EQT Corporation
EQT
#690
Rank
$36.63 B
Marketcap
$58.70
Share price
2.66%
Change (1 day)
10.86%
Change (1 year)

EQT Corporation - 10-Q quarterly report FY


Text size:
<Page>

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

-------------

FORM 10-Q

(Mark One)

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2002

or

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM _______ TO _______

COMMISSION FILE NUMBER 1-3551

EQUITABLE RESOURCES, INC.
(Exact name of registrant as specified in its charter)

PENNSYLVANIA 25-0464690
(State of incorporation or organization) (IRS Employer Identification No.)

ONE OXFORD CENTRE, SUITE 3300, 301 GRANT STREET, PITTSBURGH, PENNSYLVANIA 15219
(Address of principal executive offices, including zip code)

Registrant's telephone number, including area code: (412) 553-5700

------------

NONE
(Former name, former address and former fiscal year, if changed since
last report)

------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
----- -----
Indicate the number of shares outstanding of each of issuer's classes of common
stock, as of the latest practicable date.

Outstanding at
Class April 30, 2002
----- --------------

Common stock, no par value 63,348,706 shares

<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

INDEX

<Table>
<Caption>
PAGE NO.
<S> <C>
PART I. FINANCIAL INFORMATION:

Item 1. Financial Statements (Unaudited):

Statements of Consolidated Income for the Three
Months Ended March 31, 2002 and 2001 2

Condensed Consolidated Statements of Cash Flows
for the Three Months Ended March 31, 2002 and 2001 3

Condensed Consolidated Balance Sheets, March 31, 2002,
and December 31, 2001 4-5

Notes to Condensed Consolidated Financial Statements 6-10

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 11-23

Item 3. Quantitative and Qualitative Disclosures About Market Risk 24

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K 25

SIGNATURE 26
</Table>

1
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

STATEMENTS OF CONSOLIDATED INCOME (UNAUDITED)

<Table>
<Caption>
THREE MONTHS ENDED
MARCH 31,
2002 2001
-------------------------------------
(THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S> <C> <C>
Operating revenues $ 344,057 $ 851,157
Cost of sales 183,181 665,566
---------- ---------
Net operating revenues 160,876 185,591
---------- ---------

OPERATING EXPENSES:
Operation and maintenance 17,584 20,647
Exploration and production 6,450 9,680
Selling, general and administrative 25,857 29,858
Depreciation, depletion and amortization 16,767 17,133
---------- ---------
Total operating expenses 66,658 77,318
---------- ---------
Operating income 94,218 108,273

Equity (losses) earnings in nonconsolidated subsidiaries
and minority interest:
Westport (4,248) 10,990
Other 181 1,941
---------- ---------
(4,067) 12,931

EARNINGS BEFORE INTEREST AND TAXES (EBIT) 90,151 121,204

Interest charges 9,579 11,467
---------- ---------

Income before income taxes 80,572 109,737
Income taxes 28,200 38,471
---------- ---------

NET INCOME $ 52,372 $ 71,266
========== =========
EARNINGS PER SHARE OF COMMON STOCK:
Basic:
Weighted average common shares outstanding 63,566 64,830

Net income $ 0.82 $ 1.10
========= =========
Diluted:
Weighted average common shares outstanding 65,063 66,438

Net income $ 0.80 $ 1.08
========= =========
</Table>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDONSED CONSOLIDATED
FINANCIAL STATEMENTS.

2
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

<Table>
<Caption>
THREE MONTHS ENDED
MARCH 31,
2002 2001
--------------------
(THOUSANDS)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income from continuing operations $ 52,372 $ 71,266
Adjustments to reconcile net income to net cash provided by
operating activities:
Provision for losses on accounts receivable 4,269 7,247
Depreciation, depletion, and amortization 16,767 17,133
Recognition of monetized production revenue (13,736) (19,850)
Deferred income taxes 2,200 787
Decrease (increase) in undistributed earnings from
nonconsolidated investments 3,284 (10,335)
Changes in other assets and liabilities 28,413 24,648
--------- ---------
Total adjustments 41,197 19,630
--------- ---------

Net cash provided by operating activities 93,569 90,896
--------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (37,072) (14,225)
Decrease in restricted cash 1,196 --
Decrease (increase) in equity in nonconsolidated investments 781 (711)
Sale of contract receivables -- 29,964
Proceeds from sale of property -- 2,905
--------- ---------

Net cash (used in) provided by investing activities (35,095) 17,933
--------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Dividends paid (10,081) (9,567)
Proceeds from exercises under employee compensation plans 2,240 1,574
Purchase of treasury stock (17,672) --
Increase in loans against construction contracts 4,799 --
Repayments and retirements of long-term debt (157) --
Decrease in short-term loans (64,706) (66,005)
--------- ---------

Net cash (used in) financing activities (85,577) (73,998)
--------- ---------

Net (decrease) increase in cash and cash equivalents (27,103) 34,831
Cash and cash equivalents at beginning of period 29,622 52,023
--------- ---------
Cash and cash equivalents at end of period $ 2,519 $ 86,854
========= =========
CASH PAID DURING THE PERIOD FOR:
Interest (net of amount capitalized) $ 12,506 $ 13,611
========= =========
Income taxes (refunded) $ (1,029) $(12,918)
========= =========
</Table>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDONSED CONSOLIDATED
FINANCIAL STATEMENTS.

3
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

<Table>
<Caption>
ASSETS MARCH 31, DECEMBER 31,
2002 2001
-------------------------
(THOUSANDS)
<S> <C> <C>
CURRENT ASSETS:
Cash and cash equivalents $ 2,519 $ 29,622
Restricted cash 61,760 62,956
Accounts receivable 150,341 132,750
Unbilled revenues 81,121 77,080
Inventory 34,989 96,445
Derivative commodity instruments, at fair value 87,776 193,623
Prepaid expenses and other 12,756 20,868
---------- ------------

Total current assets 431,262 613,344
---------- ------------

EQUITY IN NONCONSOLIDATED INVESTMENTS 249,149 253,214

PROPERTY, PLANT AND EQUIPMENT 2,372,256 2,337,344

Less accumulated depreciation and depletion 936,871 923,067
---------- ------------

Net property, plant and equipment 1,435,385 1,414,277
---------- ------------

OTHER ASSETS 211,769 237,912
---------- ------------

Total $2,327,565 $ 2,518,747
========== ============
</Table>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDONSED CONSOLIDATED
FINANCIAL STATEMENTS.

4
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

<Table>
<Caption>
LIABILITIES AND STOCKHOLDERS' EQUITY MARCH 31, DECEMBER 31,
2002 2001
--------------------------
(THOUSANDS)
<S> <C> <C>
CURRENT LIABILITIES:
Current portion of nonrecourse project financing $ 16,539 $ 16,696
Short-term loans 210,741 275,447
Accounts payable 89,316 101,654
Prepaid gas forward sale 55,705 55,705
Derivative commodity instrument, at fair value 43,522 62,002
Other current liabilities 103,308 100,686
------------ -------------

Total current liabilities 519,131 612,190
------------ -------------

LONG-TERM DEBT:
Debentures and medium-term notes 271,250 271,250

DEFERRED AND OTHER CREDITS:
Deferred income taxes 343,404 364,633
Deferred investment tax credits 14,072 14,336
Prepaid gas forward sale 83,560 97,296
Deferred revenue 7,343 6,560
Project financing obligations 76,297 109,209
Other 71,758 72,119
------------ -------------
Total deferred and other credits 596,434 664,153

PREFERRED TRUST SECURITIES 125,000 125,000

CAPITALIZATION:
Common stockholders' equity
Common stock, no par value, authorized 160,000 shares;
shares issued March 31, 2002 and December 31, 2001,
74,504 283,222 282,920
Treasury stock, shares at cost March 31, 2002, 11,071
December 31, 2001, 10,634 (net of shares held in trust
for deferred compensation of 411 and 362) (218,532) (203,353)
Retained earnings 717,634 675,207
Accumulated other comprehensive income, net of taxes 33,426 91,380
------------ -------------

Total common stockholders' equity 815,750 846,154
------------ -------------

Total $ 2,327,565 $ 2,518,747
============ =============
</Table>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONDONSED CONSOLIDATED
FINANCIAL STATEMENTS.

5
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

A. The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally accepted accounting principles
for interim financial information and with the instructions to Form 10-Q
and Article 10 of Regulation S-X. Accordingly, they do not include all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management,
all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results for
the three month period ended March 31, 2002 are not necessarily indicative
of the results that may be expected for the year ended December 31, 2002.

The balance sheet at December 31, 2001 has been derived from the audited
financial statements at that date but does not include all of the
information and footnotes required by generally accepted accounting
principles for complete financial statements.

For further information, refer to the consolidated financial statements and
footnotes thereto included in the Equitable Resources' Annual Report on
Form 10-K for the year ended December 31, 2001 as well as the "Information
Regarding Forward Looking Statements" on page 11 of this document.

B. Segment Disclosure - The Company reports operations in three segments which
reflect its lines of business. The Equitable Utilities segment's activities
are comprised of the Company's state-regulated local distribution
operations, natural gas transportation, storage and marketing activities
involving the Company's federally-regulated interstate natural gas
pipelines, and supply and transportation services for the natural gas and
electricity markets. The Equitable Production segment's activities are
comprised of the development, production, gathering and sale of natural
gas. The NORESCO segment's activities are comprised of distributed on-site
generation, combined heat and power, and central boiler/chiller plant
development, design, construction, ownership and operation; performance
contracting; and energy efficiency programs.

Operating segments are evaluated on their contribution to the Company's
consolidated results, based on earnings before interest and taxes. Interest
charges and income taxes are managed on a consolidated basis and allocated
proportionately to operating segments. Headquarters costs are billed to
operating segments based on a fixed allocation of the annual headquarters'
operating budget. Differences between budget and actual headquarters
expenses are not allocated to operating segments, but included as a
reconciling item to consolidated earnings from continuing operations.

6
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

<Table>
<Caption>
THREE MONTHS ENDED
MARCH 31,
2002 2001
--------------------------
(THOUSANDS)
<S> <C> <C>
REVENUES FROM EXTERNAL CUSTOMERS:
Equitable Utilities $ 256,596 $ 731,557
Equitable Production 52,022 85,136
NORESCO 35,439 34,464
------------ ------------
Total $ 344,057 $ 851,157
============ ============

INTERSEGMENT REVENUES:
Equitable Utilities $ 28,809 $ 53,673
Equitable Production 3,537 5,351
------------ ------------
Total $ 32,346 $ 59,024
============ ============

SEGMENT EARNINGS BEFORE INTEREST AND TAXES:
Equitable Utilities $ 53,475 $ 49,230
Equitable Production 37,247 59,546
NORESCO 4,200 2,811
------------ ------------
Total operating segments $ 94,922 $ 111,587
============ ============

LESS: RECONCILING ITEMS
Equity (losses) earnings in Westport $ (4,248) $ 10,990
Headquarters operating expenses (523) (1,373)
Interest expense (9,579) (11,467)
Income tax expenses (28,200) (38,471)
------------ ------------
Net income $ 52,372 $ 71,266
============ ============

<Caption>
MARCH 31, DECEMBER 31,
2002 2001
--------------------------
(THOUSANDS)
<S> <C> <C>
SEGMENT ASSETS:
Equitable Utilities $ 945,498 $ 937,147
Equitable Production 977,794 1,138,550
NORESCO 220,630 264,960
------------ ------------

Total operating segments 2,143,922 2,340,657

Headquarters assets, including cash and short-term
investments and net intercompany accounts receivable 183,643 178,090
------------ ------------
Total $ 2,327,565 $ 2,518,747
============ ============
</Table>

7
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

C. Accounting for Derivative Commodity Instruments

Accounting Policy for Derivative Instruments - The Company uses
exchange-traded natural gas futures contracts and options and
over-the-counter (OTC) natural gas swap agreements and options to hedge
exposures to fluctuations in natural gas prices and for trading purposes.
At contract inception, the Company designates derivative commodity
instruments as hedging or trading activities. All derivative commodity
instruments are accounted for in accordance with Financial Accounting
Standards Board's (FASB) Statement of Financial Accounting Standards No.
133, Accounting for Derivative Instruments and Hedging Activities (SFAS
133), as amended by SFAS 137, Accounting for Derivative Instruments and
Hedging Activities - Deferral of the Effective Date of FASB Statement No.
133 and by SFAS 138, Accounting for Certain Derivative Instruments and
Certain Hedging Activities, an amendment of Statement 133. As a result, the
Company recognizes all derivatives as either assets or liabilities on the
balance sheet and measures the effectiveness of the hedges, or the degree
that the gain/(loss) for the hedging instrument offsets the loss/(gain) on
the hedged item, at fair value each reporting period. The measurement of
fair value is based upon actively quoted market prices when available. In
the absence of actively quoted market prices, the Company seeks indicative
price information from external sources, including broker quotes and
industry publications. If pricing information from external sources is not
available, measurement involves judgment and estimates. These estimates are
based upon valuation methodologies deemed appropriate by the Company's
Corporate Risk Committee. The intended use of the derivatives and their
designation as either a fair value hedge or a cash flow hedge determines
when the gains or losses on the derivatives are to be reported in earnings
or when they are to be reported as a component of other comprehensive
income, net of tax, until the hedged item is recognized in earnings. The
ineffective portion of the derivative's change in fair value is recognized
in earnings immediately, and is included in operating revenues in the
Statement of Consolidated Income. Any ineffective portion that was
recognized in earnings from a previous period that is "caught up" in a
current period and recognized in other comprehensive income will be
reversed out of earnings. The amount of the hedges' ineffectiveness
increased earnings by approximately $0.5 million and is included in
operating revenue in the Statement of Consolidated Income.

Cash Flow Hedges - The derivative financial instruments that comprise the
amount recorded in other comprehensive income have been designated and
qualify as cash flow hedges. These instruments hedge the Company's exposure
to variability in expected future cash flows associated with the
fluctuations in the price of natural gas related to the Company's
forecasted sale of equity production. The Company's derivative financial
instruments accounted for as cash flow hedges were recorded as a $73.1
million asset and a $4.2 million liability at March 31, 2002, and are
reflected on the Consolidated Balance Sheet as a component of derivative
commodity instruments at fair value. The difference between these
derivatives and the amounts reported on the Consolidated Balance Sheet
represent the Company's derivative contracts held for trading purposes. The
effective portion of the derivative designated as a cash flow hedge remains
in other comprehensive income until the hedged transaction occurs, at which
point the gains or losses are reclassified to operating revenues on the
Consolidated Statement of Income. If a derivative designated as a cash flow
hedge is terminated before settlement date of the hedged item, Other
Comprehensive Income recorded up to that date would remain accrued provided
that the forecasted sale remains probable to occur, and, going forward, the
fair value change of the derivative(s) will be recorded in earnings. At
March 31, 2002, the Company estimated that $14.3 million of net unrealized
gain on derivative instruments currently reflected in accumulated other
comprehensive income will be recognized as earnings during the next twelve
months due to physical settlement.

The Company has derivatives with maturities that extend through December
2008.

D. Accumulated Other Comprehensive Income - The components of Accumulated
Other Comprehensive Income are as follows shown net of tax (in thousands):

<Table>
<S> <C>
Accumulated other comprehensive income, December 31, 2001 $ 91,380
Net current period hedging transactions (57,954)
---------
Accumulated other comprehensive income, March 31, 2002 $ 33,426
=========
</Table>

8
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

E. In September 2000, the Financial Accounting Standards Board issued
Statement No. 140, Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities, that replaces in its entirety,
FASB Statement No. 125. Although Statement 140 has changed many of the
rules regarding securitizations, it continues to require an entity to
recognize the financial and servicing assets it controls and the
liabilities it has incurred and to derecognize financial assets when
control has been surrendered in accordance with the criteria provided in
the Statement. As required, the Company has applied the new rules
prospectively to transactions beginning in the second quarter 2001.

The Company transfers contract amounts due from customers to financial
institutions. The Company does not retain any interests in the transferred
contract receivables. The value of the contract receivables is based on the
face value of the executed contract and the gain or loss on the sale of
contract receivables depends in part on the previous carrying amount of the
financial assets involved in the transfer. Certain of these transfers do
not immediately qualify as "sales" under Statement 140. For the contract
receivables that are transferred and still controlled by the Company, a
liability must be established to offset the cash received from the
transfer. The Company derecognizes the receivables and the liabilities when
control has been surrendered in accordance with the criteria provided in
Statement 140. As of March 31, 2002, the Company had a recorded liability
of $76.3 million with the corresponding assets included in unbilled
revenues and other assets. For the three month period ending March 31,
2002, approximately $36.1 million of receivables met the criteria for sales
treatment generating a recognized gain of $1.1 million. The derecogniation
of the $36.1 million in receivables and liabilities was considered a
non-cash transaction and is not reflected on the Statement of Cash Flows.

F. In July 2001, the FASB issued Statement No. 141, "Business Combinations"
and Statement No. 142, "Goodwill and Other Intangible Assets," both of
which are effective for fiscal year 2002. Statement No. 141 eliminates the
pooling-of-interests method of accounting for business combinations
initiated after June 30, 2001 and further clarifies the criteria to
recognize intangible assets separately from goodwill. Under Statement No.
142, goodwill and indefinite intangible assets are no longer amortized but
are reviewed at least annually for impairment. Separable intangible assets
that are not deemed to have an indefinite life will continue to be
amortized over their useful lives. The Company has recorded goodwill of
$57.4 million at March 31, 2002, which entirely related to the NORESCO
segment. During the second quarter of 2002, the Company will complete the
first of the required initial impairment tests of goodwill. Depending upon
the results of the impairment test, the Company could be required to record
a charge for the cumulative effect of a change in accounting principle
retroactive to the first quarter 2002.

The effects of adopting the new standards on net income and diluted
earnings per share for the three month periods ended March 31, 2002 and
2001 follow.

<Table>
<Caption>
NET INCOME (IN MILLIONS) DILUTED EPS
2002 2001 2002 2001
------ ------ ------ ------
<S> <C> <C> <C> <C>
Net income $ 52.4 $ 71.3 $ 0.80 $ 1.08
Add: goodwill amortization -- 1.0 -- 0.02
------ ------ ------ ------
Income excluding goodwill
amortization in 2001 $ 52.4 $ 72.3 $ 0.80 $ 1.10
====== ====== ====== ======
</Table>

Net income for the quarter ended March 31, 2001 would have been $1.0
million, or $0.02 per share, higher if goodwill amortization had be
discontinued effective January 1, 2001. Net income for the full year 2001
would have been $3.7 million, or $0.06 per share, higher if goodwill had
been discontinued effective January 1, 2001.

Intangible assets, which consist of the intangible pension asset of $9.1
million, are included in other assets as of March 31, 2002.

9
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

G. In August 2001, the FASB issued Statement No. 143, "Accounting for Asset
Retirement Obligations," which will be effective for fiscal year 2003. This
Statement requires asset retirement obligations to be measured at fair
value and to be recognized at the time the obligation is incurred. During
2002, management will assess the impact, if any, of this pronouncement on
the earnings and financial position of the Company.

H. Effective January 1, 2002, the Company adopted FASB issued Statement No.
144, "Accounting for the Impairment or Disposal of Long-Lived Assets."
Statement 144 provides a single accounting model for long-lived assets to
be disposed of and significantly changes the criteria that would have to be
met to classify an asset as held-for-sale. The provisions of this new
standard are generally to be applied prospectively.

I. Stock Split - On April 19, 2001, the Board of Directors of Equitable
Resources declared a two for one stock split payable on June 11, 2001 to
shareholders of record on May 11, 2001. Earnings per share of common stock
and weighted average common shares outstanding have been adjusted for the
two for one stock split.

J. In November 1995, the Company monetized Appalachian gas properties to a
partnership, Appalachian Basin Partners (ABP), the production from which
qualifies for non-conventional fuels tax credit. The Company recorded the
proceeds as deferred revenue, which was recognized as production occurred.
The Company retained a partnership interest in the properties that
increased substantially based on the attainment of a performance target.
The performance target was met at the end of 2001. Beginning in 2002, the
Company no longer includes ABP volumes as monetized sales, but instead as
equity production sales. As a result, monetized volumes sold decreased by
approximately 2.2 Bcf in the first quarter 2002, while equity production
increased by the same amount. The Company consolidated the partnership
beginning January 1, 2002, and the remaining portion not owned by the
Company was recorded as a minority interest. The minority interest for the
three months ended March 31, 2002 was $1.5 million and is recorded in
equity earnings from nonconsolidated investments and minority interest. The
Company will also begin receiving a greater percentage of the
non-conventional fuels tax credit based on its increased ownership. As of
December 31, 2001, the deferred revenue associated with ABP was $1.3
million, all of which was current.

10
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

INFORMATION REGARDING FORWARD LOOKING STATEMENTS

Disclosures in this Quarterly Report on Form 10-Q contain certain
forward-looking statements related to such matters as the impact of FASB
Statement 142, "Goodwill and Other Intangible Assets;" the ability of the
Company to complete or obtain extensions for retrofit work on the Panamanian
thermal electric generation project; restructuring of the debt or sale of the
Jamaican energy infrastructure project; the energy hedges and derivatives
strategy and other operational matters. The Company notes that a variety of
factors could cause the Company's actual results to differ materially from the
anticipated results or other expectations expressed in the Company's
forward-looking statements. The risks and uncertainties that may affect the
operations, performance and results of the Company's business and
forward-looking statements include, but are not limited to, the following:
weather conditions, commodity prices for natural gas and crude oil and
associated hedging activities including future changes in the hedging strategy,
the ability to complete gas monetization transactions, creditworthiness of
counterparties, availability of financing, changes in interest rates,
implementation and execution of cost restructuring initiatives, curtailments or
disruptions in production, timing and availability of regulatory and
governmental approvals, timing and extent of the Company's success in acquiring
utility companies and natural gas and crude oil properties, the ability of the
Company to discover, develop and produce reserves, the ability of the Company to
acquire and apply technology to its operations, the impact of competitive
factors on profit margins in various markets in which the Company competes, the
ability of the Company to execute on certain energy infrastructure projects,
changes in accounting rules or the financial results achieved by Westport
Resources, and other factors discussed in other reports (including Form 10-K)
filed from time to time.

OVERVIEW

Equitable's consolidated net income for the quarter ended March 31, 2002
was $52.4 million or $0.80 per diluted share as compared to the $1.08 per share
earnings on net income of $71.3 million reported for the same period a year ago.
Excluding Westport Resources (Westport), Equitable reported total earnings per
diluted share of $0.85 on net income of $55.1 million.

The decrease in earnings is mainly attributable to lower commodity prices
realized in the production segment and to decreased throughput in the utility
segment resulting from warmer than usual weather. The decrease was further
impacted by the equity loss in Westport of $4.2 million compared to equity
earning of $11 million in the first quarter of 2001. For detail explanation of
Westport changes in earnings, see Westport's first quarter 2002 press release.
Equitable's decrease in earnings was partially offset by lower operating costs
at all three business units and improvements in storage-related service
revenues at Equitable Utilities.

11
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

EQUITABLE UTILITIES

Equitable Utilities' operations are comprised of the sale and
transportation of natural gas to retail customers at state-regulated rates,
interstate transportation and storage of natural gas subject to federal
regulation, and the unregulated marketing of natural gas.

<Table>
<Caption>
THREE MONTHS ENDED
MARCH 31,
2002 2001
----------------------------
<S> <C> <C>
OPERATIONAL DATA

Capital expenditures (thousands) $ 9,320 $ 7,563

Operating expenses as a % of net revenues 37.75% 43.35%

FINANCIAL RESULTS (THOUSANDS)

Utility revenues $ 134,994 $ 213,643
Marketing revenues 139,568 571,587
---------- ----------
Total operating revenues 274,562 785,230

Purchased gas costs 188,662 698,333
---------- ----------
Net operating revenues 85,900 86,897

Operating and maintenance expense 11,624 14,883
Selling, general and administrative expense 14,283 16,499
Depreciation, depletion and amortization 6,518 6,285
---------- ----------
Total expenses 32,425 37,667
---------- ----------

EBIT $ 53,475 $ 49,230
========== ==========
</Table>

12
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

EQUITABLE UTILITIES (CONTINUED)

THREE MONTHS ENDED MARCH 31, 2002
VS. THREE MONTHS ENDED MARCH 31, 2001

Net operating revenues for the three months ended March 31, 2002 were $85.9
million compared to $86.9 million for the same quarter in 2001. The decrease was
mainly due to the effect on throughput of warm temperatures offset by an
increase in net revenues from storage-related services. In the first quarter
2002, distribution revenues decreased by $7.2 million and pipeline net revenues
decreased by $0.7 million compared with the first quarter of 2001. Marketing
achieved a six-fold increase in unit marketing margins versus the same period
last year. Marketing net operating revenues were up $6.9 million despite a
decline in gross revenues of 76%. The improved margins, in the context of
sharply lower gross revenues, were a result of the Company's decision to focus
on storage and asset management activities and de-emphasize the low margin
trading-oriented activities.

Total expenses for the March 2002 quarter were $32.4 million compared to
the $37.7 million reported during the same period last year. The expense decline
was attributable to reduced credit-related reserves compared to prior year due
to higher gas prices and colder weather in the first quarter of 2001 and due to
on-going cost reduction initiatives

DISTRIBUTION OPERATIONS

<Table>
<Caption>
THREE MONTHS ENDED
MARCH 31,
2002 2001
-------------------------
<S> <C> <C>
OPERATIONAL DATA

Degree days (30-year average: 3,016) 2,409 2,818
O & M per customer $ 69.40 $ 78.78

Volumes (MMcf)
Residential 11,216 13,116
Commercial and Industrial 10,415 10,367
------------ ----------
Total gas sales and transportation 21,631 23,483
============ ==========

FINANCIAL RESULTS (THOUSANDS)

Net operating revenues $ 59,253 $ 66,502

Operating costs 19,806 22,443
Depreciation and amortization 4,834 4,274
------------ ----------

EBIT $ 34,613 $ 39,785
============ ==========
</Table>

13
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

EQUITABLE UTILITIES (CONTINUED)

THREE MONTHS ENDED MARCH 31, 2002
VS. THREE MONTHS ENDED MARCH 31, 2001

Net operating revenues in the first quarter of 2002 decreased $7.2 million,
or 11% due to the warmer temperatures compared to the prior year quarter.
Heating degree days for 2002 were 2,409 compared to 2,818 in the first quarter
of 2001, which is 15% warmer than prior year and 20% warmer than the 30 year
average of 3,016. The warmer weather resulted in a 1.9 Bcf reduction in
residential throughput along with a 0.8 Bcf reduction in commercial volumes. The
commercial volume reduction was entirely offset by an increase in large
industrial customer throughput. The increased industrial volumes had a minimal
impact on net revenue due to the relatively low margins earned from large
industrial customers.

Total operating costs decreased $2.6 million to $19.8 million, or 12% in
the first quarter of 2002. This decrease is principally due to a $1.9 million
reduction in provisions for doubtful accounts attributable to the warmer weather
than in the same quarter a year ago. The operating costs also benefited from
continued cost reduction initiatives.

PIPELINE OPERATIONS

<Table>
<Caption>
THREE MONTHS ENDED
MARCH 31,
2002 2001
---------------------------
<S> <C> <C>
OPERATIONAL DATA

Transportation throughput (MMbtu) 16,719 18,486

FINANCIAL RESULTS (THOUSANDS)

Net operating revenues $ 17,518 $ 18,203

Operating costs 5,160 6,958
Depreciation and amortization 1,580 1,956
------------ ------------

EBIT $ 10,778 $ 9,289
============ ============
</Table>

THREE MONTHS ENDED MARCH 31, 2002
VS. THREE MONTHS ENDED MARCH 31, 2001

In February 2002, the FERC approved the order filed by Equitrans in July
2001 that resulted in the transfer of five natural gas pipeline gathering
systems located in West Virginia and Pennsylvania to the Equitable Production
business segment. The systems transferred consist of approximately 1,300 miles
of low pressure, small diameter pipeline, and related facilities used to gather
gas from wells in the region.

The effect of this transfer is not material to the results of operations or
financial position of Equitable Utilities or Equitable Production, and
therefore, the results have not been reclassified for this transfer. The
transfer, effective January 1, 2002 for segment reporting purposes, resulted in
a reduction of net operating revenues of $.9 million, and a $.6 million
reduction in operating costs.

14
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

EQUITABLE UTILITIES (CONTINUED)

Excluding the impact of the transfer of the gathering assets, net operating
revenues increased $0.2 million, over the 2001 quarter. The increase is due to
an increase in storage related service revenue, partially offset by reduced
transportation revenues resulting from the decreased demand associated with
warmer weather compared to prior year and due to a one-time gain recorded on the
sale of extraction facilities in the first quarter of 2001.

Excluding the impact of the transfer of the gathering assets, total
operating costs decreased $1.2 million or 17% from the prior year quarter. The
decrease in operating costs resulted from the on-going savings realized from
workforce reductions, compressor station automation and a lease buy-out, for
which the expenses were recorded in the second and third quarters of 2001.

EQUITABLE MARKETING

<Table>
<Caption>
THREE MONTHS ENDED
MARCH 31,
2002 2001
---------------------------
<S> <C> <C>
OPERATIONAL DATA

Marketed gas sales (MMBtu) 50,357 85,749

Total Physical and Financial Unit Margin/MMbtu $ 0.1751 $ 0.0256

FINANCIAL RESULTS (THOUSANDS)

Net operating revenues $ 9,129 $ 2,192

Operating costs 941 1,981
Depreciation and amortization 104 55
------------ ------------

EBIT $ 8,084 $ 156
============ ============
</Table>

THREE MONTHS ENDED MARCH 31, 2002
VS. THREE MONTHS ENDED MARCH 31, 2001

Net operating revenues increased $6.9 million, or three-fold over the 2001
quarter. Excluding the prior year one-time loss of $2.6 million on transactions
marked to market that were previously treated as hedges, the net operating
revenues increased $4.3 million. The increase in net operating revenues and in
unit marketing margins versus the same period last year is a result of the
company's decision to focus on storage and asset management activities and
de-emphasize the low margin trading-oriented activities.

Total operating expenses for the first quarter of 2002 decreased $1.0
million over the same quarter a year ago. This decrease is primarily due to cost
reduction initiatives associated with the Company's decision to de-emphasize the
trading oriented activities.

15
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

EQUITABLE PRODUCTION

Equitable Production develops, produces and sells natural gas and crude
oil, with operations in the Appalachian region of the United States. It also
engages in natural gas gathering and the processing and sale of natural gas and
natural gas liquids.

In November 1995, the Company monetized Appalachian gas properties
qualifying for non-conventional fuels tax credit to a partnership, Appalachian
Basin Partners (ABP). The Company recorded the proceeds as deferred revenue,
which was recognized as production occurred. The Company retained a partnership
interest in the properties that increased substantially based on the attainment
of a performance target. The performance target was met around the end of 2001.
Beginning in 2002, the Company no longer included the ABP volumes as monetized
sales, but instead as equity production sales. As a result, monetized volumes
sold decreased by approximately 2.2 Bcf in the first quarter 2002 while equity
production increased by the same amount. The 38% interest in these properties
owned by the ABP limited partners of $1.5 million is reflected in equity
earnings of nonconsolidated investments on the Consolidated Statement of Income
for the quarter ended March 31, 2002. The Company also began receiving a greater
percentage of the non-conventional fuels tax credit, included as a reduction of
income tax expense in the current period.

In July 2001, Equitrans filed an order with the FERC to transfer five
natural gas pipeline gathering systems located in West Virginia and Pennsylvania
to the Equitable Production business segment. On February 13, 2002, the FERC
approved the order that resulted in the transfer of gathering systems. The
transfer was effective January 1, 2002 for segment reporting purposes. The
systems transferred consist of approximately 1,300 miles of low pressure, small
diameter pipeline, and related facilities used to gather gas from wells in the
region. The effect of this transfer is not material to the results of operations
or financial position of Equitable Production.

In December 2001, the Company sold its oil-dominated fields in order to
focus on natural gas activities. The sale resulted in a decrease of 63 Bcfe of
proved developed producing reserves and 5 Bcfe of proved undeveloped reserves
for proceeds of approximately $60 million. The field produced approximately 3.7
Bcfe annually. The proceeds are shown in the balance sheet as restricted cash.
Although the Company will no longer operate these properties, it will continue
to gather and market the natural gas produced which resulted in approximately
$0.4 million in service revenue in the first quarter of 2002.

16
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

EQUITABLE PRODUCTION (CONTINUED)

<Table>
<Caption>
THREE MONTHS ENDED
MARCH 31,
2002 2001
---------------------------
<S> <C> <C>
OPERATIONAL DATA
PRODUCTION:
Net equity sales, natural gas and equivalents (Mmcfe) 11,424 8,961
Average (well-head) sales price ($/Mcfe) $ 3.20 $ 5.10

Monetized sales (MMcfe) 3,471 5,681
Average (well-head) sales price ($/Mcfe) $ 3.25 $ 4.33

Weighted average (well-head) sales price ($/Mcfe) $ 3.21 $ 4.80

Company usage, line loss (MMcfe) 1,340 1,198

Lease operating expense excluding severance tax ($/Mcfe) $ 0.29 $ 0.35
Severance tax ($/Mcfe) $ 0.09 $ 0.23
Depletion ($/Mcfe) $ 0.40 $ 0.39

PRODUCTIONS SERVICES:
Gathered volumes (MMcfe) 30,615 24,755
Average gathering fee ($/Mcfe) $ 0.51 $ 0.67
Gathering and compression expense ($/Mcfe) $ 0.19 $ 0.23
Gathering and compression depreciation ($/Mcfe) $ 0.09 $ 0.11

Total operated volumes (MMcfe) 22,506 22,526
Volumes handled (MMcfe) 33,247 27,857
Selling, general, and administrative ($/Mcfe handled) $ 0.17 $ 0.23

Operating costs per unit ($/Mcfe) $ 0.65 $ 0.81

Capital expenditures (thousands) $ 27,571 $ 6,468

FINANCIAL DATA (THOUSANDS)
Revenue from production $ 47,830 $ 70,347
Services:
Revenue from gathering fees 15,593 16,502
Other revenues 2,979 3,638
------------ ------------
Total revenues 66,402 90,487
Operating expenses:
Gathering and compression expenses 5,960 5,765
Lease operating expense 4,744 5,539
Severance tax 1,410 3,661
Depreciation, depletion and amortization 9,759 9,349
Selling, general and administrative 5,588 6,496
Exploration including dry hole expense 296 480
------------ ------------
Total operating expenses 27,757 31,290

Equity earnings from nonconsolidated investments
and minority interest (1,398) 349
------------ ------------

EBIT $ 37,247 $ 59,546
============ ============
</Table>

17
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

EQUITABLE PRODUCTION (CONTINUED)

THREE MONTHS ENDED MARCH 31, 2002
VS. THREE MONTHS ENDED MARCH 31, 2001

Equitable Production earnings before interest and taxes for the three
months ended March 31, 2002, were $37.2 million, 37% lower than the $59.5
million for the three months ended March 31, 2001. The decrease in the segment's
results was mainly attributable to lower commodity prices partially offset by
lower operating costs.

Revenues for the first quarter 2002 decreased 27% to $66.4 million compared
to $90.5 million in 2001. The revenue decrease was primarily due to a 33%
decline in the Company's weighted average well-head sales price realized on
produced volumes of $3.21 per Mcfe compared to $4.80 per Mcfe for the same
period last year. The commodity price decline was partially offset by an overall
increase in produced volumes (0.4 Bcfe) despite the decrease in production due
to the oil field sale in December 2001 (1.0 Bcfe). The net increase in produced
volumes is primarily a result of new natural gas wells drilled in 2001.

Operating expenses for the three months ended March 31, 2002 were $27.8
million compared to $31.3 million last year. Excluding $1.9 million of expenses
for credit and other price-related reserves in the first quarter 2001, operating
expenses decreased 5% compared to the same period in 2001. Operating costs per
mcfe, consisting of lease operating expense, gathering and compression expense
and selling, general and administrative expense, decreased from $0.81 to $0.65.
Adjusting for the expenses for credit- and price-related reserves in 2001,
operating cost per mcfe decreased 12% from $0.74 to $0.65.

18
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

NORESCO

NORESCO provides energy and energy related products and services that are
designed to reduce its customers' operating costs and to improve their
productivity. The segment's activities are comprised of distributed on-site
generation, combined heat and power and central boiler/chiller plant
development, design, construction, ownership and operation; performance
contracting; and energy efficiency programs. NORESCO's customers include
governmental, military, institutional, commercial and industrial end-users.
NORESCO's energy infrastructure group develops, constructs and operates
facilities in the U.S. and operates private power plants in selected
international countries.

NORESCO provides a range of integrated energy management services within
its projects, including: project development, design and engineering analysis;
permitting; construction; equipment procurement; project management; project
financing; project ownership; equipment operation and maintenance; and energy
savings metering, monitoring and verification.

<Table>
<Caption>
THREE MONTHS ENDED
MARCH 31,
2002 2001
---------------------------
<S> <C> <C>
OPERATIONAL DATA (THOUSANDS)

Revenue backlog, end of period $ 108,088 $ 85,325
Construction completed $ 21,305 $ 20,722

Capital expenditures $ 181 $ 194

Gross profit margin 24.2% 23.8%
SG&A as a % of revenue 15.6% 16.1%
Development expenses as a % of revenue 2.6% 3.2%

FINANCIAL RESULTS (THOUSANDS)

Energy service contract revenues $ 35,439 $ 34,464
Energy service contract costs 26,865 26,258
------------- -------------
Net operating revenues 8,574 8,206
------------- -------------

Selling, general and administrative expenses 5,516 5,546
Amortization of goodwill -- 963
Depreciation and depletion 437 479
------------- -------------
Total expenses 5,953 6,988

Equity earnings of nonconsolidated investments 1,579 1,593
------------- -------------

EBIT $ 4,200 $ 2,811
============= =============
</Table>

19
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

NORESCO (CONTINUED)

THREE MONTHS ENDED MARCH 31, 2002
VS. THREE MONTHS ENDED MARCH 31, 2001

The NORESCO segment's earnings before interest and taxes increased $1.4
million to $4.2 million from the same period last year. This increase in EBIT is
primarily attributable to the absence of goodwill of $1.0 million in the first
quarter 2002 and an increase in contract services gross margin. Total revenue
for the first quarter increased by 2.6% to $35.4 million compared to $34.5
million in 2001 primarily attributable to increase in construction activity.

NORESCO's first quarter 2002 gross margin increased to $8.6 million
compared to $8.2 million during the first quarter 2001 due to an increase in
contract services revenue. Gross margin as a percentage of revenue increased
slightly to 24.2% in the first quarter 2002 compared to 23.8% during the same
period in 2001. Gross margins fluctuate on a quarterly basis based on the gross
margin mix of the construction completed for the period and gross margins
realized for operations projects.

Total operating expenses decreased $1.0 million, to $6.0 million in the
first quarter of 2002 versus $7.0 million for the same period last year as a
result of the elimination of the amortization of goodwill in the first quarter
2002. Not withstanding the decrease in amortization of goodwill, total operating
expenses were flat.

Revenue backlog at the end of the second quarter of 2002 increased to
$108.1 million from $85.3 million for the same period in 2001, a 27% increase.

EQUITY IN NONCONSOLIDATED INVESTMENTS

On April 10, 2000, Equitable merged its Gulf of Mexico operations with
Westport Oil and Gas Company for approximately $50 million in cash and
approximately 49% minority interest in the combined company, named Westport
Resources Corporation. Equitable accounted for this investment under the equity
method of accounting. In October 2000, Westport completed an IPO of its shares.
Equitable sold 1.325 million shares in this IPO for an after-tax gain of $4.3
million. On August 21, 2001, Westport Resources completed a merger with Belco
Oil & Gas. Equitable continues to own 13.911 million shares, which represents
approximately 27% of Westport's total shares outstanding at March 31, 2002.
Equitable's investment in Westport was $143.8 million as of March 31, 2002 and
the aggregate market value of this investment was $273.4 million as of March 31,
2002.

The Production segment maintains two 1% equity ownership interests in a
partnership and trust, respectively. The partnership and the trust hold natural
gas producing properties which qualify for non-conventional fuels tax credit.

The NORESCO segment has equity ownership interests in independent power
plant (IPP) projects located domestically and in selected international
countries. Long-term power purchase agreements (PPA's) are signed with the
customer whereby they agree to purchase the energy generated by the plant. The
length of these contracts range from 5 to 30 years. These projects generally are
financed on a project basis with non-recourse financings established at the
foreign subsidiary level.

During the 2001 second quarter, a domestic energy infrastructure project,
included within Equity in Nonconsolidated Investments, experienced a performance
default on a creditor's agreement. The creditors agreed to temporarily delay
enforcement of their remedies to provide an opportunity for resolution of the
default. The Company fully reserved for this project during the second quarter
2001. A global settlement agreement was executed in October 2001, and in January
2002, as a result of the consummation of an asset transfer transaction the note
was satisfied and debt extinguished.

20
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

NORESCO (CONTINUED)

NORESCO owns a 50% interest in a Panamanian thermal electric generation
project. The project had previously agreed to retrofit the plant to conform to
applicable environmental noise standards by a target date of August 31, 2001.
Unforeseen events have continued to extend the final completion date of the
required retrofits. The project has obtained an extension from the creditor
sponsor until September 2, 2002. The Company has also received an extension from
the Panamanian regulators until September 2, 2002. The Company intends to obtain
all extensions required in the event the completion of the required retrofits is
further delayed.

CAPITAL RESOURCES AND LIQUIDITY

OPERATING ACTIVITIES

The results of operations of Equitable are impacted by the seasonal nature
of Equitable Utilities' distribution operations and the volatility of gas
commodity prices. The decrease in net income in the first quarter of 2002
compared to the first quarter of 2001 was attributable to decreased distribution
volumes due to warmer weather and the decrease in natural gas prices.

Cash flows from operating activities were consistent between periods. For
the three months ended March 31, 2002, cash flows from operating activities were
$93.6 million, a $2.7 million increase over the prior year period operating cash
flows of $90.9 million. Items included in net income but not affecting operating
cash flows include decreased undistributed earnings from the Company's
unconsolidated investments, and the recognition of monetized production revenue.

INVESTING ACTIVITIES

Cash flows used in investing activities in the first three months of 2002
were $35.1 million compared to cash flow provided in the first three months of
2001 of $18.0 million. The change from the prior year is attributable to an
increase in capital expenditures and timing differences in recognition of
proceeds from sales of contract receivables. Capital expenditures totaled
approximately $37.1 million in the three months ended March 31, 2002, compared
to $14.2 million for the same period a year ago. Production and Utilities
accounted for $27.6 million and $9.3 million, respectively, of the expenditures
in the current quarter. Expenditures in both years represent growth projects in
the Equitable Production segment and replacements, improvements and additions to
plant assets in the Equitable Utilities segment. The Production segment incurred
more capital expenditures in the first quarter of 2002 than in 2001 due to a
more accelerated developmental drilling program. The Company believes that
Production segment capital expenditures will be consistent with previously
reported forecasts.

FINANCING ACTIVITIES

Cash flows used in financing activities during the 2002 three-month period
were $85.6 million compared to $74.0 million in the prior three month period. In
the first quarter 2002, Equitable continued to reduce its short-term debt and
buy back shares of its outstanding common stock through the use of cash provided
by operating activities.

During the first quarter of 2001, a Jamaican energy infrastructure project,
which is among the consolidated subsidiaries, experienced defaults relating to
various loan covenants. Consequently, the Company reclassified the nonrecourse
project financing from long-term debt to current liabilities. The Company is
currently working on various alternatives to refinance or restructure the debt
or to pursue strategic alternatives for the potential transfer or sale of the
Company's project interests.

21
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

CAPITAL RESOURCES AND LIQUIDITY (CONTINUED)

The Company has adequate borrowing capacity to meet its financing
requirements. Bank loans and commercial paper, supported by available credit,
are used to meet short-term financing requirements. The Company maintains a
revolving credit agreement providing $325 million of available credit, and a
364-day credit agreement providing $325 million of available credit, with a
group of banks that expire in 2003 and 2002, respectively. As of March 31, 2002,
the Company has the authority and credit backing to support a $650 million
commercial paper program.

HEDGING

The Company's overall objective in its hedging program is to protect
earnings from undue exposure to the risk of changing commodity prices.

With respect to hedging the Company's exposure to changes in natural gas
commodity prices, management's objective is to provide price protection for the
majority of expected production for the years 2002 through 2005, and over 25% of
expected equity production for the years 2006 through 2008. Its preference is to
use derivative instruments that create a price floor, in order to provide
downside protection while allowing the Company to participate in upward price
movements. This is accomplished with the use of a mix of costless collars,
straight floors and some fixed price swaps. This mix allows the Company to
participate in a range of prices, while protecting shareholders from significant
price deterioration. During the quarter ended March 31, 2002, the Company hedged
approximately 3 Bcf of natural gas. The Company also increased the 2003 hedge
position to approximately 42 Bcf.

DIVIDEND

On April 18, 2002, the Board of Directors of Equitable Resources declared a
regular quarterly cash dividend of 17 cents per share, a 6.25% increase, payable
June 1, 2002 to shareholders of record on May 10, 2002.

STOCK SPLIT

On April 19, 2001, the Board of Directors of Equitable Resources declared a
two for one stock split payable on June 11, 2001 to shareholders of record on
May 11, 2001. Earnings per share of common stock and weighted average common
shares outstanding for the quarter ending March 31, 2001 have been adjusted for
the two for one stock split.

ACQUISITIONS AND DISPOSITIONS

In December of 2001, the Company executed a purchase and sale agreement for
the sale of the Company's oil-dominated fields. This transaction is in line with
management's strategic objectives to focus on core natural gas related
activities. The sale resulted in a decrease of 63 Bcfe of proved developed
producing reserves and 5 Bcfe of proved undeveloped reserves for proceeds of
approximately $60 million. The proceeds are shown in the balance sheet as
restricted cash. No gain or loss was recognized on the sale in accordance with
the Company's accounting policies.

22
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

CERTAIN TRADING ACTIVITIES ACCOUNTED FOR AT FAIR VALUE

Below is a summary of the activity for the fair value of contracts
outstanding for the three months ended March 31, 2002.

<Table>
<S> <C>
Fair value of contracts outstanding at December 31, 2001 $ 4,159
Contracts realized or otherwise settled (5,324)
Other changes in fair value 2,765
-------------
Fair value of contracts outstanding at March 31, 2002 $ 1,600
=============
</Table>

The following table presents maturities and the fair valuation source for
the Company's derivative commodity instruments that are held for trading
purposes as of March 31, 2002

NET FAIR VALUE OF CONTRACT ASSETS (LIABILITIES) AT PERIOD-END

<Table>
<Caption>
MATURITY MATURITY IN
SOURCE OF LESS THAN MATURITY MATURITY EXCESS OF TOTAL FAIR
FAIR VALUE 1 YEAR 1-3 YEARS 4-5 YEARS 5 YEARS VALUE
- ---------------------------------------------------------------------------------------------------
(THOUSANDS)
<S> <C> <C> <C> <C> <C>
Prices actively quoted
(NYMEX)(1) $ (2,082) $ (63) $ -- $ -- $ (2,145)
Prices provided by other
external sources(2) 2,557 3,392 2,050 15 8,014
Prices based on models and
other valuation methods(3) (517) (1,597) (2,155) -- (4,269)
----------- ---------- ----------- ---------- ----------
Net derivative assets
(liabilities) $ (42) $ 1,732 $ (105) $ 15 $ 1,600
=========== ========== =========== ========== ==========
</Table>

(1) Contracts include futures and fixed price swaps
(2) Contracts include physical, transport and basis swaps
(3) Contracts include demand charges and other fees

23
<Page>

EQUITABLE RESOURCES, INC. AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's primary market risk exposure is the volatility of future
prices for natural gas, which can affect the operating results of the Company
through the Equitable Production segment and the unregulated marketing group
within the Equitable Utilities segment. The Company uses simple, nonleveraged
derivative instruments that are placed with major institutions whose
creditworthiness is continually monitored. The Company also enters into energy
trading contracts to leverage its assets and limit the exposure to shifts in
market prices. The Company's use of these derivative financial instruments is
implemented under a set of policies approved by the Company's Corporate Risk
Committee and Board of Directors.

With respect to energy derivatives held by the Company for purposes other
than trading (hedging activities), during the first quarter of 2002, the Company
continued to execute its hedging strategy by utilizing price swaps of
approximately 210.2 Bcf of natural gas. Some of these derivatives have hedged
expected equity production through 2008. A decrease of 10% in the market price
of natural gas would increase the fair value of natural gas instruments by
approximately $83.1 million at March 31, 2002.

With respect to derivative contracts held by the Company for trading
purposes, as of March 31, 2002, a decrease of 10% in the market price of natural
gas would increase the fair market value by approximately $7.5 million.

24
<Page>

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits:

None.

(b) Reports on Form 8-K during the quarter ended March 31, 2002:

None.

25
<Page>

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

EQUITABLE RESOURCES, INC.
-----------------------------------------------
(Registrant)

/s/ David L. Porges
-----------------------------------------------
David L. Porges
Executive Vice President
and Chief Financial Officer

Date: May 8, 2002

26