Companies:
10,838
total market cap:
โน14137.476 T
Sign In
๐บ๐ธ
EN
English
โน INR
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Ford
F
#410
Rank
โน5.692 T
Marketcap
๐บ๐ธ
United States
Country
โน1,429
Share price
9.22%
Change (1 day)
64.06%
Change (1 year)
๐ Automakers
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Annual Reports (10-K)
Ford
Quarterly Reports (10-Q)
Submitted on 2016-04-28
Ford - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
R
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2016
or
o
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to __________
Commission file number 1-3950
Ford Motor Company
(Exact name of Registrant as specified in its charter)
Delaware
38-0549190
(State of incorporation)
(I.R.S. Employer Identification No.)
One American Road, Dearborn, Michigan
48126
(Address of principal executive offices)
(Zip Code)
313-322-3000
(Registrant’s telephone number, including area code)
Indicate by check mark if the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
R
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
R
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. Large accelerated filer
R
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
R
As of April 21 2016, Ford had outstanding 3,901,983,082 shares of Common Stock and 70,852,076 shares of Class B Stock.
Exhibit Index begins on page
63
FORD MOTOR COMPANY
QUARTERLY REPORT ON FORM 10-Q
For the Quarter Ended
March 31, 2016
Table of Contents
Page
Part I - Financial Information
Item 1
Financial Statements
1
Consolidated Income Statement
1
Consolidated Statement of Comprehensive Income
1
Sector Income Statement
2
Consolidated Balance Sheet
3
Sector Balance Sheet
4
Condensed Consolidated Statement of Cash Flows
5
Condensed Sector Statement of Cash Flows
6
Consolidated Statement of Equity
7
Notes to the Financial Statements
8
Report of Independent Registered Public Accounting Firm
26
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
27
Results of Operations
27
Automotive Sector
30
Financial Services Sector
42
Liquidity and Capital Resources
46
Production Volumes
54
Outlook
55
Accounting Standards Issued But Not Yet Adopted
59
Other Financial Information
59
Item 3
Quantitative and Qualitative Disclosures About Market Risk
59
Automotive Sector
59
Financial Services Sector
59
Item 4
Controls and Procedures
60
Part II - Other Information
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
61
Item 6
Exhibits
61
Signature
62
Exhibit Index
63
i
PART I. FINANCIAL INFORMATION
ITEM 1.
Financial Statements.
FORD MOTOR COMPANY AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENT
(in millions, except per share amounts)
For the periods ended March 31,
2016
2015
First Quarter
(unaudited)
Revenues
Automotive
$
35,257
$
31,800
Financial Services
2,461
2,100
Total revenues
37,718
33,900
Costs and expenses
Automotive cost of sales
30,281
28,472
Selling, administrative, and other expenses
3,823
3,465
Financial Services interest expense
658
647
Financial Services provision for credit and insurance losses
141
73
Total costs and expenses
34,903
32,657
Automotive interest expense
200
165
Automotive interest income and other income/(loss), net (Note 12)
404
190
Financial Services other income/(loss), net (Note 12)
91
74
Equity in net income of affiliated companies
541
437
Income before income taxes
3,651
1,779
Provision for/(Benefit from) income taxes
1,196
625
Net income
2,455
1,154
Less: Income/(Loss) attributable to noncontrolling interests
3
1
Net income attributable to Ford Motor Company
$
2,452
$
1,153
EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 14)
Basic income
$
0.62
$
0.29
Diluted income
0.61
0.29
Cash dividends declared
0.40
0.15
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(in millions)
For the periods ended March 31,
2016
2015
First Quarter
(unaudited)
Net income
$
2,455
$
1,154
Other comprehensive income/(loss), net of tax (Note 11)
Foreign currency translation
(64
)
103
Marketable securities
6
—
Derivative instruments
246
(90
)
Pension and other postretirement benefits
22
(148
)
Total other comprehensive income/(loss), net of tax
210
(135
)
Comprehensive income
2,665
1,019
Less: Comprehensive income/(loss) attributable to noncontrolling interests
2
1
Comprehensive income attributable to Ford Motor Company
$
2,663
$
1,018
The accompanying notes are part of the financial statements.
1
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
SECTOR INCOME STATEMENT
(in millions)
For the periods ended March 31,
2016
2015
First Quarter
(unaudited)
AUTOMOTIVE
Revenues
$
35,257
$
31,800
Costs and expenses
Cost of sales
30,281
28,472
Selling, administrative, and other expenses
2,562
2,472
Total costs and expenses
32,843
30,944
Interest expense
200
165
Interest income and other income/(loss), net (Note 12)
404
190
Equity in net income of affiliated companies
534
429
Income before income taxes — Automotive
3,152
1,310
FINANCIAL SERVICES
Revenues
2,461
2,100
Costs and expenses
Interest expense
658
647
Depreciation on vehicles subject to operating leases
1,014
816
Operating and other expenses
247
177
Provision for credit and insurance losses
141
73
Total costs and expenses
2,060
1,713
Other income/(loss), net (Note 12)
91
74
Equity in net income of affiliated companies
7
8
Income before income taxes — Financial Services
499
469
TOTAL COMPANY
Income before income taxes
3,651
1,779
Provision for/(Benefit from) income taxes
1,196
625
Net income
2,455
1,154
Less: Income/(Loss) attributable to noncontrolling interests
3
1
Net income attributable to Ford Motor Company
$
2,452
$
1,153
The accompanying notes are part of the financial statements.
2
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(in millions)
March 31,
2016
December 31,
2015
(unaudited)
ASSETS
Cash and cash equivalents (Note 3)
$
15,917
$
14,272
Marketable securities (Note 3)
23,556
20,904
Finance receivables, net (Note 4)
94,280
90,691
Other receivables, net
11,252
11,284
Net investment in operating leases
28,234
27,093
Inventories (Note 6)
9,770
8,319
Equity in net assets of affiliated companies
3,820
3,224
Net property
31,164
30,163
Deferred income taxes
10,579
11,509
Other assets
8,716
7,466
Total assets
$
237,288
$
224,925
LIABILITIES
Payables
$
22,072
$
20,272
Other liabilities and deferred revenue (Note 7)
43,949
42,546
Automotive debt (Note 9)
13,022
12,839
Financial Services debt (Note 9)
127,973
120,015
Deferred income taxes
556
502
Total liabilities
207,572
196,174
Redeemable noncontrolling interest
95
94
EQUITY
Capital stock
Common Stock, par value $.01 per share (3,974 million shares issued of 6 billion authorized)
40
40
Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized)
1
1
Capital in excess of par value of stock
21,454
21,421
Retained earnings
15,278
14,414
Accumulated other comprehensive income/(loss) (Note 11)
(6,046
)
(6,257
)
Treasury stock
(1,122
)
(977
)
Total equity attributable to Ford Motor Company
29,605
28,642
Equity attributable to noncontrolling interests
16
15
Total equity
29,621
28,657
Total liabilities and equity
$
237,288
$
224,925
The following table includes assets to be used to settle liabilities of the consolidated variable interest entities (“VIEs”). These assets and liabilities are included in the consolidated balance sheet above.
March 31,
2016
December 31,
2015
(unaudited)
ASSETS
Cash and cash equivalents
$
2,602
$
3,949
Finance receivables, net
50,035
45,902
Net investment in operating leases
13,273
13,309
Other assets
51
85
LIABILITIES
Other liabilities and deferred revenue
$
26
$
19
Debt
43,258
43,086
The accompanying notes are part of the financial statements.
3
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
SECTOR BALANCE SHEET (in millions)
March 31,
2016
December 31,
2015
ASSETS
(unaudited)
Automotive
Cash and cash equivalents (Note 3)
$
5,567
$
5,386
Marketable securities (Note 3)
18,684
18,181
Total cash and marketable securities
24,251
23,567
Receivables, less allowances of $366 and $372
5,423
5,173
Inventories (Note 6)
9,770
8,319
Deferred income taxes
2,443
3,664
Other current assets
1,791
1,851
Total current assets
43,678
42,574
Equity in net assets of affiliated companies
3,682
3,091
Net property
31,014
30,021
Net investment in operating leases
2,346
2,014
Deferred income taxes
11,409
10,687
Other assets
4,134
3,572
Total Automotive assets
96,263
91,959
Financial Services
Cash and cash equivalents (Note 3)
10,350
8,886
Marketable securities (Note 3)
4,872
2,723
Finance receivables, net (Note 4)
99,369
96,063
Net investment in operating leases
25,888
25,079
Equity in net assets of affiliated companies
138
133
Other assets
3,823
3,059
Receivable from Automotive
1,480
1,083
Total Financial Services assets
145,920
137,026
Intersector elimination
(1,480
)
(1,083
)
Total assets
$
240,703
$
227,902
LIABILITIES
Automotive
Payables
$
20,887
$
19,168
Other liabilities and deferred revenue (Note 7)
19,307
17,992
Deferred income taxes
130
13
Debt payable within one year (Note 9)
1,941
1,779
Current payable to Financial Services
874
694
Total current liabilities
43,139
39,646
Long-term debt (Note 9)
11,081
11,060
Other liabilities and deferred revenue (Note 7)
22,841
22,732
Deferred income taxes
302
287
Non-current payable to Financial Services
606
389
Total Automotive liabilities
77,969
74,114
Financial Services
Payables
1,185
1,104
Debt (Note 9)
127,973
120,015
Deferred income taxes
3,539
3,179
Other liabilities and deferred income (Note 7)
1,801
1,822
Total Financial Services liabilities
134,498
126,120
Intersector elimination
(1,480
)
(1,083
)
Total liabilities
210,987
199,151
Redeemable noncontrolling interest
95
94
EQUITY
Capital stock
Common Stock, par value $.01 per share (3,974 million shares issued of 6 billion authorized)
40
40
Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized)
1
1
Capital in excess of par value of stock
21,454
21,421
Retained earnings
15,278
14,414
Accumulated other comprehensive income/(loss) (Note 11)
(6,046
)
(6,257
)
Treasury stock
(1,122
)
(977
)
Total equity attributable to Ford Motor Company
29,605
28,642
Equity attributable to noncontrolling interests
16
15
Total equity
29,621
28,657
Total liabilities and equity
$
240,703
$
227,902
The accompanying notes are part of the financial statements.
4
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions)
For the periods ended March 31,
2016
2015
First Quarter
(unaudited)
Cash flows from operating activities
Net cash provided by/(used in) operating activities
$
4,092
$
2,413
Cash flows from investing activities
Capital spending
(1,511
)
(1,800
)
Acquisitions of finance receivables and operating leases
(12,677
)
(12,257
)
Collections of finance receivables and operating leases
9,674
9,251
Purchases of marketable securities
(8,231
)
(11,711
)
Sales and maturities of marketable securities
5,679
11,327
Settlements of derivatives
104
113
Other
(13
)
117
Net cash provided by/(used in) investing activities
(6,975
)
(4,960
)
Cash flows from financing activities
Cash dividends
(1,588
)
(593
)
Purchases of Common Stock
(145
)
—
Net changes in short-term debt
(121
)
488
Proceeds from issuance of other debt
15,623
13,624
Principal payments on other debt
(9,431
)
(8,686
)
Other
(2
)
(249
)
Net cash provided by/(used in) financing activities
4,336
4,584
Effect of exchange rate changes on cash and cash equivalents
192
(426
)
Net increase/(decrease) in cash and cash equivalents
$
1,645
$
1,611
Cash and cash equivalents at January 1
$
14,272
$
10,757
Net increase/(decrease) in cash and cash equivalents
1,645
1,611
Cash and cash equivalents at March 31
$
15,917
$
12,368
The accompanying notes are part of the financial statements.
5
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
CONDENSED SECTOR STATEMENT OF CASH FLOWS
(in millions)
For the periods ended March 31,
2016
2015
First Quarter
Automotive
Financial Services
Automotive
Financial Services
(unaudited)
Cash flows from operating activities
Net cash provided by/(used in) operating activities (a)
$
3,567
$
1,611
$
1,006
$
1,724
Cash flows from investing activities
Capital spending
(1,497
)
(14
)
(1,786
)
(14
)
Acquisitions of finance receivables and operating leases (excluding wholesale and other)
—
(12,677
)
—
(12,257
)
Collections of finance receivables and operating leases (excluding wholesale and other)
—
9,674
—
9,251
Net change in wholesale and other receivables (b)
—
(1,962
)
—
(973
)
Purchases of marketable securities
(5,649
)
(2,582
)
(7,161
)
(4,550
)
Sales and maturities of marketable securities
5,226
453
9,785
1,542
Settlements of derivatives
117
(13
)
70
43
Other
4
(17
)
44
73
Investing activity (to)/from Financial Services (c)
124
—
39
—
Interest supplements and residual value support from Automotive (a)
—
876
—
656
Net cash provided by/(used in) investing activities
(1,675
)
(6,262
)
991
(6,229
)
Cash flows from financing activities
Cash dividends
(1,588
)
—
(593
)
—
Purchases of Common Stock
(145
)
—
—
—
Net changes in short-term debt
113
(234
)
49
439
Proceeds from issuance of other debt
13
15,610
172
13,452
Principal payments on other debt
(215
)
(9,216
)
(778
)
(7,908
)
Other
42
(44
)
(213
)
(36
)
Financing activity to/(from) Automotive (c)
—
(124
)
—
(39
)
Net cash provided by/(used in) financing activities
(1,780
)
5,992
(1,363
)
5,908
Effect of exchange rate changes on cash and cash equivalents
69
123
(127
)
(299
)
Net increase/(decrease) in cash and cash equivalents
$
181
$
1,464
$
507
$
1,104
Cash and cash equivalents at January 1
$
5,386
$
8,886
$
4,567
$
6,190
Net increase/(decrease) in cash and cash equivalents
181
1,464
507
1,104
Cash and cash equivalents at March 31
$
5,567
$
10,350
$
5,074
$
7,294
_________
(a)
Operating activities include outflows of
$876 million
and
$656 million
for the periods ended
March 31, 2016
and
2015
, respectively, of interest supplements and residual value support to Financial Services. Interest supplements and residual value support from Automotive to Financial Services
are eliminated in the condensed consolidated statement of cash flows.
(b)
Reclassified to operating activities in the condensed consolidated statement of cash flows.
(c)
Eliminated in the condensed consolidated statement of cash flows.
The accompanying notes are part of the financial statements.
6
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF EQUITY
(in millions, unaudited)
Equity Attributable to Ford Motor Company
Capital Stock
Cap. in
Excess of
Par Value
of Stock
Retained Earnings
Accumulated Other Comprehensive Income/(Loss) (Note 11)
Treasury Stock
Total
Equity
Attributable
to Non-controlling Interests
Total
Equity
Balance at December 31, 2015
$
41
$
21,421
$
14,414
$
(6,257
)
$
(977
)
$
28,642
$
15
$
28,657
Net income
—
—
2,452
—
—
2,452
3
2,455
Other comprehensive income/(loss), net of tax
—
—
—
211
—
211
(1
)
210
Common stock issued (including share-based compensation impacts)
—
33
—
—
—
33
—
33
Treasury stock/other
—
—
—
—
(145
)
(145
)
(1
)
(146
)
Cash dividends declared
—
—
(1,588
)
—
—
(1,588
)
—
(1,588
)
Balance at March 31, 2016
$
41
$
21,454
$
15,278
$
(6,046
)
$
(1,122
)
$
29,605
$
16
$
29,621
Balance at December 31, 2014
$
40
$
21,089
$
9,422
$
(5,265
)
$
(848
)
$
24,438
$
27
$
24,465
Net income
—
—
1,153
—
—
1,153
1
1,154
Other comprehensive income/(loss), net of tax
—
—
—
(135
)
—
(135
)
—
(135
)
Common stock issued (including share-based compensation impacts)
1
184
—
—
—
185
—
185
Treasury stock/other
—
—
—
—
—
—
(1
)
(1
)
Cash dividends declared
—
—
(593
)
—
—
(593
)
—
(593
)
Balance at March 31, 2015
$
41
$
21,273
$
9,982
$
(5,400
)
$
(848
)
$
25,048
$
27
$
25,075
The accompanying notes are part of the financial statements.
7
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
Table of Contents
Footnote
Page
Note 1
Presentation
9
Note 2
New Accounting Standards
10
Note 3
Cash, Cash Equivalents, and Marketable Securities
11
Note 4
Financial Services Sector Finance Receivables
12
Note 5
Financial Services Sector Allowance for Credit Losses
15
Note 6
Inventories
16
Note 7
Other Liabilities and Deferred Revenue
16
Note 8
Retirement Benefits
17
Note 9
Debt
18
Note 10
Derivative Financial Instruments and Hedging Activities
19
Note 11
Accumulated Other Comprehensive Income/(Loss)
21
Note 12
Other Income/(Loss)
22
Note 13
Income Taxes
22
Note 14
Capital Stock and Earnings Per Share
22
Note 15
Segment Information
23
Note 16
Commitments and Contingencies
23
8
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 1.
PRESENTATION
Our financial statements are presented in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and instructions to the Quarterly Report on Form 10-Q and Rule 10-01 of Regulation S-X. We show certain of our financial statements on both a consolidated and a sector basis for our Automotive and Financial Services sectors. Intercompany items have been eliminated in both the consolidated and sector balance sheets. Where the presentation of these intercompany eliminations or consolidated adjustments differs between the consolidated and sector financial statements, reconciliations of certain line items are explained below in this Note or in the related financial statements and footnotes.
In the opinion of management, these unaudited financial statements reflect a fair statement of the results of operations and financial condition of Ford Motor Company, its consolidated subsidiaries, and consolidated VIEs of which we are the primary beneficiary for the periods and at the dates presented. The results for interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. Reference should be made to the financial statements contained in our Annual Report on Form 10-K for the year ended
December 31, 2015
(“
2015
Form 10-K Report”). For purposes of this report, “Ford,” the “Company,” “we,” “our,” “us” or similar references mean Ford Motor Company, our consolidated subsidiaries, and our consolidated VIEs of which we are the primary beneficiary, unless the context requires otherwise.
We reclassified certain prior year amounts in our consolidated financial statements to conform to current year presentation.
Reconciliations between Consolidated and Sector Financial Statements
Sector to Consolidated Deferred Tax Assets and Liabilities.
The difference between the total assets and total liabilities as presented on our sector balance sheet and consolidated balance sheet is the result of netting deferred income tax assets and liabilities. The reconciliation between the totals for the sector and consolidated balance sheets was as follows (in millions):
March 31,
2016
December 31,
2015
Sector balance sheet presentation of deferred income tax assets
Automotive sector current deferred income tax assets
$
2,443
$
3,664
Automotive sector non-current deferred income tax assets
11,409
10,687
Financial Services sector deferred income tax assets (a)
142
135
Total
13,994
14,486
Reclassification for netting of deferred income taxes
(3,415
)
(2,977
)
Consolidated balance sheet presentation of deferred income tax assets
$
10,579
$
11,509
Sector balance sheet presentation of deferred income tax liabilities
Automotive sector current deferred income tax liabilities
$
130
$
13
Automotive sector non-current deferred income tax liabilities
302
287
Financial Services sector deferred income tax liabilities
3,539
3,179
Total
3,971
3,479
Reclassification for netting of deferred income taxes
(3,415
)
(2,977
)
Consolidated balance sheet presentation of deferred income tax liabilities
$
556
$
502
__________
(a)
Included in
Financial Services Other assets
on our sector balance sheet.
9
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 2.
NEW ACCOUNTING STANDARDS
Adoption of New Accounting Standards
We adopted the following standards during
2016
, none of which have a material impact to our financial statements or financial statement disclosures:
Standard
Effective Date
2015-16
Business Combinations - Simplifying the Accounting for Measurement-Period Adjustments
January 1, 2016
2015-09
Insurance - Disclosures about Short-Duration Contracts
January 1, 2016
2015-05
Internal-Use Software - Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement
January 1, 2016
2015-02
Consolidation - Amendments to the Consolidation Analysis
January 1, 2016
2015-01
Extraordinary and Unusual Items - Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items
January 1, 2016
2014-12
Stock Compensation - Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period
January 1, 2016
Accounting Standards Issued But Not Yet Adopted
Accounting Standard Update (“ASU”) 2016-09, Stock Compensation - Improvements to Employee Share-Based Payment Accounting
.
In March 2016, the Financial Accounting Standards Board (“FASB”) issued a new accounting standard which simplifies accounting for share-based payment transactions, including income tax consequences and the classification of the tax impact on the statement of cash flows
.
The new standard is effective as of January 1, 2017, and early adoption is permitted. We are assessing the potential impact to our financial statements and disclosures.
ASU 2016-02, Leases
. In February 2016, the FASB issued a new accounting standard which provides guidance on the recognition, measurement, presentation, and disclosure of leases. The new standard supersedes present U.S. GAAP guidance on leases and requires substantially all leases to be reported on the balance sheet as right-of-use assets and lease liabilities, as well as additional disclosures. The new standard is effective as of January 1, 2019, and early adoption is permitted. We are assessing the potential impact to our financial statements and disclosures.
ASU 2014-09,
Revenue - Revenue from Contracts with Customers.
In May 2014, the FASB issued a new accounting standard that requires recognition of revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. The new standard supersedes U.S. GAAP guidance on revenue recognition and requires the use of more estimates and judgments than the present standards, as well as additional disclosures. The FASB has issued several updates to the standard which i) defer the original effective date from January 1, 2017 to January 1, 2018, while allowing for early adoption as of January 1, 2017 (ASU 2015-14); ii) clarify the application of the principal versus agent guidance (ASU 2016-08); and iii) clarify the guidance on inconsequential and perfunctory promises and licensing (ASU 2016-10). The new accounting standard will impact the timing of when certain arrangements are recognized as revenue as we move from a risk and rewards model to a control model. The new standard will also require a change in classification between revenue and costs relating to certain performance obligations within our sales arrangements. We are reviewing the method of adoption.
10
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 3.
CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES
The following tables categorize the fair values of cash, cash equivalents, and marketable securities measured at fair value on a recurring basis on our balance sheet (in millions):
Fair Value
Level
March 31,
2016
December 31, 2015
Automotive Sector
Cash and cash equivalents
U.S. government
1
$
—
$
115
U.S. government agencies
2
109
22
Non-U.S. government and agencies
2
77
173
Corporate debt
2
130
20
Total marketable securities classified as cash equivalents
316
330
Cash, time deposits, and money market funds
5,251
5,056
Total cash and cash equivalents
$
5,567
$
5,386
Marketable securities
U.S. government
1
$
3,088
$
1,623
U.S. government agencies
2
4,752
5,240
Non-U.S. government and agencies
2
6,917
7,451
Corporate debt
2
3,323
3,279
Equities
1
257
240
Other marketable securities
2
347
348
Total marketable securities
$
18,684
$
18,181
Financial Services Sector
Cash and cash equivalents
U.S. government
1
$
450
$
—
U.S. government agencies
2
25
—
Non-U.S. government and agencies
2
500
266
Corporate debt
2
50
—
Total marketable securities classified as cash equivalents
1,025
266
Cash, time deposits, and money market funds
9,325
8,620
Total cash and cash equivalents
$
10,350
$
8,886
Marketable securities
U.S. government
1
$
1,594
$
298
U.S. government agencies
2
1,746
1,169
Non-U.S. government and agencies
2
1,194
832
Corporate debt
2
294
384
Other marketable securities
2
44
40
Total marketable securities
$
4,872
$
2,723
11
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 4.
FINANCIAL SERVICES SECTOR FINANCE RECEIVABLES
Our Financial Services sector, primarily Ford Credit, manages finance receivables as “consumer” and “non-consumer” portfolios. The receivables are generally secured by the vehicles, inventory, or other property being financed.
Finance receivables, net were as follows (in millions):
March 31,
2016
December 31,
2015
Consumer
Retail financing, gross
$
63,185
$
62,068
Unearned interest supplements
(2,231
)
(2,119
)
Consumer finance receivables
60,954
59,949
Non-Consumer
Dealer financing
37,791
35,529
Other financing
1,034
958
Non-Consumer finance receivables
38,825
36,487
Total recorded investment
$
99,779
$
96,436
Recorded investment in finance receivables
$
99,779
$
96,436
Allowance for credit losses
(410
)
(373
)
Finance receivables, net (a)
$
99,369
$
96,063
Net finance receivables subject to fair value (b)
$
97,379
$
94,248
Fair value
98,771
95,420
__________
(a)
On the consolidated balance sheet at
March 31, 2016
and
December 31, 2015
,
$5.1 billion
and
$5.4 billion
, respectively, are reclassified to
Other receivables, net,
resulting in
Finance receivables, net
of
$94.3 billion
and
$90.7 billion
, respectively.
(b)
At
March 31, 2016
and
December 31, 2015
, excludes
$2 billion
and
$1.8 billion
, respectively, of certain receivables (primarily direct financing leases) that are not subject to fair value disclosure requirements. The fair value of finance receivables is categorized within Level 3 of the hierarchy.
Excluded from finance receivables at
March 31, 2016
and
December 31, 2015
, was
$219 million
and
$209 million
, respectively, of accrued uncollected interest, which we report in
Other assets
on the balance sheet.
Included in the recorded investment in finance receivables at
March 31, 2016
and
December 31, 2015
were consumer receivables of
$30.7 billion
and
$27.6 billion
, respectively, and non-consumer receivables of
$26.8 billion
and
$26.1 billion
, respectively, that have been sold for legal purposes in securitization transactions but continue to be reported in our consolidated financial statements. The receivables are available only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they are not available to pay the other obligations or the claims of Ford Credit’s other creditors. Ford Credit holds the right to receive the excess cash flows not needed to pay the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions.
12
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 4.
FINANCIAL SERVICES SECTOR FINANCE RECEIVABLES
(Continued)
Aging
For all finance receivables, we define “past due” as any payment, including principal and interest, that is at least
31
days past the contractual due date. The recorded investment of consumer receivables greater than 90 days past due and still accruing interest was
$16 million
at
March 31, 2016
and
December 31, 2015
. The recorded investment of non-consumer receivables greater than 90 days past due and still accruing interest was
$1 million
at
March 31, 2016
and
December 31, 2015
.
The aging analysis of our finance receivables balances were as follows (in millions):
March 31,
2016
December 31,
2015
Consumer
31-60 days past due
$
611
$
708
61-90 days past due
81
108
91-120 days past due
27
27
Greater than 120 days past due
40
38
Total past due
759
881
Current
60,195
59,068
Consumer finance receivables
60,954
59,949
Non-Consumer
Total past due
104
117
Current
38,721
36,370
Non-Consumer finance receivables
38,825
36,487
Total recorded investment
$
99,779
$
96,436
Credit Quality
Consumer Portfolio.
Credit quality ratings for consumer receivables are based on aging. Refer to the aging table above.
Consumer receivables credit quality ratings are as follows:
•
Pass
– current to 60 days past due
•
Special Mention
– 61 to 120 days past due and in intensified collection status
•
Substandard
– greater than 120 days past due and for which the uncollectible portion of the receivables has already been charged off, as measured using the fair value of collateral less costs to sell
Non-Consumer Portfolio.
Dealers are assigned to one of four groups according to risk ratings as follows:
•
Group I
– strong to superior financial metrics
•
Group II
– fair to favorable financial metrics
•
Group III
– marginal to weak financial metrics
•
Group IV
– poor financial metrics, including dealers classified as uncollectible
13
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 4.
FINANCIAL SERVICES SECTOR FINANCE RECEIVABLES
(Continued)
The credit quality analysis of our dealer financing receivables was as follows (in millions):
March 31,
2016
December 31,
2015
Dealer Financing
Group I
$
28,606
$
26,560
Group II
7,204
7,175
Group III
1,853
1,683
Group IV
128
111
Total recorded investment
$
37,791
$
35,529
Impaired Receivables
Impaired consumer receivables include accounts that have been rewritten or modified in reorganization proceedings pursuant to the U.S. Bankruptcy Code that are considered to be troubled debt restructurings (“TDRs”), as well as all accounts greater than
120 days
past due. Impaired non-consumer receivables represent accounts with dealers that have weak or poor financial metrics or dealer financing that has been modified in TDRs. The recorded investment of consumer receivables that were impaired at
March 31, 2016
and
December 31, 2015
was
$373 million
, or
0.6%
of consumer receivables, and
$375 million
, or
0.6%
of consumer receivables, respectively. The recorded investment of non-consumer receivables that were impaired at
March 31, 2016
and
December 31, 2015
was
$149 million
, or
0.4%
of non-consumer receivables, and
$134 million
, or
0.4%
of non-consumer receivables, respectively. Impaired finance receivables are evaluated both collectively and specifically.
14
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 5.
FINANCIAL SERVICES SECTOR ALLOWANCE FOR CREDIT LOSSES
An analysis of the allowance for credit losses related to finance receivables for the periods ended
March 31
was as follows (in millions):
First Quarter 2016
Consumer
Non-Consumer
Total
Allowance for credit losses
Beginning balance
$
357
$
16
$
373
Charge-offs
(102
)
1
(101
)
Recoveries
29
1
30
Provision for credit losses
102
1
103
Other (a)
4
1
5
Ending balance (b)
$
390
$
20
$
410
Analysis of ending balance of allowance for credit losses
Collective impairment allowance
$
371
$
13
$
384
Specific impairment allowance
19
7
26
Ending balance (b)
390
20
410
Analysis of ending balance of finance receivables
Collectively evaluated for impairment
60,581
38,676
99,257
Specifically evaluated for impairment
373
149
522
Recorded investment
60,954
38,825
99,779
Ending balance, net of allowance for credit losses
$
60,564
$
38,805
$
99,369
__________
(a)
Primarily represents amounts related to translation adjustments.
(b)
Total allowance, including reserves for operating leases, was
$463 million
.
First Quarter 2015
Consumer
Non-Consumer
Total
Allowance for credit losses
Beginning balance
$
305
$
16
$
321
Charge-offs
(80
)
1
(79
)
Recoveries
30
2
32
Provision for credit losses
53
(4
)
49
Other (a)
(7
)
(2
)
(9
)
Ending balance (b)
$
301
$
13
$
314
Analysis of ending balance of allowance for credit losses
Collective impairment allowance
$
280
$
12
$
292
Specific impairment allowance
21
1
22
Ending balance (b)
301
13
314
Analysis of ending balance of finance receivables
Collectively evaluated for impairment
53,135
32,356
85,491
Specifically evaluated for impairment
396
126
522
Recorded investment
53,531
32,482
86,013
Ending balance, net of allowance for credit losses
$
53,230
$
32,469
$
85,699
__________
(a)
Primarily represents amounts related to translation adjustments.
(b)
Total allowance, including reserves for operating leases, was
$355 million
.
15
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 6.
INVENTORIES
All inventories are stated at the lower of cost and net realizable value. Cost for a substantial portion of U.S. inventories is determined on a last-in, first-out (“LIFO”) basis. LIFO was used for
31%
and
27%
of total inventories at
March 31,
2016
and
December 31, 2015
, respectively. Cost of other inventories is determined by costing methods that approximate a first-in, first-out (“FIFO”) basis.
Inventories were as follows (in millions):
March 31,
2016
December 31,
2015
Raw materials, work-in-process, and supplies
$
4,356
$
4,005
Finished products
6,367
5,254
Total inventories under FIFO
10,723
9,259
LIFO adjustment
(953
)
(940
)
Total inventories
$
9,770
$
8,319
NOTE 7.
OTHER LIABILITIES AND DEFERRED REVENUE
Other liabilities and deferred revenue were as follows (in millions):
March 31,
2016
December 31,
2015
Automotive Sector
Current
Dealer and dealers’ customer allowances and claims
$
9,013
$
8,122
Deferred revenue
5,020
4,559
Employee benefit plans
1,526
1,528
Accrued interest
233
255
Other postretirement employee benefits (“OPEB”)
358
354
Pension (a)
266
248
Other
2,891
2,926
Total Automotive other liabilities and deferred revenue
19,307
17,992
Non-current
Pension (a)
9,483
9,541
OPEB
5,411
5,347
Dealer and dealers’ customer allowances and claims
2,734
2,731
Deferred revenue
2,989
2,833
Employee benefit plans
1,043
1,041
Other
1,181
1,239
Total Automotive other liabilities and deferred revenue
22,841
22,732
Total Automotive sector
42,148
40,724
Financial Services Sector
1,801
1,822
Total Company
$
43,949
$
42,546
__________
(a)
Balances at
March 31, 2016
reflect net pension liabilities at
December 31, 2015
, updated for service and interest cost, expected return on assets, separation expense, actual benefit payments, and cash contributions. The discount rate and rate of expected return assumptions are unchanged from year-end
2015
.
16
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 8.
RETIREMENT BENEFITS
Defined Benefit Plans - Expense
The pre-tax expense for our defined benefit pension and OPEB plans for the periods ended
March 31
was as follows (in millions):
First Quarter
Pension Benefits
U.S. Plans
Non-U.S. Plans
Worldwide OPEB
2016
2015
2016
2015
2016
2015
Service cost
$
128
$
147
$
118
$
135
$
12
$
15
Interest cost
381
454
195
239
48
60
Expected return on assets
(673
)
(732
)
(339
)
(375
)
—
—
Amortization of prior service costs/(credits)
42
39
10
12
(35
)
(51
)
Net remeasurement (gain)/loss
—
—
—
—
—
—
Separation programs/other
—
2
7
7
—
—
Settlements and curtailments
—
—
—
—
—
—
Net periodic benefit cost/(income)
$
(122
)
$
(90
)
$
(9
)
$
18
$
25
$
24
Beginning in 2016, we changed the method used to estimate the service and interest costs for pension and OPEB plans that utilize a yield curve approach. We now apply the specific spot rates along the yield curve to the relevant cash flows instead of using a single effective discount rate. Service and interest costs in the first quarter were about
$145 million
lower with the new method than they would have been under the prior method.
Pension Plan Contributions
During
2016
, we expect to contribute about
$1.5 billion
from Automotive cash and cash equivalents to our worldwide funded pension plans (including discretionary contributions of about
$400 million
), and to make about
$300 million
of benefit payments to participants in unfunded plans, for a total of about
$1.8 billion
. In the
first three months
of
2016
, we contributed about
$400 million
to our worldwide funded pension plans and made about
$100 million
of benefit payments to participants in unfunded plans.
17
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 9.
DEBT
The carrying value of Automotive sector and Financial Services sector debt was as follows (in millions):
Automotive Sector
March 31,
2016
December 31,
2015
Debt payable within one year
Short-term
$
977
$
818
Long-term payable within one year
U.S. Department of Energy (“DOE”) Advanced Technology Vehicles Manufacturing (“ATVM”) Incentive Program
591
591
Other debt
373
370
Total debt payable within one year
1,941
1,779
Long-term debt payable after one year
Public unsecured debt securities
6,594
6,594
DOE ATVM Incentive Program
3,095
3,242
Other debt
1,868
1,696
Adjustments
Unamortized (discount)/premium
(417
)
(412
)
Unamortized issuance costs
(59
)
(60
)
Total long-term debt payable after one year
11,081
11,060
Total Automotive sector
$
13,022
$
12,839
Fair value of Automotive sector debt (a)
$
14,669
$
14,199
Financial Services Sector
Short-term debt
Unsecured debt
$
10,850
$
10,268
Asset-backed debt
1,064
1,855
Total short-term debt
11,914
12,123
Long-term debt
Unsecured debt
Notes payable within one year
13,655
10,241
Notes payable after one year
52,756
49,193
Asset-backed debt
Notes payable within one year
20,231
18,855
Notes payable after one year
28,638
29,390
Adjustments
Unamortized (discount)/premium
(27
)
(29
)
Unamortized issuance costs
(240
)
(216
)
Fair value adjustments (b)
1,046
458
Total long-term debt
116,059
107,892
Total Financial Services sector
$
127,973
$
120,015
Fair value of Financial Services sector debt (a)
$
129,429
$
121,170
__________
(a)
The fair value of debt includes
$676 million
and
$560 million
of Automotive sector short-term debt and
$10.8 billion
and
$10.3 billion
of Financial Services sector short-term debt at
March 31, 2016
and
December 31, 2015
, respectively, carried at cost, which approximates fair value. All other debt is categorized within Level 2 of the fair value hierarchy.
(b)
Adjustments related to designated fair value hedges of unsecured debt.
18
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 10.
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
In the normal course of business, our operations are exposed to global market risks, including the effect of changes in foreign currency exchange rates, certain commodity prices, and interest rates. To manage these risks, we enter into highly effective derivative contracts. We have elected to apply hedge accounting to certain derivatives. Derivatives that are designated in hedging relationships are evaluated for effectiveness using regression analysis at the time they are designated and throughout the hedge period. Some derivatives do not qualify for hedge accounting; for others, we elect not to apply hedge accounting.
Income Effect of Derivative Financial Instruments
The gains/(losses), by hedge designation, recorded in income for the periods ended
March 31
were as follows (in millions):
First Quarter
2016
2015
Automotive Sector
Cash flow hedges (a)
Reclassified from AOCI to net income
$
87
$
(46
)
Derivatives not designated as hedging instruments
Foreign currency exchange contracts
(172
)
261
Commodity contracts
(5
)
(10
)
Total
$
(90
)
$
205
Financial Services Sector
Fair value hedges
Interest rate contracts
Net interest settlements and accruals excluded from the assessment of hedge effectiveness
$
99
$
88
Ineffectiveness (b)
17
6
Derivatives not designated as hedging instruments
Interest rate contracts
(48
)
(43
)
Foreign currency exchange contracts
33
65
Cross-currency interest rate swap contracts
195
89
Total
$
296
$
205
__________
(a)
For the
first quarter
of
2016
and
2015
, a
$363 million
gain
and a
$150 million
loss
, respectively, were recorded in
Other comprehensive income.
(b)
For the
first quarter
of
2016
and
2015
, hedge ineffectiveness reflects the net change in fair value on derivatives of
$610 million
gain
and
$221 million
gain
, respectively, and a change in value on hedged debt attributable to the change in benchmark interest rates of
$593 million
loss
and
$215 million
loss
, respectively.
19
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 10.
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
(Continued)
Balance Sheet Effect of Derivative Financial Instruments
Derivative assets and liabilities are recorded on the balance sheet at fair value and are presented on a gross basis. The notional amounts of the derivative instruments do not necessarily represent amounts exchanged by the parties and are not a direct measure of our financial exposure. We also enter into master agreements with counterparties that may allow for netting of exposures in the event of default or breach of the counterparty agreement.
The fair value of our derivative instruments and the associated notional amounts, presented gross, were as follows (in millions):
March 31, 2016
December 31, 2015
Notional
Fair Value of
Assets
Fair Value of
Liabilities
Notional
Fair Value of
Assets
Fair Value of
Liabilities
Automotive Sector
Cash flow hedges
Foreign currency exchange and commodity contracts
$
16,076
$
666
$
235
$
12,593
$
522
$
366
Derivatives not designated as hedging instruments
Foreign currency exchange contracts
18,152
280
331
19,395
404
238
Commodity contracts
643
4
17
643
2
26
Total derivative financial instruments, gross (a)
$
34,871
950
583
$
32,631
928
630
Counterparty netting and collateral (b)
(552
)
(552
)
(567
)
(567
)
Total derivative financial instruments, net
$
398
$
31
$
361
$
63
Financial Services Sector
Fair value hedges
Interest rate contracts
$
32,843
$
1,184
$
—
$
28,964
$
670
$
16
Derivatives not designated as hedging instruments
Interest rate contracts
65,538
182
159
62,638
159
112
Foreign currency exchange contracts
2,138
49
8
1,713
22
4
Cross-currency interest rate swap contracts
3,701
195
37
3,137
73
111
Total derivative financial instruments, gross (a)
$
104,220
1,610
204
$
96,452
924
243
Counterparty netting and collateral (b)
(155
)
(155
)
(166
)
(166
)
Total derivative financial instruments, net
$
1,455
$
49
$
758
$
77
__________
(a)
All derivatives are categorized within Level 2 of the fair value hierarchy.
(b)
At
March 31, 2016
and
December 31, 2015
, we did not receive or pledge any cash collateral.
20
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 11.
ACCUMULATED OTHER COMPREHENSIVE INCOME/(LOSS)
The changes in the balances for each component of accumulated other comprehensive income/(loss) attributable to Ford Motor Company for the periods ended
March 31
were as follows (in millions):
First Quarter
2016
2015
Foreign currency translation
Beginning balance
$
(3,570
)
$
(2,438
)
Gains/(Losses) on foreign currency translation
(30
)
103
Less: Tax/(Tax benefit)
—
—
Net gains/(losses) on foreign currency translation
(30
)
103
(Gains)/Losses reclassified from AOCI to net income (a)
(33
)
—
Other comprehensive income/(loss), net of tax
(63
)
103
Ending balance
$
(3,633
)
$
(2,335
)
Marketable securities
Beginning balance
$
(6
)
$
—
Gains/(Losses) on available for sale securities
11
—
Less: Tax/(Tax benefit)
—
—
Net gains/(losses) on available for sale securities
11
—
(Gains)/Losses reclassified from AOCI to net income
(1
)
—
Less: Tax/(Tax benefit)
4
—
Net (gains)/losses reclassified from AOCI to net income
(5
)
—
Other comprehensive income/(loss), net of tax
6
—
Ending balance
$
—
$
—
Derivative instruments
Beginning balance
$
64
$
(163
)
Gains/(Losses) on derivative instruments
363
(150
)
Less: Tax/(Tax benefit)
59
(32
)
Net gains/(losses) on derivative instruments
304
(118
)
(Gains)/Losses reclassified from AOCI to net income
(87
)
46
Less: Tax/(Tax benefit)
(29
)
18
Net (gains)/losses reclassified from AOCI to net income (b)
(58
)
28
Other comprehensive income/(loss), net of tax
246
(90
)
Ending balance
$
310
$
(253
)
Pension and other postretirement benefits
Beginning balance
$
(2,745
)
$
(2,664
)
Amortization and recognition of prior service costs/(credits) (c)
17
—
Less: Tax/(Tax benefit)
3
79
Net prior service costs/(credits) reclassified from AOCI to net income
14
(79
)
Translation impact on non-U.S. plans
8
(69
)
Other comprehensive income/(loss), net of tax
22
(148
)
Ending balance
$
(2,723
)
$
(2,812
)
Total AOCI ending balance at March 31
$
(6,046
)
$
(5,400
)
__________
(a)
Reclassified to
Automotive interest income and other income/(loss), net.
(b)
Reclassified to
Automotive cost of sales
. During the next twelve months we expect to reclassify existing net
gains
on cash flow hedges of
$363 million
. See Note
10
for additional information.
(c)
Amortization and recognition of prior service costs/(credits)
is included in the computation of net periodic pension cost. See Note
8
for additional information.
21
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 12.
OTHER INCOME/(LOSS)
Automotive Sector
The amounts included in
Automotive interest income and other income/(loss), net
for the periods ended
March 31
were as follows (in millions):
First Quarter
2016
2015
Investment-related interest income
$
61
$
45
Interest income/(expense) on income taxes
(2
)
(9
)
Realized and unrealized gains/(losses) on cash equivalents and marketable securities
72
(27
)
Royalty income
183
142
Other
90
39
Total
$
404
$
190
Financial Services Sector
The amounts included in
Financial Services other income/(loss), net
for the periods ended
March 31
were as follows (in millions):
First Quarter
2016
2015
Investment-related interest income
$
19
$
19
Interest income/(expense) on income taxes
(2
)
(3
)
Insurance premiums earned
39
31
Other
35
27
Total
$
91
$
74
NOTE 13.
INCOME TAXES
For interim tax reporting we estimate one single effective tax rate for tax jurisdictions not subject to a valuation allowance, which is applied to the year-to-date ordinary income/(loss). Tax effects of significant unusual or infrequently occurring items are excluded from the estimated annual effective tax rate calculation and recognized in the interim period in which they occur.
NOTE 14.
CAPITAL STOCK AND EARNINGS PER SHARE
Earnings Per Share Attributable to Ford Motor Company Common and Class B Stock
Basic and diluted income per share were calculated using the following (in millions):
First Quarter
2016
2015
Basic and Diluted Income Attributable to Ford Motor Company
Basic income
$
2,452
$
1,153
Diluted income
2,452
1,153
Basic and Diluted Shares
Basic shares (average shares outstanding)
3,970
3,963
Net dilutive options and unvested restricted stock units
26
38
Diluted shares
3,996
4,001
22
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 15.
SEGMENT INFORMATION
Our operating activity consists of two operating sectors, Automotive and Financial Services. Our Automotive sector includes the sale of Ford and Lincoln brand vehicles and related service parts and accessories. The Financial Services sector primarily includes our vehicle-related financing and leasing activities at Ford Credit.
Key operating data for our business segments for the periods ended or at
March 31
were as follows (in millions):
Automotive Sector
Operating Segments
Reconciling Items
North
America
South
America
Europe
Middle East & Africa
Asia
Pacific
Other
Automotive
Special
Items
Total
First Quarter 2016
Revenues
$
23,888
$
841
$
6,888
$
961
$
2,679
$
—
$
—
$
35,257
Income/(Loss) before income taxes
3,080
(256
)
434
(14
)
220
(126
)
(186
)
3,152
Total assets at March 31
64,960
4,703
15,906
1,389
9,305
—
—
96,263
First Quarter 2015
Revenues
$
20,040
$
1,513
$
6,918
$
1,057
$
2,272
$
—
$
—
$
31,800
Income/(Loss) before income taxes
1,569
(189
)
(42
)
79
105
(212
)
—
1,310
Total assets at March 31
59,842
4,922
14,961
1,209
9,119
—
—
90,053
Financial Services Sector
Total Company
Operating Segment
Reconciling Items
Ford
Credit
Other
Elims
Total
Elims (a)
Total
First Quarter 2016
Revenues
$
2,506
$
—
$
(45
)
$
2,461
$
—
$
37,718
Income/(Loss) before income taxes
514
(14
)
(1
)
499
—
3,651
Total assets at March 31
146,174
—
(254
)
145,920
(4,895
)
237,288
First Quarter 2015
Revenues
$
2,197
$
—
$
(97
)
$
2,100
$
—
$
33,900
Income/(Loss) before income taxes
483
(14
)
—
469
—
1,779
Total assets at March 31
126,375
2
(1,195
)
125,182
(2,786
)
212,449
__________
(a)
Includes intersector transactions occurring in the ordinary course of business and deferred tax netting.
NOTE 16.
COMMITMENTS AND CONTINGENCIES
Commitments and contingencies primarily consist of guarantees and indemnifications, litigation and claims, and warranty.
Guarantees and Indemnifications
Guarantees and indemnifications are recorded at fair value at their inception. We regularly review our performance risk under these arrangements, and in the event it becomes probable we will be required to perform under guarantee or indemnity, the amount of probable payment is recorded.
We guarantee debt and lease obligations of certain joint ventures, as well as certain financial obligations of outside third parties, including suppliers, to support our business and economic growth. Expiration dates vary through
2033
, and guarantees will terminate on payment and/or cancellation of the underlying obligation. A payment by us would be triggered by failure of the joint venture or other third party to fulfill its obligation covered by the guarantee. In some circumstances, we are entitled to recover from a third party amounts paid by us under the guarantee. However, our ability to enforce these rights is sometimes stayed until the guaranteed party is paid in full, and may be limited in the event of insolvency of the third party or other circumstances.
23
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 16.
COMMITMENTS AND CONTINGENCIES
(Continued)
In the ordinary course of business, we execute contracts involving indemnifications standard in the industry and indemnifications specific to a transaction, such as the sale of a business. These indemnifications might include and are not limited to claims relating to any of the following: environmental, tax, and shareholder matters; intellectual property rights; power generation contracts; governmental regulations and employment-related matters; dealer, supplier, and other commercial contractual relationships; and financial matters, such as securitizations. Performance under these indemnities generally would be triggered by a breach of terms of the contract or by a third-party claim. While some of these indemnifications are limited in nature, many of them do not limit potential payment. Therefore, we are unable to estimate a maximum amount of future payments that could result from claims made under these unlimited indemnities.
The maximum potential payments and the carrying value of recorded liabilities related to guarantees and limited indemnities were as follows (in millions):
March 31,
2016
December 31,
2015
Maximum potential payments
$
240
$
284
Carrying value of recorded liabilities related to guarantees and limited indemnities
23
23
Litigation and Claims
Various legal actions, proceedings, and claims (generally, “matters”) are pending or may be instituted or asserted against us. These include but are not limited to matters arising out of alleged defects in our products; product warranties; governmental regulations relating to safety, emissions, and fuel economy or other matters; government incentives; tax matters; alleged illegal acts resulting in fines or penalties; financial services; employment-related matters; dealer, supplier, and other contractual relationships; intellectual property rights; environmental matters; shareholder or investor matters; and financial reporting matters. Certain of the pending legal actions are, or purport to be, class actions. Some of the matters involve or may involve claims for compensatory, punitive, or antitrust or other treble damages in very large amounts, or demands for field service actions, environmental remediation programs, sanctions, loss of government incentives, assessments, or other relief, which, if granted, would require very large expenditures.
The extent of our financial exposure to these matters is difficult to estimate. Many matters do not specify a dollar amount for damages, and many others specify only a jurisdictional minimum. To the extent an amount is asserted, our historical experience suggests that in most instances the amount asserted is not a reliable indicator of the ultimate outcome.
We accrue for matters when losses are deemed probable and reasonably estimable. In evaluating matters for accrual and disclosure purposes, we take into consideration factors such as our historical experience with matters of a similar nature, the specific facts and circumstances asserted, the likelihood that we will prevail, and the severity of any potential loss. We reevaluate and update our accruals as matters progress over time.
For the majority of matters, which generally arise out of alleged defects in our products, we establish an accrual based on our extensive historical experience with similar matters. We do not believe there is a reasonably possible outcome materially in excess of our accrual for these matters.
For the remaining matters, where our historical experience with similar matters is of more limited value (i.e., “non-pattern matters”), we evaluate the matters primarily based on the individual facts and circumstances. For non-pattern matters, we evaluate whether there is a reasonable possibility of a material loss in excess of any accrual that can be estimated. Our estimate of reasonably possible loss in excess of our accruals for all material matters currently reflects indirect tax and customs matters, for which we estimate the aggregate risk to be a range of up to a
bout
$2.4 billion
.
As noted, the litigation process is subject to many uncertainties, and the outcome of individual matters is not predictable with assurance. Our assessments are based on our knowledge and experience, but the ultimate outcome of any matter could require payment substantially in excess of the amount that we have accrued and/or disclosed.
24
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 16.
COMMITMENTS AND CONTINGENCIES
(Continued)
Warranty and Field Service Actions
We accrue obligations for warranty costs and field service actions (i.e., safety recalls, emission recalls, and other product campaigns) at the time of sale using a patterned estimation model that includes historical information regarding the nature, frequency, and average cost of claims for each vehicle line by model year. Warranty and field service action obligations are reported in
Other liabilities and deferred revenue
. We reevaluate the adequacy of our accruals on a regular basis.
We recognize the benefit from a recovery of the costs associated with our warranty and field service actions when specifics of the recovery have been agreed with our supplier and the amount of the recovery is virtually certain. Recoveries are reported in
Receivables
and
Other assets.
The estimate of our future warranty and field service action costs, net of supplier recoveries, for the periods ended
March 31
were as follows (in millions):
First Quarter
2016
2015
Beginning balance
$
4,558
$
4,785
Payments made during the period
(797
)
(576
)
Changes in accrual related to warranties issued during the period
612
463
Changes in accrual related to pre-existing warranties
59
173
Foreign currency translation and other
52
(145
)
Ending balance
$
4,484
$
4,700
Revisions to our estimated costs are reported as
Changes in accrual related to pre-existing warranties
in the table above.
25
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Ford Motor Company:
We have reviewed the accompanying consolidated balance sheet of Ford Motor Company and its subsidiaries as of
March 31, 2016
, and the related consolidated statements of income and comprehensive income for the three-month periods ended
March 31, 2016
and
2015
and the condensed consolidated statement of cash flows and the consolidated statement of equity for the three-month periods ended
March 31, 2016
and
2015
. These interim financial statements are the responsibility of the Company’s management.
The accompanying sector balance sheets and the related sector statements of income and of cash flows are presented for purposes of additional analysis and are not a required part of the basic financial statements. Such information has been subjected to the review procedures applied in the review of the basic financial statements.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet as of
December 31, 2015
, and the related consolidated statements of income, comprehensive income, equity, and cash flows for the year then ended (not presented herein), and in our report dated February 11, 2016 (which included an explanatory paragraph with respect to the Company’s change in the manner in which it accounts for defined benefit pension and other postretirement employee benefit plans), we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of
December 31, 2015
, is fairly stated in all material respects in relation to the consolidated balance sheet from which it has been derived.
/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Detroit, Michigan
April 28, 2016
26
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
RESULTS OF OPERATIONS
Our first quarter 2016 pre-tax results and net income were as follows:
First Quarter
2016
Better/(Worse)
2015
Memo:
Full Year
2015
(Mils.)
(Mils.)
(Mils.)
Pre-tax results
Automotive sector pre-tax results (excl. special items)
$
3,338
$
2,028
$
8,772
Financial Services sector pre-tax results
499
30
2,028
Total Company pre-tax results (excl. special items)
3,837
2,058
10,800
Special items - Automotive sector
(186
)
(186
)
(548
)
Total Company pre-tax results (incl. special items)
3,651
1,872
10,252
(Provision for)/Benefit from income taxes
(1,196
)
(571
)
(2,881
)
Net income
2,455
1,301
7,371
Less: Income/(Loss) attributable to noncontrolling interests
3
2
(2
)
Net income attributable to Ford
$
2,452
$
1,299
$
7,373
Discussion of Automotive sector, Financial Services sector, and Company results of operations below is on a pre-tax basis and excludes special items unless otherwise specifically noted.
In the first quarter of 2016, the Company’s pre-tax profit of $3.8 billion was a record for any quarter.
As detailed in Note
15
of the Notes to the Financial Statements, we allocate special items to a separate reconciling item, as opposed to allocating them among the Automotive sector operating segments and Other Automotive, reflecting the fact that management excludes these items from its review of operating segment results for purposes of measuring segment profitability and allocating resources among the segments.
We group special items into three categories to provide useful information to investors about the nature of the special items: “Pension and OPEB Remeasurements,” “Personnel and Dealer-Related Items,” and “Other Items.” The first category includes pension and OPEB remeasurement gains and losses. These gains and losses, generally recognized in the fourth quarter, are not reflective of our underlying Automotive business results. The second category includes items related to our efforts to match production capacity and cost structure to market demand and changing model mix and therefore helps investors track amounts related to those activities. The third category includes other items that we do not generally consider to be indicative of our ongoing operating activities, and therefore allows investors analyzing our pre-tax results to identify certain infrequent significant items that they may wish to exclude when considering the trend of ongoing operating results.
27
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
The following table details Automotive sector pre-tax special items in each category for the first quarter of 2016 and full year 2015:
First quarter
Memo:
Full Year
2015
2016
(Mils.)
(Mils.)
Pension and OPEB Remeasurements
$
—
$
(698
)
Personnel and Dealer-Related Items
Separation-related actions
(174
)
—
Other Items
Japan and Indonesia Market Closure
(12
)
—
Nemak IPO
—
150
Total Other Items
(12
)
150
Total Special Items
$
(186
)
$
(548
)
Tax Special Items
$
(66
)
$
205
We had no special items for the first quarter 2015.
The tax special items above consist of the tax effects of pre-tax special items and the impact of restructuring on deferred tax balances.
The following table details our earnings per share on a diluted basis:
First Quarter 2016
Memo: Full Year 2015
Net Income Attributable to Ford
After-Tax Operating Results Excluding Special Items
Net Income Attributable to Ford
After-Tax Operating Results Excluding Special Items
After-Tax Results (Mils.)
Diluted after-tax results
$
2,452
$
2,704
$
7,373
$
7,716
Basic and Diluted Shares (Mils.)
Basic shares (averages shares outstanding)
3,970
3,970
3,969
3,969
Net dilutive options and contingently issuable shares
26
26
33
33
Diluted shares
3,996
3,996
4,002
4,002
Diluted Earnings Per Share
$
0.61
$
0.68
$
1.84
$
1.93
References to Automotive records for operating-related cash flow, operating margin, and business units are since at least 2000.
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Results by Segment.
The chart below shows our first quarter 2016 Company pre-tax results by Automotive business unit, along with Other Automotive which is mainly net interest expense, and our Financial Services sector.
Automotive results were driven by North America’s quarterly record of $3.1 billion in pre-tax profit, as well as Europe’s best quarterly profit since 2008, and continued strong performance in Asia Pacific. In total, our automotive operations outside of North America delivered a profit of almost $400 million, which was more than $400 million higher than a year ago.
Financial Services pre-tax profit of $499 million reflects continued strong performance at Ford Credit.
Compared with the first quarter of 2015, the Company’s pre-tax profit in the first quarter of 2016 improved by 116%, driven by sharply higher automotive results.
29
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
AUTOMOTIVE SECTOR
Definitions and calculations used in this report include:
•
Wholesales and Revenue
– wholesale unit volumes include all Ford and Lincoln badged units (whether produced by Ford or by an unconsolidated affiliate) that are sold to dealerships, units manufactured by Ford that are sold to other manufacturers, units distributed by Ford for other manufacturers, and local brand units produced by our China joint venture, Jiangling Motors Corporation, Ltd. (“JMC”), that are sold to dealerships. Vehicles sold to daily rental car companies that are subject to a guaranteed repurchase option (i.e., rental repurchase), as well as other sales of finished vehicles for which the recognition of revenue is deferred (e.g., consignments), also are included in wholesale unit volumes. Revenue from certain vehicles in wholesale unit volumes (specifically, Ford badged vehicles produced and distributed by our unconsolidated affiliates, as well as JMC brand vehicles) are not included in our revenue
•
Automotive Operating Margin
– defined as Automotive pre-tax results, excluding special items and Other Automotive, divided by Automotive revenue
•
Industry Volume and Market Share
– based, in part, on estimated vehicle registrations; includes medium and heavy duty trucks
•
SAAR
– seasonally adjusted annual rate
•
A
utomotive Cash
– includes cash, cash equivalents, and marketable securities
In general, we measure year-over-year change in Automotive pre-tax operating profit for our total Automotive sector and reportable segments using the causal factors listed below, with net pricing and cost variances calculated at present-year volume and mix and exchange:
•
Market Factors
:
◦
Volume and Mix
– primarily measures profit variance from changes in wholesale volumes (at prior-year average margin per unit) driven by changes in industry volume, market share, and dealer stocks, as well as the profit variance resulting from changes in product mix, including mix among vehicle lines and mix of trim levels and options within a vehicle line
◦
Net Pricing -
primarily measures profit variance driven by changes in wholesale prices to dealers and marketing incentive programs such as rebate programs, low-rate financing offers, and special lease offers
•
Contribution Costs
– primarily measures profit variance driven by per-unit changes in cost categories that typically vary with volume, such as material costs (including commodity and component costs), warranty expense, and freight and duty costs
•
Structural Costs
– primarily measures profit variance driven by absolute change in cost categories that typically do not have a directly proportionate relationship to production volume. Structural costs include the following cost categories:
◦
Manufacturing, Including Volume Related
–
consists primarily of costs for hourly and salaried manufacturing personnel, plant overhead (such as utilities and taxes), and new product launch expense. These costs could be affected by volume for operating pattern actions such as overtime, line-speed, and shift schedules
◦
Engineering
–
consists primarily of costs for engineering personnel, prototype materials, testing, and outside engineering services
◦
Spending-Related
–
consists primarily of depreciation and amortization of our manufacturing and engineering assets, but also includes asset retirements and operating leases
◦
Advertising and Sales Promotions
–
includes costs for advertising, marketing programs, brand promotions, customer mailings and promotional events, and auto shows
◦
Administrative and Selling
–
includes primarily costs for salaried personnel and purchased services related to our staff activities and selling functions, as well as associated information technology costs
◦
Pension and OPEB
–
consists primarily of past service pension costs and other postretirement employee benefit costs
30
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
•
Exchange
– primarily measures profit variance driven by one or more of the following: (i) transactions denominated in currencies other than the functional currencies of the relevant entities, (ii) effects of converting functional currency income to U.S. dollars, (iii) effects of remeasuring monetary assets and liabilities of the relevant entities in currencies other than their functional currency, or (iv) results of our foreign currency hedging
•
Net Interest and Other
◦
Net Interest
– primarily measures profit variance driven by changes in our Automotive sector’s centrally-managed net interest, which consists of interest expense, interest income, fair market value adjustments on our cash equivalents and marketable securities portfolio (excluding strategic equity investments held in marketable securities), and other adjustments
◦
Other
– items not included in the causal factors defined above
The charts on the following pages detail first quarter 2016 key metrics and the change in first quarter 2016 pre-tax results compared with the first quarter of 2015 by causal factor for our Automotive sector and its segments.
The key market factors and financial metrics for our Automotive business in the first quarter of 2016 are shown above. All metrics were strong and improved compared with the first quarter of 2015. We grew the top line, with wholesale volumes up 10% and automotive revenue up 11%, or 15% at constant exchange.
Our global market share at 7.1% improved two-tenths of a percentage point driven by gains in North America, Europe, and Asia Pacific.
Global SAAR, estimated at 90.1 million units, was up 2.6 million units or 3% compared with the first quarter of 2015.
Our Automotive operating margin and pre-tax profit at 9.8% and $3.3 billion, respectively, were both records and more than double 2015 levels.
31
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
As shown above, the $2 billion improvement in Automotive pre-tax profit in the first quarter of 2016 was driven by higher volume, favorable mix, and lower costs. Volume and mix was favorable in all regions, except South America, reflecting the strength of our portfolio and the success of new product introductions. Stock changes are more than explained by North America, primarily reflecting the non-repeat of our F-150 launch in Kansas City in first quarter of 2015. Lower net pricing was a partial offset. This mainly reflected a one-time stock accrual effect in North America.
Total costs and expenses.
In the first quarter of 2016 and 2015, total costs and expenses, including special items, for our Automotive sector were $32.8 billion and $30.9 billion, respectively, a difference of $1.9 billion. The detail for the change is shown below (in billions):
First Quarter
Explanation of change:
2016
Lower/(Higher)
2015
Volume and mix, exchange, and other
$
(2.3
)
Contribution costs
Material excluding commodities
0.4
Commodities
0.5
Warranty, freight, and other
0.1
Structural costs
(0.4
)
Special items
(0.2
)
Total
$
(1.9
)
32
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Shown above are the first quarter 2016 key metrics for the North America region, where we expect to have another outstanding year. A major factor in the quarter was the full deployment of our F-150 strategy, which is delivering great results for our business. In the first quarter of 2016, wholesale volume and revenue both increased sharply.
Our North America market share improved, with U.S. share increasing by eight-tenths of a percentage point to 15.5%. The improvement was driven by strong fleet performance, mainly SUVs, Transit, which now has a leadership position in the commercial van segment, and F-Series.
North America’s SAAR, at 21.3 million units, was up 700,000 units compared with the first quarter of 2015. U.S. SAAR, at 17.5 million units, was up 400,000 units compared with the first quarter of 2015.
Our operating margin at 12.9% and pre-tax profits of $3.1 billion were both records.
33
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
The $1.5 billion improvement in North America’s first quarter 2016 pre-tax profit was driven by favorable volume and mix and lower contribution costs. Lower net pricing and structural cost increases, to support a continued strong product line-up and future growth, were partial offsets.
The favorable change in stocks and about 40% of the increase in incentives was caused by normalization of the volume of F-150, which was being launched in Kansas City a year ago.
Although net pricing was lower in the first quarter of 2016, average U.S. retail transaction prices increased compared to year-ago levels, reflecting improved mix.
34
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
In South America, results were impacted negatively by the very difficult external conditions, particularly in Brazil where the economy continues to contract and industry volumes in the first quarter of 2016 declined by more than a quarter compared to prior year. In Argentina, our business was negatively impacted by the devaluation of the Peso, however, we are encouraged by actions taken by the new government which have the potential to improve future market conditions.
All of our key metrics deteriorated in the first quarter of 2016 compared with the first quarter of 2015. The top line was down sharply with wholesales lower by 38% and revenue lower by 44%.
Our market share for the region, at 8.4%, was down by 1.2 percentage points, as we focused on profitable share amid high industry discounting.
Industry SAAR for the region, at 3.7 million units, was 900,000 units lower than in the first quarter of 2015.
In the first quarter of 2016, operating margin and pre-tax results for the region were both lower than prior year.
35
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
As shown above, the higher loss in South America in the first quarter of 2016 was more than explained by lower industry volumes – primarily the result of the 29% reduction in Brazil. This was offset partially by our continued drive to reduce costs as we realized the benefits of actions taken in 2015, including a 10% reduction in our salaried personnel and overhead and a 20% reduction in labor costs. We also eliminated the third crew at our Camacari plant in the first quarter of 2016.
36
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Shown above are the key metrics for Europe, where our Transformation Strategy is building momentum. All metrics improved in the first quarter of 2016. We grew the top line with wholesale volume and revenue at constant exchange, both growing by 6%.
Our market share in Europe improved three-tenths of a percentage point to 8.0%, reflecting the strong performance of commercial and SUV vehicles, including Ranger, Transit, Kuga, and EcoSport. Ford remained Europe’s best-selling commercial vehicle brand in the first quarter of 2016.
Europe SAAR, at 20.1 million units, was 5% higher in the first quarter of 2016 compared with the first quarter of 2015.
Our operating margin at 6.3% and pre-tax profit of $434 million both improved significantly from last year’s loss.
37
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
As shown above, every aspect of the business contributed to the nearly half-billion dollar improvement in Europe’s pre-tax results in the first quarter of 2016. Favorable market factors were driven by improved product and series mix with strong consumer acceptance of our new products and increasing demand for higher series vehicles. Higher industry volumes also contributed. Contribution and structural costs were both lower in the first quarter of 2016 compared with the first quarter of 2015.
38
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Shown above are key metrics for the Middle East & Africa region, where the business was adversely impacted by weak local currencies, low oil prices, and political strife. Wholesale volume and revenue both declined in the first quarter of 2016.
Our market share for the region was unchanged at 4.3%. SAAR for the region, at 4.0 million units, was down 300,000 units compared with the first quarter of 2015.
Our financial results, which deteriorated to a loss of $14 million in the first quarter of 2016, reflect exchange impacts, primarily the South African Rand, and higher cost.
39
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
In Asia Pacific region, we had another strong quarter, driven by our great new products. All key metrics improved in the first quarter of 2016. Wholesale volumes increased by 9% and revenue from consolidated operations improved by 18%, or 25% at constant exchange.
Asia Pacific’s market share was 3.6% in the first quarter of 2016, up three-tenths of a percentage point and a record for the first quarter. China’s market share was 4.5%, up two-tenths of a percentage point compared with the first quarter of 2015 driven by SUVs. Sales in the region and China were a record for the first quarter.
Asia Pacific’s first quarter 2016 SAAR was 40.9 million units, up 2 million units from the first quarter of 2015, more than explained by a 2.4 million unit increase in China industry SAAR which is estimated at 26.2 million units for the first quarter.
Asia Pacific’s operating margin was 8.2%, up 3.6 percentage points from 2015, and pre-tax results of $220 million more than doubled compared with the first quarter of 2015. Our China joint ventures contributed $443 million to pre-tax profit in the first quarter of 2016, reflecting our equity share of their after-tax earnings which was $83 million higher compared with the first quarter of 2015. The net income margin at our China joint ventures was 16.4%.
40
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Shown above are the factors driving our higher first quarter 2016 pre-tax results in Asia Pacific. Favorable volume was driven by a strong industry in China, where we continue to leverage the government incentive program with our strong line-up of vehicles with 1.6L or smaller engines. Higher market share and favorable mix reflect the strength of our new products, including the Edge, Ranger, and Lincoln.
Higher structural costs to support future growth and lower net pricing in China were partial offsets. In the first quarter of 2016, the rate of decline in pricing in China slowed compared with the fourth quarter of 2015. We continue to expect full-year negative pricing in China in the 5-6 percent range.
41
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
FINANCIAL SERVICES SECTOR
Ford Credit has two operations, North America and International. In general, we measure year-over-year changes in Ford Credit’s pre-tax results using the causal factors listed below:
◦
Volume and Mix:
◦
Volume primarily measures changes in net financing margin driven by changes in average finance receivables and net investment in operating leases at prior period financing margin yield (defined below in financing margin) at prior period exchange rates. Volume changes are primarily driven by the volume of new and used vehicle sales and leases, the extent to which Ford Credit purchases retail installment sale and lease contracts, the extent to which Ford Credit provides wholesale financing, the sales price of the vehicles financed, the level of dealer inventories, Ford-sponsored special financing programs available exclusively through Ford Credit, and the availability of cost-effective funding for the purchase of retail installment sale and lease contracts and to provide wholesale financing
◦
Mix primarily measures changes in net financing margin driven by period over period changes in the composition of Ford Credit’s average managed receivables by product and by country or region
◦
Financing Margin:
◦
Financing margin variance is the period-to-period change in financing margin yield multiplied by the present period average receivables at prior period exchange rates. This calculation is performed at the product and country level and then aggregated. Financing margin yield equals revenue, less interest expense and scheduled depreciation for the period, divided by average receivables for the same period
◦
Financing margin changes are driven by changes in revenue and interest expense. Changes in revenue are primarily driven by the level of market interest rates, cost assumptions in pricing, mix of business, and competitive environment. Changes in interest expense are primarily driven by the level of market interest rates, borrowing spreads, and asset-liability management
•
Credit Loss:
◦
Credit loss is the change in the provision for credit losses at prior period exchange rates. For analysis purposes, management splits the provision for credit losses primarily into net charge-offs and the change in the allowance for credit losses
◦
Net charge-off changes are primarily driven by the number of repossessions, severity per repossession, and recoveries. Changes in the allowance for credit losses are primarily driven by changes in historical trends in credit losses and recoveries, changes in the composition and size of Ford Credit’s present portfolio, changes in trends in historical used vehicle values, and changes in economic conditions. For additional information on the allowance for credit losses, refer to the “Critical Accounting Estimates
-
Allowance for Credit Losses” section of Item 7 of Part II of our 2015 Form 10-K Report
•
Lease Residual:
◦
Lease residual measures changes to residual performance at prior period exchange rates. For analysis purposes, management splits residual performance primarily into residual gains and losses, and the change in accumulated supplemental depreciation
◦
Residual gain and loss changes are primarily driven by the number of vehicles returned to Ford Credit and sold, and the difference between the auction value and the depreciated value of the vehicles sold. Changes in accumulated supplemental depreciation are primarily driven by changes in Ford Credit’s estimate of the number of vehicles that will be returned to it and sold, and changes in the estimate of the expected auction value at the end of the lease term. For additional information on accumulated supplemental depreciation, refer to the “Critical Accounting Estimates
-
Accumulated Depreciation on Vehicles Subject to Operating Leases” section of Item 7 of Part II of our 2015 Form 10-K Report
•
Exchange:
◦
Reflects changes in pre-tax results driven by the effects of converting functional currency income to U.S. dollars
•
Other:
◦
Primarily includes operating expenses, other revenue, and insurance expenses at prior period exchange rates
◦
Changes in operating expenses are primarily driven by salaried personnel costs, facilities costs, and costs associated with the origination and servicing of customer contracts
◦
In general, other revenue changes are primarily driven by changes in earnings related to market valuation adjustments to derivatives (primarily related to movements in interest rates), and other miscellaneous items
42
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Ford Credit.
The chart below details the key metrics for Ford Credit for first quarter of 2016.
In the first quarter of 2016, Ford Credit continued to grow, while remaining strongly profitable. Contract volumes were largely unchanged with lower volume in the United States and growth in all other markets.
Managed receivables were $132 billion at March 31, 2016, up 17% from the first quarter of 2015, as the portfolio continues to grow in line with Ford’s growth. Managed receivables equal net finance receivables of $100.3 billion and $86.5 billion and net investment in operating leases of $25.9 billion and $22.0 billion reported on Ford Credit’s balance sheet at March 31, 2016 and March 31, 2015, respectively, excluding unearned interest supplements and residual support of $4.6 billion and $3.8 billion, allowance for credit losses of $500 million and $400 million, and other (primarily accumulated supplemental depreciation) of $500 million and $200 million at March 31, 2016 and March 31, 2015, respectively.
Portfolio performance remains robust. The over-60-day delinquency ratio, at 14 basis points in the first quarter of 2016, remains at the low end of Ford Credit’s historical experience. The loss-to-receivables ratio in the first quarter of 2016 was 44 basis points, up 11 basis points compared with the first quarter of 2015. U.S. retail and lease credit losses have been better than Ford Credit’s expectations for an extended time period. Credit losses have been trending higher for the last few quarters, as they continue to normalize toward Ford Credit’s expectations.
43
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
The improvement of $31 million in pre-tax profit in the first quarter of 2016 compared with the first quarter of 2015 is more than explained by favorable volume and mix, driven by increases in consumer and non-consumer finance receivables globally, as well as an increase in operating leases in North America.
Credit losses were $65 million higher, as Ford Credit increased the reserve and had higher charge-offs in North America, primarily reflecting higher severity.
Unfavorable lease residual performance of $61 million in the first quarter of 2016 primarily reflects higher depreciation on Ford Credit’s North America lease portfolio, as Ford Credit expects lower auction values in the future.
44
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Industry leasing continues to grow. Ford’s lease share of retail sales was 26% in the first quarter of 2016 but remains below the industry. Ford Credit and Ford work together under a One Ford Lease Strategy that considers share, term, model mix, geography, and other factors. Full year lease share is expected to be lower than the first quarter of 2016, reflecting the parameters of our strategy.
Ford Credit’s used vehicle auction prices in the first quarter of 2016 were lower than a year ago but up from the fourth quarter of 2015, although not as high as expected.
Ford Credit’s average retail term has remained largely consistent and lower than the industry. Retail contracts of 73 months and longer remain a relatively small part of Ford Credit’s business.
The average FICO score in the first quarter of 2016 reflected the mix of customers attracted by Ford’s marketing programs. These levels are consistent with Ford Credit’s experience over the last five years and reflect normal quarterly variances. Ford Credit uses proprietary credit scoring models, and its underwriting practices have been consistent for years. Ford Credit’s higher risk business, as classified at contract inception, consistently represents 5%-6% of its portfolio and has been stable for over 10 years.
45
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
LIQUIDITY AND CAPITAL RESOURCES
Automotive Sector
Our Automotive liquidity strategy includes ensuring that we have sufficient liquidity available with a high degree of certainty throughout the business cycle by generating cash from operations and maintaining access to other sources of funding. We target to have an average ongoing Automotive cash balance of about $20 billion. We expect to have periods when we will be above or below this amount due to (i) future cash flow expectations such as for pension contributions, debt maturities, capital investments, or restructuring requirements, (ii) short-term timing differences, and (iii) changes in the global economic environment. In addition, we also target to maintain a revolving credit facility for our Automotive business of about $10 billion to protect against exogenous shocks. Our revolving credit facility is discussed below.
We assess the appropriate long-term target for total Automotive liquidity, comprised of Automotive cash and the revolving credit facility, to be about $30 billion, which is an amount we believe is sufficient to support our business priorities and to protect our business. Our Automotive cash and Automotive liquidity targets could be reduced over time based on improved operating performance and changes in our risk profile.
For a discussion of risks to our liquidity, see “Item 1A. Risk Factors,” in our 2015 Form 10-K Report, as well as Note 16 of the Notes to the Financial Statements, regarding commitments and contingencies that could impact our liquidity.
Our key liquidity metrics are Automotive cash, Automotive liquidity, and operating-related cash flow (which best represents the ability of our Automotive operations to generate cash).
Automotive cash is detailed below as of the dates shown (in billions):
March 31,
2016
December 31,
2015
March 31,
2015
Cash and cash equivalents
$
5.6
$
5.4
$
5.1
Marketable securities
18.7
18.2
14.4
Automotive cash
$
24.3
$
23.6
$
19.5
Our cash, cash equivalents, and marketable securities are held primarily in highly liquid investments, which provide for anticipated and unanticipated cash needs. Our cash, cash equivalents, and marketable securities primarily include U.S. Department of Treasury obligations, federal agency securities, bank time deposits with investment-grade institutions, corporate investment-grade securities, commercial paper rated A-1/P-1 or higher, and debt obligations of a select group of non-U.S. governments, non-U.S. governmental agencies, and supranational institutions. The average maturity of these investments ranges from about 90 days to up to about one year, and is adjusted based on market conditions and liquidity needs. We monitor our cash levels and average maturity on a daily basis. At March 31, 2016, consolidated entities domiciled in the United States held 85% of our total Automotive cash.
Automotive cash and liquidity as of the dates shown were as follows (in billions):
March 31,
2016
December 31,
2015
March 31,
2015
Automotive cash
$
24.3
$
23.6
$
19.5
Available credit lines
Revolving credit facility, unutilized portion
10.3
10.3
10.1
Local lines available to foreign affiliates, unutilized portion
0.6
0.6
0.6
Automotive liquidity
$
35.2
$
34.5
$
30.2
In managing our business, we classify changes in Automotive cash into operating-related and other items (which includes the impact of certain special items, contributions to funded pension plans, certain tax-related transactions, acquisitions and divestitures, capital transactions with the Financial Services sector, dividends paid to shareholders, and other—primarily financing-related).
46
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
We believe the cash flow analysis reflected in the table below is useful to investors because it includes in operating-related cash flow elements that we consider to be related to our Automotive operating activities (e.g., capital spending) and excludes cash flow elements that we do not consider to be related to the ability of our operations to generate cash. This differs from a cash flow statement prepared in accordance with GAAP and differs from
Net
cash provided by/(used in) operating activities
, the most directly comparable GAAP financial measure.
Changes in Automotive cash are summarized below (in billions):
First Quarter
2016
2015
Automotive cash at end of period
$
24.3
$
19.5
Automotive cash at beginning of period
23.6
21.7
Change in Automotive cash
$
0.7
$
(2.2
)
Automotive pre-tax profits (excluding special items)
$
3.3
$
0.9
Capital spending
(1.5
)
(1.8
)
Depreciation and tooling amortization
1.1
1.1
Changes in working capital (a)
—
0.8
Other/Timing differences (b)
(0.2
)
(0.5
)
Automotive operating-related cash flows
2.7
0.5
Separation payments
—
(0.4
)
Net receipts from Financial Services sector (c)
—
—
Other
0.2
(0.3
)
Cash flow before other actions
2.9
(0.2
)
Changes in debt
(0.1
)
(0.6
)
Funded pension contributions
(0.4
)
(0.8
)
Dividends/Other items
(1.7
)
(0.6
)
Change in Automotive cash
$
0.7
$
(2.2
)
_________
(a)
Working capital is comprised of changes in receivables, inventory, and trade payables.
(b)
Primarily expense and payment timing differences for items such as pension and OPEB, compensation, marketing, warranty, and timing differences between unconsolidated affiliate profits and dividends received. Also includes other factors, such as the impact of tax payments and vehicle financing activities between Automotive and Financial Services sectors.
(c)
Primarily distributions from Ford Holdings (Ford Credit’s parent) and tax payments received from Ford Credit.
With respect to “Changes in working capital,” in general we carry relatively low Automotive sector trade receivables compared with our trade payables because the majority of our Automotive wholesales are financed (primarily by Ford Credit) immediately upon sale of vehicles to dealers, which generally occurs at the time the vehicles are gate-released shortly after being produced. In addition, our inventories are lean because we build to order, not for inventory. In contrast, our Automotive trade payables are based primarily on industry-standard production supplier payment terms generally ranging between 30 days to 45 days. As a result, our cash flow tends to improve as wholesale volumes increase, but can deteriorate significantly when wholesale volumes drop sharply. These working capital balances generally are subject to seasonal changes that can impact cash flow. For example, we typically experience cash flow timing differences associated with inventories and payables due to our annual summer and December shutdown periods, when production, and therefore inventories and wholesale volumes, are usually at their lowest levels, while payables continue to come due and be paid. The net impact of this typically results in cash outflows from changes in our working capital balances during these shutdown periods.
47
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Shown below is a reconciliation between financial statement
Net cash provided by/(used in) operating activities
and operating-related cash flows (calculated as shown in the table above), as of the dates shown (in billions):
Memo:
Full Year
2015
First Quarter
2016
2015
Net cash provided by/(used in) operating activities
$
3.6
$
1.0
$
12.3
Items included in operating-related cash flows
Capital spending
(1.5
)
(1.8
)
(7.1
)
Proceeds from the exercise of stock options
—
0.1
0.2
Net cash flows from non-designated derivatives
0.1
0.1
(0.1
)
Items not included in operating-related cash flows
Separation payments
—
0.4
0.6
Funded pension contributions
0.4
0.8
1.1
Tax refunds, tax payments, and tax receipts from affiliates
—
—
—
Other
0.1
(0.1
)
0.3
Operating-related cash flows
$
2.7
$
0.5
$
7.3
Credit Agreement
. Lenders under our Third Amended and Restated Credit Agreement dated as of April 30, 2015 and as further amended (the “revolving credit facility”) have commitments to us totaling $13.4 billion, with 75% of the commitments maturing on April 30, 2020 and 25% of the commitments maturing on April 30, 2018. We have allocated$3 billion of commitments to Ford Credit on an irrevocable and exclusive basis to support its growth and liquidity. Any borrowings by Ford Credit under the revolving credit facility would be guaranteed by us.
The revolving credit facility is unsecured and free of material adverse change conditions to borrowing, restrictive financial covenants (for example, interest or fixed charge coverage ratio, debt-to-equity ratio, and minimum net worth requirements), and credit rating triggers that could limit our ability to obtain funding. The revolving credit facility contains a liquidity covenant that requires us to maintain a minimum of $4 billion in aggregate of domestic cash, cash equivalents, and loaned and marketable securities and/or availability under the revolving credit facility. If our senior, unsecured, long-term debt does not maintain at least two investment grade ratings from Fitch, Moody’s, and S&P (each as defined under “Total Company” below), the guarantees of certain subsidiaries will be required.
At March 31, 2016, the utilized portion of the revolving credit facility was $45 million, representing amounts utilized for letters of credit.
Although not yet complete, we are in the process of amending our revolving credit facility. When complete, we expect to maintain total commitments of $13.4 billion, extend the respective maturity dates by one year, and maintain the $3 billion allocation to Ford Credit. The closing will occur during the second quarter of 2016.
Other Automotive Credit Facilities.
At March 31, 2016, we had about $1.4 billion of local credit facilities available to non-U.S. Automotive affiliates, of which $807 million had been utilized.
Net Cash.
Our Automotive sector net cash calculation as of the dates shown was as follows (in billions):
March 31,
2016
December 31, 2015
Automotive cash
$
24.3
$
23.6
Less:
Long-term debt
11.1
11.0
Debt payable within one year
1.9
1.8
Total debt
13.0
12.8
Net cash
$
11.3
$
10.8
48
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Total Automotive debt at March 31, 2016 was about $200 million higher than it was at December 31, 2015. The increase primarily reflects local funding in international markets and foreign currency exchange, offset partially by debt repayments.
Leverage.
We manage Automotive debt levels with a leverage framework to maintain strong, investment grade credit ratings through a normal business cycle. The leverage framework includes a ratio of Automotive debt, underfunded pension liabilities, operating leases, and other adjustments, divided by Automotive income before income tax, adjusted for depreciation, amortization, Automotive interest, and other adjustments. Ford Credit’s leverage is calculated as a separate business as described in the Liquidity - Financial Services section of Item 2. Ford Credit is self-funding and its debt, which is used to fund its operations, is separate from our Automotive debt.
Liquidity Sufficiency
. One of our key priorities is to finance our plan and maintain a strong balance sheet, while at the same time having resources available to grow our business. Based on our planning assumptions, we believe that we have sufficient liquidity and capital resources to continue to invest in new products and services that customers want and value, transform and grow our business, pay our debts and obligations as and when they come due, pay a sustainable dividend, and provide protection within an uncertain global economic environment.
Based on expected cash flows and the identification of additional opportunities for profitable growth, the ongoing amount of capital spending to support product development, growth, restructuring, and infrastructure is expected to increase to about $9 billion annually by 2020. Our capital spending was $7.1 billion and $7.4 billion in 2015 and 2014, respectively, and is expected to be about $7.7 billion in 2016.
49
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Financial Services Sector
Ford Credit
Funding Overview.
Ford Credit’s primary funding and liquidity objective is to maintain a strong investment grade balance sheet with ample liquidity to support its financing activities and growth under a variety of market conditions, including short-term and long-term market disruptions. Ford Credit’s funding strategy remains focused on diversification, and it plans to continue accessing a variety of markets, channels, and investors.
Ford Credit’s liquidity profile continues to be diverse, robust, and focused on maintaining liquidity levels that meet its business and funding requirements. Ford Credit regularly stress tests its balance sheet and liquidity to ensure that it continues to meet its financial obligations through economic cycles.
The chart below shows the trends in funding for Ford Credit’s managed receivables:
Ford Credit’s higher cash balance at the end of the first quarter of 2016 reflects pre-funding of near-term debt maturities.
Ford Credit projects year-end 2016 managed receivables to be in the range of $134 billion to $139 billion and securitized funding as a percent of managed receivables to be between 36% and 39%. Ford Credit expects the percentage of securitization to trend lower over time. The calendarization of the funding plan may result in quarterly fluctuations of the securitization percentage.
50
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Public Term Funding Plan.
The following table shows Ford Credit’s planned issuances for full-year 2016 and its global public term funding issuances through April 27, 2016, full-year 2015, and full-year 2014 (in billions), excluding short-term funding programs:
Public Term Funding Plan
2016
Full-Year
Forecast
Through
April 27
Full-Year
2015
Full-Year
2014
Unsecured
$ 14-19
$
7
$
17
$
13
Securitizations (a)
12-15
7
13
15
Total
$ 26-34
$
14
$
30
$
28
__________
(a)
Includes Rule 144A offerings.
For 2016, Ford Credit projects full-year public term funding in the range of $26 billion to $34 billion. Both the amount and composition of their full-year funding plan are consistent with their issuance in 2015. Through April 27, 2016, Ford Credit has completed $14 billion of public term issuance, representing about half of their full-year public term funding plan.
Liquidity.
The following chart shows Ford Credit’s liquidity sources and utilization:
51
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Ford Credit targets liquidity of at least $25 billion. As of March 31, 2016, Ford Credit’s liquidity available for use was up $11.6 billion from year-end 2015, reflecting new committed ABS facilities and higher cash balances to meet their near-term maturities.
As of March 31, 2016, Ford Credit’s liquidity remained strong at $35.1 billion. Its sources of liquidity include cash, committed asset-backed facilities, unsecured credit facilities, and the corporate revolver allocation. As of March 31, Ford Credit’s liquidity sources including cash totaled $56.8 billion, up $7.1 billion from year-end.
Leverage.
Ford Credit uses leverage, or the debt-to-equity ratio, to make various business decisions, including evaluating and establishing pricing for finance receivable and operating lease financing, and assessing its capital structure.
The following chart shows the calculation of Ford Credit’s financial statement leverage and managed leverage (in billions, except for ratios):
Ford Credit plans its managed leverage by considering prevailing market conditions and the risk characteristics of its business. Ford Credit targets managed leverage in the range of 8:1 to 9:1. Managed leverage at March 31, 2016 was above the targeted range, reflecting growth in managed receivables and the impact of a strong U.S. dollar.
52
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Total Company
Equity.
At
March 31, 2016
,
Total equity attributable to Ford Motor Company
was $29.6 billion, an increase of $963 million compared with
December 31, 2015
. The increase primarily reflects favorable changes in
Retained earnings
of $864 million related to
Net income attributable to Ford Motor Company
of $2.5 billion in the first three months of 2016, net of cash dividends declared of $1.6 billion; favorable changes in
Accumulated other comprehensive income/(loss)
of $211 million; offset partially by increases in
Treasury Stock
of $145 million related to stock repurchases.
Credit Ratings.
Our short-term and long-term debt is rated by four credit rating agencies designated as nationally recognized statistical rating organizations (“NRSROs”) by the U.S. Securities and Exchange Commission:
•
DBRS Limited (“DBRS”);
•
Fitch, Inc. (“Fitch”);
•
Moody’s Investors Service, Inc. (“Moody’s”); and
•
Standard & Poor’s Ratings Services, a division of McGraw Hill Financial (“S&P”).
In several markets, locally-recognized rating agencies also rate us. A credit rating reflects an assessment by the rating agency of the credit risk associated with a corporate entity or particular securities issued by that entity. Rating agencies’ ratings of us are based on information provided by us and other sources. Credit ratings are not recommendations to buy, sell, or hold securities, and are subject to revision or withdrawal at any time by the assigning rating agency. Each rating agency may have different criteria for evaluating company risk and, therefore, ratings should be evaluated independently for each rating agency.
The following rating actions have been taken by these NRSROs since the filing of our 2015 Form 10-K Report:
•
On February 16, 2016, Moody’s upgraded Ford and Ford Credit’s long-term ratings to Baa2 from Baa3 with a stable outlook.
•
On February 17, 2016, DBRS upgraded Ford and Ford Credit’s long-term ratings to BBB from BBB (low) with a stable trend.
•
On March 11, 2016, S&P upgraded Ford and Ford Credit’s long-term ratings to BBB from BBB- with a stable outlook.
The following chart summarizes certain of the credit ratings and outlook presently assigned by these four NRSROs:
NRSRO RATINGS
Ford
Ford Credit
NRSROs
Issuer
Default /
Corporate /
Issuer Rating
Long-Term Senior Unsecured
Outlook / Trend
Long-Term Senior Unsecured
Short-Term
Unsecured
Outlook / Trend
Minimum Long-Term Investment Grade Rating
DBRS
BBB
BBB
Stable
BBB
R-2M
Stable
BBB (low)
Fitch
BBB-
BBB-
Positive
BBB-
F3
Positive
BBB-
Moody’s
N/A
Baa2
Stable
Baa2
P-2
Stable
Baa3
S&P
BBB
BBB
Stable
BBB
A-2
Stable
BBB-
53
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
PRODUCTION VOLUMES (a)
Our first quarter 2016 production volumes and second quarter 2016 projected production volumes are as follows (in thousands):
2016
First Quarter
Actual
Second Quarter
Forecast
Units
O/(U) 2015
Units
O/(U) 2015
North America
854
131
850
35
South America
65
(37
)
75
(19
)
Europe
425
(11
)
440
37
Middle East & Africa
21
—
24
1
Asia Pacific
424
51
345
(17
)
Total
1,789
134
1,734
37
_________
(a)
Includes Ford brand and JMC brand vehicles produced by our unconsolidated affiliates.
54
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
OUTLOOK
Business Environment
We continue to expect the external environment this year to be one of growth globally with GDP expanding in the 3.1% to 3.5% range. This will be driven by the United States, a continued modest recovery in the Euro Area, growth in the United Kingdom despite increased volatility ahead of the June 2016 Brexit referendum, and continued growth in China, although at a slower pace than in recent years.
The U.S. dollar is expected to remain strong against most major currencies, and commodity prices, including oil, are expected to remain at low levels. We expect conditions in Brazil and Russia to remain difficult through 2016.
2016 Planning Assumptions and Key Metrics
Based on the current economic environment, our industry and GDP planning assumptions for 2016 include the following:
All in all, we see conditions as being supportive of growth in automotive industry sales globally and for the major markets shown above. We expect full-year industry sales by market to be unchanged from our prior guidance.
55
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Our 2016 guidance for each of our business units is unchanged.
56
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Our 2016 Company guidance is unchanged.
57
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Risk Factors
Statements included or incorporated by reference herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on expectations, forecasts, and assumptions by our management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including, without limitation:
•
Decline in industry sales volume, particularly in the United States, Europe, or China, due to financial crisis, recession, geopolitical events, or other factors;
•
Decline in Ford’s market share or failure to achieve growth;
•
Lower-than-anticipated market acceptance of Ford’s new or existing products or services;
•
Market shift away from sales of larger, more profitable vehicles beyond Ford’s current planning assumption, particularly in the United States;
•
An increase in or continued volatility of fuel prices, or reduced availability of fuel;
•
Continued or increased price competition resulting from industry excess capacity, currency fluctuations, or other factors;
•
Fluctuations in foreign currency exchange rates, commodity prices, and interest rates;
•
Adverse effects resulting from economic, geopolitical, or other events;
•
Economic distress of suppliers that may require Ford to provide substantial financial support or take other measures to ensure supplies of components or materials and could increase costs, affect liquidity, or cause production constraints or disruptions;
•
Work stoppages at Ford or supplier facilities or other limitations on production (whether as a result of labor disputes, natural or man-made disasters, tight credit markets or other financial distress, production constraints or difficulties, or other factors);
•
Single-source supply of components or materials;
•
Labor or other constraints on Ford’s ability to maintain competitive cost structure;
•
Substantial pension and postretirement health care and life insurance liabilities impairing liquidity or financial condition;
•
Worse-than-assumed economic and demographic experience for postretirement benefit plans (e.g., discount rates or investment returns);
•
Restriction on use of tax attributes from tax law “ownership change;”
•
The discovery of defects in vehicles resulting in delays in new model launches, recall campaigns, or increased warranty costs;
•
Increased safety, emissions, fuel economy, or other regulations resulting in higher costs, cash expenditures, and/or sales restrictions;
•
Unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, perceived environmental impacts, or otherwise;
•
A change in requirements under long-term supply arrangements committing Ford to purchase minimum or fixed quantities of certain parts, or to pay a minimum amount to the seller (“take-or-pay” contracts);
•
Adverse effects on results from a decrease in or cessation or clawback of government incentives related to investments;
•
Inherent limitations of internal controls impacting financial statements and safeguarding of assets;
•
Cybersecurity risks to operational systems, security systems, or infrastructure owned by Ford, Ford Credit, or a third-party vendor or supplier;
•
Failure of financial institutions to fulfill commitments under committed credit and liquidity facilities;
•
Inability of Ford Credit to access debt, securitization, or derivative markets around the world at competitive rates or in sufficient amounts, due to credit rating downgrades, market volatility, market disruption, regulatory requirements, or other factors;
•
Higher-than-expected credit losses, lower-than-anticipated residual values, or higher-than-expected return volumes for leased vehicles;
•
Increased competition from banks, financial institutions, or other third parties seeking to increase their share of financing Ford vehicles; and
•
New or increased credit regulations, consumer, or data protection regulations, or other regulations resulting in higher costs and/or additional financing restrictions.
We cannot be certain that any expectation, forecast, or assumption made in preparing forward-looking statements will prove accurate, or that any projection will be realized. It is to be expected that there may be differences between projected and actual results. Our forward-looking statements speak only as of the date of their initial issuance, and we do not undertake any obligation to update or revise publicly any forward-looking statement, whether as a result of new information, future events, or otherwise. For additional discussion, see “Item 1A. Risk Factors” in our 2015 Form 10-K Report, as updated by our subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
58
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
ACCOUNTING STANDARDS ISSUED BUT NOT YET ADOPTED
The Financial Accounting Standards Board (“FASB”) has issued the following standards, which are not expected to have a material impact (with the exception of standards 2014-09, 2016-02, and 2016-09) to our financial statements or financial statement disclosures:
Standard
Effective Date (a)
2014-15
Going Concern - Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern
December 31, 2016
2016-09
Stock Compensation - Improvements to Employee Share-Based Payment Accounting
January 1, 2017 (b)
2016-07
Equity Method and Joint Ventures - Simplifying the Transition to the Equity Method of Accounting
January 1, 2017
2016-06
Derivatives and Hedging - Contingent Put and Call Options in Debt Instruments
January 1, 2017
2016-05
Derivatives and Hedging - Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships
January 1, 2017
2015-17
Income Taxes - Balance Sheet Classification of Deferred Taxes
January 1, 2017
2016-04
Extinguishments of Liabilities - Recognition of Breakage for Certain Prepaid Stored-Value Products
January 1, 2018
2016-01
Financial Instruments - Recognition and Measurement of Financial Assets and Financial Liabilities
January 1, 2018
2014-09
Revenue - Revenue from Contracts with Customers
January 1, 2018 (b) (c)
2016-02
Leases
January 1, 2019 (b)
__________
(a)
Early adoption for each of the standards, except standard 2016-01, is permitted.
(b)
For additional information, see Note
2
of the Notes to the Financial Statements.
(c)
The FASB has issued the following updates to the Revenue standard: Accounting Standard Update (“ASU”) 2015-14 (Deferral of the Effective Date), ASU 2016-08 (Principal versus Agent Considerations (Reporting Revenue Gross versus Net)), ASU 2016-10 (Identifying Performance Obligations and Licensing).
OTHER FINANCIAL INFORMATION
The interim financial information included in this Quarterly Report on Form 10-Q for the periods ended
March 31, 2016
and 2015 has not been audited by PricewaterhouseCoopers LLP (“PwC”). In reviewing such information, PwC has applied limited procedures in accordance with professional standards for reviews of interim financial information. Readers should restrict reliance on PwC’s reports on such information accordingly. PwC is not subject to the liability provisions of Section 11 of the Securities Act of 1933 for its reports on interim financial information, because such reports do not constitute “reports” or “parts” of registration statements prepared or certified by PwC within the meaning of Sections 7 and 11 of the Securities Act of 1933.
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk.
Automotive Sector
Foreign Currency Risk.
The net fair value of foreign exchange forward contracts (including adjustments for credit risk), as of
March 31, 2016
, was an asset of $380 million compared with an asset of $322 million as of
December 31,
2015
. The potential decrease in fair value from a 10% adverse change in the underlying exchange rates, in U.S. dollar terms, would be $2.5 billion at
March 31, 2016
, compared with $2.2 billion at
December 31, 2015
.
Commodity Price Risk.
The net fair value of commodity forward contracts (including adjustments for credit risk) as of
March 31, 2016
was a liability of $13 million, compared with a liability of $24 million as of
December 31, 2015
. The potential decrease in fair value from a 10% adverse change in the underlying commodity prices, in U.S. dollar terms, would be $63 million at
March 31, 2016
, compared with $62
million at
December 31, 2015
.
Financial Services Sector
Interest Rate Risk
. To provide a quantitative measure of the sensitivity of its pre-tax cash flow to changes in interest rates, Ford Credit uses interest rate scenarios that assume a hypothetical, instantaneous increase or decrease of one percentage point in all interest rates across all maturities (a “parallel shift”), as well as a base case that assumes that all interest rates remain constant at existing levels. The differences in pre-tax cash flow between these
scenarios and the base case over a 12-month period represent an estimate of the sensitivity of Ford Credit’s pre-tax
cash flow
.
Under this model, Ford Credit estimates that at
March 31, 2016
, all else constant, such an increase in
interest rates would decrease its pre-tax cash flow by $7 million over the next 12 months, compared with an increase
of $7 million at
December 31,
2015
.
In reality, interest rate changes are rarely instantaneous or parallel and rates could move more or less than the one percentage point assumed in Ford Credit’s analysis. As a result, the actual impact to pre-tax cash flow could be higher or lower than the results detailed above.
59
ITEM 4.
Controls and Procedures.
Evaluation of Disclosure Controls and Procedures.
Mark Fields, our Chief Executive Officer (“CEO”), and Bob Shanks, our Chief Financial Officer (“CFO”), have performed an evaluation of the Company’s disclosure controls and procedures, as that term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (“Exchange Act”), as of
March 31, 2016
, and each has concluded that such disclosure controls and procedures are effective to ensure that information required to be disclosed in our periodic reports filed under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified by SEC rules and forms, and that such information is accumulated and communicated to the CEO and CFO to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting.
There were no changes in internal control over financial reporting during the quarter ended March 31, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
60
PART II. OTHER INFORMATION
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
In the first quarter of 2016, we repurchased shares of Ford Common Stock from our employees or directors related to certain exercises of stock options, in accordance with our various compensation plans. We also completed a modest anti-dilutive share repurchase program to offset the dilutive effect of share-based compensation granted during 2016. The plan authorized repurchases of up to 10.7 million shares of Ford Common Stock.
Period
Total Number
of Shares
Purchased
Average
Price Paid
per Share
Total Number
of Shares
Purchased as
Part of Publicly-
Announced
Plans or
Programs
Maximum Number
(or Approximate
Dollar Value) of
Shares that May Yet
Be Purchased Under
the Plans or
Programs
January 1, 2016 through January 31, 2016
1,323
$
13.11
—
—
February 1, 2016 through February 29, 2016
4,361
12.56
—
—
March 1, 2016 through March 31, 2016
10,700,000
13.50
—
—
Total/Average
10,705,684
$
13.50
ITEM 6.
Exhibits.
Please see exhibit index below.
61
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FORD MOTOR COMPANY
By:
/s/ Stuart Rowley
Stuart Rowley, Vice President and Controller
(principal accounting officer)
Date:
April 28, 2016
62
EXHIBIT INDEX
Designation
Description
Method of Filing
Exhibit 12
Calculation of Ratio of Earnings to Fixed Charges.
Filed with this Report.
Exhibit 15
Letter of PricewaterhouseCoopers LLP, dated April 28, 2016, relating to financial information.
Filed with this Report.
Exhibit 31.1
Rule 15d-14(a) Certification of CEO.
Filed with this Report.
Exhibit 31.2
Rule 15d-14(a) Certification of CFO.
Filed with this Report.
Exhibit 32.1
Section 1350 Certification of CEO.
Furnished with this Report.
Exhibit 32.2
Section 1350 Certification of CFO.
Furnished with this Report.
Exhibit 101.INS
XBRL Instance Document.
*
Exhibit 101.SCH
XBRL Taxonomy Extension Schema Document.
*
Exhibit 101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
*
Exhibit 101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
*
Exhibit 101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
*
Exhibit 101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
*
__________
* Submitted electronically with this Report in accordance with the provisions of Regulation S-T.
63