and Other Post Retirement Plans, an amendment of FASB
Statements No. 87, 88, 106 and 132 (R)" ("Statement 158"). Statement 158
requires that a company recognize the overfunded or underfunded status of its
defined benefit post retirement plans (other than multiemployer plans) as an
asset or liability in its statement of financial position and that it recognize
changes in the funded status in the year in which the changes occur through
other comprehensive income. Statement 158 also requires the measurement of
defined benefit plan assets and obligations as of the fiscal year end, in
addition to footnote disclosures. As our common stock is a publicly traded
equity security, we are required to recognize the funded status of defined
benefit pension plans (we do not have other post retirement benefit plans) and
to provide the required footnote disclosures, as of the end of this fiscal year
ending December 31, 2006. We have not determined the effect the adoption of
Statement 158 will have on our financial position.

Note J Subsequent Event

On October 5, 2006, we acquired all the capital stock of S. A. Comunale Co.,
Inc. ("Comunale") for a purchase price of approximately $36.0 million in cash.
Comunale is an Ohio based fire protection and mechanical services company which
offers design, installation and maintenance services for fire detection,
protection and suppression systems as well as mechanical construction services
for HVAC, plumbing, process piping and design build applications.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

We are one of the largest mechanical and electrical construction and facilities
services firms in the United States, Canada, the United Kingdom and in the
world. We provide services to a broad range of commercial, industrial, utility
and institutional customers through approximately 70 principal operating
subsidiaries and joint venture entities. Our offices are located in 41 states
and the District of Columbia in the United States, six provinces in Canada and
12 primary locations in the United Kingdom.

Overview

Our revenues for the third quarter of 2006 were $1.27 billion compared to $1.21
billion for the third quarter of 2005. Our net income was $22.6 million for the
third quarter of 2006 compared to $30.9 million for the third quarter of 2005.
Diluted earnings per share were $0.69 per share for the third quarter compared
to $0.97 per share for the third quarter of 2005. Included in the net income and
diluted earnings per share for the third quarter of 2005 were net favorable
income tax adjustments of $17.5 million or $0.55 per diluted share.

Our revenues for the nine months ended September 30, 2006 were $3.64 billion
compared to $3.46 billion for the nine months ended September 30, 2005. Our net
income was $46.4 million for the nine months ended September 30, 2006 compared
to $40.7 million for the nine months ended September 30, 2005. Diluted earnings
per share were $1.42 per share for the nine months ended September 30, 2006
compared to $1.28 per share for the nine months ended September 30, 2005.
Included in the net income and diluted earnings per share for the nine months
ended September 30, 2005 were net favorable income tax adjustments of $17.5
million or $0.55 per diluted share.

Our revenues increased in the three and nine months ended September 30, 2006
compared to the same periods in 2005 principally due to increased availability
of higher margin project work.

Our net income and diluted earnings per share for the three and nine months
ended September 30, 2006 compared to the three and nine months ended September
30, 2005 were positively impacted by (a) generally improved performance and
increased gross profit on United States mechanical construction and Canada
construction contracts and (b) increased availability of generally higher gross
margin work in the United States. Additionally, our 2006 nine month results were
positively impacted by the absence of an $11.7 million non-cash expense recorded
in 2005 as a result of proceedings in a civil action brought by a joint venture
between our subsidiary Poole & Kent Corporation and an unrelated company against
the Upper Occoquan Sewage Authority. Also contributing to the improvement in net
income were $2.8 million and $6.8 million of increases in net interest income
for the three and nine months ended September 30, 2006, respectively, compared
to the comparable periods in 2005, primarily due to an increase in cash
available for investment and a reduction in borrowings under our working capital
credit line. Negatively impacting our 2006 nine month results, when compared to
the prior year's nine month results, were the absences of a $5.6 million
favorable insurance settlement recorded in the first quarter of 2005 (which
primarily affected the United States electrical construction and facilities
services segment) and favorable income tax adjustments of $17.5 million in the
third quarter of 2005. Selling, general and administrative expenses were higher
in the three and nine months ended September 30, 2006, compared to the same
periods of 2005, primarily due to an increase in incentive-based compensation
expense as a result of improved operating results in addition to $0.6 million
and $3.6 million of expense related to the impact of the adoption of Statement
No. 123 (R) "Share-Based Payment" ("Statement 123 (R)") issued by the Financial
Accounting Standards Board ("FASB") for the three and nine months ended
September 30, 2006, respectively. Selling, general and administrative expenses
also increased by $2.4 million and $4.5 million for the three and nine months
ended September 30, 2006 compared to the prior year comparable periods due to
other compensation expense primarily related to deferred compensation plans for
which the liabilities fluctuate with changes in the market price of our common
stock.

In January 2006 and September 2005, we sold a subsidiary that had been part of
our United States mechanical construction and facilities services segment and a
subsidiary that had been part of our United States facilities services segment,
respectively. Consequently, results of operations for all periods presented
reflect discontinued operations accounting. Our results of operations for the
nine months ended September 30, 2006 reflect a loss of $0.6 million (net of
income taxes) by reason of the January 2006 sale of the subsidiary that had been
part of our United States mechanical construction and facilities services
segment. Our results of operations for the nine months ended September 30, 2005
reflect a loss of $1.0 million (net of income taxes) by reason of the September
2005 sale of the subsidiary that had been part of our United States facilities
services segment.
We have  stock-based  compensation  plans and  programs.  With the  adoption  of
Statement 123 (R), all share-based payments to our employees and non-employee
directors, including grants of stock options, have been recognized in the income
statement based on their fair values utilizing the modified prospective method
of accounting. The impact of the adoption of Statement 123(R) resulted in $0.6
million and $3.6 million of compensation expense in the three and nine months
ended September 30, 2006, respectively. As a result, net income was adversely
impacted in these periods by $0.4 million and $2.1 million, respectively, and
diluted earnings per share was adversely impacted by $0.01 and $0.06,
respectively. Approximately $1.5 million of compensation expense, net of income
taxes, will be recognized over the approximately 18 month remaining vesting
period for stock options outstanding at September 30, 2006. Prior to January 1,
2006, we applied Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees" ("Opinion 25") and related interpretations in
accounting for stock options. Accordingly, no compensation expense has been
recognized in the accompanying Condensed Consolidated Statements of Operations
for the three and nine months ended September 30, 2005 in respect of stock
options granted during those periods inasmuch as we granted stock options at
fair market value.

Operating Segments

We have the following reportable segments which provide services associated with
the design, integration, installation, startup, operation and maintenance of
various systems: (a) United States electrical construction and facilities
services (involving systems for generation and distribution of electrical power,
lighting systems, low-voltage systems such as fire alarm, security,
communication and process control systems and voice and data systems); (b)
United States mechanical construction and facilities services (involving systems
for heating, ventilation, air conditioning, refrigeration and clean-room process
ventilation systems, fire protection systems, and plumbing, process and
high-purity piping systems); (c) United States facilities services; (d) Canada
construction and facilities services; (e) United Kingdom construction and
facilities services; and (f) Other international construction and facilities
services. The segment "United States facilities services" principally consists
of those operations which provide a portfolio of services needed to support the
operation and maintenance of customers' facilities (mobile operation and
maintenance services, site-based operation and maintenance services, facility
planning and consulting services, energy management programs and the design and
construction of energy-related projects) which services are not generally
related to customers' construction programs. The Canada, United Kingdom and
Other international segments perform electrical construction, mechanical
construction and facilities services. "Other international construction and
facilities services" represents our operations outside of the United States,
Canada and the United Kingdom (primarily in the Middle East) performing
electrical construction, mechanical construction and facilities services.

Results of Operations

The results presented reflect certain reclassifications of prior period amounts
to conform to current year presentation.

Revenues

The following table presents our operating segment revenues from unrelated
entities and their respective percentage of total revenues (in thousands, except
for percentages):
<TABLE>
<CAPTION>


For the three months ended Sept. 30,
-----------------------------------------------------
% of % of
2006 Total 2005 Total
--------------------- ---------------------
Revenues:
<S> <C> <C> <C> <C>
United States electrical construction and facilities services $ 312,864 25% $ 306,413 25%
United States mechanical construction and facilities services 471,597 37% 428,648 35%
United States facilities services 244,489 19% 199,602 16%
---------- ----------
Total United States operations 1,028,950 81% 934,663 77%
Canada construction and facilities services 66,724 5% 110,418 9%
United Kingdom construction and facilities services 173,960 14% 165,273 14%
Other international construction and facilities services - -
---------- ----------
Total worldwide operations $1,269,634 $1,210,354
========== ==========
</TABLE>
<TABLE>
<CAPTION>


For the nine months ended Sept. 30,
-----------------------------------------------------
% of % of
2006 Total 2005 Total
--------------------- ---------------------
Revenues:
<S> <C> <C> <C> <C>
United States electrical construction and facilities services $ 930,582 26% $ 882,422 25%
United States mechanical construction and facilities services 1,270,670 35% 1,245,781 36%
United States facilities services 695,199 19% 570,805 16%
---------- ----------
Total United States operations 2,896,451 80% 2,699,008 78%
Canada construction and facilities services 230,962 6% 260,893 8%
United Kingdom construction and facilities services 513,719 14% 503,040 15%
Other international construction and facilities services - -
---------- ----------
Total worldwide operations $3,641,132 $3,462,941
========== ==========
</TABLE>


Our revenues for the third quarter of 2006 were $1.27 billion compared to $1.21
billion for the third quarter of 2005. Our net income was $22.6 million for the
third quarter of 2006 compared to $30.9 million for the third quarter of 2005.
Diluted earnings per share were $0.69 per share for the third quarter compared
to $0.97 per share for the third quarter of 2005. Included in the net income and
diluted earnings per share for the third quarter of 2005 were net favorable
income tax adjustments of $17.5 million or $0.55 per diluted share.

Our revenues for the nine months ended September 30, 2006 were $3.64 billion
compared to $3.46 billion for the nine months ended September 30, 2005. Our net
income was $46.4 million for the nine months ended September 30, 2006 compared
to $40.7 million for the nine months ended September 30, 2005. Diluted earnings
per share were $1.42 per share for the nine months ended September 30, 2006
compared to $1.28 per share for the nine months ended September 30, 2005.
Included in the net income and diluted earnings per share for the nine months
ended September 30, 2005 were net favorable income tax adjustments of $17.5
million or $0.55 per diluted share.

Our contract backlog at September 30, 2006 was $3.40 billion compared to $2.75
billion at September 30, 2005. Our contract backlog was $2.76 billion at
December 31, 2005. These increases in backlog, which were primarily attributable
to United States operations, were due to increased availability of commercial
construction, government and hospitality projects. Backlog is not a term
recognized under accounting principles generally accepted in the United States;
however, it is a common measurement used in our industry. Our backlog includes
unrecognized revenues to be realized from uncompleted construction contracts
plus unrecognized revenues expected to be realized over the remaining term of
facilities services contracts. However, if the remaining term of any of our
facilities services contracts exceeds 12 months, the unrecognized revenues
attributable to any such contracts included in backlog are limited to only 12
months of such contracts' revenues.

Revenues of our United States electrical construction and facilities services
segment for the three and nine months ended September 30, 2006 increased $6.5
million and $48.2 million compared to the three and nine months ended September
30, 2005, respectively. The revenues increases were due to the increased
availability of commercial and government project work.

Revenues of our United States mechanical construction and facilities services
segment for the three and nine months ended September 30, 2006 increased $42.9
million and $24.9 million compared to the three and nine months ended September
30, 2005, respectively. The revenues increases were primarily attributable to
increased commercial and hospitality work.

Our United States facilities services revenues, which include those operations
that principally provide maintenance and consulting services, increased $44.9
million and $124.4 million for the three and nine months ended September 30,
2006 compared to the three and nine months ended September 30, 2005,
respectively. These increases in revenues were primarily attributable to
site-based government related work and to mobile services offered by this
segment, including revenues from a mobile services company acquired in November
2005.

Revenues of our Canada construction and facilities services decreased by $43.7
million and $29.9 million for the three and nine months ended September 30, 2006
compared to the same periods in 2005, respectively. The revenues decreases
primarily reflected a decrease in oil and gas work, partially offset by
increases of $4.5 million and $17.1 million for the three and nine month
periods, respectively, relating to the change in the rate of exchange for
Canadian dollars to United States dollars due to the strengthening of the
Canadian dollar.
Our United Kingdom  construction and facilities services revenues increased $8.7
million and $10.7 million for the three and nine months ended September 30, 2006
compared to the same periods in 2005, respectively, primarily due to increased
work on rail projects in both periods, and commercial construction in the nine
month period. The increases were impacted by an increase of $8.5 million for the
three month period due to a strengthening of the British pound rate of exchange
to the United States dollar and a decrease of $5.0 million for the nine month
period, as a result of the weakening of the British pound.

Cost of sales and Gross profit

The following table presents our cost of sales, gross profit, and gross profit
as a percentage of revenues (in thousands, except for percentages):

<TABLE>
<CAPTION>

For the three months ended Sept. 30, For the nine months ended Sept. 30,
------------------------------------ -----------------------------------
2006 2005 2006 2005
---- ---- ---- ----
<S> <C> <C> <C> <C>
Cost of sales $ 1,121,762 $ 1,079,271 $ 3,244,902 $ 3,120,685
Gross profit 147,872 131,083 396,230 342,256
Gross profit, as a percentage of revenues 11.6% 10.8% 10.9% 9.9%
</TABLE>


Our gross profit (revenues less cost of sales) increased $16.8 million and $54.0
million for the three and nine months ended September 30, 2006, respectively,
compared to the same periods in 2005. Gross profit as a percentage of revenues
was 11.6% and 10.9% for the three and nine months ended September 30, 2006,
respectively, compared to 10.8% and 9.9% for the three and nine months ended
September 30, 2005, respectively. The increase in gross profit for the three and
nine months ended September 30, 2006 compared to the same periods in 2005 was
primarily attributable to (a) generally improved performance on United States
mechanical construction and Canadian construction contracts and (b) increased
availability of generally higher margin work in the United States. Additionally,
results for the nine months ended September 30, 2006 were positively impacted by
the absence of an $11.7 million non-cash expense recorded in 2005 as a result of
proceedings in a civil action brought by a joint venture between our subsidiary
Poole & Kent Corporation and an unrelated company against the Upper Occoquan
Sewage Authority. Negatively impacting the 2006 nine month results when compared
to the same period in the prior year was the absence of a $5.6 million favorable
insurance settlement recorded in the first quarter of 2005 (which primarily
affected the United States electrical construction and facilities services
segment).

Selling, general and administrative expenses

The following table presents our selling, general and administrative expenses,
and selling, general and administrative expenses as a percentage of revenues (in
thousands, except for percentages):
<TABLE>
<CAPTION>

For the three months ended Sept. 30, For the nine months ended Sept. 30,
------------------------------------ -----------------------------------
2006 2005 2006 2005
---- ---- ---- ----
<S> <C> <C> <C> <C>
Selling, general and administrative expenses $ 110,714 $ 101,521 $ 321,411 $ 290,823
Selling, general and administrative expenses,
as a percentage of revenues 8.7% 8.4% 8.8% 8.4%

</TABLE>

Our selling, general and administrative expenses for the three months ended
September 30, 2006 increased by $9.2 million to $110.7 million compared to
$101.5 million for the three months ended September 30, 2005. Selling, general
and administrative expenses as a percentage of revenues were 8.7% for the three
months ended September 30, 2006 compared to 8.4% for the three months ended
September 30, 2005. Our selling, general and administrative expenses for the
nine months ended September 30, 2006 increased by $30.6 million to $321.4
million when compared to $290.8 million for the nine months ended September 30,
2005. Selling, general and administrative expenses as a percentage of revenues
were 8.8% for the nine months ended September 30, 2006 compared to 8.4% for the
nine months ended September 30, 2005. For the three and nine month periods ended
September 30, 2006 compared to the same periods in 2005, selling, general and
administrative expenses increased both in amount and as a percentage of revenues
primarily as a result of an increase in incentive-based compensation expense.
Selling, general and administrative expenses also increased due to compensation
expense of $0.6 million and $3.6 million for the three and nine months ended
September 30, 2006, respectively, as a result of the adoption of Statement
123(R) on January 1, 2006. Additionally, there was a $2.4 million and $4.5
million increase in other incentive-based compensation expense for the three and
nine months ended September 30, 2006, respectively, due to other compensation
expense primarily related to deferred compensation plans for which the
liabilities fluctuate with changes in the market price of our common stock.
Restructuring expenses

Restructuring expenses, primarily relating to employee severance obligations,
were $0.6 million for the three and nine months ended September 30, 2006 and
$0.3 million and $1.7 million for the three and nine months ended September 30,
2005, respectively. As of September 30, 2006, there were $0.1 million of unpaid
restructuring obligations.

Operating income

The following table presents our operating income (loss), and operating income
(loss) as a percentage of segment revenues from unrelated entities (in
thousands, except for percentages):
<TABLE>
<CAPTION>

For the three months ended Sept. 30,
-----------------------------------------------------
% of % of
Segment Segment
2006 Revenues 2005 Revenues
---- -------- ---- --------
Operating income (loss):
<S> <C> <C> <C> <C>
United States electrical construction and facilities services $ 11,577 3.7% $ 21,335 7.0%
United States mechanical construction and facilities services 21,819 4.6% 11,222 2.6%
United States facilities services 14,548 6.0% 8,146 4.1%
-------- --------
Total United States operations 47,944 4.7% 40,703 4.4%
Canada construction and facilities services 176 0.3% (3,020) (2.7)%
United Kingdom construction and facilities services 1,344 0.8% 2,725 1.6%
Other international construction and facilities services (297) 24
Corporate administration (12,009) (10,870)
Restructuring expenses (604) (256)
-------- --------
Total worldwide operations 36,554 2.9% 29,306 2.4%

Other corporate items:
Interest expense (361) (2,049)
Interest income 1,824 691
Minority interest (1,699) (1,514)
-------- --------
Income from continuing operations before income taxes $ 36,318 $ 26,434
======== ========
</TABLE>
<TABLE>
<CAPTION>

For the nine months ended Sept. 30,
-----------------------------------------------------
% of % of
Segment Segment
2006 Revenues 2005 Revenues
---- -------- ---- --------
Operating income (loss):
<S> <C> <C> <C> <C>
United States electrical construction and facilities services $ 31,016 3.3% $ 49,383 5.6%
United States mechanical construction and facilities services 40,253 3.2% 12,117 1.0%
United States facilities services 29,275 4.2% 20,739 3.6%
-------- --------
Total United States operations 100,544 3.5% 82,239 3.0%
Canada construction and facilities services 3,256 1.4% (5,272) (2.0)%
United Kingdom construction and facilities services 6,907 1.3% 4,617 0.9%
Other international construction and facilities services 254 (14)
Corporate administration (36,142) (30,137)
Restructuring expenses (604) (1,727)
-------- --------
Total worldwide operations 74,215 2.0% 49,706 1.4%

Other corporate items:
Interest expense (1,701) (6,614)
Interest income 3,894 1,979
Minority interest (2,628) (3,366)
-------- --------
Income from continuing operations before income taxes $ 73,780 $ 41,705
======== ========
</TABLE>

As described below in more detail, our operating income increased by $7.2
million for the three months ended September 30, 2006 to $36.6 million compared
to operating income of $29.3 million for the three months ended September 30,
2005. Our operating income increased by $24.5 million for the nine months ended
September 30, 2006 to $74.2 million compared to operating income of $49.7
million for the nine months ended September 30, 2005.

Our United States electrical construction and facilities services operating
income of $11.6 million for the three months ended September 30, 2006 decreased
$9.8 million compared to operating income of $21.3 million for the three months
ended September 30, 2005. Operating income of $31.0 million for the nine months
ended September 30, 2006 decreased $18.4 million compared to operating income of
$49.4 million for the nine months ended September 30, 2005. The decrease in
operating income for the three and nine months ended September 30, 2006 was
primarily the result of reduced transportation infrastructure and financial
services projects, which produced higher operating margins in the 2005 periods
and write-downs of certain contracts in 2006. Absent from the nine months ended
September 30, 2006 was approximately $4.5 million in income from the settlement
of the insurance coverage related dispute recorded during the first quarter of
2005. Selling, general and administrative expenses increased primarily due to
increased variable compensation expense, at certain subsidiaries in this
segment, pertaining to incentive-based compensation programs in each of the
three and nine month periods.

Our United States mechanical construction and facilities services operating
income of $21.8 million for the three months ended September 30, 2006 increased
$10.6 million compared to operating income of $11.2 million for the three months
ended September 30, 2005. Operating income of $40.3 million for the nine months
ended September 30, 2006 increased $28.1 million compared to operating income of
$12.1 million for the nine months ended September 30, 2005. This segment
primarily benefited from increased operating income from hospitality, high-tech
and food and pharmaceutical process work. The increase in selling, general and
administrative expenses was primarily related to increased incentive-based
compensation expense, at certain subsidiaries in this segment, in each of the
three and nine month periods. The operating income for the nine months ended
September 30, 2005 reflects an approximately $11.7 million reduction in gross
profit as a result of the write-off of unrecovered costs with respect to an
action against the Upper Occoquan Sewage Authority. In addition, absent was
approximately $1.1 million in income related to the settlement of an insurance
coverage related dispute recorded in the first quarter of 2005.

Our United States facilities services operating income for the three months
ended September 30, 2006 was $14.5 million compared to operating income of $8.1
million for the three months ended September 30, 2005. Operating income for the
nine months ended September 30, 2006 was $29.3 million compared to operating
income of $20.7 million for the nine months ended September 30, 2005. Operating
income improved for the 2006 periods, compared to the 2005 periods, due to
improved gross margins on mobile services work and to operating income
contributed by a company acquired in November 2005. In addition, for the three
months ended September 30, 2006, operating income also benefited from increased
site-based government work.
Our  Canada  construction  and  facilities  services  operating  income was $0.2
million for the three months ended September 30, 2006 compared to an operating
loss of $3.0 million for the three months ended September 30, 2005. Operating
income was $3.3 million for the nine months ended September 30, 2006 compared to
an operating loss of $5.3 million for the nine months ended September 30, 2005.
The improvements in operating income were primarily attributable to improved
hospital, mining and auto manufacturing construction contract performance.

Our United Kingdom construction and facilities services operating income for the
three months ended September 30, 2006 was $1.3 million compared to operating
income of $2.7 million for the three months ended September 30, 2005. Operating
income for the nine months ended September 30, 2006 was $6.9 million compared to
operating income of $4.6 million for the nine months ended September 30, 2005.
The decrease in operating income for the three month period was primarily due to
decreased income on rail projects due to lower achievable gross profit than in
the prior period. The increase in the nine month period operating income was
primarily attributable to facilities services work, partially offset by
decreased income on rail projects.

Other international construction and facilities services operating loss was $0.3
million for the three months ended September 30, 2006 compared to operating
income of $0.02 million for the three months ended September 30, 2005. Operating
income was $0.3 million for the nine months ended September 30, 2006 compared to
operating losses of $0.01 million for the nine months ended September 30, 2005.

Corporate administration expenses for the three months ended September 30, 2006
were $12.0 million compared to $10.9 million for the three months ended
September 30, 2005. Corporate administration expenses for the nine months ended
September 30, 2006 were $36.1 million compared to $30.1 million for the nine
months ended September 30, 2005. The increase in expenses was primarily due to
$0.6 million and $3.6 million of expenses related to the adoption of Statement
123(R) for the three and nine month periods ended September 30, 2006,
respectively, and increases in incentive-based compensation of $1.1 million and
$2.0 million for the three and nine months ended September 30, 2006,
respectively, compared to the same periods in 2005 due to other compensation
expense primarily related to deferred compensation plans for which the
liabilities fluctuate with changes in the market price of our common stock.

Restructuring expenses, primarily relating to employee severance obligations,
were $0.6 million for the three and nine months ended September 30, 2006 and
$0.3 million and $1.7 million for the three and nine months ended September 30,
2005, respectively.

Non-operating items

Interest expense for the three months ended September 30, 2006 and 2005 was $0.4
million and $2.0 million, respectively. Interest expense for the nine months
ended September 30, 2006 and 2005 was $1.7 million and $6.6 million,
respectively. The decrease in interest expense was primarily due to the
reduction in borrowing levels during the three and nine months ended September
30, 2006 compared to the borrowing levels in the three and nine months ended
September 30, 2005. Interest income for the three months ended September 30,
2006 was $1.8 million compared to $0.7 million for the three months ended
September 30, 2005. Interest income for the nine months ended September 30, 2006
was $3.9 million compared to $2.0 million for the nine months ended September
30, 2005. The increases in interest income were primarily related to increases
in cash available for investment.

Minority interest represents the allocation of earnings to those of our joint
venture partners who have a minority-ownership interest in joint ventures to
which we are a party and which joint ventures have been consolidated.

For the three months ended September 30, 2006, the income tax provision was
$13.8 million compared to a $5.6 million income tax benefit for the three months
ended September 30, 2005. For the nine months ended September 30, 2006 and 2005,
the income tax provision was $26.7 million and $0.02 million, respectively. The
estimated effective income tax rate was 38% for the three and nine months ended
September 30, 2006 before an adjustment which relates to the deductibility of
certain compensation arrangements for income tax purposes for the nine month
period. The effective income tax rate was 45% and 42% for the three and nine
months ended September 30, 2005, respectively. The income tax (benefit)
provision for the three and nine months ended September 30, 2005 includes a net
favorable income tax adjustment of $17.5 million.
Liquidity and Capital Resources

The following table presents our net cash provided by (used in) operating
activities, investing activities and financing activities (in thousands):

For the nine months ended
Sept. 30,
-------------------------
2006 2005
---- ----
Net cash provided by operating activities $148,746 $ 93,275
Net cash used in investing activities $(18,646) $ (7,932)
Net cash provided by (used in) financing activities $ 10,637 $(76,453)

Our consolidated cash balance increased by approximately $140.7 to $244.5
million at September 30, 2006 from $103.8 million at December 31, 2005. The
increase in net cash provided by operating activities for the nine months ended
September 30, 2006 compared to the nine months ended September 30, 2005 was
primarily due to an increase in working capital as a result of an increase in
net over-billings. Net cash used in investing activities of $18.6 million for
the nine months ended September 30, 2006 increased $10.7 million compared to
$7.9 million for the same period in the prior year primarily due to an increase
in the purchase of property, plant and equipment of $5.0 million from the same
period in the prior year, of which $2.5 million in purchases of equipment
related to the start-up of a site-based contract in our United States facilities
services segment, a $4.8 million increase in payments for an acquisition of a
business and earnout agreements, partially offset by $1.3 million of proceeds
from the sale of a discontinued operations and sale of assets and an increase in
net proceeds from other investing activities. Net cash provided by financing
activities of $10.6 million for the nine months ended September 30, 2006
increased $87.1 million compared to net cash used in financing activities of
$76.5 million for the nine months ended September 30, 2005. This increase was
primarily attributable to the absence of net borrowings under the working
capital credit line for 2006 compared to $80.0 million of net borrowings for
2005, to an increase in the proceeds from the exercise of stock options of $4.2
million, and to the excess tax benefit from share-based compensation of $2.9
million for the nine months ended September 30, 2006.

<TABLE>
<CAPTION>

Payments Due by Period
------------------------------------------------
Less
Contractual than 1-3 4-5 After
Obligations Total 1 year years years 5 years
- --------------------------------------------- ----- ------ ----- ----- -------

<S> <C> <C> <C> <C> <C>
Other long-term debt $ 0.3 $ 0.1 $ 0.2 $ - $ -
Capital lease obligations 1.6 0.6 0.8 0.2 -
Operating leases 158.8 37.7 59.5 32.6 29.0
Minimum funding requirement for pension plan 6.5 6.5 - - -
Open purchase obligations (1) 724.7 630.6 85.7 8.4 -
Other long-term obligations (2) 147.5 16.5 131.0 - -
-------- ------ ------ ----- -----
Total Contractual Obligations $1,039.4 $692.0 $277.2 $41.2 $29.0
======== ====== ====== ===== =====
</TABLE>
<TABLE>
<CAPTION>


Amount of Commitment Expiration by Period
------------------------------------------------
Less
Other Commercial Total than 1-3 4-5 After
Commitments Committed 1 year years years 5 years
- --------------------------------------------- --------- ------ ----- ----- -------

<S> <C> <C> <C> <C> <C> <C>
Revolving credit facility (3) $ - $ - $ - $ - $ -
Letters of credit 66.0 - 66.0 - -
Guarantees 25.0 - - - 25.0
----- ----- ----- --- -----
Total Commercial Obligations $91.0 $ - $66.0 $ - $25.0
===== ===== ===== === =====
</TABLE>
(1) Represent open purchase orders for material and subcontracting costs
related to the Company's construction and service contracts. These purchase
orders are not reflected in our consolidated balance sheet and should not
impact future cash flows as amounts will be recovered through customer
billings.
(2) Represent primarily insurance related liabilities, classified as other
long-term liabilities in our consolidated balance sheets. Cash payments for
insurance related liabilities may be payable beyond three years, but it is
not practical to estimate.
(3) We classify these borrowings as short-term on its consolidated balance
sheet because of our intent and ability to repay the amounts on a
short-term basis.
Our revolving credit agreement (the "Revolving Credit Facility")  provides for a
credit facility of $375.0 million. As of September 30, 2006 and December 31,
2005, we had approximately $66.0 million and $53.3 million of letters of credit
outstanding, respectively, under the Revolving Credit Facility. There were no
borrowings under the Revolving Credit Facility as of September 30, 2006 and
December 31, 2005.

One of our subsidiaries has guaranteed indebtedness of a venture in which it has
a 40% interest; the other venture partner, Baltimore Gas and Electric, has a 60%
interest. The venture designs, constructs, owns, operates, leases and maintains
facilities to produce chilled water for sale to customers for use in air
conditioning commercial properties. These guarantees are not expected to have a
material effect on our financial position or results of operations. We and
Baltimore Gas and Electric are jointly and severally liable, in the event of
default, for the venture's $25.0 million borrowing due December 2031.

The terms of our construction contracts frequently require that we obtain from
surety companies ("Surety Companies") and provide to our customers payment and
performance bonds ("Surety Bonds") as a condition to the award of such
contracts. The Surety Bonds secure our payment and performance obligations under
such contracts, and we have agreed to indemnify the Surety Companies for
amounts, if any, paid by them in respect of Surety Bonds issued on our behalf.
In addition, at the request of labor unions representing certain of our
employees, Surety Bonds are sometimes provided to secure obligations for wages
and benefits payable to or for such employees. Public sector contracts require
Surety Bonds more frequently than private sector contracts, and accordingly, our
bonding requirements typically increase as the amount of public sector work
increases. As of September 30, 2006, Surety Companies had issued Surety Bonds
for our account in the aggregate amount of approximately $1.8 billion. The
Surety Bonds are issued by Surety Companies in return for premiums, which vary
depending on the size and type of bond. The largest single Surety Bond
outstanding for our account is approximately $170.0 million.

We do not have any other material financial guarantees or off-balance sheet
arrangements other than those disclosed herein.

Our primary source of liquidity has been, and is expected to continue to be,
cash generated by operating activities. We also maintain the Revolving Credit
Facility that may be utilized, among other things, to meet short-term liquidity
needs in the event cash generated by operating activities is insufficient, or to
enable us to seize opportunities to participate in joint ventures or to make
acquisitions that may require access to cash on short notice or for any other
reason. We may also increase liquidity through an equity offering or other debt
instruments. Short-term changes in macroeconomic trends may have an effect,
positively or negatively, on liquidity. Our focus on the facilities services
market is intended to provide a buffer against economic downturns, as the
facilities services market is characterized by annual and multi-year contracts
that provide a more predictable stream of cash flow than the construction
market. Short-term liquidity is also impacted by the type and length of
construction contracts in place. During economic downturns, such as the downturn
during 2001 through 2004 in the commercial construction industry, there were
typically fewer small and discretionary projects from the private sector and
companies like us more aggressively bid more large long-term infrastructure and
public sector contracts. Performance of long duration contracts typically
requires working capital until initial billing milestones are achieved. While we
strive to maintain a net over-billed position with our customers, there can be
no assurance that a net over-billed position can be maintained. Our net
over-billings, defined as the balance sheet accounts billings in excess of costs
and estimated earnings on uncompleted contracts less cost and estimated earnings
in excess of billings on uncompleted contracts, were $248.7 million and $144.6
million as of September 30, 2006 and December 31, 2005, respectively.

Long-term liquidity requirements can be expected to be met through cash
generated from operations, the Revolving Credit Facility, and the sale of
various secured or unsecured debt and/or equity interests in the public and
private markets. Based upon our current credit ratings and financial position,
we can reasonably expect to be able to issue long-term debt instruments and/or
equity. Over the long term, our primary revenue risk factor continues to be the
level of demand for non-residential construction services, which is in turn
influenced by macroeconomic trends including interest rates and governmental
economic policy. Our ability to perform work at profitable levels is critical to
meeting long-term liquidity requirements.

We believe that our current cash balances and our borrowing capacity available
under the Revolving Credit Facility or other forms of financing available
through debt or equity offerings, combined with cash expected to be generated
from operations, will be sufficient to provide us with short-term and
foreseeable long-term liquidity and to enable us to meet expected capital
expenditure requirements. However, we are a party to lawsuits and other
proceedings in which other parties seek to recover from us amounts ranging from
a few thousand dollars to over $74.0 million. If we were required to pay damages
in one or more such proceedings, such payments could have a material adverse
effect on our financial position, results of operations and/or cash flows.

Certain Insurance Matters

As of September 30, 2006 and December 31, 2005, we utilized approximately $62.1
million and $49.4 million, respectively, of letters of credit obtained under our
revolving credit facility as collateral for our insurance obligations.

Adoption of New Accounting Pronouncements

During the nine months ended September 30, 2006, we adopted Statement No. 123(R)
"Share-Based Payment" ("Statement 123(R)") issued by the Financial Accounting
Standards Board ("FASB"). Statement 123(R) is a revision of FASB Statement No.
123, "Accounting for Stock-Based Compensation" ("Statement 123"), supersedes APB
Opinion No. 25 "Accounting for Stock Issued to Employees" ("Opinion 25") and
amends FASB Statement No. 95 "Statement of Cash Flows". Generally, the approach
in Statement 123(R) is similar to the approach described in Statement 123.
However, with the adoption of Statement 123(R) on January 1, 2006, all
share-based payments to employees, including grants of stock options, have been
recognized in the income statement based on their fair values, accounted for by
utilizing the modified prospective basis of accounting.

In June 2006, the FASB issued Interpretation No. 48, "Accounting for Uncertainty
in Income Taxes", an interpretation of FASB Statement No. 109, "Accounting for
Income Taxes"("FIN 48"), to create a single model to address accounting for
uncertainty in tax positions. FIN 48 clarifies the accounting for income taxes,
by prescribing a minimum recognition threshold that a tax position is required
to meet before being recognized in the financial statements. FIN 48 also
provides guidance on derecognition, measurement, classification, interest and
penalties, accounting in interim periods, disclosure and transition. FIN 48 is
effective for fiscal years beginning after December 15, 2006. We will adopt FIN
48 as of January 1, 2007, as required. We have not determined the effect, if
any, the adoption of FIN 48 will have on our financial position and results of
operations.

In September 2006, the FASB issued Statement No. 157 "Fair Value Measurements
("Statement 157"). Statement 157 provides guidance for using fair value to
measure assets and liabilities. The standard applies whenever other standards
require (or permit) assets or liabilities to be measured at fair value. The
standard does not expand the use of fair value in any new circumstances.
Statement 157 is effective for financial statements issued beginning with our
first quarter 2008 fiscal period. Early adoption is permitted. We have not
determined the effect, if any, the adoption of Statement 157 will have on our
financial position and results of operations.

In September 2006, the FASB issued Statement No. 158, "Employers' Accounting for
Defined Benefit Pension and Other Post Retirement Plans, an amendment of FASB
Statements No. 87, 88, 106 and 132 (R)" ("Statement 158"). Statement 158
requires that a company recognize the overfunded or underfunded status of its
defined benefit post retirement plans (other than multiemployer plans) as an
asset or liability in its statement of financial position and that it recognize
changes in the funded status in the year in which the changes occur through
other comprehensive income. Statement 158 also requires the measurement of
defined benefit plan assets and obligations as of the fiscal year end, in
addition to footnote disclosures. As our common stock is a publicly traded
equity security, we are required to recognize the funded status of defined
benefit pension plans (we do not have other post retirement benefit plans) and
to provide the required footnote disclosures, as of the end of this fiscal year
ending December 31, 2006. We have not determined the effect the adoption of
Statement 158 will have on our financial position.
Application of Critical Accounting Policies

The condensed consolidated financial statements are based on the application of
significant accounting policies, which require management to make significant
estimates and assumptions. Our significant accounting policies are described in
Note B - Summary of Significant Accounting Policies of the notes to consolidated
financial statements included in Item 7 of the Annual Report on Form 10-K for
the year ended December 31, 2005.

We believe that some of the more critical judgment areas in the application of
accounting policies that affect our financial condition and results of
operations are estimates and judgments pertaining to (a) revenue recognition
from (i) long-term construction contracts for which the percentage of completion
method of accounting is used and (ii) services contracts, (b) collectibility or
valuation of accounts receivable, (c) insurance liabilities, (d) income taxes
and (e) intangible assets.

Revenue Recognition for Long-term Construction Contracts and Services Contracts

We believe our most critical accounting policy is revenue recognition from
long-term construction contracts for which we use the percentage-of-completion
method of accounting. Percentage-of-completion accounting is the prescribed
method of accounting for long-term contracts in accordance with accounting
principles generally accepted in the United States, Statement of Position No.
81-1, "Accounting for Performance of Construction-Type and Certain
Production-Type Contracts," and, accordingly, the method used for revenue
recognition within our industry. Percentage-of-completion for each contract is
measured principally by the ratio of costs incurred to date to perform each
contract to the estimated total costs to perform such contract at completion.
Certain of our electrical contracting business units measure
percentage-of-completion by the percentage of labor costs incurred to date to
perform each contract to the estimated total labor costs to perform such
contract. Provisions for the entirety of estimated losses on uncompleted
contracts are made in the period in which such losses are determined.
Application of percentage-of-completion accounting results in the recognition of
costs and estimated earnings in excess of billings on uncompleted contracts in
our consolidated balance sheets. Costs and estimated earnings in excess of
billings on uncompleted contracts reflected in the consolidated balance sheets
arise when revenues have been recognized but the amounts cannot be billed under
the terms of contracts. Such amounts are recoverable from customers upon various
measures of performance, including achievement of certain milestones, completion
of specified units or completion of a contract. Costs and estimated earnings in
excess of billings on uncompleted contracts also include amounts we seek or will
seek to collect from customers or others for errors or changes in contract
specifications or design, contract change orders in dispute or unapproved as to
both scope and price, or other customer-related causes of unanticipated
additional contract costs. Such amounts are recorded at estimated net realizable
value and take into account factors that may affect the ability to bill unbilled
revenues and collect amounts after billing. Due to uncertainties inherent in
estimates employed in applying percentage-of-completion accounting, estimates
may be revised as project work progresses. Application of
percentage-of-completion accounting requires that the impact of revised
estimates be reported prospectively in the consolidated financial statements.

In addition to revenue recognition for long-term construction contracts, we
recognize revenues from service contracts as such contracts are accounted for in
accordance with Staff Accounting Bulletin No. 104, "Revenue Recognition, revised
and updated" ("SAB 104"). There are two basic types of services contracts: (a)
fixed price services contracts which are signed in advance for maintenance,
repair and retrofit work over periods typically ranging from one to three years
(pursuant to which our employees may be at a customer's site full time) and (b)
services contracts which may or may not be signed in advance for similar
maintenance, repair and retrofit work on an as needed basis (frequently referred
to as time and material work). Fixed price services contracts are generally
performed over the contract period, and, accordingly, revenue is recognized on a
pro-rata basis over the life of the contract. Revenues derived from other
services contracts are recognized when the services are performed in accordance
with SAB 104. Expenses related to all services contracts are recognized as
incurred.

Accounts Receivable

We are required to estimate the collectibility of accounts receivable. A
considerable amount of judgment is required in assessing the probability of
collection of receivables. Relevant assessment factors include the credit
worthiness of the customer, our prior collection history with the customer and
related aging of the past due balances. The provision for bad debts during the
nine months ended September 30, 2006 and 2005 were $2.4 million and $3.2
million, respectively. At September 30, 2006 and December 31, 2005, accounts
receivable of $1,110.9 million and $1,046.4 million, respectively, included
allowances of $28.8 million and $30.0 million, respectively. Specific accounts
receivable are evaluated when we believe a customer may not be able to meet its
financial obligations due to a deterioration of its financial condition. The
allowance requirements are based on the best facts available and are
re-evaluated as additional information is received.

Insurance Liabilities

We have deductibles for certain workers' compensation, auto liability, general
liability and property claims, have self-insured retentions for certain other
casualty claims, and are self-insured for employee-related health care claims.
Losses are recorded based upon estimates of the liability for claims incurred
and an estimate of claims incurred but not reported. The liabilities are derived
from known facts, historical trends and industry averages utilizing the
assistance of an actuary to determine the best estimate of these obligations. We
believe our liabilities for these obligations are adequate. However, such
obligations are difficult to assess and estimate due to numerous factors,
including severity of injury, determination of liability in proportion to other
parties, timely reporting of occurrences and effectiveness of safety and risk
management programs. Therefore, if actual experience differs from the
assumptions and estimates used for recording the liabilities, adjustments may be
required and are then recorded in the period that the experience becomes known.

Income Taxes

We have net deferred tax assets primarily resulting from deductible temporary
differences of $4.0 million at September 30, 2006, compared to net deferred tax
assets of $12.3 million at December 31, 2005, which will reduce taxable income
in future periods. A valuation allowance is required when it is more likely than
not that all or a portion of a deferred tax asset will not be realized. As of
September 30, 2006 and December 31, 2005, the total valuation allowance on gross
deferred tax assets was approximately $16.7 million and $18.7 million,
respectively.

Goodwill and Intangible Assets

As of September 30, 2006, we had goodwill and net identifiable intangible assets
(primarily the market value of our backlog, customer relationships and
trademarks and trade names) of $285.2 million and $16.1 million, respectively,
in connection with the acquisition of certain companies. The determination of
related estimated useful lives for identifiable intangible assets and whether
those assets are impaired involves significant judgments based upon short and
long-term projections of future performance. These forecasts reflect assumptions
regarding the ability to successfully integrate acquired companies. FASB
Statement No. 142, "Goodwill and Other Intangible Assets" ("Statement 142")
requires goodwill to be tested for impairment, on at least an annual basis (each
October 1), and be written down when impaired, rather than amortized as previous
standards required. Furthermore, Statement 142 requires identifiable intangible
assets other than goodwill to be amortized over their useful lives unless these
lives are determined to be indefinite. Changes in strategy and/or market
conditions may result in adjustments to recorded intangible asset balances. As
of September 30, 2006, no indicators of impairment of our goodwill or
identifiable intangible assets resulted from our impairment review which was
performed in accordance with the provisions of Statement 142 and FASB Statement
No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets".
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

We have not used any material derivative financial instruments during the three
and nine months ended September 30, 2006 and 2005, including trading or
speculation on changes in interest rates, or commodity prices of materials used
in our business.

We are exposed to market risk for changes in interest rates for borrowings under
the Revolving Credit Facility. Borrowings under that facility bear interest at
variable rates, and the fair value of borrowings are not affected by changes in
market interest rates. As of September 30, 2006, there were no borrowings
outstanding under the facility. Had there been borrowings, they would have borne
interest at (1) a rate which is the prime commercial lending rate announced by
Harris Nesbitt from time to time (8.25% at September 30, 2006) plus 0% to 1.0%
based on certain financial tests or (2) United States dollar LIBOR (at September
30, 2006 the rate was 5.32%) plus 1.5% to 2.5% based on certain financial tests.
Letter of credit fees issued under this facility range from 0.50% to 2.25% of
the respective face amounts of the letters of credit issued and are charged
based on the type of letter of credit issued and certain financial tests. The
Revolving Credit Facility expires in October 2010. There is no guarantee that we
will be able to renew the facility at its expiration.

We are also exposed to market risk and its potential related impact on accounts
receivable or costs and estimated earnings in excess of billings on uncompleted
contracts. The amounts recorded may be at risk if customers' abilities to pay
these obligations are negatively impacted by economic conditions. We continually
monitor the creditworthiness of our customers and maintain on-going discussions
with customers regarding contract status with respect to change orders and
billing terms. Therefore, we believe we take appropriate action to manage market
and other risks, but there is no assurance that we will be able to reasonably
identify all risks with respect to collectibility of these assets. See also the
previous discussion of Accounts Receivable under the heading, "Application of
Critical Accounting Policies" in the Management's Discussion and Analysis of
Results of Operations and Financial Condition.

Amounts invested in our foreign operations are translated into U.S. dollars at
exchange rates in effect at the end of the period. The resulting translation
adjustments are recorded as accumulated other comprehensive income (loss), a
component of stockholders' equity, in the condensed consolidated balance sheets.
We believe the exposure to the effects that fluctuating foreign currencies may
have on the consolidated results of operations is limited because the foreign
operations primarily invoice customers and collect obligations in their
respective local currencies. Additionally, expenses associated with these
transactions are generally contracted and paid for in their same local
currencies.

In addition, we are exposed to market risk of fluctuations in certain commodity
prices of materials such as copper and steel utilized in both our construction
and facilities services operations. We are also exposed to increases in energy
prices, particularly as they relate to gasoline prices for our fleet of over
5,000 vehicles. While we believe we can increase our prices to adjust for some
price increases in commodities, there can be no assurance that continued price
increases of commodities, if they were to occur, would be recoverable.

ITEM 4. CONTROLS AND PROCEDURES.

Based on an evaluation of our disclosure controls and procedures (as required by
Rule 13a-15(b) of the Securities Exchange Act of 1934), our Chairman of the
Board and our Chief Executive Officer, Frank T. MacInnis, and our Chief
Financial Officer, Mark A. Pompa, have concluded that our disclosure controls
and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of
1934) are effective as of the end of the period covered by this report.

There have not been any changes in our internal control over financial reporting
(as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities
Exchange Act of 1934) during the fiscal quarter ended September 30, 2006 that
have materially affected, or are reasonably likely to materially affect our
internal control over financial reporting.
PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

There have been no new material developments during the quarter ended September
30, 2006 regarding legal proceedings reported in our Annual Report on Form 10-K
for the year ended December 31, 2005 (the "2005 Form 10-K") or in our Form 10-Q
for the quarter ended June 30, 2006.

ITEM 1A. RISK FACTORS.

There have been no material changes from the risk factors previously disclosed
in our 2005 Form 10-K.
<TABLE>
<CAPTION>


ITEM 6. EXHIBITS.

Exhibit Incorporated By Reference to or
No. Description Page Number
- ----------- -------------------------------------------------------- -------------------------------------------
<S> <C> <C>
2(a) Disclosure Statement and Third Amended Joint Plan of Exhibit 2(a) to EMCOR's
Reorganization (the "Plan of Reorganization") proposed Registration Statement on Form 10 as
by EMCOR Group, Inc. (formerly JWP INC.) (the "Company" Originally filed March 17, 1995 ("Form 10")
or "EMCOR") and its subsidiary SellCo Corporation
("SellCo"), as approved for dissemination by the
United States Bankruptcy Court, Southern District of
New York (the "Bankruptcy Court"), on August 22, 1994

2(b) Modification to the Plan of Reorganization dated Exhibit 2(b) to Form 10
September 29, 1994

2(c) Second Modification to the Plan of Reorganization Exhibit 2(c) to Form 10
dated September 30, 1994

2(d) Confirmation Order of the Bankruptcy Court dated Exhibit 2(d) to Form 10
September 30, 1994 (the "Confirmation Order")
confirming the Plan of Reorganization, as amended

2(e) Amendment to the Confirmation Order dated December 8, Exhibit 2(e) to Form 10
1994

2(f) Post-confirmation modification to the Plan of Exhibit 2(f) to Form 10
Reorganization entered on December 13, 1994

2(g) Purchase Agreement dated as of February 11, 2002 by Exhibit 2.1 to EMCOR's Report on Form
and among Comfort Systems USA, Inc. and EMCOR-CSI 8-K dated February 14, 2002
Holding Co.

3(a-1) Restated Certificate of Incorporation of EMCOR filed Exhibit 3(a-5) to Form 10
December 15, 1994

3(a-2) Amendment dated November 28, 1995 to the Restated Exhibit 3(a-2)to EMCOR's Annual Report
Certificate of Incorporation of EMCOR on Form 10-K for the year ended December
31, 1995 ("1995 Form 10-K")

3(a-3) Amendment dated February 12, 1998 to the Restated Exhibit 3(a-3) to EMCOR's Annual Report
Certificate of Incorporation on Form 10-K for the year ended December
31, 1997 ("1997 Form 10-K")

3(a-4) Amendment dated January 27, 2006 to the Restated Exhibit 3(a-4)to EMCOR's Annual Report
Certificate of Incorporation on Form 10-K for the year ended December
31, 2005 ("2005 Form 10-K")

3(b) Amended and Restated By-Laws Exhibit 3(b) to EMCOR's Annual Report on
Form 10-K for the year ended December 31,
1998 ("1998 Form 10-K")

3(c) Rights Agreement dated March 3, 1997 between EMCOR and Exhibit 1 to EMCOR's Report on Form 8-K
Bank of New York dated March 3, 1997

4(a) U.S. $375,000,000 Credit Agreement dated October 14, Exhibit 4 to EMCOR's Report on Form 8-K
2005 by and among EMCOR Group, Inc. and certain of its (Date of Report October 17, 2005)
subsidiaries and Harris N.A. individually and as Agent
for the Lenders which are or became parties thereto
(the "Credit Agreement")

4(b) Assignment and Acceptance dated October 14, 2005 Exhibit 4(b) to 2005 Form 10-K
between Harris Nesbitt Financing, Inc. ("HNF") as
assignor, and Bank of Montreal, as assignee, of 100%
interest of HNF in the Credit Agreement to Bank of
Montreal


</TABLE>
ITEM 6.  EXHIBITS. - (continued)
<TABLE>
<CAPTION>

Exhibit Incorporated By Reference to or
No. Description Page Number
- ----------- -------------------------------------------------------- --------------------------------------
<S> <C> <C>
4(c) Commitment Amount Increase Request dated November 21, Exhibit 4(c) to 2005 Form 10-K
2005 between EMCOR and the Northern Trust Company
effective November 29, 2005 pursuant to Section 1.10
of the Credit Agreement

4(d) Commitment Amount Increase Request dated November 21, Exhibit 4(d) to 2005 Form 10-K
2005 between EMCOR and Bank of Montreal effective
November 29, 2005 pursuant to Section 1.10 of the
Credit Agreement

4(e) Commitment Amount Increase Request dated November 21, Exhibit 4(e) to 2005 Form 10-K
2005 between EMCOR and National City Bank of Indiana
effective November 29, 2005 pursuant to Section 1.10
of the Credit Agreement

4(f) Assignment and Acceptance dated November 29, 2005 Exhibit 4(f) to 2005 Form 10-K
between Bank of Montreal, as assignor, and Fifth Third
Bank, as assignee, of 30% interest of Bank of Montreal
in the Credit Agreement to Fifth Third Bank

4(g) Assignment and Acceptance dated November 29, 2005 Exhibit 4(g) to 2005 Form 10-K
between Bank of Montreal, as assignor, and Northern
Trust Company, as assignee, of 20% interest of Bank of
Montreal in the Credit Agreement to Northern Trust
Company

10(a) Severance Agreement between EMCOR and Frank T. MacInnis Exhibit 10.2 to EMCOR's Report on
Form 8-K (Date of Report April 25,
2005) ("April 2005 Form 8-K")


10(b) Form of Severance Agreement between EMCOR and each of Exhibit 10.1 to the April 2005 Form
Sheldon I. Cammaker, Leicle E. Chesser, R. Kevin Matz 8-K
and Mark A. Pompa

10(c) Letter Agreement dated October 12, 2004 between Exhibit 10.1 to EMCOR's Report on
Anthony Guzzi and EMCOR (the "Guzzi Letter Form 8-K (Date of Report October 12,
Agreement") 2004)

10(d) Form of Confidentiality Agreement Exhibit C to Guzzi Letter Agreement

10(e) Form of Indemnification Agreement between EMCOR and Exhibit F to Guzzi Letter Agreement
each of its officers and directors

10(f) Severance Agreement dated October 25, 2005 between Exhibit D to the Guzzi Letter
Anthony Guzzi and EMCOR Agreement

10(g-1) 1994 Management Stock Option Plan ("1994 Option Plan") Exhibit 10(o) to Form 10

10(g-2) Amendment to Section 12 of the 1994 Option Plan Exhibit (g-2) to EMCOR's Annual
Report on Form 10-K for the year ended
December 31, 2001 ("2001 Form 10-K")

10(g-3) Amendment to Section 13 of the 1994 Option Plan Exhibit (g-3) to 2001 Form 10-K

10(h-1) 1995 Non-Employee Directors' Non-Qualified Stock Exhibit 10(p) to 2001 Form 10-K
Option Plan ("1995 Option Plan")

10(h-2) Amendment to Section 10 of the 1995 Option Plan Exhibit (h-2) to 2001 Form 10-K
</TABLE>
ITEM 6.  EXHIBITS. - (continued)
<TABLE>
<CAPTION>

Exhibit Incorporated By Reference to or
No. Description Page Number
- ----------- ------------------------------------------------------- -----------------------------------------
<S> <C> <C>
10(i-1) 1997 Non-Employee Directors' Non-Qualified Stock Exhibit 10(k) to EMCOR's Annual Report on
Option Plan ("1997 Option Plan") Form 10-K for the year ended December 31,
1999 ("1999 Form 10-K")

10(i-2) Amendment to Section 9 of the 1997 Option Plan Exhibit 10(i-2) to 2001 Form 10-K

10(j) 1997 Stock Plan for Directors Exhibit 10(l) to 1999 Form 10-K

10(k-1) Continuity Agreement dated as of June 22, 1998 Exhibit 10(a) to EMCOR's Quarterly
between Frank T. MacInnis and EMCOR ("MacInnis Report on Form 10-Q for the quarter
Continuity Agreement") ended June 30, 1998 ("June 1998 Form
10-Q")

10(k-2) Amendment dated as of May 4, 1999 to MacInnis Exhibit 10(h) for the quarter ended
Continuity Agreement June 30, 1999 ("June 1999 Form 10-Q")

10(l-1) Continuity Agreement dated as of June 22, 1998 between Exhibit 10(c) to the June 1998 Form 10-Q
Sheldon I. Cammaker and EMCOR ("Cammaker Continuity
Agreement")

10(l-2) Amendment dated as of May 4, 1999 to Cammaker Exhibit 10(i) to the June 1999 Form 10-Q
Continuity Agreement

10(m-1) Continuity Agreement dated as of June 22, 1998 between Exhibit 10(d) to the June 1998 Form 10-Q
Leicle E. Chesser and EMCOR ("Chesser Continuity
Agreement")

10(m-2) Amendment dated as of May 4, 1999 to Chesser Exhibit 10(j) to the June 1999 Form 10-Q
Continuity Agreement

10(n-1) Continuity Agreement dated as of June 22, 1998 between Exhibit 10(f) to the June 1998 Form 10-Q
R. Kevin Matz and EMCOR ("Matz Continuity Agreement")

10(n-2) Amendment dated as of May 4, 1999 to Matz Continuity Exhibit 10(m) to the June 1999 Form 10-Q
Agreement

10(n-3) Amendment dated as of January 1, 2002 to Matz Exhibit 10(o-3) to Form 10-Q for the
Continuity Agreement quarter ended March 31, 2002 ("March
2002 Form 10-Q")

10(o-1) Continuity Agreement dated as of June 22, 1998 between Exhibit 10(g) to the June 1998 Form 10-Q
Mark A. Pompa and EMCOR ("Pompa Continuity Agreement")

10(o-2) Amendment dated as of May 4, 1999 to Pompa Continuity Exhibit 10(n) to the June 1999 Form 10-Q
Agreement

10(o-3) Amendment dated as of January 1, 2002 to Pompa Exhibit 10(p-3) to the March 2002 Form 10-Q
Continuity Agreement

10(p) Change of Control Agreement dated as of October 25, Exhibit E to Guzzi Letter Agreement
2004 between Anthony Guzzi ("Guzzi") and EMCOR

10(q) Release and Settlement Agreement dated December 22, Exhibit 10(q) to 1999 Form 10-K
1999 between Thomas D. Cunningham and EMCOR

10(r) Separation Agreement and Mutual release dated April 3, Exhibit 10.1 to EMCOR's Report on Form
2006 between Leicle E. Chesser and EMCOR 8-K (Date of Report April 4, 2006)
</TABLE>
ITEM 6.  EXHIBITS. - (continued)
<TABLE>
<CAPTION>

Exhibit Incorporated By Reference to or
No. Description Page Number
- ------------ ------------------------------------------------------- --------------------------------------
<S> <C> <C>
10(s-1) Executive Stock Bonus Plan, as amended (the "Stock Exhibit 4.1 to EMCOR's Registration
Bonus Plan") Statement on Form S-8 (No.
333-112940) filed with the Securities
and Exchange Commission on February
18, 2004 (the "2004 Form S-8")

10(s-2) Form of Certificate Representing Restrictive Stock Exhibit 10.1 to EMCOR's Report on
Units ("RSU's") issued under the Stock Bonus Plan Form 8-K (Date of Report March 4,
Manditorily Awarded 2005) ("March 4, 2005 Form 8-K")

10(s-3) Form of Certificate Representing RSU's issued under Exhibit 10.2 to March 4, 2005 Form
the Stock Bonus Plan Voluntarily Awarded 8-K

10(t) Incentive Plan for Senior Executive Officers of EMCOR Exhibit 10.3 to March 4, 2005 Form
Group, Inc. ("Incentive Plan for Senior Executives") 8-K

10(u) First Amendment to Incentive Plan for Senior Exhibit 10(t) to 2005 Form 10-K
Executives

10(v) EMCOR Group, Inc. Long-Term Incentive Plan Exhibit 10 to Form 8-K (Date of
Report December 15, 2005)

10(w) 2003 Non-Employee Directors' Stock Option Exhibit A to EMCOR's proxy
statement ("2003 Proxy Statement")
Plan for its annual meeting held
June 12, 2003

10(x-1) 2003 Management Stock Incentive Plan Exhibit B to EMCOR's 2003 Proxy
Statement

10(x-2) Amendments to 2003 Management Stock Incentive Plan Exhibit 10(t-2) to EMCOR's Annual
Report on Form 10-K for the year
ended December 31, 2003 ("2003 Form
10-K")

10(y) Form of Stock Option Agreement evidencing grant of Exhibit 10.1 to Form 8-K (Date of
stock options under the 2003 Management Stock Report January 5, 2005)
Incentive Plan

10(z) Key Executive Incentive Bonus Plan Exhibit B to EMCOR's Proxy Statement
for its annual meeting held June 16,
2005 ("2005 Proxy Statement")

10(a)(a) 2005 Management Stock Incentive Plan Exhibit C to EMCOR's 2003 Proxy
Statement

10(b)(b) Amendment to 2005 Management Stock Incentive Plan Exhibit B to EMCOR's Proxy Statement
for its annual meeting held June 15,
2006

10(c)(c) 2005 Stock Plan for Directors Exhibit C to 2005 Proxy Statement

10(d)(d) Option Agreement between EMCOR and Frank T. MacInnis Exhibit 4.4 to 2004 Form S-8
dated May 5, 1999

10(e)(e) Form of EMCOR Option Agreement for Messrs. Frank T. Exhibit 4.5 to 2004 Form S-8
MacInnis, Jeffrey M. Levy, Sheldon I. Cammaker,
Leicle E. Chesser, R. Kevin Matz and Mark A. Pompa
(collectively the "Executive Officers") for options
granted January 4, 1999, January 3, 2000 and January
2, 2001

10(f)(f) Form of EMCOR Option Agreement for Executive Officers Exhibit 4.6 to 2004 Form S-8
granted December 14, 2001
</TABLE>
ITEM 6.  EXHIBITS. - (continued)
<TABLE>
<CAPTION>

Exhibit Incorporated By Reference to or
No. Description Page Number
- ------------ ------------------------------------------------------- --------------------------------------
<S> <C> <C>
10(g)(g) Form of EMCOR Option Agreement for Executive Officers Exhibit 4.7 to 2004 Form S-8
granted January 2, 2002, January 2, 2003 and January
2, 2004

10(h)(h) Form of EMCOR Option Agreement for Directors granted Exhibit 4.8 to 2004 Form S-8
June 19, 2002, October 25, 2002 and February 27, 2003

10(i)(i) Form of EMCOR Option Agreement for Executive Officers Exhibit 10(g)(g) to 2005 Form 10-K
and Guzzi dated January 3, 2005

10(j)(j) Release and Settlement Agreement dated February 25, Exhibit 10(a)(a) to EMCOR's Annual
2004 between Jeffrey M. Levy and EMCOR Report on Form 10-K for the year
ended December 31, 2004 ("2004 Form
10-K")

10(k)(k) Form of letter agreement between EMCOR and each Exhibit 10(b)(b) to 2004 Form 10-K
Executive Officer with respect to acceleration of
options granted January 2, 2003 and January 2, 2004

11 Computation of Basic EPS and Diluted EPS for the Note C of the Notes to the Condensed
three and nine months ended September 30, 2006 and Consolidated Financial Statements
2005

31.1 Certification Pursuant to Section 302 of the Page ___
Sarbanes-Oxley Act of 2002 by the Chairman of the
Board of Directors and Chief Executive Officer *


31.2 Certification Pursuant to Section 302 of the Page ___
Sarbanes-Oxley Act of 2002 by the Executive Vice
President, Chief Financial Officer and Treasurer *



32.1 Certification Pursuant to 18 U.S.C. Section 1350, as Page ___
adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 by the Chairman of the Board of Directors
and Chief Executive Officer **


32.2 Certification Pursuant to 18 U.S.C. Section 1350, as Page ___
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 by the Executive Vice President, Chief Financial
Officer and Treasurer **

- --------------
* Filed Herewith
** Furnished Herewith

</TABLE>
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date: October 26, 2006
EMCOR GROUP, INC.
-----------------------------------------------
(Registrant)


/s/FRANK T. MACINNIS
By: -----------------------------------------------
Frank T. MacInnis
Chairman of the Board of
Directors and
Chief Executive Officer
(Principal Executive Officer)



/s/MARK A. POMPA
By: -----------------------------------------------
Mark A. Pompa
Executive Vice President,
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
Exhibit 31.1

CERTIFICATION

I, Frank T. MacInnis, Chairman of the Board and Chief Executive Officer of EMCOR
Group, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of EMCOR Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)), and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15(d)-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this report is being prepared;

b) Designed such internal control over financial reporting, or caused
such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's
most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b)   Any fraud, whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.

Date: October 26, 2006
/s/FRANK T. MACINNIS
-------------------------------------
Frank T. MacInnis
Chairman of the Board of
Directors and
Chief Executive Officer
Exhibit 31.2

CERTIFICATION

I, Mark A. Pompa, Executive Vice President, Chief Financial Officer and
Treasurer of EMCOR Group, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of EMCOR Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)), and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15(d)-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this report is being prepared;

b) Designed such internal control over financial reporting, or caused
such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's
most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b)   Any fraud, whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.

Date: October 26, 2006
/s/MARK A. POMPA
-------------------------------------
Mark A. Pompa
Executive Vice President,
Chief Financial Officer and Treasurer
Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of EMCOR Group, Inc. (the
"Company") on Form 10-Q for the period ended September 30, 2006 as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), I,
Frank T. MacInnis, Chief Executive Officer of the Company, certify, pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d)
of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.



Date: October 26, 2006 /s/FRANK T. MACINNIS
-----------------------------------
Frank T. MacInnis
Chief Executive Officer
Exhibit 32.2


CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of EMCOR Group, Inc. (the
"Company") on Form 10-Q for the period ended September 30, 2006 as filed with
the Securities and Exchange Commission on the date hereof (the "Report"), I,
Mark A. Pompa, Chief Financial Officer of the Company, certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d)
of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.



Date: October 26, 2006 /s/MARK A. POMPA
-----------------------------------
Mark A. Pompa
Chief Financial Officer