Companies:
10,735
total market cap:
โน12591.879 T
Sign In
๐บ๐ธ
EN
English
โน INR
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Madison Square Garden Sports
MSGS
#2339
Rank
โน720.07 B
Marketcap
๐บ๐ธ
United States
Country
โน29,917
Share price
1.56%
Change (1 day)
75.51%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Madison Square Garden Sports
Quarterly Reports (10-Q)
Financial Year FY2020 Q2
Madison Square Garden Sports - 10-Q quarterly report FY2020 Q2
Text size:
Small
Medium
Large
false
--06-30
Q2
2020
0001636519
Madison Square Garden Co
P3M
1
766065000
815032000
3349000
0.01
0.01
0.01
0.01
120000000
30000000
120000000
30000000
19229000
4530000
19357000
4530000
P5Y
P364D
P5Y
P5Y
P5Y
165558000
226955000
3000000
111064000
62421000
false
true
P5Y
P5Y
637000
0.01
0.01
15000000
15000000
0
0
P9Y9M
P0Y6M
P1Y0M
P1Y0M
P1Y0M
P1Y0M
P5Y3M
1219000
1090000
0
0
0001636519
2019-07-01
2019-12-31
0001636519
us-gaap:CommonClassBMember
2020-01-31
0001636519
us-gaap:CommonClassAMember
2020-01-31
0001636519
2019-06-30
0001636519
2019-12-31
0001636519
us-gaap:CommonClassAMember
2019-12-31
0001636519
us-gaap:CommonClassAMember
2019-06-30
0001636519
us-gaap:CommonClassBMember
2019-12-31
0001636519
us-gaap:CommonClassBMember
2019-06-30
0001636519
2019-10-01
2019-12-31
0001636519
2018-07-01
2018-12-31
0001636519
2018-10-01
2018-12-31
0001636519
msg:OthernonconsolidatedaffiliateMember
2018-07-01
2018-12-31
0001636519
msg:OthernonconsolidatedaffiliateMember
2018-10-01
2018-12-31
0001636519
2018-06-30
0001636519
2018-12-31
0001636519
us-gaap:NoncontrollingInterestMember
2018-10-01
2018-12-31
0001636519
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0001636519
us-gaap:ParentMember
2018-10-01
2018-12-31
0001636519
us-gaap:CommonStockMember
2018-12-31
0001636519
us-gaap:RetainedEarningsMember
2018-10-01
2018-12-31
0001636519
us-gaap:RetainedEarningsMember
2018-09-30
0001636519
us-gaap:AdditionalPaidInCapitalMember
2018-10-01
2018-12-31
0001636519
us-gaap:TreasuryStockMember
2018-10-01
2018-12-31
0001636519
us-gaap:TreasuryStockMember
2018-12-31
0001636519
us-gaap:RetainedEarningsMember
2018-12-31
0001636519
2018-09-30
0001636519
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001636519
us-gaap:TreasuryStockMember
2018-09-30
0001636519
us-gaap:ParentMember
2018-12-31
0001636519
us-gaap:NoncontrollingInterestMember
2018-09-30
0001636519
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-10-01
2018-12-31
0001636519
us-gaap:CommonStockMember
2018-09-30
0001636519
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0001636519
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001636519
us-gaap:ParentMember
2018-09-30
0001636519
us-gaap:NoncontrollingInterestMember
2018-12-31
0001636519
us-gaap:AdditionalPaidInCapitalMember
2019-10-01
2019-12-31
0001636519
2019-09-30
0001636519
us-gaap:RetainedEarningsMember
2019-09-30
0001636519
us-gaap:ParentMember
2019-12-31
0001636519
us-gaap:NoncontrollingInterestMember
2019-10-01
2019-12-31
0001636519
us-gaap:ParentMember
2019-10-01
2019-12-31
0001636519
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0001636519
us-gaap:TreasuryStockMember
2019-12-31
0001636519
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0001636519
us-gaap:TreasuryStockMember
2019-10-01
2019-12-31
0001636519
us-gaap:RetainedEarningsMember
2019-10-01
2019-12-31
0001636519
us-gaap:NoncontrollingInterestMember
2019-09-30
0001636519
us-gaap:CommonStockMember
2019-12-31
0001636519
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-10-01
2019-12-31
0001636519
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001636519
us-gaap:RetainedEarningsMember
2019-12-31
0001636519
us-gaap:CommonStockMember
2019-09-30
0001636519
us-gaap:TreasuryStockMember
2019-09-30
0001636519
us-gaap:ParentMember
2019-09-30
0001636519
us-gaap:NoncontrollingInterestMember
2019-12-31
0001636519
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0001636519
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-12-31
0001636519
us-gaap:TreasuryStockMember
2019-07-01
2019-12-31
0001636519
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-07-01
2019-12-31
0001636519
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001636519
us-gaap:ParentMember
2019-06-30
0001636519
us-gaap:RetainedEarningsMember
2019-07-01
2019-12-31
0001636519
us-gaap:RetainedEarningsMember
2019-06-30
0001636519
us-gaap:ParentMember
2019-07-01
2019-12-31
0001636519
us-gaap:NoncontrollingInterestMember
2019-07-01
2019-12-31
0001636519
us-gaap:NoncontrollingInterestMember
2019-06-30
0001636519
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001636519
us-gaap:CommonStockMember
2019-06-30
0001636519
us-gaap:TreasuryStockMember
2019-06-30
0001636519
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-12-31
0001636519
us-gaap:ParentMember
2018-07-01
2018-12-31
0001636519
us-gaap:RetainedEarningsMember
2018-07-01
2018-12-31
0001636519
us-gaap:AccountingStandardsUpdate201601Member
us-gaap:RetainedEarningsMember
2018-07-01
2018-12-31
0001636519
us-gaap:NoncontrollingInterestMember
2018-06-30
0001636519
us-gaap:NoncontrollingInterestMember
2018-07-01
2018-12-31
0001636519
us-gaap:CommonStockMember
2018-06-30
0001636519
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0001636519
us-gaap:AccountingStandardsUpdate201409Member
2018-07-01
2018-12-31
0001636519
us-gaap:TreasuryStockMember
2018-06-30
0001636519
us-gaap:AccountingStandardsUpdate201601Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-12-31
0001636519
us-gaap:ParentMember
2018-06-30
0001636519
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:ParentMember
2018-07-01
2018-12-31
0001636519
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0001636519
us-gaap:RetainedEarningsMember
2018-06-30
0001636519
us-gaap:AccountingStandardsUpdate201409Member
us-gaap:RetainedEarningsMember
2018-07-01
2018-12-31
0001636519
us-gaap:TreasuryStockMember
2018-07-01
2018-12-31
0001636519
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-12-31
0001636519
us-gaap:AccountingStandardsUpdate201602Member
2019-07-01
0001636519
us-gaap:AccountingStandardsUpdate201602Member
2019-07-01
2019-07-01
0001636519
msg:TaoMember
2019-07-01
2019-12-31
0001636519
2019-12-31
2019-12-31
0001636519
2024-07-01
2019-12-31
0001636519
2021-07-01
2019-12-31
0001636519
2020-01-01
2019-12-31
0001636519
2022-07-01
2019-12-31
0001636519
2023-07-01
2019-12-31
0001636519
2020-07-01
2019-12-31
0001636519
us-gaap:IntersegmentEliminationMember
msg:EventrelatedMember
2019-07-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
msg:MadisonSquareGardenSportsMember
2019-07-01
2019-12-31
0001636519
us-gaap:ProductAndServiceOtherMember
2019-07-01
2019-12-31
0001636519
us-gaap:IntersegmentEliminationMember
us-gaap:ProductAndServiceOtherMember
2019-07-01
2019-12-31
0001636519
msg:LocalMediaRightsMember
2019-07-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
msg:MadisonSquareGardenEntertainmentMember
2019-07-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:LocalMediaRightsMember
msg:MadisonSquareGardenSportsMember
2019-07-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:SponsorshipsignageandsuitelicensesMember
msg:MadisonSquareGardenSportsMember
2019-07-01
2019-12-31
0001636519
us-gaap:IntersegmentEliminationMember
2019-07-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:EventrelatedMember
msg:MadisonSquareGardenSportsMember
2019-07-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:MadisonSquareGardenSportsMember
2019-07-01
2019-12-31
0001636519
us-gaap:IntersegmentEliminationMember
msg:SponsorshipsignageandsuitelicensesMember
2019-07-01
2019-12-31
0001636519
msg:SponsorshipsignageandsuitelicensesMember
2019-07-01
2019-12-31
0001636519
msg:EventrelatedMember
2019-07-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:LeagueDistributionMember
msg:MadisonSquareGardenSportsMember
2019-07-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:MadisonSquareGardenEntertainmentMember
2019-07-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:SponsorshipsignageandsuitelicensesMember
msg:MadisonSquareGardenEntertainmentMember
2019-07-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:EventrelatedMember
msg:MadisonSquareGardenEntertainmentMember
2019-07-01
2019-12-31
0001636519
msg:LeagueDistributionMember
2019-07-01
2019-12-31
0001636519
msg:EventrelatedMember
2018-10-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:LocalMediaRightsMember
msg:MadisonSquareGardenSportsMember
2018-10-01
2018-12-31
0001636519
us-gaap:ProductAndServiceOtherMember
2018-10-01
2018-12-31
0001636519
us-gaap:IntersegmentEliminationMember
2018-10-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:MadisonSquareGardenSportsMember
2018-10-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:EventrelatedMember
msg:MadisonSquareGardenSportsMember
2018-10-01
2018-12-31
0001636519
msg:LocalMediaRightsMember
2018-10-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
msg:MadisonSquareGardenEntertainmentMember
2018-10-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:MadisonSquareGardenEntertainmentMember
2018-10-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
msg:MadisonSquareGardenSportsMember
2018-10-01
2018-12-31
0001636519
us-gaap:IntersegmentEliminationMember
msg:SponsorshipsignageandsuitelicensesMember
2018-10-01
2018-12-31
0001636519
us-gaap:IntersegmentEliminationMember
msg:EventrelatedMember
2018-10-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:SponsorshipsignageandsuitelicensesMember
msg:MadisonSquareGardenEntertainmentMember
2018-10-01
2018-12-31
0001636519
msg:SponsorshipsignageandsuitelicensesMember
2018-10-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:EventrelatedMember
msg:MadisonSquareGardenEntertainmentMember
2018-10-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:SponsorshipsignageandsuitelicensesMember
msg:MadisonSquareGardenSportsMember
2018-10-01
2018-12-31
0001636519
msg:LeagueDistributionMember
2018-10-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:LeagueDistributionMember
msg:MadisonSquareGardenSportsMember
2018-10-01
2018-12-31
0001636519
msg:DeferredRevenueandOtherLiabilitiesMember
2019-12-31
0001636519
msg:DeferredRevenueandOtherLiabilitiesMember
2019-06-30
0001636519
us-gaap:OtherCurrentAssetsMember
2019-06-30
0001636519
msg:AccountsReceivableandRelatedPartyReceivablesMember
2019-12-31
0001636519
us-gaap:OtherCurrentAssetsMember
2019-12-31
0001636519
msg:AccountsReceivableandRelatedPartyReceivablesMember
2019-06-30
0001636519
us-gaap:IntersegmentEliminationMember
msg:SponsorshipsignageandsuitelicensesMember
2019-10-01
2019-12-31
0001636519
us-gaap:IntersegmentEliminationMember
msg:EventrelatedMember
2019-10-01
2019-12-31
0001636519
msg:SponsorshipsignageandsuitelicensesMember
2019-10-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:MadisonSquareGardenSportsMember
2019-10-01
2019-12-31
0001636519
us-gaap:ProductAndServiceOtherMember
2019-10-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
msg:MadisonSquareGardenEntertainmentMember
2019-10-01
2019-12-31
0001636519
us-gaap:IntersegmentEliminationMember
2019-10-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:MadisonSquareGardenEntertainmentMember
2019-10-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:EventrelatedMember
msg:MadisonSquareGardenSportsMember
2019-10-01
2019-12-31
0001636519
msg:LocalMediaRightsMember
2019-10-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:LeagueDistributionMember
msg:MadisonSquareGardenSportsMember
2019-10-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:LocalMediaRightsMember
msg:MadisonSquareGardenSportsMember
2019-10-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:SponsorshipsignageandsuitelicensesMember
msg:MadisonSquareGardenSportsMember
2019-10-01
2019-12-31
0001636519
us-gaap:IntersegmentEliminationMember
us-gaap:ProductAndServiceOtherMember
2019-10-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:EventrelatedMember
msg:MadisonSquareGardenEntertainmentMember
2019-10-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
msg:MadisonSquareGardenSportsMember
2019-10-01
2019-12-31
0001636519
msg:LeagueDistributionMember
2019-10-01
2019-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:SponsorshipsignageandsuitelicensesMember
msg:MadisonSquareGardenEntertainmentMember
2019-10-01
2019-12-31
0001636519
msg:EventrelatedMember
2019-10-01
2019-12-31
0001636519
msg:SponsorshipsignageandsuitelicensesMember
2018-07-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:EventrelatedMember
msg:MadisonSquareGardenSportsMember
2018-07-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:LeagueDistributionMember
msg:MadisonSquareGardenSportsMember
2018-07-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:MadisonSquareGardenSportsMember
2018-07-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:SponsorshipsignageandsuitelicensesMember
msg:MadisonSquareGardenSportsMember
2018-07-01
2018-12-31
0001636519
us-gaap:IntersegmentEliminationMember
msg:EventrelatedMember
2018-07-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:MadisonSquareGardenEntertainmentMember
2018-07-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:LocalMediaRightsMember
msg:MadisonSquareGardenSportsMember
2018-07-01
2018-12-31
0001636519
msg:LocalMediaRightsMember
2018-07-01
2018-12-31
0001636519
us-gaap:IntersegmentEliminationMember
2018-07-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:SponsorshipsignageandsuitelicensesMember
msg:MadisonSquareGardenEntertainmentMember
2018-07-01
2018-12-31
0001636519
msg:LeagueDistributionMember
2018-07-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
msg:MadisonSquareGardenEntertainmentMember
2018-07-01
2018-12-31
0001636519
us-gaap:IntersegmentEliminationMember
msg:SponsorshipsignageandsuitelicensesMember
2018-07-01
2018-12-31
0001636519
msg:EventrelatedMember
2018-07-01
2018-12-31
0001636519
us-gaap:ProductAndServiceOtherMember
2018-07-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
msg:EventrelatedMember
msg:MadisonSquareGardenEntertainmentMember
2018-07-01
2018-12-31
0001636519
us-gaap:OperatingSegmentsMember
us-gaap:ProductAndServiceOtherMember
msg:MadisonSquareGardenSportsMember
2018-07-01
2018-12-31
0001636519
msg:DeferredRevenueandOtherLiabilitiesMember
msg:MSGNetworksMember
2019-12-31
0001636519
msg:NetrelatedpartyreceivablesMember
srt:AffiliatedEntityMember
2019-12-31
0001636519
msg:NetrelatedpartyreceivablesMember
srt:AffiliatedEntityMember
2019-06-30
0001636519
msg:DeferredRevenueandOtherLiabilitiesMember
msg:MSGNetworksMember
2019-06-30
0001636519
msg:SACOMember
us-gaap:EquityMethodInvestmentsMember
2019-12-31
0001636519
msg:TribecaEnterprisesLLCMember
us-gaap:EquityMethodInvestmentsMember
2019-06-30
0001636519
msg:OtherInvesteesMember
msg:EquitySecuritiesInvestmentWithoutReadilyDeterminableFairValueMember
2019-06-30
0001636519
msg:SACOMember
us-gaap:EquityMethodInvestmentsMember
2019-06-30
0001636519
msg:OtherEquityMethodInvesteeMember
us-gaap:EquityMethodInvestmentsMember
2019-12-31
0001636519
msg:OtherEquityMethodInvesteeMember
us-gaap:EquityMethodInvestmentsMember
2019-06-30
0001636519
msg:OtherInvesteesMember
msg:EquitySecuritiesInvestmentWithoutReadilyDeterminableFairValueMember
2019-12-31
0001636519
msg:TownsquareMember
2019-12-31
0001636519
msg:TribecaEnterprisesLLCMember
2019-08-05
2019-08-05
0001636519
msg:LongtermrightofuseleaseliabilitiesMember
2019-12-31
0001636519
msg:RightofUseLeaseAssetsMember
2019-12-31
0001636519
msg:CurrentportionofrightofuseleaseliabilitiesMember
2019-12-31
0001636519
msg:DirectOperatingExpensesMember
2019-07-01
2019-12-31
0001636519
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2019-07-01
2019-12-31
0001636519
msg:DirectOperatingExpensesMember
2019-10-01
2019-12-31
0001636519
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2019-10-01
2019-12-31
0001636519
srt:MaximumMember
2019-12-31
0001636519
srt:MinimumMember
2019-12-31
0001636519
us-gaap:NoncompeteAgreementsMember
2019-12-31
0001636519
us-gaap:OtherIntangibleAssetsMember
2019-12-31
0001636519
us-gaap:OffMarketFavorableLeaseMember
2019-12-31
0001636519
msg:FestivalRightsMember
2019-12-31
0001636519
msg:SeasonTicketHolderRelationshipsMember
2019-12-31
0001636519
us-gaap:TradeNamesMember
2019-12-31
0001636519
msg:VenueManagementContractsMember
2019-12-31
0001636519
us-gaap:ArtisticRelatedIntangibleAssetsMember
msg:MadisonSquareGardenSportsMember
2019-12-31
0001636519
us-gaap:TrademarksMember
msg:MadisonSquareGardenEntertainmentMember
2019-12-31
0001636519
us-gaap:FranchiseRightsMember
msg:MadisonSquareGardenSportsMember
2019-12-31
0001636519
msg:SeasonTicketHolderRelationshipsMember
2019-06-30
0001636519
us-gaap:OtherIntangibleAssetsMember
2019-06-30
0001636519
msg:VenueManagementContractsMember
2019-06-30
0001636519
us-gaap:OffMarketFavorableLeaseMember
2019-06-30
0001636519
msg:FestivalRightsMember
2019-06-30
0001636519
us-gaap:NoncompeteAgreementsMember
2019-06-30
0001636519
us-gaap:TradeNamesMember
2019-06-30
0001636519
msg:RightofUseLeaseAssetsMember
us-gaap:OffMarketFavorableLeaseMember
us-gaap:AccountingStandardsUpdate201602Member
2019-07-01
0001636519
us-gaap:OffMarketFavorableLeaseMember
msg:RentExpenseMember
2018-10-01
2018-12-31
0001636519
msg:RightofUseLeaseAssetsMember
us-gaap:AccountingStandardsUpdate201602Member
2019-07-01
0001636519
us-gaap:OffMarketFavorableLeaseMember
msg:RentExpenseMember
2018-07-01
2018-12-31
0001636519
msg:MadisonSquareGardenSportsMember
2019-12-31
0001636519
msg:MadisonSquareGardenEntertainmentMember
2019-12-31
0001636519
us-gaap:TrademarksMember
msg:MadisonSquareGardenEntertainmentMember
2019-06-30
0001636519
msg:MadisonSquareGardenSportsMember
2019-06-30
0001636519
us-gaap:ArtisticRelatedIntangibleAssetsMember
msg:MadisonSquareGardenSportsMember
2019-06-30
0001636519
us-gaap:FranchiseRightsMember
msg:MadisonSquareGardenSportsMember
2019-06-30
0001636519
msg:MadisonSquareGardenEntertainmentMember
2019-06-30
0001636519
msg:TownsquareMember
us-gaap:OtherNonoperatingIncomeExpenseMember
2018-07-01
2018-12-31
0001636519
msg:TheAzoffCompanyEquityLLCMember
us-gaap:SubordinatedDebtMember
2018-12-05
2018-12-05
0001636519
msg:TheAzoffCompanyEquityLLCMember
2019-01-01
2019-03-31
0001636519
msg:TownsquareMember
us-gaap:OtherNonoperatingIncomeExpenseMember
2018-10-01
2018-12-31
0001636519
msg:TownsquareMember
us-gaap:OtherNonoperatingIncomeExpenseMember
2019-07-01
2019-12-31
0001636519
msg:TownsquareMember
us-gaap:OtherNonoperatingIncomeExpenseMember
2019-10-01
2019-12-31
0001636519
msg:TAOandCLGMember
us-gaap:FairValueInputsLevel3Member
2019-12-31
0001636519
msg:TaoMember
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
2019-05-23
0001636519
msg:TheAzoffCompanyEquityLLCMember
2019-10-01
2019-12-31
0001636519
msg:TheAzoffCompanyEquityLLCMember
2018-12-05
0001636519
msg:TaoMember
us-gaap:SecuredDebtMember
2019-05-23
0001636519
us-gaap:NotesReceivableMember
2019-06-30
0001636519
msg:EquitySecuritiesWithReadilyDeterminableFairValuesMember
2019-12-31
0001636519
us-gaap:SubordinatedDebtMember
2019-12-31
0001636519
us-gaap:ShortTermInvestmentsMember
2019-06-30
0001636519
us-gaap:SubordinatedDebtMember
2019-06-30
0001636519
us-gaap:ShortTermInvestmentsMember
2019-12-31
0001636519
msg:EquitySecuritiesWithReadilyDeterminableFairValuesMember
2019-06-30
0001636519
us-gaap:DebtMember
2019-12-31
0001636519
us-gaap:NotesReceivableMember
2019-12-31
0001636519
us-gaap:DebtMember
2019-06-30
0001636519
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel1Member
2019-06-30
0001636519
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel1Member
2019-12-31
0001636519
msg:EquitySecuritiesWithReadilyDeterminableFairValuesMember
us-gaap:FairValueInputsLevel1Member
2019-06-30
0001636519
us-gaap:CommercialPaperMember
us-gaap:FairValueInputsLevel1Member
2019-12-31
0001636519
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel1Member
2019-12-31
0001636519
msg:EquitySecuritiesWithReadilyDeterminableFairValuesMember
us-gaap:FairValueInputsLevel1Member
2019-12-31
0001636519
us-gaap:MoneyMarketFundsMember
us-gaap:FairValueInputsLevel1Member
2019-06-30
0001636519
us-gaap:CommercialPaperMember
us-gaap:FairValueInputsLevel1Member
2019-06-30
0001636519
msg:TAOandCLGMember
us-gaap:FairValueInputsLevel3Member
2019-06-30
0001636519
msg:TaoMember
us-gaap:RevolvingCreditFacilityMember
2019-05-23
2019-05-23
0001636519
msg:TaoMember
us-gaap:SecuredDebtMember
2019-05-23
2019-05-23
0001636519
msg:TaoMember
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:SecuredDebtMember
2019-06-30
0001636519
msg:TaoMember
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:SecuredDebtMember
2019-06-30
0001636519
msg:TaoMember
us-gaap:LiabilityMember
us-gaap:SecuredDebtMember
2019-06-30
0001636519
msg:TaoMember
us-gaap:OtherCurrentLiabilitiesMember
us-gaap:SecuredDebtMember
2019-12-31
0001636519
msg:TaoMember
us-gaap:LiabilityMember
us-gaap:SecuredDebtMember
2019-12-31
0001636519
msg:TaoMember
us-gaap:OtherNoncurrentLiabilitiesMember
us-gaap:SecuredDebtMember
2019-12-31
0001636519
us-gaap:OtherNoncurrentAssetsMember
2019-12-31
0001636519
us-gaap:OtherNoncurrentAssetsMember
2019-06-30
0001636519
msg:KnicksMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2019-07-01
2019-12-31
0001636519
msg:TaoMember
us-gaap:RevolvingCreditFacilityMember
msg:TAO2019SeniorCreditAgreementMember
2019-06-30
0001636519
msg:KnicksMember
us-gaap:UncollateralizedMember
us-gaap:RevolvingCreditFacilityMember
2019-12-31
0001636519
msg:RangersMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2019-07-01
2019-12-31
0001636519
msg:KnicksMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2019-12-31
0001636519
msg:KnicksMember
srt:MaximumMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2019-07-01
2019-12-31
0001636519
msg:TaoMember
msg:TAO2019SeniorCreditAgreementMember
2019-07-01
2019-12-31
0001636519
srt:ConsolidationEliminationsMember
msg:TheMadisonSquareGardenCompanyMember
msg:TaoMember
2019-05-23
0001636519
msg:TaoMember
us-gaap:RevolvingCreditFacilityMember
msg:TAO2019SeniorCreditAgreementMember
2019-07-01
2019-12-31
0001636519
msg:TaoMember
us-gaap:RevolvingCreditFacilityMember
msg:TAO2019SeniorCreditAgreementMember
2019-12-31
0001636519
msg:TaoMember
msg:TAO2017CreditAgreementMember
2018-07-01
2018-12-31
0001636519
msg:RangersMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2019-12-31
0001636519
srt:ConsolidationEliminationsMember
msg:TheMadisonSquareGardenCompanyMember
msg:TaoMember
2019-07-01
2019-12-31
0001636519
msg:KnicksMember
srt:MinimumMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2019-07-01
2019-12-31
0001636519
msg:KnicksMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2016-09-30
0001636519
msg:TaoMember
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
msg:TAO2019SeniorCreditAgreementMember
2019-05-23
0001636519
msg:BCEMember
2019-12-31
0001636519
msg:KnicksMember
us-gaap:UncollateralizedMember
us-gaap:RevolvingCreditFacilityMember
2016-09-30
0001636519
msg:RangersMember
srt:MinimumMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2019-07-01
2019-12-31
0001636519
msg:RangersMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2017-01-25
0001636519
msg:KnicksMember
us-gaap:UncollateralizedMember
us-gaap:RevolvingCreditFacilityMember
2019-09-27
2019-09-27
0001636519
msg:TaoMember
msg:TAO2019SeniorCreditAgreementMember
us-gaap:LoansPayableMember
2019-05-23
0001636519
msg:RangersMember
srt:MaximumMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2019-07-01
2019-12-31
0001636519
msg:TaoMember
msg:TAO2019SeniorCreditAgreementMember
2019-12-31
0001636519
msg:BCEMember
2019-06-30
0001636519
msg:KnicksMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2016-09-30
2016-09-30
0001636519
msg:TaoMember
us-gaap:RevolvingCreditFacilityMember
msg:TAO2019SeniorCreditAgreementMember
2019-05-23
0001636519
msg:RangersMember
us-gaap:CollateralPledgedMember
us-gaap:RevolvingCreditFacilityMember
2017-01-25
2017-01-25
0001636519
msg:KnicksMember
us-gaap:UncollateralizedMember
us-gaap:RevolvingCreditFacilityMember
2016-09-30
2016-09-30
0001636519
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2019-10-01
2019-12-31
0001636519
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2018-10-01
2018-12-31
0001636519
us-gaap:PensionPlansDefinedBenefitMember
2018-10-01
2018-12-31
0001636519
us-gaap:PensionPlansDefinedBenefitMember
2019-10-01
2019-12-31
0001636519
msg:MSGSavingsPlansMember
2019-07-01
2019-12-31
0001636519
msg:MSGUnionPlanMember
2018-10-01
2018-12-31
0001636519
msg:MSGSavingsPlansMember
2019-10-01
2019-12-31
0001636519
msg:MSGUnionPlanMember
2018-07-01
2018-12-31
0001636519
msg:MSGUnionPlanMember
2019-10-01
2019-12-31
0001636519
msg:MSGUnionPlanMember
2019-07-01
2019-12-31
0001636519
msg:MSGSavingsPlansMember
2018-10-01
2018-12-31
0001636519
msg:MSGSavingsPlansMember
2018-07-01
2018-12-31
0001636519
us-gaap:PensionPlansDefinedBenefitMember
2019-07-01
2019-12-31
0001636519
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2019-07-01
2019-12-31
0001636519
us-gaap:PensionPlansDefinedBenefitMember
2018-07-01
2018-12-31
0001636519
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2018-07-01
2018-12-31
0001636519
msg:NonPerformanceVestingMember
2019-12-31
0001636519
msg:NonPerformanceVestingMember
2019-06-30
0001636519
msg:NonPerformanceVestingMember
us-gaap:RestrictedStockUnitsRSUMember
2019-07-01
2019-12-31
0001636519
msg:PerformanceVestingMember
us-gaap:RestrictedStockUnitsRSUMember
2019-07-01
2019-12-31
0001636519
msg:PerformanceVestingMember
us-gaap:RestrictedStockUnitsRSUMember
2019-06-30
0001636519
msg:NonPerformanceVestingMember
us-gaap:RestrictedStockUnitsRSUMember
2019-06-30
0001636519
us-gaap:RestrictedStockUnitsRSUMember
2019-07-01
2019-12-31
0001636519
us-gaap:RestrictedStockUnitsRSUMember
2019-12-31
0001636519
msg:NonPerformanceVestingMember
us-gaap:RestrictedStockUnitsRSUMember
2019-12-31
0001636519
us-gaap:RestrictedStockUnitsRSUMember
2019-06-30
0001636519
msg:PerformanceVestingMember
us-gaap:RestrictedStockUnitsRSUMember
2019-12-31
0001636519
us-gaap:RestrictedStockUnitsRSUMember
2018-07-01
2018-12-31
0001636519
2015-09-11
0001636519
msg:ShareRepurchaseProgramMember
2019-07-01
2019-12-31
0001636519
us-gaap:AccountingStandardsUpdate201601Member
2018-07-01
2018-12-31
0001636519
msg:ServiceAgreementMember
msg:MSGNetworksMember
2018-07-01
2018-12-31
0001636519
msg:LocalMediaRightsMember
msg:MSGNetworksMember
2019-06-30
0001636519
msg:ServiceAgreementMember
msg:MSGNetworksMember
2018-10-01
2018-12-31
0001636519
msg:ServiceAgreementMember
msg:MSGNetworksMember
2019-07-01
2019-12-31
0001636519
msg:OthernonconsolidatedaffiliateMember
2019-07-01
2019-12-31
0001636519
msg:ServiceAgreementMember
msg:MSGNetworksMember
2019-10-01
2019-12-31
0001636519
msg:LocalMediaRightsMember
msg:MSGNetworksMember
2019-12-31
0001636519
msg:MSGNetworksMember
2018-07-01
2018-12-31
0001636519
msg:MSGNetworksMember
2019-07-01
2019-12-31
0001636519
msg:MSGNetworksMember
2019-10-01
2019-12-31
0001636519
msg:MSGNetworksMember
2018-10-01
2018-12-31
0001636519
us-gaap:CorporateNonSegmentMember
2019-07-01
2019-12-31
0001636519
us-gaap:MaterialReconcilingItemsMember
2019-07-01
2019-12-31
0001636519
us-gaap:MaterialReconcilingItemsMember
2018-10-01
2018-12-31
0001636519
us-gaap:CorporateNonSegmentMember
2018-10-01
2018-12-31
0001636519
us-gaap:MaterialReconcilingItemsMember
2018-07-01
2018-12-31
0001636519
us-gaap:CorporateNonSegmentMember
2018-07-01
2018-12-31
0001636519
us-gaap:CorporateNonSegmentMember
2019-10-01
2019-12-31
0001636519
us-gaap:MaterialReconcilingItemsMember
2019-10-01
2019-12-31
0001636519
msg:TaoMember
us-gaap:SubsequentEventMember
2020-01-22
iso4217:USD
xbrli:shares
iso4217:USD
msg:segments
xbrli:pure
xbrli:shares
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________
FORM
10-Q
________________________
(Mark One)
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
December 31, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:
1-36900
(Exact name of registrant as specified in its charter)
Delaware
47-3373056
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
Two Penn Plaza
New York
,
NY
10121
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
(
212
)
465-6000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock
MSG
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☑
Yes
☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☑
Yes
☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes
☑
No
Number of shares of common stock outstanding as of
January 31, 2020
:
Class A Common Stock par value $0.01 per share
—
19,459,798
Class B Common Stock par value $0.01 per share
—
4,529,517
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
INDEX TO FORM 10-Q
Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets as of December 31, 2019 (unaudited) and June 30, 2019
1
Consolidated Statements of Operations for the three and six months ended December 31, 2019 and 2018 (unaudited)
3
Consolidated Statements of Comprehensive Income (Loss) for the three and six months ended December 31, 2019 and 2018 (unaudited)
4
Consolidated Statements of Cash Flows for the six months ended December 31, 2019 and 2018 (unaudited)
5
Consolidated Statements of Equity and Redeemable Noncontrolling Interests for the three and six months ended December 31, 2019 and 2018 (unaudited)
7
Notes to Consolidated Financial Statements (unaudited)
11
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
42
Item 3. Quantitative and Qualitative Disclosures About Market Risk
60
Item 4. Controls and Procedures
60
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
61
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
61
Item 6. Exhibits
62
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements
THE MADISON SQUARE GARDEN COMPANY
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
December 31,
2019
June 30,
2019
(Unaudited)
ASSETS
Current Assets:
Cash and cash equivalents
$
1,000,103
$
1,086,372
Restricted cash
43,001
31,529
Short-term investments
113,020
108,416
Accounts receivable, net
130,890
96,856
Net related party receivables
1,750
1,483
Prepaid expenses
65,350
45,150
Other current assets
51,055
43,303
Total current assets
1,405,169
1,413,109
Investments and loans to nonconsolidated affiliates
63,241
84,560
Property and equipment, net of accumulated depreciation and amortization of $815,032 and $766,065 as of December 31, 2019 and June 30, 2019, respectively
1,576,117
1,380,392
Right-of-use lease assets
241,833
—
Amortizable intangible assets, net
167,601
220,706
Indefinite-lived intangible assets
176,485
176,485
Goodwill
392,513
392,513
Other assets
58,596
95,786
Total assets
$
4,081,555
$
3,763,551
See accompanying notes to consolidated financial statements.
1
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
CONSOLIDATED BALANCE SHEETS (Continued)
(in thousands, except per share data)
December 31,
2019
June 30,
2019
(Unaudited)
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Current Liabilities:
Accounts payable
$
41,602
$
25,009
Net related party payables, current
28,738
19,048
Current portion of long-term debt, net of deferred financing costs
4,792
6,042
Accrued liabilities:
Employee related costs
115,184
137,660
Other accrued liabilities
259,430
211,403
Operating lease liabilities, current
51,206
—
Collections due to promoters
60,815
67,212
Deferred revenue
308,238
293,410
Total current liabilities
870,005
759,784
Related party payables, noncurrent
—
172
Long-term debt, net of deferred financing costs
31,160
48,556
Operating lease liabilities, noncurrent
189,978
—
Defined benefit and other postretirement obligations
33,255
41,318
Other employee related costs
72,670
62,015
Deferred tax liabilities, net
79,780
79,098
Other liabilities
59,807
66,221
Total liabilities
1,336,655
1,057,164
Commitments and contingencies (see Note 10)
Redeemable noncontrolling interests
66,223
67,627
The Madison Square Garden Company Stockholders’ Equity:
Class A Common stock, par value $0.01, 120,000 shares authorized; 19,357 and 19,229 shares outstanding as of December 31, 2019 and June 30, 2019, respectively
204
204
Class B Common stock, par value $0.01, 30,000 shares authorized; 4,530 shares outstanding as of December 31, 2019 and June 30, 2019
45
45
Preferred stock, par value $0.01, 15,000 shares authorized; none outstanding as of December 31, 2019 and June 30, 2019
—
—
Additional paid-in capital
2,833,867
2,845,961
Treasury stock, at cost, 1,090 and 1,219 shares as of December 31, 2019 and June 30, 2019, respectively
(
185,893
)
(
207,790
)
Retained earnings
43,163
29,003
Accumulated other comprehensive loss
(
33,070
)
(
46,923
)
Total The Madison Square Garden Company stockholders’ equity
2,658,316
2,620,500
Nonredeemable noncontrolling interests
20,361
18,260
Total equity
2,678,677
2,638,760
Total liabilities, redeemable noncontrolling interests and equity
$
4,081,555
$
3,763,551
See accompanying notes to consolidated financial statements.
2
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(in thousands, except per share data)
Three Months Ended
Six Months Ended
December 31,
December 31,
2019
2018
2019
2018
Revenues
(a)
$
628,805
$
632,187
$
843,587
$
850,322
Operating expenses:
Direct operating expenses
(b)
371,338
386,809
503,802
510,718
Selling, general and administrative expenses
(c)
148,414
136,935
291,059
252,256
Depreciation and amortization
28,211
30,166
57,202
59,856
Operating income (loss)
80,842
78,277
(
8,476
)
27,492
Other income (expense):
Earnings (loss) in equity method investments
(
1,170
)
9,487
(
2,643
)
20,012
Interest income
(d)
6,269
6,899
13,585
14,073
Interest expense
(
1,715
)
(
5,176
)
(
3,556
)
(
9,209
)
Miscellaneous income (expense), net
9,299
(
12,863
)
14,377
(
9,096
)
12,683
(
1,653
)
21,763
15,780
Income from operations before income taxes
93,525
76,624
13,287
43,272
Income tax expense
(
1,176
)
(
656
)
(
1,604
)
(
1,352
)
Net income
92,349
75,968
11,683
41,920
Less: Net loss attributable to redeemable noncontrolling interests
(
1,241
)
(
3,142
)
(
1,404
)
(
3,655
)
Less: Net loss attributable to nonredeemable noncontrolling interests
(
551
)
(
2,489
)
(
1,073
)
(
3,812
)
Net income attributable to The Madison Square Garden Company’s stockholders
$
94,141
$
81,599
$
14,160
$
49,387
Basic earnings per common share attributable to The Madison Square Garden Company’s stockholders
$
3.94
$
3.43
$
0.59
$
2.08
Diluted earnings per common share attributable to The Madison Square Garden Company’s stockholders
$
3.93
$
3.42
$
0.59
$
2.07
Weighted-average number of common shares outstanding:
Basic
23,913
23,777
23,870
23,742
Diluted
23,979
23,840
23,977
23,860
_________________
(a)
Includes revenues from related parties of
$
67,500
and
$
65,012
for the three months ended
December 31, 2019
and
2018
, respectively, and
$
74,564
and
$
71,746
for the
six
months ended
December 31, 2019
and
2018
, respectively.
(b)
Includes net charges from related parties of
$
169
and
$
325
for the three months ended
December 31, 2019
and
2018
, respectively, and
$
390
and
$
489
for the
six
months ended
December 31, 2019
and
2018
, respectively.
(c)
Includes net charges to related parties of
$(
2,773
)
and
$(
1,772
)
for the three months ended
December 31, 2019
and
2018
, respectively, and
$(
5,464
)
and
$(
3,441
)
for the
six
months ended
December 31, 2019
and
2018
, respectively.
(d)
Includes interest income from nonconsolidated affiliates of
$
1,181
and
$
2,334
for the three and
six
months ended
December 31,
2018
, respectively.
See accompanying notes to consolidated financial statements.
3
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(in thousands)
Three Months Ended
Six Months Ended
December 31,
December 31,
2019
2018
2019
2018
Net income
$
92,349
$
75,968
$
11,683
$
41,920
Other comprehensive income (loss), before income taxes:
Pension plans and postretirement plan:
Amounts reclassified from accumulated other comprehensive loss:
Amortization of actuarial loss included in net periodic benefit cost
$
346
$
328
$
685
$
656
Amortization of prior service credit included in net periodic benefit cost
—
346
(
2
)
326
—
685
(
3
)
653
Cumulative translation adjustments
23,186
(
2,251
)
13,168
(
3,202
)
Other comprehensive income (loss)
23,532
(
1,925
)
13,853
(
2,549
)
Comprehensive income
115,881
74,043
25,536
39,371
Less: Comprehensive loss attributable to redeemable noncontrolling interests
(
1,241
)
(
3,142
)
(
1,404
)
(
3,655
)
Less: Comprehensive loss attributable to nonredeemable noncontrolling interests
(
551
)
(
2,489
)
(
1,073
)
(
3,812
)
Comprehensive income attributable to The Madison Square Garden Company’s stockholders
$
117,673
$
79,674
$
28,013
$
46,838
See accompanying notes to consolidated financial statements.
4
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands)
Six Months Ended
December 31,
2019
2018
Cash flows from operating activities:
Net income
$
11,683
$
41,920
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
57,202
59,856
Provision for deferred income taxes
682
1,074
Share-based compensation expense
33,585
30,404
Loss (earnings) in equity method investments, net of income distributions
2,643
(
20,012
)
Purchase accounting adjustments associated with leases
3,389
2,167
Unrealized (gain) loss on equity investment with readily determinable fair value
(
14,725
)
7,667
Other non-cash adjustments
2,227
494
Change in assets and liabilities:
Accounts receivable, net
(
34,188
)
(
56,781
)
Net related party receivables
(
267
)
(
1,827
)
Prepaid expenses and other assets
(
40,748
)
(
33,844
)
Accounts payable
16,593
5,361
Net related party payables
9,518
8,113
Accrued and other liabilities
58,400
10,045
Collections due to promoters
(
6,397
)
(
29,444
)
Deferred revenue
12,184
3,326
Operating lease right-of-use assets and lease liabilities
(
609
)
—
Net cash provided by operating activities
$
111,172
$
28,519
Cash flows from investing activities:
Capital expenditures
$
(
221,335
)
$
(
81,053
)
Proceeds from insurance recoveries
476
—
Payments for acquisition of assets
(
1,000
)
—
Purchase of short-term investments
(
106,063
)
—
Proceeds from maturity of short-term investment
106,587
—
Investments and loans to nonconsolidated affiliates
(
63
)
(
52,064
)
Proceeds from sale of nonconsolidated affiliate
18,000
125,000
Loan repayment received from subordinated note
58,735
—
Cash received (paid) for notes receivable
750
(
7,761
)
Net cash used in investing activities
$
(
143,913
)
$
(
15,878
)
See accompanying notes to consolidated financial statements.
5
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)
(in thousands)
Six Months Ended
December 31,
2019
2018
Cash flows from financing activities:
Taxes paid in lieu of shares issued for equity-based compensation
$
(
26,264
)
$
(
19,525
)
Noncontrolling interest holders capital contribution
2,000
5,026
Distributions to noncontrolling interest holders
(
535
)
(
259
)
Loans from noncontrolling interest holders
—
606
Repayment of revolving credit facility
(
15,000
)
—
Principal repayment on long-term debt
(
3,750
)
(
3,929
)
Payment of contingent consideration
(
200
)
—
Net cash used in financing activities
$
(
43,749
)
$
(
18,081
)
Effect of exchange rates on cash, cash equivalents and restricted cash
1,693
398
Net decrease in cash, cash equivalents and restricted cash
(
74,797
)
(
5,042
)
Cash, cash equivalents and restricted cash at beginning of period
1,117,901
1,256,620
Cash, cash equivalents and restricted cash at end of period
$
1,043,104
$
1,251,578
Non-cash investing and financing activities:
Capital expenditures incurred but not yet paid
$
47,478
$
6,788
Tenant
improvement paid by landlord
$
195
$
11,114
Share-based compensation capitalized in property and equipment
$
2,482
$
—
See accompanying notes to consolidated financial statements.
6
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS
(Unaudited)
(in thousands)
Three Months Ended December 31, 2019
Common
Stock
Issued
Additional
Paid-In
Capital
Treasury
Stock
Retained Earnings (Accumulated Deficit)
Accumulated
Other
Comprehensive
Loss
Total The Madison Square Garden Company Stockholders
’
Equity
Non -
redeemable
Noncontrolling
Interests
Total Equity
Redeemable
Noncontrolling
Interests
Balance as of September 30, 2019
$
249
$
2,819,449
$
(
186,583
)
$
(
50,978
)
$
(
56,602
)
$
2,525,535
$
19,447
$
2,544,982
$
67,464
Net income (loss)
—
—
—
94,141
—
94,141
(
551
)
93,590
(
1,241
)
Other comprehensive income
—
—
—
—
23,532
23,532
—
23,532
—
Comprehensive income (loss)
—
—
—
—
—
117,673
(
551
)
117,122
(
1,241
)
Share-based compensation
—
17,926
—
—
—
17,926
—
17,926
—
Tax withholding associated with shares issued for equity-based compensation
—
(
2,818
)
—
—
—
(
2,818
)
—
(
2,818
)
—
Common stock issued under stock incentive plans
—
(
690
)
690
—
—
—
—
—
—
Contributions from noncontrolling interest holders
—
—
—
—
—
—
2,000
2,000
—
Distributions to noncontrolling interest holders
—
—
—
—
—
—
(
535
)
(
535
)
—
Balance as of December 31, 2019
$
249
$
2,833,867
$
(
185,893
)
$
43,163
$
(
33,070
)
$
2,658,316
$
20,361
$
2,678,677
$
66,223
See accompanying notes to consolidated financial statements.
7
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS (Continued)
(Unaudited)
(in thousands)
Three Months Ended December 31, 2018
Common Stock Issued
Additional
Paid-In
Capital
Treasury
Stock
Retained Earnings (Accumulated Deficit)
Accumulated
Other
Comprehensive Loss
Total The Madison Square Garden Company Stockholders
’
Equity
Non -
redeemable
Noncontrolling
Interests
Total Equity
Redeemable
Noncontrolling
Interests
Balance as of September 30, 2018
$
249
$
2,795,544
$
(
208,975
)
$
(
14,636
)
$
(
41,972
)
$
2,530,210
$
19,546
$
2,549,756
$
75,912
Net income (loss)
—
—
—
81,599
—
81,599
(
2,489
)
79,110
(
3,142
)
Other comprehensive loss
—
—
—
—
(
1,925
)
(
1,925
)
—
(
1,925
)
—
Comprehensive income (loss)
—
—
—
—
—
79,674
(
2,489
)
77,185
(
3,142
)
Share-based compensation
—
20,215
—
—
—
20,215
—
20,215
—
Tax withholding associated with shares issued for equity-based compensation
—
(
1,694
)
—
—
—
(
1,694
)
—
(
1,694
)
—
Common stock issued under stock incentive plans
—
(
1,185
)
1,185
—
—
—
—
—
—
Contribution from noncontrolling interest holders
—
—
—
—
—
—
1,927
1,927
—
Balance as of December 31, 2018
$
249
$
2,812,880
$
(
207,790
)
$
66,963
$
(
43,897
)
$
2,628,405
$
18,984
$
2,647,389
$
72,770
See accompanying notes to consolidated financial statements.
8
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS (Continued)
(Unaudited)
(in thousands)
Six Months Ended December 31, 2019
Common
Stock
Issued
Additional
Paid-In
Capital
Treasury
Stock
Retained Earnings
Accumulated
Other
Comprehensive
Loss
Total The Madison Square Garden Company Stockholders
’
Equity
Non -
redeemable
Noncontrolling
Interests
Total Equity
Redeemable
Noncontrolling
Interests
Balance as of June 30, 2019
$
249
$
2,845,961
$
(
207,790
)
$
29,003
$
(
46,923
)
$
2,620,500
$
18,260
$
2,638,760
$
67,627
Net income (loss)
—
—
—
14,160
—
14,160
(
1,073
)
13,087
(
1,404
)
Other comprehensive income
—
—
—
—
13,853
13,853
—
13,853
—
Comprehensive income (loss)
—
—
—
—
—
28,013
(
1,073
)
26,940
(
1,404
)
Share-based compensation
—
36,067
—
—
—
36,067
—
36,067
—
Tax withholding associated with shares issued for equity-based compensation
—
(
26,264
)
—
—
—
(
26,264
)
—
(
26,264
)
—
Common stock issued under stock incentive plans
—
(
21,897
)
21,897
—
—
—
—
—
—
Contribution from noncontrolling interest holders
—
—
—
—
—
—
3,709
3,709
—
Distributions to noncontrolling interest holders
—
—
—
—
—
—
(
535
)
(
535
)
—
Balance as of December 31, 2019
$
249
$
2,833,867
$
(
185,893
)
$
43,163
$
(
33,070
)
$
2,658,316
$
20,361
$
2,678,677
$
66,223
See accompanying notes to consolidated financial statements.
9
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS (Continued)
(Unaudited)
(in thousands)
Six Months Ended December 31, 2018
Common Stock Issued
Additional
Paid-In
Capital
Treasury
Stock
Retained Earnings (Accumulated Deficit)
Accumulated
Other
Comprehensive Loss
Total The Madison Square Garden Company Stockholders
’
Equity
Non -
redeemable
Noncontrolling
Interests
Total Equity
Redeemable
Noncontrolling
Interests
Balance as of June 30, 2018
$
249
$
2,817,873
$
(
223,662
)
$
(
11,059
)
$
(
46,918
)
$
2,536,483
$
17,552
$
2,554,035
$
76,684
Adoption of ASU No. 2016-01
—
—
—
(
5,570
)
5,570
—
—
—
—
Adoption of ASC Topic 606
—
—
—
34,205
—
34,205
—
34,205
—
Net income (loss)
—
—
—
49,387
—
49,387
(
3,812
)
45,575
(
3,655
)
Other comprehensive loss
—
—
—
—
(
2,549
)
(
2,549
)
—
(
2,549
)
—
Comprehensive income (loss)
—
—
—
—
—
46,838
(
3,812
)
43,026
(
3,655
)
Share-based compensation
—
30,404
—
—
—
30,404
—
30,404
—
Tax withholding associated with shares issued for equity-based compensation
—
(
19,525
)
—
—
—
(
19,525
)
—
(
19,525
)
—
Common stock issued under stock incentive plans
—
(
15,872
)
15,872
—
—
—
—
—
—
Contribution from noncontrolling interest holders
—
—
—
—
—
—
5,244
5,244
Distributions to noncontrolling interest holders
—
—
—
—
—
—
—
—
(
259
)
Balance as of December 31, 2018
$
249
$
2,812,880
$
(
207,790
)
$
66,963
$
(
43,897
)
$
2,628,405
$
18,984
$
2,647,389
$
72,770
See accompanying notes to consolidated financial statements.
10
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
All amounts included in the following Notes to
Consolidated Financial Statements
are presented in thousands, except per share data or as otherwise noted.
Note
1
.
Description of Business and Basis of Presentation
Description of Business
The Madison Square Garden Company (together with its subsidiaries, the “Company” or “
Madison Square Garden
”) is a live sports and entertainment business. The Company classifies its business interests into
two
reportable segments: MSG Entertainment and MSG Sports. MSG Entertainment includes live entertainment events, including concerts and other live events, such as family shows, performing arts and special events, which are presented or hosted in the Company’s diverse collection of venues along with live offerings through
TAO Group Holdings LLC
(“
Tao Group Hospitality
”) and Boston Calling Events LLC (“
BCE
”).
Tao Group Hospitality
is a hospitality group with globally recognized entertainment, dining and nightlife brands including Tao, Marquee, Lavo, Avenue, Beauty & Essex and Cathédrale
.
BCE
owns and operates New England’s premier Boston Calling Music Festival.
MSG Entertainment
also includes the Company’s original production — the
Christmas Spectacular Starring the Radio City Rockettes
(the “
Christmas Spectacular
”).
MSG Sports includes the Company’s professional sports franchises: the New York Knicks (the “
Knicks
”) of the National Basketball Association (the “
NBA
”), the New York Rangers (the “
Rangers
”) of the National Hockey League (the “
NHL
”), the Hartford Wolf Pack of the American Hockey League (the “
AHL
”) and the Westchester Knicks of the NBA G League (the “
NBAGL
”). These professional sports franchises are collectively referred to herein as the “
sports teams
.” For the
three and six
months ended
December 31, 2018
, MSG Sports also included the New York Liberty (the “
Liberty
”) of the Women’s National Basketball Association (the “
WNBA
”), which was sold in January 2019.
MSG Sports
also includes other live sporting events, including professional boxing, college basketball, college hockey, professional bull riding, mixed martial arts, esports and college wrestling, all of which the Company promotes, produces and/or presents. In addition, MSG Sports includes Counter Logic Gaming (“
CLG
”), a premier North American esports organization, which the Company acquired in July 2017, and
Knicks Gaming
, the Company’s franchise that competes in the
NBA
2K League.
CLG
and
Knicks Gaming
are collectively referred to herein as the “
esports teams
,” and together with the
sports teams
, the “
teams
.”
The Company conducts a significant portion of its operations at venues that it either owns or operates under long-term leases. The Company owns the Madison Square Garden Arena (“
The Garden
”) and Hulu Theater at Madison Square Garden in New York City, the Forum in Inglewood, CA and The Chicago Theatre in Chicago. In addition, the Company leases Radio City Music Hall and the Beacon Theatre in New York City.
Additionally,
Tao Group Hospitality
operates various restaurants, nightlife and hospitality venues under long-term leases and management contracts in New York, Las Vegas, Los Angeles, Chicago, Australia and Singapore.
The Company was incorporated on March 4, 2015 as an indirect, wholly-owned subsidiary of MSG Networks Inc. (“MSG Networks”), formerly known as The Madison Square Garden Company. On September 30, 2015, MSG Networks distributed all of the outstanding common stock of Madison Square Garden to MSG Networks’ stockholders.
Potential Spin-off Transaction
On June 27, 2018, the Company announced that its board of directors (“Board”) had authorized the Company’s management to explore a possible spin-off that would create a separately-traded public company comprised of its sports business, including the New York Knicks and New York Rangers professional sports franchises (“
Sports Spinco
”). On October 4, 2018, in connection with the distribution of
Sports Spinco
, a subsidiary of the Company submitted an initial Registration Statement on Form 10 with the U.S. Securities and Exchange Commission (“
SEC
”) (which has been amended). Upon completion of the contemplated separation, record holders of the Company’s common stock would have received a pro-rata distribution, expected to be equivalent, in the aggregate, to an approximately two-thirds economic interest in Sports Spinco. The remaining common stock, equivalent to an approximately one-third economic interest in Sports Spinco, was to be retained by the Company and used primarily to fund a portion of construction costs of MSG Spheres in Las Vegas and London. In October 2019, the Board reassessed the desirability of the retained interest based on the evolving timeline of the MSG Sphere in London (and related capital needs), the Company’s access to liquidity and greater tax efficiencies. Based on those considerations, on November 7, 2019, the Board authorized the Company’s management to proceed with pursuing the separation of the Company’s
entertainment business (including sports bookings)
from its sports businesses, but to do so without creating a retained interest.
11
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
On November 21, 2019, the newly formed registrant, MSG Entertainment Spinco, Inc. (together with its subsidiaries, “
Entertainment Spinco
”), was incorporated in the State of Delaware. The Company refers to the potential spin-off as the “
Entertainment Distribution
.” References to “
Entertainment Spinco
” include the subsidiaries of the Company that will be subsidiaries of
Entertainment Spinco
at the time of the
Entertainment Distribution
. On December 2, 2019, in connection with the
Entertainment Distribution
,
Entertainment Spinco
, a subsidiary of the Company, confidentially submitted an initial draft Registration Statement on Form 10 with the
SEC
(which has been amended).
The expectation is that the separation will take the form of a tax-free pro-rata distribution of 100% of the stock of Entertainment Spinco, a new entity that will own the Company’s entertainment business (including sports bookings), with the Company’s stockholders continuing to own 100% of the Company, whose assets will consist of the Company’s sports businesses.
There can be no assurance that the proposed transaction will be completed in the manner described above, or at all. Completion of the transaction is subject to various conditions, including final Board approval, approvals from the
NBA
and
NHL
, receipt of a tax opinion from counsel and the effectiveness of the registration statement with the
SEC
. The Company will maintain the current operating structure and will continue to report the financial results of its
entertainment business (including sports bookings)
in continuing operations until the
Entertainment Distribution
is completed.
Basis of Presentation
The accompanying unaudited consolidated interim financial statements (referred to as the “
Financial Statements
” herein) have been prepared in accordance with U.S. generally accepted accounting principles (“
GAAP
”) and Article 10 of Regulation S-X of the
SEC
for interim financial information, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended
June 30, 2019
(“
fiscal year 2019
”). The
Financial Statements
presented in this Quarterly Report on Form 10-Q are unaudited; however, in the opinion of management, the
Financial Statements
reflect all adjustments, consisting solely of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods presented. The results of operations for the periods presented are not necessarily indicative of the results that might be expected for future interim periods or for the full year. The dependence of MSG Entertainment on revenues from the
Christmas Spectacular
generally means it earns a disproportionate share of its revenues in the second quarter of the Company’s fiscal year. The dependence of MSG Sports on revenues from its NBA and NHL sports teams generally means it earns a disproportionate share of its revenues in the second and third quarters of the Company’s fiscal year.
Note
2
.
Accounting Policies
Principles of Consolidation
The consolidated financial statements of the Company include the accounts of The Madison Square Garden Company and its subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. In addition, the consolidated financial statements of the Company include the accounts from
Tao Group Hospitality
,
BCE
and
CLG
, in which the Company has controlling voting interests. The Company’s consolidation criteria are based on authoritative accounting guidance for voting interest, controlling interest or variable interest entities.
Tao Group Hospitality
,
BCE
and
CLG
are consolidated with the equity owned by other shareholders shown as redeemable or nonredeemable noncontrolling interests in the
accompanying consolidated balance sheet
s, and the other shareholders’ portion of net earnings (loss) and other comprehensive income (loss) shown as net income (loss) or comprehensive income (loss) attributable to redeemable or nonredeemable noncontrolling interests in the
accompanying consolidated statements of operation
s and
consolidated statements of comprehensive income (loss)
, respectively. See Note 2 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
June 30, 2019
for more information regarding the classification of redeemable noncontrolling interests of
Tao Group Hospitality
.
Tao Group Hospitality
’s results are reported on a
three
-month
lag basis and
Tao Group Hospitality
reports on a fiscal year reflecting the retail calendar that ends on the last Sunday of the calendar year (containing 4-4-5 week calendar quarters). Accordingly, the Company’s results for the three months ended
December 31, 2019
and
2018
include
Tao Group Hospitality
’s operating results from
July 1, 2019
to
September 29, 2019
and from
July 2, 2018
to
September 30, 2018
, respectively, and the Company’s results for the
six
months ended
December 31, 2019
and
2018
include
Tao Group Hospitality
’s operating results from
April 1, 2019
to
September 29, 2019
and
April 2, 2018
to
September 30, 2018
, respectively. With the exception of the balances and activities pertaining to the
Tao Group Hospitality
’s credit agreements entered into in May 2019, which are recorded as of
December 31, 2019
and
June 30, 2019
and for the three and
six
months ended
December 31, 2019
, as well as cash distributions, all other disclosures related to
Tao Group Hospitality
’s financial position are therefore reported as of
September 29, 2019
and
March 31, 2019
, as applicable. See Note
12
for
Tao Group Hospitality
’s credit agreements entered in May 2019.
12
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Use of Estimates
The preparation of the accompanying
Financial Statements
in conformity with
GAAP
requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amount of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. Such estimates include the valuation of accounts receivable, investments, goodwill, intangible assets, other long-lived assets, tax accruals and other liabilities. In addition, estimates are used in revenue recognition, revenue sharing expense (net of escrow), luxury tax, income tax, performance and share-based compensation, depreciation and amortization, litigation matters and other matters, as well as in the valuation of contingent consideration and noncontrolling interests resulting from business combination transactions. Management believes its use of estimates in the
Financial Statements
to be reasonable.
Management evaluates its estimates on an ongoing basis using historical experience and other factors, including the general economic environment and actions it may take in the future. The Company adjusts such estimates when facts and circumstances dictate. However, these estimates may involve significant uncertainties and judgments and cannot be determined with precision. In addition, these estimates are based on management’s best judgment at a point in time and, as such, these estimates may ultimately differ from actual results. Changes in estimates resulting from weakness in the economic environment or other factors beyond the Company’s control could be material and would be reflected in the Company’s financial statements in future periods.
Recently Issued Accounting Pronouncements
Recently Adopted Accounting Pronouncements
In February 2016
, the Financial Accounting Standards Board (“
FASB
”) issued Accounting Standards Update (“
ASU
”)
No.
2016-02,
Leases (Topic 842)
, which supersedes existing guidance on accounting for leases in Accounting Standards Codification (“ASC”) Topic 840, Leases. ASU No. 2016-02, among other things, requires (i) lessees to account for leases as either finance leases or operating leases and generally requires all leases to be recorded on the balance sheet, including those leases classified as operating leases under previous accounting guidance, through the recognition of right-of-use assets and corresponding lease liabilities and (ii) extensive qualitative and quantitative disclosures about leasing activities. The accounting applied by a lessor is largely unchanged from that applied under previous accounting guidance. In January 2018, the FASB issued ASU No. 2018-01,
Leases (Topic 842) - Land Easement Practical Expedient for Transition to Topic 842
, which provides a lessee or lessor the option to not assess at transition whether existing land easements, not currently accounted for as leases under the current lease guidance, should be treated as leases under the new standard. In July 2018, the FASB issued ASU No. 2018-10,
Codification Improvements to Topic 842, Leases
and ASU No. 2018-11,
Leases (Topic 842) Targeted improvements
, which provides an additional (and optional) transition method whereby the new lease standard is applied at the adoption date and recognized as an adjustment to retained earnings.
The Company adopted ASU No. 2016-02 on July 1, 2019 and elected to apply the standard as of the beginning of the first quarter of fiscal year 2020 under the modified-retrospective transition approach. In connection with the adoption of this standard, the Company applied the package of practical expedients intended to ease transition for existing leases by not requiring the Company to reassess (i) its initial lease classification conclusions for existing or expired leases, (ii) whether an existing or expired contract is a lease or contains an embedded lease, and (iii) the capitalization of initial direct costs for existing or expired leases. In addition, the Company elected not to use “hindsight” in accordance with ASC Subtopic 842-10-65-1 (g) in assessing lease terms and impairment of right-of-use (“
ROU
”) assets for existing or expired leases under the new standard.
Upon adoption of this standard, the Company recorded initial (i) operating lease
ROU
assets of
$
261,110
, (ii) current operating lease liabilities of
$
51,389
, and (iii) long-term operating lease liabilities of
$
207,425
. The Company did not record any adjustment to retained earnings. As of July 1, 2019, there were no material finance leases for which the Company was a lessee.
See Note
8
for further details on disclosure required under ASC Topic 842.
13
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Recently Issued Accounting Pronouncements Not Yet Adopted
In June 2016, the FASB issued ASU No. 2016-13,
Financial Instruments — Credit Losses
. ASU No. 2016-13 replaces the incurred loss impairment methodology in current U.S. GAAP with a methodology that will require the reflection of expected credit losses and will also require consideration of a broader range of reasonable and supportable information to determine credit loss estimates. In May 2019, the FASB issued ASU No. 2019-05,
Targeted Transition Relief
, which amends ASC Topic 326 to provide an option to irrevocably elect to measure certain individual financial assets at fair value instead of amortized cost. In November 2019, FASB issued ASU No. 2019-11 to provide clarification guidance in a number of areas, including: (i) expected recoveries for purchased financial assets with credit deterioration, (ii) transition relief for troubled debt restructuring, (iii) disclosures related to accrued interest receivables, and (iv) financial assets secured by collateral maintenance provisions. For most financial instruments, the standard will require the use of a forward-looking expected loss model rather than the incurred loss model for recognizing credit losses, which will generally result in the earlier recognition of credit losses on financial instruments. This standard will be effective for the Company beginning in the first quarter of fiscal year 2021, with early adoption permitted. The Company is currently evaluating the impact this standard will have on its consolidated financial statements.
In January 2017, the FASB issued ASU No. 2017-04,
Intangibles — Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment.
ASU No. 2017-04 removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. This standard will be effective for the Company beginning in the first quarter of fiscal year 2021 and is required to be applied prospectively. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework — Changes to the Disclosure Requirements for Fair Value Measurement
as part of the FASB’s broader disclosure framework project. ASU No. 2018-13 removes, modifies and adds certain disclosures providing greater focus on requirements that clearly communicate the most important information to the users of the financial statements with respect to fair value measurements. The standard is effective for the Company beginning in the first quarter of fiscal year 2021, with early adoption permitted. Most of the disclosure requirements in ASU No. 2018-13 would need to be applied on a retrospective basis except for the guidance related to (i) unrealized gains and loss included in other comprehensive income, (ii) disclosure related to range and weighted average Level 3 unobservable inputs, and (iii) narrative disclosure requirements on measurement uncertainty, which are required to be applied on a prospective basis. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-14,
Compensation-Retirement Benefits-Defined Benefit Plans — General (Subtopic 715-20): Disclosure Framework-Changes to the Disclosure Requirements for Defined Benefit Plans
. ASU No. 2018-14 removes certain disclosures that are not considered cost beneficial, clarifies certain required disclosures and adds additional disclosures. The standard will be effective for the Company in the fourth quarter of fiscal year 2021, with early adoption permitted. The amendments in ASU No. 2018-14 are required to be applied retrospectively. The Company is currently evaluating the impact this standard will have on its consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-15,
Intangibles — Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract
. ASU No. 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The guidance also specifies that the balance sheet, income statement, and statement of cash flows presentation of capitalized implementation costs and the related amortization should align with the presentation of the hosting (service) element of the arrangement. The standard is effective for the Company in the first quarter of fiscal year 2021, with early adoption permitted. Entities have the option to apply the guidance prospectively to all implementation costs incurred after the date of adoption or retrospectively. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.
14
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
In November 2018, the FASB issued ASU No. 2018-17,
Targeted Improvements to Related Party Guidance for Variable Interest Entities
. ASU No. 2018-17 amends the variable interest entities (“VIE”) guidance to align the evaluation of a decision maker’s or service provider’s fee in assessing a variable interest with the guidance in the primary beneficiary test. Specifically, indirect interests held by a related party that is under common control will now be considered on a proportionate basis, rather than in their entirety, when assessing whether the fee qualifies as a variable interest. The proportionate basis approach is consistent with the treatment of indirect interests held by a related party under common control when evaluating the primary beneficiary of a VIE. This effectively means that when a decision maker or service provider has an interest in a related party, regardless of whether they are under common control, it will consider that related party’s interest in a VIE on a proportionate basis throughout the VIE model, for both the assessment of a variable interest and the determination of a primary beneficiary. The standard will be effective for the Company in the first quarter of fiscal year 2021, with early adoption permitted. The amendments in ASU No. 2018-17 are required to be applied retrospectively. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial statements.
In November 2018, the FASB issued ASU No. 2018-18,
Collaborative Arrangements (Topic 808): Clarifying the Interaction between Topic 808 and Topic 606.
ASU No. 2018-18 clarifies that certain transactions between participants in a collaborative arrangement should be accounted for under ASC Topic 606 when the counterparty is a customer. In addition, ASU No. 2018-18 precludes an entity from presenting consideration from a transaction in a collaborative arrangement as revenue from contracts with customers if the counterparty is not a customer for that transaction. The standard will be effective for the Company in the first quarter of fiscal year 2021, with early adoption permitted. The amendments in ASU No. 2018-18 are required to be applied retrospectively to the date when the Company initially adopted
ASC
Topic 606
. The Company is currently evaluating the impact this standard will have on its consolidated financial statements.
In April 2019, the FASB issued ASU No. 2019-04,
Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825 — Financial Instruments
. This ASU provides narrow-scope amendments to help apply these recent standards. The transition requirements and effective date of this ASU will be effective for the Company in the first quarter of fiscal year 2021 with early adoption permitted for certain amendments. The Company is currently evaluating the impact this standard will have on its consolidated financial statements.
In November 2019, the FASB issued ASU No. 2019-08,
Compensation — Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606): Codification Improvements — Share-Based Consideration Payable to a Customer
. This ASU requires that share-based payment awards issued to a customer in connection with a revenue arrangement be recorded as a reduction of the transaction price in revenue. The amount recorded as a reduction of the transaction price is measured using the grant-date fair value of the award and is classified in accordance with ASC Topic 718. Changes in the measurement of the share-based payments after the grant date that are due to the form of the consideration are not included in the transaction price and are recorded elsewhere in the statement of operations. The award is measured and classified under ASC Topic 718 for its entire life, unless the award is modified after it vests and the grantee is no longer a customer. The new guidance is effective for the Company in the first quarter of fiscal year 2021, with early adoption permitted. The adoption of this standard is not expected to have an impact on the Company’s consolidated financial statements.
In December 2019, the FASB issued ASU No. 2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes
. This ASU eliminates certain exceptions to the general approach in ASC Topic 740 and includes methods of simplification to the existing guidance. The new guidance is effective for the Company in the first quarter of fiscal year 2022, with early adoption permitted. The Company is currently evaluating the impact this standard will have on its consolidated financial statements.
In January 2020, the FASB issued ASU No. 2020-01,
Investments-Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815): Clarifying the Interactions between Topic 321, Topic 323, and Topic 815
. The amendments in this ASU clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting for the purposes of applying the measurement alternative in accordance with Topic 321 immediately before applying or upon discontinuing the equity method. In addition, the amendments clarify the accounting for certain forward contracts and purchased options accounted for under Topic 815. The new guidance is effective for the Company in the first quarter of fiscal year 2021, with early adoption permitted. The Company is currently evaluating the impact this standard will have on its consolidated financial statements.
15
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note
3
.
Revenue Recognition
Contracts with Customers
All revenue recognized in the consolidated statements of operations is considered to be revenue from contracts with customers. For the
three and six
months ended
December 31, 2019
and
2018
, the Company did not have any material impairment losses on receivables or contract assets arising from contracts with customers.
Disaggregation of Revenue
The following table disaggregates the Company’s revenue by major source and reportable segment based upon the timing of transfer of goods or services to the customer for the
three and six
months ended
December 31, 2019
and
2018
:
Three Months Ended December 31, 2019
MSG
Entertainment
MSG
Sports
Eliminations
Total
Event-related and entertainment dining and nightlife offerings
(a)
$
281,947
$
144,017
$
(
83
)
$
425,881
Sponsorship, signage and suite licenses
(b)
23,857
57,268
(
170
)
80,955
League distributions
(b)
—
46,419
—
46,419
Local media rights fees from MSG Networks
(b)
—
60,527
—
60,527
Other
(c)
6,888
8,235
(
100
)
15,023
Total revenues from contracts with customers
$
312,692
$
316,466
$
(
353
)
$
628,805
Three Months Ended December 31, 2018
MSG
Entertainment
MSG
Sports
Eliminations
Total
Event-related and entertainment dining and nightlife offerings
(a)
$
282,749
$
146,721
$
—
$
429,470
Sponsorship, signage and suite licenses
(b)
24,662
60,906
(
170
)
85,398
League distributions
(b)
—
42,057
—
42,057
Local media rights fees from MSG Networks
(b)
—
58,199
—
58,199
Other
(c)
9,103
7,960
—
17,063
Total revenues from contracts with customers
$
316,514
$
315,843
$
(
170
)
$
632,187
Six Months Ended December 31, 2019
MSG
Entertainment
MSG
Sports
Eliminations
Total
Event-related and entertainment dining and nightlife offerings
(a)
$
418,695
$
155,057
$
(
96
)
$
573,656
Sponsorship, signage and suite licenses
(b)
38,927
79,246
(
340
)
117,833
League distributions
(b)
—
60,844
—
60,844
Local media rights fees from MSG Networks
(b)
—
66,738
—
66,738
Other
(c)
14,077
10,615
(
176
)
24,516
Total revenues from contracts with customers
$
471,699
$
372,500
$
(
612
)
$
843,587
16
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Six Months Ended December 31, 2018
MSG
Entertainment
MSG
Sports
Eliminations
Total
Event-related and entertainment dining and nightlife offerings
(a)
$
419,785
$
156,963
$
—
$
576,748
Sponsorship, signage and suite licenses
(b)
39,992
83,161
(
340
)
122,813
League distributions
(b)
—
56,928
—
56,928
Local media rights fees from MSG Networks
(b)
—
64,171
—
64,171
Other
(c)
19,690
9,972
—
29,662
Total revenues from contracts with customers
$
479,467
$
371,195
$
(
340
)
$
850,322
_________________
(a)
Consisted of (i) ticket sales and other ticket-related revenues, (ii)
Tao Group Hospitality
’s entertainment dining and nightlife offerings, (iii) food, beverage and merchandise sales, and (iv) venue license fees from third-party promoters. Event-related revenues and entertainment, dining and nightlife offerings are recognized at a point in time as the related event occurs. As such, these revenues have been included in the same category in the table above.
(b)
See Note 3 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
June 30, 2019
for further details on the pattern of recognition of (i) sponsorship, signage and suite license revenues, (ii) league distributions, and (iii) local media rights fees from MSG Networks.
(c)
For the
three and six
months ended
December 31, 2019
and
2018
, the Company’s other revenues primarily consisted of managed venue revenues from
Tao Group Hospitality
and advertising commission revenue from MSG Networks. For the
three and six
months ended
December 31, 2018
, the Company’s other revenues also included revenues from Obscura Digital (“Obscura”).
Contract Balances
The timing of revenue recognition, billings and cash collections results in billed receivables, contract assets and contract liabilities on the consolidated balance sheet.
The following table provides information about contract balances from the Company’s contracts with customers as of
December 31, 2019
and
June 30, 2019
.
December 31,
June 30,
2019
2019
Receivables from contracts with customers, net
(a)
$
131,079
$
96,982
Contract assets, current
(b)
11,395
7,314
Deferred revenue, including non-current portion
(c)
318,147
305,821
_________________
(a)
Receivables from contracts with customers, which are reported in Accounts receivable, net and Net related party receivables in the Company’s consolidated balance sheets, represent the Company’s unconditional rights to consideration under its contracts with customers. As of
December 31, 2019
and
June 30, 2019
, the Company’s receivables reported above included
$
189
and
$
126
, respectively, related to various related parties associated with contracts with customers. See Note
18
for further details on these related party arrangements.
(b)
Contract assets, which are reported as Other current assets in the Company’s consolidated balance sheets, primarily relate to the Company’s rights to consideration for goods or services transferred to the customer, for which the Company does not have an unconditional right to bill as of the reporting date. Contract assets are transferred to accounts receivable once the Company’s right to consideration becomes unconditional.
17
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
(c)
Deferred revenue primarily relates to the Company’s receipt of consideration from customers in advance of the Company’s transfer of goods or services to those customers. Deferred revenue is reduced and the related revenue is recognized once the underlying goods or services are transferred to a customer. As of
December 31, 2019
, the Company’s deferred revenue related to
local media rights
with
MSG Networks
was
$
9,403
. The Company had
no
deferred revenue related to
local media rights
with
MSG Networks
as of
June 30, 2019
. See Note
18
for further details on these related party arrangements. Revenue recognized for the
six
months ended
December 31, 2019
relating to the deferred revenue balance as of
June 30, 2019
was
$
161,470
.
Transaction Price Allocated to the Remaining Performance Obligations
The following table depicts the estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) as of
December 31, 2019
. This primarily relates to performance obligations under sponsorship and suite license arrangements.
In developing the estimated revenue, the Company applies the allowable practical expedient and does not disclose information about remaining performance obligations that have original expected durations of one year or less. Additionally, the Company has elected to exclude variable consideration from its disclosure related to the remaining performance obligations under its local media rights arrangements with
MSG Networks
.
Fiscal Year 2020 (remainder)
$
123,605
Fiscal Year 2021
201,298
Fiscal Year 2022
154,324
Fiscal Year 2023
87,092
Fiscal Year 2024
59,824
Thereafter
133,249
$
759,392
Note
4
.
Team Personnel Transactions
Direct operating expenses in the accompanying consolidated statements of operations include a net expense for transactions relating to the Company’s sports teams for waiver/contract termination costs and player trades (“
Team personnel transactions
”).
Team personnel transactions
expense was
$
17,644
and
$
40,754
for the three months ended
December 31, 2019
and
2018
, respectively, and
$
27,887
and
$
40,087
for the
six
months ended
December 31, 2019
and
2018
, respectively.
Note
5
.
Computation of Earnings per Common Share
The following table presents a reconciliation of weighted-average shares used in the calculations of basic and diluted earnings per common share attributable to the Company’s stockholders (“EPS”).
Three Months Ended
Six Months Ended
December 31,
December 31,
2019
2018
2019
2018
Weighted-average shares (denominator):
Weighted-average shares for basic EPS
23,913
23,777
23,870
23,742
Dilutive effect of shares issuable under share-based compensation plans
66
63
107
118
Weighted-average shares for diluted EPS
23,979
23,840
23,977
23,860
Weighted-average anti-dilutive shares
510
575
507
288
18
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note
6
.
Cash, Cash Equivalents and Restricted Cash
The following table provides a summary of the amounts recorded as
cash, cash equivalents and restricted cash
.
As of
December 31,
2019
June 30,
2019
December 31,
2018
June 30,
2018
Captions on the consolidated balance sheets:
Cash and cash equivalents
$
1,000,103
$
1,086,372
$
1,227,861
$
1,225,638
Restricted cash
(a)
43,001
31,529
23,717
30,982
Cash, cash equivalents and restricted cash on the consolidated statements of cash flows
$
1,043,104
$
1,117,901
$
1,251,578
$
1,256,620
_________________
(a)
See Note 2 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
June 30, 2019
for more information regarding the nature of restricted cash.
Note
7
.
Investments and Loans to Nonconsolidated Affiliates
The Company’s investments and loans to nonconsolidated affiliates which are accounted for under the equity method of accounting and equity investments without readily determinable fair values in accordance with ASC Topic 323,
Investments - Equity Method and Joint Ventures
and ASC Topic 321,
Investments - Equity Securities
, respectively, consisted of the following:
Ownership Percentage
Investment
Loan
Total
December 31, 2019
Equity method investments:
SACO Technologies Inc. (“SACO”)
30
%
$
41,997
$
—
$
41,997
Others
7,910
—
7,910
Equity investments without readily determinable fair values
(a)
13,334
—
13,334
Total investments and loans to nonconsolidated affiliates
$
63,241
$
—
$
63,241
June 30, 2019
Equity method investments:
SACO
30
%
$
44,321
$
—
$
44,321
Tribeca Enterprises LLC (“Tribeca Enterprises”)
(b)
50
%
—
18,000
18,000
Others
8,372
—
8,372
Equity investments without readily determinable fair values
(a)
13,867
—
13,867
Total investments and loans to nonconsolidated affiliates
$
66,560
$
18,000
$
84,560
_________________
(a)
In accordance with the ASC Topic 321, Investments - Equity Securities, the Company applies the measurement alternative to its equity investments without readily determinable fair values.
The Company recorded an impairment charge of
$
533
for the
six
months ended
December 31, 2019
. See Note 7 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
June 30, 2019
for more information regarding the application of the measurement alternative.
(b)
On
August 5, 2019
, immediately prior to the sale of the Company’s equity capital in
Tribeca Enterprises
for
$
18,000
, the Company contributed the
$
18,000
of indebtedness under the Company’s revolving credit facility to the Company’s equity capital in
Tribeca Enterprises
.
19
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Equity Investment with Readily Determinable Fair Value
In addition to the investments discussed above, the Company holds an investment of
3,208
shares of the common stock of Townsquare Media, Inc. (“
Townsquare
”).
Townsquare
is a leading media, entertainment and digital marketing solutions company that is listed on the New York Stock Exchange (“
NYSE
”) under the symbol “TSQ.” In accordance with ASC Topic 321,
Investments - Equity Securities,
this investment is measured at readily determinable fair value and is reported under
Other assets
in the accompanying consolidated balance sheets as of
December 31, 2019
and
June 30, 2019
. See Note
11
for more information on the fair value of the investment in
Townsquare
.
Note
8
.
Leases
The Company’s leases primarily consist of certain live-performance venues, entertainment dining and nightlife venues, corporate office space, storage and, to a lesser extent, office and other equipment. The Company determines whether an arrangement contains a lease at the inception of the arrangement. If a lease is determined to exist, the lease term is assessed based on the date when the underlying asset is made available for the Company’s use by the lessor. The Company’s assessment of the lease term reflects the non-cancellable term of the lease, inclusive of any rent-free periods and/or periods covered by early-termination options which the Company is reasonably certain not to exercise, as well as periods covered by renewal options which the Company is reasonably certain of exercising. The Company also determines lease classification as either operating or finance at lease commencement, which governs the pattern of expense recognition and the presentation reflected in the consolidated statements of operations over the lease term.
For leases with a term exceeding 12 months, a lease liability is recorded on the Company’s consolidated balance sheet at lease commencement reflecting the present value of the fixed minimum payment obligations over the lease term. A corresponding
ROU
asset equal to the initial lease liability is also recorded, adjusted for any prepaid rent and/or initial direct costs incurred in connection with execution of the lease and reduced by any lease incentives received.
The Company includes fixed payment obligations related to non-lease components in the measurement of
ROU
assets and lease liabilities, as the Company has elected to account for lease and non-lease components together as a single lease component.
ROU
assets associated with finance leases are presented separate from operating leases
ROU
assets and are included within Property and equipment, net on the Company’s consolidated balance sheet. For purposes of measuring the present value of the Company’s fixed payment obligations for a given lease, the Company uses its incremental borrowing rate, determined based on information available at lease commencement, as rates implicit in the underlying leasing arrangements are typically not readily determinable. The Company’s incremental borrowing rate reflects the rate it would pay to borrow on a secured basis and incorporates the term and economic environment surrounding the associated lease.
For operating leases, fixed lease payments are recognized as lease expense on a straight-line basis over the lease term. For finance leases, the initial
ROU
asset is depreciated on a straight-line basis over the lease term, along with recognition of interest expense associated with accretion of the lease liability, which is ultimately reduced by the related fixed payments. For leases with a term of 12 months or less (“short-term leases”), any fixed lease payments are recognized on a straight-line basis over the lease term and are not recognized on the consolidated balance sheet. Variable lease costs for both operating and finance leases, if any, are recognized as incurred and such costs are excluded from lease balances recorded on the consolidated balance sheet.
In addition, the Company excluded its ground lease with Las Vegas Sands Corp. (“
Sands
”) associated with MSG Sphere in Las Vegas from the
ROU
asset and lease liability balance recorded on the consolidated balance sheet as the ground lease will have no fixed rent. Under the ground lease agreement, Sands will receive priority access to purchase tickets to events at the venue for inclusion in hotel packages or other uses, as well as certain rent-free use of the venue to support its Expo Center business. However, if certain return objectives are achieved, Sands will receive 25% of the after-tax cash flow in excess of such objectives. The ground lease is for a term of 50 years.
As of
December 31, 2019
, the Company’s existing operating leases, which are recorded on the accompanying financial statements, have remaining lease terms ranging from
1
month
to
18.75
years
.
In certain instances, leases include options to renew, with varying option terms in each case. The exercise of lease renewal options is generally at the Company’s discretion and is considered in the Company’s assessment of the respective lease term.
The Company’s lease agreements do not contain material residual value guarantees or material restrictive covenants.
20
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
CONSOLIDATED BALANCE SHEETS (Continued)
(in thousands, except per share data)
The following table summarizes the
ROU
assets and lease liabilities recorded on the Company’s consolidated balance sheet as of
December 31, 2019
:
Line Item in the Company’s Consolidated Balance Sheet
Right-of-use assets:
Operating leases
Right-of-use lease assets
$
241,833
Lease liabilities:
Operating leases, current
Operating lease liabilities, current
$
51,206
Operating leases, noncurrent
Operating lease liabilities, noncurrent
189,978
Total lease liabilities
$
241,184
The following table summarizes the activity recorded within the Company’s consolidated statement of operations for the
three and six
months ended
December 31, 2019
:
Line Item in the Company’s Consolidated Statement of Operations
Three Months Ended December 31, 2019
Six Months Ended December 31, 2019
Operating lease cost
Direct operating expenses
$
8,151
$
16,476
Operating lease cost
Selling, general and administrative expenses
4,903
9,718
Short-term lease cost
Direct operating expenses
54
432
Variable lease cost
Direct operating expenses
923
2,457
Variable lease cost
Selling, general and administrative expenses
13
26
Total lease cost
$
14,044
$
29,109
Supplemental Information
For the
six months ended
December 31, 2019
, cash paid for amounts included in the measurement of lease liabilities was
$
27,209
and the Company had
no
ROU
assets obtained in exchange for new operating lease liabilities.
The weighted average remaining lease term for operating leases recorded on the accompanying consolidated balance sheet as of
December 31, 2019
was
6.5
years
. The weighted average discount rate was
9.45
%
as of
December 31, 2019
and represented
the Company’s estimated incremental borrowing rate, assuming a secured borrowing, based on the remaining lease term at the time of either (i) adoption of the standard or (ii) the period in which the lease term expectation was modified.
Maturities of operating lease liabilities as of
December 31, 2019
are as follows:
Fiscal Year 2020 (remainder)
$
27,751
Fiscal Year 2021
54,589
Fiscal Year 2022
54,671
Fiscal Year 2023
50,325
Fiscal Year 2024
38,329
Thereafter
126,228
Total lease payments
351,893
Less imputed interest
110,709
Total lease liabilities
(a)
$
241,184
________________
(a)
Operating lease payments exclude minimum lease payments related to a location associated with the entertainment dining and nightlife offerings as the Company has not yet taken possession of the space.
21
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note
9
.
Goodwill and Intangible Assets
The carrying amounts of
goodwill
, by reportable segment, as of
December 31, 2019
and
June 30, 2019
are as follows:
MSG Entertainment
$
165,558
MSG Sports
226,955
$
392,513
During the first quarter of fiscal year
2020
, the Company performed its annual impairment test of goodwill and determined that there were
no
impairments of goodwill identified for any of its reporting units as of the impairment test date.
The Company’s indefinite-lived intangible assets as of
December 31, 2019
and
June 30, 2019
are as follows:
Sports franchises (MSG Sports)
$
111,064
Trademarks (MSG Entertainment)
62,421
Photographic related rights (MSG Sports)
3,000
$
176,485
During the first quarter of fiscal year
2020
, the Company performed its annual impairment test of identifiable indefinite-lived intangible assets and determined that there were
no
impairments identified as of the impairment test date.
The Company’s intangible assets subject to amortization are as follows:
December 31, 2019
Gross
Accumulated
Amortization
Net
Trade names
$
99,830
$
(
14,822
)
$
85,008
Venue management contracts
79,000
(
12,169
)
66,831
Favorable lease assets
(a)
—
—
—
Season ticket holder relationships
50,032
(
49,209
)
823
Non-compete agreements
11,400
(
5,334
)
6,066
Festival rights
8,080
(
1,885
)
6,195
Other intangibles
9,364
(
6,686
)
2,678
$
257,706
$
(
90,105
)
$
167,601
June 30, 2019
Gross
Accumulated
Amortization
Net
Trade names
$
100,830
$
(
12,228
)
$
88,602
Venue management contracts
79,000
(
9,887
)
69,113
Favorable lease assets
(a)
54,253
(
10,382
)
43,871
Season ticket holder relationships
50,032
(
47,541
)
2,491
Non-compete agreements
11,400
(
4,311
)
7,089
Festival rights
8,080
(
1,617
)
6,463
Other intangibles
10,064
(
6,987
)
3,077
$
313,659
$
(
92,953
)
$
220,706
_________________
(a)
Upon adoption of ASC Topic 842, the Company also reclassified favorable lease assets net balance of
$
43,871
, which was recognized in connection with the acquisition of
Tao Group Hospitality
, from
Amortizable intangible assets, net
, to
Right-of-use lease assets
in the accompanying consolidated balance sheet as of July 1, 2019. In addition, the Company also reclassified unfavorable lease liability of
$
6,841
, which was reported in Other liabilities in the accompanying consolidated balance sheet, to
Right-of-use lease assets
as of July 1, 2019.
22
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
For the three months ended
December 31, 2019
and
2018
, amortization expense for intangible assets, excluding the amortization of favorable lease assets of
$
1,174
for the three months ended
December 31, 2018
, which is reported in rent expense, was
$
5,006
and
$
4,448
, respectively. For the
six
months ended
December 31, 2019
and
2018
, amortization expense for intangible assets, excluding the amortization of favorable lease assets of
$
2,393
for the
six
months ended
December 31, 2018
, which is reported in rent expense, was
$
9,234
and
$
9,060
, respectively.
Note
10
.
Commitments and Contingencies
Commitments
As more fully described in Note 10 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
June 30, 2019
, the Company’s commitments consist primarily of (i) the MSG Sports’ obligations under employment agreements that the Company has with its professional sports teams’ personnel that are generally guaranteed regardless of employee injury or termination and (ii)
long-term noncancelable operating lease agreements
primarily for Company venues, including
Tao Group Hospitality
venues, and various corporate offices.
The Company adopted
ASU
No.
2016-02,
Leases (Topic 842),
on July 1, 2019. As a result, the contractual obligations related to future lease payments, which were historically reported as off-balance sheet commitments, are now reflected on the consolidated balance sheet as lease liabilities as of
December 31, 2019
. See Note
8
for more details about the lease liabilities. Except as described above with respect to lease accounting, the
Company did not have any material changes in its contractual obligations since the end of fiscal year
2019
other than activities in the ordinary course of business.
In connection with the
Tao Group Hospitality
and
CLG
acquisitions, the Company has accrued deferred and contingent consideration as part of the purchase price allocation. See Note
11
for further details of the amount recorded in the accompanying consolidated balance sheet as of
December 31, 2019
.
Legal Matters
The Company is a defendant in various lawsuits. Although the outcome of these lawsuits cannot be predicted with certainty (including the extent of available insurance, if any), management does not believe that resolution of these lawsuits will have a material adverse effect on the Company.
Note
11
.
Fair Value Measurements
The following table presents the Company’s assets that are measured at fair value on a recurring basis, which include cash equivalents and an equity investment with readily determinable fair value:
Fair Value Hierarchy
December 31,
2019
June 30,
2019
Assets:
Commercial Paper
I
$
169,239
$
169,707
Money market accounts
I
194,807
101,517
Time deposits
I
620,613
789,833
Equity investment with readily determinable fair value
I
31,985
17,260
Total assets measured at fair value
$
1,016,644
$
1,078,317
All assets listed above are classified within Level I of the fair value hierarchy as they are valued using observable inputs that reflect quoted prices for identical assets in active markets. The carrying amount of the Company’s commercial paper, money market accounts and time deposits approximates fair value due to their short-term maturities.
23
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
The carrying value and fair value of the Company’s financial instruments reported in the accompanying consolidated balance sheets are as follows:
December 31, 2019
June 30, 2019
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Assets
Notes receivable
(a)
$
12,560
$
12,560
$
13,348
$
13,348
Short-term investments
(a)
113,020
113,020
108,416
108,416
Equity investment with readily determinable fair value
(b)
31,985
31,985
17,260
17,260
Subordinated term loan receivable
(c)
—
—
58,735
57,711
Liabilities
Long-term debt, including current portion
(d)
$
36,250
$
36,486
$
55,000
$
54,883
_________________
(a)
The Company’s notes receivable are invested with banking institutions as collateral for issuances of letters of credit. In addition, the Company’s short-term investments consist of investments that (i) have original maturities of greater than three months and (ii) can be converted into cash by the Company within one year. The Company’s notes receivable and short-term investments are carried at cost, including interest accruals, which approximate fair value and are classified within Level III of the fair value hierarchy.
(b)
Aggregate cost basis for the Company’s equity investment with readily determinable fair value in Townsquare, including transaction costs, was
$
23,222
as of
December 31, 2019
. The fair value of this investment is determined based on quoted market prices in an active market on the
NYSE
, which is classified within Level I of the fair value hierarchy. For the three months ended
December 31, 2019
and
2018
, the Company recorded an
unrealized gain (loss)
of
$
9,432
and
$(
12,031
)
, respectively, and for the
six
months ended
December 31, 2019
and
2018
, the Company recorded an
unrealized gain (loss)
of
$
14,725
and
$(
7,667
)
, respectively, as a result of changes in the market value related to this investment. The
unrealized gain (loss)
is reported in
Miscellaneous income (expense), net
in the accompanying consolidated statement of operations.
(c)
In connection with the sale of the Company’s joint venture interest in Azoff MSG Entertainment LLC (“
AMSGE
”) in December 2018, the
$
63,500
outstanding balance under the revolving credit facility extended by the Company to
AMSGE
was converted to a subordinated term loan with an original maturity date of
September 21, 2021
. The subordinated loan was assumed by an affiliate of
AMSGE
. During the three months ended March 31, 2019, the Company received a
$
4,765
principal repayment. During the three months ended December 31, 2019, the Company received a
$
58,735
principal repayment for the remaining outstanding balance. The Company’s subordinated
term loan receivable as of June 30, 2019 was classified within Level II of the fair value hierarchy as it was valued using quoted indices of similar securities for which the inputs were readily observable.
(d)
On May 23, 2019, Tao Group Intermediate Holdings LLC and Tao Group Operating LLC entered into a
$
40,000
five
-year term loan facility and a
$
25,000
five
-year term revolving facility. The Company’s long-term debt is classified within Level II of the fair value hierarchy as it is valued using quoted indices of similar securities for which the inputs are readily observable. See Note
12
for more information and outstanding balances on this long-term debt.
Contingent Consideration Liabilities
In connection with the
Tao Group Hospitality
and
CLG
acquisitions (see Note 11 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
June 30, 2019
for further details), the Company recorded certain deferred and contingent consideration liabilities at fair value as part of the preliminary purchase price allocation. As of
December 31, 2019
and
June 30, 2019
, the fair value of deferred and contingent consideration liabilities in connection with the
Tao Group Hospitality
and CLG acquisitions was
$
3,349
.
24
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note
12
.
Credit Facilities
Knicks Revolving Credit Facility
On September 30, 2016, New York Knicks, LLC (“
Knicks LLC
”), a wholly owned subsidiary of the Company, entered into a credit agreement (the “
Knicks Credit Agreement
”) with a syndicate of lenders providing for a senior secured revolving credit facility of up to
$
200,000
with a term of
five
years (the “
Knicks Revolving Credit Facility
”) to fund working capital needs and for general corporate purposes. Amounts borrowed may be distributed to the Company except during an event of default.
The
Knicks Revolving Credit Facility
requires
Knicks LLC
to comply with
a debt service ratio of 1.5:1.0 over a trailing four quarter period
. As of
December 31, 2019
,
Knicks LLC was in compliance with this financial covenant.
All borrowings under the
Knicks Revolving Credit Facility
are subject to the satisfaction of certain customary conditions.
Borrowings bear interest at a floating rate, which at the option of Knicks LLC may be either (i) a base rate plus a margin ranging from 0.00% to 0.125% per annum or (ii) LIBOR plus a margin ranging from 1.00% to 1.125% per annum.
Knicks LLC
is required to pay a commitment fee ranging from
0.20
%
to
0.25
%
per annum in respect of the average daily unused commitments under the
Knicks Revolving Credit Facility
. There was
no
borrowing under the Knicks Revolving Credit Facility as of
December 31, 2019
.
All obligations under the Knicks Revolving Credit Facility are secured by a first lien security interest in certain of Knicks LLC’s assets, including, but not limited to, (i) the Knicks LLC’s membership rights in the NBA and (ii) revenues to be paid to the Knicks LLC by the NBA pursuant to certain U.S. national broadcast agreements.
Subject to customary notice and minimum amount conditions,
Knicks LLC
may voluntarily prepay outstanding loans under the
Knicks Revolving Credit Facility
at any time, in whole or in part, without premium or penalty (except for customary breakage costs with respect to Eurocurrency loans).
Knicks LLC is required to make mandatory prepayments in certain circumstances, including without limitation if the maximum available amount under the Knicks Revolving Credit Facility is greater than 350% of qualified revenues.
In addition to the financial covenant described above, the
Knicks Credit Agreement
and related security agreements contain certain customary representations and warranties, affirmative covenants and events of default.
The Knicks Revolving Credit Facility contains certain restrictions on the ability of Knicks LLC to take certain actions as provided in (and subject to various exceptions and baskets set forth in) the Knicks Revolving Credit Facility, including the following: (i) incurring additional indebtedness and contingent liabilities; (ii) creating liens on certain assets; (iii) making restricted payments during the continuance of an event of default under the Knicks Revolving Credit Facility; (iv) engaging in sale and leaseback transactions; (v) merging or consolidating; and (vi) taking certain actions that would invalidate the secured lenders’ liens on any Knicks LLC’s collateral.
Knicks Unsecured Credit Facility
On September 30, 2016, Knicks LLC entered into an unsecured revolving credit facility with a lender for an initial maximum credit amount of
$
15,000
and a
364
-day term (the “
Knicks Unsecured Credit Facility
”).
Knicks LLC renewed this facility with the lender on the same terms in successive years and the facility has been renewed for a new term effective as of September 27, 2019.
There was
no
borrowing under the Knicks Unsecured Credit Facility as of
December 31, 2019
. This facility does not have financial covenants.
Rangers Revolving Credit Facility
On January 25, 2017, New York Rangers, LLC (“
Rangers LLC
”), a wholly owned subsidiary of the Company, entered into a credit agreement (the “
Rangers Credit Agreement
”) with a syndicate of lenders providing for a senior secured revolving credit facility of up to
$
150,000
with a term of
five
years (the “
Rangers Revolving Credit Facility
”) to fund working capital needs and for general corporate purposes. Amounts borrowed may be distributed to the Company except during an event of default.
The
Rangers Revolving Credit Facility
requires
Rangers LLC
to comply with
a debt service ratio of 1.5:1.0 over a trailing four quarter period
.
As of
December 31, 2019
,
Rangers LLC was in compliance with this financial covenant
.
25
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
All borrowings under the
Rangers Revolving Credit Facility
are subject to the satisfaction of certain customary conditions.
Borrowings bear interest at a floating rate, which at the option of Rangers LLC may be either (i) a base rate plus a margin ranging from 0.125% to 0.50% per annum or (ii) LIBOR plus a margin ranging from 1.125% to 1.50% per annum.
Rangers LLC
is required to pay a commitment fee ranging from
0.375
%
to
0.625
%
per annum in respect of the average daily unused commitments under the
Rangers Revolving Credit Facility
. There was
no
borrowing under the Rangers Revolving Credit Facility as of
December 31, 2019
.
All obligations under the Rangers Revolving Credit Facility are secured by a first lien security interest in certain of Rangers LLC’s assets, including, but not limited to, (i) Rangers LLC’s membership rights in the NHL, (ii) revenues to be paid to Rangers LLC by the NHL pursuant to certain U.S. and Canadian national broadcast agreements, and (iii) revenues to be paid to Rangers LLC pursuant to local media contracts.
Subject to customary notice and minimum amount conditions,
Rangers LLC
may voluntarily prepay outstanding loans under the Rangers Revolving Credit Facility at any time, in whole or in part, without premium or penalty (except for customary breakage costs with respect to Eurocurrency loans).
Rangers LLC is required to make mandatory prepayments in certain circumstances, including without limitation if qualified revenues are less than 17% of the maximum available amount under the Rangers Revolving Credit Facility.
In addition to the financial covenant described above, the
Rangers Credit Agreement
and related security agreements contain certain customary representations and warranties, affirmative covenants and events of default.
The Rangers Revolving Credit Facility contains certain restrictions on the ability of Rangers LLC to take certain actions as provided in (and subject to various exceptions and baskets set forth in) the Rangers Revolving Credit Facility, including the following: (i) incurring additional indebtedness and contingent liabilities; (ii) creating liens on certain assets; (iii) making restricted payments during the continuance of an event of default under the Rangers Revolving Credit Facility; (iv) engaging in sale and leaseback transactions; (v) merging or consolidating; and (vi) taking certain actions that would invalidate the secured lenders’ liens on any of Rangers LLC’s assets securing the obligations under the Rangers Revolving Credit Facility.
TAO Credit Facilities
On May 23, 2019, Tao Group Intermediate Holdings LLC (“
TAOIH
” or “Intermediate Holdings”) and Tao Group Operating LLC (“
TAOG
” or “Senior Borrower”), entered into a credit agreement (the “
Tao Senior Credit Agreement
”) with JPMorgan Chase Bank, N.A., as administrative agent, collateral agent and a letter of credit issuer, and the lenders party thereto. Together the
Tao Senior Credit Agreement
and a
$
49,000
intercompany subordinated credit agreement (the “
Tao Subordinated Credit Agreement
”) between a subsidiary of the Company and Tao Group Sub-Holdings LLC, a subsidiary of
Tao Group Hospitality
replaced the Senior Borrower’s prior credit agreement dated January 31, 2017 (“
2017 Tao Credit Agreement
”). The
2017 Tao Credit Agreement
was terminated on May 23, 2019 in its entirety in accordance with its terms as a result of the repayment of all obligations thereunder from the proceeds of the
Tao Senior Credit Agreement
and the
Tao Subordinated Credit Agreement
as well as cash on hand. During the
six
months ended
December 31, 2019
,
Tao Group Hospitality
repaid
$
5,000
under the
Tao Subordinated Credit Agreement
. The balances and interest-related activities pertaining to the
Tao Subordinated Credit Agreement
have been eliminated in the consolidated financial statements in accordance with ASC Topic 810,
Consolidation
.
The
Tao Senior Credit Agreement
provides
TAOG
with senior secured credit facilities (the “
Tao Senior Secured Credit Facilities
”) consisting of: (i) an initial
$
40,000
term loan facility with a term of
five
years (the “
Tao Term Loan Facility
”) and (ii) a
$
25,000
revolving credit facility with a term of
five
years (the “
Tao Revolving Credit Facility
”). Up to
$
5,000
of the
Tao Revolving Credit Facility
is available for the issuance of letters of credit. All borrowings under the
Tao Revolving Credit Facility
, including, without limitation, amounts drawn under the revolving line of credit are subject to the satisfaction of customary conditions. The
Tao Senior Secured Credit Facilities
were obtained without recourse to the Company or any of its affiliates (other than
TAOG
,
TAOIH
and its subsidiaries as discussed below).
The Tao Senior Credit Agreement requires Intermediate Holdings to comply with a maximum total leverage ratio of 4.00:1.00 and a maximum senior leverage ratio of 3.00:1.00 from the closing date until December 31, 2021 and a maximum total leverage ratio of 3.50:1.00 and a maximum senior leverage ratio of 2.50:1.00 from and after December 31, 2021. In addition, there is a minimum fixed charge coverage ratio of 1.25:1.00 for TAOIH.
As of
December 31, 2019
,
TAOIH was in compliance with these financial covenants.
26
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
All obligations under the
Tao Senior Credit Agreement
are guaranteed by
TAOIH
and
TAOIH
’s existing and future direct and indirect domestic subsidiaries (other than (i)
TAOG
, (ii) domestic subsidiaries substantially all of whose assets consist of controlled foreign corporations and (iii) subsidiaries designated as immaterial subsidiaries or unrestricted subsidiaries) (the “
Tao Subsidiary Guarantors
”, and together with
TAOIH
, the “
Tao Guarantors
”). All obligations under the
Tao Senior Credit Agreement
, including the guarantees of those obligations, are secured by substantially all of the assets of TAOG and each Guarantor (collectively, “
Tao Collateral
”), including, but not limited to, a pledge of the equity interests in TAOG held directly by TAOIH and the equity interests in each Tao Subsidiary Guarantor held directly or indirectly by TAOIH.
Borrowings under the Tao Senior Credit Agreement bear interest at a floating rate, which at the option of the Senior Borrower may be either (i) a base rate plus an additional rate ranging from 1.50% to 2.50% per annum (determined based on a total leverage ratio) (the “Base Rate”), or (ii) a Eurocurrency rate plus an additional rate ranging from 2.50% to 3.50% per annum (determined based on a total leverage ratio) (the “Eurocurrency Rate”)
. The
Tao Senior Credit Agreement
requires TAOG to pay a commitment fee of
0.50
%
in respect of the daily unused commitments under the
Tao Revolving Credit Facility
. TAOG is also required to pay customary letter of credit fees, as well as fronting fees, to banks that issue letters of credit pursuant to the
Tao Senior Credit Agreement
. The interest rate on the
Tao Senior Credit Agreement
as of
December 31, 2019
was
4.30
%
. The outstanding amount drawn on the
Tao Revolving Credit Facility
was
$
15,000
as of
June 30, 2019
, which is reported under Long-term debt, net of deferred financing costs in the accompanying consolidated balance sheet. In addition to scheduled repayments required under the
Tao Term Loan Facility
,
Tao Group Hospitality
repaid the
$
15,000
outstanding balance under the
Tao Revolving Credit Facility
during the
six
months ended
December 31, 2019
. There was
no
borrowing under the
Tao Revolving Credit Facility
as of
December 31, 2019
.
During the
six
months ended
December 31, 2019
and
2018
, the Company made interest payments of
$
1,218
and
$
5,489
, respectively, under the
Tao Senior Credit Agreement
and the
2017 Tao Credit Agreement
.
In addition to the financial covenants described above, the
Tao Senior Credit Agreement
and related security agreements contain certain customary representations and warranties, affirmative covenants and events of default.
The Tao Senior Credit Agreement contains certain restrictions on the ability of TAOIH, the TAOG and its restricted subsidiaries to take certain actions as provided in (and subject to various exceptions and baskets set forth in) the Tao Senior Credit Agreement, including, without limitation, the following: (i) incurring additional indebtedness and contingent liabilities; (ii) creating liens on certain assets; (iii) making investments, loans or advances in or to other persons; (iv) paying dividends and distributions or repurchasing capital stock; (v) engaging in certain transactions with affiliates; (vi) amending specified agreements; (vii) merging or consolidating; (viii) making certain dispositions; and (ix) entering into agreements that restrict the granting of liens.
Intermediate Holdings is subject to a customary passive holding company covenant.
Subject to customary notice and minimum amount conditions, TAOG may voluntarily prepay outstanding loans under the Tao Senior Credit Agreement at any time, in whole or in part, without premium or penalty (except for customary breakage costs with respect to Eurocurrency loans). The initial Tao Term Loan Facility amortizes quarterly in accordance with its terms from June 30, 2019 through March 31, 2024 with a final maturity date on May 23, 2024.
TAOG is required to make mandatory prepayments on the Tao Term Loan Facility from the net cash proceeds of certain sales of assets (including Tao Collateral) or casualty insurance and/or condemnation recoveries (in each case, subject to certain reinvestment, repair or replacement rights) and the incurrence of certain indebtedness, subject to certain exceptions.
See Note 12 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
June 30, 2019
for more information regarding the Company’s debt maturities for the
Tao Senior Secured Credit Facilities
.
27
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Deferred Financing Costs
The following table summarizes the presentation of the
Tao Term Loan Facility
and the related deferred financing costs in the accompanying consolidated balance sheets as of
December 31, 2019
and
June 30, 2019
.
December 31, 2019
Tao Term Loan Facility
Deferred Financing Costs
Total
Current portion of long-term debt, net of deferred financing costs
$
5,000
$
(
208
)
$
4,792
Long-term debt, net of deferred financing costs
(a)
31,250
(
727
)
30,523
Total
$
36,250
$
(
935
)
$
35,315
June 30, 2019
Tao Term Loan Facility
Deferred Financing Costs
Total
Current portion of long-term debt, net of deferred financing costs
$
6,250
$
(
208
)
$
6,042
Long-term debt, net of deferred financing costs
(a)
33,750
(
831
)
32,919
Total
$
40,000
$
(
1,039
)
$
38,961
_________________
(a)
In addition to the outstanding balance associated with the
Tao Term Loan Facility
disclosed above, the Company’s Long-term debt, net of deferred financing costs in the accompanying consolidated balance sheets also includes
$
637
related to a note with respect to a loan received by BCE from its noncontrolling interest holder that is due in April 2021 as of
December 31, 2019
and
June 30, 2019
, and
$
15,000
outstanding balance under the
Tao Revolving Credit Facility
as of
June 30, 2019
.
The following table summarizes deferred financing costs, net of amortization, related to the
Knicks Revolving Credit Facility
,
Rangers Revolving Credit Facility
, and
Tao Revolving Credit Facility
as reported on the accompanying consolidated balance sheet:
December 31,
2019
June 30,
2019
Other current assets
$
760
$
760
Other assets
892
1,273
28
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note
13
.
Pension Plans and Other Postretirement Benefit Plan
See Note 13 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
June 30, 2019
for more information regarding the Company’s defined benefit pension plans (“Pension Plans”), postretirement benefit plan (“Postretirement Plan”), The Madison Square Garden 401(k) Savings Plan and the MSG Sports & Entertainment, LLC Excess Savings Plan (collectively, the “
Savings Plans
”), and The Madison Square Garden 401(k) Union Plan (the “
Union Savings Plan
”).
Defined Benefit Pension Plans and Postretirement Benefit Plan
The following table presents components of net periodic benefit cost for the Pension Plans and Postretirement Plan included in the accompanying consolidated statements of operations for the
three and six
months ended
December 31, 2019
and
2018
. Service cost is recognized in Direct operating expenses and Selling, general and administrative expenses. All other components of net periodic benefit cost are reported in
Miscellaneous income (expense), net
.
Pension Plans
Postretirement Plan
Three Months Ended
Three Months Ended
December 31,
December 31,
2019
2018
2019
2018
Service cost
$
20
$
20
$
17
$
27
Interest cost
1,328
1,473
27
57
Expected return on plan assets
(
1,328
)
(
782
)
—
—
Recognized actuarial loss
344
318
2
10
Amortization of unrecognized prior service credit
—
—
—
(
2
)
Net periodic benefit cost
$
364
$
1,029
$
46
$
92
Pension Plans
Postretirement Plan
Six Months Ended
Six Months Ended
December 31,
December 31,
2019
2018
2019
2018
Service cost
$
48
$
40
$
35
$
55
Interest cost
2,656
2,946
55
115
Expected return on plan assets
(
2,659
)
(
1,563
)
—
—
Recognized actuarial loss
680
636
5
20
Amortization of unrecognized prior service credit
—
—
—
(
3
)
Net periodic benefit cost
$
725
$
2,059
$
95
$
187
Defined Contribution Pension Plans
For the
three and six
months ended
December 31, 2019
and
2018
, expenses related to the
Savings Plans
and
Union Savings Plan
included in the accompanying consolidated statements of operations are as follows:
Savings Plans
Union Savings Plan
Three Months Ended
Six Months Ended
Three Months Ended
Six Months Ended
December 31,
December 31,
December 31,
December 31,
2019
2018
2019
2018
2019
2018
2019
2018
$
2,883
$
3,076
$
5,510
$
5,376
$
31
$
26
$
53
$
48
29
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note
14
.
Share-based Compensation
See Note 14 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
June 30, 2019
for more information regarding the Company’s 2015 Employee Stock Plan (the “
Employee Stock Plan
”) and its 2015 Stock Plan for Non-Employee Directors.
Share-based compensation expense was
$
16,694
and
$
20,215
for the three months ended
December 31, 2019
and
2018
, respectively, and
$
33,585
and
$
30,404
for the
six
months ended
December 31, 2019
and
2018
, respectively. In addition, capitalized share-based compensation expense was
$
1,232
and
$
2,482
for the three and
six
months ended
December 31, 2019
, respectively. There were
no
costs related to share-based compensation that were capitalized for the three and
six
months ended
December 31, 2018
.
Restricted Stock Units Award Activity
The following table summarizes activity related to the Company’s restricted stock units and performance restricted stock units, collectively referred to as “
RSUs
,” for the
six
months ended
December 31, 2019
:
Number of
Weighted-Average
Fair Value
Per Share at
Date of Grant
Nonperformance
Based Vesting
RSUs
Performance
Based Vesting
RSUs
Unvested award balance, June 30, 2019
229
359
$
252.02
Granted
(a)
123
114
$
247.18
Vested
(
107
)
(
121
)
$
213.94
Forfeited
(
6
)
(
11
)
$
261.55
Unvested award balance, December 31, 2019
239
341
$
264.75
_____________________
(a)
Includes incremental performance based RSUs (“PRSUs”) that were historically reported at a target payout of 100%. Upon meeting the performance objectives, the number of PRSUs vested at 105.5% of target.
The fair value of RSUs that vested during the
six
months ended
December 31, 2019
was
$
59,032
. Upon delivery,
RSUs
granted under the
Employee Stock Plan
were net share-settled to cover the required statutory tax withholding obligations. To fulfill the employees’ required statutory tax withholding obligations for the applicable income and other employment taxes,
101
of these
RSUs
, with an aggregate value of
$
26,264
were retained by the Company and the taxes paid are reflected as financing activity in the accompanying consolidated statement of cash flows for the
six
months ended
December 31, 2019
.
The fair value of RSUs that vested during the
six
months ended
December 31, 2018
was
$
50,371
. The weighted-average fair value per share at grant date of RSUs granted during the
six
months ended
December 31, 2018
was
$
305.40
.
Stock Options Award Activity
The following table summarizes activity related to the Company’s stock options for the
six
months ended
December 31, 2019
:
Number of
Time Vesting Options
Weighted-Average Exercise Price Per Share
Weighted-Average Remaining Contractual Term (In Years)
Aggregate Intrinsic Value
Balance as of June 30, 2019
543
$
325.47
Granted
—
$
—
Balance as of December 31, 2019
543
$
325.47
6.55
$
7,887
Exercisable as of December 31, 2019
175
$
299.67
6.87
$
5,258
30
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note
15
.
Stock Repurchase Program
On September 11, 2015, the Company’s Board authorized the repurchase of up to
$
525,000
of the Company’s Class A Common Stock once the shares of the Company’s Class A Common Stock began “regular way” trading on October 1, 2015. Under the authorization, shares of Class A Common Stock may be purchased from time to time in accordance with applicable insider trading and other securities laws and regulations. The timing and amount of purchases will depend on market conditions and other factors.
During the three and
six
months ended
December 31, 2019
, the Company did not engage in any share repurchase activities under its share repurchase program. As of
December 31, 2019
, the Company had
$
259,639
of availability remaining under its stock repurchase authorization.
Note
16
.
Accumulated Other Comprehensive Loss
The following table details the components of accumulated other comprehensive loss:
Three Months Ended December 31, 2019
Pension Plans and
Postretirement
Plan
Cumulative Translation Adjustments
Accumulated
Other
Comprehensive
Loss
Balance as of September 30, 2019
$
(
41,741
)
$
(
14,861
)
$
(
56,602
)
Other comprehensive income before reclassifications
—
23,186
23,186
Amounts reclassified from accumulated other comprehensive loss
(a)
346
—
346
Other comprehensive income
346
23,186
23,532
Balance as of December 31, 2019
$
(
41,395
)
$
8,325
$
(
33,070
)
Three Months Ended December 31, 2018
Pension Plans and
Postretirement
Plan
Cumulative Translation Adjustments
Accumulated
Other
Comprehensive
Loss
Balance as of September 30, 2018
$
(
40,519
)
$
(
1,453
)
$
(
41,972
)
Other comprehensive loss before reclassifications
—
(
2,251
)
(
2,251
)
Amounts reclassified from accumulated other comprehensive loss
(a)
326
—
326
Other comprehensive income (loss)
326
(
2,251
)
(
1,925
)
Balance as of December 31, 2018
$
(
40,193
)
$
(
3,704
)
$
(
43,897
)
Six Months Ended December 31, 2019
Pension Plans and
Postretirement
Plan
Cumulative Translation Adjustments
Accumulated
Other
Comprehensive
Loss
Balance as of June 30, 2019
$
(
42,080
)
$
(
4,843
)
$
(
46,923
)
Other comprehensive income before reclassifications
—
13,168
13,168
Amounts reclassified from accumulated other comprehensive loss
(a)
685
—
685
Other comprehensive income
685
13,168
13,853
Balance as of December 31, 2019
$
(
41,395
)
$
8,325
$
(
33,070
)
31
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Six Months Ended December 31, 2018
Pension Plans and
Postretirement
Plan
Cumulative Translation Adjustments
Unrealized Gain (Loss) on Available-for-sale
Securities
(b)
Accumulated
Other
Comprehensive
Loss
Balance as of June 30, 2018
$
(
40,846
)
$
(
502
)
$
(
5,570
)
$
(
46,918
)
Reclassification of unrealized loss on available-for-sale securities
—
—
5,570
5,570
Other comprehensive income (loss) before reclassifications
—
(
3,202
)
—
(
3,202
)
Amounts reclassified from accumulated other comprehensive loss
(a)
653
—
—
653
Other comprehensive income (loss)
653
(
3,202
)
—
(
2,549
)
Balance as of December 31, 2018
$
(
40,193
)
$
(
3,704
)
$
—
$
(
43,897
)
________________
(a)
Amounts reclassified from accumulated other comprehensive loss represent the amortization of net actuarial loss and net unrecognized prior service credit included in net periodic benefit cost, which is reflected under
Miscellaneous income (expense), net
in the accompanying consolidated statements of operations.
(b)
As of July 1, 2018, upon adoption of ASU No. 2016-01, the Company recorded a transition adjustment to reclassify accumulated other comprehensive loss associated with its investment in Townsquare in the amount of
$
2,466
pre-tax (
$
5,570
, net of tax) to accumulated deficit. See Notes
11
and
19
for more information related to the investment in Townsquare and its impact on the Company’s operating results for the three and
six
months ended
December 31, 2019
and
2018
, which is reflected under Miscellaneous income (expense), net in the accompanying consolidated statements of operations.
Note
17
.
Income Taxes
Income tax expense for the three months ended
December 31, 2019
of
$
1,176
differs from income tax expense derived from applying the statutory federal rate of
21
%
to pretax income primarily due to a tax benefit related to a decrease in valuation allowance of
$
33,637
and excess tax benefit related to share-based compensation awards of
$
450
, partially offset by state income tax expense of
$
11,862
and tax expense from nondeductible officers’ compensation of
$
1,547
.
Income tax expense for the
six
months ended
December 31, 2019
of
$
1,604
differs from income tax expense derived from applying the statutory federal rate of
21
%
to pretax income primarily due to a tax benefit related to a decrease in valuation allowance of
$
6,927
and excess tax benefit related to share-based compensation awards of
$
3,960
, partially offset by state income tax expense of
$
4,127
and tax expense from nondeductible officers’ compensation of
$
3,008
.
Income tax expense for the three months ended
December 31, 2018
of
$
656
differs from income tax expense derived from applying the statutory federal rate of
21
%
to pretax income primarily due to a tax benefit related to a decrease in valuation allowance of
$
30,310
, partially offset by (i) state income tax expense of
$
10,642
, (ii) tax expense of nondeductible officers’ compensation of
$
1,680
, and (iii) tax expense relating to noncontrolling interest of
$
1,159
.
Income tax expense for the
six
months ended
December 31, 2018
of
$
1,352
differs from income tax expense derived from applying the statutory federal rate of
21
%
to pretax income primarily due to a tax benefit related to a decrease in valuation allowance of
$
18,976
and excess tax benefit related to share-based compensation awards of
$
5,793
, partially offset by (i) state income tax expense of
$
7,547
, (ii) tax expense relating to nondeductible officers’ compensation of
$
5,333
, and (iii) tax expense relating to noncontrolling interest of
$
1,545
.
The Company was notified during the third quarter of fiscal year 2018 that the Internal Revenue Service (“
IRS
”) was commencing an audit of the federal income tax return for the
year ended June 30, 2016
. In October 2019, the Company was informed by the
IRS
that the audit resulted in no changes.
32
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note
18
.
Related Party Transactions
As of
December 31, 2019
, members of the Dolan family including trusts for members of the Dolan family (collectively, the “
Dolan Family Group
”), for purposes of Section 13(d) of the Securities Exchange Act of 1934, as amended, collectively beneficially own all of the Company’s outstanding Class B Common Stock and own approximately
3.5
%
of the Company’s outstanding Class A Common Stock. Such shares of the Company’s Class A Common Stock and Class B Common Stock, collectively, represent approximately
71.1
%
of the aggregate voting power of the Company’s outstanding common stock. Members of the Dolan family are also the controlling stockholders of
MSG Networks
and AMC Networks Inc. (“
AMC Networks
”).
The Company has various agreements with
MSG Networks
, including media rights agreements covering the Knicks and the Rangers games, an
advertising sales representation agreement
, and a services agreement (the “
Services Agreement
”). Pursuant to the Services Agreement, which was effective July 1, 2018, the Company provides certain services to
MSG Networks
, such as information technology, accounts payable and payroll, human resources, and other corporate functions, as well as the executive support services described below, in exchange for service fees. The
Services Agreement
expired on June 30, 2019. The Company entered into an interim agreement with
MSG Networks
, pursuant to which the parties are providing the same services on the same terms. The Company expects to enter into a new services agreement this calendar year, which will be retroactive to July 1, 2019.
MSG Networks
also provides certain services to the Company, in exchange for service fees.
The Company shares certain executive support costs, including office space, executive assistants, security and transportation costs, for (i) the Company’s Executive Chairman and Chief Executive Officer with
MSG Networks
and (ii) the Company’s Vice Chairman with
MSG Networks
and
AMC Networks
.
On June 16, 2016, the Company entered into an arrangement with the Dolan Family Office, LLC (“
DFO
”), an entity owned and controlled by Charles F. Dolan,
AMC Networks
and MSG Networks providing for the sharing of certain expenses associated with executive office space which is available to James L. Dolan (
the Executive Chairman, Chief Executive Officer and a director of the Company
, the Executive Chairman and a director of
MSG Networks
, and a director of
AMC Networks
), Charles F. Dolan (the father of James L. Dolan and the Executive Chairman and a director of
AMC Networks
and
a director of the Company
and
MSG Networks
), and the
DFO
which is controlled by Charles F. Dolan. Effective September 2018, the Company is no longer party to this arrangement.
The Company is a party to various Aircraft Support Services Agreements (the “
Support Agreements
”), pursuant to which the Company provides certain aircraft support services to entities controlled by (i) the Company’s Executive Chairman, Chief Executive Officer and a director, (ii) Charles F. Dolan,
a director of the Company
, and (iii) Patrick F. Dolan, the son of Charles F. Dolan and brother of James L. Dolan. On December 17, 2018, the Company terminated the agreement providing services to the entity controlled by Charles F. Dolan, and entered into a new agreement with Charles F. Dolan and certain of his children, who are siblings of James L. Dolan, specifically: Thomas C. Dolan (a director of the Company), Deborah Dolan-Sweeney, Patrick F. Dolan, Marianne Dolan Weber (a director of the Company), and Kathleen M. Dolan, which provides substantially the same services as the prior agreement for a new aircraft.
In addition, the Company is party to reciprocal time sharing/dry lease agreements with each of (i) Quart 2C, LLC (“
Q2C
”), a company controlled by the Company’s Executive Chairman, Chief Executive Officer and a director, and Kristin A. Dolan, his spouse and a director of the Company, and (ii) Charles F. Dolan and Sterling Aviation, LLC, a company controlled by Charles F. Dolan (collectively, “
CFD
”), pursuant to which the Company has agreed from time to time to make its aircraft available to each of
Q2C
and
CFD
, and
Q2C
, and
CFD
have agreed from time to time to make their aircraft available to the Company. Pursuant to the terms of the agreements,
Q2C
and/or
CFD
may lease on a non-exclusive, “time sharing” basis, the Company’s Gulfstream Aerospace G550 aircraft (the “G550 Aircraft”). On December 17, 2018, in connection with the purchase of a new aircraft (as noted above), the Company replaced the dry lease agreement with CFD with a new dry lease agreement with Sterling2k LLC, an entity owned and controlled by Deborah Dolan-Sweeney, the daughter of Charles F. Dolan and the sister of the Company’s Executive Chairman and Chief Executive Officer, which provides for the Company’s usage of the new aircraft on the same terms as the prior agreement.
33
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
On May 6, 2019, the Company entered into a dry lease agreement with Brighid Air, LLC (“
Brighid Air
”), a company owned and controlled by Patrick F. Dolan, the son of Charles F. Dolan and the brother of the Company’s Executive Chairman, Chief Executive Officer and a director, pursuant to which the Company may lease on a non-exclusive basis
Brighid Air
’s Bombardier BD100-1A10 Challenger 350 aircraft (the “
Challenger
”). In connection with the dry lease agreement, on May 6, 2019 the Company also entered into a Flight Crew Services Agreement (the “Flight Crew Agreement”) with
DFO
, an entity owned and controlled by Charles F. Dolan, pursuant to which the Company may utilize pilots employed by
DFO
for purposes of flying the
Challenger
when the Company is leasing that aircraft under the Company’s dry lease agreement with
Brighid Air
.
The Company and each of
MSG Networks
and
AMC Networks
are party to certain aircraft time sharing agreements, pursuant to which the Company has agreed from time to time to make its aircraft available to
MSG Networks
and/or
AMC Networks
for lease on a “time sharing” basis. Additionally, the Company,
MSG Networks
and
AMC Networks
have agreed on an allocation of the costs of certain helicopter use by its shared executives.
In addition to the aircraft arrangements described above, certain executives of the Company are party to aircraft time sharing agreements, pursuant to which the Company has agreed from time to time to make certain aircraft available for lease on a “time sharing” basis for personal use in exchange for payment of actual expenses of the flight (as listed in the agreement).
From time to time the Company enters into arrangements with 605, LLC. Kristin A. Dolan, a director of the Company and spouse of James L. Dolan, is the founder and Chief Executive Officer of 605, LLC. James L. Dolan, the Company’s Executive Chairman, Chief Executive Officer and a director, and Kristin A. Dolan own 50% of 605, LLC. 605, LLC provides audience measurement and data analytics services to the Company and its subsidiaries in the ordinary course of business.
As of
December 31, 2019
and
June 30, 2019
, BCE had
$
637
of notes payable. See Note
12
for further information.
The Company has also entered into certain commercial agreements with its nonconsolidated affiliates in connection with MSG Sphere. For the
six
months ended
December 31, 2019
, the Company recorded approximately
$
7,370
of capital expenditures in connection with services provided to the Company under these agreements.
Revenues and Operating Expenses (Credits)
The following table summarizes the composition and amounts of the transactions with the Company’s affiliates, primarily MSG Networks. These amounts are reflected in revenues and operating expenses in the accompanying consolidated statements of operations for the
three and six
months ended
December 31, 2019
and
2018
:
Three Months Ended December 31,
Six Months Ended December 31,
2019
2018
2019
2018
Revenues
$
67,500
$
65,012
$
74,564
$
71,746
Operating expenses (credits):
Corporate general and administrative expenses, net — MSG Networks
$
(
2,602
)
$
(
2,772
)
$
(
5,204
)
$
(
5,276
)
Consulting fees
—
842
—
1,792
Advertising expenses
101
278
144
346
Other operating expenses, net
(
103
)
205
(
14
)
186
34
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Revenues
Revenues from related parties primarily consist of
local media rights
recognized by MSG Sports from the licensing of team-related programming to
MSG Networks
under the media rights agreements covering the Knicks and Rangers, which provide
MSG Networks
with exclusive media rights to team games in their local markets, as well as commissions earned in connection with the advertising sales representation agreement pursuant to which the Company has the exclusive right and obligation to sell MSG Networks’ advertising availabilities. As a result of the timing of recognition of media rights revenue, the Company recorded deferred revenue of
$
9,403
in the accompanying consolidated balance sheets as of
December 31, 2019
. The Company had
no
deferred revenue related to
local media rights
with
MSG Networks
as of
June 30, 2019
.
The Company and
Tribeca Enterprises
have a service agreement pursuant to which the Company provides marketing inventory, advertising sales and consulting services to
Tribeca Enterprises
for a fee. On
August 5, 2019
, the Company sold its equity capital in
Tribeca Enterprises
. Accordingly,
Tribeca Enterprises
is no longer a related party of the Company, and thus the related party transactions disclosed herein that relate to
Tribeca Enterprises
were recognized prior to
August 5, 2019
. The Company is also a party to certain commercial arrangements with
AMC Networks
and its subsidiaries.
Corporate General and Administrative Expenses, net —
MSG Networks
The Company’s corporate overhead expenses that are charged to
MSG Networks
are primarily related to centralized functions, including executive compensation, finance, treasury, tax, internal audit, legal, information technology, human resources and risk management functions.
Corporate general and administrative expenses, net -
MSG Networks
reflects charges from the Company to
MSG Networks
under the
Services Agreement
of
$
2,641
and
$
2,779
for the three months ended
December 31, 2019
and
2018
, respectively, and
$
5,282
and
$
5,287
for the
six
months ended
December 31, 2019
and
2018
, respectively.
Consulting Fees
On December 5, 2018, the Company’s joint venture interest in
AMSGE
was sold to Azoff Music, which resulted in the Company no longer being an owner of
AMSGE
(renamed The Azoff Company). Accordingly, The Azoff Company is not a related party of the Company, and thus the related party transactions disclosed herein that relate to
AMSGE
were recognized prior to December 5, 2018. Prior to the sale of
AMSGE
, the Company paid
AMSGE
and its nonconsolidated affiliates for advisory and consulting services that
AMSGE
and its nonconsolidated affiliates provide to the Company, and for the reimbursement of certain expenses in connection with such services.
Advertising Expenses
The Company incurs advertising expenses for services rendered by its related parties, primarily
MSG Networks
, most of which are related to the utilization of advertising and promotional benefits by the Company.
Other Operating Expenses, net
The Company and its related parties enter into transactions with each other in the ordinary course of business. Amounts charged to the Company for other transactions with its related parties are net of amounts charged by the Company to the Knickerbocker Group, LLC, an entity owned by James L. Dolan, the Executive Chairman, Chief Executive Officer and a director of the Company, for office space equal to the allocated cost of such space and the cost of certain technology services. In addition, other operating expenses include net charges relating to (i) reciprocal aircraft arrangements between the Company and each of
Q2C
and
CFD
and (ii) time sharing agreements with
MSG Networks
and
AMC Networks
.
35
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Note
19
.
Segment Information
The Company is comprised of
two
reportable segments: MSG Entertainment and MSG Sports. In determining its reportable segments, the Company assessed the guidance of
ASC
280-10-50-1, which provides the definition of a reportable segment. In accordance with the FASB’s guidance, the Company takes into account whether two or more operating segments can be aggregated together as one reportable segment as well as the type of discrete financial information that is available and regularly reviewed by its chief operating decision maker. The Company has evaluated this guidance and determined that there are two reportable segments. The Company allocates certain corporate costs and its performance venue operating expenses to each of its reportable segments. Allocated venue operating expenses include the non-event related costs of operating the Company’s venues, and include such costs as rent for the Company’s leased venues, real estate taxes, insurance, utilities, repairs and maintenance, and labor related to the overall management of the venues. Depreciation and amortization expense related to
The Garden
, Hulu Theater at Madison Square Garden, the Forum, and certain corporate property, equipment and leasehold improvements not allocated to the reportable segments is reported in “
Corporate and Other
.” Additionally, the Company does not allocate any purchase accounting adjustments to the reporting segments.
The Company evaluates segment performance based on several factors, of which the key financial measure is operating income (loss) before (i) depreciation, amortization and impairments of property and equipment and intangible assets, (ii) share-based compensation expense or benefit, (iii) restructuring charges or credits, and (iv) gains or losses on sales or dispositions of businesses, which is referred to as
adjusted operating income (loss)
, a non-GAAP measure. In addition to excluding the impact of the items discussed above, the impact of purchase accounting adjustments related to business acquisitions is also excluded in evaluating the Company’s consolidated
adjusted operating income (loss)
. Because it is based upon operating income (loss), adjusted operating income (loss) also excludes interest expense (including cash interest expense) and other non-operating income and expense items. Management believes that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of the Company’s business without regard to the settlement of an obligation that is not expected to be made in cash. The Company believes
adjusted operating income (loss)
is an appropriate measure for evaluating the operating performance of its business segments and the Company on a consolidated basis.
Adjusted operating income (loss)
and similar measures with similar titles are common performance measures used by investors and analysts to analyze the Company’s performance. The Company uses revenues and
adjusted operating income (loss)
measures as the most important indicators of its business performance and evaluates management’s effectiveness with specific reference to these indicators.
Adjusted operating income (loss)
should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with GAAP. Since adjusted operating income (loss) is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. The Company has presented the components that reconcile operating income (loss), the most directly comparable GAAP financial measure, to
adjusted operating income (loss)
.
36
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Information as to the operations of the Company’s reportable segments is set forth below.
Three Months Ended December 31, 2019
MSG
Entertainment
MSG
Sports
Corporate and Other
Purchase
accounting adjustments
Inter-segment eliminations
Total
Revenues
$
312,692
$
316,466
$
—
$
—
$
(
353
)
$
628,805
Direct operating expenses
162,102
208,347
10
1,114
(
235
)
371,338
Selling, general and administrative expenses
(a)
50,240
57,169
40,843
50
112
148,414
Depreciation and amortization
(b)
4,816
1,782
18,490
3,123
—
28,211
Operating income (loss)
$
95,534
$
49,168
$
(
59,343
)
$
(
4,287
)
$
(
230
)
$
80,842
Loss in equity method investments
(
1,170
)
Interest income
6,269
Interest expense
(
1,715
)
Miscellaneous income, net
(c)
9,299
Income from operations before income taxes
$
93,525
Reconciliation of operating income (loss) to adjusted operating income (loss):
Operating income (loss)
$
95,534
$
49,168
$
(
59,343
)
$
(
4,287
)
$
(
230
)
$
80,842
Add back:
Share-based compensation
3,202
4,348
9,144
—
—
16,694
Depreciation and amortization
4,816
1,782
18,490
3,123
—
28,211
Other purchase accounting adjustments
—
—
—
1,164
—
1,164
Adjusted operating income (loss)
$
103,552
$
55,298
$
(
31,709
)
$
—
$
(
230
)
$
126,911
Other information:
Capital expenditures
(d)
$
3,354
$
6,617
$
118,378
$
—
$
—
$
128,349
37
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Three Months Ended December 31, 2018
MSG
Entertainment
MSG
Sports
Corporate and Other
Purchase
accounting adjustments
Inter-segment eliminations
Total
Revenues
$
316,514
$
315,843
$
—
$
—
$
(
170
)
$
632,187
Direct operating expenses
167,014
218,714
38
1,213
(
170
)
386,809
Selling, general and administrative expenses
(a)
52,457
53,313
30,521
522
122
136,935
Depreciation and amortization
(b)
3,769
1,984
18,947
5,466
—
30,166
Operating income (loss)
$
93,274
$
41,832
$
(
49,506
)
$
(
7,201
)
$
(
122
)
$
78,277
Earnings in equity method investments
9,487
Interest income
6,899
Interest expense
(
5,176
)
Miscellaneous expense, net
(c)
(
12,863
)
Income from operations before income taxes
$
76,624
Reconciliation of operating income (loss) to adjusted operating income (loss):
Operating income (loss)
$
93,274
$
41,832
$
(
49,506
)
$
(
7,201
)
$
(
122
)
$
78,277
Add back:
Share-based compensation
3,960
4,818
11,437
—
—
20,215
Depreciation and amortization
3,769
1,984
18,947
5,466
—
30,166
Other purchase accounting adjustments
—
—
—
1,735
—
1,735
Adjusted operating income (loss)
$
101,003
$
48,634
$
(
19,122
)
$
—
$
(
122
)
$
130,393
Other information:
Capital expenditures
(d)
$
6,038
$
1,218
$
31,782
$
—
$
—
$
39,038
38
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Six Months Ended December 31, 2019
MSG
Entertainment
MSG
Sports
Corporate and Other
Purchase
accounting adjustments
Inter-segment eliminations
Total
Revenues
$
471,699
$
372,500
$
—
$
—
$
(
612
)
$
843,587
Direct operating expenses
268,029
232,658
131
3,390
(
406
)
503,802
Selling, general and administrative expenses
(a)
100,898
107,321
82,498
106
236
291,059
Depreciation and amortization
(b)
9,790
3,583
37,364
6,465
—
57,202
Operating loss
$
92,982
$
28,938
$
(
119,993
)
$
(
9,961
)
$
(
442
)
$
(
8,476
)
Loss in equity method investments
(
2,643
)
Interest income
13,585
Interest expense
(
3,556
)
Miscellaneous income, net
(c)
14,377
Income from operations before income taxes
$
13,287
Reconciliation of operating income (loss) to adjusted operating income (loss):
Operating income (loss)
$
92,982
$
28,938
$
(
119,993
)
$
(
9,961
)
$
(
442
)
$
(
8,476
)
Add back:
Share-based compensation
7,018
9,117
17,450
—
—
33,585
Depreciation and amortization
9,790
3,583
37,364
6,465
—
57,202
Other purchase accounting adjustments
—
—
—
3,496
—
3,496
Adjusted operating income (loss)
$
109,790
$
41,638
$
(
65,179
)
$
—
$
(
442
)
$
85,807
Other information:
Capital expenditures
(d)
$
5,946
$
13,213
$
202,176
$
—
$
—
$
221,335
39
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
Six Months Ended December 31, 2018
MSG
Entertainment
MSG
Sports
Corporate and Other
Purchase
accounting adjustments
Inter-segment eliminations
Total
Revenues
$
479,467
$
371,195
$
—
$
—
$
(
340
)
$
850,322
Direct operating expenses
274,799
234,033
59
2,167
(
340
)
510,718
Selling, general and administrative expenses
(a)
101,426
95,530
54,597
581
122
252,256
Depreciation and amortization
(b)
8,251
3,926
38,217
9,462
—
59,856
Operating income (loss)
$
94,991
$
37,706
$
(
92,873
)
$
(
12,210
)
$
(
122
)
$
27,492
Earnings in equity method investments
20,012
Interest income
14,073
Interest expense
(
9,209
)
Miscellaneous expense, net
(c)
(
9,096
)
Income from operations before income taxes
$
43,272
Reconciliation of operating income (loss) to adjusted operating income (loss):
Operating income (loss)
$
94,991
$
37,706
$
(
92,873
)
$
(
12,210
)
$
(
122
)
$
27,492
Add back:
Share-based compensation
6,801
7,590
16,013
—
—
30,404
Depreciation and amortization
8,251
3,926
38,217
9,462
—
59,856
Other purchase accounting adjustments
—
—
—
$
2,748
$
—
2,748
Adjusted operating income (loss)
$
110,043
$
49,222
$
(
38,643
)
$
—
$
(
122
)
$
120,500
Other information:
Capital expenditures
(d)
$
14,337
$
2,130
$
64,586
$
—
$
—
$
81,053
_________________
(a)
Corporate and Other
’s selling, general and administrative expenses primarily consist of unallocated corporate general and administrative costs, including expenses associated with the Company’s content development and technology associated with the Company’s MSG Sphere initiative, as well as other business development activities.
(b)
Corporate and Other
principally includes depreciation and amortization of The Garden, Hulu Theater at Madison Square Garden, the Forum, and certain corporate property, equipment and leasehold improvement assets not allocated to the Company’s reportable segments.
(c)
Miscellaneous income (expense), net primarily includes unrealized gain (loss) for the Company’s investment in Townsquare in accordance with ASU No. 2016-01 of
$
9,432
and
$(
12,031
)
for the three months ended
December 31, 2019
and
2018
, respectively, and
$
14,725
and
$(
7,667
)
for the
six
months ended
December 31, 2019
and
2018
, respectively. In addition, miscellaneous income (expense), net includes dividend income from the investment in Townsquare and non-service cost components of net periodic pension and postretirement benefit cost in accordance with ASU No. 2017-07. See Note
13
for further details on the non-service cost components of net periodic pension and postretirement benefit cost.
40
Table of Contents
THE MADISON SQUARE GARDEN COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Continued)
(d)
Substantially all of
Corporate and Other
’s capital expenditures for the three and
six
months ended
December 31, 2019
and
2018
are related to the Company’s planned MSG Spheres in Las Vegas and London. MSG Entertainment’s capital expenditures for the six months ended December 31, 2018 are primarily associated with the opening of a new
Tao Group Hospitality
venue.
A significant majority of revenues and assets of the Company’s reportable segments are attributed to or located in the United States and are primarily concentrated in the New York metropolitan area.
Note
20
.
Subsequent Event
On January 22, 2020, the Company acquired an additional
15
%
of common equity interest in Tao Group Hospitality from its noncontrolling interest holders through an issuance of shares of the Company’s Class A Common Stock. The Company now owns
77.5
%
of common equity interest in Tao Group Hospitality.
41
Table of Contents
Item 2
.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“
MD&A
”) contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In this
MD&A
, there are statements concerning the future operating and future financial performance of The Madison Square Garden Company and its direct and indirect subsidiaries (collectively, “
we
,” “us,” “
our
,” “Madison Square Garden,” “MSG,” or the “
Company
”), including luxury tax payments or receipts, possible impacts from the timing and costs of new venue construction, increased investment in personnel, content and technology for the MSG Spheres, the potential spin-off of the Company’s entertainment businesses (the “
Entertainment Distribution
”), and the winding down of Obscura’s third-party production business. See Note
1
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for further discussion of the
Entertainment Distribution
. Words such as “expects,” “anticipates,” “believes,” “estimates,” “may,” “will,” “should,” “could,” “potential,” “continue,” “intends,” “plans,” and similar words and terms used in the discussion of future operating and future financial performance identify forward-looking statements. Investors are cautioned that such forward-looking statements are not guarantees of future performance, results or events and involve risks and uncertainties and that actual results or developments may differ materially from the forward-looking statements as a result of various factors. Factors that may cause such differences to occur include, but are not limited to:
•
our ability to successfully design, construct, finance and operate new venues in Las Vegas, London and other markets, and the investments, costs and timing associated with those efforts, including the impact of any unexpected construction delays and/or cost overruns;
•
the level of
our
revenues, which depends in part on the popularity and competitiveness of our sports teams and the level of popularity of the
Christmas Spectacular
and other entertainment events which are presented in our venues;
•
costs associated with player injuries, waivers or contract terminations of players and other team personnel;
•
changes in professional sports teams’ compensation, including the impact of signing free agents and trades, subject to league salary caps and the impact of luxury tax;
•
the level of our capital expenditures and other investments;
•
general economic conditions, especially in the New York City, Los Angeles, Las Vegas and London metropolitan areas where
we
have business activities;
•
the demand for sponsorship arrangements and for advertising;
•
competition, for example, from other teams, other venues and other sports and entertainment options, including the construction of new competing venues;
•
changes in laws,
NBA
or
NHL
rules, regulations, guidelines, bulletins, directives, policies and agreements including the leagues’ respective collective bargaining agreements (each a “
CBA
”) with their players’ associations, salary caps, revenue sharing,
NBA
luxury tax thresholds and media rights or other regulations under which we operate;
•
any
NBA
or
NHL
work stoppage;
•
any economic actions, such as boycotts, protests, work stoppages or campaigns by labor organizations;
•
seasonal fluctuations and other variations in our operating results and cash flow from period to period;
•
the level of our expenses, including our corporate expenses;
•
the successful development of new live productions, enhancements or changes to existing productions and the investments associated with such development, enhancements, or changes, as well as investment in personnel, content and technology for the MSG Spheres;
•
business, reputational and litigation risk if there is a security incident resulting in loss, disclosure or misappropriation of stored personal information or other breaches of our information security;
•
activities or other developments that discourage or may discourage congregation at prominent places of public assembly, including our venues;
•
the continued popularity and success of the
Tao Group Hospitality
entertainment dining and nightlife
venues, as well as its existing brands, and the ability to successfully open and operate new
entertainment dining and nightlife
venues;
42
Table of Contents
•
the ability of
BCE
to attract attendees and performers to its festival;
•
the evolution of the esports industry and its potential impact on our esports businesses;
•
the acquisition or disposition of assets or businesses and/or the impact of, and our ability to successfully pursue, acquisitions or other strategic transactions;
•
our ability to successfully integrate acquisitions, new venues or new businesses into our operations;
•
the operating and financial performance of our strategic acquisitions and investments, including those we do not control;
•
the costs associated with, and the outcome of, litigation and other proceedings to the extent uninsured, including litigation or other claims against companies we invest in or acquire;
•
the impact of governmental regulations or laws, including changes in how those regulations and laws are interpreted and the continued benefit of certain tax exemptions and the ability to maintain necessary permits or licenses;
•
the impact of any government plans to redesign New York City’s Pennsylvania Station;
•
a default by our subsidiaries under their respective credit facilities;
•
financial community and rating agency perceptions of our business, operations, financial condition and the industry in which we operate;
•
the ability of our investees and others to repay loans and advances we have extended to them;
•
our ownership of professional sports franchises in the
NBA
and
NHL
and certain related transfer restrictions on our common stock;
•
the tax-free treatment of the 2015 Distribution;
•
whether or not we pursue and complete the
Entertainment Distribution
and, if so, its impact on our business, financial condition and results of operations; and
•
the factors described under “Risk Factors” in our Annual Report on Form 10-K for the year ended
June 30, 2019
.
We disclaim any obligation to update or revise the forward-looking statements contained herein, except as otherwise required by applicable federal securities laws.
43
Table of Contents
All dollar amounts included in the following MD&A are presented in thousands, except as otherwise noted.
Introduction
This MD&A is provided as a supplement to, and should be read in conjunction with, the Company’s unaudited financial statements and accompanying notes thereto included in this Quarterly Report on Form 10-Q, as well as the Company’s Annual Report on Form 10-K for the year ended
June 30, 2019
, to help provide an understanding of our financial condition, changes in financial condition and results of operations. Unless the context otherwise requires, all references to “we,” “us,” “our,” “Madison Square Garden” or the “Company” refer collectively to The Madison Square Garden Company, a holding company, and its direct and indirect subsidiaries through which substantially all of our operations are actually conducted. The Company is comprised of two reportable segments: MSG Entertainment and MSG Sports.
MSG Entertainment includes live entertainment events including concerts and other live events, such as family shows, performing arts and special events, which are presented or hosted in the Company’s diverse collection of venues along with live offerings through
Tao Group Hospitality
and
BCE
.
Tao Group Hospitality
is a hospitality group with globally recognized entertainment, dining and nightlife brands including Tao, Marquee, Lavo, Avenue, Beauty & Essex and Cathédrale
.
BCE
owns and operates New England’s premier Boston Calling Music Festival.
MSG Entertainment
also includes the Company’s original production — the
Christmas Spectacular
.
MSG Sports includes the Company’s professional sports franchises: the
Knicks
of the
NBA
, the
Rangers
of the
NHL
, the Hartford Wolf Pack of the
AHL
, and the Westchester Knicks of the
NBAGL
. For the
three and six
months ended
December 31, 2018
, MSG Sports also included the
Liberty
of the
WNBA
, which was sold in January 2019. Our professional sports franchises are collectively referred to herein as our “sports teams.”
MSG Sports
also includes
CLG
, a premier North American esports organization, and
Knicks Gaming
, the Company’s franchise that competes in the
NBA
2K League. CLG and Knicks Gaming are collectively referred to herein as our “esports teams,” and, together with our sports teams, our “teams.” In addition, our sports business also promotes, produces and/or presents a broad array of other live sporting events, including professional boxing, college basketball, college hockey, professional bull riding, mixed martial arts, esports, and college wrestling.
The Company conducts a significant portion of its operations at venues that it either owns or operates under long-term leases. The Company owns The Garden and Hulu Theater at Madison Square Garden in New York City, the Forum in Inglewood, CA and The Chicago Theatre in Chicago. In addition, the Company leases Radio City Music Hall and the Beacon Theatre in New York City.
Additionally,
Tao Group Hospitality
operates various restaurants, nightlife and hospitality venues under long-term leases and management contracts in New York, Las Vegas, Los Angeles, Chicago, Australia and Singapore.
Factors Affecting Results of Operations
For the
three and six
months ended
December 31, 2018
, MSG Sports also included the Liberty of the WNBA, which was sold in January 2019.
This MD&A is organized as follows:
Results of Operations.
This section provides an analysis of our unaudited results of operations for the
three and six
months ended
December 31, 2019
compared to the
three and six
months ended
December 31, 2018
on a consolidated and segment basis.
Liquidity and Capital Resources.
This section provides a discussion of our financial condition and liquidity, an analysis of our cash flows for the
six months ended
December 31, 2019
compared to the
six months ended
December 31, 2018
, as well as certain contractual obligations and off balance sheet arrangements.
Seasonality of Our Business.
This section discusses the seasonal performance of our segments
.
Recently Issued Accounting Pronouncements
and Critical Accounting Policies.
This section discusses accounting pronouncements that have been adopted by the Company, recently issued accounting pronouncements not yet adopted by the Company, as well as the results of the Company’s annual impairment testing of goodwill and identifiable indefinite-lived intangible assets performed during the first quarter of fiscal year
2020
. This section should be read together with our critical accounting policies, which are discussed in our Annual Report on Form 10-K for the year ended
June 30, 2019
under “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Recently Issued Accounting Pronouncements and Critical Accounting Policies — Critical Accounting Policies” and in the notes to the consolidated financial statements of the Company included therein.
44
Table of Contents
Results of Operations
Comparison of the
three and six
months ended
December 31, 2019
versus the
three and six
months ended
December 31, 2018
Consolidated Results of Operations
The tables below sets forth, for the periods presented, certain historical financial information.
Three Months Ended
December 31,
Change
2019
2018
Amount
Percentage
Revenues
$
628,805
$
632,187
$
(3,382
)
(1
)%
Direct operating expenses
371,338
386,809
(15,471
)
(4
)%
Selling, general and administrative expenses
148,414
136,935
11,479
8
%
Depreciation and amortization
28,211
30,166
(1,955
)
(6
)%
Operating income
80,842
78,277
2,565
3
%
Other income (expense):
Earnings (loss) in equity method investments
(1,170
)
9,487
(10,657
)
NM
Interest income, net
4,554
1,723
2,831
NM
Miscellaneous income (expense)
9,299
(12,863
)
22,162
NM
Income from operations before income taxes
93,525
76,624
16,901
22
%
Income tax expense
(1,176
)
(656
)
(520
)
(79
)%
Net income
92,349
75,968
16,381
22
%
Less: Net loss attributable to redeemable noncontrolling interests
(1,241
)
(3,142
)
1,901
61
%
Less: Net loss attributable to nonredeemable noncontrolling interests
(551
)
(2,489
)
1,938
78
%
Net income attributable to The Madison Square Garden Company’s stockholders
$
94,141
$
81,599
$
12,542
15
%
Six Months Ended
December 31,
Change
2019
2018
Amount
Percentage
Revenues
$
843,587
$
850,322
$
(6,735
)
(1
)%
Direct operating expenses
503,802
510,718
(6,916
)
(1
)%
Selling, general and administrative expenses
291,059
252,256
38,803
15
%
Depreciation and amortization
57,202
59,856
(2,654
)
(4
)%
Operating income (loss)
(8,476
)
27,492
(35,968
)
NM
Other income (expense):
Earnings (loss) in equity method investments
(2,643
)
20,012
(22,655
)
NM
Interest income, net
10,029
4,864
5,165
NM
Miscellaneous income (expense), net
14,377
(9,096
)
23,473
NM
Income from operations before income taxes
13,287
43,272
(29,985
)
(69
)%
Income tax expense
(1,604
)
(1,352
)
(252
)
(19
)%
Net income
11,683
41,920
(30,237
)
(72
)%
Less: Net loss attributable to redeemable noncontrolling interests
(1,404
)
(3,655
)
2,251
62
%
Less: Net loss attributable to nonredeemable noncontrolling interests
(1,073
)
(3,812
)
2,739
72
%
Net income attributable to The Madison Square Garden Company’s stockholders
$
14,160
$
49,387
$
(35,227
)
(71
)%
_________________
NM — Percentage is not meaningful
45
Table of Contents
The following tables summarize the changes in our
segments’ operating results
for the
three and six
months ended
December 31, 2019
as compared to the prior year periods.
For the Three Months Ended December 31, 2019
Changes attributable to
Revenues
Direct
operating
expenses
Selling,
general and
administrative
expenses
Depreciation and amortization
Operating income (loss)
MSG Entertainment
(a)
$
(3,822
)
$
(4,912
)
$
(2,217
)
$
1,047
$
2,260
MSG Sports
(a)
623
(10,367
)
3,856
(202
)
7,336
Corporate and Other
—
(28
)
10,322
(457
)
(9,837
)
Purchase accounting adjustments
—
(99
)
(472
)
(2,343
)
2,914
Inter-segment eliminations
(183
)
(65
)
(10
)
—
(108
)
$
(3,382
)
$
(15,471
)
$
11,479
$
(1,955
)
$
2,565
For the Six Months Ended December 31, 2019
Changes attributable to
Revenues
Direct
operating
expenses
Selling,
general and
administrative
expenses
Depreciation and amortization
Operating income (loss)
MSG Entertainment
(a)
$
(7,768
)
$
(6,770
)
$
(528
)
$
1,539
$
(2,009
)
MSG Sports
(a)
1,305
(1,375
)
11,791
(343
)
(8,768
)
Corporate and Other
—
72
27,901
(853
)
(27,120
)
Purchase accounting adjustments
—
1,223
(475
)
(2,997
)
2,249
Inter-segment eliminations
(272
)
(66
)
114
—
(320
)
$
(6,735
)
$
(6,916
)
$
38,803
$
(2,654
)
$
(35,968
)
_________________
(a)
See “Business Segment Results” for a more detailed discussion relating to the operating results of our segments.
Selling, general and administrative expenses -
Corporate and Other
Selling, general and administrative expenses in Corporate and Other for the three months ended
December 31, 2019
increased
$10,322
, or
34%
, to
$40,843
as compared to the prior year period. For the
six months ended
December 31, 2019
, selling, general and administrative expenses in Corporate and Other
increased
$27,901
, or
51%
, to
$82,498
as compared to the prior year period.
For the three and six months ended
December 31, 2019
, the
increase
s were primarily due to (i) higher expenses related to the Company’s MSG Sphere initiative of
$10,406
and
$18,642
, respectively, which include increases in personnel, content development and technology costs, and (ii) higher professional fees of
$3,573
and
$2,307
, respectively, associated with the proposed
spin-off of the Company’s Entertainment business
. For the three months ended
December 31, 2019
, this was partially offset by a decrease in employee compensation and related benefits in Corporate of
$2,934
.
In connection with its MSG Sphere initiative, the Company expects to continue increasing its investment in personnel, content and technology. Based on the timing of these efforts, the Company expects higher expenses for the remaining periods in fiscal year 2020.
Depreciation & amortization
Depreciation and amortization for the three months ended
December 31, 2019
decreased
$1,955
, or
6%
, to
$28,211
as compared to the prior year period. For the
six months ended
December 31, 2019
, depreciation and amortization
decreased
$2,654
, or
4%
, to
$57,202
as compared to the prior year period. For the three and
six months ended
December 31, 2019
, the decreases were primarily due to certain assets and purchase accounting adjustments being fully depreciated and amortized, partially offset by depreciation and amortization related to
a new entertainment dining and nightlife venue
and equipment associated with the development of MSG Sphere initiative in the current year periods.
46
Table of Contents
Operating loss -
Corporate and Other
Operating loss in Corporate and Other
for the three months ended
December 31, 2019
increased
$9,837
, or
20%
, to
$59,343
as compared to the prior year period. For the
six months ended
December 31, 2019
, operating loss in Corporate and Other increased
$27,120
, or
29%
, to
$119,993
as compared to the prior year period. For the three and
six months ended
December 31, 2019
, the increases were primarily due to higher selling, general and administrative expenses, as discussed above. See Note
19
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for discussion of depreciation and amortization under
Corporate and Other
.
Earnings (loss) in equity method investments
For the three months ended
December 31, 2019
, the earnings in equity method investments decreased
$10,657
to a loss of
$1,170
as compared to the prior year period. For the
six months ended
December 31, 2019
, the earnings in equity method investments decreased
$22,655
to a loss of
$2,643
as compared to the prior year period. The decreases were due to the absence of equity earnings from
AMSGE
and
Tribeca Enterprises
as the Company sold these investments in December 2018 and August 2019, respectively. For the three and
six months ended
December 31, 2018
, the Company reported net earnings in equity method investments of
$10,658
and
$21,986
, respectively, from those investments.
Interest income, net
Net interest income for the three months ended
December 31, 2019
increased
$2,831
to
$4,554
as compared to the prior year period. For the
six months ended
December 31, 2019
, net interest income increased
$5,165
to
$10,029
as compared to the prior year period. The increases for the three and
six months ended
December 31, 2019
, as compared to the prior year periods, were primarily due to lower interest expense associated with the Tao Group Hospitality, as a result of the refinancing of its credit facility in May 2019, which resulted in a reduction of the outstanding balance payable to the third parties by entering into an intercompany subordinated credit agreement with the Company, as well as lower variable interest rates under the
Tao Senior Credit Agreement
in the current year periods as compared to the previous credit facility in the prior year periods. See Note
12
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for further details of the
Tao Senior Credit Agreement
.
Miscellaneous income (expense)
Net miscellaneous income for the three months ended
December 31, 2019
increased
$22,162
to
$9,299
as compared to net miscellaneous expense of
$12,863
in the prior year period. For the
six months ended
December 31, 2019
, net miscellaneous income increased
$23,473
to
$14,377
as compared to net miscellaneous expense of
$9,096
in the prior year period. The increases were primarily due to the unrealized gains of
$9,432
and
$14,725
related to the Company’s investment in Townsquare for the three and
six months ended
December 31, 2019
, respectively, as compared to unrealized losses of
$12,031
and
$7,667
for the three and
six months ended
December 31, 2018
, respectively. See Note
7
and Note
11
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for additional information related to the investment in Townsquare.
Income taxes
See Note
17
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for discussions of the Company’s income taxes.
Adjusted operating income
The following are the reconciliations of operating income (loss) to
adjusted operating income
for the
three and six
months ended
December 31, 2019
as compared to the prior year periods:
Three Months Ended
December 31,
Change
2019
2018
Amount
Percentage
Operating
income
$
80,842
$
78,277
$
2,565
3
%
Share-based compensation
16,694
20,215
Depreciation and amortization
(a)
28,211
30,166
Other purchase accounting adjustments
1,164
1,735
Adjusted operating income
$
126,911
$
130,393
$
(3,482
)
(3
)%
47
Table of Contents
Six Months Ended
December 31,
Change
2019
2018
Amount
Percentage
Operating income (loss)
$
(8,476
)
$
27,492
$
(35,968
)
NM
Share-based compensation
33,585
30,404
Depreciation and amortization
(a)
57,202
59,856
Other purchase accounting adjustments
3,496
2,748
Adjusted operating income
$
85,807
$
120,500
$
(34,693
)
(29
)%
_________________
NM — Percentage is not meaningful
(a)
Depreciation and amortization includes purchase accounting adjustments of
$3,123
and
$5,466
for the three months ended
December 31, 2019
and
2018
, respectively, and
$6,465
and
$9,462
for the
six months ended
December 31, 2019
and
2018
, respectively.
Adjusted operating income for the
three months ended
December 31, 2019
decreased
$3,482
, or
3%
, to
$126,911
as compared to the prior year period. For the
six months ended
December 31, 2019
, adjusting operating income
decreased
$34,693
, or
29%
, to
$85,807
as compared to the prior year period. The net decreases were attributable to the following:
Three
Six
Months
Months
Increase (decrease) in adjusted operating income of the MSG Entertainment
$
2,549
$
(253
)
Increase (decrease) in adjusted operating income of the MSG Sports
6,664
(7,584
)
Other net decreases
(12,587
)
(26,536
)
Inter-segment eliminations
(108
)
(320
)
$
(3,482
)
$
(34,693
)
Other net decreases
of
$12,587
for the three months ended
December 31, 2019
were higher than the decrease of operating loss in Corporate and Other of
$9,837
primarily due to decreases in share-based compensation of
$2,293
and depreciation and amortization of
$457
. For the
six months ended
December 31, 2019
, other net decreases of
$26,536
were lower than the decrease of operating loss in Corporate and Other of
$27,120
primarily due to an increase in share-based compensation of
$1,437
, offset by lower depreciation and amortization of
$853
.
Net loss attributable to redeemable and nonredeemable noncontrolling interests
For the three months ended
December 31, 2019
, the Company recorded
$1,241
of net loss attributable to redeemable noncontrolling interests,
including
proportional share of expenses related to purchase accounting adjustments (“
PPA Expenses
”) of
$1,386
, and
$551
of net loss attributable to nonredeemable noncontrolling interests,
including
$158
of
PPA Expenses
, as compared to
$3,142
of net income attributable to redeemable noncontrolling interests,
including
$2,394
of
PPA Expenses
, and
$2,489
of net loss attributable to nonredeemable noncontrolling interests,
including
$261
of
PPA Expenses
, for the three months ended
December 31, 2018
.
For the
six months ended
December 31, 2019
, the Company recorded
$1,404
of net loss attributable to redeemable noncontrolling interests,
including
$3,290
of
PPA Expenses
, and
$1,073
of net loss attributable to nonredeemable noncontrolling interests,
including
$317
of
PPA Expenses
, as compared to
$3,655
of net loss attributable to redeemable noncontrolling interests,
including
$3,904
of
PPA Expenses
, and
$3,812
of net loss attributable to nonredeemable noncontrolling interests,
including
$585
of
PPA Expenses
, for the
six months ended
December 31, 2018
.
These amounts represent the share of net loss from the Company’s investments in
Tao Group Hospitality
,
BCE
and
CLG
that are not attributable to the Company.
48
Table of Contents
Business Segment Results
MSG Entertainment
The table below sets forth, for the periods presented, certain historical financial information and a reconciliation of operating income to adjusted operating income for MSG Entertainment.
Three Months Ended
December 31,
Change
2019
2018
Amount
Percentage
Revenues
$
312,692
$
316,514
$
(3,822
)
(1
)%
Direct operating expenses
162,102
167,014
(4,912
)
(3
)%
Selling, general and administrative expenses
50,240
52,457
(2,217
)
(4
)%
Depreciation and amortization
4,816
3,769
1,047
28
%
Operating income
$
95,534
$
93,274
$
2,260
2
%
Reconciliation to adjusted operating income:
Share-based compensation
3,202
3,960
Depreciation and amortization
4,816
3,769
Adjusted operating income
$
103,552
$
101,003
$
2,549
3
%
Six Months Ended
December 31,
Change
2019
2018
Amount
Percentage
Revenues
$
471,699
$
479,467
$
(7,768
)
(2
)%
Direct operating expenses
268,029
274,799
(6,770
)
(2
)%
Selling, general and administrative expenses
100,898
101,426
(528
)
(1
)%
Depreciation and amortization
9,790
8,251
1,539
19
%
Operating income
$
92,982
$
94,991
$
(2,009
)
(2
)%
Reconciliation to adjusted operating income:
Share-based compensation
7,018
6,801
Depreciation and amortization
9,790
8,251
Adjusted operating income
$
109,790
$
110,043
$
(253
)
NM
_________________
NM — Percentage is not meaningful
49
Table of Contents
Revenues
Revenues
decreased
$3,822
, or
1%
, to
$312,692
for the three months ended
December 31, 2019
as compared to the prior year period. Revenue
decreased
$7,768
, or
2%
, to
$471,699
for the
six months ended
December 31, 2019
as compared to the prior year period. The net decreases were attributable to the following:
Three
Six
Months
Months
Decrease in event-related revenues from concerts
$
(11,172
)
$
(4,906
)
Decrease in revenues from Obscura due to the decision to wind down its third-party production business to focus on the development of MSG Sphere
(3,574
)
(8,129
)
Decrease in revenues associated with the expiration of the Wang Theatre booking agreement in February 2019
(2,289
)
(3,251
)
Decrease in venue-related sponsorship and signage and suite license fee revenues due to lower sales of existing sponsorship and signage inventory
(815
)
(1,022
)
Increase in event-related revenues from other live events
8,061
1,821
Increase in revenues associated with entertainment dining and nightlife offerings primarily due to the impact of new venues, partially offset by lower revenues at other venues, including closing one venue in New York in January 2019
(a)
4,155
6,540
Increase in revenues from the presentation of the
Christmas Spectacular
1,841
1,769
Other net decreases
(29
)
(590
)
$
(3,822
)
$
(7,768
)
_________________
(a)
Tao Group Hospitality
’s operating results are recorded in the Company’s consolidated statements of operations on a three-month lag basis. See Note
2
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for further discussion of
Tao Group Hospitality
’s consolidation.
The decrease in event-related revenues from concerts for the three months ended
December 31, 2019
was due to lower per-event revenue and fewer events held at the Company’s venues during the current year period as compared to the prior year period. For the
six months ended
December 31, 2019
, the decrease in event-related revenues from concerts was primarily due to lower per-event revenues, partially offset by additional events held at the Company’s venues during the current year period as compared to the prior year period.
For the three and
six months ended
December 31, 2019
, the increase in event-related revenues from other live events was primarily due to higher per-event revenue from
a theatrical production
at the Hulu Theater at Madison Square Garden and The Chicago Theatre. In addition, for the
six months ended
December 31, 2019
, the increase was partially offset by the impact of a large-scale special event held at Radio City Music Hall during the prior year period. The Company did not have a comparable special event in the current year period.
For the three and
six months ended
December 31, 2019
, the increase in revenues from the presentation of the
Christmas Spectacular
, as compared to the prior year periods, was primarily due to the following:
•
higher per-show ticket-related revenue from higher average ticket prices, an increase in average per-show paid attendance, and higher ticket-related fees in the current year periods; and
•
higher merchandise revenue due to recording certain merchandise sales on a gross basis (as principal) as a result of transitioning those operations in-house in the current year periods that were outsourced in the prior year periods.
The increases in per-show ticket-related revenue and merchandise revenue discussed above were partially offset by the impact on ticket-related revenue due to fewer scheduled performances in the current year periods as compared to the prior year periods. The Company had
199
scheduled
Christmas Spectacular
performances in this year’s holiday season, of which
186
took place in the second quarter of fiscal year 2020, as compared to
210
scheduled performances in the prior year’s holiday season, of which
197
took place in the second quarter of fiscal year 2019. For this year’s holiday season, more than one million tickets were sold, representing a low-single digit percentage decrease as compared to the prior year period.
50
Table of Contents
Direct operating expenses
Direct operating expenses
decreased
$4,912
, or
3%
, to
$162,102
for the three months ended
December 31, 2019
as compared to the prior year period. Direct operating expenses
decreased
$6,770
, or
2%
, to
$268,029
for the
six months ended
December 31, 2019
as compared to the prior year period. The net decreases were attributable to the following:
Three
Six
Months
Months
Decrease in event-related direct operating expenses associated with concerts
$
(6,485
)
$
(75
)
Decrease in direct operating expenses associated with Obscura due to the decision to wind down its third-party production business to focus on the development of MSG Sphere
(2,516
)
(6,492
)
Decrease in direct operating expenses associated with the expiration of the Wang Theatre booking agreement in February 2019
(801
)
(1,694
)
Increase (decrease) in event-related direct operating expenses associated with other live events
3,591
(1,269
)
Increase in direct operating expenses associated with entertainment dining and nightlife offerings primarily due to costs associated with a new venue which opened in September 2018, partially offset by lower food and beverage costs and employee compensation and related benefits, as well as the absence of costs related to one venue in New York which closed in January 2019
840
2,453
Increase in direct operating expenses associated with the presentation of the
Christmas Spectacular
361
316
Other net increases (decreases)
98
(9
)
$
(4,912
)
$
(6,770
)
The decrease in event-related direct operating expenses from concerts for the three months ended
December 31, 2019
was due to lower per-event expenses and fewer events held at the Company’s venues in the current year period as compared to the prior year period. For the
six months ended
December 31, 2019
, the decrease in event-related direct operating expense from concerts was primarily due to lower per-event expense, largely offset by additional events held at the Company’s venues during the current year period as compared to the prior year period.
The increase in event-related direct operating expenses from other live events for the three months ended
December 31, 2019
was primarily due to higher per-event expenses from
a theatrical production
at the Hulu Theater at Madison Square Garden and The Chicago Theatre. For the
six months ended
December 31, 2019
, the decrease in event-related direct operating expenses from other live events was due to the impact of a large-scale special event held at Radio City Music Hall during the prior year period. The Company did not have a comparable special event in the current year period. The decrease was partially offset by higher per-event expenses from
a theatrical production
at the Hulu Theater at Madison Square Garden and The Chicago Theatre.
Selling, general and administrative expenses
Selling, general and administrative expenses for the three months ended
December 31, 2019
decreased
$2,217
, or
4%
, to
$50,240
as compared to the prior year period. For the
six months ended
December 31, 2019
, selling, general and administrative expenses
decreased
$528
, or
1%
, to
$100,898
as compared to the prior year period.
For the three and
six months ended
December 31, 2019
, the
decrease
s were primarily due to (i) the absence of venue pre-opening costs of
$2,519
and
$3,738
, respectively, associated with entertainment dining and nightlife offerings that were recorded in the prior year period and (ii) lower selling, general and administrative expenses associated with Obscura of
$2,344
and
$5,129
, respectively, due to the Company’s decision to wind down Obscura’s third-party production business to focus on the development of MSG Sphere. The decreases were partially offset by higher employee compensation and related benefits of
$2,873
and
$6,959
for the three and
six months ended
December 31, 2019
, respectively, as well as an increase in professional fees for the
six months ended
December 31, 2019
.
Depreciation & amortization
Depreciation and amortization for the three months ended
December 31, 2019
increased
$1,047
, or
28%
, to
$4,816
as compared to the prior year period. For the
six months ended
December 31, 2019
, depreciation and amortization
increased
$1,539
, or
19%
, to
$9,790
as compared to the prior year period. The increases for the three and
six months ended
December 31, 2019
were primarily due to capital expenditures associated with the opening of
a new entertainment dining and nightlife venue
in September 2018.
51
Table of Contents
Operating income
Operating income for the three months ended
December 31, 2019
increased
$2,260
, or
2%
, to
$95,534
as compared to the prior year period. The increase was primarily due to lower direct operating expenses and selling, general and administrative expenses, partially offset by a decrease in revenues and higher depreciation and amortization, as discussed above. For the
six months ended
December 31, 2019
, operating income decreased
$2,009
, or
2%
, to
$92,982
as compared to the prior year period. The decrease was primarily due to lower revenues and an increase in depreciation and amortization, partially offset by lower direct operating expenses and selling, general and administrative expenses, as discussed above.
Adjusted operating income
Adjusted operating income for the three months ended
December 31, 2019
increased
$2,549
, or
3%
, to
$103,552
as compared to the prior year period. The increase was higher than the increase in operating income of
$2,260
primarily due to an increase in depreciation and amortization, partially offset by lower share-based compensation. For the
six months ended
December 31, 2019
, adjusted operating income decreased
$253
to
$109,790
as compared to the prior year period. The decrease was lower than the decrease in operating income of
$2,009
primarily due to increases in depreciation and amortization and share-based compensation.
MSG Sports
The table below sets forth, for the periods presented, certain historical financial information and a reconciliation of
operating income
to
adjusted operating income
for MSG Sports.
Three Months Ended
December 31,
Change
2019
2018
Amount
Percentage
Revenues
$
316,466
$
315,843
$
623
NM
Direct operating expenses
208,347
218,714
(10,367
)
(5
)%
Selling, general and administrative expenses
57,169
53,313
3,856
7
%
Depreciation and amortization
1,782
1,984
(202
)
(10
)%
Operating income
$
49,168
$
41,832
$
7,336
18
%
Reconciliation to adjusted operating income:
Share-based compensation
4,348
4,818
Depreciation and amortization
1,782
1,984
Adjusted operating income
$
55,298
$
48,634
$
6,664
14
%
Six Months Ended
December 31,
Change
2019
2018
Amount
Percentage
Revenues
$
372,500
$
371,195
$
1,305
NM
Direct operating expenses
232,658
234,033
(1,375
)
(1
)%
Selling, general and administrative expenses
107,321
95,530
11,791
12
%
Depreciation and amortization
3,583
3,926
(343
)
(9
)%
Operating income
$
28,938
$
37,706
$
(8,768
)
(23
)%
Reconciliation to adjusted operating income:
Share-based compensation
9,117
7,590
Depreciation and amortization
3,583
3,926
Adjusted operating income
$
41,638
$
49,222
$
(7,584
)
(15
)%
———————
NM — Percentage is not meaningful
52
Table of Contents
Revenues
Revenues
increased
$623
to
$316,466
for the
three months ended
December 31, 2019
as compared to the prior year period. Revenues increased
$1,305
to
$372,500
for the
six months ended
December 31, 2019
as compared to the prior year period. The net changes were attributable to the following:
Three
Six
Months
Months
Increase in revenues from league distributions
$
4,363
$
3,921
Increase in local media rights fees from MSG Networks due to contractual rate increases
2,380
2,619
Increase in professional sports teams’ pre/regular season food, beverage and merchandise sales primarily due to higher average per-game revenue
520
591
Decrease in event-related revenues from other live sporting events primarily due to fewer events partially offset by higher per-event revenue
(5,154
)
(3,500
)
Decrease in sponsorship and signage revenues and ad sales commission
(1,242
)
(2,050
)
Other net decreases
(244
)
(276
)
$
623
$
1,305
The decrease in sponsorship and signage revenues and ad sales commission for the three and six months ended
December 31, 2019
was primarily due to lower sales of existing sponsorship and signage inventory slightly offset by higher ad sales commission. In addition, the decrease for the
six months ended
December 31, 2019
included the impact of the sale of the Liberty in January 2019.
Direct operating expenses
Direct operating expenses
decreased
$10,367
, or
5%
, to
$208,347
for the three months ended
December 31, 2019
as compared to the prior year period. Direct operating expenses decreased
$1,375
, or
1%
, to
$232,658
for the
six months ended
December 31, 2019
as compared to the prior year period. The net changes were attributable to the following:
Three
Six
Months
Months
Decrease in net provisions for certain team personnel transactions
$
(23,110
)
$
(12,200
)
Decrease in event-related expenses associated with other live sporting events primarily due to fewer events partially offset by higher per-event expenses
(2,932
)
(1,666
)
Increase in team personnel compensation primarily due to roster changes at the Company’s sports teams
6,876
6,250
Increase in net provisions for league revenue sharing expense (excluding playoffs) and NBA luxury tax
4,030
1,861
Increase in other team operating expenses not discussed elsewhere in this table primarily due to an increase in league assessments and other net increases
3,262
1,799
Increase in professional sports teams’ pre/regular season expense associated with food, beverage and merchandise sales primarily due to higher average per-game expense
944
1,407
Other net increases
563
1,174
$
(10,367
)
$
(1,375
)
Net provisions for certain team personnel transactions were as follows:
Three Months Ended
Six Months Ended
December 31,
December 31,
2019
2018
Decrease
2019
2018
Decrease
Net provisions for certain team personnel transactions
$
17,644
$
40,754
$
(23,110
)
$
27,887
$
40,087
$
(12,200
)
Team personnel transactions for the three months ended
December 31, 2019
reflect waiver/contract terminations of $16,676 and a player trade of $968. Team personnel transactions for the three months ended December 31, 2018 reflect provisions recorded for waivers/contract terminations of $39,167 and a player trade of $1,587.
53
Table of Contents
Team personnel transactions for the
six
months ended
December 31, 2019
reflect waiver/contract terminations of $26,919 and a player trade of $968. Team personnel transactions for the
six
months ended
December 31, 2018
reflect waivers/contract terminations of $38,500, which are net of credits due to the recoveries associated with previously recorded waivers/contract termination costs, and a player trade of $1,587.
Net provisions for league revenue sharing expense (excluding playoffs) and NBA luxury tax were as follows:
Three Months Ended
Six Months Ended
December 31,
December 31,
2019
2018
Increase
2019
2018
Increase
Net provisions for league revenue sharing expense (excluding playoffs) and NBA luxury tax
$
27,404
$
23,374
$
4,030
$
26,108
$
24,247
$
1,861
The increase in net provisions for league revenue sharing expense (excluding playoffs) and NBA luxury tax for the three months ended
December 31, 2019
reflect higher provisions for league revenue sharing expense of $2,697 and a lower estimated NBA luxury tax credit in the current year period as compared to the prior year period of $1,333. Higher provisions for league revenue sharing expense primarily reflects adjustments to prior seasons’ revenue sharing expense slightly offset by higher estimated net player escrow recoveries.
The increase in net provisions for league revenue sharing expense (excluding playoffs) and NBA luxury tax for the
six
months ended
December 31, 2019
reflect lower estimated NBA luxury tax credit in the current year period as compared to the prior year period of $1,333 and, to a lesser extent, higher provisions for league revenue sharing expense of $528. Higher league revenue sharing expense primarily reflects adjustments to prior seasons’ revenue sharing expense partially offset by higher estimated net player escrow recoveries.
The Knicks were not a luxury tax payer for the 2018-19 season and, therefore, received an equal share of the portion of luxury tax receipts that were distributed to non-tax paying teams. The Knicks’ roster as of December 31, 2019 would not result in the team being a luxury tax payer for the 2019-20 season and the estimated luxury tax receipt is currently anticipated to be lower than the luxury tax receipt for the 2018-19 season. The actual amounts for the 2019-20 season may vary significantly from the recorded provisions based on actual operating results for each league and all teams within each league for the season and other factors.
Selling, general and administrative expenses
Selling, general and administrative expenses for the
three months ended
December 31, 2019
increased
$3,856
, or
7%
, to
$57,169
as compared to the prior year period. Selling, general and administrative expenses for the
six months ended
December 31, 2019
increased
$11,791
, or
12%
, to
$107,321
as compared to the prior year period. For the three and
six months ended
December 31, 2019
, the increases were primarily due to higher employee compensation and related benefits.
Operating income
Operating income for the
three months ended
December 31, 2019
increased
$7,336
, or
18%
, to
$49,168
as compared to the prior year period primarily due to lower direct operating expenses, and to a lesser extent, increase revenue partially offset by higher selling, general and administrative expenses, as discussed above.
Operating income for the
six months ended
December 31, 2019
decreased
$8,768
, or
23%
, to
$28,938
as compared to the prior year period primarily due to higher selling, general and administrative expenses slightly offset by lower direct operating expenses and an increase in revenue, as discussed above.
Adjusted operating income
Adjusted operating income for the
three months ended
December 31, 2019
increased
$6,664
, or
14%
, to
$55,298
as compared to the prior year period. The increase was lower than the increase in operating income primarily due to lower share-based compensation and depreciation and amortization.
Adjusted operating income for the
six months ended
December 31, 2019
decreased
$7,584
, or
15%
, to
$41,638
as compared to the prior year period. The increase was lower than the increase in operating income primarily due to lower share-based compensation and depreciation and amortization.
54
Table of Contents
Liquidity and Capital Resources
Overview
Our primary sources of liquidity are cash and cash equivalents, cash flows from the operations of our businesses and maximum borrowing capacity under our
$390,000
revolving credit facilities (see Note
12
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for a discussion of the
Knicks Revolving Credit Facility
,
Knicks Unsecured Credit Facility
,
Rangers Revolving Credit Facility
, and
Tao Revolving Credit Facility
). Our principal uses of cash include working capital-related items, capital spending (including our planned construction of
large-scale
venues in Las Vegas and London), investments and related loans that we may fund from time to time, repurchases of shares of the Company’s Class A Common Stock, repayment of debt, and the payment of earn-out obligations and mandatory purchases from prior acquisitions. The decisions of the Company as to the use of its available liquidity will be based upon the ongoing review of the funding needs of the business, the optimal allocation of cash resources, and the timing of cash flow generation. To the extent the Company desires to access alternative sources of funding through the capital and credit markets, challenging U.S. and global economic conditions could adversely impact its ability to do so at that time.
We regularly monitor and assess our ability to meet our net funding and investing requirements. We believe we have sufficient liquidity, including approximately
$1,000,000
in unrestricted cash and cash equivalents and
$113,000
of short-term investments as of
December 31, 2019
, along with available borrowing capacity under our revolving credit facilities combined with operating cash flows, over the next 12 months, to fund our operations, to pursue the development of the new venues discussed below and other new business opportunities and to repurchase shares of the Company’s Class A Common Stock (see Note
11
to the consolidated financial statements included in “Part I - Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for a discussion of the Company’s short-term investments).
Tao Group Hospitality
’s principal uses of cash include working capital related items, investments in new venues, tax-related cash distributions, interest expense payments and repayment of debt.
Tao Group Hospitality
plans to grow its business through the opening of new venues.
Tao Group Hospitality
regularly monitors and assesses its ability to meet its funding and investment requirements. Over the next 12 months, the Company believes that
Tao Group Hospitality
has sufficient liquidity from cash on hand, cash generated from operations and its revolving credit facility to fund its operations, service debt obligations and pursue new business opportunities.
MSG Spheres
The Company has made significant progress on MSG Sphere at The Venetian, its state-of-the-art entertainment venue currently under construction in Las Vegas.
The Company expects the venue to have a number of significant revenue streams, including a wide variety of content such as attractions, concert residencies, corporate and select sporting events, as well as sponsorship and premium hospitality opportunities. As a result, we anticipate that MSG Sphere at The Venetian will generate substantial revenue and adjusted operating income on an annual basis.
Our current cost estimate, inclusive of core technology and soft costs, for MSG Sphere at The Venetian is approximately
$1,660,000
. This cost estimate is net of
$75,000
that the Las Vegas Sands Corp. has agreed to pay to defray certain construction costs and also excludes significant capitalized and non-capitalized costs for items such as content creation, internal labor, and furniture and equipment. Relative to our current cost estimate above, our actual construction costs for MSG Sphere at The Venetian incurred through
December 31, 2019
were approximately
$248,000
, which is net of
$37,500
received from Las Vegas Sands Corp. during the
six
months ended
December 31, 2019
. Our goal is to open MSG Sphere at The Venetian in calendar year 2021. As with any major construction project, the construction of MSG Sphere is subject to potential unexpected delays, costs or other complications.
See Exhibit 10.65 to our Form 10-K for the year ended June 30, 2019 for a copy of the Construction Agreement, dated May 31, 2019, by and between MSG Las Vegas, LLC and Hunt Construction Group Inc. (AECOM).
In February 2018, we announced the purchase of land in Stratford, London, which we expect will become home to a future MSG Sphere. Cost estimates for MSG Sphere in London are still in development as the Company continues to refine its design, which it currently expects will be substantially similar to MSG Sphere in Las Vegas, including having approximately the same seating capacity. The Company submitted a planning application to the local planning authority in March 2019 and expects the planning application process will continue well into calendar year 2020. The Company will use this time to continue building on its design and construction learnings in Las Vegas, which it will leverage in London. And as we work through this planning application and design process, we expect our timeline will evolve and, therefore, we do not have a target opening date at this time.
55
Table of Contents
For additional information regarding the Company’s capital expenditures related to the MSG Spheres for the
three and six
months ended
December 31, 2019
, see Note
19
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q.
With regard to MSG Sphere at The Venetian, the Company plans to finance the construction of the venue primarily from cash on hand, cash flows from operations and borrowings under our revolving credit facilities, as well as additional debt financing. There is no assurance that the Company will be able to obtain such capital.
While the Company plans to self-fund the construction of MSG Sphere at The Venetian, the Company’s intention for any future venues is to explore other options, including non-recourse debt financing, joint ventures, equity partners and a managed venue model.
Financing Agreements and Stock Repurchases
See Note
12
and Note
15
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for discussions of the Company’s debt obligations and various financing agreements, and the Company’s stock repurchases, respectively.
Bilateral Letters of Credit Lines
The Company has established bilateral credit lines with a bank to issue letters of credit in support of the Company’s business operations. The Company pays fees for the letters of credit that are credited against interest income the Company receives in return from its investments in notes receivable with the same bank. As of
December 31, 2019
, the Company had
$12,512
of letters of credit outstanding pursuant to which fees were credited against a note investment, which included
two
letters of credit for
$750
pertaining to
Tao Group Hospitality
as of
September 29, 2019
.
Contractual Obligations
The Company adopted
ASU
No.
2016-02,
Leases (Topic 842),
on July 1, 2019. As a result, the contractual obligations related to future lease payments, which were historically reported as off-balance sheet commitments, are now reflected on the consolidated balance sheet as lease liabilities as of
December 31, 2019
. See Note
8
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q
for more details about the lease liabilities. Except as described above with respect to lease accounting, the
Company did not have any material changes in its contractual obligations since the end of fiscal year
2019
other than activities in the ordinary course of business.
56
Table of Contents
Cash Flow Discussion
As of
December 31, 2019
,
cash, cash equivalents and restricted cash
totaled
$1,043,104
, as compared to
$1,117,901
as of
June 30, 2019
. The following table summarizes the Company’s cash flow activities for the
six
months ended
December 31, 2019
and
2018
:
Six Months Ended December 31,
2019
2018
Net income
$
11,683
$
41,920
Adjustments to reconcile net income to net cash provided by operating activities
85,003
81,650
Subtotal
$
96,686
$
123,570
Changes in working capital assets and liabilities
14,486
(95,051
)
Net cash provided by operating activities
$
111,172
$
28,519
Net cash used in investing activities
(143,913
)
(15,878
)
Net cash used in financing activities
(43,749
)
(18,081
)
Effect of exchange rates on cash, cash equivalents and restricted cash
1,693
398
Net decrease in cash, cash equivalents and restricted cash
$
(74,797
)
$
(5,042
)
Operating Activities
Net cash provided by operating activities
for the
six months ended
December 31, 2019
improved
by
$82,653
to
$111,172
as compared to the prior year period primarily due to changes in working capital assets and liabilities which include (i) higher increase in accrued and other liabilities primarily due to funds received from Las Vegas Sands Corp. in connection with the ground lease in Las Vegas, (ii) lower decrease in collections due to promoters due to timing, (iii) lower increase in accounts receivable due to timing, and (iv) lower net decreases in other working capital, partially offset by lower net income in the current year period.
Investing Activities
Net cash used in investing activities
for the
six months ended
December 31, 2019
increased
by
$128,035
to
$143,913
as compared to the prior year period primarily due to (i) higher capital expenditures in the current year period as compared to the prior year period, of which substantially all are related to the Company’s planned MSG Spheres in Las Vegas and London, and (ii) lower proceeds received from the sale of the Company’s 50% interest in AMSGE in the prior year period compared to the the sale of the Company’s 50% interest in Tribeca in the current year period. This increase was partially offset by (i) a loan repayment received from subordinated note, (ii) lower investments made in nonconsolidated affiliates as compared to the prior year period, and (iii) acquisition of notes receivable during the prior year period as compared to none during the current year period.
Financing Activities
Net cash used in financing activities
for the
six months ended
December 31, 2019
increased
by
$25,668
to
$43,749
as compared to the prior year period primarily due to a repayment on the
Tao Revolving Credit Facility
and an increase in taxes paid in lieu of shares issued for equity-based compensation in the current year period as compared to the prior year period.
Seasonality of Our Business
The dependence of MSG Entertainment on revenues from the
Christmas Spectacular
generally means it earns a disproportionate share of its revenues and operating income in the second quarter of the Company’s fiscal year. The dependence of MSG Sports on revenues from its NBA and NHL sports teams generally means it earns a disproportionate share of its revenues in the second and third quarters of the Company’s fiscal year.
In addition, while it does not have a material impact on seasonality of our business, the first and third calendar quarters are seasonally lighter quarters for
Tao Group Hospitality
as compared to its second and fourth calendar quarters. As the Company consolidates
Tao Group Hospitality
results of operations on a three-month lag basis, the seasonally lighter quarters for
Tao Group Hospitality
will be reflected in the second and fourth quarters of the Company’s fiscal year. See Note
2
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for more information regarding the consolidation on a three-month lag basis of Tao Group Hospitality.
57
Table of Contents
Recently Issued Accounting Pronouncements and Critical Accounting Policies
Recently Issued Accounting Pronouncements
See Note
2
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for discussion of recently issued accounting pronouncements.
Critical Accounting Policies
The following discussion has been included to provide the results of our annual impairment testing of goodwill and identifiable indefinite-lived intangible assets performed during the first quarter of fiscal year
2020
. There have been no material changes to the Company’s critical accounting policies from those set forth in our Annual Report on Form 10-K for the year ended
June 30, 2019
except for the adoption of ASC Topic 842,
Leases
i
n the first quarter of fiscal year 2020. See Note
8
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for discussion of leases.
Goodwill
Goodwill is tested annually for impairment as of August 31
st
and at any time upon the occurrence of certain events or substantive changes in circumstances. The Company performs its goodwill impairment test at the reporting unit level, which is one level below the operating segment level. The Company has two operating and reportable segments, MSG Sports and MSG Entertainment, consistent with the way management makes decisions and allocates resources to the business.
For purposes of evaluating goodwill for impairment, the Company has three reporting units across its two operating segments, which are MSG Sports, MSG Entertainment and
Tao Group Hospitality
.
The goodwill balance reported on the Company’s consolidated balance sheet as of
December 31, 2019
by reporting unit was as follows:
MSG Sports
$
226,955
MSG Entertainment
76,975
Tao Group Hospitality
88,583
$
392,513
The Company has the option to perform a qualitative assessment to determine if an impairment is more likely than not to have occurred. If the Company can support the conclusion that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, the Company would not need to perform the two-step impairment test for that reporting unit. If the Company cannot support such a conclusion or the Company does not elect to perform the qualitative assessment, the first step of the goodwill impairment test is used to identify potential impairment by comparing the fair value of a reporting unit with its carrying amount, including goodwill. The estimates of the fair value of the Company’s reporting units are primarily determined using discounted cash flows and comparable market transactions. These valuations are based on estimates and assumptions including projected future cash flows, discount rates, determination of appropriate market comparables and the determination of whether a premium or discount should be applied to comparables. Significant judgments inherent in a discounted cash flow analysis include the selection of the appropriate discount rate, the estimate of the amount and timing of projected future cash flows and identification of appropriate continuing growth rate assumptions. The discount rates used in the analysis are intended to reflect the risk inherent in the projected future cash flows. If the carrying amount of a reporting unit exceeds its fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any. The second step of the goodwill impairment test compares the implied fair value of the reporting unit’s goodwill with the carrying amount of that goodwill. If the carrying amount of the reporting unit’s goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. The implied fair value of goodwill is determined in the same manner as the amount of goodwill that would be recognized in a business combination.
58
Table of Contents
The Company elected to perform the qualitative assessment of impairment for the goodwill for all of the Company’s reporting units for the fiscal year
2020
annual impairment test. These assessments considered factors such as:
•
macroeconomic conditions;
•
industry and market considerations;
•
cost factors;
•
overall financial performance of the reporting units;
•
other relevant company-specific factors such as changes in management, strategy or customers; and
•
relevant reporting unit specific events such as changes in the carrying amount of net assets.
During the first quarter of fiscal year
2020
, the Company performed its annual impairment test of goodwill and determined that there were
no
impairments of goodwill identified for any of its reporting units as of the impairment test date. Based on these impairment tests, the Company’s reporting units had sufficient safety margins, representing the excess of the estimated fair value of each reporting unit, derived from the most recent quantitative assessments, less its respective carrying value (including goodwill allocated to each respective reporting unit). The Company believes that if the fair value of the reporting unit exceeds its carrying value by greater than 10%, a sufficient safety margin has been realized.
Identifiable Indefinite-Lived Intangible Assets
Identifiable indefinite-lived intangible assets are tested annually for impairment as of August 31
st
and at any time upon the occurrence of certain events or substantive changes in circumstances. The following table sets forth the amount of identifiable indefinite-lived intangible assets reported in the Company’s consolidated balance sheet as of
December 31, 2019
by reportable segment:
Sports franchises (MSG Sports)
$
111,064
Trademarks (MSG Entertainment)
62,421
Photographic related rights (MSG Sports)
3,000
$
176,485
The Company has the option to perform a qualitative assessment to determine if an impairment is more likely than not to have occurred. In the qualitative assessment, the Company must evaluate the totality of qualitative factors, including any recent fair value measurements, that impact whether an indefinite-lived intangible asset other than goodwill has a carrying amount that more likely than not exceeds its fair value. The Company must proceed to conducting a quantitative analysis, if the Company (i) determines that such an impairment is more likely than not to exist, or (ii) forgoes the qualitative assessment entirely. Under the quantitative assessment, the impairment test for identifiable indefinite-lived intangible assets consists of a comparison of the estimated fair value of the intangible asset with its carrying value. If the carrying value of the intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.
The Company elected to perform the qualitative assessment of impairment for the indefinite-lived intangible assets for all of the Company’s reporting units for the fiscal year
2020
annual impairment test. These assessments considered the events and circumstances that could affect the significant inputs used to determine the fair value of the intangible asset. Examples of such events and circumstances include:
•
cost factors;
•
financial performance;
•
legal, regulatory, contractual, business or other factors;
•
other relevant company-specific factors such as changes in management, strategy or customers;
•
industry and market considerations; and
•
macroeconomic conditions.
59
Table of Contents
During the first quarter of fiscal year
2020
, the Company performed its annual impairment test of the identifiable indefinite-lived intangible assets and determined that there were
no
impairments identified as of the impairment test date. Based on results of the impairment tests performed, the Company’s indefinite-lived intangible assets had sufficient safety margins, representing the excess of each identifiable indefinite-lived intangible asset’s estimated fair value over its respective carrying value. The Company believes that if the fair value of an indefinite-lived intangible asset exceeds its carrying value by greater than 10%, a sufficient safety margin has been realized.
Contingent Consideration
See Note
11
to the consolidated financial statements included in “Part I — Item 1. Financial Statements” of this Quarterly Report on Form 10-Q for more information regarding the fair value of the Company’s deferred and contingent consideration liabilities related to the acquisitions of
Tao Group Hospitality
and
CLG
.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
There were no material changes to the disclosures regarding market risks in connection with our pension and postretirement plans, interest rate risk exposure, foreign currency exchange rate risk, and commodity risk exposure. See Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the year ended
June 30, 2019
.
As of
December 31, 2019
, a uniform hypothetical 5% fluctuation in the GBP/USD exchange rate would have resulted in a change of approximately
$15.8 million
in the Company’s net asset value.
Item 4.
Controls and Procedures
An evaluation was carried out under the supervision and with the participation of the Company’s management, including our
Chief Executive Officer
and
Chief Financial Officer
, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the
Securities Exchange Act of 1934
). Based on that evaluation, the Company’s
Chief Executive Officer
and
Chief Financial Officer
concluded that as of
December 31, 2019
the Company’s disclosure controls and procedures were effective.
There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the
Securities Exchange Act of 1934
) during the quarter ended
December 31, 2019
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
60
Table of Contents
PART II—OTHER INFORMATION
Item 1.
Legal Proceedings
On March 29, 2019, a purported stockholder of the Company filed a complaint in the Court of Chancery of the State of Delaware, derivatively on behalf of the Company, against certain directors of the Company who are members of the Dolan family group and against the directors of the Company who are members of the Compensation Committee (collectively, the “Director Defendants”). The Company is also named as a nominal defendant in the complaint. The complaint alleges that the Director Defendants breached their fiduciary duties to the Company’s stockholders in approving the compensation packages for James L. Dolan in his capacity as the Executive Chairman and Chief Executive Officer of the Company. The complaint seeks monetary damages in an unspecified amount from the Director Defendants in favor of the Company; rescission of Mr. Dolan’s employment agreements; restitution and disgorgement by Mr. Dolan in respect of his compensation; and costs and disbursements for the plaintiff. On June 5, 2019, the Board formed a Special Litigation Committee to investigate the claims made by the plaintiff and to determine the Company’s response thereto. The litigation has been stayed while the Special Litigation Committee’s work is ongoing.
The Company is a defendant in various other lawsuits. Although the outcome of these lawsuits cannot be predicted with certainty (including the extent of available insurance, if any), management does not believe that resolution of these lawsuits will have a material adverse effect on the Company.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
As of
December 31, 2019
, the Company had approximately
$260 million
remaining under the
$525 million
Class A Common Stock share repurchase program authorized by the Company’s board of directors on September 11, 2015. Under the authorization, shares of Class A Common Stock may be purchased from time to time in accordance with applicable insider trading and other securities laws and regulations, with the timing and amount of purchases depending on market conditions and other factors. The Company has been funding and expects to continue to fund stock repurchases through a combination of cash on hand and cash generated by operations. During the three months ended
December 31, 2019
, the Company did not engage in any share repurchase activity under its share repurchase program.
61
Table of Contents
Item 6.
Exhibits
(a)
Index to Exhibits
EXHIBIT
NO.
DESCRIPTION
3.1
Amendment No. 1 to Amended By-laws of the Company, effective December 4, 2019 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 4, 2019).
10.1
Employment Agreement, dated January 23, 2020, between The Madison Square Garden Company and Joseph F. Yospe. †
31.1
Certification by the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification by the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification by the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification by the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document — the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
XBRL Taxonomy Extension Schema.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase.
101.DEF
XBRL Taxonomy Extension Definition Linkbase.
101.LAB
XBRL Taxonomy Extension Label Linkbase.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase.
104
The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2019 formatted in Inline XBRL and contained in Exhibit 101.
_________________
†
This exhibit is a management contract or a compensatory plan or arrangement.
62
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the
7
th
day of
February 2020
.
The Madison Square Garden Company
By:
/
S
/ VICTORIA M. MINK
Name:
Victoria M. Mink
Title:
Executive Vice President and Chief Financial Officer
63