Companies:
11,299
total market cap:
โน14682.221 T
Sign In
๐บ๐ธ
EN
English
โน INR
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
New Mountain Finance Corporation
NMFC
#7112
Rank
โน65.63 B
Marketcap
๐บ๐ธ
United States
Country
โน694.89
Share price
-0.82%
Change (1 day)
N/A
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
New Mountain Finance Corporation
Quarterly Reports (10-Q)
Submitted on 2023-05-08
New Mountain Finance Corporation - 10-Q quarterly report FY
Text size:
Small
Medium
Large
0001496099
FALSE
--12-31
2023
Q1
0001496099
2023-01-01
2023-03-31
0001496099
2023-05-08
xbrli:shares
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2023-03-31
iso4217:USD
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
2023-03-31
0001496099
2022-12-31
0001496099
nmfc:HoldingsCreditFacilityMember
2023-03-31
0001496099
nmfc:HoldingsCreditFacilityMember
2022-12-31
0001496099
nmfc:DBCreditFacilityMember
2023-03-31
0001496099
nmfc:DBCreditFacilityMember
2022-12-31
0001496099
nmfc:NMFCCreditFacilityMember
2023-03-31
0001496099
nmfc:NMFCCreditFacilityMember
2022-12-31
0001496099
nmfc:NMNLCCreditFacilityIIMember
2023-03-31
0001496099
nmfc:NMNLCCreditFacilityIIMember
2022-12-31
iso4217:USD
xbrli:shares
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2023-01-01
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
2022-01-01
2022-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2023-01-01
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2022-01-01
2022-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-03-31
0001496099
2022-01-01
2022-03-31
0001496099
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-03-31
0001496099
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-03-31
0001496099
us-gaap:ParentMember
2023-01-01
2023-03-31
0001496099
us-gaap:ParentMember
2022-01-01
2022-03-31
0001496099
us-gaap:ParentMember
2022-12-31
0001496099
us-gaap:ParentMember
2021-12-31
0001496099
us-gaap:ParentMember
2023-03-31
0001496099
us-gaap:ParentMember
2022-03-31
0001496099
us-gaap:NoncontrollingInterestMember
2023-03-31
0001496099
us-gaap:NoncontrollingInterestMember
2022-03-31
0001496099
2022-03-31
0001496099
nmfc:InvestmentsIncludingDelayedDrawFacilitiesMember
2023-01-01
2023-03-31
0001496099
nmfc:InvestmentsIncludingDelayedDrawFacilitiesMember
2022-01-01
2022-03-31
0001496099
nmfc:InvestmentsExcludingDrawnRevolversMember
2023-01-01
2023-03-31
0001496099
nmfc:InvestmentsExcludingDrawnRevolversMember
2022-01-01
2022-03-31
0001496099
nmfc:DrawnRevolvingCreditFacilitiesMember
2023-01-01
2023-03-31
0001496099
nmfc:DrawnRevolvingCreditFacilitiesMember
2022-01-01
2022-03-31
0001496099
nmfc:DrawnRevolversMember
2023-01-01
2023-03-31
0001496099
nmfc:DrawnRevolversMember
2022-01-01
2022-03-31
0001496099
nmfc:HoldingsCreditFacilityMember
2023-01-01
2023-03-31
0001496099
nmfc:HoldingsCreditFacilityMember
2022-01-01
2022-03-31
0001496099
nmfc:NMFCCreditFacilityMember
2023-01-01
2023-03-31
0001496099
nmfc:NMFCCreditFacilityMember
2022-01-01
2022-03-31
0001496099
nmfc:DBCreditFacilityMember
2023-01-01
2023-03-31
0001496099
nmfc:DBCreditFacilityMember
2022-01-01
2022-03-31
0001496099
nmfc:NMNLCCreditFacilityIIMember
2023-01-01
2023-03-31
0001496099
nmfc:NMNLCCreditFacilityIIMember
2022-01-01
2022-03-31
0001496099
2021-12-31
0001496099
GS Acquisitionco, Inc., First lien 1
2023-03-31
xbrli:pure
0001496099
GS Acquisitionco, Inc., First lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:GSAcquisitioncoIncMember
2023-03-31
0001496099
AAH Topco, LLC, First lien 1
2023-03-31
0001496099
AAH Topco, LLC, First lien - Drawn 1
2023-03-31
0001496099
AAH Topco, LLC, First lien 2
2023-03-31
0001496099
AAH Topco, LLC, First lien - Drawn 2
2023-03-31
0001496099
AAH Topco, LLC, Subordinated 1
2023-03-31
0001496099
AAH Topco, LLC, Subordinated 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:AAHTopcoLLCMember
2023-03-31
0001496099
PhyNet Dermatology LLC, First lien 1
2023-03-31
0001496099
PhyNet Dermatology LLC, First lien 2
2023-03-31
0001496099
nmfc:PhyNetDermatologyLLCMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
GC Waves Holdings, Inc., First lien 1
2023-03-31
0001496099
GC Waves Holdings, Inc., First lien - Drawn 1
2023-03-31
0001496099
GC Waves Holdings, Inc., First lien 2
2023-03-31
0001496099
GC Waves Holdings, Inc., First lien 3
2023-03-31
0001496099
GC Waves Holdings, Inc., First lien - Drawn 2
2023-03-31
0001496099
nmfc:GCWavesHoldingsIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Associations, Inc., First lien 1
2023-03-31
0001496099
Associations, Inc., First lien 2
2023-03-31
0001496099
Associations, Inc., First lien 3
2023-03-31
0001496099
Associations, Inc., First lien 4
2023-03-31
0001496099
Associations, Inc., First lien 5
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:AssociationsIncMember
2023-03-31
0001496099
Kaseya Inc., First lien
2023-03-31
0001496099
iCIMS, Inc., First lien 1
2023-03-31
0001496099
iCIMS, Inc., First lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:ICIMSIncMember
2023-03-31
0001496099
CentralSquare Technologies, LLC, Second lien 1
2023-03-31
0001496099
CentralSquare Technologies, LLC, Second lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CentralSquareTechnologiesLLCMember
2023-03-31
0001496099
Brave Parent Holdings, Inc., Second lien 1
2023-03-31
0001496099
Brave Parent Holdings, Inc., Second lien 2
2023-03-31
0001496099
Brave Parent Holdings, Inc., Second lien 3
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:BraveParentHoldingsIncMember
2023-03-31
0001496099
Infogain Corporation, First lien 1
2023-03-31
0001496099
Infogain Corporation, First lien 2
2023-03-31
0001496099
Infogain Corporation, Subordinated
2023-03-31
0001496099
nmfc:InfogainCorporationMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Deca Dental Holdings LLC, First lien
2023-03-31
0001496099
Deca Dental Holdings LLC, First lien - Drawn 1
2023-03-31
0001496099
Deca Dental Holdings LLC, First lien - Drawn 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:DecaDentalHoldingsLLCMember
2023-03-31
0001496099
Recorded Future, Inc., First lien 1
2023-03-31
0001496099
Recorded Future, Inc., First lien 2
2023-03-31
0001496099
nmfc:RecordedFutureIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Auctane, Inc. (fka Stamps.com Inc.), First lien 1
2023-03-31
0001496099
Auctane, Inc. (fka Stamps.com Inc.), First lien 2
2023-03-31
0001496099
nmfc:AuctaneIncFkaStampscomMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Avalara, Inc., First lien 1
2023-03-31
0001496099
Avalara, Inc., First lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:AvalaraIncMember
2023-03-31
0001496099
OEConnection LLC, Second lien 1
2023-03-31
0001496099
OEConnection LLC, Second lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:OEConnectionLLCMember
2023-03-31
0001496099
MRI Software LLC, First lien 1
2023-03-31
0001496099
MRI Software LLC, First lien 2
2023-03-31
0001496099
MRI Software LLC, First lien 3
2023-03-31
0001496099
MRI Software LLC, First lien 4
2023-03-31
0001496099
MRI Software LLC, First lien 5
2023-03-31
0001496099
nmfc:MRISoftwareLLCMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Foreside Financial Group, LLC, First lien 1
2023-03-31
0001496099
Foreside Financial Group, LLC, First lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:ForesideFinancialGroupLLCMember
2023-03-31
0001496099
DCA Investment Holding, LLC, First lien 1
2023-03-31
0001496099
DCA Investment Holding, LLC, First lien 2
2023-03-31
0001496099
DCA Investment Holding, LLC, First lien 3
2023-03-31
0001496099
DCA Investment Holding, LLC, First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:DCAInvestmentHoldingLLCMember
2023-03-31
0001496099
Anaplan, Inc., First lien
2023-03-31
0001496099
Diligent Corporation, First lien 1
2023-03-31
0001496099
Diligent Corporation, First lien 2
2023-03-31
0001496099
Diligent Corporation, First lien 3
2023-03-31
0001496099
Diligent Corporation, First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:DiligentCorporationMember
2023-03-31
0001496099
Granicus, Inc., First lien 1
2023-03-31
0001496099
Granicus, Inc., First lien 2
2023-03-31
0001496099
Granicus, Inc., First lien 3
2023-03-31
0001496099
Granicus, Inc., First lien 4
2023-03-31
0001496099
Granicus, Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:GranicusIncMember
2023-03-31
0001496099
IG Investments Holdings, LLC, First lien 1
2023-03-31
0001496099
IG Investments Holdings, LLC, First lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:IGInvestmentsHoldingsLLCMember
2023-03-31
0001496099
EAB Global, Inc., Second lien
2023-03-31
0001496099
KAMC Holdings, Inc., Second lien 1
2023-03-31
0001496099
KAMC Holdings, Inc., Second lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:KAMCHoldingsIncMember
2023-03-31
0001496099
Wealth Enhancement Group, LLC, First lien 1
2023-03-31
0001496099
Wealth Enhancement Group, LLC, First lien - Drawn
2023-03-31
0001496099
Wealth Enhancement Group, LLC, First lien 2
2023-03-31
0001496099
Wealth Enhancement Group, LLC, First lien 3
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:WealthEnhancementGroupLLCMember
2023-03-31
0001496099
TigerConnect, Inc., First lien
2023-03-31
0001496099
TigerConnect, Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:TigerConnectIncMember
2023-03-31
0001496099
OA Buyer, Inc., First lien 1
2023-03-31
0001496099
OA Buyer, Inc., First lien 2
2023-03-31
0001496099
nmfc:OABuyerIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Fortis Solutions Group, LLC, First lien 1
2023-03-31
0001496099
Fortis Solutions Group, LLC, First lien 2
2023-03-31
0001496099
Fortis Solutions Group, LLC, First lien 3
2023-03-31
0001496099
Fortis Solutions Group, LLC, First lien - Drawn 1
2023-03-31
0001496099
Fortis Solutions Group, LLC, First lien - Drawn 2
2023-03-31
0001496099
Fortis Solutions Group, LLC, First lien - Drawn 3
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:FortisSolutionsGroupLLCMember
2023-03-31
0001496099
Foundational Education Group, Inc., Second lien 1
2023-03-31
0001496099
Foundational Education Group, Inc., Second lien 2
2023-03-31
0001496099
nmfc:FoundationalEducationGroupIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Syndigo LLC, Second lien 1
2023-03-31
0001496099
Syndigo LLC, Second lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:SyndigoLLCMember
2023-03-31
0001496099
AmeriVet Partners Management, Inc., First lien 1
2023-03-31
0001496099
AmeriVet Partners Management, Inc., First lien 2
2023-03-31
0001496099
AmeriVet Partners Management, Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:AmeriVetPartnersManagementIncMember
2023-03-31
0001496099
NMC Crimson Holdings, Inc., First lien 1
2023-03-31
0001496099
NMC Crimson Holdings, Inc., First lien 2
2023-03-31
0001496099
NMC Crimson Holdings, Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:NMCCrimsonHoldingsIncMember
2023-03-31
0001496099
DOCS, MSO, LLC, First lien 1
2023-03-31
0001496099
DOCS, MSO, LLC, First lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:DOCSMSOLLCMember
2023-03-31
0001496099
VT Topco, Inc., Second lien 1
2023-03-31
0001496099
VT Topco, Inc., Second lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:VTTopcoIncMember
2023-03-31
0001496099
HS Purchaser, LLC / Help/Systems Holdings, Inc., Second lien 1
2023-03-31
0001496099
HS Purchaser, LLC / Help/Systems Holdings, Inc., Second lien 2
2023-03-31
0001496099
nmfc:HSPurchaserLLCHelpSystemsHoldingsIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Idera, Inc., Second lien 1
2023-03-31
0001496099
Idera, Inc., Second lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:IderaIncMember
2023-03-31
0001496099
CRCI Longhorn Holdings, Inc., Second lien 1
2023-03-31
0001496099
CRCI Longhorn Holdings, Inc., Second lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CRCILonghornHoldingsIncMember
2023-03-31
0001496099
ACI Group Holdings, Inc., First lien
2023-03-31
0001496099
ACI Group Holdings, Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:ACIGroupHoldingsIncMember
2023-03-31
0001496099
Xactly Corporation, First lien
2023-03-31
0001496099
Convey Health Solutions, Inc., First lien 1
2023-03-31
0001496099
Convey Health Solutions, Inc., First lien 2
2023-03-31
0001496099
nmfc:ConveyHealthSolutionsIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), First lien 1
2023-03-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), First lien 2
2023-03-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), Subordinated
2023-03-31
0001496099
nmfc:AmericanAchievementCorporationAkaAACHoldingCorpMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Bullhorn, Inc., First lien 1
2023-03-31
0001496099
Bullhorn, Inc., First lien 2
2023-03-31
0001496099
Bullhorn, Inc., First lien 3
2023-03-31
0001496099
Bullhorn, Inc., First lien 4
2023-03-31
0001496099
Bullhorn, Inc., First lien 5
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:BullhornIncMember
2023-03-31
0001496099
Spring Education Group, Inc (fka SSH Group Holdings, Inc.), Second lien
2023-03-31
0001496099
TMK Hawk Parent, Corp., First lien 1
2023-03-31
0001496099
TMK Hawk Parent, Corp., First lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:TMKHawkParentCorpMember
2023-03-31
0001496099
Cardinal Parent, Inc., First lien
2023-03-31
0001496099
Cardinal Parent, Inc., Second lien
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CardinalParentIncMember
2023-03-31
0001496099
YLG Holdings, Inc., First lien 1
2023-03-31
0001496099
YLG Holdings, Inc., First lien 2
2023-03-31
0001496099
YLG Holdings, Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:YLGHoldingsIncMember
2023-03-31
0001496099
Notorious Topco, LLC, First lien 1
2023-03-31
0001496099
Notorious Topco, LLC, First lien 2
2023-03-31
0001496099
Notorious Topco, LLC, First lien - Drawn 1
2023-03-31
0001496099
Notorious Topco, LLC, First lien - Drawn 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:NotoriousTopcoLLCMember
2023-03-31
0001496099
FS WhiteWater Borrower, LLC, First lien 1
2023-03-31
0001496099
FS WhiteWater Borrower, LLC, First lien 2
2023-03-31
0001496099
FS WhiteWater Borrower, LLC, First lien 3
2023-03-31
0001496099
FS WhiteWater Borrower, LLC, First lien - Drawn 1
2023-03-31
0001496099
FS WhiteWater Borrower, LLC, First lien - Drawn 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:FSWhiteWaterBorrowerLLCMember
2023-03-31
0001496099
New Trojan Parent, Inc., Second lien
2023-03-31
0001496099
Bluefin Holding, LLC, First lien - Drawn
2023-03-31
0001496099
Bluefin Holding, LLC, Second lien
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:BluefinHoldingLLCMember
2023-03-31
0001496099
Trinity Air Consultants Holdings Corporation, First lien
2023-03-31
0001496099
Trinity Air Consultants Holdings Corporation, First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:TrinityAirConsultantsHoldingsCorporationMember
2023-03-31
0001496099
DG Investment Intermediate Holdings 2, Inc., Second lien
2023-03-31
0001496099
Pioneer Buyer I, LLC, First lien 1
2023-03-31
0001496099
Pioneer Buyer I, LLC, First lien 2
2023-03-31
0001496099
nmfc:PioneerBuyerILLCMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Groundworks, LLC, First lien
2023-03-31
0001496099
The Kleinfelder Group, Inc., First lien
2023-03-31
0001496099
Coyote Buyer, LLC, First lien 1
2023-03-31
0001496099
Coyote Buyer, LLC, First lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CoyoteBuyerLLCMember
2023-03-31
0001496099
MED Parentco, LP, Second lien
2023-03-31
0001496099
Kele Holdco, Inc., First lien
2023-03-31
0001496099
Oranje Holdco, Inc., First lien 1
2023-03-31
0001496099
Oranje Holdco, Inc., First lien 2
2023-03-31
0001496099
nmfc:OranjeHoldcoIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Coupa Holdings, LLC, First lien 1
2023-03-31
0001496099
Coupa Holdings, LLC, First lien 2
2023-03-31
0001496099
nmfc:CoupaHoldingsLLCMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Daxko Acquisition Corporation, First lien 1
2023-03-31
0001496099
Daxko Acquisition Corporation, First lien 2
2023-03-31
0001496099
Daxko Acquisition Corporation, First lien - Drawn
2023-03-31
0001496099
nmfc:DaxkoAcquisitionCorporationMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Castle Management Borrower LLC, First lien
2023-03-31
0001496099
CFS Management, LLC, First lien 1
2023-03-31
0001496099
CFS Management, LLC, First lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CFSManagementLLCMember
2023-03-31
0001496099
Alegeus Technologies Holdings Corp., First lien
2023-03-31
0001496099
IMO Investor Holdings, Inc., First lien
2023-03-31
0001496099
IMO Investor Holdings, Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:IMOInvestorHoldingsIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Apptio, Inc., First lien 1
2023-03-31
0001496099
Apptio, Inc., First lien 2
2023-03-31
0001496099
Apptio, Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:ApptioIncMember
2023-03-31
0001496099
Calabrio, Inc., First lien
2023-03-31
0001496099
Calabrio, Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:CalabrioIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Transcendia Holdings, Inc., Second lien
2023-03-31
0001496099
USRP Holdings, Inc., First lien 1
2023-03-31
0001496099
USRP Holdings, Inc., First lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:USRPHoldingsIncMember
2023-03-31
0001496099
CHA Holdings, Inc., Second lien 1
2023-03-31
0001496099
CHA Holdings, Inc., Second lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CHAHoldingsIncMember
2023-03-31
0001496099
Specialtycare, Inc., First lien
2023-03-31
0001496099
Specialtycare, Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:SpecialtycareIncMember
2023-03-31
0001496099
Quartz Holding Company, Second lien
2023-03-31
0001496099
Ansira Holdings, Inc., First lien 1
2023-03-31
0001496099
Ansira Holdings, Inc., First lien 2
2023-03-31
0001496099
Ansira Holdings, Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:AnsiraHoldingsIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
CG Group Holdings, LLC, First lien
2023-03-31
0001496099
CG Group Holdings, LLC, First lien - Drawn
2023-03-31
0001496099
nmfc:CGGroupHoldingsLLCMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
PPVA Black Elk (Equity) LLC, Subordinated
2023-03-31
0001496099
KPSKY Acquisition Inc., First lien 1
2023-03-31
0001496099
KPSKY Acquisition Inc., First lien 2
2023-03-31
0001496099
KPSKY Acquisition Inc., First lien - Drawn
2023-03-31
0001496099
nmfc:KPSKYAcquisitionIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Vectra Co., Second lien
2023-03-31
0001496099
TRC Companies L.L.C. (fka Energize Holdco LLC), Second lien
2023-03-31
0001496099
DS Admiral Bidco, LLC, First lien
2023-03-31
0001496099
Community Brands ParentCo, LLC, First lien
2023-03-31
0001496099
PPV Intermediate Holdings, LLC, First lien
2023-03-31
0001496099
Safety Borrower Holdings LLC, First lien
2023-03-31
0001496099
Safety Borrower Holdings LLC, First lien - Drawn
2023-03-31
0001496099
nmfc:SafetyBorrowerHoldingsLLCMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Sun Acquirer Corp., First lien
2023-03-31
0001496099
Sun Acquirer Corp., First lien - Drawn 1
2023-03-31
0001496099
Sun Acquirer Corp., First lien - Drawn 2
2023-03-31
0001496099
nmfc:SunAcquirerCorpMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Appriss Health, LLC, First lien
2023-03-31
0001496099
Appriss Health, LLC, First lien - Drawn
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:ApprissHealthLLCMember
2023-03-31
0001496099
Pye-Barker Fire & Safety, LLC, First lien
2023-03-31
0001496099
Virtusa Corporation, Subordinated
2023-03-31
0001496099
Project Power Buyer, LLC, First lien
2023-03-31
0001496099
ADG, LLC, First lien - Drawn
2023-03-31
0001496099
ADG, LLC, Second lien
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:ADGLLCMember
2023-03-31
0001496099
Education Management II LLC, First lien 1
2023-03-31
0001496099
Education Management II LLC, First lien 2
2023-03-31
0001496099
Education Management II LLC, First lien 3
2023-03-31
0001496099
Education Management II LLC, First lien 4
2023-03-31
0001496099
Education Management II LLC, First lien 5
2023-03-31
0001496099
Education Management II LLC, First lien 6
2023-03-31
0001496099
Education Management II LLC, First lien 7
2023-03-31
0001496099
Education Management II LLC, First lien 8
2023-03-31
0001496099
nmfc:EducationManagementIILLCMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
PPVA Fund, L.P., Collateralized Financing
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedDebtSecuritiesMember
country:US
2023-03-31
0001496099
Tahoe Finco, LLC, First lien 1
2023-03-31
0001496099
Tahoe Finco, LLC, First lien 2
2023-03-31
0001496099
nmfc:TahoeFincoLLCMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedDebtSecuritiesMember
country:NL
2023-03-31
0001496099
Aston FinCo S.a r.l. / Aston US Finco, LLC, Second lien
2023-03-31
0001496099
Integro Parent Inc., First lien 1
2023-03-31
0001496099
Integro Parent Inc., First lien 2
2023-03-31
0001496099
Integro Parent Inc., Second lien
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:IntegroParentIncMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
country:GB
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Tennessee Bidco Limited, First lien 1
2023-03-31
iso4217:GBP
0001496099
Tennessee Bidco Limited, First lien 2
2023-03-31
0001496099
Tennessee Bidco Limited, First lien 3
2023-03-31
0001496099
Tennessee Bidco Limited, First lien 4
2023-03-31
0001496099
Tennessee Bidco Limited, First lien 5
2023-03-31
iso4217:EUR
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:TennesseeBidcoLimitedMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedDebtSecuritiesMember
country:JE
2023-03-31
0001496099
Atlas AU Bidco Pty Ltd, First lien
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedDebtSecuritiesMember
country:AU
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Dealer Tire Holdings, LLC, Preferred shares
2023-03-31
0001496099
Symplr Software Intermediate Holdings, Inc., Preferred shares 1
2023-03-31
0001496099
Symplr Software Intermediate Holdings, Inc., Preferred shares 2
2023-03-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:SymplrSoftwareIntermediateHoldingsIncMember
2023-03-31
0001496099
Knockout Intermediate Holdings I Inc., Preferred shares
2023-03-31
0001496099
ACI Parent Inc., Preferred shares
2023-03-31
0001496099
Project Essential Super Parent, Inc., Preferred shares
2023-03-31
0001496099
Diligent Preferred Issuer, Inc., Preferred shares
2023-03-31
0001496099
OEC Holdco, LLC, Preferred shares
2023-03-31
0001496099
HB Wealth Management, LLC, Preferred shares
2023-03-31
0001496099
FS WhiteWater Holdings, LLC, Ordinary shares
2023-03-31
0001496099
Appriss Health Intermediate Holdings, Inc., Preferred shares
2023-03-31
0001496099
OA Topco, L.P., Ordinary shares
2023-03-31
0001496099
Pioneer Topco I, L.P., Ordinary shares
2023-03-31
0001496099
Ancora Acquisition LLC, Preferred shares
2023-03-31
0001496099
Education Management Corporation, Preferred shares 1
2023-03-31
0001496099
Education Management Corporation, Preferred shares 2
2023-03-31
0001496099
Education Management Corporation, Ordinary shares 1
2023-03-31
0001496099
Education Management Corporation, Ordinary shares 2
2023-03-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:EducationManagementCorporationMember
2023-03-31
0001496099
AAC Lender Holdings, LLC, Ordinary shares
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
us-gaap:EquitySecuritiesMember
country:US
2023-03-31
0001496099
Bach Special Limited (Bach Preference Limited), Preferred shares
2023-03-31
0001496099
country:HK
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
us-gaap:EquitySecuritiesMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
us-gaap:EquitySecuritiesMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedSecuritiesMember
2023-03-31
0001496099
Ansira Holdings, Inc., First lien - Undrawn
2023-03-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), First lien - Undrawn
2023-03-31
0001496099
NMC Crimson Holdings, Inc., First lien - Undrawn
2023-03-31
0001496099
Apptio, Inc., First lien - Undrawn
2023-03-31
0001496099
Coyote Buyer, LLC, First lien - Undrawn
2023-03-31
0001496099
Bullhorn, Inc., First lien - Undrawn
2023-03-31
0001496099
Kele Holdco, Inc., First lien - Undrawn
2023-03-31
0001496099
Granicus, Inc., First lien - Undrawn
2023-03-31
0001496099
Xactly Corporation, First lien - Undrawn
2023-03-31
0001496099
Associations, Inc., First lien - Undrawn
2023-03-31
0001496099
Wealth Enhancement Group, LLC, First lien - Undrawn 1
2023-03-31
0001496099
Wealth Enhancement Group, LLC, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:WealthEnhancementGroupLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
GC Waves Holdings, Inc., First lien - Undrawn 1
2023-03-31
0001496099
GC Waves Holdings, Inc., First lien - Undrawn 2
2023-03-31
0001496099
nmfc:GCWavesHoldingsIncMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Project Power Buyer, LLC, First lien - Undrawn
2023-03-31
0001496099
Safety Borrower Holdings LLC, First lien - Undrawn
2023-03-31
0001496099
Avalara, Inc., First lien - Undrawn
2023-03-31
0001496099
Appriss Health, LLC, First lien - Undrawn
2023-03-31
0001496099
Sun Acquirer Corp., First lien - Undrawn 1
2023-03-31
0001496099
Sun Acquirer Corp., First lien - Undrawn 2
2023-03-31
0001496099
nmfc:SunAcquirerCorpMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Oranje Holdco, Inc., First lien - Undrawn
2023-03-31
0001496099
Recorded Future, Inc., First lien - Undrawn
2023-03-31
0001496099
Pioneer Buyer I, LLC, First lien - Undrawn
2023-03-31
0001496099
Bluefin Holding, LLC, First lien - Undrawn
2023-03-31
0001496099
ADG, LLC, First lien - Undrawn
2023-03-31
0001496099
PPV Intermediate Holdings, LLC, First lien - Undrawn 1
2023-03-31
0001496099
PPV Intermediate Holdings, LLC, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:PPVIntermediateHoldingsLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Coupa Holdings, LLC, First lien - Undrawn 1
2023-03-31
0001496099
Coupa Holdings, LLC, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:CoupaHoldingsLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
IG Investments Holdings, LLC, First lien - Undrawn
2023-03-31
0001496099
OA Buyer, Inc., First lien - Undrawn
2023-03-31
0001496099
iCIMS, Inc., First lien - Undrawn 1
2023-03-31
0001496099
iCIMS, Inc., First lien - Undrawn 2
2023-03-31
0001496099
nmfc:ICIMSIncMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Calabrio, Inc., First lien - Undrawn
2023-03-31
0001496099
Community Brands ParentCo, LLC, First lien - Undrawn 1
2023-03-31
0001496099
Community Brands ParentCo, LLC, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:CommunityBrandsParentCoLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
DCA Investment Holding, LLC, First lien - Undrawn
2023-03-31
0001496099
CG Group Holdings, LLC, First lien - Undrawn
2023-03-31
0001496099
USRP Holdings, Inc., First lien - Undrawn
2023-03-31
0001496099
Pye-Barker Fire & Safety, LLC, First lien - Undrawn
2023-03-31
0001496099
Infogain Corporation, First lien - Undrawn
2023-03-31
0001496099
Trinity Air Consultants Holdings Corporation, First lien - Undrawn 1
2023-03-31
0001496099
Trinity Air Consultants Holdings Corporation, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:TrinityAirConsultantsHoldingsCorporationMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
TigerConnect, Inc., First lien - Undrawn 1
2023-03-31
0001496099
TigerConnect, Inc., First lien - Undrawn 2
2023-03-31
0001496099
nmfc:UnfundedDebtSecuritiesMember
nmfc:TigerConnectIncMember
2023-03-31
0001496099
Daxko Acquisition Corporation, First lien - Undrawn 1
2023-03-31
0001496099
Daxko Acquisition Corporation, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:DaxkoAcquisitionCorporationMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
KPSKY Acquisition Inc., First lien - Undrawn
2023-03-31
0001496099
AAH Topco, LLC, First lien - Undrawn 1
2023-03-31
0001496099
AAH Topco, LLC, First lien - Undrawn 2
2023-03-31
0001496099
AAH Topco, LLC, First lien - Undrawn 3
2023-03-31
0001496099
nmfc:AAHTopcoLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
GS Acquisitionco, Inc., First lien - Undrawn
2023-03-31
0001496099
FS WhiteWater Borrower, LLC, First lien - Undrawn 1
2023-03-31
0001496099
FS WhiteWater Borrower, LLC, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:FSWhiteWaterBorrowerLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Notorious Topco, LLC, First lien - Undrawn 1
2023-03-31
0001496099
Notorious Topco, LLC, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:NotoriousTopcoLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Kaseya Inc., First lien - Undrawn 1
2023-03-31
0001496099
Kaseya Inc., First lien - Undrawn 2
2023-03-31
0001496099
nmfc:KaseyaIncMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Specialtycare, Inc., First lien - Undrawn 1
2023-03-31
0001496099
Specialtycare, Inc., First lien - Undrawn 2
2023-03-31
0001496099
nmfc:UnfundedDebtSecuritiesMember
nmfc:SpecialtycareIncMember
2023-03-31
0001496099
Groundworks, LLC, First lien - Undrawn 1
2023-03-31
0001496099
Groundworks, LLC, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:UnfundedDebtSecuritiesMember
nmfc:GroundworksLLCMember
2023-03-31
0001496099
Foreside Financial Group, LLC, First lien - Undrawn 1
2023-03-31
0001496099
Foreside Financial Group, LLC, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:ForesideFinancialGroupLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Diligent Corporation, First lien - Undrawn
2023-03-31
0001496099
IMO Investor Holdings, Inc., First lien - Undrawn 1
2023-03-31
0001496099
IMO Investor Holdings, Inc., First lien - Undrawn 2
2023-03-31
0001496099
nmfc:IMOInvestorHoldingsIncMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
DOCS, MSO, LLC, First lien - Undrawn 1
2023-03-31
0001496099
DOCS, MSO, LLC, First lien - Undrawn 2
2023-03-31
0001496099
DOCS, MSO, LLC, First lien - Undrawn 3
2023-03-31
0001496099
nmfc:DOCSMSOLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
MRI Software LLC, First lien - Undrawn 1
2023-03-31
0001496099
MRI Software LLC, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:MRISoftwareLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
AmeriVet Partners Management, Inc., First lien - Undrawn 1
2023-03-31
0001496099
AmeriVet Partners Management, Inc., First lien - Undrawn 2
2023-03-31
0001496099
nmfc:AmeriVetPartnersManagementIncMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
YLG Holdings, Inc., First lien - Undrawn 1
2023-03-31
0001496099
YLG Holdings, Inc., First lien - Undrawn 2
2023-03-31
0001496099
nmfc:YLGHoldingsIncMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Fortis Solutions Group, LLC, First lien - Undrawn 1
2023-03-31
0001496099
Fortis Solutions Group, LLC, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:FortisSolutionsGroupLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
ACI Group Holdings, Inc., First lien - Undrawn 1
2023-03-31
0001496099
ACI Group Holdings, Inc., First lien - Undrawn 2
2023-03-31
0001496099
nmfc:ACIGroupHoldingsIncMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Deca Dental Holdings LLC, First lien - Undrawn 1
2023-03-31
0001496099
Deca Dental Holdings LLC, First lien - Undrawn 2
2023-03-31
0001496099
nmfc:DecaDentalHoldingsLLCMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
country:US
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Tahoe Finco, LLC, First lien - Undrawn
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
country:NL
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Atlas AU Bidco Pty Ltd, First lien - Undrawn
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
country:AU
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:UnfundedDebtSecuritiesMember
2023-03-31
0001496099
Edmentum Ultimate Holdings, LLC, Subordinated
2023-03-31
0001496099
Eagle Infrastructure Services, LLC (fka FR Arsenal Holdings II Corp.), First lien 1
2023-03-31
0001496099
Eagle Infrastructure Services, LLC (fka FR Arsenal Holdings II Corp.), First lien 2
2023-03-31
0001496099
nmfc:EagleInfrastructureServicesLLCFkaFRArsenalHoldingsIICorpMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
Sierra Hamilton Holdings Corporation, Second lien
2023-03-31
0001496099
Permian Trust, First lien 1
2023-03-31
0001496099
Permian Trust, First lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:PermianTrustMember
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
country:US
2023-03-31
0001496099
TVG-Edmentum Holdings, LLC, Ordinary shares
2023-03-31
0001496099
Eagle Infrastructure Super HoldCo, LLC, Ordinary shares 1
2023-03-31
0001496099
Eagle Infrastructure Super HoldCo, LLC, Ordinary shares 2
2023-03-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:EagleInfrastructureSuperHoldCoLLCMember
2023-03-31
0001496099
Sierra Hamilton Holdings Corporation, Ordinary shares 1
2023-03-31
0001496099
Sierra Hamilton Holdings Corporation, Ordinary shares 2
2023-03-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:SierraHamiltonHoldingsCorporationMember
2023-03-31
0001496099
us-gaap:EquitySecuritiesMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
country:US
2023-03-31
0001496099
New Benevis Holdco, Inc., First lien 1
2023-03-31
0001496099
New Benevis Holdco, Inc., First lien 2
2023-03-31
0001496099
New Benevis Holdco, Inc., First lien 3
2023-03-31
0001496099
New Benevis Holdco, Inc., Subordinated
2023-03-31
0001496099
nmfc:NewBenevisHoldcoIncMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
New Permian Holdco, L.L.C., First lien
2023-03-31
0001496099
New Permian Holdco, L.L.C., First lien - Drawn
2023-03-31
0001496099
nmfc:NewPermianHoldcoLLCMember
nmfc:FundedDebtSecuritiesMember
2023-03-31
0001496099
UniTek Global Services, Inc., Second lien 1
2023-03-31
0001496099
UniTek Global Services, Inc., Second lien 2
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:UniTekGlobalServicesIncMember
2023-03-31
0001496099
National HME, Inc., Second lien
2023-03-31
0001496099
nmfc:FundedDebtSecuritiesMember
country:US
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
NMFC Senior Loan Program III LLC, Membership interest
2023-03-31
0001496099
NMFC Senior Loan Program IV LLC, Membership interest
2023-03-31
0001496099
NM NL Holdings, L.P., Membership interest
2023-03-31
0001496099
New Benevis Topco, LLC, Ordinary shares 1
2023-03-31
0001496099
New Benevis Topco, LLC, Ordinary shares 2
2023-03-31
0001496099
New Benevis Topco, LLC, Ordinary shares 3
2023-03-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:NewBenevisTopcoLLCMember
2023-03-31
0001496099
UniTek Global Services, Inc., Preferred shares 1
2023-03-31
0001496099
UniTek Global Services, Inc., Preferred shares 2
2023-03-31
0001496099
UniTek Global Services, Inc., Preferred shares 3
2023-03-31
0001496099
UniTek Global Services, Inc., Preferred shares 4
2023-03-31
0001496099
UniTek Global Services, Inc., Preferred shares 5
2023-03-31
0001496099
UniTek Global Services, Inc., Ordinary shares 1
2023-03-31
0001496099
UniTek Global Services, Inc., Ordinary shares 2
2023-03-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:UniTekGlobalServicesIncMember
2023-03-31
0001496099
New Permian Holdco, Inc., Ordinary shares
2023-03-31
0001496099
Haven Midstream Holdings LLC, Ordinary shares
2023-03-31
0001496099
Haven Midstream Holdings LLC, Profit Interest
2023-03-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:HavenMidstreamHoldingsLLCMember
2023-03-31
0001496099
NM CLFX LP, Membership interest
2023-03-31
0001496099
NM YI, LLC, Membership interest
2023-03-31
0001496099
NM GP Holdco, LLC, Membership interest
2023-03-31
0001496099
NHME Holdings Corp., Ordinary shares
2023-03-31
0001496099
NM GLCR LP, Membership interest
2023-03-31
0001496099
NM APP US LLC, Membership interest
2023-03-31
0001496099
NM DRVT LLC, Membership interest
2023-03-31
0001496099
NM JRA LLC, Membership interest
2023-03-31
0001496099
NM KRLN LLC, Membership interest
2023-03-31
0001496099
us-gaap:EquitySecuritiesMember
country:US
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
NM APP Canada Corp., Membership interest
2023-03-31
0001496099
country:CA
us-gaap:EquitySecuritiesMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
us-gaap:EquitySecuritiesMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
UniTek Global Services, Inc., Warrants
2023-03-31
0001496099
NHME Holdings Corp., Warrants
2023-03-31
0001496099
us-gaap:WarrantMember
country:US
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:FundedSecuritiesMember
2023-03-31
0001496099
New Permian Holdco, L.L.C., First lien - Undrawn
2023-03-31
0001496099
Haven Midstream LLC, First lien - Undrawn
2023-03-31
0001496099
country:US
nmfc:UnfundedDebtSecuritiesMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
Tennessee Bidco Limited, First lien 2 and Tennessee Bidco Limited, First lien 5
2023-03-31
0001496099
us-gaap:CommonClassBMember
nmfc:QIDNGLLLCMember
2023-01-01
2023-03-31
0001496099
us-gaap:CommonClassBMember
nmfc:QIDTRHHoldingsLLCMember
2023-01-01
2023-03-31
0001496099
OEConnection LLC, Second lien
2023-03-31
nmfc:investment
0001496099
OEC Holdco, LLC, Preferred shares
2023-01-01
2023-03-31
0001496099
Appriss Health Holdings, Inc, Wholly-owned subsidiaries
2023-03-31
0001496099
Appriss Health Intermediate Holdings, Inc., Preferred shares
2023-01-01
2023-03-31
0001496099
TVG-Edmentum Holdings, LLC, Ordinary shares
2023-01-01
2023-03-31
0001496099
UniTek Global Services, Inc., Preferred shares 4 and UniTek Global Services, Inc., Preferred shares 5
2023-01-01
2023-03-31
0001496099
UniTek Global Services, Inc., Preferred shares 3
2023-01-01
2023-03-31
0001496099
UniTek Global Services, Inc., Preferred shares 1 and UniTek Global Services, Inc., Preferred shares 2
2023-01-01
2023-03-31
0001496099
Bach Special Limited (Bach Preference Limited), Preferred shares
2023-01-01
2023-03-31
0001496099
Dealer Tire Holdings, LLC, Preferred shares
2023-01-01
2023-03-31
0001496099
Symplr Software Intermediate Holdings, Inc., Preferred shares
2023-01-01
2023-03-31
0001496099
Project Essential Super Parent, Inc., Preferred shares
2023-01-01
2023-03-31
0001496099
Diamond Parent Holdings Corp, Wholly-owned subsidiaries
2023-03-31
0001496099
Diligent Corporation, First lien
2023-03-31
0001496099
Diligent Preferred Issuer, Inc., Preferred shares
2023-01-01
2023-03-31
0001496099
ACI Parent Inc., Preferred shares
2023-01-01
2023-03-31
0001496099
HB Wealth Management, LLC, Preferred shares
2023-01-01
2023-03-31
0001496099
FS WhiteWater Borrower, LLC, First lien
2023-03-31
0001496099
Knockout Intermediate Holdings I, Preferred shares
2023-01-01
2023-03-31
nmfc:agreement
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:EagleInfrastructureServicesLLCFkaFRArsenalHoldingsIICorpEagleInfrastructureSuperHoldCoLLCMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:EagleInfrastructureServicesLLCFkaFRArsenalHoldingsIICorpEagleInfrastructureSuperHoldCoLLCMember
2023-01-01
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:EagleInfrastructureServicesLLCFkaFRArsenalHoldingsIICorpEagleInfrastructureSuperHoldCoLLCMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:PermianHoldco3IncAndPermianTrustMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:PermianHoldco3IncAndPermianTrustMember
2023-01-01
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:PermianHoldco3IncAndPermianTrustMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:SierraHamiltonHoldingsCorporationMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:SierraHamiltonHoldingsCorporationMember
2023-01-01
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:SierraHamiltonHoldingsCorporationMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:TVGEdmentumHoldingsLLCAndEdmentumUltimateHoldingsLLCMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:TVGEdmentumHoldingsLLCAndEdmentumUltimateHoldingsLLCMember
2023-01-01
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:TVGEdmentumHoldingsLLCAndEdmentumUltimateHoldingsLLCMember
2023-03-31
0001496099
nmfc:NationalHMEIncAndNHMEHoldingsCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NationalHMEIncAndNHMEHoldingsCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NationalHMEIncAndNHMEHoldingsCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:NewBenevisTopcoLLCAndNewBenevisHoldcoIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NewBenevisTopcoLLCAndNewBenevisHoldcoIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NewBenevisTopcoLLCAndNewBenevisHoldcoIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:NewPermianHoldcoIncAndNewPermianHoldcoLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NewPermianHoldcoIncAndNewPermianHoldcoLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NewPermianHoldcoIncAndNewPermianHoldcoLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:NMAPPCanadaCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NMAPPCanadaCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NMAPPCanadaCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:NMAPPUSLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NMAPPUSLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NMAPPUSLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:NMCLFXLPMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:NMCLFXLPMember
2023-01-01
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:NMCLFXLPMember
2023-03-31
0001496099
nmfc:NMDRVTLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NMDRVTLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NMDRVTLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:NMJRALLCMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:NMJRALLCMember
2023-01-01
2023-03-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:NMJRALLCMember
2023-03-31
0001496099
nmfc:NMGLCRLPMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NMGLCRLPMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NMGLCRLPMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:NMKRLNLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NMKRLNLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NMKRLNLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:NMNLHoldingsLPMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NMNLHoldingsLPMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NMNLHoldingsLPMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:NMGPHoldcoLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NMGPHoldcoLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NMGPHoldcoLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:NMYILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NMYILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NMYILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:HavenMidstreamLLCAndHavenMidstreamHoldingsLLCAndQIDTRHHoldingsLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:HavenMidstreamLLCAndHavenMidstreamHoldingsLLCAndQIDTRHHoldingsLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:HavenMidstreamLLCAndHavenMidstreamHoldingsLLCAndQIDTRHHoldingsLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:UniTekGlobalServicesIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:UniTekGlobalServicesIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-01-01
2023-03-31
0001496099
nmfc:UniTekGlobalServicesIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2023-03-31
0001496099
nmfc:InvestmentTypeConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
nmfc:DebtSecuritiesFirstLienMember
2023-01-01
2023-03-31
0001496099
nmfc:InvestmentTypeConcentrationRiskMember
nmfc:DebtSecuritiesSecondLienMember
nmfc:InvestmentsAtFairValueMember
2023-01-01
2023-03-31
0001496099
us-gaap:SubordinatedDebtMember
nmfc:InvestmentTypeConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
2023-01-01
2023-03-31
0001496099
nmfc:InvestmentTypeConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
us-gaap:OtherAggregatedInvestmentsMember
2023-01-01
2023-03-31
0001496099
nmfc:SoftwareSectorMember
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:BusinessServicesSectorMember
nmfc:InvestmentsAtFairValueMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
us-gaap:HealthcareSectorMember
nmfc:InvestmentsAtFairValueMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
nmfc:InvestmentFundsIncludingInvestmentsInJointVenturesMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
nmfc:EducationSectorMember
2023-01-01
2023-03-31
0001496099
nmfc:ConsumerServicesSectorMember
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
us-gaap:RealEstateSectorMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
us-gaap-supplement:TransportationSectorMember
nmfc:InvestmentsAtFairValueMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
us-gaap:FinancialServicesSectorMember
nmfc:InvestmentsAtFairValueMember
2023-01-01
2023-03-31
0001496099
us-gaap-supplement:EnergySectorMember
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
us-gaap:TechnologySectorMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
us-gaap-supplement:ChemicalsSectorMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
us-gaap-supplement:ContainerAndPackagingSectorMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:ConsumerProductsSectorMember
nmfc:InvestmentsAtFairValueMember
2023-01-01
2023-03-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:BusinessProductsSectorMember
nmfc:InvestmentsAtFairValueMember
2023-01-01
2023-03-31
0001496099
nmfc:InvestmentsAtFairValueMember
nmfc:InterestRateTypeRiskMember
nmfc:DebtSecuritiesFloatingInterestRateMember
2023-01-01
2023-03-31
0001496099
nmfc:DebtSecuritiesFixedInterestRateMember
nmfc:InvestmentsAtFairValueMember
nmfc:InterestRateTypeRiskMember
2023-01-01
2023-03-31
0001496099
GS Acquisitionco, Inc., First lien 1
2022-12-31
0001496099
GS Acquisitionco, Inc., First lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:GSAcquisitioncoIncMember
2022-12-31
0001496099
PhyNet Dermatology LLC, First lien 1
2022-12-31
0001496099
PhyNet Dermatology LLC, First lien 2
2022-12-31
0001496099
nmfc:PhyNetDermatologyLLCMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Associations, Inc., First lien 1
2022-12-31
0001496099
Associations, Inc., First lien 2
2022-12-31
0001496099
Associations, Inc., First lien 3
2022-12-31
0001496099
Associations, Inc., First lien 4
2022-12-31
0001496099
Associations, Inc., First lien 5
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:AssociationsIncMember
2022-12-31
0001496099
AAH Topco, LLC, First lien 1
2022-12-31
0001496099
AAH Topco, LLC, First lien - Drawn 1
2022-12-31
0001496099
AAH Topco, LLC, First lien 2
2022-12-31
0001496099
AAH Topco, LLC, First lien - Drawn 2
2022-12-31
0001496099
AAH Topco, LLC, Subordinated 1
2022-12-31
0001496099
AAH Topco, LLC, Subordinated 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:AAHTopcoLLCMember
2022-12-31
0001496099
GC Waves Holdings, Inc., First lien 1
2022-12-31
0001496099
GC Waves Holdings, Inc., First lien - Drawn 1
2022-12-31
0001496099
GC Waves Holdings, Inc., First lien 2
2022-12-31
0001496099
GC Waves Holdings, Inc., First lien 3
2022-12-31
0001496099
GC Waves Holdings, Inc., First lien - Drawn 2
2022-12-31
0001496099
nmfc:GCWavesHoldingsIncMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Kaseya Inc., First lien
2022-12-31
0001496099
iCIMS, Inc., First lien 1
2022-12-31
0001496099
iCIMS, Inc., First lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:ICIMSIncMember
2022-12-31
0001496099
CentralSquare Technologies, LLC, Second lien 1
2022-12-31
0001496099
CentralSquare Technologies, LLC, Second lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CentralSquareTechnologiesLLCMember
2022-12-31
0001496099
Infogain Corporation, First lien 1
2022-12-31
0001496099
Infogain Corporation, First lien 2
2022-12-31
0001496099
Infogain Corporation, First lien - Drawn
2022-12-31
0001496099
Infogain Corporation, Subordinated
2022-12-31
0001496099
nmfc:InfogainCorporationMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Brave Parent Holdings, Inc., Second lien 1
2022-12-31
0001496099
Brave Parent Holdings, Inc., Second lien 2
2022-12-31
0001496099
Brave Parent Holdings, Inc., Second lien 3
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:BraveParentHoldingsIncMember
2022-12-31
0001496099
Deca Dental Holdings LLC, First lien
2022-12-31
0001496099
Deca Dental Holdings LLC, First lien - Drawn 1
2022-12-31
0001496099
Deca Dental Holdings LLC, First lien - Drawn 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:DecaDentalHoldingsLLCMember
2022-12-31
0001496099
Recorded Future, Inc., First lien 1
2022-12-31
0001496099
Recorded Future, Inc., First lien 2
2022-12-31
0001496099
nmfc:RecordedFutureIncMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Auctane Inc. (fka Stamps.com Inc.), First lien 1
2022-12-31
0001496099
Auctane Inc. (fka Stamps.com Inc.), First lien 2
2022-12-31
0001496099
nmfc:AuctaneIncFkaStampscomMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Avalara, Inc., First lien 1
2022-12-31
0001496099
Avalara, Inc., First lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:AvalaraIncMember
2022-12-31
0001496099
OEConnection LLC, Second lien 1
2022-12-31
0001496099
OEConnection LLC, Second lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:OEConnectionLLCMember
2022-12-31
0001496099
Diligent Corporation, First lien 1
2022-12-31
0001496099
Diligent Corporation, First lien 2
2022-12-31
0001496099
Diligent Corporation, First lien 3
2022-12-31
0001496099
Diligent Corporation, First lien - Drawn
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:DiligentCorporationMember
2022-12-31
0001496099
IG Investments Holdings, LLC, First lien 1
2022-12-31
0001496099
IG Investments Holdings, LLC, First lien 2
2022-12-31
0001496099
IG Investments Holdings, LLC, First lien - Drawn
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:IGInvestmentsHoldingsLLCMember
2022-12-31
0001496099
Foreside Financial Group, LLC, First lien 1
2022-12-31
0001496099
Foreside Financial Group, LLC, First lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:ForesideFinancialGroupLLCMember
2022-12-31
0001496099
MRI Software LLC, First lien 1
2022-12-31
0001496099
MRI Software LLC, First lien 2
2022-12-31
0001496099
MRI Software LLC, First lien 3
2022-12-31
0001496099
MRI Software LLC, First lien 4
2022-12-31
0001496099
MRI Software LLC, First lien 5
2022-12-31
0001496099
nmfc:MRISoftwareLLCMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Anaplan, Inc., First lien
2022-12-31
0001496099
Granicus, Inc., First lien 1
2022-12-31
0001496099
Granicus, Inc., First lien 2
2022-12-31
0001496099
Granicus, Inc., First lien 3
2022-12-31
0001496099
Granicus, Inc., First lien 4
2022-12-31
0001496099
Granicus, Inc., First lien - Drawn
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:GranicusIncMember
2022-12-31
0001496099
EAB Global, Inc., Second lien
2022-12-31
0001496099
DCA Investment Holding, LLC, First lien 1
2022-12-31
0001496099
DCA Investment Holding, LLC, First lien 2
2022-12-31
0001496099
DCA Investment Holding, LLC, First lien 3
2022-12-31
0001496099
DCA Investment Holding, LLC, First lien - Drawn
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:DCAInvestmentHoldingLLCMember
2022-12-31
0001496099
KAMC Holdings, Inc., Second lien 1
2022-12-31
0001496099
KAMC Holdings, Inc., Second lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:KAMCHoldingsIncMember
2022-12-31
0001496099
OA Buyer, Inc., First lien 1
2022-12-31
0001496099
OA Buyer, Inc., First lien 2
2022-12-31
0001496099
nmfc:OABuyerIncMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
TigerConnect, Inc., First lien
2022-12-31
0001496099
TigerConnect, Inc., First lien - Drawn
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:TigerConnectIncMember
2022-12-31
0001496099
Wealth Enhancement Group, LLC, First lien 1
2022-12-31
0001496099
Wealth Enhancement Group, LLC, First lien 2
2022-12-31
0001496099
Wealth Enhancement Group, LLC, First lien - Drawn
2022-12-31
0001496099
Wealth Enhancement Group, LLC, First lien 3
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:WealthEnhancementGroupLLCMember
2022-12-31
0001496099
Fortis Solutions Group, LLC, First lien 1
2022-12-31
0001496099
Fortis Solutions Group, LLC, First lien 2
2022-12-31
0001496099
Fortis Solutions Group, LLC, First lien 3
2022-12-31
0001496099
Fortis Solutions Group, LLC, First lien - Drawn
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:FortisSolutionsGroupLLCMember
2022-12-31
0001496099
Foundational Education Group, Inc., Second lien 1
2022-12-31
0001496099
Foundational Education Group, Inc., Second lien 2
2022-12-31
0001496099
nmfc:FoundationalEducationGroupIncMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Syndigo LLC, Second lien 1
2022-12-31
0001496099
Syndigo LLC, Second lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:SyndigoLLCMember
2022-12-31
0001496099
AmeriVet Partners Management, Inc., First lien 1
2022-12-31
0001496099
AmeriVet Partners Management, Inc., First lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:AmeriVetPartnersManagementIncMember
2022-12-31
0001496099
NMC Crimson Holdings, Inc., First lien 1
2022-12-31
0001496099
NMC Crimson Holdings, Inc., First lien 2
2022-12-31
0001496099
NMC Crimson Holdings, Inc., First lien - Drawn
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:NMCCrimsonHoldingsIncMember
2022-12-31
0001496099
VT Topco, Inc., Second lien 1
2022-12-31
0001496099
VT Topco, Inc., Second lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:VTTopcoIncMember
2022-12-31
0001496099
HS Purchaser, LLC / Help/Systems Holdings, Inc., Second lien 1
2022-12-31
0001496099
HS Purchaser, LLC / Help/Systems Holdings, Inc., Second lien 2
2022-12-31
0001496099
nmfc:HSPurchaserLLCHelpSystemsHoldingsIncMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
DOCS, MSO, LLC, First lien 1
2022-12-31
0001496099
DOCS, MSO, LLC, First lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:DOCSMSOLLCMember
2022-12-31
0001496099
CRCI Longhorn Holdings, Inc., Second lien 1
2022-12-31
0001496099
CRCI Longhorn Holdings, Inc., Second lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CRCILonghornHoldingsIncMember
2022-12-31
0001496099
ACI Group Holdings, Inc., First lien
2022-12-31
0001496099
ACI Group Holdings, Inc., First lien - Drawn 1
2022-12-31
0001496099
ACI Group Holdings, Inc., First lien - Drawn 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:ACIGroupHoldingsIncMember
2022-12-31
0001496099
Idera, Inc., Second lien 1
2022-12-31
0001496099
Idera, Inc., Second lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:IderaIncMember
2022-12-31
0001496099
Bullhorn, Inc., First lien 1
2022-12-31
0001496099
Bullhorn, Inc., First lien 2
2022-12-31
0001496099
Bullhorn, Inc., First lien 3
2022-12-31
0001496099
Bullhorn, Inc., First lien - Drawn
2022-12-31
0001496099
Bullhorn, Inc., First lien 4
2022-12-31
0001496099
Bullhorn, Inc., First lien 5
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:BullhornIncMember
2022-12-31
0001496099
Convey Health Solutions, Inc., First lien 1
2022-12-31
0001496099
Convey Health Solutions, Inc., First lien 2
2022-12-31
0001496099
nmfc:ConveyHealthSolutionsIncMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Spring Education Group, Inc (fka SSH Group Holdings, Inc.), Second lien
2022-12-31
0001496099
TMK Hawk Parent, Corp., First lien 1
2022-12-31
0001496099
TMK Hawk Parent, Corp., First lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:TMKHawkParentCorpMember
2022-12-31
0001496099
Cardinal Parent, Inc., First lien
2022-12-31
0001496099
Cardinal Parent, Inc., Second lien
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CardinalParentIncMember
2022-12-31
0001496099
Notorious Topco, LLC, First lien 1
2022-12-31
0001496099
Notorious Topco, LLC, First lien 2
2022-12-31
0001496099
Notorious Topco, LLC, First lien - Drawn 1
2022-12-31
0001496099
Notorious Topco, LLC, First lien - Drawn 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:NotoriousTopcoLLCMember
2022-12-31
0001496099
YLG Holdings, Inc., First lien 1
2022-12-31
0001496099
YLG Holdings, Inc., First lien 2
2022-12-31
0001496099
YLG Holdings, Inc., First lien - Drawn
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:YLGHoldingsIncMember
2022-12-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), First lien 1
2022-12-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), First lien 2
2022-12-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), Subordinated
2022-12-31
0001496099
nmfc:AmericanAchievementCorporationAkaAACHoldingCorpMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
New Trojan Parent, Inc., Second lien
2022-12-31
0001496099
Xactly Corporation, First lien
2022-12-31
0001496099
Xactly Corporation, First lien - Drawn
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:XactlyCorporationMember
2022-12-31
0001496099
Ansira Holdings, Inc., First lien 1
2022-12-31
0001496099
Ansira Holdings, Inc., First lien 2
2022-12-31
0001496099
Ansira Holdings, Inc., First lien - Drawn
2022-12-31
0001496099
nmfc:AnsiraHoldingsIncMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Bluefin Holding, LLC, First lien - Drawn
2022-12-31
0001496099
Bluefin Holding, LLC, Second lien
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:BluefinHoldingLLCMember
2022-12-31
0001496099
Trinity Air Consultants Holdings Corporation, First lien
2022-12-31
0001496099
Trinity Air Consultants Holdings Corporation, First lien - Drawn
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:TrinityAirConsultantsHoldingsCorporationMember
2022-12-31
0001496099
DG Investment Intermediate Holdings 2, Inc., Second lien
2022-12-31
0001496099
FS WhiteWater Borrower, LLC, First lien 1
2022-12-31
0001496099
FS WhiteWater Borrower, LLC, First lien 2
2022-12-31
0001496099
FS WhiteWater Borrower, LLC, First lien 3
2022-12-31
0001496099
FS WhiteWater Borrower, LLC, First lien - Drawn 1
2022-12-31
0001496099
FS WhiteWater Borrower, LLC, First lien - Drawn 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:FSWhiteWaterBorrowerLLCMember
2022-12-31
0001496099
Pioneer Buyer I, LLC, First lien 1
2022-12-31
0001496099
Pioneer Buyer I, LLC, First lien 2
2022-12-31
0001496099
nmfc:PioneerBuyerILLCMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Coyote Buyer, LLC, First lien 1
2022-12-31
0001496099
Coyote Buyer, LLC, First lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CoyoteBuyerLLCMember
2022-12-31
0001496099
The Kleinfelder Group, Inc., First lien
2022-12-31
0001496099
Kele Holdco, Inc., First lien
2022-12-31
0001496099
MED Parentco, LP, Second lien
2022-12-31
0001496099
Daxko Acquisition Corporation, First lien 1
2022-12-31
0001496099
Daxko Acquisition Corporation, First lien 2
2022-12-31
0001496099
Daxko Acquisition Corporation, First lien - Drawn
2022-12-31
0001496099
nmfc:DaxkoAcquisitionCorporationMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
CFS Management, LLC, First lien 1
2022-12-31
0001496099
CFS Management, LLC, First lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CFSManagementLLCMember
2022-12-31
0001496099
Castle Management Borrower LLC, First lien
2022-12-31
0001496099
Alegeus Technologies Holdings Corp., First lien
2022-12-31
0001496099
Calabrio, Inc., First lien
2022-12-31
0001496099
Calabrio, Inc., First lien - Drawn
2022-12-31
0001496099
nmfc:CalabrioIncMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
IMO Investor Holdings, Inc., First lien
2022-12-31
0001496099
IMO Investor Holdings, Inc., First lien - Drawn
2022-12-31
0001496099
nmfc:IMOInvestorHoldingsIncMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
FR Arsenal Holdings II Corp., First lien
2022-12-31
0001496099
Apptio, Inc., First lien 1
2022-12-31
0001496099
Apptio, Inc., First lien 2
2022-12-31
0001496099
Apptio, Inc., First lien - Drawn
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:ApptioIncMember
2022-12-31
0001496099
Transcendia Holdings, Inc., Second lien
2022-12-31
0001496099
USRP Holdings, Inc., First lien 1
2022-12-31
0001496099
USRP Holdings, Inc., First lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:USRPHoldingsIncMember
2022-12-31
0001496099
CHA Holdings, Inc., Second lien 1
2022-12-31
0001496099
CHA Holdings, Inc., Second lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:CHAHoldingsIncMember
2022-12-31
0001496099
Specialtycare, Inc., First lien
2022-12-31
0001496099
Specialtycare, Inc., First lien - Drawn 1
2022-12-31
0001496099
Specialtycare, Inc., First lien - Drawn 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:SpecialtycareIncMember
2022-12-31
0001496099
Quartz Holding Company, Second lien
2022-12-31
0001496099
CG Group Holdings, LLC, First lien
2022-12-31
0001496099
CG Group Holdings, LLC, First lien - Drawn
2022-12-31
0001496099
nmfc:CGGroupHoldingsLLCMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
PPVA Black Elk (Equity) LLC, Subordinated
2022-12-31
0001496099
KPSKY Acquisition Inc., First lien 1
2022-12-31
0001496099
KPSKY Acquisition Inc., First lien 2
2022-12-31
0001496099
KPSKY Acquisition Inc., First lien - Drawn
2022-12-31
0001496099
nmfc:KPSKYAcquisitionIncMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
TRC Companies L.L.C. (fka Energize Holdco LLC), Second lien
2022-12-31
0001496099
DS Admiral Bidco, LLC, First lien
2022-12-31
0001496099
Vectra Co., Second lien
2022-12-31
0001496099
Community Brands ParentCo, LLC, First lien
2022-12-31
0001496099
Safety Borrower Holdings LLC, First lien
2022-12-31
0001496099
Sun Acquirer Corp., First lien
2022-12-31
0001496099
Sun Acquirer Corp., First lien - Drawn
2022-12-31
0001496099
nmfc:SunAcquirerCorpMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
PPV Intermediate Holdings, LLC, First lien
2022-12-31
0001496099
PPV Intermediate Holdings, LLC, First lien - Drawn
2022-12-31
0001496099
nmfc:PPVIntermediateHoldingsLLCMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Appriss Health, LLC, First lien
2022-12-31
0001496099
Pye-Barker Fire & Safety, LLC, First lien
2022-12-31
0001496099
Pye-Barker Fire & Safety, LLC, First lien - Drawn
2022-12-31
0001496099
nmfc:PyeBarkerFireSafetyLLCMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
ADG, LLC, Second lien
2022-12-31
0001496099
Virtusa Corporation, Subordinated
2022-12-31
0001496099
Education Management II LLC, First lien 1
2022-12-31
0001496099
Education Management II LLC, First lien 2
2022-12-31
0001496099
Education Management II LLC, First lien 3
2022-12-31
0001496099
Education Management II LLC, First lien 4
2022-12-31
0001496099
Education Management II LLC, First lien 5
2022-12-31
0001496099
Education Management II LLC, First lien 6
2022-12-31
0001496099
Education Management II LLC, First lien 7
2022-12-31
0001496099
Education Management II LLC, First lien 8
2022-12-31
0001496099
nmfc:EducationManagementIILLCMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
PPVA Fund, L.P., Collateralized Financing
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedDebtSecuritiesMember
country:US
2022-12-31
0001496099
Tahoe Finco, LLC, First lien 1
2022-12-31
0001496099
Tahoe Finco, LLC, First lien 2
2022-12-31
0001496099
nmfc:TahoeFincoLLCMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedDebtSecuritiesMember
country:NL
2022-12-31
0001496099
Aston FinCo S.a r.l. / Aston US Finco, LLC, Second lien
2022-12-31
0001496099
Integro Parent Inc., First lien 1
2022-12-31
0001496099
Integro Parent Inc., First lien 2
2022-12-31
0001496099
Integro Parent Inc., Second lien
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:IntegroParentIncMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
country:GB
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Tennessee Bidco Limited, First lien 1
2022-12-31
0001496099
Tennessee Bidco Limited, First lien 2
2022-12-31
0001496099
Tennessee Bidco Limited, First lien 3
2022-12-31
0001496099
Tennessee Bidco Limited, First lien 4
2022-12-31
0001496099
Tennessee Bidco Limited, First lien 5
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:TennesseeBidcoLimitedMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedDebtSecuritiesMember
country:JE
2022-12-31
0001496099
Atlas AU Bidco Pty Ltd, First lien
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedDebtSecuritiesMember
country:AU
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
Dealer Tire Holdings, LLC, Preferred shares
2022-12-31
0001496099
Symplr Software Intermediate Holdings, Inc., Preferred shares 1
2022-12-31
0001496099
Symplr Software Intermediate Holdings, Inc., Preferred shares 2
2022-12-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:SymplrSoftwareIntermediateHoldingsIncMember
2022-12-31
0001496099
Knockout Intermediate Holdings I Inc., Preferred shares
2022-12-31
0001496099
ACI Parent Inc., Preferred shares
2022-12-31
0001496099
Project Essential Super Parent, Inc., Preferred shares
2022-12-31
0001496099
Diligent Preferred Issuer, Inc., Preferred shares
2022-12-31
0001496099
OEC Holdco, LLC, Preferred shares
2022-12-31
0001496099
HB Wealth Management, LLC, Preferred shares
2022-12-31
0001496099
FS WhiteWater Holdings, LLC, Ordinary shares
2022-12-31
0001496099
Appriss Health Intermediate Holdings, Inc., Preferred shares
2022-12-31
0001496099
OA Topco, L.P., Ordinary shares
2022-12-31
0001496099
Pioneer Topco I, L.P., Ordinary shares
2022-12-31
0001496099
Ancora Acquisition LLC, Preferred shares
2022-12-31
0001496099
Education Management Corporation, Preferred shares 1
2022-12-31
0001496099
Education Management Corporation, Preferred shares 2
2022-12-31
0001496099
Education Management Corporation, Ordinary shares 1
2022-12-31
0001496099
Education Management Corporation, Ordinary shares 2
2022-12-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:EducationManagementCorporationMember
2022-12-31
0001496099
AAC Lender Holdings, LLC, Ordinary shares
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
us-gaap:EquitySecuritiesMember
country:US
2022-12-31
0001496099
Bach Special Limited (Bach Preference Limited), Preferred shares
2022-12-31
0001496099
country:HK
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
us-gaap:EquitySecuritiesMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
us-gaap:EquitySecuritiesMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:FundedSecuritiesMember
2022-12-31
0001496099
Ansira Holdings, Inc, First lien - Undrawn
2022-12-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), First lien - Undrawn
2022-12-31
0001496099
Bullhorn, Inc., First lien - Undrawn
2022-12-31
0001496099
Appriss Health, LLC, First lien - Undrawn
2022-12-31
0001496099
Coyote Buyer, LLC, First lien - Undrawn
2022-12-31
0001496099
Calabrio, Inc., First lien - Undrawn
2022-12-31
0001496099
Kele Holdco, Inc., First lien - Undrawn
2022-12-31
0001496099
Granicus, Inc., First lien - Undrawn
2022-12-31
0001496099
Diligent Corporation, First lien - Undrawn
2022-12-31
0001496099
Apptio, Inc., First lien - Undrawn
2022-12-31
0001496099
Associations, Inc., First lien - Undrawn
2022-12-31
0001496099
Safety Borrower Holdings LLC, First lien - Undrawn
2022-12-31
0001496099
Bluefin Holding, LLC, First lien - Undrawn
2022-12-31
0001496099
Sun Acquirer Corp., First lien - Undrawn 1
2022-12-31
0001496099
Sun Acquirer Corp., First lien - Undrawn 2
2022-12-31
0001496099
nmfc:SunAcquirerCorpMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Pye-Barker Fire & Safety, LLC, First lien - Undrawn
2022-12-31
0001496099
IG Investments Holdings, LLC, First lien - Undrawn
2022-12-31
0001496099
Notorious Topco, LLC, First lien - Undrawn 1
2022-12-31
0001496099
Notorious Topco, LLC, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:NotoriousTopcoLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
PPV Intermediate Holdings, LLC, First lien - Undrawn 1
2022-12-31
0001496099
PPV Intermediate Holdings, LLC, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:PPVIntermediateHoldingsLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
CG Group Holdings, LLC, First lien - Undrawn
2022-12-31
0001496099
Recorded Future, Inc., First lien - Undrawn
2022-12-31
0001496099
USRP Holdings, Inc., First lien - Undrawn
2022-12-31
0001496099
OA Buyer, Inc., First lien - Undrawn
2022-12-31
0001496099
Avalara, Inc., First lien - Undrawn
2022-12-31
0001496099
Trinity Air Consultants Holdings Corporation, First lien - Undrawn 1
2022-12-31
0001496099
Trinity Air Consultants Holdings Corporation, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:TrinityAirConsultantsHoldingsCorporationMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Pioneer Buyer I, LLC, First lien - Undrawn
2022-12-31
0001496099
iCIMS, Inc., First lien - Undrawn 1
2022-12-31
0001496099
iCIMS, Inc., First lien - Undrawn 2
2022-12-31
0001496099
nmfc:ICIMSIncMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Daxko Acquisition Corporation, First lien - Undrawn 1
2022-12-31
0001496099
Daxko Acquisition Corporation, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:DaxkoAcquisitionCorporationMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Community Brands ParentCo, LLC, First lien - Undrawn 1
2022-12-31
0001496099
Community Brands ParentCo, LLC, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:CommunityBrandsParentCoLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
IMO Investor Holdings, Inc., First lien - Undrawn 1
2022-12-31
0001496099
IMO Investor Holdings, Inc., First lien - Undrawn 2
2022-12-31
0001496099
nmfc:IMOInvestorHoldingsIncMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
KPSKY Acquisition Inc., First lien - Undrawn
2022-12-31
0001496099
GC Waves Holdings, Inc., First lien - Undrawn 1
2022-12-31
0001496099
GC Waves Holdings, Inc., First lien - Undrawn 2
2022-12-31
0001496099
nmfc:GCWavesHoldingsIncMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Specialtycare, Inc., First lien - Undrawn 1
2022-12-31
0001496099
Specialtycare, Inc., First lien - Undrawn 2
2022-12-31
0001496099
nmfc:UnfundedDebtSecuritiesMember
nmfc:SpecialtycareIncMember
2022-12-31
0001496099
Infogain Corporation, First lien - Undrawn
2022-12-31
0001496099
GS Acquisitionco, Inc., First lien - Undrawn
2022-12-31
0001496099
NMC Crimson Holdings, Inc., First lien - Undrawn
2022-12-31
0001496099
Wealth Enhancement Group, LLC, First lien - Undrawn 1
2022-12-31
0001496099
Wealth Enhancement Group, LLC, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:WealthEnhancementGroupLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
DCA Investment Holding, LLC, First lien - Undrawn 1
2022-12-31
0001496099
DCA Investment Holding, LLC, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:DCAInvestmentHoldingLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Foreside Financial Group, LLC, First lien - Undrawn 1
2022-12-31
0001496099
Foreside Financial Group, LLC, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:ForesideFinancialGroupLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
FS WhiteWater Borrower, LLC, First lien - Undrawn 1
2022-12-31
0001496099
FS WhiteWater Borrower, LLC, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:FSWhiteWaterBorrowerLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Kaseya Inc., First lien - Undrawn 1
2022-12-31
0001496099
Kaseya Inc., First lien - Undrawn 2
2022-12-31
0001496099
nmfc:KnockoutIntermediateHoldingsIIncMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
TigerConnect, Inc., First lien - Undrawn 1
2022-12-31
0001496099
TigerConnect, Inc., First lien - Undrawn 2
2022-12-31
0001496099
nmfc:UnfundedDebtSecuritiesMember
nmfc:TigerConnectIncMember
2022-12-31
0001496099
MRI Software LLC, First lien - Undrawn 1
2022-12-31
0001496099
MRI Software LLC, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:MRISoftwareLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
YLG Holdings, Inc., First lien - Undrawn
2022-12-31
0001496099
YLG Holdings, Inc., First lien) - Undrawn
2022-12-31
0001496099
nmfc:YLGHoldingsIncMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Fortis Solutions Group, LLC, First lien - Undrawn 1
2022-12-31
0001496099
Fortis Solutions Group, LLC, First lien - Undrawn 2
2022-12-31
0001496099
Fortis Solutions Group, LLC, First lien - Undrawn 3
2022-12-31
0001496099
nmfc:FortisSolutionsGroupLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
ACI Group Holdings, Inc., First lien - Undrawn 1
2022-12-31
0001496099
ACI Group Holdings, Inc., First lien - Undrawn 2
2022-12-31
0001496099
nmfc:ACIGroupHoldingsIncMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
AAH Topco, LLC, First lien - Undrawn 1
2022-12-31
0001496099
AAH Topco, LLC, First lien - Undrawn
2022-12-31
0001496099
AAH Topco, LLC, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:AAHTopcoLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
AmeriVet Partners Management, Inc., First lien - Undrawn 1
2022-12-31
0001496099
AmeriVet Partners Management, Inc., First lien - Undrawn 2
2022-12-31
0001496099
nmfc:AmeriVetPartnersManagementIncMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
DOCS, MSO, LLC, First lien - Undrawn 1
2022-12-31
0001496099
DOCS, MSO, LLC, First lien - Undrawn
2022-12-31
0001496099
DOCS, MSO, LLC, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:DOCSMSOLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Deca Dental Holdings LLC, First lien - Undrawn 1
2022-12-31
0001496099
Deca Dental Holdings LLC, First lien - Undrawn 2
2022-12-31
0001496099
nmfc:DecaDentalHoldingsLLCMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
country:US
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Tahoe Finco, LLC, First lien - Undrawn
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
country:NL
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Atlas AU Bidco Pty Ltd, First lien - Undrawn
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
country:AU
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentUnaffiliatedIssuerMember
nmfc:UnfundedDebtSecuritiesMember
2022-12-31
0001496099
Edmentum Ultimate Holdings, LLC, Subordinated
2022-12-31
0001496099
Sierra Hamilton Holdings Corporation, Second lien
2022-12-31
0001496099
Permian Trust, First lien 1
2022-12-31
0001496099
Permian Trust, First lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:PermianTrustMember
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
country:US
2022-12-31
0001496099
TVG-Edmentum Holdings, LLC, Ordinary shares
2022-12-31
0001496099
Sierra Hamilton Holdings Corporation, Ordinary shares 1
2022-12-31
0001496099
Sierra Hamilton Holdings Corporation, Ordinary shares 2
2022-12-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:SierraHamiltonHoldingsCorporationMember
2022-12-31
0001496099
us-gaap:EquitySecuritiesMember
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
country:US
2022-12-31
0001496099
New Benevis Holdco, Inc., First lien 1
2022-12-31
0001496099
New Benevis Holdco, Inc., First lien 2
2022-12-31
0001496099
New Benevis Holdco, Inc., First lien 3
2022-12-31
0001496099
New Benevis Holdco, Inc., Subordinated
2022-12-31
0001496099
nmfc:NewBenevisHoldcoIncMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
UniTek Global Services, Inc., First lien 1
2022-12-31
0001496099
UniTek Global Services, Inc., First lien 2
2022-12-31
0001496099
UniTek Global Services, Inc., Second lien 1
2022-12-31
0001496099
UniTek Global Services, Inc., Second lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:UniTekGlobalServicesIncMember
2022-12-31
0001496099
New Permian Holdco, L.L.C., First lien
2022-12-31
0001496099
New Permian Holdco, L.L.C., First lien - Drawn
2022-12-31
0001496099
nmfc:NewPermianHoldcoLLCMember
nmfc:FundedDebtSecuritiesMember
2022-12-31
0001496099
National HME, Inc., Second lien 1
2022-12-31
0001496099
National HME, Inc., Second lien 2
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
nmfc:NationalHMEIncMember
2022-12-31
0001496099
nmfc:FundedDebtSecuritiesMember
country:US
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
NMFC Senior Loan Program III LLC, Membership interest
2022-12-31
0001496099
NMFC Senior Loan Program IV LLC, Membership interest
2022-12-31
0001496099
NM NL Holdings, L.P., Membership interest
2022-12-31
0001496099
New Benevis Topco, LLC, Ordinary shares 1
2022-12-31
0001496099
New Benevis Topco, LLC, Ordinary shares 2
2022-12-31
0001496099
New Benevis Topco, LLC, Ordinary shares 3
2022-12-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:NewBenevisTopcoLLCMember
2022-12-31
0001496099
Haven Midstream Holdings LLC, Ordinary shares
2022-12-31
0001496099
Haven Midstream Holdings LLC, Profit Interest
2022-12-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:HavenMidstreamHoldingsLLCMember
2022-12-31
0001496099
New Permian Holdco, Inc., Ordinary shares
2022-12-31
0001496099
UniTek Global Services, Inc., Preferred shares 1
2022-12-31
0001496099
UniTek Global Services, Inc., Preferred shares 2
2022-12-31
0001496099
UniTek Global Services, Inc., Preferred shares 3
2022-12-31
0001496099
UniTek Global Services, Inc., Preferred shares 4
2022-12-31
0001496099
UniTek Global Services, Inc., Preferred shares 5
2022-12-31
0001496099
UniTek Global Services, Inc., Ordinary shares 1
2022-12-31
0001496099
UniTek Global Services, Inc., Ordinary shares 2
2022-12-31
0001496099
us-gaap:EquitySecuritiesMember
nmfc:UniTekGlobalServicesIncMember
2022-12-31
0001496099
NM CLFX LP, Membership interest
2022-12-31
0001496099
NM YI, LLC, Membership interest
2022-12-31
0001496099
NM GP Holdco, LLC, Membership interest
2022-12-31
0001496099
NHME Holdings Corp., Ordinary shares
2022-12-31
0001496099
NM GLCR LP, Membership interest
2022-12-31
0001496099
NM APP US LLC, Membership interest
2022-12-31
0001496099
NM DRVT LLC, Membership interest
2022-12-31
0001496099
NM JRA LLC, Membership interest
2022-12-31
0001496099
NM KRLN LLC, Membership interest
2022-12-31
0001496099
us-gaap:EquitySecuritiesMember
country:US
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
NM APP Canada Corp., Membership interest
2022-12-31
0001496099
country:CA
us-gaap:EquitySecuritiesMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
us-gaap:EquitySecuritiesMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
UniTek Global Services, Inc., Warrants
2022-12-31
0001496099
NHME Holdings Corp., Warrants
2022-12-31
0001496099
us-gaap:WarrantMember
country:US
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:FundedSecuritiesMember
2022-12-31
0001496099
New Permian Holdco, L.L.C., First lien - Undrawn
2022-12-31
0001496099
Haven Midstream LLC, First lien - Undrawn
2022-12-31
0001496099
country:US
nmfc:UnfundedDebtSecuritiesMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
Tennessee Bidco Limited, First lien - Drawn 1
2022-12-31
0001496099
us-gaap:CommonClassBMember
nmfc:QIDNGLLLCMember
2022-01-01
2022-12-31
0001496099
us-gaap:CommonClassBMember
nmfc:QIDTRHHoldingsLLCMember
2022-01-01
2022-12-31
0001496099
OEConnection LLC, Second lien
2022-12-31
0001496099
OEC Holdco, LLC, Preferred shares
2022-01-01
2022-12-31
0001496099
Appriss Health Holdings, Inc, Wholly-owned subsidiaries
2022-12-31
0001496099
Appriss Health Intermediate Holdings, Inc., Preferred shares
2022-01-01
2022-12-31
0001496099
TVG-Edmentum Holdings, LLC, Ordinary shares
2022-01-01
2022-12-31
0001496099
UniTek Global Services, Inc., Preferred shares 4 and UniTek Global Services, Inc., Preferred shares 5
2022-01-01
2022-12-31
0001496099
UniTek Global Services, Inc., Preferred shares 3
2022-01-01
2022-12-31
0001496099
UniTek Global Services, Inc., Preferred shares 1 and UniTek Global Services, Inc., Preferred shares 2
2022-01-01
2022-12-31
0001496099
Bach Special Limited (Bach Preference Limited), Preferred shares
2022-01-01
2022-12-31
0001496099
Dealer Tire Holdings, LLC, Preferred shares
2022-01-01
2022-12-31
0001496099
Symplr Software Intermediate Holdings, Inc., Preferred shares
2022-01-01
2022-12-31
0001496099
Project Essential Super Parent, Inc., Preferred shares
2022-01-01
2022-12-31
0001496099
Diamond Parent Holdings Corp, Wholly-owned subsidiaries
2022-12-31
0001496099
Diligent Corporation, First lien
2022-12-31
0001496099
Diligent Preferred Issuer, Inc., Preferred shares
2022-01-01
2022-12-31
0001496099
ACI Parent Inc., Preferred shares
2022-01-01
2022-12-31
0001496099
HB Wealth Management, LLC, Preferred shares
2022-01-01
2022-12-31
0001496099
FS WhiteWater Borrower, LLC, First lien
2022-12-31
0001496099
Knockout Intermediate Holdings I, Preferred shares
2022-01-01
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:PermianHoldco3IncAndPermianTrustMember
2021-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:PermianHoldco3IncAndPermianTrustMember
2022-01-01
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:SierraHamiltonHoldingsCorporationMember
2021-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:SierraHamiltonHoldingsCorporationMember
2022-01-01
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:TVGEdmentumHoldingsLLCAndEdmentumUltimateHoldingsLLCMember
2021-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
nmfc:TVGEdmentumHoldingsLLCAndEdmentumUltimateHoldingsLLCMember
2022-01-01
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2021-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember
2022-01-01
2022-12-31
0001496099
nmfc:EdmentumIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:EdmentumIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:EdmentumIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-12-31
0001496099
nmfc:NationalHMEIncAndNHMEHoldingsCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NationalHMEIncAndNHMEHoldingsCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:NewBenevisTopcoLLCAndNewBenevisHoldcoIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NewBenevisTopcoLLCAndNewBenevisHoldcoIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:NewPermianHoldcoIncAndNewPermianHoldcoLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NewPermianHoldcoIncAndNewPermianHoldcoLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:NMAPPCanadaCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NMAPPCanadaCorpMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:NMAPPUSLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NMAPPUSLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:NMCLFXLPMember
2021-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:NMCLFXLPMember
2022-01-01
2022-12-31
0001496099
nmfc:NMDRVTLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NMDRVTLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:NMJRALLCMember
2021-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
nmfc:NMJRALLCMember
2022-01-01
2022-12-31
0001496099
nmfc:NMGLCRLPMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NMGLCRLPMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:NMKRLNLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NMKRLNLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:NMNLHoldingsLPMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NMNLHoldingsLPMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:NMGPHoldcoLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NMGPHoldcoLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:NMYILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NMYILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:HavenMidstreamLLCAndHavenMidstreamHoldingsLLCAndQIDTRHHoldingsLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:HavenMidstreamLLCAndHavenMidstreamHoldingsLLCAndQIDTRHHoldingsLLCMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:UniTekGlobalServicesIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
nmfc:UniTekGlobalServicesIncMember
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2021-12-31
0001496099
us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember
2022-01-01
2022-12-31
0001496099
nmfc:InvestmentTypeConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
nmfc:DebtSecuritiesFirstLienMember
2022-01-01
2022-12-31
0001496099
nmfc:InvestmentTypeConcentrationRiskMember
nmfc:DebtSecuritiesSecondLienMember
nmfc:InvestmentsAtFairValueMember
2022-01-01
2022-12-31
0001496099
us-gaap:SubordinatedDebtMember
nmfc:InvestmentTypeConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
2022-01-01
2022-12-31
0001496099
nmfc:InvestmentTypeConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
us-gaap:OtherAggregatedInvestmentsMember
2022-01-01
2022-12-31
0001496099
2022-01-01
2022-12-31
0001496099
nmfc:SoftwareSectorMember
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:BusinessServicesSectorMember
nmfc:InvestmentsAtFairValueMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
us-gaap:HealthcareSectorMember
nmfc:InvestmentsAtFairValueMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
nmfc:InvestmentFundsIncludingInvestmentsInJointVenturesMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
nmfc:EducationSectorMember
2022-01-01
2022-12-31
0001496099
nmfc:ConsumerServicesSectorMember
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
us-gaap:RealEstateSectorMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
us-gaap-supplement:TransportationSectorMember
nmfc:InvestmentsAtFairValueMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
us-gaap:FinancialServicesSectorMember
nmfc:InvestmentsAtFairValueMember
2022-01-01
2022-12-31
0001496099
us-gaap-supplement:EnergySectorMember
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
us-gaap-supplement:ChemicalsSectorMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
us-gaap:TechnologySectorMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:InvestmentsAtFairValueMember
us-gaap-supplement:ContainerAndPackagingSectorMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:ConsumerProductsSectorMember
nmfc:InvestmentsAtFairValueMember
2022-01-01
2022-12-31
0001496099
nmfc:IndustryConcentrationRiskMember
nmfc:BusinessProductsSectorMember
nmfc:InvestmentsAtFairValueMember
2022-01-01
2022-12-31
0001496099
nmfc:InvestmentsAtFairValueMember
nmfc:InterestRateTypeRiskMember
nmfc:DebtSecuritiesFloatingInterestRateMember
2022-01-01
2022-12-31
0001496099
nmfc:DebtSecuritiesFixedInterestRateMember
nmfc:InvestmentsAtFairValueMember
nmfc:InterestRateTypeRiskMember
2022-01-01
2022-12-31
0001496099
2011-05-19
2023-03-31
0001496099
us-gaap:CommonStockMember
nmfc:NewMountainNetLeaseCorporationMember
2020-03-30
2020-03-30
0001496099
us-gaap:CommonStockMember
nmfc:NewMountainNetLeaseCorporationMember
2020-03-30
0001496099
us-gaap:InvestmentsInMajorityOwnedSubsidiariesMember
2020-03-30
2020-03-30
0001496099
us-gaap:DebtSecuritiesMember
us-gaap:InvestmentsInMajorityOwnedSubsidiariesMember
2020-03-30
2020-03-30
0001496099
us-gaap:DebtSecuritiesMember
us-gaap:InvestmentsInMajorityOwnedSubsidiariesMember
2020-03-30
0001496099
nmfc:NMNLHoldingsLPNMGPHoldcoLLCMember
nmfc:NewMountainNetLeaseCorporationMember
2023-03-31
0001496099
nmfc:NMCLFXLPMember
nmfc:NewMountainNetLeaseCorporationMember
2023-03-31
utr:sqft
0001496099
nmfc:NMYILLCMember
nmfc:NewMountainNetLeaseCorporationMember
2023-03-31
0001496099
nmfc:NewMountainNetLeaseCorporationMember
2023-03-31
0001496099
us-gaap:CommonStockMember
2016-02-04
0001496099
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001496099
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001496099
us-gaap:CommonStockMember
2016-02-04
2016-12-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
2023-03-31
0001496099
us-gaap:SubordinatedDebtMember
2023-03-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
nmfc:SoftwareSectorMember
2023-03-31
0001496099
nmfc:BusinessServicesSectorMember
2023-03-31
0001496099
us-gaap:HealthcareSectorMember
2023-03-31
0001496099
nmfc:InvestmentFundsIncludingInvestmentsInJointVenturesMember
2023-03-31
0001496099
nmfc:EducationSectorMember
2023-03-31
0001496099
nmfc:ConsumerServicesSectorMember
2023-03-31
0001496099
us-gaap:RealEstateSectorMember
2023-03-31
0001496099
us-gaap-supplement:TransportationSectorMember
2023-03-31
0001496099
us-gaap:FinancialServicesSectorMember
2023-03-31
0001496099
us-gaap-supplement:EnergySectorMember
2023-03-31
0001496099
us-gaap:TechnologySectorMember
2023-03-31
0001496099
us-gaap-supplement:ChemicalsSectorMember
2023-03-31
0001496099
us-gaap-supplement:ContainerAndPackagingSectorMember
2023-03-31
0001496099
nmfc:ConsumerProductsSectorMember
2023-03-31
0001496099
nmfc:BusinessProductsSectorMember
2023-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
2022-12-31
0001496099
us-gaap:SubordinatedDebtMember
2022-12-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
nmfc:SoftwareSectorMember
2022-12-31
0001496099
nmfc:BusinessServicesSectorMember
2022-12-31
0001496099
us-gaap:HealthcareSectorMember
2022-12-31
0001496099
nmfc:InvestmentFundsIncludingInvestmentsInJointVenturesMember
2022-12-31
0001496099
nmfc:EducationSectorMember
2022-12-31
0001496099
nmfc:ConsumerServicesSectorMember
2022-12-31
0001496099
us-gaap:RealEstateSectorMember
2022-12-31
0001496099
us-gaap-supplement:TransportationSectorMember
2022-12-31
0001496099
us-gaap:FinancialServicesSectorMember
2022-12-31
0001496099
us-gaap-supplement:EnergySectorMember
2022-12-31
0001496099
us-gaap-supplement:ChemicalsSectorMember
2022-12-31
0001496099
us-gaap:TechnologySectorMember
2022-12-31
0001496099
us-gaap-supplement:ContainerAndPackagingSectorMember
2022-12-31
0001496099
nmfc:ConsumerProductsSectorMember
2022-12-31
0001496099
nmfc:BusinessProductsSectorMember
2022-12-31
0001496099
ADG, LLC, Second lien
2023-01-01
2023-03-31
0001496099
Ansira Holdings, Inc.
2023-03-31
0001496099
Ansira Holdings, Inc., Non-accrual status
2023-01-01
2023-03-31
0001496099
Integro Parent Inc., Second lien, Non-accrual status
2022-06-30
0001496099
Integro Parent Inc., Second lien, Non-accrual status
2023-03-31
0001496099
Integro Parent Inc., Second lien, Non-accrual status
2023-01-01
2023-03-31
0001496099
National HME, Inc., Second lien, Non-accrual status
2023-01-01
2023-03-31
0001496099
National HME, Inc., Second lien
2022-10-01
2022-12-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), First lien
2023-03-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), Subordinated, Non-accrual status
2021-03-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), First lien, Non-accrual status
2021-09-30
0001496099
American Achievement Corporation (aka AAC Holding Corp.), Non-accrual status
2023-03-31
0001496099
American Achievement Corporation (aka AAC Holding Corp.), Non-accrual status
2023-01-01
2023-03-31
0001496099
Sierra Hamilton Holdings Corporation, Second lien, Non-accrual status
2023-01-01
2023-03-31
0001496099
UniTek Global Services, Inc., Junior preferred shares, Non-accrual status
2023-03-31
0001496099
UniTek Global Services, Inc., Junior preferred shares, Non-accrual status
2023-01-01
2023-03-31
0001496099
UniTek Global Services, Inc., Senior preferred shares, Non-accrual status
2021-09-30
0001496099
UniTek Global Services, Inc., Senior preferred shares, Non-accrual status
2023-03-31
0001496099
UniTek Global Services, Inc., Senior preferred shares, Non-accrual status
2023-01-01
2023-03-31
0001496099
Education Management II LLC, First lien, Non-accrual status
2023-03-31
0001496099
Education Management II LLC, First lien, Non-accrual status
2023-01-01
2023-03-31
0001496099
nmfc:UnfundedDebtSecuritiesRevolvingCreditFacilitiesMember
2023-03-31
0001496099
nmfc:UnfundedDebtSecuritiesBridgeFacilitiesMember
2023-03-31
0001496099
nmfc:UnfundedDebtSecuritiesDelayedDrawsOrOtherFutureFundingCommitmentsMember
2023-03-31
0001496099
nmfc:UnfundedDebtSecuritiesRevolvingCreditFacilitiesMember
2022-12-31
0001496099
nmfc:UnfundedDebtSecuritiesBridgeFacilitiesMember
2022-12-31
0001496099
nmfc:UnfundedDebtSecuritiesDelayedDrawsOrOtherFutureFundingCommitmentsMember
2022-12-31
0001496099
PPVA Black Elk (Equity) LLC, Subordinated
2013-05-03
0001496099
PPVA Black Elk (Equity) LLC, Subordinated
2014-08-01
2014-08-31
0001496099
nmfc:BlackElkTrusteeMember
2017-08-01
2017-08-31
0001496099
nmfc:BlackElkTrusteeMember
2017-12-22
2017-12-22
0001496099
nmfc:BlackElkTrusteeMember
2018-01-01
2018-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-01-01
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:SkyKnightIncomeIILLCMember
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCSeniorLoanProgramIIILLCMember
us-gaap:LineOfCreditMember
nmfc:DuringReinvestmentPeriodMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-07-08
2021-07-08
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCSeniorLoanProgramIIILLCMember
us-gaap:LineOfCreditMember
nmfc:AfterReinvestmentPeriodMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-07-08
2021-07-08
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCSeniorLoanProgramIIILLCMember
us-gaap:LineOfCreditMember
2020-11-23
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
nmfc:UnfundedSecuritiesMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
nmfc:UnfundedSecuritiesMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
nmfc:DebtSecuritiesFirstLienMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
nmfc:DebtSecuritiesFirstLienMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
nmfc:DebtSecuritiesFirstLienMember
srt:WeightedAverageMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
nmfc:DebtSecuritiesFirstLienMember
srt:WeightedAverageMember
2022-12-31
nmfc:company
0001496099
Largest Portfolio Company Investment
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
Largest Portfolio Company Investment
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
Top Five Largest Portfolio Company Investments
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
Top Five Largest Portfolio Company Investments
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
ADMI Corp. (aka Aspen Dental), First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Advisor Group Holdings, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
AG Parent Holdings, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Artera Services, LLC, First lien - Funded
2023-03-31
0001496099
Aretec Group, Inc. (fka RCS Capital Corporation), First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
AssuredPartners, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Aston FinCo S.a.r.l. / Aston US Finco, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
athenahealth Group Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
BCPE Empire Holdings, Inc., First lien - Funded 1
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
BCPE Empire Holdings, Inc., First lien - Funded 2
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Bella Holding Company, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Bluefin Holding, LLC, First lien - Funded 1
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Bluefin Holding, LLC, First lien - Funded 2
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Bracket Intermediate Holding Corp., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Brave Parent Holdings, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Brown Group Holding, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Cardinal Parent, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
CE Intermediate I, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
CentralSquare Technologies, LLC, First lien - Funded
2023-03-31
0001496099
CHA Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
CommerceHub, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Confluent Health, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Confluent Medical Technologies, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Convey Health Solutions, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Cornerstone OnDemand, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Covenant Surgical Partners, Inc., First lien - Funded 1
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Covenant Surgical Partners, Inc., First lien - Funded 2
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
CRCI Longhorn Holdings, Inc., First lien - Funded
2023-03-31
0001496099
CVET Midco 2, L.P., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
DG Investment Intermediate Holdings 2, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Dealer Tire Financial, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Discovery Purchaser Corporation, First lien - Funded
2023-03-31
0001496099
Dispatch Acquisition Holdings, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Enverus Holdings, Inc. (fka Drilling Info Holdings, Inc.), First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Eisner Advisory Group LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
EAB Global, Inc., First lien - Funded
2023-03-31
0001496099
Energize Holdco LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
eResearchTechnology, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
EyeCare Partners, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Foundational Education Group, Inc., First lien - Funded
2023-03-31
0001496099
Greenway Health, LLC (fka Vitera Healthcare Solutions, LLC), First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
Groundworks, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
Heartland Dental, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Help/Systems Holdings, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Higginbotham Insurance Agency, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
HighTower Holding, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Houghton Mifflin Harcourt Company, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Idera, Inc., First lien - Funded
2023-03-31
0001496099
Kestra Advisor Services Holdings A, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
LI Group Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
LSCS Holdings, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Mamba Purchaser, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Maverick Bidco Inc., First lien - Funded 1
2023-03-31
0001496099
Maverick Bidco Inc., First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
Maverick Bidco Inc., First lien - Funded 3
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Mavis Tire Express Services Topco Corp., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
MED ParentCo, LP, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Mercury Borrower, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
MH Sub I, LLC (Micro Holding Corp.), First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Mitnick Corporate Purchaser, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
National Intergovernmental Purchasing Alliance Company, First lien - Funded
2023-03-31
0001496099
Netsmart, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Nielsen Consumer Inc., First lien - Funded 1
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Nielsen Consumer Inc., First lien - Funded 2
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Outcomes Group Holdings, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Pearls (Netherlands) Bidco B.V., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Peraton Corp., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
PetVet Care Centers, LLC (fka Pearl Intermediate Parent LLC), First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Physician Partners, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Planview Parent, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Premise Health Holding Corp., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Project Ruby Ultimate Parent Corp., First lien - Funded 1
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Project Ruby Ultimate Parent Corp., First lien - Funded 2
2023-03-31
0001496099
RealPage, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Renaissance Holding Corp., First lien - Funded
2023-03-31
0001496099
RLG Holdings, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
Sierra Enterprises, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Snap One Holdings Corp., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Sovos Brands Intermediate, Inc., First lien - Funded
2023-03-31
0001496099
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.), First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Storable, Inc., First lien - Funded
2023-03-31
0001496099
Symplr Software, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
Syndigo LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Therapy Brands Holdings LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Thermostat Purchaser III, Inc., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
USI, Inc. (fka Compass Investors Inc.), First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Valcour Packaging, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
VT Topco, Inc., First lien - Funded 1
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
VT Topco, Inc., First lien - Funded 2
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
VT Topco, Inc., First lien - Funded 3
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
WatchGuard Technologies, Inc., First lien - Funded
2023-03-31
0001496099
Waystar Technologies, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
Wrench Group LLC, First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
Wrench Group LLC, First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
YI, LLC, First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Zest Acquisition Corp., First lien - Funded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
nmfc:FundedSecuritiesMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
athenahealth Group Inc., First lien - Unfunded
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Groundworks, LLC, First lien - Unfunded
2023-03-31
0001496099
Thermostat Purchaser III, Inc., First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
VT Topco, Inc., First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
ADMI Corp. (aka Aspen Dental), First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Advisor Group Holdings, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
AG Parent Holdings, LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Artera Services, LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
AssuredPartners, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Aston FinCo S.a.r.l. / Aston US Finco, LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
athenahealth Group Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
BCPE Empire Holdings, Inc., First lien - Funded 1
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
BCPE Empire Holdings, Inc., First lien - Funded 2
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Bella Holding Company, LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Bluefin Holding, LLC, First lien - Funded 1
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Bluefin Holding, LLC, First lien - Funded 2
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Bracket Intermediate Holding Corp., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Brave Parent Holdings, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Brown Group Holding, LLC, First lien - Funded
2022-12-31
0001496099
Cano Health, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Cardinal Parent, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
CE Intermediate I, LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
CentralSquare Technologies, LLC, First lien - Funded
2022-12-31
0001496099
CHA Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
CommerceHub, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Confluent Health, LLC, First lien - Funded 1
2022-12-31
0001496099
Confluent Health, LLC, First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Confluent Medical Technologies, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Convey Health Solutions, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Cornerstone OnDemand, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Covenant Surgical Partners, Inc., First lien - Funded 1
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Covenant Surgical Partners, Inc., First lien - Funded 2
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
CRCI Longhorn Holdings, Inc., First lien - Funded
2022-12-31
0001496099
CVET Midco 2, L.P., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
DG Investment Intermediate Holdings 2, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Dealer Tire Financial, LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Discovery Purchaser Corporation, First lien - Funded
2022-12-31
0001496099
Dispatch Acquisition Holdings, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Drilling Info Holdings, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
EAB Global, Inc., First lien - Funded
2022-12-31
0001496099
Energize Holdco LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
eResearchTechnology, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
EyeCare Partners, LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Foundational Education Group, Inc., First lien - Funded
2022-12-31
0001496099
Greenway Health, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
Heartland Dental, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Help/Systems Holdings, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Higginbotham Insurance Agency, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
HighTower Holding, LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Houghton Mifflin Harcourt Company, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Idera, Inc., First lien - Funded
2022-12-31
0001496099
Kestra Advisor Services Holdings A, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
LI Group Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
LSCS Holdings, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Mamba Purchaser, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Maverick Bidco Inc., First lien - Funded 1
2022-12-31
0001496099
Maverick Bidco Inc., First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Mavis Tire Express Services Topco Corp., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
MED ParentCo, LP, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Mercury Borrower, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
MH Sub I, LLC (Micro Holding Corp.), First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Mitnick Corporate Purchaser, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
National Intergovernmental Purchasing Alliance Company, First lien - Funded
2022-12-31
0001496099
Navex Topco, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
Netsmart, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Outcomes Group Holdings, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Pearls (Netherlands) Bidco B.V., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Peraton Corp., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
PetVet Care Centers, LLC (fka Pearl Intermediate Parent LLC), First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Physician Partners, LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Planview Parent, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Premise Health Holding Corp., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Project Ruby Ultimate Parent Corp., First lien - Funded 1
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Project Ruby Ultimate Parent Corp., First lien - Funded 2
2022-12-31
0001496099
RealPage, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
RLG Holdings, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
Sierra Enterprises, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Snap One Holdings Corp., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Sovos Brands Intermediate, Inc., First lien - Funded
2022-12-31
0001496099
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.), First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Storable, Inc., First lien - Funded
2022-12-31
0001496099
Symplr Software, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
Syndigo LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Therapy Brands Holdings LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Thermostat Purchaser III, Inc., First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
USI, Inc. (fka Compass Investors Inc.), First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
Valcour Packaging, LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
VT Topco, Inc., First lien - Funded 1
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
VT Topco, Inc., First lien - Funded 2
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
VT Topco, Inc., First lien - Funded 3
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
WatchGuard Technologies, Inc., First lien - Funded
2022-12-31
0001496099
Waystar Technologies, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
WP CityMD Bidco LLC, First lien - Funded
2022-12-31
0001496099
Wrench Group LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
YI, LLC, First lien - Funded
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
nmfc:FundedSecuritiesMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
athenahealth Group Inc., First lien - Unfunded
2022-12-31
0001496099
Confluent Health, LLC, First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
Thermostat Purchaser III, Inc., First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
VT Topco, Inc., First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-01-01
2022-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
2023-01-01
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-01-01
2022-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIIILLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-01-01
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
nmfc:SkyKnightIncomeAlphaLLCMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2021-05-05
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:SubsequentEventMember
nmfc:SecuredOvernightFinancingRateSOFRMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-04-28
2023-04-28
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:LondonInterbankOfferedRateLIBORMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2021-05-05
2021-05-05
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
nmfc:UnfundedSecuritiesMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
nmfc:UnfundedSecuritiesMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
srt:WeightedAverageMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
srt:WeightedAverageMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Largest Portfolio Company Investment
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Largest Portfolio Company Investment
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Top Five Largest Portfolio Company Investments
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Top Five Largest Portfolio Company Investments
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
ADG, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
ADMI Corp. (aka Aspen Dental), First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Advisor Group Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Aretec Group, Inc. (fka RCS Capital Corporation), First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Artera Services, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
athenahealth Group Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Barracuda Parent, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Bayou Intermediate II, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Bella Holding Company, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Bleriot US Bidco Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Bracket Intermediate Holding Corp., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Brave Parent Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Brown Group Holding, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
CE Intermediate I, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
CentralSquare Technologies, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
CHA Holdings, Inc., First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
CHA Holdings, Inc., First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Confluent Health, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Confluent Medical Technologies, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Convey Health Solutions, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Cornerstone OnDemand, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
CVET Midco 2, L.P., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Dealer Tire Financial, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Discovery Purchaser Corporation, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Dispatch Acquisition Holdings, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
EAB Global, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Eisner Advisory Group LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Emerald 2 Limited, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Energize Holdco LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Enverus Holdings, Inc. (fka Drilling Info Holdings, Inc.), First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
eResearchTechnology, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
EyeCare Partners, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Foundational Education Group, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Geo Parent Corporation, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Greenway Health, LLC (fka Vitera Healthcare Solutions, LLC), First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Heartland Dental, LLC, First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Heartland Dental, LLC, First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Help/Systems Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Houghton Mifflin Harcourt Company, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Hunter Holdco 3 Limited, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Idera, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Kestra Advisor Services Holdings A, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
LSCS Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Mamba Purchaser, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Mandolin Technology Intermediate Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Maverick Bidco Inc., First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Maverick Bidco Inc., First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Mavis Tire Express Services Topco Corp., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Mercury Borrower, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
MH Sub I, LLC (Micro Holding Corp.), First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
National Intergovernmental Purchasing Alliance Company, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Netsmart, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Nielsen Consumer Inc., First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Nielsen Consumer Inc., First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
OEConnection LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Pearls (Netherlands) Bidco B.V., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
PetVet Care Centers, LLC (fka Pearl Intermediate Parent LLC), First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Physician Partners, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Premise Health Holding Corp., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Project Boost Purchaser, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
RealPage, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Renaissance Holding Corp., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Sierra Enterprises, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Snap One Holdings Corp., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Sovos Brands Intermediate, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
STATS Intermediate Holdings, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Storable, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Symplr Software, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Syndigo LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Therapy Brands Holdings LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Thermostat Purchaser III, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
USIC Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Valcour Packaging, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
VT Topco, Inc., First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
VT Topco, Inc., First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
WatchGuard Technologies, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Wrench Group LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
YI, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Zest Acquisition Corp., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Zone Climate Services, Inc., First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Zone Climate Services, Inc., First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
nmfc:FundedSecuritiesMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
athenahealth Group Inc., First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
Thermostat Purchaser III, Inc., First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
VT Topco, Inc., First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-03-31
0001496099
ADG, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
ADMI Corp. (aka Aspen Dental), First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Advisor Group Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Artera Services, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
athenahealth Group Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Barracuda Parent, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Bayou Intermediate II, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Bella Holding Company, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Bleriot US Bidco Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Bracket Intermediate Holding Corp., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Brave Parent Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Brown Group Holding, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Cano Health, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
CE Intermediate I, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
CentralSquare Technologies, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Certara Holdco, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
CHA Holdings, Inc., First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
CHA Holdings, Inc., First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Confluent Health, LLC, First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Confluent Health, LLC, First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Confluent Medical Technologies, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Convey Health Solutions, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Cornerstone OnDemand, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
CVET Midco 2, L.P., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Dealer Tire Financial, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Discovery Purchaser Corporation, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Dispatch Acquisition Holdings, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Drilling Info Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
EAB Global, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Emerald 2 Limited, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Energize Holdco LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
eResearchTechnology, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
EyeCare Partners, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Foundational Education Group, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Geo Parent Corporation, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Greenway Health, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Heartland Dental, LLC, First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Heartland Dental, LLC, First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Help/Systems Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Houghton Mifflin Harcourt Company, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Hunter Holdco 3 Limited, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Idera, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Kestra Advisor Services Holdings A, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
LSCS Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Mamba Purchaser, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Mandolin Technology Intermediate Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Maverick Bidco Inc., First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Maverick Bidco Inc., First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Mavis Tire Express Services Topco Corp., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Mercury Borrower, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
MH Sub I, LLC (Micro Holding Corp.), First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
National Intergovernmental Purchasing Alliance Company, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Netsmart, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
OEConnection LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Pearls (Netherlands) Bidco B.V., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
PetVet Care Centers, LLC (fka Pearl Intermediate Parent LLC), First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Physician Partners, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Premise Health Holding Corp., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Project Boost Purchaser, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
RealPage, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
RLG Holdings, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Sierra Enterprises, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Snap One Holdings Corp., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Sovos Brands Intermediate, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
STATS Intermediate Holdings, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Storable, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Symplr Software, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Syndigo LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Therapy Brands Holdings LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Thermostat Purchaser III, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
USIC Holdings, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Valcour Packaging, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Virtusa Corporation, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
VT Topco, Inc., First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
VT Topco, Inc., First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
WatchGuard Technologies, Inc., First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Wrench Group LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
YI, LLC, First lien - Funded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Zone Climate Services, Inc., First lien - Funded 1
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Zone Climate Services, Inc., First lien - Funded 2
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
nmfc:FundedSecuritiesMember
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
athenahealth Group Inc., First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Confluent Health, LLC, First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
Thermostat Purchaser III, Inc., First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
VT Topco, Inc., First lien - Unfunded
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-01-01
2022-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
2023-01-01
2023-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-01-01
2022-03-31
0001496099
nmfc:NMFCSeniorLoanProgramIVLLCMember
2022-12-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
2023-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel1Member
2023-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel2Member
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel1Member
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel2Member
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
2023-03-31
0001496099
us-gaap:SubordinatedDebtMember
2023-03-31
0001496099
us-gaap:SubordinatedDebtMember
us-gaap:FairValueInputsLevel1Member
2023-03-31
0001496099
us-gaap:SubordinatedDebtMember
us-gaap:FairValueInputsLevel2Member
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
2023-03-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel1Member
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel2Member
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel1Member
2023-03-31
0001496099
us-gaap:FairValueInputsLevel2Member
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
2023-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
2022-12-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001496099
us-gaap:SubordinatedDebtMember
2022-12-31
0001496099
us-gaap:SubordinatedDebtMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001496099
us-gaap:SubordinatedDebtMember
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
2022-12-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel1Member
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel2Member
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001496099
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001496099
us-gaap:InvestmentsMember
2022-12-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
2022-12-31
0001496099
us-gaap:SubordinatedDebtMember
2022-12-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:InvestmentsMember
nmfc:DebtAndEquitySecuritiesRealizedGainLossMember
2023-01-01
2023-03-31
0001496099
nmfc:DebtAndEquitySecuritiesRealizedGainLossMember
nmfc:DebtSecuritiesFirstLienMember
2023-01-01
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
nmfc:DebtAndEquitySecuritiesRealizedGainLossMember
2023-01-01
2023-03-31
0001496099
us-gaap:SubordinatedDebtMember
nmfc:DebtAndEquitySecuritiesRealizedGainLossMember
2023-01-01
2023-03-31
0001496099
nmfc:DebtAndEquitySecuritiesRealizedGainLossMember
us-gaap:OtherAggregatedInvestmentsMember
2023-01-01
2023-03-31
0001496099
us-gaap:InvestmentsMember
nmfc:DebtAndEquitySecuritiesUnrealizedGainLossMember
2023-01-01
2023-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
nmfc:DebtAndEquitySecuritiesUnrealizedGainLossMember
2023-01-01
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
nmfc:DebtAndEquitySecuritiesUnrealizedGainLossMember
2023-01-01
2023-03-31
0001496099
us-gaap:SubordinatedDebtMember
nmfc:DebtAndEquitySecuritiesUnrealizedGainLossMember
2023-01-01
2023-03-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
nmfc:DebtAndEquitySecuritiesUnrealizedGainLossMember
2023-01-01
2023-03-31
0001496099
us-gaap:InvestmentsMember
2023-01-01
2023-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
2023-01-01
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
2023-01-01
2023-03-31
0001496099
us-gaap:SubordinatedDebtMember
2023-01-01
2023-03-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
2023-01-01
2023-03-31
0001496099
us-gaap:InvestmentsMember
2023-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
2023-03-31
0001496099
us-gaap:SubordinatedDebtMember
2023-03-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:InvestmentsMember
2021-12-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
2021-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
2021-12-31
0001496099
us-gaap:SubordinatedDebtMember
2021-12-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
2021-12-31
0001496099
us-gaap:InvestmentsMember
nmfc:DebtAndEquitySecuritiesRealizedGainLossMember
2022-01-01
2022-03-31
0001496099
nmfc:DebtAndEquitySecuritiesRealizedGainLossMember
nmfc:DebtSecuritiesFirstLienMember
2022-01-01
2022-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
nmfc:DebtAndEquitySecuritiesRealizedGainLossMember
2022-01-01
2022-03-31
0001496099
us-gaap:SubordinatedDebtMember
nmfc:DebtAndEquitySecuritiesRealizedGainLossMember
2022-01-01
2022-03-31
0001496099
nmfc:DebtAndEquitySecuritiesRealizedGainLossMember
us-gaap:OtherAggregatedInvestmentsMember
2022-01-01
2022-03-31
0001496099
us-gaap:InvestmentsMember
nmfc:DebtAndEquitySecuritiesUnrealizedGainLossMember
2022-01-01
2022-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
nmfc:DebtAndEquitySecuritiesUnrealizedGainLossMember
2022-01-01
2022-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
nmfc:DebtAndEquitySecuritiesUnrealizedGainLossMember
2022-01-01
2022-03-31
0001496099
us-gaap:SubordinatedDebtMember
nmfc:DebtAndEquitySecuritiesUnrealizedGainLossMember
2022-01-01
2022-03-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
nmfc:DebtAndEquitySecuritiesUnrealizedGainLossMember
2022-01-01
2022-03-31
0001496099
us-gaap:InvestmentsMember
2022-01-01
2022-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
2022-01-01
2022-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
2022-01-01
2022-03-31
0001496099
us-gaap:SubordinatedDebtMember
2022-01-01
2022-03-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
2022-01-01
2022-03-31
0001496099
us-gaap:InvestmentsMember
2022-03-31
0001496099
nmfc:DebtSecuritiesFirstLienMember
2022-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
2022-03-31
0001496099
us-gaap:SubordinatedDebtMember
2022-03-31
0001496099
us-gaap:OtherAggregatedInvestmentsMember
2022-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
us-gaap:MeasurementInputEbitdaMultipleMember
srt:MinimumMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:MeasurementInputEbitdaMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
us-gaap:MeasurementInputEbitdaMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
srt:MinimumMember
us-gaap:MeasurementInputRevenueMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:MeasurementInputRevenueMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
us-gaap:MeasurementInputRevenueMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
srt:MinimumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
nmfc:OtherValuationTechniqueMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputEbitdaMultipleMember
srt:MinimumMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:MeasurementInputEbitdaMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputEbitdaMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
nmfc:OtherValuationTechniqueMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
us-gaap:MeasurementInputEbitdaMultipleMember
srt:MinimumMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
srt:MaximumMember
us-gaap:MeasurementInputEbitdaMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
us-gaap:MeasurementInputEbitdaMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
srt:MinimumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
srt:MaximumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputEbitdaMultipleMember
srt:MinimumMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:MeasurementInputEbitdaMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputEbitdaMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:MeasurementInputRevenueMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:MeasurementInputRevenueMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputRevenueMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:OtherValuationTechniqueMember
us-gaap:OtherAggregatedInvestmentsMember
2023-03-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
us-gaap:MeasurementInputEbitdaMultipleMember
srt:MinimumMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:MeasurementInputEbitdaMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
us-gaap:MeasurementInputEbitdaMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
srt:MinimumMember
us-gaap:MeasurementInputRevenueMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:MeasurementInputRevenueMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
us-gaap:MeasurementInputRevenueMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
srt:MinimumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
srt:MaximumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:DebtSecuritiesFirstLienMember
nmfc:OtherValuationTechniqueMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputEbitdaMultipleMember
srt:MinimumMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:MeasurementInputEbitdaMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputEbitdaMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
nmfc:DebtSecuritiesSecondLienMember
us-gaap:FairValueInputsLevel3Member
nmfc:OtherValuationTechniqueMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
us-gaap:MeasurementInputEbitdaMultipleMember
srt:MinimumMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
srt:MaximumMember
us-gaap:MeasurementInputEbitdaMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
us-gaap:MeasurementInputEbitdaMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
srt:MinimumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
srt:MaximumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:SubordinatedDebtMember
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputEbitdaMultipleMember
srt:MinimumMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:MeasurementInputEbitdaMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputEbitdaMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:MeasurementInputRevenueMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:MeasurementInputRevenueMultipleMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputRevenueMultipleMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
srt:MaximumMember
us-gaap:MeasurementInputDiscountRateMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
us-gaap:MeasurementInputDiscountRateMember
srt:WeightedAverageMember
nmfc:ValuationMarketAndIncomeApproachMember
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:FairValueInputsLevel3Member
nmfc:OtherValuationTechniqueMember
us-gaap:OtherAggregatedInvestmentsMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:HoldingsCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
nmfc:HoldingsCreditFacilityMember
us-gaap:LineOfCreditMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:HoldingsCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
nmfc:HoldingsCreditFacilityMember
us-gaap:LineOfCreditMember
2022-12-31
0001496099
us-gaap:UnsecuredDebtMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-03-31
0001496099
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:UnsecuredDebtMember
2023-03-31
0001496099
us-gaap:UnsecuredDebtMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001496099
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:UnsecuredDebtMember
2022-12-31
0001496099
nmfc:GuaranteedDebtMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-03-31
0001496099
us-gaap:EstimateOfFairValueFairValueDisclosureMember
nmfc:GuaranteedDebtMember
2023-03-31
0001496099
nmfc:GuaranteedDebtMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001496099
us-gaap:EstimateOfFairValueFairValueDisclosureMember
nmfc:GuaranteedDebtMember
2022-12-31
0001496099
us-gaap:ConvertibleDebtMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-03-31
0001496099
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ConvertibleDebtMember
2023-03-31
0001496099
us-gaap:ConvertibleDebtMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001496099
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:ConvertibleDebtMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:DBCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
nmfc:DBCreditFacilityMember
us-gaap:LineOfCreditMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:DBCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
nmfc:DBCreditFacilityMember
us-gaap:LineOfCreditMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:NMNLCCreditFacilityIIMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:LineOfCreditMember
nmfc:NMNLCCreditFacilityIIMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:NMNLCCreditFacilityIIMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:LineOfCreditMember
nmfc:NMNLCCreditFacilityIIMember
2022-12-31
0001496099
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-03-31
0001496099
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-03-31
0001496099
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001496099
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001496099
nmfc:InvestmentManagementAgreementMember
srt:AffiliatedEntityMember
2023-01-24
2023-01-24
0001496099
nmfc:InvestmentManagementAgreementMember
srt:AffiliatedEntityMember
2023-03-31
nmfc:component
0001496099
nmfc:InvestmentManagementAgreementMember
srt:AffiliatedEntityMember
2021-10-31
2021-10-31
0001496099
nmfc:InvestmentManagementAgreementMember
srt:AffiliatedEntityMember
2021-11-01
2021-11-01
0001496099
nmfc:InvestmentManagementAgreementMember
srt:AffiliatedEntityMember
2023-01-01
2023-03-31
0001496099
nmfc:InvestmentManagementAgreementPreIncentiveFeeNetInvestmentIncomeMember
srt:AffiliatedEntityMember
2021-11-01
2021-11-01
0001496099
nmfc:InvestmentManagementAgreementQuarterlyHurdleRateMember
srt:AffiliatedEntityMember
2021-11-01
2021-11-01
0001496099
nmfc:InvestmentManagementAgreementAnnualizedHurdleRateMember
srt:AffiliatedEntityMember
2021-11-01
2021-11-01
0001496099
nmfc:InvestmentManagementAgreementPreIncentiveFeeNetInvestmentIncomeBelowCatchUpThresholdMember
srt:AffiliatedEntityMember
2021-11-01
2021-11-01
0001496099
nmfc:InvestmentManagementAgreementQuarterlyCatchUpThresholdMember
srt:AffiliatedEntityMember
2021-11-01
2021-11-01
0001496099
nmfc:InvestmentManagementAgreementAnnualizedCatchUpThresholdMember
srt:AffiliatedEntityMember
2021-11-01
2021-11-01
0001496099
srt:AffiliatedEntityMember
nmfc:InvestmentManagementAgreementPreIncentiveFeeNetInvestmentIncomeExceedsCatchUpThresholdMember
2021-11-01
2021-11-01
0001496099
nmfc:InvestmentManagementAgreementRealizedCapitalGainsMember
srt:AffiliatedEntityMember
2021-11-01
2021-11-01
0001496099
nmfc:InvestmentManagementAgreementPreIncentiveFeeNetInvestmentIncomeMember
2023-01-01
2023-03-31
0001496099
nmfc:InvestmentManagementAgreementPreIncentiveFeeNetInvestmentIncomeMember
2022-01-01
2022-03-31
0001496099
nmfc:InvestmentManagementAgreementRealizedCapitalGainsMember
2023-01-01
2023-03-31
0001496099
nmfc:InvestmentManagementAgreementRealizedCapitalGainsMember
2022-01-01
2022-03-31
0001496099
nmfc:InvestmentManagementAgreementRealizedCapitalGainsMember
2022-03-31
0001496099
nmfc:InvestmentManagementAgreementRealizedCapitalGainsMember
2023-03-31
0001496099
nmfc:AdministrationAgreementMember
srt:AffiliatedEntityMember
2023-01-24
2023-01-24
0001496099
nmfc:AdministrationAgreementMember
2023-01-01
2023-03-31
0001496099
nmfc:AdministrationAgreementMember
2022-01-01
2022-03-31
0001496099
nmfc:AdministrationAgreementMember
2023-03-31
0001496099
nmfc:AdministrationAgreementMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:UnsecuredManagementCompanyRevolverMember
us-gaap:LineOfCreditMember
srt:AffiliatedEntityMember
2020-03-30
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:UnsecuredManagementCompanyRevolverMember
us-gaap:LineOfCreditMember
srt:AffiliatedEntityMember
2020-05-03
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:UnsecuredManagementCompanyRevolverMember
us-gaap:LineOfCreditMember
srt:AffiliatedEntityMember
2020-05-04
0001496099
2018-06-08
0001496099
2018-06-09
0001496099
2014-11-05
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:HoldingsCreditFacilityMember
us-gaap:LineOfCreditMember
2021-04-20
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:HoldingsCreditFacilityMember
us-gaap:LineOfCreditMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:HoldingsCreditFacilityBroadlySyndicatedLoansMember
us-gaap:LineOfCreditMember
us-gaap:SubsequentEventMember
nmfc:SecuredOvernightFinancingRateSOFRMember
2023-04-28
2023-04-28
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:SubsequentEventMember
nmfc:SecuredOvernightFinancingRateSOFRMember
nmfc:HoldingsCreditFacilityExcludingBroadlySyndicatedLoansMember
2023-04-28
2023-04-28
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:HoldingsCreditFacilityBroadlySyndicatedLoansMember
us-gaap:LineOfCreditMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-04-20
2021-04-20
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:HoldingsCreditFacilityExcludingBroadlySyndicatedLoansMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-04-20
2021-04-20
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:HoldingsCreditFacilityMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:HoldingsCreditFacilityMember
us-gaap:LineOfCreditMember
2022-01-01
2022-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:HoldingsCreditFacilityMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:HoldingsCreditFacilityMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
nmfc:LondonInterbankOfferedRateLIBOROrSterlingOvernightInterbankAverageRateSONIAOrEuroInterbankOfferedRateEURIBORMember
us-gaap:LineOfCreditMember
2021-06-04
2021-06-04
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:PrimeRateMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
2021-06-04
2021-06-04
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
2021-06-04
2021-06-04
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2021-06-03
2021-06-03
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:PrimeRateMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
2021-06-03
2021-06-03
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
2021-06-03
2021-06-03
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
us-gaap:LineOfCreditMember
2022-01-01
2022-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:UnsecuredManagementCompanyRevolverMember
us-gaap:LineOfCreditMember
srt:AffiliatedEntityMember
2021-12-17
2021-12-17
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:UnsecuredManagementCompanyRevolverMember
us-gaap:LineOfCreditMember
srt:AffiliatedEntityMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:UnsecuredManagementCompanyRevolverMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:UnsecuredManagementCompanyRevolverMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:UnsecuredManagementCompanyRevolverMember
us-gaap:LineOfCreditMember
2022-01-01
2022-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:DBCreditFacilityMember
us-gaap:LineOfCreditMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:DBCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:LenderCostOfFundsRateMember
2021-03-24
2021-03-24
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:DBCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:LenderCostOfFundsRateMember
2021-03-25
2021-03-25
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:BaseRateMember
nmfc:LenderCostOfFundsRateMember
nmfc:DBCreditFacilityMember
us-gaap:LineOfCreditMember
2021-03-25
2021-03-25
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:DBCreditFacilityMember
us-gaap:LineOfCreditMember
2021-03-25
2021-03-25
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:DBCreditFacilityMember
us-gaap:LineOfCreditMember
2023-01-01
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:DBCreditFacilityMember
us-gaap:LineOfCreditMember
2022-01-01
2022-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:DBCreditFacilityMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:DBCreditFacilityMember
2022-12-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:SecuredOvernightFinancingRateSOFRMember
nmfc:NMNLCCreditFacilityIIMember
nmfc:NewMountainNetLeaseCorporationMember
2021-12-07
2022-10-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:SecuredOvernightFinancingRateSOFRMember
srt:MinimumMember
nmfc:NMNLCCreditFacilityIIMember
nmfc:NewMountainNetLeaseCorporationMember
2021-12-07
2022-10-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:NMNLCCreditFacilityIIMember
nmfc:NewMountainNetLeaseCorporationMember
2021-12-07
2022-10-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:NewMountainNetLeaseCorporationAndNMCLFXLPMember
nmfc:SecuredOvernightFinancingRateSOFRMember
nmfc:NMNLCCreditFacilityIIMember
2022-11-01
2022-11-01
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:NMNLCCreditFacilityIIMember
nmfc:NewMountainNetLeaseCorporationMember
2022-04-30
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:NMNLCCreditFacilityIIMember
nmfc:NewMountainNetLeaseCorporationMember
2022-05-01
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:NewMountainNetLeaseCorporationAndNMCLFXLPMember
nmfc:NMNLCCreditFacilityIIMember
2022-11-01
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:NewMountainNetLeaseCorporationAndNMCLFXLPMember
nmfc:NMNLCCreditFacilityIIMember
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:NMNLCCreditFacilityIIMember
2023-01-01
2023-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
nmfc:NMNLCCreditFacilityIIMember
2022-01-01
2022-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMNLCCreditFacilityIIMember
2023-03-31
0001496099
nmfc:A2018ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2018-08-20
0001496099
nmfc:A2018ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2018-08-30
0001496099
nmfc:A2018ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2019-06-07
0001496099
nmfc:A2018ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2018-08-31
0001496099
nmfc:A2018ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2023-03-31
0001496099
nmfc:A2018ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2023-01-01
2023-03-31
0001496099
nmfc:A2018ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2022-11-04
0001496099
nmfc:A2018ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2022-12-06
0001496099
nmfc:A2018ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2022-12-09
0001496099
nmfc:A2022ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2022-11-02
0001496099
nmfc:A2022ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2023-03-14
0001496099
nmfc:A2022ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2023-03-31
0001496099
nmfc:A2022ConvertibleNotesMember
us-gaap:ConvertibleDebtMember
2023-01-01
2023-03-31
0001496099
nmfc:A2018ConvertibleNotesMember
2019-06-07
2019-06-07
0001496099
nmfc:A2022ConvertibleNotesMember
2022-11-02
2022-11-02
0001496099
nmfc:A2018ConvertibleNotesMember
2019-06-07
0001496099
nmfc:A2022ConvertibleNotesMember
2022-11-02
0001496099
nmfc:A2018ConvertibleNotesMember
2023-03-31
2023-03-31
0001496099
nmfc:A2022ConvertibleNotesMember
2023-03-31
2023-03-31
0001496099
nmfc:A2018ConvertibleNotesMember
2023-03-31
0001496099
nmfc:A2022ConvertibleNotesMember
2023-03-31
0001496099
nmfc:A2018ConvertibleNotesMember
2023-01-01
2023-03-31
0001496099
nmfc:A2018ConvertibleNotesMember
srt:MinimumMember
2023-03-31
0001496099
nmfc:A2022ConvertibleNotesMember
srt:MinimumMember
2023-03-31
0001496099
nmfc:A2018ConvertibleNotesMember
srt:MaximumMember
2023-01-01
2023-03-31
0001496099
nmfc:A2022ConvertibleNotesMember
srt:MaximumMember
2023-01-01
2023-03-31
0001496099
us-gaap:ConvertibleDebtMember
2023-01-01
2023-03-31
0001496099
us-gaap:ConvertibleDebtMember
2022-01-01
2022-03-31
0001496099
us-gaap:ConvertibleDebtMember
2023-03-31
0001496099
us-gaap:ConvertibleDebtMember
2022-12-31
0001496099
nmfc:UnsecuredNotesEffectiveJune2017Member
us-gaap:UnsecuredDebtMember
2017-06-30
0001496099
nmfc:UnsecuredNotesEffectiveJune2017Member
us-gaap:UnsecuredDebtMember
2017-06-30
2017-06-30
0001496099
nmfc:UnsecuredNotesEffectiveJune2017Member
2022-07-14
2022-07-14
0001496099
us-gaap:UnsecuredDebtMember
nmfc:UnsecuredNotesEffectiveJanuary2018Member
2018-01-30
0001496099
us-gaap:UnsecuredDebtMember
nmfc:UnsecuredNotesEffectiveJanuary2018Member
2018-01-30
2018-01-30
0001496099
us-gaap:UnsecuredDebtMember
nmfc:UnsecuredNotesEffectiveJanuary2018Member
2023-01-27
2023-01-27
0001496099
nmfc:UnsecuredNotesEffectiveJuly2018Member
us-gaap:UnsecuredDebtMember
2018-07-05
0001496099
nmfc:UnsecuredNotesEffectiveJuly2018Member
us-gaap:UnsecuredDebtMember
2018-07-05
2018-07-05
0001496099
nmfc:UnsecuredNotesEffectiveApril2019Member
us-gaap:UnsecuredDebtMember
2019-04-30
0001496099
nmfc:UnsecuredNotesEffectiveApril2019Member
us-gaap:UnsecuredDebtMember
2019-04-30
2019-04-30
0001496099
nmfc:UnsecuredNotesEffectiveJanuary2021Member
us-gaap:UnsecuredDebtMember
2021-01-29
0001496099
nmfc:UnsecuredNotesEffectiveJanuary2021Member
us-gaap:UnsecuredDebtMember
2021-01-29
2021-01-29
0001496099
nmfc:UnsecuredNotesEffectiveJune2022Member
us-gaap:UnsecuredDebtMember
2022-06-15
0001496099
nmfc:UnsecuredNotesEffectiveJune2022Member
us-gaap:UnsecuredDebtMember
2022-06-15
2022-06-15
0001496099
us-gaap:UnsecuredDebtMember
srt:MinimumMember
2023-03-31
0001496099
us-gaap:UnsecuredDebtMember
2023-01-01
2023-03-31
0001496099
us-gaap:UnsecuredDebtMember
2022-01-01
2022-03-31
0001496099
nmfc:GuaranteedDebtMember
2023-01-01
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
2022-12-31
0001496099
nmfc:NewMountainFinanceSBICIILPMember
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICIILPMember
2022-12-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:USD37500SBAGuaranteedDebenturesIssuedMarch2015Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:GuaranteedDebtMember
nmfc:USD37500SBAGuaranteedDebenturesIssuedMarch2015Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:USD37500SBAGuaranteedDebenturesIssuedSeptember2015Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:GuaranteedDebtMember
nmfc:USD37500SBAGuaranteedDebenturesIssuedSeptember2015Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:USD28795SBAGuaranteedDebenturesIssuedSeptember2015Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:GuaranteedDebtMember
nmfc:USD28795SBAGuaranteedDebenturesIssuedSeptember2015Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:USD13950SBAGuaranteedDebenturesIssuedMarch2016Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:GuaranteedDebtMember
nmfc:USD13950SBAGuaranteedDebenturesIssuedMarch2016Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:USD4000SBAGuaranteedDebenturesIssuedSeptember2016Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:USD4000SBAGuaranteedDebenturesIssuedSeptember2016Member
nmfc:GuaranteedDebtMember
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:USD13000SBAGuaranteedDebenturesIssuedSeptember2017Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:USD13000SBAGuaranteedDebenturesIssuedSeptember2017Member
nmfc:GuaranteedDebtMember
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:USD15255SBAGuaranteedDebenturesIssuedMarch2018Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICLPMember
nmfc:GuaranteedDebtMember
nmfc:USD15255SBAGuaranteedDebenturesIssuedMarch2018Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICIILPMember
nmfc:USD15000SBAGuaranteedDebenturesIssuedSeptember2018Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICIILPMember
nmfc:USD15000SBAGuaranteedDebenturesIssuedSeptember2018Member
nmfc:GuaranteedDebtMember
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICIILPMember
nmfc:USD19000SBAGuaranteedDebenturesIssuedSeptember2019Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICIILPMember
nmfc:USD19000SBAGuaranteedDebenturesIssuedSeptember2019Member
nmfc:GuaranteedDebtMember
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICIILPMember
nmfc:USD41000SBAGuaranteedDebenturesIssuedMarch2020Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICIILPMember
nmfc:GuaranteedDebtMember
nmfc:USD41000SBAGuaranteedDebenturesIssuedMarch2020Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICIILPMember
nmfc:USD24000SBAGuaranteedDebenturesIssuedMarch2020Member
2023-03-31
0001496099
nmfc:NewMountainFinanceSBICIILPMember
nmfc:USD24000SBAGuaranteedDebenturesIssuedMarch2020Member
nmfc:GuaranteedDebtMember
2023-03-31
0001496099
nmfc:USD51000SBAGuaranteedDebenturesIssuedSeptember2020Member
nmfc:NewMountainFinanceSBICIILPMember
2023-03-31
0001496099
nmfc:USD51000SBAGuaranteedDebenturesIssuedSeptember2020Member
nmfc:NewMountainFinanceSBICIILPMember
nmfc:GuaranteedDebtMember
2023-03-31
0001496099
nmfc:GuaranteedDebtMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2023-01-01
2023-03-31
0001496099
nmfc:GuaranteedDebtMember
2022-01-01
2022-03-31
0001496099
nmfc:FinancingCommitmentLetterToPurchaseInvestmentsMember
2023-03-31
0001496099
nmfc:FinancingCommitmentLetterToPurchaseInvestmentsMember
2022-12-31
0001496099
us-gaap:CommonStockMember
2022-12-31
0001496099
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001496099
nmfc:RetainedEarningsAccumulatedNetInvestmentIncomeLossMember
2022-12-31
0001496099
nmfc:RetainedEarningsAccumulatedNetRealizedGainLossMember
2022-12-31
0001496099
nmfc:RetainedEarningsNetUnrealizedAppreciationDepreciationMember
2022-12-31
0001496099
us-gaap:NoncontrollingInterestMember
2022-12-31
0001496099
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001496099
nmfc:RetainedEarningsAccumulatedNetInvestmentIncomeLossMember
2023-01-01
2023-03-31
0001496099
nmfc:RetainedEarningsAccumulatedNetRealizedGainLossMember
2023-01-01
2023-03-31
0001496099
nmfc:RetainedEarningsNetUnrealizedAppreciationDepreciationMember
2023-01-01
2023-03-31
0001496099
us-gaap:CommonStockMember
2023-03-31
0001496099
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001496099
nmfc:RetainedEarningsAccumulatedNetInvestmentIncomeLossMember
2023-03-31
0001496099
nmfc:RetainedEarningsAccumulatedNetRealizedGainLossMember
2023-03-31
0001496099
nmfc:RetainedEarningsNetUnrealizedAppreciationDepreciationMember
2023-03-31
0001496099
us-gaap:CommonStockMember
2021-12-31
0001496099
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001496099
nmfc:RetainedEarningsAccumulatedNetInvestmentIncomeLossMember
2021-12-31
0001496099
nmfc:RetainedEarningsAccumulatedNetRealizedGainLossMember
2021-12-31
0001496099
nmfc:RetainedEarningsNetUnrealizedAppreciationDepreciationMember
2021-12-31
0001496099
us-gaap:NoncontrollingInterestMember
2021-12-31
0001496099
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001496099
nmfc:RetainedEarningsAccumulatedNetInvestmentIncomeLossMember
2022-01-01
2022-03-31
0001496099
nmfc:RetainedEarningsAccumulatedNetRealizedGainLossMember
2022-01-01
2022-03-31
0001496099
nmfc:RetainedEarningsNetUnrealizedAppreciationDepreciationMember
2022-01-01
2022-03-31
0001496099
us-gaap:CommonStockMember
2022-03-31
0001496099
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001496099
nmfc:RetainedEarningsAccumulatedNetInvestmentIncomeLossMember
2022-03-31
0001496099
nmfc:RetainedEarningsAccumulatedNetRealizedGainLossMember
2022-03-31
0001496099
nmfc:RetainedEarningsNetUnrealizedAppreciationDepreciationMember
2022-03-31
0001496099
nmfc:AtTheMarketOfferingMember
2021-11-03
2021-11-03
0001496099
nmfc:AtTheMarketOfferingMember
2023-01-01
2023-03-31
0001496099
nmfc:AtTheMarketOfferingMember
2022-01-01
2022-03-31
0001496099
us-gaap:RevolvingCreditFacilityMember
nmfc:NMFCCreditFacilityMember
2022-03-31
0001496099
nmfc:RegularDistributionMember
us-gaap:SubsequentEventMember
2023-04-25
2023-04-25
0001496099
us-gaap:SubsequentEventMember
nmfc:SupplementalDistributionMember
2023-04-25
2023-04-25
0001496099
nmfc:StrainOnBankingSystemMember
2023-01-01
2023-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
ý
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended
March 31, 2023
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission
File Number
Exact name of registrant as specified in its charter, address of principal executive
offices, telephone numbers and states or other jurisdictions of incorporation or organization
I.R.S. Employer
Identification Number
814-00832
New Mountain Finance Corporation
27-2978010
1633 Broadway, 48th Floor
New York
,
New York
10019
Telephone: (
212
)
720-0300
State of Incorporation:
Delaware
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, par value $0.01 per share
NMFC
The NASDAQ Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (the "Exchange Act") during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Description
Shares as of May 8, 2023
Common stock, par value $0.01 per share
100,937,026
Table of Contents
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2023
TABLE OF CONTENTS
PAGE
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
New Mountain Finance Corporation
Consolidated Statements of Assets and Liabilities as of
March
3
1
, 202
3
(unaudited) and December 31, 20
22
3
Consolidated Statements of Operations for the three
months ended
March
3
1
, 202
3
(unaudited) and
March
3
1
, 202
2
(unaudited)
4
Consolidated Statements of Changes in Net Assets for the three
months ended
March
3
1
, 202
3
(unaudited) and
March
3
1
, 202
2
(unaudited)
5
Consolidated Statements of Cash Flows for the
three
months ended
March
3
1
, 202
3
(unaudited) and
March
3
1
, 202
2
(unaudited)
6
Consolidated Schedule of Investments as of
March
3
1
, 202
3
(unaudited)
7
Consolidated Schedule of Investments as of December 31, 20
2
2
35
Notes to the Consolidated Financial Statements of New Mountain Finance Corporation (unaudited)
62
Report of Independent Registered Public Accounting Firm
107
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
108
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
130
Item 4.
Controls and Procedures
131
PART II. OTHER INFORMATION
132
Item 1.
Legal Proceedings
132
Item 1A.
Risk Factors
132
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
133
Item 3.
Defaults Upon Senior Securities
133
Item 4.
Mine Safety Disclosures
133
Item 5.
Other Information
133
Item 6.
Exhibits
134
Signatures
135
2
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
New Mountain Finance Corporation
Consolidated Statements of Assets and Liabilities
(in thousands, except shares and per share data)
(unaudited)
March 31, 2023
December 31, 2022
Assets
Investments at fair value
Non-controlled/non-affiliated investments (cost of $
2,578,975
and $
2,523,522
, respectively)
$
2,453,534
$
2,400,425
Non-controlled/affiliated investments (cost of $
102,901
and $
85,971
, respectively)
147,701
130,787
Controlled investments (cost of $
620,738
and $
650,474
, respectively)
669,091
690,035
Total investments at fair value (cost of $
3,302,614
and $
3,259,967
, respectively)
3,270,326
3,221,247
Securities purchased under collateralized agreements to resell (cost of $
30,000
and $
30,000
, respectively)
16,539
16,539
Cash and cash equivalents
46,399
71,190
Interest and dividend receivable
34,288
36,154
Receivable from affiliates
91
—
Other assets
11,292
9,797
Total assets
$
3,378,935
$
3,354,927
Liabilities
Borrowings
Holdings Credit Facility
$
614,663
$
618,963
Unsecured Notes
441,500
531,500
Convertible Notes
377,135
316,853
SBA-guaranteed debentures
300,000
300,000
DB Credit Facility
186,400
186,400
NMFC Credit Facility
87,949
40,359
NMNLC Credit Facility II
3,120
3,785
Deferred financing costs (net of accumulated amortization of $
49,187
and $
47,531
, respectively)
(
16,699
)
(
17,199
)
Net borrowings
1,994,068
1,980,661
Management fee payable
10,575
10,524
Incentive fee payable
9,597
6,296
Interest payable
20,566
19,627
Payable to affiliates
—
78
Deferred tax liability
2,988
8,487
Other liabilities
2,647
3,063
Total liabilities
2,040,441
2,028,736
Commitments and contingencies (See Note 9)
Net assets
Preferred stock, par value $
0.01
per share,
2,000,000
shares authorized,
none
issued
—
—
Common stock, par value $
0.01
per share,
200,000,000
shares authorized, and
100,937,026
and
100,937,026
shares issued and outstanding, respectively
1,009
1,009
Paid in capital in excess of par
1,305,889
1,305,945
Accumulated undistributed earnings
19,792
7,519
Total net assets of New Mountain Finance Corporation
$
1,326,690
$
1,314,473
Non-controlling interest in New Mountain Net Lease Corporation
11,804
11,718
Total net assets
$
1,338,494
$
1,326,191
Total liabilities and net assets
$
3,378,935
$
3,354,927
Number of shares outstanding
100,937,026
100,937,026
Net asset value per share of New Mountain Finance Corporation
$
13.14
$
13.02
The accompanying notes are an integral part of these consolidated financial statements.
3
Table of Contents
New Mountain Finance Corporation
Consolidated Statements of Operations
(in thousands, except shares and per share data)
(unaudited)
Three Months Ended
March 31, 2023
March 31, 2022
Investment income
From non-controlled/non-affiliated investments:
Interest income (excluding Payment-in-kind ("PIK") interest income)
$
60,758
$
37,444
PIK interest income
3,944
3,302
Dividend income
47
48
Non-cash dividend income
4,166
3,085
Other income
1,918
1,631
From non-controlled/affiliated investments:
Interest income (excluding PIK interest income)
9
255
PIK interest income
691
251
Non-cash dividend income
1,105
982
Other income
63
63
From controlled investments:
Interest income (excluding PIK interest income)
1,444
1,656
PIK interest income
4,388
4,970
Dividend income
10,995
11,645
Non-cash dividend income
1,230
1,012
Other income
1,195
2,619
Total investment income
91,953
68,963
Expenses
Interest and other financing expenses
30,796
18,637
Management fee
11,638
11,553
Incentive fee
9,597
7,477
Administrative expenses
1,048
1,209
Professional fees
965
937
Other general and administrative expenses
488
477
Total expenses
54,532
40,290
Less: management fee waived (See Note 5)
(
1,063
)
(
1,092
)
Less: expenses waived and reimbursed (See Note 5)
—
(
238
)
Net expenses
53,469
38,960
Net investment income before income taxes
38,484
30,003
Income tax expense
96
95
Net investment income
38,388
29,908
Net realized gains (losses):
Non-controlled/non-affiliated investments
(
1,308
)
(
70
)
Controlled investments
1,973
19,242
Foreign currency
12
345
Net change in unrealized appreciation (depreciation):
Non-controlled/non-affiliated investments
(
2,929
)
(
4,524
)
Non-controlled/affiliated investments
(
16
)
10,759
Controlled investments
8,797
(
16,168
)
Securities purchased under collateralized agreements to resell
—
(
2,021
)
Foreign currency
26
(
422
)
Provision for taxes
(
131
)
(
2
)
Net realized and unrealized gains
6,424
7,139
Net increase in net assets resulting from operations
44,812
37,047
Less: Net increase in net assets resulting from operations related to non-controlling interest in New Mountain Net Lease Corporation
(
239
)
(
855
)
Net increase in net assets resulting from operations related to New Mountain Finance Corporation
$
44,573
$
36,192
Basic earnings per share
$
0.44
$
0.37
Weighted average shares of common stock outstanding - basic (See Note 11)
100,937,026
98,413,476
Diluted earnings per share
$
0.40
$
0.34
Weighted average shares of common stock outstanding - diluted (See Note 11)
123,591,432
111,671,062
Distributions declared and paid per share
$
0.32
$
0.30
The accompanying notes are an integral part of these consolidated financial statements.
4
Table of Contents
New Mountain Finance Corporation
Consolidated Statements of Changes in Net Assets
(in thousands, except shares and per share data)
(unaudited)
Three Months Ended
March 31, 2023
March 31, 2022
Increase (decrease) in net assets resulting from operations:
Net investment income
$
38,388
$
29,908
Net realized gains on investments and foreign currency
677
19,517
Net change in unrealized appreciation (depreciation) of investments and foreign currency
5,878
(
10,355
)
Net change in unrealized depreciation of securities purchased under collateralized agreements to resell
—
(
2,021
)
Provision for taxes
(
131
)
(
2
)
Net increase in net assets resulting from operations
44,812
37,047
Less: Net increase in net assets resulting from operations related to non-controlling interest in New Mountain Net Lease Corporation ("NMNLC")
(
239
)
(
855
)
Net increase in net assets resulting from operations related to New Mountain Finance Corporation
44,573
36,192
Capital transactions
Net proceeds from shares sold
—
20,474
Offering costs
(
56
)
(
52
)
Distributions declared to stockholders from net investment income
(
32,300
)
(
29,589
)
Reinvestment of distributions
—
1,098
Total net decrease in net assets resulting from capital transactions
(
32,356
)
(
8,069
)
Net increase in net assets
12,217
28,123
New Mountain Finance Corporation net assets at the beginning of the period
1,314,473
1,321,245
New Mountain Finance Corporation net assets at the end of the period
1,326,690
1,349,368
Non-controlling interest in NMNLC
11,804
18,472
Net assets at the end of the period
$
1,338,494
$
1,367,840
Capital share activity
Shares sold
—
1,511,836
Shares issued from the reinvestment of distributions
—
79,285
Net increase in shares outstanding
—
1,591,121
The accompanying notes are an integral part of these consolidated financial statements.
5
Table of Contents
New Mountain Finance Corporation
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Three Months Ended
March 31, 2023
March 31, 2022
Cash flows from operating activities
Net increase in net assets resulting from operations
$
44,812
$
37,047
Adjustments to reconcile net increase in net assets resulting from operations to net cash (used in) provided by operating activities:
Net realized gains on investments
(
665
)
(
19,172
)
Net realized gains on translation of assets and liabilities in foreign currencies
(
12
)
(
345
)
Net change in unrealized (appreciation) depreciation of investments
(
5,852
)
9,933
Net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies
(
26
)
422
Net change in unrealized depreciation of securities purchased under collateralized agreements to resell
—
2,021
Amortization of purchase discount
(
1,644
)
(
1,393
)
Amortization of deferred financing costs
1,637
1,692
Amortization of premium on Convertible Notes
(
18
)
(
26
)
Non-cash investment income
(
16,270
)
(
12,122
)
(Increase) decrease in operating assets:
Purchase of investments and delayed draw facilities
(
94,352
)
(
153,863
)
Proceeds from sales and paydowns of investments
67,651
93,302
Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities
110
83
Cash paid for purchase of drawn portion of revolving credit facilities
—
(
32
)
Cash paid on drawn revolvers
(
6,507
)
(
8,438
)
Cash repayments on drawn revolvers
9,046
8,419
Interest and dividend receivable
1,861
(
3,892
)
Receivable from affiliates
(
91
)
—
Other assets
(
1,495
)
(
4,268
)
Increase (decrease) in operating liabilities:
Management fee payable
51
10,461
Incentive fee payable
3,301
7,477
Payable for unsettled securities purchased
—
(
5,910
)
Payable to affiliates
(
78
)
678
Interest payable
939
(
7,187
)
Deferred tax liability
(
5,499
)
1
Other liabilities
(
403
)
(
58
)
Net cash flows used in operating activities
(
3,504
)
(
45,170
)
Cash flows from financing activities
Net proceeds from shares sold
—
20,474
Offering costs paid
(
17
)
(
21
)
Distributions paid
(
32,300
)
(
28,491
)
Proceeds from Holdings Credit Facility
29,000
55,000
Repayment of Holdings Credit Facility
(
33,300
)
(
24,000
)
Proceeds from Convertible Notes
60,300
—
Repayment of Unsecured Notes
(
90,000
)
—
Proceeds from NMFC Credit Facility
157,000
61,349
Repayment of NMFC Credit Facility
(
110,000
)
(
56,000
)
Proceeds from DB Credit Facility
—
20,000
Repayment of DB Credit Facility
—
(
22,000
)
Proceeds from NMNLC Credit Facility II
1,682
—
Repayment of NMNLC Credit Facility II
(
2,347
)
—
Distributions related to non-controlling interest in NMNLC
(
153
)
(
3,750
)
Deferred financing costs paid
(
1,189
)
(
14
)
Net cash flows (used in) provided by financing activities
(
21,324
)
22,547
Net decrease in cash and cash equivalents
(
24,828
)
(
22,623
)
Effect of foreign exchange rate changes on cash and cash equivalents
37
(
78
)
Cash and cash equivalents at the beginning of the period
71,190
58,077
Cash and cash equivalents at the end of the period
$
46,399
$
35,376
Supplemental disclosure of cash flow information
Cash interest paid
$
27,794
$
23,703
Income taxes paid
5,713
9
Non-cash operating activities:
Non-cash activity on investments
$
15,582
$
—
Non-cash financing activities:
Value of shares reissued from repurchase program in connection with the distribution reinvestment plan
$
—
$
1,098
Accrual for offering costs
124
42
Accrual for deferred financing costs
84
1
The accompanying notes are an integral part of these consolidated financial statements.
6
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Non-Controlled/Non-Affiliated Investments
Funded Debt Investments - United States
GS Acquisitionco, Inc.
Software
First lien (2)(15)
SOFR(Q)
5.75
%
10.80
%
08/2019
05/2026
$
67,102
$
66,913
$
66,504
First lien (5)(15)
SOFR(Q)
5.75
%
10.80
%
08/2019
05/2026
21,689
21,631
21,497
88,544
88,001
6.57
%
Paw Midco, Inc.
AAH Topco, LLC
Consumer Services
First lien (8)(15)
L(M)
5.50
%
10.34
%
12/2021
12/2027
20,582
20,412
20,509
First lien (2)(15)(18) - Drawn
L(M)
5.50
%
10.25
%
12/2021
12/2027
17,078
17,002
17,019
First lien (4)(15)
L(M)
5.50
%
10.34
%
01/2022
12/2027
9,772
9,691
9,738
First lien (4)(15)(18) - Drawn
L(M)
5.50
%
10.25
%
12/2021
12/2027
5,541
5,516
5,521
Subordinated (3)(15)
FIXED(Q)*
11.50
%/PIK
11.50
%
12/2021
12/2031
12,857
12,703
12,361
Subordinated (4)(15)
FIXED(Q)*
11.50
%/PIK
11.50
%
01/2022
12/2031
5,042
4,982
4,848
70,306
69,996
5.23
%
PhyNet Dermatology LLC
Healthcare
First lien (2)(15)
SOFR(S)
6.25
%
11.58
%
09/2018
08/2024
49,160
49,028
49,159
First lien (2)(15)
SOFR(S)
6.25
%
11.66
%
09/2018
08/2024
18,655
18,615
18,655
67,643
67,814
5.07
%
GC Waves Holdings, Inc.
Financial Services
First lien (5)(15)
L(M)
5.50
%
10.34
%
08/2021
08/2026
21,830
21,743
21,829
First lien (2)(15)(18) - Drawn
L(M)
5.50
%
10.34
%
04/2022
08/2026
16,873
16,719
16,873
First lien (2)(15)
L(M)
5.50
%
10.34
%
08/2021
08/2026
13,177
13,105
13,177
First lien (2)(15)
L(M)
5.50
%
10.34
%
08/2021
08/2026
10,524
10,443
10,524
First lien (3)(15)(18) - Drawn
L(M)
5.50
%
10.34
%
10/2019
08/2026
988
980
988
62,990
63,391
4.74
%
Associations, Inc.
Business Services
First lien (2)(15)
SOFR(Q)*
4.00
% +
2.50
%/PIK
11.36
%
07/2021
07/2027
36,014
35,890
36,014
First lien (8)(15)
SOFR(Q)*
4.00
% +
2.50
%/PIK
11.47
%
07/2021
07/2027
8,865
8,831
8,865
First lien (2)(15)
SOFR(Q)*
4.00
% +
2.50
%/PIK
11.55
%
07/2021
07/2027
8,865
8,830
8,865
First lien (8)(15)
SOFR(Q)*
4.00
% +
2.50
%/PIK
11.48
%
07/2021
07/2027
5,355
5,335
5,355
First lien (8)(15)
SOFR(Q)*
4.00
% +
2.50
%/PIK
11.38
%
07/2021
07/2027
4,260
4,245
4,260
63,131
63,359
4.73
%
The accompanying notes are an integral part of these consolidated financial statements.
7
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Knockout Intermediate Holdings I Inc. (41)
Kaseya Inc.
Software
First lien (2)(15)
SOFR(Q)
5.75
%
10.65
%
06/2022
06/2029
$
63,093
$
62,659
$
62,620
4.68
%
iCIMS, Inc.
Software
First lien (8)(15)
SOFR(Q)*
3.88
%/PIK +
3.38
%
12.05
%
08/2022
08/2028
44,740
44,382
44,498
First lien (2)(15)
SOFR(Q)
7.25
%
12.05
%
10/2022
08/2028
7,366
7,305
7,365
51,687
51,863
3.87
%
CentralSquare Technologies, LLC
Software
Second lien (3)
L(Q)
7.50
%
12.66
%
08/2018
08/2026
47,838
47,523
41,380
Second lien (8)
L(Q)
7.50
%
12.66
%
08/2018
08/2026
7,500
7,451
6,488
54,974
47,868
3.58
%
Brave Parent Holdings, Inc.
Software
Second lien (5)(15)
L(M)
7.50
%
12.34
%
04/2018
04/2026
22,500
22,447
21,798
Second lien (2)(15)
L(M)
7.50
%
12.34
%
04/2018
04/2026
16,624
16,545
16,104
Second lien (8)(15)
L(M)
7.50
%
12.34
%
04/2018
04/2026
6,000
5,971
5,812
44,963
43,714
3.27
%
IG Intermediateco LLC
Infogain Corporation
Business Services
First lien (2)(15)
SOFR(M)
5.75
%
10.66
%
07/2021
07/2028
18,850
18,736
18,705
First lien (8)(15)
SOFR(M)
5.75
%
10.59
%
07/2022
07/2028
7,904
7,832
7,843
Subordinated (3)(15)
SOFR(Q)
8.25
%
13.25
%
07/2022
07/2029
17,245
17,044
16,643
43,612
43,191
3.23
%
Deca Dental Holdings LLC
Healthcare
First lien (2)(15)
L(Q)
5.75
%
10.91
%
08/2021
08/2028
37,765
37,456
35,714
First lien (3)(15)(18) - Drawn
L(Q)
5.75
%
10.91
%
08/2021
08/2028
3,975
3,941
3,759
First lien (3)(15)(18) - Drawn
L(Q)
5.75
%
10.91
%
08/2021
08/2027
2,825
2,797
2,672
44,194
42,145
3.15
%
Recorded Future, Inc.
Software
First lien (8)(15)
L(Q)
5.25
%
10.40
%
08/2019
07/2025
24,406
24,299
24,282
First lien (2)(15)
L(Q)
5.25
%
10.40
%
03/2021
07/2025
12,620
12,562
12,556
36,861
36,838
2.75
%
Auctane Inc. (fka Stamps.com Inc.)
Software
First lien (8)(15)
L(M)
5.75
%
10.59
%
10/2021
10/2028
22,013
21,831
21,890
First lien (2)(15)
L(M)
5.75
%
10.59
%
10/2021
10/2028
14,887
14,764
14,804
36,595
36,694
2.74
%
Avalara, Inc.
Software
First lien (8)(15)
SOFR(Q)
7.25
%
12.15
%
10/2022
10/2028
22,500
22,234
22,473
First lien (2)(15)
SOFR(Q)
7.25
%
12.15
%
10/2022
10/2028
12,880
12,728
12,865
34,962
35,338
2.64
%
The accompanying notes are an integral part of these consolidated financial statements.
8
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
OEC Holdco, LLC (22)
OEConnection LLC
Software
Second lien (2)(15)
SOFR(M)
7.00
%
11.91
%
12/2021
09/2027
$
23,406
$
23,214
$
22,933
Second lien (2)(15)
SOFR(M)
7.00
%
11.91
%
09/2019
09/2027
12,044
11,966
11,801
35,180
34,734
2.60
%
MRI Software LLC
Software
First lien (5)(15)
L(Q)
5.50
%
10.66
%
01/2020
02/2026
21,823
21,766
21,273
First lien (3)(15)
L(Q)
5.50
%
10.66
%
03/2021
02/2026
5,224
5,212
5,092
First lien (2)(15)
L(Q)
5.50
%
10.66
%
03/2021
02/2026
4,604
4,595
4,488
First lien (2)(15)
L(Q)
5.50
%
10.66
%
01/2020
02/2026
3,164
3,156
3,085
First lien (3)(15)
L(Q)
5.50
%
10.66
%
01/2020
02/2026
808
805
787
35,534
34,725
2.59
%
Foreside Financial Group, LLC
Business Services
First lien (2)(15)
SOFR(Q)
5.50
%
10.54
%
05/2022
09/2027
33,954
33,658
33,615
First lien (3)(15)
SOFR(Q)
5.50
%
10.54
%
05/2022
09/2027
139
138
138
33,796
33,753
2.52
%
DCA Investment Holding, LLC
Healthcare
First lien (2)(15)
SOFR(Q)
6.41
%
11.30
%
03/2021
04/2028
19,605
19,496
19,238
First lien (2)(15)
SOFR(Q)
6.41
%
11.30
%
02/2022
04/2028
10,293
10,243
10,100
First lien (2)(15)
SOFR(Q)
6.41
%
11.25
%
03/2021
04/2028
3,278
3,262
3,216
First lien (3)(15)(18) - Drawn
SOFR(S)
6.50
%
11.24
%
12/2022
04/2028
1,038
1,022
1,028
34,023
33,582
2.51
%
Anaplan, Inc.
Software
First lien (2)(15)
SOFR(M)
6.50
%
11.31
%
06/2022
06/2029
33,618
33,308
33,282
2.49
%
Diamond Parent Holdings Corp. (35)
Diligent Corporation
Software
First lien (2)(15)
L(M)
5.75
%
10.59
%
03/2021
08/2025
17,539
17,489
16,958
First lien (2)(15)
L(M)
5.75
%
10.59
%
03/2021
08/2025
9,780
9,752
9,456
First lien (3)(15)
L(M)
6.25
%
11.09
%
12/2018
08/2025
5,812
5,794
5,650
First lien (3)(15)(18) - Drawn
L(M)
6.25
%
11.08
%
03/2021
08/2025
1,087
1,082
1,057
34,117
33,121
2.47
%
Granicus, Inc.
Software
First lien (4)(15)
L(M)*
5.50
% +
1.50
%/PIK
11.84
%
01/2021
01/2027
15,403
15,323
15,403
First lien (8)(15)
L(M)*
5.50
% +
1.50
%/PIK
11.84
%
01/2021
01/2027
5,958
5,926
5,958
First lien (2)(15)
L(M)*
5.50
% +
1.50
%/PIK
11.84
%
01/2021
01/2027
5,877
5,846
5,877
First lien (2)(15)
L(M)
6.00
%
10.84
%
04/2021
01/2027
4,565
4,528
4,565
First lien (3)(15)(18) - Drawn
L(M)
6.50
%
11.18
%
01/2021
01/2027
1,269
1,259
1,269
32,882
33,072
2.47
%
The accompanying notes are an integral part of these consolidated financial statements.
9
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
IG Investments Holdings, LLC
Business Services
First lien (2)(15)
L(Q)
6.00
%
10.86
%
09/2021
09/2028
$
29,060
$
28,819
$
28,766
First lien (2)(15)
L(Q)
6.00
%
10.83
%
02/2022
09/2028
4,246
4,228
4,203
33,047
32,969
2.46
%
EAB Global, Inc.
Education
Second lien (2)(15)
L(M)
6.50
%
11.28
%
08/2021
08/2029
33,452
33,029
32,603
2.44
%
KAMC Holdings, Inc.
Business Services
Second lien (2)(15)
L(Q)
8.00
%
12.88
%
08/2019
08/2027
18,750
18,661
15,937
Second lien (8)(15)
L(Q)
8.00
%
12.88
%
08/2019
08/2027
18,750
18,661
15,937
37,322
31,874
2.38
%
Wealth Enhancement Group, LLC
Financial Services
First lien (2)(15)
SOFR(S)
6.25
%
11.12
%
08/2021
10/2027
18,901
18,851
18,901
First lien (2)(15)(18) - Drawn
SOFR(S)
6.25
%
10.92
%
05/2022
10/2027
9,688
9,680
9,688
First lien (2)(15)
SOFR(Q)
6.25
%
11.26
%
01/2022
10/2027
1,250
1,240
1,250
First lien (2)(15)
SOFR(S)
6.25
%
11.06
%
01/2022
10/2027
839
832
839
30,603
30,678
2.29
%
TigerConnect, Inc.
Healthcare
First lien (8)(15)
SOFR(Q)*
3.63
% +
3.63
%/PIK
12.08
%
02/2022
02/2028
29,868
29,614
29,722
First lien (2)(15)(18) - Drawn
SOFR(Q)*
3.63
% +
3.63
%/PIK
12.08
%
02/2022
02/2028
556
556
553
30,170
30,275
2.26
%
OA Topco, L.P. (40)
OA Buyer, Inc.
Healthcare
First lien (2)(15)
SOFR(M)
5.75
%
10.56
%
12/2021
12/2028
27,919
27,679
27,741
First lien (2)(15)
SOFR(M)
5.75
%
10.56
%
05/2022
12/2028
1,767
1,751
1,756
29,430
29,497
2.20
%
Fortis Solutions Group, LLC
Packaging
First lien (2)(15)
L(M)
5.50
%
10.34
%
10/2021
10/2028
17,485
17,335
17,099
First lien (8)(15)
L(M)
5.50
%
10.34
%
10/2021
10/2028
10,170
10,086
9,945
First lien (3)(15)
L(M)
5.50
%
10.34
%
10/2021
10/2028
873
864
854
First lien (3)(15)(18) - Drawn
L(M)
5.50
%
10.34
%
10/2021
10/2027
381
378
372
First lien (3)(15)(18) - Drawn
L(M)
5.50
%
10.34
%
10/2021
10/2028
81
80
79
First lien (3)(15)(18) - Drawn
L(M)
5.50
%
10.34
%
06/2022
10/2028
29
29
29
28,772
28,378
2.12
%
The accompanying notes are an integral part of these consolidated financial statements.
10
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Foundational Education Group, Inc.
Education
Second lien (5)(15)
SOFR(Q)
6.50
%
11.66
%
08/2021
08/2029
$
22,500
$
22,404
$
21,128
Second lien (2)(15)
SOFR(Q)
6.50
%
11.66
%
08/2021
08/2029
7,009
6,987
6,581
29,391
27,709
2.07
%
Syndigo LLC
Software
Second lien (4)(15)
L(S)
8.00
%
13.21
%
12/2020
12/2028
22,500
22,367
21,085
Second lien (2)(15)
L(S)
8.00
%
13.21
%
02/2022
12/2028
5,697
5,709
5,339
28,076
26,424
1.97
%
AmeriVet Partners Management, Inc.
Consumer Services
First lien (2)(15)
SOFR(Q)
5.50
%
10.55
%
02/2022
02/2028
22,265
22,170
22,056
First lien (2)(15)
SOFR(Q)
5.50
%
10.55
%
02/2022
02/2028
4,014
3,995
3,976
First lien (3)(15)(18) - Drawn
SOFR(Q)
5.50
%
10.55
%
02/2022
02/2028
303
358
300
26,523
26,332
1.97
%
NMC Crimson Holdings, Inc.
Healthcare
First lien (8)(15)
L(Q)
6.00
%
10.75
%
03/2021
03/2028
19,259
19,041
19,259
First lien (2)(15)
L(Q)
6.00
%
10.75
%
03/2021
03/2028
4,913
4,857
4,913
First lien (3)(15)(18) - Drawn
L(Q)
6.00
%
10.95
%
03/2021
03/2028
1,635
1,612
1,635
25,510
25,807
1.93
%
DOCS, MSO, LLC
Healthcare
First lien (8)(15)
SOFR(S)
5.75
%
10.54
%
06/2022
06/2028
18,666
18,666
18,502
First lien (4)(15)
SOFR(S)
5.75
%
10.54
%
06/2022
06/2028
6,990
6,990
6,929
25,656
25,431
1.90
%
VT Topco, Inc.
Business Services
Second lien (2)(15)
L(M)
6.75
%
11.59
%
07/2021
07/2026
16,183
16,140
15,568
Second lien (4)(15)
L(M)
6.75
%
11.59
%
08/2018
07/2026
10,000
9,987
9,620
26,127
25,188
1.88
%
HS Purchaser, LLC / Help/Systems Holdings, Inc.
Software
Second lien (5)(15)
SOFR(M)
6.75
%
11.66
%
11/2019
11/2027
22,500
22,420
21,204
Second lien (2)(15)
SOFR(M)
6.75
%
11.66
%
11/2019
11/2027
4,208
4,180
3,966
26,600
25,170
1.88
%
The accompanying notes are an integral part of these consolidated financial statements.
11
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Idera, Inc.
Software
Second lien (4)(15)
L(Q)
6.75
%
11.51
%
06/2019
03/2029
$
22,500
$
22,250
$
21,823
Second lien (3)(15)
L(Q)
6.75
%
11.51
%
04/2021
03/2029
3,000
2,988
2,910
25,238
24,733
1.85
%
CRCI Longhorn Holdings, Inc.
Business Services
Second lien (3)(15)
L(M)
7.25
%
12.09
%
08/2018
08/2026
18,266
18,231
17,420
Second lien (8)(15)
L(M)
7.25
%
12.09
%
08/2018
08/2026
7,500
7,486
7,153
25,717
24,573
1.84
%
ACI Parent Inc. (36)
ACI Group Holdings, Inc.
Healthcare
First lien (2)(15)
L(M)*
4.50
% +
1.25
%/PIK
10.59
%
08/2021
08/2028
22,096
21,919
21,248
First lien (3)(15)(18) - Drawn
L(M)*
4.50
% +
1.25
%/PIK
10.59
%
08/2021
08/2028
3,361
3,330
3,232
25,249
24,480
1.83
%
Xactly Corporation
Software
First lien (4)(15)
SOFR(Q)
7.25
%
12.11
%
07/2017
07/2025
22,500
22,462
22,500
1.68
%
Convey Health Solutions, Inc.
Healthcare
First lien (4)(15)
SOFR(Q)
5.25
%
10.25
%
09/2019
09/2026
19,167
19,049
19,168
First lien (4)(15)
SOFR(Q)
5.25
%
10.25
%
02/2022
09/2026
3,200
3,163
3,200
22,212
22,368
1.67
%
AAC Lender Holdings, LLC (33)
American Achievement Corporation (aka AAC Holding Corp.)
Education
First lien (2)(15)
L(M)(43)*
5.75
%/PIK +
0.50
%
10.92
%
09/2015
09/2026
29,251
29,212
21,847
First lien (3)(15)
L(M)(43)*
13.50
%/PIK +
0.50
%
18.67
%
06/2021
09/2026
1,527
1,527
—
Subordinated (3)(15)
L(Q)(43)*
1.00
%/PIK
5.76
%
03/2021
09/2026
5,230
—
—
30,739
21,847
1.63
%
Bullhorn, Inc.
Software
First lien (2)(15)
L(Q)
5.75
%
10.91
%
09/2019
09/2026
16,616
16,548
16,616
First lien (2)(15)
L(Q)
5.75
%
10.91
%
10/2021
09/2026
3,433
3,426
3,433
First lien (2)(15)
L(Q)
5.75
%
10.91
%
09/2019
09/2026
769
765
769
First lien (2)(15)
L(Q)
5.75
%
10.91
%
09/2019
09/2026
345
343
345
First lien (2)(15)
L(Q)
5.75
%
10.91
%
09/2019
09/2026
275
273
275
21,355
21,438
1.60
%
Spring Education Group, Inc (fka SSH Group Holdings, Inc.)
Education
Second lien (2)(15)
L(Q)
8.25
%
13.41
%
07/2018
07/2026
21,959
21,929
21,405
1.60
%
The accompanying notes are an integral part of these consolidated financial statements.
12
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
TMK Hawk Parent, Corp.
Distribution & Logistics
First lien (2)(15)
L(Q)
3.50
%
8.46
%
06/2019
08/2024
$
16,353
$
15,563
$
10,840
First lien (8)(15)
L(Q)
3.50
%
8.46
%
10/2019
08/2024
15,772
14,805
10,453
30,368
21,293
1.59
%
Cardinal Parent, Inc.
Software
First lien (4)(15)
L(Q)
4.50
%
9.66
%
10/2020
11/2027
11,944
11,880
11,136
Second lien (4)(15)
L(Q)
7.75
%
12.90
%
11/2020
11/2028
9,767
9,691
9,439
21,571
20,575
1.54
%
YLG Holdings, Inc.
Business Services
First lien (5)(15)
L(S)
5.00
%
9.74
%
11/2019
10/2025
17,815
17,772
17,297
First lien (5)(15)
L(S)
5.00
%
9.80
%
11/2019
10/2025
2,320
2,314
2,253
First lien (5)(15)(18) - Drawn
SOFR(Q)
5.00
%
9.96
%
10/2021
10/2025
794
800
771
20,886
20,321
1.52
%
Notorious Topco, LLC
Consumer Products
First lien (8)(15)
SOFR(Q)
6.75
%
11.58
%
11/2021
11/2027
10,026
9,964
9,576
First lien (8)(15)
SOFR(Q)
6.75
%
11.58
%
05/2022
11/2027
9,900
9,835
9,455
First lien (3)(15)(18) - Drawn
SOFR(Q)
6.75
%
11.58
%
11/2021
11/2027
874
871
834
First lien (3)(15)(18) - Drawn
SOFR(Q)
6.75
%
11.58
%
11/2021
05/2027
176
175
169
20,845
20,034
1.50
%
FS WhiteWater Holdings, LLC (38)
FS WhiteWater Borrower, LLC
Consumer Services
First lien (5)(15)
SOFR(Q)
5.75
%
10.80
%
12/2021
12/2027
10,369
10,283
10,129
First lien (5)(15)
SOFR(Q)
5.75
%
10.73
%
12/2021
12/2027
3,480
3,449
3,400
First lien (5)(15)
SOFR(Q)
5.75
%
10.80
%
12/2021
12/2027
3,458
3,430
3,378
First lien (3)(15)(18) - Drawn
SOFR(Q)
5.75
%
10.72
%
12/2021
12/2027
945
936
923
First lien (3)(15)(18) - Drawn
L(Q)
6.00
%
10.82
%
07/2022
12/2027
1,566
1,593
1,551
19,691
19,381
1.45
%
New Trojan Parent, Inc.
Healthcare
Second lien (2)(15)
L(M)
7.25
%
12.09
%
01/2021
01/2029
26,762
26,656
18,924
1.41
%
Bluefin Holding, LLC
Software
First lien (3)(15)(18) - Drawn
L(Q)
5.75
%
10.88
%
09/2019
09/2024
606
597
595
Second lien (8)(15)
L(Q)
7.75
%
12.70
%
09/2019
09/2027
18,000
18,000
17,559
18,597
18,154
1.36
%
The accompanying notes are an integral part of these consolidated financial statements.
13
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Trinity Air Consultants Holdings Corporation
Business Services
First lien (2)(15)
L(S)
5.25
%
10.18
%
06/2021
06/2027
$
15,382
$
15,266
$
15,257
First lien (2)(15)(18) - Drawn
L(S)
5.25
%
10.34
%
06/2021
06/2027
2,889
2,865
2,865
18,131
18,122
1.35
%
DG Investment Intermediate Holdings 2, Inc.
Business Services
Second lien (3)
L(M)
6.75
%
11.59
%
03/2021
03/2029
20,313
20,271
17,983
1.34
%
Pioneer Topco I, L.P. (39)
Pioneer Buyer I, LLC
Software
First lien (8)(15)
SOFR(Q)*
7.00
%/PIK
11.90
%
11/2021
11/2028
15,341
15,228
15,246
First lien (8)(15)
SOFR(Q)*
7.00
%/PIK
11.90
%
03/2022
11/2028
2,103
2,086
2,090
17,314
17,336
1.30
%
Groundworks, LLC
Consumer Services
First lien (4)
SOFR(M)
6.50
%
11.36
%
03/2023
03/2030
17,338
17,079
17,078
1.28
%
The Kleinfelder Group, Inc.
Business Services
First lien (4)(15)
L(Q)
5.25
%
10.41
%
12/2018
11/2024
16,489
16,463
16,488
1.23
%
Coyote Buyer, LLC
Specialty Chemicals & Materials
First lien (5)(15)
L(S)
6.00
%
11.10
%
03/2020
02/2026
13,760
13,722
13,760
First lien (5)(15)
L(M)
8.00
%
12.84
%
10/2020
08/2026
2,476
2,460
2,476
16,182
16,236
1.21
%
MED Parentco, LP
Healthcare
Second lien (8)
L(M)
8.25
%
13.09
%
08/2019
08/2027
20,857
20,756
16,164
1.21
%
Kele Holdco, Inc.
Distribution & Logistics
First lien (5)(15)
L(M)
5.25
%
9.95
%
02/2020
02/2026
15,747
15,705
15,747
1.18
%
Oranje Holdco, Inc.
Software
First lien (8)(15)
SOFR(Q)
7.75
%
12.43
%
02/2023
02/2029
7,440
7,349
7,404
First lien (2)(15)
SOFR(Q)
7.75
%
12.43
%
02/2023
02/2029
7,440
7,349
7,404
14,698
14,808
1.11
%
Coupa Holdings, LLC
Software
First lien (2)(15)
SOFR(M)
7.50
%
12.29
%
02/2023
02/2030
7,230
7,141
7,167
First lien (8)(15)
SOFR(M)
7.50
%
12.29
%
02/2023
02/2030
7,230
7,141
7,167
14,282
14,334
1.07
%
Daxko Acquisition Corporation
Software
First lien (8)(15)
L(M)
5.50
%
10.34
%
10/2021
10/2028
13,111
13,002
12,790
First lien (2)(15)
L(M)
5.50
%
10.34
%
10/2021
10/2028
1,105
1,095
1,078
First lien (3)(15)(18) - Drawn
P(Q)
4.50
%
12.50
%
10/2021
10/2027
99
98
96
14,195
13,964
1.04
%
The accompanying notes are an integral part of these consolidated financial statements.
14
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Castle Management Borrower LLC
Business Services
First lien (8)(15)
L(Q)
2.19
%
3.19
%
05/2018
02/2025
$
14,136
$
14,119
$
13,945
1.04
%
CFS Management, LLC
Healthcare
First lien (2)(15)
SOFR(Q)*
6.25
% +
0.75
%/PIK
12.16
%
08/2019
07/2024
11,210
11,194
10,618
First lien (2)(15)
SOFR(Q)*
6.25
% +
0.75
%/PIK
12.16
%
08/2019
07/2024
3,339
3,333
3,163
14,527
13,781
1.03
%
Alegeus Technologies Holdings Corp.
Healthcare
First lien (8)(15)
L(A)
8.25
%
10.95
%
09/2018
09/2024
13,444
13,424
13,444
1.00
%
IMO Investor Holdings, Inc.
Healthcare
First lien (2)(15)
SOFR(S)
6.00
%
10.62
%
05/2022
05/2029
12,942
12,825
12,683
First lien (3)(15)(18) - Drawn
SOFR(S)
6.00
%
10.87
%
05/2022
05/2028
604
598
593
13,423
13,276
0.99
%
Apptio, Inc.
Software
First lien (8)(15)
L(Q)
5.00
%
9.81
%
01/2019
01/2025
5,703
5,663
5,703
First lien (2)(15)
L(Q)
5.00
%
9.81
%
01/2019
01/2025
5,500
5,461
5,500
First lien (3)(15)(18) - Drawn
L(Q)
5.00
%
9.80
%
01/2019
01/2025
1,860
1,822
1,860
12,946
13,063
0.98
%
Calabrio, Inc.
Software
First lien (5)(15)
L(Q)
7.00
%
12.16
%
04/2021
04/2027
12,347
12,280
11,890
First lien (3)(15)(18) - Drawn
L(Q)
7.00
%
11.95
%
04/2021
04/2027
850
843
818
13,123
12,708
0.95
%
Transcendia Holdings, Inc.
Packaging
Second lien (8)(15)
L(M)
8.00
%
12.84
%
06/2017
05/2025
14,500
14,430
12,515
0.94
%
USRP Holdings, Inc.
Business Services
First lien (2)(15)
SOFR(Q)
5.50
%
10.55
%
07/2021
07/2027
11,282
11,195
10,952
First lien (3)(15)
SOFR(Q)
5.50
%
10.55
%
07/2021
07/2027
1,469
1,457
1,426
12,652
12,378
0.92
%
CHA Holdings, Inc.
Business Services
Second lien (4)(15)
L(Q)
8.75
%
13.91
%
04/2018
04/2026
7,012
6,978
7,012
Second lien (3)(15)
L(Q)
8.75
%
13.91
%
04/2018
04/2026
4,453
4,431
4,453
11,409
11,465
0.86
%
The accompanying notes are an integral part of these consolidated financial statements.
15
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Specialtycare, Inc.
Healthcare
First lien (2)(15)
L(Q)
5.75
%
10.50
%
06/2021
06/2028
$
10,432
$
10,319
$
9,987
First lien (3)(15)(18) - Drawn
L(Q)
5.75
%
10.58
%
06/2021
06/2028
78
75
75
10,394
10,062
0.75
%
Quartz Holding Company
Software
Second lien (3)(15)
L(M)
8.00
%
12.84
%
04/2019
04/2027
10,000
9,882
9,884
0.74
%
Ansira Holdings, Inc.
Business Services
First lien (3)(15)
L(S)(43)*
6.50
%/PIK
11.71
%
12/2016
12/2024
32,881
32,987
7,355
First lien (3)(15)
L(Q)(43)*
6.50
%/PIK
11.45
%
12/2016
12/2024
8,298
8,308
1,856
First lien (3)(15)(18) - Drawn
SOFR(Q)*
8.00
%/PIK +
2.00
%
14.91
%
11/2022
12/2024
341
341
341
41,636
9,552
0.71
%
CG Group Holdings, LLC
Specialty Chemicals & Materials
First lien (2)(15)
SOFR(Q)*
6.75
% +
2.00
%/PIK
13.65
%
07/2021
07/2027
8,339
8,269
7,379
First lien (3)(15)(18) - Drawn
SOFR(M)*
6.75
% +
2.00
%/PIK
13.56
%
07/2021
07/2026
921
911
815
9,180
8,194
0.61
%
PPVA Black Elk (Equity) LLC
Business Services
Subordinated (3)(15)
—
—
—
05/2013
—
14,500
14,500
7,995
0.60
%
KPSKY Acquisition Inc.
Business Services
First lien (8)(15)
SOFR(M)
5.50
%
10.41
%
10/2021
10/2028
6,950
6,893
6,629
First lien (2)(15)
L(Q)
5.50
%
10.48
%
10/2021
10/2028
800
793
763
First lien (2)(15)(18) - Drawn
L(Q)
5.50
%
10.45
%
06/2022
10/2028
276
273
263
7,959
7,655
0.57
%
Vectra Co.
Business Products
Second lien (8)(15)
L(M)
7.25
%
12.09
%
02/2018
03/2026
10,788
10,770
7,647
0.57
%
TRC Companies L.L.C. (fka Energize Holdco LLC)
Business Services
Second lien (2)(15)
L(M)
6.75
%
11.59
%
11/2021
12/2029
7,950
7,915
7,472
0.56
%
DS Admiral Bidco, LLC
Software
First lien (2)(15)
SOFR(Q)
7.00
%
11.90
%
12/2022
03/2028
7,528
7,420
7,415
0.55
%
Community Brands ParentCo, LLC
Software
First lien (2)(15)
SOFR(M)
5.75
%
10.66
%
02/2022
02/2028
7,145
7,084
7,003
0.52
%
PPV Intermediate Holdings, LLC
Consumer Services
First lien (4)(15)
SOFR(M)
5.75
%
10.85
%
08/2022
08/2029
7,205
7,137
7,049
0.53
%
The accompanying notes are an integral part of these consolidated financial statements.
16
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Safety Borrower Holdings LLC
Software
First lien (2)(15)
L(S)
5.25
%
10.41
%
09/2021
09/2027
$
6,957
$
6,929
$
6,877
First lien (3)(15)(18) - Drawn
P(Q)
4.25
%
12.25
%
09/2021
09/2027
128
127
126
7,056
7,003
0.52
%
Sun Acquirer Corp.
Consumer Services
First lien (2)(15)
L(M)
5.75
%
10.59
%
09/2021
09/2028
3,975
3,946
3,931
First lien (2)(15)(18) - Drawn
L(M)
5.75
%
10.59
%
09/2021
09/2028
2,809
2,775
2,778
First lien (3)(15)(18) - Drawn
P(Q)
4.75
%
12.75
%
09/2021
09/2027
78
80
77
6,801
6,786
0.51
%
Appriss Health Holdings, Inc. (23)
Appriss Health, LLC
Healthcare
First lien (8)(15)
L(M)
7.25
%
11.96
%
05/2021
05/2027
6,227
6,181
6,108
First lien (3)(15)(18) - Drawn
L(M)
7.25
%
11.93
%
05/2021
05/2027
208
206
204
6,387
6,312
0.47
%
Pye-Barker Fire & Safety, LLC
Business Services
First lien (2)(15)
SOFR(Q)
5.50
%
10.55
%
11/2021
11/2027
5,148
5,104
5,024
0.38
%
Virtusa Corporation
Business Services
Subordinated (3)
FIXED(S)
7.13
%
7.13
%
10/2022
12/2028
5,000
3,858
3,934
0.29
%
Project Power Buyer, LLC
Software
First lien (2)(15)
SOFR(Q)
7.00
%
11.90
%
01/2023
05/2026
3,580
3,529
3,527
0.26
%
ADG, LLC
Healthcare
First lien (3)(15)(18) - Drawn
P(S)*
4.25
%/PIK
12.25
%
03/2023
09/2023
375
375
349
Second lien (3)(15)
L(Q)(43)*
10.00
%/PIK
14.81
%
10/2016
03/2024
7,430
7,413
2,667
7,788
3,016
0.23
%
Education Management Corporation (20)
Education Management II LLC
Education
First lien (2)
P(M)(43)
7.50
%
13.00
%
01/2015
07/2020
300
292
—
First lien (3)
P(M)(43)
7.50
%
13.00
%
01/2015
07/2020
169
165
—
First lien (2)
P(Q)(43)
6.50
%
9.75
%
01/2015
07/2020
205
199
—
First lien (3)
P(Q)(43)
6.50
%
9.75
%
01/2015
07/2020
115
112
—
First lien (2)
P(Q)(43)
8.50
%
11.75
%
01/2015
07/2020
139
115
—
First lien (3)
P(Q)(43)
8.50
%
11.75
%
01/2015
07/2020
79
65
—
First lien (2)
P(Q)(43)
8.50
%
11.75
%
01/2015
07/2020
4
3
—
First lien (3)
P(Q)(43)
8.50
%
11.75
%
01/2015
07/2020
2
2
—
953
—
—
%
The accompanying notes are an integral part of these consolidated financial statements.
17
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
PPVA Fund, L.P.
Business Services
Collateralized Financing (43)(44)
—
—
—
11/2014
—
$
—
—
—
—
%
Total Funded Debt Investments - United States
$
2,246,214
$
2,129,827
159.12
%
Funded Debt Investments - Netherlands
Tahoe Finco, LLC**
Information Technology
First lien (2)(15)
L(M)
6.00
%
10.71
%
10/2021
09/2028
$
35,000
$
34,710
$
34,821
First lien (8)(15)
L(M)
6.00
%
10.71
%
10/2021
09/2028
24,189
23,988
24,067
58,698
58,888
4.40
%
Total Funded Debt Investments - Netherlands
$
58,698
$
58,888
4.40
%
Funded Debt Investments - United Kingdom
Aston FinCo S.a r.l. / Aston US Finco, LLC**
Software
Second lien (8)(15)
L(M)
8.25
%
13.09
%
10/2019
10/2027
$
34,459
$
34,278
$
34,459
2.57
%
Integro Parent Inc.**
Business Services
First lien (2)(15)
SOFR(Q)*
12.25
%/PIK
17.15
%
10/2015
05/2023
3,896
3,893
3,897
First lien (3)(15)
SOFR(Q)*
12.25
%/PIK
17.15
%
06/2018
05/2023
769
765
770
Second lien (3)(15)
SOFR(Q)(43)*
12.25
%/PIK
17.15
%
10/2015
10/2024
12,000
11,433
9,560
16,091
14,227
1.06
%
Total Funded Debt Investments - United Kingdom
$
50,369
$
48,686
3.63
%
Funded Debt Investments - Jersey
Tennessee Bidco Limited **
Business Services
First lien (3)(15)(16)
SONIA(D)
5.50
% +
2.00
% PIK
11.70
%
08/2021
08/2028
£
12,879
$
17,641
$
15,889
First lien (3)(15)(16)
SONIA(D)
5.50
% +
2.00
% PIK
11.70
%
08/2021
08/2028
£
10,538
13,139
13,002
First lien (3)(15)
L(S)
5.50
% +
2.00
% PIK
12.09
%
08/2021
08/2028
$
10,184
10,059
10,184
First lien (3)(15)
L(S)
5.50
% +
2.00
% PIK
12.38
%
08/2021
08/2028
$
6,246
6,165
6,246
First lien (3)(15)(16)
EURIBOR(S)
5.50
% +
2.00
% PIK
10.44
%
08/2021
08/2028
€
708
715
767
47,719
46,088
3.44
%
Total Funded Debt Investments - Jersey
$
47,719
$
46,088
3.44
%
Funded Debt Investments - Australia
Atlas AU Bidco Pty Ltd**
Business Services
First lien (2)(15)
SOFR(M)
7.25
%
11.98
%
12/2022
12/2029
$
3,454
$
3,404
$
3,402
0.25
%
Total Funded Debt Investments - Australia
3,404
3,402
0.25
%
Total Funded Debt Investments
$
2,406,404
$
2,286,891
170.86
%
The accompanying notes are an integral part of these consolidated financial statements.
18
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Equity - United States
Dealer Tire Holdings, LLC (30)
Distribution & Logistics
Preferred shares (3)(15)
—
—
—
09/2021
—
56,271
$
65,202
$
66,117
4.94
%
Symplr Software Intermediate Holdings, Inc. (31)
Healthcare
Preferred shares (4)(15)
—
—
—
11/2018
—
7,500
12,446
11,450
Preferred shares (3)(15)
—
—
—
11/2018
—
2,586
4,291
3,947
16,737
15,397
1.15
%
Knockout Intermediate Holdings I Inc. (41)
Software
Preferred shares (3)(15)
—
—
—
06/2022
—
15,150
15,900
15,888
1.19
%
ACI Parent Inc. (36)
Healthcare
Preferred shares (3)(15)
—
—
—
08/2021
—
12,500
15,032
14,082
1.05
%
Project Essential Super Parent, Inc. (34)
Software
Preferred shares (3)(15)
—
—
—
04/2021
—
10,000
12,313
11,713
0.88
%
Diamond Parent Holdings Corp. (35)
Diligent Preferred Issuer, Inc.
Software
Preferred shares (3)(15)
—
—
—
04/2021
—
10,000
12,129
11,303
0.84
%
OEC Holdco, LLC (22)
Software
Preferred shares (12)(15)
—
—
—
12/2021
—
7,214
7,995
7,525
0.56
%
HB Wealth Management, LLC (37)
Financial Services
Preferred shares (11)(15)
—
—
—
09/2021
—
48,303
4,796
5,128
0.38
%
FS WhiteWater Holdings, LLC (38)
Consumer Services
Ordinary shares (5)(15)
—
—
—
12/2021
—
50,000
5,000
4,461
0.33
%
Appriss Health Holdings, Inc. (23)
Appriss Health Intermediate Holdings, Inc.
Healthcare
Preferred shares (3)(15)
—
—
—
05/2021
—
2,333
2,832
2,626
0.20
%
OA Topco, L.P. (40)
Healthcare
Ordinary shares (3)(15)
—
—
—
12/2021
—
2,000,000
2,000
2,206
0.16
%
Pioneer Topco I, L.P. (39)
Software
Ordinary shares (13)(15)
—
—
—
11/2021
—
199,980
1,999
1,614
0.12
%
Ancora Acquisition LLC
Education
Preferred shares (9)(15)
—
—
—
08/2013
—
372
83
158
0.01
%
The accompanying notes are an integral part of these consolidated financial statements.
19
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Education Management Corporation (20)
Education
Preferred shares (2)
—
—
—
01/2015
—
3,331
$
200
$
—
Preferred shares (3)
—
—
—
01/2015
—
1,879
113
—
Ordinary shares (2)
—
—
—
01/2015
—
2,994,065
100
—
Ordinary shares (3)
—
—
—
01/2015
—
1,688,976
56
—
469
—
—
%
AAC Lender Holdings, LLC (33)
Education
Ordinary shares (3)(15)
—
—
—
03/2021
—
758
—
—
—
%
Total Shares - United States
$
162,487
$
158,218
11.81
%
Equity - Hong Kong
Bach Special Limited (Bach Preference Limited)**
Education
Preferred shares (3)(15)(29)
—
—
—
09/2017
—
112,021
$
11,122
$
11,028
Total Shares - Hong Kong
$
11,122
$
11,028
0.82
%
Total Shares
$
173,609
$
169,246
12.64
%
Total Funded Investments
$
2,580,013
$
2,456,137
183.50
%
Unfunded Debt Investments - United States
Ansira Holdings, Inc.
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
11/2022
11/2024
$
1,161
$
—
$
—
—
%
AAC Lender Holdings, LLC (33)
American Achievement Corporation (aka AAC Holding Corp.)
Education
First lien (3)(15)(18) - Undrawn
—
—
—
01/2021
09/2026
2,652
—
—
—
%
NMC Crimson Holdings, Inc.
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
03/2021
12/2023
4,266
—
—
—
%
Apptio, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
01/2019
01/2025
207
(
4
)
—
—
%
Coyote Buyer, LLC
Specialty Chemicals & Materials
First lien (3)(15)(18) - Undrawn
—
—
—
03/2020
02/2025
1,013
(
5
)
—
—
%
Bullhorn, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
09/2019
09/2026
852
(
6
)
—
—
%
The accompanying notes are an integral part of these consolidated financial statements.
20
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Kele Holdco, Inc.
Distribution & Logistics
First lien (3)(15)(18) - Undrawn
—
—
—
02/2020
02/2026
$
1,799
$
(
9
)
$
—
—
%
Granicus, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
01/2021
01/2027
1,145
(
9
)
—
—
%
Xactly Corporation
Software
First lien (3)(15)(18) - Undrawn
—
—
—
07/2017
07/2025
992
(
10
)
—
—
%
Associations, Inc.
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
07/2021
07/2027
3,543
(
18
)
—
—
%
Wealth Enhancement Group, LLC
Financial Services
First lien (3)(15)(18) - Undrawn
—
—
—
08/2021
10/2027
2,040
(
6
)
—
First lien (2)(15)(18) - Undrawn
—
—
—
05/2022
05/2024
6,114
(
15
)
—
(
21
)
—
—
%
GC Waves Holdings, Inc.
Financial Services
First lien (2)(15)(18) - Undrawn
—
—
—
04/2022
04/2024
453
—
—
First lien (3)(15)(18) - Undrawn
—
—
—
10/2019
08/2026
2,963
(
22
)
—
(
22
)
—
—
%
Project Power Buyer, LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
01/2023
05/2025
184
(
3
)
(
3
)
(
0.00
)%
Safety Borrower Holdings LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
09/2021
09/2027
384
(
2
)
(
4
)
(
0.00
)%
Avalara, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
10/2022
10/2028
3,538
(
44
)
(
4
)
(
0.00
)%
Appriss Health Holdings, Inc. (23)
Appriss Health, LLC
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
05/2021
05/2027
208
(
2
)
(
4
)
(
0.00
)%
The accompanying notes are an integral part of these consolidated financial statements.
21
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Sun Acquirer Corp.
Consumer Services
First lien (2)(15)(18) - Undrawn
—
—
—
09/2021
09/2023
$
127
$
(
1
)
$
(
1
)
First lien (3)(15)(18) - Undrawn
—
—
—
09/2021
09/2027
481
(
7
)
(
5
)
(
8
)
(
6
)
(
0.00
)%
Oranje Holdco, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
02/2023
02/2029
1,860
(
23
)
(
9
)
(
0.00
)%
Recorded Future, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
08/2019
07/2025
2,981
(
20
)
(
15
)
(
0.00
)%
Pioneer Topco I, L.P. (39)
Pioneer Buyer I, LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
11/2021
11/2027
2,446
(
24
)
(
15
)
(
0.00
)%
Bluefin Holding, LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
09/2019
09/2024
909
(
14
)
(
16
)
(
0.00
)%
ADG, LLC
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
03/2023
09/2023
307
—
(
21
)
(
0.00
)%
PPV Intermediate Holdings, LLC
Consumer Services
First lien (4)(15)(18) - Undrawn
—
—
—
08/2022
08/2024
309
—
(
7
)
First lien (3)(15)(18) - Undrawn
—
—
—
08/2022
08/2029
486
(
5
)
(
11
)
(
5
)
(
18
)
(
0.00
)%
Coupa Holdings, LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
02/2023
08/2024
1,291
—
(
11
)
First lien (3)(15)(18) - Undrawn
—
—
—
02/2023
02/2029
989
(
12
)
(
9
)
(
12
)
(
20
)
(
0.00
)%
IG Investments Holdings, LLC
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
09/2021
09/2027
2,298
(
23
)
(
23
)
(
0.00
)%
OA Topco, L.P. (40)
OA Buyer, Inc.
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
12/2021
12/2028
3,600
(
36
)
(
23
)
(
0.00
)%
The accompanying notes are an integral part of these consolidated financial statements.
22
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
iCIMS, Inc.
Software
First lien (8)(15)(18) - Undrawn
—
—
—
08/2022
08/2024
$
11,310
$
—
$
—
First lien (3)(15)(18) - Undrawn
—
—
—
08/2022
08/2028
4,218
(
37
)
(
23
)
(
37
)
(
23
)
(
0.00
)%
Calabrio, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
04/2021
04/2027
637
(
5
)
(
24
)
(
0.00
)%
Community Brands ParentCo, LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
02/2028
425
(
4
)
(
8
)
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
02/2024
849
—
(
17
)
(
4
)
(
25
)
(
0.00
)%
DCA Investment Holding, LLC
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
12/2022
12/2024
2,898
—
(
26
)
(
0.00
)%
CG Group Holdings, LLC
Specialty Chemicals & Materials
First lien (3)(15)(18) - Undrawn
—
—
—
07/2021
07/2026
226
(
3
)
(
26
)
(
0.00
)%
USRP Holdings, Inc.
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
07/2021
07/2027
893
(
9
)
(
26
)
(
0.00
)%
Pye-Barker Fire & Safety, LLC
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
11/2021
11/2024
1,161
(
16
)
(
28
)
(
0.00
)%
Infogain Corporation
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
07/2021
07/2026
3,827
(
29
)
(
29
)
(
0.00
)%
Trinity Air Consultants Holdings Corporation
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
06/2021
06/2027
1,501
(
15
)
(
12
)
First lien (2)(15)(18) - Undrawn
—
—
—
06/2021
06/2023
2,364
—
(
19
)
(
15
)
(
31
)
(
0.00
)%
The accompanying notes are an integral part of these consolidated financial statements.
23
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
TigerConnect, Inc.
Healthcare
First lien (2)(15)(18) - Undrawn
—
—
—
02/2022
02/2024
$
1,683
$
—
$
(
8
)
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
02/2028
4,267
(
43
)
(
21
)
(
43
)
(
29
)
(
0.00
)%
Daxko Acquisition Corporation
Software
First lien (3)(15)(18) - Undrawn
—
—
—
10/2021
10/2023
524
—
(
13
)
First lien (3)(15)(18) - Undrawn
—
—
—
10/2021
10/2027
887
(
9
)
(
22
)
(
9
)
(
35
)
(
0.00
)%
KPSKY Acquisition Inc.
Business Services
First lien (2)(15)(18) - Undrawn
—
—
—
06/2022
06/2024
891
—
(
41
)
(
0.00
)%
Paw Midco, Inc.
AAH Topco, LLC
Consumer Services
First lien (4)(15)(18) - Undrawn
—
—
—
01/2022
12/2023
2,689
(
27
)
(
9
)
First lien (3)(15)(18) - Undrawn
—
—
—
12/2021
12/2027
3,659
(
37
)
(
13
)
First lien (2)(15)(18) - Undrawn
—
—
—
12/2021
12/2023
8,289
(
83
)
(
29
)
(
147
)
(
51
)
(
0.00
)%
GS Acquisitionco, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
08/2019
05/2026
5,917
(
36
)
(
53
)
(
0.00
)%
FS WhiteWater Holdings, LLC (38)
FS WhiteWater Borrower, LLC
Consumer Services
First lien (3)(15)(18) - Undrawn
—
—
—
12/2021
12/2027
455
(
5
)
(
11
)
First lien (3)(15)(18) - Undrawn
—
—
—
07/2022
07/2024
4,187
(
42
)
(
42
)
(
47
)
(
53
)
(
0.00
)%
Notorious Topco, LLC
Consumer Products
First lien (3)(15)(18) - Undrawn
—
—
—
11/2021
11/2023
587
(
7
)
(
26
)
First lien (3)(15)(18) - Undrawn
—
—
—
11/2021
05/2027
704
(
5
)
(
32
)
(
12
)
(
58
)
(
0.00
)%
The accompanying notes are an integral part of these consolidated financial statements.
24
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Knockout Intermediate Holdings I Inc. (41)
Kaseya Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
06/2022
06/2024
$
3,851
$
—
$
(
29
)
First lien (3)(15)(18) - Undrawn
—
—
—
06/2022
06/2029
3,851
(
29
)
(
29
)
(
29
)
(
58
)
(
0.00
)%
Specialtycare, Inc.
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
06/2021
06/2026
559
(
8
)
(
24
)
First lien (3)(15)(18) - Undrawn
—
—
—
06/2021
06/2023
868
—
(
37
)
(
8
)
(
61
)
(
0.00
)%
Groundworks, LLC
Consumer Services
First lien (3)(18) - Undrawn
—
—
—
03/2023
03/2029
1,076
(
16
)
(
16
)
First lien (4)(18) - Undrawn
—
—
—
03/2023
09/2024
3,164
—
(
47
)
(
16
)
(
63
)
(
0.00
)%
Foreside Financial Group, LLC
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
05/2022
09/2027
2,095
(
21
)
(
21
)
First lien (3)(15)(18) - Undrawn
—
—
—
05/2022
05/2024
4,767
—
(
48
)
(
21
)
(
69
)
(
0.01
)
%
Diamond Parent Holdings Corp. (35)
Diligent Corporation
Software
First lien (3)(15)(18) - Undrawn
—
—
—
03/2021
08/2025
2,537
(
13
)
(
71
)
(
0.01
)
%
IMO Investor Holdings, Inc.
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
05/2022
05/2028
945
(
9
)
(
17
)
First lien (3)(15)(18) - Undrawn
—
—
—
05/2022
05/2024
3,097
—
(
62
)
(
9
)
(
79
)
(
0.01
)
%
DOCS, MSO, LLC
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
06/2022
06/2028
2,405
—
(
21
)
First lien (4)(15)(18) - Undrawn
—
—
—
06/2022
06/2024
2,457
—
(
22
)
First lien (3)(15)(18) - Undrawn
—
—
—
06/2022
06/2024
6,561
—
(
58
)
—
(
101
)
(
0.01
)
%
The accompanying notes are an integral part of these consolidated financial statements.
25
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
MRI Software LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
01/2020
02/2026
$
2,002
$
(
10
)
$
(
50
)
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
08/2023
2,501
—
(
63
)
(
10
)
(
113
)
(
0.01
)
%
AmeriVet Partners Management, Inc.
Consumer Services
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
02/2028
1,969
(
10
)
(
19
)
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
02/2024
11,414
(
57
)
(
107
)
(
67
)
(
126
)
(
0.01
)
%
YLG Holdings, Inc.
Business Services
First lien (5)(15)(18) - Undrawn
—
—
—
10/2021
10/2023
1,283
(
13
)
(
37
)
First lien (3)(15)(18) - Undrawn
—
—
—
11/2019
10/2025
3,968
(
20
)
(
115
)
(
33
)
(
152
)
(
0.01
)
%
Fortis Solutions Group, LLC
Packaging
First lien (3)(15)(18) - Undrawn
—
—
—
10/2021
10/2027
2,479
(
25
)
(
55
)
First lien (3)(15)(18) - Undrawn
—
—
—
06/2022
06/2024
4,857
—
(
107
)
(
25
)
(
162
)
(
0.01
)
%
ACI Parent Inc. (36)
ACI Group Holdings, Inc.
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
08/2021
08/2027
2,354
(
24
)
(
90
)
First lien (3)(15)(18) - Undrawn
—
—
—
08/2021
08/2023
4,865
—
(
187
)
(
24
)
(
277
)
(
0.02
)
%
Deca Dental Holdings LLC
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
08/2021
08/2027
202
(
2
)
(
11
)
First lien (3)(15)(18) - Undrawn
—
—
—
08/2021
08/2023
9,080
—
(
493
)
(
2
)
(
504
)
(
0.04
)
%
Total Unfunded Debt Investments - United States
$
(
989
)
$
(
2,575
)
(
0.19
)
%
The accompanying notes are an integral part of these consolidated financial statements.
26
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Unfunded Debt Investments - Netherlands
Tahoe Finco, LLC**
Information Technology
First lien (3)(15)(18) - Undrawn
—
—
—
10/2021
10/2027
$
4,439
$
(
44
)
$
(
23
)
(
0.00
)%
Total Unfunded Debt Investments - Netherlands
$
(
44
)
$
(
23
)
(
0.00
)%
Unfunded Debt Investments - Australia
Atlas AU Bidco Pty Ltd**
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
12/2022
12/2028
$
320
$
(
5
)
$
(
5
)
(
0.00
)%
Total Unfunded Debt Investments - Australia
$
(
5
)
$
(
5
)
(
0.00
)%
Total Unfunded Debt Investments
$
(
1,038
)
$
(
2,603
)
(
0.19
)
%
Total Non-Controlled/Non-Affiliated Investments
$
2,578,975
$
2,453,534
183.31
%
Non-Controlled/Affiliated Investments (45)
Funded Debt Investments - United States
TVG-Edmentum Holdings, LLC (24)
Edmentum Ultimate Holdings, LLC
Education
Subordinated (3)(15)
SOFR(Q)*
12.00
%/PIK
17.05
%
12/2020
01/2027
$
17,170
$
17,064
$
17,170
1.28
%
Eagle Infrastructure Super HoldCo, LLC (42)
Eagle Infrastructure Services, LLC (fka FR Arsenal Holdings II Corp.)
Business Services
First lien (2)(15)
SOFR(Q)
7.50
%
12.55
%
03/2023
04/2028
10,676
10,676
10,676
First lien (3)(15)
SOFR(Q)
7.50
%
12.55
%
03/2023
04/2028
342
342
342
11,018
11,018
0.82
%
Sierra Hamilton Holdings Corporation
Energy
Second lien (3)(15)
FIXED(Q)(43)*
15.00
% PIK
15.00
%
09/2019
09/2023
5
5
—
—
%
Permian Holdco 3, Inc.
Permian Trust
Energy
First lien (10)(15)
FIXED(Q)(43)*
10.00
% PIK/M
10.00
%
03/2021
—
247
—
—
First lien (3)(15)
L(M)(43)*
10.00
% PIK/M
11.00
%
07/2020
—
3,409
—
—
—
%
—
—
—
%
Total Funded Debt Investments - United States
$
28,087
$
28,188
2.11
%
Equity - United States
TVG-Edmentum Holdings, LLC
Education
Ordinary shares (3)(15)
—
—
—
12/2020
—
48,899
$
57,927
$
111,419
8.32
%
The accompanying notes are an integral part of these consolidated financial statements.
27
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Eagle Infrastructure Super HoldCo, LLC
Business Services
Ordinary shares (2)(15)
—
—
—
03/2023
—
65,325
$
3,696
$
3,687
Ordinary shares (3)(15)
—
—
—
03/2023
—
7,211
408
407
4,104
4,094
0.31
%
Sierra Hamilton Holdings Corporation
Energy
Ordinary shares (2)(15)
—
—
—
07/2017
—
25,000,000
11,501
3,599
Ordinary shares (3)(15)
—
—
—
07/2017
—
2,786,000
1,282
401
12,783
4,000
0.30
%
Total Shares - United States
$
74,814
$
119,513
8.93
%
Total Non-Controlled/Affiliated Investments
$
102,901
$
147,701
11.03
%
Controlled Investments (46)
Funded Debt Investments - United States
New Benevis Topco, LLC (32)
New Benevis Holdco, Inc.
Healthcare
First lien (2)(15)
SOFR(Q)*
9.50
%/PIK
14.50
%
10/2020
04/2025
$
37,384
$
37,385
$
37,384
First lien (8)(15)
SOFR(Q)*
9.50
%/PIK
14.50
%
10/2020
04/2025
9,172
9,172
9,172
First lien (3)(15)
SOFR(Q)*
9.50
%/PIK
14.50
%
10/2020
04/2025
11,521
11,521
11,521
Subordinated (3)(15)
FIXED(M)*
12.00
%/PIK
12.00
%
10/2020
10/2025
19
17,575
15,331
75,653
73,408
5.48
%
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy
First lien (3)(15)
FIXED(M)*
18.00
% PIK/M
18.00
%
10/2020
12/2024
22,760
22,760
22,760
First lien (3)(15)(18) - Drawn
L(M)*
9.00
% PIK/M
13.66
%
10/2020
12/2024
10,117
10,117
10,117
32,877
32,877
2.46
%
UniTek Global Services, Inc.
Business Services
Second lien (3)(15)
FIXED(Q)*
15.00
%/PIK
15.00
%
12/2020
02/2025
12,009
12,009
10,864
Second lien (3)(15)
FIXED(Q)*
15.00
%/PIK
15.00
%
07/2022
02/2025
5,324
5,324
4,816
17,333
15,680
1.17
%
NHME Holdings Corp. (28)
National HME, Inc.
Healthcare
Second lien (3)(15)
SOFR(Q)(43)*
5.00
%/PIK
9.85
%
11/2018
05/2024
8,281
7,872
5,000
0.37
%
Total Funded Debt Investments - United States
$
133,735
$
126,965
9.49
%
The accompanying notes are an integral part of these consolidated financial statements.
28
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
Equity - United States
NMFC Senior Loan Program III LLC**
Investment Fund
Membership interest (3)(15)
—
—
—
05/2018
—
—
$
140,000
$
140,000
10.46
%
NMFC Senior Loan Program IV LLC**
Investment Fund
Membership interest (3)(15)
—
—
—
05/2021
—
—
112,400
112,400
8.40
%
NM NL Holdings, L.P.**
Net Lease
Membership interest (7)(15)
—
—
—
06/2018
—
—
76,370
94,576
7.07
%
New Benevis Topco, LLC (32)
Healthcare
Ordinary shares (2)(15)
—
—
—
10/2020
—
269,027
27,154
34,490
Ordinary shares (8)(15)
—
—
—
10/2020
—
66,007
6,662
8,462
Ordinary shares (3)(15)
—
—
—
10/2020
—
60,068
6,106
7,701
39,922
50,653
3.78
%
UniTek Global Services, Inc.
Business Services
Preferred shares (3)(15)(27)
—
—
—
08/2018
—
16,205,818
16,206
12,064
Preferred shares (3)(15)(27)
—
—
—
08/2019
—
9,631,878
9,632
7,981
Preferred shares (3)(15)(26)(43)
—
—
—
06/2017
—
19,795,435
19,795
10,145
Preferred shares (2)(15)(25)(43)
—
—
—
01/2015
—
29,326,545
26,946
—
Preferred shares (3)(15)(25)(43)
—
—
—
01/2015
—
8,104,462
7,447
—
Ordinary shares (2)(15)
—
—
—
01/2015
—
2,096,477
1,926
—
Ordinary shares (3)(15)
—
—
—
01/2015
—
1,993,749
533
—
82,485
30,190
2.26
%
New Permian Holdco, Inc.
Energy
Ordinary shares (3)(15)
—
—
—
10/2020
—
100
11,155
25,999
1.94
%
QID TRH Holdings LLC (21)
Haven Midstream Holdings LLC(21)
Specialty Chemicals & Materials
Ordinary shares (14)(15)
—
—
—
10/2021
—
80
—
16,301
Profit Interest (6)(15)
—
—
—
10/2021
—
5
—
90
—
16,391
1.22
%
NM CLFX LP
Net Lease
Membership interest (7)(15)
—
—
—
10/2017
—
—
12,538
15,437
1.15
%
NM YI, LLC
Net Lease
Membership interest (7)(15)
—
—
—
09/2019
—
—
6,272
9,581
0.72
%
NM GP Holdco, LLC**
Net Lease
Membership interest (7)(15)
—
—
—
06/2018
—
—
861
1,029
0.08
%
The accompanying notes are an integral part of these consolidated financial statements.
29
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
Portfolio Company, Location and Industry (1)
Type of Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity / Expiration Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair
Value
Percent of Net
Assets
NHME Holdings Corp.(28)
Healthcare
Ordinary shares (3)(15)
—
—
—
11/2018
—
640,000
$
4,000
$
—
—
%
NM GLCR LP
Net Lease
Membership interest (7)(15)
—
—
—
02/2018
—
—
—
—
—
%
NM APP US LLC
Net Lease
Membership interest (7)(15)
—
—
—
09/2016
—
—
—
—
—
%
NM DRVT LLC
Net Lease
Membership interest (7)(15)
—
—
—
11/2016
—
—
—
—
—
%
NM JRA LLC
Net Lease
Membership interest (7)(15)
—
—
—
08/2016
—
—
—
—
—
%
NM KRLN LLC
Net Lease
Membership interest (7)(15)
—
—
—
11/2016
—
—
—
—
—
%
Total Shares - United States
$
486,003
$
496,256
37.08
%
Equity - Canada
NM APP Canada Corp.**
Net Lease
Membership interest (7)(15)
—
—
—
09/2016
—
—
$
—
$
—
—
%
Total Shares - Canada
$
—
$
—
—
%
Total Shares
$
486,003
$
496,256
37.08
%
Warrants - United States
UniTek Global Services, Inc.
Business Services
Warrants (3)(15)
—
—
—
12/2020
02/2025
13,339
$
—
$
45,870
3.43
%
NHME Holdings Corp. (28)
Healthcare
Warrants (3)(15)
—
—
—
11/2018
—
160,000
1,000
—
Total Warrants - United States
$
1,000
$
45,870
3.43
%
Total Funded Investments
$
620,738
$
669,091
49.99
%
Unfunded Debt Investments - United States
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy
First lien (3)(15)(18) - Undrawn
—
—
—
10/2020
12/2024
$
1,577
$
—
$
—
—
%
Haven Midstream Holdings LLC (21)
Haven Midstream LLC
Specialty Chemicals & Materials
First lien (3)(15)(18) - Undrawn
—
—
—
12/2021
10/2026
8,000
—
—
—
%
Total Unfunded Debt Investments - United States
$
—
$
—
—
%
Total Controlled Investments
$
620,738
$
669,091
49.99
%
Total Investments
$
3,302,614
$
3,270,326
244.33
%
(1)
New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act
.
(2)
Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company, as the Collateral Manager, New Mountain Finance Holdings, L.L.C. ("NMF Holdings") as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian. See Note 7.
Borrowings
, for details.
The accompanying notes are an integral part of these consolidated financial statements.
30
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
(3)
Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A. as Lenders. See Note 7.
Borrowings
, for details.
(4)
Investment is held in New Mountain Finance SBIC, L.P.
(5)
Investment is held in New Mountain Finance SBIC II, L.P.
(6)
Investment is held in NMF QID NGL Holdings, Inc.
(7)
Investment is held in New Mountain Net Lease Corporation.
(8)
Investment is pledged as collateral for the DB Credit Facility, a revolving credit facility among New Mountain Finance DB, L.L.C. as the Borrower and Deutsche Bank AG, New York Branch as the Facility Agent. See Note 7.
Borrowings
, for details.
(9)
Investment is held in NMF Ancora Holdings, Inc.
(10)
Investment is held in NMF Permian Holdings, LLC.
(11)
Investment is held in NMF HB, Inc.
(12)
Investment is held in NMF OEC, Inc.
(13)
Investment is held in NMF Pioneer, Inc.
(14)
Investment is held in NMF TRM, LLC.
(15)
The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4.
Fair Value,
for details.
(16)
Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date. As of March 31, 2023, the par value U.S. dollar equivalent of the first lien term loan, and drawn first lien term loan is $
15,889
, and $
13,768
, respectively. See Note 2.
Summary of Significant Accounting Policies
, for details.
(17)
Par amount is denominated in United States Dollar unless otherwise noted, which may include British Pound ("£") and/or Euro ("€").
(18)
Par value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws.
(19)
All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P), the Sterling Overnight Interbank Average Rate (SONIA), Secured Overnight Financing Rate (SOFR), Euro Interbank Offered Rate (EURIBOR) and the alternative base rate (Base) and which resets daily (D), weekly (W), monthly (M), quarterly (Q), semi-annually (S) or annually (A). For each investment the current interest rate provided reflects the rate in effect as of March 31, 2023.
(20)
The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds tranche A first lien term loans and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation.
(21)
The Company holds investments in multiple entities of Haven Midstream Holdings LLC. The Company holds
4.6
% of the Class B profits interest in QID NGL, LLC (which at closing represented
97.0
% of the ownership in the class B units in QID TRH Holdings, LLC), class A common units of Haven Midstream Holdings LLC, and holds a tranche A first lien term loan, a tranche B first lien term loan and a first lien revolver in Haven Midstream LLC.
(22)
The Company holds preferred equity in OEC Holdco, LLC, and
two
second lien term loans in OEConnection LLC, a wholly-owned subsidiary of OEC Holdco, LLC. The preferred equity is entitled to receive prefenential dividends of
11.0
% per annum.
(23)
The Company holds investments in
two
wholly-owned subsidiaries of Appriss Health Holdings, Inc. The company holds a first lien term loan and a first lien revolver in Appriss Health, LLC, and preferred equity in Appriss Health Intermediate Holdings, Inc. The preferred equity is entitled to receive preferential dividends at a rate of
11.0
% per annum.
(24)
The Company holds ordinary shares in TVG-Edmentum Holdings, LLC, and subordinated notes in Edmentum Ultimate Holdings, LLC, a wholly-owned subsidiary of TVG-Edmentum Holdings, LLC. The ordinary shares are entitled to receive cumulative preferential dividends at a rate of
12.0
% per annum.
(25)
The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of
13.5
% per annum payable in additional shares.
(26)
The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of
19.0
% per annum payable in additional shares.
(27)
The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to received cumulative preferential dividends at a rate of
20.0
% per annum payable in additional shares.
(28)
The Company holds ordinary shares and warrants in NHME Holdings Corp., as well as a Tranche A Term Loan in National HME, Inc., a wholly-owned subsidiary of NHME Holdings Corp.
(29)
The Company holds preferred equity in Bach Special Limited (Bach Preference Limited) that is entitled to receive cumulative preferential dividends at a rate of
12.25
% per annum payable in additional shares.
The accompanying notes are an integral part of these consolidated financial statements.
31
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
(30)
The Company holds preferred equity in Dealer Tire Holdings, LLC that is entitled to receive cumulative preferential dividends at a rate of
7.0
% per annum.
(31)
The Company holds preferred equity in Symplr Software Intermediate Holdings, Inc. that is entitled to receive cumulative preferential dividends at a rate of L +
10.5
% per annum.
(32)
The Company holds ordinary shares in New Benevis Topco, LLC, and holds first lien last out term loans and subordinated notes in New Benevis Holdco Inc., a wholly-owned subsidiary of New Benevis Topco, LLC.
(33)
The Company holds ordinary shares in AAC Lender Holdings, LLC and a first lien term loan, first lien revolver and subordinated notes in American Achievement Corporation, a partially-owned subsidiary of AAC Lender Holdings, LLC.
(34)
The Company holds preferred equity in Project Essential Super Parent, Inc. that is entitled to receive cumulative preferential dividends at a rate of L +
9.5
% per annum.
(35)
The Company holds investments in
two
wholly-owned subsidiary of Diamond Parent Holdings Corp. The Company holds
three
first lien term loans and a first lien revolver in Diligent Corporation and preferred equity in Diligent Preferred Issuer Inc. The preferred equity in Diligent Preferred Issuer Inc. is entitled to receive cumulative preferential dividends at a rate
10.5
% per annum.
(36)
The Company holds investments in ACI Parent Inc. and a wholly-owned subsidiary of ACI Parent Inc. The Company holds a first lien term loan, a first lien delayed draw and a first lien revolver in ACI Group Holdings, Inc. and preferred equity in ACI Parent Inc. The preferred equity in ACI Parent Inc. is entitled to receive cumulative preferential dividends at a rate of
11.75
% per annum.
(37)
The Company holds preferred equity in HB Wealth Management, LLC that is entitled to receive cumulative preferential dividends at a rate of
4.0
% per annum.
(38)
The Company holds ordinary shares in FS WhiteWater Holdings, LLC, and a first lien term loan, a first lien revolver, and
two
first lien delayed draws in FS WhiteWater Borrwer, LLC, a partially-owned subsidiary of FS WhiteWater Holdings, LLC.
(39)
The Company holds ordinary shares in Pioneer Topco I, L.P., and a first lien term loan and a first lien revolver in Pioneer Buyer I, LLC, a wholly-owned subsidiary of Pioneer Topco I, L.P.
(40)
The Company holds ordinary shares in OA Topco, L.P., and a first lien term loan and a first lien revolver in OA Buyer, Inc., a wholly-owned subsidary of OA Topco, L.P.
(41)
The Company holds preferred equity in Knockout Intermediate Holdings I Inc. and a first lien term loan, a first lien revolver and a first lien delayed draw in Kaseya, Inc., a wholly-owned subsidiary of Knockout Intermediate Holdings I Inc. The preferred equity is entitled to received cumulative preferential dividends at a rate of
11.75
% per annum.
(42)
The Company holds ordinary shares in Eagle Infrastructure Super HoldCo, LLC and a first lien term loan in Eagle Infrastructure Services, LLC (fka FR Arsenal Holdings II Corp.), a wholly-owned subsidiary of Eagle Infrastructure Super Holdco, LLC.
(43)
Investment or a portion of the investment is on non-accrual status. See Note 3.
Investments
, for details.
(44)
The Company holds
one
security purchased under a collateralized agreement to resell on its Consolidated Statement of Assets and Liabilities with a cost basis of $
30,000
and a fair value of $
16,539
as of March 31, 2023. See Note 2.
Summary of Significant Accounting Policies
, for details.
(45)
Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of March 31, 2023 and December 31, 2022 along with transactions during the nine months ended March 31, 2023 in which the issuer was a non-controlled/affiliated investment is as follows:
Portfolio Company
Fair Value at December 31, 2022
Gross Additions (A)
Gross Redemptions (B)
Net Change In Unrealized Appreciation (Depreciation)
Fair Value at March 31, 2023
Net Realized Gains (Losses)
Interest Income
Dividend Income
Other Income
Eagle Infrastructure Services, LLC (fka FR Arsenal Holdings II Corp.) / Eagle Infrastructure Super HoldCo, LLC
$
—
$
15,582
$
(
459
)
$
(
11
)
$
15,112
$
—
$
4
$
—
$
—
Permian Holdco 3, Inc. / Permian Trust
—
—
—
—
—
—
—
—
—
Sierra Hamilton Holdings Corporation
4,000
—
—
—
4,000
—
—
—
—
TVG-Edmentum Holdings, LLC / Edmentum Ultimate Holdings, LLC
126,787
1,807
—
(
5
)
128,589
—
696
1,105
63
Total Non-Controlled/Affiliated Investments
$
130,787
$
17,389
$
(
459
)
$
(
16
)
$
147,701
$
—
$
700
$
1,105
$
63
(A)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind ("PIK") interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.
(B)
Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.
The accompanying notes are an integral part of these consolidated financial statements.
32
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(in thousands, except shares)
(unaudited)
(46)
Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote more than 25.0% of the outstanding voting securities of the investment. Fair value as of March 31, 2023 and December 31, 2022, along with transactions during the three months ended March 31, 2023 in which the issuer was a controlled investment, is as follows:
Portfolio Company (1)
Fair Value at December 31, 2022
Gross Additions (A)
Gross Redemptions (B)
Net Change In Unrealized Appreciation (Depreciation)
Fair Value at March 31, 2023
Net Realized Gains (Losses)
Interest Income
Dividend Income
Other Income
National HME, Inc./NHME Holdings Corp.
$
5,381
$
—
$
(
17,404
)
$
17,023
$
5,000
$
(
17,404
)
$
—
$
—
$
—
New Benevis Topco, LLC / New Benevis Holdco, Inc.
114,146
10,235
—
(
320
)
124,061
—
2,563
—
375
New Permian Holdco, Inc. / New Permian Holdco, L.L.C.
57,564
1,312
—
—
58,876
—
1,333
—
129
NM APP CANADA CORP
—
—
—
—
—
—
—
—
—
NM APP US LLC
—
—
—
—
—
—
—
—
—
NM CLFX LP
16,172
—
—
(
735
)
15,437
—
—
393
—
NM DRVT LLC
—
—
—
—
—
—
—
—
—
NM JRA LLC
—
—
—
—
—
—
—
—
—
NM GLCR LP
—
—
—
—
—
—
—
—
—
NM KRLN LLC
—
—
—
—
—
—
—
—
—
NM NL Holdings, L.P.
94,305
—
—
271
94,576
—
—
2,318
—
NM GP Holdco, LLC
1,028
—
—
1
1,029
—
—
26
—
NM YI LLC
9,481
—
—
100
9,581
—
—
214
—
NMFC Senior Loan Program III LLC
140,000
—
—
—
140,000
—
—
4,462
—
NMFC Senior Loan Program IV LLC
112,400
—
—
—
112,400
—
—
3,583
—
Haven Midstream LLC / Haven Midstream Holdings LLC / QID TRH Holdings LLC
35,788
—
—
(
19,397
)
16,391
19,375
—
—
510
UniTek Global Services, Inc.
103,770
2,563
(
26,445
)
11,854
91,740
2
1,936
1,229
181
Total Controlled Investments
$
690,035
$
14,110
$
(
43,849
)
$
8,797
$
669,091
$
1,973
$
5,832
$
12,225
$
1,195
(A)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.
(B)
Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.
*
All or a portion of interest contains PIK interest. See Note 2.
Summary of Significant Accounting Policies-Revenue Recognition
, for details.
**
Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of March 31, 2023,
15.3
% of the Company’s total assets are represented by investments at fair value that are considered non-qualifying assets.
The accompanying notes are an integral part of these consolidated financial statements.
33
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
March 31, 2023
(unaudited)
March 31, 2023
Investment Type
Percent of Total
Investments at Fair Value
First lien
55.00
%
Second lien
17.20
%
Subordinated
2.39
%
Equity and other
25.41
%
Total investments
100.00
%
March 31, 2023
Industry Type
Percent of Total
Investments at Fair Value
Software
28.56
%
Business Services
17.66
%
Healthcare
17.08
%
Investment Funds (includes investments in joint ventures)
7.72
%
Education
7.44
%
Consumer Services
4.61
%
Net Lease
3.69
%
Distribution & Logistics
3.15
%
Financial Services
3.03
%
Energy
1.92
%
Information Technology
1.80
%
Specialty Chemicals & Materials
1.25
%
Packaging
1.25
%
Consumer Products
0.61
%
Business Products
0.23
%
Total investments
100.00
%
March 31, 2023
Interest Rate Type
Percent of Total
Investments at Fair Value
Floating rates
89.05
%
Fixed rates
10.95
%
Total investments
100.00
%
The accompanying notes are an integral part of these consolidated financial statements.
34
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Non-Controlled/Non-Affiliated Investments
Funded Debt Investments - United States
GS Acquisitionco, Inc.
Software
First lien (2)(15)
L(Q)
5.75
%
9.92
%
08/2019
05/2026
$
67,275
$
67,074
$
66,675
First lien (5)(15)
L(Q)
5.75
%
9.92
%
08/2019
05/2026
21,745
21,683
21,551
88,757
88,226
6.65
%
PhyNet Dermatology LLC
Healthcare
First lien (2)(15)
SOFR(S)
6.25
%
10.80
%
09/2018
08/2024
49,270
49,116
49,270
First lien (2)(15)
SOFR(S)
6.25
%
10.80
%
09/2018
08/2024
18,726
18,663
18,726
67,779
67,996
5.13
%
Associations, Inc.
Business Services
First lien (2)(15)
SOFR(Q)*
4.00
% +
2.50
%/PIK
10.36
%
07/2021
07/2027
35,786
35,657
35,786
First lien (8)(15)
SOFR(Q)*
4.00
% +
2.50
%/PIK
11.26
%
07/2021
07/2027
8,810
8,774
8,810
First lien (2)(15)
SOFR(Q)*
4.00
% +
2.50
%/PIK
11.29
%
07/2021
07/2027
8,810
8,773
8,810
First lien (8)(15)
SOFR(Q)*
4.00
% +
2.50
%/PIK
10.97
%
07/2021
07/2027
5,321
5,300
5,321
First lien (8)(15)
SOFR(Q)*
4.00
% +
2.50
%/PIK
10.36
%
07/2021
07/2027
4,233
4,217
4,233
62,721
62,960
4.75
%
Paw Midco, Inc.
AAH Topco, LLC
Consumer Services
First lien (8)(15)
L(M)
5.50
%
9.89
%
12/2021
12/2027
20,634
20,457
20,378
First lien (3)(15)(18) - Drawn
L(M)
5.50
%
9.82
%
12/2021
12/2027
12,357
12,369
12,204
First lien (4)(15)
L(M)
5.50
%
9.89
%
01/2022
12/2027
9,797
9,713
9,676
First lien (4)(15)(18) - Drawn
L(M)
5.50
%
9.82
%
12/2021
12/2027
4,009
4,013
3,959
Subordinated (3)(15)
FIXED(Q)*
11.50
%/PIK
11.50
%
12/2021
12/2031
12,494
12,337
11,908
Subordinated (4)(15)
FIXED(Q)*
11.50
%/PIK
11.50
%
01/2022
12/2031
4,900
4,838
4,670
63,727
62,795
4.73
%
GC Waves Holdings, Inc.
Financial Services
First lien (5)(15)
L(M)
5.50
%
9.88
%
08/2021
08/2026
21,885
21,793
21,623
First lien (2)(15)(18) - Drawn
L(M)
5.50
%
9.88
%
04/2022
08/2026
16,611
16,450
16,411
First lien (2)(15)
L(M)
5.50
%
9.88
%
08/2021
08/2026
13,211
13,135
13,052
First lien (2)(15)
L(M)
5.50
%
9.88
%
08/2021
08/2026
10,551
10,465
10,424
First lien (3)(15)(18) - Drawn
L(M)
5.50
%
9.88
%
10/2019
08/2026
988
980
976
62,823
62,486
4.71
%
The accompanying notes are an integral part of these consolidated financial statements.
35
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Knockout Intermediate Holdings I Inc. (41)
Kaseya Inc.
Software
First lien (2)(15)
SOFR(Q)
5.75
%
10.33
%
06/2022
06/2029
$
63,093
$
62,647
$
62,172
4.69
%
iCIMS, Inc.
Software
First lien (8)(15)
SOFR(Q)*
3.38
% +
3.88
%/PIK
11.52
%
08/2022
08/2028
44,287
43,917
43,901
First lien (2)(15)
SOFR(Q)
7.25
%
11.52
%
10/2022
08/2028
7,366
7,303
7,311
51,220
51,212
3.86
%
CentralSquare Technologies, LLC
Software
Second lien (3)
L(Q)
7.50
%
12.23
%
08/2018
08/2026
47,838
47,505
40,941
Second lien (8)
L(Q)
7.50
%
12.23
%
08/2018
08/2026
7,500
7,448
6,419
54,953
47,360
3.57
%
IG Intermediateco LLC
Infogain Corporation
Business Services
First lien (2)(15)
SOFR(M)
5.75
%
10.17
%
07/2021
07/2028
18,898
18,780
18,545
First lien (8)(15)
SOFR(M)
5.75
%
10.17
%
07/2022
07/2028
7,923
7,849
7,775
First lien (3)(15)(18) - Drawn
SOFR(M)
5.75
%
10.17
%
07/2021
07/2026
1,068
1,060
1,048
Subordinated (3)(15)
SOFR(Q)
8.25
%
12.93
%
07/2022
07/2029
17,245
17,039
16,846
44,728
44,214
3.33
%
Brave Parent Holdings, Inc.
Software
Second lien (5)(15)
SOFR(M)
7.50
%
11.88
%
04/2018
04/2026
22,500
22,443
21,798
Second lien (2)(15)
SOFR(M)
7.50
%
11.88
%
04/2018
04/2026
16,624
16,540
16,104
Second lien (8)(15)
SOFR(M)
7.50
%
11.88
%
04/2018
04/2026
6,000
5,970
5,813
44,953
43,715
3.30
%
Deca Dental Holdings LLC
Healthcare
First lien (2)(15)
L(Q)
5.75
%
10.48
%
08/2021
08/2028
37,860
37,541
36,232
First lien (3)(15)(18) - Drawn
L(Q)
5.75
%
10.48
%
08/2021
08/2028
3,985
3,950
3,814
First lien (3)(15)(18) - Drawn
L(Q)
5.75
%
10.48
%
08/2021
08/2027
2,623
2,597
2,510
44,088
42,556
3.21
%
Recorded Future, Inc.
Software
First lien (8)(15)
L(Q)
5.25
%
9.98
%
08/2019
07/2025
24,469
24,351
24,263
First lien (2)(15)
L(Q)
5.25
%
9.98
%
03/2021
07/2025
12,652
12,589
12,546
36,940
36,809
2.78
%
Auctane Inc. (fka Stamps.com Inc.)
Software
First lien (8)(15)
L(M)
5.75
%
10.13
%
10/2021
10/2028
22,069
21,880
21,694
First lien (2)(15)
L(M)
5.75
%
10.13
%
10/2021
10/2028
14,925
14,797
14,671
36,677
36,365
2.74
%
The accompanying notes are an integral part of these consolidated financial statements.
36
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Avalara, Inc.
Software
First lien (8)(15)
SOFR(Q)
7.25
%
11.83
%
10/2022
10/2028
$
22,500
$
22,226
$
22,307
First lien (2)(15)
SOFR(Q)
7.25
%
11.83
%
10/2022
10/2028
12,880
12,723
12,769
34,949
35,076
2.64
%
OEC Holdco, LLC (22)
OEConnection LLC
Software
Second lien (2)(15)
SOFR(M)
7.00
%
11.42
%
12/2021
09/2027
23,406
23,206
22,687
Second lien (2)(15)
SOFR(M)
7.00
%
11.42
%
09/2019
09/2027
12,044
11,963
11,674
35,169
34,361
2.59
%
Diamond Parent Holdings Corp. (35)
Diligent Corporation
Software
First lien (2)(15)
L(M)
5.75
%
10.13
%
03/2021
08/2025
17,583
17,528
17,371
First lien (2)(15)
L(M)
5.75
%
10.13
%
03/2021
08/2025
9,805
9,774
9,688
First lien (3)(15)
L(M)
6.25
%
10.63
%
12/2018
08/2025
5,827
5,807
5,827
First lien (3)(15)(18) - Drawn
L(M)
6.25
%
10.63
%
03/2021
08/2025
1,087
1,082
1,087
34,191
33,973
2.56
%
IG Investments Holdings, LLC
Business Services
First lien (2)(15)
L(M)
6.00
%
10.38
%
09/2021
09/2028
29,134
28,884
28,731
First lien (2)(15)
L(M)
6.00
%
10.38
%
02/2022
09/2028
4,257
4,238
4,198
First lien (3)(15)(18) - Drawn
L(M)
6.00
%
10.39
%
09/2021
09/2027
919
910
906
34,032
33,835
2.55
%
Foreside Financial Group, LLC
Business Services
First lien (2)(15)
L(M)
5.50
%
9.88
%
05/2022
09/2027
31,968
31,678
31,648
First lien (3)(15)
L(M)
5.50
%
9.88
%
05/2022
09/2027
2,072
2,052
2,051
33,730
33,699
2.54
%
MRI Software LLC
Software
First lien (5)(15)
L(Q)
5.50
%
10.23
%
01/2020
02/2026
21,879
21,817
21,383
First lien (2)(15)
L(Q)
5.50
%
10.23
%
03/2021
02/2026
4,615
4,606
4,511
First lien (2)(15)
L(Q)
5.50
%
10.23
%
01/2020
02/2026
3,173
3,163
3,101
First lien (3)(15)
L(Q)
5.50
%
10.23
%
03/2021
02/2026
3,664
3,656
3,581
First lien (3)(15)
L(Q)
5.50
%
10.23
%
01/2020
02/2026
810
807
791
34,049
33,367
2.52
%
Anaplan, Inc.
Software
First lien (2)(15)
SOFR(M)
6.50
%
10.82
%
06/2022
06/2029
33,618
33,300
33,282
2.51
%
The accompanying notes are an integral part of these consolidated financial statements.
37
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Granicus, Inc.
Software
First lien (4)(15)
L(M)*
5.50
% +
1.50
%/PIK
11.14
%
01/2021
01/2027
$
15,405
$
15,320
$
15,405
First lien (8)(15)
L(M)*
5.50
% +
1.50
%/PIK
11.14
%
01/2021
01/2027
5,959
5,925
5,959
First lien (2)(15)
L(M)*
5.50
% +
1.50
%/PIK
11.14
%
01/2021
01/2027
5,877
5,845
5,877
First lien (2)(15)
L(M)
6.00
%
10.14
%
04/2021
01/2027
4,579
4,540
4,579
First lien (3)(15)(18) - Drawn
L(M)
6.50
%
10.69
%
01/2021
01/2027
810
804
810
32,434
32,630
2.46
%
EAB Global, Inc.
Education
Second lien (2)(15)
L(Q)
6.50
%
10.69
%
08/2021
08/2029
33,452
33,017
32,392
2.44
%
DCA Investment Holding, LLC
Healthcare
First lien (2)(15)
SOFR(S)
6.41
%
10.39
%
03/2021
04/2028
19,660
19,546
19,278
First lien (2)(15)
SOFR(S)
6.41
%
10.39
%
02/2022
04/2028
7,046
7,014
6,909
First lien (3)(15)
SOFR(S)
6.41
%
10.39
%
03/2021
04/2028
3,273
3,252
3,209
First lien (3)(15)(18) - Drawn
SOFR(S)
6.41
%
10.39
%
03/2021
04/2028
2,836
2,823
2,781
32,635
32,177
2.43
%
KAMC Holdings, Inc.
Business Services
Second lien (2)(15)
L(Q)
8.00
%
12.65
%
08/2019
08/2027
18,750
18,657
15,938
Second lien (8)(15)
L(Q)
8.00
%
12.65
%
08/2019
08/2027
18,750
18,657
15,937
37,314
31,875
2.40
%
OA Topco, L.P. (40)
OA Buyer, Inc.
Healthcare
First lien (2)(15)
L(M)
5.75
%
10.13
%
12/2021
12/2028
27,989
27,742
27,763
First lien (2)(15)
L(M)
5.75
%
10.13
%
05/2022
12/2028
1,772
1,755
1,757
29,497
29,520
2.23
%
TigerConnect, Inc.
Healthcare
First lien (8)(15)
SOFR(Q)*
3.63
% +
3.63
%/PIK
11.49
%
02/2022
02/2028
29,868
29,604
29,151
First lien (2)(15)(18) - Drawn
SOFR(Q)*
3.63
% +
3.63
%/PIK
11.49
%
02/2022
02/2028
277
277
270
29,881
29,421
2.22
%
Wealth Enhancement Group, LLC
Financial Services
First lien (2)(15)
SOFR(S)
6.00
%
10.00
%
08/2021
10/2027
18,949
18,896
18,827
First lien (2)(15)
SOFR(S)
6.00
%
9.41
%
01/2022
10/2027
1,254
1,243
1,246
First lien (3)(15)(18) - Drawn
SOFR(S)
6.00
%
10.31
%
05/2022
10/2027
7,478
7,481
7,430
First lien (2)(15)
SOFR(S)
6.00
%
10.46
%
01/2022
10/2027
841
833
835
28,453
28,338
2.14
%
The accompanying notes are an integral part of these consolidated financial statements.
38
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Fortis Solutions Group, LLC
Packaging
First lien (2)(15)
L(Q)
5.50
%
10.23
%
10/2021
10/2028
$
17,529
$
17,374
$
17,119
First lien (8)(15)
L(Q)
5.50
%
10.23
%
10/2021
10/2028
10,195
10,108
9,957
First lien (3)(15)
L(Q)
5.50
%
10.23
%
10/2021
10/2028
875
866
855
First lien (3)(15)(18) - Drawn
L(S)
5.50
%
9.67
%
10/2021
10/2027
381
378
372
28,726
28,303
2.13
%
Foundational Education Group, Inc.
Education
Second lien (5)(15)
SOFR(Q)
6.50
%
11.34
%
08/2021
08/2029
22,500
22,401
20,810
Second lien (2)(15)
SOFR(Q)
6.50
%
11.34
%
08/2021
08/2029
7,009
6,987
6,483
29,388
27,293
2.06
%
Syndigo LLC
Software
Second lien (4)(15)
L(S)
8.00
%
13.21
%
12/2020
12/2028
22,500
22,363
21,067
Second lien (2)(15)
L(S)
8.00
%
13.21
%
02/2022
12/2028
5,697
5,710
5,334
28,073
26,401
1.99
%
AmeriVet Partners Management, Inc.
Consumer Services
First lien (2)(15)
SOFR(Q)
5.50
%
10.23
%
02/2022
02/2028
22,321
22,223
21,875
First lien (2)(15)
SOFR(Q)
5.50
%
10.23
%
02/2022
02/2028
4,024
4,004
3,943
26,227
25,818
1.95
%
NMC Crimson Holdings, Inc.
Healthcare
First lien (8)(15)
L(Q)
6.00
%
9.74
%
03/2021
03/2028
19,259
19,033
19,124
First lien (2)(15)
L(Q)
6.00
%
9.74
%
03/2021
03/2028
4,913
4,855
4,879
First lien (3)(15)(18) - Drawn
L(M)
6.00
%
10.39
%
03/2021
03/2028
1,635
1,611
1,624
25,499
25,627
1.93
%
VT Topco, Inc.
Business Services
Second lien (2)(15)
L(M)
6.75
%
11.13
%
07/2021
07/2026
16,183
16,137
15,711
Second lien (4)(15)
L(M)
6.75
%
11.13
%
08/2018
07/2026
10,000
9,987
9,708
26,124
25,419
1.92
%
HS Purchaser, LLC / Help/Systems Holdings, Inc.
Software
Second lien (5)(15)
SOFR(Q)
6.75
%
10.94
%
11/2019
11/2027
22,500
22,417
21,409
Second lien (2)(15)
SOFR(Q)
6.75
%
10.94
%
11/2019
11/2027
4,208
4,179
4,004
26,596
25,413
1.92
%
DOCS, MSO, LLC
Healthcare
First lien (8)(15)
SOFR(S)
5.75
%
10.54
%
06/2022
06/2028
18,760
18,760
18,246
First lien (4)(15)
SOFR(S)
5.75
%
10.54
%
06/2022
06/2028
7,025
7,025
6,833
25,785
25,079
1.89
%
The accompanying notes are an integral part of these consolidated financial statements.
39
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
CRCI Longhorn Holdings, Inc.
Business Services
Second lien (3)(15)
L(M)
7.25
%
11.63
%
08/2018
08/2026
$
18,266
$
18,229
$
17,409
Second lien (8)(15)
L(M)
7.25
%
11.63
%
08/2018
08/2026
7,500
7,485
7,148
25,714
24,557
1.85
%
ACI Parent Inc. (36)
ACI Group Holdings, Inc.
Healthcare
First lien (2)(15)
L(M)*
4.50
% +
1.25
%/PIK
10.13
%
08/2021
08/2028
22,082
21,898
21,338
First lien (3)(15)(18) - Drawn
L(M)*
4.50
% +
1.25
%/PIK
10.13
%
08/2021
08/2028
2,840
2,813
2,744
First lien (3)(15)(18) - Drawn
L(M)
5.50
%
9.88
%
08/2021
08/2027
259
256
250
24,967
24,332
1.83
%
Idera, Inc.
Software
Second lien (4)(15)
L(Q)
6.75
%
10.50
%
06/2019
03/2029
22,500
22,243
21,168
Second lien (3)(15)
L(Q)
6.75
%
10.50
%
04/2021
03/2029
3,000
2,986
2,822
25,229
23,990
1.81
%
Bullhorn, Inc.
Software
First lien (2)(15)
L(Q)
5.75
%
10.48
%
09/2019
09/2026
16,659
16,586
16,659
First lien (2)(15)
L(Q)
5.75
%
10.48
%
10/2021
09/2026
3,442
3,435
3,442
First lien (2)(15)
L(Q)
5.75
%
10.48
%
09/2019
09/2026
771
766
771
First lien (3)(15)(18) - Drawn
L(Q)
5.75
%
10.48
%
09/2019
09/2026
392
389
392
First lien (2)(15)
L(Q)
5.75
%
10.48
%
09/2019
09/2026
345
344
345
First lien (2)(15)
L(Q)
5.75
%
10.48
%
09/2019
09/2026
275
274
275
21,794
21,884
1.65
%
Convey Health Solutions, Inc.
Healthcare
First lien (4)(15)
SOFR(Q)
5.25
%
9.93
%
09/2019
09/2026
19,215
19,091
18,639
First lien (4)(15)
SOFR(Q)
5.25
%
9.93
%
02/2022
09/2026
3,208
3,169
3,112
22,260
21,751
1.64
%
Spring Education Group, Inc (fka SSH Group Holdings, Inc.)
Education
Second lien (2)(15)
L(Q)
8.25
%
12.98
%
07/2018
07/2026
21,959
21,928
21,324
1.61
%
TMK Hawk Parent, Corp.
Distribution & Logistics
First lien (2)(15)
L(Q)
3.50
%
8.26
%
06/2019
08/2024
16,395
15,474
10,657
First lien (8)(15)
L(Q)
3.50
%
8.26
%
10/2019
08/2024
15,813
14,687
10,277
30,161
20,934
1.58
%
Cardinal Parent, Inc.
Software
First lien (4)(15)
L(Q)
4.50
%
9.23
%
10/2020
11/2027
11,974
11,908
11,490
Second lien (4)(15)
L(Q)
7.75
%
12.46
%
11/2020
11/2028
9,767
9,689
9,432
21,597
20,922
1.58
%
The accompanying notes are an integral part of these consolidated financial statements.
40
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Notorious Topco, LLC
Consumer Products
First lien (8)(15)
SOFR(Q)
6.75
%
10.99
%
11/2021
11/2027
$
10,051
$
9,987
$
9,882
First lien (8)(15)
SOFR(Q)
6.75
%
10.99
%
05/2022
11/2027
9,925
9,857
9,758
First lien (3)(15)(18) - Drawn
SOFR(Q)
6.75
%
10.99
%
11/2021
11/2027
876
873
861
First lien (3)(15)(18) - Drawn
SOFR(Q)
6.75
%
10.99
%
11/2021
05/2027
147
146
145
20,863
20,646
1.56
%
YLG Holdings, Inc.
Business Services
First lien (5)(15)
L(S)
5.00
%
9.93
%
11/2019
10/2025
17,861
17,815
17,393
First lien (5)(15)
L(S)
5.00
%
9.93
%
11/2019
10/2025
2,326
2,319
2,265
First lien (5)(15)(18) - Drawn
L(S)
5.00
%
9.90
%
10/2021
10/2025
495
506
482
20,640
20,140
1.52
%
AAC Lender Holdings, LLC (33)
American Achievement Corporation (aka AAC Holding Corp.)
Education
First lien (2)(15)
L(M)(42)*
5.75
%/PIK +
0.50
%
10.38
%
09/2015
09/2026
28,829
28,787
20,599
First lien (3)(15)
L(M)(42)*
13.50
%/PIK +
0.50
%
18.13
%
06/2021
09/2026
1,527
1,527
—
Subordinated (3)(15)
L(Q)(42)*
1.00
%/PIK
4.75
%
03/2021
09/2026
5,230
—
—
30,314
20,599
1.55
%
New Trojan Parent, Inc.
Healthcare
Second lien (2)(15)
L(M)
7.25
%
11.63
%
01/2021
01/2029
26,762
26,653
20,101
1.52
%
Xactly Corporation
Software
First lien (4)(15)
L(Q)
7.25
%
11.99
%
07/2017
07/2023
19,047
19,030
19,047
First lien (3)(15)(18) - Drawn
L(M)
7.25
%
11.59
%
07/2017
07/2023
992
982
992
20,012
20,039
1.51
%
Ansira Holdings, Inc.
Business Services
First lien (8)(15)
L(Q)(42)*
6.50
%/PIK
10.91
%
12/2016
12/2024
32,953
33,059
14,829
First lien (3)(15)
L(Q)(42)*
6.50
%/PIK
11.15
%
12/2016
12/2024
8,316
8,308
3,742
First lien (3)(15)(18) - Drawn
SOFR(Q)*
2.00
% +
8.00
%/PIK
14.42
%
11/2022
12/2024
313
313
313
41,680
18,884
1.42
%
Bluefin Holding, LLC
Software
First lien (3)(15)(18) - Drawn
L(S)
5.75
%
9.93
%
09/2019
09/2024
1,212
1,194
1,177
Second lien (8)(15)
L(Q)
7.75
%
12.48
%
09/2019
09/2027
18,000
18,000
17,338
19,194
18,515
1.40
%
The accompanying notes are an integral part of these consolidated financial statements.
41
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Trinity Air Consultants Holdings Corporation
Business Services
First lien (2)(15)
L(S)
5.25
%
10.18
%
06/2021
06/2027
$
15,382
$
15,260
$
15,257
First lien (2)(15)(18) - Drawn
L(S)
5.25
%
9.40
%
06/2021
06/2027
2,889
2,863
2,865
18,123
18,122
1.37
%
DG Investment Intermediate Holdings 2, Inc.
Business Services
Second lien (3)
SOFR(M)
6.75
%
11.07
%
03/2021
03/2029
20,313
20,270
18,053
1.36
%
FS WhiteWater Holdings, LLC (38)
FS WhiteWater Borrower, LLC
Consumer Services
First lien (5)(15)
L(Q)
5.75
%
10.48
%
12/2021
12/2027
10,395
10,306
10,110
First lien (5)(15)
L(Q)
5.75
%
10.48
%
12/2021
12/2027
3,489
3,456
3,393
First lien (5)(15)
L(Q)
5.75
%
10.48
%
12/2021
12/2027
3,467
3,437
3,372
First lien (3)(15)(18) - Drawn
L(Q)
5.75
%
10.50
%
12/2021
12/2027
490
485
477
First lien (3)(15)(18) - Drawn
L(Q)
6.00
%
10.53
%
07/2022
12/2027
589
635
584
18,319
17,936
1.35
%
Pioneer Topco I, L.P. (39)
Pioneer Buyer I, LLC
Software
First lien (8)(15)
L(Q)*
7.00
%/PIK
11.73
%
11/2021
11/2028
14,900
14,782
14,706
First lien (8)(15)
L(Q)*
7.00
%/PIK
11.73
%
03/2022
11/2028
2,042
2,025
2,016
16,807
16,722
1.26
%
Coyote Buyer, LLC
Specialty Chemicals & Materials
First lien (5)(15)
L(Q)
6.00
%
10.41
%
03/2020
02/2026
13,795
13,755
13,795
First lien (5)(15)
L(Q)
8.00
%
12.73
%
10/2020
08/2026
2,482
2,466
2,482
16,221
16,277
1.23
%
The Kleinfelder Group, Inc.
Business Services
First lien (4)(15)
L(Q)
5.25
%
9.98
%
12/2018
11/2024
16,533
16,503
16,241
1.22
%
Kele Holdco, Inc.
Distribution & Logistics
First lien (5)(15)
L(M)
5.25
%
9.42
%
02/2020
02/2026
15,788
15,742
15,788
1.19
%
MED Parentco, LP
Healthcare
Second lien (8)
L(M)
8.25
%
12.63
%
08/2019
08/2027
20,857
20,752
15,726
1.19
%
Daxko Acquisition Corporation
Software
First lien (8)(15)
L(M)
5.50
%
9.88
%
10/2021
10/2028
13,144
13,031
12,776
First lien (2)(15)
L(M)
5.50
%
9.88
%
10/2021
10/2028
1,107
1,097
1,076
First lien (3)(15)(18) - Drawn
P(Q)
4.50
%
12.00
%
10/2021
10/2027
33
33
32
14,161
13,884
1.05
%
The accompanying notes are an integral part of these consolidated financial statements.
42
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
CFS Management, LLC
Healthcare
First lien (2)(15)
SOFR(Q)*
6.25
% +
0.75
%/PIK
11.84
%
08/2019
07/2024
$
11,392
$
11,372
$
10,637
First lien (2)(15)
SOFR(Q)*
6.25
% +
0.75
%/PIK
11.84
%
08/2019
07/2024
3,393
3,386
3,168
14,758
13,805
1.04
%
Castle Management Borrower LLC
Business Services
First lien (8)(15)
L(Q)
2.19
%
3.19
%
05/2018
02/2025
14,288
14,269
13,605
1.03
%
Alegeus Technologies Holdings Corp.
Healthcare
First lien (8)(15)
L(A)
8.25
%
10.95
%
09/2018
09/2024
13,444
13,421
13,444
1.01
%
Calabrio, Inc.
Software
First lien (5)(15)
L(Q)
7.00
%
11.73
%
04/2021
04/2027
12,347
12,277
12,347
First lien (3)(15)(18) - Drawn
L(Q)
7.00
%
11.75
%
04/2021
04/2027
850
843
850
13,120
13,197
1.00
%
IMO Investor Holdings, Inc.
Healthcare
First lien (2)(15)
SOFR(S)
6.00
%
10.62
%
05/2022
05/2029
12,974
12,854
12,845
First lien (3)(15)(18) - Drawn
SOFR(S)
6.00
%
10.61
%
05/2022
05/2028
294
291
291
13,145
13,136
0.99
%
FR Arsenal Holdings II Corp.
Business Services
First lien (2)(15)
L(M)*
7.50
% +
2.00
%/PIK
13.88
%
09/2016
01/2023
14,582
14,579
13,123
0.99
%
Apptio, Inc.
Software
First lien (8)(15)
L(Q)
6.00
%
9.94
%
01/2019
01/2025
5,703
5,658
5,703
First lien (2)(15)
L(Q)
6.00
%
9.94
%
01/2019
01/2025
5,500
5,456
5,500
First lien (3)(15)(18) - Drawn
L(Q)
6.00
%
9.94
%
01/2019
01/2025
1,240
1,215
1,240
12,329
12,443
0.94
%
Transcendia Holdings, Inc.
Packaging
Second lien (8)(15)
L(M)
8.00
%
12.38
%
06/2017
05/2025
14,500
14,423
12,418
0.94
%
USRP Holdings, Inc.
Business Services
First lien (2)(15)
L(Q)
5.50
%
10.23
%
07/2021
07/2027
11,311
11,222
10,945
First lien (3)(15)
L(Q)
5.50
%
10.23
%
07/2021
07/2027
1,473
1,460
1,425
12,682
12,370
0.93
%
CHA Holdings, Inc.
Business Services
Second lien (4)(15)
L(Q)
8.75
%
13.48
%
04/2018
04/2026
7,012
6,976
6,923
Second lien (3)(15)
L(Q)
8.75
%
13.48
%
04/2018
04/2026
4,453
4,430
4,396
11,406
11,319
0.85
%
The accompanying notes are an integral part of these consolidated financial statements.
43
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Specialtycare, Inc.
Healthcare
First lien (2)(15)
L(Q)
5.75
%
9.49
%
06/2021
06/2028
$
10,458
$
10,341
$
10,019
First lien (3)(15)(18) - Drawn
L(M)
4.00
%
8.29
%
06/2021
06/2026
212
209
204
First lien (3)(15)(18) - Drawn
L(Q)
5.75
%
9.76
%
06/2021
06/2028
79
75
75
10,625
10,298
0.78
%
Quartz Holding Company
Software
Second lien (3)(15)
L(M)
8.00
%
12.38
%
04/2019
04/2027
10,000
9,877
9,802
0.74
%
CG Group Holdings, LLC
Specialty Chemicals & Materials
First lien (2)(15)
L(Q)*
5.25
% +
2.00
%/PIK
11.98
%
07/2021
07/2027
8,317
8,244
7,411
First lien (3)(15)(18) - Drawn
L(M)*
5.25
% +
2.00
%/PIK
11.63
%
07/2021
07/2026
916
906
817
9,150
8,228
0.62
%
PPVA Black Elk (Equity) LLC
Business Services
Subordinated (3)(15)
—
—
—
05/2013
—
14,500
14,500
7,995
0.60
%
KPSKY Acquisition Inc.
Business Services
First lien (8)(15)
L(M)
5.50
%
9.89
%
10/2021
10/2028
6,968
6,908
6,662
First lien (2)(15)
P(Q)
4.50
%
12.00
%
10/2021
10/2028
801
794
766
First lien (2)(15)(18) - Drawn
P(Q)
4.50
%
12.00
%
06/2022
10/2028
145
144
139
7,846
7,567
0.57
%
TRC Companies L.L.C. (fka Energize Holdco LLC)
Business Services
Second lien (2)(15)
L(M)
6.75
%
11.13
%
11/2021
12/2029
7,950
7,914
7,488
0.56
%
DS Admiral Bidco, LLC
Software
First lien (2)
SOFR(M)
7.00
%
11.51
%
12/2022
12/2029
7,547
7,434
7,434
0.56
%
Vectra Co.
Business Products
Second lien (8)(15)
L(M)
7.25
%
11.63
%
02/2018
03/2026
10,788
10,769
7,004
0.53
%
Community Brands ParentCo, LLC
Software
First lien (2)(15)
SOFR(M)
5.75
%
10.17
%
02/2022
02/2028
7,163
7,100
6,928
0.52
%
Safety Borrower Holdings LLC
Software
First lien (2)(15)
L(S)
5.25
%
10.41
%
09/2021
09/2027
6,975
6,946
6,861
0.52
%
Sun Acquirer Corp.
Consumer Services
First lien (2)(15)
L(M)
5.75
%
10.13
%
09/2021
09/2028
3,985
3,956
3,917
First lien (2)(15)(18) - Drawn
L(M)
5.75
%
10.13
%
09/2021
09/2028
2,791
2,757
2,744
6,713
6,661
0.50
%
PPV Intermediate Holdings, LLC
Consumer Services
First lien (4)(15)
SOFR(M)
5.75
%
9.12
%
08/2022
08/2029
6,629
6,565
6,500
First lien (3)(15)(18) - Drawn
SOFR(Q)
5.75
%
10.03
%
08/2022
08/2029
131
134
129
6,699
6,629
0.50
%
The accompanying notes are an integral part of these consolidated financial statements.
44
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Appriss Health Holdings, Inc. (23)
Appriss Health, LLC
Healthcare
First lien (8)(15)
L(M)
7.25
%
11.54
%
05/2021
05/2027
$
6,234
$
6,186
$
6,234
0.47
%
Pye-Barker Fire & Safety, LLC
Business Services
First lien (2)(15)
L(Q)
5.50
%
10.23
%
11/2021
11/2027
5,161
5,115
5,014
First lien (3)(15)(18) - Drawn
L(Q)
5.50
%
10.23
%
11/2021
11/2024
422
418
410
5,533
5,424
0.41
%
ADG, LLC
Healthcare
Second lien (3)(15)
L(M)*
10.00
%/PIK
14.38
%
10/2016
03/2024
7,430
7,413
4,984
0.38
%
Virtusa Corporation
Software
Subordinated (3)
FIXED(S)
7.13
%
7.13
%
10/2022
12/2028
5,000
3,824
3,817
0.29
%
Education Management Corporation (20)
Education Management II LLC
Education
First lien (2)
P(M)(42)
7.50
%
13.00
%
01/2015
07/2020
300
292
—
First lien (3)
P(M)(42)
7.50
%
13.00
%
01/2015
07/2020
169
165
—
First lien (2)
P(Q)(42)
6.50
%
9.75
%
01/2015
07/2020
205
199
—
First lien (3)
P(Q)(42)
6.50
%
9.75
%
01/2015
07/2020
115
112
—
First lien (2)
P(Q)(42)
8.50
%
11.75
%
01/2015
07/2020
139
115
—
First lien (3)
P(Q)(42)
8.50
%
11.75
%
01/2015
07/2020
79
65
—
First lien (2)
P(Q)(42)
8.50
%
11.75
%
01/2015
07/2020
4
3
—
First lien (3)
P(Q)(42)
8.50
%
11.75
%
01/2015
07/2020
2
2
—
953
—
—
%
PPVA Fund, L.P.
Business Services
Collateralized Financing (42)(43)
—
—
—
11/2014
—
—
—
—
—
%
Total Funded Debt Investments - United States
$
2,194,600
$
2,081,746
156.97
%
Funded Debt Investments - Netherlands
Tahoe Finco, LLC**
Information Technology
First lien (2)(15)
L(M)
6.00
%
10.29
%
10/2021
09/2028
$
35,000
$
34,700
$
34,436
First lien (8)(15)
L(M)
6.00
%
10.29
%
10/2021
09/2028
24,189
23,982
23,800
58,682
58,236
4.39
%
Total Funded Debt Investments - Netherlands
$
58,682
$
58,236
4.39
%
Funded Debt Investments - United Kingdom
Aston FinCo S.a r.l. / Aston US Finco, LLC**
Software
Second lien (8)(15)
L(M)
8.25
%
12.63
%
10/2019
10/2027
$
34,459
$
34,271
$
34,356
2.59
%
The accompanying notes are an integral part of these consolidated financial statements.
45
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Integro Parent Inc.
Business Services
First lien (2)(15)
SOFR(Q)*
12.25
%/PIK
16.83
%
10/2015
05/2023
$
4,187
$
4,184
$
4,187
First lien (3)(15)
SOFR(Q)*
12.25
%/PIK
16.83
%
06/2018
05/2023
827
823
828
Second lien (3)(15)
SOFR(Q)(42)*
12.25
%/PIK
16.83
%
10/2015
10/2023
11,510
11,109
8,718
16,116
13,733
1.04
%
Total Funded Debt Investments - United Kingdom
$
50,387
$
48,089
3.63
%
Funded Debt Investments - Jersey
Tennessee Bidco Limited **
Business Services
First lien (3)(15)(16)
SONIA(D)
7.00
%
10.95
%
08/2021
08/2028
£
12,879
$
17,634
$
15,562
First lien (3)(15)(16)
SONIA(D)
7.00
%
10.95
%
08/2021
08/2028
£
10,538
13,133
12,734
First lien (3)(15)
L(S)
7.00
%
10.38
%
08/2021
08/2028
$
10,184
10,055
10,184
First lien (3)(15)
L(S)
7.00
%
11.78
%
08/2021
08/2028
$
6,246
6,162
6,246
First lien (3)(15)(16)
EURIBOR(S)
7.00
%
7.63
%
08/2021
08/2028
€
708
714
757
47,698
45,483
3.43
%
Total Funded Debt Investments - Jersey
$
47,698
$
45,483
3.43
%
Funded Debt Investments - Australia
Atlas AU Bidco Pty Ltd**
Business Services
First lien (2)
SOFR(M)
7.25
%
11.48
%
12/2022
12/2029
$
3,454
$
3,402
$
3,402
0.26
%
Total Funded Debt Investments - Australia
$
3,402
$
3,402
0.26
%
Total Funded Debt Investments
$
2,354,769
$
2,236,956
168.68
%
Equity - United States
Dealer Tire Holdings, LLC (30)
Distribution & Logistics
Preferred shares (3)(15)
—
—
—
09/2021
—
56,271
$
65,202
$
65,688
4.95
%
Symplr Software Intermediate Holdings, Inc. (31)
Healthcare
Preferred shares (4)(15)
—
—
—
11/2018
—
7,500
11,986
11,396
Preferred shares (3)(15)
—
—
—
11/2018
—
2,586
4,132
3,929
16,118
15,325
1.16
%
Knockout Intermediate Holdings I Inc. (41)
Software
Preferred shares (3)(15)
—
—
—
06/2022
—
15,150
14,961
14,661
1.11
%
ACI Parent Inc. (36)
Healthcare
Preferred shares (3)(15)
—
—
—
08/2021
—
12,500
14,605
14,068
1.06
%
Project Essential Super Parent, Inc. (34)
Software
Preferred shares (3)(15)
—
—
—
04/2021
—
10,000
11,885
11,569
0.87
%
The accompanying notes are an integral part of these consolidated financial statements.
46
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Diamond Parent Holdings Corp. (35)
Diligent Preferred Issuer, Inc.
Software
Preferred shares (3)(15)
—
—
—
04/2021
—
10,000
$
11,518
$
11,304
0.85
%
OEC Holdco, LLC (22)
Software
Preferred shares (12)(15)
—
—
—
12/2021
—
7,214
7,565
7,214
0.54
%
HB Wealth Management, LLC (37)
Financial Services
Preferred shares (11)(15)
—
—
—
09/2021
—
48,303
4,794
5,126
0.39
%
FS WhiteWater Holdings, LLC (38)
Consumer Services
Ordinary shares (5)(15)
—
—
—
12/2021
—
50,000
5,000
4,686
0.35
%
Appriss Health Holdings, Inc. (23)
Appriss Health Intermediate Holdings, Inc.
Healthcare
Preferred shares (3)(15)
—
—
—
05/2021
—
2,333
2,755
2,628
0.20
%
OA Topco, L.P. (40)
Healthcare
Ordinary shares (3)(15)
—
—
—
12/2021
—
2,000,000
2,000
2,000
0.15
%
Pioneer Topco I, L.P. (39)
Software
Ordinary shares (13)(15)
—
—
—
11/2021
—
199,980
1,999
1,631
0.12
%
Ancora Acquisition LLC
Education
Preferred shares (9)(15)
—
—
—
08/2013
—
372
83
158
0.01
%
Education Management Corporation (20)
Education
Preferred shares (2)
—
—
—
01/2015
—
3,331
200
—
Preferred shares (3)
—
—
—
01/2015
—
1,879
113
—
Ordinary shares (2)
—
—
—
01/2015
—
2,994,065
100
—
Ordinary shares (3)
—
—
—
01/2015
—
1,688,976
56
—
469
—
—
%
AAC Lender Holdings, LLC (33)
Education
Ordinary shares (3)(15)
—
—
—
03/2021
—
758
—
—
—
%
Total Shares - United States
$
158,954
$
156,058
11.77
%
Equity - Hong Kong
Bach Special Limited (Bach Preference Limited)**
Education
Preferred shares (3)(15)(29)
—
—
—
09/2017
—
108,620
$
10,782
$
10,748
0.81
%
Total Shares - Hong Kong
$
10,782
$
10,748
0.81
%
Total Shares
$
169,736
$
166,806
12.58
%
Total Funded Investments
$
2,524,505
$
2,403,762
181.25
%
The accompanying notes are an integral part of these consolidated financial statements.
47
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Unfunded Debt Investments - United States
Ansira Holdings, Inc
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
11/2022
11/2024
$
1,161
$
—
$
—
—
%
AAC Lender Holdings, LLC (33)
American Achievement Corporation (aka AAC Holding Corp.)
Education
First lien (3)(15)(18) - Undrawn
—
—
—
01/2021
09/2026
2,652
—
—
—
%
Bullhorn, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
09/2019
09/2026
460
(
3
)
—
—
%
Appriss Health Holdings, Inc. (23)
Appriss Health, LLC
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
05/2021
05/2027
417
(
4
)
—
—
%
Coyote Buyer, LLC
Specialty Chemicals & Materials
First lien (3)(15)(18) - Undrawn
—
—
—
03/2020
02/2025
1,013
(
5
)
—
—
%
Calabrio, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
04/2021
04/2027
637
(
5
)
—
—
%
Kele Holdco, Inc.
Distribution & Logistics
First lien (3)(15)(18) - Undrawn
—
—
—
02/2020
02/2026
1,799
(
9
)
—
—
%
Granicus, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
01/2021
01/2027
1,604
(
12
)
—
—
%
Diamond Parent Holdings Corp. (35)
Diligent Corporation
Software
First lien (3)(15)(18) - Undrawn
—
—
—
03/2021
08/2025
2,537
(
13
)
—
—
%
Apptio, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
01/2019
01/2025
827
(
17
)
—
—
%
Associations, Inc.
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
07/2021
07/2027
3,543
(
18
)
—
—
%
The accompanying notes are an integral part of these consolidated financial statements.
48
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Safety Borrower Holdings LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
09/2021
09/2027
$
512
$
(
3
)
$
(
8
)
(
0.00
)%
Bluefin Holding, LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
09/2019
09/2024
303
(
5
)
(
9
)
(
0.00
)%
Sun Acquirer Corp.
Consumer Services
First lien (3)(15)(18) - Undrawn
—
—
—
09/2021
09/2027
559
(
5
)
(
9
)
First lien (2)(15)(18) - Undrawn
—
—
—
09/2021
09/2023
152
(
1
)
(
3
)
(
6
)
(
12
)
(
0.00
)%
Pye-Barker Fire & Safety, LLC
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
11/2021
11/2024
483
(
5
)
(
14
)
(
0.00
)%
IG Investments Holdings, LLC
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
09/2021
09/2027
1,379
(
14
)
(
19
)
(
0.00
)%
Notorious Topco, LLC
Consumer Products
First lien (3)(15)(18) - Undrawn
—
—
—
11/2021
11/2023
587
(
7
)
(
10
)
First lien (3)(15)(18) - Undrawn
—
—
—
11/2021
05/2027
734
(
6
)
(
12
)
(
13
)
(
22
)
(
0.00
)%
PPV Intermediate Holdings, LLC
Consumer Services
First lien (3)(15)(18) - Undrawn
—
—
—
08/2022
08/2029
355
(
7
)
(
7
)
First lien (4)(15)(18) - Undrawn
—
—
—
08/2022
08/2024
885
—
(
17
)
(
7
)
(
24
)
(
0.00
)%
CG Group Holdings, LLC
Specialty Chemicals & Materials
First lien (3)(15)(18) - Undrawn
—
—
—
07/2021
07/2026
226
(
3
)
(
25
)
(
0.00
)%
Recorded Future, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
08/2019
07/2025
2,981
(
20
)
(
25
)
(
0.00
)%
USRP Holdings, Inc.
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
07/2021
07/2027
893
(
9
)
(
29
)
(
0.00
)%
The accompanying notes are an integral part of these consolidated financial statements.
49
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
OA Topco, L.P. (40)
OA Buyer, Inc.
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
12/2021
12/2028
$
3,600
$
(
36
)
$
(
29
)
(
0.00
)%
Avalara, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
10/2022
10/2028
3,538
(
44
)
(
30
)
(
0.00
)%
Trinity Air Consultants Holdings Corporation
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
06/2021
06/2027
1,501
(
15
)
(
12
)
First lien (2)(15)(18) - Undrawn
—
—
—
06/2021
06/2023
2,364
—
(
19
)
(
15
)
(
31
)
(
0.00
)%
Pioneer Topco I, L.P. (39)
Pioneer Buyer I, LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
11/2021
11/2027
2,446
(
24
)
(
32
)
(
0.00
)%
iCIMS, Inc.
Software
First lien (8)(15)(18) - Undrawn
—
—
—
08/2022
08/2024
11,763
—
—
First lien (3)(15)(18) - Undrawn
—
—
—
08/2022
08/2028
4,218
(
37
)
(
37
)
(
37
)
(
37
)
(
0.00
)%
Daxko Acquisition Corporation
Software
First lien (3)(15)(18) - Undrawn
—
—
—
10/2021
10/2023
524
—
(
15
)
First lien (3)(15)(18) - Undrawn
—
—
—
10/2021
10/2027
953
(
10
)
(
27
)
(
10
)
(
42
)
(
0.00
)%
Community Brands ParentCo, LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
02/2028
425
(
4
)
(
14
)
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
02/2024
849
—
(
28
)
(
4
)
(
42
)
(
0.00
)%
IMO Investor Holdings, Inc.
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
05/2022
05/2028
1,254
(
13
)
(
13
)
First lien (3)(15)(18) - Undrawn
—
—
—
05/2022
05/2024
3,097
—
(
31
)
(
13
)
(
44
)
(
0.00
)%
The accompanying notes are an integral part of these consolidated financial statements.
50
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
KPSKY Acquisition Inc.
Business Services
First lien (2)(15)(18) - Undrawn
—
—
—
06/2022
06/2024
$
1,022
$
—
$
(
45
)
(
0.00
)%
GC Waves Holdings, Inc.
Financial Services
First lien (2)(15)(18) - Undrawn
—
—
—
04/2022
04/2024
757
—
(
9
)
First lien (3)(15)(18) - Undrawn
—
—
—
10/2019
08/2026
2,963
(
22
)
(
36
)
(
22
)
(
45
)
(
0.00
)%
Specialtycare, Inc.
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
06/2021
06/2026
347
(
5
)
(
15
)
First lien (3)(15)(18) - Undrawn
—
—
—
06/2021
06/2023
868
—
(
36
)
(
5
)
(
51
)
(
0.00
)%
Infogain Corporation
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
07/2021
07/2026
2,759
(
21
)
(
52
)
(
0.00
)%
GS Acquisitionco, Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
08/2019
05/2026
5,917
(
36
)
(
53
)
(
0.00
)%
NMC Crimson Holdings, Inc.
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
03/2021
03/2023
9,029
—
(
63
)
(
0.00
)%
Wealth Enhancement Group, LLC
Financial Services
First lien (3)(15)(18) - Undrawn
—
—
—
08/2021
10/2027
2,040
(
6
)
(
13
)
First lien (3)(15)(18) - Undrawn
—
—
—
05/2022
05/2024
8,327
(
21
)
(
53
)
(
27
)
(
66
)
(
0.00
)%
DCA Investment Holding, LLC
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
03/2021
03/2023
450
—
(
9
)
First lien (3)(18) - Undrawn
—
—
—
12/2022
12/2024
3,936
—
(
59
)
—
(
68
)
(
0.01
)
%
Foreside Financial Group, LLC
Business Services
First lien (3)(15)(18) - Undrawn
—
—
—
05/2022
09/2027
2,095
(
21
)
(
21
)
First lien (3)(15)(18) - Undrawn
—
—
—
05/2022
05/2024
4,907
—
(
49
)
(
21
)
(
70
)
(
0.01
)
%
The accompanying notes are an integral part of these consolidated financial statements.
51
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
FS WhiteWater Holdings, LLC (38)
FS WhiteWater Borrower, LLC
Consumer Services
First lien (3)(15)(18) - Undrawn
—
—
—
12/2021
12/2027
$
910
$
(
9
)
$
(
25
)
First lien (3)(15)(18) - Undrawn
—
—
—
07/2022
12/2024
5,165
(
52
)
(
52
)
(
61
)
(
77
)
(
0.01
)
%
Knockout Intermediate Holdings I Inc. (41)
Kaseya Inc.
Software
First lien (3)(15)(18) - Undrawn
—
—
—
06/2022
06/2024
3,851
—
(
56
)
First lien (3)(15)(18) - Undrawn
—
—
—
06/2022
06/2029
3,851
(
29
)
(
56
)
(
29
)
(
112
)
(
0.01
)
%
TigerConnect, Inc.
Healthcare
First lien (2)(15)(18) - Undrawn
—
—
—
02/2022
02/2023
955
—
(
23
)
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
02/2028
4,267
(
43
)
(
102
)
(
43
)
(
125
)
(
0.01
)
%
MRI Software LLC
Software
First lien (3)(15)(18) - Undrawn
—
—
—
01/2020
02/2026
2,002
(
10
)
(
45
)
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
08/2023
4,074
—
(
92
)
(
10
)
(
137
)
(
0.01
)
%
YLG Holdings, Inc.
Business Services
First lien (5)(15)(18) - Undrawn
—
—
—
10/2021
10/2023
1,584
(
16
)
(
41
)
First lien (3)(15)(18) - Undrawn
—
—
—
11/2019
10/2025
3,968
(
20
)
(
104
)
(
36
)
(
145
)
(
0.01
)
%
Fortis Solutions Group, LLC
Packaging
First lien (3)(15)(18) - Undrawn
—
—
—
10/2021
10/2023
81
—
(
2
)
First lien (3)(15)(18) - Undrawn
—
—
—
10/2021
10/2027
2,479
(
25
)
(
58
)
First lien (3)(15)(18) - Undrawn
—
—
—
06/2022
06/2024
4,886
—
(
114
)
(
25
)
(
174
)
(
0.01
)
%
The accompanying notes are an integral part of these consolidated financial statements.
52
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
ACI Parent Inc. (36)
ACI Group Holdings, Inc.
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
08/2021
08/2027
$
2,095
$
(
21
)
$
(
71
)
First lien (3)(15)(18) - Undrawn
—
—
—
08/2021
08/2023
5,386
—
(
181
)
(
21
)
(
252
)
(
0.02
)
%
Paw Midco, Inc.
AAH Topco, LLC
Consumer Services
First lien (3)(15)(18) - Undrawn
—
—
—
12/2021
12/2027
3,659
(
37
)
(
45
)
First lien (4)(15)(18) - Undrawn
—
—
—
01/2022
12/2023
4,231
(
42
)
(
52
)
First lien (3)(15)(18) - Undrawn
—
—
—
12/2021
12/2023
13,041
(
130
)
(
162
)
(
209
)
(
259
)
(
0.02
)
%
AmeriVet Partners Management, Inc.
Consumer Services
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
02/2028
1,969
(
10
)
(
39
)
First lien (3)(15)(18) - Undrawn
—
—
—
02/2022
02/2024
11,718
—
(
234
)
(
10
)
(
273
)
(
0.02
)
%
DOCS, MSO, LLC
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
06/2022
06/2028
2,405
—
(
66
)
First lien (4)(15)(18) - Undrawn
—
—
—
06/2022
06/2024
2,457
—
(
67
)
First lien (3)(15)(18) - Undrawn
—
—
—
06/2022
06/2024
6,561
—
(
180
)
—
(
313
)
(
0.02
)
%
Deca Dental Holdings LLC
Healthcare
First lien (3)(15)(18) - Undrawn
—
—
—
08/2021
08/2027
404
(
4
)
(
17
)
First lien (3)(15)(18) - Undrawn
—
—
—
08/2021
08/2023
9,080
—
(
390
)
(
4
)
(
407
)
(
0.03
)
%
Total Unfunded Debt Investments - United States
$
(
934
)
$
(
3,261
)
(
0.25
)
%
Unfunded Debt Investments - Netherlands
Tahoe Finco, LLC**
Information Technology
First lien (3)(15)(18) - Undrawn
—
—
—
10/2021
10/2027
$
4,439
$
(
44
)
$
(
71
)
(
0.01
)
%
Total Unfunded Debt Investments - Netherlands
$
(
44
)
$
(
71
)
(
0.01
)
%
The accompanying notes are an integral part of these consolidated financial statements.
53
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Unfunded Debt Investments - Australia
Atlas AU Bidco Pty Ltd**
Business Services
First lien (3)(18) - Undrawn
—
—
—
12/2022
12/2028
$
320
$
(
5
)
$
(
5
)
—
%
Total Unfunded Debt Investments - Australia
$
(
5
)
$
(
5
)
—
%
Total Unfunded Debt Investments
$
(
983
)
$
(
3,337
)
(
0.25
)
%
Total Non-Controlled/Non-Affiliated Investments
$
2,523,522
$
2,400,425
181.00
%
Non-Controlled/Affiliated Investments (44)
Funded Debt Investments - United States
TVG-Edmentum Holdings, LLC (24)
Edmentum Ultimate Holdings, LLC
Education
Subordinated (3)(15)
FIXED(Q)*
6.50
% +
6.50
%/PIK
13.00
%
12/2020
01/2027
$
16,473
$
16,362
$
16,473
1.24
%
Sierra Hamilton Holdings Corporation
Energy
Second lien (3)(15)
FIXED(Q)(42)*
15.00
%/PIK
15.00
%
09/2019
09/2023
5
5
—
—
%
Permian Holdco 3, Inc.
Permian Trust
Energy
First lien (10)(15)
FIXED(Q)(42)*
10.00
%/PIK
10.00
%
03/2021
—
247
—
—
First lien (3)(15)
L(M)(42)*
10.00
%/PIK
11.00
%
07/2020
—
3,409
—
—
—
—
—
%
Total Funded Debt Investments - United States
$
16,367
$
16,473
1.24
%
Equity - United States
TVG-Edmentum Holdings, LLC
Education
Ordinary shares (3)(15)
—
—
—
12/2020
—
48,899
$
56,821
$
110,314
8.32
%
Sierra Hamilton Holdings Corporation
Energy
Ordinary shares (2)(15)
—
—
—
07/2017
—
25,000,000
11,501
3,599
Ordinary shares (3)(15)
—
—
—
07/2017
—
2,786,000
1,282
401
12,783
4,000
0.30
%
Total Shares - United States
$
69,604
$
114,314
8.62
%
Total Non-Controlled/Affiliated Investments
$
85,971
$
130,787
9.86
%
The accompanying notes are an integral part of these consolidated financial statements.
54
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
Controlled Investments (45)
Funded Debt Investments - United States
New Benevis Topco, LLC (32)
New Benevis Holdco, Inc.
Healthcare
First lien (2)(15)
L(Q)*
2.50
% +
7.00
%/PIK
14.23
%
10/2020
04/2025
$
35,541
$
35,541
$
35,541
First lien (8)(15)
L(Q)*
2.50
% +
7.00
%/PIK
14.23
%
10/2020
04/2025
8,720
8,720
8,720
First lien (3)(15)
L(Q)*
2.50
% +
7.00
%/PIK
14.23
%
10/2020
04/2025
4,282
4,282
4,282
Subordinated (3)(15)
FIXED(M)*
12.00
%/PIK
12.00
%
10/2020
10/2025
18,687
16,874
14,950
65,417
63,493
4.79
%
UniTek Global Services, Inc.
Business Services
First lien (2)(15)
SOFR(S)*
5.50
% +
2.00
%/PIK
10.76
%
06/2018
08/2024
22,367
21,885
22,367
First lien (2)(15)
SOFR(S)*
5.50
% +
2.00
%/PIK
10.76
%
06/2018
08/2024
3,949
3,855
3,949
Second lien (3)(15)
FIXED(Q)*
15.00
%/PIK
15.00
%
12/2020
02/2025
11,575
11,574
10,384
Second lien (3)(15)
FIXED(Q)*
15.00
%/PIK
15.00
%
07/2022
02/2025
5,131
5,131
4,603
42,445
41,303
3.11
%
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy
First lien (3)(15)
FIXED(M)*
18.00
%/PIK
18.00
%
10/2020
12/2024
21,779
21,779
21,779
First lien (3)(15)(18) - Drawn
L(M)*
9.00
%/PIK
13.12
%
10/2020
12/2024
9,785
9,785
9,785
31,564
31,564
2.38
%
NHME Holdings Corp. (28)
National HME, Inc.
Healthcare
Second lien (3)(15)
FIXED(Q)(42)*
12.00
%/PIK
12.00
%
11/2018
05/2024
13,013
12,583
5,381
Second lien (3)(15)
FIXED(Q)(42)*
12.00
%/PIK
12.00
%
11/2018
05/2024
14,500
12,693
—
25,276
5,381
0.41
%
Total Funded Debt Investments - United States
$
164,702
$
141,741
10.69
%
Equity - United States
NMFC Senior Loan Program III LLC**
Investment Fund
Membership interest (3)(15)
—
—
—
05/2018
—
—
$
140,000
$
140,000
10.56
%
NMFC Senior Loan Program IV LLC**
Investment Fund
Membership interest (3)(15)
—
—
—
05/2021
—
—
112,400
112,400
8.48
%
The accompanying notes are an integral part of these consolidated financial statements.
55
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
NM NL Holdings, L.P.**
Net Lease
Membership interest (7)(15)
—
—
—
06/2018
—
—
$
76,370
$
94,305
7.11
%
New Benevis Topco, LLC (32)
Healthcare
Ordinary shares (2)(15)
—
—
—
10/2020
—
269,027
27,154
34,490
Ordinary shares (8)(15)
—
—
—
10/2020
—
66,007
6,662
8,462
Ordinary shares (3)(15)
—
—
—
10/2020
—
60,068
6,106
7,701
39,922
50,653
3.82
%
QID TRH Holdings LLC (21)
Haven Midstream Holdings LLC(21)
Specialty Chemicals & Materials
Ordinary shares (14)(15)
—
—
—
10/2021
—
80
—
35,679
Profit Interest (6)(15)
—
—
—
10/2021
—
5
—
109
—
35,788
2.70
%
New Permian Holdco, Inc.
Energy
Ordinary shares (3)(15)
—
—
—
10/2020
—
100
11,155
26,000
1.96
%
UniTek Global Services, Inc.
Business Services
Preferred shares (3)(15)(27)
—
—
—
08/2018
—
15,434,113
15,434
11,626
Preferred shares (3)(15)(27)
—
—
—
08/2019
—
9,173,217
9,173
7,670
Preferred shares (3)(15)(26)(42)
—
—
—
06/2017
—
19,795,435
19,795
6,491
Preferred shares (2)(15)(25)(42)
—
—
—
01/2015
—
29,326,545
26,946
—
Preferred shares (3)(15)(25)(42)
—
—
—
01/2015
—
8,104,462
7,447
—
Ordinary shares (2)(15)
—
—
—
01/2015
—
2,096,477
1,926
—
Ordinary shares (3)(15)
—
—
—
01/2015
—
1,993,749
533
—
81,254
25,787
1.94
%
NM CLFX LP
Net Lease
Membership interest (7)(15)
—
—
—
10/2017
—
—
12,538
16,172
1.22
%
NM YI, LLC
Net Lease
Membership interest (7)(15)
—
—
—
09/2019
—
—
6,272
9,481
0.71
%
NM GP Holdco, LLC**
Net Lease
Membership interest (7)(15)
—
—
—
06/2018
—
—
861
1,028
0.08
%
NHME Holdings Corp.(28)
Healthcare
Ordinary shares (3)(15)
—
—
—
11/2018
—
640,000
4,000
—
—
%
NM GLCR LP
Net Lease
Membership interest (7)(15)
—
—
—
02/2018
—
—
—
—
—
%
The accompanying notes are an integral part of these consolidated financial statements.
56
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
Portfolio Company, Location and Industry(1)
Type of
Investment
Reference
Spread
Interest Rate (19)
Acquisition Date
Maturity/Expiration
Date
Principal
Amount,
Par Value
or Shares (17)
Cost
Fair Value
Percent of
Net
Assets
NM APP US LLC
Net Lease
Membership interest (7)(15)
—
—
—
09/2016
—
—
$
—
$
—
—
%
NM DRVT LLC
Net Lease
Membership interest (7)(15)
—
—
—
11/2016
—
—
—
—
—
%
NM JRA LLC
Net Lease
Membership interest (7)(15)
—
—
—
08/2016
—
—
—
—
—
%
NM KRLN LLC
Net Lease
Membership interest (7)(15)
—
—
—
11/2016
—
—
—
—
—
%
Total Shares - United States
$
484,772
$
511,614
38.58
%
Equity - Canada
NM APP Canada Corp.**
Net Lease
Membership interest (7)(15)
—
—
—
09/2016
—
—
$
—
$
—
—
%
Total Shares - Canada
$
—
$
—
—
%
Total Shares
$
484,772
$
511,614
38.58
%
Warrants - United States
UniTek Global Services, Inc.
Business Services
Warrants (3)(15)
—
—
—
12/2020
02/2025
13,305
$
—
$
36,680
2.77
%
NHME Holdings Corp. (28)
Healthcare
Warrants (3)(15)
—
—
—
11/2018
—
160,000
1,000
—
—
%
Total Warrants - United States
$
1,000
$
36,680
2.77
%
Total Funded Investments
$
650,474
$
690,035
52.03
%
Unfunded Debt Investments - United States
New Permian Holdco, Inc.
New Permian Holdco, L.L.C.
Energy
First lien (3)(15)(18) - Undrawn
—
—
—
10/2020
12/2024
$
1,577
$
—
$
—
—
%
Haven Midstream Holdings LLC (21)
Haven Midstream LLC
Specialty Chemicals & Materials
First lien (3)(15)(18) - Undrawn
—
—
—
12/2021
10/2026
8,000
—
—
—
%
Total Unfunded Debt Investments - United States
—
—
—
%
Total Controlled Investments
$
650,474
$
690,035
52.03
%
Total Investments
$
3,259,967
$
3,221,247
242.89
%
(1)
New Mountain Finance Corporation (the "Company") generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the "Securities Act"). These investments are generally subject to certain limitations on resale, and may be deemed to be "restricted securities" under the Securities Act.
(2)
Investment is pledged as collateral for the Holdings Credit Facility, a revolving credit facility among the Company, as the Collateral Manager, New Mountain Finance Holdings, L.L.C. ("NMF Holdings") as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian. See Note 7.
Borrowings
, for details.
(3)
Investment is pledged as collateral for the NMFC Credit Facility, a revolving credit facility among the Company as the Borrower and Goldman Sachs Bank USA as the Administrative Agent and the Collateral Agent and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A. as Lenders. See Note 7.
Borrowings
, for details.
The accompanying notes are an integral part of these consolidated financial statements.
57
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
(4)
Investment is held in New Mountain Finance SBIC, L.P.
(5)
Investment is held in New Mountain Finance SBIC II, L.P.
(6)
Investment is held in NMF QID NGL Holdings, Inc.
(7)
Investment is held in New Mountain Net Lease Corporation.
(8)
Investment is pledged as collateral for the DB Credit Facility, a revolving credit facility among New Mountain Finance DB, L.L.C as the Borrower and Deutsche Bank AG, New York Branch as the Facility Agent. See Note 7.
Borrowings
, for details.
(9)
Investment is held in NMF Ancora Holdings, Inc.
(10)
Investment is held in NMF Permian Holdings, LLC
(11)
Investment is held in NMF HB, Inc
(12)
Investment is held in NMF OEC, Inc.
(13)
Investment is held in NMF Pioneer, Inc
(14)
Investment is held in NMF TRM, LLC.
(15)
The fair value of the Company's investment is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 4.
Fair Value,
for details.
(16)
Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date. As of December 31, 2022, the par value U.S. dollar equivalent of the first lien term loan and drawn first lien term loan is $
15,562
and $
13,941
, respectively. See Note 2.
Summary of Significant Accounting Policies
, for details
(17)
Par amount is denominated in United States Dollar unless otherwise noted, British Pound ("£") and/or Euro ("€").
(18)
Par value amounts represent the drawn or undrawn (as indicated in type of investment) portion of revolving credit facilities or delayed draws. Cost amounts represent the cash received at settlement date net of the impact of paydowns and cash paid for drawn revolvers or delayed draws.
(19)
All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (L), the Prime Rate (P), the Sterling Overnight Interbank Average Rate (SONIA), Secured Overnight Financing Rate (SOFR), Euro Interbank Offered Rate (EURIBOR) and the alternative base rate (Base) and which resets daily (D), weekly (W), monthly (M), quarterly (Q), semi-annually (S) or annually (A). For each investment the current interest rate provided reflects the rate in effect as of December 31, 2022.
(20)
The Company holds investments in Education Management Corporation and one related entity of Education Management Corporation. The Company holds series A-1 convertible preferred stock and common stock in Education Management Corporation and holds tranche A first lien term loans and a tranche B first lien term loan in Education Management II LLC, which is an indirect subsidiary of Education Management Corporation.
(21)
The Company holds investments in multiple entities of Haven Midstream Holdings LLC. The Company holds
4.6
% of the Class B profits interest in QID NGL, LLC (which at closing represented
97
% of the ownership in the class B units in QID TRH Holdings, LLC), class A common units of Haven Midstream Holdings LLC., and holds a first lien revolver in Haven Midstream Holdings LLC.
(22)
The Company holds preferred equity in OEC Holdco, LLC, and
two
second lien term loans in OEConnection LLC, a wholly-owned subsidiary of OEC Holdco, LLC. The preferred equity is entitled to receive prefenential dividends of
11.00
% per annum.
(23)
The Company holds investments in
two
wholly-owned subsidiaries of Appriss Health Holdings, Inc. The company holds a first lien term loan and a first lien revolver in Appriss Health, LLC, and preferred equity in Appriss Health Intermediate Holdings, Inc. The preferred equity is entitled to receive preferential dividends at a rate of
11.00
% per annum.
(24)
The Company holds ordinary shares in TVG-Edmentum Holdings, LLC, and subordinated notes in Edmentum Ultimate Holdings, LLC, a wholly-owned subsidiary of TVG-Edmentum Holdings, LLC. The ordinary shares are entitled to receive cumulative preferential dividends at a rate of
12.0
% per annum.
(25)
The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of
13.5
% per annum payable in additional shares.
(26)
The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to receive cumulative preferential dividends at a rate of
19.0
% per annum payable in additional shares.
(27)
The Company holds preferred equity in UniTek Global Services, Inc. that is entitled to received cumulative preferential dividends at a rate of
20.0
% per annum payable in additional shares.
(28)
The Company holds ordinary shares and warrants in NHME Holdings Corp., as well as Tranche A Term Loan and Tranche B Term Loan in National HME, Inc., a whollyowned subsidiary of NHME Holdings Corp.
(29)
The Company holds preferred equity in Bach Special Limited (Bach Preference Limited) that is entitled to receive cumulative preferential dividends at a rate of
12.25
% per annum payable in additional shares.
(30)
The Company holds preferred equity in Dealer Tire Holdings, LLC that is entitled to receive cumulative preferential dividends at a rate of
7.00
% per annum.
(31)
The Company holds preferred equity in Symplr Software Intermediate Holdings, Inc. that is entitled to receive cumulative preferential dividends at a rate of L +
10.50
% per annum.
The accompanying notes are an integral part of these consolidated financial statements.
58
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
(32)
The Company holds ordinary shares in New Benevis Topco, LLC, and holds first lien last out term loans and subordinated notes in New Benevis Holdco Inc., a wholly-owned subsidiary of New Benevis Topco, LLC.
(33)
The Company holds ordinary shares in AAC Lender Holdings, LLC and a first lien term loan, first lien revolver and subordinated notes in American Achievement Corporation, a partially-owned subsidiary of AAC Lender Holdings, LLC.
(34)
The Company holds preferred equity in Project Essential Super Parent, LLC that is entitled to receive cumulative preferential dividends at a rate of L +
9.50
% per annum.
(35)
The Company holds investments in
two
wholly-owned subsidiary of Diamond Parent Holdings Corp. The Company holds
three
first lien term loans and a first lien revolver in Diligent Corporation and preferred equity in Diligent Preferred Issuer Inc. The preferred equity in Diligent Preferred Issuer Inc. is entitled to receive cumulative preferential dividends at a rate
10.50
% per annum.
(36)
The Company holds investments in ACI Parent Inc. and a wholly-owned subsidiary of ACI Parent Inc. The Company holds a first lien term loan, a first lien delayed draw and a first lien revolver in ACI Group Holdings, Inc. and preferred equity in ACI Parent Inc. The preferred equity in ACI Parent Inc. is entitled to receive cumulative preferential dividends at a rate of
11.75
% per annum
(37)
The Company holds preferred equity in HB Wealth Management, LLC that is entitled to receive cumulative preferential dividends at a rate of
4.00
% per annum.
(38)
The Company holds ordinary shares in FS WhiteWater Holdings, LLC, and a first lien term loan, a first lien revolver, and
two
first lien delayed draws in FS WhiteWater Borrwer, LLC, a partially-owned subsidiary of FS WhiteWater Holdings, LLC.
(39)
The Company holds ordinary shares in Pioneer Topco I, L.P., and a first lien term loan and a first lien revolver in Pioneer Buyer I, LLC, a wholly-owned subsidiary of Pioneer Topco I, L.P.
(40)
The Company holds ordinary shares in OA Topco, L.P., and a first lien term loan and a first lien revolver in OA Buyer, Inc., a wholly-owned subsidiary of OA Topco, L.P.
(41)
The Company holds preferred equity in Knockout Intermediate Holdings I Inc. and a first lien term loan, a first lien revolver and a first lien delayed draw in Kaseya, Inc., a wholly-owned subsidiary of Knockout Intermediate Holdings I Inc. The preferred equity is entitled to received cumulative preferential dividends at a rate of
11.75
% per annum
(42)
Investment or a portion of the investment is on non-accrual status. See Note 3.
Investments
, for details.
(43)
The Company holds
one
security purchased under a collateralized agreement to resell on its Consolidated Statement of Assets and Liabilities with a cost basis of $
30,000
and a fair value of $
16,539
as of December 31, 2022. See Note 2. Summary of Significant Accounting Policies, for details.
(44)
Denotes investments in which the Company is an “Affiliated Person”, as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to owning or holding the power to vote 5.0% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2022 and December 31, 2021 along with transactions during the year ended December 31, 2022 in which the issuer was a non-controlled/affiliated investment is as follows:
Portfolio Company
Fair Value at December 31, 2021
Gross
Additions (A)
Gross
Redemptions
(B)
Net Change In Unrealized Appreciation (Depreciation)
Fair Value at December 31, 2022
Net Realized Gains (Losses)
Interest
Income
Dividend
Income
Other
Income
Permian Holdco 3, Inc. / Permian Trust
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Sierra Hamilton Holdings Corporation
4,000
—
—
—
4,000
—
—
—
—
TVG-Edmentum Holdings, LLC / Edmentum Ultimate Holdings, LLC
130,775
5,168
—
(
9,156
)
126,787
—
2,105
4,109
250
Total Non-Controlled/Affiliated Investments
$
134,775
$
5,168
$
—
$
(
9,156
)
$
130,787
$
—
$
2,105
$
4,109
$
250
(A)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, payment-in-kind (“PIK”) interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement at fair value of an existing portfolio company into this category from a different category.
(B)
Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.
The accompanying notes are an integral part of these consolidated financial statements.
59
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(in thousands, except shares)
(45)
Denotes investments in which the Company is in “Control”, as defined in the 1940 Act, due to owning or holding the power to vote more than 25.0% of the outstanding voting securities of the investment. Fair value as of December 31, 2022 and December 31, 2021 along with transactions during the year ended December 31, 2022 in which the issuer was a controlled investment, is as follows:
Portfolio Company
Fair Value at December 31, 2021
Gross
Additions
(A)
Gross
Redemptions
(B)
Net Change In
Unrealized
Appreciation
(Depreciation)
Fair Value at December 31, 2022
Net Realized Gains (Losses)
Interest
Income
Dividend
Income
Other
Income
Edmentum Inc.
$
—
$
—
$
—
$
—
$
—
$
54
$
—
$
—
$
—
National HME, Inc./NHME Holdings Corp.
27,347
(
8,161
)
—
(
13,805
)
5,381
—
(
9,661
)
—
(
1,500
)
New Benevis Topco, LLC / New Benevis Holdco, Inc.
109,595
5,914
—
(
1,363
)
114,146
—
8,057
—
1,500
New Permian Holdco, Inc. / New Permian Holdco, L.L.C.
34,759
7,805
—
15,000
57,564
—
4,504
—
511
NM APP CANADA CORP
9,422
—
(
7,345
)
(
2,077
)
—
4,212
—
620
713
NM APP US LLC
14,891
—
(
5,080
)
(
9,811
)
—
4,489
—
255
483
NM CLFX LP
24,676
—
—
(
8,504
)
16,172
—
—
1,596
—
NM DRVT LLC
7,984
—
(
5,152
)
(
2,832
)
—
3,439
—
173
475
NM JRA LLC
3,996
—
(
2,043
)
(
1,953
)
—
2,049
—
72
188
NM GLCR LP
50,687
—
(
14,750
)
(
35,937
)
—
35,713
—
400
2,150
NM KRLN LLC
244
97
(
9,319
)
8,978
—
(
9,318
)
—
—
—
NM NL Holdings, L.P.
107,870
53
(
10,885
)
(
2,733
)
94,305
—
—
8,453
—
NM GP Holdco, LLC
1,197
1
(
138
)
(
32
)
1,028
—
—
94
—
NM YI LLC
8,286
—
—
1,195
9,481
—
—
828
—
NMFC Senior Loan Program III LLC
140,000
—
—
—
140,000
—
—
17,485
—
NMFC Senior Loan Program IV LLC
112,400
—
—
—
112,400
—
—
13,173
—
Haven Midstream LLC / Haven Midstream Holdings LLC / QID TRH Holdings LLC
34,821
3,865
(
38,685
)
35,787
35,788
12,802
6,316
—
1,902
UniTek Global Services, Inc.
67,635
13,378
(
1,549
)
24,306
103,770
—
4,738
4,363
724
Total Controlled Investments
$
755,810
$
22,952
$
(
94,946
)
$
6,219
$
690,035
$
53,440
$
13,954
$
47,512
$
7,146
(A)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest or dividends, the amortization of discounts, reorganizations or restructurings and the movement of an existing portfolio company into this category from a different category.
(B)
Gross redemptions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, reorganizations or restructurings and the movement of an existing portfolio company out of this category into a different category.
*
All or a portion of interest contains PIK interest.
**
Indicates assets that the Company deems to be “non-qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70.0% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets. As of December 31, 2022,
15.3
% of the Company’s total assets are represented by investments at fair value that are considered non-qualifying assets.
The accompanying notes are an integral part of these consolidated financial statements.
60
Table of Contents
New Mountain Finance Corporation
Consolidated Schedule of Investments (Continued)
December 31, 2022
(
in thousands, except shares)
December 31, 2022
Investment Type
Percent of Total Investments at Fair Value
First lien
54.45
%
Second lien
17.42
%
Subordinated
2.38
%
Equity and other
25.75
%
Total investments
100.00
%
December 31, 2022
Industry Type
Percent of Total
Investments at Fair Value
Software
27.85
%
Business Services
18.39
%
Healthcare
17.01
%
Investment Funds (includes investments in joint ventures)
7.84
%
Education
7.43
%
Consumer Services
3.85
%
Net Lease
3.76
%
Distribution & Logistics
3.18
%
Financial Services
2.98
%
Energy
1.91
%
Specialty Chemicals & Materials
1.87
%
Information Technology
1.81
%
Packaging
1.26
%
Consumer Products
0.64
%
Business Products
0.22
%
Total investments
100.00
%
December 31, 2022
Interest Rate Type
Percent of Total
Investments at Fair Value
Floating rates
88.53
%
Fixed rates
11.47
%
Total investments
100.00
%
The accompanying notes are an integral part of these consolidated financial statements.
61
Table of Contents
Notes to the Consolidated Financial Statements of
New Mountain Finance Corporation
March 31, 2023
(in thousands, except share data)
(unaudited)
Note 1.
Formation and Business Purpose
New Mountain Finance Corporation (“NMFC” or the “Company”) is a Delaware corporation that was originally incorporated on June 29, 2010 and completed its initial public offering ("IPO") on May 19, 2011. NMFC is a closed-end, non-diversified management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). NMFC has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). Since NMFC’s IPO, and through March 31, 2023, NMFC raised approximately $
945,617
in net proceeds from additional offerings of its common stock.
New Mountain Finance Advisers BDC, L.L.C. (the “Investment Adviser”) is a wholly-owned subsidiary of New Mountain Capital Group, L.P. (together with New Mountain Capital, L.L.C. and its affiliates, "New Mountain Capital") whose ultimate owners include Steven B. Klinsky, other current and former New Mountain Capital professionals and related vehicles and a minority investor. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, credit and net lease investment strategies. The Investment Adviser manages the Company's day-to-day operations and provides it with investment advisory and management services. The Investment Adviser also manages other funds that may have investment mandates that are similar, in whole or in part, to the Company's. New Mountain Finance Administration, L.L.C. (the "Administrator”), a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct the Company's day-to-day operations.
The Company has established the following wholly-owned direct and indirect subsidiaries:
•
New Mountain Finance Holdings, L.L.C. ("NMF Holdings") and New Mountain Finance DB, L.L.C. ("NMFDB"), whose assets are used to secure NMF Holdings’ credit facility and NMFDB’s credit facility, respectively;
•
New Mountain Finance SBIC, L.P. ("SBIC I") and New Mountain Finance SBIC II, L.P. ("SBIC II"), who have received licenses from the U.S. Small Business Administration ("SBA") to operate as small business investment companies ("SBICs") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act"), and their general partners, New Mountain Finance SBIC G.P., L.L.C. ("SBIC I GP"), and New Mountain Finance SBIC II G.P., L.L.C. ("SBIC II GP"), respectively;
•
NMF Ancora Holdings, Inc. ("NMF Ancora"), NMF QID NGL Holdings, Inc. ("NMF QID"), NMF YP Holdings, Inc. ("NMF YP"), NMF Permian Holdings, LLC ("NMF Permian"), NMF HB, Inc. ("NMF HB"), NMF TRM, LLC ("NMF TRM"), NMF Pioneer, Inc. ("NMF Pioneer") and NMF OEC, Inc. ("NMF OEC"), which serve as tax blocker corporations by holding equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities); the Company consolidates its tax blocker corporations for accounting purposes but the tax blocker corporations are not consolidated for U.S. federal income tax purposes and may incur U.S. federal income tax expense as a result of their ownership of the portfolio companies; and
•
New Mountain Finance Servicing, L.L.C. ("NMF Servicing"), which serves as the administrative agent on certain investment transactions.
New Mountain Net Lease Corporation ("NMNLC") is a majority-owned consolidated subsidiary of the Company, which acquires commercial real estate properties that are subject to "triple net" leases and has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.
The Company’s investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, primarily consisting of senior secured loans, and select junior capital positions, to growing businesses in defensive industries that offer attractive risk-adjusted returns. The first lien debt may include traditional first lien senior secured loans or unitranche loans. The Company invests a significant portion of its portfolio in unitranche loans, which are loans that combine both senior and subordinated debt, generally in a first-lien position. Because unitranche loans combine characteristics of senior and subordinated debt, they have risks similar to the risks associated with secured debt and subordinated debt according to the combination of loan characteristics of the unitranche loan. Certain unitranche loan investments may include “last-out” positions, which generally heighten the risk of loss. Unitranche loans generally allow the borrower to make a large lump sum payment of principal at the end of the loan term and there is a
62
Table of Contents
heightened risk of loss if the borrower is unable to pay the lump sum or refinance the amount owed at maturity. In some cases, the Company’s investments may also include equity interests. The Company’s primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to the Company, SBIC I's and SBIC II's investment objectives are to generate current income and capital appreciation under the investment criteria used by the Company. However, SBIC I and SBIC II investments must be in SBA eligible small businesses. The Company’s portfolio may be concentrated in a limited number of industries. As of March 31, 2023, the Company’s top five industry concentrations were software, business services, healthcare, investment funds (which includes the Company's investments in its joint ventures) and education.
Note 2.
Summary of Significant Accounting Policies
Basis of accounting
—The Company’s consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification Topic 946,
Financial Services—Investment Companies
(“ASC 946”). The Company consolidates its wholly-owned direct and indirect subsidiaries: NMF Holdings, NMFDB, NMF Servicing, SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID, NMF YP, NMF Permian, NMF HB, NMF TRM, NMF Pioneer and NMF OEC and its majority-owned consolidated subsidiary: NMNLC. For majority-owned consolidated subsidiaries, the third-party equity interest is referred to as non-controlling interest. The net income attributable to non-controlling interests for such subsidiaries is presented as “Net increase (decrease) in net assets resulting from operations related to non-controlling interest” in the Company’s Consolidated Statements of Operations. The portion of shareholders' equity that is attributable to non-controlling interests for such subsidiaries is presented as “Non-controlling interest”, a component of total equity, on the Company’s Consolidated Statements of Assets and Liabilities.
The Company’s consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of operations and financial condition for all periods presented. All intercompany transactions have been eliminated. Revenues are recognized when earned and expenses when incurred. The financial results of the Company’s portfolio investments are not consolidated in the financial statements.
The Company’s interim consolidated financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 6 or 10 of Regulation S-X. Accordingly, the Company’s interim consolidated financial statements do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period, have been included. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2023.
Investments
—The Company applies fair value accounting in accordance with GAAP. Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Investments are reflected on the Company’s Consolidated Statements of Assets and Liabilities at fair value, with changes in unrealized gains and losses resulting from changes in fair value reflected in the Company’s Consolidated Statements of Operations as “Net change in unrealized appreciation (depreciation) of investments” and realizations on portfolio investments reflected in the Company’s Consolidated Statements of Operations as “Net realized gains (losses) on investments”.
The Company values its assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, the Company’s board of directors is ultimately and solely responsible for determining the fair value of the portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where its portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. The Company’s quarterly valuation procedures are set forth in more detail below:
(1)
Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.
(2)
Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.
a.
Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and
63
Table of Contents
b.
For investments other than bonds, the Company looks at the number of quotes readily available and performs the following procedures:
i.
Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained. The Company will evaluate the reasonableness of the quote, and if the quote is determined to not be representative of fair value, the Company will use one or more of the methodologies outlined below to determine fair value; and
ii.
Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment’s par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).
(3)
Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process:
a.
Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring;
b.
Preliminary valuation conclusions will then be documented and discussed with the Company’s senior management;
c.
If an investment falls into (3) above for four consecutive quarters and if the investment’s par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which the Company does not have a readily available market quotation will be reviewed by an independent valuation firm engaged by the Company’s board of directors; and
d.
When deemed appropriate by the Company’s management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided.
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of a commitment not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period and the fluctuations could be material.
See Note 3.
Investments
, for further discussion relating to investments.
New Mountain Net Lease Corporation
NMNLC was formed to acquire commercial real estate properties that are subject to "triple net" leases. NMNLC's investments are disclosed on the Company's Consolidated Schedule of Investments as of March 31, 2023.
On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC
105,030
shares of NMNLC’s common stock at a price of $
107.73
per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $
11,315
. Immediately thereafter, NMNLC redeemed
105,030
shares of its common stock held by NMFC in exchange for a promissory note with a principal amount of $
11,315
and a
7.0
% interest rate, which was repaid by NMNLC to NMFC on March 31, 2020.
64
Table of Contents
Below is certain summarized property information for NMNLC as of March 31, 2023:
Lease
Total
Fair Value as of
Portfolio Company
Tenant
Expiration Date
Location
Square Feet
March 31, 2023
NM NL Holdings LP / NM GP Holdco LLC
Various
Various
Various
Various
$
95,605
NM CLFX LP
Victor Equipment Company
8/31/2033
TX
423
15,437
NM YI, LLC
Young Innovations, Inc.
10/31/2039
IL / MO
212
9,581
$
120,623
Collateralized agreements or repurchase financings
—The Company follows the guidance in Accounting Standards Codification Topic 860,
Transfers and Servicing—Secured Borrowing and Collateral
(“ASC 860”), when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income.
As of March 31, 2023 and December 31, 2022, the Company held
one
collateralized agreement to resell with a cost basis of $
30,000
and $
30,000
, respectively, and a fair value of $
16,539
and $
16,539
, respectively. The collateralized agreement to resell is on non-accrual. The collateralized agreement to resell is guaranteed by a private hedge fund, PPVA Fund, L.P. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from the Company at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. The default by the private hedge fund did not release the collateral to the Company, and therefore, the Company does not have full rights and title to the collateral. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter. The joint official liquidators have recognized the Company’s contractual rights under the collateralized agreement. The Company continues to exercise its rights under the collateralized agreement and continues to monitor the liquidation process of the private hedge fund. The fair value of the collateralized agreement to resell is reflective of the increased risk of the position.
Cash and cash equivalents
—Cash and cash equivalents include cash and short-term, highly liquid investments. The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and so near maturity that there is insignificant risk of changes in value. These securities have original maturities of three months or less.
The Company did
no
t hold any cash equivalents as of March 31, 2023 and December 31, 2022.
Revenue recognition
Sales and paydowns of investments:
Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income:
Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. The Company has loans and certain preferred equity investments in the portfolio that contain a payment-in-kind (“PIK”) interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer. For the three months ended March 31, 2023 and March 31, 2022, the Company recognized PIK and non-cash interest from investments of $
9,023
and $
8,523
, respectively, and PIK and non-cash dividends from investments of $
6,501
and $
5,079
, respectively.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income:
Investments are placed on non-accrual status when principal or interest payments are past due for
30
days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment of the ultimate collectibility. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.
Other income:
Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is
65
Table of Contents
income earned from counterparties on trades that do not settle within a set number of business days after the trade date. Other income may also include fees from bridge loans. The Company may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received by the Company for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.
Interest and other financing expenses
—Interest and other financing fees are recorded on an accrual basis by the Company.
See Note 7.
Borrowings
, for details.
Deferred financing costs
—The deferred financing costs of the Company consist of capitalized expenses related to the origination and amending of the Company’s borrowings. The Company amortizes these costs into expense over the stated life of the related borrowing.
See Note 7.
Borrowings
, for details.
Deferred offering costs
—The Company's deferred offering costs consist of fees and expenses incurred in connection with equity offerings and the filing of shelf registration statements. Upon the issuance of shares, offering costs are charged as a direct reduction to net assets. Deferred offering costs are included in other assets on the Company's Consolidated Statements of Assets and Liabilities.
Income taxes
—The Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a RIC under Subchapter M of the Code. As a RIC, the Company is not subject to U.S. federal income tax on the portion of taxable income and gains timely distributed to its stockholders.
To continue to qualify and be subject to tax treatment as a RIC, the Company is required to meet certain income and asset diversification tests in addition to timely distributing at least 90.0% of its investment company taxable income, as defined by the Code. Since U.S. federal income tax regulations differ from GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes.
Differences between taxable income and the results of operations for financial reporting purposes may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for U.S. federal income tax purposes.
For U.S. federal income tax purposes, distributions paid to stockholders of the Company are reported as ordinary income, return of capital, long term capital gains or a combination thereof.
The Company will be subject to a 4.0% nondeductible U.S. federal excise tax on certain undistributed income unless the Company distributes, in a timely manner as required by the Code, an amount at least equal to the sum of (1) 98.0% of its respective net ordinary income earned for the calendar year and (2) 98.2% of its respective capital gain net income for the one-year period ending October 31 in the calendar year.
Certain consolidated subsidiaries of the Company are subject to U.S. federal and state income taxes. These taxable entities are not consolidated for U.S. federal income tax purposes and may generate income tax liabilities or assets from permanent and temporary differences in the recognition of items for financial reporting and U.S. federal income tax purposes.
For the three months ended March 31, 2023 and March 31, 2022, the Company recognized a total income tax provision of approximately $
227
and $
97
, respectively, for the Company’s consolidated subsidiaries. For the three months ended March 31, 2023, the Company recorded a current income tax expense of approximately $
96
and $
95
, respectively, and deferred income tax provision of approximately $
131
and $
2
, respectively.
As of March 31, 2023 and December 31, 2022, the Company had $
2,988
and $
8,487
, respectively, of deferred tax liabilities primarily relating to deferred taxes attributable to certain differences between the computation of income for U.S. federal income tax purposes as compared to GAAP.
Based on its analysis, the Company has determined that there were no uncertain income tax positions that do not meet the more likely than not threshold as defined by Accounting Standards Codification Topic 740,
Income Taxes
("ASC 740") through December 31, 2022. The 2019 through 2022 tax years remain subject to examination by the U.S. federal, state, and local tax authorities.
Distributions
—Distributions to common stockholders of the Company are recorded on the record date as set by the board of directors. The Company intends to make distributions to its stockholders that will be sufficient to enable the Company to maintain its status as a RIC. The Company intends to distribute approximately all of its net investment income (see Note 5.
Agreements
, for details) on a quarterly basis and substantially all of its taxable income on an annual basis, except that the Company may retain certain net capital gains for reinvestment.
66
Table of Contents
The Company has adopted a dividend reinvestment plan that provides for reinvestment of any distributions declared on behalf of its stockholders, unless a stockholder elects to receive cash.
The Company applies the following in implementing the dividend reinvestment plan. If the price at which newly issued shares are to be credited to stockholders' accounts is equal to or greater than
110.0
% of the last determined net asset value of the shares, the Company will use only newly issued shares to implement its dividend reinvestment plan. Under such circumstances, the number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the distribution payable to such stockholder by the market price per share of the Company's common stock on the NASDAQ Global Select Market (the "NASDAQ") on the distribution payment date. Market price per share on that date will be the closing price for such shares on the NASDAQ or, if no sale is reported for such day, the average of their electronically reported bid and ask prices.
If the price at which newly issued shares are to be credited to stockholders' accounts is less than
110.0
% of the last determined net asset value of the shares, the Company will either issue new shares or instruct the plan administrator to purchase shares in the open market to satisfy the additional shares required. Shares purchased in open market transactions by the plan administrator will be allocated to a stockholder based on the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased in the open market. The number of shares of the Company's common stock to be outstanding after giving effect to payment of the distribution cannot be established until the value per share at which additional shares will be issued has been determined and elections of the Company's stockholders have been tabulated.
Stock repurchase program
—On February 4, 2016, the Company's board of directors authorized a program for the purpose of repurchasing up to $
50,000
worth of the Company's common stock (the "Repurchase Program"). Under the Repurchase Program, the Company was permitted, but was not obligated, to repurchase its outstanding common stock in the open market from time to time provided that it complied with the Company's code of ethics and the guidelines specified in Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), including certain price, market volume and timing constraints. In addition, any repurchases were conducted in accordance with the 1940 Act. On December 22, 2022, the Company's board of directors extended the Company's Repurchase Program and the Company expects the Repurchase Program to be in place until the earlier of December 31, 2023 or until $
50,000
of its outstanding shares of common stock have been repurchased.
During the three months ended March 31, 2023 and March 31, 2022, the Company did
not
repurchase any shares of the Company's common stock. The Company previously repurchased $
2,948
outstanding shares of its common stock under the Repurchase Program.
Earnings per share
—The Company's earnings per share ("EPS") amounts have been computed based on the weighted-average number of shares of common stock outstanding for the period. Basic EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock outstanding during the period of computation. Diluted EPS is computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average number of shares of common stock assuming all potential shares had been issued, and its related net impact to net assets accounted for, and the additional shares of common stock were dilutive. Diluted EPS reflects the potential dilution, using the as-if-converted method for convertible debt, which could occur if all potentially dilutive securities were exercised.
Foreign securities
—The accounting records of the Company are maintained in U.S. dollars. Investment securities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the date of valuation. Purchases and sales of investment securities and income and expense items denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies on the respective dates of the transactions. The Company isolates that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. Such fluctuations are included with "Net change in unrealized appreciation (depreciation)" and "Net realized gains (losses)" in the Company's Consolidated Statements of Operations.
Investments denominated in foreign currencies may be negatively affected by movements in the rate of exchange between the U.S. dollar and such foreign currencies. This movement is beyond the control of the Company and cannot be predicted.
Use of estimates
—The preparation of the Company's consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the Company's consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Changes in the economic environment, financial markets, and other metrics used in determining these estimates could cause actual results to differ from the estimates used, and the differences could be material.
67
Table of Contents
Note 3.
Investments
At March 31, 2023, the Company's investments consisted of the following:
Investment Cost and Fair Value by Type
Cost
Fair Value
First lien
$
1,862,802
$
1,798,746
Second lien
616,660
562,413
Subordinated
87,726
78,282
Equity and other
735,426
830,885
Total investments
$
3,302,614
$
3,270,326
Investment Cost and Fair Value by Industry
Cost
Fair Value
Software
$
951,994
$
933,923
Business Services
639,640
577,406
Healthcare
582,366
558,625
Investment Funds (includes investments in joint ventures)
252,400
252,400
Education
202,706
243,339
Consumer Services
152,247
150,766
Net Lease
96,041
120,623
Distribution & Logistics
111,266
103,157
Financial Services
98,346
99,197
Energy
56,820
62,876
Information Technology
58,654
58,865
Specialty Chemicals & Materials
25,354
40,795
Packaging
43,177
40,731
Consumer Products
20,833
19,976
Business Products
10,770
7,647
Total investments
$
3,302,614
$
3,270,326
68
Table of Contents
At December 31, 2022, the Company’s investments consisted of the following:
Investment Cost and Fair Value by Type
Cost
Fair Value
First lien
$
1,816,091
$
1,753,967
Second lien
632,990
561,207
Subordinated
85,774
76,659
Equity and other
725,112
829,414
Total investments
$
3,259,967
$
3,221,247
Investment Cost and Fair Value by Industry
Cost
Fair Value
Software
$
916,259
$
897,008
Business Services
661,079
592,868
Healthcare
586,311
548,383
Investment Funds (includes investments in joint ventures)
252,400
252,400
Education
200,117
239,301
Consumer Services
126,392
123,880
Net Lease
96,041
120,986
Distribution & Logistics
111,096
102,410
Financial Services
96,021
95,839
Energy
55,507
61,564
Specialty Chemicals & Materials
25,363
60,268
Information Technology
58,638
58,165
Packaging
43,124
40,547
Consumer Products
20,850
20,624
Business Products
10,769
7,004
Total investments
$
3,259,967
$
3,221,247
During the first quarter of 2023, the Company placed its second lien term loan position in ADG, LLC ("ADG") on non-accrual status. As of March 31, 2023, the Company's position in ADG on non-accrual status had an aggregate cost basis of $
7,413
, an aggregate fair value of $
2,667
and total unearned interest income of $
275
for the three months then ended.
During the third quarter of 2022, the Company placed its first lien term loan and first lien delayed draw term loan positions in Ansira Holdings, Inc. ("Ansira") on non-accrual status. As of March 31, 2023, the Company's positions in Ansira on non-accrual status had an aggregate cost basis of $
41,295
, an aggregate fair value of $
9,211
and total unearned interest income of $
2,495
for the three months then ended.
As of March 31, 2023, the Company's aggregate principal amount of its second lien term loan in Integro Parent Inc. ("Integro") was $
12,000
. During the second quarter of 2022, the Company placed an aggregate principal amount of $
4,200
of its second lien position on non-accrual status. As of March 31, 2023, the Company's position in Integro on non-accrual status had an aggregate cost basis of $
4,002
, an aggregate fair value of $
3,346
and total unearned interest income of $
170
for the three months then ended.
During the second quarter of 2022, the Company placed its second lien positions in National HME, Inc. ("National HME") on non-accrual status. As of March 31, 2023, the Company's second lien position in National HME had an aggregate cost basis of $
7,872
, an aggregate fair value of $
5,000
and total unearned interest income of $
413
for the three months then ended. During the fourth quarter of 2022, the Company reversed $
11,236
of previously recorded PIK interest in National HME and $
1,500
of previously recorded other income in NHME Holdings Corp. as the Company believes this PIK interest and other income will ultimately not be collectible.
69
Table of Contents
As of March 31, 2023, the Company's aggregate principal amount of its subordinated position and first lien term loans in American Achievement Corporation ("AAC") was $
5,230
and $
30,778
, respectively. During the first quarter of 2021, the Company placed an aggregate principal amount of $
5,230
of its subordinated position on non-accrual status. During the third quarter of 2021, the Company placed an aggregate principal amount of $
13,227
of its first lien term loans on non-accrual status. As of March 31, 2023, the Company's positions in AAC on non-accrual status had an aggregate cost basis of $
13,212
, an aggregate fair value of $
8,739
and total unearned interest income of $
514
for the three months then ended.
During the third quarter of 2021, the Company placed its second lien position in Sierra Hamilton Holdings Corporation ("Sierra") on non-accrual status. As of March 31, 2023, the Company's second lien position in Sierra had an aggregate cost basis of $
5
, an aggregate fair value of $
0
and total unearned interest income of $
0
for the three months then ended.
During the first quarter of 2020, the Company placed its junior preferred shares in UniTek Global Services, Inc. ("UniTek") on non-accrual status. As of March 31, 2023, the Company's junior preferred shares in UniTek had an aggregate cost basis of $
34,393
, an aggregate fair value of $
0
and total unearned dividend income of $
1,820
, for the three months then ended. During the third quarter of 2021, the Company placed an aggregate principal amount of $
19,795
of its investment in the senior preferred shares of UniTek on non-accrual status. As of March 31, 2023, the Company's senior preferred shares in UniTek had an aggregate cost basis of $
19,795
, an aggregate fair value of approximately $
10,145
and total unearned dividend income of approximately $
1,305
for the three months then ended.
During the first quarter of 2018, the Company placed its first lien positions in Education Management II LLC ("EDMC") on non-accrual status as EDMC announced its intention to wind down and liquidate the business. As of March 31, 2023, the Company's investment in EDMC, which was placed on non-accrual status, represented an aggregate cost basis of $
953
, an aggregate fair value of $
0
and total unearned interest income of $
14
for the three months then ended.
As of March 31, 2023, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $
107,125
and $
0
, respectively. As of March 31, 2023, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $
109,064
. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company’s Consolidated Schedule of Investments as of March 31, 2023.
As of December 31, 2022, the Company had unfunded commitments on revolving credit facilities and bridge facilities of $
100,315
and $
0
, respectively. As of December 31, 2022, the Company had unfunded commitments in the form of delayed draws or other future funding commitments of $
123,748
. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company’s Consolidated Schedule of Investments as of December 31, 2022.
PPVA Black Elk (Equity) LLC
On May 3, 2013, the Company entered into a collateralized securities purchase and put agreement (the “SPP Agreement”) with a private hedge fund. Under the SPP Agreement, the Company purchased
twenty million
Class E Preferred Units of Black Elk Energy Offshore Operations, LLC (“Black Elk”) for $
20,000
with a corresponding obligation of the private hedge fund, PPVA Black Elk (Equity) LLC, to repurchase the preferred units for $
20,000
plus other amounts due under the SPP Agreement. The majority owner of Black Elk was the private hedge fund. In August 2014, the Company received a payment of $
20,540
, the full amount due under the SPP Agreement.
In August 2017, a trustee (the “Trustee”) for Black Elk informed the Company that the Trustee intended to assert a fraudulent conveyance claim (the “Claim”) against the Company and one of its affiliates seeking the return of the $
20,540
repayment. Black Elk filed a Chapter 11 bankruptcy petition pursuant to the U.S. Bankruptcy Code in August 2015. The Trustee alleged that individuals affiliated with the private hedge fund conspired with Black Elk and others to improperly use proceeds from the sale of certain Black Elk assets to repay, in August 2014, the private hedge fund’s obligation to the Company under the SPP Agreement. The Company was unaware of these claims at the time the repayment was received. The private hedge fund is currently in liquidation under the laws of the Cayman Islands.
On December 22, 2017, the Company settled the Trustee’s $
20,540
Claim for $
16,000
and filed a claim with the Cayman Islands joint official liquidators of the private hedge fund for $
16,000
that is owed to the Company under the SPP Agreement. The SPP Agreement was restored and is in effect since repayment has not been made. The Company continues to exercise its rights under the SPP Agreement and continues to monitor the liquidation process of the private hedge fund. During the year ended December 31, 2018, the Company received a $
1,500
payment from its insurance carrier in respect to the settlement. As of March 31, 2023 and December 31, 2022, the SPP Agreement has a cost basis of $
14,500
and $
14,500
, respectively and a fair value of $
7,995
and $
7,995
, respectively, which is reflective of the higher inherent risk in this transaction.
NMFC Senior Loan Program III LLC
NMFC Senior Loan Program III LLC ("SLP III") was formed as a Delaware limited liability company and commenced operations on April 25, 2018. SLP III is structured as a private joint venture investment fund between the Company and
70
Table of Contents
SkyKnight Income II, LLC (“SkyKnight II”) and operates under a limited liability company agreement (the "SLP III Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP III, which has equal representation from the Company and SkyKnight II. SLP III has a
five year
investment period and will continue in existence until April 25, 2025. The investment period may be extended for up to
one year
pursuant to certain terms of the SLP III Agreement.
SLP III is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by SLP III to call down on capital commitments requires approval by the board of managers of SLP III. As of March 31, 2023, the Company and SkyKnight II have committed and contributed $
140,000
and $
35,000
, respectively, of equity to SLP III. The Company’s investment in SLP III is disclosed on the Company’s Consolidated Schedule of Investments as of March 31, 2023 and December 31, 2022.
On May 2, 2018, SLP III entered into its revolving credit facility with Citibank, N.A., which matures on January 8, 2026. Effective July 8, 2021, the reinvestment period was extended to July 8, 2024. As of the most recent amendment on July 8, 2021, during the reinvestment period the credit facility bears interest at a rate of the London Interbank Offered Rate ("LIBOR") plus
1.60
% and after the reinvestment period it will bear interest at a rate of LIBOR plus
1.90
%. Effective November 23, 2020, SLP III's revolving credit facility has a maximum borrowing capacity of $
525,000
. As of March 31, 2023 and December 31, 2022, SLP III had total investments with an aggregate fair value of approximately $
651,129
and $
639,327
, respectively, and debt outstanding under its credit facility of $
498,000
and $
512,100
, respectively. As of March 31, 2023 and December 31, 2022,
none
of SLP III's investments were on non-accrual. Additionally, as of March 31, 2023 and December 31, 2022, SLP III had unfunded commitments in the form of delayed draws of $
2,016
and $
2,948
, respectively.
Below is a summary of SLP III's portfolio, along with a listing of the individual investments in SLP III's portfolio as of March 31, 2023 and December 31, 2022:
March 31, 2023
December 31, 2022
First lien investments (1)
$
694,046
$
690,017
Weighted average interest rate on first lien investments (2)
9.09
%
8.51
%
Number of portfolio companies in SLP III
86
83
Largest portfolio company investment (1)
$
18,149
$
18,197
Total of five largest portfolio company investments (1)
$
85,727
$
85,948
(1)
Reflects principal amount or par value of investment.
(2)
Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.
71
Table of Contents
The following table is a listing of the individual investments in SLP III's portfolio as of March 31, 2023:
Portfolio Company and Type of Investment
Industry
Reference
Spread
Interest Rate (1)
Maturity Date
Principal Amount or Par Value
Cost
Fair
Value (2)
Funded Investments - First lien
ADMI Corp. (aka Aspen Dental)
Healthcare
L(M)
3.75
%
8.59
%
12/2027
$
2,394
$
2,385
$
2,228
Advisor Group Holdings, Inc.
Financial Services
L(M)
4.50
%
9.34
%
07/2026
9,675
9,649
9,551
AG Parent Holdings, LLC
Healthcare
L(M)
5.00
%
9.84
%
07/2026
12,094
12,062
11,747
Artera Services, LLC
Distribution & Logistics
L(Q)
3.50
%
8.66
%
03/2025
6,821
6,792
5,809
Aretec Group, Inc. (fka RCS Capital Corporation)
Financial Services
SOFR(Q)
4.50
%
9.41
%
03/2030
4,936
4,838
4,838
AssuredPartners, Inc.
Insurance Services
SOFR(M)
4.25
%
9.06
%
02/2027
1,990
1,925
1,988
Aston FinCo S.a.r.l. / Aston US Finco, LLC
Software
L(M)
4.25
%
9.09
%
10/2026
5,820
5,788
5,005
athenahealth Group Inc.
Healthcare
SOFR(M)
3.50
%
8.26
%
02/2029
6,895
6,636
6,429
BCPE Empire Holdings, Inc.
Distribution & Logistics
L(M)
4.00
%
8.84
%
06/2026
4,247
4,226
4,177
BCPE Empire Holdings, Inc.
Distribution & Logistics
SOFR(M)
4.63
%
9.53
%
06/2026
3,249
3,154
3,219
Bella Holding Company, LLC
Healthcare
SOFR(M)
3.75
%
8.66
%
05/2028
2,232
2,215
2,162
Bluefin Holding, LLC
Software
L(Q)
5.75
%
10.91
%
09/2026
9,675
9,597
9,503
Bluefin Holding, LLC
Software
L(Q)
5.75
%
10.91
%
09/2026
2,556
2,526
2,511
Bracket Intermediate Holding Corp.
Healthcare
L(Q)
4.25
%
9.04
%
09/2025
14,325
14,297
14,137
Brave Parent Holdings, Inc.
Software
L(M)
4.00
%
8.84
%
04/2025
4,254
4,249
4,173
Brown Group Holding, LLC
Distribution & Logistics
SOFR(Q)
3.75
%
8.46
%
07/2029
7,027
6,863
7,040
Cardinal Parent, Inc.
Software
L(Q)
4.50
%
9.66
%
11/2027
9,897
9,693
9,228
CE Intermediate I, LLC
Software
L(Q)
4.00
%
8.86
%
11/2028
10,893
10,829
10,430
CentralSquare Technologies, LLC
Software
L(Q)
3.75
%
8.91
%
08/2025
14,362
14,349
12,668
CHA Holdings, Inc.
Business Services
L(Q)
4.50
%
9.66
%
04/2025
954
954
954
CommerceHub, Inc.
Software
SOFR(S)
4.00
%
8.78
%
12/2027
5,702
5,681
5,341
Confluent Health, LLC
Healthcare
L(M)
4.00
%
8.84
%
11/2028
14,562
14,498
11,904
Confluent Medical Technologies, Inc.
Healthcare
SOFR(Q)
3.75
%
8.65
%
02/2029
6,930
6,900
6,722
Convey Health Solutions, Inc.
Healthcare
SOFR(Q)
5.25
%
10.25
%
09/2026
12,935
12,588
12,935
Cornerstone OnDemand, Inc.
Software
L(M)
3.75
%
8.59
%
10/2028
4,500
4,481
4,168
Covenant Surgical Partners, Inc.
Healthcare
SOFR(S)
4.00
%
8.82
%
07/2026
2,000
1,986
1,698
Covenant Surgical Partners, Inc.
Healthcare
SOFR(S)
4.00
%
8.82
%
07/2026
9,656
9,607
8,195
CRCI Longhorn Holdings, Inc.
Business Services
L(M)
3.50
%
8.31
%
08/2025
14,325
14,298
14,030
CVET Midco 2, L.P.
Software
SOFR(Q)
5.00
%
9.90
%
10/2029
6,965
6,566
6,547
DG Investment Intermediate Holdings 2, Inc.
Business Services
SOFR(M)
3.75
%
8.56
%
03/2028
7,369
7,346
7,185
Dealer Tire Financial, LLC
Distribution & Logistics
SOFR(M)
4.50
%
9.31
%
12/2027
9,701
9,688
9,655
Discovery Purchaser Corporation
Specialty Chemicals & Materials
SOFR(Q)
4.38
%
8.96
%
10/2029
7,082
6,542
6,707
Dispatch Acquisition Holdings, LLC
Industrial Services
SOFR(Q)
4.25
%
9.30
%
03/2028
15,567
15,173
14,107
Enverus Holdings, Inc. (fka Drilling Info Holdings, Inc.)
Business Services
L(M)
4.25
%
9.09
%
07/2025
18,149
18,115
17,423
Eisner Advisory Group LLC
Financial Services
SOFR(M)
5.25
%
10.17
%
07/2028
2,207
2,120
2,209
EAB Global, Inc.
Education
L(M)
3.50
%
8.34
%
08/2028
3,204
3,191
3,133
Energize Holdco LLC
Business Services
L(M)
3.75
%
8.59
%
12/2028
12,456
12,404
12,114
eResearchTechnology, Inc.
Healthcare
L(M)
4.50
%
9.34
%
02/2027
7,252
7,230
6,841
EyeCare Partners, LLC
Healthcare
L(M)
3.75
%
8.59
%
02/2027
14,573
14,562
12,050
Foundational Education Group, Inc.
Education
SOFR(Q)
3.75
%
8.91
%
08/2028
9,674
9,569
9,132
Greenway Health, LLC (fka Vitera Healthcare Solutions, LLC)
Healthcare
L(S)
3.75
%
8.96
%
02/2024
14,181
14,183
10,494
Groundworks, LLC
Consumer Services
SOFR(M)
6.50
%
11.36
%
03/2030
1,272
1,234
1,234
Heartland Dental, LLC
Healthcare
L(M)
3.75
%
8.59
%
04/2025
18,113
18,082
16,973
Help/Systems Holdings, Inc.
Software
SOFR(Q)
4.00
%
8.78
%
11/2026
18,022
17,914
16,125
Higginbotham Insurance Agency, Inc.
Business Services
L(M)
5.25
%
10.09
%
11/2026
9,056
8,999
9,002
72
Table of Contents
Portfolio Company and Type of Investment
Industry
Reference
Spread
Interest Rate (1)
Maturity Date
Principal Amount or Par Value
Cost
Fair
Value (2)
HighTower Holding, LLC
Financial Services
L(Q)
4.00
%
8.82
%
04/2028
$
4,766
$
4,729
$
4,516
Houghton Mifflin Harcourt Company
Education
SOFR(M)
5.25
%
10.16
%
04/2029
6,706
6,470
6,029
Idera, Inc.
Software
L(Q)
3.75
%
8.51
%
03/2028
15,763
15,752
15,073
Kestra Advisor Services Holdings A, Inc.
Financial Services
SOFR(Q)
4.25
%
9.25
%
06/2026
11,904
11,861
11,695
LI Group Holdings, Inc.
Software
L(M)
3.75
%
8.59
%
03/2028
4,562
4,553
4,545
LSCS Holdings, Inc.
Healthcare
L(M)
4.50
%
9.34
%
12/2028
7,548
7,516
7,246
Mamba Purchaser, Inc.
Healthcare
L(M)
3.50
%
8.34
%
10/2028
1,601
1,597
1,583
Maverick Bidco Inc.
Software
L(Q)
3.75
%
8.58
%
05/2028
3,950
3,935
3,769
Maverick Bidco Inc.
Software
SOFR(M)
4.25
%
9.17
%
05/2028
2,500
2,375
2,375
Maverick Bidco Inc.
Software
SOFR(Q)
5.00
%
9.79
%
05/2028
2,000
1,908
1,908
Mavis Tire Express Services Topco Corp.
Retail
SOFR(M)
4.00
%
8.92
%
05/2028
4,163
4,147
4,092
MED ParentCo, LP
Healthcare
L(M)
4.25
%
9.09
%
08/2026
12,556
12,492
11,049
Mercury Borrower, Inc.
Business Services
L(M)
3.50
%
8.38
%
08/2028
4,168
4,150
4,059
MH Sub I, LLC (Micro Holding Corp.)
Software
L(M)
3.75
%
8.59
%
09/2024
10,667
10,652
10,513
Mitnick Corporate Purchaser, Inc.
Software
SOFR(Q)
4.75
%
9.53
%
05/2029
4,643
4,622
4,385
National Intergovernmental Purchasing Alliance Company
Business Services
SOFR(Q)
3.50
%
8.40
%
05/2025
2,420
2,407
2,394
Netsmart, Inc.
Healthcare
L(M)
4.00
%
8.84
%
10/2027
3,930
3,930
3,887
Nielsen Consumer Inc.
Business Services
SOFR(M)
6.25
%
11.06
%
03/2028
4,897
4,359
4,322
Nielsen Consumer Inc.
Business Services
SOFR(M)
6.25
%
11.06
%
03/2028
10,103
8,992
8,916
Outcomes Group Holdings, Inc.
Healthcare
L(M)
3.25
%
8.09
%
10/2025
3,322
3,319
3,241
Pearls (Netherlands) Bidco B.V.
Specialty Chemicals & Materials
SOFR(Q)
3.75
%
8.43
%
02/2029
1,723
1,719
1,693
Peraton Corp.
Federal Services
L(M)
3.75
%
8.59
%
02/2028
7,216
7,189
7,131
PetVet Care Centers, LLC (fka Pearl Intermediate Parent LLC)
Consumer Services
L(M)
3.50
%
8.34
%
02/2025
4,561
4,559
4,432
Physician Partners, LLC
Healthcare
SOFR(Q)
4.00
%
9.05
%
12/2028
4,263
4,226
4,014
Planview Parent, Inc.
Software
L(Q)
4.00
%
9.16
%
12/2027
10,804
10,580
10,273
Premise Health Holding Corp.
Healthcare
L(Q)
3.75
%
8.91
%
07/2025
7,386
7,372
7,091
Project Ruby Ultimate Parent Corp.
Healthcare
L(M)
3.25
%
8.09
%
03/2028
4,341
4,324
4,196
Project Ruby Ultimate Parent Corp.
Healthcare
SOFR(M)
5.75
%
10.56
%
03/2028
4,975
4,837
5,058
RealPage, Inc.
Software
L(M)
3.00
%
7.84
%
04/2028
10,134
10,115
9,852
Renaissance Holding Corp.
Education
SOFR(M)
4.75
%
9.58
%
04/2030
6,629
6,430
6,442
RLG Holdings, LLC
Packaging
L(M)
4.00
%
8.84
%
07/2028
5,771
5,748
5,597
Sierra Enterprises, LLC
Food & Beverage
SOFR(Q)
6.75
%
11.43
%
05/2027
2,424
2,423
1,687
Snap One Holdings Corp.
Distribution & Logistics
L(Q)
4.50
%
9.66
%
12/2028
6,606
6,550
6,077
Sovos Brands Intermediate, Inc.
Food & Beverage
L(Q)
3.50
%
8.33
%
06/2028
7,365
7,350
7,243
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.)
Education
SOFR(Q)
4.00
%
8.90
%
07/2025
11,902
11,891
11,837
Storable, Inc.
Software
SOFR(M)
3.50
%
8.30
%
04/2028
3,814
3,807
3,693
Symplr Software, Inc.
Healthcare
SOFR(Q)
4.50
%
9.28
%
12/2027
15,680
15,575
14,034
Syndigo LLC
Software
L(M)
4.50
%
9.28
%
12/2027
14,700
14,621
13,902
Therapy Brands Holdings LLC
Software
L(M)
4.00
%
8.78
%
05/2028
4,089
4,072
3,843
Thermostat Purchaser III, Inc.
Business Services
L(Q)
4.50
%
9.45
%
08/2028
5,988
5,963
5,748
USI, Inc. (fka Compass Investors Inc.)
Insurance Services
SOFR(Q)
3.75
%
8.65
%
11/2029
5,473
5,367
5,466
Valcour Packaging, LLC
Packaging
L(S)
3.75
%
7.98
%
10/2028
4,493
4,481
3,737
VT Topco, Inc.
Business Services
L(M)
3.75
%
8.59
%
08/2025
25
25
24
VT Topco, Inc.
Business Services
L(M)
3.50
%
8.34
%
08/2025
2,722
2,722
2,691
VT Topco, Inc.
Business Services
L(M)
3.75
%
8.59
%
08/2025
866
864
857
WatchGuard Technologies, Inc.
Software
SOFR(S)
5.25
%
10.11
%
07/2029
5,277
4,953
5,013
Waystar Technologies, Inc.
Healthcare
L(M)
4.00
%
8.84
%
10/2026
4,014
4,008
4,003
Wrench Group LLC
Consumer Services
L(Q)
4.00
%
9.16
%
04/2026
7,803
7,790
7,677
Wrench Group LLC
Consumer Services
SOFR(Q)
4.75
%
9.54
%
04/2026
5,500
5,390
5,473
73
Table of Contents
Portfolio Company and Type of Investment
Industry
Reference
Spread
Interest Rate (1)
Maturity Date
Principal Amount or Par Value
Cost
Fair
Value (2)
YI, LLC
Healthcare
L(M)
4.00
%
8.84
%
11/2024
$
9,465
$
9,462
$
9,149
Zest Acquisition Corp.
Healthcare
SOFR(M)
5.50
%
10.22
%
02/2028
4,103
3,935
3,975
Total Funded Investments
$
692,030
$
684,098
$
651,226
Unfunded Investments - First lien
athenahealth Group Inc.
Healthcare
—
—
—
01/2024
$
847
$
(
44
)
$
(
57
)
Groundworks, LLC
Consumer Services
—
—
—
03/2025
232
(
3
)
(
3
)
Thermostat Purchaser III, Inc.
Business Services
—
—
—
08/2023
937
—
(
37
)
VT Topco, Inc.
Business Services
—
—
—
08/2023
—
—
—
Total Unfunded Investments
$
2,016
$
(
47
)
$
(
97
)
Total Investments
$
694,046
$
684,051
$
651,129
(1)
All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P), Secured Overnight Financing Rate (SOFR), and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of March 31, 2023.
(2)
Represents the fair value in accordance with Accounting Standards Codification Topic 820,
Fair Value Measurement and Disclosures
("ASC 820"). The Company's board of directors does not determine the fair value of the investments held by SLP III.
74
Table of Contents
The following table is a listing of the individual investments in SLP III's portfolio as of December 31, 2022:
Portfolio Company and Type of Investment
Industry
Reference
Spread
Interest Rate (1)
Maturity Date
Principal Amount or Par Value
Cost
Fair
Value (2)
Funded Investments - First lien
ADMI Corp. (aka Aspen Dental)
Healthcare
L(M)
3.75
%
8.13
%
12/2027
$
2,400
$
2,391
$
2,194
Advisor Group Holdings, Inc.
Financial Services
L(M)
4.50
%
8.88
%
07/2026
9,700
9,672
9,512
AG Parent Holdings, LLC
Healthcare
L(M)
5.00
%
9.38
%
07/2026
12,125
12,092
11,769
Artera Services, LLC
Distribution & Logistics
L(Q)
3.50
%
8.23
%
03/2025
6,838
6,806
5,624
AssuredPartners, Inc.
Insurance Services
SOFR(M)
4.25
%
8.57
%
02/2027
1,995
1,926
1,985
Aston FinCo S.a.r.l. / Aston US Finco, LLC
Software
L(M)
4.25
%
8.63
%
10/2026
5,835
5,801
4,989
athenahealth Group Inc.
Healthcare
SOFR(M)
3.50
%
7.82
%
02/2029
6,912
6,644
6,258
BCPE Empire Holdings, Inc.
Distribution & Logistics
L(M)
4.00
%
8.38
%
06/2026
4,258
4,235
4,141
BCPE Empire Holdings, Inc.
Distribution & Logistics
SOFR(M)
4.63
%
9.05
%
06/2026
3,257
3,156
3,205
Bella Holding Company, LLC
Healthcare
L(M)
3.75
%
8.13
%
05/2028
2,238
2,220
2,123
Bluefin Holding, LLC
Software
L(Q)
5.75
%
10.48
%
09/2026
9,700
9,617
9,418
Bluefin Holding, LLC
Software
L(Q)
5.75
%
10.48
%
09/2026
2,562
2,530
2,488
Bracket Intermediate Holding Corp.
Healthcare
L(Q)
4.25
%
7.99
%
09/2025
14,362
14,333
13,689
Brave Parent Holdings, Inc.
Software
L(M)
4.00
%
8.38
%
04/2025
4,266
4,260
4,145
Brown Group Holding, LLC
Distribution & Logistics
SOFR(Q)
3.75
%
7.91
%
07/2029
7,045
6,875
7,033
Cano Health, LLC
Healthcare
SOFR(M)
4.00
%
8.42
%
11/2027
9,508
9,476
7,642
Cardinal Parent, Inc.
Software
L(Q)
4.50
%
9.23
%
11/2027
9,922
9,709
9,522
CE Intermediate I, LLC
Software
L(Q)
4.00
%
8.59
%
11/2028
10,920
10,854
10,388
CentralSquare Technologies, LLC
Software
L(Q)
3.75
%
8.48
%
08/2025
14,400
14,385
12,488
CHA Holdings, Inc.
Business Services
L(Q)
4.50
%
9.23
%
04/2025
957
957
945
CommerceHub, Inc.
Software
SOFR(S)
4.00
%
8.78
%
12/2027
5,717
5,695
5,274
Confluent Health, LLC
Healthcare
L(M)
4.00
%
8.38
%
11/2028
11,962
11,909
10,212
Confluent Health, LLC
Healthcare
L(M)
4.00
%
8.38
%
11/2028
1,499
1,492
1,280
Confluent Medical Technologies, Inc.
Healthcare
SOFR(Q)
3.75
%
8.33
%
02/2029
6,947
6,916
6,617
Convey Health Solutions, Inc.
Healthcare
SOFR(Q)
5.25
%
9.93
%
09/2026
12,967
12,598
12,578
Cornerstone OnDemand, Inc.
Software
L(M)
3.75
%
8.13
%
10/2028
4,511
4,492
4,049
Covenant Surgical Partners, Inc.
Healthcare
L(Q)
4.00
%
8.41
%
07/2026
2,000
1,984
1,710
Covenant Surgical Partners, Inc.
Healthcare
L(Q)
4.00
%
8.41
%
07/2026
9,680
9,628
8,276
CRCI Longhorn Holdings, Inc.
Business Services
L(M)
3.50
%
7.77
%
08/2025
14,363
14,333
13,597
CVET Midco 2, L.P.
Software
SOFR(Q)
5.00
%
9.58
%
10/2029
6,965
6,556
6,539
DG Investment Intermediate Holdings 2, Inc.
Business Services
SOFR(M)
3.75
%
8.13
%
03/2028
7,388
7,364
7,088
Dealer Tire Financial, LLC
Distribution & Logistics
SOFR(M)
4.50
%
8.82
%
12/2027
9,725
9,690
9,628
Discovery Purchaser Corporation
Specialty Chemicals & Materials
SOFR(Q)
4.38
%
7.97
%
10/2029
7,100
6,543
6,499
Dispatch Acquisition Holdings, LLC
Industrial Services
L(Q)
4.25
%
8.98
%
03/2028
15,606
15,196
13,265
Drilling Info Holdings, Inc.
Business Services
L(M)
4.25
%
8.63
%
07/2025
18,197
18,159
17,560
EAB Global, Inc.
Education
L(M)
3.50
%
7.88
%
08/2028
3,212
3,199
3,098
Energize Holdco LLC
Business Services
L(M)
3.75
%
8.13
%
12/2028
12,488
12,433
11,863
eResearchTechnology, Inc.
Healthcare
L(M)
4.50
%
8.88
%
02/2027
7,271
7,247
6,459
EyeCare Partners, LLC
Healthcare
L(Q)
3.75
%
8.48
%
02/2027
14,611
14,599
12,431
Foundational Education Group, Inc.
Education
SOFR(Q)
3.75
%
8.59
%
08/2028
9,405
9,326
8,840
Greenway Health, LLC
Healthcare
L(Q)
3.75
%
8.48
%
02/2024
14,219
14,221
9,971
Heartland Dental, LLC
Healthcare
L(M)
3.75
%
8.13
%
04/2025
18,160
18,126
16,847
Help/Systems Holdings, Inc.
Software
SOFR(Q)
4.00
%
8.19
%
11/2026
18,068
17,953
16,335
Higginbotham Insurance Agency, Inc.
Business Services
L(M)
5.25
%
9.63
%
11/2026
9,079
9,018
8,972
HighTower Holding, LLC
Financial Services
L(Q)
4.00
%
8.28
%
04/2028
4,778
4,739
4,402
Houghton Mifflin Harcourt Company
Education
SOFR(M)
5.25
%
9.67
%
04/2029
5,652
5,493
5,394
Idera, Inc.
Software
L(Q)
3.75
%
7.50
%
03/2028
15,803
15,792
14,944
75
Table of Contents
Portfolio Company and Type of Investment
Industry
Reference
Spread
Interest Rate (1)
Maturity Date
Principal Amount or Par Value
Cost
Fair
Value (2)
Kestra Advisor Services Holdings A, Inc.
Financial Services
L(Q)
4.25
%
8.98
%
06/2026
$
11,935
$
11,889
$
11,572
LI Group Holdings, Inc.
Software
L(M)
3.75
%
8.13
%
03/2028
4,573
4,565
4,493
LSCS Holdings, Inc.
Healthcare
L(M)
4.50
%
8.88
%
12/2028
7,567
7,534
7,236
Mamba Purchaser, Inc.
Healthcare
L(M)
3.50
%
7.89
%
10/2028
5,730
5,706
5,486
Maverick Bidco Inc.
Software
L(Q)
3.75
%
8.16
%
05/2028
3,960
3,945
3,763
Maverick Bidco Inc.
Software
SOFR(Q)
5.00
%
9.28
%
05/2028
2,000
1,905
1,901
Mavis Tire Express Services Topco Corp.
Retail
SOFR(M)
4.00
%
8.50
%
05/2028
4,174
4,157
3,993
MED ParentCo, LP
Healthcare
L(M)
4.25
%
8.63
%
08/2026
12,588
12,520
10,800
Mercury Borrower, Inc.
Business Services
L(Q)
3.50
%
8.25
%
08/2028
4,179
4,160
3,996
MH Sub I, LLC (Micro Holding Corp.)
Software
L(M)
3.75
%
8.13
%
09/2024
10,695
10,677
10,406
Mitnick Corporate Purchaser, Inc.
Software
SOFR(Q)
4.75
%
8.94
%
05/2029
4,655
4,633
4,373
National Intergovernmental Purchasing Alliance Company
Business Services
SOFR(Q)
3.50
%
8.08
%
05/2025
8,485
8,483
8,416
Navex Topco, Inc.
Software
L(M)
3.25
%
7.64
%
09/2025
10,887
10,841
10,811
Netsmart, Inc.
Healthcare
L(M)
4.00
%
8.38
%
10/2027
3,940
3,940
3,805
Outcomes Group Holdings, Inc.
Healthcare
L(Q)
3.25
%
7.98
%
10/2025
3,331
3,327
3,237
Pearls (Netherlands) Bidco B.V.
Specialty Chemicals & Materials
SOFR(Q)
3.75
%
7.84
%
02/2029
1,728
1,724
1,682
Peraton Corp.
Federal Services
L(M)
3.75
%
8.13
%
02/2028
7,235
7,206
7,082
PetVet Care Centers, LLC (fka Pearl Intermediate Parent LLC)
Consumer Services
L(M)
3.50
%
7.88
%
02/2025
4,573
4,570
4,321
Physician Partners, LLC
Healthcare
SOFR(M)
4.00
%
8.42
%
12/2028
5,627
5,575
5,383
Planview Parent, Inc.
Software
L(Q)
4.00
%
8.73
%
12/2027
10,832
10,598
10,109
Premise Health Holding Corp.
Healthcare
L(S)
3.75
%
7.92
%
07/2025
7,405
7,390
7,183
Project Ruby Ultimate Parent Corp.
Healthcare
L(M)
3.25
%
7.63
%
03/2028
4,352
4,335
4,124
Project Ruby Ultimate Parent Corp.
Healthcare
SOFR(M)
5.75
%
10.07
%
03/2028
4,988
4,844
4,838
RealPage, Inc.
Software
L(M)
3.00
%
7.38
%
04/2028
10,159
10,139
9,687
RLG Holdings, LLC
Packaging
L(M)
4.00
%
8.38
%
07/2028
5,785
5,761
5,462
Sierra Enterprises, LLC
Food & Beverage
L(Q)
4.00
%
8.41
%
11/2024
2,381
2,380
1,661
Snap One Holdings Corp.
Distribution & Logistics
L(M)
4.50
%
8.88
%
12/2028
6,622
6,564
6,093
Sovos Brands Intermediate, Inc.
Food & Beverage
L(Q)
3.50
%
7.91
%
06/2028
9,429
9,410
9,225
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.)
Education
L(Q)
4.00
%
8.73
%
07/2025
11,933
11,921
11,692
Storable, Inc.
Software
SOFR(M)
3.50
%
7.98
%
04/2028
3,823
3,816
3,657
Symplr Software, Inc.
Healthcare
SOFR(Q)
4.50
%
8.69
%
12/2027
15,720
15,610
13,205
Syndigo LLC
Software
L(M)
4.50
%
8.84
%
12/2027
14,738
14,655
14,340
Therapy Brands Holdings LLC
Software
L(M)
4.00
%
8.35
%
05/2028
4,099
4,082
3,853
Thermostat Purchaser III, Inc.
Business Services
L(Q)
4.50
%
9.23
%
08/2028
6,003
5,978
5,800
USI, Inc. (fka Compass Investors Inc.)
Insurance Services
SOFR(Q)
3.75
%
8.33
%
11/2029
5,486
5,377
5,441
Valcour Packaging, LLC
Packaging
L(S)
3.75
%
7.98
%
10/2028
4,504
4,492
3,772
VT Topco, Inc.
Business Services
L(M)
3.75
%
8.13
%
08/2025
31
31
30
VT Topco, Inc.
Business Services
L(M)
3.50
%
7.88
%
08/2025
2,729
2,729
2,647
VT Topco, Inc.
Business Services
L(M)
3.75
%
8.13
%
08/2025
838
835
815
WatchGuard Technologies, Inc.
Software
SOFR(M)
5.25
%
9.57
%
07/2029
5,290
4,957
5,075
Waystar Technologies, Inc.
Healthcare
L(M)
4.00
%
8.38
%
10/2026
4,025
4,018
3,972
WP CityMD Bidco LLC
Healthcare
L(M)
3.25
%
7.63
%
12/2028
4,148
4,123
4,145
Wrench Group LLC
Consumer Services
L(Q)
4.00
%
8.73
%
04/2026
7,824
7,809
7,565
YI, LLC
Healthcare
L(M)
4.00
%
8.38
%
11/2024
9,490
9,487
9,174
Total Funded Investments
$
687,069
$
681,338
$
639,607
76
Table of Contents
Portfolio Company and Type of Investment
Industry
Reference
Spread
Interest Rate (1)
Maturity Date
Principal Amount or Par Value
Cost
Fair
Value (2)
Unfunded Investments - First lien
athenahealth Group Inc.
Healthcare
—
—
—
01/2024
$
847
$
(
44
)
$
(
80
)
Confluent Health, LLC
Healthcare
—
—
—
11/2023
1,139
(
6
)
(
167
)
Thermostat Purchaser III, Inc.
Business Services
—
—
—
08/2023
937
—
(
32
)
VT Topco, Inc.
Business Services
—
—
—
08/2023
25
—
(
1
)
Total Unfunded Investments
$
2,948
$
(
50
)
$
(
280
)
Total Investments
$
690,017
$
681,288
$
639,327
(1)
All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P), Secured Overnight Financing Rate (SOFR) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2022.
(2)
Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP III.
77
Table of Contents
Below is certain summarized financial information for SLP III as of March 31, 2023 and December 31, 2022 and for the three months ended March 31, 2023 and March 31, 2022:
Selected Balance Sheet Information:
March 31, 2023
December 31, 2022
Investments at fair value (cost of $
684,051
and $
681,288
)
$
651,129
$
639,327
Cash and other assets
19,548
17,149
Receivable from unsettled securities sold
8,816
—
Total assets
$
679,493
$
656,476
Credit facility
$
498,000
$
512,100
Deferred financing costs (net of accumulated amortization of $
5,211
and $
4,840
, respectively)
(
1,325
)
(
1,695
)
Payable for unsettled securities purchased
28,024
—
Distribution payable
5,578
5,688
Other liabilities
7,203
6,492
Total liabilities
537,480
522,585
Members' capital
$
142,013
$
133,891
Total liabilities and members' capital
$
679,493
$
656,476
Selected Statement of Operations Information:
Three Months Ended
March 31, 2023
March 31, 2022
Interest income
$
15,086
$
7,930
Other income
91
130
Total investment income
15,177
8,060
Interest and other financing expenses
8,406
2,751
Other expenses
243
219
Total expenses
8,649
2,970
Net investment income
6,528
5,090
Net realized losses on investments
(
1,867
)
(
13
)
Net change in unrealized appreciation (depreciation) of investments
9,039
(
5,495
)
Net increase (decrease) in members' capital
$
13,700
$
(
418
)
For the three months ended March 31, 2023 and March 31, 2022, the Company earned approximately $
4,462
and $
4,638
, respectively, of dividend income related to SLP III, which is included in dividend income. As of March 31, 2023 and December 31, 2022, approximately $
4,462
and $
4,550
, respectively, of dividend income related to SLP III was included in interest and dividend receivable.
The Company has determined that SLP III is an investment company under ASC 946; however, in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ASC 810 concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP III.
78
Table of Contents
NMFC Senior Loan Program IV LLC
NMFC Senior Loan Program IV LLC ("SLP IV") was formed as a Delaware limited liability company on April 6, 2021, and commenced operations on May 5, 2021. SLP IV is structured as a private joint venture investment fund between the Company and SkyKnight Income Alpha, LLC ("SkyKnight Alpha") and operates under the First Amended and Restated Limited Liability Company Agreement of NMFC Senior Loan Program IV LLC (the "SLP IV Agreement"). Upon the effectiveness of the SLP IV Agreement dated May 5, 2021, the members contributed their respective membership interests in NMFC Senior Loan Program I LLC ("SLP I") and NMFC Senior Loan Program II LLC ("SLP II") to SLP IV. Immediately following the contribution of their membership interests, SLP I and SLP II became wholly-owned subsidiaries of SLP IV.
The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within the Company's core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP IV, which has equal representation from the Company and SkyKnight Alpha. SLP IV has a
five year
investment period and will continue in existence until May 5, 2028. The investment period may be extended for up to
one year
pursuant to certain terms of the SLP IV Agreement.
SLP IV is capitalized with equity contributions which were transferred and contributed from its members. As of March 31, 2023, the Company and SkyKnight Alpha have transferred and contributed $
112,400
and $
30,600
, respectively, of their membership interests in SLP I and SLP II to SLP IV. The Company’s investment in SLP IV is disclosed on the Company’s Consolidated Schedule of Investments as of March 31, 2023 and December 31, 2022.
On May 5, 2021, SLP IV entered into a $
370,000
revolving credit facility with Wells Fargo Bank, National Association which matures on May 5, 2026. As of the most recent amendment on April 28, 2023, the facility bears interest at a rate of SOFR plus
1.70
%. Prior to the amendment on April 28, 2023, the facility bore interest at a rate of LIBOR plus
1.60
% per annum. As of March 31, 2023 and December 31, 2022, SLP IV had total investments with an aggregate fair value of approximately $
477,724
and $
473,762
, respectively, and debt outstanding under its credit facility of $
355,937
and $
365,537
, respectively. As of March 31, 2023 and December 31, 2022,
none
of SLP IV’s investments were on non-accrual. Additionally, as of March 31, 2023 and December 31, 2022, SLP IV had unfunded commitments in the form of delayed draws of $
967
and $
1,973
, respectively.
Below is a summary of SLP IV's consolidated portfolio, along with a listing of the individual investments in SLP IV's consolidated portfolio as of March 31, 2023 and December 31, 2022:
March 31, 2023
December 31, 2022
First lien investments (1)
$
509,213
$
510,372
Weighted average interest rate on first lien investments (2)
9.13
%
8.54
%
Number of portfolio companies in SLP IV
75
74
Largest portfolio company investment (1)
$
21,924
$
21,982
Total of five largest portfolio company investments (1)
$
93,539
$
93,734
(1)
Reflects principal amount or par value of investment.
(2)
Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.
79
Table of Contents
The following table is a listing of the individual investments in SLP IV's consolidated portfolio as of March 31, 2023:
Portfolio Company and Type of Investment
Industry
Reference
Spread
Interest Rate (1)
Maturity Date
Principal Amount or Par Value
Cost
Fair
Value (2)
Funded Investments - First lien
ADG, LLC
Healthcare
L(Q)
4.75
% +
0.50
% PIK
10.56
%
09/2023
$
16,343
$
16,329
$
15,205
ADMI Corp. (aka Aspen Dental)
Healthcare
L(M)
3.75
%
8.59
%
12/2027
1,847
1,840
1,719
Advisor Group Holdings, Inc.
Financial Services
L(M)
4.50
%
9.34
%
07/2026
11,548
11,487
11,399
Aretec Group, Inc. (fka RCS Capital Corporation)
Financial Services
SOFR(Q)
4.50
%
9.41
%
03/2030
3,808
3,732
3,732
Artera Services, LLC
Distribution & Logistics
L(Q)
3.50
%
8.66
%
03/2025
5,262
5,240
4,481
athenahealth Group Inc.
Healthcare
SOFR(M)
3.50
%
8.26
%
02/2029
2,391
2,381
2,230
Barracuda Parent, LLC
Software
SOFR(Q)
4.50
%
9.18
%
08/2029
4,988
4,848
4,798
Bayou Intermediate II, LLC
Healthcare
L(Q)
4.50
%
9.30
%
08/2028
9,008
8,962
8,648
Bella Holding Company, LLC
Healthcare
SOFR(M)
3.75
%
8.66
%
05/2028
1,747
1,741
1,692
Bleriot US Bidco Inc.
Federal Services
L(Q)
4.00
%
9.16
%
10/2026
3,930
3,930
3,937
Bracket Intermediate Holding Corp.
Healthcare
L(Q)
4.25
%
9.04
%
09/2025
4,416
4,407
4,358
Brave Parent Holdings, Inc.
Software
L(M)
4.00
%
8.84
%
04/2025
2,339
2,336
2,294
Brown Group Holding, LLC
Distribution & Logistics
SOFR(Q)
3.75
%
8.46
%
07/2029
5,410
5,283
5,420
CE Intermediate I, LLC
Software
L(Q)
4.00
%
8.86
%
11/2028
8,157
8,108
7,810
CentralSquare Technologies, LLC
Software
L(Q)
3.75
%
8.91
%
08/2025
14,363
14,349
12,668
CHA Holdings, Inc.
Business Services
L(Q)
4.50
%
9.66
%
04/2025
1,979
1,975
1,979
CHA Holdings, Inc.
Business Services
L(Q)
4.50
%
9.66
%
04/2025
10,777
10,762
10,777
Confluent Health, LLC
Healthcare
L(M)
4.00
%
8.84
%
11/2028
9,752
9,709
7,972
Confluent Medical Technologies, Inc.
Healthcare
SOFR(Q)
3.75
%
8.65
%
02/2029
6,930
6,900
6,722
Convey Health Solutions, Inc.
Healthcare
SOFR(Q)
5.25
%
10.25
%
09/2026
4,975
4,841
4,975
Cornerstone OnDemand, Inc.
Software
L(M)
3.75
%
8.59
%
10/2028
3,214
3,201
2,977
CVET Midco 2, L.P.
Software
SOFR(Q)
5.00
%
9.90
%
10/2029
2,687
2,533
2,525
Dealer Tire Financial, LLC
Distribution & Logistics
SOFR(M)
4.50
%
9.31
%
12/2027
10,639
10,614
10,590
Discovery Purchaser Corporation
Specialty Chemicals & Materials
SOFR(Q)
4.38
%
8.96
%
10/2029
5,387
4,975
5,101
Dispatch Acquisition Holdings, LLC
Industrial Services
SOFR(Q)
4.25
%
9.30
%
03/2028
9,850
9,748
8,926
EAB Global, Inc.
Education
L(M)
3.50
%
8.34
%
08/2028
6,405
6,380
6,263
Eisner Advisory Group LLC
Financial Services
SOFR(M)
5.25
%
10.17
%
07/2028
1,702
1,635
1,704
Emerald 2 Limited
Business Services
L(Q)
3.25
%
8.41
%
07/2028
439
439
437
Energize Holdco LLC
Business Services
L(M)
3.75
%
8.59
%
12/2028
8,978
8,940
8,731
Enverus Holdings, Inc. (fka Drilling Info Holdings, Inc.)
Business Services
L(M)
4.25
%
9.09
%
07/2025
20,235
20,202
19,426
eResearchTechnology, Inc.
Healthcare
L(M)
4.50
%
9.34
%
02/2027
4,373
4,347
4,125
EyeCare Partners, LLC
Healthcare
L(M)
3.75
%
8.59
%
11/2028
9,900
9,879
8,087
Foundational Education Group, Inc.
Education
SOFR(Q)
3.75
%
8.91
%
08/2028
6,419
6,367
6,059
Geo Parent Corporation
Business Services
SOFR(S)
5.25
%
10.17
%
12/2025
9,684
9,490
9,443
Greenway Health, LLC (fka Vitera Healthcare Solutions, LLC)
Healthcare
L(S)
3.75
%
8.96
%
02/2024
20,674
20,659
15,299
Heartland Dental, LLC
Healthcare
L(M)
3.75
%
8.59
%
04/2025
3,526
3,520
3,304
Heartland Dental, LLC
Healthcare
L(M)
4.00
%
8.84
%
04/2025
6,190
6,172
5,854
Help/Systems Holdings, Inc.
Software
SOFR(Q)
4.00
%
8.78
%
11/2026
9,783
9,758
8,753
Houghton Mifflin Harcourt Company
Education
SOFR(M)
5.25
%
10.16
%
04/2029
4,851
4,680
4,361
Hunter Holdco 3 Limited
Healthcare
L(Q)
4.25
%
9.41
%
08/2028
3,949
3,917
3,885
Idera, Inc.
Software
L(Q)
3.75
%
8.51
%
03/2028
9,201
9,141
8,798
Kestra Advisor Services Holdings A, Inc.
Financial Services
SOFR(Q)
4.25
%
9.25
%
06/2026
5,416
5,377
5,321
LSCS Holdings, Inc.
Healthcare
L(M)
4.50
%
9.34
%
12/2028
8,648
8,613
8,302
Mamba Purchaser, Inc.
Healthcare
L(M)
3.50
%
8.34
%
10/2028
1,144
1,139
1,131
Mandolin Technology Intermediate Holdings, Inc.
Software
L(Q)
3.75
%
8.58
%
07/2028
9,875
9,836
9,110
Maverick Bidco Inc.
Software
SOFR(Q)
5.00
%
9.79
%
05/2028
2,000
1,908
1,908
Maverick Bidco Inc.
Software
L(Q)
3.75
%
8.58
%
05/2028
7,901
7,870
7,538
80
Table of Contents
Portfolio Company and Type of Investment
Industry
Reference
Spread
Interest Rate (1)
Maturity Date
Principal Amount or Par Value
Cost
Fair
Value (2)
Mavis Tire Express Services Topco Corp.
Retail
SOFR(M)
4.00
%
8.92
%
05/2028
$
8,326
$
8,295
$
8,185
Mercury Borrower, Inc.
Business Services
L(M)
3.50
%
8.38
%
08/2028
6,172
6,147
6,010
MH Sub I, LLC (Micro Holding Corp.)
Software
L(M)
3.75
%
8.59
%
09/2024
7,798
7,787
7,685
National Intergovernmental Purchasing Alliance Company
Business Services
SOFR(Q)
3.50
%
8.40
%
05/2025
376
375
372
Netsmart, Inc.
Healthcare
L(M)
4.00
%
8.84
%
10/2027
6,877
6,877
6,802
Nielsen Consumer Inc.
Business Services
SOFR(M)
6.25
%
11.06
%
03/2028
3,265
2,905
2,881
Nielsen Consumer Inc.
Business Services
SOFR(M)
6.25
%
11.06
%
03/2028
6,735
5,995
5,944
OEConnection LLC
Software
SOFR(M)
4.00
%
8.91
%
09/2026
4,070
4,047
4,006
Pearls (Netherlands) Bidco B.V.
Specialty Chemicals & Materials
SOFR(Q)
3.75
%
8.43
%
02/2029
1,329
1,326
1,306
PetVet Care Centers, LLC (fka Pearl Intermediate Parent LLC)
Consumer Services
L(M)
3.50
%
8.34
%
02/2025
7,955
7,943
7,731
Physician Partners, LLC
Healthcare
SOFR(Q)
4.00
%
9.05
%
12/2028
3,222
3,194
3,033
Premise Health Holding Corp.
Healthcare
L(Q)
3.75
%
8.91
%
07/2025
1,941
1,937
1,863
Project Boost Purchaser, LLC
Business Services
L(M)
3.50
%
8.34
%
05/2026
2,456
2,452
2,422
RealPage, Inc.
Software
L(M)
3.00
%
7.84
%
04/2028
3,619
3,609
3,519
Renaissance Holding Corp.
Education
SOFR(M)
4.75
%
9.58
%
04/2030
5,114
4,960
4,970
Sierra Enterprises, LLC
Food & Beverage
SOFR(Q)
6.75
%
11.43
%
05/2027
4,247
4,239
2,955
Snap One Holdings Corp.
Distribution & Logistics
L(Q)
4.50
%
9.66
%
12/2028
8,563
8,490
7,878
Sovos Brands Intermediate, Inc.
Food & Beverage
L(Q)
3.50
%
8.33
%
06/2028
6,474
6,462
6,367
STATS Intermediate Holdings, LLC
Business Services
SOFR(Q)
7.25
%
12.02
%
07/2026
2,289
2,203
2,197
Storable, Inc.
Software
SOFR(M)
3.50
%
8.30
%
04/2028
3,950
3,931
3,825
Symplr Software, Inc.
Healthcare
SOFR(Q)
4.50
%
9.28
%
12/2027
3,755
3,747
3,361
Syndigo LLC
Software
L(M)
4.50
%
9.28
%
12/2027
9,735
9,720
9,206
Therapy Brands Holdings LLC
Software
L(M)
4.00
%
8.78
%
05/2028
6,015
5,990
5,654
Thermostat Purchaser III, Inc.
Business Services
L(Q)
4.50
%
9.45
%
08/2028
4,277
4,260
4,106
USIC Holdings, Inc.
Business Services
L(M)
3.50
%
8.34
%
05/2028
3,791
3,779
3,684
Valcour Packaging, LLC
Packaging
L(S)
3.75
%
7.98
%
10/2028
3,268
3,260
2,718
VT Topco, Inc.
Business Services
L(M)
3.75
%
8.59
%
08/2025
247
245
244
VT Topco, Inc.
Business Services
L(M)
3.75
%
8.59
%
08/2025
8,663
8,637
8,569
WatchGuard Technologies, Inc.
Software
SOFR(S)
5.25
%
10.11
%
07/2029
4,070
3,821
3,867
Wrench Group LLC
Consumer Services
L(Q)
4.00
%
9.16
%
04/2026
9,444
9,400
9,291
YI, LLC
Healthcare
L(M)
4.00
%
8.84
%
11/2024
21,924
21,917
21,193
Zest Acquisition Corp.
Healthcare
SOFR(M)
5.50
%
10.22
%
02/2028
3,165
3,037
3,067
Zone Climate Services, Inc.
Business Services
SOFR(Q)
4.75
%
9.54
%
03/2028
9,899
9,732
9,901
Zone Climate Services, Inc.
Business Services
SOFR(Q)
4.75
%
9.54
%
03/2028
2,175
2,140
2,185
Total Funded Investments
$
508,246
$
503,359
$
477,771
Unfunded Investments - First lien
athenahealth Group Inc.
Healthcare
01/2024
$
294
$
—
$
(
20
)
Thermostat Purchaser III, Inc.
Business Services
08/2023
669
—
(
27
)
VT Topco, Inc.
Business Services
08/2023
4
—
—
Total Unfunded Investments
967
—
(
47
)
Total Investments
$
509,213
$
503,359
$
477,724
(1)
All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P), Secured Overnight Financing Rate (SOFR), and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of March 31, 2023.
(2)
Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP IV.
81
Table of Contents
The following table is a listing of the individual investments in SLP IV's consolidated portfolio as of December 31, 2022:
Portfolio Company and Type of Investment
Industry
Reference
Spread
Interest Rate (1)
Maturity Date
Principal Amount or Par Value
Cost
Fair
Value (2)
Funded Investments - First lien
ADG, LLC
Healthcare
L (M)
4.75
% +
0.50
%/PIK
9.69
%
09/2023
$
16,335
$
16,315
$
15,674
ADMI Corp. (aka Aspen Dental)
Healthcare
L (M)
3.75
%
8.13
%
12/2027
1,852
1,844
1,693
Advisor Group Holdings, Inc.
Financial Services
L (M)
4.50
%
8.88
%
07/2026
11,577
11,513
11,353
Artera Services, LLC
Distribution & Logistics
L (Q)
3.50
%
8.23
%
03/2025
5,275
5,251
4,339
athenahealth Group Inc.
Healthcare
SOFR (M)
3.50
%
7.82
%
02/2029
2,397
2,387
2,171
Barracuda Parent, LLC
Software
SOFR (Q)
4.50
%
8.59
%
08/2029
5,000
4,856
4,822
Bayou Intermediate II, LLC
Healthcare
L (Q)
4.50
%
8.96
%
08/2028
8,607
8,571
8,305
Bella Holding Company, LLC
Healthcare
L (M)
3.75
%
8.13
%
05/2028
1,751
1,746
1,661
Bleriot US Bidco Inc.
Federal Services
L (Q)
4.00
%
8.73
%
10/2026
3,940
3,940
3,907
Bracket Intermediate Holding Corp.
Healthcare
L (Q)
4.25
%
7.99
%
09/2025
4,427
4,418
4,220
Brave Parent Holdings, Inc.
Software
L (M)
4.00
%
8.38
%
04/2025
2,345
2,342
2,278
Brown Group Holding, LLC
Distribution & Logistics
SOFR (Q)
3.75
%
7.91
%
07/2029
5,424
5,293
5,416
Cano Health, LLC
Healthcare
SOFR (M)
4.00
%
8.42
%
11/2027
7,478
7,473
6,011
CE Intermediate I, LLC
Software
L (Q)
4.00
%
8.59
%
11/2028
8,178
8,127
7,779
CentralSquare Technologies, LLC
Software
P (Q)
3.75
%
8.48
%
08/2025
14,400
14,385
12,488
Certara Holdco, Inc.
Healthcare
L (M)
3.50
%
7.88
%
08/2026
3,900
3,893
3,849
CHA Holdings, Inc.
Business Services
L (Q)
4.50
%
9.23
%
04/2025
1,984
1,979
1,960
CHA Holdings, Inc.
Business Services
L (Q)
4.50
%
9.23
%
04/2025
10,806
10,788
10,679
Confluent Health, LLC
Healthcare
L (M)
4.00
%
8.68
%
11/2028
999
991
853
Confluent Health, LLC
Healthcare
L (M)
4.00
%
8.38
%
11/2028
8,014
7,979
6,842
Confluent Medical Technologies, Inc.
Healthcare
SOFR (Q)
3.75
%
8.33
%
02/2029
6,948
6,916
6,617
Convey Health Solutions, Inc.
Healthcare
SOFR (Q)
5.25
%
9.83
%
09/2026
4,988
4,846
4,838
Cornerstone OnDemand, Inc.
Software
L (M)
3.75
%
8.13
%
10/2028
3,222
3,209
2,892
CVET Midco 2, L.P.
Software
SOFR (Q)
5.00
%
9.58
%
10/2029
2,687
2,529
2,522
Dealer Tire Financial, LLC
Distribution & Logistics
SOFR (M)
4.50
%
8.82
%
12/2027
10,666
10,640
10,559
Discovery Purchaser Corporation
Specialty Chemicals & Materials
SOFR (Q)
4.38
%
7.97
%
10/2029
5,400
4,976
4,943
Dispatch Acquisition Holdings, LLC
Industrial Services
L (Q)
4.25
%
8.98
%
03/2028
9,875
9,769
8,393
Drilling Info Holdings, Inc.
Business Services
L (M)
4.25
%
8.63
%
07/2025
20,288
20,251
19,578
EAB Global, Inc.
Education
L (M)
3.50
%
7.88
%
08/2028
6,422
6,395
6,193
Emerald 2 Limited
Business Services
L (Q)
3.25
%
7.98
%
07/2028
441
440
437
Energize Holdco LLC
Business Services
L (M)
3.75
%
8.13
%
12/2028
9,000
8,961
8,550
eResearchTechnology, Inc.
Healthcare
L (M)
4.50
%
8.88
%
02/2027
4,384
4,357
3,895
EyeCare Partners, LLC
Healthcare
L (Q)
3.75
%
8.48
%
11/2028
9,925
9,904
8,445
Foundational Education Group, Inc.
Education
SOFR (Q)
3.75
%
8.59
%
08/2028
6,435
6,381
6,048
Geo Parent Corporation
Business Services
SOFR (Q)
5.25
%
9.44
%
12/2025
9,709
9,499
9,470
Greenway Health, LLC
Healthcare
L (Q)
3.75
%
8.48
%
02/2024
20,729
20,710
14,536
Heartland Dental, LLC
Healthcare
L (M)
3.75
%
8.13
%
04/2025
3,535
3,529
3,280
Heartland Dental, LLC
Healthcare
L (M)
4.00
%
8.39
%
04/2025
6,206
6,186
5,785
Help/Systems Holdings, Inc.
Software
SOFR (Q)
4.00
%
8.19
%
11/2026
9,808
9,782
8,867
Houghton Mifflin Harcourt Company
Education
SOFR (M)
5.25
%
9.67
%
04/2029
4,037
3,926
3,854
Hunter Holdco 3 Limited
Healthcare
L (Q)
4.25
%
8.98
%
08/2028
3,949
3,916
3,886
Idera, Inc.
Software
L (Q)
3.75
%
7.50
%
03/2028
9,224
9,162
8,723
Kestra Advisor Services Holdings A, Inc.
Financial Services
L (Q)
4.25
%
8.98
%
06/2026
5,430
5,389
5,265
LSCS Holdings, Inc.
Healthcare
L (M)
4.50
%
8.88
%
12/2028
8,669
8,634
8,290
Mamba Purchaser, Inc.
Healthcare
L (M)
3.50
%
7.89
%
10/2028
4,092
4,075
3,919
Mandolin Technology Intermediate Holdings, Inc.
Software
L (Q)
3.75
%
8.16
%
07/2028
9,900
9,859
9,281
Maverick Bidco Inc.
Software
SOFR (Q)
5.00
%
9.28
%
05/2028
2,000
1,905
1,901
Maverick Bidco Inc.
Software
L (Q)
3.75
%
8.16
%
05/2028
7,921
7,889
7,527
82
Table of Contents
Portfolio Company and Type of Investment
Industry
Reference
Spread
Interest Rate (1)
Maturity Date
Principal Amount or Par Value
Cost
Fair
Value (2)
Mavis Tire Express Services Topco Corp.
Retail
SOFR (M)
4.00
%
8.50
%
05/2028
$
8,348
$
8,314
$
7,985
Mercury Borrower, Inc.
Business Services
L (Q)
3.50
%
8.25
%
08/2028
6,188
6,162
5,917
MH Sub I, LLC (Micro Holding Corp.)
Software
L (M)
3.75
%
8.13
%
09/2024
7,818
7,805
7,606
National Intergovernmental Purchasing Alliance Company
Business Services
SOFR (Q)
3.50
%
8.08
%
05/2025
1,319
1,320
1,308
Netsmart, Inc.
Healthcare
L (M)
4.00
%
8.38
%
10/2027
6,894
6,895
6,658
OEConnection LLC
Software
SOFR (M)
4.00
%
8.42
%
09/2026
4,081
4,056
3,899
Pearls (Netherlands) Bidco B.V.
Specialty Chemicals & Materials
SOFR (Q)
3.75
%
7.84
%
02/2029
1,333
1,330
1,298
PetVet Care Centers, LLC (fka Pearl Intermediate Parent LLC)
Consumer Services
L (M)
3.50
%
7.88
%
02/2025
7,975
7,962
7,537
Physician Partners, LLC
Healthcare
SOFR (M)
4.00
%
8.42
%
12/2028
4,252
4,214
4,068
Premise Health Holding Corp.
Healthcare
L (S)
3.75
%
7.92
%
07/2025
1,946
1,942
1,888
Project Boost Purchaser, LLC
Business Services
L (M)
3.50
%
7.88
%
05/2026
2,463
2,458
2,377
RealPage, Inc.
Software
L (M)
3.00
%
7.38
%
04/2028
3,628
3,617
3,460
RLG Holdings, LLC
Packaging
L (M)
4.00
%
8.38
%
07/2028
4,719
4,700
4,456
Sierra Enterprises, LLC
Food & Beverage
L (Q)
4.00
%
8.41
%
11/2024
4,172
4,164
2,910
Snap One Holdings Corp.
Distribution & Logistics
L (M)
4.50
%
8.88
%
12/2028
8,584
8,509
7,898
Sovos Brands Intermediate, Inc.
Food & Beverage
L (Q)
3.50
%
7.91
%
06/2028
8,290
8,273
8,110
STATS Intermediate Holdings, LLC
Business Services
SOFR (Q)
7.25
%
11.52
%
07/2026
2,294
2,204
2,202
Storable, Inc.
Software
SOFR (M)
3.50
%
7.98
%
04/2028
3,960
3,940
3,788
Symplr Software, Inc.
Healthcare
SOFR (Q)
4.50
%
8.69
%
12/2027
3,765
3,756
3,163
Syndigo LLC
Software
L (M)
4.50
%
8.84
%
12/2027
9,760
9,744
9,497
Therapy Brands Holdings LLC
Software
L (M)
4.00
%
8.35
%
05/2028
6,030
6,004
5,668
Thermostat Purchaser III, Inc.
Business Services
L (Q)
4.50
%
9.23
%
08/2028
4,288
4,270
4,143
USIC Holdings, Inc.
Business Services
L (M)
3.50
%
7.88
%
05/2028
3,801
3,788
3,638
Valcour Packaging, LLC
Packaging
L (S)
3.75
%
7.98
%
10/2028
3,276
3,268
2,744
Virtusa Corporation
Information Technology
SOFR (M)
3.75
%
8.17
%
02/2029
2,281
2,260
2,208
VT Topco, Inc.
Business Services
L (M)
3.75
%
6.16
%
08/2025
308
306
293
VT Topco, Inc.
Business Services
L (M)
3.75
%
8.13
%
08/2025
8,378
8,350
8,154
WatchGuard Technologies, Inc.
Software
SOFR (M)
5.25
%
9.57
%
07/2029
4,081
3,824
3,915
Wrench Group LLC
Consumer Services
L (Q)
4.00
%
8.73
%
04/2026
9,469
9,421
9,155
YI, LLC
Healthcare
L (M)
4.00
%
8.38
%
11/2024
21,982
21,975
21,251
Zone Climate Services, Inc.
Business Services
SOFR (S)
4.75
%
8.62
%
03/2028
9,950
9,773
9,791
Zone Climate Services, Inc.
Business Services
SOFR (S)
4.75
%
8.64
%
03/2028
2,187
2,149
2,152
Total Funded Investments
$
508,399
$
504,879
$
473,931
Unfunded Investments - First lien
athenahealth Group Inc.
Healthcare
—
—
—
01/2024
$
294
$
—
$
(
28
)
Confluent Health, LLC
Healthcare
—
—
—
11/2023
759
(
4
)
(
111
)
Thermostat Purchaser III, Inc.
Business Services
—
—
—
08/2023
669
—
(
23
)
VT Topco, Inc.
Business Services
—
—
—
08/2023
251
—
(
7
)
Total Unfunded Investments
$
1,973
$
(
4
)
$
(
169
)
Total Investments
$
510,372
$
504,875
$
473,762
(1)
All interest is payable in cash unless otherwise indicated. A majority of the variable rate debt investments bear interest at a rate that may be determined by reference to the LIBOR (L), the Prime Rate (P), Secured Overnight Financing Rate (SOFR) and the alternative base rate (Base). For each investment, the current interest rate provided reflects the rate in effect as of December 31, 2022.
(2)
Represents the fair value in accordance with ASC 820. The Company's board of directors does not determine the fair value of the investments held by SLP IV.
83
Table of Contents
Below is certain summarized consolidated financial information for SLP IV as of March 31, 2023 and December 31, 2022 and for the three months ended March 31, 2023 and March 31, 2022:
Selected Consolidated Balance Sheet Information:
March 31, 2023
December 31, 2022
Investments at fair value (cost of $
503,359
and $
504,875
, respectively)
$
477,724
$
473,762
Receivable from unsettled securities sold
7,525
—
Cash and other assets
14,645
12,853
Total assets
$
499,894
$
486,615
Credit facility
$
355,937
$
365,537
Deferred financing costs (net of accumulated amortization of $
1,145
and $
997
, respectively)
(
1,860
)
(
2,008
)
Payable for unsettled securities purchased
4,558
—
Distribution payable
17,592
4,648
Other liabilities
6,051
5,410
Total liabilities
382,278
373,587
Members' capital
$
117,616
$
113,028
Total liabilities and members' capital
$
499,894
$
486,615
Selected Consolidated Statement of Operations Information:
Three Months Ended
March 31, 2023
March 31, 2022
Interest income
$
11,258
$
5,936
Other income
116
103
Total investment income
11,374
6,039
Interest and other financing expenses
5,832
1,803
Other expenses
205
221
Total expenses
6,037
2,024
Net investment income
5,337
4,015
Net realized losses on investments
(
1,669
)
(
2
)
Net change in unrealized appreciation (depreciation) of investments
5,478
(
3,710
)
Net increase in members' capital
$
9,146
$
303
For the three months ended March 31, 2023 and March 31, 2022, the Company earned approximately $
3,583
and $
3,372
, respectively, of dividend income related to SLP IV, which is included in dividend income. As of March 31, 2023 and December 31, 2022, approximately $
3,583
and $
3,653
, respectively, of dividend income related to SLP IV was included in interest and dividend receivable.
The Company has determined that SLP IV is an investment company under ASC 946; in accordance with such guidance the Company will generally not consolidate its investment in a company other than a wholly-owned investment company subsidiary. Furthermore, ASC 810 concludes that in a joint venture where both members have equal decision making authority, it is not appropriate for one member to consolidate the joint venture since neither has control. Accordingly, the Company does not consolidate SLP IV.
84
Table of Contents
Unconsolidated Significant Subsidiaries
In accordance with Regulation S-X Rule 10-01(b)(1), the Company evaluates its unconsolidated controlled portfolio companies to determine if any are as “significant subsidiaries.” This determination is made based upon an analysis performed under Rules 3-09 and 4-08(g) of Regulation S-X, pursuant to which the Company must determine if any of its portfolio companies are considered a “significant subsidiary" as defined by Rule 1-02(w) of Regulation S-X under this rule. As of March 31, 2023, the Company did not have any portfolio companies that were deemed to be a "significant subsidiary."
Investment Risk Factors
First and second lien debt that the Company invests in is almost entirely rated below investment grade or may be unrated. Debt investments rated below investment grade are often referred to as "leveraged loans", "high yield" or "junk" debt investments, and may be considered "high risk" compared to debt investments that are rated investment grade. These debt investments are considered speculative because of the credit risk of the issuers. Such issuers are considered more likely than investment grade issuers to default on their payments of interest and principal, and such risk of default could reduce the net asset value and income distributions of the Company. In addition, some of the Company's debt investments will not fully amortize during their lifetime, which could result in a loss or a substantial amount of unpaid principal and interest due upon maturity. First and second lien debt may also lose significant market value before a default occurs. Furthermore, an active trading market may not exist for these first and second lien debt investments. This illiquidity may make it more difficult to value the debt.
Subordinated debt is generally subject to similar risks as those associated with first and second lien debt, except that such debt is subordinated in payment and/or lower in lien priority. Subordinated debt is subject to the additional risk that the cash flow of the borrower and the property securing the debt, if any, may be insufficient to meet scheduled payments after giving effect to the senior secured and unsecured obligations of the borrower.
The Company may directly invest in the equity of private companies or, in some cases, equity investments could be made in connection with a debt investment. Equity investments may or may not fluctuate in value, resulting in recognized realized gains or losses upon disposition.
Note 4.
Fair Value
Pursuant to Rule 2a-5, a market quotation is readily available for purposes of Section 2(a)(41) of the 1940 Act with respect to a security only when that “quotation is a quoted price (unadjusted) in active markets for identical investments that the fund can access at the measurement date, provided that a quotation will not be readily available if it is not reliable.” Fair value is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes a fair value hierarchy that prioritizes and ranks the inputs to valuation techniques used in measuring investments at fair value. The hierarchy classifies the inputs used in measuring fair value into three levels as follows:
Level I
—Quoted prices (unadjusted) are available in active markets for identical investments and the Company has the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by ASC 820, the Company, to the extent that it holds such investments, does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.
Level II
—Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
•
Quoted prices for similar assets or liabilities in active markets;
•
Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);
•
Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and
•
Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.
Level III
—Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include
85
Table of Contents
inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period.
The following table summarizes the levels in the fair value hierarchy that the Company’s portfolio investments fall into as of March 31, 2023:
Total
Level I
Level II
Level III
First lien
$
1,798,746
$
—
$
—
$
1,798,746
Second lien
562,413
—
82,015
480,398
Subordinated
78,282
—
3,934
74,348
Equity and other
830,885
—
—
830,885
Total investments
$
3,270,326
$
—
$
85,949
$
3,184,377
The following table summarizes the levels in the fair value hierarchy that the Company’s portfolio investments fall into as of December 31, 2022:
Total
Level I
Level II
Level III
First lien
$
1,753,967
$
—
$
—
$
1,753,967
Second lien
561,207
—
81,139
480,068
Subordinated
76,659
—
3,817
72,842
Equity and other
829,414
—
—
829,414
Total investments
$
3,221,247
$
—
$
84,956
$
3,136,291
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended March 31, 2023, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at March 31, 2023:
Total
First Lien
Second Lien
Subordinated
Equity and
other
Fair Value, December 31, 2022
$
3,136,291
$
1,753,967
$
480,068
$
72,842
$
829,414
Total gains or losses included in earnings:
Net realized gains (losses) on investments
708
(
13,956
)
(
4,711
)
—
19,375
Net change in unrealized appreciation (depreciation)
7,083
12,093
4,096
(
263
)
(
8,843
)
Purchases, including capitalized PIK and revolver fundings(1)
130,933
117,905
945
1,769
10,314
Proceeds from sales and paydowns of investments(1)
(
90,638
)
(
71,263
)
—
—
(
19,375
)
Fair Value, March 31, 2023
$
3,184,377
$
1,798,746
$
480,398
$
74,348
$
830,885
Unrealized (depreciation) appreciation for the period relating to those Level III assets that were still held by the Company at the end of the period:
$
(
6,956
)
$
(
2,055
)
$
4,096
$
(
156
)
$
(
8,841
)
(1)
Includes non-cash reorganizations and restructurings.
86
Table of Contents
The following table summarizes the changes in fair value of Level III portfolio investments for the three months ended March 31, 2022, as well as the portion of appreciation (depreciation) included in income attributable to unrealized appreciation (depreciation) related to those assets and liabilities still held by the Company at March 31, 2022:
Total
First Lien
Second Lien
Subordinated
Equity and
other
Fair Value, December 31, 2021
$
2,843,456
$
1,635,143
$
319,120
$
50,742
$
838,451
Total gains or losses included in earnings:
Net realized gains (losses) on investments
19,164
(
77
)
—
—
19,241
Net change in unrealized (depreciation) appreciation
(
10,152
)
1,553
(
16,232
)
(
1,408
)
5,935
Purchases, including capitalized PIK and revolver fundings
172,371
155,395
7,351
5,533
4,092
Proceeds from sales and paydowns of investments
(
101,580
)
(
53,073
)
(
14,500
)
—
(
34,007
)
Transfers into Level III(1)
151,175
—
151,175
—
—
Transfers out of Level III(1)
(
27,441
)
(
27,441
)
—
—
—
Fair Value, March 31, 2022
$
3,046,993
$
1,711,500
$
446,914
$
54,867
$
833,712
Unrealized appreciation (depreciation) for the period relating to those Level III assets that were still held by the Company at the end of the period:
$
(
10,267
)
$
1,438
$
(
16,232
)
$
(
1,408
)
$
5,935
(1)
As of March 31, 2022, portfolio investments were transferred into Level III from Level II and out of Level III into Level II at fair value as of the beginning of the period in which the reclassification occurred.
Except as noted in the tables above, there were no other transfers in or out of Level I, II, or III during the three months ended March 31, 2023 and March 31, 2022. Transfers into Level III occur as quotations obtained through pricing services are deemed not representative of fair value as of the balance sheet date and such assets are internally valued. As quotations obtained through pricing services are substantiated through additional market sources, investments are transferred out of Level III. In addition, transfers out of Level III and transfers into Level III occur based on the increase or decrease in the availability of certain observable inputs.
The Company invests in revolving credit facilities. These investments are categorized as Level III investments as these assets are not actively traded and their fair values are often implied by the term loans of the respective portfolio companies.
The Company generally uses the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. The Company typically determines the fair value of its performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis:
Prior to investment, as part of its due diligence process, the Company evaluates the overall performance and financial stability of the portfolio company. Post investment, the Company analyzes each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. The Company also attempts to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of its original investment thesis. This analysis is specific to each portfolio company. The Company leverages the knowledge gained from its original due diligence process, augmented by this subsequent monitoring, to continually refine its outlook for each of its portfolio companies and ultimately form the valuation of its investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, the Company will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, the Company may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of the Company’s debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, the Company may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value. After enterprise value coverage is demonstrated for the Company’s debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
87
Table of Contents
Market Based Approach:
The Company may estimate the total enterprise value of each portfolio company by utilizing EBITDA or revenue multiples of publicly traded comparable companies and comparable transactions. The Company considers numerous factors when selecting the appropriate companies whose trading multiples are used to value its portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. The Company may apply an average of various relevant comparable company EBITDA or revenue multiples to the portfolio company's latest twelve month ("LTM") EBITDA or revenue or projected EBITDA or revenue to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA or revenue multiple will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment. In applying the market based approach as of March 31, 2023 and December 31, 2022, the Company used the relevant EBITDA or revenue multiple ranges set forth in the table below to determine the enterprise value of its portfolio companies. The Company believes these were reasonable ranges in light of current comparable company trading levels and the specific portfolio companies involved.
Income Based Approach:
The Company also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a combination of a yield calibration approach and a comparable investment approach. The yield calibration approach incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. The comparable investment approach utilizes an average yield-to maturity of a selected set of high-quality, liquid investments to determine a comparable investment discount rate. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement. In applying the income based approach as of March 31, 2023 and December 31, 2022, the Company used the discount ranges set forth in the table below to value investments in its portfolio companies.
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of March 31, 2023 were as follows:
Range
Type
Fair Value as of March 31, 2023
Approach
Unobservable Input
Low
High
Weighted
Average(1)
First lien
$
1,739,314
Market & income approach
EBITDA multiple
4.0
x
37.8
x
15.3
x
Revenue multiple
4.5
x
18.0
x
9.0
x
Discount rate
8.0
%
32.8
%
10.9
%
59,432
Other
N/A(2)
N/A
N/A
N/A
Second lien
472,731
Market & income approach
EBITDA multiple
7.5
x
22.0
x
14.7
x
Discount rate
10.7
%
21.7
%
13.0
%
7,667
Other
N/A(2)
N/A
N/A
N/A
Subordinated
74,348
Market & income approach
EBITDA multiple
9.0
x
24.5
x
16.0
x
Discount rate
13.1
%
31.7
%
18.1
%
Equity and other
810,242
Market & income approach
EBITDA multiple
6.0
x
26.5
x
12.4
x
Revenue multiple
4.5
x
18.0
x
7.1
x
Discount rate
6.4
%
46.9
%
12.6
%
20,643
Other
N/A(2)
N/A
N/A
N/A
$
3,184,377
(1)
Unobservable inputs were weighted by the relative fair value of the investments.
(2)
Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date.
88
Table of Contents
The unobservable inputs used in the fair value measurement of the Company's Level III investments as of December 31, 2022 were as follows:
Range
Type
Fair Value as of December 31, 2022
Approach
Unobservable Input
Low
High
Weighted
Average(1)
First lien
$
1,663,116
Market & income approach
EBITDA multiple
4.8
x
38.0
x
15.3
x
Revenue multiple
5.0
x
19.5
x
9.5
x
Discount rate
8.3
%
29.4
%
11.1
%
90,851
Other
N/A(2)
N/A
N/A
N/A
Second lien
471,350
Market & income approach
EBITDA multiple
8.2
x
32.0
x
15.2
x
Discount rate
11.2
%
47.1
%
13.7
%
8,718
Other
N/A(2)
N/A
N/A
N/A
Subordinated
72,842
Market & income approach
EBITDA multiple
8.0
x
23.5
x
16.3
x
Discount rate
13.5
%
29.7
%
17.0
%
Equity and other
793,468
Market & income approach
EBITDA multiple
4.8
x
26.5
x
13.0
x
Revenue multiple
10.5
x
19.5
x
14.6
x
Discount rate
6.4
%
44.0
%
13.0
%
35,946
Other
N/A(2)
N/A
N/A
N/A
$
3,136,291
(1)
Unobservable inputs were weighted by the relative fair value of the investments.
(2)
Fair value was determined based on transaction pricing or recent acquisition or sale as the best measure of fair value with no material changes in operations of the related portfolio company since the transaction date.
The carrying value of the collateralized agreement approximates fair value as of March 31, 2023 and is considered Level III. The fair value of other financial assets and liabilities approximates their carrying value based on the short-term nature of these items.
The Holdings Credit Facility, NMFC Credit Facility, DB Credit Facility, SBA-guaranteed debentures, Unsecured Notes and NMNLC Credit Facility II are considered Level III. The fair value of the 2018 Convertible Notes and 2022 Convertible Notes (the "Convertible Notes") were based on quoted prices and are considered Level II. See Note 7.
Borrowings
, for details.
The following are the principal amounts and fair values of the Company’s borrowings as of March 31, 2023 and December 31, 2022. Fair value is estimated by discounting remaining payments using applicable current market rates, which take into account changes in the Company’s marketplace credit ratings or market quotes, if available.
As of
March 31, 2023
December 31, 2022
Principal Amount
Fair Value
Principal Amount
Fair Value
Holdings Credit Facility
$
614,663
$
601,760
$
618,963
$
604,971
Unsecured Notes
441,500
415,130
531,500
499,551
SBA-guaranteed debentures
300,000
264,070
300,000
250,442
Convertible Notes
376,816
379,911
316,816
317,071
DB Credit Facility
186,400
183,970
186,400
183,734
NMFC Credit Facility (1)
87,949
86,618
40,359
39,699
NMNLC Credit Facility II
3,120
3,128
3,785
3,775
Total Borrowings
$
2,010,448
$
1,934,587
$
1,997,823
$
1,899,243
(1) As of March 31, 2023, the principal amount of the NMFC Credit Facility was $
87,949
, which includes £
22,850
denominated in GBP and €
700
denominated in EUR that has been converted to U.S. dollars. As of March 31, 2023, the fair value of the NMFC Credit Facility was $
86,618
, which included £
22,504
denominated in GBP and €
689
89
Table of Contents
denominated in EUR that has been converted to U.S. dollars. As of December 31, 2022, the principal amount of the NMFC Credit Facility was $
40,359
, which included £
22,850
denominated in GBP and €
700
denominated in EUR that has been converted to U.S. dollars. As of December 31, 2022, the fair value of the NMFC Credit Facility was $
39,699
, which included £
22,476
denominated in GBP and €
689
denominated in EUR that has been converted to U.S. dollars.
Fair value risk factors
—The Company seeks investment opportunities that offer the possibility of attaining substantial capital appreciation. Certain events particular to each industry in which the Company's portfolio companies conduct their operations, as well as general economic, political and public health conditions, may have a significant negative impact on the operations and profitability of the Company's investments and/or on the fair value of the Company's investments. The Company's investments are subject to the risk of non-payment of scheduled interest or principal, resulting in a reduction in income to the Company and their corresponding fair valuations. Also, there may be risk associated with the concentration of investments in one geographic region or in certain industries. These events are beyond the control of the Company and cannot be predicted. Furthermore, the ability to liquidate investments and realize value is subject to uncertainties.
Note 5.
Agreements
The Company entered into an investment advisory and management agreement (the “Investment Management Agreement”) with the Investment Adviser which was most recently re-approved by the Company's board of directors on January 24, 2023, at an in-person meeting, for a period of
12
months commencing on March 1, 2023. Under the Investment Management Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. For providing these services, the Investment Adviser receives a fee from the Company, consisting of
two
components—a base management fee and an incentive fee. On November 1, 2021, the Company entered into Amendment No. 1 to the Investment Management Agreement (“Amendment No. 1”). As described below, the sole purpose of Amendment No. 1 was to reduce the base management fee from
1.75
% of the Company’s gross assets to
1.4
% of the Company’s gross assets.
Pursuant to Amendment No. 1, the base management fee is calculated at an annual rate of
1.4
% of the Company's gross assets, which equals the Company's total assets on the Consolidated Statements of Assets and Liabilities, less cash and cash equivalents. The base management fee is payable quarterly in arrears, and is calculated based on the average value of the Company's gross assets, which equals the Company's total assets, as determined in accordance with GAAP, less cash and cash equivalents at the end of each of the two most recently completed calendar quarters, and appropriately adjusted on a pro rata basis for any equity capital raises or repurchases during the current calendar quarter. The Company has not invested, and currently is not invested, in derivatives. To the extent the Company invests in derivatives in the future, the Company will use the actual value of the derivatives, as reported on the Consolidated Statements of Assets and Liabilities, for purposes of calculating its base management fee.
Effective as of and for the quarter ended March 31, 2021 through the quarter ending December 31, 2023, the Investment Adviser entered into a fee waiver agreement (the "Fee Waiver Agreement") pursuant to which the Investment Adviser will waive base management fees in order to reach a target base management fee of
1.25
% on gross assets (the “Reduced Base Management Fee”). The Investment Adviser cannot recoup management fees that the Investment Adviser has previously waived.
For the three months ended March 31, 2023 and March 31, 2022, management fees waived were approximately $
1,063
and $
1,092
, respectively.
The incentive fee consists of
two
parts. The first part is calculated and payable quarterly in arrears and equals
20.0
% of the Company’s “Pre-Incentive Fee Net Investment Income” for the immediately preceding quarter, subject to a “preferred return”, or “hurdle”, and a “catch-up” feature. “Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, upfront, diligence and consulting fees or other fees that the Company receives from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under an administration agreement, as amended and restated (the “Administration Agreement”), with the Administrator, and any interest expense and distributions paid on any issued and outstanding preferred stock (of which there were
none
as of March 31, 2023), but excluding the incentive fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets at the end of the immediately preceding calendar quarter, will be compared to a "hurdle rate" of
2.0
% per quarter (
8.0
% annualized), subject to a "catch-up" provision measured as of the end of each calendar quarter. The hurdle rate is appropriately pro-rated for any partial periods. The calculation of the Company’s incentive fee with respect to the Pre-Incentive Fee Net Investment Income for each quarter is as follows:
90
Table of Contents
•
No incentive fee is payable to the Investment Adviser in any calendar quarter in which the Company’s Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate of
2.0
% (the "preferred return" or "hurdle").
•
100.0
% of the Company’s Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than or equal to
2.5
% in any calendar quarter (
10.0
% annualized) is payable to the Investment Adviser. This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds the hurdle rate but is less than or equal to
2.5
%) is referred to as the "catch-up". The catch-up provision is intended to provide the Investment Adviser with an incentive fee of
20.0
% on all of the Company’s Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply when the Company's Pre-Incentive Fee Net Investment Income exceeds
2.5
% in any calendar quarter.
•
20.0
% of the amount of the Company’s Pre-Incentive Fee Net Investment Income, if any, that exceeds
2.5
% in any calendar quarter (
10.0
% annualized) is payable to the Investment Adviser once the hurdle is reached and the catch-up is achieved.
The second part of the incentive fee will be determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Management Agreement) and will equal
20.0
% of the Company’s realized capital gains, if any, on a cumulative basis from inception through the end of each calendar year, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee.
In accordance with GAAP, the Company accrues a hypothetical capital gains incentive fee based upon the cumulative net realized capital gains and realized capital losses and the cumulative net unrealized capital appreciation and unrealized capital depreciation on investments held at the end of each period. Actual amounts paid to the Investment Adviser are consistent with the Investment Management Agreement and are based only on actual realized capital gains computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis from inception through the end of each calendar year as if the entire portfolio was sold at fair value.
The following table summarizes the management fees and incentive fees incurred by the Company for the three months ended March 31, 2023 and March 31, 2022:
Three Months Ended
March 31, 2023
March 31, 2022
Management fee
$
11,638
$
11,553
Less: management fee waiver
(
1,063
)
(
1,092
)
Total management fee
10,575
10,461
Incentive fee, excluding accrued capital gains incentive fees
$
9,597
$
7,477
Accrued capital gains incentive fees(1)
$
—
$
—
(1)
As of March 31, 2023 and March 31, 2022,
no
actual capital gains incentive fee was owed under the Investment Management Agreement by the Company, as cumulative net realized capital gains did not exceed cumulative unrealized capital depreciation.
The Company has entered into the Administration Agreement with the Administrator under which the Administrator provides administrative services. The Administration Agreement was most recently re-approved by the board of directors on January 24, 2023 for a period of
12
months commencing on March 1, 2023. The Administrator maintains, or oversees the maintenance of, the Company’s consolidated financial records, prepares reports filed with the SEC, generally monitors the payment of the Company's expenses and oversees the performance of administrative and professional services rendered by others. The Company reimburses the Administrator for the Company's allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to the Company under the Administration Agreement. Pursuant to the Administration Agreement and further restricted by the Company, the Administrator may, in its own discretion, submit to the Company for reimbursement some or all of the expenses that the Administrator has incurred on behalf of the Company during any quarterly period. As a result, the amount of expenses for which the Company will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to the Company for reimbursement in the future. However, it is expected that the Administrator will continue to support part of the expense burden of the Company in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs.
The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three months ended March 31, 2023 and
March 31, 2022
, approximately $
595
and $
791
, respectively, of indirect administrative
91
Table of Contents
expenses were included in administrative expenses of which $
0
and $
238
, respectively, were waived by the Administrator. As of March 31, 2023 and December 31, 2022, approximately $
595
and $
605
, respectively, of indirect administrative expenses were included in payable to affiliates. For the three months ended March 31, 2023 and
March 31, 2022
, the reimbursement to the Administrator represented approximately
0.02
% and
0.02
%, respectively, of the Company's gross assets.
The Company, the Investment Adviser and the Administrator have also entered into a Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the "New Mountain" and the "New Mountain Finance" names, as well as the NMF logo. Under the Trademark License Agreement, as amended, subject to certain conditions, the Company, the Investment Adviser and the Administrator will have a right to use the "New Mountain" and "New Mountain Finance" names, as well as the NMF logo, for so long as the Investment Adviser or one of its affiliates remains the investment adviser of the Company. Other than with respect to this limited license, the Company, the Investment Adviser and the Administrator will have no legal right to the "New Mountain" or the "New Mountain Finance" names, as well as the NMF logo.
In addition, pursuant to an exemptive order issued by the SEC on April 8, 2020 and applicable to all BDCs through December 31, 2020 (the “Temporary Relief), the Company was permitted, subject to the satisfaction of certain conditions, to complete follow-on investments in our existing portfolio companies with certain affiliates that are private funds if such private funds do not hold an investment in such existing portfolio company. Without the Temporary Relief, such private funds would not be able to participate in such co-investments with the Company unless the private funds had previously acquired securities of the portfolio company in a co-investment transaction with the Company. Although the Temporary Relief expired on December 31, 2020, the SEC’s Division of Investment Management had indicated that until March 31, 2022, it would not recommend enforcement action, to the extent that any BDC with an existing co-investment order continued to engage in certain transactions described in the Temporary Relief, pursuant to the same terms and conditions described therein. The Temporary Relief is no longer effective; however, the Company filed an application to amend its existing Exemptive Order (as defined below) on May 24, 2022, as amended on June 22, 2022.
On August 30, 2022, the Company received an Order from the SEC which amended its existing Exemptive Order to permit the Company to continue to complete follow-on investments in its existing portfolio companies with certain affiliates that are private funds if such private funds do not hold an investment in such existing portfolio company, subject to certain conditions.
Note 6.
Related Parties
The Company has entered into a number of business relationships with affiliated or related parties.
The Company has entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
The Company has entered into the Fee Waiver Agreement with the Investment Adviser, pursuant to which the Investment Adviser agreed to voluntarily reduce the base management fees payable to the Investment Adviser by the Company under the Investment Management Agreement beginning with the quarter ended March 31, 2021 through the quarter ending December 31, 2022. Subsequently, the Company and the Investment Adviser extended the term of the Fee Waiver Agreement to be effective through the quarter ending December 31, 2023. See Note 5.
Agreements
, for details.
The Company has entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges office space for the Company and provides office equipment and administrative services necessary to conduct their respective day-to-day operations pursuant to the Administration Agreement. The Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to the Company under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance and compliance functions, and the compensation of the Company's chief financial officer and chief compliance officer and their respective staffs.
The Company, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant the
92
Table of Contents
Company, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance", as well as the NMF logo.
The Company has adopted a formal code of ethics that governs the conduct of its officers and directors. These officers and directors also remain subject to the duties imposed by the 1940 Act and the Delaware General Corporation Law.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to the Company’s investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for the Company or for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that the Company should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff and consistent with the Investment Adviser’s allocation procedures. On October 8, 2019, the SEC issued an exemptive order (the “Exemptive Order”), which superseded a prior order issued on December 18, 2017, which permits the Company to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, the Company is permitted to co-invest with its affiliates if a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Company's independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to the Company and its stockholders and do not involve overreaching in respect of the Company or its stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of the Company's stockholders and is consistent with its then-current investment objective and strategies. The Exemptive Order was amended on August 30, 2022 to permit the Company to complete follow-on investments in its existing portfolio companies with certain affiliates that are private funds if such private funds do not hold an investment in such existing portfolio company, subject to certain conditions.
On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC
105,030
shares of NMNLC’s common stock at a price of $
107.73
per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $
11,315
. Immediately thereafter, NMNLC redeemed
105,030
shares of its common stock held by the Company in exchange for a promissory note with a principal amount of $
11,315
and a
7.0
% interest rate, which was repaid by NMNLC to the Company on March 31, 2020.
On March 30, 2020, the Company entered into an unsecured revolving credit facility with NMF Investments III, L.L.C., an affiliate of the Investment Adviser, with a $
30,000
maximum amount of revolver borrowings available and a maturity date of December 31, 2022. On May 4, 2020, the Company entered into an Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $
30,000
to $
50,000
. On December 17, 2021, the Company entered into Amendment No. 1 to the Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which lowered the interest rate and extended the maturity date from December 31, 2022 to December 31, 2024. Refer to Note 7.
Borrowings
for discussion of the Unsecured Management Company Revolver (defined below).
Note 7.
Borrowings
On June 8, 2018 the Company's shareholders approved the application of the modified asset coverage requirements set forth in Section 61(a) of the 1940 Act, which resulted in the reduction from
200.0
% to
150.0
% of the minimum asset coverage ratio applicable to the Company as of June 9, 2018 (which means the Company can borrow $
2
for every $1 of its equity). As a result of the Company's exemptive relief received on November 5, 2014, the Company is permitted to exclude its SBA-guaranteed debentures from the
150.0
% asset coverage ratio that the Company is required to maintain under the 1940 Act. The agreements governing the NMFC Credit Facility, the Convertible Notes (as defined below) and the Unsecured Notes (as defined below) contain certain covenants and terms, including a requirement that the Company not exceed a debt-to-equity ratio of
1.65
to 1.00 at the time of incurring additional indebtedness and a requirement that the Company not exceed a secured debt ratio of
0.70
to 1.00 at any time. As of March 31, 2023, the Company’s asset coverage ratio was
177.6
%.
Holdings Credit Facility
—On October 24, 2017, the Company entered into the Third Amended and Restated Loan and Security Agreement (as amended from time to time, the "Loan and Security Agreement") among the Company, as the Collateral Manager, NMF Holdings, as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian (the "Holdings Credit Facility"). As of the amendment on April 20, 2021, the maturity date of the Holdings Credit Facility is April 20, 2026, and the maximum facility amount is the lesser of $
800,000
and the actual commitments of the lenders to make advances as of such date.
As of March 31, 2023, the maximum amount of revolving borrowings available under the Holdings Credit Facility is $
730,000
. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to
25.0
%,
45.0
%,
67.5
% or
70.0
% of the purchase price of pledged assets, subject to approval by Wells Fargo Bank, National Association. The Holdings Credit
93
Table of Contents
Facility is non-recourse to the Company and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination, amending or upsizing of the Holdings Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires the Company to maintain a minimum asset coverage ratio of
150.0
%. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
As of the most recent amendment on April 28, 2023, the Holdings Credit Facility bears interest at a rate of SOFR plus
1.70
% for Broadly Syndicated Loans (as defined in the Seventh Amendment to the Loan and Security Agreement) and SOFR plus
2.20
% per annum for all other investments. From April 20, 2021 to April 27, 2023, the Holdings Credit Facility bore interest at a rate of LIBOR plus
1.60
% per annum for Broadly Syndicated Loans (as defined in the Fifth Amendment to the Loan and Security Agreement) and LIBOR plus
2.10
% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Third Amended and Restated Loan and Security Agreement).
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the Holdings Credit Facility for the three months ended March 31, 2023 and March 31, 2022:
Three Months Ended
March 31, 2023
March 31, 2022
Interest expense
$
10,287
$
2,934
Non-usage fee
$
118
$
222
Amortization of financing costs
$
464
$
789
Weighted average interest rate
6.6
%
2.2
%
Effective interest rate
7.0
%
2.9
%
Average debt outstanding
$
634,146
$
550,063
As of March 31, 2023 and December 31, 2022, the outstanding balance on the Holdings Credit Facility was $
614,663
and $
618,963
, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
NMFC Credit Facility
—The Amended and Restated Senior Secured Revolving Credit Agreement, (as amended from time to time, and together with the related guarantee and security agreement, the "RCA"), dated June 4, 2021, among the Company, as the Borrower, Goldman Sachs Bank USA, as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A., as Lenders (the "NMFC Credit Facility"), is structured as a senior secured revolving credit facility. The NMFC Credit Facility is guaranteed by certain of the Company's domestic subsidiaries and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. As of the most recent amendment on June 4, 2021, the maturity date of the NMFC Credit Facility is June 4, 2026.
As of March 31, 2023, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $
198,500
. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the RCA. All fees associated with the origination and amending of the NMFC Credit Facility are capitalized on the Company’s Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to asset coverage and liquidity and other maintenance covenants.
As of the most recent amendment on June 4, 2021, the NMFC Credit Facility generally bears interest at a rate of LIBOR, Sterling Overnight Interbank Average Rate ("SONIA") or Euro Interbank Offered Rate ("EURIBOR") plus
2.10
% per annum or the prime rate plus
1.10
% per annum, and charges a commitment fee, based on the unused facility amount multiplied by
0.375
% per annum (as defined in the RCA). Prior to June 4, 2021, the NMFC Credit Facility bore interest at a rate of LIBOR plus
2.50
% per annum or the prime rate plus
1.50
% per annum, and charged a commitment fee, based on the unused facility amount multiplied by
0.375
% per annum (as defined in the RCA).
94
Table of Contents
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMFC Credit Facility for the three months ended March 31, 2023 and March 31, 2022:
Three Months Ended
March 31, 2023
March 31, 2022
Interest expense
$
1,617
$
871
Non-usage fee
$
92
$
43
Amortization of financing costs
$
53
$
62
Weighted average interest rate
6.5
%
2.3
%
Effective interest rate
7.1
%
2.6
%
Average debt outstanding
$
101,025
$
152,570
As of March 31, 2023, the outstanding balance on the NMFC Credit Facility was $
87,949
, which included £
22,850
denominated in British Pound Sterling ("GBP") and €
700
denominated in Euro ("EUR") that have been converted to U.S. dollars. As of December 31, 2022, the outstanding balance on the NMFC Credit Facility was $
40,359
, which included £
22,850
denominated in GBP and €
700
denominated in EUR that have been converted to U.S. dollars.
Unsecured Management Company Revolver
—The Uncommitted Revolving Loan Agreement (the "Uncommitted Revolving Loan Agreement"), dated March 30, 2020, by and between the Company, as the Borrower, and NMF Investments III, L.L.C., as Lender, an affiliate of the Investment Adviser (the "Unsecured Management Company Revolver"), is structured as a discretionary unsecured revolving credit facility. The proceeds from the Unsecured Management Company Revolver may be used for general corporate purposes, including the funding of portfolio investments. As of the most recent amendment on December 17, 2021, the maturity date of the Unsecured Management Company Revolver is December 31, 2024.
As of the most recent amendment on December 17, 2021, the Unsecured Management Company Revolver bears interest at a rate of
4.00
% per annum. On May 4, 2020, the Company entered into an Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $
30,000
to $
50,000
. As of March 31, 2023, the maximum amount of revolving borrowings available under the Unsecured Management Company Revolver was $
50,000
and
no
borrowings were outstanding. For the three months ended March 31, 2023 and March 31, 2022, amortization of financing costs were $
1
and $
3
, respectively.
DB Credit Facility
—The Loan Financing and Servicing Agreement (the "LFSA") dated December 14, 2018 and as amended from time to time, among NMFDB as the borrower, Deutsche Bank AG, New York Branch ("Deutsche Bank") as the facility agent, Lender and other agent from time to time party thereto and U.S. Bank National Association, as collateral agent and collateral custodian (the "DB Credit Facility"), is structured as a secured revolving credit facility and the maturity date is March 25, 2026.
As of March 31, 2023, the maximum amount of revolving borrowings available under the DB Credit Facility was $
280,000
. The Company is permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the LFSA. The DB Credit Facility is non-recourse to the Company and is collateralized by all of the investments of NMFDB on an investment by investment basis. All fees associated with the origination and amending of the DB Credit Facility are capitalized on the Company's Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the DB Credit Facility. The DB Credit Facility contains certain customary affirmative and negative covenants and events of default. The covenants are generally not tied to mark to market fluctuations in the prices of NMFDB investments, but rather to the performance of the underlying portfolio companies.
The advances under the DB Credit Facility accrue interest at a per annum rate equal to the Applicable Margin plus the lender's Cost of Funds Rate. Prior to March 25, 2021, the Applicable Margin was equal to
2.60
% during the Revolving Period and then increases by
0.20
% during an Event of Default. Effective March 25, 2021, the Applicable Margin is equal to
2.35
% during the Revolving Period and then increases by
0.20
% during an Event of Default. The "Cost of Funds Rate" for a conduit lender is the lower of its commercial paper rate and the Base Rate plus
0.50
%, and for any other lender is the Base Rate. The "Base Rate" is the three-months LIBOR Rate but may become an alternative base rate based on Deutsche Bank's base lending rate if certain LIBOR disruption events occur. The Company is also charged a non-usage fee, based on the unused facility amount multiplied by the Undrawn Fee Rate (as defined in the LFSA) and a facility agent fee of
0.25
% per annum on the total facility amount.
95
Table of Contents
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the DB Credit Facility for the three months ended March 31, 2023 and March 31, 2022:
Three Months Ended
March 31, 2023
March 31, 2022
Interest expense(1)
$
3,486
$
1,766
Non-usage fee(1)
$
102
$
53
Amortization of financing costs
$
267
$
267
Weighted average interest rate
7.6
%
3.0
%
Effective interest rate
8.4
%
3.6
%
Average debt outstanding
$
186,400
$
237,267
(1)
Interest expense includes the portion of the facility agent fee applicable to the drawn portion of the DB Credit Facility and non-usage fee includes the portion of the facility agent fee applicable to the undrawn portion of the DB Credit Facility.
As of March 31, 2023 and December 31, 2022, the outstanding balance on the DB Credit Facility was $
186,400
and $
186,400
, respectively, and NMFDB was in compliance with the applicable covenants in the DB Credit Facility on such dates.
NMNLC Credit Facility II
—The Credit Agreement (together with the related guarantee and security agreement, the "NMNLC CA"), dated February 26, 2021, by and between NMNLC, as the Borrower, and City National Bank, as the Lender (the "NMNLC Credit Facility II"), is structured as a senior secured revolving credit facility. As of the most recent amendment on November 1, 2022, NM CLFX LP has been added as a co-borrower and the NMNLC CA will mature on November 1, 2024. The NMNLC Credit Facility II is guaranteed by the Company and proceeds from the NMNLC Credit Facility II are able to be used for refinancing existing loans on properties held.
From December 7, 2021 through November 1, 2022, the NMNLC Credit Facility II bore interest at a rate of the SOFR plus
2.75
% per annum with a
0.35
% floor, and charges a commitment fee, based on the unused facility amount multiplied by
0.05
% per annum (as defined in the NMNLC CA). As of the amendment on November 1, 2022, the NMNLC Credit Facility II bears interest at a rate of SOFR plus
2.25
%.
Prior to the amendment on March 16, 2022, the maximum amount of revolving borrowings available under the NMNLC Credit Facility II was $
20,000
. As of the March 16, 2022 amendment and effective May 1, 2022 through November 1, 2022, the maximum amount of revolving borrowings available under the NMNLC Credit Facility II was $
10,000
. As of the amendment on November 1, 2022, the maximum amount of revolving borrowings available to all borrowers under the NMNLC Credit Facility II is $
27,500
, of which $
25,675
is outstanding as of March 31, 2023.
The following table summarizes the interest expense, non-usage fees and amortization of financing costs incurred on the NMNLC Credit Facillity II for the three months ended March 31, 2023 and March 31, 2022:
Three Months Ended
March 31, 2023
March 31, 2022
Interest expense
$
53
$
118
Non-usage fee
$
—
$
1
Amortization of financing costs
$
23
$
27
Weighted average interest rate
7.2
%
3.1
%
Effective interest rate
10.4
%
3.9
%
Average debt outstanding
$
2,973
$
15,200
As of March 31, 2023 and December 31, 2022, the outstanding balance on the NMNLC Credit Facility II was $
3,120
and $
3,785
, respectively, and NMNLC was in compliance with the applicable covenants in the NMNLC Credit Facility II on such date.
Convertible Notes
2018 Convertible Notes
—On August 20, 2018, the Company closed a registered public offering of $
100,000
aggregate principal amount of unsecured convertible notes (the “2018 Convertible Notes”), pursuant to an indenture, dated August 20,
96
Table of Contents
2018, as supplemented by a first supplemental indenture thereto, dated August 20, 2018 (together the “2018A Indenture”). On August 30, 2018, in connection with the registered public offering, the Company issued an additional $
15,000
aggregate principal amount of the 2018 Convertible Notes pursuant to the exercise of an overallotment option by the underwriter of the 2018 Convertible Notes. On June 7, 2019, the Company closed a registered public offering of an additional $
86,250
aggregate principal amount of the 2018 Convertible Notes. These additional 2018 Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $
115,000
aggregate principal amount of 2018 Convertible Notes that the Company issued in August 2018.
The 2018 Convertible Notes bear interest at an annual rate of
5.75
%, payable semi-annually in arrears on February 15 and August 15 of each year, which commenced on February 15, 2019. The 2018 Convertible Notes will mature on August 15, 2023 unless earlier converted, repurchased or redeemed pursuant to the terms of the 2018A Indenture. The Company may not redeem the 2018 Convertible Notes prior to May 15, 2023. On or after May 15, 2023, the Company may redeem the 2018 Convertible Notes for cash, in whole or from time to time in part, at its option at a redemption price, subject to an exception for redemption dates occurring after a record date but on or prior to the interest payment date, equal to the sum of (i)
100
% of the principal amount of the 2018 Convertible Notes to be redeemed, (ii) accrued and unpaid interest thereon to, but excluding, the redemption date and (iii) a make-whole premium.
On November 4, 2022, the Company launched a tender offer to purchase, upon the terms and subject to the conditions set forth in the Offer to Purchase, dated November 4, 2022, up to $
201,250
aggregate principal amount of outstanding 2018 Convertible Notes for cash in an amount equal to $
1,000
per $1,000 principal amount of Notes purchased (exclusive of accrued and unpaid interest on such notes) (the "Tender Offer"). The Tender Offer expired on December 6, 2022. As of the expiration of the Tender Offer, $
84,434
aggregate principal amount of the 2018 Convertible Notes were validly tendered and not validly withdrawn pursuant to the Tender Offer. The Company accepted for purchase all of the 2018 Convertible Notes that were validly tendered and not validly withdrawn at the expiration of the Tender Offer. Following settlement of the Tender Offer on December 9, 2022, approximately $
116,816
aggregate principal amount of the 2018 Convertible Notes remained outstanding.
No sinking fund is provided for the 2018 Convertible Notes. Holders of 2018 Convertible Notes may, at their option, convert their 2018 Convertible Notes into shares of the Company’s common stock at any time on or prior to the close of business on the business day immediately preceding the maturity date of the 2018 Convertible Notes. In addition, if certain corporate events occur, holders of the 2018 Convertible Notes may require the Company to repurchase for cash all or part of their 2018 Convertible Notes at a repurchase price equal to
100.0
% of the principal amount of the 2018 Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The 2018A Indenture contains certain covenants, including covenants requiring the Company to provide certain financial information to the holders of the 2018 Convertible Notes and the trustee if the Company ceases to be subject to the reporting requirements of the Exchange Act. The 2018A Indenture also includes additional financial covenants related to asset coverage. These covenants are subject to limitations and exceptions that are described in the 2018A Indenture.
2022 Convertible Notes
—On November 2, 2022, the Company closed a private offering of $
200,000
aggregate principal amount of unsecured convertible notes (the “2022 Convertible Notes”), pursuant to an indenture, dated August 20, 2018, as supplemented by a third supplemental indenture thereto, dated November 2, 2022 (together the “2018C Indenture”). On March 14, 2023, the Company issued an additional $
60,000
aggregate principal amount of the 2022 Convertible Notes. These additional 2022 Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $
200,000
aggregate principal amount of 2022 Convertible Notes that the Company issued in November 2022.
The 2022 Convertible Notes bear interest at an annual rate of
7.50
%, payable semi-annually in arrears on April 15 and October 15 of each year, commencing on April 15, 2023. The 2022 Convertible Notes will mature on October 15, 2025 unless earlier converted, repurchased or redeemed pursuant to the terms of the 2018C Indenture. The Company may not redeem the 2022 Convertible Notes prior to July 15, 2025. On or after July 15, 2025, the Company may redeem the 2022 Convertible Notes for cash, in whole or from time to time in part, at our option at a redemption price, subject to an exception for redemption dates occurring after a record date but on or prior to the interest payment date, equal to the sum of (i)
100
% of the principal amount of the 2022 Convertible Notes to be redeemed, (ii) accrued and unpaid interest thereon to, but excluding, the redemption date and (iii) a make-whole premium.
97
Table of Contents
The following table summarizes certain key terms related to the convertible features of the Company’s 2018 Convertible Notes and the 2022 Convertible Notes (together, the "Convertible Notes") as of March 31, 2023:
2018 Convertible Notes
2022 Convertible Notes
Initial conversion premium(1)
10.0
%
14.7
%
Initial conversion rate(2)
65.8762
70.4225
Initial conversion price
$
15.18
$
14.20
Conversion premium at March 31, 2023
10.0
%
14.7
%
Conversion rate at March 31, 2023(1)(2)
65.8762
70.6582
Conversion price at March 31, 2023(2)(3)
$
15.18
$
14.15
Last conversion price calculation date
August 20, 2022
March 17, 2023
(1)
Conversion rates denominated in shares of common stock per $1 principal amount of the Convertible Notes converted.
(2)
Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
(3)
The conversion price in effect at March 31, 2023 on the 2018 Convertible Notes was calculated on the last anniversary of the issuance and will be calculated again on the next anniversary, unless the exercise price shall have changed by more than
1.0
% before the anniversary. The conversion price in effect at March 31, 2023 on the 2022 Convertible Notes was calculated on March 17, 2023.
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $
0.34
per share per quarter for the 2018 Convertible Notes and $
0.30
per share per quarter for the 2022 Convertible Notes and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $
13.80
per share for the 2018 Convertible Notes and $
12.38
per share for the 2022 Convertible Notes. In no event will the total number of shares of common stock issuable upon conversion exceed
72.4637
per $1 principal amount of the 2018 Convertible Notes and
80.7754
per $1 principal amount of the 2022 Convertible Notes. The Company has determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are unsecured obligations and rank senior in right of payment to the Company’s existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to the Company’s existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries and financing vehicles. As reflected in Note 11.
Earnings Per Share
, the issuance is considered part of the if-converted method for calculation of diluted earnings per share.
The following table summarizes the interest expense, amortization of financing costs and amortization of premium incurred on the Convertible Notes for the three months ended March 31, 2023 and March 31, 2022:
Three Months Ended
March 31, 2023
March 31, 2022
Interest expense
$
5,642
$
2,893
Amortization of financing costs
$
374
$
97
Amortization of premium
$
(
18
)
$
(
26
)
Weighted average interest rate
6.9
%
5.8
%
Effective interest rate
7.3
%
5.9
%
Average debt outstanding
$
328,816
$
201,250
As of March 31, 2023 and December 31, 2022, the outstanding balance on the Convertible Notes was $
376,816
and $
316,816
, respectively. NMFC was in compliance with the terms of the 2018A Indenture and 2018C Indenture on such date.
Unsecured Notes
— On June 30, 2017, the Company issued $
55,000
in aggregate principal amount of
five-year
unsecured notes that matured on July 15, 2022 (the "2017A Unsecured Notes"), pursuant to the NPA and a supplement to the NPA. On July 15, 2022, the Company caused notices to be issued to holders of the Company's 2017A Unsecured Notes regarding the exercise of the Company's option to repay all of the Company's $
55,000
in aggregate principal amount of issued and outstanding 2017A Unsecured Notes, which was repaid on July 14, 2022. On January 30, 2018, the Company issued
98
Table of Contents
$
90,000
in aggregate principal amount of
five year
unsecured notes that matured on January 30, 2023 (the "2018A Unsecured Notes") pursuant to the NPA and a second supplement to the NPA. On January 30, 2023, the Company caused notices to be issued to holders of the Company's 2018A Unsecured Notes regarding the exercise of the Company's option to repay all of the Company's $
90,000
in aggregate principal amount of issued and outstanding 2018A Unsecured Notes, which was repaid on January 27, 2023. On July 5, 2018, the Company issued $
50,000
in aggregate principal amount of
five year
unsecured notes that mature on June 28, 2023 (the "2018B Unsecured Notes") pursuant to the NPA and a third supplement to the NPA (the "Third Supplement"). On April 30, 2019, the Company issued $
116,500
in aggregate principal amount of
five year
unsecured notes that mature on April 30, 2024 (the "2019A Unsecured Notes") pursuant to the NPA and a fourth supplement to the NPA (the "Fourth Supplement"). On January 29, 2021, the Company issued $
200,000
in aggregate principal amount of
five year
unsecured notes that mature on January 29, 2026 (the "2021A Unsecured Notes") pursuant to the NPA and a fifth supplement to the NPA (the "Fifth Supplement"). On June 15, 2022, the Company issued $
75,000
in aggregate principal amount of
five year
unsecured notes that mature on June 15, 2027 (the "2022A Unsecured Notes") pursuant to the NPA and a sixth supplement to the NPA (the "Sixth Supplement"). The NPA provides for future issuances of unsecured notes in separate series or tranches.
The 2017A Unsecured Notes bore interest at an annual rate of
4.760
%, payable semi-annually on January 15 and July 15 of each year. The 2018A Unsecured Notes bore interest at an annual rate of
4.870
%, payable semi-annually on February 15 and August 15 of each year. The 2018B Unsecured Notes bear interest at an annual rate of
5.360
%, payable semi-annually on January 15 and July 15 of each year. The 2019A Unsecured Notes bear interest at an annual rate of
5.494
%, payable semi-annually on April 15 and October 15 of each year. The 2021A Unsecured Notes bear interest at an annual rate of
3.875
%, payable semi-annually in arrears on January 29 and July 29 of each year. The 2022A Unsecured Notes bear interest at an annual rate of
5.900
%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 14, 2022. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the underlying unsecured notes or the Company ceases to have an investment grade rating or (ii) the aggregate amount of the Company’s unsecured debt falls below $
150,000
. In each such event, the Company has the option to offer to prepay the underlying unsecured notes at par, in which case holders of the underlying unsecured notes who accept the offer would not receive the increased interest rate. In addition, the Company is obligated to offer to prepay the underlying unsecured notes at par if the Investment Adviser, or an affiliate thereof, ceases to be the Company’s investment adviser or if certain change in control events occur with respect to the Investment Adviser.
The NPA contains customary terms and conditions for unsecured notes issued in a private placement, including, without limitation, an option to offer to prepay all or a portion of the unsecured notes under its governance at par (plus a make-whole amount, if applicable), affirmative and negative covenants such as information reporting, maintenance of the Company’s status as a BDC under the 1940 Act and a RIC under the Code, minimum stockholders’ equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes at the Company or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under other indebtedness of the Company or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. The Third Supplement, Fourth Supplement, Fifth Supplement and Sixth Supplement all include additional financial covenants related to asset coverage as well as other terms.
The 2017A Unsecured Notes, 2018A Unsecured Notes, 2018B Unsecured Notes, 2019A Unsecured Notes, 2021A Unsecured Notes and 2022A Unsecured Notes (together, the "Unsecured Notes") are unsecured obligations and rank senior in right of payment to the Company’s existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Unsecured Notes; equal in right of payment to the Company’s existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of the Company’s secured indebtedness (including existing unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by the Company’s subsidiaries and financing vehicles.
99
Table of Contents
The following table summarizes the interest expense and amortization of financing costs incurred on the Unsecured Notes for the three months ended March 31, 2023 and March 31, 2022:
Three Months Ended
March 31, 2023
March 31, 2022
Interest expense
$
5,667
$
5,958
Amortization of financing costs
$
209
$
199
Weighted average interest rate
4.8
%
4.7
%
Effective interest rate
5.0
%
4.8
%
Average debt outstanding
$
471,500
$
511,500
As of March 31, 2023 and December 31, 2022, the outstanding balance on the Unsecured Notes was $
441,500
and $
531,500
, respectively, and the Company was in compliance with the terms of the NPA as of such dates, as applicable.
SBA-guaranteed debentures
—On August 1, 2014 and August 25, 2017, respectively, SBIC I and SBIC II received licenses from the SBA to operate as SBICs.
The SBIC licenses allow SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to the Company, interest only debentures with interest payable semi-annually and have a
ten year
maturity. The principal amount of SBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I and SBIC II over the Company's stockholders in the event SBIC I and SBIC II are liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations for a single licensee is $150,000 as long as the licensee has at least $75,000 in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing. In June 2018, legislation amended the 1958 Act by increasing the individual leverage limit from $150,000 to $175,000, subject to SBA approvals.
As of March 31, 2023 and December 31, 2022, SBIC I had regulatory capital of $
75,000
and $
75,000
, respectively, and SBA-guaranteed debentures outstanding of $
150,000
and $
150,000
, respectively. As of March 31, 2023 and December 31, 2022, SBIC II had regulatory capital of $
75,000
and $
75,000
, respectively, and $
150,000
and $
150,000
, respectively, of SBA-guaranteed debentures outstanding. The SBA-guaranteed debentures incur upfront fees of
3.435
%, which consists of a
1.00
% commitment fee and a
2.435
% issuance discount, which are amortized over the life of the SBA-guaranteed debentures.
100
Table of Contents
The following table summarizes the Company’s SBA-guaranteed debentures as of March 31, 2023:
Issuance Date
Maturity Date
Debenture Amount
Interest Rate
SBA Annual Charge
Fixed SBA-guaranteed debentures(1):
March 25, 2015
March 1, 2025
$
37,500
2.517
%
0.355
%
September 23, 2015
September 1, 2025
37,500
2.829
%
0.355
%
September 23, 2015
September 1, 2025
28,795
2.829
%
0.742
%
March 23, 2016
March 1, 2026
13,950
2.507
%
0.742
%
September 21, 2016
September 1, 2026
4,000
2.051
%
0.742
%
September 20, 2017
September 1, 2027
13,000
2.518
%
0.742
%
March 21, 2018
March 1, 2028
15,255
3.187
%
0.742
%
Fixed SBA-guaranteed debentures(2):
September 19, 2018
September 1, 2028
15,000
3.548
%
0.222
%
September 25, 2019
September 1, 2029
19,000
2.283
%
0.222
%
March 25, 2020
March 1, 2030
41,000
2.078
%
0.222
%
March 25, 2020
March 1, 2030
24,000
2.078
%
0.275
%
September 23, 2020
September 1, 2030
51,000
1.034
%
0.275
%
Total SBA-guaranteed debentures
$
300,000
(1)
SBA-guaranteed debentures are held in SBIC I.
(2)
SBA-guaranteed debentures are held in SBIC II.
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus
0.30
%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The following table summarizes the interest expense and amortization of financing costs incurred on the SBA-guaranteed debentures for the three months ended March 31, 2023 and March 31, 2022:
Three Months Ended
March 31, 2023
March 31, 2022
Interest expense
$
1,998
$
1,998
Amortization of financing costs
$
247
$
247
Weighted average interest rate
2.7
%
2.7
%
Effective interest rate
3.0
%
3.0
%
Average debt outstanding
$
300,000
$
300,000
The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBICs are subject to regulatory requirements, including making investments in SBA-eligible small businesses, investing at least 25.0% of its investment capital in eligible smaller enterprises (as defined under the 1958 Act), placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in smaller businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to the Company. SBICs are subject to an annual periodic examination by an SBA examiner to determine the SBIC's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of March 31, 2023 and December 31, 2022, SBIC I and SBIC II were in compliance with SBA regulatory requirements.
101
Table of Contents
Leverage risk factors
—The Company utilizes and may utilize leverage to the maximum extent permitted by the law for investment and other general business purposes. The Company's lenders will have fixed dollar claims on certain assets that are superior to the claims of the Company's common stockholders, and the Company would expect such lenders to seek recovery against these assets in the event of a default. The use of leverage also magnifies the potential for gain or loss on amounts invested. Leverage may magnify interest rate risk (particularly on the Company's fixed-rate investments), which is the risk that the prices of portfolio investments will fall or rise if market interest rates for those types of securities rise or fall. As a result, leverage may cause greater changes in the Company's net asset value. Similarly, leverage may cause a sharper decline in the Company's income than if the Company had not borrowed. Such a decline could negatively affect the Company's ability to make distributions to its stockholders. Leverage is generally considered a speculative investment technique. The Company's ability to service any debt incurred will depend largely on financial performance and will be subject to prevailing economic conditions and competitive pressures.
Note 8.
Regulation
The Company has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a RIC under Subchapter M of the Code. In order to continue to qualify and be subject to tax treatment as a RIC, among other things, the Company is generally required to timely distribute to its stockholders at least 90.0% of its investment company taxable income, as defined by the Code, for each year. The Company, among other things, intends to make and will continue to make the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal, state, and local income taxes (excluding excise taxes which may be imposed under the Code).
Additionally, as a BDC, the Company must not acquire any assets other than "qualifying assets" as defined in Section 55(a) of the 1940 Act unless, at the time the acquisition is made, at least 70.0% of its total assets are qualifying assets (with certain limited exceptions). In addition, the Company must offer to make available to all "eligible portfolio companies" (as defined in the 1940 Act) significant managerial assistance.
Note 9.
Commitments and Contingencies
In the normal course of business, the Company may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Company may also enter into future funding commitments such as revolving credit facilities, bridge financing commitments or delayed draw commitments. As of March 31, 2023, the Company had unfunded commitments on revolving credit facilities of $
107,125
,
no
outstanding bridge financing commitments and other future funding commitments of $
109,064
. As of December 31, 2022, the Company had unfunded commitments on revolving credit facilities of $
100,315
,
no
outstanding bridge financing commitments and other future funding commitments of $
123,748
. The unfunded commitments on revolving credit facilities and delayed draws are disclosed on the Company’s Consolidated Schedules of Investments.
The Company also had revolving borrowings available under the Holdings Credit Facility, the DB Credit Facility, the NMFC Credit Facility, the Unsecured Management Company Revolver and the NMNLC Credit Facility II as of March 31, 2023 and December 31, 2022. See Note 7.
Borrowings
, for details.
The Company may from time to time enter into financing commitment letters. As of March 31, 2023 and December 31, 2022, the Company had commitment letters to purchase investments in the aggregate par amount of $
4,858
and $
45,634
, respectively, which could require funding in the future.
102
Table of Contents
Note 10.
Net Assets
The table below illustrates the effect of certain transactions on the net asset accounts of the Company during the three months ended March 31, 2023:
Accumulated Overdistributed Earnings
Common Stock
Paid in
Capital in
Excess
Accumulated
Net Investment
Accumulated Net Realized
Net
Unrealized Appreciation
Total Net Assets
Non-
Controlling
Interest in
Total
Shares
Par Amount
of Par
Income
(Losses) Gains
(Depreciation)
of NMFC
NMNLC
Net Assets
Net assets at December 31, 2022
100,937,026
$
1,009
$
1,305,945
$
147,593
$
(
68,072
)
$
(
72,002
)
$
1,314,473
$
11,718
$
1,326,191
Issuances of common stock
—
—
—
—
—
—
—
—
—
Offering costs
—
—
(
56
)
—
—
—
(
56
)
—
(
56
)
Distributions declared
—
—
—
(
32,300
)
—
—
(
32,300
)
(
153
)
(
32,453
)
Net increase in net assets resulting from operations
—
—
—
38,113
677
5,783
44,573
239
44,812
Net assets at March 31, 2023
100,937,026
$
1,009
$
1,305,889
$
153,406
$
(
67,395
)
$
(
66,219
)
$
1,326,690
$
11,804
$
1,338,494
The table below illustrates the effect of certain transactions on the net asset accounts of the Company during the three months ended March 31, 2022:
Accumulated Undistributed (Overdistributed) Earnings
Common Stock
Paid in
Capital in Excess
Accumulated
Net Investment
Accumulated Net Realized
(Losses)
Net
Unrealized Appreciation
Total Net Assets
Non-Controlling Interest in
Total
Shares
Par Amount
of Par
Income
Gains
(Depreciation)
of NMFC
NMNLC
Net Assets
Net assets at December 31, 2021
97,907,441
$
979
$
1,272,796
$
118,330
$
(
92,099
)
$
21,239
$
1,321,245
$
21,367
$
1,342,612
Issuances of common stock
1,591,121
16
21,556
—
—
—
21,572
—
21,572
Offering costs
—
—
(
52
)
—
—
—
(
52
)
—
(
52
)
Distributions declared
—
—
—
(
29,589
)
—
—
(
29,589
)
(
3,750
)
(
33,339
)
Net increase (decrease) in net assets resulting from operations
—
—
—
29,573
17,596
(
10,977
)
36,192
855
37,047
Net assets at March 31, 2022
99,498,562
$
995
$
1,294,300
$
118,314
$
(
74,503
)
$
10,262
$
1,349,368
$
18,472
$
1,367,840
On November 3, 2021, the Company entered into an equity distribution agreement (the “Distribution Agreement”) with B. Riley Securities, Inc. and Raymond James & Associates, Inc. (collectively, the “Agents”). The Distribution Agreement provides that the Company may issue and sell its shares from time to time through the Agents, up to $
250,000
worth of its common stock by means of at-the-market ("ATM") offerings.
For the three months ended March 31, 2023, the Company did
no
t sell any shares of common stock under the Distribution Agreement. For the three months ended March 31, 2022, the Company sold
1,511,836
shares of common stock under the Distribution Agreement. For the three months ended March 31, 2022, the Company received total accumulated net proceeds of approximately $
20,474
, including $
295
of offering expenses, from these sales.
The Company generally uses net proceeds from these ATM offerings to make investments, to pay down liabilities and for general corporate purposes. As of March 31, 2023, shares representing approximately $
196,938
of its common stock remain available for issuance and sale under the Distribution Agreement.
103
Table of Contents
Note 11.
Earnings Per Share
The following information sets forth the computation of basic and diluted net increase in the Company’s net assets per share resulting from operations for the three months ended March 31, 2023 and March 31, 2022:
Three Months Ended
March 31, 2023
March 31, 2022
Earnings per share—basic
Numerator for basic earnings per share:
$
44,573
$
36,192
Denominator for basic weighted average share:
100,937,026
98,413,476
Basic earnings per share:
$
0.44
$
0.37
Earnings per share—diluted(1)
Numerator for increase in net assets per share
$
44,573
$
36,192
Adjustment for interest on Convertible Notes and incentive fees, net
4,513
2,314
Numerator for diluted earnings per share:
$
49,086
$
38,506
Denominator for basic weighted average share
100,937,026
98,413,476
Adjustment for dilutive effect of Convertible Notes
22,654,406
13,257,586
Denominator for diluted weighted average share
123,591,432
111,671,062
Diluted earnings per share:
$
0.40
$
0.34
(1)
In applying the if-converted method, conversion is not assumed for purposes of computing diluted earnings per share if the effect would be anti-dilutive. For the three months ended March 31, 2023 and March 31, 2022, there was no anti-dilution.
104
Table of Contents
Note 12.
Financial Highlights
The following information sets forth the Company's financial highlights for the three months ended March 31, 2023 and March 31, 2022:
Three Months Ended
March 31, 2023
March 31, 2022
Per share data(1):
Net asset value, January 1, 2023 and January 1, 2022, respectively
$
13.02
$
13.49
Net investment income
0.38
0.30
Net realized and unrealized gains
0.06
0.07
Total net increase
0.44
0.37
Distributions declared to stockholders from net investment income
(
0.32
)
(
0.30
)
Net asset value, March 31, 2023 and March 31, 2022, respectively
$
13.14
$
13.56
Per share market value, March 31, 2023 and March 31, 2022, respectively
$
12.17
$
13.85
Total return based on market value(2)
0.94
%
3.28
%
Total return based on net asset value(3)
3.39
%
2.76
%
Shares outstanding at end of period
100,937,026
99,498,562
Average weighted shares outstanding for the period
100,937,026
98,413,476
Average net assets for the period
$
1,314,609
$
1,321,557
Ratio to average net assets(4):
Net investment income
11.76
%
9.08
%
Total expenses, before waivers/reimbursements
16.85
%
12.38
%
Total expenses, net of waivers/reimbursements
16.52
%
11.98
%
Average debt outstanding—Holdings Credit Facility
$
634,146
$
550,063
Average debt outstanding—Unsecured Notes
471,500
511,500
Average debt outstanding—SBA-guaranteed debentures
300,000
300,000
Average debt outstanding—DB Credit Facility
186,400
237,267
Average debt outstanding—Convertible Notes
328,816
201,250
Average debt outstanding—NMFC Credit Facility(5)
101,025
152,570
Average debt outstanding—NMNLC Credit Facility II
2,973
15,200
Asset coverage ratio(6)
177.55
%
181.26
%
Portfolio turnover
2.10
%
2.94
%
(1)
Per share data is based on weighted average shares outstanding for the respective period (except for distributions declared to stockholders, which is based on actual rate per share).
(2)
Total return is calculated assuming a purchase of common stock at the opening of the first day of the year and a sale on the closing of the last business day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at prices obtained under the Company’s dividend reinvestment plan. Total return does not reflect sales load.
(3)
Total return is calculated assuming a purchase at net asset value on the opening of the first day of the year and a sale at net asset value on the last day of the period. Dividends and distributions, if any, are assumed for purposes of this calculation, to be reinvested at the net asset value on the last day of the respective quarter. Total return does not reflect sales load.
(4)
Interim periods are annualized.
(5)
Under the NMFC Credit Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of March 31, 2023 and March 31, 2022, the Company had borrowings denominated in GBP of £
22,850
and £
17,400
, respectively, and borrowings denominated in EUR of €
700
and €
0
, respectively, that have been converted to U.S. dollars.
(6)
On November 5, 2014, the Company received exemptive relief from the SEC allowing the Company to modify the asset coverage requirement to exclude the SBA-guaranteed debentures from this calculation.
105
Table of Contents
Note 13.
Recent Accounting Standards Updates
In March 2020, the Financial Accounting Standards Board (the "FASB") issued ASU 2020-04, Reference Rate Reform. The amendments in ASU 2020-04 provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The standard is effective as of March 12, 2020 through December 31, 2022. Management is currently evaluating the impact of the optional guidance on the Company's consolidated financial statements and disclosures. The Company did not utilize the optional expedients and exceptions provided by ASU 2020-04 during the quarter ended March 31, 2023. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which deferred the sunset day of this guidance to December 31, 2024. The Company is currently evaluating the impact of this guidance on its consolidated financial statements.
In December 2020, the U.S. Securities and Exchange Commission (the “SEC”) adopted a rule providing a framework for fund valuation practices. Rule 2a-5 under the 1940 Act (“Rule 2a-5”) establishes requirements for determining fair value in good faith for purposes of the 1940 Act. Rule 2a-5 permits boards, subject to board oversight and certain other conditions, to designate certain parties to perform fair value determinations. Rule 2a-5 also defines when market quotations are “readily available” for purposes of the 1940 Act and the threshold for determining whether a fund must determine the fair value of a security. The SEC also adopted Rule 31a-4 under the 1940 Act (“Rule 31a-4”), which provides the recordkeeping requirements associated with fair value determinations. Finally, the SEC rescinded previously issued guidance on related issues, including the role of the board in determining fair value and the accounting and auditing of fund investments. Rule 2a-5 and Rule 31a-4 became effective on March 8, 2021, and had a compliance date of September 8, 2022. While our board of directors has not elected to designate the Investment Adviser as the valuation designee, the Company has adopted certain revisions to its valuation policies and procedures in order comply with the applicable requirements of Rule 2a-5 and Rule 31a-4.
Note 14.
Subsequent Events
On April 25, 2023, the Company’s board of directors declared a regular second quarter 2023 distribution of $
0.32
per share and a supplemental distribution related to Q1 earnings of $
0.03
per share, each payable on June 30, 2023 to holders of record as of June 16, 2023.
On April 25, 2023, Alice W. Handy notified the Company's board of directors that she was resigning as a director, effective immediately. In submitting her resignation, Ms. Handy did not express any disagreement on any matter relating to the Company's operations, policies or practices. The Nominating and Corporate Governance Committee of the board of directors has been actively searching for Ms. Handy’s successor in accordance with its policies and procedures, and expects to appoint a new director in the near future.
106
Table of Contents
Deloitte & Touche LLP
30 Rockefeller Plaza
New York, NY 10112
USA
Tel: 212 492 4000
Fax: 212 489 1687
www.deloitte.com
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of New Mountain Finance Corporation
Results of Review of Interim Financial Information
We have reviewed the accompanying consolidated statement of assets and liabilities of New Mountain Finance Corporation and subsidiaries (the “Company”), including the consolidated schedule of investments, as of March 31, 2023, and the related consolidated statements of operations, changes in net assets, and cash flows for the three-month periods ended March 31, 2023 and 2022, and the related notes (collectively referred to as the "interim financial information"). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of assets and liabilities of the Company, including the consolidated schedule of investments, as of December 31, 2022, and the related consolidated statements of operations, changes in net assets and cash flows for the year then ended (not presented herein); and in our report dated February 27, 2023, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities as of December 31, 2022, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities from which it has been derived.
Basis for Review Results
This interim financial information is the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our reviews in accordance with standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ DELOITTE & TOUCHE LLP
May 8, 2023
107
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The information in management's discussion and analysis of financial condition and results of operations relates to New Mountain Finance Corporation, including its wholly-owned direct and indirect subsidiaries (collectively, "we", "us", "our", "NMFC" or the "Company").
Forward-Looking Statements
The information contained in this section should be read in conjunction with the financial data and consolidated financial statements and notes thereto appearing elsewhere in this report. Some of the statements in this report (including in the following discussion) constitute forward-looking statements, which relate to future events or our future performance or our financial condition. The forward-looking statements contained in this section involve a number of risks and uncertainties, including:
•
statements concerning the impact of a protracted decline in the liquidity of credit markets;
•
the general economy, including interest and inflation rates, on the industries in which we invest;
•
the impact of interest rate volatility, including the decommissioning of LIBOR and rising interest rates, on our business and our portfolio companies;
•
our future operating results, our business prospects, the adequacy of our cash resources and working capital;
•
the ability of our portfolio companies to achieve their objectives;
•
our ability to make investments consistent with our investment objectives, including with respect to the size, nature and terms of our investments;
•
the ability of New Mountain Finance Advisers BDC, L.L.C. (the "Investment Adviser") or its affiliates to attract and retain highly talented professionals;
•
actual and potential conflicts of interest with the Investment Adviser and New Mountain Capital Group, L.P. (together with New Mountain Capital, L.L.C. and its affiliates, "New Mountain Capital") whose ultimate owners include Steven B. Klinsky, other current and former New Mountain Capital professionals and related vehicles and a minority investor.; and
•
the risk factors set forth in
Item 1A.—Risk Factors
contained in our Annual Report on Form 10-K for the year ended December 31, 2022 and in this Quarterly Report on Form 10-Q.
Forward-looking statements are identified by their use of such terms and phrases such as "anticipate", "believe", "continue", "could", "estimate", "expect", "intend", "may", "plan", "potential", "project", "seek", "should", "target", "will", "would" or similar expressions. Actual results could differ materially from those projected in the forward-looking statements for any reason, including the factors set forth in
Item 1A.—Risk Factors
contained in our Annual Report on Form 10-K for the year ended December 31, 2022 and in this Quarterly Report on Form 10-Q.
We have based the forward-looking statements included in this report on information available to us on the date of this report. We assume no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Although we undertake no obligation to revise or update any forward-looking statements, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the U.S. Securities and Exchange Commission (the "SEC"), including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.
Overview
We are a Delaware corporation that was originally incorporated on June 29, 2010 and completed our initial public offering ("IPO") on May 19, 2011. We are a closed-end, non-diversified management investment company that has elected to be regulated as a business development company ("BDC") under the Investment Company Act of 1940, as amended (the "1940 Act"). We have elected to be treated, and intend to comply with the requirements to continue to qualify annually, as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code of 1986, as amended (the "Code"). Since our IPO, and through March 31, 2023, we raised approximately $945.6 million in net proceeds from additional offerings of our common stock.
The Investment Adviser is a wholly-owned subsidiary of New Mountain Capital. New Mountain Capital is a firm with a track record of investing in the middle market. New Mountain Capital focuses on investing in defensive growth companies across its private equity, credit and net lease investment strategies. The Investment Adviser manages our day-to-day operations and provides us with investment advisory and management services. The Investment Adviser also manages other funds that
108
Table of Contents
may have investment mandates that are similar, in whole or in part, to ours. New Mountain Finance Administration, L.L.C. (the "Administrator”), a wholly-owned subsidiary of New Mountain Capital, provides the administrative services necessary to conduct our day-to-day operations.
We have established the following wholly-owned direct and indirect subsidiaries:
•
New Mountain Finance Holdings, L.L.C. ("NMF Holdings") and New Mountain Finance DB, L.L.C. ("NMFDB"), whose assets are used to secure NMF Holdings’ credit facility and NMFDB’s credit facility, respectively;
•
New Mountain Finance SBIC, L.P. ("SBIC I") and New Mountain Finance SBIC II, L.P. ("SBIC II"), who have received licenses from the U.S. Small Business Administration ("SBA") to operate as small business investment companies ("SBICs") under Section 301(c) of the Small Business Investment Act of 1958, as amended (the "1958 Act") and their general partners, New Mountain Finance SBIC G.P., L.L.C. ("SBIC I GP") and New Mountain Finance SBIC II G.P., L.L.C. ("SBIC II GP"), respectively;
•
NMF Ancora Holdings, Inc. ("NMF Ancora"), NMF QID NGL Holdings, Inc. ("NMF QID"), NMF YP Holdings, Inc. ("NMF YP"), NMF Permian Holdings, LLC ("NMF Permian"), NMF HB, Inc. ("NMF HB"), NMF TRM, LLC ("NMF TRM"), NMF Pioneer, Inc. ("NMF Pioneer") and NMF OEC, Inc. ("NMF OEC"), which serve as tax blocker corporations by holding equity or equity-like investments in portfolio companies organized as limited liability companies (or other forms of pass-through entities); we consolidate our tax blocker corporations for accounting purposes but the tax blocker corporations are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of the portfolio companies; and
•
New Mountain Finance Servicing, L.L.C. ("NMF Servicing"), which serves as the administrative agent on certain investment transactions.
New Mountain Net Lease Corporation ("NMNLC") is a majority-owned consolidated subsidiary of ours, which acquires commercial real estate properties that are subject to "triple net" leases has elected to be treated, and intends to comply with the requirements to continue to qualify annually, as a real estate investment trust, or REIT, within the meaning of Section 856(a) of the Code.
Our investment objective is to generate current income and capital appreciation through the sourcing and origination of debt securities at all levels of the capital structure, primarily consisting of senior secured loans, and select junior capital positions, to growing businesses in defensive industries that offer attractive risk-adjusted returns. The first lien debt may include traditional first lien senior secured loans or unitranche loans. Unitranche loans combine characteristics of traditional first lien senior secured loans as well as second lien and subordinated loans. In some cases, our investments may also include equity interests.
Our primary focus is in the debt of defensive growth companies, which are defined as generally exhibiting the following characteristics: (i) sustainable secular growth drivers, (ii) high barriers to competitive entry, (iii) high free cash flow after capital expenditure and working capital needs, (iv) high returns on assets and (v) niche market dominance. Similar to us, SBIC I's and SBIC II's investment objectives are to generate current income and capital appreciation under our investment criteria. However, SBIC I's and SBIC II's investments must be in SBA-eligible small businesses. Our portfolio may be concentrated in a limited number of industries. As of March 31, 2023, our top five industry concentrations were software, business services, healthcare, investment funds (which includes our investments in our joint ventures) and education.
As of March 31, 2023, our net asset value was approximately $1,326.7 million and our portfolio had a fair value, as determined in good faith by the board of directors, of approximately $3,270.3 million in 111 portfolio companies, with a weighted average yield to maturity at cost for income producing investments ("YTM at Cost") of approximately 10.9% and a weighted average yield to maturity at cost for all investments ("YTM at Cost for Investments") of approximately 9.8%. The YTM at Cost calculation assumes that all investments, including secured collateralized agreements, not on non-accrual are purchased at cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. The YTM at Cost for Investments calculation assumes that all investments, including secured collateralized agreements, are purchased at cost on the quarter end date and held until their respective maturities with no prepayments or losses and exited at par at maturity. YTM at Cost and YTM at Cost for Investments calculations exclude the impact of existing leverage. YTM at Cost and YTM at Cost for Investments use the London Interbank Offered Rate ("LIBOR"), Sterling Overnight Interbank Average Rate ("SONIA"), Secured Overnight Financing Rate ("SOFR") and Euro Interbank Offered Rate ("EURIBOR") curves at each quarter's end date. The actual yield to maturity may be higher or lower due to the future selection of the LIBOR, SONIA, SOFR and EURIBOR contracts by the individual companies in our portfolio or other factors.
Recent Developments
On April 25, 2023, our board of directors declared a second quarter 2023 distribution of $0.32 per share and a supplemental distribution related to Q1 earnings of $0.03 per share, each payable on June 30, 2023 to holders of record as of June 16, 2023.
109
Table of Contents
On April 25, 2023, Alice W. Handy notified our board of directors that she was resigning as a director, effective immediately. In submitting her resignation, Ms. Handy did not express any disagreement on any matter relating to our operations, policies or practices. The Nominating and Corporate Governance Committee of our board of directors has been actively searching for Ms. Handy’s successor in accordance with its policies and procedures, and expects to appoint a new director in the near future.
Critical Accounting Estimates
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.
Basis of Accounting
We consolidate our wholly-owned direct and indirect subsidiaries: NMF Holdings, NMF Servicing, NMFDB, SBIC I, SBIC I GP, SBIC II, SBIC II GP, NMF Ancora, NMF QID, NMF YP, NMF Permian, NMF HB, NMF TRM, NMF Pioneer and NMF OEC and our majority-owned consolidated subsidiary, NMNLC. We are an investment company following accounting and reporting guidance as described in Accounting Standards Codification Topic 946,
Financial Services—Investment Companies
("ASC 946").
Valuation and Leveling of Portfolio Investments
At all times consistent with GAAP and the 1940 Act, we conduct a valuation of our assets, which impacts our net asset value.
We value our assets on a quarterly basis, or more frequently if required under the 1940 Act. In all cases, our board of directors is ultimately and solely responsible for determining the fair value of our portfolio investments on a quarterly basis in good faith, including investments that are not publicly traded, those whose market prices are not readily available and any other situation where our portfolio investments require a fair value determination. Security transactions are accounted for on a trade date basis. Our quarterly valuation procedures are set forth in more detail below:
(1)
Investments for which market quotations are readily available on an exchange are valued at such market quotations based on the closing price indicated from independent pricing services.
(2)
Investments for which indicative prices are obtained from various pricing services and/or brokers or dealers are valued through a multi-step valuation process, as described below, to determine whether the quote(s) obtained is representative of fair value in accordance with GAAP.
a.
Bond quotes are obtained through independent pricing services. Internal reviews are performed by the investment professionals of the Investment Adviser to ensure that the quote obtained is representative of fair value in accordance with GAAP and, if so, the quote is used. If the Investment Adviser is unable to sufficiently validate the quote(s) internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below); and
b.
For investments other than bonds, we look at the number of quotes readily available and perform the following procedures:
i.
Investments for which two or more quotes are received from a pricing service are valued using the mean of the mean of the bid and ask of the quotes obtained. We will evaluate the reasonableness of the quote, and if the quote is determined to not be representative of fair value, we will use one or more of the methodologies outlined below to determine fair value;
ii.
Investments for which one quote is received from a pricing service are validated internally. The investment professionals of the Investment Adviser analyze the market quotes obtained using an array of valuation methods (further described below) to validate the fair value. If the Investment Adviser is unable to sufficiently validate the quote internally and if the investment's par value or its fair value exceeds the materiality threshold, the investment is valued similarly to those assets with no readily available quotes (see (3) below).
(3)
Investments for which quotations are not readily available through exchanges, pricing services, brokers, or dealers are valued through a multi-step valuation process:
110
Table of Contents
a.
Each portfolio company or investment is initially valued by the investment professionals of the Investment Adviser responsible for the credit monitoring;
b.
Preliminary valuation conclusions will then be documented and discussed with our senior management;
c.
If an investment falls into (3) above for four consecutive quarters and if the investment's par value or its fair value exceeds the materiality threshold, then at least once each fiscal year, the valuation for each portfolio investment for which we do not have a readily available market quotation will be reviewed by an independent valuation firm engaged by our board of directors; and
d.
When deemed appropriate by our management, an independent valuation firm may be engaged to review and value investment(s) of a portfolio company, without any preliminary valuation being performed by the Investment Adviser. The investment professionals of the Investment Adviser will review and validate the value provided.
For investments in revolving credit facilities and delayed draw commitments, the cost basis of the funded investments purchased is offset by any costs/netbacks received for any unfunded portion on the total balance committed. The fair value is also adjusted for the price appreciation or depreciation on the unfunded portion. As a result, the purchase of a commitment not completely funded may result in a negative fair value until it is called and funded.
The values assigned to investments are based upon available information and do not necessarily represent amounts which might ultimately be realized, since such amounts depend on future circumstances and cannot be reasonably determined until the individual positions are liquidated. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period and the fluctuations could be material.
GAAP fair value measurement guidance classifies the inputs used in measuring fair value into three levels as follows:
Level I—Quoted prices (unadjusted) are available in active markets for identical investments and we have the ability to access such quotes as of the reporting date. The type of investments which would generally be included in Level I include active exchange-traded equity securities and exchange-traded derivatives. As required by Accounting Standards Codification Topic 820,
Fair Value Measurements and Disclosures
("ASC 820"), we, to the extent that we hold such investments, do not adjust the quoted price for these investments, even in situations where we hold a large position and a sale could reasonably impact the quoted price.
Level II—Pricing inputs are observable for the investments, either directly or indirectly, as of the reporting date, but are not the same as those used in Level I. Level II inputs include the following:
•
Quoted prices for similar assets or liabilities in active markets;
•
Quoted prices for identical or similar assets or liabilities in non-active markets (examples include corporate and municipal bonds, which trade infrequently);
•
Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including foreign exchange forward contracts); and
•
Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability.
Level III—Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment.
The inputs used to measure fair value may fall into different levels. In all instances when the inputs fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level of input that is significant to the fair value measurement in its entirety. As such, a Level III fair value measurement may include inputs that are both observable and unobservable. Gains and losses for such assets categorized within the Level III table below may include changes in fair value that are attributable to both observable inputs and unobservable inputs.
The inputs into the determination of fair value require significant judgment or estimation by management and consideration of factors specific to each investment. A review of the fair value hierarchy classifications is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in the transfer of certain investments within the fair value hierarchy from period to period.
See
Item 1
.—
Financial Statements and Supplementary Data
—
Note 4. Fair Value
in this Quarterly Report on Form 10-Q for additional information on fair value hierarchy as of March 31, 2023.
111
Table of Contents
We generally use the following framework when determining the fair value of investments where there are little, if any, market activity or observable pricing inputs. We typically determine the fair value of our performing debt investments utilizing an income approach. Additional consideration is given using a market based approach, as well as reviewing the overall underlying portfolio company's performance and associated financial risks. The following outlines additional details on the approaches considered:
Company Performance, Financial Review, and Analysis:
Prior to investment, as part of our due diligence process, we evaluate the overall performance and financial stability of the portfolio company. Post investment, we analyze each portfolio company's current operating performance and relevant financial trends versus prior year and budgeted results, including, but not limited to, factors affecting its revenue and earnings before interest, taxes, depreciation, and amortization ("EBITDA") growth, margin trends, liquidity position, covenant compliance and changes to its capital structure. We also attempt to identify and subsequently track any developments at the portfolio company, within its customer or vendor base or within the industry or the macroeconomic environment, generally, that may alter any material element of our original investment thesis. This analysis is specific to each portfolio company. We leverage the knowledge gained from our original due diligence process, augmented by this subsequent monitoring, to continually refine our outlook for each of our portfolio companies and ultimately form the valuation of our investment in each portfolio company. When an external event such as a purchase transaction, public offering or subsequent sale occurs, we will consider the pricing indicated by the external event to corroborate the private valuation.
For debt investments, we may employ the Market Based Approach (as described below) to assess the total enterprise value of the portfolio company, in order to evaluate the enterprise value coverage of our debt investment. For equity investments or in cases where the Market Based Approach implies a lack of enterprise value coverage for the debt investment, we may additionally employ a discounted cash flow analysis based on the free cash flows of the portfolio company to assess the total enterprise value. After enterprise value coverage is demonstrated for our debt investments through the method(s) above, the Income Based Approach (as described below) may be employed to estimate the fair value of the investment.
Market Based Approach:
We may estimate the total enterprise value of each portfolio company by utilizing EBITDA or revenue multiples of publicly traded comparable companies and comparable transactions. We consider numerous factors when selecting the appropriate companies whose trading multiples are used to value our portfolio companies. These factors include, but are not limited to, the type of organization, similarity to the business being valued, and relevant risk factors, as well as size, profitability and growth expectations. We may apply an average of various relevant comparable company EBITDA or revenue multiples to the portfolio company's latest twelve month ("LTM") EBITDA or revenue, or projected EBITDA or revenue to calculate the enterprise value of the portfolio company. Significant increases or decreases in the EBITDA or revenue multiples will result in an increase or decrease in enterprise value, which may result in an increase or decrease in the fair value estimate of the investment.
Income Based Approach:
We also may use a discounted cash flow analysis to estimate the fair value of the investment. Projected cash flows represent the relevant security's contractual interest, fee and principal payments plus the assumption of full principal recovery at the investment's expected maturity date. These cash flows are discounted at a rate established utilizing a combination of a yield calibration approach and a comparable investment approach. The yield calibration approach incorporates changes in the credit quality (as measured by relevant statistics) of the portfolio company, as compared to changes in the yield associated with comparable credit quality market indices, between the date of origination and the valuation date. The comparable investment approach utilizes an average yield-to maturity of a selected set of high-quality, liquid investments to determine a comparable investment discount rate. Significant increases or decreases in the discount rate would result in a decrease or increase in the fair value measurement.
See
Item 1
.—
Financial Statements and Supplementary Data
—
Note 4. Fair Value
in this Quarterly Report on Form 10-Q for additional information on unobservable inputs used in the fair value measurement of our Level III investments as of March 31, 2023.
NMFC Senior Loan Program III LLC
NMFC Senior Loan Program III LLC ("SLP III") was formed as a Delaware limited liability company and commenced operations on April 25, 2018. SLP III is structured as a private joint venture investment fund between us and SkyKnight Income II, LLC (“SkyKnight II”) and operates under a limited liability company agreement (the "SLP III Agreement"). The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP III, which has equal representation from us and SkyKnight II. SLP III has a five year investment period and will continue in existence until April 25, 2025. The investment period may be extended for up to one year pursuant to certain terms of the SLP III Agreement.
SLP III is capitalized with equity contributions which are called from its members, on a pro-rata basis based on their equity commitments, as transactions are completed. Any decision by SLP III to call down on capital commitments requires approval by the board of managers of SLP III. As of March 31, 2023, we and SkyKnight II have committed and contributed
112
Table of Contents
$140.0 million and $35.0 million, respectively, of equity to SLP III. Our investment in SLP III is disclosed on our Consolidated Schedule of Investments as of March 31, 2023 and December 31, 2022.
On May 2, 2018, SLP III entered into its revolving credit facility with Citibank, N.A., which matures on January 8, 2026. Effective July 8, 2021, the reinvestment period was extended to July 8, 2024. As of the most recent amendment on July 8, 2021, during the reinvestment period the credit facility bears interest at a rate of LIBOR plus 1.60% and after the reinvestment period it will bear interest at a rate of LIBOR plus 1.90%. Effective November 23, 2020, SLP III's revolving credit facility has a maximum borrowing capacity of $525.0 million. As of March 31, 2023 and December 31, 2022, SLP III had total investments with an aggregate fair value of approximately $651.1 million and $639.3 million, respectively, and debt outstanding under its credit facility of $498.0 million and $512.1 million, respectively. As of March 31, 2023 and December 31, 2022, none of SLP III's investments were on non-accrual. Additionally, as of March 31, 2023 and December 31, 2022, SLP III had unfunded commitments in the form of delayed draws of $2.0 million and $2.9 million, respectively.
Below is a summary of SLP III's portfolio as of March 31, 2023 and December 31, 2022:
(in thousands)
March 31, 2023
December 31, 2022
First lien investments (1)
$
694,046
$
690,017
Weighted average interest rate on first lien investments (2)
9.09
%
8.51
%
Number of portfolio companies in SLP III
86
83
Largest portfolio company investment (1)
$
18,149
$
18,197
Total of five largest portfolio company investments (1)
$
85,727
$
85,948
(1)
Reflects principal amount or par value of investment.
(2)
Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.
See
Item 1.
—
Financial Statements and Supplementary Data—Note 3. Investments
in this Quarterly Report on Form 10-Q for a listing of the individual investments in SLP III's portfolio as of March 31, 2023 and December 31, 2022 and additional information on certain summarized financial information for SLP III as of March 31, 2023 and December 31, 2022 and for the three months ended March 31, 2023 and March 31, 2022.
NMFC Senior Loan Program IV LLC
NMFC Senior Loan Program IV LLC ("SLP IV") was formed as a Delaware limited liability company on April 6, 2021, and commenced operations on May 5, 2021. SLP IV is structured as a private joint venture investment fund between us and SkyKnight Income Alpha, LLC ("SkyKnight Alpha") and operates under the First Amended and Restated Limited Liability Company Agreement of NMFC Senior Loan Program IV LLC (the "SLP IV Agreement"). Upon the effectiveness of the SLP IV Agreement dated May 5, 2021, the members contributed their respective membership interests in NMFC Senior Loan Program I LLC ("SLP I") and NMFC Senior Loan Program II LLC ("SLP II") to SLP IV. Immediately following the contribution of their membership interests, SLP I and SLP II became wholly-owned subsidiaries of SLP IV.
The purpose of the joint venture is to invest primarily in senior secured loans issued by portfolio companies within our core industry verticals. These investments are typically broadly syndicated first lien loans. All investment decisions must be unanimously approved by the board of managers of SLP IV, which has equal representation from us and SkyKnight Alpha. SLP IV has a five year investment period and will continue in existence until May 5, 2028. The investment period may be extended for up to one year pursuant to certain terms of the SLP IV Agreement.
SLP IV is capitalized with equity contributions which were transferred and contributed from its members. As of March 31, 2023, we and SkyKnight Alpha have transferred and contributed $112.4 million and $30.6 million, respectively, of their membership interests in SLP I and SLP II to SLP IV. Our investment in SLP IV is disclosed on our Consolidated Schedule of Investments as of March 31, 2023 and December 31, 2022.
On May 5, 2021, SLP IV entered into a $370.0 million revolving credit facility with Wells Fargo Bank, National Association which matures on May 5, 2026. As of the most recent amendment on April 28, 2023, the facility bears interest at a rate of SOFR plus 1.70%. Prior to the amendment on April 28, 2023, the facility bore interest at a rate of LIBOR plus 1.60% per annum. As of March 31, 2023 and December 31, 2022, SLP IV had total investments with an aggregate fair value of approximately $477.7 million and $473.8 million, respectively, and debt outstanding under its credit facility of $355.9 million and $365.5 million, respectively. As of March 31, 2023 and December 31, 2022, none of SLP IV’s investments were on non-accrual. Additionally, as of March 31, 2023 and December 31, 2022, SLP IV had unfunded commitments in the form of delayed draws of $1.0 million and $2.0 million, respectively.
113
Table of Contents
Below is a summary of SLP IV's consolidated portfolio as of March 31, 2023 and December 31, 2022:
(in thousands)
March 31, 2023
December 31, 2022
First lien investments (1)
$
509,213
$
510,372
Weighted average interest rate on first lien investments (2)
9.13
%
8.54
%
Number of portfolio companies in SLP IV
75
74
Largest portfolio company investment (1)
$
21,924
$
21,982
Total of five largest portfolio company investments (1)
$
93,539
$
93,734
(1)
Reflects principal amount or par value of investment.
(2)
Computed as the all in interest rate in effect on accruing investments divided by the total principal amount of investments.
See
Item 1.
—
Financial Statements and Supplementary Data—Note 3. Investments
in this Quarterly Report on Form 10-Q for a listing of the individual investments in SLP IV's consolidated portfolio as of March 31, 2023 and December 31, 2022 and additional information on certain summarized financial information for SLP IV as of March 31, 2023 and December 31, 2022 and for the three months ended March 31, 2023 and March 31, 2022.
New Mountain Net Lease Corporation
NMNLC was formed to acquire commercial real estate properties that are subject to "triple net" leases. NMNLC's investments are disclosed on our Consolidated Schedule of Investments as of March 31, 2023.
On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.73 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11.3 million. Immediately thereafter, NMNLC redeemed 105,030 shares of its common stock held by NMFC in exchange for a promissory note with a principal amount of $11.3 million and a 7.0% interest rate, which was repaid by NMNLC to NMFC on March 31, 2020.
Below is certain summarized property information for NMNLC as of March 31, 2023:
Lease
Total
Fair Value as of
Portfolio Company
Tenant
Expiration Date
Location
Square Feet
March 31, 2023
(in thousands)
(in thousands)
NM NL Holdings LP / NM GP Holdco LLC
Various
Various
Various
Various
$
95,605
NM CLFX LP
Victor Equipment Company
8/31/2033
TX
423
15,437
NM YI, LLC
Young Innovations, Inc.
10/31/2039
IL / MO
212
9,581
$
120,623
Collateralized agreements or repurchase financings
We follow the guidance in Accounting Standards Codification Topic 860,
Transfers and Servicing—Secured Borrowing and Collateral
("ASC 860") when accounting for transactions involving the purchases of securities under collateralized agreements to resell (resale agreements). These transactions are treated as collateralized financing transactions and are recorded at their contracted resale or repurchase amounts, as specified in the respective agreements. Interest on collateralized agreements is accrued and recognized over the life of the transaction and included in interest income. As of March 31, 2023 and December 31, 2022, we held one collateralized agreement to resell with a cost basis of $30.0 million and $30.0 million, respectively, and a fair value of $16.5 million and $16.5 million, respectively. The collateralized agreement to resell is on non-accrual. The collateralized agreement to resell is guaranteed by a private hedge fund, PPVA Fund, L.P. The private hedge fund is currently in liquidation under the laws of the Cayman Islands. Pursuant to the terms of the collateralized agreement, the private hedge fund was obligated to repurchase the collateral from us at the par value of the collateralized agreement. The private hedge fund has breached its agreement to repurchase the collateral under the collateralized agreement. The default by the private hedge fund did not release the collateral to us, therefore, we do not have full rights and title to the collateral. A claim has been filed with the Cayman Islands joint official liquidators to resolve this matter. The joint official liquidators have recognized our contractual rights under the collateralized agreement. We continue to exercise our rights under the collateralized agreement and continue to monitor the liquidation process of the private hedge fund. The fair value of the collateralized agreement to resell is reflective of the increased risk of the position.
114
Table of Contents
PPVA Black Elk (Equity) LLC
On May 3, 2013, we entered into a collateralized securities purchase and put agreement (the “SPP Agreement”) with a private hedge fund. Under the SPP Agreement, we purchased twenty million Class E Preferred Units of Black Elk Energy Offshore Operations, LLC (“Black Elk”) for $20.0 million with a corresponding obligation of the private hedge fund, PPVA Black Elk (Equity) LLC, to repurchase the preferred units for $20.0 million plus other amounts due under the SPP Agreement. The majority owner of Black Elk was the private hedge fund. In August 2014, we received a payment of $20.5 million, the full amount due under the SPP Agreement.
In August 2017, a trustee (the “Trustee”) for Black Elk informed us that the Trustee intended to assert a fraudulent conveyance claim (the “Claim”) against us and one of its affiliates seeking the return of the $20.5 million repayment. Black Elk filed a Chapter 11 bankruptcy petition pursuant to the U.S. Bankruptcy Code in August 2015. The Trustee alleged that individuals affiliated with the private hedge fund conspired with Black Elk and others to improperly use proceeds from the sale of certain Black Elk assets to repay, in August 2014, the private hedge fund’s obligation to us under the SPP Agreement. We were unaware of these claims at the time the repayment was received. The private hedge fund is currently in liquidation under the laws of the Cayman Islands.
On December 22, 2017, we settled the Trustee’s $20.5 million Claim for $16.0 million and filed a claim with the Cayman Islands joint official liquidators of the private hedge fund for $16.0 million that is owed to us under the SPP Agreement. The SPP Agreement was restored and is in effect since repayment has not been made. We continue to exercise our rights under the SPP Agreement and continue to monitor the liquidation process of the private hedge fund. During the year ended December 31, 2018, we received a $1.5 million payment from our insurance carrier in respect to the settlement. As of March 31, 2023 and December 31, 2022, the SPP Agreement has a cost basis of $14.5 million and $14.5 million, respectively, and a fair value of $8.0 million and $8.0 million, respectively, which is reflective of the higher inherent risk in this transaction.
Revenue Recognition
Sales and paydowns of investments:
Realized gains and losses on investments are determined on the specific identification method.
Interest and dividend income:
Interest income, including amortization of premium and discount using the effective interest method, is recorded on the accrual basis and periodically assessed for collectability. Interest income also includes interest earned from cash on hand. Upon the prepayment of a loan or debt security, any prepayment penalties are recorded as part of interest income. We have loans and certain preferred equity investments in the portfolio that contain a payment-in-kind (“PIK”) interest or dividend provision. PIK interest and dividends are accrued and recorded as income at the contractual rates, if deemed collectible. The PIK interest and dividends are added to the principal or share balances on the capitalization dates and are generally due at maturity or when redeemed by the issuer. For the three months ended March 31, 2023 and March 31, 2022, we recognized PIK and non-cash interest from investments of approximately $9.0 million and $8.5 million, respectively, and PIK and non-cash dividends from investments of approximately $6.5 million and $5.1 million, respectively.
Dividend income on common equity is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Dividend income on preferred securities is recorded as dividend income on an accrual basis to the extent that such amounts are deemed collectible.
Non-accrual income:
Investments are placed on non-accrual status when principal or interest payments are past due for 30 days or more and when there is reasonable doubt that principal or interest will be collected. Accrued cash and un-capitalized PIK interest or dividends are reversed when an investment is placed on non-accrual status. Previously capitalized PIK interest or dividends are not reversed when an investment is placed on non-accrual status. Interest or dividend payments received on non-accrual investments may be recognized as income or applied to principal depending upon management’s judgment of the ultimate collectibility. Non-accrual investments are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.
Other income:
Other income represents delayed compensation, consent or amendment fees, revolver fees, structuring fees, upfront fees and other miscellaneous fees received and are typically non-recurring in nature. Delayed compensation is income earned from counterparties on trades that do not settle within a set number of business days after trade date. Other income may also include fees from bridge loans. We may from time to time enter into bridge financing commitments, an obligation to provide interim financing to a counterparty until permanent credit can be obtained. These commitments are short-term in nature and may expire unfunded. A fee is received for providing such commitments. Structuring fees and upfront fees are recognized as income when earned, usually when paid at the closing of the investment, and are non-refundable.
Monitoring of Portfolio Investments
We monitor the performance and financial trends of our portfolio companies on at least a quarterly basis. We attempt to identify any developments within the portfolio company, the industry or the macroeconomic environment that may alter any
115
Table of Contents
material element of our original investment strategy. Our portfolio monitoring procedures are designed to provide a simple yet comprehensive analysis of our portfolio companies based on their operating performance and underlying business characteristics, which in turn forms the basis of its Risk Rating (as defined below).
We use an investment risk rating system to characterize and monitor the credit profile and expected level of returns on each investment in the portfolio. As such, we assign each investment a composite score (“Risk Rating”) based on two metrics – 1) Operating Performance and 2) Business Characteristics:
•
Operating Performance assesses the health of the investment in context of its financial performance and the market environment it faces. The metric is expressed in Tiers of “1” to “4”, with “1” being the worst and “4” being the best:
◦
Tier 1 – Severe business underperformance and/or severe market headwinds
◦
Tier 2 – Significant business underperformance and/or significant market headwinds
◦
Tier 3 – Moderate business underperformance and/or moderate market headwinds
◦
Tier 4 – Business performance is in-line with or above expectations
•
Business Characteristics assesses the health of the investment in context of the underlying portfolio company’s business and credit quality, the underlying portfolio company’s current balance sheet, and the level of support from the equity sponsor. The metric is expressed as on a qualitative scale of “A” to “C”, with “A” being the best and “C” being the worst.
The Risk Rating for each investment is a composite of these two metrics. The Risk Rating is expressed in categories of Red, Orange, Yellow and Green, with Red reflecting an investment performing materially below expectations and Green reflecting an investment that is in-line with or above expectations. The mapping of the composite scores to these categories are below:
•
Red – 1C (e.g., Tier 1 for Operating Performance and C for Business Characteristics)
•
Orange – 2C and 1B
•
Yellow – 3C, 2B, and 1A
•
Green – 4C, 3B, 2A, 4B, 3A, and 4A
The following table shows the Risk Rating of our portfolio companies as of March 31, 2023:
(in millions)
As of March 31, 2023
Risk Rating
Cost
Percent
Fair Value
Percent
Red
$
62.3
1.9
%
$
17.6
0.5
%
Orange
60.1
1.8
%
41.0
1.3
%
Yellow
187.7
5.6
%
138.7
4.2
%
Green
3,022.5
90.7
%
3,089.6
94.0
%
$
3,332.6
100.0
%
$
3,286.9
3286.9
100.0
%
As of March 31, 2023, all investments in our portfolio had a Green Risk Rating with the exception of eight portfolio companies that had a Yellow Risk Rating, four portfolio companies that had an Orange Risk Rating and three portfolio companies that had a Red Risk Rating.
During the first quarter of 2023, we placed our second lien term loan in ADG, LLC ("ADG") on non-accrual status. As of March 31, 2023, our position in ADG on non-accrual status had an aggregate cost basis of $7.4 million, an aggregate fair value of $2.7 million and total unearned interest income of $0.3 million for the three months then ended. As of March 31, 2023, our ADG portfolio company has a Red Risk Rating.
During the third quarter of 2022, we placed our first lien term loan and first lien delayed draw term loan positions in Ansira Holdings, Inc. ("Ansira") on non-accrual status. As of March 31, 2023, our first lien positions in Ansira on non-accrual status had an aggregate cost basis of $41.3 million, an aggregate fair value of $9.2 million and total unearned interest income of $2.5 million for the three months then ended. As of March 31, 2023, our Ansira portfolio company has a Red Risk Rating.
As of March 31, 2023, our aggregate principal amount of our second lien term loan in Integro Parent Inc. ("Integro") was $12.0 million. During the second quarter of 2022, we placed an aggregate principal amount of $4.2 million of our second
116
Table of Contents
lien position on non-accrual status. As of March 31, 2023, our position in Integro on non-accrual status had an aggregate cost basis of $4.0 million, an aggregate fair value of $3.3 million and total unearned interest income of $0.2 million for the three months then ended. As of March 31, 2023, our Integro portfolio company has a Green Risk Rating.
During the second quarter of 2022, we placed our second lien positions in National HME, Inc. ("National HME") on non-accrual status. As of March 31, 2023, our second lien position in National HME had an aggregate cost basis of $7.9 million, an aggregate fair value of $5.0 million and total unearned interest income of $0.4 million for the three months then ended. During the fourth quarter of 2022, we reversed $11.2 million of previously recorded PIK interest in National HME and $1.5 million of previously recorded other income in NHME Holdings Corp. as we believe this PIK interest and other income will ultimately not be collectible. As of March 31, 2023, our National HME portfolio company has a Red Risk Rating.
As of March 31, 2023, our aggregate principal amount of our subordinated position and first lien term loans in American Achievement Corporation ("AAC") was $5.2 million and $30.8 million, respectively. During the first quarter of 2021, we placed an aggregate principal amount of $5.2 million of our subordinated position on non-accrual status. During the third quarter of 2021, we placed an aggregate principal amount of $13.2 million of our first lien term loans on non-accrual status. As of March 31, 2023, our positions in AAC on non-accrual status had an aggregate cost basis of $13.2 million, an aggregate fair value of $8.7 million and total unearned interest income of $0.5 million, for the three months then ended. As of March 31, 2023, our AAC portfolio company has an Orange Risk Rating.
During the third quarter of 2021, we placed our second lien position in Sierra Hamilton Holdings Corporation ("Sierra") on non-accrual status. As of March 31, 2023, our second lien position in Sierra had an aggregate cost basis of $0.0 million, an aggregate fair value of $0.0 million and total unearned interest income of $0.0 million for the three months then ended. As of March 31, 2023, our Sierra portfolio company has a Orange Risk Rating.
During the first quarter of 2020, we placed our investment in our junior preferred shares of UniTek Global Services, Inc. ("UniTek") on non-accrual status. As of March 31, 2023, our junior preferred shares of UniTek had an aggregate cost basis of $34.4 million, an aggregate fair value of $0.0 million and total unearned dividend income of $1.8 million for the three months then ended. During the third quarter of 2021, we placed an aggregate principal amount of $19.8 million of our investment in our senior preferred shares of UniTek on non-accrual status. As of March 31, 2023, our senior preferred shares of UniTek had an aggregate cost basis of $19.8 million, an aggregate fair value of approximately $10.1 million and total unearned dividend income of approximately $1.3 million, for the three months then ended. As of March 31, 2023, our UniTek portfolio company has a Green Risk Rating.
During the first quarter of 2018, we placed our first lien positions in Education Management II LLC on non-accrual status as the portfolio company announced its intention to wind down and liquidate the business. As of March 31, 2023, our Education Management Corporation had an aggregate cost basis of $1.0 million, an aggregate fair value of $0.0 million and total unearned interest income of $0.0 million for the three months then ended. As of March 31, 2023, our Education Management Corporation portfolio company has an Orange Risk Rating
During the year ended December 31, 2019, our security purchased under collateralized agreements to resell was placed on non-accrual. As of March 31, 2023, our investment in this security has a Yellow Risk Rating and has an aggregate cost basis of $30.0 million and an aggregate fair value of approximately $16.5 million.
Portfolio and Investment Activity
The fair value of our investments, as determined in good faith by our board of directors, was approximately $3,270.3 million in 111 portfolio companies at March 31, 2023 and approximately $3,221.2 million in 107 portfolio companies at December 31, 2022.
The following table shows our portfolio and investment activity for the three months ended March 31, 2023 and March 31, 2022:
Three Months Ended
(in millions)
March 31, 2023
March 31, 2022
New investments in 25 and 24 portfolio companies, respectively
$
94.2
$
153.8
Debt repayments in existing portfolio companies
31.5
44.1
Sales of securities in 2 and 3 portfolio companies, respectively
36.2
49.2
Change in unrealized appreciation on 55 and 28 portfolio companies, respectively
45.3
29.7
Change in unrealized depreciation on 47 and 73 portfolio companies, respectively
(39.4)
(39.6)
117
Table of Contents
Recent Accounting Standards Updates
See
Item 1
.—
Financial Statements and Supplementary Data—Note 13. Recent Accounting Standards Updates
for details on recent accounting standards updates.
Results of Operations for the Three Months Ended March 31, 2023 and March 31, 2022
Revenue
Three Months Ended
(in thousands)
March 31, 2023
March 31, 2022
Total interest income
$
71,234
$
47,878
Total dividend income
17,543
16,772
Other income
3,176
4,313
Total investment income
$
91,953
$
68,963
Our total investment income increased by approximately $23.0 million, or 33%, for the three months ended March 31, 2023 as compared to the three months ended March 31, 2022. For the three months ended March 31, 2023, total investment income of approximately $92.0 million consisted of approximately $60.7 million in cash interest from investments, approximately $9.0 million in PIK and non-cash interest from investments, net amortization of purchase premiums and discounts of approximately $1.6 million, approximately $11.0 million in cash dividends from investments, approximately $6.5 million in PIK and non-cash dividends from investments and approximately $3.2 million in other income. The increase in interest income of approximately $23.4 million during the three months ended March 31, 2023 as compared to the three months ended March 31, 2022 was primarily due to a higher effective interest rate of our portfolio on larger invested balances. The increase in dividend income for the three months ended March 31, 2023 as compared to the three months ended March 31, 2022 was primarily driven by an increase in PIK dividends and PIK dividends related to new investments, partially offset by a decrease in cash dividends from our investment in NMNLC. Other income during the three months ended March 31, 2023, which represents fees that are generally non-recurring in nature, was primarily attributable to upfront, consent and amendment fees received from 14 different portfolio companies.
Operating Expenses
Three Months Ended
(in thousands)
March 31, 2023
March 31, 2022
Management fee
$
11,638
$
11,553
Less: management fee waiver
(1,063)
(1,092)
Total management fee
10,575
10,461
Incentive fee
9,597
7,477
Interest and other financing expenses
30,796
18,637
Administrative expenses
1,048
1,209
Professional fees
965
937
Other general and administrative expenses
488
477
Total expenses
53,469
39,198
Less: expenses waived and reimbursed
—
(238)
Net expenses before income taxes
53,469
38,960
Income tax expense
96
95
Net expenses after income taxes
$
53,565
$
39,055
Our total net operating expenses increased by approximately $14.5 million for the three months ended March 31, 2023 as compared to the three months ended March 31, 2022. Our management fee, net of a management fee waiver, remained relatively flat and our incentive fee increased by approximately $2.1 million for the three months ended March 31, 2023 as compared to the three months ended March 31, 2022. The increase in incentive fees was attributable to higher invested balances.
Interest and other financing expenses increased by approximately $12.2 million during the three months ended March 31, 2023 as compared to the three months ended March 31, 2022, primarily due to higher LIBOR rates on our floating
118
Table of Contents
rate borrowings, higher interest expense on our 2022A Unsecured Notes, issued in the second quarter of 2022, and higher interest expense on our 2022 Convertibles Notes, issued in the fourth quarter of 2022 with an upsize in the first quarter of 2023. Higher interest expense was partially offset by lower interest expense on our 2017A Unsecured Notes, which were fully repaid in the third quarter of 2022, lower interest expense on our 2018A Unsecured Notes, which were fully repaid in the first quarter of 2023 and lower interest expense on the 2018 Convertible Notes, which were partially repaid in the fourth quarter of 2022 as a result of our tender offer to purchase $84.4 million aggregate principal amount of outstanding 2018 Convertible Notes. Our total professional fees, administrative expenses and total other general and administrative expenses for the three months ended March 31, 2023 as compared to the three months ended March 31, 2022 remained relatively flat.
Net Realized Gains (Losses) and Net Change in Unrealized Appreciation (Depreciation)
Three Months Ended
(in thousands)
March 31, 2023
March 31, 2022
Net realized gains on investments
$
665
$
19,172
Net realized gains on foreign currency
12
345
Net change in unrealized appreciation (depreciation) of investments
5,852
(9,933)
Net change in unrealized depreciation securities purchased under collateralized agreements to resell
—
(2,021)
Net change in unrealized appreciation (depreciation) on foreign currency
26
(422)
Provision for taxes
(131)
(2)
Net realized and unrealized gains
$
6,424
$
7,139
Our net realized and unrealized gains resulted in a net gain of approximately $6.4 million for the three months ended March 31, 2023 compared to net realized gains and unrealized losses resulting in a net gain of approximately $7.1 million for the same period in 2022. As movement in unrealized appreciation or depreciation can be the result of realizations, we look at net realized and unrealized gains or losses together. The net gain for the three months ended March 31, 2023 was primarily driven by realized gains in Haven Midstream Holdings LLC and unrealized gains in UniTek, partially offset by realized losses in National HME and unrealized losses in Ansira and ADG. The provision for income taxes was attributable to equity investments that are held as of March 31, 2023 in eight of our corporate subsidiaries. The net gain for the three months ended March 31, 2022 was primarily driven by a realized gain in NM GLCR LP and unrealized appreciation in TVG-Edmentum Holdings, LLC, UniTek and Haven Midstream LLC which offset unrealized depreciation in NHME Holdings Corp. and Integro Parent Inc. See
Monitoring of Portfolio Investments
above for more details regarding the health of our portfolio companies.
119
Table of Contents
Investment Income and Net Realized and Unrealized (Losses) Gains Related to Non-Controlling Interest in New Mountain Net Lease Corporation
Three Months Ended
(in thousands)
March 31, 2023
March 31, 2022
Total investment income
$
91,953
$
68,963
Net expenses after income taxes
53,565
39,055
Net investment income
38,388
29,908
Less: Net investment income related to non-controlling interests in NMNLC
275
334
Net investment income related to NMFC
$
38,113
$
29,574
Net change in realized gains on investments
665
19,172
Net change in realized gains on foreign currency
12
345
Less: Net change in realized gains on investments related to non-controlling interest in NMNLC
—
1,922
Net change in realized gains of investments related to NMFC
$
677
$
17,595
Net change in unrealized appreciation (depreciation) of investments
5,852
(9,933)
Net change in unrealized depreciation of securities purchased under collateralized agreements to resell
—
(2,021)
Net change in unrealized appreciation (depreciation) on foreign currency
26
(422)
Provision for taxes
(131)
(2)
Less: Net change in unrealized depreciation of investments related to non-controlling interest in NMNLC
(36)
(1,401)
Net change in unrealized appreciation (depreciation) of investments related to NMFC
$
5,783
$
(10,977)
Liquidity, Capital Resources, Off-Balance Sheet Arrangements, Borrowings and Contractual Obligations
Liquidity and Capital Resources
The primary use of existing funds and any funds raised in the future is expected to be for repayment of indebtedness, investments in portfolio companies, cash distributions to our stockholders or for other general corporate purposes.
Since our IPO, and through March 31, 2023, we raised approximately $945.6 million in net proceeds from additional offerings of common stock.
Our liquidity is generated and generally available through advances from the revolving credit facilities, from cash flows from operations, and, we expect, through periodic follow-on equity offerings. In addition, we may from time to time enter into additional debt facilities, increase the size of existing facilities or issue additional debt securities, including unsecured debt and/or debt securities convertible into common stock. Any such incurrence or issuance would be subject to prevailing market conditions, our liquidity requirements, contractual and regulatory restrictions and other factors. On June 8, 2018 our shareholders approved the application of the modified asset coverage requirements set forth in Section 61(a) of the 1940 Act, which resulted in the reduction from 200.0% to 150.0% of the minimum asset coverage ratio applicable to us as of June 9, 2018. In accordance with the 1940 Act, with certain limited exceptions, we are only allowed to borrow amounts such that our asset coverage, calculated pursuant to the 1940 Act, is at least 150.0% after such borrowing (which means we can borrow $2 for every $1 of our equity). As a result of our exemptive relief received on November 5, 2014, we are permitted to exclude our SBA-guaranteed debentures from the 150.0% asset coverage ratio that the we are required to maintain under the 1940 Act. The agreements governing the NMFC Credit Facility, the Convertible Notes and the Unsecured Notes (as defined below) contain certain covenants and terms, including a requirement that we not exceed a debt-to-equity ratio of 1.65 to 1.00 at the time of incurring additional indebtedness and a requirement that we not exceed a secured debt ratio of 0.70 to 1.00 at any time. As of March 31, 2023, our asset coverage ratio was 177.6%.
At March 31, 2023 and December 31, 2022, we had cash and cash equivalents of approximately $46.4 million and $71.2 million, respectively. Our cash used in operating activities during the three months ended March 31, 2023 and March 31, 2022 was approximately $3.5 million and $45.2 million, respectively. We expect that all current liquidity needs will be met with cash flows from operations and other activities.
120
Table of Contents
On November 3, 2021, we entered into an equity distribution agreement (the “Distribution Agreement”) with B. Riley Securities, Inc. and Raymond James & Associates, Inc. (collectively, the “Agents”). The Distribution Agreement provides that we may issue and sell our shares from time to time through the Agents, up to $250.0 million worth of our common stock by means of at-the-market ("ATM") offerings.
For the three months ended March 31, 2023, we did not sell any shares of common stock under the Distribution Agreement. For the three months ended March 31, 2022, we sold 1,511,836 shares of common stock under the Distribution Agreement and received total accumulated net proceeds of approximately $20.5 million, including $0.3 million of offering expenses from these sales.
We generally use net proceeds from these ATM offerings to make investments, to pay down liabilities and for general corporate purposes. As of March 31, 2023, shares representing approximately $196.9 million of our common stock remains available for issuance and sale under the Distribution Agreement.
Off-Balance Sheet Agreements
We may become a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of our portfolio companies. These instruments may include commitments to extend credit and involve, to varying degrees, elements of liquidity and credit risk in excess of the amount recognized in the balance sheet. As of March 31, 2023 and December 31, 2022, we had outstanding commitments to third parties to fund investments totaling $216.2 million and $224.1 million, respectively, under various undrawn revolving credit facilities, delayed draw commitments or other future funding commitments.
We may from time to time enter into financing commitment letters or bridge financing commitments, which could require funding in the future. As of March 31, 2023 and December 31, 2022, we had commitment letters to purchase investments in an aggregate par amount of $4.9 million and $45.6 million, respectively. As of March 31, 2023 and December 31, 2022, we had not entered into any bridge financing commitments which could require funding in the future.
Borrowings
Holdings Credit Facility
—On October 24, 2017, we entered into the Third Amended and Restated Loan and Security Agreement (as amended from time to time, the "Loan and Security Agreement") among us, as the Collateral Manager, NMF Holdings, as the Borrower, Wells Fargo Securities, LLC, as the Administrative Agent and Wells Fargo Bank, National Association, as the Lender and Collateral Custodian (the "Holdings Credit Facility"). As of the amendment on April 20, 2021, the maturity date of the Holdings Credit Facility is April 20, 2026, and the maximum facility amount is the lesser of $800.0 million and the actual commitments of the lenders to make advances as of such date.
As of March 31, 2023, the maximum amount of revolving borrowings available under the Holdings Credit Facility is $730.0 million. Under the Holdings Credit Facility, NMF Holdings is permitted to borrow up to 25.0%, 45.0%, 67.5% or 70.0% of the purchase price of pledged assets, subject to approval by Wells Fargo Bank, National Association. The Holdings Credit Facility is non-recourse to us and is collateralized by all of the investments of NMF Holdings on an investment by investment basis. All fees associated with the origination, amending or upsizing of the Holdings Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the Holdings Credit Facility. The Holdings Credit Facility contains certain customary affirmative and negative covenants and events of default. In addition, the Holdings Credit Facility requires us to maintain a minimum asset coverage ratio of 150.0%. The covenants are generally not tied to mark to market fluctuations in the prices of NMF Holdings investments, but rather to the performance of the underlying portfolio companies.
As of the most recent amendment on April 28, 2023, the Holdings Credit Facility bears interest at a rate of SOFR plus 1.70% for Broadly Syndicated Loans (as defined in the Seventh Amendment to the Loan and Security Agreement) and SOFR plus 2.20% per annum for all other investments. From April 20, 2021 to April 27, 2023, the Holdings Credit Facility bore interest at a rate of LIBOR plus 1.60% per annum for Broadly Syndicated Loans (as defined in the Fifth Amendment to the Loan and Security Agreement) and LIBOR plus 2.10% per annum for all other investments. The Holdings Credit Facility also charges a non-usage fee, based on the unused facility amount multiplied by the Non-Usage Fee Rate (as defined in the Third Amended and Restated Loan and Security Agreement).
As of March 31, 2023 and December 31, 2022, the outstanding balance on the Holdings Credit Facility was $614.7 million and $619.0 million, respectively, and NMF Holdings was in compliance with the applicable covenants in the Holdings Credit Facility on such dates.
See
Item 1
.—
Financial Statements and Supplementary Data—Note 7. Borrowings
in this Quarterly Report on Form 10-Q for additional information on costs incurred on the Holdings Credit Facility for the three months ended March 31, 2023 and March 31, 2022.
121
Table of Contents
NMFC Credit Facility
—The Amended and Restated Senior Secured Revolving Credit Agreement, (as amended from time to time, and together with the related guarantee and security agreement, the "RCA"), dated June 4, 2021, among us, as the Borrower, Goldman Sachs Bank USA, as the Administrative Agent and Collateral Agent, and Goldman Sachs Bank USA, Morgan Stanley Bank, N.A., Stifel Bank & Trust and MUFG Union Bank, N.A., as Lenders (the "NMFC Credit Facility"), is structured as a senior secured revolving credit facility. The NMFC Credit Facility is guaranteed by certain of our domestic subsidiaries and proceeds from the NMFC Credit Facility may be used for general corporate purposes, including the funding of portfolio investments. As of the most recent amendment on June 4, 2021, the maturity date of the NMFC Credit Facility is June 4, 2026.
As of March 31, 2023, the maximum amount of revolving borrowings available under the NMFC Credit Facility was $198.5 million. We are permitted to borrow at various advance rates depending on the type of portfolio investment as outlined in the related RCA. All fees associated with the origination and amending of the NMFC Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the NMFC Credit Facility. The NMFC Credit Facility contains certain customary affirmative and negative covenants and events of default, including certain financial covenants related to the asset coverage and liquidity and other maintenance covenants.
As of the most recent amendment on June 4, 2021, the NMFC Credit Facility generally bears interest at a rate of LIBOR, SONIA or EURIBOR plus 2.10% per annum or the prime rate plus 1.10% per annum, and charges a commitment fee, based on the unused facility amount multiplied by 0.375% per annum (as defined in the RCA). Prior to June 4, 2021, the NMFC Credit Facility bore interest at a rate of LIBOR plus 2.50% per annum or the prime rate plus 1.50% per annum, and charged a commitment fee based on the unused facility amount multiplied by 0.375% per annum (as defined in the RCA).
As of March 31, 2023 and December 31, 2022, the outstanding balance on the NMFC Credit Facility was $87.9 million and $40.4 million, which included £22.9 million and £22.9 million, respectively, denominated in British Pound Sterling ("GBP") and €0.7 million and €0.7 million, respectively, denominated in Euro ("EUR") that have been converted to U.S. dollars. NMFC was in compliance with the applicable covenants in the NMFC Credit Facility on such dates.
See
Item 1
.—
Financial Statements and Supplementary Data—Note 7. Borrowings
in this Quarterly Report on Form 10-Q for additional information on costs incurred on the NMFC Credit Facility for the three months ended March 31, 2023 and March 31, 2022.
Unsecured Management Company Revolver
—The Uncommitted Revolving Loan Agreement (the "Uncommitted Revolving Loan Agreement"), dated March 30, 2020, by and between us, as the Borrower, and NMF Investments III, L.L.C., as Lender, an affiliate of the Investment Adviser (the "Unsecured Management Company Revolver"), is structured as a discretionary unsecured revolving credit facility. The proceeds from the Unsecured Management Company Revolver may be used for general corporate purposes, including the funding of portfolio investments. As of the most recent amendment on December 17, 2021, the maturity date of the Unsecured Management Company Revolver is December 31, 2024.
As of the most recent amendment on December 17, 2021, the Unsecured Management Company Revolver bears interest at a rate of 4.00% per annum. Prior to December 17, 2021, the Unsecured Management Company Revolver bore interest at a rate of 7.00% per annum (as defined in the Uncommitted Revolving Loan Agreement). On May 4, 2020, we entered into an Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $30.0 million to $50.0 million. As of March 31, 2023, the maximum amount of revolving borrowings available under the Unsecured Management Company Revolver was $50.0 million and no borrowings were outstanding. For the three months ended March 31, 2023 and March 31, 2022, amortization of financing costs were each less than $50.0 thousand, respectively.
DB Credit Facility
—The Loan Financing and Servicing Agreement (the "LFSA") dated December 14, 2018 and as amended from time to time, among NMFDB as the borrower, Deutsche Bank AG, New York Branch ("Deutsche Bank") as the facility agent, Lender and other agent from time to time party thereto and U.S. Bank National Association, as collateral agent and collateral custodian (the "DB Credit Facility"), is structured as a secured revolving credit facility and matures on March 25, 2026.
As of March 31, 2023, the maximum amount of revolving borrowings available under the DB Credit Facility was $280.0 million. We are permitted to borrow at various advance rates depending on the type of portfolio investment, as outlined in the LFSA. The DB Credit Facility is non-recourse to us and is collateralized by all of the investments of NMFDB on an investment by investment basis. All fees associated with the origination and amending of the DB Credit Facility are capitalized on our Consolidated Statement of Assets and Liabilities and charged against income as other financing expenses over the life of the DB Credit Facility. The DB Credit Facility contains certain customary affirmative and negative covenants and events of default. The covenants are generally not tied to mark to market fluctuations in the prices of NMFDB investments, but rather to the performance of the underlying portfolio companies.
122
Table of Contents
The advances under the DB Credit Facility accrue interest at a per annum rate equal to the Applicable Margin plus the lender's Cost of Funds Rate. Prior to March 25, 2021, the Applicable Margin was equal to 2.60% during the Revolving Period and then increases by 0.20% during an Event of Default. Effective March 25, 2021, the Applicable Margin is equal to 2.35% during the Revolving Period and then increases by 0.20% during an Event of Default. The "Cost of Funds Rate" for a conduit lender is the lower of its commercial paper rate and the Base Rate plus 0.50%, and for any other lender is the Base Rate. The "Base Rate" is the three-months LIBOR Rate but may become an alternative base rate based on Deutsche Bank's base lending rate if certain LIBOR disruption events occur. We are also charged a non-usage fee, based on the unused facility amount multiplied by the Undrawn Fee Rate (as defined in the LFSA) and a facility agent fee of 0.25% per annum on the total facility amount.
As of March 31, 2023 and December 31, 2022, the outstanding balance on the DB Credit Facility was $186.4 million and $186.4 million, respectively, and NMFDB was in compliance with the applicable covenants in the DB Credit Facility on such date.
See
Item 1
.—
Financial Statements and Supplementary Data—Note 7. Borrowings
in this Quarterly Report on Form 10-Q for additional information on costs incurred on the DB Credit Facility for the three months ended March 31, 2023 and March 31, 2022.
NMNLC Credit Facility II
—The Credit Agreement (together with the related guarantee and security agreement, the "NMNLC CA"), dated February 26, 2021, by and between NMNLC, as the Borrower, and City National Bank, as the Lender (the "NMNLC Credit Facility II"), is structured as a senior secured revolving credit facility. As of the amendment on November 1, 2022, NM CLFX LP has been added as a co-borrower and the NMNLC CA will mature on November 1, 2024. The NMNLC Credit Facility II is guaranteed by us and proceeds from the NMNLC Credit Facility II are able to be used for refinancing existing loans on the properties held.
Prior to the amendment on December 7, 2021, the NMNLC Credit Facility II bore interest at a rate of LIBOR plus 2.75% per annum, and charged a commitment fee, based on the unused facility amount multiplied by 0.05% per annum (as defined in the NMNLC CA).
From December 7, 2021 to November 1, 2022, the NMNLC Credit Facility II bore interest at a rate of the SOFR plus 2.75% per annum with a 0.35% floor, and charges a commitment fee, based on the unused facility amount multiplied by 0.05% per annum (as defined in the NMNLC CA). As of the amendment on November 1, 2022, the NMNLC Credit Facility II bears interest at a rate of SOFR plus 2.25%.
Prior to the amendment on March 16, 2022, the maximum amount of revolving borrowings available under the NMNLC Credit Facility II was $20 million. As of the March 16, 2022 amendment and effective May 1, 2022 through November 1, 2022, the maximum amount of revolving borrowings available under the NMNLC Credit Facility II was $10 million. As of the amendment on November 1, 2022, the maximum amount of revolving borrowings available under the NMNLC Credit Facility II is $27.5 million, of which $26.3 million is outstanding for all borrowers. As of March 31, 2023 and December 31, 2022, the outstanding balance on the NMNLC Credit Facility II was $3.1 million and $3.8 million, respectively, and NMNLC was in compliance with the applicable covenants in the NMNLC Credit Facility II on such date.
See
Item 1
.—
Financial Statements and Supplementary Data—Note 7. Borrowings
in this Quarterly Report on Form 10-Q for additional information on costs incurred on the NMNLC Credit Facility II for the three months ended March 31, 2023 and March 31, 2022.
Convertible Notes
2018 Convertible Notes
—On August 20, 2018, we closed a registered public offering of $100.0 million aggregate principal amount of unsecured convertible notes (the "2018 Convertible Notes"), pursuant to an indenture, dated August 20, 2018, as supplemented by a first supplemental indenture thereto, dated August 20, 2018 (together the “2018A Indenture”). On August 30, 2018, in connection with the registered public offering, we issued an additional $15.0 million aggregate principal amount of the 2018 Convertible Notes pursuant to the exercise of an overallotment option by the underwriter of the 2018 Convertible Notes. On June 7, 2019, we closed a registered public offering of an additional $86.3 million aggregate principal amount of the 2018 Convertible Notes. These additional 2018 Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $115.0 million aggregate principal amount of 2018 Convertible Notes that we issued in August 2018.
The 2018 Convertible Notes bear interest at an annual rate of 5.75%, payable semi-annually in arrears on February 15 and August 15 of each year. The 2018 Convertible Notes will mature on August 15, 2023 unless earlier converted, repurchased or redeemed pursuant to the terms of the 2018A Indenture. We may not redeem the 2018 Convertible Notes prior to May 15, 2023. On or after May 15, 2023, we may redeem the 2018 Convertible Notes for cash, in whole or from time to time in part, at our option at a redemption price, subject to an exception for redemption dates occurring after a record date but on or prior to the interest payment date, equal to the sum of (i) 100% of the principal amount of the 2018 Convertible Notes to be redeemed, (ii) accrued and unpaid interest thereon to, but excluding, the redemption date and (iii) a make-whole premium.
123
Table of Contents
On November 4, 2022, we launched a tender offer to purchase, upon the terms and subject to the conditions set forth in the Offer to Purchase, dated November 4, 2022, up to $201.25 million aggregate principal amount of outstanding 2018 Convertible Notes for cash in an amount equal to $1,000 per $1,000 principal amount of 2018 Convertible Notes purchased (exclusive of accrued and unpaid interest on such notes) (the "Tender Offer"). The Tender Offer expired on December 6, 2022. As of the expiration of the Tender Offer, $84.43 million aggregate principal amount of the 2018 Convertible Notes were validly tendered and not validly withdrawn pursuant to the Tender Offer. The Company accepted for purchase all of the 2018 Convertible Notes that were validly tendered and not validly withdrawn at the expiration of the Tender Offer. Following settlement of the Tender Offer on December 9, 2022, approximately $116.8 million aggregate principal amount of the 2018 Convertible Notes remained outstanding.
No sinking fund is provided for the 2018 Convertible Notes. Holders of 2018 Convertible Notes may, at their option, convert their 2018 Convertible Notes into shares of our common stock at any time on or prior to the close of business on the business day immediately preceding the maturity date of the 2018 Convertible Notes. In addition, if certain corporate events occur, holders of the 2018 Convertible Notes may require us to repurchase for cash all or part of their 2018 Convertible Notes at a repurchase price equal to 100.0% of the principal amount of the 2018 Convertible Notes to be repurchased, plus accrued and unpaid interest through, but excluding, the repurchase date.
The 2018A Indenture contains certain covenants, including covenants requiring us to provide certain financial information to the holders of the 2018 Convertible Notes and the trustee if we cease to be subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). The 2018A Indenture also includes additional financial covenants related to our asset coverage ratio. These covenants are subject to limitations and exceptions that are described in the 2018A Indenture.
2022 Convertible Notes
—On November 2, 2022, we closed a private offering of $200.0 million aggregate principal amount of unsecured convertible notes (the “2022 Convertible Notes”), pursuant to an indenture, dated August 20, 2018, as supplemented by a third supplemental indenture thereto, dated November 2, 2022 (together the “2018C Indenture”). On March 14, 2023, in connection with the registered public offering, we issued an additional $60.0 million aggregate principal amount of the 2022 Convertible Notes. These additional 2022 Convertible Notes constitute a further issuance of, rank equally in right of payment with, and form a single series with the $200,000 aggregate principal amount of 2022 Convertible Notes that the we issued in November 2022.
The 2022 Convertible Notes bear interest at an annual rate of 7.50%, payable semi-annually in arrears on April 15 and October 15 of each year, commencing on April 15, 2023. The 2022 Convertible Notes will mature on October 15, 2025 unless earlier converted, repurchased or redeemed pursuant to the terms of the 2018C Indenture. We may not redeem the 2022 Convertible Notes prior to July 15, 2025. On or after July 15, 2025, we may redeem the 2022 Convertible Notes for cash, in whole or from time to time in part, at our option at a redemption price, subject to an exception for redemption dates occurring after a record date but on or prior to the interest payment date, equal to the sum of (i) 100% of the principal amount of the 2022 Convertible Notes to be redeemed, (ii) accrued and unpaid interest thereon to, but excluding, the redemption date and (iii) a make-whole premium.
The following table summarizes certain key terms related to the convertible features of our 2018 Convertible Notes and 2022 Convertible Notes (together, the "Convertible Notes") as of March 31, 2023:
2018 Convertible Notes
2022 Convertible Notes
Initial conversion premium(1)
10.0
%
14.7
%
Initial conversion rate(2)
65.8762
70.4225
Initial conversion price
$
15.18
$
14.20
Conversion premium at March 31, 2023
10.0
%
14.7
%
Conversion rate at March 31, 2023(1)(2)
65.8762
70.6582
Conversion price at March 31, 2023(2)(3)
$
15.18
$
14.15
Last conversion price calculation date
August 20, 2022
March 17, 2023
(1)
Conversion rates denominated in shares of common stock per $1.0 thousand principal amount of our Convertible Notes converted.
(2)
Represents conversion rate and conversion price, as applicable, taking into account certain de minimis adjustments that will be made on the conversion date.
(3)
The conversion price in effect at March 31, 2023 on the 2018 Convertible Notes was calculated on the last anniversary of the issuance and will be calculated again on the next anniversary, unless the exercise price shall have changed by more than 1.0% before the anniversary. The conversion price in effect at March 31, 2023 on the 2022 Convertible Notes was calculated on March 17, 2023.
124
Table of Contents
The conversion rate will be subject to adjustment upon certain events, such as stock splits and combinations, mergers, spin-offs, increases in dividends in excess of $0.34 per share per quarter for the 2018 Convertible Notes and $0.30 per share per quarter for the 2022 Convertible Notes and certain changes in control. Certain of these adjustments, including adjustments for increases in dividends, are subject to a conversion price floor of $13.80 per share for the 2018 Convertible Notes and $12.38 per share for the 2022 Convertible Notes. In no event will the total number of shares of common stock issuable upon conversion exceed 72.4637 per $1 principal amount of the 2018 Convertible Notes and 80.7754 per $1 principal amount of the 2022 Convertible Notes. We have determined that the embedded conversion option in the Convertible Notes is not required to be separately accounted for as a derivative under GAAP.
The Convertible Notes are unsecured obligations and rank senior in right of payment to our existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Convertible Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries and financing vehicles. As reflected in
Item 1. — Financial Statements — Note 11
.
Earnings Per Share
, the issuance is considered part of the if-converted method for calculation of diluted earnings per share.
As of March 31, 2023 and December 31, 2022, the outstanding balance on the 2018 Convertible Notes was $116.8 million and $116.8 million, respectively. As of March 31, 2023 and December 31, 2022, the outstanding balance on the 2022 Convertible Notes was $260.0 million and $200.0 million, respectively. NMFC was in compliance with the terms of the 2018A Indenture and 2018C Indenture on such date.
See
Item 1
.—
Financial Statements and Supplementary Data—Note 7. Borrowings
in this Quarterly Report on Form 10-Q for additional information on costs incurred on the Convertible Notes for the three months ended March 31, 2023 and March 31, 2022.
Unsecured Notes
On June 30, 2017, we issued $55.0 million in aggregate principal amount of five-year unsecured notes that matured on July 15, 2022 (the "2017A Unsecured Notes"), pursuant to an amended and restated note purchase agreement, dated September 30, 2016 (the "NPA"), and a supplement to the NPA. On July 15, 2022, we caused notices to be issued to holders of our 2017A Unsecured Notes regarding the exercise of our option to repay all of our $55.0 million in aggregate principal amount of issued and outstanding 2017A Unsecured Notes, which was repaid on July 14, 2022. On January 30, 2018, we issued $90.0 million in aggregate principal amount of five year unsecured notes that matured on January 30, 2023 (the "2018A Unsecured Notes") pursuant to the NPA and a second supplement to the NPA. On January 30, 2023, we caused notices to be issued to holders of our 2018A Unsecured Notes regarding the exercise of our option to repay all of our $90.0 million in aggregate principal amount of issued and outstanding 2018A Unsecured Notes, which was repaid on January 27, 2023. On July 5, 2018, we issued $50.0 million in aggregate principal amount of five year unsecured notes that mature on June 28, 2023 (the "2018B Unsecured Notes") pursuant to the NPA and a third supplement to the NPA (the "Third Supplement"). On April 30, 2019, we issued $116.5 million in aggregate principal amount of five year unsecured notes that mature on April 30, 2024 (the "2019A Unsecured Notes") pursuant to the NPA and a fourth supplement to the NPA (the "Fourth Supplement"). On January 29, 2021, we issued $200.0 million in aggregate principal amount of five year unsecured notes that mature on January 29, 2026 (the "2021A Unsecured Notes") pursuant to the NPA and a fifth supplement to the NPA (the "Fifth Supplement"). On June 15, 2022, we issued $75.0 million in aggregate principal amount of five year unsecured notes that mature on June 15, 2027 (the "2022A Unsecured Notes") pursuant to the NPA and a sixth supplement to the NPA (the "Sixth Supplement"). The NPA provides for future issuances of unsecured notes in separate series or tranches.
The 2017A Unsecured Notes bore interest at an annual rate of 4.760%, payable semi-annually on January 15 and July 15 of each year. The 2018A Unsecured Notes bore interest at an annual rate of 4.870%, payable semi-annually on February 15 and August 15 of each year. The 2018B Unsecured Notes bear interest at an annual rate of 5.360%, payable semi-annually on January 15 and July 15 of each year. The 2019A Unsecured Notes bear interest at an annual rate of 5.494%, payable semi-annually on April 15 and October 15 of each year. The 2021A Unsecured Notes bear interest at an annual rate of 3.875%, payable semi-annually in arrears on January 29 and July 29 of each year. The 2022A Unsecured Notes bear interest at an annual rate of 5.900%, payable semi-annually in arrears on June 15 and December 15 of each year, which commenced on December 14, 2022. These interest rates are subject to increase in the event that: (i) subject to certain exceptions, the underlying unsecured notes or we cease to have an investment grade rating or (ii) the aggregate amount of our unsecured debt falls below $150.0 million. In each such event, we have the option to offer to prepay the underlying unsecured notes at par, in which case holders of the underlying unsecured notes who accept the offer would not receive the increased interest rate. In addition, we are obligated to offer to prepay the underlying unsecured notes at par if the Investment Adviser, or an affiliate thereof, ceases to be our investment adviser or if certain change in control events occur with respect to the Investment Adviser.
125
Table of Contents
The NPA contains customary terms and conditions for unsecured notes issued, including, without limitation, an option to offer to prepay all or a portion of the unsecured notes under its governance at par (plus a make-whole amount if applicable), affirmative and negative covenants such as information reporting, maintenance of our status as a BDC under the 1940 Act and a RIC under the Code, minimum stockholders’ equity, minimum asset coverage ratio, and prohibitions on certain fundamental changes at NMFC or any subsidiary guarantor, as well as customary events of default with customary cure and notice, including, without limitation, nonpayment, misrepresentation in a material respect, breach of covenant, cross-default under other indebtedness of NMFC or certain significant subsidiaries, certain judgments and orders, and certain events of bankruptcy. The Third Supplement, Fourth Supplement, Fifth Supplement and Sixth Supplement all include additional financial covenants related to asset coverage as well as other terms.
The 2017A Unsecured Notes, 2018A Unsecured Notes, 2018B Unsecured Notes, 2019A Unsecured Notes, 2021A Unsecured Notes and 2022A Unsecured Notes (together, the "Unsecured Notes") are unsecured obligations and rank senior in right of payment to our existing and future indebtedness, if any, that is expressly subordinated in right of payment to the Unsecured Notes; equal in right of payment to our existing and future unsecured indebtedness that is not so subordinated; effectively junior in right of payment to any of our secured indebtedness (including existing unsecured indebtedness that we later secure) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness (including trade payables) incurred by our subsidiaries and financing vehicles.
As of March 31, 2023 and December 31, 2022, the outstanding balance on the Unsecured Notes was $441.5 million and $531.5 million, respectively, and we were in compliance with the terms of the NPA as of such dates, as applicable.
See
Item 1
.—
Financial Statements and Supplementary Data—Note 7. Borrowings
in this Quarterly Report on Form 10-Q for additional information on costs incurred on the Unsecured Notes for the three months ended March 31, 2023 and March 31, 2022.
SBA-guaranteed debentures
—On August 1, 2014 and August 25, 2017, respectively, SBIC I and SBIC II received SBIC licenses from the SBA to operate as SBICs.
The SBIC license allows SBICs to obtain leverage by issuing SBA-guaranteed debentures, subject to the issuance of a capital commitment by the SBA and other customary procedures. SBA-guaranteed debentures are non-recourse to us and have a ten year maturity with interest payable semi-annually. The principal amount of SBA-guaranteed debentures may be prepaid at any time without penalty. The interest rate of SBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with ten year maturities. The SBA, as a creditor, will have a superior claim to the assets of SBIC I and SBIC II over our stockholders in the event SBIC I and SBIC II are liquidated or the SBA exercises remedies upon an event of default.
The maximum amount of borrowings available under current SBA regulations for a single licensee is $150.0 million as long as the licensee has at least $75.0 million in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing. In June 2018, legislation amended the 1958 Act by increasing the individual leverage limit from $150.0 million to $175.0 million, subject to SBA approvals.
As of March 31, 2023 and December 31, 2022, SBIC I had regulatory capital of $75.0 million and $75.0 million, respectively, and SBA-guaranteed debentures outstanding of $150.0 million and $150.0 million, respectively. As of March 31, 2023 and December 31, 2022, SBIC II had regulatory capital of $75.0 million and $75.0 million, respectively, and $150.0 million and $150.0 million, respectively, of SBA-guaranteed debentures outstanding. The SBA-guaranteed debentures incur upfront fees of 3.435%, which consists of a 1.00% commitment fee and a 2.435% issuance discount, which are amortized over the life of the SBA-guaranteed debentures.
Prior to pooling, the SBA-guaranteed debentures bear interest at an interim floating rate of LIBOR plus 0.30%. Once pooled, which occurs in March and September each year, the SBA-guaranteed debentures bear interest at a fixed rate that is set to the current 10-year treasury rate plus a spread at each pooling date.
The SBIC program is designed to stimulate the flow of private investor capital into eligible small businesses, as defined by the SBA. Under SBA regulations, SBICs are subject to regulatory requirements, including making investments in SBA-eligible small businesses, investing at least 25.0% of its investment capital in eligible smaller enterprises (as defined under the 1958 Act), placing certain limitations on the financing terms of investments, regulating the types of financing, prohibiting investments in small businesses with certain characteristics or in certain industries and requiring capitalization thresholds that limit distributions to us. SBICs are subject to an annual periodic examination by an SBA examiner to determine the SBIC's compliance with the relevant SBA regulations and an annual financial audit of its financial statements that are prepared on a basis of accounting other than GAAP (such as ASC 820) by an independent auditor. As of March 31, 2023 and December 31, 2022, SBIC I and SBIC II were in compliance with SBA regulatory requirements.
126
Table of Contents
See
Item 1
.—
Financial Statements and Supplementary Data—Note 7. Borrowings
in this Quarterly Report on Form 10-Q for additional information on our SBA-guaranteed debentures as of March 31, 2023 and costs incurred on the SBA-guaranteed debentures for the three months ended March 31, 2023 and March 31, 2022.
Contractual Obligations
A summary of our significant contractual payment obligations as of March 31, 2023 is as follows:
Contractual Obligations Payments Due by Period
(in millions)
Total
Less than
1 Year
1 - 3 Years
3 - 5 Years
More than
5 Years
Holdings Credit Facility(1)
$
614.7
$
—
$
—
$
614.7
$
—
Unsecured Notes(2)
441.5
50.0
316.5
75.0
—
Convertible Notes(3)
376.8
116.8
260.0
—
—
SBA-guaranteed debentures(4)
300.0
—
117.7
32.3
150.0
DB Credit Facility(5)
186.4
—
186.4
—
—
NMFC Credit Facility(6)
87.9
—
—
87.9
—
NMNLC Credit Facility II(7)
3.1
—
3.1
—
—
Total Contractual Obligations
$
2,010.4
$
166.8
$
883.7
$
809.9
$
150.0
(1)
Under the terms of the $730.0 million Holdings Credit Facility, all outstanding borrowings under that facility ($614.7 million as of March 31, 2023) must be repaid on or before April 20, 2026. As of March 31, 2023, there was approximately $115.3 million of possible capacity remaining under the Holdings Credit Facility.
(2)
$50.0 million of the 2018B Unsecured Notes will mature on June 28, 2023 unless earlier repurchased, $116.5 million of the 2019A Unsecured Notes will mature on April 30, 2024 unless earlier repurchased, $200.0 million of the 2021A Unsecured Notes will mature on January 29, 2026 unless earlier repurchased and $75.0 million of the 2022A Unsecured Notes will mature on June 15, 2027 unless earlier repurchased.
(3)
The 2018 Convertible Notes will mature on August 15, 2023 unless earlier converted or repurchased at the holder's option or redeemed by us. The 2022 Convertible Notes will mature on October 15, 2025 unless earlier converted or purchased at the holder's option or redeemed by us.
(4)
Our SBA-guaranteed debentures will begin to mature on March 1, 2025.
(5)
Under the terms of the $280.0 million DB Credit Facility, all outstanding borrowings under that facility ($186.4 million as of March 31, 2023) must be repaid on or before March 25, 2026. As of March 31, 2023, there was approximately $93.6 million of possible capacity remaining under the DB Credit Facility.
(6)
Under the terms of the $198.5 million NMFC Credit Facility, all outstanding borrowings under that facility ($87.9 million, which included £22.9 million denominated in GBP and €0.7 million denominated in EUR that have been converted to U.S. dollars as of March 31, 2023) must be repaid on or before June 4, 2026. As of March 31, 2023, there was approximately $110.6 million of available capacity remaining under the NMFC Credit Facility.
(7)
Under the terms of the NMNLC Credit Facility II, all outstanding borrowings under that facility must be repaid on or before November 1, 2024. As of March 31, 2023, the outstanding borrowings for all borrowers was $25.7 million, of which $3.1 million was outstanding for NMNLC.
We have entered into an investment management and advisory agreement (the "Investment Management Agreement") with the Investment Adviser in accordance with the 1940 Act. Under the Investment Management Agreement, the Investment Adviser has agreed to provide us with investment advisory and management services. We have agreed to pay for these services (1) a management fee and (2) an incentive fee based on our performance.
We have also entered into the administration agreement, as amended and restated (the "Administration Agreement") with the Administrator. Under the Administration Agreement, the Administrator has agreed to arrange office space for us and provide office equipment and clerical, bookkeeping and record keeping services and other administrative services necessary to conduct our respective day-to-day operations. The Administrator has also agreed to maintain, or oversee the maintenance of, our financial records, our reports to stockholders and reports filed with the SEC.
If any of the contractual obligations discussed above are terminated, our costs under any new agreements that are entered into may increase. In addition, we would likely incur significant time and expense in locating alternative parties to provide the services we expect to receive under the Investment Management Agreement and the Administration Agreement.
127
Table of Contents
Distributions and Dividends
Distributions declared and paid to stockholders for the three months ended March 31, 2023 totaled approximately $32.3 million.
The following table reflects cash distributions, including dividends and returns of capital, if any, per share that have been declared by our board of directors for the two most recent fiscal years and the current fiscal year to date:
Fiscal Year Ended
Date Declared
Record Date
Payment Date
Per Share
Amount (1)
December 31, 2023
First Quarter
January 24, 2023
March 17, 2023
March 31, 2023
$
0.32
$
0.32
December 31, 2022
Fourth Quarter
November 2, 2022
December 16, 2022
December 30, 2022
$
0.32
Third Quarter
August 3, 2022
September 16, 2022
September 30, 2022
0.30
Second Quarter
May 3, 2022
June 16, 2022
June 30, 2022
0.30
First Quarter
February 23, 2022
March 17, 2022
March 31, 2022
0.30
$
1.22
December 31, 2021
Fourth Quarter
October 27, 2021
December 16, 2021
December 30, 2021
$
0.30
Third Quarter
July 29, 2021
September 16, 2021
September 30, 2021
0.30
Second Quarter
April 30, 2021
June 16, 2021
June 30, 2021
0.30
First Quarter
February 17, 2021
March 17, 2021
March 31, 2021
0.30
$
1.20
(1)
Tax characteristics of all distributions paid are reported to stockholders on Form 1099 after the end of the calendar year. For the years ended December 31, 2022 and December 31, 2021, total distributions were $122.4 million and $116.5 million, respectively, of which the distributions were comprised of approximately 70.59% and 90.99%, respectively, of ordinary income, 20.79% and 0.00%, respectively, of long-term capital gains and approximately 8.62% and 9.01%, respectively, of a return of capital. Future quarterly distributions, if any, will be determined by our board of directors.
We intend to pay quarterly distributions to our stockholders in amounts sufficient to maintain our status as a RIC. We intend to distribute approximately all of our net investment income on a quarterly basis and substantially all of our taxable income on an annual basis, except that we may retain certain net capital gains for reinvestment.
We maintain an "opt out" dividend reinvestment plan on behalf of our common stockholders, pursuant to which each of our stockholders' cash distributions will be automatically reinvested in additional shares of common stock, unless the stockholder elects to receive cash. See
Item 1— Financial Statements—Note 2. Summary of Significant Accounting Policies
for additional details regarding our dividend reinvestment plan.
Related Parties
We have entered into a number of business relationships with affiliated or related parties, including the following:
•
We have entered into the Investment Management Agreement with the Investment Adviser, a wholly-owned subsidiary of New Mountain Capital. Therefore, New Mountain Capital is entitled to any profits earned by the Investment Adviser, which includes any fees payable to the Investment Adviser under the terms of the Investment Management Agreement, less expenses incurred by the Investment Adviser in performing its services under the Investment Management Agreement.
•
We have entered into a fee waiver agreement (the "Fee Waiver Agreement") with the Investment Adviser, pursuant to which the Investment Adviser agreed to voluntarily reduce the base management fees payable to the Investment Adviser by us under the Investment Management Agreement beginning with the quarter ended March 31, 2021 through the quarter ending December 31, 2023. See
Item 1— Financial Statements—Note 5.
Agreements
for details.
•
We have entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of New Mountain Capital. The Administrator arranges our office space and provides office equipment and administrative
128
Table of Contents
services necessary to conduct our respective day-to-day operations pursuant to the Administration Agreement. We reimburse the Administrator for the allocable portion of overhead and other expenses incurred by it in performing its obligations to us under the Administration Agreement, which includes the fees and expenses associated with performing administrative, finance, and compliance functions, and the compensation of our chief financial officer and chief compliance officer and their respective staffs. Pursuant to the Administration Agreement and further restricted by us, the Administrator may, in its own discretion, submit to us for reimbursement some or all of the expenses that the Administrator has incurred on our behalf during any quarterly period. As a result, the amount of expenses for which we will have to reimburse the Administrator may fluctuate in future quarterly periods and there can be no assurance given as to when, or if, the Administrator may determine to limit the expenses that the Administrator submits to us for reimbursement in the future. However, it is expected that the Administrator will continue to support part of our expense burden in the near future and may decide to not calculate and charge through certain overhead related amounts as well as continue to cover some of the indirect costs. The Administrator cannot recoup any expenses that the Administrator has previously waived. For the three months ended March 31, 2023 approximately $0.6 million of indirect administrative expenses were included in administrative expenses, of which approximately $0.0 million were waived by the Administrator. As of March 31, 2023, approximately $0.6 million of indirect administrative expenses were included in payable to affiliates. For the three months ended March 31, 2023, the reimbursement to the Administrator represented approximately 0.02% of our gross assets.
•
We, the Investment Adviser and the Administrator have entered into a royalty-free Trademark License Agreement, as amended, with New Mountain Capital, pursuant to which New Mountain Capital has agreed to grant us, the Investment Adviser and the Administrator a non-exclusive, royalty-free license to use the name "New Mountain" and "New Mountain Finance", as well as the NMF logo.
In addition, we have adopted a formal code of ethics that governs the conduct of our officers and directors, which is available on our website at http://www.newmountainfinance.com. These officers and directors also remain subject to the duties imposed by the 1940 Act and the Delaware General Corporation Law.
The Investment Adviser and its affiliates may also manage other funds in the future that may have investment mandates that are similar, in whole or in part, to our investment mandates. The Investment Adviser and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, the Investment Adviser or its affiliates may determine that we should invest side-by-side with one or more other funds. Any such investments will be made only to the extent permitted by applicable law and interpretive positions of the SEC and its staff, and consistent with the Investment Adviser's allocation procedures. On October 8, 2019, the SEC issued an exemptive order (the “Exemptive Order”), which superseded a prior order issued on December 18, 2017, which permits us to co-invest in portfolio companies with certain funds or entities managed by the Investment Adviser or its affiliates in certain negotiated transactions where co-investing would otherwise be prohibited under the 1940 Act, subject to the conditions of the Exemptive Order. Pursuant to the Exemptive Order, we are permitted to co-invest with our affiliates if a “required majority” (as defined in Section 57(o) of the 1940 Act) of our independent directors make certain conclusions in connection with a co-investment transaction, including, but not limited to, that (1) the terms of the potential co-investment transaction, including the consideration to be paid, are reasonable and fair to us and our stockholders and do not involve overreaching in respect of us or our stockholders on the part of any person concerned, and (2) the potential co-investment transaction is consistent with the interests of our stockholders and is consistent with our then-current investment objective and strategies. The Exemptive Order was amended on August 30, 2022 to permit us to complete follow-on investments in our existing portfolio companies with certain affiliates that are private funds if such private funds do not hold an investment in such existing portfolio company, subject to certain conditions.
On March 30, 2020, an affiliate of the Investment Adviser purchased directly from NMNLC 105,030 shares of NMNLC’s common stock at a price of $107.73 per share, which represented the net asset value per share of NMNLC at the date of purchase, for an aggregate purchase price of approximately $11.3 million. Immediately thereafter, NMNLC redeemed 105,030 shares of its common stock held by NMFC in exchange for a promissory note with a principal amount of $11.3 million and a 7.0% interest rate, which was repaid by NMNLC to NMFC on March 31, 2020.
On March 30, 2020, we entered into the Unsecured Management Company Revolver with NMF Investments III, L.L.C., an affiliate of the Investment Adviser, with a $30.0 million maximum amount of revolver borrowings available and a maturity date of December 31, 2022. On May 4, 2020, we entered into an Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which increased the maximum amounts of revolving borrowings available thereunder from $30.0 million to $50.0 million. On December 17, 2021, we entered into Amendment No. 1 to the Amended and Restated Uncommitted Revolving Loan Agreement with NMF Investments III, L.L.C., which lowered the interest rate and extended the maturity date from December 31, 2022 to December 31, 2024. Refer to
Borrowings
for discussion of the Unsecured Management Company Revolver.
129
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are subject to certain financial market risks, such as interest rate fluctuations. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. Since March 2022, the Federal Reserve has been rapidly raising interest rates and has indicated that it would consider additional rate hikes in response to ongoing inflation concerns. In a rising interest rate environment, our net investment income would increase due to an increase in interest income generated by our investment portfolio. However, our cost of funds would also increase, which could also impact net investment income. It is possible that the Federal Reserve's tightening cycle could result in a recession in the United States, which would likely decrease interest rates. Alternatively, in a prolonged low interest rate environment, including a reduction of base rates, such as LIBOR, SONIA or SOFR, to zero, the difference between the total interest income earned on interest earning assets and the total interest expense incurred on interest bearing liabilities may be compressed, reducing our net interest income and potentially adversely affecting our operating results. During the three months ended March 31, 2023, certain of the loans held in our portfolio had floating LIBOR, SONIA or SOFR interest rates. As of March 31, 2023, approximately 87.30% of investments at fair value (excluding investments on non-accrual, unfunded debt investments and non-interest bearing equity investments) represent floating-rate investments with a LIBOR, SONIA or SOFR floor (includes investments bearing prime interest rate contracts) and approximately 12.70% of investments at fair value represent fixed-rate investments. Additionally, our senior secured revolving credit facilities are also subject to floating interest rates and are currently paid based on floating LIBOR, SONIA or SOFR rates.
The following table estimates the potential changes in net cash flow generated from interest income and expenses, should interest rates increase by 100, 200 or 300 basis points, or decrease by 25 basis points. Interest income is calculated as revenue from interest generated from our portfolio of investments held on March 31, 2023. Interest expense is calculated based on the terms of our outstanding revolving credit facilities, convertible notes and unsecured notes. For our floating rate credit facilities, we use the outstanding balance as of March 31, 2023. Interest expense on our floating rate credit facilities is calculated using the interest rate as of March 31, 2023, adjusted for the hypothetical changes in rates, as shown below. The base interest rate case assumes the rates on our portfolio investments remain unchanged from the actual effective interest rates as of March 31, 2023. These hypothetical calculations are based on a model of the investments in our portfolio, held as of March 31, 2023, and are only adjusted for assumed changes in the underlying base interest rates.
Actual results could differ significantly from those estimated in the table.
Change in Interest Rates
Estimated
Percentage
Change in Interest
Income Net of
Interest Expense (unaudited)
-25 Basis Points
(1.99)
%
Base Interest Rate
—
%
+100 Basis Points
7.98
%
+200 Basis Points
15.96
%
+300 Basis Points
23.94
%
130
Table of Contents
Item 4. Controls and Procedures
(a)
Evaluation of Disclosure Controls and Procedures
As of March 31, 2023 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.
(b)
Changes in Internal Controls Over Financial Reporting
Management has not identified any change in our internal control over financial reporting that occurred during the quarter ended March 31, 2023 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
131
Table of Contents
PART II. OTHER INFORMATION
The terms “we”, “us”, “our” and the “Company” refers to New Mountain Finance Corporation and its consolidated subsidiaries.
Item 1. Legal Proceedings
We, and our consolidated subsidiaries, the Investment Adviser and the Administrator are not currently subject to any material pending legal proceedings as of March 31, 2023. From time to time, we or our consolidated subsidiaries may be a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under contracts with our portfolio companies. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect that these proceedings will have a material effect upon our business, financial condition or results of operations.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in
Item 1A. Risk Factors
in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, which could materially affect our business, financial condition and/or operating results, including the Risk Factor titled "Small Business Credit Availability Act allows us to incur additional leverage, which could increase the risk of investing in our securities". The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results. There have been no material changes during the three months ended March 31, 2023 to the risk factors discussed in
Item 1A. Risk Factors
in our Annual Report on Form 10-K for the year ended December 31, 2022 other than those set forth below.
Our business is dependent on bank relationships and recent strain on the banking system may adversely impact us.
The financial markets recently have encountered volatility associated with concerns about the balance sheets of banks, especially small and regional banks that may have significant losses associated with investments that make it difficult to fund demands to withdraw deposits and other liquidity needs. Although the federal government has announced measures to assist these banks and protect depositors, some banks have already been impacted and others may be materially and adversely impacted. Our business is dependent on bank relationships, and we are proactively monitoring the financial health of banks with which we (or our portfolio companies) do or may in the future do business. Continued strain on the banking system may adversely impact our business, financial condition and results of operations.
132
Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
We did not engage in unregistered sales of equity securities during the three months ended March 31, 2023.
Issuer Purchases of Equity Securities
Dividend Reinvestment Plan
During the three months ended March 31, 2023, as part of our dividend reinvestment plan for our common stockholders, our dividend reinvestment plan administrator purchased 101,878 shares of our common stock for approximately $1.3 million in the open market in order to satisfy the reinvestment portion of our distribution. The following table outlines purchases by our dividend reinvestment plan administrator of our common stock for this purpose during the three months ended March 31, 2023.
(in thousands, except shares and per share data)
Total Number of
Weighted Average Price
Total Number of Shares Purchased as Part of Publicly Announced Plans
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the
Period
Shares Purchased
Paid Per Share
or Programs
Plans or Programs
January 2023
101,878
$
12.46
—
$
—
February 2023
—
—
—
—
March 2023
—
—
—
—
Total
101,878
$
12.46
—
$
—
Stock Repurchase Program
On February 4, 2016, our board of directors authorized a program for the purpose of repurchasing up to $50.0 million worth of our common stock (the "Repurchase Program"). Under the Repurchase Program, we were permitted, but were not obligated to, repurchase our outstanding common stock in the open market from time to time, provided that we complied with our code of ethics and the guidelines specified in Rule 10b-18 of the Exchange Act, including certain price, market volume and timing constraints. In addition, any repurchases were conducted in accordance with the 1940 Act. On December 22, 2022, our board of directors extended our Repurchase Program and we expect the Repurchase Program to be in place until the earlier of December 31, 2023 or until $50.0 million of outstanding shares of common stock have been repurchased. To date, approximately $2.9 million of common stock has been repurchased by us under the Repurchase Program. We did not repurchase any shares of our common stock under the Repurchase Program during the three months ended March 31, 2023.
Item 3.
Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
133
Table of Contents
Item 6. Exhibits
(a)
Exhibits
The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the U.S. Securities and Exchange Commission:
Exhibit
Number
Description
3.1(a)
Amended and Restated Certificate of Incorporation of New Mountain Finance Corporation(2)
3.1(b)
Certificate of Change of Registered Agent and/or Registered Office of New Mountain Finance Corporation(3)
3.2
Amended and Restated Bylaws of New Mountain Finance Corporation(2)
3.3
Certificate of Amendment to the Amended and Restated Certificate of Incorporation New Mountain Finance Corporation(4)
4.1
Form of Stock Certificate of New Mountain Finance Corporation(1)
10.1
Form of Private Placement Purchase Agreement, dated as of March 8, 2023, by and among New Mountain Finance Corporation and the investor named therein, on behalf of itself and the accounts listed on Exhibit A thereto for whom such investor holds contractual and investment authority, relating to the 7.50% Convertible Notes due October 15, 2025.(5)
10.2
Seventh Amendment to Loan and Security Agreement, dated as of April 28, 2023, by and among New Mountain Finance Corporation, as the collateral manager, New Mountain Finance Holdings, L.L.C., as the borrower, Wells Fargo Bank, National Association, as the administrative agent, the lenders party thereto and Wells Fargo Bank, National Association, as the collateral custodian.*
10.3
First Amendment to Loan and Security Agreement, dated as of April 28, 2023, by and among New Mountain Finance Corporation, as the collateral manager, NMFC Senior Loan Program IV LLC as the borrower, NMFC Senior Loan Program I LLC and NMFC Senior Loan Program II as guarantor subsidiaries, Wells Fargo Bank, National Association, as the administrative agent, the lender party thereto and Wells Fargo Bank, National Association, as the collateral custodian.*
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended*
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended*
32.1
Certification of Chief Executive Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*
32.2
Certification of Chief Financial Officer pursuant to Section 906 of The Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)*
(1)
Previously filed in connection with New Mountain Finance Holdings, L.L.C.’s registration statement on Form N-2 Pre-Effective Amendment No. 3 (File Nos. 333-168280 and 333-172503) filed on May 9, 2011.
(2)
Previously filed in connection with New Mountain Finance Corporation’s Quarterly Report on Form 10-Q filed on August 11, 2011.
(3)
Previously filed in connection with New Mountain Finance Corporation and New Mountain Finance AIV Holdings Corporation Current Report on Form 8-K filed on August 25, 2011.
(4)
Previously filed in connection with New Mountain Finance Corporation's Current Report on Form 8-K filed on April 3, 2019.
(5)
Previously filed in connection with New Mountain Finance Corporation's Current Report on Form 8-K filed on March 10, 2023.
*Filed herewith.
134
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on May 8, 2023.
NEW MOUNTAIN FINANCE CORPORATION
By:
/s/ JOHN R. KLINE
John R. Kline
President and Chief Executive Officer
(Principal Executive Officer), and Director
By:
/s/ LAURA C. HOLSON
Laura C. Holson
Chief Financial Officer (Principal Financial and
Accounting Officer), Chief Operating Officer and
Treasurer
135