Imperial Oil
IMO
#463
Rank
โ‚น4.721 T
Marketcap
โ‚น9,283
Share price
-4.22%
Change (1 day)
54.94%
Change (1 year)
Imperial Oil Limited is a Canadian company active in the exploration, production and transportation of oil and natural gas.

Imperial Oil - 10-Q quarterly report FY


Text size:
 



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[ ü ] Quarterly Report pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2004

OR

[   ] Transition Report pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the transition period from -— to —

Commission file number 0-12014

IMPERIAL OIL LIMITED

(Exact name of registrant as specified in its charter)
   
CANADA 98-0017682
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
   
111 St. Clair Avenue West,  
Toronto, Ontario, Canada M5W 1K3
(Address of principal executive offices) (Postal Code)

Registrant’s telephone number, including area code: 1-800-567-3776


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [ü] NO [  ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). YES [ü] NO [  ]

The number of common shares outstanding, as of June 30, 2004, was 356,802,447.

- 1 -




 

IMPERIAL OIL LIMITED

INDEX

     
  PAGE
PART I - Financial Information
    
Item 1 - Financial Statements:
    
Consolidated Statement of Earnings - Three months ended June 30, 2004 and 2003
Six months ended June 30, 2004 and 2003
  3 
Consolidated Statement of Retained Earnings - Three months ended June 30, 2004 and 2003
Six months ended June 30, 2004 and 2003
  3 
Consolidated Statement of Cash Flows - Three months ended June 30, 2004 and 2003
Six months ended June 30, 2004 and 2003
  4 
Consolidated Balance Sheet - As at June 30, 2004 and December 31, 2003
  5 
Notes to the Consolidated Financial Statements
  6 
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
  14 
Item 3 - Quantitative and Qualitative Disclosures about Market Risk
  17 
Item 4 - Controls and Procedures
  17 
 
PART II - Other Information
    
Item 2 - Changes in Securities, Use of Proceeds and Issuer Purchases of Securities
  18 
Item 6 - Exhibits and Reports on Form 8-K
  18 
 
SIGNATURES
  19 

In this report all dollar amounts are expressed in Canadian dollars. This report should be read in conjunction with the company’s Annual Report on Form 10-K for the year ended December 31, 2003, and Form 10-Q for the quarter ended March 31, 2004.

Statements in this report regarding future events or conditions are forward-looking statements. Actual results could differ materially due to the impact of market conditions, changes in law or governmental policy, changes in operating conditions and costs, changes in project schedules, operating performance, demand for oil and gas, commercial negotiations or other technical and economic factors.

-2-


 

IMPERIAL OIL LIMITED

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

CONSOLIDATED STATEMENT OF EARNINGS

(unaudited)
                 
          Six months
  Second quarter to June 30
millions of dollars
 2004
 2003
 2004
 2003
REVENUES
                
Operating revenues
  5,439   4,472   10,495   9,924 
Investment and other income (4)
  27   38   38   64 
 
  
 
   
 
   
 
   
 
 
TOTAL REVENUES (2)
  5,466   4,510   10,533   9,988 
 
  
 
   
 
   
 
   
 
 
EXPENSES
                
Exploration
  15   4   31   11 
Purchases of crude oil and products (3)
  3,174   2,464   6,007   5,660 
Operating (3) (5)
  738   703   1,421   1,442 
Selling and general (5)
  304   292   597   613 
Federal excise tax
  314   312   618   614 
Depreciation and depletion
  217   177   432   357 
Financing costs (7)
  9   (57)  19   (114)
 
  
 
   
 
   
 
   
 
 
TOTAL EXPENSES
  4,771   3,895   9,125   8,583 
 
  
 
   
 
   
 
   
 
 
EARNINGS BEFORE INCOME TAXES
  695   615   1,408   1,405 
INCOME TAXES
  241   101   445   353 
 
  
 
   
 
   
 
   
 
 
NET EARNINGS (2)
  454   514   963   1,052 
 
  
 
   
 
   
 
   
 
 
PER-SHARE INFORMATION - dollars
                
Net earnings - basic (8)
  1.26   1.38   2.67   2.80 
Net earnings - diluted (8)
  1.26   1.38   2.66   2.80 
Dividends
  0.22   0.22   0.44   0.43 

CONSOLIDATED STATEMENT OF RETAINED EARNINGS

(unaudited)
                 
          Six months
  Second quarter to June 30
millions of dollars
 2004
 2003
 2004
 2003
RETAINED EARNINGS AT BEGINNING OF PERIOD
  4,214   3,610   3,919   3,277 
Net earnings for the period
  454   514   963   1,052 
Share purchases (8)
  (198)  (151)  (332)  (277)
Dividends
  (78)  (83)  (158)  (162)
 
  
 
   
 
   
 
   
 
 
RETAINED EARNINGS AT END OF PERIOD
  4,392   3,890   4,392   3,890 
 
  
 
   
 
   
 
   
 
 

The notes to the financial statements are part of these financial statements.

Certain figures for the prior year have been reclassified in the financial statements to conform with the current year’s presentation.

-3-


 

IMPERIAL OIL LIMITED

CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited)
                 
          Six months
inflow/(outflow) Second quarter to June 30
millions of dollars
 2004
 2003
 2004
 2003
OPERATING ACTIVITIES
                
Net earnings
  454   514   963   1,052 
Depreciation and depletion
  217   177   432   357 
(Gain)/loss on asset sales, after tax
  (13)  1   (14)  1 
Future income taxes and other
  (69)  (84)  (158)  (242)
 
  
 
   
 
   
 
   
 
 
Cash flow from earnings
  589   608   1,223   1,168 
Accounts receivable
  (4)  294   (183)  20 
Inventories and prepaids
  93   (146)  (202)  (261)
Income taxes payable
  104   (22)  143   121 
Accounts payable and other
  (130)  (62)  61   324 
 
  
 
   
 
   
 
   
 
 
Change in operating assets and liabilities
  63   64   (181)  204 
 
  
 
   
 
   
 
   
 
 
CASH FROM OPERATING ACTIVITIES
  652   672   1,042   1,372 
 
  
 
   
 
   
 
   
 
 
INVESTING ACTIVITIES
                
Additions to property, plant and equipment and intangibles
  (283)  (380)  (602)  (725)
Proceeds from asset sales
  53   17   66   22 
 
  
 
   
 
   
 
   
 
 
CASH FROM (USED IN) INVESTING ACTIVITIES
  (230)  (363)  (536)  (703)
 
  
 
   
 
   
 
   
 
 
FINANCING ACTIVITIES
                
Short-term debt - net
  9      9    
Long-term debt issued
     546      546 
Repayment of long-term debt
  (8)  (546)  (8)  (546)
Issuance of common shares under stock option plan
  1      7    
Common shares purchased (8)
  (216)  (171)  (363)  (312)
Dividends paid
  (80)  (80)  (160)  (159)
 
  
 
   
 
   
 
   
 
 
CASH FROM (USED IN) FINANCING ACTIVITIES
  (294)  (251)  (515)  (471)
 
  
 
   
 
   
 
   
 
 
INCREASE (DECREASE) IN CASH
  128   58   (9)  198 
CASH AT BEGINNING OF PERIOD
  311   906   448   766 
 
  
 
   
 
   
 
   
 
 
CASH AT END OF PERIOD
  439   964   439   964 
 
  
 
   
 
   
 
   
 
 

The notes to the financial statements are part of these financial statements.

Certain figures for the prior year have been reclassified in the financial statements to conform with the current year’s presentation.

-4-


 

IMPERIAL OIL LIMITED

CONSOLIDATED BALANCE SHEET

(unaudited)
         
  As at As at
  June 30 Dec. 31
millions of dollars
 2004
 2003
ASSETS
        
Current assets
        
Cash
  439   448 
Accounts receivable
  1,498   1,315 
Inventories of crude oil and products
  569   407 
Materials, supplies and prepaid expenses
  145   105 
Future income tax assets
  448   353 
 
  
 
   
 
 
Total current assets
  3,099   2,628 
Investments and other long-term assets
  232   259 
Property, plant and equipment at cost
  19,774   19,288 
less accumulated depreciation and depletion
  (10,399)  (10,070)
 
  
 
   
 
 
Property, plant and equipment, net (9)
  9,375   9,218 
Goodwill
  204   204 
Other intangible assets
  51   52 
 
  
 
   
 
 
TOTAL ASSETS
  12,961   12,361 
 
  
 
   
 
 
LIABILITIES
        
Current liabilities
        
Short-term debt
  81   72 
Accounts payable and accrued liabilities
  2,239   2,222 
Income taxes payable
  738   595 
Current portion of long-term debt
  743   501 
 
  
 
   
 
 
Total current liabilities
  3,801   3,390 
Long-term debt (10)
  625   859 
Other long-term obligations (11)
  1,003   972 
Future income tax liabilities
  1,305   1,362 
 
  
 
   
 
 
TOTAL LIABILITIES
  6,734   6,583 
SHAREHOLDERS’ EQUITY
        
Common shares (8)
  1,835   1,859 
Earnings retained and used in the business
  4,392   3,919 
 
  
 
   
 
 
TOTAL SHAREHOLDERS’ EQUITY
  6,227   5,778 
 
  
 
   
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  12,961   12,361 
 
  
 
   
 
 

The notes to the financial statements are part of these financial statements.

Certain figures for the prior year have been reclassified in the financial statements to conform with the current year’s presentation.

-5-


 

IMPERIAL OIL LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

In the opinion of the management, the accompanying unaudited consolidated financial statements reflect all known accruals and adjustments necessary for a fair presentation of the financial position of the company as at June 30, 2003, and December 31, 2003, and the results of operations and changes in cash flows for the six months ending June 30, 2004, and 2003. All such adjustments are of a normal recurring nature.

The results for the six months ending June 30, 2004, are not necessarily indicative of the operations to be expected for the full year.

All figures are in millions of Canadian dollars unless otherwise stated.

1. Adjustments under United States GAAP

The financial statements of the company have been prepared in accordance with generally accepted accounting principles (GAAP) in Canada. These principles conform in all material respects to those in the United States except for the following.

                 
          Six months
  Second quarter to June 30
millions of dollars
 2004
 2003
 2004
 2003
Earnings as shown in financial statements (2)(a)
  454   514   963   1,052 
Impact of U.S. accounting principles (b)
                
Capitalized interest
  3   5   7   7 
Enacted tax rate difference
  47   (59)     (59)
 
  
 
   
 
   
 
   
 
 
Net earnings under U.S. GAAP before cumulative effect of accounting change (a)
  504   460   970   1,000 
Cumulative effect of accounting change (a)
           4 
 
  
 
   
 
   
 
   
 
 
Net earnings under U.S. GAAP (a)
  504   460   970   1,004 
Other comprehensive income, net of tax (b):
                
Minimum pension liability adjustment
            
 
      
 
   
 
   
 
 
 
  
 
   
 
   
 
   
 
 
Comprehensive income under U.S. GAAP
  504   460   970   1,004 
 
  
 
   
 
   
 
   
 
 

-6-


 

IMPERIAL OIL LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

1. Adjustments under United States GAAP (continued)

The adjustments, on the previous page, under United States GAAP result in changes to the Consolidated Balance Sheet of the company as follows.

                 
  As at As at
  June 30, 2004 December 31, 2003
  As U. S. As U. S.
millions of dollars
 Reported
 GAAP
 Reported
 GAAP
Current assets
  2,651   2,651   2,275   2,275 
Future income tax assets
  448   598   353   502 
Investments and other long-term assets
  232   131   259   97 
Property, plant and equipment - cost
  19,774   19,932   19,288   19,433 
Property, plant and equipment - accumulated depreciation and depletion
  (10,399)  (10,498)  (10,070)  (10,166)
Goodwill
  204   204   204   204 
Other intangible assets - cost
  90   179   87   176 
Other intangible assets - accumulated depreciation and depletion
  (39)  (39)  (35)  (35)
 
  
 
   
 
   
 
   
 
 
TOTAL ASSETS
  12,961   13,158   12,361   12,486 
 
  
 
   
 
   
 
   
 
 
Current liabilities
  3,058   3,058   2,889   2,889 
Current portion of long-term debt
  743   743   501   501 
Long-term debt
  625   625   859   859 
Other long-term obligations
  1,003   1,406   972   1,314 
Future income tax liabilities
  1,305   1,325   1,362   1,378 
Shareholders’ equity
  6,227   6,001   5,778   5,545 
 
  
 
   
 
   
 
   
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  12,961   13,158   12,361   12,486 
 
  
 
   
 
   
 
   
 
 
Shareholders’ Equity:
                
Common shares at stated value
                
At beginning
  1,859   1,859   1,939   1,939 
Issuance of common shares under stock option plan
  7   7        
Share purchases at stated value
  (31)  (31)  (80)  (80)
 
  
 
   
 
   
 
   
 
 
At end
  1,835   1,835   1,859   1,859 
 
  
 
   
 
   
 
   
 
 
Retained earnings
                
At beginning
  3,919   3,952   3,277   3,287 
Net earnings for the period
  963   970   1,682   1,705 
Issuance of common shares under stock option plan
  (332)  (332)  (717)  (717)
Dividends
  (158)  (158)  (323)  (323)
 
  
 
   
 
   
 
   
 
 
At end
  4,392   4,432   3,919   3,952 
 
  
 
   
 
   
 
   
 
 
Accumulated other comprehensive income
                
At beginning
     (266)     (315)
Other comprehensive income for the period
           49 
 
  
 
   
 
   
 
   
 
 
At end
     (266)     (266)
 
  
 
   
 
   
 
   
 
 
Total shareholders’ equity
  6,227   6,001   5,778   5,545 
 
  
 
   
 
   
 
   
 
 

-7-


 

IMPERIAL OIL LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

1. Adjustments under United States GAAP (continued)

(a) Earnings per share - basic and diluted (dollars)

                 
          Six months
  Second quarter to June 30
  2004
 2003
 2004
 2003
Under accounting principles of
                
Canada - basic
  1.26   1.38   2.67   2.80 
United States
                
Earnings before cumulative effect of accounting change - basic
  1.40   1.23   2.69   2.66 
Cumulative effect of accounting change - basic
           0.01 
 
  
 
   
 
   
 
   
 
 
Net earnings per share - basic
  1.40   1.23   2.69   2.67 
 
  
 
   
 
   
 
   
 
 
Canada - diluted
  1.26   1.38   2.66   2.80 
United States
                
Earnings before cumulative effect of accounting change - diluted
  1.40   1.23   2.69   2.66 
Cumulative effect of accounting change - diluted
           0.01 
 
  
 
   
 
   
 
   
 
 
Net earnings per share - diluted
  1.40   1.23   2.69   2.67 
 
  
 
   
 
   
 
   
 
 
Weighted average number of common shares outstanding (thousands of shares)
  358,772   374,194   360,236   376,022 

(b) Impact of accounting principles
An explanation of these items is found on pages 17 to 20 of the company’s annual report on Form 10-K for the year ended December 31, 2003.

(c) The company makes limited use of derivatives. There were no significant derivatives outstanding at January 1 or June 30, 2004, nor were any significant derivatives undertaken during the first six months of 2004.

-8-


 

IMPERIAL OIL LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

2. Business segments
                         
Second quarter Resources Products Chemicals
millions of dollars
 2004
 2003
 2004
 2003
 2004
 2003
REVENUES
                        
Operating revenues (a)
  855   792   4,265   3,433   319   247 
Intersegment sales (b)
  692   573   407   327   73   62 
Investment and other income
  18   19   7   11       
 
  
 
   
 
   
 
   
 
   
 
   
 
 
TOTAL REVENUES
  1,565   1,384   4,679   3,771   392   309 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
EXPENSES
                        
Exploration (c)
  15   4             
Purchases (b)
  490   457   3,585   2,735   271   227 
Operating (b)
  404   410   286   262   48   38 
Selling and general
  6   3   272   261   26   28 
Federal excise tax
        314   312       
Depreciation and depletion
  156   122   58   49   3   6 
Financing costs
        1          
 
  
 
   
 
   
 
   
 
   
 
   
 
 
TOTAL EXPENSES
  1,071   996   4,516   3,619   348   299 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
EARNINGS BEFORE INCOME TAXES
  494   388   163   152   44   10 
INCOME TAXES
  173   37   55   50   15   3 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
NET EARNINGS
  321   351   108   102   29   7 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
EXPORT SALES TO THE UNITED STATES
  335   305   221   158   185   147 
CASH FLOW FROM EARNINGS
  439   386   123   222   30   13 
CAPEX (c)
  249   232   54   144   2   13 
                 
Second quarter Corporate
 Consolidated
millions of dollars
 2004
 2003
 2004
 2003
REVENUES
                
Operating revenues (a)
        5,439   4,472 
Intersegment sales (b)
            
Investment and other income
  2   8   27   38 
 
  
 
   
 
   
 
   
 
 
TOTAL REVENUES
  2   8   5,466   4,510 
 
  
 
   
 
   
 
   
 
 
EXPENSES
                
Exploration (c)
        15   4 
Purchases (b)
        3,174   2,464 
Operating (b)
        738   703 
Selling and general
        304   292 
Federal excise tax
        314   312 
Depreciation and depletion
        217   177 
Financing costs
  8   (57)  9   (57)
 
  
 
   
 
   
 
   
 
 
TOTAL EXPENSES
  8   (57)  4,771   3,895 
 
  
 
   
 
   
 
   
 
 
EARNINGS BEFORE INCOME TAXES
  (6)  65   695   615 
INCOME TAXES
  (2)  11   241   101 
 
  
 
   
 
   
 
   
 
 
NET EARNINGS
  (4)  54   454   514 
 
  
 
   
 
   
 
   
 
 
EXPORT SALES TO THE UNITED STATES
        741   610 
CASH FLOW FROM EARNINGS
  (3)  (13)  589   608 
CAPEX (c)
        305   389 

(a) Includes crude sales made by Products in order to optimize refining operations.
 
(b) Consolidated amounts exclude intersegment transactions, as follows:
         
  2004
 2003
Purchases
  1,172   955 
Operating expenses
     7 
 
  
 
   
 
 
Total intersegment sales
  1,172   962 
 
  
 
   
 
 

(c) Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and intangibles and additions to capital leases.

-9-


 

IMPERIAL OIL LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

2. Business segments (continued)
                         
Six months to June 30 Resources
 Products
 Chemicals
millions of dollars
 2004
 2003
 2004
 2003
 2004
 2003
REVENUES
                        
Operating revenues (a)
  1,745   1,796   8,188   7,601   562   527 
Intersegment sales (b)
  1,331   1,208   776   705   138   127 
Investment and other income
  18   31   15   19       
 
  
 
   
 
   
 
   
 
   
 
   
 
 
TOTAL REVENUES
  3,094   3,035   8,979   8,325   700   654 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
EXPENSES
                        
Exploration (c)
  31   11             
Purchases (b)
  968   1,042   6,791   6,165   493   486 
Operating (b)
  785   833   544   538   92   78 
Selling and general
  10   9   541   546   46   58 
Federal excise tax
        618   614       
Depreciation and depletion
  309   241   117   103   6   13 
Financing costs
     1   1          
 
  
 
   
 
   
 
   
 
   
 
   
 
 
TOTAL EXPENSES
  2,103   2,137   8,612   7,966   637   635 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
EARNINGS BEFORE INCOME TAXES
  991   898   367   359   63   19 
INCOME TAXES
  304   208   124   118   22   6 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
NET EARNINGS
  687   690   243   241   41   13 
 
  
 
   
 
   
 
   
 
   
 
   
 
 
EXPORT SALES TO THE UNITED STATES
  667   657   475   406   323   295 
CASH FLOW FROM EARNINGS
  933   811   254   355   43   17 
CAPEX (c)
  524   459   118   264   8   21 
TOTAL ASSETS AS AT June 30 (b)
  6,666   6,172   5,721   5,455   495   390 
                 
Six months to June 30 Corporate
 Consolidated
millions of dollars
 2004
 2003
 2004
 2003
REVENUES
                
Operating revenues (a)
        10,495   9,924 
Intersegment sales (b)
            
Investment and other income
  5   14   38   64 
 
  
 
   
 
   
 
   
 
 
TOTAL REVENUES
  5   14   10,533   9,988 
 
  
 
   
 
   
 
   
 
 
EXPENSES
                
Exploration (c)
        31   11 
Purchases (b)
        6,007   5,660 
Operating (b)
        1,421   1,442 
Selling and general
        597   613 
Federal excise tax
        618   614 
Depreciation and depletion
        432   357 
Financing costs
  18   (115)  19   (114)
 
  
 
   
 
   
 
   
 
 
TOTAL EXPENSES
  18   (115)  9,125   8,583 
 
  
 
   
 
   
 
   
 
 
EARNINGS BEFORE INCOME TAXES
  (13)  129   1,408   1,405 
INCOME TAXES
  (5)  21   445   353 
 
  
 
   
 
   
 
   
 
 
NET EARNINGS
  (8)  108   963   1,052 
 
  
 
   
 
   
 
   
 
 
EXPORT SALES TO THE UNITED STATES
        1,465   1,358 
CASH FLOW FROM EARNINGS
  (7)  (15)  1,223   1,168 
CAPEX (c)
        650   744 
TOTAL ASSETS AS AT June 30 (b)
  439   964   12,961   12,664 

(a) Includes crude sales made by Products in order to optimize refining operations.
 
(b) Consolidated amounts exclude intersegment transactions, as follows:
         
  2004
 2003
Purchases
  2,245   2,033 
Operating expenses
     7 
 
  
 
   
 
 
Total intersegment sales
  2,245   2,040 
 
  
 
   
 
 
Intersegment receivables and payables
  360   317 
 
  
 
   
 
 

(c) Capital and exploration expenditures (CAPEX) include exploration expenses, additions to property, plant, equipment and intangibles and additions to capital leases.

-10-


 

IMPERIAL OIL LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

3. Reporting of fuel consumed in operations

Beginning in 2004, fuel consumed in operations, previously included in purchases of crude oil and products, is reclassified as operating expenses in the consolidated statement of earnings. Prior period amounts have been reclassified for comparative purposes. This reclassification has no impact on total expenses and net earnings or on the cash flow profile of the company.

4. Divestments

Investment and other income includes gains and losses on asset sales as follows:

                 
          Six months
  Second quarter to June 30
millions of dollars
 2004
 2003
 2004
 2003
Proceeds from asset sales
  53   17   66   22 
Book value of assets sold (a)
  35   18   47   23 
 
  
 
   
 
   
 
   
 
 
Gain/(loss) on asset sales, before tax (b)
  18   (1)  19   (1)
 
  
 
   
 
   
 
   
 
 
Gain/(loss) on asset sales, after tax (b)
  13   (1)  14   (1)
 
  
 
   
 
   
 
   
 
 

(a) Assets sold did not include cash.

(b) Second quarter 2004 included a gain of $16 million ($12 million after income taxes) from the sale of the company’s Mid Alberta Pipeline.

5. Employee retirement benefits

The components of net benefit cost included in total expenses in the consolidated statement of earnings are as follows:

                 
          Six months
  Second quarter to June 30
millions of dollars
 2004
 2003
 2004
 2003
Pension benefits:
                
Current service cost
  19   18   39   36 
Interest cost
  59   55   118   110 
Expected return on plan assets
  (56)  (45)  (112)  (90)
Amortization of prior service cost
  7   6   14   13 
Recognized actuarial loss
  17   17   34   34 
 
  
 
   
 
   
 
   
 
 
Net benefit cost
  46   51   93   103 
 
  
 
   
 
   
 
   
 
 
Other post-retirement benefits:
                
Current service cost
  1   2   3   3 
Interest cost
  6   5   12   11 
Recognized actuarial loss
  1      2   1 
 
  
 
   
 
   
 
   
 
 
Net benefit cost
  8   7   17   15 
 
  
 
   
 
   
 
   
 
 

6. Incentive compensation programs

The company accounts for its incentive compensation programs, except for the incentive stock option plan issued prior to January 1, 2003, by using the fair-value-based method. Under this method, compensation expense related to the units of these programs is recorded in the consolidated statement of earnings over the vesting period. The company accounts for its incentive stock option plan by using the intrinsic-value-based method and does not recognize compensation expense on the issuance of stock options because the exercise price is equal to the market value at the date of grant. If the fair-value-based method of accounting had been adopted to account for the incentive stock option plan, the impact on net earnings and earnings per share would have been negligible.

The company purchased shares on the market to fully offset the dilutive effects from the exercise of incentive stock options. The company does not plan to issue stock options in the future.

-11-


 

IMPERIAL OIL LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

7. Financing costs
                 
          Six months
  Second quarter to June 30
millions of dollars
 2004
 2003
 2004
 2003
Debt related interest
  7   8   17   16 
Other interest
  2   1   2   2 
 
  
 
   
 
   
 
   
 
 
Total interest expense
  9   9   19   18 
Foreign exchange expense (gain) on long-term debt
     (66)     (132)
 
  
 
   
 
   
 
   
 
 
Total financing costs
  9   (57)  19   (114)
 
  
 
   
 
   
 
   
 
 

8. Common shares
         
  As at As at
  June 30 Dec. 31
thousands of shares
 2004
 2003
Authorized
  450,000   450,000 
Common shares outstanding
  356,802   362,653 

In 1995 through 2003, the company purchased shares under nine 12-month normal course share purchase programs, as well as an auction tender. On June 23, 2004, another 12-month normal course program was implemented with an allowable purchase up to 17.9 million shares (five percent of the total on June 21, 2004), less any shares purchased by the employee savings plan and company pension fund. The results of these activities are as shown below:

         
  millions of
Year
 Shares
 Dollars
1995 - 2002
  202.7   5,169 
2003 - Second quarter
  3.8   171 
Full year
  16.3   799 
2004 - Second quarter
  3.5   216 
Full year
  6.0   363 
Cumulative purchases to date
  225.0   6,331 

Exxon Mobil Corporation’s participation in the above maintained its ownership interest in Imperial at 69.6 percent.

The excess of the purchase cost over the stated value of shares purchased has been recorded as a distribution of retained earnings.

The following table provides the calculation of basic and diluted earnings per share:

                 
          Six months
  Second quarter to June 30
  2004
 2003
 2004
 2003
Net earnings (millions of dollars)
  454   514   963   1,052 
(thousands of shares)
                
Average number of common shares outstanding, weighted monthly
  358,772   374,194   360,236   376,022 
Plus: average number of shares issued on assumed exercise of stock options
  718      705    
 
  
 
   
 
   
 
   
 
 
Weighted average number of diluted common shares
  359,490   374,194   360,941   376,022 
 
  
 
   
 
   
 
   
 
 
Earnings per share - basic (dollars)
  1.26   1.38   2.67   2.80 
Earnings per share - diluted (dollars)
  1.26   1.38   2.66   2.80 

-12-


 

IMPERIAL OIL LIMITED

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

9. Investment in oil, gas and mineral leases

The company’s net investment in oil, gas and mineral leases reported in property, plant and equipment as of June 30, 2004 was $819 million, and as of December 31, 2003 was $935 million.

10. Long-term debt
               
        As at As at
    Interest June 30 Dec. 31
Issued
 Maturity date
 rate
 2004
 2003
2003 
$250 million due May 26, 2005 and
            
  
$250 million due August 26, 2005 (a)
 Variable  250   500 
2003 
January 19, 2006
 Variable  318   318 


Long-term debt      568   818 
Capital leases      57   41 
  
 
      
 
   
 
 
Total long-term debt      625   859 
  
 
      
 
   
 
 

(a) The portion of variable-rate loan from Exxon Overseas Corporation of $250 million due on May 26, 2005 has been reclassified to the current portion of long-term debt in the balance sheet.

11. Other long-term obligations
         
  As at As at
  June 30 Dec. 31
millions of dollars
 2004
 2003
Employee retirement benefits
  523   505 
Asset retirement obligations and other environmental liabilities (a)
  396   393 
Other obligations
  84   74 
 
  
 
   
 
 
Total other long-term obligations
  1,003   972 
 
  
 
   
 
 

(a) Total asset retirement obligations and other environmental liabilities also include $69 million in current liabilities ($69 million at December 31, 2003).

-13-


 

IMPERIAL OIL LIMITED

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

OPERATING RESULTS

The company’s net earnings for the second quarter were $454 million or $1.26 a share on a diluted basis, compared with $514 million or $1.38 a share for the same quarter of 2003. Net earnings for the first six months of 2004 were $963 million or $2.66 a share on a diluted basis, versus $1,052 million or $2.80 a share for the first half of 2003.

Earnings in the second quarter were positively impacted by higher realizations for crude oil and stronger refining and petrochemical margins partly offset by lower marketing margins. Operating and volume performance was strong despite lower production at Cold Lake due to the cyclic nature of the operation. However, those factors were more than offset by the negative earnings impact from the absence of tax rate reductions and settlement of tax matters totalling about $110 million and favourable foreign exchange effects on the company’s U.S.-dollar denominated debt of about $55 million, all reported in the second quarter of 2003. The higher Canadian dollar continued to have a negative earnings impact of about $25 million versus the same quarter last year.

For the first six months, higher realizations for crude oil, higher volumes of crude oil and natural gas, and stronger refining and petrochemical margins contributed positively to earnings, partly offset by lower marketing margins. However, when compared to the first six months of 2003, more than offsetting these factors were the combined negative effects of a higher Canadian dollar on resource and product prices of about $130 million, the absence of favourable foreign exchange effects on the company’s U.S.-dollar denominated debt of about $110 million, and lower benefits from tax matters of about $80 million.

Total revenues were $5,466 million in the second quarter and $10,533 million in the first half of 2004, versus $4,510 million and $9,988 million in the same periods last year.

Natural resources

During the second quarter of 2004, net earnings from natural resources were $321 million compared with $351 million in the same period last year. Net earnings for the first six months were $687 million versus $690 million during the same period last year. For both these periods, the positive earnings effects of higher realizations for crude oil and higher Syncrude, natural gas liquids (NGLs) and natural gas volumes in 2004 were partly offset by lower Cold Lake bitumen production and higher expenses from stock-related compensation programs. However, those factors were more than offset by lower benefits from tax matters and the negative effects of a higher Canadian dollar.

While U.S.-dollar world oil prices in both the second quarter and first six months of 2004 were sharply higher than the same periods of 2003, increases in the company’s Canadian dollar realizations for conventional crude oil and Cold Lake bitumen were dampened by the effects of a higher Canadian dollar. Brent crude oil prices in U.S. dollars averaged 36 percent higher in the second quarter and 17 percent higher for the first six months, compared with the same periods last year. Realizations for the company’s conventional crude oil in the second quarter averaged 23 percent higher, and for the first half of the year four percent higher than the realizations of the same periods last year. Cold Lake bitumen realizations in the second quarter averaged about 15 percent higher, and for the first six months about three percent lower than the realizations of the same periods in 2003.

Realizations for natural gas averaged $6.87 a thousand cubic feet in the second quarter, compared with $6.80 a thousand cubic feet in the same quarter last year. For the first six-month period, realizations for natural gas averaged $6.72 a thousand cubic feet in 2004, down from $7.45 a thousand cubic feet in the same period of 2003.

-14-


 

IMPERIAL OIL LIMITED

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued .....)

Total gross production of crude oil and NGLs was 251 thousand barrels a day, down from 262 thousand barrels a day in the second quarter of 2003. For the first six months of the year, total gross production of crude oil and NGLs averaged 256 thousand barrels a day, compared with 252 thousand barrels a day in the same period of 2003.

Gross production of Cold Lake bitumen averaged 118 thousand barrels a day during the second quarter, down from 137 thousand barrels a day in the same quarter last year. For the first six-month period, gross production was 119 thousand barrels a day this year, versus 129 thousand barrels a day in the same period of 2003. Lower production was due to the cyclic nature of production at Cold Lake.

The company’s share of Syncrude’s gross production was 57 thousand barrels a day in the second quarter compared with 53 thousand barrels a day during the same period a year ago. During the first six-month period, the company’s share of gross production from Syncrude averaged 60 thousand barrels a day in 2004, up from 50 thousand barrels a day in the same period of 2003.

In the second quarter and first six months of this year, gross production of conventional crude oil averaged 44 thousand barrels a day, compared with 47 thousand barrels a day during the corresponding periods in 2003.

Gross production of NGLs available for sale was 32 thousand barrels a day in the second quarter, up from 25 thousand barrels a day in the same quarter last year. During the first half of 2004, gross production of NGLs available for sale averaged 33 thousand barrels a day, compared with 26 thousand barrels a day in the same period of 2003.

Gross production of natural gas during the second quarter of 2004 increased to 535 million cubic feet a day from 489 million cubic feet a day in the same period last year. In the first half of the year, gross production was 558 million cubic feet a day, up from 488 million cubic feet a day in the first six months of 2003.

The increased natural gas and NGLs volumes were mainly due to higher production from the new facilities at Wizard Lake in Alberta, which were completed in the third quarter of 2003.

In April this year, the company, on behalf of the Mackenzie Gas Project participants, completed geotechnical fieldwork planned for the past winter session. During the same month, regulatory agencies responsible for the review of northern natural gas development issued a news release indicating they will be ready to receive applications on the Mackenzie Gas Project this summer. In June this year, the Inuvialuit Game Council, the Mackenzie Valley Environmental Impact Review Board and the Canadian Environmental Assessment Agency issued a draft agreement for an environmental impact review of the Mackenzie Gas Project and the draft terms of reference for the environmental impact statement for the Mackenzie Gas Project, for public comment.

On the East Coast, nine of 13 Nova Scotia exploration licenses expired on June 30, 2004, and $7 million was charged to second quarter earnings.

In June this year, the company sold its Mid Alberta Pipeline for a gain of $12 million.

-15-


 

IMPERIAL OIL LIMITED

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued .....)

Petroleum products

Net earnings from petroleum products were $108 million in the second quarter, up from $102 million in the same quarter of 2003. Earnings increased primarily because of improved international refining margins, and were partly offset by lower marketing margins, higher scheduled refinery turnaround impact of about $30 million and higher expenses from stock-related compensation programs. Six-month net earnings were $243 million, up from $241 million in the same period of 2003. Higher earnings were primarily due to improved international refining margins for petroleum products partly offset by lower marketing margins. Sales volumes of petroleum products were higher both in the second quarter and the first six months.

The planned maintenance activities at the company’s refineries were completed in the second quarter on schedule and without a safety incident.

Chemicals

Net earnings from chemical operations were $29 million in the second quarter, up from $7 million in the same quarter last year because of improved polyethylene and other chemical product margins and increased sales. Six-month net earnings were $41 million, compared with $13 million for the same period in 2003. Improved margins on sales of polyethylene and other chemical products contributed primarily to the increase.

Corporate and other

Net earnings from corporate and other operations were negative $4 million in the second quarter compared with positive $54 million in the same period of 2003. Six-month net earnings were negative $8 million versus positive $108 million last year. Lower earnings were due to the absence of the favourable foreign exchange effects on the company’s U.S.-dollar-denominated debt, which was replaced with Canadian-dollar denominated debt in June and July of 2003.

LIQUIDITY AND CAPITAL RESOURCES

Cash flow from operating activities was $652 million during the second quarter of 2004, down slightly from $672 million in the same period last year. Year-to-date cash flow from operating activities was $1,042 million, versus $1,372 million during the first half of 2003. The decreased cash inflow was mainly due to the impact of higher commodity prices on working capital.

Capital and exploration expenditures were $305 million in the second quarter, down from $389 million during the same quarter of 2003, and $650 million in the first half of 2004, versus $744 million in the same period a year ago. For the resources segment, capital and exploration expenditures were used to invest in long-term growth opportunities in the oil sands and Mackenzie gas. The petroleum products segment spent its capital expenditures mainly on projects to reduce the sulphur content of diesel fuel and to improve operating efficiency.

On June 21, 2004, the company announced that it had received final acceptance from the Toronto Stock Exchange for a new normal course issuer bid to continue its existing share-purchase program that expired on June 22, 2004. The new share-purchase program enables the company to repurchase up to 17.9 million shares during the period from June 23, 2004, to June 22, 2005. During the first half of 2004, the company repurchased about six million shares for $363 million.

Cash dividends of $160 million were paid in the first six months of 2004, compared with dividends of $159 million paid in the same period of 2003. Per-share dividends have been increased since the second quarter of 2003, resulting in higher dividends paid. This was partly offset by the effects of the company’s share-purchase program.

-16-


 

IMPERIAL OIL LIMITED

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations. (continued .....)

The above factors led to a slight decrease in the company’s balance of cash and marketable securities to $439 million at June 30, 2004, from $448 million at the end of 2003.

On May 6, 2004, the company filed a final short form shelf prospectus in Canada in connection with the issuance of Medium Term Notes over the 25-month period that the shelf prospectus remains valid. The unsecured notes will be issued from time to time at the discretion of the company in an aggregate amount not to exceed $1 billion. There have been no notes issued under this shelf prospectus.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Information about market risks for the six months ended June 30, 2004 does not differ materially from that discussed on page 29 in the company’s annual report on Form 10-K for the year ended December 31, 2003 and Form 10-Q for the quarter ended March 31, 2004, except for the following sensitivity:

Earnings sensitivity (a)
millions of dollars after tax
Eight cents decrease (increase) in the value of the
Canadian dollar versus the U.S. dollar                                                                                                                                                  +(-)  380

The sensitivity to changes in the Canadian dollar versus the U.S. dollar increased from 2003 year-end and the first quarter of 2004 by about $5 million (after tax) for each one U.S.-cent difference due primarily to higher refining margins at the end of the second quarter.

(a) The amount quoted to illustrate the impact of the sensitivity represents a change of about 10 percent in the value of the commodity at the end of the second quarter 2004. The sensitivity calculation shows the impact on annual earnings that results from a change in one factor, after tax and royalties and holding all other factors constant. While the sensitivity is applicable under current conditions, it may not apply proportionately to larger fluctuations.

Item 4. Controls and Procedures.

The company’s principal executive officer and principal financial officer have evaluated the company’s disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, these officers have concluded that, as of the end of the period covered by this quarterly report, the company’s disclosure controls and procedures are effective for the purpose of ensuring that information required to be disclosed by the company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There has not been any change in the company’s internal control over financial reporting during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting.

-17-


 

IMPERIAL OIL LIMITED

PART II - OTHER INFORMATION

Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities.

During the period April 1, 2004 to June 30, 2004, the company issued 31,600 common shares for $46.50 per share as a result of the exercise of stock options by the holders of the stock options, who are all employees or former employees of the company. The sales of 30,250 of those common shares were outside the U.S.A. and were not registered under the Securities Act in reliance on Regulation S thereunder.

Issuer Purchases of Equity Securities (1)

                 
          (c) Total (d) Maximum
          Number of Number (or
          Shares (or Approximate
          Units) Dollar Value) of
  (a) Total     Purchased as Shares (or Units)
  Number of (b) Average Part of Publicly that may yet be
  Shares (or Price Paid Announced Purchased
  Units) per Share Plans or under the Plans
Period
 Purchased
 (or Unit)
 Programs
 or Programs
April 1 to April 30, 2004
  763,158  $60.46   763,158   5,325,958 
May 1 to May 31, 2004
  1,341,251  $61.49   1,341,251   3,944,622 
June 1 to June 30, 2004
  1,421,434  $61.30   1,421,434   17,495,591 
Total
  3,525,843       3,525,843     

(1) On June 19, 2003, the company announced by press release that it had received final approval from the Toronto Stock Exchange for another normal course issuer bid to continue its share repurchase program. That enabled the company to repurchase up to a maximum of 18,632,218 common shares, including common shares purchased for the company’s employee savings plan and employee retirement plan, during the period June 23, 2003 to June 22, 2004. That program ended on June 22, 2004.

On June 21, 2004, the company announced by press release that it had received final approval from the Toronto Stock Exchange for a new normal course issuer bid to continue its share repurchase program. The new program enables the company to repurchase up to a maximum of 17,864,398 common shares, including common shares purchased for the company’s employee savings plan and employee retirement plan during the period June 23, 2004 to June 22, 2005. If not previously terminated, the program will end on June 22, 2005.

Item 6. Exhibits and Reports on Form 8-K.

(a) Certifications by each of the principal executive officer and principal financial officer of the company pursuant to Rule 13a-14(a) are Exhibits (31.1) and (31.2).

Certifications by each of the chief executive officer and the chief financial officer of the company pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350 are Exhibits (32.1) and (32.2).

-18-


 

IMPERIAL OIL LIMITED

PART II - OTHER INFORMATION

(b) Reports on Form 8-K.

Except for a report on Form 8-K dated April 26, 2004, no other reports on Form 8-K have been filed during the quarter for which this report is filed.

By the report on Form 8-K dated April 26, 2004, the company submitted to the Securities and Exchange Commission a press release and a speech by the company’s chairman, president and chief executive officer at the company’s annual meeting of shareholders, which disclosed information relating to the company’s financial condition and results of operations for the fiscal quarter ended March 31, 2004.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
 IMPERIAL OIL LIMITED
(Registrant)
 
 
Date: August 4, 2004/s/ Paul A. Smith  
 (Signature)  
 Paul A. Smith
Controller and Senior Vice-President,
Finance and Administration
(Principal Accounting Officer) 
 
 
     
   
Date: August 4, 2004/s/ Brian W. Livingston  
 (Signature)  
 Brian W. Livingston
Vice-President, General Counsel and Corporate
Secretary 
 

-19-


 

     

IMPERIAL OIL LIMITED

INDEX TO EXHIBITS

   
Exhibit No.
 Description
(31.1)
 Certification by principal executive officer of Periodic Financial Report pursuant to Rule 13a-14(a)
 
  
(31.2)
 Certification by principal financial officer of Periodic Financial Report pursuant to Rule 13a-14(a)
 
  
(32.1)
 Certification by chief executive officer of Periodic Financial Report Pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350
 
  
(32.2)
 Certification by chief financial officer of Periodic Financial Report Pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350