Companies:
10,760
total market cap:
โน12300.401 T
Sign In
๐บ๐ธ
EN
English
โน INR
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Advance Auto Parts
AAP
#3878
Rank
โน292.69 B
Marketcap
๐บ๐ธ
United States
Country
โน4,870
Share price
-0.54%
Change (1 day)
46.97%
Change (1 year)
๐๏ธ Retail
auto parts
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Advance Auto Parts
Quarterly Reports (10-Q)
Financial Year FY2016 Q2
Advance Auto Parts - 10-Q quarterly report FY2016 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
July 16, 2016
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________.
Commission file number 001-16797
________________________
ADVANCE AUTO PARTS, INC.
(Exact name of registrant as specified in its charter)
________________________
Delaware
(State or other jurisdiction of
incorporation or organization)
54-2049910
(I.R.S. Employer
Identification No.)
5008 Airport Road, Roanoke, Virginia 24012
(Address of Principal Executive Offices)
(Zip Code)
(540) 362-4911
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report).
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Registration S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
As of
August 18, 2016
, the registrant had outstanding
73,640,170
shares of Common Stock, par value $0.0001 per share (the only class of common stock of the registrant outstanding).
Table of Contents
Page
PART I.
FINANCIAL INFORMATION
Item 1.
Condensed Consolidated Financial Statements of Advance Auto Parts, Inc. and Subsidiaries (unaudited):
Condensed Consolidated Balance Sheets as of July 16, 2016 and January 2, 2016
1
Condensed Consolidated Statements of Operations for the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
2
Condensed Consolidated Statements of Comprehensive Income for the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
2
Condensed Consolidated Statement of Changes in Stockholders' Equity for the Twenty-Eight Week Period Ended July 16, 2016
3
Condensed Consolidated Statements of Cash Flows for the Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
4
Notes to the Condensed Consolidated Financial Statements
6
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
37
Item 4.
Controls and Procedures
38
PART II.
OTHER INFORMATION
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
39
Item 6.
Exhibits
40
SIGNATURE
S-1
i
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1.
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF
ADVANCE AUTO PARTS, INC. AND SUBSIDIARIES
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
July 16, 2016
and
January 2, 2016
(in thousands, except per share data)
(unaudited)
July 16, 2016
January 2, 2016
Assets
Current assets:
Cash and cash equivalents
$
104,827
$
90,782
Receivables, net
657,483
597,788
Inventories, net
4,421,274
4,174,768
Other current assets
96,200
77,408
Total current assets
5,279,784
4,940,746
Property and equipment, net of accumulated depreciation of $1,580,685 and $1,489,766
1,431,922
1,434,577
Goodwill
992,579
989,484
Intangible assets, net
664,678
687,125
Other assets, net
68,566
75,769
$
8,437,529
$
8,127,701
Liabilities and Stockholders' Equity
Current liabilities:
Current portion of long-term debt
$
404
$
598
Accounts payable
3,219,718
3,203,922
Accrued expenses
564,757
553,163
Other current liabilities
56,354
39,794
Total current liabilities
3,841,233
3,797,477
Long-term debt
1,169,702
1,206,297
Deferred income taxes
446,124
433,925
Other long-term liabilities
231,573
229,354
Commitments and contingencies
Stockholders' equity:
Preferred stock, nonvoting, $0.0001 par value
—
—
Common stock, voting, $0.0001 par value
8
7
Additional paid-in capital
617,601
603,332
Treasury stock, at cost
(131,888
)
(119,709
)
Accumulated other comprehensive loss
(32,421
)
(44,059
)
Retained earnings
2,295,597
2,021,077
Total stockholders' equity
2,748,897
2,460,648
$
8,437,529
$
8,127,701
The accompanying notes to the condensed consolidated financial statements
are an integral part of these statements.
1
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
For the
Twelve
and
Twenty-Eight
Week Periods Ended
July 16, 2016
and
July 18, 2015
(in thousands, except per share data)
(unaudited)
Twelve Week Periods Ended
Twenty-Eight Week Periods Ended
July 16, 2016
July 18, 2015
July 16, 2016
July 18, 2015
Net sales
$
2,256,155
$
2,370,037
$
5,235,933
$
5,408,270
Cost of sales,
including purchasing and warehousing costs
1,245,898
1,282,748
2,875,787
2,927,057
Gross profit
1,010,257
1,087,289
2,360,146
2,481,213
Selling, general and administrative expenses
793,573
830,240
1,872,463
1,961,636
Operating income
216,684
257,049
487,683
519,577
Other, net:
Interest expense
(14,021
)
(15,438
)
(32,964
)
(37,215
)
Other income (expense), net
6,244
(3,808
)
9,367
(5,716
)
Total other, net
(7,777
)
(19,246
)
(23,597
)
(42,931
)
Income before provision for income taxes
208,907
237,803
464,086
476,646
Provision for income taxes
84,307
87,805
180,673
178,536
Net income
$
124,600
$
149,998
$
283,413
$
298,110
Basic earnings per common share
$
1.69
$
2.04
$
3.84
$
4.06
Diluted earnings per common share
$
1.68
$
2.03
$
3.82
$
4.03
Dividends declared per common share
$
0.06
$
0.06
$
0.12
$
0.12
Weighted average common shares outstanding
73,576
73,183
73,476
73,148
Weighted average common shares outstanding - assuming dilution
73,835
73,682
73,842
73,665
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
For the
Twelve
and
Twenty-Eight
Week Periods Ended
July 16, 2016
and
July 18, 2015
(in thousands)
(unaudited)
Twelve Week Periods Ended
Twenty-Eight Week Periods Ended
July 16, 2016
July 18, 2015
July 16, 2016
July 18, 2015
Net income
$
124,600
$
149,998
$
283,413
$
298,110
Other comprehensive (loss) income:
Changes in net unrecognized other postretirement benefit costs, net of $88, $86, $206 and $202 tax
(137
)
(134
)
(319
)
(312
)
Currency translation adjustments
(4,468
)
(12,618
)
11,957
(20,081
)
Total other comprehensive (loss) income
(4,605
)
(12,752
)
11,638
(20,393
)
Comprehensive income
$
119,995
$
137,246
$
295,051
$
277,717
The accompanying notes to the condensed consolidated financial statements
are an integral part of these statements.
2
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Stockholders' Equity
For the Twenty-Eight Week Period Ended
July 16, 2016
(in thousands, except per share data)
(unaudited)
Preferred Stock
Common Stock
Additional
Paid-in
Capital
Treasury Stock,
at cost
Accumulated
Other
Comprehensive
Loss
Retained
Earnings
Total
Stockholders'
Equity
Shares
Amount
Shares
Amount
Shares
Amount
Balance, January 2, 2016
—
$
—
74,775
$
7
$
603,332
1,461
$
(119,709
)
$
(44,059
)
$
2,021,077
$
2,460,648
Net income
283,413
283,413
Total other comprehensive income
11,638
11,638
Issuance of shares upon the exercise of stock appreciation rights
96
1
—
1
Tax withholdings related to the exercise of stock appreciation rights
(12,489
)
(12,489
)
Tax benefit from share-based compensation, net
15,509
15,509
Restricted stock and restricted stock units vested
268
—
Share-based compensation
9,028
9,028
Stock issued under employee stock purchase plan
15
2,108
2,108
Repurchase of common stock
80
(12,179
)
(12,179
)
Cash dividends declared ($0.12 per common share)
(8,893
)
(8,893
)
Other
113
113
Balance, July 16, 2016
—
$
—
75,154
$
8
$
617,601
1,541
$
(131,888
)
$
(32,421
)
$
2,295,597
$
2,748,897
The accompanying notes to the condensed consolidated financial statements
are an integral part of these statements.
3
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
For the Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands)
(unaudited)
Twenty-Eight Week Periods Ended
July 16, 2016
July 18, 2015
Cash flows from operating activities:
Net income
$
283,413
$
298,110
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
139,265
145,860
Share-based compensation
9,142
17,726
Loss on property and equipment, net
2,402
7,027
Other
(1,390
)
1,432
Provision (benefit) for deferred income taxes
11,454
(8,481
)
Excess tax benefit from share-based compensation
(15,535
)
(8,435
)
Net increase in:
Receivables, net
(57,241
)
(76,124
)
Inventories, net
(236,403
)
(182,504
)
Other assets
(12,194
)
(10,498
)
Net increase in:
Accounts payable
11,611
85,907
Accrued expenses
51,488
55,741
Other liabilities
6,893
5,055
Net cash provided by operating activities
192,905
330,816
Cash flows from investing activities:
Purchases of property and equipment
(137,920
)
(114,535
)
Business acquisitions, net of cash acquired
(2,430
)
(16,431
)
Proceeds from sales of property and equipment
1,293
477
Net cash used in investing activities
(139,057
)
(130,489
)
Cash flows from financing activities:
Increase in bank overdrafts
13,656
9,880
Borrowings under credit facilities
576,600
460,700
Payments on credit facilities
(611,100
)
(644,100
)
Dividends paid
(13,291
)
(13,227
)
Proceeds from the issuance of common stock, primarily for employee stock purchase plan
2,222
2,512
Tax withholdings related to the exercise of stock appreciation rights
(12,489
)
(9,589
)
Excess tax benefit from share-based compensation
15,535
8,435
Repurchase of common stock
(12,179
)
(1,734
)
Other
(224
)
(207
)
Net cash used in financing activities
(41,270
)
(187,330
)
Effect of exchange rate changes on cash
1,467
(3,132
)
Net increase in cash and cash equivalents
14,045
9,865
Cash and cash equivalents
, beginning of period
90,782
104,671
Cash and cash equivalents
, end of period
$
104,827
$
114,536
4
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
For the Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands)
(unaudited)
Twenty-Eight Week Periods Ended
July 16, 2016
July 18, 2015
Supplemental cash flow information:
Interest paid
$
35,960
$
40,439
Income tax payments
107,417
108,786
Non-cash transactions:
Accrued purchases of property and equipment
22,523
13,083
Changes in other comprehensive income from post retirement benefits
(319
)
(312
)
The accompanying notes to the condensed consolidated financial statements
are an integral part of these statements.
5
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
1. Basis of Presentation:
The accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company and include the accounts of Advance Auto Parts, Inc. ("Advance"), its wholly owned subsidiary, Advance Stores Company, Incorporated ("Advance Stores"), and its subsidiaries (collectively, the "Company"). All intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial position of the Company, the results of its operations and cash flows have been made.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP, have been condensed or omitted based upon the Securities and Exchange Commission ("SEC") interim reporting guidance. These financial statements should be read in conjunction with the financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for
Fiscal 2015
(filed with the SEC on
March 1, 2016
).
The accounting policies followed in the presentation of interim financial results are consistent with those followed on an annual basis. These policies are presented in Note 1 to the consolidated financial statements included in the Company’s Annual Report.
The results of operations for the interim periods are not necessarily indicative of the operating results to be expected for the full fiscal year. The first quarter of each of the Company's fiscal years contains 16 weeks. The Company's remaining three quarters consist of 12 weeks.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
Segment and Related Information
Effective in the second quarter of 2016, the Company realigned its five geographic areas which included the operations of the stores operating under the Advance Auto Parts, Carquest and Autopart International trade names into three geographic divisions. As a result of this realignment the Company has reduced its number of operating segments from six to four. Each of the Advance Auto Parts geographic divisions, in addition to Worldpac, are individually considered operating segments which continue to be aggregated into one reportable segment.
Recently Adopted Accounting Pronouncements
The Company adopted Accounting Standards Update ("ASU") 2015-3 "Interest - Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs" effective January 3, 2016, or the beginning of fiscal 2016. ASU 2015-3 simplifies the presentation of debt issuance costs by requiring such costs be presented as a deduction from the corresponding debt liability. Concurrently, the Company also adopted ASU 2015-15 "Interest - Imputed Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements" which clarifies that entities may continue to defer and present debt issuance costs associated with a line-of-credit as an asset and subsequently amortize the deferred costs ratably over the term of the arrangement. The adoption of these ASU's have been retrospectively applied and resulted in a reclassification of
$6,864
of debt issuance costs from Other assets,net to Long-term debt in the accompanying consolidated balance sheets as of January 2, 2016.
The Company adopted ASU 2014-12 “Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service
6
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Period" effective January 3, 2016, or the beginning of fiscal 2016. The amendments in this ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The adoption of this standard did not impact the Company's consolidated financial statements as the Company's policies were already consistent with the new guidance.
Recently Issued Accounting Pronouncements
In March 2016, the FASB issued ASU 2016-09, "Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" aimed at simplifying certain aspects of accounting for share-based payment transactions. The areas for simplification include the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU 2016-09 is effective for annual periods beginning after December 15, 2016 and interim periods within those annual periods, with early adoption permitted. The standard will be applied both prospectively and retrospectively depending on the provision. The Company is currently evaluating the impact of the adoption of this guidance on its consolidated financial condition, results of operations and cash flows.
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." This ASU is a comprehensive new lease standard that amends various aspects of existing guidance for leases and requires additional disclosures about leasing arrangements. It will require companies to recognize lease assets, and lease liabilities by lessees, for those leases classified as operating leases under previous GAAP. Topic 842 retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases in the previous lease guidance. The ASU is effective for annual periods beginning after December 15, 2018, including interim periods within those fiscal years; earlier adoption is permitted. In the financial statements in which the ASU is first applied, leases shall be measured and recognized at the beginning of the earliest comparative period presented with an adjustment to equity. Practical expedients are available for election as a package and if applied consistently to all leases. The Company is currently evaluating the impact of the adoption of this guidance on its consolidated financial condition, results of operations and cash flows.
In January 2016, the FASB issued ASU 2016-01 "Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities." Although the ASU retains many of the current requirements for financial instruments, it significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments. The ASU is effective for annual periods and interim periods within those annual periods beginning after December 15, 2017; earlier adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's consolidated financial condition, results of operations or cash flows.
In July 2015, the FASB issued ASU 2015-11 "Inventory (Topic 330): Simplifying the Measurement of Inventory." ASU 2015-11 requires entities to measure most inventory at the lower of cost or net realizable value, simplifying the current requirement that inventories be measured at the lower of cost or market. The ASU will not apply to inventories that are measured using the last-in, first-out method or retail inventory method. The guidance will be effective prospectively for annual periods, and interim periods within those annual periods, that begin after December 15, 2016; earlier adoption is permitted. As the majority of the Company's inventory is accounted for under the last-in, first-out method, the adoption of this guidance is not expected to have a material impact on the Company's consolidated financial condition, results of operations or cash flows.
In August 2014, the FASB issued ASU 2014-15 “Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity's Ability to Continue as a Going Concern." This new standard requires management to perform interim and annual assessments of an entity's ability to continue as a going concern within one year of the date the financial statements are issued. An entity must provide certain disclosures if conditions or events raise substantial doubt about the entity's ability to continue as a going concern. This ASU is effective for annual periods ending after December 15, 2016, and interim periods thereafter; earlier adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's consolidated financial condition, results of operations or cash flows.
7
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
In May 2014, the FASB issued ASU 2014-09 "Revenue from Contracts with Customers." This ASU, along with subsequent ASU's issued to clarify certain provisions of ASU 2014-09, provides a comprehensive new revenue recognition model that expands disclosure requirements and requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. In August 2015, the FASB issued ASU 2015-14 which defers the effective date of ASU 2014-09 by one year. As a result, ASU 2014-09 will become effective during annual reporting periods beginning after December 15, 2017 and interim reporting periods during the year of adoption with public entities permitted to early adopt for reporting periods beginning after December 15, 2016. Entities may choose from two transition methods, with certain practical expedients, a full retrospective method or the modified retrospective method. The Company is in the process of evaluating the potential future impact, if any, of this standard on its consolidated financial position, results of operations and cash flows, and which method of adoption is most appropriate for the Company.
2. Inventories, net:
Inventories are stated at the lower of cost or market. The Company used the LIFO method of accounting for approximately
89%
of inventories at
July 16, 2016
and
January 2, 2016
. Under LIFO, the Company’s cost of sales reflects the costs of the most recently purchased inventories, while the inventory carrying balance represents the costs for inventories purchased in
Fiscal 2016
and prior years. As a result of changes in the LIFO reserve, the Company recorded a reduction to cost of sales of
$42,709
and
$34,622
for the
twenty-eight
weeks ended
July 16, 2016
and
July 18, 2015
, respectively. The Company's overall costs to acquire inventory for the same or similar products have generally decreased historically as the Company has been able to leverage its continued growth and execution of merchandising strategies.
An actual valuation of inventory under the LIFO method is performed by the Company at the end of each fiscal year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations are based on management’s estimates of expected fiscal year-end inventory levels and costs.
Inventory balances at
July 16, 2016
and
January 2, 2016
were as follows:
July 16, 2016
January 2, 2016
Inventories at FIFO, net
$
4,213,438
$
4,009,641
Adjustments to state inventories at LIFO
207,836
165,127
Inventories at LIFO, net
$
4,421,274
$
4,174,768
3. Exit Activities:
Integration of Carquest stores
The Company approved plans in June 2014 to begin consolidating its Carquest stores acquired with General Parts International, Inc. (“GPI”) on January 2, 2014 as part of a multi-year integration plan. As of
July 16, 2016
,
294
Carquest stores acquired with GPI had been consolidated into existing Advance Auto Parts stores and
231
stores had been converted to the Advance Auto Parts format. In addition, the Company has completed the consolidation and conversion of the remaining stores that were acquired with B.W.P. Distributors, Inc. ("BWP") on December 31, 2012 (which also operated under the Carquest trade name), as of
July 16, 2016
. During the
twelve
weeks ended
July 16, 2016
a total of
28
Carquest stores were consolidated and
45
Carquest stores were converted. During the
twenty-eight
weeks ended
July 16, 2016
a total of
117
Carquest stores were consolidated and
72
Carquest stores were converted. Plans are in place to consolidate or convert the remaining Carquest stores over the next few years. As of
July 16, 2016
, the Company had
696
stores still operating under the Carquest name. The Company incurred
$3,244
and
$1,188
of exit costs related to the consolidations and conversions during the
twelve
weeks ended
8
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
July 16, 2016
and
July 18, 2015
, respectively, and
$15,429
and
$3,921
during the
twenty-eight
weeks ended
July 16, 2016
and
July 18, 2015
, respectively.
Contract termination costs, such as those associated with leases on closed stores, are recognized at the cease-use date. Closed lease liabilities include the present value of the remaining lease obligations and management’s estimate of future costs of insurance, property tax and common area maintenance (reduced by the present value of estimated revenues from subleases and lease buyouts).
Office Consolidations
In June 2014, the Company approved plans to relocate operations from its Minneapolis, Minnesota and Campbell, California offices to other existing offices of the Company, including its offices in Newark, California, Roanoke, Virginia and Raleigh, North Carolina, and to close its Minneapolis and Campbell offices. The Company also relocated various functions between its existing offices in Roanoke and Raleigh. The relocations and office closings were substantially complete by the end of 2015. The Company incurred restructuring costs of approximately
$22,100
under these plans through the end of 2015. Substantially all of these costs were cash expenditures. During the
twelve
and
twenty-eight
weeks ended
July 18, 2015
, the Company recognized
$1,021
and
$3,027
, respectively, of severance/outplacement benefits under these restructuring plans and other severance related to the acquisition of GPI. During the
twelve
and
twenty-eight
weeks ended
July 18, 2015
, the Company recognized
$915
and
$2,770
of relocation costs, respectively.
Other Exit Activities
As of
July 18, 2015
the Company had completed its plans approved in August 2014 to consolidate and covert its
40
Autopart International ("AI") stores located in Florida into Advance Auto Parts stores. The Company incurred
$2,700
of exit costs associated with this plan during the
twenty-eight
weeks ended
July 18, 2015
, consisting primarily of closed facility lease obligations.
Total Restructuring Liabilities
A summary of the Company’s restructuring liabilities, which are recorded in accrued expenses (current portion) and long-term liabilities (long-term portion) in the accompanying condensed consolidated balance sheet, are presented in the following table:
Closed Facility Lease Obligations
Severance
Relocation and Other Exit Costs
Total
Balance, April 23, 2016
$
49,218
$
1,955
$
295
$
51,468
Reserves established
3,958
189
57
4,204
Change in estimates
(773
)
(141
)
—
(914
)
Cash payments
(4,821
)
(664
)
(193
)
(5,678
)
Balance, July 16, 2016
$
47,582
$
1,339
$
159
$
49,080
Balance, January 2, 2016
42,490
6,255
351
49,096
Reserves established
18,046
610
190
18,846
Change in estimates
(1,971
)
(396
)
—
(2,367
)
Cash payments
(10,983
)
(5,130
)
(382
)
(16,495
)
Balance, July 16, 2016
47,582
1,339
159
49,080
9
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
4. Goodwill and Intangible Assets:
Goodwill
The following table reflects the carrying amount of goodwill and the changes in goodwill carrying amounts.
July 16, 2016
January 2, 2016
(16 weeks ended)
(52 weeks ended)
Goodwill, beginning of period
$
989,484
$
995,426
Acquisitions
—
1,995
Changes in foreign currency exchange rates
3,095
(7,937
)
Goodwill, end of period
$
992,579
$
989,484
During 2015, the Company added
$1,995
of goodwill associated with the acquisition of
23
stores.
Intangible Assets Other Than Goodwill
Amortization expense was
$10,834
and
$12,062
for the
twelve
weeks ended
July 16, 2016
and
July 18, 2015
, respectively, and
$25,776
and
$28,212
for the
twenty-eight
weeks ended
July 16, 2016
and
July 18, 2015
, respectively. The gross carrying amounts and accumulated amortization of acquired intangible assets as of
July 16, 2016
and
January 2, 2016
are comprised of the following:
July 16, 2016
January 2, 2016
Gross Carrying Amount
Accumulated
Amortization
Net
Gross Carrying Amount
Accumulated
Amortization
Net
Amortized intangible assets:
Customer relationships
$
350,381
$
(76,170
)
$
274,211
$
358,655
$
(70,367
)
$
288,288
Acquired technology
—
—
—
8,850
(8,850
)
—
Favorable leases
56,118
(28,448
)
27,670
56,040
(23,984
)
32,056
Non-compete and other
54,128
(27,727
)
26,401
57,430
(25,368
)
32,062
460,627
(132,345
)
328,282
480,975
(128,569
)
352,406
Unamortized intangible assets:
Brands, trademark and tradenames
336,396
—
336,396
334,719
—
334,719
Total intangible assets
$
797,023
$
(132,345
)
$
664,678
$
815,694
$
(128,569
)
$
687,125
During the
twenty-eight
weeks ended
July 16, 2016
, the Company retired
$21,950
of fully amortized intangible assets, impacting both the gross carrying amount and accumulated amortization by this amount.
10
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Future Amortization Expense
The table below shows expected amortization expense for the next five years for acquired intangible assets recorded as of
July 16, 2016
:
Fiscal Year
Amount
Remainder of 2016
$
22,418
2017
45,867
2018
42,984
2019
31,893
2020
31,748
Thereafter
153,372
5. Receivables, net:
Receivables consist of the following:
July 16, 2016
January 2, 2016
Trade
$
456,233
$
379,832
Vendor
212,753
229,496
Other
18,766
14,218
Total receivables
687,752
623,546
Less: Allowance for doubtful accounts
(30,269
)
(25,758
)
Receivables, net
$
657,483
$
597,788
6. Long-term Debt:
Long-term debt consists of the following:
July 16, 2016
January 2, 2016
Revolving facility at variable interest rates (3.16% and 2.05% at July 16, 2016 and January 2, 2016, respectively) due December 5, 2018
$
45,500
$
80,000
Term loan at variable interest rates (1.75% at July 16, 2016 and 1.69% at January 2, 2016) due January 2, 2019
80,000
80,000
5.75% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $2,264 and $2,577 at July 16, 2016 and January 2, 2016, respectively) due May 1, 2020
297,736
297,423
4.50% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $1,511 and $1,660 at July 16, 2016 and January 2, 2016, respectively) due January 15, 2022
298,489
298,340
4.50% Senior Unsecured Notes (net of unamortized discount and debt issuance costs of $3,907 and $4,179 at July 16, 2016 and January 2, 2016) due December 1, 2023
446,093
445,821
Other
2,288
5,311
1,170,106
1,206,895
Less: Current portion of long-term debt
(404
)
(598
)
Long-term debt, excluding current portion
$
1,169,702
$
1,206,297
11
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Adoption of new accounting pronouncement
The Company adopted ASU 2015-3 and ASU 2015-15 effective January 3, 2016, or the beginning of fiscal 2016. ASU 2015-3 simplifies the presentation of debt issuance costs by requiring such costs be presented as a deduction from the corresponding debt liability. ASU 2015-15 clarifies that entities may continue to defer and present debt issuance costs associated with a line-of-credit as an asset and subsequently amortize the deferred costs ratably over the term of the arrangement. The adoption of these ASU's has been retrospectively applied and resulted in a reclassification of
$6,864
of debt issuance costs from Other assets to Long-term debt as of January 2, 2016.
Bank Debt
The Company has a credit agreement (the “2013 Credit Agreement”) which provides a
$700,000
unsecured term loan and a
$1,000,000
unsecured revolving credit facility with Advance Stores, as Borrower, the lenders party thereto, and JPMorgan Chase Bank, N.A., as administrative agent. The revolving credit facility also provides for the issuance of letters of credit with a sub-limit of
$300,000
and swingline loans in an amount not to exceed
$50,000
. The Company may request, subject to agreement by one or more lenders, that the total revolving commitment be increased by an amount not to exceed
$250,000
by those respective lenders (up to a total commitment of
$1,250,000
) during the term of the 2013 Credit Agreement. Voluntary prepayments and voluntary reductions of the revolving balance are permitted in whole or in part, at the Company’s option, in minimum principal amounts as specified in the 2013 Credit Agreement. Under the terms of the 2013 Credit Agreement the revolving credit facility terminates in December 2018 and the term loan matures in January 2019.
As of
July 16, 2016
, under the 2013 Credit Agreement, the Company had outstanding borrowings of
$45,500
under the revolver and
$80,000
under the term loan. As of
July 16, 2016
, the Company also had letters of credit outstanding of
$104,568
, which reduced the availability under the revolver to
$849,932
. The letters of credit generally have a term of one year or less and primarily serve as collateral for the Company’s self-insurance policies.
The interest rate on borrowings under the revolving credit facility is based, at the Company’s option, on adjusted LIBOR, plus a margin, or an alternate base rate, plus a margin. The current margin is
1.10%
and
0.10%
per annum for the adjusted LIBOR and alternate base rate borrowings, respectively. A facility fee is charged on the total amount of the revolving credit facility, payable in arrears. The current facility fee rate is
0.15%
per annum. Under the terms of the 2013 Credit Agreement, the interest rate and facility fee are subject to change based on the Company’s credit rating.
The interest rate on the term loan is based, at the Company’s option, on adjusted LIBOR, plus a margin, or an alternate base rate, plus a margin. The current margin is
1.25%
and
0.25%
per annum for the adjusted LIBOR and alternate base rate borrowings, respectively. Under the terms of the term loan, the interest rate is subject to change based on the Company’s credit rating.
The 2013 Credit Agreement contains customary covenants restricting the ability of: (a) subsidiaries of Advance Stores to, among other things, create, incur or assume additional debt; (b) Advance Stores and its subsidiaries to, among other things, (i) incur liens, (ii) make loans and investments, (iii) guarantee obligations, and (iv) change the nature of its business conducted by itself and its subsidiaries; (c) Advance, Advance Stores and their subsidiaries to, among other things (i) engage in certain mergers, acquisitions, asset sales and liquidations, (ii) enter into certain hedging arrangements, (iii) enter into restrictive agreements limiting its ability to incur liens on any of its property or assets, pay distributions, repay loans, or guarantee indebtedness of its subsidiaries, and (iv) engage in sale-leaseback transactions; and (d) Advance, among other things, to change its holding company status. Advance and Advance Stores are required to comply with financial covenants with respect to a maximum leverage ratio and a minimum consolidated coverage ratio. The 2013 Credit Agreement also provides for customary events of default, including non-payment defaults, covenant defaults and cross-defaults to Advance Stores’ other material indebtedness. The Company was in compliance with its covenants with respect to the 2013 Credit Agreement as of
July 16, 2016
.
12
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Senior Unsecured Notes
The Company's
4.50%
senior unsecured notes were issued in December 2013 at
99.69%
of the principal amount of
$450,000
and are due December 1, 2023 (the “2023 Notes”). The 2023 Notes bear interest at a rate of
4.50%
per year payable semi-annually in arrears on June 1 and December 1 of each year. The Company's
4.50%
senior unsecured notes were issued in January 2012 at
99.968%
of the principal amount of
$300,000
and are due January 15, 2022 (the “2022 Notes”). The 2022 Notes bear interest at a rate of
4.50%
per year payable semi-annually in arrears on January 15 and July 15 of each year. The Company’s
5.75%
senior unsecured notes were issued in April 2010 at
99.587%
of the principal amount of
$300,000
and are due May 1, 2020 (the “2020 Notes” or collectively with the 2023 Notes and the 2022 Notes, “the Notes”). The 2020 Notes bear interest at a rate of
5.75%
per year payable semi-annually in arrears on May 1 and November 1 of each year. Advance served as the issuer of the Notes with certain of Advance's domestic subsidiaries currently serving as subsidiary guarantors. The terms of the Notes are governed by an indenture (as amended, supplemented, waived or otherwise modified, the “Indenture”) among the Company, the subsidiary guarantors from time to time party thereto and Wells Fargo Bank, National Association, as Trustee.
The Company may redeem some or all of the Notes at any time or from time to time, at the redemption price described in the Indenture. In addition, in the event of a Change of Control Triggering Event (as defined in the Indenture for the Notes), the Company will be required to offer to repurchase the Notes at a price equal to 101% of the principal amount thereof, plus accrued and unpaid interest to the repurchase date. The Notes are currently fully and unconditionally guaranteed, jointly and severally, on an unsubordinated and unsecured basis by each of the subsidiary guarantors. The Company will be permitted to release guarantees without the consent of holders of the Notes under the circumstances described in the Indenture: (i) upon the release of the guarantee of the Company’s other debt that resulted in the affected subsidiary becoming a guarantor of this debt; (ii) upon the sale or other disposition of all or substantially all of the stock or assets of the subsidiary guarantor; or (iii) upon the Company’s exercise of its legal or covenant defeasance option.
The Indenture contains customary provisions for events of default including for: (i) failure to pay principal or interest when due and payable; (ii) failure to comply with covenants or agreements in the Indenture or the Notes and failure to cure or obtain a waiver of such default upon notice; (iii) a default under any debt for money borrowed by the Company or any of its subsidiaries that results in acceleration of the maturity of such debt, or failure to pay any such debt within any applicable grace period after final stated maturity, in an aggregate amount greater than
$25,000
without such debt having been discharged or acceleration having been rescinded or annulled within 10 days after receipt by the Company of notice of the default by the Trustee or holders of not less than
25%
in aggregate principal amount of the Notes then outstanding; and (iv) events of bankruptcy, insolvency or reorganization affecting the Company and certain of its subsidiaries. In the case of an event of default, the principal amount of the Notes plus accrued and unpaid interest may be accelerated. The Indenture also contains covenants limiting the ability of the Company and its subsidiaries to incur debt secured by liens and to enter into sale and lease-back transactions.
Debt Guarantees
The Company is a guarantor of loans made by banks to various independently-owned Carquest stores that are customers of the Company ("Independents") totaling
$27,627
as of
July 16, 2016
. The Company has concluded that some of these guarantees meet the definition of a variable interest in a variable interest entity. However, the Company does not have the power to direct the activities that most significantly affect the economic performance of the Independents and therefore is not the primary beneficiary of these stores. Upon entering into a relationship with certain Independents, the Company guaranteed the debt of those stores to aid in the procurement of business loans. These loans are collateralized by security agreements on merchandise inventory and other assets of the borrowers. The approximate value of the inventory collateralized in these agreements is
$72,458
as of
July 16, 2016
. The Company believes that the likelihood of performance under these guarantees is remote, and any fair value attributable to these guarantees would be very minimal.
13
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
7. Fair Value Measurements:
The Company’s financial assets and liabilities measured at fair value are grouped in three levels. The levels prioritize the inputs used to measure the fair value of these assets or liabilities. These levels are:
•
Level 1 – Unadjusted quoted prices that are available in active markets for identical assets or liabilities at the measurement date.
•
Level 2 – Inputs other than quoted prices that are observable for assets and liabilities at the measurement date, either directly or indirectly. These inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are less active, and inputs other than quoted prices that are observable for the asset or liability or corroborated by other observable market data.
•
Level 3 – Unobservable inputs for assets or liabilities that are not able to be corroborated by observable market data and reflect the use of a reporting entity’s own assumptions. These values are generally determined using pricing models for which the assumptions utilize management’s estimates of market participant assumptions.
The fair value hierarchy requires the use of observable market data when available. In instances where inputs used to measure fair value fall into different levels of the fair value hierarchy, the fair value measurement has been categorized based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular item to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset or liability.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
During the
twenty-eight
weeks ended
July 16, 2016
, the Company had no significant assets or liabilities that were measured at fair value on a recurring basis.
Non-Financial Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). During the
twenty-eight
weeks ended
July 16, 2016
, the Company had no significant fair value measurements of non-financial assets or liabilities.
Fair Value of Financial Assets and Liabilities
The carrying amounts of the Company’s cash and cash equivalents, accounts receivable, bank overdrafts, accounts payable, accrued expenses and the current portion of long term debt approximate their fair values due to the relatively short term nature of these instruments. The fair value of the Company’s senior unsecured notes was determined using Level 2 inputs based on quoted market prices, and the Company believes that the carrying value of its other long-term debt and certain long-term liabilities approximate fair value. The carrying value and fair value of the Company's long-term debt as of
July 16, 2016
and
January 2, 2016
, respectively, are as follows:
July 16, 2016
January 2, 2016
Carrying Value
$
1,169,702
$
1,206,297
Fair Value
$
1,269,000
$
1,262,000
The adoption of ASU 2015-3 resulted in a reclassification of
$6,864
of debt issuance costs from Other assets, net to Long-term debt decreasing the carrying value as of January 2, 2016.
14
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
8. Stock Repurchases:
The Company’s stock repurchase program allows it to repurchase its common stock on the open market or in privately negotiated transactions from time to time in accordance with the requirements of the SEC. The Company's
$500,000
stock repurchase program in place as of
July 16, 2016
was authorized by its Board of Directors on May 14, 2012.
During the
twelve
and
twenty-eight
week periods ended
July 16, 2016
the Company repurchased
no
shares of its common stock under its stock repurchase program. The Company had
$415,092
remaining under its stock repurchase program as of
July 16, 2016
.
The Company repurchased
2
shares of its common stock at an aggregate cost of
$367
, or an average price of
$155.09
per share, in connection with the net settlement of shares issued as a result of the vesting of restricted stock units during the
twelve
weeks ended
July 16, 2016
. The Company repurchased
80
shares of its common stock at an aggregate cost of
$12,179
, or an average price of
$152.59
per share, in connection with the net settlement of shares issued as a result of the vesting of restricted stock units during the
twenty-eight
weeks ended
July 16, 2016
.
9. Earnings per Share:
Certain of the Company’s shares granted to Team Members in the form of restricted stock and restricted stock units are considered participating securities which require the use of the two-class method for the computation of basic and diluted earnings per share. For the
twelve
week periods ended
July 16, 2016
and
July 18, 2015
, earnings of
$581
and
$545
, respectively, were allocated to the participating securities. For the
twenty-eight
week periods ended
July 16, 2016
and
July 18, 2015
, earnings of
$1,189
and
$1,079
, respectively, were allocated to the participating securities.
Diluted earnings per share are calculated by including the effect of dilutive securities. Share-based awards to purchase approximately
29
and
3
shares of common stock that had an exercise price in excess of the average market price of the common stock during the
twelve
week periods ended
July 16, 2016
and
July 18, 2015
, respectively, were not included in the calculation of diluted earnings per share because they were anti-dilutive. Share-based awards to purchase approximately
28
and
11
shares of common stock that had an exercise price in excess of the average market price of the common stock during the
twenty-eight
week periods ended
July 16, 2016
and
July 18, 2015
, respectively, were not included in the calculation of diluted earnings per share because they were anti-dilutive.
The following table illustrates the computation of basic and diluted earnings per share for the
twelve
and
twenty-eight
week periods ended
July 16, 2016
and
July 18, 2015
:
Twelve Weeks Ended
Twenty-Eight Weeks Ended
July 16, 2016
July 18, 2015
July 16, 2016
July 18, 2015
Numerator
Net income
$
124,600
$
149,998
$
283,413
$
298,110
Participating securities' share in earnings
(581
)
(545
)
(1,189
)
(1,079
)
Net income applicable to common shares
$
124,019
$
149,453
$
282,224
$
297,031
Denominator
Basic weighted average common shares
73,576
73,183
73,476
73,148
Dilutive impact of share-based awards
259
499
366
517
Diluted weighted average common shares
73,835
73,682
73,842
73,665
Basic earnings per common share
Net income applicable to common stockholders
$
1.69
$
2.04
$
3.84
$
4.06
Diluted earnings per common share
Net income applicable to common stockholders
$
1.68
$
2.03
$
3.82
$
4.03
15
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
10. Share-Based Compensation:
The Company grants share-based compensation awards to its Team Members and members of its Board of Directors as provided for under the Company’s 2014 Long-Term Incentive Plan, or 2014 LTIP, which was approved by the Company's shareholders on May 14, 2014. Currently, the grants are in the form of stock appreciation rights (“SARs”), restricted stock units ("RSUs") and deferred stock units (“DSUs”).
The Company granted
50
performance-based RSUs,
56
time-based RSUs,
78
performance-based SARs and
69
time-based SARs during the
twenty-eight
week period ended
July 16, 2016
. The majority of these grants represent an off-cycle award granted in accordance with the employment agreement reached with the Company’s new CEO hired in April 2016. The weighted average fair values of the performance-based and time-based RSUs granted during the
twenty-eight
week period ended
July 16, 2016
were
$160.94
and
$156.58
per share, respectively. The fair value of each RSU was determined based on the market price of the Company’s stock on the date of grant. The weighted average fair values of the performance-based and time-based SARs granted during the
twenty-eight
week period ended
July 16, 2016
were
$36.64
and
$43.64
per share, respectively. The fair value of each SAR was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:
Black-Scholes Option Valuation Assumptions
July 16, 2016
Risk-free interest rate
(1)
1.2
%
Expected dividend yield
0.2
%
Expected stock price volatility
(2)
27.7
%
Expected life of awards (in months)
(3)
55
(1)
The risk-free interest rate is based on the U.S. Treasury constant maturity interest rate having a term consistent with the expected life of the award.
(2)
Expected volatility is determined using a blend of historical and implied volatility.
(3)
The expected life of the Company's awards represents the estimated period of time until exercise and is based on historical experience of previously granted awards.
See the Company's Annual Report on Form 10-K for the year ended
January 2, 2016
, for a more detailed discussion regarding the terms of the Company’s share-based compensation awards.
The Company recognizes share-based compensation expense on a straight-line basis net of estimated forfeitures. Forfeitures are estimated based on historical experience. Total share-based compensation expense included in the Company’s consolidated statements of operations was
$2,488
for the
twelve
week period ended
July 16, 2016
and the related income tax benefit recognized was
$839
. Total share-based compensation expense included in the Company’s consolidated statements of operations was
$9,142
for the
twenty-eight
week period ended
July 16, 2016
and the related income tax benefit recognized was
$3,301
. As of
July 16, 2016
, there was
$39,203
of unrecognized compensation expense related to all share-based awards that is expected to be recognized over a weighted average period of
1.8 years
.
The aggregate intrinsic value for outstanding awards at
July 16, 2016
was approximately
$117,826
based on the Company's closing stock price of
$164.59
as of the last trading day of the first fiscal quarter ending
July 16, 2016
. For the
twenty-eight
weeks ended
July 16, 2016
, the aggregate intrinsic value for awards exercised was
$61,326
.
16
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
11. Warranty Liabilities:
The following table presents changes in the Company’s warranty reserves:
July 16, 2016
January 2, 2016
(28 weeks ended)
(52 weeks ended)
Warranty reserve, beginning of period
$
44,479
$
47,972
Additions to warranty reserves
20,124
44,367
Reserves utilized
(20,954
)
(47,860
)
Warranty reserve, end of period
$
43,649
$
44,479
The Company’s warranty liabilities are included in Accrued expenses in its condensed consolidated balance sheets.
12. Condensed Consolidating Financial Statements:
Certain 100% wholly-owned domestic subsidiaries of Advance, including its Material Subsidiaries (as defined in the 2013 Credit Agreement) serve as guarantors of Advance's senior unsecured notes ("Guarantor Subsidiaries"). The subsidiary guarantees related to Advance's senior unsecured notes are full and unconditional and joint and several, and there are no restrictions on the ability of Advance to obtain funds from its Guarantor Subsidiaries. Certain of Advance's wholly-owned subsidiaries, including all of its foreign subsidiaries, do not serve as guarantors of Advance's senior unsecured notes ("Non-Guarantor Subsidiaries"). The Non-Guarantor Subsidiaries do not qualify as minor as defined by SEC regulations. Accordingly, the Company presents below the condensed consolidating financial information for the Guarantor Subsidiaries and Non-Guarantor Subsidiaries. Investments in subsidiaries of the Company are required to be presented under the equity method, even though all such subsidiaries meet the requirements to be consolidated under GAAP.
Set forth below are condensed consolidating financial statements presenting the financial position, results of operations, and cash flows of (i) Advance, (ii) the Guarantor Subsidiaries, (iii) the Non-Guarantor Subsidiaries, and (iv) the eliminations necessary to arrive at consolidated information for the Company. The statement of operations eliminations relate primarily to the sale of inventory from a Non-Guarantor Subsidiary to a Guarantor Subsidiary. The balance sheet eliminations relate primarily to the elimination of intercompany receivables and payables and subsidiary investment accounts.
The following tables present condensed consolidating balance sheets as of
July 16, 2016
and
January 2, 2016
, condensed consolidating statements of operations and comprehensive income for the
twelve
and
twenty-eight
weeks ended
July 16, 2016
and
July 18, 2015
, and condensed consolidating statements of cash flows for the
twenty-eight
weeks ended
July 16, 2016
and
July 18, 2015
and should be read in conjunction with the condensed consolidated financial statements herein.
17
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Balance Sheets
As of
July 16, 2016
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Assets
Current assets:
Cash and cash equivalents
$
8
$
82,871
$
21,956
$
(8
)
$
104,827
Receivables, net
—
619,156
38,327
—
657,483
Inventories, net
—
4,218,178
203,096
—
4,421,274
Other current assets
14,398
94,761
1,580
(14,539
)
96,200
Total current assets
14,406
5,014,966
264,959
(14,547
)
5,279,784
Property and equipment, net of accumulated depreciation
140
1,421,753
10,029
—
1,431,922
Goodwill
—
943,338
49,241
—
992,579
Intangible assets, net
—
616,493
48,185
—
664,678
Other assets, net
9,113
67,895
671
(9,113
)
68,566
Investment in subsidiaries
2,830,551
353,943
—
(3,184,494
)
—
Intercompany note receivable
1,048,301
—
—
(1,048,301
)
—
Due from intercompany, net
—
—
334,809
(334,809
)
—
$
3,902,511
$
8,418,388
$
707,894
$
(4,591,264
)
$
8,437,529
Liabilities and Stockholders' Equity
Current liabilities:
Current portion of long-term debt
$
—
$
404
$
—
$
—
$
404
Accounts payable
287
2,920,352
299,079
—
3,219,718
Accrued expenses
3,841
548,785
26,670
(14,539
)
564,757
Other current liabilities
—
50,265
6,097
(8
)
56,354
Total current liabilities
4,128
3,519,806
331,846
(14,547
)
3,841,233
Long-term debt
1,042,317
127,385
—
—
1,169,702
Deferred income taxes
—
435,449
19,788
(9,113
)
446,124
Other long-term liabilities
—
229,256
2,317
—
231,573
Intercompany note payable
—
1,048,301
—
(1,048,301
)
—
Due to intercompany, net
107,169
227,640
—
(334,809
)
—
Commitments and contingencies
Stockholders' equity
2,748,897
2,830,551
353,943
(3,184,494
)
2,748,897
$
3,902,511
$
8,418,388
$
707,894
$
(4,591,264
)
$
8,437,529
18
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Balance Sheets
As of
January 2, 2016
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Assets
Current assets:
Cash and cash equivalents
$
8
$
63,458
$
27,324
$
(8
)
$
90,782
Receivables, net
—
568,106
29,682
—
597,788
Inventories, net
—
4,009,335
165,433
—
4,174,768
Other current assets
178
78,904
1,376
(3,050
)
77,408
Total current assets
186
4,719,803
223,815
(3,058
)
4,940,746
Property and equipment, net of accumulated depreciation
154
1,425,319
9,104
—
1,434,577
Goodwill
—
943,319
46,165
—
989,484
Intangible assets, net
—
640,583
46,542
—
687,125
Other assets, net
9,500
75,025
745
(9,501
)
75,769
Investment in subsidiaries
2,523,076
302,495
—
(2,825,571
)
—
Intercompany note receivable
1,048,161
—
—
(1,048,161
)
—
Due from intercompany, net
—
—
325,077
(325,077
)
—
$
3,581,077
$
8,106,544
$
651,448
$
(4,211,368
)
$
8,127,701
Liabilities and Stockholders' Equity
Current liabilities:
Current portion of long-term debt
$
—
$
598
$
—
$
—
$
598
Accounts payable
103
2,903,287
300,532
—
3,203,922
Accrued expenses
2,378
529,076
24,759
(3,050
)
553,163
Other current liabilities
—
36,270
3,532
(8
)
39,794
Total current liabilities
2,481
3,469,231
328,823
(3,058
)
3,797,477
Long-term debt
1,041,584
164,713
—
—
1,206,297
Deferred income taxes
—
425,094
18,332
(9,501
)
433,925
Other long-term liabilities
—
227,556
1,798
—
229,354
Intercompany note payable
—
1,048,161
—
(1,048,161
)
—
Due to intercompany, net
76,364
248,713
—
(325,077
)
—
Commitments and contingencies
Stockholders' equity
2,460,648
2,523,076
302,495
(2,825,571
)
2,460,648
$
3,581,077
$
8,106,544
$
651,448
$
(4,211,368
)
$
8,127,701
19
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Statements of Operations
For the
Twelve
weeks ended
July 16, 2016
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Net sales
$
—
$
2,173,812
$
131,123
$
(48,780
)
$
2,256,155
Cost of sales, including purchasing and warehousing costs
—
1,205,526
89,152
(48,780
)
1,245,898
Gross profit
—
968,286
41,971
—
1,010,257
Selling, general and administrative expenses
3,389
780,808
22,863
(13,487
)
793,573
Operating (loss) income
(3,389
)
187,478
19,108
13,487
216,684
Other, net:
Interest (expense) income
(12,072
)
(1,966
)
17
—
(14,021
)
Other income (expense), net
16,172
4,754
(1,195
)
(13,487
)
6,244
Total other, net
4,100
2,788
(1,178
)
(13,487
)
(7,777
)
Income before provision for income taxes
711
190,266
17,930
—
208,907
Provision for income taxes
2,078
78,136
4,093
—
84,307
Income before equity in earnings of subsidiaries
(1,367
)
112,130
13,837
—
124,600
Equity in earnings of subsidiaries
125,967
13,837
—
(139,804
)
—
Net income
$
124,600
$
125,967
$
13,837
$
(139,804
)
$
124,600
Condensed Consolidating Statements of Operations
For the
Twelve
weeks ended
July 18, 2015
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Net sales
$
—
$
2,287,522
$
161,246
$
(78,731
)
$
2,370,037
Cost of sales, including purchasing and warehousing costs
—
1,244,236
117,243
(78,731
)
1,282,748
Gross profit
—
1,043,286
44,003
—
1,087,289
Selling, general and administrative expenses
6,380
814,250
22,842
(13,232
)
830,240
Operating (loss) income
(6,380
)
229,036
21,161
13,232
257,049
Other, net:
Interest (expense) income
(12,070
)
(3,421
)
53
—
(15,438
)
Other income (expense), net
18,632
(5,052
)
(4,156
)
(13,232
)
(3,808
)
Total other, net
6,562
(8,473
)
(4,103
)
(13,232
)
(19,246
)
Income before provision for income taxes
182
220,563
17,058
—
237,803
(Benefit) provision for income taxes
444
85,731
1,630
—
87,805
Income before equity in earnings of subsidiaries
(262
)
134,832
15,428
—
149,998
Equity in earnings of subsidiaries
150,260
15,428
—
(165,688
)
—
Net income
$
149,998
$
150,260
$
15,428
$
(165,688
)
$
149,998
20
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Statements of Operations
For the
Twenty-Eight
weeks ended
July 16, 2016
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Net sales
$
—
$
5,066,198
$
320,098
$
(150,363
)
$
5,235,933
Cost of sales, including purchasing and warehousing costs
—
2,804,343
221,807
(150,363
)
2,875,787
Gross profit
—
2,261,855
98,291
—
2,360,146
Selling, general and administrative expenses
11,300
1,841,576
51,221
(31,634
)
1,872,463
Operating (loss) income
(11,300
)
420,279
47,070
31,634
487,683
Other, net:
Interest (expense) income
(28,216
)
(4,788
)
40
—
(32,964
)
Other income (expense), net
39,715
(1,522
)
2,808
(31,634
)
9,367
Total other, net
11,499
(6,310
)
2,848
(31,634
)
(23,597
)
Income before provision for income taxes
199
413,969
49,918
—
464,086
Provision for income taxes
647
169,412
10,614
—
180,673
Income before equity in earnings of subsidiaries
(448
)
244,557
39,304
—
283,413
Equity in earnings of subsidiaries
283,861
39,304
—
(323,165
)
—
Net income
$
283,413
$
283,861
$
39,304
$
(323,165
)
$
283,413
Condensed Consolidating Statements of Operations
For the
Twenty-Eight
weeks ended
July 18, 2015
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Net sales
$
—
$
5,243,113
$
332,631
$
(167,474
)
$
5,408,270
Cost of sales, including purchasing and warehousing costs
—
2,854,598
239,933
(167,474
)
2,927,057
Gross profit
—
2,388,515
92,698
—
2,481,213
Selling, general and administrative expenses
11,108
1,930,064
51,964
(31,500
)
1,961,636
Operating (loss) income
(11,108
)
458,451
40,734
31,500
519,577
Other, net:
Interest (expense) income
(28,351
)
(9,002
)
138
—
(37,215
)
Other income (expense), net
39,644
(7,234
)
(6,626
)
(31,500
)
(5,716
)
Total other, net
11,293
(16,236
)
(6,488
)
(31,500
)
(42,931
)
Income before provision for income taxes
185
442,215
34,246
—
476,646
Provision for income taxes
455
173,449
4,632
—
178,536
Income before equity in earnings of subsidiaries
(270
)
268,766
29,614
—
298,110
Equity in earnings of subsidiaries
298,380
29,614
—
(327,994
)
—
Net income
$
298,110
$
298,380
$
29,614
$
(327,994
)
$
298,110
21
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Statements of Comprehensive Income
For the
Twelve
Weeks ended
July 16, 2016
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Net income
$
124,600
$
125,967
$
13,837
$
(139,804
)
$
124,600
Other comprehensive loss:
Changes in net unrecognized other postretirement benefit costs
—
(137
)
—
—
(137
)
Currency translation adjustments
—
—
(4,468
)
—
(4,468
)
Equity in other comprehensive loss of subsidiaries
(4,605
)
(4,468
)
—
9,073
—
Other comprehensive loss
(4,605
)
(4,605
)
(4,468
)
9,073
(4,605
)
Comprehensive income
$
119,995
$
121,362
$
9,369
$
(130,731
)
$
119,995
Condensed Consolidating Statements of Comprehensive Income
For the
Twelve
Weeks ended
July 18, 2015
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Net income
$
149,998
$
150,260
$
15,428
$
(165,688
)
$
149,998
Other comprehensive loss:
Changes in net unrecognized other postretirement benefit costs
—
(134
)
—
—
(134
)
Currency translation adjustments
—
—
(12,618
)
—
(12,618
)
Equity in other comprehensive loss of subsidiaries
(12,752
)
(12,618
)
—
25,370
—
Other comprehensive loss
(12,752
)
(12,752
)
(12,618
)
25,370
(12,752
)
Comprehensive income
$
137,246
$
137,508
$
2,810
$
(140,318
)
$
137,246
22
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Statements of Comprehensive Income
For the
Twenty-Eight
Weeks ended
July 16, 2016
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Net income
$
283,413
$
283,861
$
39,304
$
(323,165
)
$
283,413
Other comprehensive income:
Changes in net unrecognized other postretirement benefit costs
—
(319
)
—
—
(319
)
Currency translation adjustments
—
—
11,957
—
11,957
Equity in other comprehensive income of subsidiaries
11,638
11,957
—
(23,595
)
—
Other comprehensive income
11,638
11,638
11,957
(23,595
)
11,638
Comprehensive income
$
295,051
$
295,499
$
51,261
$
(346,760
)
$
295,051
Condensed Consolidating Statements of Comprehensive Income
For the
Twenty-Eight
Weeks ended
July 18, 2015
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Net income
$
298,110
$
298,380
$
29,614
$
(327,994
)
$
298,110
Other comprehensive loss:
Changes in net unrecognized other postretirement benefit costs
—
(312
)
—
—
(312
)
Currency translation adjustments
—
—
(20,081
)
—
(20,081
)
Equity in other comprehensive loss of subsidiaries
(20,393
)
(20,081
)
—
40,474
—
Other comprehensive loss
(20,393
)
(20,393
)
(20,081
)
40,474
(20,393
)
Comprehensive income
$
277,717
$
277,987
$
9,533
$
(287,520
)
$
277,717
23
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Statements of Cash Flows
For the
Twenty-Eight
weeks ended
July 16, 2016
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Net cash provided by (used in) operating activities
$
—
$
200,604
$
(7,699
)
$
—
$
192,905
Cash flows from investing activities:
Purchases of property and equipment
—
(136,502
)
(1,418
)
—
(137,920
)
Business acquisitions, net of cash acquired
—
(2,430
)
—
—
(2,430
)
Proceeds from sales of property and equipment
—
1,291
2
—
1,293
Net cash used in investing activities
—
(137,641
)
(1,416
)
—
(139,057
)
Cash flows from financing activities:
Increase in bank overdrafts
—
11,376
2,280
—
13,656
Borrowings under credit facilities
—
576,600
—
—
576,600
Payments on credit facilities
—
(611,100
)
—
—
(611,100
)
Dividends paid
—
(13,291
)
—
—
(13,291
)
Proceeds from the issuance of common stock, primarily for employee stock purchase plan
—
2,222
—
—
2,222
Tax withholdings related to the exercise of stock appreciation rights
—
(12,489
)
—
—
(12,489
)
Excess tax benefit from share-based compensation
—
15,535
—
—
15,535
Repurchase of common stock
—
(12,179
)
—
—
(12,179
)
Other
—
(224
)
—
—
(224
)
Net cash (used in) provided by financing activities
—
(43,550
)
2,280
—
(41,270
)
Effect of exchange rate changes on cash
—
—
1,467
—
1,467
Net increase (decrease) in cash and cash equivalents
—
19,413
(5,368
)
—
14,045
Cash and cash equivalents
, beginning of period
8
63,458
27,324
(8
)
90,782
Cash and cash equivalents
, end of period
$
8
$
82,871
$
21,956
$
(8
)
$
104,827
24
Table of Contents
Advance Auto Parts, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial Statements
For the Twelve and Twenty-Eight Week Periods Ended July 16, 2016 and July 18, 2015
(in thousands, except per share data)
(unaudited)
Condensed Consolidating Statements of Cash Flows
For the
Twenty-Eight
weeks ended
July 18, 2015
Advance Auto Parts, Inc.
Guarantor Subsidiaries
Non-Guarantor Subsidiaries
Eliminations
Consolidated
Net cash provided by (used in) operating activities
$
—
$
339,939
$
(9,123
)
$
—
$
330,816
Cash flows from investing activities:
Purchases of property and equipment
—
(113,215
)
(1,320
)
—
(114,535
)
Business acquisitions, net of cash acquired
—
(16,431
)
—
—
(16,431
)
Proceeds from sales of property and equipment
—
473
4
—
477
Net cash used in investing activities
—
(129,173
)
(1,316
)
—
(130,489
)
Cash flows from financing activities:
Increase in bank overdrafts
—
233
9,647
—
9,880
Borrowings under credit facilities
—
460,700
—
—
460,700
Payments on credit facilities
—
(644,100
)
—
—
(644,100
)
Dividends paid
—
(13,227
)
—
—
(13,227
)
Proceeds from the issuance of common stock, primarily for employee stock purchase plan
—
2,512
—
—
2,512
Tax withholdings related to the exercise of stock appreciation rights
—
(9,589
)
—
—
(9,589
)
Excess tax benefit from share-based compensation
—
8,435
—
—
8,435
Repurchase of common stock
—
(1,734
)
—
—
(1,734
)
Other
—
(207
)
—
—
(207
)
Net cash (used in) provided by financing activities
—
(196,977
)
9,647
—
(187,330
)
Effect of exchange rate changes on cash
—
—
(3,132
)
—
(3,132
)
Net increase (decrease) in cash and cash equivalents
—
13,789
(3,924
)
—
9,865
Cash and cash equivalents
, beginning of period
9
65,345
39,326
(9
)
104,671
Cash and cash equivalents
, end of period
$
9
$
79,134
$
35,402
$
(9
)
$
114,536
25
Table of Contents
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion and analysis of financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and the notes to those statements that appear elsewhere in this report. Our first quarter consists of 16 weeks divided into four equal periods. Our remaining three quarters consist of 12 weeks with each quarter divided into three equal periods. Unless the context otherwise requires, "Advance," "we," "us," "our," and similar terms refer to Advance Auto Parts, Inc., its predecessor, its subsidiaries and their respective operations.
Certain statements in this report are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Forward-looking statements are usually identified by the use of words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “forecast,” “intend,” “likely,” “may,” “plan,” “position,” “possible,” “potential,” “probable,” “project,” “projection,” “should,” “strategy,” “will,” or similar expressions. We intend for any forward-looking statements to be covered by, and we claim the protection under, the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
These forward-looking statements are based upon assessments and assumptions of management in light of historical results and trends, current conditions and potential future developments that often involve judgments, estimates, assumptions and projections. Forward-looking statements reflect current views about our plans, strategies and prospects, which are based on information currently available.
Although we believe that our plans, intentions and expectations as reflected in or suggested by any forward-looking statements are reasonable, we do not guarantee or give assurance that such plans, intentions or expectations will be achieved. Actual results may differ materially from our anticipated results described or implied in our forward-looking statements, and such differences may be due to a variety of factors. Our business could also be affected by additional factors that are presently unknown to us or that we currently believe to be immaterial to our business.
Listed below and discussed in our Annual Report on Form 10-K for the year ended
January 2, 2016
(filed with the Securities and Exchange Commission, or SEC, on
March 1, 2016
), which we refer to as our
2015
Form 10-K, are some important risks, uncertainties and contingencies which could cause our actual results, performance or achievements to be materially different from any forward-looking statements made or implied in this report. These include, but are not limited to, the following:
•
a decrease in demand for our products;
•
competitive pricing and other competitive pressures;
•
the risk that the anticipated benefits of the acquisition of General Parts International, Inc. (“GPI”), including synergies, may not be fully realized or may take longer to realize than expected, that we may experience difficulty integrating GPI’s operations into our operations, or that management's attention may be diverted from our other businesses in association with the acquisition of GPI;
•
the possibility that the acquisition of GPI may not advance our business strategy or prove to be an accretive investment or may impact third-party relationships, including customers, wholesalers, independently-owned and jobber stores and suppliers;
•
the risk that the additional indebtedness from the financing agreements in association with the acquisition of GPI may limit our operating flexibility or otherwise strain our liquidity and financial condition;
•
the risk that we may experience difficulty retaining key GPI employees;
•
our ability to implement our business strategy;
•
our ability to expand our business, including the location of available and suitable real estate for new store locations, the integration of any acquired businesses and the continued increase in supply chain capacity and efficiency;
•
our dependence on our suppliers to provide us with products that comply with safety and quality standards;
•
the risk that we may experience difficulty in successfully implementing leadership changes, including the failure to ensure effective transfer of knowledge necessary for the persons appointed to lead and provide results in their new role; the potential disruption to our business resulting from announced leadership changes; the impact of announced leadership changes on our relationships with customers, suppliers and other business partners; and our ability to attract, develop and retain executives and other employees, or Team Members;
•
the potential for fluctuations in the market price of our common stock and the resulting exposure to securities class action litigation;
26
Table of Contents
•
deterioration in general macro-economic conditions, including unemployment, inflation or deflation, consumer debt levels, high fuel and energy costs, higher tax rates or uncertain credit markets;
•
regulatory and legal risks, including being named as a defendant in administrative investigations or litigation, and the incurrence of legal fees and costs, the payment of fines or the payment of sums to settle litigation or administrative investigations or proceedings;
•
a security breach or other cyber security incident;
•
business interruptions due to the occurrence of natural disasters, extended periods of unfavorable weather, computer system malfunction, wars or acts of terrorism; and
•
the impact of global climate change or legal and regulatory responses to such change.
We assume no obligations to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. In evaluating forward-looking statements, you should consider these risks and uncertainties, together with the other risks described from time to time in our other reports and documents filed with the SEC and you should not place undue reliance on those statements.
Introduction
We are a leading automotive aftermarket parts provider in North America, serving "do-it-for me", or Commercial, and "do-it-yourself", or DIY, customers as well as independently-owned operators. As of
July 16, 2016
, we operated a total of
5,066
stores and
126
distribution branches, primarily within the United States, with additional locations in Canada, Puerto Rico and the U.S. Virgin Islands. Our stores operate primarily under the trade names "Advance Auto Parts (AAP)," "Autopart International (AI)" and "Carquest," and our distribution branches operate under the "Worldpac" trade name. In addition, we serve approximately
1,300
independently-owned Carquest stores ("independent stores").
Our stores and branches offer a broad selection of brand name, original equipment manufacturer ("OEM") and private label automotive replacement parts, accessories, batteries and maintenance items for domestic and imported cars, vans, sport utility vehicles and light and heavy duty trucks. Through our integrated operating approach, we serve our Commercial and DIY customers from our store and branch locations and online at www.AdvanceAutoParts.com and www.Worldpac.com. Our Commercial customers, consisting primarily of delivery customers for whom we deliver product from our store and branch locations to our Commercial customers’ places of business, including independent garages, service stations and auto dealers, can conveniently place their orders online through these websites. Our online websites also allow our DIY customers to pick up merchandise ordered online at a conveniently located store or have their purchases shipped directly to them.
Management Overview
We generated diluted earnings per share, or diluted EPS, of
$1.68
during our
twelve
weeks ended
July 16, 2016
(or the
second
quarter of
Fiscal 2016
) compared to
$2.03
for the comparable period of Fiscal
2015
. When adjusted for the following non-operational items, our adjusted diluted earnings per share ("Adjusted EPS") was
$1.90
during the
second
quarter of
Fiscal 2016
compared to
$2.27
during the comparable period of Fiscal
2015
:
Q2 2016
Q2 2015
GPI integration, store consolidation and support center restructuring
$
0.14
$
0.16
Amortization related to the acquired intangible assets from GPI
$
0.08
$
0.08
Refer to the
"Reconciliation of Non-GAAP Financial Measures"
section for further details of our non-GAAP adjustments.
The decrease in our diluted EPS for the second quarter of 2016 compared to 2015 was driven primarily by declines in our sales and gross profit rate. Our comparable store sales declined
4.1%
compared to the
second
quarter of Fiscal
2015
reflecting continued challenges with product availability and service levels. We also believe our results were impacted by the slow start to the spring season, primarily in our colder weather markets, resulting in softer sales across multiple product categories including heating and cooling, under car and brakes and ride control. Weather related categories began to show slightly better results toward the end of the quarter as hotter weather drove improved sales in seasonal categories, such as air conditioning. While we do not expect to resolve our challenges with product availability and service levels overnight, we are taking actions to optimize inventory availability and fill rates while reducing the complexity in our distribution center operations and improving execution across the organization.
27
Table of Contents
Summary of
Second
Quarter Financial Results
A high-level summary of our financial results for the
second
quarter of
Fiscal 2016
is included below:
•
Total sales during the
second
quarter of
Fiscal 2016
were
$2,256.2 million
, a decrease of
4.8%
as compared to the
second
quarter of Fiscal
2015
. This decrease was primarily driven by a comparable store sales decline of
4.1%
and a net reduction in our store count.
•
Our operating income for the
second
quarter of
Fiscal 2016
was
$216.7 million
, a decrease of
$40.4 million
from the comparable period of Fiscal
2015
. As a percentage of total sales, operating income was
9.6%
, a decrease of
124
basis points versus the comparable period of Fiscal
2015
.
•
Our inventory balance as of
July 16, 2016
increased
$246.5 million
, or
5.9%
, over our inventory balance as of
January 2, 2016
, driven mainly by investments in product availability, the build-up of transitional inventory associated with our Carquest products and store integration, the opening of new locations, including a new Worldpac distribution center, and lower than expected sales for the quarter.
•
We generated operating cash flow of
$192.9 million
during the
twenty-eight
weeks ended
July 16, 2016
, a decrease of
41.7%
from the comparable period of Fiscal
2015
, primarily due to cash outflows associated with inventory, net of accounts payable.
Refer to the
"Results of Operations"
and "
Liquidity and Capital Resources"
sections for further details of our income statement and cash flow results, respectively.
Business and Industry Update
Our focus in 2016 is to regain top line sales growth as the first step towards driving sustainable, long-term performance improvement. In connection with the hiring of our new CEO in April 2016, we continue to evaluate all facets of our business, while also continuing the implementation of a more focused field centric organization where our Team Members are empowered to make decisions to improve execution and drive sales. In the short-term, we are addressing issues surrounding product availability, service levels and overall execution levels throughout the organization. Our framework for the future will focus on growth, productivity and people and culture. We will develop a demand based growth strategy that remains customer-focused and is concentrated in getting the right parts to the right places at the right time predictably, reliably and consistently. We intend to focus on productivity, execution and ensuring that we build new capabilities as we reduce waste and cost in our system, while investing some of these cost savings in our future growth. Our people strategy will support our business strategy and foster a diverse culture which reflects the market and empowers our Team Members to win in the marketplace.
We will also continue toward achievement of our multi-year GPI integration milestones, focused on the integration of our Advance Auto Parts and Carquest operations. During 2015, we completed the support center consolidations that were initiated in 2014, integrated our field teams, harmonized pricing and brands and substantially completed product changeovers. During 2016, we continue to make progress on our integration plan by consolidating or converting an estimated additional 290 to 310 Carquest stores and beginning to pilot systems necessary to align critical capital capabilities within our supply chain and stores. As of July 16, 2016, we have completed
294
Carquest store consolidations and
231
Carquest store conversions.
Operating within the automotive aftermarket industry, we are influenced by a number of general macroeconomic factors similar to those affecting the overall retail industry. These factors include, but are not limited to, fuel costs, unemployment rates, consumer confidence and competition. We believe the macroeconomic environment should position our industry favorably in 2016 as lower fuel costs, a stabilized labor market and increasing disposable income should help to provide a positive impact. In addition, industry fundamentals continue to be strong with miles driven increasing and the number of vehicles 11 years and older continuing to increase. We believe that two key drivers of demand within the automotive aftermarket are (i) the number of miles driven in the U.S. and (ii) the number and average age of vehicles on the road.
Favorable industry dynamics include:
•
an increase in the number of vehicles and stabilization of the average age of vehicles;
•
a long-term expectation that miles driven will continue to increase based on historical trends; and
•
a steadily improving job market and lower fuel prices.
Conversely, the factors negatively affecting the automotive aftermarket industry include:
•
deferral of elective automotive maintenance in the near term as more consumers contemplate new automobile purchases; and
•
longer maintenance and part failure intervals on newer cars due to improved quality.
28
Table of Contents
We remain encouraged by the (i) stability of the automotive aftermarket industry and (ii) initiatives that we have underway to support our base business and integration strategies.
Store Development
We serve our Commercial and DIY customers in a similar fashion through four different store brands. The table below sets forth detail of our store and branch development activity for the
twelve
and
twenty-eight
weeks ended
July 16, 2016
, including the consolidation of stores as part of our integration plans and the number of locations with Commercial delivery programs. In addition to the changes in our store counts detailed below, during the
twelve
and
twenty-eight
weeks ended
July 16, 2016
we relocated
15
and
26
of our stores, respectively.
AAP
AI
CARQUEST
(1)
WORLDPAC
Total
April 23, 2016
4,137
181
768
125
5,211
New
13
—
3
1
17
Closed
(3
)
—
(2
)
—
(5
)
Consolidated
(2)
(3
)
—
(28
)
—
(31
)
Converted
(3)
45
—
(45
)
—
—
July 16, 2016
4,189
181
696
126
5,192
January 2, 2016
4,102
184
885
122
5,293
New
26
—
4
4
34
Closed
(8
)
(3
)
(4
)
—
(15
)
Consolidated
(2)
(3
)
—
(117
)
—
(120
)
Converted
(3)
72
—
(72
)
—
—
July 16, 2016
4,189
181
696
126
5,192
Locations with commercial delivery programs
3,563
181
696
126
4,566
(1)
Includes activity for stores acquired with B.W.P. Distributors, Inc. that operate under the Carquest trade name.
(2)
Consolidated stores include Carquest stores whose operations were consolidated into existing AAP locations as a result of the planned integration of Carquest.
(3)
Converted stores include Carquest stores that were re-branded as an AAP store as a result of the planned integration of Carquest.
Critical Accounting Policies
Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Our discussion and analysis of the financial condition and results of operations are based on these financial statements. The preparation of these financial statements requires the application of accounting policies in addition to certain estimates and judgments by our management. Our estimates and judgments are based on currently available information, historical results and other assumptions we believe are reasonable. Actual results could differ materially from these estimates. During the
twelve
and
twenty-eight
weeks ended
July 16, 2016
, we consistently applied the critical accounting policies discussed in our
2015
Form 10-K. For a complete discussion regarding these critical accounting policies, refer to the
2015
Form 10-K.
29
Table of Contents
Components of Statement of Operations
Net Sales
Net sales consist primarily of merchandise sales from our store and branch locations to both our Commercial and DIY customers, sales from our e-commerce websites and sales to independently-owned Carquest stores. Sales are recorded net of discounts and rebates, sales taxes and estimated returns and allowances. Our total sales growth is comprised of both comparable store sales and new store sales. We calculate comparable store sales based on the change in store or branch sales starting once a store location has been open for 13 complete accounting periods (approximately one year) and by including e-commerce sales. Sales to independently-owned Carquest stores are excluded from our comparable store sales. We include sales from relocated stores in comparable store sales from the original date of opening. Acquired stores are included in our comparable store sales once the stores have completed 13 complete accounting periods following the acquisition date (approximately one year).
Cost of Sales
Our cost of sales consists of merchandise costs, net of incentives under vendor programs; inventory shrinkage, defective merchandise and warranty costs; and warehouse and distribution expenses, including depreciation and amortization. Gross profit as a percentage of net sales may be affected by (i) variations in our product mix, (ii) price changes in response to competitive factors and fluctuations in merchandise costs, (iii) vendor programs, (iv) inventory shrinkage, (v) defective merchandise and warranty costs and (vi) warehouse and distribution costs. We seek to minimize fluctuations in merchandise costs and instability of supply by entering into long-term purchasing agreements, without minimum purchase volume requirements, when we believe it is advantageous. Our cost of sales and gross profit rates may not be comparable to that of our competitors due to differences in industry practice regarding the classification of certain costs and mix of Commercial and DIY sales.
Selling, General and Administrative Expenses
SG&A expenses consist of store payroll, store occupancy (including rent and depreciation), advertising expenses, acquisition and integration related expenses, Commercial delivery expenses, other store expenses and general and administrative expenses, including salaries and related benefits of store support center Team Members, share-based compensation expenses, store support center administrative office expenses, data processing, professional expenses, self-insurance costs, depreciation and amortization, closed facility expense and impairment charges, if any, and other related expenses.
Results of Operations
The following table sets forth certain of our operating data expressed as a percentage of net sales for the periods indicated.
Twelve Week Periods Ended
Twenty-Eight Week Periods Ended
July 16, 2016
July 18, 2015
July 16, 2016
July 18, 2015
Net sales
100.0
%
100.0
%
100.0
%
100.0
%
Cost of sales, including purchasing and warehousing costs
55.2
54.1
54.9
54.1
Gross profit
44.8
45.9
45.1
45.9
Selling, general and administrative expenses
35.2
35.0
35.8
36.3
Operating income
9.6
10.8
9.3
9.6
Interest expense
(0.6
)
(0.7
)
(0.6
)
(0.7
)
Other income (expense), net
0.3
(0.2
)
0.2
(0.1
)
Provision for income taxes
3.7
3.7
3.5
3.3
Net income
5.5
%
6.3
%
5.4
%
5.5
%
30
Table of Contents
Net Sales
Net sales for the
twelve
weeks ended
July 16, 2016
were
$2,256.2 million
, a decrease of
$113.9 million
, or
4.8%
, as compared to net sales for the
twelve
weeks ended
July 18, 2015
. The sales decrease was primarily due to our comparable store sales decrease of
4.1%
and the portion of sales that did not transfer from stores that were consolidated. In addition our store closures, net of new stores, reduced our store count by a net of four stores over the last four quarters. These declines were partially offset by positive growth from our Carquest stores that have converted to the Advance Auto Parts format. While the number of transactions was down for both Commercial and DIY customers, we saw a modest increase in ticket size compared to the prior year for both groups of customers.
Our comparable store sales decrease was driven by internal and external factors. Internally we continue to experience inconsistent execution related to market availability and service levels which pressured sales in the second quarter most notably in our Northeast and Great Lakes regions where we had implemented daily replenishment to our stores. The change to daily replenishment negatively impacted the operation of our distribution centers more than anticipated. We plan to make changes going forward to better optimize our product availability while adjusting the replenishment cadence that is more appropriate for each market and overall less complex. We also believe our sales results were impacted by the slow start to the spring season, primarily in our colder weather markets, resulting in softer sales across multiple product categories including heating and cooling, under car and brakes and ride control.
Net sales for the
twenty-eight
weeks ended
July 16, 2016
were
$5,235.9 million
, a decrease of
$172.3 million
, or
3.2%
, as compared to net sales for the
twenty-eight
weeks ended
July 18, 2015
. The sales decrease was primarily due to our comparable store sales decrease of
2.8%
and the portion of sales that did not transfer from stores that were consolidated over the last four quarters.
Gross Profit
Gross profit for the
twelve
weeks ended
July 16, 2016
was
$1,010.3 million
, or
44.8%
of net sales, as compared to
$1,087.3 million
, or
45.9%
of net sales, for the comparable period of last year, representing a decrease of
110
basis points. The
110
basis-point decrease in gross profit rate was primarily due to supply chain expense deleverage as a result of our comparable store sales decline, and higher supply chain costs driven by the increasing inventory levels and roll-out of daily replenishment in several distribution centers.
Gross profit for the
twenty-eight
weeks ended
July 16, 2016
was
$2,360.1 million
, or
45.1%
of net sales, as compared to
$2,481.2 million
, or
45.9%
of net sales, for the comparable period of last year, representing a decrease of
80
basis points. The
80
basis-point decrease in gross profit rate was driven by factors similar to those described above for the
twelve
weeks ended
July 16, 2016
.
SG&A
SG&A expenses for the
twelve
weeks ended
July 16, 2016
were
$793.6 million
, or
35.2%
of net sales, as compared to
$830.2 million
, or
35.0%
of net sales, for the comparable period of last year, representing an increase of
14
basis-points. This increase was primarily the result of higher self-insurance costs and fixed cost deleverage due to our comparable stores sales decline. This was partially offset by lower incentive compensation based on performance and our continued cost reduction initiatives and disciplined efforts to lower administrative and support costs.
SG&A expenses for the
twenty-eight
weeks ended
July 16, 2016
were
$1,872.5 million
, or
35.8%
of net sales, as compared to
$1,961.6 million
, or
36.3%
of net sales, for the comparable period of last year, representing a decrease of
51
basis-points. This decrease was driven by factors similar to those described above for the
twelve
weeks ended
July 16, 2016
.
Operating Income
Operating income for the
twelve
weeks ended
July 16, 2016
was
$216.7 million
, or
9.6%
of net sales, as compared to
$257.0 million
, or
10.8%
of net sales, for the comparable period of last year. The rate is reflective of a decrease in our gross profit rate coupled with an increase in our SG&A rate from the comparable period of Fiscal
2015
. These changes on a rate basis were due to the gross profit and SG&A drivers previously discussed.
Operating income for the
twenty-eight
weeks ended
July 16, 2016
was
$487.7 million
, or
9.3%
of net sales, as compared to
$519.6 million
, or
9.6%
of net sales, for the comparable period of last year. The rate is reflective of a decrease in our gross
31
Table of Contents
profit rate partially offset by a decrease in our SG&A rate from the comparable period of Fiscal
2015
. These changes on a rate basis were due to the gross profit and SG&A drivers previously discussed.
Interest Expense
Interest expense for the
twelve
weeks ended
July 16, 2016
was
$14.0 million
, or
0.6%
of net sales, as compared to
$15.4 million
, or
0.7%
of net sales, for the comparable period in Fiscal
2015
. The decrease in interest expense for the
twelve
weeks ended
July 16, 2016
was due to repayments made on our credit facility over the last year.
Interest expense for the
twenty-eight
weeks ended
July 16, 2016
was
$33.0 million
, or
0.6%
of net sales, as compared to
$37.2 million
, or
0.7%
of net sales, for the comparable period in Fiscal
2015
. The decrease in interest expense for the
twenty-eight
weeks ended
July 16, 2016
was due to repayments made on our credit facility over the last year.
Income Taxes
Income tax expense for the
twelve
weeks ended
July 16, 2016
was
$84.3 million
, as compared to
$87.8 million
for the comparable period of Fiscal
2015
. Our effective income tax rate was
40.4%
and
36.9%
for the
twelve
weeks ended
July 16, 2016
and
July 18, 2015
, respectively. The increase in our effective tax rate was primarily due to the accrual of an estimated tax settlement of $7.7 million related to an income tax audit of GPI for time periods prior to our acquisition of GPI. We believe this settlement will be largely recoverable under the escrow for indemnification claims in our purchase agreement with GPI and have therefore recorded corresponding income of $6.7 million in Other Income, net.
Income tax expense for the
twenty-eight
weeks ended
July 16, 2016
was
$180.7 million
, as compared to
$178.5 million
for the comparable period of Fiscal
2015
. Our effective income tax rate was
38.9%
and
37.5%
for the
twenty-eight
weeks ended
July 16, 2016
and
July 18, 2015
, respectively. The increase in the effective tax rate for the
twenty-eight
weeks ended
July 16, 2016
compared to the comparable period of Fiscal
2015
was driven by the accrual of the estimated IRS settlement during the second quarter of Fiscal 2016.
Net Income
Net income for the
twelve
weeks ended
July 16, 2016
was
$124.6 million
, or
$1.68
per diluted share, as compared to
$150.0 million
, or
$2.03
per diluted share, for the comparable period of Fiscal
2015
. As a percentage of net sales, net income for the
twelve
weeks ended
July 16, 2016
was
5.5%
, as compared to
6.3%
for the comparable period of Fiscal
2015
. Negatively impacting diluted EPS and net income in the
second
quarter of Fiscal 2016 and Fiscal
2015
were GPI integration, store consolidation and support center restructuring expenses and amortization of intangible assets related to the GPI acquisition of
$26.5 million
and
$28.4 million
, respectively, or
$0.22
and
$0.24
per diluted share, respectively.
Net income for the
twenty-eight
weeks ended
July 16, 2016
was
$283.4 million
, or
$3.82
per diluted share, as compared to
$298.1 million
, or
$4.03
per diluted share, for the comparable period of Fiscal
2015
. As a percentage of net sales, net income for the
twenty-eight
weeks ended
July 16, 2016
was
5.4%
, as compared to
5.5%
for the comparable period of Fiscal
2015
. Negatively impacting diluted EPS and net income for the
twenty-eight
weeks ended
July 16, 2016
and
July 18, 2015
were GPI integration, store consolidation and support center restructuring expenses and amortization of intangible assets related to the GPI acquisition of
$70.5 million
and
$74.2 million
, respectively, or
$0.59
and
$0.62
per diluted share, respectively.
32
Table of Contents
Reconciliation of Non-GAAP Financial Measures
"Management’s Discussion and Analysis of Financial Condition and Results of Operations"
include certain financial measures not derived in accordance with generally accepted accounting principles (“GAAP”). Non-GAAP financial measures should not be used as a substitute for GAAP financial measures, or considered in isolation, for the purpose of analyzing our operating performance, financial position or cash flows. However, we have presented the non-GAAP financial measures, as we believe the presentation of financial results that exclude non-cash charges related to the acquired GPI intangibles and non-operational expenses associated with the integration of GPI, store consolidation costs and support center restructuring costs is more indicative of our base operations and is useful for investors. These measures assist in comparing our current operating results with past and future periods and with the operational performance of other companies in our industry. We use these measures in developing internal budgets and forecasts and as a significant factor in evaluating the performance of our management and setting compensation metrics and programs. We have included a reconciliation of this information to the most comparable GAAP measures in the following tables.
Twelve Week Periods Ended
(in thousands, except per share data)
Twenty-Eight Week Periods Ended
(in thousands, except per share data)
July 16, 2016
July 18, 2015
July 16, 2016
July 18, 2015
Net income (GAAP)
$
124,600
$
149,998
$
283,413
$
298,110
SG&A adjustments
(a)
26,461
28,425
70,476
74,176
Provision for income taxes on adjustments
(b)
(10,055
)
(10,801
)
(26,781
)
(28,187
)
Adjusted net income
$
141,006
$
167,622
$
327,108
$
344,099
Diluted earnings per common share (GAAP)
$
1.68
$
2.03
$
3.82
$
4.03
SG&A adjustments, net of tax
0.22
0.24
0.59
0.62
Adjusted Cash EPS
$
1.90
$
2.27
$
4.41
$
4.65
(a)
The adjustments to SG&A expenses for the
twelve
and
twenty-eight
weeks ended
July 16, 2016
include GPI integration, store consolidation costs and support center restructuring costs of
$17,002
and
$48,355
and GPI amortization of acquired intangible assets of
$9,459
and
$22,121
, respectively. The adjustments to SG&A expenses for the
twelve
and
twenty-eight
weeks ended
July 18, 2015
include GPI integration and store consolidation costs of
$18,585
and
$51,291
and GPI amortization of acquired intangible assets of
$9,839
and
$22,885
, respectively.
(b)
The income tax impact of non-GAAP adjustments is calculated using the estimated tax rate in effect for the respective non-GAAP adjustments.
Liquidity and Capital Resources
Overview
Our primary cash requirements to maintain our current operations include payroll and benefits, the purchase of inventory, contractual obligations, capital expenditures, the payment of income taxes and funding of our GPI integration activities. In addition, we may use available funds for acquisitions, to repay borrowings under our credit agreement, to periodically repurchase shares of our common stock under our stock repurchase programs and for the payment of quarterly cash dividends. Historically, we have funded these requirements primarily through cash generated from operations, supplemented by borrowings under our credit facilities and notes offerings as needed. We believe funds generated from our expected results of operations, available cash and cash equivalents, and available borrowings under our credit facility will be sufficient to fund our primary obligations for the next fiscal year. Cash holdings in our foreign affiliates are not significant relative to our overall operations and therefore would not restrict the liquidity needs for our domestic operations.
At
July 16, 2016
, our cash and cash equivalents balance was
$104.8 million
, an increase of
$14.0 million
compared to
January 2, 2016
. This increase in cash during the
twenty-eight
weeks ended
July 16, 2016
was primarily a result of cash generated by operating activities and net of capital expenditures and net repayments on our credit facilities. Additional discussion of our cash flow results, including the comparison of the activity for the
twenty-eight
weeks ended
July 16, 2016
to the comparable period of Fiscal
2015
, is set forth in the
Analysis of Cash Flows
section.
As of
July 16, 2016
, our outstanding indebtedness was
$1,170.1 million
, inclusive of our revolving credit facility and senior unsecured notes. This is
$36.8 million
lower when compared to
January 2, 2016
, as a result of net repayments on our credit facilities. As of
July 16, 2016
, we had borrowings of
$80.0 million
under our term loan and
$45.5 million
under our
33
Table of Contents
credit facility. Additionally, we had
$104.6 million
in letters of credit outstanding, which reduced the available borrowings on our revolver to
$849.9 million
as of
July 16, 2016
.
Capital Expenditures
Our primary capital requirements have been the funding of our new store development (leased and owned locations), maintenance of existing stores and investments in supply chain and information technology, and GPI integration expenditures. We lease approximately
84%
of our stores. Our capital expenditures were
$137.9
million for the
twenty-eight
weeks ended
July 16, 2016
.
Our future capital requirements will depend in large part on the number and timing of new stores we open within a given year and the investments we make in existing stores, information technology, supply chain network and the integration of GPI. In
2016
, we anticipate that our capital expenditures will be approximately
$260.0 million to $280.0 million
but may vary with business conditions. These investments will primarily include GPI integration expenditures for store conversions and supply chain and systems integration activities; new store development (leased and owned locations); and investments in our existing stores, supply chain network and systems. During the
twenty-eight
weeks ended
July 16, 2016
, we opened
30
stores and
four
Worldpac branches compared to
57
stores and
six
branches during the comparable period of last year. We anticipate opening between
65 to 75
stores and Worldpac branches during Fiscal
2016
.
Stock Repurchases
Our stock repurchase program allows us to repurchase our common stock on the open market or in privately negotiated transactions from time to time in accordance with the requirements of the SEC. Our
$500 million
stock repurchase program in place as of
July 16, 2016
was authorized by our Board of Directors on May 14, 2012. During the
twenty-eight
weeks ended
July 16, 2016
, we repurchased
no
shares of our common stock under our stock repurchase program. At
July 16, 2016
, we had
$415.1 million
remaining under our stock repurchase program.
Dividend
Since Fiscal 2006, our Board of Directors has declared quarterly dividends of
$0.06
per share to stockholders of record. On
August 9, 2016
, our Board of Directors declared a quarterly dividend of
$0.06
per share to be paid on
October 7, 2016
to all common stockholders of record as of
September 23, 2016
.
Analysis of Cash Flows
A summary and analysis of our cash flows for the
twenty-eight
week period ended
July 16, 2016
as compared to the
twenty-eight
week period ended
July 18, 2015
is included below.
Twenty-Eight Week Periods Ended
July 16, 2016
July 18, 2015
(in millions)
Cash flows provided by operating activities
$
192.9
$
330.8
Cash flows used in investing activities
(139.1
)
(130.5
)
Cash flows used in financing activities
(41.3
)
(187.3
)
Effect of exchange rate changes on cash
1.5
(3.1
)
Net increase in cash and cash equivalents
$
14.0
$
9.9
Operating Activities
For the
twenty-eight
weeks ended
July 16, 2016
, net cash provided by operating activities decreased by
$137.9 million
to
$192.9 million
compared to the comparable period of
2015
. The net decrease in operating cash flow compared to the prior year was primarily driven by changes in working capital and a decrease in net income. The decrease in cash flows from working capital was primarily driven by an increase in inventory, net of accounts payable. Our inventory growth was driven mainly by investments in product availability, the build-up of transitional inventory associated with our Carquest products and store integration, the opening of new locations, including a new Worldpac distribution center, and lower than expected sales during the period.
34
Table of Contents
Investing Activities
For the
twenty-eight
weeks ended
July 16, 2016
, net cash used in investing activities increased by
$8.6 million
to
$139.1 million
compared to the comparable period of
2015
. Cash used in investing activities for the
twenty-eight
weeks ended
July 16, 2016
consisted primarily of purchases of property and equipment, which is
$23.4 million
higher than the prior year primarily as a result of increased investments in supply chain and information technology.
Financing Activities
For the
twenty-eight
weeks ended
July 16, 2016
, net cash used in financing activities was
$41.3 million
, as compared to net cash used in financing activities of
$187.3 million
for the
twenty-eight
weeks ended
July 18, 2015
, an decrease of
$146.1 million
. This decrease was primarily a result of net repayments under our credit facility during the
twenty-eight
weeks ended
July 16, 2016
of
$34.5 million
compared to net repayments of
$183.4 million
during the
twenty-eight
weeks ended
July 18, 2015
. As of
July 16, 2016
, the outstanding amount under our credit facility was
$125.5 million
. We remain focused on maintaining our leverage ratio and our investment grade ratings, while deploying our capital allocation strategy that includes our share repurchase program and dividends.
Long-Term Debt
Bank Debt
We have a credit agreement (the "2013 Credit Agreement") which provides a
$700.0 million
unsecured term loan and a
$1.0 billion
unsecured revolving credit facility with Advance Stores Company, Inc. ("Advance Stores"), as Borrower, the lenders party thereto, and JPMorgan Chase Bank, N.A., as administrative agent. The revolving credit facility also provides for the issuance of letters of credit with a sub-limit of
$300.0 million
and swingline loans in an amount not to exceed
$50.0 million
. We may request, subject to agreement by one or more lenders, that the total revolving commitment be increased by an amount not to exceed
$250.0 million
by those respective lenders (up to a total commitment of
$1.25 billion
) during the term of the 2013 Credit Agreement. Voluntary prepayments and voluntary reductions of the revolving balance are permitted in whole or in part, at our option, in minimum principal amounts as specified in the 2013 Credit Agreement. Under the terms of the 2013 Credit Agreement, the revolving credit facility terminates in December 2018 and the term loan matures in January 2019.
As of
July 16, 2016
, under the 2013 Credit Agreement, we had outstanding borrowings of
$45.5 million
under the revolver and
$80.0 million
under the term loan. As of
July 16, 2016
, we also had letters of credit outstanding of
$104.6 million
, which reduced the availability under the revolver to
$849.9 million
. The letters of credit generally have a term of one year or less and primarily serve as collateral for our self-insurance policies.
The interest rate on borrowings under the revolving credit facility is based, at our option, on adjusted LIBOR, plus a margin, or an alternate base rate, plus a margin. The current margin as of
July 16, 2016
was
1.10%
and
0.10%
per annum for the adjusted LIBOR and alternate base rate borrowings, respectively. A facility fee is charged on the total amount of the revolving credit facility, payable in arrears. The current facility fee rate as of
July 16, 2016
was
0.15%
per annum. Under the terms of the 2013 Credit Agreement, the interest rate and facility fee are subject to change based on our credit rating.
The interest rate on the term loan is based, at our option, on adjusted LIBOR, plus a margin, or an alternate base rate, plus a margin. The current margin as of
July 16, 2016
was
1.25%
and
0.25%
per annum for the adjusted LIBOR and alternate base rate borrowings, respectively. Under the terms of the term loan, the interest rate is subject to change based on our credit rating.
The 2013 Credit Agreement contains customary restrictive covenants, which include a maximum leverage ratio and minimum consolidated coverage ratio, and are further described in Note 6,
Long-term Debt
, in this Form 10-Q. We were in compliance with our covenants with respect to the 2013 Credit Agreement at
July 16, 2016
.
Senior Unsecured Notes
At
July 16, 2016
our outstanding senior unsecured notes consisted of i)
$450 million
of
4.50%
notes maturing in December 2023 (the “2023 Notes”); ii)
$300 million
of
4.50%
notes maturing in January 2022 (the “2022 Notes”); and iii)
$300 million
of
5.75%
notes maturing in May 2020 (the “2020 Notes” or collectively with the 2023 Notes and 2022 Notes, “the Notes”). The 2023 Notes bear interest at a rate of
4.50%
per year payable semi-annually in arrears on June 1 and December 1 of each year. The 2022 Notes bear interest at a rate of
4.50%
per year payable semi-annually in arrears on January 15 and July 15 of each
35
Table of Contents
year. The 2020 Notes bear interest at a rate of
5.75%
per year payable semi-annually in arrears on May 1 and November 1 of each year.
Advance served as the issuer of the Notes with certain of Advance's domestic subsidiaries currently serving as subsidiary guarantors. The terms of the Notes are governed by an indenture (as amended, supplemented, waived or otherwise modified, the “Indenture”) among us, the subsidiary guarantors from time to time party thereto and Wells Fargo Bank, National Association, as Trustee. The terms of the Indenture are further described in Note 6,
Long-term Debt
, in this Form 10-Q.
As of
July 16, 2016
, we had a credit rating from Standard & Poor’s of BBB- and from Moody’s Investor Service of Baa2. The current outlooks by Standard & Poor’s and Moody’s are both stable. The current pricing grid used to determine our borrowing rate under the 2013 Credit Agreement is based on our credit ratings. Therefore, if these credit ratings decline, our interest rate on outstanding balances may increase and our access to additional financing on favorable terms may become more limited. In addition, it could reduce the attractiveness of our vendor payment program, where certain of our vendors finance payment obligations from us with designated third party financial institutions, which could result in increased working capital requirements. Conversely, if these credit ratings improve, our interest rate may decrease.
Off-Balance-Sheet Arrangements
We guarantee loans made by banks to various of our independent store customers totaling
$27.6 million
as of
July 16, 2016
. These loans are collateralized by security agreements on merchandise inventory and other assets of the borrowers. We believe the likelihood of performance under these guarantees is remote and that the fair value of these guarantees is very minimal. As of
July 16, 2016
, we had no other off-balance-sheet arrangements as defined in Regulation S-K Item 303 of the SEC regulations. We include other off-balance-sheet arrangements in our contractual obligations table in our
2015
Form 10-K, including operating lease payments, interest payments on our Notes and revolving credit facility and letters of credit outstanding.
Contractual Obligations
As of
July 16, 2016
, there were no material changes to our outstanding contractual obligations as compared to our contractual obligations outstanding as of
January 2, 2016
. For additional information regarding our contractual obligations see “Contractual Obligations” in our
2015
Form 10-K.
Seasonality
Our business is somewhat seasonal in nature, with the highest sales usually occurring in the spring and summer months.
In addition, our business can be affected significantly by weather conditions. While unusually heavy precipitation tends to soften sales as elective maintenance is deferred during such periods, extremely hot or cold weather tends to enhance sales by causing automotive parts to fail at an accelerated rate. Our fourth quarter is generally our most volatile as weather and spending trade-offs typically influence our Commercial and DIY sales.
New Accounting Pronouncements
For a description of recently announced accounting standards, including the expected dates of adoption and estimated effects, if any, on our condensed consolidated financial statements, see
New Accounting Pronouncements
in Note 1 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
Internet Address and Access to SEC Filings
Our Internet address is www.AdvanceAutoParts.com. We make available free of charge through our Internet website our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934 as soon as reasonably practicable after we electronically file such materials with, or furnish them to, the SEC. The SEC maintains a website that contains reports, proxy statements and other information regarding issuers that file electronically with the SEC. These materials may be obtained electronically by accessing the SEC's website at
www.sec.gov.
36
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
Our primary financial market risk is due to changes in interest rates. Historically, we have reduced our exposure to changes in interest rates by entering into various interest rate hedge instruments such as interest rate swap contracts and treasury lock agreements. We have historically utilized interest rate swaps to convert variable rate debt to fixed rate debt and to lock in fixed rates on future debt issuances. Our interest rate hedge instruments have been designated as cash flow hedges. We had no derivative instruments outstanding as of
July 16, 2016
.
The interest rates on borrowings under our revolving credit facility and term loan are based, at our option, on adjusted LIBOR, plus a margin, or an alternate base rate, plus a margin. As of
July 16, 2016
we had
$45.5 million
of borrowings outstanding under our revolving credit facility and
$80.0 million
outstanding under our term loan and are therefore exposed to interest rate risk due to changes in LIBOR or alternate base rate. There is no interest rate risk associated with our 2020, 2022 or 2023 Notes, as the interest rates are fixed at
5.75%
,
4.50%
and
4.50%
, respectively, per annum.
The table below presents principal cash flows and related weighted average interest rates on our revolving credit facility and term loan outstanding at
July 16, 2016
, by expected maturity dates. Weighted average variable rates are based on implied forward rates in the yield curve at
July 16, 2016
. Implied forward rates should not be considered a predictor of actual future interest rates.
Fiscal
2016
Fiscal
2017
Fiscal
2018
Fiscal
2019
Fiscal
2020
Thereafter
Total
Fair
Market
Liability
(dollars in thousands)
Variable rate
$
—
$
—
$
45,500
$
80,000
$
—
$
—
$
125,500
$
125,500
Weighted average interest rate
2.0
%
2.1
%
2.2
%
2.1
%
—
—
2.1
%
—
Credit Risk
Our financial assets that are exposed to credit risk consist primarily of trade accounts receivable and vendor receivables. We are exposed to normal credit risk from customers. Our concentration of credit risk is limited because our customer base consists of a large number of customers with relatively small balances, which allows the credit risk to be spread across a broad base. We strive to maintain a close working relationship with our vendors and frequently monitor their financial strength. We have not historically had significant credit losses.
Foreign Currency Exchange Rate Risk
Our primary foreign currency exposure arises from our Canadian operations and the translation of Canadian dollar denominated revenues, profits and net assets into U.S. dollars. During the
twenty-eight
weeks ended
July 16, 2016
, the translation of the operating results of our Canadian subsidiaries did not significantly impact net income. We view our investments in the Canadian subsidiaries as long-term, and any changes in our net assets in the Canadian subsidiaries relating to foreign currency exchange rates would be reflected in the foreign currency translation component of Accumulated other comprehensive loss, unless the Canadian subsidiaries are sold or otherwise disposed.
In addition, we are exposed to foreign currency exchange rate fluctuations for a portion of the Company's inventory purchases which are denominated in foreign currencies and for intercompany balances. We believe that the price volatility of these inventory purchases as it relates to foreign currency exchange rates is partially mitigated by our ability to adjust selling prices. Gains from foreign currency transactions, which are included in Other income, net, were
$1.8 million
during the
twenty-eight
weeks ended
July 16, 2016
.
37
Table of Contents
ITEM 4.
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Disclosure controls and procedures are our controls and other procedures that are designed to ensure that information required to be disclosed by us in our reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in our reports that we file or submit under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. Our management evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures as of
July 16, 2016
in accordance with Rule 13a-15(b) under the Exchange Act. Based on this evaluation, our principal executive officer and our principal financial officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended
July 16, 2016
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
38
Table of Contents
PART II. OTHER INFORMATION
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table sets forth the information with respect to repurchases of our common stock for the quarter ended
July 16, 2016
:
Period
Total Number of Shares Purchased
(1)
Average
Price Paid
per Share
(1)
Total Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
(2)
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(2)
(In thousands)
April 24, 2016 to May 21, 2016
241
$
143.67
—
$
415,092
May 22, 2016 to June 18, 2016
2,117
156.43
—
415,092
June 19, 2016 to July 16, 2016
7
143.98
—
415,092
Total
2,365
$
155.09
—
$
415,092
(1)
We repurchased
2,365
shares of our common stock, at an aggregate cost of
$0.4 million
, or an average purchase price of
$155.09
per share, in connection with the net settlement of shares issued as a result of the vesting of restricted stock units during the
twelve
weeks ended
July 16, 2016
.
(2)
Our
$500 million
stock repurchase program was authorized by our Board of Directors on May 14, 2012.
39
Table of Contents
ITEM 6.
EXHIBITS
Incorporated by Reference
Filed
Exhibit No.
Exhibit Description
Form
Exhibit
Filing Date
Herewith
3.1
Restated Certificate of Incorporation of Advance Auto Parts, Inc. (“Advance Auto”) (as amended effective as of June 6, 2016).
X
3.2
Amended and Restated Bylaws of Advance Auto, effective June 6, 2016.
X
31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
31.2
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
32.1
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
X
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
40
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ADVANCE AUTO PARTS, INC.
August 25, 2016
By:
/s/ Michael A. Norona
Michael A. Norona
Executive Vice President and Chief Financial Officer
S-1
Table of Contents
EXHIBIT INDEX
Incorporated by Reference
Filed
Exhibit No.
Exhibit Description
Form
Exhibit
Filing Date
Herewith
3.1
Restated Certificate of Incorporation of Advance Auto Parts, Inc. (“Advance Auto”) (as amended effective as of June 6, 2016).
X
3.2
Amended and Restated Bylaws of Advance Auto, effective June 6, 2016.
X
31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
31.2
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
32.1
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
X
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document