Protolabs
PRLB
#5406
Rank
โ‚น127.65 B
Marketcap
โ‚น5,369
Share price
-0.10%
Change (1 day)
97.60%
Change (1 year)

Protolabs - 10-Q quarterly report FY2019 Q3


Text size:
0001443669Proto Labs Incfalse--12-31Q32019013.11106454531,0019190.0010.00110,000,00010,000,00000000.0010.001150,000,000150,000,00026,759,109 26,984,747 26,759,109 26,984,747 00014436692019-01-012019-09-30xbrli:shares00014436692019-10-24thunderdome:itemiso4217:USD00014436692019-09-3000014436692018-12-3100014436692019-07-012019-09-3000014436692018-07-012018-09-3000014436692018-01-012018-09-30iso4217:USDxbrli:shares0001443669us-gaap:CommonStockMember2018-12-310001443669us-gaap:AdditionalPaidInCapitalMember2018-12-310001443669us-gaap:RetainedEarningsMember2018-12-310001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-310001443669us-gaap:CommonStockMember2019-01-012019-03-310001443669us-gaap:AdditionalPaidInCapitalMember2019-01-012019-03-3100014436692019-01-012019-03-310001443669us-gaap:RetainedEarningsMember2019-01-012019-03-310001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-03-310001443669us-gaap:CommonStockMember2019-03-310001443669us-gaap:AdditionalPaidInCapitalMember2019-03-310001443669us-gaap:RetainedEarningsMember2019-03-310001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-03-3100014436692019-03-310001443669us-gaap:CommonStockMember2019-04-012019-06-300001443669us-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-3000014436692019-04-012019-06-300001443669us-gaap:NoncompeteAgreementsMembersrt:MaximumMember2019-01-012019-09-300001443669us-gaap:CustomerRelationshipsMembersrt:MaximumMember2019-01-012019-09-300001443669us-gaap:RetainedEarningsMember2019-04-012019-06-300001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-04-012019-06-300001443669us-gaap:CommonStockMember2019-06-300001443669us-gaap:AdditionalPaidInCapitalMember2019-06-300001443669us-gaap:RetainedEarningsMember2019-06-300001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-3000014436692019-06-300001443669us-gaap:CommonStockMember2019-07-012019-09-300001443669us-gaap:AdditionalPaidInCapitalMember2019-07-012019-09-300001443669us-gaap:RetainedEarningsMember2019-07-012019-09-300001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-07-012019-09-300001443669us-gaap:CommonStockMember2019-09-300001443669us-gaap:AdditionalPaidInCapitalMember2019-09-300001443669us-gaap:RetainedEarningsMember2019-09-300001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-09-300001443669us-gaap:CommonStockMember2017-12-310001443669us-gaap:AdditionalPaidInCapitalMember2017-12-310001443669us-gaap:RetainedEarningsMember2017-12-310001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2017-12-3100014436692017-12-310001443669us-gaap:CommonStockMember2018-01-012018-03-310001443669us-gaap:AdditionalPaidInCapitalMember2018-01-012018-03-3100014436692018-01-012018-03-310001443669us-gaap:RetainedEarningsMember2018-03-3100014436692018-03-310001443669us-gaap:RetainedEarningsMember2018-01-012018-03-310001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-01-012018-03-310001443669us-gaap:CommonStockMember2018-03-310001443669us-gaap:AdditionalPaidInCapitalMember2018-03-310001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-03-310001443669us-gaap:CommonStockMember2018-04-012018-06-300001443669us-gaap:AdditionalPaidInCapitalMember2018-04-012018-06-3000014436692018-04-012018-06-300001443669us-gaap:RetainedEarningsMember2018-04-012018-06-300001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-04-012018-06-300001443669us-gaap:CommonStockMember2018-06-300001443669us-gaap:AdditionalPaidInCapitalMember2018-06-300001443669us-gaap:RetainedEarningsMember2018-06-300001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-06-3000014436692018-06-300001443669us-gaap:CommonStockMember2018-07-012018-09-300001443669us-gaap:AdditionalPaidInCapitalMember2018-07-012018-09-300001443669us-gaap:RetainedEarningsMember2018-07-012018-09-300001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-07-012018-09-300001443669us-gaap:CommonStockMember2018-09-300001443669us-gaap:AdditionalPaidInCapitalMember2018-09-300001443669us-gaap:RetainedEarningsMember2018-09-300001443669us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-09-3000014436692018-09-300001443669us-gaap:AccountingStandardsUpdate201602Member2019-01-010001443669us-gaap:MarketingRelatedIntangibleAssetsMember2019-09-300001443669us-gaap:MarketingRelatedIntangibleAssetsMember2018-12-31utr:Y0001443669us-gaap:MarketingRelatedIntangibleAssetsMember2019-01-012019-09-300001443669us-gaap:NoncompeteAgreementsMember2019-09-300001443669us-gaap:NoncompeteAgreementsMember2018-12-310001443669us-gaap:NoncompeteAgreementsMembersrt:MinimumMember2019-01-012019-09-300001443669us-gaap:NoncompeteAgreementsMember2019-01-012019-09-300001443669us-gaap:TradeSecretsMember2019-09-300001443669us-gaap:TradeSecretsMember2018-12-310001443669us-gaap:TradeSecretsMember2019-01-012019-09-300001443669us-gaap:TradeNamesMember2019-09-300001443669us-gaap:TradeNamesMember2018-12-310001443669us-gaap:TradeNamesMember2019-01-012019-09-300001443669us-gaap:ComputerSoftwareIntangibleAssetMember2019-09-300001443669us-gaap:ComputerSoftwareIntangibleAssetMember2018-12-310001443669us-gaap:ComputerSoftwareIntangibleAssetMember2019-01-012019-09-300001443669us-gaap:CustomerRelationshipsMember2019-09-300001443669us-gaap:CustomerRelationshipsMember2018-12-310001443669us-gaap:CustomerRelationshipsMembersrt:MinimumMember2019-01-012019-09-300001443669us-gaap:CustomerRelationshipsMember2019-01-012019-09-300001443669us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-09-300001443669us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-09-300001443669us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2019-09-300001443669us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001443669us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001443669us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2018-12-310001443669us-gaap:USStatesAndPoliticalSubdivisionsMember2019-09-300001443669us-gaap:CorporateDebtSecuritiesMember2019-09-300001443669us-gaap:USGovernmentAgenciesDebtSecuritiesMember2019-09-300001443669us-gaap:BankTimeDepositsMember2019-09-300001443669us-gaap:CommercialPaperNotIncludedWithCashAndCashEquivalentsMember2019-09-300001443669us-gaap:USStatesAndPoliticalSubdivisionsMember2018-12-310001443669us-gaap:CorporateDebtSecuritiesMember2018-12-310001443669us-gaap:USGovernmentAgenciesDebtSecuritiesMember2018-12-310001443669us-gaap:BankTimeDepositsMember2018-12-310001443669prlb:OfficeSpaceManufacturingFacilitiesAndCertainCompanyVehiclesAndEquipmentMembersrt:MinimumMember2019-09-300001443669prlb:OfficeSpaceManufacturingFacilitiesAndCertainCompanyVehiclesAndEquipmentMembersrt:MaximumMember2019-09-30xbrli:pure0001443669us-gaap:EmployeeStockOptionMember2019-01-012019-09-300001443669prlb:ESPPMember2019-01-012019-09-30utr:M0001443669us-gaap:EmployeeStockOptionMembersrt:MinimumMember2019-01-012019-09-300001443669us-gaap:EmployeeStockOptionMembersrt:MaximumMember2019-01-012019-09-300001443669us-gaap:EmployeeStockOptionMembersrt:MaximumMember2018-01-012018-09-300001443669us-gaap:EmployeeStockOptionMembersrt:MinimumMember2018-01-012018-09-300001443669us-gaap:EmployeeStockOptionMember2018-01-012018-09-300001443669us-gaap:EmployeeStockOptionMember2019-09-300001443669us-gaap:RestrictedStockMembersrt:MinimumMember2019-01-012019-09-300001443669us-gaap:RestrictedStockMembersrt:MaximumMember2019-01-012019-09-300001443669us-gaap:RestrictedStockMember2018-12-310001443669us-gaap:RestrictedStockMember2019-01-012019-09-300001443669us-gaap:RestrictedStockMember2019-09-300001443669us-gaap:PerformanceSharesMember2019-09-300001443669us-gaap:PerformanceSharesMember2019-01-012019-09-300001443669us-gaap:PerformanceSharesMember2018-12-310001443669prlb:ESPPMembersrt:MaximumMember2019-01-012019-09-300001443669prlb:ESPPMembersrt:MinimumMember2019-01-012019-09-300001443669prlb:ESPPMembersrt:MaximumMember2018-01-012018-09-300001443669prlb:ESPPMembersrt:MinimumMember2018-01-012018-09-300001443669prlb:ESPPMember2018-01-012018-09-300001443669us-gaap:AccumulatedTranslationAdjustmentMember2019-06-300001443669us-gaap:AccumulatedTranslationAdjustmentMember2018-06-300001443669us-gaap:AccumulatedTranslationAdjustmentMember2018-12-310001443669us-gaap:AccumulatedTranslationAdjustmentMember2017-12-310001443669us-gaap:AccumulatedTranslationAdjustmentMember2019-07-012019-09-300001443669us-gaap:AccumulatedTranslationAdjustmentMember2018-07-012018-09-300001443669us-gaap:AccumulatedTranslationAdjustmentMember2019-01-012019-09-300001443669us-gaap:AccumulatedTranslationAdjustmentMember2018-01-012018-09-300001443669us-gaap:AccumulatedTranslationAdjustmentMember2019-09-300001443669us-gaap:AccumulatedTranslationAdjustmentMember2018-09-300001443669us-gaap:OperatingSegmentsMemberprlb:UnitedStatesSegmentMember2019-07-012019-09-300001443669us-gaap:OperatingSegmentsMemberprlb:UnitedStatesSegmentMember2018-07-012018-09-300001443669us-gaap:OperatingSegmentsMemberprlb:UnitedStatesSegmentMember2019-01-012019-09-300001443669us-gaap:OperatingSegmentsMemberprlb:UnitedStatesSegmentMember2018-01-012018-09-300001443669us-gaap:OperatingSegmentsMemberprlb:EuropeSegmentMember2019-07-012019-09-300001443669us-gaap:OperatingSegmentsMemberprlb:EuropeSegmentMember2018-07-012018-09-300001443669us-gaap:OperatingSegmentsMemberprlb:EuropeSegmentMember2019-01-012019-09-300001443669us-gaap:OperatingSegmentsMemberprlb:EuropeSegmentMember2018-01-012018-09-300001443669us-gaap:OperatingSegmentsMemberprlb:JapanSegmentMember2019-07-012019-09-300001443669us-gaap:OperatingSegmentsMemberprlb:JapanSegmentMember2018-07-012018-09-300001443669us-gaap:OperatingSegmentsMemberprlb:JapanSegmentMember2019-01-012019-09-300001443669us-gaap:OperatingSegmentsMemberprlb:JapanSegmentMember2018-01-012018-09-300001443669us-gaap:OperatingSegmentsMember2019-07-012019-09-300001443669us-gaap:OperatingSegmentsMember2018-07-012018-09-300001443669us-gaap:OperatingSegmentsMember2019-01-012019-09-300001443669us-gaap:OperatingSegmentsMember2018-01-012018-09-300001443669us-gaap:OperatingSegmentsMemberprlb:CorporateUnallocatedAndJapanSegmentMember2019-07-012019-09-300001443669us-gaap:OperatingSegmentsMemberprlb:CorporateUnallocatedAndJapanSegmentMember2018-07-012018-09-300001443669us-gaap:OperatingSegmentsMemberprlb:CorporateUnallocatedAndJapanSegmentMember2019-01-012019-09-300001443669us-gaap:OperatingSegmentsMemberprlb:CorporateUnallocatedAndJapanSegmentMember2018-01-012018-09-300001443669prlb:CorporateAndReconcilingItemsMember2019-07-012019-09-300001443669prlb:CorporateAndReconcilingItemsMember2018-07-012018-09-300001443669prlb:CorporateAndReconcilingItemsMember2019-01-012019-09-300001443669prlb:CorporateAndReconcilingItemsMember2018-01-012018-09-300001443669us-gaap:OperatingSegmentsMemberprlb:UnitedStatesSegmentMember2019-09-300001443669us-gaap:OperatingSegmentsMemberprlb:UnitedStatesSegmentMember2018-12-310001443669us-gaap:OperatingSegmentsMemberprlb:EuropeSegmentMember2019-09-300001443669us-gaap:OperatingSegmentsMemberprlb:EuropeSegmentMember2018-12-310001443669us-gaap:OperatingSegmentsMemberprlb:JapanSegmentMember2019-09-300001443669us-gaap:OperatingSegmentsMemberprlb:JapanSegmentMember2018-12-31
 

 

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2019

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                      

Commission File Number: 001-35435

 

Proto Labs, Inc.

(Exact name of registrant as specified in its charter)

 

Minnesota

41-1939628

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

5540 Pioneer Creek Drive

 

Maple Plain, Minnesota

55359

(Address of principal executive offices)

(Zip Code)

 

(763479-3680

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

  

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.001 Per Share

PRLB

New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  ☑Yes ☐No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  ☑Yes ☐No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer     

Non-accelerated filer

☐    

 

Smaller reporting company

Emerging growth company

    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☑No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 26,759,436 shares of Common Stock, par value $0.001 per share, were outstanding at October 24, 2019.

 

 

 

Proto Labs, Inc.

TABLE OF CONTENTS

 

Item

 

Description

 

Page

 

 

 

 

 

PART I

1.

 

Financial Statements

 

1

2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

17

3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

28

4.

 

Controls and Procedures

 

29

PART II

1.

 

Legal Proceedings

 

30

1A.

 

Risk Factors

 

30

2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

30

3.

 

Defaults Upon Senior Securities

 

30

4.

 

Mine Safety Disclosures

 

30

5.

 

Other Information

 

30

6.

 

Exhibits

 

31

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

 

Proto Labs, Inc.

Consolidated Balance Sheets

(In thousands, except share and per share amounts)

 


 

  

September 30,

  

December 31,

 
  

2019

  

2018

 
  

(Unaudited)

     

Assets

        

Current assets

        
Cash and cash equivalents $121,568  $85,046 
Short-term marketable securities  23,642   46,750 
Accounts receivable, net of allowance for doubtful accounts of $1,001 and $919 as of September 30, 2019 and December 31, 2018, respectively  64,069   59,155 
Inventory  9,448   10,087 
Prepaid expenses and other current assets  8,038   8,567 
Income taxes receivable  2,852   5,757 

Total current assets

  229,617   215,362 
Property and equipment, net  252,579   228,001 
Goodwill  128,752   128,752 
Other intangible assets, net  18,258   19,850 
Long-term marketable securities  9,783   23,579 
Operating lease assets  12,008   - 
Other long-term assets  3,902   3,441 

Total assets

 $654,899  $618,985 
         

Liabilities and shareholders' equity

        

Current liabilities

        
Accounts payable $18,668  $17,411 
Accrued compensation  12,926   18,130 
Accrued liabilities and other  13,133   16,702 
Current operating lease liabilities  3,364   - 
Income taxes payable  6,717   491 

Total current liabilities

  54,808   52,734 
Long-term operating lease liabilities  9,006   - 
Long-term deferred tax liabilities  21,750   20,162 
Other long-term liabilities  5,238   4,592 

Total liabilities

  90,802   77,488 
         

Shareholders' equity

        

Preferred stock, $0.001 par value, authorized 10,000,000 shares; issued and outstanding 0 shares as of each of September 30, 2019 and December 31, 2018

  -   - 
Common stock, $0.001 par value, authorized 150,000,000 shares; issued and outstanding 26,759,109 and 26,984,747 shares as of September 30, 2019 and December 31, 2018, respectively  27   27 
Additional paid-in capital  265,178   258,502 
Retained earnings  309,536   291,460 
Accumulated other comprehensive loss  (10,644)  (8,492)

Total shareholders' equity

  564,097   541,497 

Total liabilities and shareholders' equity

 $654,899  $618,985 

 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

Proto Labs, Inc.

Consolidated Statements of Comprehensive Income

(In thousands, except share and per share amounts)

(Unaudited)

 


 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2019

  

2018

  

2019

  

2018

 
                 

Statements of Operations:

                
Revenue $117,455  $115,430  $346,839  $332,827 
Cost of revenue  57,839   53,027   168,127   153,303 

Gross profit

  59,616   62,403   178,712   179,524 

Operating expenses

                
Marketing and sales  17,604   16,818   55,466   50,947 
Research and development  8,359   7,458   24,541   21,155 
General and administrative  12,380   13,096   38,411   38,679 

Total operating expenses

  38,343   37,372   118,418   110,781 

Income from operations

  21,273   25,031   60,294   68,743 
Other income, net  228   390   1,566   1,376 

Income before income taxes

  21,501   25,421   61,860   70,119 
Provision for income taxes  4,709   4,484   13,391   12,817 

Net income

 $16,792  $20,937  $48,469  $57,302 
                 

Net income per share:

                
Basic $0.63  $0.77  $1.80  $2.13 
Diluted $0.62  $0.77  $1.79  $2.10 
                 

Shares used to compute net income per share:

                
Basic  26,846,030   27,038,585   26,894,420   26,963,205 
Diluted  27,005,341   27,337,886   27,072,873   27,268,311 
                 

Comprehensive Income (net of tax)

                
Comprehensive income $14,642  $20,058  $46,317  $55,298 

 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

Proto Labs, Inc.

Consolidated Statements of Shareholders' Equity

(In thousands, except share amounts)

 


 

  

Common Stock

  

Additional

      

Accumulated Other

     
          

Paid-In

  

Retained

  

Comprehensive

     
  

Shares

  

Amount

  

Capital

  

Earnings

  

Loss

  

Total

 
                         

Balance at January 1, 2019

  26,984,747   27   258,502   291,460   (8,492)  541,497 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

  19,950   -   (420)  -   -   (420)

Stock-based compensation expense

  -   -   3,040   -   -   3,040 

Repurchases of common stock

  (157,716)  -   (1,511)  (15,798)  -   (17,309)

Net income

  -   -   -   15,511   -   15,511 

Other comprehensive income

                        

Foreign currency translation adjustment

  -   -   -   -   476   476 

Comprehensive income

                      15,987 

Balance at March 31, 2019

  26,846,981  $27  $259,611  $291,173  $(8,016) $542,795 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

  75,785   -   245   -   -   245 

Stock-based compensation expense

  -   -   3,486   -   -   3,486 

Repurchases of common stock

  (40,669)  -   (390)  (3,711)  -   (4,101)

Net income

  -   -   -   16,166   -   16,166 

Other comprehensive income

                        

Foreign currency translation adjustment

  -   -   -   -   (478)  (478)

Comprehensive income

                      15,688 

Balance at June 30, 2019

  26,882,097  $27  $262,952  $303,628  $(8,494) $558,113 
Common shares issued on exercise of options and other, net of shares withheld for tax obligations  5,089   -   241   -   -   241 
Stock-based compensation expense  -   -   3,212   -   -   3,212 
Repurchases of common stock  (128,077)  -   (1,227)  (10,884)  -   (12,111)
Net income  -   -   -   16,792   -   16,792 

Other comprehensive income

                        
Foreign currency translation adjustment  -   -   -   -   (2,150)  (2,150)

Comprehensive income

                      14,642 

Balance at September 30, 2019

  26,759,109  $27  $265,178  $309,536  $(10,644) $564,097 

 

  

Common Stock

  

Additional

      

Accumulated Other

     
          

Paid-In

  

Retained

  

Comprehensive

     
  

Shares

  

Amount

  

Capital

  

Earnings

  

Loss

  

Total

 
                         

Balance at January 1, 2018

  26,828,651   27   241,725   224,697   (5,234)  461,215 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

  102,895   -   2,250   -   -   2,250 

Stock-based compensation expense

  -   -   2,307   -   -   2,307 

Repurchases of common stock

  -   -   -   -   -   - 

Revenue recognition transition adjustment

  -   -   -   1,460   -   1,460 

Net income

  -   -   -   18,051   -   18,051 

Other comprehensive income

                        

Foreign currency translation adjustment

  -   -   -   -   2,393   2,393 

Comprehensive income

                      20,444 

Balance at March 31, 2018

  26,931,546  $27  $246,282  $244,208  $(2,841) $487,676 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

  94,848   -   1,054   -   -   1,054 

Stock-based compensation expense

  -   -   2,727   -   -   2,727 

Repurchases of common stock

  -   -   -   -   -   - 

Net income

  -   -   -   18,314   -   18,314 

Other comprehensive income

                        

Foreign currency translation adjustment

  -   -   -   -   (3,518)  (3,518)

Comprehensive income

                      14,796 

Balance at June 30, 2018

  27,026,394  $27  $250,063  $262,522  $(6,359) $506,253 

Common shares issued on exercise of options and other, net of shares withheld for tax obligations

  41,674   -   1,942   -   -   1,942 

Stock-based compensation expense

  -   -   2,953   -   -   2,953 

Repurchases of common stock

  -   -   -   -   -   - 

Net income

  -   -   -   20,937   -   20,937 

Other comprehensive income

                        

Foreign currency translation adjustment

  -   -   -   -   (879)  (879)

Comprehensive income

                      20,058 

Balance at September 30, 2018

  27,068,068  $27  $254,958  $283,459  $(7,238) $531,206 

 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

Proto Labs, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 


 

  

Nine Months Ended

 
  

September 30,

 
  

2019

  

2018

 
         

Operating activities

        

Net income

 $48,469  $57,302 

Adjustments to reconcile net income to net cash provided by operating activities:

        
Depreciation and amortization  22,658   19,520 
Stock-based compensation expense  9,738   7,986 
Deferred taxes  1,599   1,770 
Gain on sale of businesses  -   (671)
Amortization of held-to-maturity securities  (5)  336 
Other  (133)  160 

Changes in operating assets and liabilities:

        
Accounts receivable  (5,387)  (8,993)
Inventories  551   324 
Prepaid expenses and other  (162)  (2,058)
Income taxes  9,165   2,278 
Accounts payable  1,479   980 
Accrued liabilities and other  (4,193)  6,028 

Net cash provided by operating activities

  83,779   84,962 
         

Investing activities

        
Purchases of property, equipment and other capital assets  (46,151)  (61,898)
Cash used for acquisitions, net of cash acquired  -   (90)
Proceeds from sale of business  -   284 
Purchases of other assets and investments  (4,000)  (126)
Purchases of marketable securities  (17,443)  (41,384)
Proceeds from maturities of marketable securities  54,352   44,721 

Net cash used in investing activities

  (13,242)  (58,493)
         

Financing activities

        
Payments on debt  -   (5,000)
Proceeds from exercises of stock options  2,486   7,269 
Purchases of shares withheld for tax obligations  (2,420)  (2,021)
Repurchases of common stock  (33,521)  - 

Net cash (used in) provided by financing activities

  (33,455)  248 
Effect of exchange rate changes on cash and cash equivalents  (560)  (831)

Net increase in cash and cash equivalents

  36,522   25,886 

Cash and cash equivalents, beginning of period

  85,046   36,707 

Cash and cash equivalents, end of period

 $121,568  $62,593 

 


 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

 

Note 1 – Basis of Presentation

 

The unaudited interim Consolidated Financial Statements of Proto Labs, Inc. (Protolabs, the Company, we, us or our) have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, the accompanying financial statements reflect all adjustments necessary for a fair presentation of the Company’s statements of financial position, results of operations and cash flows for the periods presented. Except as otherwise disclosed herein, these adjustments consist of normal, recurring items. Operating results for interim periods are not necessarily indicative of results that may be expected for the fiscal year as a whole.

 

The preparation of the financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures at the date of the financial statements and during the reporting period. Actual results could materially differ from these estimates. For further information, refer to the audited Consolidated Financial Statements and Notes thereto included in the Company’s Annual Report on Form 10-K for the year ended  December 31, 2018 as filed with the Securities and Exchange Commission (SEC) on February 22, 2019.

 

The accompanying Consolidated Balance Sheet as of December 31, 2018 was derived from the audited Consolidated Financial Statements but does not include all disclosures required by U.S. GAAP for a full set of financial statements. This Form 10-Q should be read in conjunction with the Company’s Consolidated Financial Statements and Notes included in the Annual Report on Form 10-K filed on February 22, 2019 as referenced above.

  

 

 

Note 2 – Recent Accounting Pronouncements

 

Recently Adopted Accounting Pronouncements

 

During the first quarter of 2019, the Company adopted the Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) 2016-02, Leases (ASC 842), which introduces the balance sheet recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous guidance. The Company has adopted the new lease standard using the new transition option issued under the amendments in ASU 2018-11, Leases, which allowed the Company to continue to apply the legacy guidance in Accounting Standards Codification (ASC) 840, Leases, in the comparative periods presented in the year of adoption. The Company elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed the Company to carry forward the historical lease classification. The Company made an accounting policy election to keep leases with an initial term of 12 months or less off of the balance sheet. The Company will recognize those lease payments in the Consolidated Statements of Comprehensive Income on a straight-line basis over the lease term. The impact of the adoption was an increase to the Company’s operating lease assets and liabilities on January 1, 2019 of $13.1 million.

 

Recently Issued Accounting Pronouncements

 

In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other, which is intended to simplify the subsequent measurement of goodwill. This guidance will be effective for impairment tests in fiscal years beginning after December 15, 2019 and interim periods within those fiscal years with early adoption permitted. The Company does not expect the impact to be material.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses, which is intended to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments held by a reporting entity at each reporting date. This guidance will be effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years with early adoption permitted. The Company is evaluating the impact of future adoption of this guidance on its consolidated financial statements, but does not expect the impact to be material.  

 

 

 

Note 3 – Net Income per Common Share

 

Basic net income per share is computed based on the weighted-average number of common shares outstanding. Diluted net income per share is computed based on the weighted-average number of common shares outstanding, increased by the number of additional shares that would have been outstanding had potentially dilutive common shares been issued and reduced by the number of shares the Company could have repurchased from the proceeds from issuance of the potentially dilutive shares. Potentially dilutive shares of common stock include stock options, restricted stock units and restricted stock awards granted under stock-based compensation plans and shares committed to be purchased under the employee stock purchase plan. Performance stock units are excluded from the calculation of dilutive potential common shares until the performance conditions have been satisfied.

 

The table below sets forth the computation of basic and diluted net income per share:

 


 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

(in thousands, except share and per share amounts)

 

2019

  

2018

  

2019

  

2018

 

Net income

 $16,792  $20,937  $48,469  $57,302 
                 

Basic - weighted-average shares outstanding:

  26,846,030   27,038,585   26,894,420   26,963,205 

Effect of dilutive securities:

                

Employee stock options and other

  159,311   299,301   178,453   305,106 

Diluted - weighted-average shares outstanding:

  27,005,341   27,337,886   27,072,873   27,268,311 

Net income per share:

                
Basic $0.63  $0.77  $1.80  $2.13 
Diluted $0.62  $0.77  $1.79  $2.10 

 


 

6

 

 

Note 4 – Goodwill and Other Intangible Assets

 

There were no changes in the carrying amount of Goodwill during the three and nine months ended September 30, 2019.

 

Intangible assets other than goodwill at  September 30, 2019 and December 31, 2018 were as follows:

 


 

  

September 30, 2019

  

December 31, 2018

  

Useful

  

Weighted Average

(in thousands)

 

Gross

  

Accumulated Amortization

  

Net

  

Gross

  

Accumulated Amortization

  

Net

  

Life
(in years)

  

Useful Life
Remaining (in years)

Intangible assets with finite lives:

                             

Marketing assets

 $930  $(504) $426  $930  $(434) $496  10.0  4.6

Non-compete agreement

  270   (218)  52   270   (206)  64  2.0 - 5.0  3.3

Trade secrets

  250   (250)  -   250   (233)  17  5.0  0.0

Trade names

  1,080   (945)  135   1,080   (540)  540  2.0  0.3

Software technology

  13,229   (1,933)  11,296   12,229   (997)  11,232  10.0  8.3

Customer relationships

  10,070   (3,721)  6,349   10,070   (2,569)  7,501  6.0 - 9.0  4.1

Total intangible assets

 $25,829  $(7,571) $18,258  $24,829  $(4,979) $19,850      

 


 

Amortization expense for intangible assets was $0.9 million and $0.8 million for the three months ended  September 30, 2019 and 2018, respectively, and $2.6 million and $2.4 million for the nine months ended September 30, 2019 and 2018, respectively.

 

Estimated aggregated amortization expense based on the current carrying value of the amortizable intangible assets is as follows:

 


 

(in thousands)

 

Estimated
Amortization Expense

 
Remaining 2019 $889 
2020  3,016 
2021  3,016 
2022  3,016 
2023  2,813 
Thereafter  5,508 

Total estimated amortization expense

 $18,258 

 


 

7

 

 

Note 5 – Fair Value Measurements

 

ASC 820, Fair Value Measurement (ASC 820), defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that requires classification based on observable and unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:

 

Level 1—Quoted prices in active markets for identical assets or liabilities.

 

Level 2—Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The Company’s cash consists of bank deposits. The Company’s cash equivalents measured at fair value consist of money market mutual funds. The Company determines the fair value of these investments using Level 1 inputs.

 

The following table summarizes financial assets as of September 30, 2019 and December 31, 2018 measured at fair value on a recurring basis: 

 


 

  

September 30, 2019

  

December 31, 2018

 

(in thousands)

 

Level 1

  

Level 2

  

Level 3

  

Level 1

  

Level 2

  

Level 3

 

Financial Assets:

                        

Cash and cash equivalents

                        
Money market mutual fund $58,563  $-  $-  $8,943  $-  $- 

Total

 $58,563  $-  $-  $8,943  $-  $- 

 


 

 

Note 6 – Marketable Securities

 

The Company invests in short-term and long-term agency, municipal, corporate and other debt securities. The securities are categorized as held-to-maturity and are recorded at amortized cost. Categorization as held-to-maturity is based on the Company’s ability and intent to hold these securities to maturity. The following table summarizes information regarding the Company’s short-term and long-term marketable securities as of September 30, 2019 and December 31, 2018:

 


 

  

September 30, 2019

 

(in thousands)

 

Cost

  

Unrealized Gains

  

Unrealized Losses

  

Fair Value

 
U.S. municipal securities $5,612  $11  $(3) $5,620 
Corporate debt securities  16,503   100   (1)  16,602 
U.S. government agency securities  8,340   1   (10)  8,331 
Certificates of deposit/time deposits  1,479   22   (1)  1,500 
Commercial paper  1,491   -   (1)  1,490 

Total marketable securities

 $33,425  $134  $(16) $33,543 

 


 

8

 


 

  

December 31, 2018

 

(in thousands)

 

Cost

  

Unrealized Gains

  

Unrealized Losses

  

Fair Value

 

U.S. municipal securities

 $17,509  $1  $(33) $17,477 

Corporate debt securities

  31,769   -   (96)  31,673 

U.S. government agency securities

  16,843   -   (88)  16,755 

Certificates of deposit/time deposits

  4,208   -   (25)  4,183 

Total marketable securities

 $70,329  $1  $(242) $70,088 

 


 

Fair values for the corporate debt securities are primarily determined based on quoted market prices (Level 1). Fair values for the U.S. municipal securities, U.S. government agency securities, certificates of deposit and U.S. treasury securities are primarily determined using dealer quotes or quoted market prices for similar securities (Level 2).

 

The Company tests for other-than-temporary losses on a quarterly basis and has considered the unrealized losses indicated above to be temporary in nature. In reaching this conclusion, the Company considered the credit quality of the issuers of the debt securities as well as the Company’s intent to hold the investments to maturity and recover the full principal.

 

Classification of marketable securities as current or non-current is based upon the security’s maturity date as of the date of these financial statements.

 

The September 30, 2019 balance of held-to-maturity debt securities by contractual maturity is shown in the following table at amortized cost. Actual maturities may differ from contractual maturities because the issuers of the securities may have the right to prepay obligations without prepayment penalties.

 


 

  

September 30,

 

(in thousands)

 

2019

 

Due in one year or less

 $23,642 

Due after one year through five years

  9,783 

Total marketable securities

 $33,425 

 


 

 

Note 7 – Inventory

 

Inventory consists primarily of raw materials, which are recorded at the lower of cost or market using the average-cost method, which approximates first-in, first-out (FIFO) cost. The Company periodically reviews its inventory for slow-moving, damaged and discontinued items and provides allowances to reduce such items identified to their recoverable amounts.

 

The Company’s inventory consisted of the following as of the dates indicated:

 


 

  

September 30,

  

December 31,

 

(in thousands)

 

2019

  

2018

 
Raw materials $9,328  $9,560 
Work in process  304   792 

Total inventory

  9,632   10,352 
Allowance for obsolescence  (184)  (265)

Inventory, net of allowance

 $9,448  $10,087 

 


 

 

 

Note 8 – Leases

 

The Company’s significant accounting policies are disclosed in Note 2 to the Consolidated Financial Statements included in its Annual Report on Form 10-K for the year ended December 31, 2018. Significant changes to the Company’s accounting policies as a result of adopting ASC 842 are discussed below.

 

The Company accounts for leases in accordance with ASC 842. The Company adopted the standard as of  January 1, 2019, using the alternative transition method provided under ASC 842, which allowed the Company to initially apply the new lease standard at the adoption date (the "effective date method"). Under the effective date method, comparative periods are presented in accordance with ASC 840 and do not include any retrospective adjustments to reflect the adoption of ASC 842. The Company elected the package of practical expedients permitted under the transition guidance within the new standard. The Company did not elect the hindsight practical expedient. The Company recorded a net increase of $13.1 million to its operating lease assets and liabilities on January 1, 2019. The adoption did not result in a cumulative-effect adjustment to the opening balance of retained earnings. The adoption of ASC 842 did not have a material impact on the Company's consolidated statements of comprehensive income, shareholders' equity or cash flows as of the adoption date.

 

The Company has operating leases for office space, manufacturing facilities and certain company vehicles and equipment. The leases have remaining lease terms of one year to 10 years. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. For purposes of calculating operating lease liabilities, lease terms may be deemed to include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. As of September 30, 2019, the operating lease liability does not include any options to extend or terminate leases. The Company currently has no finance leases.

 

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease assets, current operating lease liabilities and long-term operating lease liabilities in the Consolidated Balance Sheets and are recognized based on the present value of lease payments over the lease term at commencement date. The majority of the Company’s leases do not provide an implicit rate of return, therefore, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Lease agreements that contain non-lease components, with the exception of certain real estate leases, are accounted for as a single lease component.

 

Supplemental balance sheet information related to leases was as follows:

 


 

(in thousands)

 

September 30, 2019

 
Operating lease assets $12,008 
     
Current operating lease liabilities $3,364 
Long-term operating lease liabilities  9,006 

Total operating lease liabilities

 $12,370 

 


 

Lease expense is recognized on a straight-line basis over the lease term, with variable payments recognized in the period those payments are incurred. The components of lease expense for the periods reported were as follows:

 


 

(in thousands)

 

Three Months Ended

September 30, 2019

  

Nine Months Ended

September 30, 2019

 
Operating lease cost $967  $2,984 
Variable lease cost  306   811 

Total lease cost

 $1,273  $3,795 

 


 

 

Maturities of operating lease liabilities as of September 30, 2019 (in accordance with ASC 842) were as follows:

 


 

(in thousands)

 

Operating Leases

 

Year Ending December 31,

    
2019 (excluding nine months ended September 30, 2019) $1,216 
2020  3,514 
2021  2,770 
2022  2,580 
2023  1,041 
After 2023  2,050 

Total future minimum lease payments

  13,171 
Less interest  (801)

Present value of lease liabilities

 $12,370 

 


 

As of September 30, 2019, we have no operating leases that have not yet commenced.

 

Weighted average remaining lease term and discount rate was as follows: 

 


 

  

September 30, 2019

 

Weighted Average Remaining Lease Term (Years)

  4.8 

Weighted Average Discount Rate

  2.6%

 


 

Supplemental cash flow information related to leases was as follows:

 


 

(in thousands)

 

Nine Months Ended

September 30, 2019

 

Cash paid for amounts included in the measurement of operating lease liabilities:

    
Operating cash flows for operating leases $3,878 
Lease assets obtained in exchange for new operating lease liabilities  1,837 

 


 

 

 

 

Note 9 – Stock-Based Compensation

 

Under the Company’s 2012 Long-Term Incentive Plan, as amended (the 2012 Plan), the Company has the ability to grant stock options, stock appreciation rights (SARs), restricted stock, restricted stock units, other stock-based awards and cash incentive awards. Awards under the 2012 Plan have a maximum term of ten years from the date of grant. The compensation committee may provide that the vesting or payment of any award will be subject to the attainment of specified performance measures in addition to the satisfaction of any continued service requirements and the compensation committee will determine whether such measures have been achieved. The per-share exercise price of stock options and SARs granted under the 2012 Plan generally may not be less than the fair market value of a share of our common stock on the date of the grant.

 

Employee Stock Purchase Plan

 

The Company’s 2012 Employee Stock Purchase Plan (ESPP) allows eligible employees to purchase a variable number of shares of the Company’s common stock each offering period at a discount through payroll deductions of up to 15 percent of their eligible compensation, subject to plan limitations. The ESPP provides for six-month offering periods with a single purchase period ending May 15 and November 15, respectively. At the end of each offering period, employees are able to purchase shares at 85 percent of the lower of the fair market value of the Company’s common stock on the first trading day of the offering period or on the last trading day of the offering period.

 

Stock-Based Compensation Expense

 

Stock-based compensation expense was $3.2 million and $3.0 million for the three months ended September 30, 2019 and 2018, respectively, and $9.7 million and $8.0 million for the nine months ended September 30, 2019 and 2018, respectively.

 

Stock Options

 

The following table summarizes stock option activity during the nine months ended September 30, 2019:

 


 

      

Weighted-

 
      

Average

 
  

Stock Options

  

Exercise Price

 

Options outstanding at December 31, 2018

  252,616  $64.71 
Granted  53,708   105.81 
Exercised  (11,921)  56.25 
Forfeited  (10,833)  83.74 
Options outstanding at September 30, 2019  283,570  $72.12 
         
Exercisable at September 30, 2019  154,539  $58.18 

 


 

The outstanding options generally have a term of ten years. For employees, options granted become exercisable ratably over the vesting period, which is generally a period from four to five years, beginning on the first anniversary of the grant date, subject to the employee’s continuing service to the Company. For directors, options generally become exercisable in full on the first anniversary of the grant date.

 

The weighted-average grant date fair value of options that were granted during the nine months ended September 30, 2019 was $47.84.

 

The following table provides the assumptions used in the Black-Scholes pricing model valuation of options during the nine months ended September 30, 2019 and 2018:

 


 

  

Nine Months Ended September 30,

 
  

2019

  

2018

 

Risk-free interest rate

 2.35 - 2.58%  2.52 - 3.07% 

Expected life (years)

 6.25  6.25 

Expected volatility

 42.52 - 42.74%  41.68 - 42.22% 

Expected dividend yield

 0%  0% 

 


 

As of September 30, 2019, there was $4.2 million of unrecognized compensation expense related to unvested stock options, which is expected to be recognized over a weighted-average period of 2.8 years.

 

 

Restricted Stock

 

Restricted stock awards are share-settled awards and restrictions lapse ratably over the vesting period, which is generally a period from four to five years, beginning on the first anniversary of the grant date, subject to the employee's continuing service to the Company. For directors, restrictions generally lapse in full on the first anniversary of the grant date. 

 

The following table summarizes restricted stock activity during the nine months ended September 30, 2019:

 


 

      

Weighted-

 
      

Average

 
      

Grant Date

 
  

Restricted

  

Fair Value

 
  

Stock

  

Per Share

 

Restricted stock at December 31, 2018

  323,921  $79.85 
Granted  114,467   106.41 
Restrictions lapsed  (95,884)  79.32 
Forfeited  (20,299)  86.54 
Restricted stock at September 30, 2019  322,205  $89.02 

 


 

As of September 30, 2019, there was $24.4 million of unrecognized compensation expense related to non-vested restricted stock, which is expected to be recognized over a weighted-average period of 2.8 years. 

 

13

 

 

Performance Stock

 

Performance stock units (PSUs) are expressed in terms of a target number of PSUs, with anywhere between 0 percent and 150 percent of that target number capable of being earned and vesting at the end of a three-year performance period depending on the Company’s performance in the final year of the performance period and the award recipient’s continued employment.

 

The following table summarizes performance stock activity during the nine months ended September 30, 2019:

 


 

      

Weighted-

 
      

Average

 
      

Grant Date

 
  

Performance

  

Fair Value

 
  

Stock

  

Per Share

 

Performance stock at December 31, 2018

  52,140  $76.54 

Granted

  21,434   104.99 

Restrictions lapsed

  -   - 

Performance change

  (12,854)  58.35 

Forfeited

  (2,375)  105.37 

Performance stock at September 30, 2019

  58,345  $89.82 

 


 

As of September 30, 2019, there was $2.7 million of unrecognized compensation expense related to non-vested performance stock, which is expected to be recognized over a weighted-average period of 1.9 years. 

 

Employee Stock Purchase Plan

 

The following table presents the assumptions used to estimate the fair value of the ESPP during the nine months ended September 30, 2019 and 2018

 


 

  

Nine Months Ended September 30,

 
  

2019

  

2018

 

Risk-free interest rate

 2.33 - 2.35%  1.48 - 2.06% 

Expected life (months)

 6.00  6.00 

Expected volatility

 37.36 - 53.57%  24.49 - 31.50% 

Expected dividend yield

 0%  0% 

 


 

14

 

 

 

 Note 10 – Accumulated Other Comprehensive Loss

 

Other comprehensive income (loss) is comprised entirely of foreign currency translation adjustments. The following table presents the changes in accumulated other comprehensive income (loss) balances during the three and nine months ended September 30, 2019 and 2018:

 


 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

(in thousands)

 

2019

  

2018

  

2019

  

2018

 

Foreign currency translation adjustments

                
Balance at beginning of period $(8,494) $(6,359) $(8,492) $(5,234)
Other comprehensive income (loss) before reclassifications  (2,150)  (879)  (2,152)  (2,004)

Amounts reclassified from accumulated other comprehensive loss

  -   -   -   - 

Net current-period other comprehensive income (loss)

  (2,150)  (879)  (2,152)  (2,004)

Balance at end of period

 $(10,644) $(7,238) $(10,644) $(7,238)

 


 

 

Note 11 – Income Taxes

 

The Company is subject to income tax in multiple jurisdictions and the use of estimates is required to determine the provision for income taxes. For the three months ended September 30, 2019 and 2018, the Company recorded an income tax provision of $4.7 million and $4.5 million, respectively. For the nine months ended September 30, 2019 and 2018, the Company recorded an income tax provision of $13.4 million and $12.8 million, respectively. The income tax provision is based on the estimated annual effective tax rate for the year applied to pre-tax income. The effective income tax rate for the three months ended September 30, 2019 was 21.9 percent compared to 17.6 percent in the same period of the prior year. The effective tax rate increased by 4.3 percent for the three months ended September 30, 2019 when compared to the same period in 2018 primarily due to a decrease in tax benefits from the vesting of restricted stock and the exercise of stock options and favorable results from a decrease in the uncertain tax position reserve in 2018. The effective income tax rate for the nine months ended September 30, 2019 was 21.6 percent compared to 18.3 percent in the same period of the prior year. The effective tax rate increased by 3.3 percent for the nine months ended September 30, 2019 when compared to the same period in 2018 primarily due to a decrease in tax benefits from the vesting of restricted stock and the exercise of stock options and favorable results from a decrease in the uncertain tax position reserve in 2018.

 

The effective income tax rate for the nine months ended September 30, 2019 differs from the U.S. federal statutory rate of 21.0 percent due to various factors, including operating in multiple state and foreign jurisdictions and tax credits for which the Company qualifies.

 

The Company had unrecognized tax benefits totaling $4.4 million and $4.1 million as of September 30, 2019 and December 31, 2018, respectively, all of which, if recognized, would affect the Company’s effective tax rate. The Company recognizes interest and penalties related to income tax matters in income tax expense, and reports the liability in current or long-term income taxes payable as appropriate.

 

15

 

 

 

Note 12 – Segment Reporting

 

The Company’s reportable segments are based on the internal reporting used by the Company’s Chief Executive Officer, who is the chief operating decision maker (CODM), to assess operating performance and make decisions about the allocation of resources. The Corporate Unallocated and Japan category includes non-reportable segments, as well as research and development and general and administrative costs that the Company does not allocate directly to its operating segments.

 

Intercompany transactions primarily relate to intercontinental activity and have been eliminated and are excluded from the reported amounts. The difference between income from operations and pre-tax income relates to foreign currency-related gains and losses and interest income on cash balances and investments, which are not allocated to business segments. 

 

Beginning in 2019, the Company's CODM made a decision to view certain research and development costs by geographic region. As a result, costs previously included in the Corporate Unallocated and Japan category have been included in the respective geographic regions.  All periods presented have been restated to reflect this change.

 

Revenue and income from operations by reportable segment for the three and nine months ended September 30, 2019 and 2018 were as follows:

 


 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(in thousands)

 

2019

  

2018

  

2019

  

2018

 

Revenue:

                
United States $92,916  $90,732  $271,877  $261,253 
Europe  20,721   21,273   62,915   61,431 
Japan  3,818   3,425   12,047   10,143 

Total revenue

 $117,455  $115,430  $346,839  $332,827 

 


 


 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(in thousands)

 

2019

  

2018

  

2019

  

2018

 

Income from Operations:

                
United States $28,109  $30,479  $82,367  $88,579 
Europe  4,045   5,465   12,022   12,835 
Corporate Unallocated and Japan  (10,881)  (10,913)  (34,095)  (32,671)

Total Income from Operations

 $21,273  $25,031  $60,294  $68,743 

 


 

Total long-lived assets at September 30, 2019 and December 31, 2018 were as follows:

 


 

  

September 30,

  

December 31,

 

(in thousands)

 

2019

  

2018

 

Total long-lived assets:

        
United States $203,771  $185,979 
Europe  40,353   34,577 
Japan  8,455   7,445 

Total Assets

 $252,579  $228,001 

 


 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2018.

 

Forward-Looking Statements

 

Statements contained in this report regarding matters that are not historical or current facts are “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. These statements involve known and unknown risks, uncertainties and other factors that may cause our results to be materially different than those expressed or implied in such statements. Certain of these risk factors and others are described in Item 1A. “Risk Factors” of our most recent Annual Report on Form 10-K as filed with the SEC. Other unknown or unpredictable factors also could have material adverse effects on our future results. We cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, we expressly disclaim any intent or obligation to update any forward-looking statements to reflect subsequent events or circumstances.

 

Overview

 

We are the world’s largest and fastest digital manufacturer of custom prototypes and on-demand production parts. We manufacture prototypes and low-volume production parts for companies worldwide, who are under increasing pressure to bring their finished products to market faster than their competition. We utilize injection molding, computer numerical control (CNC) machining, 3D printing and sheet metal fabrication to manufacture custom parts for our customers. Our proprietary technology eliminates most of the time-consuming and expensive skilled labor conventionally required to quote and manufacture parts. Our customers conduct nearly all of their business with us over the Internet. We target our products to the millions of product developers and engineers who use three-dimensional computer-aided design (3D CAD) software to design products across a diverse range of end-markets.

 

Our primary manufacturing product lines currently include Injection Molding, CNC Machining, 3D Printing and Sheet Metal. We continually seek to expand the range of sizes and geometric complexity of the parts we can make with these processes, to extend the variety of materials we are able to support and to identify additional manufacturing processes to which we can apply our technology in order to better serve the evolving preferences and needs of product developers and engineers.

 

Injection Molding

 

Our Injection Molding product line uses our 3D CAD-to-CNC machining technology for the automated design and manufacture of molds, which are then used to produce custom plastic and liquid silicone rubber injection-molded parts and over-molded and insert-molded injection-molded parts on commercially available equipment. Our Injection Molding product line works best for on-demand production, bridge tooling, pilot runs and functional prototyping. Our affordable aluminum molds and quick turnaround times help reduce design risk and limit overall production costs for product developers and engineers. Prototype quantities typically range from 25 to 100 parts. Because we retain possession of the molds, customers who need short-run production often come back to Protolabs’ Injection Molding product line for additional quantities. They do so to support pilot production for product testing, while their tooling for high-volume production is being prepared, because they need on-demand manufacturing due to disruptions in their manufacturing process, because their product requires limited annual quantity or because they need end-of-life production support. In 2017, we launched an on-demand manufacturing injection molding product offering. This product offering utilizes our existing processes, but is designed to fulfill the needs of customers with on-going production needs, typically in annual volumes of less than 10,000 parts.

 

CNC Machining

 

Our CNC Machining product line uses commercially available CNC machines to offer milling and turning. CNC milling is a manufacturing process that cuts plastic and metal blocks into one or more custom parts based on the 3D CAD model uploaded by the product developer or engineer. CNC turning with live tooling combines both lathe and mill capabilities to machine parts with cylindrical features from metal rod stock. Our efficiencies derive from the automation of the programming of these machines and a proprietary fixturing process.

 

Quick-turn CNC machining works best for prototyping, form and fit testing, jigs and fixtures and functional components for end-use applications. The CNC Machining product line is well suited to produce small quantities, typically in the range of one to 1,000 parts.

 

 

3D Printing

 

Our 3D Printing product line includes stereolithography, selective laser sintering, direct metal laser sintering, Multi Jet Fusion and PolyJet processes, which offer customers a wide-variety of high-quality, precision rapid prototyping and low-volume production. These processes create parts with a high level of accuracy, detail, strength and durability. Industrial 3D Printing is best suited for functional prototypes, complex designs and end-use applications produced in small quantities, typically in the range of one to 50 parts.

 

Sheet Metal

 

Our Sheet Metal product line includes quick-turn and e-commerce-enabled custom sheet metal parts, which provides customers with prototype and low-volume production parts. The rapid prototype sheet metal process is most often used when form, fit and function are all a priority. Our manufacturing process uses customer 3D CAD models uploaded by the product developer or engineer to fabricate quick-turn prototype sheet metal or short-run production parts. The Sheet Metal product line is well suited to produce quantities in the range of one to 500 parts.

 

Key Financial Measures and Trends

 

Revenue

 

Our operations are comprised of three geographic operating segments in the United States, Europe and Japan. Revenue is derived from our Injection Molding, CNC Machining, 3D Printing and Sheet Metal product lines. Injection Molding revenue consists of sales of custom injection molds and injection-molded parts. CNC Machining revenue consists of sales of CNC-machined custom parts. 3D Printing revenue consists of sales of 3D-printed parts. Sheet Metal revenue consists of sales of fabricated sheet metal custom parts. Our historical and current efforts to increase revenue have been directed at expanding the breadth of our product offerings, gaining new customers and selling to our existing customer base by increasing marketing and selling activities, including:

 

 

expanding the breadth and scope of each of our product lines by adding more sizes and materials to our offerings;

 

 

 

 

the introduction of our 3D Printing product line through our acquisition of FineLine in 2014;

 

 

 

 

expanding 3D Printing to Europe through our acquisition of Alphaform in October 2015;

 

 

 

 

the introduction of our Sheet Metal product line through our acquisition of RAPID in 2017; and

 

 

 

 

continuously improving the usability of our product lines such as our web-centric applications.

 

During the three months ended September 30, 2019, we served 21,471 unique product developers and engineers who purchased our products through our web-based customer interface, an increase of 3.3% over the same period in 2018. During the nine months ended September 30, 2019, we served 40,791 unique product developers and engineers who purchased our products through our web-based customer interface, an increase of 5.1% over the same period in 2018.

 

Cost of Revenue, Gross Profit and Gross Margin

 

Cost of revenue consists primarily of raw materials, equipment depreciation, employee compensation, benefits, stock-based compensation, facilities costs and overhead allocations associated with the manufacturing process for molds and custom parts. We expect cost of revenue to increase in absolute dollars, but remain relatively constant as a percentage of total revenue.

 

We define gross profit as our revenue less our cost of revenue, and we define gross margin as gross profit expressed as a percentage of revenue. Our gross profit and gross margin are affected by many factors, including our mix of revenue by product line and geography, pricing, sales volume and manufacturing costs, the costs associated with increasing production capacity, and foreign exchange rates.

 

 

Operating Expenses

 

Operating expenses consist of marketing and sales, research and development and general and administrative expenses. Personnel-related costs are the most significant component in each of these categories.

 

Our recent growth in operating expenses is mainly due to higher headcounts to support our growth and expansion, and we expect that trend to continue. Our business strategy is to continue to be a leading online and technology-enabled manufacturer of quick-turn, on-demand injection-molded, CNC-machined, CNC-turned, 3D-printed and sheet metal custom parts for prototyping and low-volume production. In order to achieve our goals, we anticipate continued substantial investments in technology and personnel, resulting in increased operating expenses.

 

Marketing and sales. Marketing and sales expense consists primarily of employee compensation, benefits, commissions, stock-based compensation, marketing programs such as electronic, print and pay-per-click advertising, trade shows and other related overhead. We expect sales and marketing expense to increase in the future as we increase the number of marketing and sales professionals and marketing programs targeted to increase our customer base and grow revenue.

 

Research and development. Research and development expense consists primarily of personnel and outside service costs related to the development of new processes and product lines, enhancement of existing product lines, development of software for internal use, maintenance of internally developed software, quality assurance and testing. Costs for internal use software are evaluated by project and capitalized where appropriate under ASC 350-40, Intangibles — Goodwill and Other, Internal-Use Software. We expect research and development expense to increase in the future as we seek to enhance our e-commerce interface technology, internal software and supporting business systems.

 

General and administrative. General and administrative expense consists primarily of employee compensation, benefits, stock-based compensation, professional service fees related to accounting, tax and legal and other related overhead. We expect general and administrative expense to increase in the future as we continue to grow and expand as a global organization.

 

Other Income, net

 

Other income, net primarily consists of foreign currency-related gains and losses and interest income on cash balances and investments. Our foreign currency-related gains and losses will vary depending upon movements in underlying exchange rates. Our interest income will vary each reporting period depending on our average cash balances during the period, composition of our marketable security portfolio and the current level of interest rates.

 

Provision for Income Taxes

 

Provision for income taxes is comprised of federal, state, local and foreign taxes based on pre-tax income. We expect income taxes to increase as our taxable income increases.

 

 

Results of Operations

 

The following table summarizes our results of operations and the related changes for the periods indicated. The results below are not necessarily indicative of the results for future periods. 

 


 

  

Three Months Ended September 30,

  

Change

 

Nine Months Ended September 30,

  

Change

(dollars in thousands)

 

2019

  

2018

  

$

  

%

 

2019

  

2018

  

$

  

%

Revenue

 $117,455   100.0  $115,430   100.0  $2,025   1.8  $346,839   100.0  $332,827   100.0  $14,012   4.2 

Cost of revenue

  57,839   49.2   53,027   45.9   4,812   9.1   168,127   48.5   153,303   46.1   14,824   9.7 

Gross profit

  59,616   50.8   62,403   54.1   (2,787)  (4.5)  178,712   51.5   179,524   53.9   (812)  (0.5)

Operating expenses:

                                                

Marketing and sales

  17,604   15.0   16,818   14.6   786   4.7   55,466   16.0   50,947   15.3   4,519   8.9 

Research and development

  8,359   7.1   7,458   6.5   901   12.1   24,541   7.1   21,155   6.4   3,386   16.0 

General and administrative

  12,380   10.5   13,096   11.3   (716)  (5.5)  38,411   11.0   38,679   11.6   (268)  (0.7)

Total operating expenses

  38,343   32.6   37,372   32.4   971   2.6   118,418   34.1   110,781   33.3   7,637   6.9 

Income from operations

  21,273   18.2   25,031   21.7   (3,758)  (15.0)  60,294   17.4   68,743   20.6   (8,449)  (12.3)

Other income, net

  228   0.1   390   0.3   (162)  (41.5)  1,566   0.4   1,376   0.4   190   13.8 

Income before income taxes

  21,501   18.3   25,421   22.0   (3,920)  (15.4)  61,860   17.8   70,119   21.0   (8,259)  (11.8)

Provision for income taxes

  4,709   4.0   4,484   3.9   225   5.0   13,391   3.8   12,817   3.8   574   4.5 

Net income

 $16,792   14.3% $20,937   18.1% $(4,145)  (19.8)% $48,469   14.0% $57,302   17.2% $(8,833)  (15.4)%

 


 

Stock-based compensation expense included in the statements of operations data above for the three and nine months ended September 30, 2019 and 2018 was as follows:

 


 

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

 

(dollars in thousands)

 

2019

  

2018

  

2019

  

2018

 
Stock options and restricted stock $2,886  $2,728  $8,858  $7,415 
Employee stock purchase plan  326   225   880   571 

Total stock-based compensation expense

 $3,212  $2,953  $9,738  $7,986 
                 
Cost of revenue $560  $446  $1,466  $1,096 

Operating expenses:

                
Marketing and sales  760   560   1,923   1,380 
Research and development  560   419   1,486   1,109 
General and administrative  1,332   1,528   4,863   4,401 

Total stock-based compensation expense

 $3,212  $2,953  $9,738  $7,986 

 


 

 

Comparison of Three Months Ended September 30, 2019 and 2018

 

Revenue

 

Revenue by reportable segment and the related changes for the three months ended September 30, 2019 and 2018 were as follows:

 


 

  

Three Months Ended September 30,

         
  

2019

  

2018

  

Change

 

(dollars in thousands)

 

$

  

% of Total Revenue

  

$

  

% of Total Revenue

  

$

  

%

 

Revenue

                        

United States

 $92,916   79.1% $90,732   78.6% $2,184   2.4%

Europe

  20,721   17.6   21,273   18.4   (552)  (2.6)

Japan

  3,818   3.3   3,425   3.0   393   11.5 

Total revenue

 $117,455   100.0% $115,430   100.0% $2,025   1.8%

 

 


 

Our revenue increased $2.0 million, or 1.8%, for the three months ended September 30, 2019 compared to the same period in 2018. By reportable segment, revenue in the United States increased $2.2 million, or 2.4%, for the three months ended September 30, 2019 compared to the same period in 2018. Revenue in Europe decreased $0.6 million, or 2.6%, and revenue in Japan increased $0.4 million, or 11.5%, in each case for the three months ended September 30, 2019 compared to the same period in 2018.

  

Our revenue growth during the three months ended September 30, 2019 was the result of an increase in the volume of product developers and engineers we served. During the three months ended September 30, 2019, we served 21,471 unique product developers and engineers, an increase of 3.3% over the same period in 2018. Our growth in product developers and engineers served increased at a greater rate than our revenue growth, resulting in a decrease in the average spend per product developer and engineer. The decrease in average spend per product developer and engineer was driven by a change in the mix of products with a lower average order size purchased during the quarter by the product developers and engineers we serve.

 

Our revenue increases were primarily driven by increases in sales personnel and marketing activities. Our sales personnel focus on gaining new customer accounts and expanding the depth and breadth of existing customer accounts. Our marketing personnel focus on marketing activities that result in the greatest number of customer leads to support sales activity. International revenue was negatively impacted by $0.9 million during the three months ended September 30, 2019 compared to the same period in 2018 as a result of foreign currency movements, primarily the weakening of the British Pound and Euro relative to the United States Dollar.

 

Revenue by product line and the related changes for the three months ended September 30, 2019 and 2018 were as follows:

 


 

  

Three Months Ended September 30,

         
  

2019

  

2018

  

Change

 

(dollars in thousands)

 

$

  

% of Total Revenue

  

$

  

% of Total Revenue

  

$

  

%

 

Revenue

                        
Injection Molding $55,167   47.0% $53,681   46.5% $1,486   2.8%
CNC Machining  40,219   34.2   40,845   35.4   (626)  (1.5)
3D Printing  15,898   13.5   13,845   12.0   2,053   14.8 
Sheet Metal  5,280   4.5   6,452   5.6   (1,172)  (18.2)
Other Revenue  891   0.8   607   0.5   284   46.8 

Total revenue

 $117,455   100.0% $115,430   100.0% $2,025   1.8%

 


 

By product line, our revenue growth was driven by a 2.8% increase in Injection Molding revenue, a 14.8% increase in 3D Printing revenue and a 46.8% increase in Other Revenue, which was partially offset by a 1.5% decrease in CNC Machining revenue driven by foreign currency exchange rates and a decline in our acquired CNC services and an 18.2% decrease in Sheet Metal revenue, in each case for the three months ended September 30, 2019 compared to the same period in 2018. The decrease in Sheet Metal revenue was driven by a decision to move away from some complex business which was not scalable and did not fit into the envelope of our revised Sheet Metal product offerings.

 

 

Cost of Revenue, Gross Profit and Gross Margin

 

Cost of Revenue. Cost of revenue increased $4.8 million, or 9.1%, for the three months ended September 30, 2019 compared to the same period in 2018, which was greater than the rate of revenue increase of 1.8% for the three months ended September 30, 2019 compared to the same period in 2018. The increase in cost of revenue resulted from the growth of the business and investments to support future growth. Specifically, the increases were driven by raw material and production cost increases of $1.4 million, an increase in direct labor headcount resulting in personnel and related cost increases of $1.6 million and equipment and facility-related cost increases of $1.8 million to support increased sales volumes and future growth of the business.

 

Gross Profit and Gross Margin. Gross profit decreased from $62.4 million in the three months ended September 30, 2018 to $59.6 million in the three months ended September 30, 2019 primarily due to an increase in expenses associated with the cost of revenue. Gross margin decreased from 54.1% in the three months ended September 30, 2018 to 50.8% in the three months ended September 30, 2019 due to the timing and mix of revenue, with the RAPID acquisition being the primary driver of the mix related impact, and increased repair and maintenance and higher production supply spend in our CNC Machining and Injection Molding operations in the United States.

 

Operating Expenses, Other Income, net and Provision for Income Taxes

 

Marketing and Sales. Marketing and sales expenses increased $0.8 million, or 4.7%, during the three months ended September 30, 2019 compared to the same period in 2018 due primarily to an increase in headcount resulting in personnel and related cost increases of $0.6 million as well as marketing program cost increases of $0.2 million.

 

Research and Development. Our research and development expenses increased $0.9 million, or 12.1%, during the three months ended September 30, 2019 compared to the same period in 2018 due to an increase in headcount resulting in personnel and related cost increases of $0.7 million and an increase in administrative and depreciation expenses of $0.2 million.

 

General and Administrative. Our general and administrative expenses decreased $0.7 million, or 5.5%, during the three months ended September 30, 2019 compared to the same period in 2018 due to stock-based compensation cost decreases of $0.2 million related to a reduction in the value of performance shares, personnel and related cost decreases of $0.3 million primarily driven by a reduction in incentive compensation, as well as a $0.3 million decrease in amortization cost driven by allocations to other expense categories to appropriately reflect the nature of our intangible assets, which were partially offset by professional and administrative cost increases of $0.1 million.

  

Other Income, net. We recognized other income, net of $0.2 million for the three months ended September 30, 2019, a decrease of $0.2 million compared to other income, net of $0.4 million for the three months ended September 30, 2018. Other income, net for the three months ended September 30, 2019 primarily consisted of $0.5 million in interest income on investments, which was partially offset by a $0.3 million loss on foreign currency. Other income, net for the three months ended September 30, 2018 primarily consisted of $0.5 million in interest income on investments and a $0.1 million gain on foreign currency, which was partially offset by a $0.2 million loss on the sale of an asset.

 

Provision for Income Taxes. Our effective tax rate of 21.9% for the three months ended September 30, 2019 increased 4.3% compared to 17.6% for the same period in 2018. The increase in the effective tax rate is primarily due to a decrease in tax benefits from the vesting of restricted stock and the exercise of stock options and favorable results from a decrease in the uncertain tax position reserve in 2018. Our income tax provision of $4.7 million for the three months ended September 30, 2019 increased $0.2 million compared to our income tax provision of $4.5 million for the three months ended September 30, 2018.

 

 

Comparison of Nine Months Ended September 30, 2019 and 2018

 

Revenue

 

Revenue by reportable segment and the related changes for the nine months ended September 30, 2019 and 2018 were as follows:

 


 

  

Nine Months Ended September 30,

         
  

2019

  

2018

  

Change

 

(dollars in thousands)

 

$

  

% of Total Revenue

  

$

  

% of Total Revenue

  

$

  

%

 

Revenue

                        

United States

 $271,877   78.4% $261,253   78.5% $10,624   4.1%

Europe

  62,915   18.1   61,431   18.5   1,484   2.4 

Japan

  12,047   3.5   10,143   3.0   1,904   18.8 

Total revenue

 $346,839   100.0% $332,827   100.0% $14,012   4.2%

 


 

Our revenue increased $14.0 million, or 4.2%, for the nine months ended September 30, 2019 compared to the same period in 2018. By reportable segment, revenue in the United States increased $10.6 million, or 4.1%, for the nine months ended September 30, 2019 compared to the same period in 2018. Revenue in Europe increased $1.5 million, or 2.4%, and revenue in Japan increased $1.9 million, or 18.8%, in each case for the nine months ended September 30, 2019 compared to the same period in 2018.

  

Our revenue growth during the nine months ended September 30, 2019 was the result of an increase in the volume of product developers and engineers we served. During the nine months ended September 30, 2019, we served 40,791 unique product developers and engineers, an increase of 5.1% over the same period in 2018. Our growth in product developers and engineers served increased at a greater rate than our revenue growth, resulting in a decrease in the average spend per product developer and engineer. The decrease in average spend per product developer and engineer was driven by a change in the mix of products with a lower average order size purchased during the year by the product developers and engineers we serve.

 

Our revenue increases were primarily driven by increases in sales personnel and marketing activities. Our sales personnel focus on gaining new customer accounts and expanding the depth and breadth of existing customer accounts. Our marketing personnel focus on marketing activities that result in the greatest number of customer leads to support sales activity. International revenue was negatively impacted by $3.9 million during the nine months ended September 30, 2019 compared to the same period in 2018 as a result of foreign currency movements, primarily the weakening of the British Pound and Euro relative to the United States Dollar.

 

Revenue by product line and the related changes for the nine months ended September 30, 2019 and 2018 were as follows:

 


 

  

Nine Months Ended September 30,

         
  

2019

  

2018

  

Change

 

(dollars in thousands)

 

$

  

% of Total Revenue

  

$

  

% of Total Revenue

  

$

  

%

 

Revenue

                        
Injection Molding $165,935   47.8% $156,610   47.1% $9,325   6.0%
CNC Machining  116,979   33.7   115,364   34.7   1,615   1.4 
3D Printing  45,644   13.2   39,418   11.8   6,226   15.8 
Sheet Metal  15,777   4.5   19,002   5.7   (3,225)  (17.0)
Other Revenue  2,504   0.8   2,433   0.7   71   2.9 

Total revenue

 $346,839   100.0% $332,827   100.0% $14,012   4.2%

 


 

By product line, our revenue growth was driven by a 6.0% increase in Injection Molding revenue, a 1.4% increase in CNC Machining revenue, a 15.8% increase in 3D Printing revenue, and a 2.9% increase in Other Revenue, which was partially offset by a 17.0% decrease in Sheet Metal revenue, in each case for the nine months ended September 30, 2019 compared to the same period in 2018. The decrease in Sheet Metal revenue was driven by a decision to move away from some complex business which was not scalable and did not fit into the envelope of our revised Sheet Metal product offerings.

 

 

Cost of Revenue, Gross Profit and Gross Margin

 

Cost of Revenue. Cost of revenue increased $14.8 million, or 9.7%, for the nine months ended September 30, 2019 compared to the same period in 2018, which was greater than the rate of revenue increase of 4.2% for the nine months ended September 30, 2019 compared to the same period in 2018. The increase in cost of revenue resulted from the growth of the business and investments to support future growth. Specifically, the increases were driven by raw material and production cost increases of $2.4 million, an increase in direct labor headcount resulting in personnel and related cost increases of $7.7 million and equipment and facility-related cost increases of $4.7 million to support increased sales volumes and future growth of the business.

 

Gross Profit and Gross Margin. Gross profit decreased from $179.5 million in the nine months ended September 30, 2018 to $178.7 million in the nine months ended September 30, 2019 primarily due to an increase in expenses associated with the cost of revenue. Gross margin decreased from 53.9% in the nine months ended September 30, 2018 to 51.5% in the nine months ended September 30, 2019 due to investments in facilities and personnel to support future growth and the timing and mix of revenue, with the RAPID acquisition being the primary driver of the mix related impact.

 

Operating Expenses, Other Income, net and Provision for Income Taxes

 

Marketing and Sales. Marketing and sales expenses increased $4.5 million, or 8.9%, during the nine months ended September 30, 2019 compared to the same period in 2018 due primarily to an increase in headcount resulting in personnel and related cost increases of $3.5 million as well as marketing program cost increases of $1.0 million.

 

Research and Development. Our research and development expenses increased $3.4 million, or 16.0%, during the nine months ended September 30, 2019 compared to the same period in 2018 due to an increase in headcount resulting in personnel and related cost increases of $2.7 million, as well as an increase in administrative and depreciation expenses of $0.7 million.

 

General and Administrative. Our general and administrative expenses decreased $0.3 million, or 0.7%, during the nine months ended September 30, 2019 compared to the same period in 2018 due to personnel and related cost decreases of $0.4 million primarily driven by lower incentive compensation, decreases in professional services costs of $0.3 million and a decrease in amortization cost of $0.7 million driven by allocations to other expense categories to appropriately reflect the nature of our intangible assets, which were partially offset by stock-based compensation cost increases of $0.4 million and administrative cost increases of $0.7 million.  

  

Other Income, net. We recognized other income, net of $1.6 million for the nine months ended September 30, 2019, a $0.2 million increase compared to other income, net of $1.4 million for the nine months ended September 30, 2018. Other income, net for the nine months ended September 30, 2019 primarily consisted of $1.5 million in interest income on investments. Other income, net for the nine months ended September 30, 2018 primarily consisted of $1.1 million in interest income on investments and a $0.7 million gain on our sale of RAPID Wire & Cable, LLC, which was partially offset by a $0.2 million loss on foreign currency and a $0.2 million loss on the sale of an asset.

 

Provision for Income Taxes. Our effective tax rate of 21.6% for the nine months ended September 30, 2019 increased 3.3% compared to 18.3% for the same period in 2018. The increase in the effective tax rate is primarily due to a decrease in tax benefits from the vesting of restricted stock and the exercise of stock options and favorable results from a decrease in the uncertain tax position reserve in 2018. Our income tax provision increased by $0.6 million to $13.4 million for the nine months ended September 30, 2019 compared to our income tax provision of $12.8 million for the nine months ended September 30, 2018.

 

 

Liquidity and Capital Resources

 

Cash Flows

 

The following table summarizes our cash flows during the nine months ended September 30, 2019 and 2018:

 


 

  

Nine Months Ended September 30,

 

(dollars in thousands)

 

2019

  

2018

 

Net cash provided by operating activities

 $83,779  $84,962 

Net cash used in investing activities

  (13,242)  (58,493)

Net cash (used in) provided by financing activities

  (33,455)  248 

Effect of exchange rates on cash and cash equivalents

  (560)  (831)

Net increase in cash and cash equivalents

 $36,522  $25,886 

 


 

 

Sources of Liquidity

 

Historically, we have primarily financed our operations and capital expenditures through cash flow from operations. We had cash and cash equivalents of $121.6 million as of September 30, 2019, an increase of $36.5 million from December 31, 2018. The increase in our cash was primarily due to cash generated through operations and proceeds from maturities of marketable securities, which were partially offset by investing activity and repurchases of common stock.

 

Cash Flows from Operating Activities

 

Cash flows from operating activities were $83.8 million during the nine months ended September 30, 2019 and primarily consisted of net income of $48.5 million, adjusted for certain non-cash items, including depreciation and amortization of $22.7 million, stock-based compensation expense of $9.7 million, deferred taxes of $1.6 million and changes in operating assets and liabilities and other items totaling $1.3 million. Cash flows from operating activities were $85.0 million during the nine months ended September 30, 2018 and primarily consisted of net income of $57.3 million, adjusted for certain non-cash items, including depreciation and amortization of $19.5 million, stock-based compensation expense of $8.0 million, deferred taxes of $1.8 million, amortization of held-to-maturity securities of $0.3 million and gain on sale of business of $0.7 million.

 

Cash flows from operating activities decreased $1.2 million during the nine months ended September 30, 2019 compared to the same period in 2018, primarily due to decreases in net income of $8.8 million and deferred taxes of $0.2 million, which was partially offset by increases in depreciation and amortization of $3.1 million driven by an increase in capital investments and an increase in stock-based compensation expense of $1.8 million and changes in operating assets and liabilities of $2.9 million driven by timing of cash receipts and payments.

 

Cash Flows from Investing Activities

 

Cash used in investing activities was $13.2 million during the nine months ended September 30, 2019, consisting $46.2 million for the purchases of property, equipment and other capital assets, $17.4 million for purchases of marketable securities and $4.0 million for purchases of other assets and investments, which were partially offset by $54.4 million in proceeds from maturities of marketable securities.

 

Cash used in investing activities was $58.5 million during the nine months ended September 30, 2018, consisting of $61.9 million for the purchases of property, equipment and other capital assets, $41.4 million for the purchases of marketable securities and $0.1 million in cash used for acquisitions, which were partially offset by $44.7 million in proceeds from maturities of marketable securities and $0.2 million in proceeds from the sale of businesses.

 

 

Cash Flows from Financing Activities

 

Cash used in financing activities was $33.4 million during the nine months ended September 30, 2019, consisting of $33.5 million in repurchases of common stock and $2.4 million in purchases of shares withheld for tax obligations associated with equity transactions, which were partially offset by $2.5 million in proceeds from the exercise of stock options.

 

Cash provided by financing activities was $0.3 million during the nine months ended September 30, 2018, consisting of proceeds from the exercise of stock options of $7.3 million, which were partially offset by payments on debt of $5.0 million and $2.0 million in purchases of shares withheld for tax obligations associated with equity transactions.

 

Off-Balance Sheet Arrangements

 

Since our inception, we have not engaged in any off-balance sheet arrangements, including the use of structured finance, special purpose entities or variable interest entities.

 

Critical Accounting Policies and Use of Estimates

 

We have adopted various accounting policies to prepare the Consolidated Financial Statements in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP). Our significant accounting policies are disclosed in Note 2 to the Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2018. See Note 8 to the Consolidated Financial Statements appearing in Part I, Item 1 in this Quarterly Report on Form 10-Q for significant changes to the Company’s accounting policies as a result of adopting ASC 842.

 

Recent Accounting Pronouncements

 

For information on recent accounting pronouncements, see Note 2 to the Consolidated Financial Statements appearing in Part I, Item 1 in this Quarterly Report on Form 10-Q.

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Foreign Currency Risk

 

As a result of our foreign operations, we have revenue, expenses, assets and liabilities that are denominated in foreign currencies. We generate revenue and incur production costs and operating expenses in British Pounds, Euros and Japanese Yen.

 

Our operating results and cash flows are adversely impacted when the United States Dollar appreciates relative to foreign currencies. Additionally, our operating results and cash flows are adversely impacted when the British Pound appreciates relative to the Euro. As we expand internationally, our results of operations and cash flows will become increasingly subject to changes in foreign currency exchange rates.

 

We have not used forward contracts or currency borrowings to hedge our exposure to foreign currency risk. Foreign currency risk can be assessed by estimating the change in results of operations or financial position resulting from a hypothetical 10% adverse change in foreign exchange rates. We believe such a change would generally not have a material impact on our financial position, but could have a material impact on our results of operations. We recognized foreign currency losses of $0.3 million and $0.2 million during the three and nine months ended September 30, 2019, respectively. We recognized foreign currency gains of $0.1 million in the three months ended September 30, 2018 and foreign currency losses of $0.2 million in the nine months ended September 30, 2018, respectively. The changes in foreign exchange rates had a negative impact on consolidated revenue of $0.9 million for the three months ended September 30, 2019 and $3.9 million for the nine months ended September 30, 2019.

 

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (Exchange Act)) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this quarterly report, our disclosure controls and procedures are effective and provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported accurately and within the time frames specified in the SEC’s rules and forms and accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we are subject to various legal proceedings and claims that arise in the ordinary course of our business activities. Although the results of litigation and claims cannot be predicted with certainty, as of the date of these financial statements, we do not believe we are party to any litigation the outcome of which, if determined adversely to us, would individually or in the aggregate be reasonably expected to have a material adverse effect on our business. 

 

Item 1A. Risk Factors

 

Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 includes a discussion of our risk factors. The information presented below updates, and should be read in conjunction with, the risk factors and information disclosed in our Form 10-K. Except as presented below, there have been no material changes from the risk factors described in our Form 10-K.

 

Political and economic uncertainty arising from the outcome of the United Kingdom’s referendum on its membership in the European Union could adversely affect our business and results of operations.

 

On June 23, 2016, the United Kingdom (UK) held a referendum in which voters approved a withdrawal from the European Union (EU), commonly referred to as “Brexit.” The timing of the UK’s exit from the EU remains uncertain; the EU has extended the deadline for the UK to exit the EU until October 31, 2019 with a current proposal to extend the date further to January 31, 2020. The terms of the withdrawal are subject to ongoing negotiation that has created significant uncertainty about the future relationship between the UK and the EU. It is possible that the level of economic activity in this region will be adversely impacted and that there will be increased regulatory and legal complexities, including those relating to tax, trade, security and employees. In addition, Brexit could lead to economic uncertainty, including significant volatility in global stock markets and currency exchange rates, which may adversely impact our business. To mitigate the potential impact of Brexit on the import and export of goods to and from the UK, the Company is establishing business processes with shipping entities, including obtaining Authorized Economic Operator certification. In addition, the Company is increasing inventory in the UK and EU in an effort to maintain inventory required to meet customer demand in the event of disruption in shipments. Although the specific terms and the timeframe of the negotiations are unknown, it is possible that these changes could adversely affect our business and results of operations.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On February 9, 2017, we announced that our board of directors had authorized the repurchase of shares of our common stock from time to time on the open market or in privately negotiated purchases, at an aggregate purchase price of up to $50 million. On May 16, 2019, we announced that our board of directors approved a $50 million increase in its authorized stock repurchase program and extended the term of the program through December 31, 2023. This authorization increases the stock repurchase program to $100 million.

 

The timing and amount of any share repurchases will be determined by our management based on market conditions and other factors. 

 

The common stock repurchase does not obligate us to repurchase any dollar amount or number of shares. During the three months ended September 30, 2019, we repurchased 128,077 shares of our common stock at a total purchase price of $12.1 million under this program. Common stock repurchase activity through September 30, 2019 was as follows:

 


 

Period

 

Total Number of

Shares Purchased

  

Average Price

Paid per Share

  

Total Number of Shares Purchased as Part of Publicly Announced

Plans or Programs

  

Maximum Dollar Value

of Shares that May

Yet Be Purchased Under

the Plans or Programs

(in thousands) (1)

 
July 1, 2019 through July 31, 2019  -  $-   -  $61,962 
August 1, 2019 through August 31, 2019  128,077  $94.53   128,077  $49,854 
September 1, 2019 through September 30, 2019  -  $-   -  $49,854 
   128,077  $94.53   128,077  $49,854 

 


 

(1) Effective May 15, 2019 the Board of Directors authorized the repurchase of shares of the Company’s common stock from time to time on the open market or in privately negotiated purchases, at an aggregate purchase price of up to $100 million. The term of the program runs through December 31, 2023.

 

Item 3. Defaults Upon Senior Securities

 

No matters to disclose.

 

Item 4. Mine Safety Disclosures

 

No matters to disclose.

 

Item 5. Other Information

 

No matters to disclose.

 

 

Item 6. Exhibits

 

The following documents are filed as part of this report:

 

Exhibit Number

 

Description of Exhibit

3.1(1)

 

Third Amended and Restated Articles of Incorporation of Proto Labs, Inc.

3.2(2)

 Articles of Amendment to Third Amended and Restated Articles of Incorporation of Proto Labs, Inc. dated May 20, 2015

3.3(3)

 

Second Amended and Restated By-Laws of Proto Labs, Inc., as amended through November 8, 2016

10.1(4) Amended and Restated Executive Employment Agreement, dated August 1, 2019, by and between Proto Labs, Inc. and Victoria M. Holt
10.2(5) Amended and Restated Severance Agreement, dated August 1, 2019, by and between Proto Labs, Inc. and John A. Way
99.1(6) Form of Executive Severance Agreement

31.1

 

Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act

31.2

 

Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act

32.1

 

Certification of the Chief Executive Officer and the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

(1)

Previously filed as Exhibit 3.2 to the Company’s Registration Statement on Form S-1/A (File No. 333-175745), filed with the Commission on February 13, 2012, and incorporated by reference herein.

(2)

Previously filed as Exhibit 3.1 to the Company's Form 8-K (File No. 001-35435), filed with the Commission on May 21, 2015 and incorporated by reference herein.

(3)

Previously filed as Exhibit 3.1 to the Company's Form 8-K (File No. 001-35435), filed with the Commission on November 8, 2016 and incorporated by reference herein.
(4)Previously filed as Exhibit 10.1 to the Company's Form 8-K (File No. 001-35435), filed with the Commission on August 2, 2019 and incorporated by reference herein.
(5)Previously filed as Exhibit 10.2 to the Company's Form 8-K (File No. 001-35435), filed with the Commission on August 2, 2019 and incorporated by reference herein.
(6)Previously filed as Exhibit 99.2 to the Company's Form 8-K (File No. 001-35435), filed with the Commission on August 2, 2019 and incorporated by reference herein.

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Proto Labs, Inc.

 

 

 

 

 

Date: October 29, 2019

 

/s/ Victoria M. Holt

 

 

 

Victoria M. Holt

 

 

 

President and Chief Executive Officer

(Principal Executive Officer)

 

 

Date: October 29, 2019

 

/s/ John A. Way

 

 

 

John A. Way

 

 

 

Chief Financial Officer

(Principal Financial Officer)

 

 

32