Emcor
EME
#758
Rank
$32.26 B
Marketcap
$720.73
Share price
-1.32%
Change (1 day)
60.91%
Change (1 year)

Emcor - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2007

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________


Commission file number 1-8267

EMCOR Group, Inc.
-------------------------------------------------------------------
(Exact Name of Registrant as Specified in Its Charter)

Delaware 11-2125338
- --------------------------------- --------------------------------
(State or Other Jurisdiction (I.R.S. Employer Identification
of Incorporation or Organization) Number)

301 Merritt Seven
Norwalk, Connecticut 06851-1060
- --------------------------------- --------------------------------
(Address of Principal Executive (Zip Code)
Offices)
(203) 849-7800
----------------------------------------------------
(Registrant's Telephone Number, Including Area Code)

N/A
- --------------------------------------------------------------------------------
(Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities and Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer or a non-accelerated filer (as defined in Rule 12b-2 of the
Exchange Act).

Large accelerated filer |X| Accelerated filer |_| Non-accelerated filer |_|

Indicate by check mark whether the registrant is a shell company (as
defined by Rule 12b-2 of the Exchange Act). Yes |_| No |X|

Applicable Only To Corporate Issuers

Number of shares of Common Stock outstanding as of the close of business on
July 24, 2007: 64,419,308 shares.
EMCOR GROUP, INC.
INDEX


Page No.


PART I - Financial Information

Item 1 Financial Statements

Condensed Consolidated Balance Sheets -
as of June 30, 2007 and December 31, 2006 1

Condensed Consolidated Statements of Operations -
three months ended June 30, 2007 and 2006 3

Condensed Consolidated Statements of Operations -
six months ended June 30, 2007 and 2006 4

Condensed Consolidated Statements of Cash Flows -
six months ended June 30, 2007 and 2006 5

Condensed Consolidated Statements of Stockholders'
Equity and Comprehensive Income -
six months ended June 30, 2007 and 2006 6

Notes to Condensed Consolidated Financial Statements 7


Item 2 Management's Discussion and Analysis of Financial Condition
and Results of Operations 15

Item 3 Quantitative and Qualitative Disclosures about Market Risk 28

Item 4 Controls and Procedures 28

PART II - Other Information

Item 1 Legal Proceedings 29

Item 4 Submission of Matters to a Vote of Security Holders 30

Item 6 Exhibits 31
PART I. - FINANCIAL INFORMATION.

ITEM 1. FINANCIAL STATEMENTS.

EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
- --------------------------------------------------------------------------------
June 30, December 31,
2007 2006
(Unaudited)
- --------------------------------------------------------------------------------
ASSETS
Current assets:
Cash and cash equivalents $ 336,335 $ 273,735
Accounts receivable, net 1,286,691 1,184,418
Costs and estimated earnings in excess
of billings on uncompleted contracts 164,628 147,848
Inventories 17,089 18,015
Prepaid expenses and other 47,864 38,397
---------- ----------

Total current assets 1,852,607 1,662,413

Investments, notes and other long-term
receivables 29,261 29,630

Property, plant and equipment, net 52,028 52,780

Goodwill 297,058 288,165

Identifiable intangible assets, net 27,697 38,251

Other assets 17,782 17,784
---------- ----------

Total assets $2,276,433 $2,089,023
========== ==========



See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
- --------------------------------------------------------------------------------
June 30, December 31,
2007 2006
(Unaudited)
- --------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Borrowings under working capital credit line $ -- $ --
Current maturities of long-term debt and capital
lease obligations 607 659
Accounts payable 499,989 496,407
Billings in excess of costs and estimated
earnings on uncompleted contracts 535,352 412,069
Accrued payroll and benefits 181,394 177,490
Other accrued expenses and liabilities 103,860 121,723
---------- ----------

Total current liabilities 1,321,202 1,208,348

Long-term debt and capital lease obligations 1,087 1,239

Other long-term obligations 183,575 169,127
---------- ----------

Total liabilities 1,505,864 1,378,714
---------- ----------

Stockholders' equity:
Preferred stock, $0.01 par value, 1,000,000 shares
authorized, zero issued and outstanding -- --
Common stock, $0.01 par value, 80,000,000 shares
authorized, 67,627,140 and 67,296,072 shares
issued, respectively 676 672
Capital surplus 371,101 354,906
Accumulated other comprehensive loss (22,707) (28,189)
Retained earnings 437,641 399,804
Treasury stock, at cost 3,221,500 and 3,640,092
shares, respectively (16,142) (16,884)
---------- ----------

Total stockholders' equity 770,569 710,309
---------- ----------

Total liabilities and stockholders' equity $2,276,433 $2,089,023
========== ==========

See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)(Unaudited)
- -----------------------------------------------------------------------------
Three months ended June 30, 2007 2006
- -----------------------------------------------------------------------------

Revenues $1,406,232 $1,220,423
Cost of sales 1,236,756 1,086,895
---------- ----------
Gross profit 169,476 133,528
Selling, general and administrative expenses 125,320 108,194
---------- ----------
Operating income 44,156 25,334
Interest expense (551) (642)
Interest income 3,328 1,132
Minority interest (2,060) (672)
---------- ----------
Income before income taxes 44,873 25,152
Income tax provision 18,723 8,291
---------- ----------
Net income $ 26,150 $ 16,861
========== ==========

Net income per common share - Basic $ 0.41 $ 0.27
========== ==========

Net income per common share - Diluted $ 0.39 $ 0.26
========== ==========


See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)(Unaudited)
- -------------------------------------------------------------------------------
Six months ended June 30, 2007 2006
- -------------------------------------------------------------------------------

Revenues $2,724,579 $2,371,500
Cost of sales 2,422,880 2,123,139
---------- ----------
Gross profit 301,699 248,361
Selling, general and administrative expenses 238,519 210,700
Restructuring expenses 93 --
---------- ----------
Operating income 63,087 37,661
Interest expense (1,088) (1,341)
Interest income 6,577 2,069
Minority interest (3,252) (928)
---------- ----------
Income from continuing operations before income taxes 65,324 37,461
Income tax provision 27,182 12,967
---------- ----------
Income from continuing operations 38,142 24,494
Loss from discontinued operation,
net of income tax effect -- (620)
---------- ----------
Net income $ 38,142 $ 23,874
========== ==========

Net income (loss) per common share - Basic
From continuing operations $ 0.60 $ 0.39
From discontinued operation -- (0.01)
---------- ----------
$ 0.60 $ 0.38
========== ==========

Net income (loss) per common share - Diluted
From continuing operations $ 0.57 $ 0.38
From discontinued operation -- (0.01)
---------- ----------
$ 0.57 $ 0.37
========== ==========


See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries
<TABLE>
<CAPTION>

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)(Unaudited)
- --------------------------------------------------------------------------------------------------------
Six months ended June 30, 2007 2006
- --------------------------------------------------------------------------------------------------------

Cash flows from operating activities:
<S> <C> <C>
Net income $ 38,142 $ 23,874
Depreciation and amortization 9,324 8,766
Amortization of identifiable intangibles 2,321 1,550
Minority interest 3,252 928
Deferred income taxes 543 3,716
Loss on sale of discontinued operation, net of income taxes -- 620
Excess tax benefits from share-based compensation (6,136) (2,724)
Equity income from unconsolidated entities (1,951) (3,597)
Other non-cash items 4,455 5,097
Distributions from unconsolidated entities 3,946 6,229
Changes in operating assets and liabilities 8,397 29,632
-------- --------
Net cash provided by operating activities 62,293 74,091
-------- --------

Cash flows from investing activities:
Payments for acquisitions of businesses, intangible asset and related
earn-out agreements (4,001) (786)
Proceeds from sale of discontinued operation -- 1,203
Proceeds from sale of property, plant and equipment 2,384 313
Purchase of property, plant and equipment (9,847) (9,716)
Investment in and advances to unconsolidated entities and joint ventures (1,510) (277)
Net (disbursements) proceeds related to other investments (116) 851
-------- --------
Net cash used in investing activities (13,090) (8,412)
-------- --------

Cash flows from financing activities:
Proceeds from working capital credit line -- 149,500
Repayments of working capital credit line -- (149,500)
Net repayments for long-term debt (28) (24)
Repayments for capital lease obligations (463) (106)
Proceeds from exercise of stock options 5,773 5,503
Excess tax benefits from share-based compensation 6,136 2,724
-------- --------
Net cash provided by financing activities 11,418 8,097
-------- --------
Effect of exchange rate changes on cash and cash equivalents 1,979 3,339
-------- --------
Increase in cash and cash equivalents 62,600 77,115
Cash and cash equivalents at beginning of year 273,735 103,785
-------- --------
Cash and cash equivalents at end of period $336,335 $180,900
======== ========

Supplemental cash flow information:
Cash paid for:
Interest $ 921 $ 927
Income taxes $ 33,875 $ 13,989
Non-cash financing activities:
Assets acquired under capital lease obligations $ 286 $ 209
Note receivable from sale of subsidiary $ -- $ 246
</TABLE>

See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries
<TABLE>
<CAPTION>

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
AND COMPREHENSIVE INCOME
(In thousands)(Unaudited)
- -----------------------------------------------------------------------------------------------------------------------------------
Accumulated
other
Common Capital comprehensive Retained Treasury Comprehensive
Total stock surplus income (loss)(1) earnings stock income
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Balance, January 1, 2006 $615,436 $666 $324,899 $ (5,370) $313,170 $(17,929)
Net income 23,874 -- -- -- 23,874 -- $23,874
Foreign currency translation
adjustments 6,082 -- -- 6,082 -- -- 6,082
-------
Comprehensive income $29,956
=======
Issuance of treasury stock
for restricted stock units (2) -- -- (551) -- -- 551
Treasury stock, at cost (3) (1,587) -- -- -- -- (1,587)
Common stock issued under
stock option plans, net (4) 10,070 4 9,039 -- -- 1,027
Value of issued restricted stock units 1,091 -- 1,091 -- -- --
Share-based compensation expense 3,808 -- 3,808 -- -- --
-------- ---- -------- -------- -------- --------
Balance, June 30, 2006 $658,774 $670 $338,286 $ 712 $337,044 $(17,938)
======== ==== ======== ======== ======== ========

Balance, January 1, 2007 $710,309 $672 $354,906 $(28,189) $399,804 $(16,884)
Net income 38,142 -- -- -- 38,142 -- $38,142
Foreign currency translation 4,518 -- -- 4,518 -- -- 4,518
adjustments
Amortization of unrecognized pension losses,
net of tax benefit of $0.4 million 964 -- -- 964 -- -- 964
-------
Comprehensive income $43,624
=======
Effect of adopting FIN 48 (305) -- -- -- (305) --
Issuance of treasury stock
for restricted stock units (2) -- -- (261) -- -- 261
Treasury stock, at cost (3) (911) -- -- -- -- (911)
Common stock issued under
stock option plans, net (4) 13,422 4 12,026 -- -- 1,392
Share-based compensation expense 4,430 -- 4,430 -- -- --
-------- ---- -------- -------- -------- --------
Balance, June 30, 2007 $770,569 $676 $371,101 $(22,707) $437,641 $(16,142)
======== ==== ======== ======== ======== ========
</TABLE>



(1) Represents cumulative foreign currency translation adjustments and minimum
pension liability adjustments.
(2) Represents common stock transferred at cost from treasury stock upon the
vesting of restricted stock units.
(3) Represents value of shares of common stock withheld by EMCOR for income tax
withholding requirements upon the vesting of restricted stock units.
(4) Includes the tax benefit related to our share-based compensation plans of
$7.6 million and $4.6 million for the six months ended June 30, 2007 and
June 30, 2006, respectively.

See Notes to Condensed Consolidated Financial Statements.
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE A Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared
without audit, pursuant to the interim period reporting requirements of Form
10-Q. Consequently, certain information and note disclosures normally included
in financial statements prepared in accordance with accounting principles
generally accepted in the United States have been condensed or omitted.
References to the "Company," "EMCOR," "we," "us," "our" and words of similar
import refer to EMCOR Group, Inc. and our consolidated subsidiaries unless the
context indicates otherwise. Readers of this report should refer to the
consolidated financial statements and the notes thereto included in our latest
Annual Report on Form 10-K filed with the Securities and Exchange Commission.

In the opinion of EMCOR, the accompanying unaudited condensed consolidated
financial statements contain all adjustments (consisting only of a normal
recurring nature) necessary to present fairly the financial position of EMCOR
and the results of our operations. The results of operations for the three and
six month periods ended June 30, 2007 are not necessarily indicative of the
results to be expected for the year ending December 31, 2007.

On July 9, 2007, we effected a 2-for-1 stock split in the form of a stock
distribution of one common share for each common share owned on the record date
of June 20, 2007. The capital stock accounts, all share data and earnings per
share data give effect to the stock split, applied retroactively, to all periods
presented.

The results of operations for the 2006 period presented reflect discontinued
operations accounting due to the sale of a subsidiary in January 2006.

Certain reclassifications of prior year amounts have been made to conform to
current year presentation.

NOTE B Discontinued Operation

On January 31, 2006, we sold a subsidiary that had been part of our United
States mechanical construction and facilities services segment. Results of
operations for the six months ended June 30, 2006 presented in our Condensed
Consolidated Financial Statements reflect discontinued operations accounting.
Included in the results of the discontinued operation for the six months ended
June 30, 2006 was a loss of $0.6 million (net of income taxes) by reason of the
sale of the subsidiary. An aggregate of $1.2 million in cash and notes was
received as consideration for this sale. The notes have been paid in full. The
components of the results of operations for the discontinued operation are not
presented, as they are not material to the consolidated results of operations
for the six months ended June 30, 2006.

NOTE C Earnings Per Share

Calculation of Basic and Diluted Earnings per share

The following tables summarize our calculation of Basic and Diluted Earnings per
Share ("EPS") for the three and six month periods ended June 30, 2007 and 2006:
EMCOR Group, Inc. and Subsidiaries
<TABLE>
<CAPTION>
Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE C Earnings Per Share - (continued)

Three Months Ended
June 30,
--------------------------
2007 2006
----------- -----------
Numerator:
<S> <C> <C>
Net income available to common stockholders $26,150,000 $16,861,000
=========== ===========

Denominator:
Weighted average shares outstanding used to compute basic earnings per share 64,195,339 63,143,472
Effect of diluted securities - Share-based awards 2,459,335 2,278,292
----------- -----------
Shares used to compute diluted earnings per share 66,654,674 65,421,764
=========== ===========

Basic earnings per share $ 0.41 $ 0.27
=========== ===========

Diluted earnings per share $ 0.39 $ 0.26
=========== ===========
</TABLE>

<TABLE>
<CAPTION>
Six Months Ended
June 30,
--------------------------
2007 2006
------------ ------------
Numerator:
<S> <C> <C>
Income before discontinued operation $38,142,000 $24,494,000
Loss from discontinued operation -- (620,000)
----------- -----------
Net income available to common stockholders $38,142,000 $23,874,000
=========== ===========

Denominator:
Weighted average shares outstanding used to compute basic earnings per share 64,013,213 62,888,528
Effect of diluted securities - Share-based awards 2,456,941 2,099,580
----------- -----------
Shares used to compute diluted earnings per share 66,470,154 64,988,108
=========== ===========

Basic earnings (loss) per share:
Continuing operations $ 0.60 $ 0.39
Discontinued operation -- (0.01)
----------- -----------
Total $ 0.60 $ 0.38
=========== ===========

Diluted earnings (loss) per share:
Continuing operations $ 0.57 $ 0.38
Discontinued operation -- (0.01)
----------- -----------
Total $ 0.57 $ 0.37
=========== ===========
</TABLE>
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE C Earnings Per Share - (continued)

There were 120,000 anti-dilutive stock options that were required to be excluded
from the calculation of diluted EPS for the three and six month periods ended
June 30, 2007, respectively. There were zero anti-dilutive stock options that
were required to be excluded from the calculation of diluted EPS for the three
and six month periods ended June 30, 2006, respectively.

NOTE D Common Stock

On July 9, 2007, we effected a 2-for-1 stock split in the form of a stock
distribution of one common share for each common share owned, payable to
shareholders of record on June 20, 2007. As of June 30, 2007 and December 31,
2006, 64,405,640 and 63,655,980 shares of our common stock were outstanding,
respectively.

For the three months ended June 30, 2007 and 2006, 635,944 and 344,276 shares of
common stock were issued upon the exercise of stock options, respectively. For
the six months ended June 30, 2007 and 2006, 779,256 and 966,276 shares of
common stock were issued upon the exercise of stock options, the satisfaction of
required conditions in our share-based compensation plans and the grants of
direct stock, respectively.

NOTE E Segment Information

We have the following reportable segments which provide services associated with
the design, integration, installation, start-up, operation and maintenance of
various systems: (a) United States electrical construction and facilities
services (involving systems for electrical power transmission and distribution;
central plant heating and cooling; premises electrical and lighting systems;
low-voltage systems, such as fire alarm, security and process control; voice and
data communication; roadway and transit lighting; and fiber optic lines); (b)
United States mechanical construction and facilities services (involving systems
for heating, ventilation, air conditioning, refrigeration and clean-room process
ventilation; fire protection; plumbing, process and high-purity piping; water
and wastewater treatment); (c) United States facilities services; (d) Canada
construction and facilities services; (e) United Kingdom construction and
facilities services; and (f) Other international construction and facilities
services. The segment "United States facilities services" principally consists
of those operations which provide a portfolio of services needed to support the
operation and maintenance of customers' facilities (mobile maintenance and
services; site-based operations and maintenance services; facilities management;
installation and support for building systems; technical consulting and
diagnostic services; small modification and retrofit projects; and program
development, management and maintenance for energy systems), which services are
not related to customers' construction programs. The Canada, United Kingdom and
Other international segments perform electrical construction, mechanical
construction and facilities services. "Other international construction and
facilities services" represents our operations outside of the United States,
Canada and the United Kingdom (currently only in the Middle East). The following
tables present information about industry segments and geographic areas (in
thousands):
EMCOR Group, Inc. and Subsidiaries
<TABLE>
<CAPTION>
Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE E Segment Information - (continued)

For the three months ended June 30,
-----------------------------------
2007 2006
---------- ----------
Revenues from unrelated entities:
<S> <C> <C>
United States electrical construction and facilities services $ 342,431 $ 307,499
United States mechanical construction and facilities services 561,583 418,770
United States facilities services 259,254 229,970
---------- ----------
Total United States operations 1,163,268 956,239
Canada construction and facilities services 74,126 86,902
United Kingdom construction and facilities services 168,838 177,282
Other international construction and facilities services -- --
---------- ----------
Total worldwide operations $1,406,232 $1,220,423
========== ==========
</TABLE>
<TABLE>
<CAPTION>
For the three months ended June 30,
-----------------------------------
2007 2006
---------- ----------
Total revenues:
<S> <C> <C>
United States electrical construction and facilities services $ 343,825 $ 308,228
United States mechanical construction and facilities services 562,556 422,645
United States facilities services 260,084 231,378
Less intersegment revenues (3,197) (6,012)
---------- ----------
Total United States operations 1,163,268 956,239
Canada construction and facilities services 74,126 86,902
United Kingdom construction and facilities services 168,838 177,282
Other international construction and facilities services -- --
---------- ----------
Total worldwide operations $1,406,232 $1,220,423
========== ==========
</TABLE>
<TABLE>
<CAPTION>
For the six months ended June 30,
-----------------------------------
2007 2006
---------- ----------
Revenues from unrelated entities:
<S> <C> <C>
United States electrical construction and facilities services $ 657,403 $ 617,718
United States mechanical construction and facilities services 1,080,348 799,073
United States facilities services 507,141 445,403
---------- ----------
Total United States operations 2,244,892 1,862,194
Canada construction and facilities services 133,451 169,547
United Kingdom construction and facilities services 346,236 339,759
Other international construction and facilities services -- --
---------- ----------
Total worldwide operations $2,724,579 $2,371,500
========== ==========
</TABLE>
<TABLE>
<CAPTION>
For the six months ended June 30,
-----------------------------------
2007 2006
---------- ----------
Total revenues:
<S> <C> <C>
United States electrical construction and facilities services $ 661,025 $ 620,373
United States mechanical construction and facilities services 1,082,062 806,092
United States facilities services 509,036 447,563
Less intersegment revenues (7,231) (11,834)
---------- ----------
Total United States operations 2,244,892 1,862,194
Canada construction and facilities services 133,451 169,547
United Kingdom construction and facilities services 346,236 339,759
Other international construction and facilities services -- --
---------- ----------
Total worldwide operations $2,724,579 $2,371,500
========== ==========
</TABLE>
EMCOR Group, Inc. and Subsidiaries
<TABLE>
<CAPTION>
Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE E Segment Information - (continued)

For the three months ended June 30,
-----------------------------------
2007 2006
-------- --------
Operating income (loss):
<S> <C> <C>
United States electrical construction and facilities services $ 21,179 $ 11,063
United States mechanical construction and facilities services 28,475 11,011
United States facilities services 12,565 10,134
-------- --------
Total United States operations 62,219 32,208
Canada construction and facilities services 807 2,035
United Kingdom construction and facilities services (2,178) 3,694
Other international construction and facilities services (162) (41)
Corporate administration (16,530) (12,562)
-------- --------
Total worldwide operations 44,156 25,334

Other corporate items:
Interest expense (551) (642)
Interest income 3,328 1,132
Minority interest (2,060) (672)
-------- --------
Income before income taxes $ 44,873 $ 25,152
======== ========
</TABLE>
<TABLE>
<CAPTION>
For the six months ended June 30,
-----------------------------------
2007 2006
-------- --------
Operating income (loss):
<S> <C> <C>
United States electrical construction and facilities services $ 32,106 $ 19,437
United States mechanical construction and facilities services 41,827 18,436
United States facilities services 21,776 14,964
-------- --------
Total United States operations 95,709 52,837
Canada construction and facilities services (392) 2,844
United Kingdom construction and facilities services (1,751) 5,381
Other international construction and facilities services (278) 732
Corporate administration (30,108) (24,133)
Restructuring expenses (93) --
-------- --------
Total worldwide operations 63,087 37,661

Other corporate items:
Interest expense (1,088) (1,341)
Interest income 6,577 2,069
Minority interest (3,252) (928)
-------- --------
Income from continuing operations before income taxes $ 65,324 $ 37,461
======== ========
</TABLE>
EMCOR Group, Inc. and Subsidiaries
<TABLE>
<CAPTION>
Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE E Segment Information - (continued)

June 30, December 31,
2007 2006
---------- -----------
Total assets:
<S> <C> <C>
United States electrical construction and facilities services $ 367,620 $ 363,656
United States mechanical construction and facilities services 802,517 748,044
United States facilities services 380,595 366,070
---------- ----------
Total United States operations 1,550,732 1,477,770
Canada construction and facilities services 104,041 87,753
United Kingdom construction and facilities services 283,850 255,057
Other international construction and facilities services 427 590
Corporate administration 337,383 267,853
---------- ----------
Total worldwide operations $2,276,433 $2,089,023
========== ==========
</TABLE>

Included in the operating loss of $0.4 million for the Canada construction and
facilities services segment for the six months ended June 30, 2007 was a gain on
the sale of property of $1.4 million.

NOTE F Retirement Plans

Our United Kingdom subsidiary has a defined benefit pension plan covering all
eligible employees (the "UK Plan"); however, no individuals joining that company
after October 31, 2001 may participate in the plan.

Components of Net Periodic Pension Benefit Cost

The components of net periodic pension benefit cost of the UK Plan for three and
six months ended June 30, 2007 and 2006 were as follows (in thousands):
<TABLE>
<CAPTION>
For the three months ended June 30, For the six months ended June 30,
----------------------------------- ---------------------------------
2007 2006 2007 2006
------- ------- ------- -------

<S> <C> <C> <C> <C>
Service cost $ 1,644 $ 1,062 $ 3,262 $ 2,080
Interest cost 3,413 2,598 6,772 5,091
Expected return on plan assets (3,427) (2,770) (6,800) (5,427)
Amortization of prior service cost and actuarial loss -- 18 -- 36
Amortization of unrecognized loss 681 415 1,351 813
------- ------- ------- -------
Net periodic pension benefit cost $ 2,311 $ 1,323 $ 4,585 $ 2,593
======= ======= ======= =======
</TABLE>

Employer Contributions

For the six months ended June 30, 2007, our United Kingdom subsidiary
contributed $4.4 million to its defined benefit pension plan and anticipates
contributing an additional $5.0 million during the remainder of 2007.
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE G Income Taxes

For the three months ended June 30, 2007 and 2006, our income tax provision was
$18.7 million and $8.3 million, respectively. For the six months ended June 30,
2007 and 2006, our income tax provision was $27.2 million and $13.0 million,
respectively. The income tax provisions were recorded based on forecasted
effective income tax rates of 41% and 38%, before certain adjustments, for the
2007 and 2006 periods, respectively. The increase in our forecasted effective
income tax rates for the 2007 periods compared to the 2006 periods was primarily
related to the full utilization during 2006 of net operating losses of our
United Kingdom construction and facilities services segment. As we had recorded
a full valuation allowance related to these net operating losses, the
utilization of these net operating losses during the 2006 period resulted in an
income tax benefit for that segment. The actual effective income tax rate was
greater than our forecasted effective income tax rate by approximately 1% in
2007 due to an increase in the liability for unrecognized income tax benefits,
including penalties and interest, to a total of 42% of income before income
taxes for both the three and six months ended June 30, 2007. The 38% forecasted
effective income tax rate was reduced by 5% and 3% for the three and six months
ended June 30, 2006, respectively, related to the deductibility of certain
compensation arrangements for income tax purposes.

On January 1, 2007, we adopted the provisions of Financial Accounting Standards
Board ("FASB") Interpretation No. 48, "Accounting for Uncertainty in Income
Taxes", an interpretation of FASB Statement No. 109, "Accounting for Income
Taxes" ("FIN 48"). As a result of the adoption of FIN 48 and recognition of the
cumulative effect of adoption of a new accounting principle, we recorded a $0.3
million increase in the liability for unrecognized income tax benefits, with an
offsetting reduction in retained earnings. As of June 30, 2007, the total
liability for unrecognized income tax benefits was $6.4 million, the reversal of
which would reduce the effective income tax rate if and when recognized.

We recognized interest and penalties related to uncertain tax positions in the
income tax provision. As of June 30, 2007, we had approximately $0.5 million of
accrued interest related to uncertain tax positions included in the liability on
the Condensed Consolidated Balance Sheet, of which less than $0.2 million and
$0.3 million were recorded during the three and six months ended June 30, 2007,
respectively.

It is possible that approximately $0.9 million of income tax liability related
to uncertain intercompany transfer pricing items will become a recognized income
tax benefit in the next twelve months due to the closing of open tax years.

The tax years 2003 to 2006 remain open to examination by United States taxing
jurisdictions, and the tax years 2000 to 2006 remain open to examination by
foreign taxing jurisdictions.

NOTE H Acquisitions

As of June 30, 2007, the purchase price accounting for our acquisition of a
United States mechanical construction company in October 2006 was revised. As a
result, intangible assets ascribed to goodwill, backlog, customer relationships
and a non-competition agreement, were adjusted.

NOTE I New Accounting Pronouncements

On January 1, 2007, we adopted FIN 48. FIN 48 clarifies the accounting for
income taxes by prescribing a minimum recognition threshold that a tax position
is required to meet before being recognized in the financial statements. FIN 48
also provides guidance on derecognition, measurement, classification, interest
and penalties, accounting in interim periods, disclosure and transition. Refer
to Note G Income Taxes for information related to the effect of adoption of FIN
48.
EMCOR Group, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements (Unaudited)

NOTE I New Accounting Pronouncements - (continued)

In September 2006, the FASB issued Statement No. 157, "Fair Value Measurements"
("Statement 157"). Statement 157 provides guidance for using fair value to
measure assets and liabilities. The statement applies whenever other standards
require (or permit) assets or liabilities to be measured at fair value. The
statement does not expand the use of fair value in any new circumstances.
Statement 157 is effective for our financial statements beginning with the first
quarter of 2008. Early adoption is permitted. We have not determined the effect,
if any, that the adoption of Statement 157 will have on our financial position
and results of operations.

In February 2007, the FASB issued Statement No. 159, "The Fair Value Option for
Financial Assets and Financial Liabilities - Including an amendment of FASB
Statement No. 115" ("Statement 159"). Statement 159 permits entities to choose
to measure many financial instruments and certain other items at fair value.
Statement 159 is effective for our financial statements beginning with the first
quarter of 2008. We have not determined the effect, if any, that the adoption of
Statement 159 will have on our financial position and results of operations.

NOTE J Legal Proceedings

See Part II - Other Information, Item 1. Legal Proceedings.

NOTE K Subsequent Events

On July 13, 2007 and July 20, 2007, we purchased three companies for an
aggregate purchase price of approximately $33.5 million in cash. Each of the
three companies performs both mechanical construction and facilities services,
two of which will be included in our United States facilities services reporting
segment, and the other will be included in our United States mechanical
construction and facilities services reporting segment.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

We are one of the largest mechanical and electrical construction and facilities
services firms in the United States, Canada, the United Kingdom and in the
world. We provide services to a broad range of commercial, industrial, utility
and institutional customers through approximately 70 principal operating
subsidiaries and joint venture entities. Our offices are located in the United
States, Canada and the United Kingdom. In the United Arab Emirates, we carry on
business through joint ventures.

Overview

On July 9, 2007, we effected a 2-for-1 stock split in the form of a stock
distribution of one common share for each common share owned on the record date
of June 20, 2007. The earnings per share data give effect to the stock split,
applied retroactively, to all periods presented.

The following table presents selected financial data for the three months ended
June 30, 2007 and 2006 (in millions, except percentages and earnings per share):

For the three months ended June 30,
-----------------------------------
2007 2006
--------- ---------
Revenues $ 1,406.2 $ 1,220.4
Revenues increase from prior year 15.2% 4.4%
Operating income $ 44.2 $ 25.3
Operating income as a percentage of revenues 3.1% 2.1%
Net income $ 26.2 $ 16.9
Diluted earnings per share $ 0.39 $ 0.26

We benefited from a continued strong United States non-residential construction
market in the second quarter of 2007. We have reported our best ever revenues,
net income and diluted earnings per share for a second quarter of a fiscal year.
Revenues, net income and diluted earnings per share for the three months ended
June 30, 2007 increased, compared to the comparable 2006 period, principally due
to: (a) increased availability in the United States of commercial, hospitality
and high-tech construction projects as capital spending in these market sectors
has continued to grow; (b) the addition of revenues and operating income from a
United States mechanical construction company we acquired in October 2006; and
(c) increased awards to us of United States site-based commercial and government
facilities services contracts due to (i) our more active pursuit of
opportunities in these sectors and (ii) growth in outsourcing of facilities
services in the private and public sectors. In addition, demand for mobile
services in our United States facilities services segment remained strong during
the second quarter of 2007 and increased compared to the second quarter of 2006.

Gross profit as a percentage of revenues was 12.1% for the three months ended
June 30, 2007 compared to 10.9% for the three months ended June 30, 2006. This
reflects the continuing trend in our construction project and service contract
base toward higher margin work that is typically associated with the types of
projects referred to in the immediately preceding paragraph. Selling, general
and administrative expenses increased $17.1 million for the three months ended
June 30, 2007, compared to the comparable 2006 period, primarily due to an
increase in incentive-based compensation as a result of improved profits in 2007
compared to 2006 and the addition of a United States mechanical construction
company we acquired in October 2006. The increased selling, general and
administrative expenses were partially offset by a reduction in some staff and
facilities, particularly those associated with our United States facilities
services segment (as a result of restructuring activities during 2006), and our
ability to increase revenues without having to substantially increase overhead
costs. Selling, general and administrative expenses as a percentage of revenues
were 8.9% for each of the three month periods ended June 30, 2007 and 2006.

Our cash and cash equivalents increased $62.6 million for the six months ended
June 30, 2007, compared to an increase of $77.1 million for the six months ended
June 30, 2006. The increases in cash were primarily due to cash flows provided
by operating activities of $62.3 million for the six months ended June 30, 2007
compared to $74.1 million for the six months ended June 30, 2006. This decrease
in cash flows provided by operating activities was primarily a result of an
increase in accounts receivable related to the growth in our revenues,
particularly during the current quarter. Our reported net interest income for
the six months ended June 30, 2007 was $5.5 million, a $4.8 million improvement
over the six months ended June 30, 2006 net interest income of $0.7 million.
This increase in interest income was primarily due to more cash available to
invest, as well as an increase in interest rates.

In January 2006, we sold a subsidiary that had been part of our United States
mechanical construction and facilities services segment. Consequently, results
of operations for the first six months of 2006 reflect a loss from discontinued
operation of $0.6 million (net of income taxes) by reason of the sale of that
subsidiary.
Operating Segments

We have the following reportable segments which provide services associated with
the design, integration, installation, start-up, operation and maintenance of
various systems: (a) United States electrical construction and facilities
services (involving systems for electrical power transmission and distribution;
central plant heating and cooling; premises electrical and lighting systems;
low-voltage systems, such as fire alarm, security and process control; voice and
data communication; roadway and transit lighting; and fiber optic lines); (b)
United States mechanical construction and facilities services (involving systems
for heating, ventilation, air conditioning, refrigeration and clean-room process
ventilation; fire protection; plumbing, process and high-purity piping; water
and wastewater treatment); (c) United States facilities services; (d) Canada
construction and facilities services; (e) United Kingdom construction and
facilities services; and (f) Other international construction and facilities
services. The segment "United States facilities services" principally consists
of those operations which provide a portfolio of services needed to support the
operation and maintenance of customers' facilities (mobile maintenance and
services; site-based operations and maintenance services; facilities management;
installation and support for building systems; technical consulting and
diagnostic services; small modification and retrofit projects; and project
development, management and maintenance for energy systems), which services are
not generally related to customers' construction programs. The Canada, United
Kingdom and Other international segments perform electrical construction,
mechanical construction and facilities services. "Other international
construction and facilities services" represents our operations outside of the
United States, Canada and the United Kingdom (currently only in the Middle
East).

Results of Operations

The results presented reflect certain reclassifications of prior period amounts
to conform to current year presentation.

Revenues

The following table presents our operating segment revenues from unrelated
entities and their respective percentages of total revenues (in thousands,
except for percentages):
<TABLE>
<CAPTION>
For the three months ended June 30,
------------------------------------------------
% of % of
2007 Total 2006 Total
---------- ----- ---------- -----
Revenues:
<S> <C> <C> <C> <C>
United States electrical construction and facilities services $ 342,431 24% $ 307,499 25%
United States mechanical construction and facilities services 561,583 40% 418,770 34%
United States facilities services 259,254 18% 229,970 19%
---------- ----------
Total United States operations 1,163,268 83% 956,239 78%
Canada construction and facilities services 74,126 5% 86,902 7%
United Kingdom construction and facilities services 168,838 12% 177,282 15%
Other international construction and facilities services -- -- -- --
---------- ----------
Total worldwide operations $1,406,232 100% $1,220,423 100%
========== ==========
</TABLE>
<TABLE>
<CAPTION>
For the six months ended June 30,
------------------------------------------------
% of % of
2007 Total 2006 Total
---------- ----- ---------- -----
Revenues:
<S> <C> <C> <C> <C>
United States electrical construction and facilities services $ 657,403 24% $ 617,718 26%
United States mechanical construction and facilities services 1,080,348 40% 799,073 34%
United States facilities services 507,141 19% 445,403 19%
---------- ----------
Total United States operations 2,244,892 82% 1,862,194 79%
Canada construction and facilities services 133,451 5% 169,547 7%
United Kingdom construction and facilities services 346,236 13% 339,759 14%
Other international construction and facilities services -- -- -- --
---------- ----------
Total worldwide operations $2,724,579 100% $2,371,500 100%
========== ==========
</TABLE>
As described below in more detail,  our revenues for the three months ended June
30, 2007 increased to $1.41 billion compared to $1.22 billion for the three
months ended June 30, 2006. Revenues for the six months ended June 30, 2007
increased to $2.72 billion compared to $2.37 billion for the six months ended
June 30, 2006. The increase in 2007 revenues was principally due to: (a)
increased availability in the United States of commercial, hospitality and
high-tech construction projects as capital spending in these market sectors has
continued to grow; (b) our acquisition of a United States mechanical
construction company in October 2006; and (c) increased awards to us of United
States site-based commercial and government facilities services contracts as a
result of (i) our more active pursuit of opportunities in these sectors and (ii)
growth in the outsourcing of facilities services in the private and public
sectors. Revenues from our Canada construction and facilities services segment
decreased during the six months ended June 30, 2007 compared to the same period
in 2006, primarily due to our inability to secure certain oil and gas
construction contracts in Western Canada on contract terms acceptable to us and
the delay of commencement of work on various large projects until later in 2007
and 2008.

Our backlog at June 30, 2007 was $4.26 billion compared to $3.22 billion at June
30, 2006. Our backlog was $3.50 billion at December 31, 2006. These increases in
backlog at June 30, 2007, compared to backlog at June 30, 2006 and December 31,
2006, were primarily at the United States reporting segments and were due to
increased availability of commercial, hospitality and high-tech construction
projects and site-based facilities services commercial and government work as a
result of increased capital spending in these market sectors and increased
awards due to our more active pursuit of opportunities in these and other market
sectors. Backlog is not a term recognized under United States generally accepted
accounting principles; however, it is a common measurement used in our industry.
Backlog includes unrecognized revenues to be realized from uncompleted
construction contracts plus unrecognized revenues expected to be realized over
the remaining term of facilities services contracts. However, if the remaining
term of a facilities services contract exceeds 12 months, the unrecognized
revenues attributable to such contract included in backlog are limited to only
12 months of revenues.

Revenues of our United States electrical construction and facilities services
segment for the three months ended June 30, 2007 increased $34.9 million
compared to the three months ended June 30, 2006. Revenues for the six months
ended June 30, 2007 increased $39.7 million compared to the six months ended
June 30, 2006. The revenues increase was generally due to increased commercial
projects as a result of the strong commercial construction market.

Revenues of our United States mechanical construction and facilities services
segment for the three months ended June 30, 2007 increased $142.8 million
compared to the three months ended June 30, 2006. Revenues for the six months
ended June 30, 2007 increased $281.3 million compared to the six months ended
June 30, 2006. The revenues increase was primarily attributable to increased
availability of commercial, hospitality and high-tech construction projects and
the addition of $45.4 million and $82.0 million of revenues for the three and
six months ended June 30, 2007, respectively, from a United States mechanical
construction company we acquired in October 2006.

Our United States facilities services revenues increased $29.3 million for the
three months ended June 30, 2007 compared to the three months ended June 30,
2006. Revenues increased $61.7 million for the six months ended June 30, 2007
compared to the six months ended June 30, 2006. These increases in revenues were
primarily attributable to increased awards to us of site-based commercial and
government facilities services contracts as a result of our more active pursuit
of opportunities in these sectors and increased availability of small project
and other services performed by our mobile services group in this segment.

Revenues of our Canada construction and facilities services segment decreased by
$12.8 million for the three months ended June 30, 2007 compared to the three
months ended June 30, 2006. Revenues decreased $36.1 million for the six months
ended June 30, 2007 compared to the six months ended June 30, 2006. The decrease
in revenues for the three months ended June 30, 2007 compared to the same period
in 2006 was primarily related to a decrease in the number of industrial outage
projects available for bid. The decrease in revenues for the six months ended
June 30, 2007 compared to the same period in 2006 was primarily due to our
inability to secure certain oil and gas construction contracts in Western Canada
on contract terms acceptable to us, the delay of commencement of work on various
large projects until later in 2007 and 2008, and a decrease in the number of
industrial outage and other projects available for bid during the three and six
months ended June 30, 2007.
United Kingdom  construction  and facilities  services  revenues  decreased $8.4
million for the three months ended June 30, 2007, compared to the three months
ended June 30, 2006, principally due to less rail project work performed as
certain of our rail contracts are nearing completion, partially offset by an
$11.2 million increase relating to the rate of exchange for British pounds to
United States dollars as a result of the strengthening of the British pound.
Revenues increased $6.5 million for the six months ended June 30, 2007, compared
to the six months ended June 30, 2006, principally due to a $29.3 million
increase relating to the rate of exchange for British pounds to the United
States dollars as a result of the strengthening of the British pound.

Other international construction and facilities services activities consist of
operations in the Middle East. All of the current projects in this market are
being performed by joint ventures. The results of these joint venture operations
were accounted for under the equity method.

Cost of sales and Gross profit

The following table presents our cost of sales, gross profit, and gross profit
as a percentage of revenues (in thousands, except for percentages):
<TABLE>
<CAPTION>
For the three months ended June 30, For the six months ended June 30,
----------------------------------- ---------------------------------
2007 2006 2007 2006
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Cost of sales $1,236,756 $1,086,895 $2,422,880 $2,123,139
Gross profit 169,476 133,528 301,699 248,361
Gross profit, as a percentage of revenues 12.1% 10.9% 11.1% 10.5%
</TABLE>

Our gross profit (revenues less cost of sales) increased $35.9 million for the
three months ended June 30, 2007 compared to the three months ended June 30,
2006. Gross profit increased $53.3 million for the six months ended June 30,
2007 compared to the six months ended June 30, 2006. Gross profit as a
percentage of revenues was 12.1% and 10.9% for the three months ended June 30,
2007 and 2006, respectively. Gross profit as a percentage of revenues was 11.1%
and 10.5% for the six months ended June 30, 2007 and 2006, respectively. The
increase in gross profit for the 2007 periods compared to the 2006 periods was
primarily attributable to increased United States commercial, hospitality and
high-tech construction projects, the addition of a United States mechanical
construction company we acquired in October 2006, increased awards to us of
United States site-based commercial and government facilities services contracts
and increased availability of small project and other services by the mobile
services group within this segment. The increase in gross profit as a percentage
of revenues primarily reflected the continuing trend in our construction project
and service contract base toward higher margin work that is typically associated
with the types of projects referred to in this paragraph.

Selling, general and administrative expenses

The following table presents our selling, general and administrative expenses,
and selling, general and administrative expenses as a percentage of revenues (in
thousands, except for percentages):
<TABLE>
<CAPTION>
For the three months ended June 30, For the six months ended June 30,
----------------------------------- ---------------------------------
2007 2006 2007 2006
-------- -------- -------- --------
<S> <C> <C> <C> <C>
Selling, general and administrative expenses $125,320 $108,194 $238,519 $210,700
Selling, general and administrative expenses,
as a percentage of revenues 8.9% 8.9% 8.8% 8.9%
</TABLE>

Our selling, general and administrative expenses for the three months ended June
30, 2007 increased $17.1 million to $125.3 million compared to $108.2 million
for the three months ended June 30, 2006. Selling, general and administrative
expenses as a percentage of revenues were 8.9% for each of the three month
periods ended June 30, 2007 and June 30, 2006. Selling, general and
administrative expenses as a percentage of revenues were 8.8% for the six months
ended June 30, 2007 compared to 8.9% for the six months ended June 30, 2006. For
the three and six month periods ended June 30, 2007, compared to the three and
six months ended June 30, 2006, selling, general and administrative expenses
increased primarily due to an increase in incentive-based compensation as a
result of improved profits and to deferred compensation plans for which
liabilities fluctuate with changes in the market price of our common stock in
2007 compared to 2006, and the addition of a United States mechanical
construction company we acquired in October 2006, partially offset by a
reduction in some staff and facilities, particularly those associated with our
United States facilities services segment (as a result of restructuring
activities during 2006), and our ability to increase revenues without having to
substantially increase overhead costs.
Restructuring expenses

Restructuring expenses, primarily related to employee severance obligations,
were zero and $0.09 million for the three and six months ended June 30, 2007,
respectively. As of June 30, 2007, we had no unpaid severance obligations. There
were no restructuring expenses in the three and six months ended June 30, 2006.

Operating income

The following table presents our operating income (loss), and operating income
(loss) as a percentage of segment revenues from unrelated entities (in
thousands, except for percentages):
<TABLE>
<CAPTION>
For the three months ended June 30,
----------------------------------------------
% of % of
Segment Segment
2007 Revenues 2006 Revenues
-------- -------- --------- --------
Operating income (loss):
<S> <C> <C> <C> <C>
United States electrical construction and facilities services $ 21,179 6.2% $ 11,063 3.6%
United States mechanical construction and facilities services 28,475 5.1% 11,011 2.6%
United States facilities services 12,565 4.8% 10,134 4.4%
-------- --------
Total United States operations 62,219 5.3% 32,208 3.4%
Canada construction and facilities services 807 1.1% 2,035 2.3%
United Kingdom construction and facilities services (2,178) -- 3,694 2.1%
Other international construction and facilities services ( 162) -- (41) --
Corporate administration (16,530) -- (12,562) --
-------- --------
Total worldwide operations 44,156 3.1% 25,334 2.1%

Other corporate items:
Interest expense ( 551) (642)
Interest income 3,328 1,132
Minority interest (2,060) (672)
-------- --------
Income before income taxes $ 44,873 $ 25,152
======== ========
</TABLE>
<TABLE>
<CAPTION>

For the six months ended June 30,
----------------------------------------------
% of % of
Segment Segment
2007 Revenues 2006 Revenues
-------- -------- -------- --------
Operating income (loss):
<S> <C> <C> <C> <C>
United States electrical construction and facilities services $ 32,106 4.9% $ 19,437 3.1%
United States mechanical construction and facilities services 41,827 3.9% 18,436 2.3%
United States facilities services 21,776 4.3% 14,964 3.4%
-------- --------
Total United States operations 95,709 4.3% 52,837 2.8%
Canada construction and facilities services (392) -- 2,844 1.7%
United Kingdom construction and facilities services (1,751) -- 5,381 1.6%
Other international construction and facilities services (278) -- 732 --
Corporate administration (30,108) -- (24,133) --
Restructuring expenses (93) -- -- --
-------- --------
Total worldwide operations 63,087 2.3% 37,661 1.6%

Other corporate items:
Interest expense (1,088) (1,341)
Interest income 6,577 2,069
Minority interest (3,252) (928)
-------- --------
Income from continuing operations before income taxes $ 65,324 $ 37,461
======== ========
</TABLE>
As  described  below in more detail,  our  operating  income  increased by $18.2
million for the three months ended June 30, 2007 to $44.2 million compared to
operating income of $25.3 million for the three months ended June 30, 2006.
Operating income increased by $25.4 million for the six months ended June 30,
2007 to $63.1 million compared to operating income of $37.7 million for the six
months ended June 30, 2006.

United States electrical construction and facilities services operating income
of $21.2 million for the three months ending June 30, 2007 increased $10.1
million compared to operating income of $11.1 million for the three months ended
June 30, 2006. Operating income of $32.1 million for the six months ending June
30, 2007 increased $12.7 million compared to operating income of $19.4 million
for the six months ended June 30, 2006. The increase in operating income in the
2007 three and six month periods was primarily the result of increased revenues
from the strong commercial construction market and completion of certain
high-tech projects during the first six months of 2007, in addition to higher
margin work typically associated with commercial and high-tech construction
projects. Selling, general and administrative expenses were flat for the three
and six months ended June 30, 2007 compared to the three and six months ended
June 30, 2006, principally due to our continued focus on overhead cost control
that resulted in cost reductions at certain subsidiaries, which offset increases
in staff salaries and incentive compensation.

United States mechanical construction and facilities services operating income
for the three months ended June 30, 2007 was $28.5 million, a $17.5 million
improvement compared to operating income of $11.0 million for the three months
ended June 30, 2006. Operating income for the six months ended June 30, 2007 was
$41.8 million, a $23.4 million improvement compared to operating income of $18.4
million for the six months ended June 30, 2006. These improvements were
primarily due to increased hospitality, commercial and high-tech construction
projects, the addition of a United States mechanical construction company we
acquired in October 2006 and higher margin work typically associated with
hospitality, commercial and high-tech construction projects. The increases in
selling, general and administrative expenses were primarily related to the
October 2006 acquisition, increases in incentive compensation and cost increases
to support the increased revenues for the first half of 2007 compared to the
first half of 2006.

United States facilities services operating income for the three months ended
June 30, 2007 was $12.6 million compared to operating income of $10.1 million
for the first quarter of 2006. Operating income for the six months ended June
30, 2007 was $21.8 million compared to operating income of $15.0 million for the
first six months of 2006. The increase in operating income for the 2007 three
and six month periods was primarily due to more efficient performance on certain
site-based contracts, increased revenues from site-based commercial and
government facilities services contracts, a continuing shift toward new
site-based contracts with greater margins than some past contracts, increased
income from small projects and other services by our mobile services group in
this segment and the reduction in some staff and facilities during 2006 (which
reductions did not occur primarily until the third and fourth quarters of 2006).

Our Canada construction and facilities services operating income was $0.8
million for the three months ended June 30, 2007, compared to an operating
income of $2.0 million for the three months ended June 30, 2006. This segment's
operating loss was $0.4 million for the six months ended June 30, 2007, compared
to operating income of $2.8 million for the six months ended June 30, 2006.
Included in the operating loss for the six months ended June 30, 2007 was a $1.4
million gain on sale of property. The decreased operating income for the 2007
three and six month periods compared to the same 2006 periods was primarily
related to our inability to secure certain oil and gas construction contracts in
Western Canada on contracts terms acceptable to us, the delay of commencement of
work on various large projects until later in 2007 and 2008, and a decrease in
the number of industrial outage and other projects available for bid during the
2007 periods, which reduction resulted in less gross profit than in the prior
year periods.

Our United Kingdom construction and facilities services operating loss for the
three months ended June 30, 2007 was $2.2 million compared to operating income
of $3.7 million for the three months ended June 30, 2006. Operating loss for the
six months ended June 30, 2007 was $1.8 million compared to operating income of
$5.4 million for the six months ended June 30, 2006. The reduction in operating
income in the 2007 three and six months periods compared to the same 2006
periods was primarily attributable to lower gross profit generated on rail
projects and an increase in pension costs associated with the United Kingdom
defined benefit pension plan, partially offset by improved operating income from
other construction projects and facilities services work.

Other international construction and facilities services operating loss was $0.2
million for the three months ended June 30, 2007 compared to operating loss of
$0.04 million for the three months ended June 30, 2006. Operating loss was $0.3
million for the six months ended June 30, 2007 compared to operating income of
$0.7 million for the six months ended June 30, 2006.
Our corporate  administration  expenses for the three months ended June 30, 2007
were $16.5 million compared to $12.6 million for the three months ended June 30,
2006. Our corporate administration expenses for the six months ended June 30,
2007 were $30.1 million compared to $24.1 million for the six months ended June
30, 2006. The increase in expenses was primarily due to $2.4 million and $3.3
million of increased compensation awards based on achievement of earnings, and
to deferred compensation plans for which the liabilities fluctuate with changes
in the market price of our common stock for the three and six months ended June
30, 2007, respectively, compared to the same prior year periods. Additionally,
compensation and related staffing expenses increased for the three and six
months ended June 30, 2007 compared to the same prior year periods to support
current and projected business growth.

Interest income for the three months ended June 30, 2007 was $3.3 million
compared to $1.1 million for the three months ended June 30, 2006. Interest
income for the six months ended June 30, 2007 was $6.6 million compared to $2.1
million for the six months ended June 30, 2006. The increases in interest income
were primarily related to more cash available to invest, as well as an increase
in interest rates, in the current year periods. Interest expense for the three
months ended June 30, 2007 and 2006 was $0.6 million for each period. Interest
expense for the six months ended June 30, 2007 and 2006 was $1.1 million and
$1.3 million, respectively. The decrease in interest expense was primarily due
to the absence of borrowings during the 2007 periods compared to modest
borrowings during the same 2006 periods.

For the three months ended June 30, 2007 and 2006, our income tax provision was
$18.7 million and $8.3 million, respectively. For the six months ended June 30,
2007 and 2006, our income tax provision was $27.2 million and $13.0 million,
respectively. The income tax provisions were recorded based on forecasted
effective income tax rates of 41% and 38%, before certain adjustments, for the
2007 and 2006 periods, respectively. The increase in our forecasted effective
income tax rates for the 2007 periods compared to the 2006 periods was primarily
related to the full utilization during 2006 of net operating losses of our
United Kingdom construction and facilities services segment. As we had recorded
a full valuation allowance related to these net operating losses, the
utilization of these net operating losses during the 2006 period resulted in an
income tax benefit for that segment. The actual effective income tax rate was
greater than our forecasted effective income tax rate by approximately 1% in
2007 due to an increase in the liability for unrecognized income tax benefits,
including penalties and interest, to a total of 42% of income before income
taxes for both the three and six months ended June 30, 2007. The 38% forecasted
effective income tax rate was reduced by 5% and 3% for the three and six months
ended June 30, 2006, respectively, related to the deductibility of certain
compensation arrangements for income tax purposes.

Liquidity and Capital Resources

The following table presents our net cash provided by (used in) operating
activities, investing activities and financing activities and the effect of
exchange rate changes on cash and cash equivalents (in thousands):
<TABLE>
<CAPTION>
For the six months ended June 30,
---------------------------------
2007 2006
-------- --------
<S> <C> <C>
Net cash provided by operating activities $ 62,293 $ 74,091
Net cash used in investing activities $(13,090) $ (8,412)
Net cash provided by financing activities $ 11,418 $ 8,097
Effect of exchange rate changes on cash and cash equivalents $ 1,979 $ 3,339
</TABLE>

Our consolidated cash balance increased by approximately $62.6 million from
$273.7 million at December 31, 2006 to $336.3 million at June 30, 2007. The
decrease in net cash provided by operating activities for the six months ended
June 30, 2007 compared to the six months ended June 30, 2006 was primarily due
to an increase in accounts receivable related to the growth in our revenues,
particularly during the current quarter. Net cash used in investing activities
of $13.1 million in the six months ended June 30, 2007 increased $4.7 million
compared to $8.4 million used in the six months ended June 30, 2006 and was
primarily due to a $3.2 million increase in payments for acquisitions of
businesses, intangible asset and related earn-out agreements, a $1.2 million
increase in investment in and advances to unconsolidated entities and joint
ventures and the absence of $1.2 million in proceeds from the sale of a
discontinued operation recognized in the first six months of 2006, partially
offset by a $2.1 million increase in proceeds from sale of property, plant and
equipment. Net cash provided by financing activities of $11.4 million in the six
months ended June 30, 2007 increased $3.3 million compared to $8.1 million in
the six months ended June 30, 2006 and was primarily attributable to an increase
in the excess tax benefits from share-based compensation of $3.4 million.
<TABLE>
<CAPTION>
Payments Due by Period
-----------------------------------------
Less
Contractual than 1-3 4-5 After
Obligations Total 1 year years years 5 years
- ----------------------------------- -------- ------ ----- ----- -------

<S> <C> <C> <C> <C> <C>
Other long-term debt $ 0.3 $ 0.1 $ 0.2 $ -- $ --
Capital lease obligations 1.4 0.5 0.8 0.1 --
Operating leases 175.9 45.6 68.5 35.5 26.3
Open purchase obligations (1) 895.2 721.3 167.4 6.5 --
Other long-term obligations (2) 203.4 30.7 146.7 26.0 --
-------- ------ ------ ----- -----
Total Contractual Obligations $1,276.2 $798.2 $383.6 $68.1 $26.3
======== ====== ====== ===== =====
</TABLE>
<TABLE>
<CAPTION>
Amount of Commitment Expiration by Period
-----------------------------------------
Less
Other Commercial Total than 1-3 4-5 After
Commitments Committed 1 year years years 5 years
- ----------------------------------- --------- ------- ----- ----- -------

<S> <C> <C> <C> <C> <C> <C>
Revolving Credit Facility (3) $ -- $ -- $ -- $ -- $ --
Letters of credit 60.6 -- 60.6 -- --
Guarantees 25.0 -- -- -- 25.0
----- ------ ----- ----- -----
Total Commercial Obligations $85.6 $ -- $60.6 $ -- $25.0
===== ====== ===== ===== =====
</TABLE>

(1) Represents open purchase orders for material and subcontracting costs
related to construction and service contracts. These purchase orders are
not reflected in EMCOR's condensed consolidated balance sheets and should
not impact future cash flows, as amounts will be recovered through customer
billings.
(2) Represents primarily insurance related liabilities, a pension plan
liability and liabilities for unrecognized income tax benefits classified
as other long-term liabilities in the condensed consolidated balance
sheets. Cash payments for insurance related liabilities may be payable
beyond three years, but it is not practical to estimate. We provide funding
to our pension plans based on the minimun funding required by applicable
regulations. In determining the minimum required funding, we utilize
current actuarial assumptions and exchange rates to forecast estimates of
amounts that may be payable for up to five years in the future. In our
judgement, minimum funding estimates beyond a five year time horizon cannot
be reliably estimated, and therefore, have not been included in the table.
At our discretion, we may fund more than the minimum required funding.
(3) We classify these borrowings as short-term on our condensed consolidated
balance sheets because of our intent and ability to repay the amounts on a
short-term basis. As of June 30, 2007, there were no borrowings
outstanding.

Our revolving credit agreement (the "Revolving Credit Facility") provides for a
credit facility of $375.0 million. As of June 30, 2007 and December 31, 2006, we
had approximately $60.6 million and $55.6 million of letters of credit
outstanding, respectively, under the Revolving Credit Facility. There were no
borrowings under the Revolving Credit Facility as of June 30, 2007 and December
31, 2006.

Our Canadian subsidiary, Comstock Canada Ltd., has a credit agreement with a
bank providing for an overdraft facility of up to Cdn. $0.5 million. The
facility is secured by a standby letter of credit and provides for interest at
the bank's prime rate, which was 6.0% at June 30, 2007. There were no borrowings
outstanding under this credit agreement at June 30, 2007 or 2006.

One of our subsidiaries has guaranteed $25.0 million of borrowings of a venture
in which we have a 40% interest; the other venture partner, Baltimore Gas and
Electric, has a 60% interest. The venture designs, constructs, owns, operates,
leases and maintains facilities to produce chilled water for sale to customers
for use in air conditioning commercial properties. These guarantees are not
expected to have a material effect on our financial position or results of
operations. We and Baltimore Gas and Electric are jointly and severally liable,
in the event of default, for the venture's $25.0 million in borrowings.

The terms of our construction contracts frequently require that we obtain from
surety companies ("Surety Companies") and provide to our customers payment and
performance bonds ("Surety Bonds") as a condition to the award of such
contracts. The Surety Bonds secure our payment and performance obligations under
such contracts, and we have agreed to indemnify the Surety Companies for
amounts, if any, paid by them in respect of Surety Bonds issued on our behalf.
In addition, at the request of labor unions representing certain of our
employees, Surety Bonds are sometimes provided to secure obligations for wages
and benefits payable to or for such employees. Public sector contracts require
Surety Bonds more frequently than private sector contracts, and accordingly, our
bonding requirements typically increase as the amount of public sector work
increases. As of June 30, 2007, based on our percentage-of-completion of our
projects covered by Surety Bonds, our aggregate estimated exposure, had there
been defaults on all our existing contractual obligations, would have been
approximately $1.2 billion. The Surety Bonds are issued by Surety Companies in
return for premiums, which vary depending on the size and type of bond.
In recent  years,  there  has been a  reduction  in the  aggregate  surety  bond
issuance capacity of Surety Companies due to industry consolidations and other
factors. Consequently, the availability of Surety Bonds has become more limited
and the terms upon which Surety Bonds are available have become more
restrictive. We continually monitor our available limits of Surety Bonds and
discuss with our current and other Surety Bond providers the appropriate amount
of Surety Bonds that may be available based on our financial strength and the
absence of any default by us on any Surety Bond we have previously obtained.
However, if we experience changes in our bonding relationships or if there are
further changes in the surety industry, we may need to seek to satisfy certain
customer requests for Surety Bonds by posting other forms of collateral in lieu
of Surety Bonds such as letters of credit or guarantees by EMCOR Group, Inc., by
seeking to convince customers to forego the requirement for Surety Bonds, by
increasing our activities in business segments that less frequently require
Surety Bonds such as the facilities services segment and/or by refraining from
bidding for certain projects that require large Surety Bonds. There can be no
assurance that we will be able to effectuate alternatives to providing Surety
Bonds to our customers or to obtain, on favorable terms, sufficient additional
work that does not require Surety Bonds to replace projects requiring Surety
Bonds that we may decline to pursue. Accordingly, if we were to experience a
reduction in the availability of Surety Bonds, we could experience a material
adverse effect on our financial position, results of operations and/or cash
flow.

We do not have any other material financial guarantees or off-balance sheet
arrangements other than those disclosed herein.

Our primary source of liquidity has been, and is expected to continue to be,
cash generated by operating activities. We also maintain the Revolving Credit
Facility that may be utilized, among other things, to meet short-term liquidity
needs in the event cash generated by operating activities is insufficient to
enable us to seize opportunities to participate in joint ventures or to make
acquisitions that may require access to cash. We may also increase liquidity
through an equity offering or issuance of other debt instruments. Short-term
changes in macroeconomic trends may have an effect, positively or negatively, on
liquidity. In addition to managing borrowings, our focus on the facilities
services market is intended to provide an additional buffer against economic
downturns inasmuch as the facilities services business is characterized by
annual and multi-year contracts that provide a more predictable stream of cash
flow than the construction business. Short-term liquidity is also impacted by
the type and length of construction contracts in place. During economic
downturns, such as the downturn that the engineering and construction industry
experienced from 2001 through 2004, there were typically fewer small
discretionary projects from the private sector, and companies like us
aggressively bid larger long-term infrastructure and public sector contracts.
Performance of long duration contracts typically requires working capital until
initial billing milestones are achieved. While we strive to maintain a net
over-billed position with our customers, there can be no assurance that a net
over-billed position can be maintained; however, we have been successful during
the 2006 and 2007 periods of strong demand for non-residential construction
services to substantially increase our net over-billed position. Our net
over-billings, defined as the balance sheet accounts "billings in excess of
costs and estimated earnings on uncompleted contracts" less "cost and estimated
earnings in excess of billings on uncompleted contracts", were $370.7 million
and $264.2 million as of June 30, 2007 and December 31, 2006, respectively.

Long-term liquidity requirements can be expected to be met through cash
generated from operating activities, our Revolving Credit Facility and, if
required, the sale of various secured or unsecured debt and/or equity interests
in the public and private markets. Based upon our current credit ratings and
financial position, we can reasonably expect to be able to issue long-term debt
instruments and/or equity. Over the long term, our primary revenue risk factor
continues to be the level of demand for non-residential construction services,
which is in turn influenced by macroeconomic trends including interest rates and
governmental economic policy. In addition to the primary revenue risk factor,
our ability to perform work at profitable levels is critical in meeting
long-term liquidity requirements.

We believe that our current cash balances and our borrowing capacity available
under our Revolving Credit Facility or other forms of financing available
through debt or equity offerings, combined with cash expected to be generated
from operations, will be sufficient to provide short-term and foreseeable
long-term liquidity and meet expected capital expenditure requirements. However,
we are a party to lawsuits and other proceedings in which other parties seek to
recover from us amounts ranging from a few thousand dollars to over $75.0
million. If we were required to pay damages in one or more such proceedings,
such payments could have a material adverse effect on our financial position,
results of operations and/or cash flows.
Certain Insurance Matters

As of June 30, 2007 and December 31, 2006, we utilized approximately $58.6
million and $51.6 million, respectively, of letters of credit obtained under our
revolving credit facility as collateral for our insurance obligations.

New Accounting Pronouncements

On January 1, 2007, we adopted Financial Accounting Standards Board ("FASB")
Interpretation No. 48, "Accounting for Uncertainty in Income Taxes", an
interpretation of FASB Statement No. 109, "Accounting for Income Taxes" ("FIN
48"). FIN 48 clarifies the accounting for income taxes by prescribing a minimum
recognition threshold that a tax position is required to meet before being
recognized in the financial statements. FIN 48 also provides guidance on
derecognition, measurement, classification, interest and penalties, accounting
in interim periods, disclosure and transition. As a result of the adoption of
FIN 48 and recognition of the cumulative effect of adoption of a new accounting
principle, we recorded a $0.3 million increase in the liability for unrecognized
income tax benefits, with an offsetting reduction in retained earnings. As of
June 30, 2007, the total liability for unrecognized income tax benefits was $6.4
million, the reversal of which would reduce the effective income tax rate if and
when recognized. We recognized interest and penalties related to uncertain tax
positions in the income tax provision. As of June 30, 2007, we had approximately
$0.5 million of accrued interest related to uncertain tax positions included in
the liability on the Condensed Consolidated Balance Sheet, of which less than
$0.2 million and $0.3 million were recorded during the three and six months
ended June 30, 2007. It is possible that approximately $0.9 million of income
tax liability related to uncertain intercompany transfer pricing items will
become a recognized income tax benefit in the next twelve months due to the
closing of open tax years. The tax years 2003 to 2006 remain open to examination
by United States taxing jurisdictions, and the tax years 2000 to 2006 remain
open to examination by foreign taxing jurisdictions.

In September 2006, the FASB issued Statement No. 157, "Fair Value Measurements"
("Statement 157"). Statement 157 provides guidance for using fair value to
measure assets and liabilities. The statement applies whenever other standards
require (or permit) assets or liabilities to be measured at fair value. The
statement does not expand the use of fair value in any new circumstances.
Statement 157 is effective for our financial statements beginning with the first
quarter of 2008. Early adoption is permitted. We have not determined the effect,
if any, the adoption of Statement 157 will have on our financial position and
results of operations.

In February 2007, the FASB issued Statement No. 159, "The Fair Value Option for
Financial Assets and Financial Liabilities - Including an amendment of FASB
Statement No. 115" ("Statement 159"). Statement 159 permits entities to choose
to measure many financial instruments and certain other items at fair value.
Statement 159 is effective for our financial statements beginning with the first
quarter of 2008. We have not determined the effect, if any, the adoption of
Statement 159 will have on our financial position and results of operations.

Application of Critical Accounting Policies

The condensed consolidated financial statements are based on the application of
significant accounting policies, which require management to make significant
estimates and assumptions. Our significant accounting policies are described in
Note B - Summary of Significant Accounting Policies of the notes to consolidated
financial statements included in Item 8 of the annual report on Form 10-K for
the year ended December 31, 2006. There was no initial adoption of any
accounting policies during the three and six months ended June 30, 2007, except
for the adoption of FIN 48. We believe that some of the more critical judgment
areas in the application of accounting policies that affect our financial
condition and results of operations are estimates and judgments pertaining to
(a) revenue recognition from (i) long-term construction contracts for which the
percentage-of-completion method of accounting is used and (ii) services
contracts, (b) collectibility or valuation of accounts receivable, (c) insurance
liabilities, (d) income taxes and (e) intangible assets.
Revenue Recognition for Long-term Construction Contracts and Services Contracts

We believe our most critical accounting policy is revenue recognition from
long-term construction contracts for which we use the percentage-of-completion
method of accounting. Percentage-of-completion accounting is the prescribed
method of accounting for long-term contracts in accordance with accounting
principles generally accepted in the United States, Statement of Position No.
81-1, "Accounting for Performance of Construction-Type and Certain
Production-Type Contracts", and, accordingly, the method used for revenue
recognition within our industry. Percentage-of-completion for each contract is
measured principally by the ratio of costs incurred to date to perform each
contract to the estimated total costs to perform such contract at completion.
Certain of our electrical contracting business units measure
percentage-of-completion by the percentage of labor costs incurred to date to
perform each contract to the estimated total labor costs to fully perform such
contract. Provisions for the entirety of estimated losses on uncompleted
contracts are made in the period in which such losses are determined.
Application of percentage-of-completion accounting results in the recognition of
costs and estimated earnings in excess of billings on uncompleted contracts in
our condensed consolidated balance sheets. Costs and estimated earnings in
excess of billings on uncompleted contracts reflected in the condensed
consolidated balance sheets arise when revenues have been recognized but the
amounts cannot be billed under the terms of contracts. Such amounts are
recoverable from customers upon various measures of performance, including
achievement of certain milestones, completion of specified units or completion
of a contract. Costs and estimated earnings in excess of billings on uncompleted
contracts also include amounts we seek or will seek to collect from customers or
others for errors or changes in contract specifications or design, contract
change orders in dispute or unapproved as to both scope and price or other
customer-related causes of unanticipated additional contract costs. Such amounts
are recorded at estimated net realizable value and take into account factors
that may affect the ability to bill unbilled revenues and collect amounts after
billing. Due to uncertainties inherent in estimates employed in applying
percentage-of-completion accounting, estimates may be revised as project work
progresses. Application of percentage-of-completion accounting requires that the
impact of revised estimates be reported prospectively in the condensed
consolidated financial statements. In addition to revenue recognition for
long-term construction contracts, we recognize revenues from service contracts
as such contracts are performed in accordance with Staff Accounting Bulletin No.
104, "Revenue Recognition, revised and updated" ("SAB 104"). There are two basic
types of services contracts: (a) fixed price services contracts which are signed
in advance for maintenance, repair and retrofit work over periods typically
ranging from one to three years (pursuant to which our employees may be at a
customer's site full time) and (b) services contracts which may or may not be
signed in advance for similar maintenance, repair and retrofit work on an as
needed basis (frequently referred to as time and material work). Fixed price
facilities services contracts are generally performed over the contract period,
and, accordingly, revenue is recognized on a pro-rata basis over the life of the
contract. Revenues derived from other services contracts are recognized when the
services are performed in accordance with SAB 104. Expenses related to all
services contracts are recognized as incurred.

Accounts Receivable

We are required to estimate the collectibility of accounts receivable. A
considerable amount of judgment is required in assessing the likelihood of
realization of receivables. Relevant assessment factors include the
creditworthiness of the customer, our prior collection history with the customer
and related aging of the past due balances. The provision for doubtful accounts
during the three and six months ended June 30, 2007 reflects a reduction of $0.6
million and $0.3 million, respectively. For the three and the six months ended
June 30, 2006, the provision for doubtful accounts was $1.4 million and $1.3
million, respectively. At June 30, 2007 and December 31, 2006, accounts
receivable of $1,286.7 million and $1,184.4 million, respectively, included
allowances of $23.1 million and $25.0 million, respectively. Specific accounts
receivable are evaluated when we believe a customer may not be able to meet its
financial obligations due to deterioration of its financial condition or its
credit ratings. The allowance requirements are based on the best facts available
and are re-evaluated and adjusted on a regular basis and as additional
information is received.

Insurance Liabilities

We have loss payment deductibles for certain workers' compensation, auto
liability, general liability and property claims, have self-insured retentions
for certain other casualty claims and are self-insured for employee-related
health care claims. Losses are recorded based upon estimates of our liability
for claims incurred and for claims incurred but not reported. The liabilities
are derived from known facts, historical trends and industry averages utilizing
the assistance of an actuary to determine the best estimate of these
obligations. We believe the liabilities recognized on our balance sheets for
these obligations are adequate. However, such obligations are difficult to
assess and estimate due to numerous factors, including severity of injury,
determination of liability in proportion to other parties, timely reporting of
occurrences and effectiveness of safety and risk management programs. Therefore,
if actual experience differs from the assumptions and estimates used for
recording the liabilities, adjustments may be required and will be recorded in
the period that the experience becomes known.
Income Taxes

We have net deferred tax assets primarily resulting from deductible temporary
differences of $27.2 million and $28.2 million at June 30, 2007 and December 31,
2006, respectively, which will reduce our taxable income in future periods. A
valuation allowance is required when it is more likely than not that all or a
portion of a deferred tax asset will not be realized. As of June 30, 2007 and
December 31, 2006, the total valuation allowance on gross deferred tax assets
was approximately $13.5 million and $12.9 million, respectively.

Goodwill and Intangible Assets

As of June 30, 2007, we had goodwill and net identifiable intangible assets
(primarily the market value of our backlog, customer relationships,
non-competition agreements and trademarks and trade names) of $297.1 million and
$27.7 million, respectively, primarily arising out of the acquisition of
companies. As of June 30, 2007, the purchase price accounting for our
acquisition of a United States mechanical construction company in October 2006
was revised. As a result, intangible assets ascribed to goodwill, backlog,
customer relationships and a non-competition agreement, were adjusted. The
determination of related estimated useful lives for identifiable intangible
assets and whether those assets are impaired involves significant judgments
based upon short and long-term projections of future performance. These
forecasts reflect assumptions regarding the ability to successfully integrate
acquired companies. FASB Statement No. 142, "Goodwill and Other Intangible
Assets" ("Statement 142") requires goodwill and other intangible assets that
have indefinite useful lives not be amortized, but instead be tested at least
annually for impairment (which we test each October 1), and be written down if
impaired, rather than amortized as previous standards required. Furthermore,
Statement 142 requires that identifiable intangible assets with finite lives be
amortized over their useful lives. Changes in strategy and/or market conditions
may result in adjustments to recorded intangible asset balances.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

We have not used any material derivative financial instruments during the three
and six months ended June 30, 2007 and 2006, including trading or speculation on
changes in interest rates, or commodity prices of materials used in our
business.

We are exposed to market risk for changes in interest rates for borrowings under
the Revolving Credit Facility. Borrowings under that facility bear interest at
variable rates, and the fair value of borrowings are not affected by changes in
market interest rates. As of June 30, 2007, there were no borrowings outstanding
under the facility. Had there been borrowings, they would bear interest at (1) a
rate which is the prime commercial lending rate announced by Harris Nesbitt from
time to time (8.25% at June 30, 2007) plus 0.0% to 0.5% based on certain
financial tests or (2) United States dollar LIBOR (5.32% at June 30, 2007) plus
1.0% to 2.25% based on certain financial tests. The interest rates in effect at
June 30, 2007 were 8.25% and 6.32% for the prime commercial lending rate and the
United States dollar LIBOR, respectively. Letter of credit fees issued under
this facility range from 1.0% to 2.25% of the respective face amounts of the
letters of credit issued and are charged based on the type of letter of credit
issued and certain financial tests. The Revolving Credit Facility expires in
October 2010. There is no guarantee that we will be able to renew the facility
at its expiration.

We are also exposed to construction market risk and its potential related impact
on accounts receivable or costs and estimated earnings in excess of billings on
uncompleted contracts. The amounts recorded may be at risk if our customers'
ability to pay these obligations is negatively impacted by economic conditions.
We continually monitor the creditworthiness of our customers and maintain
on-going discussions with customers regarding contract status with respect to
change orders and billing terms. Therefore, we believe we take appropriate
action to manage market and other risks, but there is no assurance that we will
be able to reasonably identify all risks with respect to collectibility of these
assets. See also the previous discussion of Accounts Receivable under the
heading, "Application of Critical Accounting Policies" in Item 2. Management's
Discussion and Analysis of Financial Condition and Results of Operations.

Amounts invested in our foreign operations are translated into U.S. dollars at
the exchange rates in effect at the end of the period. The resulting translation
adjustments are recorded as accumulated other comprehensive income (loss), a
component of stockholders' equity, in our condensed consolidated balance sheets.
We believe the exposure to the effects that fluctuating foreign currencies may
have on the consolidated results of operations is limited because the foreign
operations primarily invoice customers and collect obligations in their
respective local currencies. Additionally, expenses associated with these
transactions are generally contracted and paid for in their same local
currencies.

In addition, we are exposed to market risk of fluctuations in certain commodity
prices of materials such as copper and steel utilized in both our construction
and facilities services operations. We are also exposed to increases in energy
prices, particularly as they relate to gasoline prices for our fleet of over
6,000 vehicles. While we believe we can increase our prices to adjust for some
price increases in commodities, there can be no assurance that continued price
increases of commodities, if they were to occur, would be recoverable.

ITEM 4. CONTROLS AND PROCEDURES.

Based on an evaluation of our disclosure controls and procedures (as required by
Rule 13a-15(b) of the Securities Exchange Act of 1934), our Chairman of the
Board of Directors and Chief Executive Officer, Frank T. MacInnis, and our Chief
Financial Officer, Mark A. Pompa, have concluded that our disclosure controls
and procedures (as defined in Rule 13a-15(e) of the Securities Exchanges Act of
1934) are effective as of the end of the period covered by this report.

There have not been any changes in the Company's internal control over financial
reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the
Securities Exchange Act of 1934) during the fiscal quarter ended June 30, 2007
that have materially affected, or are reasonably likely to materially affect,
the Company's internal control over financial reporting.
PART II. - OTHER INFORMATION.

ITEM 1. LEGAL PROCEEDINGS.

Our subsidiary, Forest Electric Corp. ("Forest"), was named as a co-defendant in
two civil anti-trust actions, as most recently described in Item 3. Legal
Proceedings of our Form 10-K for the year ended December 31, 2006. Forest has
denied any allegations of wrongdoing in those actions. We concluded, however,
that it is in our best interests to settle these matters without further
litigation and without incurring additional legal costs or legal fees by payment
of an amount in July 2007 which we believe may be less than the costs of
continuing to litigate the matters. The recording of the settlement amount did
not have a material impact on our financial condition or results of operations.
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

(a) The annual meeting of stockholders of EMCOR (the "Annual Meeting") was held
on June 20, 2007.

(b) The Board of Directors of EMCOR consists of seven individuals each of whom
was nominated at the Annual Meeting for re-election as a director of EMCOR
for the ensuing year. Each director was re-elected.

(c) Set forth below are the names of each director elected at the Annual
Meeting, the number of shares voted for his re-election and the number of
votes withheld from his re-election. There were no broker non-votes.

Name Votes For Votes Withheld
- ---------------------- ---------------------- ----------------------

Stephen W. Bershad 27,683,367 2,062,160
David A. B. Brown 27,045,785 2,699,742
Larry J. Bump 28,364,598 1,380,929
Albert Fried, Jr. 27,649,710 2,095,817
Richard F. Hamm, Jr. 28,420,264 1,325,263
Frank T. MacInnis 27,634,805 2,110,722
Michael T. Yonker 28,326,511 1,419,016

In addition, at the Annual Meeting, stockholders voted upon a proposal to
approve adoption by the Board of Directors of the 2007 Incentive Plan, described
in the proxy statement for the Annual Meeting. 24,266,353 shares voted in favor
of approval, 2,436,678 voted against approval, and 1,340,238 shares abstained
from voting thereon. There were no broker non-votes.

At the Annual Meeting, the stockholders also voted upon a proposal to ratify the
appointment by the Audit Committee of the Company's Board of Directors of Ernst
& Young LLP, independent auditors, as EMCOR's independent auditors for 2007;
28,707,154 shares voted in favor of ratification, 22,799 shares voted against
ratification and 1,015,574 shares abstained from voting thereon. There were no
broker non-votes.
ITEM 6.  EXHIBITS.
<TABLE>
<CAPTION>
Exhibit Incorporated By Reference to or
No. Description Page Number
- ----------- -------------------------------------------------------- -------------------------------------------

<S> <C> <C>
2(a) Purchase Agreement dated as of February 11, 2002 by Exhibit 2.1 to EMCOR's Report on Form
and among Comfort Systems USA, Inc. and EMCOR-CSI 8-K dated February 14, 2002
Holding Co.

3(a-1) Restated Certificate of Incorporation of EMCOR filed Exhibit 3(a-5) to Form 10
December 15, 1994

3(a-2) Amendment dated November 28, 1995 to the Restated Exhibit 3(a-2) to EMCOR's Annual Report on
Certificate of Incorporation of EMCOR Form 10-K for the year ended December 31,
1995 ("1995 Form 10-K")

3(a-3) Amendment dated February 12, 1998 to the Restated Exhibit 3(a-3) to EMCOR's Annual Report on
Certificate of Incorporation Form 10-K for the year ended December 31,
1997 ("1997 Form 10-K")

3(a-4) Amendment dated January 27, 2006 to the Restated Exhibit 3(a-4) to EMCOR's Annual Report on
Certificate of Incorporation Form 10-K for the year ended December 31,
2005 ( "2005 Form 10-K")

3(b) Amended and Restated By-Laws Exhibit 3(b) to EMCOR's Annual Report on
Form 10-K for the year ended December 31,
1998 ("1998 Form 10-K")

4(a) U.S. $375,000,000 Credit Agreement dated October 14, Exhibit 4 to EMCOR's Report on Form 8-K
2005 by and among EMCOR Group, Inc. and certain of its (Date of Report October 17, 2005)
subsidiaries and Harris N.A. individually and as Agent
for the Lenders which are or became parties thereto
(the "Credit Agreement")

4(b) Assignment and Acceptance dated October 14, 2005 Exhibit 4(b) to 2005 Form 10-K
between Harris Nesbitt Financing, Inc. ("HNF") as
assignor, and Bank of Montreal, as assignee of 100%
interest of HNF in the Credit Agreement to Bank of
Montreal

4(c) Commitment Amount Increase Request dated November 21, Exhibit 4(c) to 2005 Form 10-K
2005 between EMCOR and the Northern Trust Company
effective November 29, 2005 pursuant to Section 1.10
of the Credit Agreement

4(d) Commitment Amount Increase Request dated November 21, Exhibit 4(d) to 2005 Form 10-K
2005 between EMCOR and Bank of Montreal effective
November 29, 2005 pursuant to Section 1.10 of the
Credit Agreement

4(e) Commitment Amount Increase Request dated November 21, Exhibit 4(e) to 2005 Form 10-K
2005 between EMCOR and National City Bank of Indiana
effective November 29, 2005 pursuant to Section 1.10
of the Credit Agreement

4(f) Assignment and Acceptance dated November 29, 2005 Exhibit 4(f) to 2005 Form 10-K
between Bank of Montreal, as assignor, and Fifth Third
Bank, as assignee, of 30% interest of Bank of Montreal
in the Credit Agreement to Fifth Third Bank

4(g) Assignment and Acceptance dated November 29, 2005 Exhibit 4(g) to 2005 Form 10-K
between Bank of Montreal, as assignor, and Northern
Trust Company, as assignee, of 20% interest of Bank of
Montreal in the Credit Agreement to Bank of Montreal
</TABLE>
ITEM 6.  EXHIBITS. - (continued)
<TABLE>
<CAPTION>
Exhibit Incorporated By Reference to or
No. Description Page Number
- ----------- -------------------------------------------------------- --------------------------------------

<S> <C> <C>
10(a) Severance Agreement between EMCOR and Frank T. MacInnis Exhibit 10.2 to EMCOR's Report on
Form 8-K (Date of Report April 25,
2005) ("April 2005 Form 8-K")

10(b) Form of Severance Agreement ("Severance Agreement") Exhibit 10.1 to the April 2005 Form
between EMCOR and each of Sheldon I. Cammaker, R. 8-K
Kevin Matz and Mark A. Pompa

10(c) Form of Amendment to Severance Agreement between EMCOR Exhibit 10(c) to EMCOR's Quarterly
and each of Frank T. MacInnis, Sheldon I. Cammaker, Report on Form 10-Q for the quarter
Mark A. Pompa and R. Kevin Matz ended March 31, 2007 ("March 2007
Form 10-Q")

10(d) Letter Agreement dated October 12, 2004 between Anthony Exhibit 10.1 to EMCOR's Report on
Guzzi and EMCOR (the "Guzzi Letter Agreement") Form 8-K (Date of Report October 12,
2004)

10(e) Form of Confidentiality Agreement Exhibit C to Guzzi Letter Agreement

10(f) Form of Indemnification Agreement between EMCOR and Exhibit F to Guzzi Letter Agreement
each of its officers and directors

10(g-1) Severance Agreement ("Guzzi Severance Agreement") dated Exhibit D to the Guzzi Letter Agreement
October 25, 2005 between Anthony Guzzi and EMCOR

10(g-2) Amendment to Guzzi Severance Agreement Exhibit 10(g-2) to the March 2007
Form 10-Q

10(h-1) 1994 Management Stock Option Plan ("1994 Option Plan") Exhibit 10(o) to Form 10

10(h-2) Amendment to Section 12 of the 1994 Option Plan Exhibit (g-2) to EMCOR's Annual
Report on Form 10-K for the year ended
December 31, 2001 ("2001 Form 10-K")

10(h-3) Amendment to Section 13 of the 1994 Option Plan Exhibit (g-3) to 2001 Form 10-K

10(i-1) 1995 Non-Employee Directors' Non-Qualified Stock Exhibit 10(p) to 2001 Form 10-K
Option Plan ("1995 Option Plan")

10(i-2) Amendment to Section 10 of the 1995 Option Plan Exhibit (h-2) to 2001 Form 10-K

10(j-1) 1997 Non-Employee Directors' Non-Qualified Stock Option Exhibit 10(k) to EMCOR's Annual Report on
Plan ("1997 Option Plan") Form 10-K for the year ended December 31,
1999 ("1999 Form 10-K")

10(j-2) Amendment to Section 9 of the 1997 Option Plan Exhibit 10(i-2) to 2001 Form 10-K

10(k) 1997 Stock Plan for Directors Exhibit 10(l) to 1999 Form 10-K

10(l-1) Continuity Agreement dated as of June 22, 1998 Exhibit 10(a) to EMCOR's Quarterly
between Frank T. MacInnis and EMCOR ("MacInnis Report on Form 10-Q for the quarter
Continuity Agreement") ended June 30, 1998 ("June 1998 Form
10-Q")

10(l-2) Amendment dated as of May 4, 1999 to MacInnis Exhibit 10(h) for the quarter ended
Continuity Agreement June 30, 1999 ("June 1999 Form 10-Q")

10(l-3) Amendment dated as of March 1, 2007 to MacInnis Exhibit 10(l-3) to the March 2007
Continuity Agreement Form 10-Q
</TABLE>
ITEM 6.  EXHIBITS. - (continued)
<TABLE>
<CAPTION>
Exhibit Incorporated By Reference to or
No. Description Page Number
- ----------- ------------------------------------------------------- -----------------------------------------

<S> <C> <C>
10(m-1) Continuity Agreement dated as of June 22, 1998 between Exhibit 10(c) to the June 1998 Form 10-Q
Sheldon I. Cammaker and EMCOR ("Cammaker Continuity
Agreement")

10(m-2) Amendment dated as of May 4, 1999 to Cammaker Exhibit 10(i) to the June 1999 Form 10-Q
Continuity Agreement

10(m-3) Amendment dated as of March 1, 2007 to Cammaker Exhibit 10(m-3) to the March 2007 Form
Continuity Agreement 10-Q

10(n-1) Continuity Agreement dated as of June 22, 1998 between Exhibit 10(f) to the June 1998 Form 10-Q
R. Kevin Matz and EMCOR ("Matz Continuity Agreement")

10(n-2) Amendment dated as of May 4, 1999 to Matz Continuity Exhibit 10(m) to the June 1999 Form 10-Q
Agreement

10(n-3) Amendment dated as of January 1, 2002 to Matz Exhibit 10(o-3) to Form 10-Q for the
Continuity Agreement quarter ended March 31, 2002 ("March
2002 10-Q")

10(n-4) Amendment dated as of March 1, 2007 to Matz Continuity Exhibit 10(n-4) to the March 2007 Form
Agreement 10-Q

10(o-1) Continuity Agreement dated as of June 22, 1998 between Exhibit 10(g) to the June 1998 Form 10-Q
Mark A. Pompa and EMCOR ("Pompa Continuity Agreement")

10(o-2) Amendment dated as of May 4, 1999 to Pompa Continuity Exhibit 10(n) to the June 1999 Form 10-Q
Agreement

10(o-3) Amendment dated as of January 1, 2002 to Pompa Exhibit 10(p-3) to the March 2002 10-Q
Continuity Agreement

10(o-4) Amendment dated as of March 1, 2007 to Pompa Exhibit 10(o-4) to the March 2007 Form
Continuity Agreement 10-Q

10(p-1) Change of Control Agreement dated as of October 25, Exhibit E to Guzzi Letter Agreement
2004 between Anthony Guzzi ("Guzzi") and EMCOR ("Guzzi
Continuity Agreement")

10(p-2) Amendment dated as of March 1, 2007 to Guzzi Exhibit 10(p-2) to the March 2007 Form
Continuity Agreement 10-Q

10(q) Release and Settlement Agreement dated December 22, Exhibit 10(q) to 1999 Form 10-K
1999 between Thomas D. Cunningham and EMCOR

10(r) Separation Agreement and Mutual release dated April 3, Exhibit 10.1 to EMCOR's Report on Form
2006 between Leicle E. Chesser and EMCOR 8-K (Date of Report April 4, 2006)

10(s-1) Executive Stock Bonus Plan, as amended (the "Stock Exhibit 4.1 to EMCOR's Registration
Bonus Plan") Statement on Form S-8 (No. 333-112940)
filed with the Securities and Exchange
Commission on February 18, 2004 (the "2004
Form S-8")

10(s-2) Amendment to Executive Stock Bonus Plan Exhibit 10(s-2) to the March 2007 Form
10-Q
</TABLE>
ITEM 6.  EXHIBITS. - (continued)
<TABLE>
<CAPTION>
Exhibit Incorporated By Reference to or
No. Description Page Number
- ------------ ------------------------------------------------------- --------------------------------------

<S> <C> <C>
10(s-3) Form of Certificate Representing Restrictive Stock Exhibit 10.1 to EMCOR's Report on
Units ("RSU's") issued under the Stock Bonus Plan Form 8-K (Date of Report March 4,
Manditorily Awarded 2005) ("March 4, 2005 Form 8-K")

10(s-4) Form of Certificate Representing RSU's issued under Exhibit 10.2 to March 4, 2005 Form
the Stock Bonus Plan Voluntarily Awarded 8-K

10(t) Incentive Plan for Senior Executive Officers of EMCOR Exhibit 10.3 to March 4, 2005 Form
Group, Inc. ("Incentive Plan for Senior Executives") 8-K

10(u) First Amendment to Incentive Plan for Senior Exhibit 10(t) to 2005 Form 10-K
Executives

10(v) EMCOR Group, Inc. Long-Term Incentive Plan Exhibit 10 to Form 8-K (Date of
Report December 15, 2005)

10(w-l) 2003 Non-Employee Directors' Stock Option Exhibit A to EMCOR's proxy statement
("2003 Proxy Statement") Plan for
its annual meeting held June 12, 2003

10(w-2) First Amendment to 2003 Non-Employee Directors' Stock Exhibit 10(u-2) to EMCOR's Annual
Option Plan Report on Form 10-K for the year
ended December 31, 2006 ("2006 Form
10-K")

10(x-1) 2003 Management Stock Incentive Plan Exhibit B to EMCOR's 2003 Proxy
Statement

10(x-2) Amendments to 2003 Management Stock Incentive Plan Exhibit 10(t-2) to EMCOR's Annual
Report on Form 10-K for the year
ended December 31, 2003 ("2003 Form
10-K")

10(x-3) Second Amendment to 2003 Management Stock Incentive Exhibit 10(u-3) to 2006 Form 10-K
Plan

10(y) Form of Stock Option Agreement evidencing grant of Exhibit 10.1 to Form 8-K (Date of
stock options under the 2003 Management Stock Report January 5, 2005)
Incentive Plan

10(z) Key Executive Incentive Bonus Plan Exhibit B to EMCOR's Proxy Statement
for its annual meeting held June 16,
2005 ("2005 Proxy Statement")

10(a)(a) 2005 Management Stock Incentive Plan Exhibit C to EMCOR's 2003 Proxy
Statement

10(a)(a-1) First Amendment to 2005 Management Stock Incentive Exhibit 10(z) to 2006 Form 10-K
Plan

10(b)(b) 2005 Stock Plan for Directors Exhibit C to 2005 Proxy Statement

10(b)(b-1) First Amendment to 2005 Stock Plan for Directors Exhibit 10(a)(a-2) to 2006 Form 10-K

10(c)(c) Option Agreement between EMCOR and Frank T. MacInnis Exhibit 4.4 to 2004 Form S-8
dated May 5, 1999

10(d)(d) Form of EMCOR Option Agreement for Messrs. Frank T. Exhibit 4.5 to 2004 Form S-8
MacInnis, Jeffrey M. Levy, Sheldon I. Cammaker,
Leicle E. Chesser, R. Kevin Matz and Mark A. Pompa
(collectively the "Executive Officers") for options
granted January 4, 1999, January 3, 2000 and January
2, 2001
</TABLE>
ITEM 6.  EXHIBITS. - (continued)
<TABLE>
<CAPTION>
Exhibit Incorporated By Reference to or
No. Description Page Number
- ------------ ------------------------------------------------------- --------------------------------------

<S> <C> <C>
10(e)(e) Form of EMCOR Option Agreement for Executive Officers Exhibit 4.6 to 2004 Form S-8
granted December 14, 2001

10(f)(f) Form of EMCOR Option Agreement for Executive Officers Exhibit 4.7 to 2004 Form S-8
granted January 2, 2002, January 2, 2003 and January
2, 2004

10(g)(g) Form of EMCOR Option Agreement for Directors granted Exhibit 4.8 to 2004 Form S-8
June 19, 2002, October 25, 2002 and February 27, 2003

10(h)(h) Form of EMCOR Option Agreement for Executive Officers Exhibit 10(g)(g) to 2005 Form 10-K
and Guzzi dated January 3, 2005

10(i)(i) 2007 Incentive Plan Exhibit B to EMCOR's Proxy Statement
for its annual meeting held June 20,
2007

10(j)(j) Release and Settlement Agreement dated February 25, Exhibit 10(a)(a) to EMCOR's Annual
2004 between Jeffrey M. Levy and EMCOR Report on Form 10-K for the year
ended December 31, 2004 ("2004 Form
10-K")


10(k)(k) Form of letter agreement between EMCOR and each Exhibit 10(b)(b) to 2004 Form 10-K
Executive Officer with respect to acceleration of
options granted January 2, 2003 and January 2, 2004


11 Computation of Basic EPS and Diluted EPS for the Note C of the Notes to the Condensed
three and six months ended June 30, 2007 and 2006 Consolidated Financial Statements

31.1 Certification Pursuant to Section 302 of the Page ___
Sarbanes-Oxley Act of 2002 by the Chairman of the
Board of Directors and Chief Executive Officer *


31.2 Certification Pursuant to Section 302 of the Page ___
Sarbanes-Oxley Act of 2002 by the Executive Vice
President and Chief Financial Officer *



32.1 Certification Pursuant to Section 906 of the Page ___
Sarbanes-Oxley Act of 2002 by the Chairman of the
Board of Directors and Chief Executive Officer **


32.2 Certification Pursuant to Section 906 of the Page ___
Sarbanes-Oxley Act of 2002 by the Executive Vice
President and Chief Financial Officer **
</TABLE>

- ---------------
* Filed Herewith
** Furnished Herewith
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Date: July 26, 2007
EMCOR GROUP, INC.
-------------------------------------------------
(Registrant)



By: /s/FRANK T. MACINNIS
-------------------------------------------------
Frank T. MacInnis
Chairman of the Board of
Directors and
Chief Executive Officer
(Principal Executive Officer)


By: /s/MARK A. POMPA
-------------------------------------------------
Mark A. Pompa
Executive Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)
Exhibit 31.1



CERTIFICATION

I, Frank T. MacInnis, Chairman of the Board of Directors and Chief Executive
Officer of EMCOR Group, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of EMCOR Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e), and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15(d)-15(f) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this report is being prepared;

b) Designed such internal control over financial reporting, or caused
such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrants internal
control over financial reporting that occurred during the registrant's
most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b)   Any fraud, whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.

Date: July 26, 2007
/s/FRANK T. MACINNIS
------------------------------------
Frank T. MacInnis
Chairman of the Board of
Directors and
Chief Executive Officer
Exhibit 31.2



CERTIFICATION

I, Mark A. Pompa, Executive Vice President and Chief Financial Officer of EMCOR
Group, Inc., certify that:

1. I have reviewed this quarterly report on Form 10-Q of EMCOR Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of
a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of
the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e), and internal control over
financial reporting (as defined in Exchange Act Rules 13a-15(f) and
15(d)-15(f) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to
us by others within those entities, particularly during the period in
which this report is being prepared;

b) Designed such internal control over financial reporting, or caused
such internal control over financial reporting to be designed under
our supervision, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted
accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls
and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end
of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrants internal
control over financial reporting that occurred during the registrant's
most recent fiscal quarter that has materially affected, or is
reasonably likely to materially affect, the registrant's internal
control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to
the registrant's auditors and the audit committee of the registrant's board
of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record, process, summarize and report financial information; and
b)   Any fraud, whether or not material,  that involves management or other
employees who have a significant role in the registrant's internal
control over financial reporting.

Date: July 26, 2007
/s/MARK A. POMPA
------------------------------------
Mark A. Pompa
Executive Vice President and
Chief Financial Officer
Exhibit 32.1





CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of EMCOR Group, Inc. (the
"Company") on Form 10-Q for the period ended June 30, 2007 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Frank
T. MacInnis, Chief Executive Officer of the Company, certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d)
of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.



Date: July 26, 2007 /s/FRANK T. MACINNIS
-----------------------------------
Frank T. MacInnis
Chairman of the Board of
Directors and
Chief Executive Officer
Exhibit 32.2





CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Quarterly Report of EMCOR Group, Inc. (the
"Company") on Form 10-Q for the period ended June 30, 2007 as filed with the
Securities and Exchange Commission on the date hereof (the "Report"), I, Mark A.
Pompa, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d)
of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the Company.



Date: July 26, 2007 /s/MARK A. POMPA
-----------------------------------
Mark A. Pompa
Executive Vice President and
Chief Financial Officer