Companies:
10,761
total market cap:
โน12261.080 T
Sign In
๐บ๐ธ
EN
English
โน INR
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
MFA Financial
MFA
#5925
Rank
โน92.93 B
Marketcap
๐บ๐ธ
United States
Country
โน909.37
Share price
2.12%
Change (1 day)
7.60%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
MFA Financial
Quarterly Reports (10-Q)
Financial Year FY2015 Q1
MFA Financial - 10-Q quarterly report FY2015 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2015
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 1-13991
MFA FINANCIAL, INC.
(Exact name of registrant as specified in its charter)
_____________________________________________
Maryland
13-3974868
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
350 Park Avenue, 20th Floor, New York, New York
10022
(Address of principal executive offices)
(Zip Code)
(212) 207-6400
(Registrant’s telephone number, including area code)
_____________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
370,390,756 shares of the registrant’s common stock, $0.01 par value, were outstanding as of
April 30, 2015
.
Table of Contents
TABLE OF CONTENTS
Page
PART I
FINANCIAL INFORMATION
Item 1.
Financial Statements
Consolidated Balance Sheets as of March 31, 2015 (Unaudited) and December 31, 2014
1
Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2015 and March 31, 2014
2
Consolidated Statements of Comprehensive Income (Unaudited) for the Three Months Ended March 31, 2015 and March 31, 2014
3
Consolidated Statement of Changes in Stockholders’ Equity (Unaudited) for the Three Months Ended March 31, 2015
4
Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2015 and March 31, 2014
5
Notes to the Unaudited Consolidated Financial Statements
6
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
48
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
76
Item 4.
Controls and Procedures
82
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings
83
Item 1A.
Risk Factors
83
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
83
Item 6.
Exhibits
84
Signatures
85
Table of Contents
MFA FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands Except Per Share Amounts)
March 31,
2015
December 31,
2014
(Unaudited)
Assets:
Mortgage-backed securities (“MBS”) and credit risk transfer (“CRT”) securities:
Agency MBS, at fair value ($5,302,714 and $5,519,813 pledged as collateral, respectively)
$
5,671,195
$
5,904,207
Non-Agency MBS, at fair value ($4,971,558 and $2,377,343 pledged as collateral, respectively)
6,161,390
3,358,426
Non-Agency MBS transferred to consolidated variable interest entities (“VIEs”), at fair value
(1)
693,933
1,397,006
CRT securities, at fair value ($118,384 and $94,610 pledged as collateral, respectively)
127,182
102,983
Securities obtained and pledged as collateral, at fair value
506,861
512,105
Residential whole loans, at carrying value ($66,748 and $67,536 pledged as collateral, respectively)
242,777
207,923
Residential whole loans, at fair value ($142,438 and $143,072 pledged as collateral, respectively)
144,507
143,472
Cash and cash equivalents
168,717
182,437
Restricted cash
93,287
67,255
Interest receivable
32,885
31,257
Derivative instruments:
MBS linked transactions, net (“Linked Transactions”), at fair value
—
398,336
Interest rate swap agreements (“Swaps”), at fair value
1,051
3,136
Goodwill
7,189
7,189
Prepaid and other assets
50,781
39,012
Total Assets
$
13,901,755
$
12,354,744
Liabilities:
Repurchase agreements
$
9,809,586
$
8,267,388
Securitized debt
(2)
91,280
110,574
Obligation to return securities obtained as collateral, at fair value
506,861
512,105
8% Senior Notes due 2042 (“Senior Notes”)
100,000
100,000
Accrued interest payable
12,341
13,095
Swaps, at fair value
92,480
62,198
Dividends and dividend equivalents rights (“DERs”) payable
74,581
74,529
Accrued expenses and other liabilities
6,454
11,583
Total Liabilities
$
10,693,583
$
9,151,472
Commitments and contingencies (See Note 12)
Stockholders’ Equity:
Preferred stock, $.01 par value; 7.50% Series B cumulative redeemable; 8,050 shares authorized; 8,000 shares issued and outstanding ($200,000 aggregate liquidation preference)
$
80
$
80
Common stock, $.01 par value; 886,950 shares authorized; 370,134 and 370,084 shares issued and outstanding, respectively
3,701
3,701
Additional paid-in capital, in excess of par
3,014,594
3,013,634
Accumulated deficit
(569,031
)
(568,596
)
Accumulated other comprehensive income
758,828
754,453
Total Stockholders’ Equity
$
3,208,172
$
3,203,272
Total Liabilities and Stockholders’ Equity
$
13,901,755
$
12,354,744
(1)
Non-Agency MBS transferred to consolidated VIEs represent assets of the consolidated VIEs that can be used only to settle the obligations of each respective VIE.
(2)
Securitized Debt represents third-party liabilities of consolidated VIEs and excludes liabilities of the VIEs acquired by the Company that eliminate on consolidation. The third-party beneficial interest holders in the VIEs have no recourse to the general credit of the Company. (See Notes
12
and
17
for further discussion.)
The accompanying notes are an integral part of the consolidated financial statements.
1
Table of Contents
MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended
March 31,
(In Thousands, Except Per Share Amounts)
2015
2014
Interest Income:
Agency MBS
$
31,673
$
39,329
Non-Agency MBS
81,248
43,155
Non-Agency MBS transferred to consolidated VIEs
12,043
38,664
CRT securities
1,360
—
Residential whole loans held at carrying value
3,591
—
Cash and cash equivalent investments
27
26
Interest Income
$
129,942
$
121,174
Interest Expense:
Repurchase agreements
$
41,182
$
36,729
Securitized debt
750
2,185
Senior Notes
2,008
2,007
Interest Expense
$
43,940
$
40,921
Net Interest Income
$
86,002
$
80,253
Other-Than-Temporary Impairments:
Total other-than-temporary impairment losses
$
(395
)
$
—
Portion of loss reclassed from other comprehensive income
(12
)
—
Net Impairment Losses Recognized in Earnings
$
(407
)
$
—
Other Income, net:
Unrealized net gains and net interest income from Linked Transactions
$
—
$
3,251
Net income on residential whole loans held at fair value
2,576
—
Gain on sales of MBS
6,435
3,571
Other, net
26
(416
)
Other Income, net
$
9,037
$
6,406
Operating and Other Expense:
Compensation and benefits
$
6,746
$
6,507
Other general and administrative expense
3,457
3,964
Other investment related operating expenses
2,256
—
Operating and Other Expense
$
12,459
$
10,471
Net Income
$
82,173
$
76,188
Less Preferred Stock Dividends
3,750
3,750
Net Income Available to Common Stock and Participating Securities
$
78,423
$
72,438
Earnings per Common Share - Basic and Diluted
$
0.21
$
0.20
Dividends Declared per Share of Common Stock
$
0.20
$
0.20
The accompanying notes are an integral part of the consolidated financial statements.
2
Table of Contents
MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended
March 31,
(In Thousands)
2015
2014
Net income
$
82,173
$
76,188
Other Comprehensive Income:
Unreali
zed gain on
Agency MBS, net
12,885
17,843
Unrealized gain on Non-Agency MBS, net
20,609
51,417
Reclassification adjustment for MBS sales included in net income
(6,423
)
(2,950
)
Reclassification adjustment for other-than-temporary impairments included in net income
(407
)
—
Unrealized gain on CRT securities, net
5,541
—
Unrealized loss on derivative hedging instruments, net
(32,367
)
(12,267
)
Reclassification of unrealized loss on de-designated derivative hedging instruments
—
447
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing
4,537
—
Other Comprehensive Income
4,375
54,490
Comprehensive income before preferred stock dividends
$
86,548
$
130,678
Dividends declared on preferred stock
(3,750
)
(3,750
)
Comprehensive Income Available to Common Stock and Participating Securities
$
82,798
$
126,928
The accompanying notes are an integral part of the consolidated financial statements.
3
Table of Contents
MFA FINANCIAL, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
Three Months Ended March 31, 2015
(In Thousands,
Except Per Share Amounts)
Preferred Stock
7.50% Series B Cumulative Redeemable - Liquidation Preference $25.00 per Share
Common Stock
Additional Paid-in Capital
Accumulated
Deficit
Accumulated Other Comprehensive Income
Total
Shares
Amount
Shares
Amount
Balance at December 31, 2014
8,000
$
80
370,084
$
3,701
$
3,013,634
$
(568,596
)
$
754,453
$
3,203,272
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing
—
—
—
—
—
(4,537
)
4,537
—
Net income
—
—
—
—
—
82,173
—
82,173
Issuance of common stock, net of expenses
(1)
—
—
61
—
312
—
—
312
Repurchase of shares of common stock
(1)
—
—
(11
)
—
(151
)
—
—
(151
)
Equity based compensation expense
—
—
—
—
912
—
—
912
Accrued dividends attributable to stock-based awards
—
—
—
—
(113
)
—
—
(113
)
Dividends declared on common stock
—
—
—
—
—
(74,072
)
—
(74,072
)
Dividends declared on preferred stock
—
—
—
—
—
(3,750
)
—
(3,750
)
Dividends attributable to DERs
—
—
—
—
—
(249
)
—
(249
)
Change in unrealized gains on MBS and CRT securities, net
—
—
—
—
—
—
32,205
32,205
Change in unrealized losses on derivative hedging instruments, net
—
—
—
—
—
—
(32,367
)
(32,367
)
Balance at March 31, 2015
8,000
$
80
370,134
$
3,701
$
3,014,594
$
(569,031
)
$
758,828
$
3,208,172
(1) For the
three
months ended
March 31, 2015
, includes approximately
$87,000
(
11,074
shares) surrendered for tax purposes related to equity-based compensation awards.
4
Table of Contents
MFA FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three Months Ended
March 31,
(In Thousands)
2015
2014
Cash Flows From Operating Activities:
Net income
$
82,173
$
76,188
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on sales of MBS
(6,435
)
(3,571
)
Other-than-temporary impairment charges
407
—
Accretion of purchase discounts on MBS and CRT securities and residential whole loans
(25,254
)
(27,434
)
Amortization of purchase premiums on MBS
9,122
10,215
Depreciation and amortization on real estate, fixed assets and other assets
115
327
Equity-based compensation expense
912
1,484
Unrealized gain on residential whole loans at fair value
(602
)
—
Unrealized gains on derivative instruments
—
(2,076
)
Increase in interest receivable
(364
)
(863
)
Increase in prepaid and other assets
(12,939
)
(9,644
)
Decrease in accrued expenses and other liabilities, and excise tax and interest
(5,365
)
(3,745
)
Increase in accrued interest payable on financial instruments
10,058
7,384
Net cash provided by operating activities
$
51,828
$
48,265
Cash Flows From Investing Activities:
Principal payments on MBS and CRT securities
$
588,088
$
438,149
Proceeds from sale of MBS
10,845
15,501
Purchases of MBS and CRT securities
(518,127
)
(888,106
)
Purchases of residential whole loans
(40,168
)
—
Principal payments on residential whole loans
6,260
—
Additions to leasehold improvements, furniture and fixtures
(158
)
(85
)
Net cash provided by/(used in) investing activities
$
46,740
$
(434,541
)
Cash Flows From Financing Activities:
Principal payments on repurchase agreements
$
(25,536,927
)
$
(20,203,589
)
Proceeds from borrowings under repurchase agreements
25,559,532
20,470,421
Principal payments on securitized debt
(19,186
)
(73,262
)
Cash disbursements on financial instruments underlying Linked Transactions
—
(374,073
)
Cash received from financial instruments underlying Linked Transactions
—
344,504
Payments made for margin calls on repurchase agreements and Swaps
(98,000
)
(29,000
)
Proceeds from reverse margin calls on repurchase agreements and Swaps
60,000
30,000
Proceeds from issuances of common stock
312
7,616
Dividends paid on preferred stock
(3,750
)
(3,750
)
Dividends paid on common stock and DERs
(74,269
)
(73,289
)
Net cash (used in)/provided by financing activities
$
(112,288
)
$
95,578
Net decrease in cash and cash equivalents
$
(13,720
)
$
(290,698
)
Cash and cash equivalents at beginning of period
$
182,437
$
565,370
Cash and cash equivalents at end of period
$
168,717
$
274,672
Non-cash Investing and Financing Activities:
MBS and CRT securities recorded upon adoption of revised accounting standard for repurchase agreement financing
$
1,917,813
$
—
Repurchase agreements recorded upon adoption of revised accounting standard for repurchase agreement financing
$
1,519,593
$
—
Net increase in securities obtained as collateral/obligation to return securities obtained as collateral
$
20,990
$
47,768
Transfer from residential whole loans to real estate owned
$
3,448
$
—
Dividends and DERs declared and unpaid
$
74,581
$
73,875
The accompanying notes are an integral part of the consolidated financial statements.
5
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
1
.
Organization
MFA Financial, Inc. (the “Company”) was incorporated in Maryland on July 24, 1997 and began operations on April 10, 1998. The Company has elected to be treated as a real estate investment trust (“REIT”) for U.S. federal income tax purposes. In order to maintain its qualification as a REIT, the Company must comply with a number of requirements under federal tax law, including that it must distribute at least 90% of its annual REIT taxable income to its stockholders. The Company has elected to treat certain of its subsidiaries as a taxable REIT subsidiary (“TRS”). In general, a TRS may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate-related business. (See Notes
2
(
o
) and
13
)
2
.
Summary of Significant Accounting Policies
(
a
)
Basis of Presentation and Consolidation
The interim unaudited consolidated financial statements of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted according to these SEC rules and regulations. Management believes that the disclosures included in these interim unaudited consolidated financial statements are adequate to make the information presented not misleading. The accompanying consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2014
. In the opinion of management, all normal and recurring adjustments necessary to present fairly the financial condition of the Company at
March 31, 2015
and results of operations for all periods presented have been made. The results of operations for the
three
months ended
March 31, 2015
should not be construed as indicative of the results to be expected for the full year.
The accompanying consolidated financial statements of the Company have been prepared on the accrual basis of accounting in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although the Company’s estimates contemplate current conditions and how it expects them to change in the future, it is reasonably possible that actual conditions could be worse than anticipated in those estimates, which could materially impact the Company’s results of operations and its financial condition. Management has made significant estimates in several areas, including other-than-temporary impairment (“OTTI”) on MBS and CRT securities (Note
3
), valuation of MBS and CRT securities (Notes
3
and
16
), income recognition and valuation of residential whole loans (Notes
4
and
16
), derivative instruments (Notes
6
and
16
) and income recognition on certain Non-Agency MBS purchased at a discount (Note
3
). In addition, estimates are used in the determination of taxable income used in the assessment of REIT compliance and contingent liabilities for related taxes, penalties and interest (Note
2
(
o
)). Actual results could differ from those estimates.
The consolidated financial statements of the Company include the accounts of all subsidiaries; significant intercompany accounts and transactions have been eliminated. In addition, the Company consolidates the special purpose entities created to facilitate the resecuritization transactions completed in prior years and the acquisition of residential whole loans. Certain prior period amounts have been reclassified to conform to the current period presentation.
(
b
)
MBS (including Non-Agency MBS transferred to consolidated VIEs) and CRT Securities
The Company has investments in residential MBS that are issued or guaranteed as to principal and/or interest by a federally chartered corporation, such as Fannie Mae or Freddie Mac, or any agency of the U.S. Government, such as Ginnie Mae (collectively, “Agency MBS”), and residential MBS that are not guaranteed by any U.S. Government agency or any federally chartered corporation (“Non-Agency MBS”). In addition, the Company has investments in CRT securities that are issued by Fannie Mae and Freddie Mac. The coupon payments on CRT securities are paid by Fannie Mae and Freddie Mac and the principal payments received are based on the performance of loans in a reference pool of recently securitized MBS. As the loans in the underlying reference pool are paid, the principal balance of the CRT securities is paid. CRT securities will experience losses if the loans in the underlying reference pool experience defaults exceeding a specified threshold.
6
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Designation
The Company generally intends to hold its MBS and CRT securities until maturity; however, from time to time, it may sell any of its securities as part of the overall management of its business. As a result, all of the Company’s MBS and CRT securities are designated as “available-for-sale” and, accordingly, are carried at their fair value with unrealized gains and losses excluded from earnings (except when an OTTI is recognized, as discussed below) and reported in accumulated other comprehensive income/(loss) (“AOCI”), a component of stockholders’ equity.
Upon the sale of an investment security, any unrealized gain or loss is reclassified out of AOCI to earnings as a realized gain or loss using the specific identification method.
Revenue Recognition, Premium Amortization and Discount Accretion
Interest income on securities is accrued based on the outstanding principal balance and their contractual terms. Premiums and discounts associated with Agency MBS and Non-Agency MBS assessed as high credit quality at the time of purchase are amortized into interest income over the life of such securities using the effective yield method. Adjustments to premium amortization are made for actual prepayment activity.
Interest income on the Non-Agency MBS that were purchased at a discount to par value and/or are considered to be of less than high credit quality is recognized based on the security’s effective interest rate which is the security’s internal rate of return (“IRR”). The IRR is determined using management’s estimate of the projected cash flows for each security, which are based on the Company’s observation of current information and events and include assumptions related to fluctuations in interest rates, prepayment speeds and the timing and amount of credit losses. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses, and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the IRR/ interest income recognized on these securities or in the recognition of OTTIs. (See Note
3
)
Based on the projected cash flows from the Company’s Non-Agency MBS purchased at a discount to par value, a portion of the purchase discount may be designated as non-accretable purchase discount (“Credit Reserve”), which effectively mitigates the Company’s risk of loss on the mortgages collateralizing such MBS and is not expected to be accreted into interest income. The amount designated as Credit Reserve may be adjusted over time, based on the actual performance of the security, its underlying collateral, actual and projected cash flow from such collateral, economic conditions and other factors. If the performance of a security with a Credit Reserve is more favorable than forecasted, a portion of the amount designated as Credit Reserve may be reallocated to accretable discount and recognized into interest income over time. Conversely, if the performance of a security with a Credit Reserve is less favorable than forecasted, the amount designated as Credit Reserve may be increased, or impairment charges and write-downs of such securities to a new cost basis could result.
Determination of Fair Value for MBS and CRT Securities
In determining the fair value of the Company’s MBS and CRT securities, management considers a number of observable market data points, including prices obtained from pricing services, brokers and repurchase agreement counterparties, dialogue with market participants, as well as management’s observations of market activity. (See Note
16
)
Impairments/OTTI
When the fair value of an investment security is less than its amortized cost at the balance sheet date, the security is considered impaired. The Company assesses its impaired securities on at least a quarterly basis and designates such impairments as either “temporary” or “other-than-temporary.” If the Company intends to sell an impaired security, or it is more likely than not that it will be required to sell the impaired security before its anticipated recovery, then the Company must recognize an OTTI through charges to earnings equal to the entire difference between the investment’s amortized cost and its fair value at the balance sheet date. If the Company does not expect to sell an other-than-temporarily impaired security, only the portion of the OTTI related to credit losses is recognized through charges to earnings with the remainder recognized through AOCI on the consolidated balance sheets. Impairments recognized through other comprehensive income/(loss) (“OCI”) do not impact earnings. Following the recognition of an OTTI through earnings, a new cost basis is established for the security and may not be adjusted for subsequent recoveries in fair value through earnings. However, OTTIs recognized through charges to earnings may be accreted back to the
7
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
amortized cost basis of the security on a prospective basis through interest income. The determination as to whether an OTTI exists and, if so, the amount of credit impairment recognized in earnings is subjective, as such determinations are based on factual information available at the time of assessment as well as the Company’s estimates of the future performance and cash flow projections. As a result, the timing and amount of OTTIs constitute material estimates that are susceptible to significant change. (See Note
3
)
Non-Agency MBS that are assessed to be of less than high credit quality and on which impairments are recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. The Company’s estimate of cash flows for its Non-Agency MBS is based on its review of the underlying mortgage loans securing the MBS. The Company considers information available about the past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, Fair Isaac Corporation (“FICO”) scores at loan origination, year of origination, loan-to-value ratios (“LTVs”), geographic concentrations, as well as reports by credit rating agencies, such as Moody’s Investors Services, Inc. (“Moody’s”), Standard & Poor’s Corporation (“S&P”), or Fitch, Inc. (collectively, “Rating Agencies”), general market assessments, and dialogue with market participants. As a result, significant judgment is used in the Company’s analysis to determine the expected cash flows for its Non-Agency MBS. In determining the OTTI related to credit losses for securities that were purchased at significant discounts to par and/or are considered to be of less than high credit quality, the Company compares the present value of the remaining cash flows expected to be collected at the purchase date (or last date previously revised) against the present value of the cash flows expected to be collected at the current financial reporting date. The discount rate used to calculate the present value of expected future cash flows is the current yield used for income recognition purposes. Impairment assessment for Non-Agency MBS and CRT Securities that were purchased at prices close to par and/or are otherwise considered to be of high credit quality involves comparing the present value of the remaining cash flows expected to be collected against the amortized cost of the security at the assessment date. The discount rate used to calculate the present value of the expected future cash flows is based on the instrument’s IRR.
Balance Sheet Presentation
The Company’s MBS and CRT Securities pledged as collateral against repurchase agreements and Swaps are included on the consolidated balance sheets with the fair value of the securities pledged disclosed parenthetically. Purchases and sales of securities are recorded on the trade date.
(
c
)
Securities Obtained and Pledged as Collateral/Obligation to Return Securities Obtained as Collateral
The Company has obtained securities as collateral under collateralized financing arrangements in connection with its financing strategy for Non-Agency MBS. Securities obtained as collateral in connection with these transactions are recorded on the Company’s consolidated balance sheets as an asset along with a liability representing the obligation to return the collateral obtained, at fair value. While beneficial ownership of securities obtained remains with the counterparty, the Company has the right to sell the collateral obtained or to pledge it as part of a subsequent collateralized financing transaction. (See Note
2
(
k
) for Repurchase Agreements and Reverse Repurchase Agreements)
(
d
)
Residential Whole Loans
Residential whole loans included in the Company’s consolidated balance sheets are comprised of pools of fixed and adjustable rate residential mortgage loans acquired through interests in consolidated trusts in secondary market transactions at discounted purchase prices. The accounting model utilized by the Company is determined at the time the loans are initially acquired and is generally based on the delinquency status of the associated borrower at acquisition. The accounting model described below under
“Residential Whole Loans at Carrying Value”
is typically utilized by the Company for loans where the underlying borrower has a delinquency status of less than
60
days at the acquisition date. The accounting model described below under
“Residential Whole Loans at Fair Value”
is typically utilized by the Company for loans where the underlying borrower has a delinquency status of
60
days or more at the acquisition date. The accounting model initially applied is not subsequently changed.
The Company’s residential whole loans pledged as collateral against repurchase agreements are included in the consolidated balance sheets with the fair value of the loans pledged disclosed parenthetically. Purchases and sales of residential whole loans are recorded on the trade date, with amounts recorded reflecting management’s current estimate of assets that will be acquired or disposed at the closing of the transaction. This estimate is subject to revision at the closing of the transaction, pending the outcome of due diligence performed prior to closing.
8
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Residential Whole Loans at Carrying Value
Notwithstanding that these loans are considered to be performing in accordance with their current contractual terms and conditions, the Company has elected to account for these loans as credit impaired as they were acquired at discounted prices that reflect, in part, the impaired credit history of the borrower. Substantially all of the borrowers have previously experienced payment delinquencies and the amount owed on the mortgage loan may exceed the value of the property pledged as collateral. Consequently, the Company has assessed that these loans have a higher likelihood of default than newly originated mortgage loans with LTVs of
80%
or less to credit worthy borrowers. The Company believes that amounts paid to acquire these loans represent fair market value at the date of acquisition. Such loans are initially recorded at fair value with no allowance for loan losses. Subsequent to acquisition, the recorded amount reflects the original investment amount, plus accretion of interest income, less principal and interest cash flows received. These loans are presented on the Company’s consolidated balance sheets at carrying value, which reflects the recorded amount reduced by any allowance for loan losses established subsequent to acquisition.
Under the application of this accounting model the Company may aggregate into pools loans acquired in the same fiscal quarter that are assessed as having similar risk characteristics. For each pool established, or on an individual loans basis for loans not aggregated into pools, the Company estimates at acquisition and periodically on at least a quarterly basis, the principal and interest cash flows expected to be collected. The difference between the cash flows expected to be collected and the carrying amount of the loans is referred to as the “accretable yield.” This amount is accreted as interest income over the life of the loans using an effective interest rate (level yield) methodology. Interest income recorded each period reflects the amount of accretable yield recognized and not the coupon interest payments received on the underlying loans. The difference between contractually required principal and interest payments and the cash flows expected to be collected, referred to as the “nonaccretable difference,” includes estimates of both the impact of prepayments and expected credit losses over the life of the underlying loans.
A decrease in expected cash flows in subsequent periods may indicate impairment at the pool and/or individual loan level thus requiring the establishment of an allowance for loan losses by a charge to the provision for loan losses. The allowance for loan losses represents the present value of cash flows expected at acquisition that are no longer expected to be received at the relevant measurement date. A significant increase in expected cash flows in subsequent periods initially reduces any previously established allowance for loan losses by the increase in the present value of cash flows expected to be collected, and results in a recalculation of the amount of accretable yield. The adjustment of accretable yield due to a significant increase in expected cash flows is accounted for prospectively as a change in estimate and results in reclassification from nonaccretable difference to accretable yield. (See Notes
4
and
17
)
Residential Whole Loans at Fair Value
Certain of the Company’s residential whole loans are presented at fair value on its consolidated balance sheets as a result of a fair value election made at time of acquisition. Given the significant uncertainty associated with estimating the timing of and amount of cash flows associated with these loans that will be collected, and that the cash flows ultimately collected may be dependent on the value of the property securing the loan, the Company considers that accounting for these loans at fair value should result in a better reflection over time of the economic returns from these loans. The Company determines the fair value of its residential whole loans held at fair value after considering portfolio valuations obtained from a third-party who specializes in providing valuations of residential mortgage loans and trading activity observed in the market place. Subsequent changes in fair value are reported in current period earnings and presented in Net income on residential whole loans held at fair value on the Company’s consolidated statements of operations.
Cash received reflecting coupon payments on residential whole loans held at fair value is not included in Interest Income, but rather is presented in Net income on residential whole loans held at fair value on the Company’s consolidated statements of operations. (See Notes
4
and
16
)
(
e
)
Cash and Cash Equivalents
Cash and cash equivalents include cash on deposit with financial institutions and investments in money market funds, all of which have original maturities of three months or less. Cash and cash equivalents may also include cash pledged as collateral to the Company by its repurchase agreement and/or Swap counterparties as a result of reverse margin calls (i.e., margin calls made by the Company). The Company did not hold any cash pledged by its counterparties at
March 31, 2015
or
December 31, 2014
. The Company’s investments in overnight money market funds, which are not bank deposits and are not insured or guaranteed by
9
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
the Federal Deposit Insurance Corporation or any other government agency, were
$149.4 million
and
$168.0 million
at
March 31, 2015
and
December 31, 2014
, respectively. (See Notes
9
and
16
)
(
f
)
Restricted Cash
Restricted cash represents the Company’s cash held by its counterparties as collateral or otherwise in connection with the Company’s Swaps and/or repurchase agreements. Restricted cash is not available to the Company for general corporate purposes, but may be applied against amounts due to counterparties to the Company’s repurchase agreements and/or Swaps, or returned to the Company when the collateral requirements are exceeded or at the maturity of the Swap or repurchase agreement. The Company had aggregate restricted cash held as collateral or otherwise in connection with its Swaps and repurchase agreements of
$93.3 million
and
$67.3 million
at
March 31, 2015
and
December 31, 2014
, respectively. (See Notes
6
,
8
,
9
and
16
)
(
g
)
Goodwill
At
March 31, 2015
and
December 31, 2014
, the Company had goodwill of
$7.2 million
, which represents the unamortized portion of the excess of the fair value of its common stock issued over the fair value of net assets acquired in connection with its formation in 1998. Goodwill is tested for impairment at least annually, or more frequently under certain circumstances, at the entity level. Through
March 31, 2015
, the Company had not recognized any impairment against its goodwill.
(
h
)
Real Estate Owned (“REO”)
REO represents real estate acquired through foreclosure or deed in lieu of foreclosure and is initially recorded at fair value less estimated selling costs. Subsequent to acquisition, at each reporting date, REO is reported at the lower of the current carrying amount or fair value less estimated selling costs and for presentation purposes is included in Other assets on the Company’s consolidated balance sheets. Changes in fair value that result in an adjustment to the reported amount of a REO property that has a fair value at or below its carrying amount are reported in Other income, net on the Company’s consolidated statements of operations. (See Note
7
)
(
i
)
Depreciation
Leasehold Improvements and Other Depreciable Assets
Depreciation is computed on the straight-line method over the estimated useful life of the related assets or, in the case of leasehold improvements, over the shorter of the useful life or the lease term. Furniture, fixtures, computers and related hardware have estimated useful lives ranging from
five
to
eight
years at the time of purchase.
(
j
)
Resecuritization and Senior Notes Related Costs
Resecuritization related costs are costs associated with the issuance of beneficial interests by consolidated VIEs and incurred by the Company in connection with various resecuritization transactions completed by the Company. Senior Notes related costs are costs incurred by the Company in connection with the issuance of its Senior Notes in April, 2012. These costs may include underwriting, rating agency, legal, accounting and other fees. Such costs, which reflect deferred charges, are included on the Company’s consolidated balance sheets in Prepaid and other assets. These deferred charges are amortized as an adjustment to interest expense using the effective interest method, based upon the actual repayments of the associated beneficial interests issued to third parties and over the stated legal maturity of the Senior Notes. The Company periodically reviews the recoverability of these deferred costs and in the event an impairment charge is required, such amount shall be included within Operating and other expense on the Company’s consolidated statement of operations.
(
k
)
Repurchase Agreements and Reverse Repurchase Agreements
The Company finances the holdings of a significant portion of its MBS and CRT securities with repurchase agreements. Under repurchase agreements, the Company sells securities to a lender and agrees to repurchase the same securities in the future for a price that is higher than the original sale price. The difference between the sale price that the Company receives and the repurchase price that the Company pays represents interest paid to the lender. Although legally structured as sale and repurchase transactions, the Company accounts for repurchase agreements as secured borrowings. Under its repurchase agreements, the Company pledges its securities as collateral to secure the borrowing, which is equal in value to a specified percentage of the fair
10
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
value of the pledged collateral, while the Company retains beneficial ownership of the pledged collateral. At the maturity of a repurchase financing, unless the repurchase financing is renewed with the same counterparty, the Company is required to repay the loan including any accrued interest and concurrently receives back its pledged collateral from the lender. With the consent of the lender, the Company may renew a repurchase financing at the then prevailing financing terms. Margin calls, whereby a lender requires that the Company pledge additional securities or cash as collateral to secure borrowings under its repurchase financing with such lender, are routinely experienced by the Company when the value of the MBS pledged as collateral declines as a result of principal amortization and prepayments or due to changes in market interest rates, spreads or other market conditions. The Company also may make margin calls on counterparties when collateral values increase.
The Company’s repurchase financings typically have terms ranging from
one month
to
six months
at inception, but may also have longer or shorter terms. Should a counterparty decide not to renew a repurchase financing at maturity, the Company must either refinance elsewhere or be in a position to satisfy the obligation. If, during the term of a repurchase financing, a lender should default on its obligation, the Company might experience difficulty recovering its pledged assets which could result in an unsecured claim against the lender for the difference between the amount loaned to the Company plus interest due to the counterparty and the fair value of the collateral pledged by the Company to such lender, including accrued interest receivable or such collateral. (See Notes
8
,
9
and
16
)
In addition to the repurchase agreement financing arrangements discussed above, as part of its financing strategy for Non-Agency MBS, the Company has entered into contemporaneous repurchase and reverse repurchase agreements with a single counterparty. Under a typical reverse repurchase agreement, the Company buys securities from a borrower for cash and agrees to sell the same securities in the future for a price that is higher than the original purchase price. The difference between the purchase price the Company originally paid and the sale price represents interest received from the borrower. In contrast, the contemporaneous repurchase and reverse repurchase transactions effectively resulted in the Company pledging Non-Agency MBS as collateral to the counterparty in connection with the repurchase agreement financing and obtaining U.S. Treasury securities as collateral from the same counterparty in connection with the reverse repurchase agreement. No net cash was exchanged between the Company and counterparty at the inception of the transactions. Securities obtained and pledged as collateral are recorded as an asset on the Company’s consolidated balance sheets. Interest income is recorded on the reverse repurchase agreement and interest expense is recorded on the repurchase agreement on an accrual basis. Both the Company and the counterparty have the right to make daily margin calls based on changes in the value of the collateral obtained and/or pledged. The Company’s liability to the counterparty in connection with this financing arrangement is recorded on the Company’s consolidated balance sheets and disclosed as “Obligation to return securities obtained as collateral.” (See Note
2
(
c
))
(
l
)
Equity-Based Compensation
Compensation expense for equity based awards is recognized ratably over the vesting period of such awards, based upon the fair value of such awards at the grant date. With respect to awards granted in 2009 and prior years, the Company applied a
zero
forfeiture rate for these awards, as they were granted to a limited number of employees, and historical forfeitures have been minimal. Forfeitures, or an indication that forfeitures are expected to occur, may result in a revised forfeiture rate and would be accounted for prospectively as a change in estimate.
During 2010, the Company granted certain restricted stock units (“RSUs”) that vested after either
two
or
four
years of service and provided that certain criteria are met, which were based on a formula that included changes in the Company’s closing stock price over a
two
- or
four
-year period and dividends declared on the Company’s common stock during those periods. From 2011 through 2013, the Company granted certain RSUs that vested annually over a
one
or
three
-year period, provided that certain criteria are met, which are based on a formula tied to the Company’s achievement of average total stockholder return during that three-year period. During 2014 and the first quarter of 2015, the Company made grants of RSUs certain of which cliff vest after a
three
-year period and certain of which cliff vest after a
three
-year period, subject to the achievement of certain performance criteria based on a formula tied to the Company’s achievement of average total stockholder return during that three-year period. The features in these awards related to the attainment of total stockholder return over a specified period constitute a “market condition” which impacts the amount of compensation expense recognized for these awards. Specifically, the uncertainty regarding the achievement of the market condition was reflected in the grant date fair valuation of the RSUs, which in addition to estimates regarding the amount of RSUs expected to be forfeited during the associated service period, determined the amount of compensation expense recognized. The amount of compensation expense recognized was not dependent on whether the market condition was or will be achieved, while differences in actual forfeiture experience relative to estimated forfeitures results in adjustments to the timing and amount of compensation expense recognized.
11
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The Company has awarded DERs that may be granted separately and/or in conjunction with other equity based awards. Compensation expense for separately awarded DERs is based on the grant date fair value of such awards and is recognized over the vesting period. Payments pursuant to these DERs are charged to stockholders’ equity. Payments pursuant to DERs that are attached to equity based awards are charged to stockholders’ equity to the extent that the attached equity awards are expected to vest. Compensation expense is recognized for payments made for DERs to the extent that the attached equity awards do not or are not expected to vest and grantees are not required to return payments of dividends or DERs to the Company. (See Notes
2
(
m
) and
15
)
(
m
)
Earnings per Common Share (“EPS”)
Basic EPS is computed using the two-class method, which includes the weighted-average number of shares of common stock outstanding during the period and other securities that participate in dividends, such as the Company’s unvested restricted stock and RSUs that have non-forfeitable rights to dividends and DERs attached to/associated with RSUs and vested stock options to arrive at total common equivalent shares. In applying the two-class method, earnings are allocated to both shares of common stock and securities that participate in dividends based on their respective weighted-average shares outstanding for the period. For the diluted EPS calculation, common equivalent shares are further adjusted for the effect of dilutive unexercised stock options and RSUs outstanding that are unvested and have dividends that are subject to forfeiture using the treasury stock method. Under the treasury stock method, common equivalent shares are calculated assuming that all dilutive common stock equivalents are exercised and the proceeds, along with future compensation expenses associated with such instruments, are used to repurchase shares of the Company’s outstanding common stock at the average market price during the reported period. (See Note
14
)
(
n
)
Comprehensive Income/(Loss)
The Company’s comprehensive income/(loss) available to common stock and participating securities includes net income, the change in net unrealized gains/(losses) on its MBS, CRT securities and derivative hedging instruments, (to the extent that such changes are not recorded in earnings), adjusted by realized net gains/(losses) reclassified out of AOCI for MBS, CRT securities and de-designated derivative hedging instruments and is reduced by dividends declared on the Company’s preferred stock and issuance costs of redeemed preferred stock.
(
o
)
U.S. Federal Income Taxes
The Company has elected to be taxed as a REIT under the provisions of the Internal Revenue Code of 1986, as amended, (the “Code”) and the corresponding provisions of state law. The Company expects to operate in a manner that will enable it to satisfy the various requirements to maintain its status as a REIT. In order to maintain its status a REIT, the Company must, among other things, distribute at least
90%
of its REIT taxable income (excluding net long-term capital gains) to stockholders in the timeframe permitted by the Code. As long as the Company maintains its status as a REIT, the Company will not be subject to regular Federal income tax to the extent that it distributes
100%
of its REIT taxable income (including net long-term capital gains) to its stockholders within the permitted timeframe. Should this not occur, the Company would be subject to federal taxes at prevailing corporate tax rates on the difference between its REIT taxable income and the amounts deemed to be distributed for that tax year. As the Company’s objective is to distribute
100%
of its REIT taxable income to its stockholders within the permitted timeframe,
no
provision for current or deferred income taxes has been made in the accompanying consolidated financial statements. Should the Company incur a liability for corporate income tax, such amounts would be recorded as REIT income tax expense on the Company’s consolidated statements of operations. Furthermore, if the Company fails to distribute during each calendar year, or by the end of January following the calendar year in the case of distributions with declaration and record dates falling in the last three months of the calendar year, at least the sum of (i)
85%
its REIT ordinary income for such year; (ii)
95%
of its REIT capital gain income for such year and; (iii) any undistributed taxable income from prior periods, the Company will be subject to a
4%
nondeductible excise tax on the excess of such required distribution over the amounts actually distributed. To the extent that the Company incurs interest, penalties or related excise taxes in connection with its tax obligations, including as a result of its assessment of uncertain tax positions, such amounts shall be included within Operating and other expense on the Company’s consolidated statements of operations.
In addition, the Company has elected to treat certain of its subsidiaries as a TRS. In general, a TRS may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate-related business. A TRS is subject to U.S. federal, state and local corporate income taxes. Since a portion of the Company’s business may be conducted through a TRS, its income earned by such TRS will be subject to corporate income taxation. To
12
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
maintain the Company’s REIT election, at the end of each quarter no more than
25%
of the value of a REIT’s assets may consist of TRS stock or securities.
Based on its analysis of any potential uncertain tax positions, the Company concluded that it does not have any material uncertain tax positions that meet the relevant recognition or measurement criteria as of
March 31, 2015
,
December 31, 2014
, or
March 31, 2014
. The Company filed its 2013 tax return prior to September 15, 2014. The Company’s tax returns for tax years 2009 through 2013 are open to examination.
(
p
)
Derivative Financial Instruments
The Company may use a variety of derivative instruments to economically hedge a portion of its exposure to market risks, including interest rate risk and prepayment risk. The objective of the Company’s risk management strategy is to reduce fluctuations in net book value over a range of interest rate scenarios. In particular, the Company attempts to mitigate the risk of the cost of its variable rate liabilities increasing during a period of rising interest rates. The Company’s derivative instruments are currently comprised of Swaps, which are designated as cash flow hedges against the interest rate risk associated with its borrowings. Prior to 2015, the Company’s derivative financial instruments also included Linked Transactions, which were not designated as hedging instruments. New accounting guidance that was effective for the Company on January 1, 2015 prospectively eliminated the use of Linked Transaction accounting (see Note
6
). During 2013, the Company also entered into forward contracts for the sale of Agency MBS securities on a generic pool, or to-be-announced basis (“TBA short positions”) which were also not designated as hedging instruments.
Linked Transactions
Prior to 2015, it was presumed that the initial transfer of a financial asset (i.e., the purchase of an MBS or CRT security by the Company) and contemporaneous repurchase financing of such security with the same counterparty were considered part of the same arrangement, or a “linked transaction,” unless certain criteria were met. The
two
components of a linked transaction (security purchase and repurchase financing) were not reported separately but were evaluated on a combined basis and reported as a forward (derivative) contract and were presented as “Linked Transactions” on the Company’s consolidated balance sheets. Changes in the fair value of the assets and liabilities underlying Linked Transactions and associated interest income and expense were reported as “unrealized net gains/(losses) and net interest income from Linked Transactions” on the Company’s consolidated statements of operations and were not included in OCI. However, if certain criteria were met, the initial transfer (i.e., the purchase of a security by the Company) and repurchase financing were not treated as a Linked Transaction and would have been evaluated and reported separately, as an MBS or CRT security purchase and repurchase financing. When or if a transaction was no longer considered to be linked, the security and repurchase financing was reported on a gross basis. In this case, the fair value of the MBS or CRT security at the time the transactions were no longer considered linked became the cost basis of the MBS or CRT security, and the income recognition yield for such MBS or CRT security was calculated prospectively using this new cost basis.
New accounting guidance that was effective for the Company on January 1, 2015 prospectively eliminated the use of Linked Transaction accounting as described above. This resulted in changes subsequent to January 1, 2015 to the presentation of assets and liabilities, and revenues and expenses of Non-Agency MBS and CRT securities and associated repurchase agreements that were accounted for as Linked Transactions prior to that date. The presentation changes include the presentation of Non-Agency MBS and CRT securities and associated repurchase agreements as separate assets and liabilities, rather than on a combined basis on the Company’s consolidated balance sheets. In addition, starting in 2015, interest income related to the securities and interest expense related to the associated repurchase agreements are separately presented and included in the determination of the Company’s net interest income on its consolidated statement of operations. Further, the previous treatment of Linked Transactions as forward (derivative) instruments recorded at fair value at the end of each period with changes in fair value included in net income was discontinued and effective January 1, 2015 MBS that were previously accounted for as components of Linked Transactions are accounted for consistent with other MBS held by the Company as available for sale securities. (See Notes
2
(
t
),
6
and
16
)
Swaps
The Company documents its risk-management policies, including objectives and strategies, as they relate to its hedging activities and the relationship between the hedging instrument and the hedged liability for all Swaps designated as hedging transactions. The Company assesses, both at inception of a hedge and on a quarterly basis thereafter, whether or not the hedge is “highly effective.”
13
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Swaps are carried on the Company’s consolidated balance sheets at fair value, as assets, if their fair value is positive, or as liabilities, if their fair value is negative. Changes in the fair value of the Company’s Swaps designated in hedging transactions are recorded in OCI provided that the hedge remains effective. Changes in fair value for any ineffective amount of a Swap are recognized in earnings. The Company has not recognized any change in the value of its existing Swaps designated as hedges through earnings as a result of hedge ineffectiveness.
The Company discontinues hedge accounting on a prospective basis and recognizes changes in the fair value through earnings when: (i) it is determined that the derivative is no longer effective in offsetting cash flows of a hedged item (including forecasted transactions); (ii) it is no longer probable that the forecasted transaction will occur; or (iii) it is determined that designating the derivative as a hedge is no longer appropriate.
Although permitted under certain circumstances, the Company does not offset cash collateral receivables or payables against its net derivative positions. (See Notes
6
,
9
and
16
)
TBA Short Positions
During 2013, the Company entered into TBA short positions as a means of managing interest rate risk and MBS basis risk associated with its investment and financing activities. A TBA short position is a forward contract for the sale of Agency MBS at a predetermined price, face amount, issuer, coupon and maturity on an agreed-upon future date. The specific Agency MBS that could be delivered into the contract upon the settlement date, published each month by the Securities Industry and Financial Markets Association (“SIFMA”), are not known at the time of the transaction.
The Company accounts for TBA short positions as derivative instruments since it cannot assert that it is probable at inception and throughout the term of the TBA contract that it will physically deliver the agency security upon settlement of the contract. The Company presents TBA short positions as either derivative assets or liabilities, at fair value on its consolidated balance sheets. Gains and losses associated with TBA short positions are reported in Other income, net on the Company’s consolidated statements of operations. (See Note
6
)
The Company did not have any TBA short positions at
March 31, 2015
and
December 31, 2014
.
(
q
)
Fair Value Measurements and the Fair Value Option for Financial Assets and Financial Liabilities
The Company’s presentation of fair value for its financial assets and liabilities is determined within a framework that stipulates that the fair value of a financial asset or liability is an exchange price in an orderly transaction between market participants to sell the asset or transfer the liability in the market in which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for the asset or liability. The transaction to sell the asset or transfer the liability is a hypothetical transaction at the measurement date, considered from the perspective of a market participant that holds the asset or owes the liability. This definition of fair value focuses on exit price and prioritizes the use of market-based inputs over entity-specific inputs when determining fair value. In addition, the framework for measuring fair value establishes a three-level hierarchy for fair value measurements based upon the observability of inputs to the valuation of an asset or liability as of the measurement date.
In addition to the financial instruments that it is required to report at fair value, the Company has elected the fair value option for certain of its residential whole loans at time of acquisition. Subsequent changes in the fair value of these loans are reported in Net income on residential whole loans held at fair value on the Company’s consolidated statements of operations. A decision to elect the fair value option for an eligible financial instrument, which may be made on an instrument by instrument basis, is irrevocable. (See Notes
2
(
d
),
4
and
16
)
(
r
)
Variable Interest Entities
An entity is referred to as a VIE if it meets at least one of the following criteria: (i) the entity has equity that is insufficient to permit the entity to finance its activities without additional subordinated financial support of other parties; or (ii) as a group, the holders of the equity investment at risk lack (a) the power to direct the activities of an entity that most significantly impact the entity’s economic performance; (b) the obligation to absorb the expected losses; or (c) the right to receive the expected residual returns; or (iii) have disproportional voting rights and the entity’s activities are conducted on behalf of the investor that has disproportionally few voting rights.
14
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The Company consolidates a VIE when it has both the power to direct the activities that most significantly impact the economic performance of the VIE and a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE. The Company is required to reconsider its evaluation of whether to consolidate a VIE each reporting period, based upon changes in the facts and circumstances pertaining to the VIE.
The Company has entered into resecuritization transactions which result in the Company consolidating the VIEs that were created to facilitate the transactions and to which the underlying assets in connection with the resecuritizations were transferred. In determining the accounting treatment to be applied to these resecuritization transactions, the Company concluded that the entities used to facilitate these transactions were VIEs and that they should be consolidated. If the Company had determined that consolidation was not required, it would have then assessed whether the transfer of the underlying assets would qualify as a sale or should be accounted for as secured financings under GAAP.
Prior to the completion of its initial resecuritization transaction in October 2010, the Company had not transferred assets to VIEs or Qualifying Special Purpose Entities (“QSPEs”) and other than acquiring MBS issued by such entities, had no other involvement with VIEs or QSPEs. (See Note
17
)
The Company also includes in its consolidated balance sheets certain financial assets and liabilities that are acquired/issued by trusts and /or other special purpose entities that have been evaluated as being required to be consolidated by the Company under the applicable accounting guidance.
(
s
)
Offering Costs Related to Issuance and Redemption of Preferred Stock
Offering costs related to issuance of preferred stock are recorded as a reduction in Additional paid-in capital, a component of stockholders’ equity, at the time such preferred stock is issued. On redemption of preferred stock, any excess of the fair value of the consideration transferred to the holders of the preferred stock over the carrying amount of the preferred stock in the Company’s consolidated balance sheets is included in the determination of Net Income Available to Common Stock and Participating Securities in the calculation of EPS. (See Notes
13
and
14
)
(
t
)
New Accounting Standards and Interpretations
Accounting Standards Adopted in
2015
Receivables - Recognition of Residential Real Estate upon Foreclosure
In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-04,
Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure
, (“ASU 2014-04”). This ASU applies to all creditors who obtain physical possession (resulting from an in substance repossession or foreclosure) of residential real estate property collateralizing a consumer mortgage loan in satisfaction of a receivable. The ASU clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (i) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (ii) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (i) the amount of foreclosed residential real estate property held by the creditor and (ii) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.
ASU 2014-04 was effective for the Company for reporting periods beginning after December 15, 2014. The Company has elected to adopt the amendments in this ASU using a prospective transition method. The Company’s adoption of ASU 2014-04 beginning on January 1, 2015, did not have a material impact on the Company’s consolidated financial statements.
15
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Transfers and Servicing
In June 2014, the FASB issued ASU 2014-11,
Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures
, (“ASU 2014-11”). The amendments of ASU 2014-11 require two accounting changes. First, the amendments in this ASU change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. Second, for repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. In addition, the amendments in ASU 2014-11 require disclosures for certain transactions comprising (i) a transfer of a financial asset accounted for as a sale and (ii) an agreement with the same transferee entered into in contemplation of the initial transfer that results in the transferor retaining substantially all of the exposure to the economic return on the transferred asset throughout the term of the transaction. ASU 2014-11 also requires disclosures for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions that are accounted for as secured borrowings.
The accounting changes in ASU 2014-11 were effective for the Company for reporting periods beginning after December 15, 2014. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Accordingly, on adoption of the new standard on January 1, 2015, the Company reclassified
$1.913 billion
of Non-Agency MBS and
$4.6 million
of CRT securities, that were previously reported as a component of Linked Transactions to Non-Agency MBS and CRT securities respectively on the consolidated balance sheets. In addition, liabilities of
$1.520 billion
that were previously presented as a component of Linked Transactions were reclassified to Repurchase Agreements on the consolidated balance sheets. Furthermore, an amount of
$4.5 million
representing net unrealized gains on Non-Agency MBS and CRT securities previously reported as a component of Linked Transactions as of December 31, 2014 was reclassified from Accumulated Deficit to AOCI. These reclassification adjustments had no net impact on the Company’s overall Total Stockholders’ Equity. While the Company’s adoption of this new standard beginning on January 1, 2015, did not have a material impact on the Company’s consolidated financial statements, it did result in changes, subsequent to adoption, to the presentation of assets and liabilities and revenues and expenses of Non-Agency MBS and CRT securities and associated repurchase agreements that had been accounted for as MBS Linked Transactions prior to that date. These presentation changes include the presentation, as noted above, of Non-Agency MBS and CRT securities and associated repurchase agreements as separate assets and liabilities, rather than on a combined basis. In addition, subsequent to the date of adoption the interest income related to the securities and the interest expense related to the associated repurchase agreements are separately presented and included in the determination of the Company’s net interest income. Further, the prior accounting requirement for MBS Linked Transactions, which involved treating the combined transaction as a derivative that was recorded at fair value each period, with changes in fair value included in net income, was discontinued and effective January 1, 2015. MBS that were previously accounted for as components of Linked Transactions are accounted for consistent with other MBS held by the Company as available for sale securities.
16
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
3
.
MBS and CRT Securities
Agency and Non-Agency MBS
The Company’s MBS are comprised of Agency MBS and Non-Agency MBS which include MBS issued prior to 2008 (“Legacy Non-Agency MBS”) and MBS backed by re-performing/non-performing loans (“RPL/NPL MBS”). These MBS are secured by: (i) hybrid mortgages (“Hybrids”), which have interest rates that are fixed for a specified period of time and, thereafter, generally adjust annually to an increment over a specified interest rate index; (ii) adjustable-rate mortgages (“ARMs”); (iii) mortgages that have interest rates that reset more frequently (collectively, “ARM-MBS”); and (iv)
15
year and longer-term fixed rate mortgages. MBS do not have a single maturity date, and further, the mortgage loans underlying ARM-MBS do not all reset at the same time.
The Company pledges a significant portion of its MBS as collateral against its borrowings under repurchase agreements and Swaps. Non-Agency MBS that were accounted for as components of Linked Transactions prior to 2015 are not reflected in the tables for prior periods set forth in this note, as they were accounted for as derivatives. New accounting guidance that was effective for the Company on January 1, 2015 prospectively eliminated the use of Linked Transaction accounting. (See Notes
2
(
t
),
6
and
9
)
Agency MBS:
Agency MBS are guaranteed as to principal and/or interest by a federally chartered corporation, such as Fannie Mae or Freddie Mac, or an agency of the U.S. Government, such as Ginnie Mae. The payment of principal and/or interest on Ginnie Mae MBS is explicitly backed by the full faith and credit of the U.S. Government. Since the third quarter of 2008, Fannie Mae and Freddie Mac have been under the conservatorship of the Federal Housing Finance Agency, which significantly strengthened the backing for these government-sponsored entities.
Non-Agency MBS (including Non-Agency MBS transferred to consolidated VIEs):
The Company’s Non-Agency MBS are secured by pools of residential mortgages, which are not guaranteed by an agency of the U.S. Government or any federally chartered corporation. Credit risk associated with Non-Agency MBS is regularly assessed as new information regarding the underlying collateral becomes available and based on updated estimates of cash flows generated by the underlying collateral.
CRT Securities
CRT Securities are debt obligations issued by Fannie Mae and Freddie Mac. While the coupon payments are paid by Fannie Mae or Freddie Mac on a monthly basis, the payment of principal is dependent on the performance of loans in a reference pool of MBS recently securitized by Fannie Mae or Freddie Mac. As loans in the reference pool are paid, the principal balance of the securities are paid. Consequently, CRT Securities mirror the payment and prepayment behavior of the mortgage loans in the reference pool. As an investor in a CRT security, the Company may incur a loss if the loans in the reference pool experience delinquencies exceeding specified thresholds. The Company assesses the credit risk associated with CRT Securities by assessing the current performance of the associated reference pool. CRT securities that were accounted for as components of Linked Transactions prior to 2015 are not reflected in the tables for prior periods set forth in this note, as they were accounted for as derivatives. (See Notes
2
(
t
),
6
and
9
)
17
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The following tables present certain information about the Company’s MBS and CRT Securities at
March 31, 2015
and
December 31, 2014
:
March 31, 2015
(In Thousands)
Principal/ Current
Face
Purchase
Premiums
Accretable
Purchase
Discounts
Discount
Designated
as Credit Reserve and
OTTI
(1)
Amortized
Cost
(2)
Fair Value
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Net
Unrealized
Gain/(Loss)
Agency MBS:
Fannie Mae
$
4,389,055
$
166,626
$
(69
)
$
—
$
4,555,612
$
4,643,862
$
98,174
$
(9,924
)
$
88,250
Freddie Mac
973,777
37,449
—
—
1,011,987
1,016,464
11,214
(6,737
)
4,477
Ginnie Mae
10,415
182
—
—
10,597
10,869
272
—
272
Total Agency MBS
5,373,247
204,257
(69
)
—
5,578,196
5,671,195
109,660
(16,661
)
92,999
Non-Agency MBS:
Expected to Recover Par
(3)(4)
2,624,690
405
(36,178
)
—
2,588,917
2,620,279
33,147
(1,785
)
31,362
Expected to Recover Less Than Par
(3)
4,738,962
—
(352,530
)
(873,533
)
3,512,899
4,235,044
724,028
(1,883
)
722,145
Total Non-Agency MBS
(5)
7,363,652
405
(388,708
)
(873,533
)
6,101,816
6,855,323
757,175
(3,668
)
753,507
Total MBS
12,736,899
204,662
(388,777
)
(873,533
)
11,680,012
12,526,518
866,835
(20,329
)
846,506
CRT securities
128,000
—
(4,569
)
—
123,431
127,182
4,038
(287
)
3,751
Total MBS and CRT securities
$
12,864,899
$
204,662
$
(393,346
)
$
(873,533
)
$
11,803,443
$
12,653,700
$
870,873
$
(20,616
)
$
850,257
December 31, 2014
(In Thousands)
Principal/ Current
Face
Purchase
Premiums
Accretable
Purchase
Discounts
Discount
Designated
as Credit Reserve and
OTTI
(1)
Amortized
Cost
(2)
Fair Value
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Net
Unrealized
Gain/(Loss)
Agency MBS:
Fannie Mae
$
4,587,823
$
174,245
$
(71
)
$
—
$
4,761,997
$
4,843,084
$
102,187
$
(21,100
)
$
81,087
Freddie Mac
1,011,659
38,895
—
—
1,051,096
1,049,854
11,280
(12,522
)
(1,242
)
Ginnie Mae
10,811
189
—
—
11,000
11,269
269
—
269
Total Agency MBS
5,610,293
213,329
(71
)
—
5,824,093
5,904,207
113,736
(33,622
)
80,114
Non-Agency MBS:
Expected to Recover Par
(3)(4)
431,788
461
(29,501
)
—
402,748
428,431
26,735
(1,052
)
25,683
Expected to Recover Less Than Par
(3)
4,888,113
—
(370,063
)
(900,557
)
3,617,493
4,327,001
712,168
(2,660
)
709,508
Total Non-Agency MBS
(5)
5,319,901
461
(399,564
)
(900,557
)
4,020,241
4,755,432
738,903
(3,712
)
735,191
Total MBS
10,930,194
213,790
(399,635
)
(900,557
)
9,844,334
10,659,639
852,639
(37,334
)
815,305
CRT securities
109,500
—
(4,727
)
—
104,773
102,983
324
(2,114
)
(1,790
)
Total MBS and CRT securities
$
11,039,694
$
213,790
$
(404,362
)
$
(900,557
)
$
9,949,107
$
10,762,622
$
852,963
$
(39,448
)
$
813,515
(1)
Discount designated as Credit Reserve and amounts related to OTTI are generally not expected to be accreted into interest income. Amounts disclosed at
March 31, 2015
reflect Credit Reserve of
$850.9 million
and OTTI of
$22.6 million
. Amounts disclosed at
December 31, 2014
reflect Credit Reserve of
$877.6 million
and OTTI of
$23.0 million
.
(2)
Includes principal payments receivable of
$761,000
and
$542,000
at
March 31, 2015
and
December 31, 2014
, respectively, which are not included in the Principal/Current Face.
(3)
Based on managemen
t
’
s
current estimates of future principal cash flows expected to be received.
(4)
At March 31, 2015 RPL/NPL MBS had a
$2.320 billion
Principal/Current face,
$2.317 billion
amortized cost and
$2.318 billion
fair value. At
December 31, 2014
, RPL/NPL MBS had a
$161.0 million
Principal/Current face,
$161.0 million
amortized cost and
$161.0 million
fair value (excludes RPL/NPL MBS with
$1.850 billion
Principal/Current face,
$1.847 billion
amortized cost and
$1.847 billion
fair value that were presented as a component of Linked Transactions at December 31, 2014).
(5)
At
March 31, 2015
and
December 31, 2014
, the Company expected to recover approximately
88%
and
83%
, respectively, of the then-current face amount of Non-Agency MBS.
18
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Unrealized Losses on MBS and CRT Securities
The following table presents information about the Company’s MBS and CRT securities that were in an unrealized loss position at
March 31, 2015
:
Unrealized Loss Position For:
Less than 12 Months
12 Months or more
Total
Fair Value
Unrealized Losses
Number of Securities
Fair Value
Unrealized Losses
Number of Securities
Fair Value
Unrealized Losses
(Dollars in Thousands)
Agency MBS:
Fannie Mae
$
217,621
$
1,106
24
$
964,033
$
8,818
108
$
1,181,654
$
9,924
Freddie Mac
262,660
1,750
33
361,001
4,987
64
623,661
6,737
Total Agency MBS
480,281
2,856
57
1,325,034
13,805
172
1,805,315
16,661
Non-Agency MBS:
Expected to Recover Par
(1)
636,219
959
12
19,608
826
8
655,827
1,785
Expected to Recover Less Than Par
(1)
71,290
816
8
22,343
1,067
6
93,633
1,883
Total Non-Agency MBS
707,509
1,775
20
41,951
1,893
14
749,460
3,668
Total MBS
1,187,790
4,631
77
1,366,985
15,698
186
2,554,775
20,329
CRT securities
4,713
287
1
—
—
—
4,713
287
Total MBS and CRT securities
$
1,192,503
$
4,918
78
$
1,366,985
$
15,698
186
$
2,559,488
$
20,616
(1) Based on managemen
t
’
s
current estimates of future principal cash flows expected to be received.
At
March 31, 2015
, the Company did not intend to sell any of its investments that were in an unrealized loss position, and it is “more likely than not” that the Company will not be required to sell these securities before recovery of their amortized cost basis, which may be at their maturity. With respect to Non-Agency MBS held by consolidated VIEs, the ability of any entity to cause the sale to a third-party by the VIE prior to the maturity of these Non-Agency MBS is either specifically precluded, or is limited to specified events of default, none of which have occurred to date.
Gross unrealized losses on the Company’s Agency MBS were
$16.7 million
at
March 31, 2015
. Agency MBS are issued by Government Sponsored Entities (“GSEs”) that enjoy either the implicit or explicit backing of the full faith and credit of the U.S. Government. While the Company’s Agency MBS are not rated by any rating agency, they are currently perceived by market participants to be of high credit quality, with risk of default limited to the unlikely event that the U.S. Government would not continue to support the GSEs. In addition, the GSEs are currently profitable on a stand-alone basis with such profits being remitted to the U.S. Treasury. Given the credit quality inherent in Agency MBS, the Company does not consider any of the current impairments on its Agency MBS to be credit related. In assessing whether it is more likely than not that it will be required to sell any impaired security before its anticipated recovery, which may be at its maturity, the Company considers for each impaired security, the significance of each investment, the amount of impairment, the projected future performance of such impaired securities, as well as the Company’s current and anticipated leverage capacity and liquidity position. Based on these analyses, the Company determined that at
March 31, 2015
any unrealized losses on its Agency MBS were temporary.
Unrealized losses on the Company’s Non-Agency MBS (including Non-Agency MBS transferred to consolidated VIEs) and CRT securities were
$4.0 million
at
March 31, 2015
. Based upon the most recent evaluation, the Company does not consider these unrealized losses to be indicative of OTTI and does not believe that these unrealized losses are credit related, but are rather a reflection of current market yields and/or market place bid-ask spreads. The Company has reviewed its Non-Agency MBS and CRT securities that are in an unrealized loss position to identify those securities with losses that are other-than-temporary based on an assessment of changes in expected cash flows for such securities, which considers recent bond performance and where possible expected future performance of either the underlying collateral (in the case of Non-Agency MBS) or the relevant reference pool of MBS (in the case of CRT securities).
The Company recognized credit-related OTTI losses through earnings related to its Non-Agency MBS of approximately
$407,000
during the
three
months ended
March 31, 2015
. The Company did not recognize any credit-related OTTI losses through earnings related to its MBS during the
three months ended March 31, 2014
.
19
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Non-Agency MBS on which OTTI is recognized have experienced, or are expected to experience, credit-related adverse cash flow changes. The Company’s estimate of cash flows for its Non-Agency MBS is based on its review of the underlying mortgage loans securing these MBS. The Company considers information available about the structure of the securitization, including structural credit enhancement, if any, and the past and expected future performance of underlying mortgage loans, including timing of expected future cash flows, prepayment rates, default rates, loss severities, delinquency rates, percentage of non-performing loans, FICO scores at loan origination, year of origination, LTVs, geographic concentrations, as well as Rating Agency reports, general market assessments, and dialogue with market participants. Changes in the Company’s evaluation of each of these factors impacts the cash flows expected to be collected at the OTTI assessment date. For Non-Agency MBS purchased at a discount to par that were assessed for OTTI, such cash flow estimates indicated that the amount of expected losses decreased compared to the previous OTTI assessment date. These positive cash flow changes are primarily driven by recent improvements in LTVs due to loan amortization and home price appreciation, which, in turn, positively impacts the Company’s estimates of default rates and loss severities for the underlying collateral. In addition, voluntary prepayments (i.e., loans that prepay in full with no loss) have generally trended higher for these MBS which also positively impacts the Company’s estimate of expected loss. Overall, the combination of higher voluntary prepayments and lower LTVs supports the Company’s assessment that such MBS are not other-than-temporarily impaired.
For CRT securities in an unrealized loss position, based on the Company’s assessment of the cash flows it expects to receive from its investments in CRT securities, which considers the current performance of the relevant reference pool of MBS underlying these investments, the Company believes that the decline in fair value below the amortized cost is not due to credit related factors. Accordingly, the Company has assessed that unrealized losses related to its investments in CRT securities at the end of the period reflects temporary impairment. Significant judgment is used in both the Company’s analysis of the expected cash flows for its investments in Legacy Non-Agency MBS and CRT securities and any determination of the credit component of OTTI.
The following table presents the composition of OTTI charges recorded by the Company for the
three
months ended
March 31, 2015
and 2014:
(In Thousands)
Three Months Ended
March 31, 2015
Three Months Ended
March 31, 2014
Total OTTI losses
$
(395
)
$
—
OTTI reclassified from OCI
(12
)
—
OTTI recognized in earnings
$
(407
)
$
—
The following table presents a roll-forward of the credit loss component of OTTI on the Company’s Non-Agency MBS for which a non-credit component of OTTI was previously recognized in OCI. Changes in the credit loss component of OTTI are presented based upon whether the current period is the first time OTTI was recorded on a security or a subsequent OTTI charge was recorded.
(In Thousands)
Three Months Ended
March 31, 2015
Three Months Ended
March 31, 2014
Credit loss component of OTTI at beginning of period
$
36,115
$
36,115
Additions for credit related OTTI not previously recognized
395
—
Subsequent additional credit related OTTI recorded
12
—
Credit loss component of OTTI at end of period
$
36,522
$
36,115
20
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Purchase Discounts on Non-Agency MBS
The following tables present the changes in the components of the Company’s purchase discount on its Legacy Non-Agency MBS between purchase discount designated as Credit Reserve and OTTI and accretable purchase discount for the
three
months ended
March 31, 2015
and
2014
:
Three Months Ended
March 31, 2015
Three Months Ended
March 31, 2014
(In Thousands)
Discount
Designated as
Credit Reserve and OTTI
Accretable
Discount
(1)
Discount
Designated as
Credit Reserve and OTTI
(2)
Accretable Discount
(1)(2)
Balance at beginning of period
$
(900,557
)
$
(399,564
)
$
(1,043,037
)
$
(460,039
)
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing
(15,543
)
1,832
—
—
Accretion of discount
—
24,800
—
27,431
Realized credit losses
19,624
—
25,037
—
Purchases
(34
)
(3,410
)
(63,317
)
23,406
Sales
1,049
9,969
3,487
2,943
Net impairment losses recognized in earnings
(407
)
—
—
—
Transfers/release of credit reserve
22,335
(22,335
)
35,897
(35,897
)
Balance at end of period
$
(873,533
)
$
(388,708
)
$
(1,041,933
)
$
(442,156
)
(1)
Together with coupon interest, accretable purchase discount is recognized as interest income over the life of the security.
(2)
The Company reallocated
$115,000
of purchase discount designated as Credit Reserve to accretable purchase discount on Non-Agency MBS underlying Linked Transactions during the
three months ended March 31, 2014
.
Impact of MBS and CRT securities on AOCI
The following table presents the impact of the Company’s MBS and CRT securities on its AOCI for the
three
months ended
March 31, 2015
and
2014
:
Three Months Ended March 31,
(In Thousands)
2015
2014
AOCI from MBS and CRT securities:
Unrealized gain on MBS and CRT securities at beginning of period
$
813,515
$
752,912
Unrealized gain on Agency MBS, net
12,885
17,843
Unrealized gain on Non-Agency MBS, net
20,609
51,417
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing
4,537
—
Reclassification adjustment for MBS sales included in net income
(6,423
)
(2,950
)
Reclassification adjustment for OTTI included in net income
(407
)
—
Unrealized gain on CRT securities
5,541
—
Change in AOCI from MBS and CRT securities
36,742
66,310
Balance at end of period
$
850,257
$
819,222
Sales of MBS
During the
three
months ended
March 31, 2015
, the Company sold certain Non-Agency MBS for
$10.8 million
, realizing gross gains of
$6.4 million
. During the
three
months ended
March 31, 2014
, the Company sold certain Non-Agency MBS for
$15.5 million
, realizing gross gains of
$3.6 million
. The Company has no continuing involvement with any of the sold MBS.
21
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Interest Income on MBS and CRT securities
The following table presents the components of interest income on the Company’s Agency MBS for the
three
months ended
March 31, 2015
and
2014
:
Three Months Ended March 31,
(In Thousands)
2015
2014
Coupon interest
$
40,743
$
49,499
Effective yield adjustment
(1)
(9,070
)
(10,170
)
Agency MBS interest income
$
31,673
$
39,329
(1) Includes amortization of premium paid net of accretion of purchase discount. For Agency MBS, interest income is recorded at an effective yield, which reflects net premium amortization based on actual prepayment activity.
The following table presents components of interest income for the Company’s Legacy Non-Agency MBS (including MBS transferred to consolidated VIEs) for the
three
months ended
March 31, 2015
and
2014
:
Three Months Ended March 31,
(In Thousands)
2015
2014
Coupon interest
$
49,355
$
54,389
Effective yield adjustment
(1)
24,406
27,389
Legacy Non-Agency MBS interest income
$
73,761
$
81,778
(1) The effective yield adjustment is the difference between the net income calculated using the net yield, which is based on management’s estimates of the amount and timing of future cash flows for Legacy Non-Agency MBS, less the current coupon yield.
The following table presents components of interest income for the Company’s RPL/NPL MBS for the
three
months ended
March 31, 2015
and
2014
:
Three Months Ended March 31,
(In Thousands)
2015
2014
Coupon interest
$
19,186
$
41
Effective yield adjustment
(1)
344
—
RPL/NPL MBS interest income
$
19,530
$
41
(1) The effective yield adjustment is the difference between the net income calculated using the net yield, which is based on management’s estimates of the timing of future cash flows for RPL/NPL MBS, less the current coupon yield.
The following table presents components of interest income for the Company’s CRT securities for the
three
months ended
March 31, 2015
and
2014
:
Three Months Ended March 31,
(In Thousands)
2015
2014
Coupon interest
$
1,202
$
—
Effective yield adjustment
(1)
158
—
CRT securities interest income
$
1,360
$
—
(1) The effective yield adjustment is the difference between the net interest income calculated using the net yield, which is based on management’s estimates of the timing of future cash flows for CRT securities, less the current coupon yield.
22
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
4
.
Residential Whole Loans
Included on the Company’s consolidated balance sheets at
March 31, 2015
and
December 31, 2014
is approximately
$387.3 million
and
$351.4 million
, respectively, in residential whole loans arising from the Company’s
100%
equity interest in certificates issued by certain trusts established to acquire the loans. Based on its evaluation of these interests and other factors, the Company has determined that the trusts are required to be consolidated for financial reporting purposes.
Residential Whole Loans at Carrying Value
Residential whole loans at carrying value totaled approximately
$242.8 million
and
$207.9 million
at
March 31, 2015
and
December 31, 2014
, respectively. The carrying value reflects the original investment amount, plus accretion of interest income, less principal and interest cash flows received. The carrying value is reduced by any allowance for loan losses established subsequent to acquisition.
The Company recorded an allowance for loan losses of approximately
$464,000
on its residential whole loan pools held at carrying value as of March 31, 2015. For the three months ended March 31, 2015 a net provision for loan losses of approximately
$327,000
was recorded, which is included in Operating and other expense on the Company’s consolidated statement of operations.
The following table presents the activity in the Company’s allowance for loan losses on its residential whole loan pools at carrying value for the
three months ended March 31, 2015
. The Company did not have any residential whole loans at carrying value during the
three months ended March 31, 2014
.
(In Thousands)
Three Months Ended
March 31, 2015
Balance at the beginning of period
$
137
Provisions for loan losses
327
Balance at the end of the period
$
464
The following table presents information regarding the estimates of the contractually required payments, the cash flows expected to be collected, and the estimated fair value of the residential whole loans held at carrying value acquired by the Company for the
three months ended March 31, 2015
:
(In Thousands)
Three Months Ended
March 31, 2015
Contractually required principal and interest
$
78,799
Contractual cash flows not expected to be collected (non-accretable yield)
(13,357
)
Expected cash flows to be collected
65,442
Interest component of expected cash flows (accretable yield)
(26,840
)
Fair value at the date of acquisition
$
38,602
The following table presents accretable yield activity for the Company’s residential whole loans held at carrying value for the
three months ended March 31, 2015
:
(In Thousands)
Three Months Ended
March 31, 2015
Balance at beginning of period
$
133,012
Additions
26,840
Accretion
(3,468
)
Reclassifications to non-accretable difference
(1,433
)
Balance at end of period
$
154,951
23
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Accretable yield for residential whole loans is the excess of loan cash flows expected to be collected over the purchase price. The cash flows expected to be collected represents the Company’s estimate, of the amount and timing of undiscounted principal and interest cash flows. Additions include accretable yield estimates for purchases made during the period and reclassification to accretable yield from nonaccretable yield. Accretable yield is reduced by accretion during the period. The reclassifications between accretable and nonaccretable yield and the accretion of interest income is based on changes in estimates regarding loan performance and the value of the underlying real estate securing the loans. In future periods, as the Company updates estimates of cash flows expected to be collected from the loans and the underlying collateral, the accretable yield may change. Therefore, the amount of accretable income recorded during the
three months ended March 31, 2015
is not necessarily indicative of future results.
Residential Whole Loans at Fair Value
Certain of the Company’s residential whole loans are presented at fair value on its consolidated balance sheets as a result of a fair value election made at time of acquisition. Subsequent changes in fair value are reported in current period earnings and presented in Net income on residential whole loans held at fair value on the Company’s consolidated statements of operations.
The following table presents information regarding the Company’s residential whole loans at fair value at
March 31, 2015
and
December 31, 2014
:
(Dollars in Thousands)
March 31, 2015
December 31, 2014
Outstanding principal balance
$
188,906
$
182,613
Aggregate fair value
$
144,507
$
143,472
Number of loans
883
885
During the
three months ended March 31, 2015
, the Company recorded a net gain on these loans of
$2.6 million
. The Company did not have any residential whole loans held at fair value during the
three months ended March 31, 2014
. The following table presents the components of Net income on residential whole loans held at fair value for the three months ended March 31, 2015:
(In Thousands)
Three Months Ended
March 31, 2015
Coupon payments received
$
1,321
Net unrealized gains
602
Net gain on payoff/liquidation of loans
368
Net gain on transfers to REO
285
Total
$
2,576
5
.
Interest Receivable
The following table presents the Company’s interest receivable by investment category at
March 31, 2015
and
December 31, 2014
:
(In Thousands)
March 31, 2015
December 31, 2014
MBS interest receivable:
Fannie Mae
$
10,975
$
11,761
Freddie Mac
2,486
2,598
Ginnie Mae
16
17
Non-Agency MBS
17,523
16,794
Total MBS interest receivable
31,000
31,170
Residential whole loans
1,763
—
CRT securities
101
66
Money market and other investments
21
21
Total interest receivable
$
32,885
$
31,257
24
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
6
.
Derivative Instruments
The Company’s derivative instruments are currently comprised of Swaps, which are designated as cash flow hedges against the interest rate risk associated with its borrowings. Prior to 2015, the Company had also entered into Linked Transactions, which were not designated as hedging instruments (see Notes
2
(
p
),
2
(
t
) and below). The following table presents the fair value of the Company’s derivative instruments and their balance sheet location at
March 31, 2015
and
December 31, 2014
:
March 31,
2015
March 31,
2015
December 31,
2014
Derivative Instrument
Designation
Balance Sheet Location
Notional Amount
Fair Value
(In Thousands)
Linked Transactions
Non-Hedging
Assets
N/A
N/A
$
398,336
Non-cleared legacy Swaps
(1)
Hedging
Assets
$
400,000
$
1,051
$
3,136
Non-cleared legacy Swaps
(1)
Hedging
Liabilities
$
400,000
$
(1,320
)
$
(4,263
)
Cleared Swaps
(2)
Hedging
Liabilities
$
2,550,000
$
(91,160
)
$
(57,935
)
(1) Non-cleared legacy Swaps include Swaps executed and settled bilaterally with counterparties without the use of an organized exchange or central clearing house.
(2) Cleared Swaps include Swaps executed bilaterally with a counterparty in the over-the-counter market but then novated to a central clearing house, whereby the central clearing house becomes the counterparty to both of the original counterparties.
Linked Transactions
Prior to January 1, 2015, the Company’s Linked Transactions had been evaluated on a combined basis, reported as forward (derivative) instruments and presented as assets on the Company’s consolidated balance sheets at fair value. The fair value of Linked Transactions reflected the value of the underlying Non-Agency MBS, linked repurchase agreement borrowings and accrued interest receivable/payable on such instruments. The Company’s Linked Transactions were not designated as hedging instruments and, as a result, the change in the fair value and net interest income from Linked Transactions had been reported in other income on the Company’s consolidated statements of operations.
New accounting guidance that was effective for the Company on January 1, 2015 prospectively eliminated the use of Linked Transaction accounting. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Accordingly, on adoption of the new standard on January 1, 2015, the Company reclassified
$1.913 billion
of Non-Agency MBS and
$4.6 million
of CRT securities that were previously reported as a component of Linked Transactions to Non-Agency MBS and CRT securities, respectively on the consolidated balance sheet. In addition, liabilities of
$1.520 billion
t
hat were previously presented as a component
of Linked Transactions were reclassified to Repurchase Agreements on the consolidated balance sheet. Furthermore, an amount of
$4.5 million
representing net unrealized gains on Non-Agency MBS and CRT securities previously reported as a component of Linked Transactions as of December 31, 2014 was reclassified from Accumulated Deficit to AOCI. These reclassification adjustments had no net impact on the Company’s overall Total Stockholders’ Equity.
25
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The following tables present certain information about the Legacy Non-Agency MBS, RPL/NPL MBS, CRT securities and repurchase agreements underlying the Company’s Linked Transactions at
December 31, 2014
:
Linked Transactions at
December 31, 2014
Linked Repurchase Agreements
Linked MBS/CRT Securities
Maturity or Repricing
Balance
Weighted Average Interest Rate
Fair Value
Amortized Cost
Par/Current Face
Weighted Average Coupon Rate
(Dollars in Thousands)
(Dollars in Thousands)
Within 30 days
$
1,514,393
1.47
%
Legacy Non-Agency MBS
$
66,382
$
61,658
$
72,513
4.20
%
>30 days to 90 days
5,200
1.35
RPL/NPL MBS
1,846,807
1,847,118
1,849,974
3.49
%
Total
$
1,519,593
1.47
%
CRT securities
4,624
4,500
4,500
4.56
%
Total
$
1,917,813
$
1,913,276
$
1,926,987
3.52
%
At
December 31, 2014
, Linked Transactions also included approximately
$1.3 million
of associated accrued interest receivable and
$1.1 million
of accrued interest payable.
The following table presents certain information about the components of the unrealized net gains and net interest income from Linked Transactions included in the Company’s consolidated statements of operations for the
three
months ended March 31,
2014
:
Three Months Ended March 31,
(In Thousands)
2014
Interest income attributable to MBS underlying Linked Transactions
$
2,041
Interest expense attributable to linked repurchase agreement borrowings underlying Linked Transactions
(551
)
Change in fair value of Linked Transactions included in earnings
1,761
Unrealized net gains and net interest income from Linked Transactions
$
3,251
Swaps
Consistent with market practice, the Company has agreements with its Swap counterparties that provide for the posting of collateral based on the fair values of its derivative contracts. Through this margining process, either the Company or its derivative counterparty may be required to pledge cash or securities as collateral. In addition, Swaps novated to and cleared by a central clearing house are subject to initial margin requirements. Certain derivative contracts provide for cross collateralization with repurchase agreements with the same counterparty.
A number of the Company’s Swap contracts include financial covenants, which, if breached, could cause an event of default or early termination event to occur under such agreements. Such financial covenants include minimum net worth requirements and maximum debt-to-equity ratios. If the Company were to cause an event of default or trigger an early termination event pursuant to one of its Swap contracts, the counterparty to such agreement may have the option to terminate all of its outstanding Swap contracts with the Company and, if applicable, any close-out amount due to the counterparty upon termination of the Swap contracts would be immediately payable by the Company. The Company was in compliance with all of its financial covenants through
March 31, 2015
. At
March 31, 2015
, the aggregate fair value of assets needed to immediately settle Swap contracts that were in a liability position to the Company, if so required, was approximately
$94.3 million
, including accrued interest payable of approximately
$1.8 million
.
26
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The following table presents the assets pledged as collateral against the Company’s Swap contracts at
March 31, 2015
and
December 31, 2014
:
(In Thousands)
March 31, 2015
December 31, 2014
Agency MBS, at fair value
$
60,346
$
57,247
Restricted cash
92,530
66,486
Total assets pledged against Swaps
$
152,876
$
123,733
The use of derivative hedging instruments exposes the Company to counterparty credit risk. In the event of a default by a derivative counterparty, the Company may not receive payments to which it is entitled under its derivative agreements, and may have difficulty recovering its assets pledged as collateral against such agreements. If, during the term of a derivative contract, a counterparty should file for bankruptcy, the Company may experience difficulty recovering its assets pledged as collateral which could result in the Company having an unsecured claim against such counterparty’s assets for the difference between the fair value of the derivative and the fair value of the collateral pledged to such counterparty.
The Company’s derivative hedging instruments, or a portion thereof, could become ineffective in the future if the associated repurchase agreements that such derivatives hedge fail to exist or fail to have terms that match those of the derivatives that hedge such borrowings. At
March 31, 2015
, all of the Company’s derivatives were deemed effective for hedging purposes and no derivatives were terminated during the
three
months ended
March 31, 2015
.
The Company’s Swaps designated as hedging transactions have the effect of modifying the repricing characteristics of the Company’s repurchase agreements and cash flows for such liabilities. To date, no cost has been incurred at the inception of a Swap (except for certain transaction fees related to entering in to Swaps cleared though a central clearing house), pursuant to which the Company agrees to pay a fixed rate of interest and receive a variable interest rate, generally based on
one
-month or
three
-month London Interbank Offered Rate (“LIBOR”), on the notional amount of the Swap. The Company did not recognize any change in the value of its existing Swaps designated as hedges through earnings as a result of hedge ineffectiveness during the
three
months ended
March 31, 2015
and
2014
.
At
March 31, 2015
, the Company had Swaps designated in hedging relationships with an aggregate notional amount of
$3.350 billion
, which had net unrealized losses of
$91.4 million
, and extended
50 months
on average with a maximum term of approximately
101 months
.
The following table presents certain information with respect to the Company’s Swap activity during the
three
months ended
March 31, 2015
:
(Dollars in Thousands)
Three Months Ended
March 31, 2015
New Swaps:
Aggregate notional amount
$
—
Weighted average fixed-pay rate
—
%
Initial maturity date
N/A
Number of new Swaps
—
Swaps amortized/expired:
Aggregate notional amount
$
410,170
Weighted average fixed-pay rate
1.90
%
27
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The following table presents information about the Company’s Swaps at
March 31, 2015
and
December 31, 2014
:
March 31, 2015
December 31, 2014
Notional Amount
Weighted Average Fixed-Pay
Interest Rate
Weighted Average Variable
Interest Rate
(2)
Notional Amount
Weighted Average Fixed-Pay
Interest Rate
Weighted Average Variable
Interest Rate
(2)
Maturity
(1)
(Dollars in Thousands)
Within 30 days
$
200,000
2.05
%
0.18
%
$
22,290
3.63
%
0.23
%
Over 30 days to 3 months
100,000
2.07
0.18
387,880
1.80
0.16
Over 3 months to 6 months
—
—
—
300,000
2.06
0.17
Over 6 months to 12 months
50,000
2.13
0.17
—
—
—
Over 12 months to 24 months
150,000
0.54
0.17
150,000
1.03
0.16
Over 24 months to 36 months
300,000
0.57
0.17
350,000
0.58
0.16
Over 36 months to 48 months
650,000
1.53
0.18
550,000
1.49
0.16
Over 48 months to 60 months
100,000
1.71
0.17
200,000
1.71
0.17
Over 60 months to 72 months
1,600,000
2.22
0.18
1,500,000
2.22
0.16
Over 72 months to 84 months
100,000
2.21
0.18
200,000
2.20
0.17
Over 84 months
(3)
100,000
2.75
0.18
100,000
2.75
0.16
Total Swaps
$
3,350,000
1.84
%
0.18
%
$
3,760,170
1.85
%
0.16
%
(1) Each maturity category reflects contractual amortization and/or maturity of notional amounts.
(2) Reflects the benchmark variable rate due from the counterparty at the date presented, which rate adjusts monthly or quarterly based on
one
-month or
three
-month LIBOR, respectively.
(3) Reflects one Swap with a maturity date of July 2023.
The following table presents the net impact of the Company’s derivative hedging instruments on its interest expense and the weighted average interest rate paid and received for such Swaps for the
three
months ended
March 31, 2015
and
2014
:
Three Months Ended
March 31,
(Dollars in Thousands)
2015
2014
Interest expense attributable to Swaps
$
15,382
$
17,563
Weighted average Swap rate paid
1.84
%
1.92
%
Weighted average Swap rate received
0.17
%
0.16
%
Impact of Derivative Hedging Instruments on AOCI
The following table presents the impact of the Company’s derivative hedging instruments on its AOCI for the
three
months ended
March 31, 2015
and
2014
:
Three Months Ended
March 31,
(In Thousands)
2015
2014
AOCI from derivative hedging instruments:
Balance at beginning of period
$
(59,062
)
$
(15,217
)
Unrealized loss on Swaps, net
(32,367
)
(12,267
)
Reclassification of unrealized loss on de-designated Swaps
—
447
Balance at end of period
$
(91,429
)
$
(27,037
)
28
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Counterparty Credit Risk from Use of Swaps
By using Swaps, the Company is exposed to counterparty credit risk if counterparties to the derivative contracts do not perform as expected. If a counterparty fails to perform, the Company’s counterparty credit risk is equal to the amount reported as a derivative asset on its consolidated balance sheets to the extent that amount exceeds collateral obtained from the counterparty or, if in a net liability position, the extent to which collateral posted exceeds the liability to the counterparty. The amounts reported as a derivative asset/(liability) are derivative contracts in a gain/(loss) position, and to the extent subject to master netting arrangements, net of derivatives in a loss/(gain) position with the same counterparty and collateral received/(pledged). The Company attempts to minimize counterparty credit risk through credit approvals, limits, monitoring procedures, executing master netting arrangements and obtaining collateral, where appropriate. Counterparty credit risk related to the Company’s Swaps is considered in determining fair value of such derivatives and its assessment of hedge effectiveness.
7
.
Real Estate Owned
At
March 31, 2015
, the Company had
66
REO properties with an aggregate carrying value of
$8.3 million
. At
December 31, 2014
, the Company had
46
REO properties with an aggregate carrying value of
$5.5 million
. During the three months ended
March 31, 2015
, the Company did
no
t acquire any residential properties in connection with the acquisition of residential whole loans.
During the
three months ended March 31, 2015
, the Company transferred
25
mortgage loans to REO at an aggregate fair value of
$4.0 million
. Such transfers occur when the Company takes possession of the property by foreclosing on the borrower or completes a “deed-in-lieu of foreclosure” transaction. At
March 31, 2015
the aggregate carrying value of these assets based on management’s estimate of fair value less estimated selling costs was
$3.4 million
. In connection with these transfers, the Company recorded a net gain of approximately
$285,000
in Net income on residential whole loans held at fair value on the Company’s consolidated statements of operations.
At
March 31, 2015
,
$6.3 million
of residential real estate property was held by the Company that was acquired either through a completed foreclosure proceeding or from completion of a deed in lieu of foreclosure or similar legal agreement. In addition, formal foreclosure proceedings were in process with respect to
$9.8 million
of residential whole loans at carrying value and
$82.8 million
of residential whole loans at fair value at
March 31, 2015
.
During the
three months ended March 31, 2015
, the Company sold
five
REO properties for consideration of
$581,000
, realizing a net loss of
$26,000
which is included in Other, net on the Company’s consolidated statement of operations.
The following table presents the activity in the Company’s REO for the
three months ended March 31, 2015
. The Company did not have REO during the
three months ended March 31, 2014
.
(In Thousands)
Three Months Ended
March 31, 2015
Balance at beginning of period
$
5,492
Transfer from residential whole loans
(1)
3,448
Disposals
(607
)
Balance at end of period
$
8,333
(1) Includes gain recorded on transfer of approximately
$285,000
.
Real estate owned is included in Prepaid and other assets in the Company’s consolidated balance sheets.
29
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
8
.
Repurchase Agreements
The Company’s repurchase agreements are accounted for as secured borrowings and are collateralized by the Company’s MBS, U.S. Treasury securities (obtained as part of a reverse repurchase agreement), CRT securities and cash, and bear interest that is generally LIBOR-based. (See Notes 2(
k
) and
9
) At
March 31, 2015
, the Company’s borrowings under repurchase agreements had a weighted average remaining term-to-interest rate reset of
29 days
and an effective repricing period of
17 months
, including the impact of related Swaps. At
December 31, 2014
, the Company’s borrowings under repurchase agreements had a weighted average remaining term-to-interest rate reset of
25 days
and an effective repricing period of
21 months
, including the impact of related Swaps.
The following table presents information with respect to the Company’s borrowings under repurchase agreements and associated assets pledged as collateral at
March 31, 2015
and
December 31, 2014
:
(Dollars in Thousands)
March 31,
2015
December 31,
2014
Repurchase agreement borrowings secured by Agency MBS
$
4,982,381
$
5,177,835
Fair value of Agency MBS pledged as collateral under repurchase agreements
$
5,242,368
$
5,462,566
Weighted average haircut on Agency MBS
(1)
4.66
%
4.79
%
Repurchase agreement borrowings secured by Legacy Non-Agency MBS
(2)
$
2,228,517
$
2,233,236
Fair value of Legacy Non-Agency MBS pledged as collateral under repurchase agreements
(2)(3)
$
3,242,911
$
3,491,312
Weighted average haircut on Legacy Non-Agency MBS
(1)
25.80
%
28.88
%
Repurchase agreement borrowings secured by RPL/NPL MBS
(2)
$
1,870,625
$
130,919
Fair value of RPL/NPL MBS pledged as collateral under repurchase agreements
(2)
$
2,317,938
$
160,688
Weighted average haircut on RPL/NPL MBS
(1)
20.99
%
20.00
%
Repurchase agreements secured by U.S. Treasuries
$
497,469
$
507,114
Fair value of U.S. Treasuries pledged as collateral under repurchase agreements
$
506,861
$
512,105
Weighted average haircut on U.S. Treasuries
(1)
1.64
%
1.62
%
Repurchase agreements secured by CRT securities
(2)
$
91,689
$
75,960
Fair value of CRT securities pledged as collateral under repurchase agreements
(2)
$
118,384
$
94,610
Weighted average haircut on CRT securities
(1)
25.18
%
25.00
%
Repurchase agreements secured by residential whole loans
$
138,905
$
142,324
Fair value of residential whole loans pledged as collateral under repurchase agreements
$
209,468
$
212,986
Weighted average haircut on residential whole loans
(1)
33.52
%
33.43
%
(1)
Haircut represents the percentage amount by which the collateral value is contractually required to exceed the loan amount on the Company’s repurchase agreements borrowings.
(2)
Does not reflect Legacy Non-Agency MBS, RPL/NPL MBS, CRT securities and repurchase agreement borrowings that were components of Linked Transactions at December 31, 2014. As previously discussed, new accounting guidance effective January 1, 2015 prospectively eliminated the use of Linked Transaction accounting. (See Note
6
)
(3)
Includes
$589.3 million
and
$1.275 billion
of Legacy Non-Agency MBS acquired from consolidated VIEs at
March 31, 2015
, and
December 31, 2014
, respectively, that are eliminated from the Company’s consolidated balance sheets.
30
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The following table presents repricing information about the Company’s borrowings under repurchase agreements, which does not reflect the impact of associated derivative hedging instruments, at
March 31, 2015
and
December 31, 2014
:
March 31, 2015
December 31, 2014
Balance
Weighted Average Interest Rate
Balance
(1)
Weighted Average Interest Rate
Time Until Interest Rate Reset
(Dollars in Thousands)
Within 30 days
$
7,949,936
0.85
%
$
7,144,737
0.72
%
Over 30 days to 3 months
1,502,606
1.16
1,000,313
1.12
Over 3 months to 12 months
357,044
1.95
122,338
1.98
Total
$
9,809,586
0.94
%
$
8,267,388
0.79
%
(1) At
December 31, 2014
, the Company had repurchase agreements of
$1.520 billion
that were linked to securities purchased and accounted for as Linked Transactions, and as such, the linked repurchase agreements are not included in the above table. As previously discussed, new accounting guidance effective January 1, 2015 prospectively eliminated the use of Linked Transaction accounting. (See Note
6
)
The following table presents contractual maturity information about the Company’s borrowings under repurchase agreements, all of which are accounted for as secured borrowings, at
March 31, 2015
and does not reflect the impact of derivative contracts that hedge such repurchase agreements:
March 31, 2015
Contractual Maturity
Agency MBS
Legacy
Non-Agency MBS
RPL/NPL MBS
U.S. Treasuries
CRT Securities
Residential Whole Loans
Total
Weighted
Average Interest Rate
(Dollars in Thousands)
Overnight
$
—
$
—
$
—
$
—
$
—
$
—
$
—
—
%
Within 30 days
4,982,381
934,794
956,381
—
72,048
—
6,945,604
0.70
Over 30 days to 90 days
—
256,595
694,498
497,469
19,641
—
1,468,203
1.15
Over 90 days to 12 months
—
1,037,128
219,746
—
—
138,905
1,395,779
1.91
Total
$
4,982,381
$
2,228,517
$
1,870,625
$
497,469
$
91,689
$
138,905
$
9,809,586
0.94
%
Gross amount of recognized liabilities for repurchase agreements in Note 10
$
9,809,586
Amounts related to repurchase agreements not included in offsetting disclosure in Note 10
$
—
31
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The Company had repurchase agreements with
26
and
25
counterparties
March 31, 2015
and
December 31, 2014
, respectively. The following table presents information with respect to any counterparty for repurchase agreements for which the Company had greater than
5%
of stockholders’ equity at risk in the aggregate at
March 31, 2015
:
March 31, 2015
Counterparty
Rating
(1)
Amount
at Risk
(2)
Weighted
Average Months
to Maturity for
Repurchase Agreements
Percent of
Stockholders’ Equity
Counterparty
(Dollars in Thousands)
Credit Suisse
BBB+/A/Aa2
$
440,194
1
13.7
%
Wells Fargo
(3)
AA-/Aa3/AA-
352,943
6
11.0
RBC
(4)
AA-/Aa3/AA
342,449
5
10.7
UBS
(5)
A/A2/A
214,192
10
6.7
(1)
As rated at
March 31, 2015
by S&P, Moody’s and Fitch, Inc., respectively. The counterparty rating presented is the lowest published for these entities.
(2)
The amount at risk reflects the difference between (a) the amount loaned to the Company through repurchase agreements, including interest payable, and (b) the cash and the fair value of the securities pledged by the Company as collateral, including accrued interest receivable on such securities.
(3)
Includes
$285.2 million
at risk with Wells Fargo Bank, NA and
$67.7 million
at risk with Wells Fargo Securities LLC.
(4)
Includes
$189.9 million
at risk with RBC Barbados,
$142.4 million
at risk with Royal Bank of Canada and
$10.1 million
at risk with RBC Capital Markets LLC. Counterparty ratings are not published for RBC Barbados and RBC Capital Markets LLC.
(5)
Includes Non-Agency MBS pledged as collateral with contemporaneous repurchase and reverse repurchase agreements.
9
.
Collateral Positions
The Company pledges securities or cash as collateral to its counterparties pursuant to its borrowings under repurchase agreements and its derivative contracts that are in an unrealized loss position, and it receives securities or cash as collateral pursuant to financing provided under reverse repurchase agreements and certain of its derivative contracts in an unrealized gain position. The Company exchanges collateral with its counterparties based on changes in the fair value, notional amount and term of the associated repurchase and reverse repurchase agreements and derivative contracts, as applicable. Through this margining process, either the Company or its counterparty may be required to pledge cash or securities as collateral. In addition, Swaps novated to and cleared by a central clearing house are subject to initial margin requirements. When the Company’s pledged collateral exceeds the required margin, the Company may initiate a reverse margin call, at which time the counterparty may either return the excess collateral, or provide collateral to the Company in the form of cash or equivalent securities.
32
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The following table summarizes the fair value of the Company’s collateral positions, which includes collateral pledged and collateral held, with respect to its borrowings under repurchase agreements, reverse repurchase agreements and derivative hedging instruments at
March 31, 2015
and
December 31, 2014
:
March 31, 2015
December 31, 2014
(In Thousands)
Assets Pledged
Collateral Held
Assets Pledged
Collateral Held
Derivative Hedging Instruments:
Agency MBS
$
60,346
$
—
$
57,247
$
—
Cash
(1)
92,530
—
66,486
—
152,876
—
123,733
—
Repurchase Agreement Borrowings:
Agency MBS
5,242,368
—
5,462,566
—
Legacy Non-Agency MBS
(2)(3)
3,242,911
—
3,491,312
—
RPL/NPL MBS
2,317,938
—
160,688
—
U.S. Treasury securities
506,861
—
512,105
—
CRT securities
118,384
—
94,610
Residential whole loans
209,468
—
212,986
—
Cash
(1)
757
—
769
—
11,638,687
—
9,935,036
—
Reverse Repurchase Agreements:
U.S. Treasury securities
—
506,861
—
512,105
—
506,861
—
512,105
Total
$
11,791,563
$
506,861
$
10,058,769
$
512,105
(1) Cash pledged as collateral is reported as “restricted cash” on the Company’s consolidated balance sheets.
(2) Includes
$589.3 million
and
$1.275 billion
of Legacy Non-Agency MBS acquired in connection with resecuritization transactions from consolidated VIEs at
March 31, 2015
and
December 31, 2014
, respectively, that are eliminated from the Company’s consolidated balance sheets.
(3) In addition,
$735.2 million
and
$731.0 million
of Legacy Non-Agency MBS are pledged as collateral in connection with contemporaneous repurchase and reverse repurchase agreements entered into with a single counterparty at
March 31, 2015
and
December 31, 2014
, respectively.
The following table presents detailed information about the Company’s assets pledged as collateral pursuant to its borrowings under repurchase agreements and derivative hedging instruments at
March 31, 2015
:
March 31, 2015
Assets Pledged Under Repurchase
Agreements
Assets Pledged Against Derivative
Hedging Instruments
Total Fair
Value of Assets Pledged and Accrued Interest
(In Thousands)
Fair Value
Amortized
Cost
Accrued
Interest on Pledged
Securities
Fair Value/
Carrying
Value
Amortized
Cost
Accrued Interest on
Pledged
Securities
Agency MBS
$
5,242,368
$
5,157,054
$
12,474
$
60,346
$
60,863
$
126
$
5,315,314
Legacy Non-Agency MBS
(1)(2)
3,242,911
2,602,140
11,567
—
—
—
3,254,478
RPL/NPL MBS
2,317,938
2,316,539
1,275
—
—
—
2,319,213
U.S. Treasuries
506,861
506,861
—
—
—
—
506,861
CRT securities
118,384
115,126
93
—
—
—
118,477
Residential whole loans
209,468
207,674
—
—
—
—
209,468
Cash
(3)
757
757
—
92,530
92,530
—
93,287
Total
$
11,638,687
$
10,906,151
$
25,409
$
152,876
$
153,393
$
126
$
11,817,098
(1)
Includes
$589.3 million
of Legacy Non-Agency MBS acquired in connection with resecuritization transactions from consolidated VIEs at
March 31, 2015
, that are eliminated from the Company’s consolidated balance sheets.
(2)
In addition,
$735.2 million
of Legacy Non-Agency MBS are pledged as collateral in connection with contemporaneous repurchase and reverse repurchase agreements entered into with a single counterparty at
March 31, 2015
.
(3)
Cash pledged as collateral is reported as “restricted cash” on the Company’s consolidated balance sheets.
33
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
10
.
Offsetting Assets and Liabilities
The following tables present information about certain assets and liabilities that are subject to master netting arrangements (or similar agreements) and can potentially be offset on the Company’s consolidated balance sheets at
March 31, 2015
and
December 31, 2014
:
Offsetting of Financial Assets and Derivative Assets
Gross Amounts of Recognized Assets
Gross Amounts Offset in the Consolidated Balance Sheets
Net Amounts of Assets Presented in the Consolidated Balance Sheets
Gross Amounts Not Offset in
the Consolidated Balance Sheets
Net Amount
(In Thousands)
Financial
Instruments
Cash
Collateral
Received
March 31, 2015
Swaps, at fair value
$
1,051
$
—
$
1,051
$
(1,051
)
$
—
$
—
Total
$
1,051
$
—
$
1,051
$
(1,051
)
$
—
$
—
December 31, 2014
Swaps, at fair value
$
3,136
$
—
$
3,136
$
(3,136
)
$
—
$
—
Total
$
3,136
$
—
$
3,136
$
(3,136
)
$
—
$
—
Offsetting of Financial Liabilities and Derivative Liabilities
Gross Amounts of Recognized Liabilities
Gross Amounts Offset in the Consolidated Balance Sheets
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets
Gross Amounts Not Offset in the
Consolidated Balance Sheets
Net Amount
(In Thousands)
Financial
Instruments
(1)
Cash
Collateral
Pledged
(1)
March 31, 2015
Swaps, at fair value
(2)
$
92,480
$
—
$
92,480
$
—
$
(92,480
)
$
—
Repurchase agreements
(3)
9,809,586
—
9,809,586
(9,808,829
)
(757
)
—
Total
$
9,902,066
$
—
$
9,902,066
$
(9,808,829
)
$
(93,237
)
$
—
December 31, 2014
Swaps, at fair value
(2)
$
62,198
$
—
$
62,198
$
—
$
(62,198
)
$
—
Repurchase agreements
(3)
8,267,388
—
8,267,388
(8,266,619
)
(769
)
—
Total
$
8,329,586
$
—
$
8,329,586
$
(8,266,619
)
$
(62,967
)
$
—
(1) Amounts disclosed in the Financial Instruments column of the table above represent collateral pledged that is available to be offset against liability balances associated with repurchase agreement and derivative transactions. Amounts disclosed in the Cash Collateral Pledged column of the table above represent amounts pledged as collateral against derivative transactions and repurchase agreements, and exclude excess collateral of
$50,000
and
$4.3 million
at
March 31, 2015
and
December 31, 2014
, respectively.
(2) The fair value of securities pledged against the Company’s Swaps was
$60.3 million
and
$57.2 million
at
March 31, 2015
and
December 31, 2014
, respectively.
(3) The fair value of securities pledged against the Company’s repurchase agreements was
$11.638 billion
and
$9.934 billion
at
March 31, 2015
and
December 31, 2014
, respectively.
Nature of Setoff Rights
In the Company’s consolidated balance sheets, all balances associated with the repurchase agreement and derivatives transactions are presented on a gross basis.
Certain of the Company’s repurchase agreement and derivative transactions are governed by underlying agreements that generally provide for a right of setoff in the event of default or in the event of a bankruptcy of either party to the transaction. For
one
repurchase agreement counterparty, the underlying agreements provide for an unconditional right of setoff.
34
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
11
.
Senior Notes
On April 11, 2012 the Company issued
$100.0 million
in aggregate principal amount of its Senior Notes in an underwritten public offering. The total net proceeds to the Company from the offering of the Senior Notes were approximately
$96.6 million
, after deducting offering expenses and the underwriting discount. The Senior Notes bear interest at a fixed rate of
8.00%
per year, paid quarterly in arrears on January 15, April 15, July 15 and October 15 of each year and will mature on April 15, 2042. The Company may redeem the Senior Notes, in whole or in part, at any time on or after April 15, 2017 at a redemption price equal to
100%
of the principal amount redeemed plus accrued and unpaid interest to, but not excluding, the redemption date.
The Senior Notes are the Company’s senior unsecured obligations and are subordinate to all of the Company’s secured indebtedness, which includes the Company’s repurchase agreements, obligation to return securities obtained as collateral, and other financing arrangements, to the extent of the value of the collateral securing such indebtedness.
12
.
Commitments and Contingencies
(
a
)
Lease Commitments
The Company pays monthly rent pursuant to
two
operating leases. The lease term for the Company’s headquarters in New York, New York extends through May 31, 2020. The lease provides for aggregate cash payments ranging over time from approximately
$2.4 million
to
$2.5 million
per year, paid on a monthly basis, exclusive of escalation charges. In addition, as part of this lease agreement, the Company has provided the landlord a
$785,000
irrevocable standby letter of credit fully collateralized by cash. The letter of credit may be drawn upon by the landlord in the event that the Company defaults under certain terms of the lease. In addition, the Company has a lease through December 31, 2016 for its off-site back-up facility located in Rockville Centre, New York, which provides for, among other things, cash payments ranging over time from
$29,000
to
$30,000
per year, paid on a monthly basis.
(
b
)
Representations and Warranties in Connection with Resecuritization Transactions
In connection with the resecuritization transactions engaged in by the Company (See Note
17
for further discussion), the Company has the obligation under certain circumstances to repurchase assets from its VIEs upon breach of certain representations and warranties.
13
.
Stockholders’ Equity
(
a
)
Preferred Stock
Redemption of
8.50%
Series A Cumulative Redeemable Preferred Stock (“Series A Preferred Stock”)
On May 16, 2013 (the “Redemption Date”), the Company redeemed all
3,840,000
outstanding shares of its Series A Preferred Stock at an aggregate redemption price of approximately
$97.0 million
, or
$25.27153
per share, including all accrued and unpaid dividends to the Redemption Date. The redemption value of the Series A Preferred Stock exceeded its carrying value by
$3.9 million
, which represents the original offering costs for the Series A Preferred Stock. This amount was included in the determination of net income available to common stock and participating securities from the Redemption Date through the year ended December 31, 2013. In addition, as part of the redemption price on its Series A Preferred Stock, the Company paid a dividend of
$0.27153
per share, which reflected accrued and unpaid dividends for the period from April 1, 2013, through and including the Redemption Date.
Issuance of
7.50%
Series B Cumulative Redeemable Preferred Stock (“Series B Preferred Stock”)
On April 15, 2013, the Company amended its charter through the filing of articles supplementary to its charter to reclassify
8,050,000
shares of the Company’s authorized but unissued common stock as shares of the Company’s Series B Preferred Stock. On April 15, 2013, the Company completed the issuance of
8.0 million
shares of its Series B Preferred Stock, with a par value of
$0.01
per share and a liquidation preference $
25.00
per share, plus accrued and unpaid dividends, in an underwritten public offering. The aggregate net proceeds to the Company from the offering of the Series B Preferred Stock were approximately
$193.3 million
, after deducting the underwriting discount and related offering expenses. The Company used a portion of such net proceeds to redeem all of its outstanding Series A Preferred Stock (as discussed above), and used the remaining net proceeds of the offering
35
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
for general corporate purposes, including, without limitation, to acquire additional MBS consistent with its investment policy, and for working capital, which included, among other things, the repayment of its repurchase agreements.
The Company’s Series B Preferred Stock, which is redeemable at
$25.00
per share plus accrued and unpaid dividends (whether or not authorized or declared) exclusively at the Company’s option commencing on April 15, 2018 (subject to the Company’s right under limited circumstances to redeem the Series B Preferred Stock prior to that date in order to preserve its qualification as a REIT and upon certain specified change in control transactions in which the Company’s common stock and the acquiring or surviving entity common securities would not be listed on the New York Stock Exchange (the “NYSE”), the NYSE MKT or NASDAQ, or any successor exchanges), is entitled to receive a dividend at a rate of
7.50%
per year on the
$25.00
liquidation preference before the Company’s common stock is paid any dividends and is senior to the Company’s common stock with respect to distributions upon liquidation, dissolution or winding up.
Dividends on the Series B Preferred Stock are payable quarterly in arrears on or about March 31, June 30, September 30 and December 31 of each year. On May 20, 2013, the Company declared the first dividend payable on the Series B Preferred Stock, which was paid on July 1, 2013 to preferred stockholders of record as of June 3, 2013. The amount of such dividend payable was
$0.39583
per share, and was paid in respect of the partial period commencing on April 15, 2013, the date of original issue of the Series B Preferred Stock, and ending on, and including, June 30, 2013.
The Series B Preferred Stock generally does not have any voting rights, subject to an exception in the event the Company fails to pay dividends on such stock for
six
or more quarterly periods (whether or not consecutive). Under such circumstances, the Series B Preferred Stock will be entitled to vote to elect
two
additional directors to the Company’s Board of Directors (the “Board”), until all unpaid dividends have been paid or declared and set apart for payment. In addition, certain material and adverse changes to the terms of the Series B Preferred Stock cannot be made without the affirmative vote of holders of at least
66 2/3%
of the outstanding shares of Series B Preferred Stock.
The following table presents cash dividends declared by the Company on its Series B Preferred Stock from January 1, 2015 through
March 31, 2015
:
Declaration Date
Record Date
Payment Date
Dividend Per Share
February 13, 2015
February 27, 2015
March 31, 2015
$
0.46875
(
b
)
Dividends on Common Stock
The following table presents cash dividends declared by the Company on its common stock from January 1, 2015 through
March 31, 2015
:
Declaration Date
(1)
Record Date
Payment Date
Dividend Per Share
March 13, 2015
March 27, 2015
April 30, 2015
$
0.20
(1)
(1) At
March 31, 2015
, the Company had accrued dividends and DERs payable of
$74.6 million
related to the common stock dividend declared on March 13, 2015.
(
c
)
Discount Waiver, Direct Stock Purchase and Dividend Reinvestment Plan (“DRSPP”)
On August 8, 2013, the Company filed a shelf registration statement on Form S-3 with the SEC under the Securities Act of 1933, as amended (the “1933 Act”), for the purpose of registering additional common stock for sale through its DRSPP. Pursuant to Rule 462(e) of the 1933 Act, this shelf registration statement became effective automatically upon filing with the SEC and, when combined with the unused portion of the Company’s previous DRSPP shelf registration statements, registered an aggregate of
15 million
shares of common stock. The Company’s DRSPP is designed to provide existing stockholders and new investors with a convenient and economical way to purchase shares of common stock through the automatic reinvestment of dividends and/or optional cash investments. At
March 31, 2015
,
7.0 million
shares of common stock remained available for issuance pursuant to the DRSPP shelf registration statement.
During the
three
months ended
March 31, 2015
, the Company issued
39,784
shares of common stock through the DRSPP, raising net proceeds of approximately
$313,000
. From the inception of the DRSPP in September 2003 through
March 31, 2015
, the Company issued
27,133,333
shares pursuant to the DRSPP, raising net proceeds of
$229.3 million
.
36
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
(
d
)
Stock Repurchase Program
As previously disclosed, in August 2005, the Company’s Board authorized a stock repurchase program (the “Repurchase Program”), to repurchase up to
4.0 million
shares of its outstanding common stock under the Repurchase Program. The Board reaffirmed such authorization in May 2010. In December 2013, the Board increased the number of shares authorized for repurchase to an aggregate of
10.0 million
. Such authorization does not have an expiration date and, at present, there is no intention to modify or otherwise rescind such authorization. Subject to applicable securities laws, repurchases of common stock under the Repurchase Program are made at times and in amounts as the Company deems appropriate, (including, in our discretion, through the use of one or more plans adopted under Rule 10b5-1 promulgated under the Securities Exchange Act of 1934, as amended (the “1934 Act”)) using available cash resources. Shares of common stock repurchased by the Company under the Repurchase Program are cancelled and, until reissued by the Company, are deemed to be authorized but unissued shares of the Company’s common stock. The Repurchase Program may be suspended or discontinued by the Company at any time and without prior notice. The Company did not repurchase any shares of its common stock during the
three months ended March 31, 2015
. At
March 31, 2015
,
6,616,355
shares remained authorized for repurchase under the Repurchase Program.
(
e
)
Accumulated Other Comprehensive Income/(Loss)
The following table presents changes in the balances of each component of the Company’s AOCI for the
three
months ended
March 31, 2015
:
Three Months Ended
March 31, 2015
(In Thousands)
Net Unrealized
Gain/(Loss) on
Available-for-Sale MBS and CRT Securities
Net
Unrealized Loss
on Swaps
Total AOCI
Balance at beginning of period
$
813,515
$
(59,062
)
$
754,453
OCI before reclassifications
39,035
(32,367
)
6,668
Amounts reclassified from AOCI
(1)
(6,830
)
—
(6,830
)
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing
4,537
—
4,537
Net OCI during the period
(2)
36,742
(32,367
)
4,375
Balance at end of period
$
850,257
$
(91,429
)
$
758,828
The following table presents changes in the balances of each component of the Company’s AOCI for the
three
months ended
March 31, 2014
:
Three Months Ended
March 31, 2014
(In Thousands)
Net Unrealized
Gain/(Loss) on
Available-for-Sale MBS
Net
Unrealized
Gain/(Loss)
on Swaps
Total AOCI
Balance at beginning of period
$
752,912
$
(15,217
)
$
737,695
OCI before reclassifications
69,260
(12,267
)
56,993
Amounts reclassified from AOCI
(1)
(2,950
)
447
(2,503
)
Net OCI during the period
(2)
66,310
(11,820
)
54,490
Balance at end of period
$
819,222
$
(27,037
)
$
792,185
(1) See separate table below for details about these reclassifications.
(2) For further information regarding changes in OCI, see the Company’s consolidated statement of comprehensive income/(loss).
37
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The following table presents information about the significant amounts reclassified out of the Company’s AOCI for the
three
months ended
March 31, 2015
:
Three Months Ended
March 31, 2015
Details about AOCI Components
Amounts Reclassified from AOCI
Affected Line Item in the Statement
Where Net Income is Presented
(In Thousands)
Available-for-sale MBS:
Realized gain on sale of securities
$
(6,423
)
Gain on sales of MBS, net
OTTI recognized in earnings
(407
)
Net impairment losses recognized in earnings
Total Available-for-sale MBS
(6,830
)
Total reclassifications for period
$
(6,830
)
The following table presents information about the significant amounts reclassified out of the Company’s AOCI for the
three
months ended
March 31, 2014
:
Three Months Ended
March 31, 2014
Details about AOCI Components
Amounts
Reclassified from AOCI
Affected Line Item in the Statement
Where Net Income is Presented
(In Thousands)
Available-for-sale MBS:
Realized gain on sale of securities
$
(2,950
)
Gain on sales of MBS, net
Swaps designated as cash flow hedges:
De-designated Swaps
$
447
Other, net
Total reclassifications for period
$
(2,503
)
At
March 31, 2015
and
December 31, 2014
, the Company had OTTI recognized in AOCI of
$584,000
and
$629,000
, respectively.
38
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
14
.
EPS Calculation
The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted EPS for the
three
months ended
March 31, 2015
and
2014
:
Three Months Ended
March 31,
(In Thousands, Except Per Share Amounts)
2015
2014
Numerator:
Net income
$
82,173
$
76,188
Dividends declared on preferred stock
(3,750
)
(3,750
)
Dividends, DERs and undistributed earnings allocated to participating securities
(395
)
(278
)
Net income to common stockholders - basic and diluted
$
78,028
$
72,160
Denominator:
Weighted average common shares for basic and diluted earnings per share
(1)
371,910
365,848
Basic and diluted earnings per share
$
0.21
$
0.20
(1)
At
March 31, 2015
, the Company had an aggregate of
2.0 million
equity instruments outstanding that were not included in the calculation of diluted EPS for the
three
months ended
March 31, 2015
, as their inclusion would have been anti-dilutive. These equity instruments were comprised of approximately
223,000
shares of restricted common stock with a weighted average grant date fair value of
$7.48
and approximately
1.8 million
RSUs with a weighted average grant date fair value of
$6.84
. These equity instruments may have a dilutive impact on future EPS.
15
.
Equity Compensation, Employment Agreements and Other Benefit Plans
(
a
)
2010 Equity Compensation Plan
In accordance with the terms of the Company’s Amended and Restated 2010 Equity Compensation Plan (the “2010 Plan”), directors, officers and employees of the Company and any of its subsidiaries and other persons expected to provide significant services for the Company and any of its subsidiaries are eligible to receive grants of stock options (“Options”), restricted stock, RSUs, DERs and other stock-based awards under the 2010 Plan.
Subject to certain exceptions, stock-based awards relating to a maximum of
13.5 million
shares of common stock may be granted under the 2010 Plan; forfeitures and/or awards that expire unexercised do not count towards such limit. At
March 31, 2015
, approximately
8.5 million
shares of common stock remained available for grant in connection with stock-based awards under the 2010 Plan. A participant may generally not receive stock-based awards in excess of
1,500,000
shares of common stock in any
one year
and no award may be granted to any person who, assuming exercise of all Options and payment of all awards held by such person, would own or be deemed to own more than
9.8%
of the outstanding shares of the Company’s common stock. Unless previously terminated by the Board, awards may be granted under the 2010 Plan until May 20, 2020.
DERs
A DER is a right to receive a distribution equal to the dividend distributions that would be paid on a share of the Company’s common stock. DERs may be granted separately and/or in conjunction with other awards and are paid in cash or other consideration at such times and in accordance with such rules, as the Compensation Committee of the Board (the “Compensation Committee”) shall determine at its discretion. Payments made on the Company’s existing DERs are charged to stockholders’ equity when the common stock dividends are declared to the extent that such DERs are expected to vest. The Company made DER payments of approximately
$5,000
and
$44,000
during the
three months ended March 31, 2015
and
2014
. At
March 31, 2015
, the Company had
24,402
DERs outstanding that were awarded separately from, but in connection with prior year grants of RSUs. A
0%
forfeiture rate was assumed with respect to such DERs outstanding at
March 31, 2015
. At March 31, 2015, the Company had unrecognized compensation expense of approximately
$105,000
related to such DERs, which are scheduled to elapse over a weighted average period of
1.3 years
.
39
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Options
Pursuant to Section 422(b) of the Code, in order for Options granted under the 2010 Plan and vesting in any
one
calendar year to qualify as an incentive stock option (“ISO”) for tax purposes, the market value of the common stock to be received upon exercise of such Options as determined on the date of grant shall not exceed
$100,000
during such calendar year. The exercise price of an ISO may not be lower than
100%
(
110%
in the case of an ISO granted to a
10%
stockholder) of the fair market value of the Company’s common stock on the date of grant. The exercise price for any other type of Option issued under the 2010 Plan may not be less than the fair market value on the date of grant. Each Option is exercisable after the period or periods specified in the award agreement, which will generally not exceed
ten years
from the date of grant.
The Company did
not
grant any stock options during the
three months ended March 31, 2015
and
2014
. At
March 31, 2015
, the Company had
no
stock options outstanding.
Restricted Stock
The Company did not award any shares of restricted common stock during the
three
months ended
March 31, 2015
and 2014. At
March 31, 2015
and
December 31, 2014
, the Company had unrecognized compensation expense of
$1.5 million
and
$1.8 million
, respectively, related to the unvested shares of restricted common stock. The Company had accrued dividends payable of approximately
$294,000
and
$354,000
on unvested shares of restricted stock at
March 31, 2015
and
December 31, 2014
, respectively. The unrecognized compensation expense at
March 31, 2015
is expected to be recognized over a weighted average period of
1.9 years
.
Restricted Stock Units
Under the terms of the 2010 Plan, RSUs are instruments that provide the holder with the right to receive, subject to the satisfaction of conditions set by the Compensation Committee at the time of grant, a payment of a specified value, which may be a share of the Company’s common stock, the fair market value of a share of the Company’s common stock, or such fair market value to the extent in excess of an established base value, on the applicable settlement date. Although the 2010 Plan permits the Company to issue RSUs that can settle in cash, all of the Company’s outstanding RSUs as of
March 31, 2015
are designated to be settled in shares of the Company’s common stock. The Company granted
590,000
and
610,621
RSUs during the
three
months ended
March 31, 2015
and 2014, respectively. There were no forfeitures of RSUs during the three months ended March 31, 2015. During the three months ended March 31, 2014, an aggregate of
97,164
previously awarded RSUs were forfeited by the holders’ thereof in connection with the negotiation of such holders’ respective new employment agreements. All RSUs outstanding at
March 31, 2015
may be entitled to receive dividend equivalent payments depending on the terms and conditions of the award either in cash at the time dividends are paid by the Company, or for certain performance-based RSU awards, as a grant of stock at the time such awards are settled . At
March 31, 2015
and
December 31, 2014
, the Company had unrecognized compensation expense of
$6.1 million
and
$2.7 million
, respectively, related to RSUs. The unrecognized compensation expense at
March 31, 2015
is expected to be recognized over a weighted average period of
2.4 years
. A
0%
forfeiture rate was assumed with respect to unvested RSUs at
March 31, 2015
.
Expense Recognized for Equity-Based Compensation Instruments
The following table presents the Company’s expenses related to its equity-based compensation instruments for the
three
months ended
March 31, 2015
and
2014
:
Three Months Ended
March 31,
(In Thousands)
2015
2014
Restricted shares of common stock
$
246
$
367
RSUs
646
1,080
(1)
DERs
20
37
Total
$
912
$
1,484
(1) RSU expense for the three months ended March 31, 2014 includes approximately
$500,000
for a one-time grant to the Company
’
s chief executive officer.
40
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
(
b
)
Employment Agreements
At
March 31, 2015
, the Company had employment agreements with
four
of its officers, with varying terms that provide for, among other things, base salary, bonus and change-in-control payments upon the occurrence of certain triggering events.
(
c
)
Deferred Compensation Plans
The Company administers deferred compensation plans for its senior officers and non-employee directors (collectively, the “Deferred Plans”), pursuant to which participants may elect to defer up to
100%
of certain cash compensation. The Deferred Plans are designed to align participants’ interests with those of the Company’s stockholders.
Amounts deferred under the Deferred Plans are considered to be converted into “stock units” of the Company. Stock units do not represent stock of the Company, but rather are a liability of the Company that changes in value as would equivalent shares of the Company’s common stock. Deferred compensation liabilities are settled in cash at the termination of the deferral period, based on the value of the stock units at that time. The Deferred Plans are non-qualified plans under the Employee Retirement Income Security Act of 1974 and, as such, are not funded. Prior to the time that the deferred accounts are settled, participants are unsecured creditors of the Company.
The Company’s liability for stock units in the Deferred Plans is based on the market price of the Company’s common stock at the measurement date. The following table presents the Company’s expenses related to its Deferred Plans for its non-employee directors and senior officers for the
three
months ended
March 31, 2015
and
2014
:
Three Months Ended
March 31,
(In Thousands)
2015
2014
Non-employee directors
$
(8
)
$
36
Total
$
(8
)
$
36
The following table presents the aggregate amount of income deferred by participants of the Deferred Plans through
March 31, 2015
and
December 31, 2014
that had not been distributed and the Company’s associated liability for such deferrals at
March 31, 2015
and
December 31, 2014
:
March 31, 2015
December 31, 2014
Undistributed Income Deferred
(1)
Liability Under Deferred Plans
Undistributed Income Deferred
(1)
Liability Under Deferred Plans
(In Thousands)
Non-employee directors
$
264
$
330
$
324
$
446
Total
$
264
$
330
$
324
$
446
(1) Represents the cumulative amounts that were deferred by participants through
March 31, 2015
and
December 31, 2014
, which had not been distributed through such date.
(
d
)
Savings Plan
The Company sponsors a tax-qualified employee savings plan (the “Savings Plan”), in accordance with Section 401(k) of the Code. Subject to certain restrictions, all of the Company’s employees are eligible to make tax deferred contributions to the Savings Plan subject to limitations under applicable law. Participant’s accounts are self-directed and the Company bears the costs of administering the Savings Plan. The Company matches
100%
of the first
3%
of eligible compensation deferred by employees and
50%
of the next
2%
, subject to a maximum as provided by the Code. The Company has elected to operate the Savings Plan under the applicable safe harbor provisions of the Code, whereby among other things, the Company must make contributions for all participating employees and all matches contributed by the Company immediately vest
100%
. For the
three months ended March 31, 2015
and
2014
, the Company recognized expenses for matching contributions of
$75,000
and
$65,000
, respectively.
41
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
16
.
Fair Value of Financial Instruments
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of valuation hierarchy are defined as follows:
Level 1
— inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2
— inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3
— inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The following describes the valuation methodologies used for the Company’s financial instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Securities Obtained and Pledged as Collateral/Obligation to Return Securities Obtained as Collateral
The fair value of U.S. Treasury securities obtained as collateral and the associated obligation to return securities obtained as collateral are based upon prices obtained from a third-party pricing service, which are indicative of market activity. Securities obtained as collateral are classified as Level 1 in the fair value hierarchy.
MBS and CRT securities
The Company determines the fair value of its Agency MBS, based upon prices obtained from third-party pricing services, which are indicative of market activity and repurchase agreement counterparties.
For Agency MBS, the valuation methodology of the Company’s third-party pricing services incorporate commonly used market pricing methods, trading activity observed in the marketplace and other data inputs. The methodology also considers the underlying characteristics of each security, which are also observable inputs, including: collateral vintage; coupon; maturity date; loan age; reset date; collateral type; periodic and life cap; geography; and prepayment speeds. Management analyzes pricing data received from third-party pricing services and compares it to other indications of fair value including data received from repurchase agreement counterparties and its own observations of trading activity observed in the marketplace.
In determining the fair value of its Non-Agency MBS and CRT securities, management considers a number of observable market data points, including prices obtained from pricing services and brokers as well as dialogue with market participants. In valuing Non-Agency MBS, the Company understands that pricing services use observable inputs that include, in addition to trading activity observed in the marketplace, loan delinquency data, credit enhancement levels and vintage, which are taken into account to assign pricing factors such as spread and prepayment assumptions. For tranches of Legacy Non-Agency MBS that are cross-collateralized, performance of all collateral groups involved in the tranche are considered. The Company collects and considers current market intelligence on all major markets, including benchmark security evaluations and bid-lists throughout the day from various sources, when available.
The Company’s MBS and CRT securities are valued using various market data points as described above, which management considers directly or indirectly observable parameters. Accordingly, the Company’s MBS and CRT securities are classified as Level 2 in the fair value hierarchy.
Residential Whole Loans, at Fair Value
The Company determines the fair value of its residential whole loans held at fair value after considering portfolio valuations obtained from a third-party who specializes in providing valuations of residential mortgage loans trading activity observed in the market place. The Company’s residential whole loans held at fair value are classified as Level 3 in the fair value hierarchy
42
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Swaps
The Company determines the fair value of non-centrally cleared Swaps considering valuations obtained from a third-party pricing service. For Swaps that are cleared by a central clearing house valuations provided by the clearing house are used. All valuations obtained are tested with internally developed models that apply readily observable market parameters. The Company considers the creditworthiness of both the Company and its counterparties, along with collateral provisions contained in each derivative agreement, from the perspective of both the Company and its counterparties. All of the Company’s Swaps are subject either to bilateral collateral arrangements, or for cleared Swaps, to the clearing house’s margin requirements. Consequently,
no
credit valuation adjustment was made in determining the fair value of such instruments. Swaps are classified as Level 2 in the fair value hierarchy.
The following table presents the Company’s financial instruments carried at fair value on a recurring basis as of
March 31, 2015
, on the consolidated balance sheet by the valuation hierarchy, as previously described:
Fair Value at
March 31, 2015
(In Thousands)
Level 1
Level 2
Level 3
Total
Assets:
Agency MBS
$
—
$
5,671,195
$
—
$
5,671,195
Non-Agency MBS, including MBS transferred to consolidated VIEs
—
6,855,323
—
6,855,323
CRT securities
—
127,182
—
127,182
Securities obtained and pledged as collateral
506,861
—
—
506,861
Residential whole loans, at fair value
—
—
144,507
144,507
Swaps
—
1,051
—
1,051
Total assets carried at fair value
$
506,861
$
12,654,751
$
144,507
$
13,306,119
Liabilities:
Swaps
$
—
$
92,480
$
—
$
92,480
Obligation to return securities obtained as collateral
506,861
—
—
506,861
Total liabilities carried at fair value
$
506,861
$
92,480
$
—
$
599,341
The following table presents additional information for the
three months ended March 31, 2015
about the Company’s residential whole loans which are classified as Level 3 and measured at fair value on a recurring basis. The Company did not own any residential whole loans during the
three months ended March 31, 2014
.
Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
Three Months Ended March 31, 2015
(In Thousands)
Residential Whole Loans, at Fair Value
Balance at beginning of period
$
143,472
Purchases and capitalized advances
4,725
Amortization of premiums and (discounts)
368
Changes in fair value recorded in Net income on residential whole loans held at fair value
602
Collection of principal
(2,544
)
Capitalized advances
1,047
Transfer to REO
(3,163
)
Balance at end of period
$
144,507
The Company did not transfer any assets or liabilities from one level to another during the
three months ended March 31, 2015
.
43
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The following table presents a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of the Company’s residential whole loans held at fair value for which it has utilized Level 3 inputs to determine fair value as of
March 31, 2015
:
Fair Value Methodology for Level 3 Financial Instruments
March 31, 2015
(Dollars in Thousands)
Fair Value
Valuation Technique
Unobservable Input
Range
Weighted Average
Residential whole loans, at fair value
$
41,566
Discounted cash flow
Discount rate
6.00-7.75%
7.10
%
Prepayment rate
0.25-8.60%
5.46
%
Default rate
0.00-8.40%
3.50
%
Loss severity
10.00-73.12%
18.63
%
$
102,941
Liquidation model
Discount rate
7.00-7.00%
7.00
%
Annual change in home prices
(4.00)-6.30%
0.75
%
Liquidation timeline (in years)
1.25-4.42
2.07
Current value of underlying properties
$30-$3,800
$471
Total
$
144,507
The following table presents the difference between the fair value and the aggregate unpaid principal balance of the Company’s residential whole loans for which the fair value option was elected, at
March 31, 2015
and
December 31, 2014
.
March 31, 2015
December 31, 2014
(In Thousands)
Fair Value
Unpaid Principal Balance
Difference
Fair Value
Unpaid Principal Balance
Difference
Residential whole loans, at fair value
Total loans
$
144,507
$
182,368
$
(37,861
)
$
143,472
$
182,613
$
(39,141
)
Loans 90 days or more past due
$
107,227
$
140,002
$
(32,775
)
$
128,591
$
165,358
$
(36,767
)
Changes to the valuation methodologies used with respect to the Company’s financial instruments are reviewed by management to ensure any such changes result in appropriate exit price valuations. The Company will refine its valuation methodologies as markets and products develop and pricing methodologies evolve. The methods described above may produce fair value estimates that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with those used by market participants, the use of different methodologies, or assumptions, to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of the measurement date, which may include periods of market dislocation, during which price transparency may be reduced. The Company reviews the classification of its financial instruments within the fair value hierarchy on a quarterly basis, and management may conclude that its financial instruments should be reclassified to a different level in the future.
44
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
The following table presents the carrying values and estimated fair values of the Company’s financial instruments at
March 31, 2015
and
December 31, 2014
:
March 31, 2015
December 31, 2014
Carrying
Value
Estimated Fair Value
Carrying
Value
Estimated Fair Value
(In Thousands)
Financial Assets:
Agency MBS
$
5,671,195
$
5,671,195
$
5,904,207
$
5,904,207
Non-Agency MBS, including MBS transferred to consolidated VIEs
6,855,323
6,855,323
4,755,432
4,755,432
CRT securities
127,182
127,182
102,983
102,983
Securities obtained and pledged as collateral
506,861
506,861
512,105
512,105
Residential whole loans, at carrying value
242,777
259,853
207,923
217,386
Residential whole loans, at fair value
144,507
144,507
143,472
143,472
Cash and cash equivalents
168,717
168,717
182,437
182,437
Restricted cash
93,287
93,287
67,255
67,255
Linked Transactions
—
—
398,336
398,336
Swaps
1,051
1,051
3,136
3,136
Financial Liabilities:
Repurchase agreements
9,809,586
9,813,609
8,267,388
8,266,699
Securitized debt
91,280
91,521
110,574
110,791
Obligation to return securities obtained as collateral
506,861
506,861
512,105
512,105
Senior Notes
100,000
104,320
100,000
104,720
Swaps
92,480
92,480
62,198
62,198
In addition to the methodologies used to determine the fair value of the Company’s financial assets and liabilities reported at fair value on a recurring basis, as previously described, the following methods and assumptions were used by the Company in arriving at the fair value of the Company’s other financial instruments presented in the above table:
Residential Whole Loans at Carrying Value:
The Company determines the fair value of its residential whole loans held at carrying value after considering portfolio valuations obtained from a third-party who specializes in providing valuations of residential mortgage loans and trading activity observed in the market place. The Company’s residential whole loans held at carrying value are classified as Level 3 in the fair value hierarchy.
Cash and Cash Equivalents and Restricted Cash:
Cash and cash equivalents and restricted cash are comprised of cash held in overnight money market investments and demand deposit accounts. At
March 31, 2015
and
December 31, 2014
, the Company’s money market funds were invested in securities issued by the U.S. Government, or its agencies, instrumentalities, and sponsored entities, and repurchase agreements involving the securities described above. Given the overnight term and assessed credit risk, the Company’s investments in money market funds are determined to have a fair value equal to their carrying value.
Linked Transactions:
As previously discussed, new accounting guidance that was effective for the Company on January 1, 2015 prospectively eliminated the use of Linked Transaction accounting, and as a result, the Company did not have any Linked Transactions at
March 31, 2015
. The Non-Agency MBS that prior to January 1, 2015 were accounted for as a component of Linked Transactions were valued using similar techniques to those used for the Company’s other Non-Agency MBS. The value of the underlying MBS was then netted against the carrying amount (which approximates fair value) of the repurchase agreement borrowing at the valuation date. The fair value of Linked Transactions also included accrued interest receivable on the MBS and accrued interest payable on the underlying repurchase agreement borrowings. The Company’s Linked Transactions were classified as Level 2 in the fair value hierarchy at
December 31, 2014
.
Repurchase Agreements:
The fair value of repurchase agreements reflects the present value of the contractual cash flows discounted at market interest rates at the valuation date for repurchase agreements with a term equivalent to the remaining term to interest rate repricing, which may be at maturity. Such interest rates are estimated based on LIBOR rates observed in the market. The Company’s repurchase agreements are classified as Level 2 in the fair value hierarchy.
45
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
Securitized Debt:
In determining the fair value of securitized debt, management considers a number of observable market data points, including prices obtained from pricing services and brokers as well as dialogue with market participants. Accordingly, the Company’s securitized debt is classified as Level 2 in the fair value hierarchy.
Senior Notes:
The fair value of the Senior Notes is determined using the end of day market price quoted on the NYSE at the reporting date. The Company’s Senior Notes are classified as Level 1 in the fair value hierarchy.
17
.
Use of Special Purpose Entities and Variable Interest Entities
A Special Purpose Entity (“SPE”) is an entity designed to fulfill a specific limited need of the company that organized it. SPEs are often used to facilitate transactions that involve securitizing financial assets or resecuritizing previously securitized financial assets. The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying securitized financial assets on improved terms. Securitization involves transferring assets to a SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business, through the SPE’s issuance of debt or equity instruments. Investors in an SPE usually have recourse only to the assets in the SPE and depending on the overall structure of the transaction, may benefit from various forms of credit enhancement, such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE, or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement.
Resecuritization transactions
The Company has entered into several resecuritization transactions that resulted in the Company consolidating as VIEs the SPEs that were created to facilitate the transactions and to which the underlying assets in connection with the resecuritizations were transferred. See Note
2
(
r
) for a discussion of the accounting policies applied to the consolidation of VIEs and transfers of financial assets in connection with resecuritization transactions.
The following table summarizes the key details of the resecuritization transactions the Company is involved in as of
March 31, 2015
:
(Dollars in Thousands)
February 2012
October 2010
Name of Trust (Consolidated as a VIE)
WFMLT Series
2012-RR1
DMSI
2010-RS2
Principal value of Non-Agency MBS sold
$
433,347
$
985,228
Face amount of Bonds issued by the VIE and purchased by 3rd party investors
(1)
$
186,691
$
373,577
Outstanding amount of Senior Bonds at March 31, 2015
$
50,842
$
40,438
Pass-through rate for Senior Bonds issued
2.85
%
Weighted Average Coupon Rate
Face amount of Senior Support Certificates received by the Company
(2)
$
219,140
$
477,800
Cash received
$
186,691
$
375,621
Notional amount acquired of non-rated, interest only senior certificates
(1)
$
186,691
$
—
Unamortized deferred costs
$
437
$
—
(1) Amount disclosed reflects principal balance on the DMSI 2010-RS A1, A2 and A3 bonds. The DMSI 2010-RS2 A2 and A3 bond were sold to third party investors during 2013. The principal balance for the DMSI 2010-RS2 A1 Bond and associated interest only Senior certificate was paid off during 2013. The principal balance for the DMSI 2010-RS2 A2 Bond was paid off in January 2015.
(2) Provides credit support for the sequential Senior Non-Agency MBS sold to third-party investors in resecuritization transactions (“Senior Bonds”).
The Company engaged in these transactions primarily for the purpose of obtaining non-recourse financing on a portion of its Non-Agency MBS portfolio, as well as refinancing a portion of its Non-Agency MBS portfolio on improved terms. As a result
46
Table of Contents
MFA FINANCIAL, INC.
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2015
of engaging in these transactions, the risks facing the Company are largely unchanged as the Company remains economically exposed to the first loss position on the underlying MBS transferred to the VIEs.
The activities that can be performed by an entity created to facilitate a resecuritization transaction are predominantly specified in the entity’s formation documents. Those documents do not permit the entity, any beneficial interest holder in the entity, or any other party associated with the entity to cause the entity to sell or replace the assets held by the entity, or limit such ability to specific events of default.
The Company concluded that the entities created to facilitate these resecuritization transactions are VIEs. The Company then completed an analysis of whether each VIE created to facilitate the resecuritization transaction should be consolidated by the Company, based on consideration of its involvement in each VIE, including the design and purpose of the SPE, and whether its involvement reflected a controlling financial interest that resulted in the Company being deemed the primary beneficiary of each VIE. In determining whether the Company would be considered the primary beneficiary, the following factors were assessed:
•
Whether the Company has both the power to direct the activities that most significantly impact the economic performance of the VIE; and
•
Whether the Company has a right to receive benefits or absorb losses of the entity that could be potentially significant to the VIE.
Based on its evaluation of the factors discussed above, including its involvement in the purpose and design of the entity, the Company determined that it was required to consolidate each VIE created to facilitate these resecuritization transactions.
As of
March 31, 2015
and
December 31, 2014
, the aggregate fair value of the Non-Agency MBS that were resecuritized as described above was
$693.9 million
and
$1.397 billion
, respectively. These assets are included in the Company’s consolidated balance sheets and disclosed as “Non-Agency MBS transferred to consolidated VIEs”. As of
March 31, 2015
and
December 31, 2014
, the aggregate outstanding balance of Senior Bonds issued by consolidated VIEs was
$91.3 million
and
$110.6 million
, respectively. These Senior Bonds are included in the Company’s consolidated balance sheets and disclosed as “Securitized debt”. The holders of the Senior Bonds have no recourse to the general credit of the Company, but the Company does have the obligation, under certain circumstances to repurchase assets from the VIE upon the breach of certain representations and warranties in relation to the Non-Agency MBS sold to the VIE. In the absence of such a breach, the Company has no obligation to provide any other explicit or implicit support to any VIE.
During 2015 and subsequent to the repayment of the outstanding balance of Senior Bonds issued by the CSMC Series 2011-1R Trust (the “Trust”), this resecuritization financing structure was terminated. The termination was effected through an exchange of the remaining beneficial interests previously issued by the Trust and held by the Company for the underlying securities that were previously transferred to and held by the Trust at the date of termination. Following the exchange, the beneficial interests were cancelled by the trustee and the Trust was terminated. The exchange and termination of this financing structure did not result in any gain or loss to the Company. As a result of the termination, the underlying securities originally transferred as part of this resecuritization are reported as Non-Agency MBS in the Company’s consolidated balance sheets at March 31, 2015 and interest income from the underlying securities from the date of termination through March 31, 2015 is reported as Interest income from Non-Agency MBS in the Company’s consolidated statements of operations.
Prior to the completion of the Company’s first resecuritization transaction in October 2010, the Company had not transferred assets to VIEs or QSPEs and other than acquiring MBS issued by such entities, had no other involvement with VIEs or QSPEs.
Residential Whole Loans
Included on the Company’s consolidated balance sheets as of
March 31, 2015
is a total of
$387.3 million
of residential whole loans, of which approximately
$242.8 million
are reported at carrying value and
$144.5 million
are reported at fair value. The inclusion of these assets arises from the Company’s
100%
equity interest in certificates issued by certain trusts established to acquire the loans. Based on its evaluation of its
100%
interest in these trusts and other factors, the Company has determined that the trusts are required to be consolidated for financial reporting purposes. During the
three months ended March 31, 2015
, approximately
$3.6 million
of interest income was recognized from residential whole loans reported at carrying value which is included in Interest income on the Company’s consolidated statements of operations. In addition, the Company recognized net income of
$2.6 million
on residential whole loans held at fair value during the
three months ended March 31, 2015
, which is included in Other Income, net on the Company’s consolidated statements of operations. (See Note
4
)
47
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
In this Quarterly Report on Form 10-Q, we refer to MFA Financial, Inc. and its subsidiaries as “the Company,” “MFA,” “we,” “us,” or “our,” unless we specifically state otherwise or the context otherwise indicates.
The following discussion should be read in conjunction with our financial statements and accompanying notes included in Item 1 of this Quarterly Report on Form 10-Q as well as our Annual Report on Form 10-K for the year ended
December 31, 2014
.
Forward Looking Statements
When used in this Quarterly Report on Form 10-Q, in future filings with the SEC or in press releases or other written or oral communications, statements which are not historical in nature, including those containing words such as “will,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “could,” “would,” “may” or similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the 1933 Act and Section 21E of the 1934 Act, and, as such, may involve known and unknown risks, uncertainties and assumptions.
These forward-looking statements include information about possible or assumed future results with respect to our business, financial condition, liquidity, results of operations, plans and objectives. Statements regarding the following subjects, among others, may be forward-looking: changes in interest rates and the market value of our MBS; changes in the prepayment rates on the mortgage loans securing our MBS, an increase of which could result in a reduction of the yield on MBS in our portfolio and an increase of which could require us to reinvest the proceeds received by us as a result of such prepayments in MBS with lower coupons; changes in the default rates and management’s assumptions regarding default rates on the mortgage loans securing our Non-Agency MBS; our ability to borrow to finance our assets and the terms, including the cost, maturity and other terms, of any such borrowings; implementation of or changes in government regulations or programs affecting our business; our estimates regarding taxable income the actual amount of which is dependent on a number of factors, including, but not limited to, changes in the amount of interest income and financing costs, the method elected by us to accrete the market discount on Non-Agency MBS and the extent of prepayments, realized losses and changes in the composition of our Agency MBS and Non-Agency MBS portfolios that may occur during the applicable tax period, including gain or loss on any MBS disposals; the timing and amount of distributions to stockholders, which are declared and paid at the discretion of our Board and will depend on, among other things, our taxable income, our financial results and overall financial condition and liquidity, maintenance of our REIT qualification and such other factors as the Board deems relevant; our ability to maintain our qualification as a REIT for federal income tax purposes; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended (or the Investment Company Act), including statements regarding the concept release issued by the SEC relating to interpretive issues under the Investment Company Act with respect to the status under the Investment Company Act of certain companies that are in engaged in the business of acquiring mortgages and mortgage-related interests; our ability to successfully implement our strategy to grow our residential whole loan portfolio; and risks associated with investing in real estate assets, including changes in business conditions and the general economy. These and other risks, uncertainties and factors, including those described in the annual, quarterly and current reports that we file with the SEC, could cause our actual results to differ materially from those projected in any forward-looking statements we make. All forward-looking statements are based on beliefs, assumptions and expectations of our future performance, taking into account all information currently available. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Business/General
We are a REIT primarily engaged in the business of investing, on a leveraged basis, in residential mortgage assets, including Agency MBS, Non-Agency MBS and residential whole loans. Our principal business objective is to deliver shareholder value through the generation of distributable income and through asset performance linked to residential mortgage credit fundamentals. We selectively invest in residential mortgage assets with a focus on credit analysis, projected prepayment rates, interest rate sensitivity and expected return.
At
March 31, 2015
, we had total assets of approximately
$13.902 billion
, of which
$12.527 billion
, or
90.1%
, represented our MBS portfolio. At such date, our MBS portfolio was comprised of
$5.671 billion
of Agency MBS and
$6.855 billion
of Non-Agency MBS which includes $4.537 billion of Legacy Non-Agency MBS and $2.318 billion of RPL/NPL MBS. In addition, at
March 31, 2015
, we had approximately
$387.3 million
in residential whole loans acquired through our interests in consolidated trusts, which represented approximately
2.8%
of our total assets. Our remaining investment-related assets were primarily comprised
48
Table of Contents
of collateral obtained in connection with reverse repurchase agreements, cash and cash equivalents, CRT securities, restricted cash, MBS-related receivables and derivative instruments.
The results of our business operations are affected by a number of factors, many of which are beyond our control, and primarily depend on, among other things, the level of our net interest income, the market value of our assets, which is driven by numerous factors, including the supply and demand for residential mortgage assets in the marketplace, the terms and availability of adequate financing, general economic and real estate conditions (both on national and local level), the impact of government actions in the real estate and mortgage sector, and the credit performance of our credit sensitive residential mortgage assets. Our net interest income varies primarily as a result of changes in interest rates, the slope of the yield curve (i.e., the differential between long-term and short-term interest rates), borrowing costs (i.e., our interest expense) and prepayment speeds on our MBS, the behavior of which involves various risks and uncertainties. Interest rates and conditional prepayment rates (or CPRs) (which measure the amount of unscheduled principal prepayment on a bond as a percentage of the bond balance), vary according to the type of investment, conditions in the financial markets, competition and other factors, none of which can be predicted with any certainty.
With respect to our business operations, increases in interest rates, in general, may over time cause: (i) the interest expense associated with our borrowings to increase; (ii) the value of our MBS portfolio and, correspondingly, our stockholders’ equity to decline; (iii) coupons on our ARM-MBS to reset, on a delayed basis, to higher interest rates; (iv) prepayments on our MBS to decline, thereby slowing the amortization of our MBS purchase premiums and the accretion of our purchase discounts; and (v) the value of our derivative hedging instruments and, correspondingly, our stockholders’ equity to increase. Conversely, decreases in interest rates, in general, may over time cause: (i) the interest expense associated with our borrowings to decrease; (ii) the value of our MBS portfolio and, correspondingly, our stockholders’ equity to increase; (iii) coupons on our ARM-MBS to reset, on a delayed basis, to lower interest rates; (iv) prepayments on our MBS to increase, thereby accelerating the amortization of our MBS purchase premiums and the accretion of our purchase discounts; and (v) the value of our derivative hedging instruments and, correspondingly, our stockholders’ equity to decrease. In addition, our borrowing costs and credit lines are further affected by the type of collateral we pledge and general conditions in the credit market.
We are exposed to credit risk in our Non-Agency MBS and residential whole loans, generally meaning that we are subject to credit losses in these portfolios that correspond to the risk of delinquency, default and foreclosure on the underlying real estate collateral. We believe the discounted purchase prices paid on certain of these investments effectively mitigates our risk of loss in the event that, as we expect on most such investments, we receive less than 100% of the par value of these securities or loans. Our investment process for credit sensitive assets involves analysis focused primarily on quantifying and pricing credit risk.
As of
March 31, 2015
, approximately $6.307 billion or 61.8%, of our MBS portfolio was in its contractual fixed-rate period or were fixed-rate MBS and approximately $3.900 billion, or 38.2%, was in its contractual adjustable-rate period, or were floating rate MBS with interest rates that reset monthly. Our ARM-MBS in their contractual adjustable-rate period primarily include MBS collateralized by Hybrids for which the initial fixed-rate period has elapsed, such that the interest rate will typically adjust on an annual or semiannual basis.
Premiums arise when we acquire MBS at a price in excess of the principal balance of the mortgages securing such MBS (i.e., par value). Conversely, discounts arise when we acquire MBS at a price below the principal balance of the mortgages securing such MBS or acquire residential whole loans at a price below the principal balance of the mortgage. Premiums paid on our MBS are amortized against interest income and accretable purchase discounts on these investments are accreted to interest income. Purchase premiums on our MBS, which are primarily carried on our Agency MBS, are amortized against interest income over the life of each security using the effective yield method, adjusted for actual prepayment activity. An increase in the prepayment rate, as measured by the CPR, will typically accelerate the amortization of purchase premiums, thereby reducing the IRR/interest income earned on such assets. Generally, if prepayments on these investments are less than anticipated, we expect that the income recognized on such assets would be reduced and MBS impairments and/or loan loss reserves could result.
CPR levels are impacted by, among other things, conditions in the housing market, new regulations, government and private sector initiatives, interest rates, availability of credit to home borrowers, underwriting standards and the economy in general. In particular, CPR reflects the conditional repayment rate (or CRR), which measures voluntary prepayments of mortgages collateralizing a particular MBS, and the conditional default rate (or CDR), which measures involuntary prepayments resulting from defaults. CPRs on Agency MBS and Legacy Non-Agency MBS may differ significantly. For the
three months ended March 31, 2015
, our Agency MBS portfolio experienced a weighted average CPR of
10.9%
, and our Legacy Non-Agency MBS portfolio experienced a weighted average CPR of
11.1%
. Over the last consecutive eight quarters, ending with
March 31, 2015
, the monthly fair value weighted average CPR on our Agency and Legacy Non-Agency MBS portfolios ranged from a high of 19.7% experienced during the month ended August 31, 2013 to a low of 10.4%, experienced during the month ended March 31, 2014, with an average CPR over such quarters of 15.9%.
49
Table of Contents
When we purchase Non-Agency MBS at significant discounts to par value, we make certain assumptions with respect to each security. These assumptions include, but are not limited to, future interest rates, voluntary prepayment rates, default rates, mortgage modifications and loss severities. As part of our Non-Agency MBS surveillance process, we track and compare each security’s actual performance over time to the performance expected at the time of purchase or, if we have modified our original purchase assumptions, to our revised performance expectations. To the extent that actual performance or our expectation of future performance of our Non-Agency MBS deviates materially from our expected performance parameters, we may revise our performance expectations, such that the amount of purchase discount designated as credit discount may be increased or decreased over time. Nevertheless, credit losses greater than those anticipated or in excess of the recorded purchase discount could occur, which could materially adversely impact our operating results.
It is our business strategy to hold our MBS as long-term investments. On at least a quarterly basis, we assess our ability and intent to continue to hold each security and, as part of this process, we monitor our securities for other-than-temporary impairment. A change in our ability and/or intent to continue to hold any of our securities that are in an unrealized loss position, or a deterioration in the underlying characteristics of these securities, could result in our recognizing future impairment charges or a loss upon the sale of any such security. At
March 31, 2015
, we had net unrealized gains of
$93.0 million
on our Agency MBS, comprised of gross unrealized gains of
$109.7 million
and gross unrealized losses of
$16.7 million
, net unrealized gains on our Non-Agency MBS of
$753.5 million
, comprised of gross unrealized gains of
$757.2 million
and gross unrealized losses of
$3.7 million
and net unrealized gains on our CRT securities of
$3.8 million
, comprised of gross unrealized gains of
$4.0 million
and gross unrealized losses of
$287,000
. At
March 31, 2015
, we did not intend to sell any of our MBS or CRT securities that were in an unrealized loss position, and we believe it is more likely than not that we will not be required to sell those securities before recovery of their amortized cost basis, which may be at their maturity.
We rely primarily on borrowings under repurchase agreements to finance our Agency MBS and Non-Agency MBS. Our MBS have longer-term contractual maturities than our borrowings under repurchase agreements. We have also engaged in resecuritization transactions with respect to our Non-Agency MBS, which provide access to non-recourse financing. Even though the majority of our MBS have interest rates that adjust over time based on short-term changes in corresponding interest rate indices (typically following an initial fixed-rate period for our Hybrids), the interest rates we pay on our borrowings and securitized debt will typically change at a faster pace than the interest rates we earn on our MBS. In order to reduce this interest rate risk exposure, we may enter into derivative instruments, which at
March 31, 2015
were comprised of Swaps.
Our Swap derivative instruments are designated as cash-flow hedges against a portion of our current and forecasted LIBOR-based repurchase agreements. Our Swaps do not extend the maturities of our repurchase agreements; they do, however, lock in a fixed rate of interest over their term for the notional amount of the Swap corresponding to the hedged item. During the
three
months ended
March 31, 2015
, we did not enter into any new Swaps and had Swaps with an aggregate notional amount of
$410.2 million
and a weighted average fixed-pay rate of
1.90%
amortize and/or expire. At
March 31, 2015
, we had Swaps designated in hedging relationships with an aggregate notional amount of
$3.350 billion
with a weighted average fixed-pay rate of
1.84%
and a weighted average variable interest rate received of
0.18%
.
Recent Market Conditions and Our Strategy
During the
first
quarter of
2015
, we continued to invest in residential mortgage assets, including both MBS and, through interests in consolidated trusts, residential whole loans. At
March 31, 2015
, our combined MBS portfolio was approximately
$12.527 billion
compared to $12.573 billion (including $1.913 billion MBS reported as components of Linked Transactions) at
December 31, 2014
.
At
March 31, 2015
,
$5.671 billion
, or
45.3%
of our MBS portfolio, was invested in Agency MBS. During the
three months ended March 31, 2015
, the fair value of our Agency MBS decreased by
$233.0 million
. This was due to $236.8 million of principal repayments and $9.1 million of premium amortization, which was partially offset by a
$12.9 million
increase in net unrealized gains.
At
March 31, 2015
,
$6.855 billion
, or
54.7%
of our MBS portfolio, was invested in Non-Agency MBS. During the three months ended
March 31, 2015
, the fair value of our Non-Agency MBS holdings increased by $2.100 billion. The primary components of the change during the quarter in these Non-Agency MBS include the reclassification of $1.913 billion of Non-Agency MBS that were previously reported as a component of Linked Transactions, $504.1 million of RPL/NPL MBS purchases (at a weighted average purchase price of 99.9%) and an increase reflecting Non-Agency MBS price changes of $40.0 million. Partially offsetting these increases were $346.5 million of Non-Agency principal reductions and the sale of Non-Agency MBS with a fair value of $10.8 million.
50
Table of Contents
In addition to our investments in Agency MBS and Non-Agency MBS, we invested in CRT securities, which are debt obligations issued by Fannie Mae and Freddie Mac. At
March 31, 2015
our investments in these securities totaled
$127.2 million
.
New accounting guidance that was effective at the beginning of the year prospectively eliminated the use of Linked Transaction accounting. Accordingly, on adoption of the new standard on January 1, 2015, we reclassified $1.913 billion of Non-Agency MBS and $4.6 million of CRT securities that were previously reported as a component of Linked Transactions to Non-Agency MBS and CRT securities respectively on the consolidated balance sheets. In addition, liabilities of $1.520 billion that were previously presented as a component of Linked Transactions were reclassified to Repurchase Agreements on the consolidated balance sheets. Furthermore, an amount of $4.5 million representing net unrealized gains on Non-Agency MBS and CRT securities previously reported as a component of Linked Transactions as of December 31, 2014 was reclassified from Accumulated Deficit to AOCI (see Notes
2
(
t
) and
6
to the accompanying consolidated financial statements, included under Item 1 of this Quarterly Report on Form 10-Q).
Our book value per common share was
$8.13
as of
March 31, 2015
, largely unchanged from
$8.12
as of
December 31, 2014
.
At the end of the
first
quarter of
2015
, the average coupon on mortgages underlying our Agency MBS was slightly lower compared to the end of the
first
quarter of
2014
, due to prepayments on higher yielding assets and downward resets on Hybrid and ARM-MBS within the portfolio. As a result, the coupon yield on our Agency MBS portfolio declined to
2.99%
for the
three months ended March 31, 2015
from
3.01%
for the
three months ended March 31, 2014
. The net Agency MBS yield
decreased
to
2.22%
for the
three months ended March 31, 2015
, from
2.39%
for the
three months ended March 31, 2014
. The net yield for our Legacy Non-Agency MBS portfolio was
7.64%
for the
three months ended March 31, 2015
compared to
7.80%
for the
three months ended March 31, 2014
. The decrease in the net yield on our Legacy Non-Agency MBS portfolio is primarily due to the impact of decreases in estimated future interest rates since the first quarter of the prior year partially offset by an increase in accretable discount due the impact of credit reserve releases, in the current and prior year, that have occurred as a result of the improved credit performance of loans underlying the Legacy Non-Agency MBS portfolio. The net yield for our RPL/NPL MBS portfolio was 3.62% for the
three months ended March 31, 2015
compared to 4.30% for the
three months ended March 31, 2014
. The decrease in the net yield on our RPL/NPL MBS portfolio is primarily due to the addition since the first quarter of 2014 of lower yielding RPL/NPL MBS.
We continue to believe that loss-adjusted returns we currently earn on our existing portfolio of Legacy Non-Agency MBS are attractive. We believe that our
$873.5 million
Credit Reserve and OTTI appropriately factors in remaining uncertainties regarding underlying mortgage performance and the potential impact on future cash flows for our existing Legacy Non-Agency MBS portfolio. Home price appreciation and underlying mortgage loan amortization have decreased the LTV for many of the mortgages underlying our Legacy Non-Agency portfolio. Home price appreciation during the past few years has generally been driven by a combination of limited housing supply, low mortgage rates, capital flows into own-to-rent foreclosure purchases and demographic-driven U.S. household formation. We estimate that the average LTV of mortgage loans underlying our Legacy Non-Agency MBS has declined from approximately 105% as of January 2012 to approximately
77%
as of
March 31, 2015
. In addition, we estimate that the percentage of non-delinquent loans underlying our Legacy Non-Agency MBS that are underwater (with LTVs greater than 100%), has declined from approximately 52% as of January 2012 to
13%
at
March 31, 2015
. Lower LTVs lessen the likelihood of defaults and simultaneously decrease loss severities. Additionally, current to 60-days delinquent transition rates continue to be low relative to their 2009 peak. Further, during
2014
and the first
three
months of
2015
, we have also observed faster voluntary prepayment (i.e., prepayment of loans in full with no loss) speeds than originally projected. The yields on our Legacy Non-Agency MBS that were purchased at a discount are generally positively impacted if prepayment rates on these securities exceed our prepayment assumptions. Based on these current conditions, we have reduced estimated future losses within our Legacy Non-Agency portfolio. As a result, during the
three
months ended
March 31, 2015
,
$22.3 million
was transferred from Credit Reserve to accretable discount. This increase in accretable discount is expected to increase the interest income realized over the remaining life of our Legacy Non-Agency MBS. The remaining average contractual life of such assets is approximately 21 years, but based on scheduled loan amortization and prepayments (both voluntary and involuntary), loan balances will decline substantially over time. Consequently, we believe that the majority of the impact on interest income from the reduction in Credit Reserve will occur over the next ten years.
During the
three months ended March 31, 2015
, we purchased, through interests in consolidated trusts, approximately $43.3 million of residential whole loans with an unpaid principal balance of approximately $54.2 million. At
March 31, 2015
, our total recorded investment in residential whole loans was
$387.3 million
. Of this amount,
$242.8 million
is presented as residential whole loans at carrying value and
$144.5 million
as residential whole loans at fair value in our consolidated balance sheet. For the
three months ended March 31, 2015
, we recognized approximately
$3.6 million
of income on residential whole loans held at carrying value in Interest income on our consolidated statement of operations, representing an effective yield of
6.47%
excluding servicing costs. In addition, we recorded net income on residential whole loans held at fair value of
$2.6 million
in Other income, net in our consolidated statement of operations for the
three months ended March 31, 2015
.
51
Table of Contents
At
March 31, 2015
, we have access to various sources of liquidity which we estimate exceeds
$859.8 million
. This includes (i)
$168.7 million
of cash and cash equivalents; (ii)
$375.4 million
in estimated financing available from unpledged Agency MBS and other Agency MBS collateral that is currently pledged in excess of contractual requirements; and (iii)
$315.7 million
in estimated financing available from unpledged Non-Agency MBS. Consequently, we believe that we are positioned to continue to take advantage of investment opportunities within the residential mortgage marketplace. During the remainder of
2015
, we intend to continue to selectively acquire MBS and residential whole loans. In addition, while the majority of the Legacy Non-Agency MBS in our portfolio will not return their full face value due to loan defaults, we believe that they will deliver attractive loss adjusted yields due to our discounted average amortized cost of
75%
of face value at
March 31, 2015
.
Repurchase agreement funding for both Agency MBS and Non-Agency MBS continues to be available to us from multiple counterparties. Typically, repurchase agreement funding involving Non-Agency MBS is available from fewer counterparties, at terms requiring higher collateralization and higher interest rates, than for repurchase agreement funding involving Agency MBS. At
March 31, 2015
, our debt consisted of borrowings under repurchase agreements with
26
counterparties, securitized debt, Senior Notes outstanding and obligation to return securities obtained as collateral, resulting in a debt-to-equity multiple of
3.3
times. (See table on page
69
under Results of Operations that presents our quarterly leverage multiples since
March 31, 2014
.)
Information About Our Assets
The tables below present certain information about our asset allocation at
March 31, 2015
:
ASSET ALLOCATION
Agency MBS
Legacy
Non-Agency MBS
RPL/NPL MBS
(1)
MBS Portfolio
Residential Whole Loans, at Carrying Value
(2)
Residential Whole Loans, at Fair Value
Other,
net
(3)
Total
(Dollars in Thousands)
Fair Value/Carrying Value
$
5,671,195
$
4,537,132
$
2,318,191
$
12,526,518
$
242,777
$
144,507
$
386,665
$
13,300,467
Less Repurchase Agreements
(4,982,381
)
(2,756,814
)
(1,839,797
)
(9,578,992
)
(46,814
)
(92,091
)
(91,689
)
(9,809,586
)
Less Securitized Debt
—
(91,280
)
—
(91,280
)
—
—
—
(91,280
)
Less Senior Notes
—
—
—
—
—
—
(100,000
)
(100,000
)
Equity Allocated
$
688,814
$
1,689,038
$
478,394
$
2,856,246
$
195,963
$
52,416
$
194,976
$
3,299,601
Less Swaps at Market Value
—
—
—
—
—
—
(91,429
)
(91,429
)
Net Equity Allocated
$
688,814
$
1,689,038
$
478,394
$
2,856,246
$
195,963
$
52,416
$
103,547
$
3,208,172
Debt/Net Equity Ratio
(4)
7.23
x
1.69
x
3.85
x
0.24
x
1.76
x
3.28
x
(1)
Represents private-label MBS issued in 2013, 2014 and 2015 in which the underlying collateral consists of re-performing/non-performing loans that were originated in prior years. Included with the balance of Non-Agency MBS reported on our consolidated balance sheets.
(2)
The carrying value of such loans reflects the purchase price, accretion of income, cash received and provision for loan losses since acquisition. At
March 31, 2015
, the fair value of such loans is estimated to be
$259.9 million
.
(3)
Includes cash and cash equivalents and restricted cash, securities obtained and pledged as collateral, CRT securities, interest receivable, goodwill, prepaid and other assets, obligation to return securities obtained as collateral of $506.9 million, interest payable, dividends payable and accrued expenses and other liabilities.
(4)
Represents the sum of borrowings under repurchase agreements, payable for unsettled MBS purchases and securitized debt as a multiple of net equity allocated. The numerator of our Total Debt/Net Equity ratio also includes the obligation to return securities obtained as collateral of
$506.9 million
and Senior Notes.
52
Table of Contents
Agency MBS
The following table presents certain information regarding the composition of our Agency MBS portfolio as of
March 31, 2015
and
December 31, 2014
:
March 31, 2015
(Dollars in Thousands)
Current
Face
Weighted
Average
Purchase
Price
Weighted
Average
Market
Price
Fair
Value
(1)
Weighted
Average
Loan Age
(Months)
(2)
Weighted
Average
Coupon
(2)
3 Month
Average
CPR
15-Year Fixed Rate:
Low Loan Balance
(3)
$
1,641,746
104.3
%
104.6
%
$
1,717,415
35
3.01
%
7.4
%
HARP
(4)
171,603
104.7
104.7
179,597
34
2.99
5.1
Other (Post June 2009)
(5)
180,060
103.9
107.0
192,671
54
4.15
15.0
Other (Pre June 2009)
(6)
1,043
104.9
107.3
1,120
70
4.50
0.8
Total 15-Year Fixed Rate
$
1,994,452
104.3
%
104.8
%
$
2,090,803
37
3.11
%
7.9
%
Hybrid:
Other (Post June 2009)
(5)
$
2,226,233
104.4
%
105.7
%
$
2,352,565
47
3.05
%
14.9
%
Other (Pre June 2009)
(6)
1,016,370
101.7
106.7
1,084,409
100
2.69
7.9
Total Hybrid
$
3,242,603
103.5
%
106.0
%
$
3,436,974
63
2.94
%
12.7
%
CMO/Other
$
136,192
102.5
%
104.7
%
$
142,657
167
2.41
%
8.9
%
Total Portfolio
$
5,373,247
103.8
%
105.5
%
$
5,670,434
56
2.99
%
10.9
%
December 31, 2014
(Dollars in Thousands)
Current
Face
Weighted
Average
Purchase
Price
Weighted
Average
Market
Price
Fair
Value
(1)
Weighted
Average
Loan Age
(Months)
(2)
Weighted
Average
Coupon
(2)
3 Month
Average
CPR
15-Year Fixed Rate:
Low Loan Balance
(3)
$
1,705,386
104.3
%
104.0
%
$
1,773,255
32
3.01
%
7.7
%
HARP
(4)
177,193
104.7
104.0
184,192
31
2.99
6.5
Other (Post June 2009)
(5)
192,325
103.9
107.2
206,132
51
4.15
13.0
Other (Pre June 2009)
(6)
1,069
104.9
107.7
1,151
67
4.50
0.8
Total 15-Year Fixed Rate
$
2,075,973
104.3
%
104.3
%
$
2,164,730
34
3.12
%
8.1
%
Hybrid:
Other (Post June 2009)
(5)
$
2,343,186
104.4
%
105.4
%
$
2,469,714
44
3.15
%
17.9
%
Other (Pre June 2009)
(6)
1,049,495
101.7
106.8
1,120,830
97
2.82
8.8
Total Hybrid
$
3,392,681
103.6
%
105.8
%
$
3,590,544
60
3.04
%
15.1
%
CMO/Other
$
141,639
102.5
%
104.8
%
$
148,391
163
2.41
%
8.9
%
Total Portfolio
$
5,610,293
103.8
%
105.2
%
$
5,903,665
53
3.06
%
12.3
%
(1) Does not include principal payments receivable of
$761,000
and
$542,000
at
March 31, 2015
and
December 31, 2014
, respectively.
(2) Weighted average is based on MBS current face at
March 31, 2015
and
December 31, 2014
, respectively.
(3) Low loan balance represents MBS collateralized by mortgages with original loan balance of less than or equal to $175,000.
(4) Home Affordable Refinance Program (or HARP) MBS are backed by refinanced loans with LTVs greater than or equal to 80% at origination.
(5) MBS issued in June 2009 or later. Majority of underlying loans are ineligible to refinance through the HARP program.
(6) MBS issued before June 2009.
53
Table of Contents
The following table presents certain information regarding our 15-year fixed-rate Agency MBS as of
March 31, 2015
and
December 31, 2014
:
March 31, 2015
Coupon
Current
Face
Weighted
Average
Purchase
Price
Weighted
Average
Market
Price
Fair
Value
(1)
Weighted
Average
Loan Age
(Months)
(2)
Weighted
Average
Loan Rate
Low Loan
Balance
and/or
HARP
(3)
3 Month
Average
CPR
(Dollars in Thousands)
15-Year Fixed Rate:
2.5%
$
939,253
104.0
%
103.1
%
$
968,189
27
3.04
%
100
%
5.4
%
3.0%
406,656
105.9
105.1
427,258
33
3.49
100
6.2
3.5%
11,411
103.5
106.4
12,138
53
4.17
100
10.6
4.0%
543,848
103.5
107.2
583,271
52
4.40
79
12.3
4.5%
93,284
105.2
107.1
99,947
56
4.88
32
14.2
Total 15-Year Fixed Rate
$
1,994,452
104.3
%
104.8
%
$
2,090,803
37
3.59
%
91
%
7.9
%
December 31, 2014
Coupon
Current
Face
Weighted
Average
Purchase
Price
Weighted
Average
Market
Price
Fair
Value
(1)
Weighted
Average
Loan Age
(Months)
(2)
Weighted
Average
Loan Rate
Low Loan
Balance
and/or
HARP
(3)
3 Month
Average
CPR
(Dollars in Thousands)
15-Year Fixed Rate:
2.5%
$
969,213
104.0
%
102.2
%
$
990,328
24
3.04
%
100
%
6.1
%
3.0%
420,623
105.9
104.2
438,377
30
3.49
100
4.4
3.5%
11,990
103.5
106.0
12,706
50
4.17
100
11.7
4.0%
575,040
103.5
107.2
616,662
49
4.40
79
12.4
4.5%
99,107
105.2
107.6
106,657
53
4.88
32
16.9
Total 15-Year Fixed Rate
$
2,075,973
104.3
%
104.3
%
$
2,164,730
34
3.60
%
91
%
8.1
%
(1) Does not include principal payments receivable of
$761,000
and
$542,000
at
March 31, 2015
and
December 31, 2014
, respectively.
(2) Weighted average is based on MBS current face at
March 31, 2015
and
December 31, 2014
, respectively.
(3) Low Loan Balance represents MBS collateralized by mortgages with original loan balance less than or equal to $175,000. HARP MBS are backed by refinanced loans with LTVs greater than or equal to 80% at origination.
54
Table of Contents
The following table presents certain information regarding our Hybrid Agency MBS as of
March 31, 2015
and
December 31, 2014
:
March 31, 2015
(Dollars in Thousands)
Current
Face
Weighted
Average
Purchase
Price
Weighted
Average
Market
Price
Fair
Value
(1)
Weighted
Average
Coupon
(2)
Weighted
Average
Loan Age
(Months)
(2)
Weighted
Average
Months to
Reset
(3)
Interest
Only
(4)
3 Month
Average
CPR
Hybrid Post June 2009:
Agency 5/1
$
895,738
104.2
%
106.4
%
$
953,213
2.99
%
54
10
22
%
18.1
%
Agency 7/1
1,041,428
104.5
105.1
1,094,881
3.07
43
40
21
13.6
Agency 10/1
289,067
104.7
105.3
304,471
3.21
38
81
60
9.8
Total Hybrids Post June 2009
$
2,226,233
104.4
%
105.7
%
$
2,352,565
3.05
%
47
33
26
%
14.9
%
Hybrid Pre June 2009:
Coupon < 4.5%
(5)
$
878,085
101.8
%
106.7
%
$
936,602
2.29
%
102
5
59
%
7.1
%
Coupon >= 4.5%
(6)
138,285
101.0
106.9
147,807
5.25
87
13
75
12.7
Total Hybrids Pre June 2009
$
1,016,370
101.7
%
106.7
%
$
1,084,409
2.69
%
100
6
61
%
7.9
%
Total Hybrids
$
3,242,603
103.5
%
106.0
%
$
3,436,974
2.94
%
63
25
37
%
12.7
%
December 31, 2014
(Dollars in Thousands)
Current
Face
Weighted
Average
Purchase
Price
Weighted
Average
Market
Price
Fair
Value
(1)
Weighted
Average
Coupon
(2)
Weighted
Average
Loan Age
(Months)
(2)
Weighted
Average
Months to
Reset
(3)
Interest
Only
(4)
3 Month
Average
CPR
Hybrid Post June 2009:
Agency 5/1
$
953,410
104.2
%
106.4
%
$
1,014,865
3.21
%
51
11
22
%
22.9
%
Agency 7/1
1,091,645
104.5
104.7
1,143,315
3.07
40
43
20
14.8
Agency 10/1
298,131
104.7
104.5
311,534
3.22
36
83
59
12.7
Total Hybrids Post June 2009
$
2,343,186
104.4
%
105.4
%
$
2,469,714
3.15
%
44
35
26
%
17.9
%
Hybrid Pre June 2009:
Coupon < 4.5%
(5)
$
864,414
101.8
%
106.7
%
$
922,639
2.29
%
99
6
57
%
7.2
%
Coupon >= 4.5%
(6)
185,081
101.2
107.1
198,191
5.26
84
13
80
15.6
Total Hybrids Pre June 2009
$
1,049,495
101.7
%
106.8
%
$
1,120,830
2.82
%
97
7
61
%
8.8
%
Total Hybrids
$
3,392,681
103.6
%
105.8
%
$
3,590,544
3.04
%
60
26
37
%
15.1
%
(1) Does not include principal payments receivable of
$761,000
and
$542,000
at
March 31, 2015
and
December 31, 2014
, respectively.
(2) Weighted average is based on MBS current face at
March 31, 2015
and
December 31, 2014
, respectively.
(3) Weighted average months to reset is the number of months remaining before the coupon interest rate resets. At reset, the MBS coupon will adjust based upon the underlying benchmark interest rate index, margin and periodic or lifetime caps. The months to reset do not reflect scheduled amortization or prepayments.
(4) Interest only represents MBS backed by mortgages currently in their interest only period. Percentage is based on MBS current face at
March 31, 2015
and
December 31, 2014
, respectively.
(5) Agency 3/1, 5/1, 7/1 and 10/1 Hybrid ARM-MBS with coupon less than 4.5%.
(6) Agency 3/1, 5/1, 7/1 and 10/1 Hybrid ARM-MBS with coupon greater than or equal to 4.5%.
55
Table of Contents
Non-Agency MBS
The following table presents information with respect to our Non-Agency MBS at
March 31, 2015
and
December 31, 2014
. As previously discussed, new accounting guidance that was effective on January 1, 2015 prospectively eliminated the use of Linked Transaction accounting and as a result we did not have any Linked Transactions effective January 1, 2015. Accordingly, on adoption of the new standard on January 1, 2015, we reclassified $1.913 billion of Non-Agency MBS and $4.6 million of CRT securities that were previously reported as a component of Linked Transactions to Non-Agency MBS and CRT securities respectively on the consolidated balance sheets. Non-Agency MBS at
December 31, 2014
is presented: (i) excluding Linked Transactions and reported in accordance with GAAP; (ii) underlying our Linked Transactions and reflected consistent with GAAP reporting requirements (effective on such date); and (iii) on a combined basis (Non-GAAP).
(In Thousands)
March 31, 2015
December 31, 2014
(i) Non-Agency MBS (GAAP - excluding Linked Transactions)
Face/Par
$
7,363,652
$
5,319,901
Fair Value
6,855,323
4,755,432
Amortized Cost
6,101,816
4,020,241
Purchase Discount Designated as Credit Reserve and OTTI
(873,533
)
(1)
(900,557
)
(2)
Purchase Discount Designated as Accretable
(388,708
)
(399,564
)
Purchase Premiums
405
461
(ii) Non-Agency MBS Underlying Linked Transactions
Face/Par
$
1,922,487
Fair Value
1,913,189
Amortized Cost
1,908,776
Purchase Discount Designated as Credit Reserve
(15,543
)
Purchase Discount Designated as Accretable
1,832
(iii) Combined Non-Agency MBS and MBS Underlying Linked Transactions (Non-GAAP)
Face/Par
$
7,242,388
Fair Value
6,668,621
Amortized Cost
5,929,017
Purchase Discount Designated as Credit Reserve and OTTI
(916,100
)
(3)
Purchase Discount Designated as Accretable
(397,732
)
Purchase Premiums
461
(1) Includes discount designated as Credit Reserve of
$850.9 million
and OTTI of
$22.6 million
.
(2) Includes discount designated as Credit Reserve of $877.6 million and OTTI of $23.0 million.
(3) Includes discount designated as Credit Reserve of $893.1 million and OTTI of $23.0 million.
56
Table of Contents
Purchase Discounts on Non-Agency MBS and Securities Underlying Linked Transactions
The following table presents the changes in the components of purchase discount on Non-Agency MBS with respect to purchase discount designated as Credit Reserve and OTTI, and accretable purchase discount for the three months ended
March 31, 2015
and
March 31, 2014
. As previously discussed, new accounting guidance that was effective for us on January 1, 2015 prospectively eliminated the use of Linked Transaction accounting and as a result we did not have any Linked Transactions effective January 1, 2015. The information presented for the three months ended
March 31, 2014
includes securities underlying Linked Transactions and is presented on both a GAAP and Non-GAAP basis (effective on such date):
Three Months Ended
March 31, 2015
Three Months Ended
March 31, 2014
GAAP Basis
Discount
Designated as
Credit Reserve and
OTTI
Accretable
Discount
(1)
Discount
Designated as
Credit Reserve and
OTTI
Accretable
Discount
(1)
(In Thousands)
Balance at beginning of period
$
(900,557
)
$
(399,564
)
$
(1,043,037
)
$
(460,039
)
Cumulative effect adjustment on adoption of revised accounting standard for repurchase agreement financing
(15,543
)
1,832
—
—
Accretion of discount
—
24,800
—
27,431
Realized credit losses
19,624
—
25,037
—
Purchases
(34
)
(3,410
)
(63,317
)
23,406
Sales
1,049
9,969
3,487
2,943
Net impairment losses recognized in earnings
(407
)
—
—
—
Transfers/release of credit reserve
22,335
(22,335
)
35,897
(35,897
)
Balance at the end of period
$
(873,533
)
$
(388,708
)
$
(1,041,933
)
$
(442,156
)
Three Months Ended
March 31, 2014
Non-GAAP Adjustments
Discount
Designated as
Credit Reserve and
OTTI
Accretable
Discount
(1)
(In Thousands)
Balance at beginning of period
$
(4,721
)
$
(3,212
)
Accretion of discount
—
315
Realized credit losses
120
—
Purchases
(6,219
)
835
Transfers/release of credit reserve
115
(115
)
Balance at the end of period
$
(10,705
)
$
(2,177
)
Three Months Ended
March 31, 2014
Non-GAAP Basis
Discount
Designated as
Credit Reserve and
OTTI
Accretable
Discount
(1)
(In Thousands)
Balance at beginning of period
$
(1,047,758
)
$
(463,251
)
Accretion of discount
—
27,746
Realized credit losses
25,157
—
Purchases
(69,536
)
24,241
Sales
3,487
2,943
Transfers/release of credit reserve
36,012
(36,012
)
Balance at the end of period
$
(1,052,638
)
$
(444,333
)
(1) Together with coupon interest, accretable purchase discount is recognized as interest income over the life of the security.
57
Table of Contents
The following tables present information with respect to the yield components of our Non-Agency MBS for the three months ended
March 31, 2015
and
March 31, 2014
:
Three Months Ended
Legacy Non-Agency MBS
March 31, 2015
March 31, 2014
Coupon Yield
(1)
5.11
%
5.19
%
Effective Yield Adjustment
(2)
2.53
2.61
Net Yield
7.64
%
7.80
%
(1)
Reflects the annualized coupon interest income divided by the average amortized cost. The discounted purchase price on Legacy Non-Agency MBS causes the coupon yield to be higher than the pass-through coupon interest rate.
(2)
The effective yield adjustment is the difference between the net yield, calculated utilizing management’s estimates of timing and amount of future cash flows for Legacy Non-Agency MBS, less the current coupon yield.
Three Months Ended
RPL/NPL MBS
March 31, 2015
March 31, 2014
Coupon Yield
(1)
3.56
%
4.30
%
Effective Yield Adjustment
(2)
0.06
—
Net Yield
3.62
%
4.30
%
(1)
Reflects the annualized coupon interest income divided by the average amortized cost.
(2)
The effective yield adjustment is the difference between the net yield, calculated utilizing management’s estimates of timing future cash flows for RPL/NPL MBS, less the current coupon yield.
The information presented as of
December 31, 2014
and for the
three months ended March 31, 2014
in the above tables, on pages
56
-
57
, includes certain underlying Non-Agency MBS and the associated repurchase agreement borrowings that were disclosed both separately and/or on a combined basis with our Non-Agency MBS portfolio. Prior to January 1, 2015, for GAAP financial reporting purposes, these items were required to be accounted for by us as Linked Transactions. Consequently, the presentation of this information in the above tables constitutes Non-GAAP financial measures within the meaning of Regulation G, as promulgated by the SEC.
In assessing the performance of the Non-Agency MBS portfolio prior to January 1, 2015, we did not view these transactions as linked, but rather viewed the performance of the underlying Non-Agency MBS and the related repurchase agreement borrowings as we would any other Non-Agency MBS that was not part of a linked transaction. Accordingly, as Linked Transactions accounting was discontinued on January 1, 2015, we consider that the Non-GAAP information disclosed in the above tables for prior periods provides appropriate comparability to current period disclosures for our Non-Agency MBS portfolio.
Actual maturities of MBS are generally shorter than stated contractual maturities because actual maturities of MBS are affected by the contractual lives of the underlying mortgages, periodic payments of principal, and prepayments of principal. The following table presents certain information regarding the amortized costs, weighted average yields and contractual maturities of our MBS at
March 31, 2015
and does not reflect the effect of prepayments or scheduled principal amortization on our MBS:
One to Five Years
Five to Ten Years
Over Ten Years
Total MBS
(1)
(Dollars in Thousands)
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Weighted
Average
Yield
Total
Amortized
Cost
Total Fair
Value
Weighted
Average
Yield
Agency MBS:
Fannie Mae
$
200
3.48
%
$
26,689
3.23
%
$
4,528,723
2.22
%
$
4,555,612
$
4,643,862
2.22
%
Freddie Mac
—
—
27,614
2.31
%
984,373
2.16
1,011,987
1,016,464
2.16
Ginnie Mae
—
—
—
—
10,597
1.56
10,597
10,869
1.56
Total Agency MBS
$
200
3.48
%
$
54,303
2.76
%
$
5,523,693
2.20
%
$
5,578,196
$
5,671,195
2.21
%
Non-Agency MBS
$
276,420
4.19
%
$
16,371
6.04
%
$
5,809,025
6.36
%
$
6,101,816
$
6,855,323
6.26
%
Total MBS
$
276,620
4.19
%
$
70,674
3.52
%
$
11,332,718
4.33
%
$
11,680,012
$
12,526,518
4.33
%
(1) We did not have any MBS with contractual maturities of less than one year at
March 31, 2015
.
At
March 31, 2015
, our CRT securities had an amortized cost of
$123.4 million
, a fair value of
$127.2 million
, a weighted average yield of
4.75%
and weighted average time to maturity of 9.3 years.
58
Table of Contents
Residential Whole Loans
The following table presents the contractual maturities of our residential whole loans at
March 31, 2015
and does not reflect estimated prepayments or scheduled amortization. For residential whole loans at carrying value, amounts presented are estimated based on the underlying loan contractual amounts.
(In Thousands)
Residential Whole Loans,
at Carrying Value
Residential Whole Loans,
at Fair Value
Amount due:
Within one year
$
1,396
$
202
After one year:
Over one to five years
2,166
600
Over five years
239,215
143,705
Total due after one year
$
241,381
$
144,305
Total residential whole loans
$
242,777
$
144,507
The following table presents at
March 31, 2015
, the dollar amount of our residential whole loans at fair value, contractually maturing after one year, and whether such loans have fixed interest rates or adjustable interest rates:
(In Thousands)
Residential Whole Loans,
at Fair Value
Interest rates:
Fixed
$
78,455
Adjustable
65,850
Total
$
144,305
Information is not presented for residential whole loans at carrying value as income is recognized based on pools of assets with similar risk characteristics using an estimated yield based on cash flows expected to be collected over the life of the loans in such pools rather than the contractual coupon of the underlying loans.
The following table presents additional information regarding our residential whole loans at fair value at
March 31, 2015
and
December 31, 2014
:
Residential Whole Loans,
at Fair Value
(Dollars in Thousands)
March 31, 2015
December 31, 2014
Loans 90 days or more past due:
Number of Loans
625
779
Aggregate Amount Outstanding
$
107,227
$
128,591
No residential whole loans at carrying value are considered 90 days or more past due as income on such loans is recognized based on pools of assets with similar credit risk characteristics using an estimated yield based on cash flows expected to be collected over the life of the loans in such pools, rather than the contractual coupon of the underlying loans.
59
Table of Contents
Exposure to Financial Counterparties
We finance a significant portion of our MBS with repurchase agreements. In connection with these financing arrangements, we pledge our securities as collateral to secure the borrowing. The amount of collateral pledged will typically exceed the amount of the financing with the extent of over-collateralization ranging from
1%
-
6%
of the amount borrowed (U.S. Treasury and Agency MBS collateral) to up to
64%
(Non-Agency MBS collateral). Consequently, while repurchase agreement financing results in us recording a liability to the counterparty in our consolidated balance sheets, we are exposed to the counterparty, if during the term of the repurchase agreement financing, a lender should default on its obligation and we are not able to recover our pledged assets. The amount of this exposure is the difference between the amount loaned to us plus interest due to the counterparty and the fair value of the collateral pledged by us to the lender including accrued interest receivable on such collateral.
In addition, we use interest rate Swaps to manage interest rate risk exposure in connection with our repurchase agreement financings. We will make cash payments or pledge securities as collateral as part of a margin arrangement in connection with interest rate Swaps that are in an unrealized loss position. In the event that a counterparty for a Swap that is not subject to central clearing were to default on its obligation, we would be exposed to a loss to a Swap counterparty to the extent that the amount of cash or securities pledged exceeded the unrealized loss on the associated Swaps and we were not able to recover the excess collateral.
The table below summarizes our exposure to our counterparties at
March 31, 2015
, by country:
Country
Number of
Counterparties
Repurchase
Agreement
Financing
Swaps at Fair
Value
Exposure
(1)
Exposure as a
Percentage of
MFA Total
Assets
(Dollars in Thousands)
European Countries:
(2)
Switzerland
2
$
2,381,763
$
—
$
681,230
4.90
%
United Kingdom
2
438,442
(277
)
59,005
0.42
France
1
441,365
—
39,835
0.29
Holland
1
228,557
321
10,929
0.08
Germany
1
—
255
448
—
Total
7
3,490,127
299
791,447
5.69
%
Other Countries:
United States
(3)
12
$
5,072,057
$
(91,728
)
$
927,626
6.67
%
Canada
(4)
3
946,946
—
385,479
2.77
Japan
4
662,156
—
37,664
0.27
China
1
138,300
—
7,616
0.05
Total
20
6,819,459
(91,728
)
1,358,385
9.76
%
Total Counterparty Exposure
27
$
10,309,586
(5)
$
(91,429
)
$
2,149,832
15.45
%
(1)
Represents for each counterparty the amount of cash and/or securities pledged as collateral less the aggregate of repurchase agreement financing, Swaps at fair value, and net interest receivable/payable on all such instruments.
(2)
Includes European-based counterparties as well as U.S.-domiciled subsidiaries of the European parent entity.
(3)
Includes one counterparty that is a central clearing house for our Swaps.
(4)
Includes exposure to foreign based affiliates of the Canadian parent entity
(5)
Includes $500.0 million of repurchase agreements entered into in connection with contemporaneous repurchase and reverse repurchase agreements with a single counterparty.
At
March 31, 2015
, we did not use credit default Swaps or other forms of credit protection to hedge the exposures summarized in the table above.
Weak economic conditions in Europe could potentially impact our major European financial counterparties, with the possibility that this would also impact the operations of their U.S. domiciled subsidiaries. This could adversely affect our financing and operations as well as those of the entire mortgage sector in general. Management monitors our exposure to our repurchase agreement and Swap counterparties on a regular basis, using various methods, including review of recent rating agency actions or other developments and by monitoring the amount of cash and securities collateral pledged and the associated loan amount under repurchase agreements and/or the fair value of Swaps with our counterparties. We intend to make reverse margin calls on our counterparties to recover excess collateral as permitted by the agreements governing our financing arrangements, or take other necessary actions to reduce the amount of our exposure to a counterparty when such actions are considered necessary.
60
Table of Contents
Tax Considerations
Key differences between GAAP net income and REIT Taxable Income for Non-Agency MBS and Residential Whole Loans
Our total Non-Agency MBS portfolio for tax differs from our portfolio reported for GAAP primarily due to the fact that for tax purposes; (i) certain of the MBS contributed to the VIEs used to facilitate resecuritization transactions were deemed to be sold; and (ii) the tax portfolio includes certain securities issued by these VIEs. In addition, for our Non-Agency MBS tax portfolio, potential timing differences arise with respect to the accretion of market discount into income and recognition of realized losses for tax purposes as compared to GAAP. Consequently, our REIT taxable income calculated in a given period may differ significantly from our GAAP net income.
The determination of taxable income attributable to Non-Agency MBS and residential whole loans is dependent on a number of factors, including principal payments, defaults, loss mitigation efforts and loss severities. In projecting taxable income for Non-Agency MBS and residential whole loans during the year, management considers estimates of the amount of discount expected to be accreted. Such estimates require significant judgment and actual results may differ from these estimates. Moreover, the deductibility of realized losses from Non-Agency MBS and residential whole loans, and their effect on market discount accretion is analyzed on an asset-by-asset basis and while they will result in a reduction of taxable income, this reduction tends to occur gradually and primarily in periods after the realized losses are reported.
Resecuritization transactions result in differences between GAAP net income and REIT Taxable Income
For tax purposes, depending on the transaction structure, a resecuritization transaction may be treated either as a sale or a financing of the underlying MBS. Income recognized from resecuritization transactions will differ for tax and GAAP. For tax purposes, we own and may in the future acquire interests in resecuritization trusts, in which several of the classes of securities are or will be issued with Original Issue Discount (or OID). As the holder of the retained interests in the trust, we generally will be required to include OID in our current gross interest income over the term of the applicable securities as the OID accrues. The rate at which the OID is recognized into taxable income is calculated using a constant rate of yield to maturity, with realized losses impacting the amount of OID recognized in REIT taxable income once they are actually incurred. For tax purposes, REIT taxable income may be recognized in excess of economic income (i.e., OID) or in advance of the corresponding cash flow from these assets, thereby effecting our dividend distribution requirement to stockholders.
We estimate that for the
three months ended March 31, 2015
, our taxable income was approximately
$76.9 million
. Based on dividends paid or declared during the
three months ended March 31, 2015
, we have undistributed taxable income of approximately
$10.1 million
, or
$0.03
per share. We have until the filing of our 2015 tax return (due not later than September 15, 2016) to declare the distribution of any 2015 REIT taxable income not previously distributed.
Regulatory Developments
The U.S. Congress, Board of Governors of the Federal Reserve System, U.S. Treasury, Federal Deposit Insurance Corporation, SEC and other governmental and regulatory bodies have taken and continue to consider additional actions in response to the financial crisis. In particular, the Dodd-Frank Wall Street Reform and Consumer Protection Act (or the Dodd-Frank Act) created a new regulator housed within the Federal Reserve System, an independent bureau known as the Consumer Financial Protection Bureau (or the CFPB), which has broad authority over a wide range of consumer financial products and services, including mortgage lending. Another section of the Dodd-Frank Act, the Mortgage Reform and Anti-Predatory Lending Act (or the Mortgage Reform Act), contains new underwriting and servicing standards for the mortgage industry, as well as restrictions on compensation for mortgage originators. In addition, the Mortgage Reform Act grants broad discretionary regulatory authority to the CFPB to prohibit or condition terms, acts or practices relating to residential mortgage loans that the CFPB finds abusive, unfair, deceptive or predatory, as well as to take other actions that the CFPB finds are necessary or proper to ensure responsible affordable mortgage credit remains available to consumers. The Dodd-Frank Act also affects the securitization of mortgages (and other assets) with requirements for risk retention by securitizers and requirements for regulating credit rating agencies.
The Dodd-Frank Act requires numerous regulations, many of which (including those mentioned above regarding underwriting and mortgage originator compensation) have only recently been implemented and operationalized. As a result, we are unable to fully predict at this time how the Dodd-Frank Act, as well as other laws that may be adopted in the future, will impact our business, results of operations and financial condition, or the environment for repurchase financing and other forms of borrowing, the investing environment for Agency MBS, Non-Agency MBS and/or residential mortgage loans, the securitization industry, Swaps and other derivatives. However, at a minimum, we believe that the Dodd-Frank Act and the regulations promulgated thereunder are likely to continue to increase the economic and compliance costs for participants in the mortgage and securitization industries, including us.
61
Table of Contents
In addition to the regulatory actions being implemented under the Dodd-Frank Act, on August 31, 2011, the SEC issued a concept release under which it is reviewing interpretive issues related to Section 3(c)(5)(C) of the Investment Company Act. Section 3(c)(5)(C) excludes from the definition of “investment company” entities that are primarily engaged in, among other things, “purchasing or otherwise acquiring mortgages and other liens on and interests in real estate.” Many companies that engage in the business of acquiring mortgages and mortgage-related instruments seek to rely on existing interpretations of the SEC Staff with respect to Section 3(c)(5)(C) so as not to become an investment company for the purpose of regulation under the Investment Company Act. In connection with the concept release, the SEC requested comments on, among other things, whether it should reconsider its existing interpretation of Section 3(c)(5)(C). To date the SEC has not taken or otherwise announced any further action in connection with the concept release.
Congress also continues to consider legislation that would significantly reform the country’s mortgage finance system, including, among other things, eliminating Freddie Mac and Fannie Mae and replacing them with a single new MBS insurance agency. Many details remain unsettled, including the scope of the agency’s guarantee and its affordable housing mission. While the likelihood of enactment of major mortgage finance system reform in the short term remains uncertain, it is possible that the adoption of any such reforms could adversely affect the types of assets we can buy and our business operations. As the Federal Housing Finance Agency and both houses of Congress continue to consider various measures intended to dramatically restructure the U.S. housing finance system and the operations of Fannie Mae and Freddie Mac, we expect debate and discussion on the topic to continue throughout 2015.
62
Table of Contents
Results of Operations
Quarter Ended
March 31, 2015
Compared to the Quarter Ended
March 31, 2014
General
For the
first
quarter of
2015
, we had net income available to our common stock and participating securities of
$78.4 million
, or
$0.21
per basic and diluted common share, compared to net income available to common stock and participating securities of
$72.4 million
, or
$0.20
per basic and diluted common share, for the
first
quarter of
2014
. The
increase
in net income available to our common stock and participating securities, and the
increase
of this item on a per share basis primarily reflects an increase in net interest income, higher gains on sales of MBS, net income on residential whole loans held at fair value, partially offset by other investment related operating expenses which were not incurred in the first quarter of 2014. In addition, the comparable prior period includes net unrealized gains on Linked Transactions which were not repeated in the current period as the Company adopted revised accounting standards on January 1, 2015 that prospectively eliminated Linked Transactions accounting.
Net Interest Income
Net interest income represents the difference between income on interest-earning assets and expense on interest-bearing liabilities. Net interest income depends primarily upon the volume of interest-earning assets and interest-bearing liabilities and the corresponding interest rates earned or paid. Our net interest income varies primarily as a result of changes in interest rates, the slope of the yield curve (i.e., the differential between long-term and short-term interest rates), borrowing costs (i.e., our interest expense) and prepayment speeds on our MBS. Interest rates and CPRs (which measure the amount of unscheduled principal prepayment on a bond as a percentage of the bond balance), vary according to the type of investment, conditions in the financial markets, and other factors, none of which can be predicted with any certainty.
The changes in average interest-earning assets and average interest-bearing liabilities and their related yields and costs are discussed in greater detail below under “Interest Income” and “Interest Expense.”
For the
first
quarter of
2015
, our net interest spread and margin were
2.44%
and
2.77%
, respectively, compared to a net interest spread and margin of
2.44%
and
2.84%
, respectively, for the
first
quarter of
2014
. Our net interest income
increased
by
$5.7 million
, or
7.2%
to
$86.0 million
from
$80.3 million
for the
first
quarter of
2014
. Current quarter net interest income from Agency and Non-Agency MBS declined compared to the first quarter of 2014 by approximately $12.6 million, primarily due to lower average balances of these MBS and associated repurchase agreement financings. This was offset by higher net interest income on RPL/NPL MBS and CRT Securities of approximately $14.0 million. Prior to January 1, 2015, the majority of these assets and associated repurchase agreement financings were reported as components of Linked Transactions with net income reported in Other income in our Statement of Operations. In addition, net interest income for the current quarter compared to the first quarter of 2014 was approximately $4.3 million higher due to higher investments in Residential whole loans at carrying value and lower outstanding balances of securitized debt. The net interest spread on our Agency MBS portfolio
decreased
to
1.09%
for the
first
quarter of
2015
compared to
1.18%
for the
first
quarter of
2014
. The net interest spread on our Legacy Non-Agency MBS portfolio
increased
to
4.79%
for the
first
quarter of
2015
compared to
4.76%
for the
first
quarter of
2014
. The net interest spread on our RPL/NPL MBS portfolio decreased to
2.10%
for the
first
quarter of
2015
compared to
4.30%
for the
first
quarter of
2014
.
63
Table of Contents
Analysis of Net Interest Income
The following table sets forth certain information about the average balances of our assets and liabilities and their related yields and costs for the three months ended
March 31, 2015
and
2014
.
Average yields are derived by dividing annualized interest income by the average amortized cost of the related assets and average costs are derived by dividing annualized interest expense by the daily average balance of the related liabilities, for the periods shown. The yields and costs include premium amortization and purchase discount accretion which are considered adjustments to interest rates.
Three Months Ended March 31,
2015
2014
(Dollars in Thousands)
Average Balance
Interest
Average Yield/Cost
Average Balance
Interest
Average Yield/Cost
Assets:
Interest-earning assets:
Agency MBS
(1)
$
5,718,372
$
31,673
2.22
%
$
6,582,184
$
39,329
2.39
%
Legacy Non-Agency MBS
(1)
3,861,297
73,762
7.64
4,194,516
81,778
7.80
RPL/NPL MBS
(1)
2,156,778
19,529
3.62
3,811
41
4.30
Total MBS
11,736,447
124,964
4.26
10,780,511
121,148
4.50
CRT securities
(1)
114,616
1,360
4.75
—
—
—
Residential whole loans, at carrying value
(2)
222,105
3,591
6.47
—
—
—
Cash and cash equivalents
(3)
245,557
27
0.04
443,086
26
0.02
Total interest-earning assets
12,318,725
129,942
4.22
11,223,597
121,174
4.32
Total non-interest-earning assets
(2)
1,622,049
1,377,740
Total assets
$
13,940,774
$
12,601,337
Liabilities and stockholders’ equity:
Interest-bearing liabilities:
Agency repurchase agreements
(4)
$
5,115,270
$
14,205
1.13
$
5,823,463
$
17,328
1.21
Legacy Non-Agency repurchase agreements
(4)
2,763,098
19,430
2.85
2,588,582
19,401
3.04
RPL/NPL repurchase agreements
1,718,092
6,428
1.52
—
—
—
CRT securities repurchase agreements
83,040
352
1.72
—
—
—
Residential whole loan repurchase agreements
141,048
767
2.20
—
—
—
Total repurchase agreements
9,820,548
41,182
1.70
8,412,045
36,729
1.77
Securitized debt
103,688
750
2.94
336,893
2,185
2.63
Senior Notes
100,000
2,008
8.03
100,000
2,007
8.03
Total interest-bearing liabilities
10,024,236
43,940
1.78
8,848,938
40,921
1.88
Total non-interest-bearing liabilities
714,118
568,592
Total liabilities
10,738,354
9,417,530
Stockholders’ equity
3,202,420
3,183,807
Total liabilities and stockholders’ equity
$
13,940,774
$
12,601,337
Net interest income/ net interest rate spread
(5)
$
86,002
2.44
%
$
80,253
2.44
%
Net interest-earning assets/ net interest margin
(6)
$
2,294,489
2.77
%
$
2,374,659
2.84
%
Ratio of interest-earning assets to
interest-bearing liabilities
1.23
x
1.27
x
(1)
Yields presented throughout this Quarterly Report on Form 10-Q are calculated using average amortized cost data for securities which excludes unrealized gains and losses and includes principal payments receivable on securities. For GAAP reporting purposes, purchases and sales are reported on the trade date. Average amortized cost data used to determine yields is calculated based on the settlement date of the associated purchase or sale as interest income is not earned on purchased assets and continues to be earned on sold assets until settlement date. Includes Non-Agency MBS transferred to consolidated VIEs.
(2)
Excludes residential whole loans held at fair value which are reported as a component of total non-interest-earning assets.
(3)
Includes average interest-earning cash, cash equivalents and restricted cash.
(4)
Average cost of repurchase agreements includes the cost of Swaps allocated based on the proportionate share of the overall estimated weighted average portfolio duration.
(5)
Net interest rate spread reflects the difference between the yield on average interest-earning assets and average cost of funds.
(6)
Net interest margin reflects annualized net interest income divided by average interest-earning assets.
64
Table of Contents
Rate/Volume Analysis
The following table presents the extent to which changes in interest rates (yield/cost) and changes in the volume (average balance) of interest-earning assets and interest-bearing liabilities have affected our interest income and interest expense during the periods indicated. Information is provided in each category with respect to: (i) the changes attributable to changes in volume (changes in average balance multiplied by prior rate); (ii) the changes attributable to changes in rate (changes in rate multiplied by prior average balance); and (iii) the net change. The changes attributable to the combined impact of volume and rate have been allocated proportionately, based on absolute values, to the changes due to rate and volume.
Three Months Ended March 31, 2015
Compared to
Three Months Ended March 31, 2014
Increase/(Decrease) due to
Total Net
Change in
Interest Income/Expense
(In Thousands)
Volume
Rate
Interest-earning assets:
Agency MBS
$
(4,919
)
$
(2,737
)
$
(7,656
)
Legacy Non-Agency MBS
(6,351
)
(1,665
)
(8,016
)
RPL/NPL MBS
19,317
171
19,488
CRT securities
1,360
—
1,360
Residential whole loans, at carrying value
(1)
3,591
—
3,591
Cash and cash equivalents
(14
)
15
1
Total net change in income from interest-earning assets
$
12,984
$
(4,216
)
$
8,768
Interest-bearing liabilities:
Agency repurchase agreements
$
(1,990
)
$
(1,133
)
$
(3,123
)
Legacy Non-Agency repurchase agreements
1,267
(1,239
)
28
RPL/NPL repurchase agreements
6,429
—
6,429
CRT securities repurchase agreements
352
—
352
Residential whole loan repurchase agreements
767
—
767
Securitized debt
(1,662
)
227
(1,435
)
Senior Notes
—
1
1
Total net change in expense of interest-bearing liabilities
$
5,163
$
(2,144
)
$
3,019
Net change in net interest income
$
7,821
$
(2,072
)
$
5,749
(1)
Excludes residential whole loans held at fair value which are reported as a component of non-interest-earning assets.
The following table presents certain quarterly information regarding our net interest spread and net interest margin for the quarterly periods presented:
Total Interest-Earning Assets and Interest-
Bearing Liabilities
Net Interest
Spread
(1)
Net Interest
Margin
(2)
Quarter Ended
March 31, 2015
2.44
%
2.77
%
December 31, 2014
2.41
2.76
September 30, 2014
2.30
2.67
June 30, 2014
2.42
2.80
March 31, 2014
2.44
2.84
(1) Reflects the difference between the yield on average interest-earning assets and average cost of funds.
(2) Reflects annualized net interest income divided by average interest-earning assets.
65
Table of Contents
The following table presents the components of the net interest spread earned on our Agency MBS, Legacy Non-Agency MBS and RPL/NPL MBS for the quarterly periods presented:
Agency MBS
Legacy Non-Agency MBS
RPL/NPL MBS
Total MBS
Quarter Ended
Net
Yield
(1)
Cost of
Funding
(2)
Net Interest
Rate
Spread
(3)
Net
Yield
(1)
Cost of
Funding
(2)
Net Interest
Rate
Spread
(3)
Net
Yield
(1)
Cost of
Funding
(2)
Net Interest
Rate
Spread
(3)
Net
Yield
(1)
Cost of
Funding
(2)
Net Interest
Rate
Spread
(3)
March 31, 2015
2.22
%
1.13
%
1.09
%
7.64
%
2.85
%
4.79
%
3.62
%
1.52
%
2.10
%
4.26
%
1.69
%
2.57
%
December 31, 2014
2.17
1.12
1.05
7.68
2.95
4.73
3.19
1.60
1.59
4.33
1.76
2.57
September 30, 2014
2.09
1.14
0.95
7.70
2.97
4.73
3.51
1.50
2.01
4.28
1.75
2.53
June 30, 2014
2.26
1.13
1.13
7.72
3.14
4.58
4.16
—
4.16
4.36
1.77
2.59
March 31, 2014
2.39
1.21
1.18
7.80
3.04
4.76
4.30
—
4.30
4.50
1.80
2.70
(1)
Reflects annualized interest income on MBS divided by average amortized cost of MBS.
(2)
Reflects annualized interest expense divided by average balance of repurchase agreements, including the cost of swaps allocated based on the proportionate share of the overall estimated weighted average portfolio duration and securitized debt. Agency cost of funding includes 78, 79, 82, 81 and 85 basis points and Legacy Non-Agency cost of funding includes
78
, 84, 89, 88 and 74 basis points associated with Swaps to hedge interest rate sensitivity on these assets for the quarters ended
March 31, 2015
,
December 31, 2014
,
September 30, 2014
,
June 30, 2014
and
March 31, 2014
, respectively.
(3)
Reflects the difference between the net yield on average MBS and average cost of funds on MBS.
Interest Income
Interest income on our Agency MBS for the
first
quarter of
2015
decreased
by
$7.7 million
, or
19.5%
to
$31.7 million
from
$39.3 million
for the
first
quarter of
2014
. This change primarily reflects a
$863.8 million
decrease
in the average amortized cost of our Agency MBS portfolio to
$5.718 billion
for the
first
quarter of
2015
from
$6.582 billion
for the
first
quarter of
2014
. In addition, the net yield on our Agency MBS decreased to
2.22%
for the
first
quarter of
2015
from
2.39%
for the
first
quarter of
2014
. At the end of the
first
quarter of
2015
, the average coupon on mortgages underlying our Agency MBS was slightly lower compared to the end of the
first
quarter of
2014
, as a result of prepayments on higher yielding assets and downward resets on Hybrid and ARM-MBS within the portfolio. As a result, the coupon yield on our Agency MBS portfolio decreased to
2.99%
for the
first
quarter of
2015
from
3.01%
for the
first
quarter of
2014
. During the
first
quarter of
2015
, our Agency MBS portfolio experienced a
10.9%
CPR and we recognized
$9.1 million
of net premium amortization compared to a CPR of
11.5%
and
$10.2 million
of net premium amortization for the
first
quarter of
2014
. At
March 31, 2015
, we had net purchase premiums on our Agency MBS of
$204.2 million
, or
3.8%
of current par value, compared to net purchase premiums of
$213.3 million
and
3.8%
of par value at
December 31, 2014
.
Interest income on our Non-Agency MBS (which includes Non-Agency MBS transferred to consolidated VIEs)
increased
$11.5 million
, or
14.0%
, for the
first
quarter of
2015
to
$93.3 million
compared to
$81.8 million
for the
first
quarter of
2014
. For the first quarter 2015 Non-Agency MBS interest income reflects the inclusion of MBS that, prior to January 1, 2015, were accounted for as components of Linked Transactions and income from such securities was reported in other income in prior periods. In addition, primarily due to the accounting change for Linked Transactions, the average amortized cost of our Non-Agency MBS
increased
by
$1.820 billion
or
43.3%
, to
$6.018 billion
from
$4.198 billion
for the
first
quarter of
2014
. Our Legacy Non-Agency MBS portfolio yielded
7.64%
for the
first
quarter of
2015
compared to
7.80%
for the
first
quarter of
2014
. The
decrease
in the yield on our Legacy Non-Agency MBS is primarily due to prepayments on higher yielding assets in the portfolio, offset by increases in accretable discount due to the impact of credit reserve releases, in the current and prior year, that have occurred as a result of the improved credit performance of loans underlying the Legacy Non-Agency MBS portfolio. Our RPL/NPL MBS portfolio yielded
3.62%
for the
first
quarter of
2015
compared to
4.30%
for the
first
quarter of
2014
. The
decrease
in the yield on our RPL/NPL MBS is primarily due to the addition lower yielding RPL/NPL MBS since the first quarter of 2014. During the
first
quarter of
2015
, we recognized net purchase discount accretion of
$24.8 million
on our Non-Agency MBS, compared to
$27.4 million
for the
first
quarter of
2014
. At
March 31, 2015
, we had net purchase discounts of
$1.262 billion
, including Credit Reserve and previously recognized OTTI of
$873.5 million
, on our Legacy Non-Agency MBS, or
25.0%
of par value. During the
first
quarter of
2015
we reallocated
$22.3 million
of purchased discount designated as Credit Reserve to accretable purchase discount.
66
Table of Contents
The following table presents the components of the coupon yield and net yields earned on our Agency MBS, Legacy Non-Agency MBS and RPL/NPL MBS and weighted average CPR experienced for such MBS for the quarterly periods presented:
Agency MBS
Legacy Non-Agency MBS
RPL/NPL MBS
Quarter Ended
Coupon Yield
(1)
Net Yield
(2)
3 Month Average CPR
(3)
Coupon Yield
(1)
Net Yield
(2)
3 Month Average CPR
(3)
Coupon Yield
(1)
Net Yield
(2)
3 Month Average Bond CPR
(4)
March 31, 2015
2.99
%
2.22
%
10.9
%
5.11
%
7.64
%
11.1
%
3.56
%
3.62
%
19.6
%
December 31, 2014
2.91
2.17
12.3
5.13
7.68
12.5
3.91
3.19
17.6
September 30, 2014
2.94
2.09
15.1
5.18
7.70
12.7
3.51
3.51
19.7
June 30, 2014
2.99
2.26
13.0
5.27
7.72
12.1
4.16
4.16
15.8
March 31, 2014
3.01
2.39
11.5
5.19
7.80
11.9
4.30
4.30
16.0
(1)
Reflects the annualized coupon interest income divided by the average amortized cost. The discounted purchase price on Legacy Non-Agency MBS causes the coupon yield to be higher than the pass-through coupon interest rate.
(2)
Reflects annualized interest income on MBS divided by average amortized cost of MBS.
(3)
3 month average CPR weighted by positions as of the beginning of each month in the quarter.
(4)
All principal payments are considered to be prepayments for CPR purposes. Excludes RPL/NPL MBS that have not had a principal payment.
Interest Expense
Our interest expense for the
first
quarter of
2015
increased
by
$3.0 million
, or
7.4%
to
$43.9 million
, from
$40.9 million
for the
first
quarter of
2014
. This
increase
primarily reflects an increase in our average borrowings to finance Non-Agency MBS (primarily due to the reclassification of repurchase agreements previously reported as a component of Linked Transactions as discussed above), residential whole loans and CRT securities, which was partially offset by the lower effective interest rate paid on borrowings to finance both Non-Agency and Agency MBS, a decrease in our average borrowings to finance Agency MBS, and a decrease in the average balance of securitized debt.
At
March 31, 2015
, we had repurchase agreement borrowings of
$9.810 billion
of which
$3.350 billion
was hedged with Swaps, and securitized debt of
$91.3 million
. At
March 31, 2015
, our Swaps designated in hedging relationships had a weighted average fixed-pay rate of
1.84%
and extended
50 months
on average with a maximum remaining term of approximately
101 months
.
The following table presents information about our securitized debt at
March 31, 2015
:
At March 31, 2015
Benchmark Interest Rate
Securitized Debt
Interest Rate
(Dollars in Thousands)
Fixed Rate
$
50,842
2.85
%
Weighted Average Coupon Rate
40,438
3.71
Total
$
91,280
3.23
%
The effective interest rate paid on our borrowings
decreased
to
1.78%
for the quarter ended
March 31, 2015
from
1.88%
for the quarter ended
March 31, 2014
. This
decrease
reflects the lower effective interest rate paid on repurchase agreement financings associated with our Non-Agency MBS (including the allocation of Swap expense) and Agency MBS portfolios, the lower average balance of securitized debt and the lower average balance of Agency repurchase agreements partially offset by the increase in our average balance to finance Non-Agency repurchase agreements.
Payments made and/or received on our Swaps are a component of our borrowing costs and accounted for interest expense of
$15.4 million
or
62
basis points, for the
first
quarter of
2015
, compared to interest expense of
$17.6 million
, or
80
basis points, for the
first
quarter of
2014
. The weighted average fixed-pay rate on our Swaps designated as hedges
decreased
to
1.84%
for the quarter ended
March 31, 2015
from
1.92%
for the quarter ended
March 31, 2014
. The weighted average variable interest rate received on our Swaps designated as hedges
increased
slightly to
0.17%
for the quarter ended
March 31, 2015
from
0.16%
for the quarter ended
March 31, 2014
. During the quarter ended
March 31, 2015
, we did not enter into any new Swaps and had Swaps with an aggregate notional amount of
$410.2 million
and a weighted average fixed-pay rate of
1.90%
amortize and/or expire.
67
Table of Contents
We expect that our interest expense and funding costs for the remainder of
2015
will be impacted by market interest rates, the amount of our borrowings and incremental hedging activity, our existing and future interest rates on our hedging instruments and the extent to which we execute additional longer-term structured financing transactions. As a result of these variables, our borrowing costs cannot be predicted with any certainty. (See Notes
6
,
8
and
16
to the accompanying consolidated financial statements, included under Item 1 of this Quarterly Report on Form 10-Q.)
OTTI
During the
first
quarter of
2015
we recognized OTTI charges through earnings of
$407,000
against certain of our Non-Agency MBS. These impairment charges reflected changes in our estimated cash flows for such securities based on an updated assessment of the estimated future performance of the underlying collateral, including the expected principal loss over the term of the security and changes in the expected timing of receipt of cash flows. During the
first
quarter of
2014
, we did not recognize any OTTI charges through earnings against our Non-Agency MBS. At
March 31, 2015
, we had
229
Agency MBS with a gross unrealized loss of
$16.7 million
and
35
Non-Agency MBS and CRT securities with a gross unrealized loss of
$4.0 million
. Impairments on Agency MBS in an unrealized loss position at
March 31, 2015
are considered temporary and not credit related. Unrealized losses on Non-Agency MBS and CRT securities for which no OTTI was recorded during the quarter are considered temporary based on an assessment of changes in the expected cash flows for such securities, which considers recent bond performance and expected future performance of the underlying collateral. Significant judgment is used both in our analysis of expected cash flows for our Legacy Non-Agency MBS and any determination of the credit component of OTTI.
Other Income, net
For the
first
quarter of
2015
, Other income, net
increased
by
$2.6 million
to
$9.0 million
from
$6.4 million
for the
first
quarter of
2014
. Other income, net for the
first
quarter of
2015
primarily reflects
$6.4 million
of gross gains realized on the sale of
$10.8 million
Non-Agency MBS and
$2.6 million
in net income recorded on residential whole loans held at fair value. During the
three months ended March 31, 2014
, we sold Non-Agency MBS for
$15.5 million
, realizing gross gains of
$3.6 million
. In addition, the
three months ended March 31, 2014
included unrealized net gains and net interest income on Linked Transactions of
$3.3 million
, which included interest income of
$2.0 million
on the underlying Non-Agency MBS, interest expense of
$551,000
on the borrowings under repurchase agreements and an increase of
$1.8 million
in the fair value of the underlying securities. As previously mentioned, new accounting guidance effective on January 1, 2015 prospectively eliminated the use of Linked Transaction accounting and as a result we did not have any Linked Transactions effective January 1, 2015 (see Note
6
to the accompanying consolidated financial statements, included under Item 1 of this Quarterly Report on Form 10-Q.)
Operating and Other Expense
For the
first
quarter of
2015
, we had compensation and benefits and other general and administrative expense of
$10.2 million
, or 1.19% of average equity, compared to
$10.5 million
, or 1.32% of average equity, for the
first
quarter of
2014
. The
$239,000
increase
in our compensation and benefits expense to
$6.7 million
for the
first
quarter of
2015
, compared to
$6.5 million
for the
first
quarter of
2014
, primarily reflects increases in salary and bonus expenses partially offset by lower equity-based compensation expenses. Our other general and administrative expenses
decreased
by
$507,000
to
$3.5 million
for the quarter ended
March 31, 2015
compared to
$4.0 million
for the quarter ended
March 31, 2014
. The
decrease
was primarily due to lower professional services. In addition, for the
first
quarter of
2015
, we recorded
$2.3 million
of other investment related operating expenses related to our residential whole loan activities.
68
Table of Contents
Selected Financial Ratios
The following table presents information regarding certain of our financial ratios at or for the dates presented:
At or for the Quarter Ended
Return on
Average Total
Assets
(1)
Return on
Average Total
Stockholders’
Equity
(2)
Total Average
Stockholders’
Equity to Total
Average Assets
(3)
Dividend
Payout
Ratio
(4)
Leverage Multiple
(5)
Book Value
per Share
of Common
Stock
(6)
March 31, 2015
2.25
%
9.80
%
22.97
%
0.95
3.3
$
8.13
December 31, 2014
2.44
9.45
25.78
1.00
2.8
8.12
September 30, 2014
2.41
9.16
26.27
1.00
2.7
8.28
June 30, 2014
2.38
9.25
25.69
1.00
2.8
8.37
March 31, 2014
2.30
9.10
25.27
1.00
2.9
8.20
(1)
Reflects annualized net income divided by average total assets. The decrease for the quarter ended March 31, 2015 compared to the quarter ended December 31, 2104 is primarily due to the reclassification of $1.918 billion of MBS previously reported as a component of Linked Transactions.
(2)
Reflects annualized net income divided by average total stockholders’ equity.
(3)
Reflects total average stockholders’ equity divided by total average assets. The decrease for the quarter ended March 31, 2015 compared to the quarter ended December 31, 2104 is primarily due to the reclassification of $1.918 billion of MBS previously reported as a component of Linked Transactions.
(4)
Reflects dividends declared per share of common stock divided by earnings per share.
(5)
Represents the sum of borrowings under repurchase agreements, securitized debt, payable for unsettled MBS purchases, and obligations to return securities obtained as collateral and Senior Notes divided by stockholders’ equity. The increase in our leverage multiple for the quarter ended March 31, 2015 from the prior quarter is primarily due to the reclassification of $1.520 billion of repurchase agreements previously reported as a component of Linked Transactions.
(6)
Reflects total stockholders’ equity less the preferred stock liquidation preference divided by total shares of common stock outstanding.
Recent Accounting Standards to be Adopted in Future Periods
Interest - Imputation of Interest - Simplifying the Presentation of Debt Issuance Costs
In April 2015, the FASB issued ASU 2015-03,
Simplifying the Presentation of Debt Issuance Costs,
(or ASU 2015-03). The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with the presentation of debt issued at a discount. The recognition and measurement guidance of debt issuance costs are not affected by the amendments in this ASU. ASU 2015-03 is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted for financial statements that have not previously been issued and entities should apply the new guidance on a retrospective basis. We do not expect adoption of ASU 2015-03 to have a significant impact on our financial position or financial statement disclosures.
Consolidation - Amendments to the Consolidation Analysis
In February 2015, the FASB issued ASU 2015-02,
Amendments to the Consolidation Analysis,
(or ASU 2015-02). The amendments in this ASU change the way reporting enterprises evaluate whether (a) they should consolidate limited partnerships and similar entities, (b) fees paid to a decision maker or service provider are variable interests in a VIE, and (c) variable interests in a VIE held by related parties of the reporting enterprise require the reporting enterprise to consolidate the VIE. It also eliminates the VIE consolidation model based on majority exposure to variability that applied to certain investment companies and similar entities. ASU 2015-02 is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. At the effective date, all previous consolidation analyses that the guidance affects must be reconsidered. Early adoption is permitted, including adoption in an interim period. If an entity adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. A reporting entity may apply the amendments in this ASU using a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption. A reporting entity also may apply the amendments retrospectively. We are currently evaluating the effect that ASU 2015-02 will have on our consolidated financial statements and related disclosures. While we have not yet selected a transition method, we do not expect adoption of ASU 2015-2 to have a significant impact on our financial position.
69
Table of Contents
Revenue from Contracts with Customers
In May 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers,
(or ASU 2014-09). The ASU requires an entity to recognize revenue in an amount that reflects the consideration to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. ASU 2014-09 is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2016. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. On April 29, 2015, the FASB proposed a one-year deferral of the effective date for ASU 2014-09. As a result, public entities would apply the new revenue standard to annual reporting periods beginning after December 15, 2017 and interim periods therein. The FASB would also permit entities to adopt the standard early, but not before the original public entity effective date. We are currently evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting.
Presentation of Financial Statements - Going Concern
In August 2014, the FASB issued ASU 2014-15,
Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern,
(or ASU 2014-15). The amendments in this ASU provide guidance in GAAP about management’s responsibility to evaluate whether there is a substantial doubt about an entity’s going concern and to provide related footnote disclosures. In connection with preparing financial statements for each annual and interim reporting period, an entity’s management should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or within one year after the date that the financial statements are available to be issued when applicable). The amendments in ASU 2014-15 are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. We do not expect adoption of ASU 2014-15 to have a significant impact on our financial position or financial statement disclosures.
Proposed Accounting Standards
The FASB has recently issued or discussed a number of proposed standards on such topics as measurement of credit impairment, financial instrument measurement and classification, leases, hedging, and disclosures about liquidity risk and interest rate risk. Some of the proposed changes are potentially significant and could have a material impact on our reporting. We have not yet fully evaluated the potential impact of these proposals but will make such an evaluation as the standards are finalized.
Liquidity and Capital Resources
General
Our principal sources of cash generally consist of borrowings under repurchase agreements, payments of principal and interest we receive on our MBS portfolio, cash generated from our operating results and, to the extent such transactions are entered into, proceeds from capital market and resecuritization transactions. Our most significant uses of cash are generally to pay principal and interest on our borrowings under repurchase agreements and securitized debt, to purchase MBS, to make dividend payments on our capital stock, to fund our operations and to make other investments that we consider appropriate.
We seek to employ a diverse capital raising strategy under which we may issue capital stock and other types of securities. To the extent we raise additional funds through capital market transactions, we currently anticipate using the net proceeds from such transactions to acquire additional MBS and residential whole loans, consistent with our investment policy, and for working capital which may include, among other things, the repayment of our repurchase agreements. There can be no assurance, however, that we will be able to access the capital markets at any particular time or on any particular terms. We have available for issuance an unlimited amount (subject to the terms and limitations of our charter) of common stock, preferred stock, depositary shares representing preferred stock, warrants, debt securities, rights and/or units pursuant to our automatic shelf registration statement and, at
March 31, 2015
, we had
7.0 million
shares of common stock available for issuance pursuant to our DRSPP shelf registration statement. During the
three
months ended
March 31, 2015
, we issued
39,784
shares of common stock through our DRSPP, raising net proceeds of approximately
$313,000
.
Our borrowings under repurchase agreements are uncommitted and renewable at the discretion of our lenders and, as such, our lenders could determine to reduce or terminate our access to future borrowings at virtually any time. The terms of the repurchase transaction borrowings under our master repurchase agreements as such terms related to repayment, margin requirements and the
70
Table of Contents
segregation of all securities that are the subject of repurchase transactions generally conform to the terms in the standard master repurchase agreement as published by SIFMA or the global master repurchase agreement published by SIFMA and the International Capital Market Association. In addition, each lender typically requires that we include supplemental terms and conditions to the standard master repurchase agreement. Typical supplemental terms and conditions, which differ by lender, may include changes to the margin maintenance requirements, required haircuts (as defined below), purchase price maintenance requirements, requirements that all controversies related to the repurchase agreement be litigated in a particular jurisdiction and cross default and setoff provisions.
With respect to margin maintenance requirements for repurchase agreements with Non-Agency MBS as collateral, margin calls are typically determined by our counterparties based on their assessment of changes in the fair value of the underlying collateral and in accordance with the agreed upon haircuts specified in the transaction confirmation with the counterparty. We address margin call requests in accordance with the required terms specified in the applicable repurchase agreement and such requests are typically satisfied by posting additional cash or collateral on the same business day. We review margin calls made by counterparties and assess them for reasonableness by comparing the counterparty valuation against our valuation determination. When we believe that a margin call is unnecessary because our assessment of collateral value differs from the counterparty valuation, we typically hold discussions with the counterparty and are able to resolve the matter. In the unlikely event that resolution cannot be reached, we will look to resolve the dispute based on the remedies available to us under the terms of the repurchase agreement, which in some instances may include the engagement of a third party to review collateral valuations. For other agreements that do not include such provisions, we could resolve the matter by substituting collateral as permitted in accordance with the agreement or otherwise request the counterparty to return the collateral in exchange for cash to unwind the financing.
The following table presents information regarding the margin requirements, or the percentage amount by which the collateral value is contractually required to exceed the loan amount (this difference is referred to as the “haircut”), on our repurchase agreements at
March 31, 2015
and
December 31, 2014
:
At March 31, 2015
Weighted
Average
Haircut
Low
High
Repurchase agreement borrowings secured by:
Agency MBS
4.66
%
3.00
%
6.00
%
Legacy Non-Agency MBS
25.80
10.00
63.50
RPL/NPL MBS
20.99
20.00
30.00
U.S. Treasury securities
1.64
1.00
2.00
CRT securities
25.18
25.00
30.00
Residential whole loans
33.52
30.00
35.00
At December 31, 2014
Weighted
Average
Haircut
Low
High
Repurchase agreement borrowings secured by:
Agency MBS
4.79
%
3.00
%
6.00
%
Legacy Non-Agency MBS
28.88
10.00
60.00
RPL/NPL MBS
20.00
20.00
20.00
U.S. Treasury securities
1.62
1.00
2.00
CRT securities
25.00
25.00
25.00
Residential whole loans
33.43
33.43
33.43
The weighted average haircut requirements for the respective underlying collateral types for our repurchase agreements have not significantly changed since
December 31, 2014
.
During the first
three
months of
2015
, the financial market environment was impacted by continued accommodative monetary policy. Repurchase agreement funding for both Agency MBS and Non-Agency MBS has been available to us at generally attractive market terms from multiple counterparties. Typically, due to the credit risk inherent to Non-Agency MBS, repurchase agreement funding involving Non-Agency MBS is available from fewer counterparties, at terms requiring higher collateralization and higher interest rates, than repurchase agreement funding secured by Agency MBS and U.S. Treasury securities. Therefore, we generally expect to be able to finance our acquisitions of Agency MBS on more favorable terms than financing for Non-Agency MBS.
71
Table of Contents
We maintain cash and cash equivalents, unpledged Agency and Non-Agency MBS and collateral in excess of margin requirements held by our counterparties (or collectively, “cash and other unpledged collateral”) to meet routine margin calls and protect against unforeseen reductions in our borrowing capabilities. Our ability to meet future margin calls will be impacted by our ability to use cash or obtain financing from unpledged collateral, which can vary based on the market value of such collateral, our cash position and margin requirements. Our cash position fluctuates based on the timing of our operating, investing and financing activities and is managed based on our anticipated cash needs. (See our Consolidated Statements of Cash Flows, included under Item 1 of this Quarterly Report on Form 10-Q and “Interest Rate Risk” included under Item 3 of this Quarterly Report on Form 10-Q.)
At
March 31, 2015
, we had a total of
$11.698 billion
of MBS, U.S. Treasury securities, CRT securities and residential whole loans and
$93.3 million
of restricted cash pledged against our repurchase agreements and Swaps. At
March 31, 2015
, we have access to various sources of liquidity which we estimate exceeds
$859.8 million
. This includes (i)
$168.7 million
of cash and cash equivalents; (ii)
$375.4 million
in estimated financing available from unpledged Agency MBS and other Agency MBS collateral that is currently pledged in excess of contractual requirements; and (iii)
$315.7 million
in estimated financing available from unpledged Non-Agency MBS.
The table below presents certain information about our borrowings under repurchase agreements and securitized debt:
Repurchase Agreements
Securitized Debt
Quarter Ended
(1)
Quarterly
Average
Balance
End of Period
Balance
Maximum
Balance at Any
Month-End
Quarterly
Average
Balance
End of Period
Balance
Maximum
Balance at Any
Month-End
(In Thousands)
March 31, 2015
$
9,820,548
(2)
$
9,809,586
(2)
$
9,863,779
(2)
$
103,688
$
91,280
$
104,299
December 31, 2014
8,190,491
8,267,388
8,271,123
137,503
110,574
138,026
September 30, 2014
8,267,905
8,125,723
8,272,039
190,753
156,276
190,423
June 30, 2014
8,464,135
8,384,101
8,501,978
264,806
214,048
267,740
March 31, 2014
8,412,045
8,606,129
8,606,129
336,893
292,526
338,965
(1) The information presented in the table above excludes Senior Notes. The outstanding balance of Senior Notes has been unchanged at $100.0 million since issuance.
(2) Increase from December 31, 2014 reflects reclassification of
$1.520 billion
of repurchase agreements previously presented as components of Linked Transactions.
Cash Flows and Liquidity For the
Three Months Ended March 31, 2015
Our cash and cash equivalents decreased by
$13.7 million
during the
three months ended March 31, 2015
, reflecting:
$112.3 million
used in our financing activities;
$46.7 million
provided by our investing activities; and
$51.8 million
provided by our operating activities.
At
March 31, 2015
, our debt-to-equity multiple was
3.3
times, as compared to
2.8
times at
December 31, 2014
. After adjusting the reported debt-to-equity ratio at
December 31, 2014
to reflect new accounting standards that became effective January 1, 2015, which eliminated Linked Transaction accounting and resulted in the reclassification of $1.520 billion of liabilities relating to repurchase agreements that had been previously reported as a component of Linked Transactions, the debt to equity ratio at
December 31, 2014
would have been 3.3 times. At
March 31, 2015
, we had borrowings under repurchase agreements of
$9.810 billion
with
26
counterparties, of which
$4.982 billion
was secured by Agency MBS,
$2.229 billion
was secured by Legacy Non-Agency MBS,
$1.871 billion
was secured by RPL/NPL MBS,
$497.5 million
was secured by U.S. Treasuries,
$91.7 million
was secured by CRT securities and
$138.9 million
was secured by residential whole loans. We continue to have available capacity under our repurchase agreement credit lines. At
December 31, 2014
, we had borrowings under repurchase agreements of $8.267 billion with 25 counterparties, of which $5.178 billion was secured by Agency MBS, $2.364 billion was secured by Non-Agency MBS, $507.1 million was secured by U.S. Treasuries, $94.6 million by CRT securities and $142.3 million was secured by residential whole loans.
At
March 31, 2015
, outstanding securitized debt was
$91.3 million
, which had a weighted average expected remaining term of 0.54 years. During the
three
months ended
March 31, 2015
, securitized debt was reduced by principal payments of
$19.2 million
.
72
Table of Contents
During the
three months ended March 31, 2015
,
$46.7 million
was provided through our investing activities. We received cash of
$588.1 million
from prepayments and scheduled amortization on our MBS and CRT securities, of which $236.8 million was attributable to Agency MBS and $351.3 million was from Non-Agency MBS. We purchased $504.1 million of RPL/NPL MBS and $14.0 million of CRT securities funded with cash and repurchase agreement borrowings. While we generally intend to hold our MBS and CRT securities as long-term investments, we may sell certain of our securities in order to manage our interest rate risk and liquidity needs, meet other operating objectives and adapt to market conditions. In addition, during the
three
months ended
March 31, 2015
we sold certain of our Non-Agency MBS for
$10.8 million
, realizing gross gains of
$6.4 million
.
In connection with our repurchase agreement borrowings and Swaps, we routinely receive margin calls/reverse margin calls from our counterparties and make margin calls to our counterparties. Margin calls and reverse margin calls, which requirements vary over time, may occur daily between us and any of our counterparties when the value of collateral pledged changes from the amount contractually required. The value of securities pledged as collateral fluctuates reflecting changes in: (i) the face (or par) value of our MBS; (ii) market interest rates and/or other market conditions; and (iii) the market value of our Swaps. Margin calls/reverse margin calls are satisfied when we pledge/receive additional collateral in the form of additional securities and/or cash.
The table below summarizes our margin activity with respect to our repurchase agreement financings and derivative hedging instruments for the quarterly periods presented.
Collateral Pledged to Meet Margin Calls
Cash and
Securities Received for
Reverse Margin Calls
Net Assets
Received/(Pledged) for Margin Activity
For the Quarter Ended
(1)
Fair Value of
Securities
Pledged
Cash Pledged
Aggregate Assets
Pledged For
Margin Calls
(In Thousands)
March 31, 2015
$
309,114
$
98,000
$
407,114
$
350,036
$
(57,078
)
December 31, 2014
295,962
96,800
392,762
319,881
(72,881
)
September 30, 2014
340,341
24,100
364,441
315,594
(48,847
)
June 30, 2014
248,163
58,700
306,863
281,233
(25,630
)
March 31, 2014
238,306
29,000
267,306
285,544
18,238
(1) Information presented for the 2014 periods include repurchase agreement financings underlying Linked Transactions. New accounting guidance that was effective on January 1, 2015 prospectively eliminated the use of Linked Transaction accounting and as a result we did not have any Linked Transactions effective January 1, 2015.
We are subject to various financial covenants under our repurchase agreements and derivative contracts, which include minimum net worth and/or profitability requirements, maximum debt-to-equity ratios and minimum market capitalization requirements. We have maintained compliance with all of our financial covenants through
March 31, 2015
.
During the
three months ended March 31, 2015
, we paid
$74.3 million
for cash dividends on our common stock and DERs and paid cash dividends of
$3.8 million
on our preferred stock. On March 13, 2015, we declared our
first
quarter
2015
dividend on our common stock of
$0.20
per share; on
April 30, 2015
, we paid this dividend, which totaled approximately
$74.3 million
, including DERs of approximately
$249,000
.
We believe that we have adequate financial resources to meet our current obligations, including margin calls, as they come due, to fund dividends we declare and to actively pursue our investment strategies. However, should the value of our MBS suddenly decrease, significant margin calls on our repurchase agreement borrowings could result and our liquidity position could be materially and adversely affected. Further, should market liquidity tighten, our repurchase agreement counterparties may increase our margin requirements on new financings, reducing our ability to use leverage. Access to financing may also be negatively impacted by the ongoing volatility in the world financial markets, potentially adversely impacting our current or potential lenders’ ability or willingness to provide us with financing. In addition, there is no assurance that favorable market conditions will continue to permit us to consummate additional securitization transactions if we determine to seek that form of financing.
Off-Balance Sheet Arrangements
We do not have any material off-balance-sheet arrangements.
73
Table of Contents
Inflation
Substantially all of our assets and liabilities are financial in nature. As a result, changes in interest rates and other factors impact our performance far more than does inflation. Our financial statements are prepared in accordance with GAAP and dividends declared are based upon net ordinary income as calculated for tax purposes. In each case, our results of operations and reported assets, liabilities and equity are measured with reference to historical cost or fair value without considering inflation.
Other Matters
Investment Company Act of 1940
Commencing in the second quarter of 2014, we have organized ourselves as a holding company and conduct our real estate businesses primarily through wholly-owned subsidiaries. We conduct our real estate business so that we are not subject to regulation under the Investment Company Act by maintaining less than 40% of the value of our total assets, exclusive of U.S. Government securities and cash items (which we refer to as our adjusted total assets for Investment Company Act purposes), on an unconsolidated basis consist of “investment securities” as defined by the Investment Company Act. We refer to this test as the “40% Test”.
Certain of the subsidiaries through which we operate our business rely upon the exclusion from the definition of investment company provided by Section 3(c)(5)(C) of the Investment Company Act. Section 3(c)(5)(C), as interpreted by the staff of the SEC, requires an entity to invest at least 55% of its assets in “mortgages and other liens on and interests in real estate,” which we refer to as “qualifying real estate assets,” and at least 80% of its assets in qualifying real estate assets plus “real estate-related assets.” In satisfying the 55% requirement, the entity may treat securities issued with respect to an underlying pool of mortgage loans in which it holds all of the certificates issued by the pool as qualifying real estate assets. We treat the whole pool Agency certificates in which we invest as qualifying real estate assets for purposes of the 55% requirement.
We also have formed, and may in the future form, certain other wholly-owned or majority-owned subsidiaries that rely upon the exclusion from the definition of investment company under the Investment Company Act provided by Section 3(c)(1) or 3(c)(7) of the Investment Company Act. The securities issued by any wholly-owned or majority-owned subsidiary that relies on the exclusion from the definition of investment company provided by Section 3(c)(1) or 3(c)(7), together with any other investment securities we may own, may not have a value in excess of 40% of the value of our adjusted total assets on an unconsolidated basis. We monitor our compliance with the 40% Test and the operations of our subsidiaries so that we and each of our subsidiaries may maintain compliance with an exclusion from registration as an investment company under the Investment Company Act.
On August 31, 2011, the SEC issued a “concept release” under which it announced that it is reviewing interpretive issues related to the Section 3(c)(5)(C) exclusion, including requesting comments on whether it should reconsider whether whole pool certificates may be treated as qualifying real estate assets and whether companies, such as certain of our subsidiaries, whose primary business consists of investing in whole pool certificates, are the type of entities that Congress intended to be covered by the exclusion provided by Section 3(c)(5)(C).
The potential timetable and outcome of the SEC’s review are unclear. However, if the SEC determines that whole pool certificates are not qualifying real estate assets, adopts an otherwise adverse interpretation with respect to whole pool certificates, issues different guidance regarding any of the matters bearing upon the exclusion under Section 3(c)(5)(C) or otherwise believes we do not satisfy an Investment Company Act exclusion, we would be required to significantly restructure our operations in order to maintain our investment company exclusion. Under these circumstances, our ability to use leverage and our access to more favorable methods of financing would be substantially reduced, and we would be unable to conduct our business as we currently conduct it. We may also be required to sell certain of our assets and/or limit the types of assets we acquire. Under the circumstances described above, it is likely that our net interest income would be significantly reduced, which would materially and adversely affect our business.
Implementation of 2013 COSO Internal Control Framework
In May of 2013 the Committee of Sponsoring Organizations of the Treadway Commission (or COSO) released an updated version of the internal control framework (or 2013 COSO Framework) that we and many other organizations use to assess internal control over financial reporting. The 2013 COSO Framework is intended to address changes in the business, operating and regulatory environment that have occurred since COSO issued its original internal control framework in 1992 (or 1992 COSO Framework).
74
Table of Contents
While the 2013 COSO Framework officially superseded the 1992 COSO Framework on December 15, 2014 and was available for use in connection with our assessment of internal control as of December 31, 2014, we did not transition to the 2013 COSO Framework during 2014. We plan to transition to the 2013 COSO Framework during 2015. To date, neither COSO, the Securities and Exchange Commission or any other regulatory body has mandated adoption of the 2013 COSO Framework by a specified date.
We are currently in the process of performing an analysis to evaluate what changes to our control environment, if any, would be needed to successfully implement the 2013 COSO Framework. We believe that adopting the 2013 COSO Framework during 2015 will provide management and our Audit Committee sufficient opportunity to analyze the required incremental effort and understand and address any Company specific or industry related practice issues associated with the implementation of the 2013 Framework.
Until such time as our transition to the 2013 Framework is complete, we will continue to use the 1992 COSO Framework in connection with our assessment of internal control.
75
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We seek to manage our risks related to interest rates, liquidity, prepayment speeds, market value and the credit quality of our assets while, at the same time, seeking to provide an opportunity to stockholders to realize attractive total returns through ownership of our capital stock. While we do not seek to avoid risk, we seek, consistent with our investment policies, to: assume risk that can be quantified based on management’s judgment and experience and actively manage such risk; earn sufficient returns to justify the taking of such risks; and maintain capital levels consistent with the risks that we undertake.
Interest Rate Risk
We generally acquire interest-rate sensitive assets and fund them with interest-rate sensitive liabilities, a portion of which are hedged with Swaps. We are exposed to interest rate risk on our residential mortgage assets, and our liabilities, repurchase agreements and securitized debt. Changes in interest rates can affect our net interest income and the fair value of our assets and liabilities.
We finance the majority of our investments in Agency, Legacy Non-Agency and RPL/NPL MBS with short-term repurchase agreements. In general, the borrowing cost of our repurchase agreements (net of the impact of Swaps) changes more quickly, than the yield on our assets when interest rates change. In a rising interest rate environment the borrowing cost of our repurchase agreements may increase faster than the interest income on our assets, lowering our net income. In order to mitigate compression in net income based on such interest rate movements, we use Swaps and other hedging instruments to lock in a portion of the net interest spread between assets and liabilities.
The fair value of our residential mortgage assets could change at a different rate than the fair value of our liabilities when interest rates change. We measure the sensitivity of our portfolio to changes in interest rates by estimating the duration of our assets and liabilities. Duration is the approximate percentage change in fair value for a 100 basis point parallel shift in the yield curve. In general, our assets have higher duration than our liabilities and in order to reduce this exposure we use Swaps and other hedging instruments to reduce the gap in duration between our assets and liabilities.
In calculating the duration of our Agency MBS we take into account the characteristics of the underlying mortgage loans including whether the underlying loans are fixed rate, adjustable or hybrid; coupon, expected prepayment rates and lifetime and periodic caps. We use third-party financial models, combined with management’s assumptions and observed empirical data when estimating the duration of our Agency MBS.
Prices of our Legacy Non-Agency MBS have generally trended up over the last several years and at these higher prices and therefore lower yields, we believe that our Legacy Non-Agency MBS have become more interest rate sensitive and exhibit positive duration. In analyzing the interest rate sensitivity of our Legacy Non-Agency MBS we take into account the characteristics of the underlying mortgage loans including credit quality and whether the underlying loans are fixed-rate, adjustable or hybrid. We estimate the duration of our Legacy Non-Agency MBS using management’s assumptions.
Our RPL/NPL MBS deal structures contain interest rate step-up features such that the original coupon increases by 300 basis points if the bond is not redeemed by the issuer after 36 months. Therefore, we believe their fair value exhibits little sensitivity to changes in interest rates. We estimate the duration of our RPL/NPL MBS using management’s assumptions.
The fair value of our re-performing residential whole loans is dependent on the value of the underlying real estate collateral, past and expected delinquency status of the borrower as well as the level of interest rates. Because the borrower is not delinquent on their mortgage payments but is less likely to prepay the loan due to weak credit history and/or high LTV, we believe our re-performing residential whole loans exhibit positive duration. We estimate the duration of our re-performing residential whole loans using management’s assumptions.
The fair value of our non-performing residential whole loans is primarily dependent on the value of the underlying real estate collateral and the time until collateral liquidation. Since neither the value of the collateral nor the liquidation timeline are generally sensitive to interest rates, we believe their fair value exhibits little sensitivity to interest rates. We estimate the duration of our non-performing residential whole loans using management’s assumptions.
We use Swaps as part of our overall interest rate risk management strategy. Such derivative financial instruments are intended to act as a hedge against future interest rate increases on our repurchase agreement financings, which rates are typically highly correlated with LIBOR. While our derivatives do not extend the maturities of our borrowings under repurchase agreements, they do, however, in effect, lock in a fixed rate of interest over their term for a corresponding amount of our repurchase agreements that are hedged.
76
Table of Contents
At
March 31, 2015
, MFA’s
$10.208 billion
of Agency MBS and Legacy Non-Agency MBS, were backed by Hybrid, adjustable and fixed-rate mortgages. Additional information about these MBS, including average months to reset and three-month average CPR, is presented below:
Agency MBS
Legacy Non-Agency MBS
(1)
Total
(1)
Time to Reset
Fair
Value
(2)
Average Months to Reset
(3)
3 Month
Average CPR
(4)
Fair Value
Average Months to Reset
(3)
3 Month
Average CPR
(4)
Fair
Value
(2)
Average Months to Reset
(3)
3 Month
Average CPR
(4)
(Dollars in Thousands)
< 2 years
(5)
$
2,154,606
6
12.5
%
$
2,920,465
6
10.4
%
$
5,075,071
6
11.3
%
2-5 years
1,108,902
41
14.8
175,736
27
4.2
1,284,638
39
13.1
> 5 years
316,123
80
8.9
—
—
—
316,123
80
8.9
ARM-MBS Total
$
3,579,631
24
12.6
%
$
3,096,201
7
10.3
%
$
6,675,832
16
11.4
%
15-year fixed
(6)
$
2,090,803
7.9
%
$
10,606
7.3
%
$
2,101,409
7.9
%
30-year fixed
(6)
—
—
1,424,823
13.0
1,424,823
13.0
40-year fixed
(6)
—
—
5,502
7.9
5,502
7.9
Fixed-Rate Total
$
2,090,803
7.9
%
$
1,440,931
12.8
%
$
3,531,734
10.1
%
MBS Total
$
5,670,434
10.9
%
$
4,537,132
11.1
%
$
10,207,566
11.0
%
(1)
Excludes
$2.318 billion
of RPL/NPL MBS. Refer to table below for further information on RPL/NPL MBS.
(2)
Does not include principal payments receivable of
$761,000
.
(3)
Months to reset is the number of months remaining before the coupon interest rate resets. At reset, the MBS coupon will adjust based upon the underlying benchmark interest rate index, margin and periodic or lifetime caps. The months to reset do not reflect scheduled amortization or prepayments.
(4)
3 month average CPR weighted by positions as of the beginning of each month in the quarter.
(5)
Includes floating rate MBS that may be collateralized by fixed-rate mortgages.
(6)
Information presented based on data available at time of loan origination.
The following table presents certain information about our RPL/NPL MBS portfolio at
March 31, 2015
:
Fair Value
Net Coupon
Months to
Step-Up
(1)
Current Credit Support
(2)
Original Credit Support
3 Month Average
Bond CPR
(3)
(Dollars in Thousands)
Re-Performing MBS
$
513,103
3.66
%
24
45
%
41
%
14.9
%
Non-Performing MBS
1,805,088
3.51
30
51
51
20.1
Total RPL/NPL MBS
$
2,318,191
3.54
%
29
50
%
49
%
19.6
%
(1)
Months to step-up is the weighted average number of months remaining before the coupon interest rate increases a cumulative 300 basis points. We anticipate that the securities will be redeemed prior to the step-up date.
(2)
Credit Support for a particular security is expressed as a percentage of all outstanding mortgage loan collateral. A particular security will not be subject to principal loss as long as credit enhancement is greater than zero.
(3)
All principal payments are considered to be prepayments for CPR purposes. Excludes RPL/NPL MBS that have not had a principal payment.
At
March 31, 2015
our CRT securities had a fair value of
$127.2 million
and reset monthly based on one-month LIBOR.
77
Table of Contents
The information presented in the following “Shock Table” projects the potential impact of sudden parallel changes in interest rates on our net interest income and portfolio value, including the impact of Swaps, over the next 12 months based on the assets in our investment portfolio at
March 31, 2015
. All changes in income and value are measured as the percentage change from the projected net interest income and portfolio value at the base interest rate scenario at
March 31, 2015
.
Shock Table
Change in Interest Rates
Estimated
Value
of Assets
(1)
Estimated
Value of
Swaps
Estimated
Value of
Financial
Instruments
Change in
Estimated
Value
Percentage
Change in Net
Interest
Income
Percentage
Change in
Portfolio
Value
(Dollars in Thousands)
+100 Basis Point Increase
$
13,109,323
$
31,471
$
13,140,794
$
(87,838
)
(6.82
)%
(0.66
)%
+ 50 Basis Point Increase
$
13,219,157
$
(29,979
)
$
13,189,178
$
(39,454
)
(4.10
)%
(0.30
)%
Actual at March 31, 2015
$
13,320,061
$
(91,429
)
$
13,228,632
$
—
—
—
- 50 Basis Point Decrease
$
13,412,033
$
(152,878
)
$
13,259,155
$
30,523
(3.43
)%
0.23
%
-100 Basis Point Decrease
$
13,495,075
$
(214,327
)
$
13,280,748
$
52,116
(9.92
)%
0.39
%
(1) Such assets include MBS and CRT securities, residential whole loans, cash and cash equivalents and restricted cash.
Certain assumptions have been made in connection with the calculation of the information set forth in the Shock Table and, as such, there can be no assurance that assumed events will occur or that other events will not occur that would affect the outcomes. The base interest rate scenario assumes interest rates at
March 31, 2015
. The analysis presented utilizes assumptions and estimates based on management’s judgment and experience. Furthermore, while we generally expect to retain the majority of such assets and the associated interest rate risk to maturity, future purchases and sales of assets could materially change our interest rate risk profile. It should be specifically noted that the information set forth in the above table and all related disclosure constitute forward-looking statements within the meaning of Section 27A of the 1933 Act and Section 21E of the 1934 Act. Actual results could differ significantly from those estimated in the Shock Table above.
The Shock Table quantifies the potential changes in net interest income and portfolio value, which includes the value of our Swaps (which are carried at fair value), should interest rates immediately change (i.e., shocked). The Shock Table presents the estimated impact of interest rates instantaneously rising 50 and 100 basis points, and falling 50 and 100 basis points. The cash flows associated with our portfolio of MBS for each rate shock are calculated based on assumptions, including, but not limited to, prepayment speeds, yield on replacement assets, the slope of the yield curve and composition of our portfolio. Assumptions made on the interest rate sensitive liabilities, which are assumed to be repurchase financings and securitized debt, include anticipated interest rates, collateral requirements as a percent of the repurchase agreement, amount and term of borrowing. At
March 31, 2015
, we applied a floor of 0% for all anticipated interest rates included in our assumptions. Due to this floor, it is anticipated that any hypothetical interest rate shock decrease would have a limited positive impact on our funding costs; however, because prepayments speeds are unaffected by this floor, it is expected that any increase in our prepayment speeds (occurring as a result of any interest rate shock decrease or otherwise) could result in an acceleration of our premium amortization on our Agency MBS and discount accretion on our Non-Agency MBS and the reinvestment of principal repayments in lower yielding assets. As a result, because the presence of this floor limits the positive impact of interest rate decrease on our funding costs, hypothetical interest rate shock decreases could cause the fair value of our financial instruments and our net interest income to decline.
At
March 31, 2015
, the impact on portfolio value was approximated using estimated effective duration (i.e., the price sensitivity to changes in interest rates), including the effect of Swaps, of
0.53
which is the weighted average of 1.84 for our Agency MBS, 1.20 for our Non-Agency investments, (3.77) for our Swaps and zero for our cash and cash equivalents. Estimated convexity (i.e., the approximate change in duration relative to the change in interest rates) of the portfolio was (0.27), which is the weighted average of (0.63) for our Agency MBS, zero for our Swaps, zero for our Non-Agency MBS and zero for our cash and cash equivalents. The impact on our net interest income is driven mainly by the difference between portfolio yield and cost of funding of our repurchase agreements, which includes the cost and/or benefit from Swaps. Our asset/liability structure is generally such that an increase in interest rates would be expected to result in a decrease in net interest income, as our borrowings are generally shorter in term than our interest-earning assets. When interest rates are shocked, prepayment assumptions are adjusted based on management’s expectations along with the results from the prepayment model.
78
Table of Contents
Credit Risk
Although we do not believe that we are exposed to credit risk in our Agency MBS portfolio, we are exposed to credit risk through our credit-sensitive residential mortgage investments, in particular Legacy Non-Agency MBS and residential whole loans and to a lesser extent our investments in RPL/NPL MBS and CRT securities. Our exposure to credit risk from our credit sensitive investments is discussed in more details below:
Legacy Non-Agency MBS
In the event of the return of less than 100% of par on our Legacy Non-Agency MBS, credit support contained in the MBS deal structures and the discount purchase prices we paid mitigate our risk of loss on these investments. Over time, we expect the level of credit support remaining in certain MBS deal structures to decrease, which will result in an increase in the amount of realized credit loss experienced by our Legacy Non-Agency MBS portfolio. Our investment process for Legacy Non-Agency MBS involves analysis focused primarily on quantifying and pricing credit risk. When we purchase Legacy Non-Agency MBS, we assign certain assumptions to each of the MBS, including but not limited to, future interest rates, voluntary prepayment rates, mortgage modifications, default rates and loss severities, and generally allocate a portion of the purchase discount as a Credit Reserve which provides credit protection for such securities. As part of our surveillance process, we review our Legacy Non-Agency MBS by tracking their actual performance compared to the security’s expected performance at purchase or, if we have modified our original purchase assumptions, compared to our revised performance expectations. To the extent that actual performance of a Legacy Non-Agency MBS is less favorable than the expected performance of the security, we may revise our performance expectations. As a result, we could reduce the accretable discount on such security and/or recognize an other-than-temporary impairment through earnings, which could have a material adverse impact on our operating results.
In evaluating our asset/liability management and Legacy Non-Agency MBS credit performance, we consider the credit characteristics underlying our Legacy Non-Agency MBS. The following table presents certain information about our Legacy Non-Agency MBS portfolio at
March 31, 2015
. Information presented with respect to the weighted average FICO scores and other information aggregated based on information reported at the time of mortgage origination are historical and, as such, does not reflect the impact of the general decline in home prices or changes in a borrower’s credit score or the current use of the mortgaged property.
79
Table of Contents
The information in the table below is presented as of
March 31, 2015
:
Securities with Average Loan FICO
of 715 or Higher
(1)
Securities with Average Loan FICO
Below 715
(1)
Year of Securitization
(2)
2007
2006
2005
and Prior
2007
2006
2005
and Prior
Total
(Dollars in Thousands)
Number of securities
100
89
105
22
53
61
430
MBS current face
(3)
$
1,431,755
$
1,035,096
$
1,129,184
$
208,279
$
597,503
$
641,690
$
5,043,507
Total purchase discounts, net
(3)
$
(360,742
)
$
(288,964
)
$
(194,732
)
$
(64,210
)
$
(190,864
)
$
(158,964
)
$
(1,258,476
)
Purchase discount designated as Credit Reserve and OTTI
(3)(4)
$
(238,648
)
$
(163,171
)
$
(98,768
)
$
(60,216
)
$
(202,358
)
$
(110,372
)
$
(873,533
)
Purchase discount designated as Credit Reserve and OTTI as percentage of current face
16.7
%
15.8
%
8.7
%
28.9
%
33.9
%
17.2
%
17.3
%
MBS amortized cost
(3)
$
1,071,011
$
746,133
$
934,452
$
144,069
$
406,639
$
482,727
$
3,785,031
MBS fair value
(3)
$
1,289,228
$
908,330
$
1,052,691
$
180,322
$
511,732
$
594,830
$
4,537,133
Weighted average fair value to current face
90.0
%
87.8
%
93.2
%
86.6
%
85.6
%
92.7
%
90.0
%
Weighted average coupon
(6)
3.94
%
3.52
%
3.20
%
4.62
%
4.89
%
4.31
%
3.87
%
Weighted average loan age (months)
(5)(6)
96
105
119
100
107
120
108
Weighted average current loan size
(5)(6)
$
524
$
490
$
324
$
407
$
279
$
266
$
406
Percentage amortizing
(7)
44
%
57
%
77
%
48
%
57
%
75
%
60
%
Weighted average FICO score at origination
(5)(8)
731
729
727
706
704
704
722
Owner-occupied loans
89.7
%
90.0
%
85.7
%
85.9
%
85.6
%
84.0
%
87.5
%
Rate-term refinancings
28.3
%
19.5
%
15.3
%
20.5
%
15.9
%
14.0
%
20.0
%
Cash-out refinancings
33.4
%
34.5
%
27.0
%
46.4
%
42.5
%
37.8
%
34.4
%
3 Month CPR
(6)
11.3
%
12.5
%
11.0
%
9.1
%
10.2
%
12.3
%
11.4
%
3 Month CRR
(6)(9)
8.9
%
9.6
%
8.9
%
5.7
%
6.9
%
10.2
%
8.8
%
3 Month CDR
(6)(9)
2.6
%
3.3
%
2.4
%
3.6
%
3.4
%
2.5
%
2.8
%
3 Month loss severity
55.0
%
51.7
%
48.7
%
58.7
%
70.0
%
54.9
%
55.3
%
60+ days delinquent
(8)
13.7
%
14.1
%
11.5
%
21.5
%
20.4
%
16.1
%
14.7
%
Percentage of always current borrowers (Lifetime)
(10)
43.3
%
42.3
%
49.2
%
34.0
%
31.1
%
36.5
%
41.7
%
Percentage of always current borrowers (12M)
(11)
75.8
%
75.1
%
77.8
%
63.9
%
64.8
%
68.3
%
73.4
%
Weighted average credit enhancement
(8)(12)
0.3
%
0.8
%
4.3
%
0.2
%
1.1
%
5.3
%
2.0
%
(1)
FICO score is used by major credit bureaus to indicate a borrower’s creditworthiness at time of loan origination.
(2)
Information presented based on the initial year of securitization of the underlying collateral. Certain of our Non-Agency MBS have been resecuritized. The historical information presented in the table is based on the initial securitization date and data available at the time of original securitization (and not the date of resecuritization). No information has been updated with respect to any MBS that have been resecuritized.
(3)
Excludes Non-Agency MBS issued in 2013, 2014 and 2015 in which the underlying collateral consists of RPL/NPL MBS.
These Non-Agency MBS have a current face of
$2.320 billion
, amortized cost of
$2.317 billion
, fair value of
$2.318 billion
and purchase discounts of
$3.4 million
at
March 31, 2015
.
(4)
Purchase discounts designated as Credit Reserve and OTTI are not expected to be accreted into interest income.
(5)
Weighted average is based on MBS current face at
March 31, 2015
.
(6)
Information provided is based on loans for individual groups owned by us.
(7)
Percentage of face amount for which the original mortgage note contractually calls for principal amortization in the current period.
(8)
Information provided is based on loans for all groups that provide credit enhancement for MBS with credit enhancement.
(9)
CRR represents voluntary prepayments and CDR represents involuntary prepayments.
(10)
Percentage of face amount of loans for which the borrower has not been delinquent since origination.
(11)
Percentage of face amount of loans for which the borrower has not been delinquent in the last twelve months.
(12)
Credit enhancement for a particular security is expressed as a percentage of all outstanding mortgage loan collateral. A particular security will not be subject to principal loss as long as its credit enhancement is greater than zero. As of
March 31, 2015
, a total of 289 Non-Agency MBS in our portfolio representing approximately
$3.554 billion
or
70%
of the current face amount of the portfolio had no credit enhancement.
80
Table of Contents
The mortgages securing our Legacy Non-Agency MBS are located in many geographic regions across the United States. The following table presents the five largest geographic concentrations of the mortgages collateralizing our Legacy Non-Agency MBS at
March 31, 2015
:
Property Location
Percent
California
44.2
%
Florida
7.7
%
New York
5.5
%
Virginia
3.9
%
Maryland
3.6
%
RPL/NPL MBS
Our RPL/NPL MBS were purchased primarily through new issue at prices at or around par and represent the senior tranches in these securitizations. These RPL/NPL MBS are structured with significant credit enhancement (typically approximately 50%) and the subordinate tranches absorb all credit losses (until extinguished) and typically receive no cash flow (interest or principal) until the senior tranche is paid off. Prior to purchase we analyze the deal structure in order to assess the credit risk associated with the deal. Subsequent to purchase the ongoing credit risk associated with the deal is evaluated by analyzing the extent to which actual credit losses have occurred which result in a reduction in the amount of subordination enjoyed by our bond. Based on the recent performance of the collateral underlying our RPL/NPL MBS and the current subordination levels, we do not believe that we are currently exposed to significant risk of credit loss on these investments.
CRT Securities
We are exposed to potential credit losses from our investments in CRT securities issued by Fannie Mae and Freddie Mac. While CRT securities are debt obligations of these GSEs, payment of principal on these securities is not guaranteed. As an investor in a CRT security, we may incur a loss if the loans in the associated reference pool experience delinquencies exceeding specified thresholds. We assess the credit risk associated with our investment in CRT securities by assessing the current performance of the loans in the associated reference pool.
Furthermore, as discussed in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of this Quarterly Report on Form 10-Q, we are potentially exposed to repurchase agreement counterparties should they default on their obligations and we are unable to recover any excess collateral pledged to them.
Residential Whole Loans
We are also exposed to credit risk from our investments in residential whole loans. Our investment process for residential whole loans is similar in nature to that used for Legacy Non-Agency MBS in that it is focused on quantifying and pricing credit risk. Consequently, these loans are acquired at purchase prices that are discounted (often substantially) to the contractual loan balance reflecting a number of factors, including the impaired credit history of the borrower and the value of the collateral securing the loan. In addition, as the owner of the servicing rights, our process is also focused on selecting a servicer with the appropriate expertise to mitigate losses and maximize our overall return. This involves, among other things, performing due diligence on the sub-servicer prior to their engagement as well as ongoing oversight and surveillance. To the extent that loan delinquencies and defaults are higher than our expectation at the time the loans were purchased, the discounted purchase price at which the asset is acquired is intended to provide a level of protection against financial loss.
Liquidity Risk
The primary liquidity risk we face arises from financing long-maturity assets with shorter-term borrowings primarily in the form of repurchase agreements. We pledge residential mortgage assets and cash to secure our repurchase agreements and Swaps. At
March 31, 2015
, we had access to various sources of liquidity which we estimate exceeds
$859.8 million
. This includes (i)
$168.7 million
of cash and cash equivalents; (ii)
$375.4 million
in estimated financing available from unpledged Agency MBS and other Agency MBS collateral that is currently pledged in excess of contractual requirements; and (iii)
$315.7 million
in estimated financing available from unpledged Non-Agency MBS. Should the value of our residential mortgage assets pledged as collateral suddenly decrease, margin calls relating to our repurchase agreements could increase, causing an adverse change in our liquidity position. As such, we cannot be assured that we will always be able to roll over our repurchase agreements. Further, should market liquidity tighten, our repurchase agreement counterparties may increase our margin requirements on new financings, including repurchase agreement borrowings that we roll with the same counterparty, reducing our ability to use leverage.
81
Table of Contents
Prepayment Risk
Premiums arise when we acquire MBS at a price in excess of the principal balance of the mortgages securing such MBS (i.e., par value). Conversely, discounts arise when we acquire MBS at a price below the principal balance of the mortgages securing such MBS or acquire residential whole loans at a price below the principal balance of the mortgage. Premiums paid on our MBS are amortized against interest income and accretable purchase discounts on these investments are accreted to interest income. Purchase premiums on our MBS, which are primarily carried on our Agency MBS, are amortized against interest income over the life of each security using the effective yield method, adjusted for actual prepayment activity. An increase in the prepayment rate, as measured by the CPR, will typically accelerate the amortization of purchase premiums, thereby reducing the IRR/interest income earned on such assets. Generally, if prepayments on Non-Agency MBS and residential whole loans purchased at significant discounts and not accounted for at fair value are less than anticipated, we expect that the income recognized on such assets would be reduced and impairments and/or loan loss reserves could result.
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
Management, under the direction of its Chief Executive Officer and Chief Financial Officer, is responsible for maintaining disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the 1934 Act, that are designed to ensure that information required to be disclosed in reports filed or submitted under the 1934 Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures.
In connection with the preparation of this Quarterly Report on Form 10-Q, the Company’s management reviewed and evaluated the Company’s disclosure controls and procedures. The evaluation was performed under the direction of the Company’s Chief Executive Officer and Chief Financial Officer to determine the effectiveness, as of
March 31, 2015
, of the design and operation of the Company’s disclosure controls and procedures. Based on that review and evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures, as designed and implemented, were effective as of
March 31, 2015
. Notwithstanding the foregoing, a control system, no matter how well designed, implemented and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.
(b) Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the quarter ended
March 31, 2015
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
82
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
There are no material pending legal proceedings to which we are a party or any of our assets are subject.
Item 1A. Risk Factors
For a discussion of the Company’s risk factors, see Part 1, Item 1A. “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended
December 31, 2014
. There are no material changes from the risk factors set forth in such Annual Report on Form 10-K. However, the risks and uncertainties that the Company faces are not limited to those set forth in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2014
. Additional risks and uncertainties not presently known to the Company or that it currently believes to be immaterial may also adversely affect the Company’s business and the trading price of our securities.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities
As previously disclosed, in August 2005, the Company’s Board authorized a Repurchase Program, to repurchase up to 4.0 million shares of the Company’s outstanding common stock. The Board reaffirmed such authorization in May 2010. In December 31, 2013, the Company’s Board increased the number of shares authorized for repurchase to an aggregate of 10.0 million shares. Such authorization does not have an expiration date and, at present, there is no intention to modify or otherwise rescind such authorization. Subject to applicable securities laws, repurchases of common stock under the Repurchase Program may be made at times and in amounts as we deem appropriate (including, in our discretion, through the use of one or more plans adopted under Rule 10b-5-1 promulgated under the 1934 Act), using available cash resources. Shares of common stock repurchased by the Company under the Repurchase Program are cancelled and, until reissued by the Company, are deemed to be authorized but unissued shares of the Company’s common stock. The Repurchase Program may be suspended or discontinued by the Company at any time and without prior notice.
The Company engaged in no share repurchase activity during the
first
quarter of
2015
pursuant to the Repurchase program. The Company did, however, withhold restricted shares (under the terms of grants under our 2010 Plan) to offset tax withholding obligations that occur upon the vesting and release of restricted stock awards and/or RSUs. The following table presents information with respect to (i) such withheld restricted shares, and (ii) eligible shares remaining for repurchase under the Repurchase Program:
Month
Total
Number of
Shares
Purchased
Weighted
Average Price
Paid Per
Share
(1)
Total Number of
Shares Repurchased as
Part of Publicly
Announced
Repurchase Program
or Employee Plan
Maximum Number of
Shares that May Yet be
Purchased Under the
Repurchase Program or
Employee Plan
January 1-31, 2015:
Repurchase Program
(2)
—
$
—
—
6,616,355
Employee Transactions
(3)
—
—
N/A
N/A
February 1-28, 2015:
Repurchase Program
(2)
—
—
—
6,616,355
Employee Transactions
(3)
—
—
N/A
N/A
March 1-31, 2015:
Repurchase Program
(2)
—
—
—
6,616,355
Employee Transactions
(3)
11,074
$
7.86
N/A
N/A
Total Repurchase Program
(2)
—
$
—
—
6,616,355
Total Employee Transactions
(3)
11,074
$
7.86
N/A
N/A
(1) Includes brokerage commissions.
(2) As of
March 31, 2015
, the Company had repurchased an aggregate of
3,383,645
shares under the Repurchase Program.
(3) The Company’s 2010 Plan provides that the value of the shares delivered or withheld be based on the price of its common stock on the date the relevant transaction occurs.
83
Table of Contents
Item 6. Exhibits
The list of exhibits required to be filed as exhibits to this report are listed on page E-1 hereof, under “Exhibit Index,” which is incorporated herein by reference.
84
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 5, 2015
MFA FINANCIAL, INC.
(Registrant)
By:
/s/ William S. Gorin
William S. Gorin
Chief Executive Officer
By:
/s/ Stephen D. Yarad
Stephen D. Yarad
Chief Financial Officer
(Principal Financial Officer)
85
Table of Contents
EXHIBIT INDEX
The following exhibits are filed as part of this Quarterly Report:
Exhibit
Description
10.1
Employment Agreement, entered into as of March 1, 2010, by and between the Company and Gudmundur Kristjansson (incorporated herein by reference to Exhibit 10.3 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (Commission File No. 1-13991)).
10.2
Amendment No. 1, dated February 9, 2015, to Employment Agreement, entered into as of March 1, 2010, by and between the Company and Gudmundur Kristjansson (incorporated herein by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (Commission File No. 1-13991)).
10.3
Employment Agreement, entered into as of March 1, 2010, by and between the Company and Sunil Yadav (incorporated herein by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (Commission File No. 1-13991)).
10.4
Amendment No. 1, dated February 9, 2015, to Employment Agreement, entered into as of March 1, 2010, by and between the Company and Sunil Yadav (incorporated herein by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 (Commission File No. 1-13991)).
31.1
Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of the Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of the Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
XBRL Instance Document
101.SCH*
XBRL Taxonomy Extension Schema Document
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document
*
These interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
E-1