Companies:
11,334
total market cap:
โน14628.195 T
Sign In
๐บ๐ธ
EN
English
โน INR
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Eagle Financial Services
EFSI
#8775
Rank
โน23.89 B
Marketcap
๐บ๐ธ
United States
Country
โน4,416
Share price
1.16%
Change (1 day)
N/A
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Eagle Financial Services
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
Eagle Financial Services - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2019
or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 0-20146
EAGLE FINANCIAL SERVICES, INC.
(Exact name of registrant as specified in its charter)
Virginia
54-1601306
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
2 East Main Street
P.O. Box 391
Berryville, Virginia
22611
(Address of principal executive offices)
(Zip Code)
(540) 955-2510
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
ý
Non-accelerated filer
¨
Smaller reporting company
ý
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
The number of shares of the registrant’s Common Stock ($2.50 par value) outstanding as of
May 2, 2019
was
3,420,994
.
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements:
Consolidated Balance Sheets at March 31, 2019 and December 31, 2018
1
Consolidated Statements of Income for the Three Months Ended March 31, 2019 and 2018
2
Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2019 and 2018
3
Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2019 and 2018
4
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018
5
Notes to Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
27
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
40
Item 4.
Controls and Procedures
40
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
41
Item 1A.
Risk Factors
41
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
41
Item 3.
Defaults Upon Senior Securities
41
Item 4.
Mine Safety Disclosures
41
Item 5.
Other Information
41
Item 6.
Exhibits
42
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
EAGLE FINANCIAL SERVICES, INC.
Consolidated Balance Sheets
(dollars in thousands, except per share amounts)
March 31,
2019
December 31,
2018
(Unaudited)
Assets
Cash and due from banks
$
8,747
$
12,358
Interest-bearing deposits with other institutions
3,468
5,995
Total cash and cash equivalents
12,215
18,353
Securities available for sale, at fair value
143,975
144,298
Restricted investments
1,170
1,170
Loans
619,208
606,827
Allowance for loan losses
(5,685
)
(5,456
)
Net Loans
613,523
601,371
Bank premises and equipment, net
19,208
19,083
Other real estate owned, net of allowance
106
106
Other assets
18,520
15,236
Total assets
$
808,717
$
799,617
Liabilities and Shareholders’ Equity
Liabilities
Deposits:
Noninterest bearing demand deposits
$
255,567
$
251,184
Savings and interest bearing demand deposits
336,109
336,778
Time deposits
115,763
115,142
Total deposits
$
707,439
$
703,104
Federal funds purchased
355
1,871
Other liabilities
9,738
7,043
Total liabilities
$
717,532
$
712,018
Commitments and contingencies
Shareholders’ Equity
Preferred stock, $10 par value; 500,000 shares authorized and unissued
$
—
$
—
Common stock, $2.50 par value; authorized 10,000,000 shares; issued and outstanding 2019, 3,459,549 including 18,151 shares of unvested restricted stock; issued and outstanding 2018, 3,445,914 including 16,701 shares of unvested restricted stock
8,604
8,573
Surplus
12,116
11,992
Retained earnings
70,328
68,587
Accumulated other comprehensive income (loss)
137
(1,553
)
Total shareholders’ equity
$
91,185
$
87,599
Total liabilities and shareholders’ equity
$
808,717
$
799,617
See Notes to Consolidated Financial Statements
1
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Income (Unaudited)
(dollars in thousands, except per share amounts)
Three Months Ended
March 31,
2019
2018
Interest and Dividend Income
Interest and fees on loans
$
7,518
$
6,541
Interest and dividends on investment securities:
Taxable interest income
785
605
Interest income exempt from federal income taxes
242
262
Dividends
16
13
Interest on deposits with other institutions
31
53
Interest on federal funds sold
1
1
Total interest and dividend income
$
8,593
$
7,475
Interest Expense
Interest on deposits
$
944
$
426
Interest on federal funds purchased
25
—
Total interest expense
$
969
$
426
Net interest income
$
7,624
$
7,049
Provision for Loan Losses
194
205
Net interest income after provision for loan losses
$
7,430
$
6,844
Noninterest Income
Income from fiduciary activities
$
282
$
444
Service charges on deposit accounts
285
308
Other service charges and fees
1,071
961
(Loss) gain on sale of securities
(3
)
11
Gain (loss) on disposal of bank premises and equipment
120
(3
)
Other operating income
89
80
Total noninterest income
$
1,844
$
1,801
Noninterest Expenses
Salaries and employee benefits
$
3,542
$
3,526
Occupancy expenses
428
371
Equipment expenses
202
219
Advertising and marketing expenses
218
185
Stationery and supplies
29
56
ATM network fees
230
206
Other real estate owned expense
—
130
(Gain) on other real estate owned
—
(397
)
FDIC assessment
53
58
Computer software expense
110
139
Bank franchise tax
146
134
Professional fees
385
275
Data processing fees
240
125
Other operating expenses
648
603
Total noninterest expenses
$
6,231
$
5,630
Income before income taxes
$
3,043
$
3,015
Income Tax Expense
472
476
Net income
$
2,571
$
2,539
Earnings Per Share
Net income per common share, basic
$
0.74
$
0.73
Net income per common share, diluted
$
0.74
$
0.73
See Notes to Consolidated Financial Statements
2
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
(dollars in thousands)
Three Months Ended
March 31,
2019
2018
Net income
$
2,571
$
2,539
Other comprehensive income (loss):
Unrealized gain (loss) on available for sale securities net of reclassification adjustments, and net of deferred income tax of $450 and ($689) for the three months ended, respectively
1,690
(2,593
)
Total other comprehensive income (loss)
$
1,690
$
(2,593
)
Total comprehensive income (loss)
$
4,261
$
(54
)
See Notes to Consolidated Financial Statements
3
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
(dollars in thousands, except per share amounts)
Common
Stock
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
Balance, December 31, 2017
$
8,587
$
12,075
$
62,845
$
310
$
83,817
Net income
2,539
2,539
Other comprehensive (loss)
(2,593
)
(2,593
)
Vesting of restricted stock awards, stock incentive plan (9,109 shares)
23
(23
)
—
Stock-based compensation expense
81
81
Issuance of common stock, dividend investment plan (5,681 shares)
14
166
180
Repurchase and retirement of common stock (5,000 shares)
(13
)
(144
)
(157
)
Dividends declared ($0.23 per share)
(796
)
(796
)
Balance, March 31, 2018
$
8,611
$
12,155
$
64,588
$
(2,283
)
$
83,071
Balance, December 31, 2018
$
8,573
$
11,992
$
68,587
$
(1,553
)
87,599
Net income
2,571
2,571
Other comprehensive income
1,690
1,690
Vesting of restricted stock awards, stock incentive plan (10,000 shares)
25
(25
)
—
Stock-based compensation expense
86
86
Issuance of common stock, dividend investment plan (3,685 shares)
9
107
116
Repurchase and retirement of common stock (1,500 shares)
(3
)
(44
)
(47
)
Dividends declared ($0.24 per share)
(830
)
(830
)
Balance, March 31, 2019
$
8,604
$
12,116
$
70,328
$
137
$
91,185
See Notes to Consolidated Financial Statements
4
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Cash Flows (Unaudited)
(dollars in thousands)
Three Months Ended
March 31,
2019
2018
Cash Flows from Operating Activities
Net income
$
2,571
$
2,539
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation
231
234
Amortization of other assets
58
45
Provision for loan losses
194
205
(Gain) on other real estate owned
—
(397
)
(Gain) loss on the sale and disposal of premises and equipment
(120
)
3
Loss (gain) on the sale of securities
3
(11
)
Stock-based compensation expense
86
81
Premium amortization on securities, net
99
149
Changes in assets and liabilities:
(Increase) in other assets
(47
)
(60
)
(Decrease) in other liabilities
(1,050
)
(11,373
)
Net cash provided by (used in) operating activities
$
2,025
$
(8,585
)
Cash Flows from Investing Activities
Proceeds from maturities, calls, and principal payments of securities available for sale
$
2,431
$
5,181
Proceeds from the sale of securities available for sale
3,818
3,464
Purchases of securities available for sale
(3,888
)
(8,319
)
Purchases of restricted investments
—
(59
)
Purchases of bank premises and equipment
(494
)
(132
)
Proceeds from the sale of bank premises and equipment
258
—
Net (increase) in loans
(12,346
)
(15,673
)
Net cash (used in) investing activities
$
(10,221
)
$
(15,538
)
Cash Flows from Financing Activities
Net increase in noninterest bearing demand deposits, savings, and interest bearing demand deposits
$
3,714
$
22,861
Net increase (decrease) in time deposits
621
(629
)
Net (decrease) in federal funds purchased
(1,516
)
—
Repurchase and retirement of common stock
(47
)
(157
)
Cash dividends paid
(714
)
(616
)
Net cash provided by financing activities
$
2,058
$
21,459
5
EAGLE FINANCIAL SERVICES, INC.
Consolidated Statements of Cash Flows (Unaudited)
(dollars in thousands)
(continued)
Three Months Ended
March 31,
2019
2018
(Decrease) in cash and cash equivalents
$
(6,138
)
$
(2,664
)
Cash and Cash Equivalents
Beginning
18,353
35,848
Ending
$
12,215
$
33,184
Supplemental Disclosures of Cash Flow Information
Cash payments for:
Interest
$
954
$
410
Income taxes
$
—
$
—
Supplemental Schedule of Noncash Investing and Financing Activities:
Unrealized gain (loss) on securities available for sale
$
2,140
$
(3,282
)
Other real estate and repossessed assets acquired in settlement of loans
$
—
$
2,799
Issuance of common stock, dividend investment plan
$
116
$
180
Lease liabilities arising from right-of-use assets
$
3,751
$
—
See Notes to Consolidated Financial Statements
6
EAGLE FINANCIAL SERVICES, INC.
Notes to Consolidated Financial Statements (Unaudited)
March 31, 2019
NOTE 1. General
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP.
In the opinion of management, the accompanying financial statements contain all adjustments (consisting of only normal recurring accruals) necessary to present fairly the financial position at
March 31, 2019
and
December 31, 2018
, the results of operations for the
three
months ended
March 31, 2019
and
2018
, and cash flows for the
three months ended
March 31, 2019
and
2018
. The results of operations for the
three
months ended
March 31, 2019
are not necessarily indicative of the results to be expected for the full year. These financial statements should be read in conjunction with the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
(the “
2018
Form 10-K”).
Eagle Financial Services, Inc. (the "Company") owns
100%
of Bank of Clarke County (the “Bank”). The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany accounts and transactions between the Company and the Bank have been eliminated.
Certain amounts in the consolidated financial statements have been reclassified to conform to current year presentations. None of the reclassifications were of a material nature and they had no effect on prior year net income or shareholders' equity.
NOTE 2. Stock-Based Compensation Plan
During 2014, the Company’s shareholders approved a stock incentive plan which allows key employees and directors to increase their personal financial interest in the Company. This plan permits the issuance of incentive stock options and non-qualified stock options and the award of stock appreciation rights, common stock, restricted stock, and phantom stock. The plan authorizes the issuance of up to
500,000
shares of common stock.
The Company periodically grants restricted stock to its directors, executive officers and certain non-executive officers. Restricted stock provides grantees with rights to shares of common stock upon completion of a service period or achievement of Company performance measures. During the restriction period, all shares are considered outstanding and dividends are paid to the grantee. In general, outside directors are periodically granted restricted shares which vest over a period of less than
9 months
. Beginning during 2006, executive officers were granted restricted shares which vest over a
3
year service period and restricted shares which vest based on meeting annual performance measures over a
1
year period. Beginning in 2018, certain non-executive officers also were granted restricted shares which vest over a
3
year service period. The Company recognizes compensation expense over the restricted period based on the fair value of the Company's stock on the grant date. The Company's policy is to recognize forfeitures as they occur. As of
March 31, 2019
, there was
$275 thousand
of unrecognized compensation cost related to nonvested restricted stock.
The following table presents restricted stock activity for the
three months ended
March 31, 2019
and
2018
:
Three Months Ended
March 31,
2019
2018
Shares
Weighted
Average
Grant Date
Fair Value
Shares
Weighted
Average
Grant Date
Fair Value
Nonvested, beginning of period
16,701
$
29.72
14,401
$
24.68
Granted
11,450
30.51
11,450
32.00
Vested
(10,000
)
29.38
(9,109
)
24.63
Forfeited
—
—
(41
)
25.50
Nonvested, end of period
18,151
30.40
16,701
29.72
7
NOTE 3. Earnings Per Common Share
Basic earnings per share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Nonvested restricted shares are included in the weighted average number of common shares used to compute basic earnings per share because of dividend participation and voting rights. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. The number of potential common shares is determined using the treasury method.
The following table shows the weighted average number of shares used in computing earnings per share for the
three
months ended
March 31, 2019
and
2018
. During
2019
and
2018
, there were
no
potentially dilutive securities outstanding.
Three Months Ended
March 31,
2019
2018
Weighted average number of common shares outstanding used to calculate basic and diluted earnings per share
3,458,213
3,463,118
NOTE 4. Securities
Amortized costs and fair values of securities available for sale at
March 31, 2019
and
December 31, 2018
were as follows:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
March 31, 2019
(in thousands)
Obligations of U.S. government corporations and agencies
$
23,807
$
122
$
(235
)
$
23,694
Mortgage-backed securities
77,868
373
(597
)
77,644
Obligations of states and political subdivisions
42,180
628
(171
)
42,637
$
143,855
$
1,123
$
(1,003
)
$
143,975
December 31, 2018
(in thousands)
Obligations of U.S. government corporations and agencies
$
22,183
$
29
$
(481
)
$
21,731
Mortgage-backed securities
77,976
145
(1,638
)
76,483
Obligations of states and political subdivisions
46,159
394
(469
)
46,084
$
146,318
$
568
$
(2,588
)
$
144,298
During the
three months ended
March 31, 2019
, the Company received proceeds of
$3.8 million
on sales of available for sale securities for gross gains of
$6 thousand
and gross losses of
$9 thousand
. During the
three months ended
March 31, 2018
, the Company sold
$3.5 million
of available for sale securities for gross gains of
$54 thousand
. There were
$43 thousand
in gross losses on the sale of available for sale securities during the
three months ended March 31, 2018
.
8
The fair value and gross unrealized losses for securities available for sale, totaled by the length of time that individual securities have been in a continuous gross unrealized loss position, at
March 31, 2019
and
December 31, 2018
were as follows:
Less than 12 months
12 months or more
Total
Fair Value
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
March 31, 2019
(in thousands)
Obligations of U.S. government corporations and agencies
$
—
$
—
$
12,751
$
235
$
12,751
$
235
Mortgage-backed securities
—
—
46,111
597
46,111
597
Obligations of states and political subdivisions
—
—
9,195
171
9,195
171
$
—
$
—
$
68,057
$
1,003
$
68,057
$
1,003
December 31, 2018
(in thousands)
Obligations of U.S. government corporations and agencies
$
1,973
$
6
$
13,710
$
475
$
15,683
$
481
Mortgage-backed securities
16,659
332
42,966
1,306
59,625
1,638
Obligations of states and political subdivisions
3,594
52
12,864
417
16,458
469
$
22,226
$
390
$
69,540
$
2,198
$
91,766
$
2,588
9
Gross unrealized losses on available for sale securities included
sixty-four
(
64
) and
ninety-five
(
95
) debt securities at
March 31, 2019
and
December 31, 2018
, respectively. The Company evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to the length of time and the amount of an unrealized loss, the financial condition of the issuer, and the intent and ability of the Company to retain its investment in the issuer long enough to allow for an anticipated recovery in fair value. The fair value of a security reflects its liquidity as compared to similar instruments, current market rates on similar instruments, and the creditworthiness of the issuer. Absent any change in the liquidity of a security or the creditworthiness of the issuer, prices will decline as market rates rise and vice-versa. The primary cause of the unrealized losses at
March 31, 2019
and
December 31, 2018
was changes in market interest rates and not credit concerns of the issuers. Since the losses can be primarily attributed to changes in market interest rates and not expected cash flows or an issuer’s financial condition and management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, the unrealized losses were deemed to be temporary. The Company’s mortgage-backed securities are issued by U.S. government agencies, which guarantee payments to investors regardless of the status of the underlying mortgages. The Company monitors the financial condition of these issuers continuously and will record other-than-temporary impairment if the recovery of value is unlikely.
The Company’s securities are exposed to various risks, such as interest rate, market, currency and credit risks. Due to the level of risk associated with certain securities and the level of uncertainty related to changes in the value of securities, it is at least reasonably possible that changes in risks in the near term would materially affect securities reported in the financial statements.
Securities having a carrying value of
$2.9 million
at
March 31, 2019
were pledged for various purposes required by law.
The composition of restricted investments at
March 31, 2019
and
December 31, 2018
was as follows:
March 31, 2019
December 31, 2018
(in thousands)
Federal Reserve Bank Stock
$
344
$
344
Federal Home Loan Bank Stock
686
686
Community Bankers’ Bank Stock
140
140
$
1,170
$
1,170
10
NOTE 5. Loans and Allowance for Loan Losses
The composition of loans at
March 31, 2019
and
December 31, 2018
was as follows:
March 31,
December 31,
2019
2018
(in thousands)
Mortgage loans on real estate:
Construction and land development
$
59,707
$
54,675
Secured by farmland
8,921
7,251
Secured by 1-4 family residential properties
226,672
221,861
Multifamily
9,485
7,923
Commercial
263,857
265,595
Commercial and industrial loans
34,798
33,086
Consumer installment loans
8,056
8,470
All other loans
8,116
8,454
Total loans
$
619,612
$
607,315
Net deferred loan fees
(404
)
(488
)
Allowance for loan losses
(5,685
)
(5,456
)
Net Loans
$
613,523
$
601,371
Changes in the allowance for loan losses for the
three months ended
March 31, 2019
and
2018
and the year ended
December 31, 2018
were as follows:
Three Months Ended
Year Ended
Three Months Ended
March 31,
December 31,
March 31,
2019
2018
2018
(in thousands)
Balance, beginning
$
5,456
$
4,411
$
4,411
Provision for loan losses
194
777
205
Recoveries added to the allowance
45
504
52
Loan losses charged to the allowance
(10
)
(236
)
(138
)
Balance, ending
$
5,685
$
5,456
$
4,530
11
Nonaccrual and past due loans by class at
March 31, 2019
and
December 31, 2018
were as follows:
March 31, 2019
(in thousands)
30 - 59
Days
Past Due
60 - 89
Days
Past Due
90 or More
Days
Past Due
Total Past
Due
Current
Total Loans
90 or More
Days Past
Due Still Accruing
Nonaccrual
Loans
Commercial - Non Real Estate:
Commercial & Industrial
$
126
$
35
$
—
$
161
$
34,637
$
34,798
$
—
$
1,011
Commercial Real Estate:
Owner Occupied
—
809
—
809
135,090
135,899
—
—
Non-owner occupied
—
—
—
—
127,958
127,958
—
356
Construction and Farmland:
Residential
—
—
—
—
6,361
6,361
—
—
Commercial
280
—
—
280
61,987
62,267
—
—
Consumer:
Installment
11
—
—
11
8,045
8,056
—
—
Residential:
Equity Lines
—
—
—
—
33,621
33,621
—
86
Single family
2,594
127
1,253
3,974
189,077
193,051
—
1,817
Multifamily
—
—
—
—
9,485
9,485
—
—
All Other Loans
—
—
—
—
8,116
8,116
—
—
Total
$
3,011
$
971
$
1,253
$
5,235
$
614,377
$
619,612
$
—
$
3,270
December 31, 2018
(in thousands)
30 - 59
Days
Past Due
60 - 89
Days
Past Due
90 or More
Days
Past Due
Total Past
Due
Current
Total Loans
90 or More
Past Due
Still
Accruing
Nonaccrual
Loans
Commercial - Non Real Estate:
Commercial & Industrial
$
127
$
—
$
—
$
127
$
32,959
$
33,086
$
—
$
1,081
Commercial Real Estate:
Owner Occupied
—
—
—
—
136,309
136,309
—
—
Non-owner occupied
—
—
—
—
129,286
129,286
—
364
Construction and Farmland:
Residential
—
—
—
—
6,706
6,706
—
—
Commercial
—
—
—
—
55,220
55,220
—
—
Consumer:
Installment
4
—
—
4
8,466
8,470
—
—
Residential:
Equity Lines
—
—
—
—
32,815
32,815
—
92
Single family
960
196
900
2,056
186,990
189,046
695
581
Multifamily
—
—
—
—
7,923
7,923
—
—
All Other Loans
—
—
—
—
8,454
8,454
—
—
Total
$
1,091
$
196
$
900
$
2,187
$
605,128
$
607,315
$
695
$
2,118
12
Allowance for loan losses by segment at
March 31, 2019
and
December 31, 2018
were as follows:
As of and for the Three Months Ended
March 31, 2019
(in thousands)
Construction
and Farmland
Residential
Commercial
Real Estate
Commercial - Non Real Estate
Consumer
All Other
Loans
Unallocated
Total
Allowance for credit losses:
Beginning Balance
$
583
$
1,788
$
1,988
$
919
$
53
$
97
$
28
$
5,456
Charge-Offs
—
—
—
—
(2
)
(8
)
—
(10
)
Recoveries
2
13
6
13
10
1
—
45
Provision for (recovery of) loan losses
58
74
(35
)
(49
)
(13
)
1
158
194
Ending balance
$
643
$
1,875
$
1,959
$
883
$
48
$
91
$
186
$
5,685
Ending balance: Individually evaluated for impairment
$
—
$
95
$
182
$
600
$
—
$
—
$
—
$
877
Ending balance: collectively evaluated for impairment
$
643
$
1,780
$
1,777
$
283
$
48
$
91
$
186
$
4,808
Loans:
Ending balance
$
68,628
$
236,157
$
263,857
$
34,798
$
8,056
$
8,116
$
—
$
619,612
Ending balance individually evaluated for impairment
$
272
$
4,213
$
2,806
$
1,236
$
—
$
—
$
—
$
8,527
Ending balance collectively evaluated for impairment
$
68,356
$
231,944
$
261,051
$
33,562
$
8,056
$
8,116
$
—
$
611,085
As of and for the Twelve Months Ended
December 31, 2018
(in thousands)
Construction
and Farmland
Residential
Commercial
Real Estate
Commercial - Non Real Estate
Consumer
All Other
Loans
Unallocated
Total
Allowance for credit losses:
Beginning Balance
$
332
$
1,754
$
1,627
$
570
$
69
$
29
$
30
$
4,411
Charge-Offs
—
(24
)
—
(139
)
(33
)
(40
)
—
(236
)
Recoveries
266
28
78
100
19
13
—
504
Provision for (recovery of) loan losses
(15
)
30
283
388
(2
)
95
(2
)
777
Ending balance
$
583
$
1,788
$
1,988
$
919
$
53
$
97
$
28
$
5,456
Ending balance: Individually evaluated for impairment
$
—
$
119
$
193
$
650
$
—
$
—
$
—
$
962
Ending balance: collectively evaluated for impairment
$
583
$
1,669
$
1,795
$
269
$
53
$
97
$
28
$
4,494
Loans:
Ending balance
$
61,926
$
229,784
$
265,595
$
33,086
$
8,470
$
8,454
$
—
$
607,315
Ending balance individually evaluated for impairment
$
280
$
4,044
$
2,919
$
1,316
$
—
$
—
$
—
$
8,559
Ending balance collectively evaluated for impairment
$
61,646
$
225,740
$
262,676
$
31,770
$
8,470
$
8,454
$
—
$
598,756
13
Impaired loans by class as of and for the periods ended
March 31, 2019
and
December 31, 2018
were as follows:
As of and for the Three Months Ended
March 31, 2019
(in thousands)
Unpaid
Principal
Balance
Recorded
Investment (1)
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance:
Commercial - Non Real Estate:
Commercial & Industrial
$
530
$
327
$
—
$
346
$
5
Commercial Real Estate:
Owner Occupied
—
—
—
—
—
Non-owner occupied
452
394
—
398
1
Construction and Farmland:
Residential
—
—
—
—
—
Commercial
324
273
—
277
6
Consumer:
Installment
—
—
—
—
—
Residential:
Equity lines
468
86
—
86
—
Single family
2,512
2,381
—
2,396
17
Multifamily
379
380
—
382
5
Other Loans
—
—
—
—
—
$
4,665
$
3,841
$
—
$
3,885
$
34
With an allowance recorded:
Commercial - Non Real Estate:
Commercial & Industrial
$
935
$
910
$
600
$
922
$
—
Commercial Real Estate:
Owner Occupied
—
—
—
—
—
Non-owner occupied
2,413
2,420
182
2,423
26
Construction and Farmland:
Residential
—
—
—
—
—
Commercial
—
—
—
—
—
Consumer:
Installment
—
—
—
—
—
Residential:
Equity lines
—
—
—
—
—
Single family
1,433
1,376
95
1,380
11
Multifamily
—
—
—
—
—
Other Loans
—
—
—
—
—
$
4,781
$
4,706
$
877
$
4,725
$
37
Total:
Commercial
$
1,465
$
1,237
$
600
$
1,268
$
5
Commercial Real Estate
2,865
2,814
182
2,821
27
Construction and Farmland
324
273
—
277
6
Consumer
—
—
—
—
—
Residential
4,792
4,223
95
4,244
33
Other
—
—
—
—
—
Total
$
9,446
$
8,547
$
877
$
8,610
$
71
14
(1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $20 thousand at
March 31, 2019
.
As of and for the Twelve Months End
December 31, 2018
(in thousands)
Unpaid
Principal
Balance
Recorded
Investment (1)
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
With no related allowance:
Commercial - Non Real Estate:
Commercial & Industrial
$
564
$
356
$
—
$
422
$
25
Commercial Real Estate:
Owner Occupied
—
—
—
—
—
Non-owner occupied
558
501
—
511
4
Construction and Farmland:
Residential
—
—
—
—
—
Commercial
332
281
—
297
27
Consumer:
Installment
—
—
—
—
—
Residential:
Equity lines
468
92
—
93
—
Single family
2,616
2,499
—
2,565
101
Multifamily
284
286
—
289
14
Other Loans
—
—
—
—
—
$
4,822
$
4,015
$
—
$
4,177
$
171
With an allowance recorded:
Commercial - Non Real Estate:
Commercial & Industrial
$
971
$
960
$
650
$
1,063
$
60
Commercial Real Estate:
Owner Occupied
—
—
—
—
—
Non-owner occupied
2,418
2,425
193
2,454
101
Construction and Farmland:
Residential
—
—
—
—
—
Commercial
—
—
—
—
—
Consumer:
Installment
—
—
—
—
—
Residential:
Equity lines
—
—
—
—
—
Single family
1,242
1,190
119
1,204
51
Multifamily
—
—
—
—
—
Other Loans
—
—
—
—
—
$
4,631
$
4,575
$
962
$
4,721
$
212
Total:
Commercial
$
1,535
$
1,316
$
650
$
1,485
$
85
Commercial Real Estate
2,976
2,926
193
2,965
105
Construction and Farmland
332
281
—
297
27
Consumer
—
—
—
—
—
Residential
4,610
4,067
119
4,151
166
Other
—
—
—
—
—
Total
$
9,453
$
8,590
$
962
$
8,898
$
383
15
(1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $31 thousand at
December 31, 2018
.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is in nonaccrual status, all payments are applied to principal under the cost-recovery method. For financial statement purposes, the recorded investment in nonaccrual loans is the actual principal balance reduced by payments that would otherwise have been applied to interest. When reporting information on these loans to the applicable customers, the unpaid principal balance is reported as if payments were applied to principal and interest under the original terms of the loan agreements. Therefore, the unpaid principal balance reported to the customer would be higher than the recorded investment in the loan for financial statement purposes. When the ultimate collectability of the total principal of the impaired loan is not in doubt and the loan is in nonaccrual status, contractual interest is credited to interest income when received under the cash-basis method.
The Company uses a rating system for evaluating the risks associated with non-consumer loans. Consumer loans are not evaluated for risk unless the characteristics of the loan fall within classified categories. Consumer loans are evaluated for collection based on payment performance. Descriptions of these ratings are as follows:
Pass
Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.
Pass Monitored
Pass monitored loans may be experiencing income and cash volatility, inconsistent operating trends, nominal liquidity and/or a leveraged balance sheet. A higher level of supervision is required for these loans as the potential for a negative event could impact the borrower’s ability to repay the loan.
Special Mention
Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt.
Substandard
Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt.
Doubtful
Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions.
Loss
Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted.
16
Credit quality information by class at
March 31, 2019
and
December 31, 2018
was as follows:
As of
March 31, 2019
(in thousands)
INTERNAL RISK RATING GRADES
Pass
Pass Monitored
Special
Mention
Substandard
Doubtful
Loss
Total
Commercial - Non Real Estate:
Commercial & Industrial
$
30,323
$
2,941
$
505
$
1,029
$
—
$
—
$
34,798
Commercial Real Estate:
Owner Occupied
113,775
17,649
4,437
38
—
—
135,899
Non-owner occupied
104,592
15,703
5,677
1,986
—
—
127,958
Construction and Farmland:
Residential
4,999
1,362
—
—
—
—
6,361
Commercial
20,788
25,140
16,001
338
—
—
62,267
Residential:
Equity Lines
32,299
1,236
—
16
70
—
33,621
Single family
176,708
11,433
1,840
2,927
143
—
193,051
Multifamily
8,635
471
—
379
—
—
9,485
All other loans
8,097
19
—
—
—
—
8,116
Total
$
500,216
$
75,954
$
28,460
$
6,713
$
213
$
—
$
611,556
Performing
Nonperforming
Consumer Credit Exposure by Payment Activity
$
8,045
$
11
As of
December 31, 2018
(in thousands)
INTERNAL RISK RATING GRADES
Pass
Pass Monitored
Special
Mention
Substandard
Doubtful
Loss
Total
Commercial - Non Real Estate:
Commercial & Industrial
$
28,699
$
2,292
$
995
$
1,100
$
—
$
—
$
33,086
Commercial Real Estate:
Owner Occupied
110,418
16,665
9,187
39
—
—
136,309
Non-owner occupied
106,658
17,139
3,397
2,092
—
—
129,286
Construction and Farm land:
Residential
2,295
1,120
3,291
—
—
—
6,706
Commercial
16,682
22,533
15,658
347
—
—
55,220
Residential:
Equity Lines
31,813
910
—
16
76
—
32,815
Single family
172,360
11,567
2,704
2,270
145
—
189,046
Multifamily
7,160
479
—
284
—
—
7,923
All other loans
8,435
19
—
—
—
—
8,454
Total
$
484,520
$
72,724
$
35,232
$
6,148
$
221
$
—
$
598,845
Performing
Nonperforming
Consumer Credit Exposure by Payment Activity
$
8,466
$
4
17
NOTE 6. Troubled Debt Restructurings
All loans deemed a troubled debt restructuring, or “TDR”, are considered impaired, and are evaluated for collateral and cash-flow sufficiency. A loan is considered a TDR when the Company, for economic or legal reasons related to a borrower’s financial difficulties, grants a concession to the borrower that the Company would not otherwise consider. All of the following factors are indicators that the Company has granted a concession (one or multiple items may be present):
•
The borrower receives a reduction of the stated interest rate to a rate less than the institution is willing to accept at the time of the restructure for a new loan with comparable risk.
•
The borrower receives an extension of the maturity date or dates at a stated interest rate lower than the current market interest rate for new debt with similar risk characteristics.
•
The borrower receives a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement.
•
The borrower receives a deferral of required payments (principal and/or interest).
•
The borrower receives a reduction of the accrued interest.
There were
nineteen
(
19
) troubled debt restructured loans totaling
$3.8 million
at
March 31, 2019
. At
December 31, 2018
, there were
nineteen
(
19
) troubled debt restructured loans totaling
$3.8 million
.
Six
loans, totaling
$1.3 million
, were in nonaccrual status at
March 31, 2019
.
Two
loans, totaling
$118 thousand
, were in nonaccrual status at
December 31, 2018
. There were no outstanding commitments to lend additional amounts to troubled debt restructured borrowers at
March 31, 2019
or
December 31, 2018
.
During the
three months ended March 31, 2019
and
March 31, 2018
, the Company restructured no loans by granting concessions to borrowers experiencing financial difficulties.
Payment defaults during the three months ended
March 31, 2019
for TDRs that were restructured within the preceding twelve month period are detailed in the table below. There were
no
payment defaults during the
three months ended March 31, 2018
.
Three Months Ended
March 31, 2019
(dollars in thousands)
Number of
Contracts
Recorded
Investment
Residential:
Single family
1
$
79
Total
1
$
79
Management defines default as over
30 days
contractually past due under the modified terms, the foreclosure and/or repossession of the collateral, or the charge-off of the loan during the twelve month period subsequent to the modification.
18
NOTE 7. Deposits
The composition of deposits at
March 31, 2019
and
December 31, 2018
was as follows:
March 31, 2019
December 31, 2018
(in thousands)
Noninterest bearing demand deposits
$
255,567
$
251,184
Savings and interest bearing demand deposits:
NOW accounts
$
89,065
$
91,549
Money market accounts
141,577
140,581
Regular savings accounts
105,467
104,648
$
336,109
$
336,778
Time deposits:
Balances of less than $250,000
$
62,666
$
62,063
Balances of $250,000 and more
53,097
53,079
$
115,763
$
115,142
$
707,439
$
703,104
NOTE 8. Leases
On January 1, 2019, the Company adopted ASU No. 2016-02
“Leases (Topic 842)”
and all subsequent ASUs that modified Topic 842. The Company elected the prospective application approach provided by ASU 2018-11 and did not adjust prior periods for ASC 842. The Company also elected certain practical expedients within the standard and consistent with such elections did not reassess whether any expired or existing contracts are or contain leases, did not reassess the lease classification for any expired or existing leases, and did not reassess any initial direct costs for existing leases. As stated in the Company’s 2018 Form 10-K, the implementation of the new standard resulted in recognition of a right-of-use asset and lease liability of
$3.8 million
at the date of adoption, which is related to the Company’s lease of premises used in operations. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets.
Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. Cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. Right-of-use assets represent the Company’s right to use the underlying asset for the lease term and are calculated as the sum of the lease liability and if applicable, prepaid rent, initial direct costs and any incentives received from the lessor.
The Company’s only long-term lease agreement is classified as an operating lease. This lease offers the option to extend the lease term and the Company has included such extensions in its calculation of the lease liability to the extent the options are reasonably assured of being exercised. The lease agreement does not provide for a residual value guarantee and has no restrictions or covenants that would impact dividends or require incurring additional financial obligations.
19
The following tables present information about the Company’s leases:
(dollars in thousands)
As of
March 31, 2019
Lease liability
$
3,729
Right-of-use asset
$
3,714
Weighted average remaining lease term
21 years
Weighted average discount rate
3.62
%
Three Months Ended
Lease Cost
March 31, 2019
Operating lease cost
$
65
Short-term lease cost
4
Total lease cost
$
69
Cash paid for amounts included in the measurement of lease liabilities
$
50
A maturity analysis of operating lease liability and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:
As of
Lease payments due
March 31, 2019
Nine months ending December 31, 2019
$
150
Twelve months ending December 31, 2020
215
Twelve months ending December 31, 2021
220
Twelve months ending December 31, 2022
220
Twelve months ending December 31, 2023
220
Twelve months ending December 31, 2024
220
Thereafter
4,257
Total undiscounted cash flows
$
5,502
Discount
(1,773
)
Lease liability
$
3,729
NOTE 9. Fair Value Measurements
GAAP requires the Company to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
“Fair Value Measurements” defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
•
Level 1
Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
•
Level 2
Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
•
Level 3
Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The following sections provide a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy:
Securities Available for Sale: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.
20
The following table presents balances of financial assets and liabilities measured at fair value on a recurring basis at
March 31, 2019
and
December 31, 2018
:
Fair Value Measurements at
March 31, 2019
Using
Balance as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
March 31, 2019
(Level 1)
(Level 2)
(Level 3)
(in thousands)
Assets:
Securities available for sale
Obligations of U.S. government corporations and agencies
$
23,694
$
—
$
23,694
$
—
Mortgage-backed securities
77,644
—
77,644
—
Obligations of states and political subdivisions
42,637
—
42,637
—
Total assets at fair value
$
143,975
$
—
$
143,975
$
—
Fair Value Measurements at
December 31, 2018
Using
Balance as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
December 31, 2018
(Level 1)
(Level 2)
(Level 3)
(in thousands)
Assets:
Securities available for sale
Obligations of U.S. government corporations and agencies
$
21,731
$
—
$
21,731
$
—
Mortgage-backed securities
76,483
—
76,483
—
Obligations of states and political subdivisions
46,084
—
46,084
—
Total assets at fair value
$
144,298
$
—
$
144,298
$
—
21
The table below presents a reconciliation for all assets measured and recognized at fair value on a recurring basis using significant unobservable inputs (Level 3) for the
three months ended March 31, 2019
and
2018
.
Level 3 Recurring Fair Value Measurements
As of and for the Three Months Ended
March 31, 2019
March 31, 2018
(in thousands)
Beginning balance
$
—
$
543
Purchases
—
—
Sales
—
—
Issuances
—
—
Settlements
—
(543
)
Total assets at fair value
$
—
$
—
Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower of cost or market accounting or write downs of individual assets.
The following describes the valuation techniques used by the Company to measure certain financial and nonfinancial assets recorded at fair value on a nonrecurring basis in the financial statements:
Impaired Loans: Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected when due. The measurement of loss associated with impaired loans can be based on the present value of its expected future cash flows discounted at the loan's coupon rate, or at the loans' observable market price or the fair value of the collateral securing the loans, if they are collateral dependent. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data within the last twelve months (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the property is more than one year old and not solely based on observable market comparables or management determines the fair value of the collateral is further impaired below the appraised value, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal, of one year or less, if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.
Other Real Estate Owned: Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at the fair value of the property, less estimated selling costs, establishing a new costs basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. Valuations are periodically obtained by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to fair value less cost to sell. The fair value measurement of real estate held in other real estate owned is assessed in the same manner as impaired loans described above. We believe that the fair value follows the provisions of GAAP.
22
The following table displays quantitative information about Level 3 Fair Value Measurements for certain financial assets measured at fair value on a nonrecurring basis at
March 31, 2019
and
December 31, 2018
:
Quantitative information about Level 3 Fair Value Measurements for
March 31, 2019
Valuation Technique(s)
Unobservable Input
Range
Weighted Average
Assets:
Impaired loans
Discounted appraised value
Selling cost
0% - 12%
9%
Impaired loans
Present value of cash flows
Discount rate
4% - 6%
5%
Other real estate owned
Discounted appraised value
Discount for current market conditions and selling costs
6%
6%
December 31, 2018
Valuation Technique(s)
Unobservable Input
Range
Weighted Average
Impaired loans
Discounted appraised value
Selling cost
0% - 12%
8%
Impaired loans
Present value of cash flows
Discount rate
4% - 6%
5%
Other real estate owned
Discounted appraised value
Discount for current market conditions and selling costs
6%
6%
The following table summarizes the Company’s financial and nonfinancial assets that were measured at fair value on a nonrecurring basis at
March 31, 2019
and
December 31, 2018
:
Fair Value at
March 31, 2019
Balance as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
March 31, 2019
(Level 1)
(Level 2)
(Level 3)
(in thousands)
Financial Assets:
Impaired loans
$
3,819
$
—
$
—
$
3,819
Nonfinancial Assets:
Other real estate owned
106
—
—
106
Fair Value at
December 31, 2018
Balance as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
December 31, 2018
(Level 1)
(Level 2)
(Level 3)
(in thousands)
Financial Assets:
Impaired loans
$
3,598
$
—
$
—
$
3,598
Nonfinancial Assets:
Other real estate owned
106
—
—
106
23
The carrying value and fair value of the Company’s financial instruments at
March 31, 2019
and
December 31, 2018
were as follows:
Fair Value Measurements at
March 31, 2019
Using
Carrying Value as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Fair Value as of
March 31, 2019
(Level 1)
(Level 2)
(Level 3)
March 31, 2019
(in thousands)
Financial Assets:
Cash and short-term investments
$
12,215
$
12,215
$
—
$
—
$
12,215
Securities
143,975
—
143,975
—
143,975
Restricted Investments
1,170
—
1,170
—
1,170
Loans, net
613,523
—
—
599,105
599,105
Bank owned life insurance
447
—
447
—
447
Accrued interest receivable
2,236
—
2,236
—
2,236
Financial Liabilities:
Deposits
$
707,439
$
—
$
707,658
$
—
$
707,658
Federal funds purchased
355
—
355
—
355
Accrued interest payable
116
—
116
—
116
Fair Value Measurements at
December 31, 2018
Using
Carrying Value
as of
Quoted Prices
in Active
Markets for
Identical
Assets
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Fair Value as of
December 31, 2018
(Level 1)
(Level 2)
(Level 3)
December 31, 2018
(in thousands)
Financial assets:
Cash and short-term investments
$
18,353
$
18,353
$
—
$
—
$
18,353
Securities
144,298
—
144,298
—
144,298
Restricted Investments
1,170
—
1,170
—
1,170
Loans, net
601,371
—
—
592,566
592,566
Bank owned life insurance
447
—
447
—
447
Accrued interest receivable
2,222
—
2,222
—
2,222
Financial liabilities:
Deposits
$
703,104
$
—
$
703,323
$
—
$
703,323
Federal funds purchased
1,871
—
1,871
—
1,871
Accrued interest payable
101
—
101
—
101
24
NOTE 10. Change in Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) includes unrealized gains and losses on available for sale securities and changes in benefit obligations and plan assets for the post retirement benefit plan. Changes to accumulated other comprehensive income (loss) are presented net of their tax effect as a component of equity. Reclassifications out of accumulated other comprehensive income (loss) are recorded in the Consolidated Statements of Income either as a gain or loss.
Changes to accumulated other comprehensive income (loss) by component are shown in the following tables for the periods indicated:
Three Months Ended
March 31,
2019
2018
Unrealized Gains and (Losses) on Available for Sale Securities
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
Total
Unrealized Gains and (Losses) on Available for Sale Securities
Change in Benefit Obligations and Plan Assets for the Post Retirement Benefit Plan
Total
(dollars in thousands)
January 1
$
(1,597
)
$
44
$
(1,553
)
$
266
$
44
$
310
Other comprehensive income (loss) before reclassifications
2,137
—
2,137
(3,271
)
—
(3,271
)
Reclassifications
3
—
3
(11
)
—
(11
)
Tax effect of current period changes
(450
)
—
(450
)
689
—
689
Current period changes net of taxes
1,690
—
1,690
(2,593
)
—
(2,593
)
March 31
$
93
$
44
$
137
$
(2,327
)
$
44
$
(2,283
)
For the
three months ended March 31, 2019
,
$3 thousand
was reclassified out of accumulated other comprehensive income (loss) and appeared as Loss on sale of securities in the Consolidated Statements of Income. The tax related to these reclassifications was
$1 thousand
for the
three months ended March 31, 2019
. For the
three months ended March 31, 2018
,
$11 thousand
was reclassified out of accumulated other comprehensive income (loss) and appeared as Gain on sale of securities in the Consolidated Statements of Income. The tax related to these reclassification was
$2 thousand
for the
three months ended March 31, 2018
. The tax related to reclassifications in both periods is included in Income Tax Expense in the Consolidated Statements of Income.
NOTE 11. Other Real Estate Owned
The following table is a summary of other real estate owned (OREO) activity for the
three months ended
March 31, 2019
and
2018
and the year ended
December 31, 2018
:
Three Months Ended
Year Ended
Three Months Ended
March 31,
December 31,
March 31,
2019
2018
2018
(in thousands)
Balance, beginning
$
106
$
106
$
106
Transfers from loans
—
2,799
2,799
Gain on foreclosure
—
397
397
Sales
—
(1,927
)
—
Valuation adjustments
—
(1,269
)
—
Balance, ending
$
106
$
106
$
3,302
25
The major classifications of other real estate owned in the consolidated balance sheets at
March 31, 2019
and
December 31, 2018
were as follows:
As of
March 31, 2019
December 31, 2018
(in thousands)
Construction and Farmland
$
106
$
106
Residential Real Estate
—
—
Commercial Real Estate
—
—
Subtotal
$
106
$
106
Less valuation allowance
—
—
Total
$
106
$
106
There were
three
consumer mortgage loans totaling
$699 thousand
collateralized by residential real estate in the process of foreclosure at
March 31, 2019
. There was
one
consumer mortgage loan totaling
$71 thousand
collateralized by residential real estate in the process of foreclosure at
December 31, 2018
.
NOTE 12. Qualified Affordable Housing Project Investments
The Company invests in qualified affordable housing projects. The general purpose of these investments is to encourage and assist participants in investing in low-income residential rental properties located in the Commonwealth of Virginia, develop and implement strategies to maintain projects as low-income housing, provide tax credits and other tax benefits to investors, and to preserve and protect project assets.
At
March 31, 2019
and
December 31, 2018
, the balance of the investment for qualified affordable housing projects was
$3.2 million
and
$3.3 million
, respectively. These balances are reflected in Other assets on the Consolidated Balance Sheets. Total unfunded commitments related to the investments in qualified affordable housing projects totaled
$1.9 million
at
March 31, 2019
and
December 31, 2018
. These balances are reflected in Other liabilities on the Consolidated Balance Sheets. The Company expects to fulfill these commitments by December 31, 2023, in accordance with the terms of the individual agreements.
During the
three months ended March 31, 2019
and
2018
, the Company recognized amortization expense of
$57 thousand
and
$43 thousand
, respectively. The amortization expense was included in Other operating expenses on the Consolidated Statements of Income.
Total estimated credits to be received during
2019
are
$385 thousand
based on the most recent quarterly estimates received from the funds. Total tax credits and other tax benefits recognized during the
three months ended March 31, 2019
and
2018
, were
$95 thousand
and
$75 thousand
, respectively.
NOTE 13. Recent Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The amendments in this ASU are effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The Company is currently assessing the impact that ASU 2016-13 will have on its consolidated financial statements.
The Company formed a CECL committee during 2016 which continues to meet monthly to address the compliance requirements. Historic loan data has been gathered and reviewed for completeness and accuracy. In addition, the committee has selected a third-party that is assisting in calculating the financial impact of ASU 2016-13 and anticipates running parallel allowance models under the current and new standard for six months in advance of the required implementation date.
26
In August 2018, the FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement.” The amendments modify the disclosure requirements in Topic 820 to add disclosures regarding changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements and the narrative description of measurement uncertainty. Certain disclosure requirements in Topic 820 are also removed or modified. The amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Certain of the amendments are to be applied prospectively while others are to be applied retrospectively. Early adoption is permitted. The Company does not expect the adoption of ASU 2018-13 to have a material impact on its consolidated financial statements.
In August 2018, the FASB issued ASU 2018-14, “Compensation-Retirement Benefits-Defined Benefit Plans-General (Subtopic 715-20): Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans.” These amendments modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. Certain disclosure requirements have been deleted while the following disclosure requirements have been added: the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates and an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. The amendments also clarify the disclosure requirements in paragraph 715-20-50-3, which state that the following information for defined benefit pension plans should be disclosed: The projected benefit obligation (PBO) and fair value of plan assets for plans with PBOs in excess of plan assets and the accumulated benefit obligation (ABO) and fair value of plan assets for plans with ABOs in excess of plan assets. The amendments are effective for fiscal years ending after December 15, 2020. Early adoption is permitted. The Company does not expect the adoption of ASU 2018-14 to have a material impact on its consolidated financial statements.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The purpose of this discussion is to focus on the important factors affecting the Company’s financial condition, results of operations, liquidity and capital resources. This discussion should be read in conjunction with the Company’s Consolidated Financial Statements and the Notes to the Consolidated Financial Statements presented in Part I, Item 1, Financial Statements, of this Form 10-Q and Item 8, Financial Statements and Supplementary Data, of the
2018
Form 10-K.
GENERAL
Eagle Financial Services, Inc. is a bank holding company which owns 100% of the stock of Bank of Clarke County (the “Bank” and collectively with Eagle Financial Services, Inc., the “Company”). Accordingly, the results of operations for the Company are dependent upon the operations of the Bank. The Bank conducts a commercial banking business which consists of attracting deposits from the general public and investing those funds in commercial, consumer and real estate loans and municipal and U.S. government agency securities. The Bank’s deposits are insured by the Federal Deposit Insurance Corporation to the maximum extent permitted by law. At
March 31, 2019
, the Company had total assets of
$808.7 million
, net loans of
$613.5 million
, total deposits of
$707.4 million
, and shareholders’ equity of
$91.2 million
. The Company’s net income was
$2.6 million
for the
three months ended March 31, 2019
.
MANAGEMENT’S STRATEGY
The Company strives to be an outstanding financial institution in its market by building solid sustainable relationships with: (1) its customers, by providing highly personalized customer service, a network of conveniently placed branches and ATMs, a competitive variety of products/services and courteous, professional employees, (2) its employees, by providing generous benefits, a positive work environment, advancement opportunities and incentives to exceed expectations, (3) its communities, by participating in local concerns, providing monetary support, supporting employee volunteerism and providing employment opportunities, and (4) its shareholders, by providing sound profits and returns, sustainable growth, regular dividends and committing to its local, independent status.
OPERATING STRATEGY
The Bank is a locally owned and managed financial institution. This allows the Bank to be flexible and responsive in the products and services it offers. The Bank grows primarily by lending funds to local residents and businesses at a competitive price that reflects the inherent risk of lending. The Bank attempts to fund these loans through deposits gathered from local residents and businesses. The Bank prices its deposits by comparing alternative sources of funds and selecting the lowest cost available. When deposits are not adequate to fund asset growth, the Bank relies on borrowings, both short and long term. The Bank’s primary source of borrowed funds is the Federal Home Loan Bank of Atlanta which offers numerous terms and rate structures to the Bank.
27
As interest rates change, the Bank attempts to maintain its net interest margin. This is accomplished by changing the price, terms, and mix of its financial assets and liabilities. The Bank also earns fees on services provided through its trust department, sales of investments through Eagle Investment Services, secondary market mortgage activities, and deposit operations. The Bank also incurs noninterest expenses such as compensating employees, maintaining and acquiring fixed assets, and purchasing goods and services necessary to support its daily operations.
The Bank has a marketing department which seeks to develop new business. This is accomplished through an ongoing calling program whereby account officers visit with existing and potential customers to discuss the products and services offered. The Bank also utilizes traditional advertising such as television commercials, radio ads, newspaper ads, and billboards.
LENDING POLICIES
Administration and supervision over the lending process is provided by the Bank’s Credit Administration Department. The principal risk associated with the Bank’s loan portfolio is the creditworthiness of its borrowers. In an effort to manage this risk, the Bank’s policy gives loan amount approval limits to individual loan officers based on their position and level of experience. Credit risk is increased or decreased, depending on the type of loan and prevailing economic conditions. In consideration of the different types of loans in the portfolio, the risk associated with real estate mortgage loans, commercial loans and consumer loans varies based on employment levels, consumer confidence, fluctuations in the value of real estate and other conditions that affect the ability of borrowers to repay debt.
The Company has written policies and procedures to help manage credit risk. The Company utilizes a loan review process that includes formulation of portfolio management strategy, guidelines for underwriting standards and risk assessment, procedures for ongoing identification and management of credit deterioration, and regular portfolio reviews to establish loss exposure and to ascertain compliance with the Company’s policies.
The Bank uses a tiered approach to approve credit requests consisting of individual lending authorities, a senior management loan committee, and a director loan committee. Lending limits for individuals and the Senior Loan Committee are set by the Board of Directors and are determined by loan purpose, collateral type, and internal risk rating of the borrower. The highest individual authority (Category I) is assigned to the Bank’s President / Chief Executive Officer, Senior Loan Officer and Senior Credit Officer (approval authority only). Two officers in Category I may combine their authority to approve loan requests to borrowers with credit exposure up to $1.0 million on a secured basis and $500 thousand unsecured. Officers in Category II, III, IV, V, VI and VII have lesser authorities and with approval of a Category I officer may extend loans to borrowers with exposure of $500 thousand on a secured basis and $250 thousand unsecured. Loan exposures up to $1.0 million may be approved with the concurrence of two, Category I officers. Loans to borrowers with total credit exposures between $1.0 million and $3.0 million are approved by the Senior Loan Committee consisting of the President, Chief Operating Officer, Senior Loan Officer, Senior Credit Officer, and Chief Financial Officer. Approval of the Senior Loan Committee is required prior to being referred to the Director Loan Committee for approval. Loans exceeding $3 million and up to the Bank’s legal lending limit can be approved by the Director Loan Committee consisting of four directors (three directors constituting a quorum). The Director’s Loan Committee also reviews and approves changes to the Bank’s Loan Policy as presented by management.
The following sections discuss the major loan categories within the total loan portfolio:
One-to-Four-Family Residential Real Estate Lending
Residential lending activity may be generated by the Bank’s loan officer solicitations, referrals by real estate professionals, and existing or new bank customers. Loan applications are taken by a Bank loan officer. As part of the application process, information is gathered concerning income, employment and credit history of the applicant. The valuation of residential collateral is provided by independent fee appraisers who have been approved by the Bank’s Directors Loan Committee. In connection with residential real estate loans, the Bank requires title insurance, hazard insurance and, if applicable, flood insurance. In addition to traditional residential mortgage loans secured by a first or junior lien on the property, the Bank offers home equity lines of credit.
28
Commercial Real Estate Lending
Commercial real estate loans are secured by various types of commercial real estate in the Bank’s market area, including multi-family residential buildings, commercial buildings and offices, small shopping centers and churches. Commercial real estate loan originations are obtained through broker referrals, direct solicitation of developers and continued business from customers. In its underwriting of commercial real estate, the Bank’s loan to original appraised value ratio is generally 80% or less. Commercial real estate lending entails significant additional risk as compared with residential mortgage lending. Commercial real estate loans typically involve larger loan balances concentrated with single borrowers or groups of related borrowers. Additionally, the repayment of loans secured by income producing properties is typically dependent on the successful operation of a business or a real estate project and thus may be subject, to a greater extent, to adverse conditions in the real estate market or the economy, in general. The Bank’s commercial real estate loan underwriting criteria require an examination of debt service coverage ratios, the borrower’s creditworthiness, prior credit history and reputation, and the Bank typically requires personal guarantees or endorsements of the borrowers’ principal owners.
Construction and Land Development Lending
The Bank makes local construction loans, primarily residential, and land acquisition and development loans. The construction loans are secured by residential houses under construction and the underlying land for which the loan was obtained. The average life of most construction loans is less than one year and the Bank offers both fixed and variable rate interest structures. The interest rate structure offered to customers depends on the total amount of these loans outstanding and the impact of the interest rate structure on the Bank’s overall interest rate risk. There are two characteristics of construction lending which impact its overall risk as compared to residential mortgage lending. First, there is more concentration risk due to the extension of a large loan balance through several lines of credit to a single developer or contractor. Second, there is more collateral risk due to the fact that loan funds are provided to the borrower based upon the estimated value of the collateral after completion. This could cause an inaccurate estimate of the amount needed to complete construction or an excessive loan-to-value ratio. To mitigate the risks associated with construction lending, the Bank generally limits loan amounts to 80% of the estimated appraised value of the finished construction project. The Bank also obtains a first lien on the property as security for its construction loans and typically requires personal guarantees from the borrower’s principal owners. Finally, the Bank performs inspections of the construction projects to ensure that the percentage of construction completed correlates with the amount of draws on the construction line of credit.
Commercial and Industrial Lending
Commercial business loans generally have more risk than residential mortgage loans, but have higher yields. To manage these risks, the Bank generally obtains appropriate collateral and personal guarantees from the borrower’s principal owners and monitors the financial condition of its business borrowers. Residential mortgage loans generally are made on the basis of the borrower’s ability to make repayment from employment and other income and are secured by real estate whose value tends to be readily ascertainable. In contrast, commercial business loans typically are made on the basis of the borrower’s ability to make repayment from cash flow from its business and are secured by business assets, such as commercial real estate, accounts receivable, equipment and inventory. As a result, the availability of funds for the repayment of commercial business loans is substantially dependent on the success of the business itself. Furthermore, the collateral for commercial business loans may depreciate over time and generally cannot be appraised with as much precision as residential real estate.
Consumer Lending
The Bank offers various secured and unsecured consumer loans, which include personal installment loans, personal lines of credit, automobile loans, and credit card loans. The Bank originates its consumer loans within its geographic market area and these loans are generally made to customers with whom the Bank has an existing relationship. Consumer loans generally entail greater risk than residential mortgage loans, particularly in the case of consumer loans which are unsecured or secured by rapidly depreciable assets such as automobiles. In such cases, any repossessed collateral on a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation. Consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
The underwriting standards employed by the Bank for consumer loans include a determination of the applicant’s payment history on other debts and an assessment of ability to meet existing obligations and payments on the proposed loan. The stability of the applicant’s monthly income may be determined by verification of gross monthly income from primary employment, and from any verifiable secondary income. Although creditworthiness of the applicant is the primary consideration, the underwriting process also includes an analysis of the value of the security in relation to the proposed loan amount.
29
CRITICAL ACCOUNTING POLICIES
The financial statements of the Company are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The financial information contained within these statements is, to a significant extent, based on measurements of the financial effects of transactions and events that have already occurred. A variety of factors could affect the ultimate value that is obtained when earning income, recognizing an expense, recovering an asset or relieving a liability. In addition, GAAP itself may change from one previously acceptable method to another method. Although the economics of the transactions would be the same, the timing of events that would impact the transactions could change.
Allowance for Loan Losses
The allowance for loan losses is an estimate of the probable losses inherent in the Company’s loan portfolio. As required by GAAP, the allowance for loan losses is accrued when their occurrence is probable and they can be estimated. Impairment losses are accrued based on the differences between the loan balance and the value of its collateral, the present value of future cash flows, or the price established in the secondary market. The Company’s allowance for loan losses has three basic components: the general allowance, the specific allowance and the unallocated allowance. Each of these components is determined based upon estimates that can and do change when actual events occur. The general allowance uses historical experience and other qualitative factors to estimate future losses and, as a result, the estimated amount of losses can differ significantly from the actual amount of losses which would be incurred in the future. However, the potential for significant differences is mitigated by continuously updating the loss history of the Company. The specific allowance is based upon the evaluation of specific impaired loans on which a loss may be realized. Factors such as past due history, ability to pay, and collateral value are used to identify those loans on which a loss may be realized. Each of these loans is then evaluated to determine how much loss is estimated to be realized on its disposition. The sum of the losses on the individual loans becomes the Company’s specific allowance. This process is inherently subjective and actual losses may be greater than or less than the estimated specific allowance. The unallocated allowance captures losses that are attributable to various economic events which may affect a certain loan type within the loan portfolio or a certain industrial or geographic sector within the Company’s market. As the loans, which are affected by these events, are identified or losses are experienced on the loans which are affected by these events, they will be reflected within the specific or general allowances. Note 1 to the Consolidated Financial Statements presented in Item 8, Financial Statements and Supplementary Data, of the
2018
Form 10-K, provides additional information related to the allowance for loan losses.
Other Real Estate Owned (OREO)
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of similar properties, length of time the properties have been held, and our ability and intention with regard to continued ownership of the properties. The Company may incur additional write-downs of foreclosed assets to fair value less costs to sell if valuations indicate a further deterioration in market conditions.
Other-Than-Temporary Impairment (OTTI) for Securities
Impairment of securities occurs when the fair value of a security is less than its amortized cost. For debt securities, impairment is considered other-than-temporary and recognized in its entirety in net income if either (i) we intend to sell the security or (ii) it is more-likely-than-not that we will be required to sell the security before recovery of its amortized cost basis. If, however, we do not intend to sell the security and it is not more-likely-than-not that we will be required to sell the security before recovery, we must determine what portion of the impairment is attributable to a credit loss, which occurs when the amortized cost basis of the security exceeds the present value of the cash flows expected to be collected from the security. If there is no credit loss, there is no other-than-temporary impairment. If there is a credit loss, other-than-temporary impairment exists, and the credit loss must be recognized in net income and the remaining portion of impairment must be recognized in other comprehensive income (loss). We regularly review each investment security for other-than-temporary impairment based on criteria that includes the extent to which cost exceeds market price, the duration of that market decline, the financial health of and specific prospects for the issuer, our best estimate of the present value of cash flows expected to be collected from debt securities, our intention with regard to holding the security to maturity and the likelihood that we would be required to sell the security before recovery.
30
FORWARD LOOKING STATEMENTS
The Company makes forward looking statements in this report that are subject to risks and uncertainties. These forward looking statements include statements regarding our profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy, and financial and other goals. The words “believes,” “expects,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends,” or other similar words or terms are intended to identify forward looking statements. These forward looking statements are subject to significant uncertainties because they are based upon or are affected by factors including:
•
the ability to successfully manage growth or implement growth strategies if the Bank is unable to identify attractive markets, locations or opportunities to expand in the future or if the Bank is unable to successfully integrate new branches and other growth opportunities into its existing operations;
•
competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;
•
the successful management of interest rate risk;
•
risks inherent in making loans such as repayment risks and fluctuating collateral values;
•
changes in general economic and business conditions in the market area;
•
reliance on the management team, including the ability to attract and retain key personnel;
•
changes in interest rates and interest rate policies;
•
maintaining capital levels adequate to support growth;
•
maintaining cost controls and asset qualities as new branches are opened or acquired;
•
demand, development and acceptance of new products and services;
•
problems with technology utilized by the Bank;
•
changing trends in customer profiles and behavior;
•
changes in banking, tax and other laws and regulations and interpretations or guidance thereunder; and
•
other factors described in Item 1A., “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
.
Because of these uncertainties, actual future results may be materially different from the results indicated by these forward looking statements. In addition, past results of operations do not necessarily indicate future results.
RESULTS OF OPERATIONS
Net Income
Net income during the
first quarter of 2019
was
$2.6 million
,
an increase
of
$32 thousand
or
1.26%
as compared to net income during the
first quarter of 2018
of
$2.5 million
. Earnings per share, basic and diluted were
$0.74
and
$0.73
for the
first quarter of 2019
and the
first quarter of 2018
, respectively.
Return on average assets (ROA) measures how efficiently the Company uses its assets to produce net income. Some issues reflected within this efficiency include the Company’s asset mix, funding sources, pricing, fee generation, and cost control. The ROA of the Company, on an annualized basis, for the
three months ended March 31, 2019
and
2018
was
1.32%
and
1.37%
, respectively.
Return on average equity (ROE) measures the utilization of shareholders’ equity in generating net income. This measurement is affected by the same factors as ROA with consideration to how much of the Company’s assets are funded by shareholders. The ROE of the Company, on an annualized basis, for the
three months ended March 31, 2019
and
2018
was
11.74%
and
12.40%
, respectively.
31
Net Interest Income
Net interest income is our primary source of revenue, representing the difference between interest and fees earned on interest-earning assets and the interest paid on deposits and other interest-bearing liabilities. The level of net interest income is impacted primarily by variations in the volume and mix of these assets and liabilities, as well as changes in interest rates. Net interest income was
$7.6 million
and
$7.0 million
for the
three months ended March 31, 2019
and
2018
, respectively, which represents
an increase
of
$575 thousand
or
8.16%
. The increase in net interest income was driven by an increase in the average balance of the loan portfolio as well as the rising interest rate environment. Average interest earning assets
increased
$39.5 million
when comparing the
three months ended March 31, 2018
to the
three months ended March 31, 2019
while the average yield on earning assets increased by 38 basis points over that same period.
Total interest income was
$8.6 million
and
$7.5 million
for the
three months ended March 31, 2019
and
2018
, respectively, which represents
an increase
of
$1.1 million
or
14.96%
. Total interest expense was
$969 thousand
and
$426 thousand
for the
three months ended March 31, 2019
and
2018
, respectively, which represents
an increase
of
$543 thousand
or
127.46%
. The increase in interest expense is attributable to the increase in deposit rates in response to recent Federal Reserve Bank interest rate increases in combination with an increase in interest-bearing deposit balances.
The net interest margin was
4.14%
and
4.04%
for the
three months ended March 31, 2019
and
2018
, respectively. The net interest margin is calculated by dividing tax-equivalent net interest income by total average earnings assets. Tax-equivalent net interest income is calculated by adding the tax benefit on certain securities and loans, whose interest is tax-exempt, to total interest income then subtracting total interest expense. The tax rate used to calculate the tax benefit was 21% for
2019
and
2018
.
Net interest income and net interest margin may experience some decline in the face of rising rates as interest bearing liabilities are repriced or replaced more rapidly than interest earning assets.
32
The following table shows interest income on earning assets and related average yields as well as interest expense on interest-bearing liabilities and related average rates paid for the
three months ended March 31, 2019
and
2018
(dollars in thousands):
March 31, 2019
March 31, 2018
Average
Balances
Interest
Income/
Expense
Average
Yield/
Rate (3)
Average
Balances
Interest
Income/
Expense
Average
Yield/
Rate (3)
Assets:
Securities:
Taxable
$
108,519
$
801
2.99
%
$
90,769
$
618
2.76
%
Tax-Exempt (1)
35,554
306
3.49
%
39,307
332
3.43
%
Total Securities
$
144,073
$
1,107
3.12
%
$
130,076
$
950
2.96
%
Loans:
Taxable
593,870
7,411
5.06
%
563,373
6,467
4.66
%
Non-accrual
2,322
—
—
%
3,624
—
—
%
Tax-Exempt (1)
12,141
135
4.51
%
8,378
93
4.48
%
Total Loans
$
608,333
$
7,546
5.03
%
$
575,375
$
6,560
4.62
%
Federal funds sold
84
1
2.41
%
218
—
2.19
%
Interest-bearing deposits in other banks
4,849
31
2.59
%
13,514
54
1.56
%
Total earning assets (2)
$
755,017
$
8,685
4.67
%
$
715,559
$
7,564
4.29
%
Allowance for loan losses
(5,545
)
(4,450
)
Total non-earning assets
46,534
46,553
Total assets
$
796,006
$
757,662
Liabilities and Shareholders’ Equity:
Interest-bearing deposits:
NOW accounts
$
87,579
$
111
0.52
%
$
88,188
$
58
0.27
%
Money market accounts
140,737
323
0.93
%
131,959
136
0.42
%
Savings accounts
103,806
52
0.20
%
103,605
25
0.10
%
Time deposits:
$100,000 and more
51,768
258
2.02
%
68,238
123
0.73
%
Less than $100,000
63,727
200
1.27
%
36,963
84
0.97
%
Total interest-bearing deposits
$
447,617
$
944
0.86
%
$
428,953
$
426
0.41
%
Federal funds purchased
3,486
25
2.97
%
33
—
1.89
%
Federal Home Loan Bank advances
—
—
—
%
—
—
—
%
Total interest-bearing liabilities
$
451,103
$
969
0.87
%
$
428,986
$
426
0.41
%
Noninterest-bearing liabilities:
Demand deposits
248,699
237,343
Other Liabilities
7,384
8,258
Total liabilities
$
707,186
$
674,587
Shareholders’ equity
88,820
83,075
Total liabilities and shareholders’ equity
$
796,006
$
757,662
Net interest income
$
7,716
$
7,138
Net interest spread
3.79
%
3.88
%
Interest expense as a percent of average earning assets
0.52
%
0.24
%
Net interest margin
4.14
%
4.04
%
(1)
Income and yields are reported on a tax-equivalent basis using a federal tax rate of 21%.
(2)
Non-accrual loans are not included in this total since they are not considered earning assets.
(3)
Annualized.
33
The following table reconciles tax-equivalent net interest income, which is not a measurement under accounting principles generally accepted in the United States of America (GAAP), to net interest income.
Three Months Ended
March 31,
2019
2018
(in thousands)
GAAP Financial Measurements:
Interest Income - Loans
$
7,518
$
6,541
Interest Income - Securities and Other Interest-Earnings Assets
1,075
934
Interest Expense - Deposits
944
426
Interest Expense - Other Borrowings
25
—
Total Net Interest Income
$
7,624
$
7,049
Non-GAAP Financial Measurements:
Add: Tax Benefit on Tax-Exempt Interest Income - Loans (1)
$
28
$
19
Add: Tax Benefit on Tax-Exempt Interest Income - Securities (1)
64
70
Total Tax Benefit on Tax-Exempt Interest Income
$
92
$
89
Tax-Equivalent Net Interest Income
$
7,716
$
7,138
(1) Tax benefit was calculated using the federal statutory tax rate of 21%.
The tax-equivalent yield on earning assets increased from
4.29%
to
4.67%
for the
three months ended March 31, 2018
and
2019
, respectively. During that same time, the tax-equivalent yield on securities increased 16 basis points from
2.96%
to
3.12%
. The tax equivalent yield on loans increased 41 basis points from
4.62%
for the
three months ended March 31, 2018
to
5.03%
for the same time period in
2019
. During that same time, the yield on interest-bearing deposits in other banks increased 103 basis points from
1.56%
to
2.59%
. The increase in the tax-equivalent yield on loans was the main driver behind the 38 basis point increase in tax-equivalent yield on earning assets. The increase in the yield on loans as compared to the corresponding period in the prior year was primarily due to rate increases during the course of 2018.
The average rate on interest bearing liabilities increased 46 basis points from
0.41%
for the
three months ended March 31, 2018
to
0.87%
for the same time period in
2019
. The average rate on interest bearing deposits increased due to the increases in rates paid on deposit accounts driven by market rate increases, responding to recent Federal Reserve Bank interest rate increases.
Provision for Loan Losses
The provision for loan losses is based upon management’s estimate of the amount required to maintain an adequate allowance for loan losses as discussed within the Critical Accounting Policies section above. The allowance represents an amount that, in management’s judgment, will be adequate to absorb probable losses inherent in the loan portfolio. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. The amount of provision for loan losses is affected by several factors including the growth rate of loans, net charge-offs (recoveries), and the estimated amount of inherent losses within the loan portfolio. The provision for loan losses was
$194 thousand
and
$205 thousand
for the
three months ended March 31, 2019
and
2018
, respectively. The provision for loan losses for the
three months ended March 31, 2019
resulted primarily from the growth of the loan portfolio.
Noninterest Income
Total noninterest income for the
three months ended March 31, 2019
and
2018
was
$1.8 million
. Management reviews the activities which generate noninterest income on an ongoing basis. The following table provides the components of noninterest income for the
three
months ended
March 31, 2019
and
2018
, which are included within the respective Consolidated Statements of Income headings. Variances that the Company believes require explanation are discussed below the table.
34
Three Months Ended
March 31,
(dollars in thousands)
2019
2018
$ Change
% Change
Income from fiduciary activities
$
282
$
444
$
(162
)
(36
)%
Service charges on deposit accounts
285
308
(23
)
(7
)%
Other service charges and fees
1,071
961
110
11
%
(Loss) gain on sale of securities
(3
)
11
(14
)
NM
Gain (loss) on disposal of bank premises and equipment
120
(3
)
123
NM
Other operating income
89
80
9
11
%
Total noninterest income
$
1,844
$
1,801
$
43
2
%
NM - Not Meaningful
Income from fiduciary activities
decreased
during the
three months ended March 31, 2019
when compared to the same period in
2018
. The majority of the decrease is due to a one-time fee, collected during the first quarter of 2018, related to the settlement of a real estate transaction. The amount of income from fiduciary activities is primarily determined by the number of active accounts and total assets under management; accordingly, income also fluctuated due to changes in the market value of the assets under management. These fluctuations during the
three months ended March 31, 2019
do not necessarily indicate future results.
The amount of other services charges and fees is comprised primarily of commissions from the sale of non-deposit investment products, fees received from the Bank’s credit card program, fees generated from the Bank’s ATM/debit card programs, and fees generated from procuring applications for secondary market loans. Other service charges and fees
increased
during the
three months ended March 31, 2019
when compared to the same periods in
2018
. This increase can be primarily attributed to an increase of fees generated from procuring applications for secondary market loans of $63 thousand. This fee income fluctuates due to loan demand.
Noninterest Expenses
Total noninterest expenses
increased
$601 thousand
or
10.67%
for the
three months ended March 31, 2018
compared to the
three months ended March 31, 2019
. The following table presents the components of noninterest expense for the
three
months ended
March 31, 2019
and
2018
, which are included within the respective Consolidated Statements of Income headings. Variances that the Company believes require explanation are discussed below the table.
35
Three Months Ended
March 31,
(dollars in thousands)
2019
2018
$ Change
% Change
Salaries and employee benefits
$
3,542
$
3,526
$
16
—
%
Occupancy expenses
428
371
57
15
%
Equipment expenses
202
219
(17
)
(8
)%
Advertising and marketing expenses
218
185
33
18
%
Stationary and supplies
29
56
(27
)
(48
)%
ATM network fees
230
206
24
12
%
Other real estate owned expense
—
130
(130
)
NM
(Gain) on other real estate owned
—
(397
)
397
NM
FDIC assessment
53
58
(5
)
(9
)%
Computer software expense
110
139
(29
)
(21
)%
Bank franchise tax
146
134
12
9
%
Professional fees
385
275
110
40
%
Data processing fees
240
125
115
92
%
Other operating expenses
648
603
45
7
%
Total noninterest expenses
$
6,231
$
5,630
$
601
11
%
NM - Not Meaningful
Occupancy expenses
increased
during the
three months ended March 31, 2019
over
2018
. The two main contributors to this increase were increased real estate taxes and snow removal costs.
Advertising and marketing expenses
increased
during the
three months ended March 31, 2019
over
2018
mainly due to increases in radio advertising and charitable contributions. Advertising expenses fluctuate depending on promotions and campaigns being run by the Company.
ATM networks fees
increased
during the
three months ended March 31, 2019
over
2018
. This is due mainly to changes in activity from customers which can fluctuate between periods.
Other real estate owned expense and gain on other real estate owned
decreased
significantly during the
three months ended March 31, 2019
over
2018
. A $397 thousand gain was recognized upon the foreclosure of residential real estate collateral during the first quarter of 2018. On February 14, 2018, the Bank took ownership of an approximately 38-acre residential property located in Northern Loudoun County, Virginia. The property had a current appraised value of $3.4 million and after consideration of estimated selling costs, was recorded as other real estate owned of $3.2 million. Additionally, approximately $130 thousand in other real estate owned expenses were incurred with this foreclosure during the quarter ended March 31, 2018.
Computer software expense
decreased
during the
three months ended March 31, 2019
over
2018
mainly due to lower amortization expense and the timing of services incurred.
Professional fees
increased
during the
three months ended March 31, 2019
over
2018
mainly due to the Company's use of an outside firm to assist with the search for a new President and CEO given the forthcoming retirement of Mr. Milleson.
Data processing fees
increased
during the
three months ended March 31, 2019
over
2018
. Much of this increase is related to the Company moving its in-house core banking software to a service bureau environment. The Company migrated to a service bureau environment in late June 2018.
36
The efficiency ratio of the Company was
65.99%
and
67.48%
for the
three months ended March 31, 2019
and
2018
, respectively. The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing noninterest expense by the sum of tax equivalent net interest income and noninterest income excluding gains and losses on the investment portfolio and other gains/losses from OREO, repossessed vehicles, disposals of bank premises and equipment, etc. The tax rate utilized is 21% for 2019 and 2018. The Company calculates and reviews this ratio as a means of evaluating operational efficiency.
The calculation of the efficiency ratio for the
three months ended March 31, 2019
and
2018
are as follows:
Three Months Ended
March 31,
2019
2018
(in thousands)
Summary of Operating Results:
Noninterest expenses
$
6,231
$
5,630
Less: (Gain) on other real estate owned
—
(397
)
Adjusted noninterest expenses
$
6,231
$
6,027
Net interest income
$
7,624
$
7,049
Noninterest income
1,844
1,801
Less: (Loss) gain on sales of securities
(3
)
11
Less: Gain (loss) on the sale and disposal of premises and equipment
120
(3
)
Adjusted noninterest income
$
1,727
$
1,793
Tax equivalent adjustment (1)
92
89
Total net interest income and noninterest income, adjusted
$
9,443
$
8,931
Efficiency ratio
65.99
%
67.48
%
(1) Includes tax-equivalent adjustments on loans and securities using the federal statutory tax rate of 21% 2019 and 2018.
Income Taxes
Income tax expense was
$472 thousand
and
$476 thousand
during the
three months ended March 31, 2019
and
2018
, respectively. The effective tax rate was
15.51%
and
15.79%
for the
three months ended March 31, 2019
and
2018
, respectively. The effective tax rate is below the statutory rate of 21% due primarily to tax-exempt income on investment securities and loans. The effective tax rate is also impacted by tax credits on qualified affordable housing project investments as discussed in Note 12 to the Consolidated Financial Statements as well as qualified rehabilitation credits.
FINANCIAL CONDITION
Securities
Total securities available for sale were
$144.0 million
at
March 31, 2019
, compared to
$144.3 million
at
December 31, 2018
. This represents
a decrease
of
$323 thousand
or
0.22%
. The Company purchased
$3.9 million
in securities during the
three months ended March 31, 2019
. The Company had total maturities, calls, and principal repayments of
$2.4 million
. There were
$3.8 million
in sales during the
three months ended March 31, 2019
. The Company did not have any securities from a single issuer, other than U.S. government agencies, whose amount exceeded 10% of shareholders’ equity at
March 31, 2019
. Note 4 to the Consolidated Financial Statements provides additional details about the Company’s securities portfolio at
March 31, 2019
and
December 31, 2018
. The Company had a net unrealized gain on available for sale securities of
$120 thousand
at
March 31, 2019
as compared to a net unrealized loss of
$2.0 million
at
December 31, 2018
. Unrealized gains or losses on available for sale securities are reported within shareholders’ equity, net of the related deferred tax effect, as accumulated other comprehensive income (loss).
37
Loan Portfolio
The Company’s primary use of funds is supporting lending activities from which it derives the greatest amount of interest income. Gross loans were
$619.2 million
and
$606.8 million
at
March 31, 2019
and
December 31, 2018
, respectively. This represents
an increase
of
$12.4 million
or
2.04%
during the
three months ended March 31, 2019
. The ratio of gross loans to deposits increased slightly during the
three months ended March 31, 2019
from
86.31%
at
December 31, 2018
to
87.53%
at
March 31, 2019
. Loan and deposit growth during the quarter allowed the ratio of gross loans to deposits to remain relatively stable.
The loan portfolio consists primarily of loans for owner-occupied single family dwellings and loans secured by commercial real estate. Note 5 to the Consolidated Financial Statements provides the composition of the loan portfolio at
March 31, 2019
and
December 31, 2018
.
Residential real estate loans were
$236.2 million
or
38.14%
and
$229.8 million
or
37.87%
of total loans at
March 31, 2019
and
December 31, 2018
, respectively. Commercial real estate loans were
$263.9 million
or
42.61%
and
$265.6 million
or
43.77%
of total loans at
March 31, 2019
and
December 31, 2018
, respectively, representing
a decrease
of
$1.7 million
or
0.65%
during the
three months ended March 31, 2019
. Construction, land development, and farmland loans were
$68.6 million
or
11.08%
and
$61.9 million
or
10.20%
of total loans at
March 31, 2019
and
December 31, 2018
, respectively, representing
an increase
of
$6.7 million
or
10.82%
during the
three months ended March 31, 2019
. Consumer installment loans were
$8.1 million
or
1.30%
and
$8.5 million
or
1.40%
of total loans at
March 31, 2019
and
December 31, 2018
, respectively. Commercial and industrial loans were
$34.8 million
or
5.62%
and
$33.1 million
or
5.45%
of total loans at
March 31, 2019
and
December 31, 2018
, respectively, representing
an increase
of
$1.7 million
or
5.17%
during the
three months ended March 31, 2019
. During the
three months ended March 31, 2019
, loan growth was mainly concentrated in residential real estate and construction and land development loans.
Allowance for Loan Losses
The purpose of, and the methods for, measuring the allowance for loan losses are discussed in the Critical Accounting Policies section above. Note 5 to the Consolidated Financial Statements shows the activity within the allowance for loan losses during the
three months ended March 31, 2019
and
2018
and the year ended
December 31, 2018
. Charged-off loans were
$10 thousand
and
$138 thousand
for the
three months ended March 31, 2019
and
2018
, respectively. Recoveries were
$45 thousand
and
$52 thousand
for the
three months ended March 31, 2019
and
2018
, respectively. This resulted in net recoveries of
$35 thousand
and net charge-offs of
$86 thousand
for the
three months ended March 31, 2019
and
2018
, respectively. The allowance for loan losses as a percentage of loans was
0.92%
at
March 31, 2019
and
0.90%
at
December 31, 2018
. The allowance for loan losses was
173.85%
of nonperforming loans at
March 31, 2019
and
193.96%
of nonperforming loans at
December 31, 2018
. All nonaccrual and other impaired loans were evaluated for impairment and any specific allocations were provided for as necessary. Management believes that the allowance for loan losses is currently adequate to absorb probable losses inherent in the loan portfolio. Given the unpredictability of the economic environment, there is a potential for increases in past due loans, nonperforming loans and other real estate owned. However, the Company believes that the allowance for loan losses will be maintained at a level adequate to mitigate any negative impact resulting from such increases.
Nonperforming Assets and Other Assets
Nonperforming assets consist of nonaccrual loans, repossessed assets, other real estate owned (foreclosed properties), and loans past due 90 days or more and still accruing. The majority of the increase in nonperforming assets was due mainly to the addition of several smaller loans to nonaccrual status during the
three months ended March 31, 2019
. Nonaccrual loans were
$3.3 million
and
$2.1 million
at
March 31, 2019
and
December 31, 2018
, respectively. One loan relationship (three loans) totaling $907 thousand was placed on nonaccrual status during the first quarter of 2019. This relationship was considered to be impaired at
December 31, 2018
as well as
March 31, 2019
. Other real estate owned was
$106 thousand
at
March 31, 2019
and
December 31, 2018
. The Company held
two
properties in other real estate owned with an average balance of
$53 thousand
at
March 31, 2019
and
December 31, 2018
. The percentage of nonperforming assets to loans and other real estate owned was
0.55%
at
March 31, 2019
and
0.37%
at
December 31, 2018
, respectively. There were
no
loans past due 90 days or more and still accruing interest at
March 31, 2019
There were
$695 thousand
in loans past due 90 days or more and still accruing at
December 31, 2018
. Nonperforming loans
increased
by
$457 thousand
during the
three months ended March 31, 2019
due mainly to several smaller loans being placed in nonaccrual status during the
three months ended March 31, 2019
.
Total past due loans, as disclosed in note 5 to the Consolidated Financial Statements, increased by $3.0 million during the
three months ended March 31, 2019
. This increase is due mainly to one larger loan with a current balance of $1.3 million and four smaller balance loans with an average current balance of $350 thousand, all in the residential real estate portfolio. The majority of the increase in past due loans was 30 to 59 days past due.
38
During the
three months ended March 31, 2019
, the Bank placed
six
loans with a balance of
$1.5 million
at
March 31, 2019
on nonaccrual status. These loans are secured by real estate. Management evaluates the financial condition of borrowers and the value of any collateral on nonaccrual loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans and are reflected in the allowance for loan losses.
Loans are placed on nonaccrual status when collection of principal and interest is doubtful, generally when a loan becomes 90 days past due. There are three negative implications for earnings when a loan is placed on non-accrual status. First, all interest accrued but unpaid at the date that the loan is placed on non-accrual status is either deducted from interest income or written off as a loss. Second, accruals of interest are discontinued until it becomes certain that both principal and interest can be repaid. Finally, there may be actual losses to principal that require additional provisions for loan losses to be charged against earnings.
For real estate loans, upon foreclosure, the balance of the loan is transferred to “Other Real Estate Owned” (“OREO”) and carried at the fair value of the property based on current appraisals and other current market trends, less estimated selling costs. If a write down of the OREO property is necessary at the time of foreclosure, the amount is charged-off to the allowance for loan losses. A review of the recorded property value is performed in conjunction with normal loan reviews, and if market conditions indicate that the recorded value exceeds the fair value, additional write downs of the property value are charged directly to operations.
In addition, the Company may, under certain circumstances, restructure loans in troubled debt restructurings as a concession to a borrower when the borrower is experiencing financial distress. Formal, standardized loan restructuring programs are not utilized by the Company. Each loan considered for restructuring is evaluated based on customer circumstances and may include modifications to one or more loan provisions. Such restructured loans are included in impaired loans. However, restructured loans are not necessarily considered nonperforming assets. At
March 31, 2019
, the Company had
$3.8 million
in restructured loans with specific allowances totaling
$132 thousand
. At
December 31, 2018
, the Company had
$3.8 million
in restructured loans with specific allowances totaling
$174 thousand
. At
March 31, 2019
and
December 31, 2018
, total restructured loans performing under the restructured terms and accruing interest were
$2.5 million
and
$3.7 million
, respectively.
Six
loans, totaling
$1.3 million
, were in nonaccrual status at
March 31, 2019
.
Two
loans, totaling
$118 thousand
, were in nonaccrual status at
December 31, 2018
.
Deposits
Total deposits were
$707.4 million
and
$703.1 million
at
March 31, 2019
and
December 31, 2018
, respectively. This represents
an increase
of
$4.3 million
or
0.62%
during the
three months ended March 31, 2019
. Note 7 to the Consolidated Financial Statements provides the composition of total deposits at
March 31, 2019
and
December 31, 2018
.
Noninterest-bearing demand deposits, which are comprised of checking accounts,
increased
$4.4 million
or
1.74%
from
$251.2 million
at
December 31, 2018
to
$255.6 million
at
March 31, 2019
. Savings and interest-bearing demand deposits, which include NOW accounts, money market accounts and regular savings accounts
decreased
$669 thousand
or
0.20%
from
$336.8 million
at
December 31, 2018
to
$336.1 million
at
March 31, 2019
. Time deposits
increased
$621 thousand
or
0.54%
from
$115.1 million
at
December 31, 2018
to
$115.8 million
at
March 31, 2019
. Certificates of deposit also included
$213 thousand
and
$212 thousand
in reciprocal CDARS deposits at
March 31, 2019
and
December 31, 2018
, respectively.
CAPITAL RESOURCES
The Company continues to be a well capitalized financial institution. Total shareholders’ equity at
March 31, 2019
was
$91.2 million
, reflecting a percentage of total assets of
11.28%
, as compared to
$87.6 million
and
10.96%
at
December 31, 2018
. During the
three months ended March 31,
2018
and
2019
, the Company declared dividends of
$0.23
and
$0.24
per share, respectively. The Company has a Dividend Investment Plan that allows shareholders to reinvest dividends in Company stock.
At
March 31, 2019
, the Bank met all capital adequacy requirements and had regulatory capital ratios in excess of the levels established for well-capitalized institutions. Federal regulatory risk-based capital guidelines require percentages to be applied to various assets, including off-balance sheet assets, based on their perceived risk in order to calculate risk-weighted assets. Tier 1 capital consists of total shareholders’ equity less net unrealized gains and losses on available for sale securities and changes in the benefit obligations and plan assets for the post retirement benefit plan. Total capital is comprised of Tier 1 capital plus the allowable portion of the allowance for loan losses.
39
For capital adequacy purposes financial institutions must maintain a Tier 1 common equity risk-based capital ratio of 4.50%, a Tier 1 risk-based capital ratio of at least 6.00%, a Total risk-based capital ratio of at least 8.00% and a minimum Tier 1 leverage ratio of 4.00%. The rules require the Bank to maintain (i) a minimum ratio of common equity Tier 1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer”, (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the 2.5% capital conservation buffer, (iii) a minimum ratio of total capital to risk-weighted assets of at least 8.0%, plus the 2.5% capital conservation buffer, and (iv) a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to average assets. Beginning on January 1, 2016, the capital conservation buffer requirement began its phase-in in at 0.625% of risk-weighted assets, and has increased by the same amount each year until it reached 2.5% on January 1, 2019. The capital conservation buffer is applicable to all ratios except the leverage ratio, which is noted below as Tier 1 capital to average assets. The Bank's institution specific capital conservation buffer at
March 31, 2019
and
December 31, 2018
was 6.66% and 6.88%, respectively.
The Bank's Tier 1 common risk-based capital ratio was
13.75%
at
March 31, 2019
as compared to
13.99%
at
December 31, 2018
. The Bank’s Tier 1 risk-based capital ratio was
13.75%
at
March 31, 2019
as compared to
13.99%
at
December 31, 2018
. The Bank’s total risk-based capital ratio was
14.66%
at
March 31, 2019
as compared to
14.88%
at
December 31, 2018
. The Bank’s Tier 1 capital to average total assets ratio was
10.91%
at
March 31, 2019
as compared to
10.92%
at
December 31, 2018
. The Bank monitors these ratios on a quarterly basis and has several strategies, including without limitation the issuance of common stock, to ensure that these ratios remain above regulatory minimums. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with any ratio (excluding the leverage ratio) above the minimum but below the conservation buffer will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall.
LIQUIDITY
Liquidity management involves meeting the present and future financial obligations of the Company with the sale or maturity of assets or with the occurrence of additional liabilities. Liquidity needs are met with cash on hand, deposits in banks, federal funds sold, securities classified as available for sale and loans maturing within one year. At
March 31, 2019
, liquid assets totaled
$248.8 million
as compared to
$252.8 million
at
December 31, 2018
. These amounts represent
34.67%
and
35.50%
of total liabilities at
March 31, 2019
and
December 31, 2018
, respectively. The Company minimizes liquidity demand by utilizing core deposits to fund asset growth. Securities provide a constant source of liquidity through paydowns and maturities. Also, the Company maintains short-term borrowing arrangements, namely federal funds lines of credit, with larger financial institutions as an additional source of liquidity. Finally, the Bank’s membership with the Federal Home Loan Bank of Atlanta provides a source of borrowings with numerous rate and term structures. The Company’s senior management monitors the liquidity position regularly and attempts to maintain a position which utilizes available funds most efficiently.
OFF-BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS
There have been no material changes in off-balance sheet arrangements and contractual obligations as reported in the
2018
Form 10-K.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes in Quantitative and Qualitative Disclosures about Market Risk as reported in the
2018
Form 10-K.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Company, under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of
March 31, 2019
to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
40
Internal Control over Financial Reporting
Management is also responsible for establishing and maintaining adequate internal control over the Company’s financial reporting (as defined in Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934, as amended). The Company is currently using the 2013 COSO Framework.
There were no changes in the Company’s internal control over financial reporting during the Company’s quarter ended
March 31, 2019
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
There are no material pending legal proceedings to which the Company is a party or of which the property of the Company is subject.
Item 1A. Risk Factors
There were no material changes to the Company’s risk factors as disclosed in its Annual Report on Form 10-K for the year ended
December 31, 2018
.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table details the Company’s purchases of its common stock during the first quarter of 2019 pursuant to the Stock Repurchase Program. The Company authorized 150,000 shares for repurchase under the Stock Repurchase program which was renewed on June 20, 2018. The Program has an expiration date of June 30, 2019.
Total Number of Shares Purchased
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plan
Maximum Number of Shares that may Yet Be Purchased Under the Plan
January 1 - January 31, 2019
—
$
—
—
115,667
February 1 - February 28, 2019
1,500
31.75
1,500
114,167
March 1 - March 31, 2019
—
—
—
114,167
1,500
$
31.75
1,500
114,167
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
41
Item 6. Exhibits
The following exhibits are filed with this Form 10-Q and this list includes the exhibit index:
Exhibit
No.
Description
31.1
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
The following materials from the Eagle Financial Services, Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2019 formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (Loss) (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) notes to Consolidated Financial Statements.
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, this 9th day of May, 2019.
Eagle Financial Services, Inc.
By:
/S/ JOHN R. MILLESON
John R. Milleson
President and Chief Executive Officer
By:
/S/ KATHLEEN J. CHAPPELL
Kathleen J. Chappell
Vice President, Chief Financial Officer
43