Companies:
10,793
total market cap:
โน12968.579 T
Sign In
๐บ๐ธ
EN
English
โน INR
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Tri Pointe Homes
TPH
#3531
Rank
โน370.89 B
Marketcap
๐บ๐ธ
United States
Country
โน4,357
Share price
0.09%
Change (1 day)
73.69%
Change (1 year)
๐ Construction
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Tri Pointe Homes
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
Tri Pointe Homes - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________________________________________________
FORM 10-Q
_____________________________________________________________________________________________
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2017
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number 1-35796
_____________________________________________________________________________________________
TRI Pointe Group, Inc.
(Exact Name of Registrant as Specified in Its Charter)
_____________________________________________________________________________________________
Delaware
61-1763235
(State or other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
_____________________________________________________________________________________________
19540 Jamboree Road, Suite 300
Irvine, California 92612
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code (949) 438-1400
_____________________________________________________________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
Smaller reporting company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
151,338,386
shares of common stock were issued and outstanding as of July 17, 2017.
-
1
-
EXPLANATORY NOTE
As used in this Quarterly Report on Form 10-Q, references to “TRI Pointe”, “the Company”, “we”, “us”, or “our” (including in the consolidated financial statements and related notes thereto in this report) refer to TRI Pointe Group, Inc., a Delaware corporation (“TRI Pointe Group”) and its subsidiaries.
-
2
-
TRI POINTE GROUP, INC.
FORM 10-Q
INDEX
June 30, 2017
Page
Number
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
3
Consolidated Balance Sheets as of June 30, 2017 (unaudited) and December 31, 2016
3
Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2017 and 2016 (unaudited)
4
Consolidated Statements of Equity for the Year Ended December 31, 2016 and the Six Months Ended June 30, 2017 (unaudited)
5
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016 (unaudited)
6
Condensed Notes to Consolidated Financial Statements (unaudited)
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
35
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
57
Item 4.
Controls and Procedures
57
Part II. OTHER INFORMATION
Item 1.
Legal Proceedings
58
Item 1A.
Risk Factors
58
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
58
Item 6.
Exhibits
59
SIGNATURES
60
-
2
-
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
TRI POINTE GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share amounts)
June 30, 2017
December 31, 2016
(unaudited)
Assets
Cash and cash equivalents
$
114,945
$
208,657
Receivables
73,003
82,500
Real estate inventories
3,208,341
2,910,627
Investments in unconsolidated entities
18,787
17,546
Goodwill and other intangible assets, net
161,228
161,495
Deferred tax assets, net
117,582
123,223
Other assets
58,111
60,592
Total assets
$
3,751,997
$
3,564,640
Liabilities
Accounts payable
$
63,251
$
70,252
Accrued expenses and other liabilities
278,017
263,845
Unsecured revolving credit facility
150,000
200,000
Seller financed loan
—
13,726
Senior notes, net
1,467,861
1,168,307
Total liabilities
1,959,129
1,716,130
Commitments and contingencies (Note 13)
Equity
Stockholders’ Equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized; no
shares issued and outstanding as of June 30, 2017 and
December 31, 2016, respectively
—
—
Common stock, $0.01 par value, 500,000,000 shares authorized;
151,320,521 and 158,626,229 shares issued and outstanding at
June 30, 2017 and December 31, 2016, respectively
1,513
1,586
Additional paid-in capital
788,495
880,822
Retained earnings
987,946
947,039
Total stockholders’ equity
1,777,954
1,829,447
Noncontrolling interests
14,914
19,063
Total equity
1,792,868
1,848,510
Total liabilities and equity
$
3,751,997
$
3,564,640
See accompanying condensed notes to the unaudited consolidated financial statements.
-
3
-
TRI POINTE GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except share and per share amounts)
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Homebuilding:
Home sales revenue
$
568,816
$
556,925
$
960,820
$
979,980
Land and lot sales revenue
865
67,314
1,443
67,669
Other operations revenue
600
604
1,168
1,184
Total revenues
570,281
624,843
963,431
1,048,833
Cost of home sales
454,241
432,738
772,645
757,237
Cost of land and lot sales
644
14,460
1,298
15,239
Other operations expense
591
583
1,151
1,149
Sales and marketing
32,330
32,448
59,030
58,769
General and administrative
33,688
30,484
68,337
59,015
Homebuilding income from operations
48,787
114,130
60,970
157,424
Equity in income of unconsolidated entities
1,508
215
1,646
201
Other income, net
44
151
121
266
Homebuilding income before income taxes
50,339
114,496
62,737
157,891
Financial Services:
Revenues
345
379
586
527
Expenses
77
53
151
111
Equity in income of unconsolidated entities
1,294
1,284
1,560
1,999
Financial services income before income taxes
1,562
1,610
1,995
2,415
Income before income taxes
51,901
116,106
64,732
160,306
Provision for income taxes
(19,098
)
(41,913
)
(23,712
)
(57,403
)
Net income
32,803
74,193
41,020
102,903
Net income attributable to noncontrolling interests
(89
)
(267
)
(113
)
(427
)
Net income available to common stockholders
$
32,714
$
73,926
$
40,907
$
102,476
Earnings per share
Basic
$
0.21
$
0.46
$
0.26
$
0.63
Diluted
$
0.21
$
0.46
$
0.26
$
0.63
Weighted average shares outstanding
Basic
155,603,699
161,826,275
157,335,296
161,882,378
Diluted
156,140,543
162,259,283
157,924,561
162,245,399
See accompanying condensed notes to the unaudited consolidated financial statements.
-
4
-
TRI POINTE GROUP, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited)
(in thousands, except share amounts)
Number of
Shares of Common
Stock (Note 1)
Common
Stock
Additional
Paid-in
Capital
Retained
Earnings
Total
Stockholders'
Equity
Noncontrolling
Interests
Total
Equity
Balance at December 31, 2015
161,813,750
$
1,618
$
911,197
$
751,868
$
1,664,683
$
21,780
$
1,686,463
Net income
—
—
—
195,171
195,171
962
196,133
Shares issued under share-based awards
373,332
4
583
—
587
—
587
Excess tax deficit of share-based awards, net
—
—
(165
)
—
(165
)
—
(165
)
Minimum tax withholding paid on behalf of employees for restricted stock units
—
—
(1,359
)
—
(1,359
)
—
(1,359
)
Stock-based compensation expense
—
—
12,612
—
12,612
—
12,612
Share repurchases
(3,560,853
)
(36
)
(42,046
)
—
(42,082
)
—
(42,082
)
Distributions to noncontrolling interests, net
—
—
—
—
—
(3,363
)
(3,363
)
Net effect of consolidations, de-consolidations and other transactions
—
—
—
—
—
(316
)
(316
)
Balance at December 31, 2016
158,626,229
1,586
880,822
947,039
1,829,447
19,063
1,848,510
Net income
—
—
—
40,907
40,907
113
41,020
Shares issued under share-based awards
713,297
7
2,442
—
2,449
—
2,449
Minimum tax withholding paid on behalf of employees for restricted stock units
—
—
(2,896
)
—
(2,896
)
—
(2,896
)
Stock-based compensation expense
—
—
7,744
—
7,744
—
7,744
Share repurchases
(8,019,005
)
(80
)
(99,617
)
—
(99,697
)
—
(99,697
)
Distributions to noncontrolling interests, net
—
—
—
—
—
(987
)
(987
)
Net effect of consolidations, de-consolidations and other transactions
—
—
—
—
—
(3,275
)
(3,275
)
Balance at June 30, 2017
151,320,521
$
1,513
$
788,495
$
987,946
$
1,777,954
$
14,914
$
1,792,868
See accompanying condensed notes to the unaudited consolidated financial statements.
-
5
-
TRI POINTE GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
Six Months Ended June 30,
2017
2016
Cash flows from operating activities:
Net income
$
41,020
$
102,903
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization
1,698
1,457
Equity in income of unconsolidated entities, net
(3,206
)
(2,200
)
Deferred income taxes, net
5,641
13,957
Amortization of stock-based compensation
7,744
6,363
Charges for impairments and lot option abandonments
828
289
Excess tax deficit of share-based awards
—
(182
)
Changes in assets and liabilities:
Real estate inventories
(298,007
)
(323,305
)
Receivables
9,717
9,199
Other assets
4,638
1,599
Accounts payable
(7,001
)
14,978
Accrued expenses and other liabilities
14,171
(14,871
)
Returns on investments in unconsolidated entities, net
2,057
3,617
Net cash used in operating activities
(220,700
)
(186,196
)
Cash flows from investing activities:
Purchases of property and equipment
(1,793
)
(1,123
)
Proceeds from sale of property and equipment
6
—
Investments in unconsolidated entities
(462
)
(32
)
Net cash used in investing activities
(2,249
)
(1,155
)
Cash flows from financing activities:
Borrowings from debt
450,000
392,758
Repayment of debt
(213,726
)
(276,826
)
Debt issuance costs
(5,906
)
(5,110
)
Net repayments of debt held by variable interest entities
—
(2,297
)
Contributions from noncontrolling interests
—
1,810
Distributions to noncontrolling interests
(987
)
(3,921
)
Proceeds from issuance of common stock under share-based awards
2,449
18
Minimum tax withholding paid on behalf of employees for share-based awards
(2,896
)
(1,359
)
Share repurchases
(99,697
)
(14,698
)
Net cash provided by financing activities
129,237
90,375
Net decrease in cash and cash equivalents
(93,712
)
(96,976
)
Cash and cash equivalents - beginning of period
208,657
214,485
Cash and cash equivalents - end of period
$
114,945
$
117,509
See accompanying condensed notes to the unaudited consolidated financial statements.
-
6
-
TRI POINTE GROUP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1.
Organization, Basis of Presentation and Summary of Significant Accounting Policies
Organization
TRI Pointe Group is engaged in the design, construction and sale of innovative single-family attached and detached homes through its portfolio of six quality brands across eight states, including Maracay Homes in Arizona, Pardee Homes in California and Nevada, Quadrant Homes in Washington, Trendmaker Homes in Texas, TRI Pointe Homes in California and Colorado and Winchester Homes in Maryland and Virginia.
Basis of Presentation
The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”), for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. They should be read in conjunction with our consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2016. In the opinion of management, all adjustments consisting of normal recurring adjustments, necessary for a fair presentation with respect to interim financial statements, have been included. The results for the three months and six months ended June 30, 2017 are not necessarily indicative of the results to be expected for the full year due to seasonal variations and other factors.
The consolidated financial statements include the accounts of TRI Pointe Group and its wholly owned subsidiaries, as well as other entities in which TRI Pointe Group has a controlling interest and variable interest entities (“VIEs”) in which TRI Pointe Group is the primary beneficiary. The noncontrolling interests as of
June 30, 2017
and
December 31, 2016
represent the outside owners’ interests in the Company’s consolidated entities and the net equity of the VIE owners. All significant intercompany accounts have been eliminated upon consolidation.
Use of Estimates
The preparation of our financial statements requires our management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosures of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from our estimates.
Reclassifications
Certain amounts in our consolidated financial statements for the prior year periods have been reclassified to conform to the presentation of the current year periods, including the Company's reclassification of restructuring charges, which was presented as a separate line item on the consolidated statement of operations in the prior year, and has been reclassified to general and administrative expense for both the current and prior years. This reclassification had no material impact on the Company's condensed consolidated financial statements.
-
7
-
Recently Issued Accounting Standards
In May 2014, the FASB issued Accounting Standards Update 2014-09,
Revenue from Contracts with Customers
(“ASU 2014-09”). The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: identify the contract(s) with a customer; identify the performance obligations in the contract; determine the transaction price; allocate the transaction price to the performance obligations in the contract; and recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2014-09 supersedes the revenue-recognition requirements in ASC Topic 605,
Revenue Recognition
, most industry-specific guidance throughout the industry topics of the accounting standards codification, and some cost guidance related to construction-type and production-type contracts. On July 9, 2015, the FASB voted to defer the effective date of ASU No. 2014-09 by one year and it is now effective for public entities for the annual periods ending after December 15, 2017, and for annual and interim periods thereafter. Companies may use either a full retrospective or a modified retrospective approach to adopt ASU 2014-09, and we expect to adopt the new standard under the modified retrospective approach. The Company's assessment efforts to date have included reviewing current accounting policies and processes, as well as assigning internal resources to assist in the process. Additionally, the Company has begun to review historical contracts and other arrangements to identify potential differences that could arise from the adoption of ASU 2014-09. We are still evaluating the accounting for marketing costs and it is possible that the adoption of ASU 2014-09 will impact the timing of recognition and classification in our consolidated financial statements of certain marketing costs that we incur to obtain sales contracts from our customers. For example, we currently capitalize and amortize various marketing costs with each home delivered in a community. Under the new guidance, these costs may need to be expensed when incurred. Although we are still evaluating our contracts, we do not believe the adoption of ASU 2014-09 will have a material impact on the amount or timing of our home sales revenue, but could impact the amount and timing of land and lot sales. We are continuing to evaluate the exact impact the new standard will have on recording revenue and our marketing costs in our consolidated financial statements and related disclosures.
In February 2016, the FASB issued Accounting Standards Update No. 2016-02, (“ASU 2016-02”),
Leases
(Topic 842): Leases
, which requires an entity to recognize assets and liabilities on the balance sheet for the rights and obligations created by leased assets and provide additional disclosures. ASU 2016-02 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018, and, at that time, we will adopt the new standard using a modified retrospective approach. We are currently evaluating the impact that the adoption of ASU 2016-02 may have on our consolidated financial statements and disclosures.
In March 2016, the FASB issued Accounting Standards Update No. 2016-09, (“ASU 2016-09”),
Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting.
On January 1, 2017, we adopted ASU 2016-09. This new guidance requires that we record excess tax benefit and tax deficiencies related to the settlement of employee stock-based compensation to the income tax expense line item on our consolidated statement of operations. We previously recorded the excess tax benefits and tax deficiencies to the additional paid-in capital line item on our consolidated balance sheets. Under the new guidance, the Company elected the option to no longer apply a forfeiture rate to our stock-based compensation expense, and to recognize forfeitures as they occur. The adoption of the aforementioned amendments in ASU 2016-09 were applied using the modified retrospective approach and did not have a material impact on our current or prior year financial statements, with no resulting cumulative-effect adjustment to retained earnings. The new guidance also requires excess tax benefits to be classified as an operating activity in the statement of cash flows rather than as a financing activity. Additionally, ASU 2016-09 requires that the minimum tax withholding paid on behalf of employees for share-based awards be classified as a financing activity in the statement of cash flows. Adoption of ASU 2016-09 did not result in any adjustments to prior period disclosures on the statement of cash flows.
In August 2016, the FASB issued Accounting Standards Update No. 2016-15, (“ASU 2016-15”),
Statement of Cash Flows (Topic 230)
:
Classification of Certain Cash Receipts and Cash Payments,
which provides guidance on how certain cash receipts and cash payments are to be presented and classified in the statement of cash flows. ASU 2016-15 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. Early adoption is permitted. We are currently evaluating the impact that adoption of ASU 2016-15 may have on our consolidated financial statements and disclosures, however we do not believe the guidance will have a material impact on our financial statements upon adoption.
-
8
-
In January 2017, the FASB issued Accounting Standards Update No. 2017-04, (“ASU 2017-04”),
Intangibles - Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment
, which removes the requirement to perform a hypothetical purchase price allocation to measure goodwill impairment. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019, with early adoption permitted, and applied prospectively. We do not expect ASU 2017-04 to have a material impact on our financial statements.
2.
Segment Information
We operate
two
principal businesses: homebuilding and financial services.
Our homebuilding operations consist of
six
homebuilding brands that acquire and develop land and construct and sell single-family detached and attached homes. In accordance with ASC Topic 280,
Segment Reporting
, in determining the most appropriate reportable segments, we considered similar economic and other characteristics, including product types, average selling prices, gross profits, production processes, suppliers, subcontractors, regulatory environments, land acquisition results, and underlying demand and supply. Based upon the above factors, our homebuilding operations are comprised of the following
six
reportable segments: Maracay Homes, consisting of operations in Arizona; Pardee Homes, consisting of operations in California and Nevada; Quadrant Homes, consisting of operations in Washington; Trendmaker Homes, consisting of operations in Texas; TRI Pointe Homes, consisting of operations in California and Colorado; and Winchester Homes, consisting of operations in Maryland and Virginia.
Our financial services operation (“TRI Pointe Solutions”) is a reportable segment and is comprised of mortgage financing operations (“TRI Pointe Connect”) and title services operations (“TRI Pointe Assurance”). While our homebuyers may obtain financing from any mortgage provider of their choice, TRI Pointe Connect, which was formed as a joint venture with an established mortgage lender, can act as a preferred mortgage broker to our homebuyers in all of the markets in which we operate, providing mortgage originations that help facilitate the sale and closing process as well as generate additional fee income for us. TRI Pointe Assurance provides title examinations for our homebuyers in our Trendmaker Homes and Winchester Homes brands. TRI Pointe Assurance is a wholly owned subsidiary of TRI Pointe and acts as a title agency for First American Title Insurance Company.
Corporate is a non-operating segment that develops and implements company-wide strategic initiatives and provides support to our homebuilding reporting segments by centralizing certain administrative functions, such as marketing, legal, accounting, treasury, insurance, internal audit and risk management, information technology and human resources, to benefit from economies of scale. Our Corporate non-operating segment also includes general and administrative expenses related to operating our corporate headquarters. A portion of the expenses incurred by Corporate is allocated to the homebuilding reporting segments.
The reportable segments follow the same accounting policies as our consolidated financial statements described in Note 1,
Organization and Summary of Significant Accounting Policies
. Operational results of each reportable segment are not necessarily indicative of the results that would have been achieved had the reportable segment been an independent, stand-alone entity during the periods presented.
-
9
-
Total revenues and income before income taxes for each of our reportable segments were as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Revenues
Maracay Homes
$
75,754
$
47,857
$
126,814
$
93,294
Pardee Homes
180,377
240,230
264,076
359,163
Quadrant Homes
40,266
59,163
80,818
105,221
Trendmaker Homes
65,466
64,472
117,828
108,258
TRI Pointe Homes
154,213
152,827
285,049
284,784
Winchester Homes
54,205
60,294
88,846
98,113
Total homebuilding revenues
570,281
624,843
963,431
1,048,833
Financial services
345
379
586
527
Total
$
570,626
$
625,222
$
964,017
$
1,049,360
Income (loss) before income taxes
Maracay Homes
$
6,241
$
2,523
$
7,998
$
5,159
Pardee Homes
36,270
96,079
46,163
128,210
Quadrant Homes
3,109
5,615
6,853
9,311
Trendmaker Homes
4,542
3,865
6,424
5,923
TRI Pointe Homes
8,958
12,213
15,397
22,928
Winchester Homes
2,219
3,992
2,619
4,653
Corporate
(11,000
)
(9,791
)
(22,717
)
(18,293
)
Total homebuilding income before income taxes
50,339
114,496
62,737
157,891
Financial services
1,562
1,610
1,995
2,415
Total
$
51,901
$
116,106
$
64,732
$
160,306
-
10
-
Total real estate inventories and total assets for each of our reportable segments, as of the date indicated, were as follows (in thousands):
June 30, 2017
December 31, 2016
Real estate inventories
Maracay Homes
$
257,404
$
228,965
Pardee Homes
1,246,576
1,098,608
Quadrant Homes
270,416
221,386
Trendmaker Homes
212,917
211,035
TRI Pointe Homes
922,893
868,088
Winchester Homes
298,135
282,545
Total
$
3,208,341
$
2,910,627
Total assets
Maracay Homes
$
278,566
$
255,466
Pardee Homes
1,353,869
1,201,302
Quadrant Homes
286,542
242,208
Trendmaker Homes
227,390
225,025
TRI Pointe Homes
1,089,350
1,052,400
Winchester Homes
324,998
305,379
Corporate
182,680
275,923
Total homebuilding assets
3,743,395
3,557,703
Financial services
8,602
6,937
Total
$
3,751,997
$
3,564,640
3.
Earnings Per Share
The following table sets forth the components used in the computation of basic and diluted earnings per share (in thousands, except share and per share amounts):
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Numerator:
Net income available to common stockholders
$
32,714
$
73,926
$
40,907
$
102,476
Denominator:
Basic weighted-average shares outstanding
155,603,699
161,826,275
157,335,296
161,882,378
Effect of dilutive shares:
Stock options and unvested restricted stock units
536,844
433,008
589,265
363,021
Diluted weighted-average shares outstanding
156,140,543
162,259,283
157,924,561
162,245,399
Earnings per share
Basic
$
0.21
$
0.46
$
0.26
$
0.63
Diluted
$
0.21
$
0.46
$
0.26
$
0.63
Antidilutive stock options and unvested restricted stock not included in diluted earnings per share
3,889,923
5,929,877
3,862,763
5,123,183
-
11
-
4.
Receivables
Receivables consisted of the following (in thousands):
June 30, 2017
December 31, 2016
Escrow proceeds and other accounts receivable, net
$
26,736
$
35,625
Warranty insurance receivable (Note 13)
46,267
46,875
Total receivables
$
73,003
$
82,500
Receivables are evaluated for collectability and allowances for potential losses are established or maintained on applicable receivables when collection becomes doubtful. Receivables were net of allowances for doubtful accounts of
$286,000
as of both
June 30, 2017
and
December 31, 2016
.
5.
Real Estate Inventories
Real estate inventories consisted of the following (in thousands):
June 30, 2017
December 31, 2016
Real estate inventories owned:
Homes completed or under construction
$
1,039,687
$
659,210
Land under development
1,796,335
1,824,989
Land held for future development
135,695
226,915
Model homes
188,493
155,039
Total real estate inventories owned
3,160,210
2,866,153
Real estate inventories not owned:
Land purchase and land option deposits
33,231
26,174
Consolidated inventory held by VIEs
14,900
18,300
Total real estate inventories not owned
48,131
44,474
Total real estate inventories
$
3,208,341
$
2,910,627
Homes completed or under construction is comprised of costs associated with homes in various stages of construction and includes direct construction and related land acquisition and land development costs. Land under development primarily consists of land acquisition and land development costs, which include capitalized interest and real estate taxes, associated with land undergoing improvement activity. Land held for future development principally reflects land acquisition and land development costs related to land where development activity has not yet begun or has been suspended, but is expected to occur in the future.
Real estate inventories not owned represents deposits related to land purchase and land and lot option agreements as well as consolidated inventory held by variable interest entities. For further details, see Note 7,
Variable Interest Entities
.
During the quarter ended June 30, 2016, our Pardee Homes reporting segment sold two parcels, totaling
102
homebuilding lots, located in the Pacific Highlands Ranch community in San Diego, California. The land sold in this sale was classified as land under development and represented
$61.6 million
of land and lot sales revenue in the consolidated statements of operations for the three and six months ended June 30, 2016.
-
12
-
Interest incurred, capitalized and expensed were as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Interest incurred
$
19,931
$
16,280
$
38,804
$
31,429
Interest capitalized
(19,931
)
(16,280
)
(38,804
)
(31,429
)
Interest expensed
$
—
$
—
$
—
$
—
Capitalized interest in beginning inventory
$
166,515
$
146,630
$
157,329
$
140,311
Interest capitalized as a cost of inventory
19,931
16,280
38,804
31,429
Interest previously capitalized as a cost of inventory,
included in cost of sales
(13,185
)
(11,563
)
(22,872
)
(20,393
)
Capitalized interest in ending inventory
$
173,261
$
151,347
$
173,261
$
151,347
Interest is capitalized to real estate inventory during development and other qualifying activities. Interest that is capitalized to real estate inventory is included in cost of home sales or cost of land and lot sales as related units or lots are delivered. Interest that is expensed as incurred is included in other income, net.
Real estate inventory impairments and land option abandonments
Real estate inventory impairments and land and lot option abandonments and pre-acquisition charges consisted of the following (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Real estate inventory impairments
$
234
$
—
$
267
$
—
Land and lot option abandonments and pre-acquisition charges
273
107
561
289
Total
$
507
$
107
$
828
$
289
Impairments of real estate inventory relate primarily to projects or communities that include homes completed or under construction. Within a project or community, there may be individual homes or parcels of land that are currently held for sale. Impairment charges recognized as a result of adjusting individual held-for-sale assets within a community to estimated fair value less cost to sell are also included in the total impairment charges.
In addition to owning land and residential lots, we also have option agreements to purchase land and lots at a future date. We have option deposits and capitalized pre-acquisition costs associated with the optioned land and lots. When the economics of a project no longer support acquisition of the land or lots under option, we may elect not to move forward with the acquisition. Option deposits and capitalized pre-acquisition costs associated with the assets under option may be forfeited at that time.
Real estate inventory impairments and land option abandonments are recorded in cost of home sales and cost of land and lot sales on the consolidated statements of operations.
6.
Investments in Unconsolidated Entities
As of
June 30, 2017
, we held equity investments in
five
active homebuilding partnerships or limited liability companies and
one
financial services limited liability company. Our participation in these entities may be as a developer, a builder, or an investment partner. Our ownership percentage varies from
7%
to
55%
, depending on the investment, with no controlling interest held in any of these investments.
-
13
-
Investments Held
Our cumulative investment in entities accounted for on the equity method, including our share of earnings and losses, consisted of the following (in thousands):
June 30, 2017
December 31, 2016
Limited liability company interests
$
15,604
$
14,327
General partnership interests
3,183
3,219
Total
$
18,787
$
17,546
Unconsolidated Financial Information
Aggregated assets, liabilities and operating results of the entities we account for as equity-method investments are provided below. Because our ownership interest in these entities varies, a direct relationship does not exist between the information presented below and the amounts that are reflected on our consolidated balance sheets as our investments in unconsolidated entities or on our consolidated statements of operations as equity in income of unconsolidated entities.
Assets and liabilities of unconsolidated entities (in thousands):
June 30, 2017
December 31, 2016
Assets
Cash
$
11,674
$
9,796
Receivables
5,254
10,203
Real estate inventories
97,800
97,402
Other assets
944
1,087
Total assets
$
115,672
$
118,488
Liabilities and equity
Accounts payable and other liabilities
$
9,107
$
12,844
Company’s equity
18,787
17,546
Outside interests' equity
87,778
88,098
Total liabilities and equity
$
115,672
$
118,488
Results of operations from unconsolidated entities (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Net sales
$
5,228
$
4,688
$
10,318
$
7,897
Other operating expense
(3,579
)
(3,004
)
(6,182
)
(5,154
)
Other income
22
1
24
2
Net income
$
1,671
$
1,685
$
4,160
$
2,745
Company’s equity in income of unconsolidated entities
$
2,802
$
1,499
$
3,206
$
2,200
7.
Variable Interest Entities
In the ordinary course of business, we enter into land and lot option agreements in order to procure land and residential lots for future development and the construction of homes. The use of such land and lot option agreements generally allows us to reduce the risks associated with direct land ownership and development, and reduces our capital and financial commitments. Pursuant to these land and lot option agreements, we generally provide a deposit to the seller as consideration for the right to purchase land at different times in the future, usually at predetermined prices. Such deposits are recorded as land purchase and land option deposits under real estate inventories not owned in the accompanying consolidated balance sheets.
We analyze each of our land and lot option agreements and other similar contracts under the provisions of ASC 810
Consolidation
to determine whether the land seller is a VIE and, if so, whether we are the primary beneficiary. Although we do not have legal title to the underlying land, if we are determined to be the primary beneficiary of the VIE, we will consolidate the VIE in our financial statements and reflect its assets as real estate inventory not owned included in our real estate
-
14
-
inventories, its liabilities as debt (nonrecourse) held by VIEs in accrued expenses and other liabilities and the net equity of the VIE owners as noncontrolling interests on our consolidated balance sheets. In determining whether we are the primary beneficiary, we consider, among other things, whether we have the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance. Such activities would include, among other things, determining or limiting the scope or purpose of the VIE, selling or transferring property owned or controlled by the VIE, or arranging financing for the VIE.
Creditors of the entities with which we have land and lot option agreements have no recourse against us. The maximum exposure to loss under our land and lot option agreements is limited to non-refundable option deposits and any capitalized pre-acquisition costs. In some cases, we have also contracted to complete development work at a fixed cost on behalf of the land owner and budget shortfalls and savings will be borne by us.
The following provides a summary of our interests in land and lot option agreements (in thousands):
June 30, 2017
December 31, 2016
Deposits
Remaining
Purchase
Price
Consolidated
Inventory
Held by VIEs
Deposits
Remaining
Purchase
Price
Consolidated
Inventory
Held by VIEs
Consolidated VIEs
$
675
$
14,225
$
14,900
$
400
$
17,900
$
18,300
Unconsolidated VIEs
6,375
145,232
N/A
2,375
49,016
N/A
Other land option agreements
26,856
264,060
N/A
23,799
246,658
N/A
Total
$
33,906
$
423,517
$
14,900
$
26,574
$
313,574
$
18,300
Unconsolidated VIEs represent land option agreements that were not consolidated because we were not the primary beneficiary. Other land option agreements were not considered VIEs.
In addition to the deposits presented in the table above, our exposure to loss related to our land and lot option contracts consisted of capitalized pre-acquisition costs of
$4.4 million
and
$3.6 million
as of
June 30, 2017
and
December 31, 2016
, respectively. These pre-acquisition costs were included in real estate inventories as land under development on our consolidated balance sheets.
8.
Goodwill and Other Intangible Assets
As of
June 30, 2017
and
December 31, 2016
,
$139.3 million
of goodwill is included in goodwill and other intangible assets, net on each of the consolidated balance sheets. The Company's goodwill balance is included in the TRI Pointe Homes reporting segment in Note 2,
Segment Information
.
We have
two
intangible assets as of
June 30, 2017
, comprised of an existing trade name from the acquisition of Maracay Homes in 2006, which has a
20
year useful life, and a TRI Pointe Homes trade name resulting from the acquisition of Weyerhaeuser Real Estate Company (“WRECO”) in 2014, which has an indefinite useful life.
Goodwill and other intangible assets consisted of the following (in thousands):
June 30, 2017
December 31, 2016
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Goodwill
$
139,304
$
—
$
139,304
$
139,304
$
—
$
139,304
Trade names
27,979
(6,055
)
21,924
27,979
(5,788
)
22,191
Total
$
167,283
$
(6,055
)
$
161,228
$
167,283
$
(5,788
)
$
161,495
The remaining useful life of our amortizing intangible asset related to the Maracay Homes trade name was
8.7
and
9.2
years as of
June 30, 2017
and
December 31, 2016
, respectively. Amortization expense related to this intangible asset was
$134,000
for each of the three month periods ended
June 30, 2017
and
2016
, respectively, and
$267,000
for each of the
six
month periods ended
June 30, 2017
and
2016
, respectively. Amortization of this intangible was charged to sales and marketing expense. Our
$17.3 million
indefinite life intangible asset related to the TRI Pointe Homes trade name is not amortizing. All trade names are evaluated for impairment on an annual basis or more frequently if indicators of impairment exist.
-
15
-
Expected amortization of our intangible asset related to Maracay Homes for the remainder of
2017
, the next four years and thereafter is (in thousands):
Remainder of 2017
$
267
2018
534
2019
534
2020
534
2021
534
Thereafter
2,221
Total
$
4,624
9.
Other Assets
Other assets consisted of the following (in thousands):
June 30, 2017
December 31, 2016
Prepaid expenses
$
19,562
$
24,495
Refundable fees and other deposits
17,398
17,731
Development rights, held for future use or sale
2,569
2,569
Deferred loan costs - unsecured revolving credit facility
3,904
2,101
Operating properties and equipment, net
11,010
10,884
Income tax receivable
1,336
—
Other
2,332
2,812
Total
$
58,111
$
60,592
10.
Accrued Expenses and Other Liabilities
Accrued expenses and other liabilities consisted of the following (in thousands):
June 30, 2017
December 31, 2016
Accrued payroll and related costs
$
22,461
$
33,761
Warranty reserves
(Note 13)
80,128
83,135
Estimated cost for completion of real estate inventories
77,802
59,531
Customer deposits
27,625
13,437
Income tax liability to Weyerhaeuser (Note 16)
8,610
8,589
Accrued income taxes payable
9,116
1,200
Accrued interest
3,143
11,570
Other tax liability
35,073
34,961
Other
14,059
17,661
Total
$
278,017
$
263,845
-
16
-
11.
Senior Notes, Unsecured Revolving Credit Facility and Seller Financed Loans
Senior Notes
The Senior Notes consisted of the following (in thousands):
June 30, 2017
December 31, 2016
4.375% Senior Notes due June 15, 2019
$
450,000
$
450,000
4.875% Senior Notes due July 1, 2021
300,000
300,000
5.875% Senior Notes due June 15, 2024
450,000
450,000
5.250% Senior Notes due June 1, 2027
300,000
—
Discount and deferred loan costs
(32,139
)
(31,693
)
Total
$
1,467,861
$
1,168,307
In June 2017, TRI Pointe Group issued
$300 million
aggregate principal amount of
5.250%
Senior Notes due 2027 (the "2027 Notes") at
100.00%
of their aggregate principal amount. Net proceeds of this issuance were
$296.3 million
, after debt issuance costs and discounts. The 2027 Notes mature on June 1, 2027 and interest is paid semiannually in arrears on June 1 and December 1 of each year until maturity, beginning on December 1, 2017.
In May 2016, TRI Pointe Group issued
$300 million
aggregate principal amount of
4.875%
Senior Notes due 2021 (the "2021 Notes") at
99.44%
of their aggregate principal amount. Net proceeds of this issuance were
$293.9 million
, after debt issuance costs and discounts. The 2021 Notes mature on July 1, 2021 and interest is paid semiannually in arrears on January 1 and July 1.
TRI Pointe Group and its 100% owned subsidiary TRI Pointe Homes, Inc. ("TRI Pointe Homes") are co-issuers of the 4.375% Senior Notes due 2019 (the "2019 Notes") and the 5.875% Senior Notes due 2024 (the "2024 Notes"). The 2019 Notes were issued at
98.89%
of their aggregate principal amount and the 2024 Notes were issued at
98.15%
of their aggregate principal amount. The net proceeds from the offering were
$861.3 million
, after debt issuance costs and discounts. The 2019 Notes and 2024 Notes mature on
June
15, 2019
and
June 15, 2024
, respectively. Interest is payable semiannually in arrears on June 15 and December 15.
As of
June 30, 2017
,
no
principal has been paid on the 2019 Notes, 2021 Notes, 2024 Notes and 2027 Notes (together, the "Senior Notes"), and there was
$22.3 million
of capitalized debt financing costs, included in senior notes, net on our consolidated balance sheet, related to the Senior Notes that will amortize over the lives of the Senior Notes. Accrued interest related to the Senior Notes was
$3.0 million
and
$10.7 million
as of
June 30, 2017
and
December 31, 2016
, respectively.
Unsecured Revolving Credit Facility
Unsecured revolving credit facility consisted of the following (in thousands):
June 30, 2017
December 31, 2016
Unsecured revolving credit facility
$
150,000
$
200,000
On June 20, 2017, the Company modified its existing unsecured revolving credit facility (the “Credit Facility”) to extend the maturity date by two years to May 18, 2021, while decreasing the total commitments under the Credit Facility to
$600 million
from
$625 million
. In addition, the Credit Facility was modified to give the Company the option to make offers to the lenders to extend the maturity date of the facility in twelve-month increments, subject to the satisfaction of certain conditions. The Credit Facility contains a sublimit of
$75 million
for letters of credit. The Company may borrow under the Credit Facility in the ordinary course of business to fund its operations, including its land acquisition, land development and homebuilding activities. Borrowings under the Credit Facility will be governed by, among other things, a borrowing base. Interest rates on borrowings under the Credit Facility will be based on either a daily Eurocurrency base rate or a Eurocurrency rate, in either case, plus a spread ranging from
1.25%
to
2.00%
, depending on the Company’s leverage ratio. As of
June 30, 2017
, the outstanding balance under the Credit Facility was
$150.0 million
with an interest rate of
2.97%
per annum and there was
$442.2 million
of availability after considering the borrowing base provisions and outstanding letters of credit. As of
June 30, 2017
there was
$3.9 million
of capitalized debt financing costs, included in other assets on our consolidated balance
-
17
-
sheet, related to the Credit Facility that will amortize over the life of the Credit Facility, maturing on May 18, 2021. Accrued interest related to the Credit Facility was
$216,000
and
$658,000
as of
June 30, 2017
and
December 31, 2016
, respectively.
At
June 30, 2017
we had outstanding letters of credit of
$7.8 million
. These letters of credit were issued to secure various financial obligations. We believe it is not probable that any outstanding letters of credit will be drawn upon.
Seller Financed Loans
Seller financed loans consisted of the following (in thousands):
June 30, 2017
December 31, 2016
Seller financed loans
$
—
$
13,726
Accrued interest on a seller financed loan outstanding as of December 31, 2016 was
$519,000
.
Interest Incurred
During the three month periods ended
June 30, 2017
and
2016
, the Company incurred interest of
$19.9 million
and
$16.3 million
, respectively, related to all debt during the period. Included in interest incurred was amortization of deferred financing and Senior Note discount costs of
$1.8 million
and
$1.6 million
for the three months ended
June 30, 2017
and 2016, respectively. During the six month periods ended June 30, 2017 and 2016, the Company incurred interest of
$38.8 million
and
$31.4 million
, respectively, related to all debt during the period. Included in interest incurred was amortization of deferred financing and Senior Notes discount costs of
$3.7 million
and
$2.9 million
for the
six
months ended
June 30, 2017
and
2016
, respectively. Accrued interest related to all outstanding debt at
June 30, 2017
and
December 31, 2016
was
$3.1 million
and
$11.6 million
, respectively.
Covenant Requirements
The Senior Notes contain covenants that restrict our ability to, among other things, create liens or other encumbrances, enter into sale and leaseback transactions, or merge or sell all or substantially all of our assets. These limitations are subject to a number of qualifications and exceptions.
Under the Credit Facility, the Company is required to comply with certain financial covenants, including but not limited to (i) a minimum consolidated tangible net worth; (ii) a maximum total leverage ratio; and (iii) a minimum interest coverage ratio.
The Company was in compliance with all applicable financial covenants as of
June 30, 2017
and
December 31, 2016
.
12.
Fair Value Disclosures
Fair Value Measurements
ASC Topic 820,
Fair Value Measurements and Disclosures
, defines “fair value” as the price that would be received for selling an asset or paid to transfer a liability in an orderly transaction between market participants at measurement date and requires assets and liabilities carried at fair value to be classified and disclosed in the following three categories:
•
Level 1—Quoted prices for identical instruments in active markets
•
Level 2—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are inactive; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets at measurement date
•
Level 3—Valuations derived from techniques where one or more significant inputs or significant value drivers are unobservable in active markets at measurement date
-
18
-
Fair Value of Financial Instruments
A summary of assets and liabilities at
June 30, 2017
and
December 31, 2016
, related to our financial instruments, measured at fair value on a recurring basis, is set forth below (in thousands):
June 30, 2017
December 31, 2016
Hierarchy
Book Value
Fair Value
Book Value
Fair Value
Senior Notes
(1)
Level 2
$
1,490,190
$
1,551,750
$
1,189,180
$
1,219,125
Unsecured revolving credit facility
(2)
Level 2
$
150,000
$
148,765
$
200,000
$
177,410
Seller financed loan
(3)
Level 2
$
—
$
—
$
13,726
$
13,189
__________
(1)
The book value of the Senior Notes is net of discounts, excluding deferred loan costs of
$22.3 million
and
$20.9 million
as of
June 30, 2017
and
December 31, 2016
, respectively. The estimated fair value of the Senior Notes at
June 30, 2017
and
December 31, 2016
is based on quoted market prices.
(2)
The estimated fair value of the Credit Facility at
June 30, 2017
and
December 31, 2016
is based on a treasury curve analysis.
(3)
The estimated fair value of the seller financed loan at
December 31, 2016
is based on a treasury curve analysis.
At
June 30, 2017
and
December 31, 2016
, the carrying value of cash and cash equivalents and receivables approximated fair value.
Fair Value of Nonfinancial Assets
Nonfinancial assets include items such as real estate inventories and long-lived assets that are measured at fair value on a nonrecurring basis when events and circumstances indicating the carrying value is not recoverable. The following table presents impairment charges and the remaining net fair value for nonfinancial assets that were measured during the periods presented (in thousands):
Six Months Ended June 30, 2017
Year Ended December 31, 2016
Impairment
Charge
Fair Value
Net of
Impairment
Impairment
Charge
Fair Value
Net of
Impairment
Real estate inventories
(1)
$
267
$
1,574
$
—
$
—
__________
(1)
Fair value of real estate inventories, net of impairment charges represents only those assets whose carrying values were adjusted to fair value in the respective periods presented. The fair value of these real estate inventories impaired was determined based on an analysis of future undiscounted net cash flows. In the case of lots for sale, fair value was determined based on recent land and lot sales for similar assets.
13.
Commitments and Contingencies
Legal Matters
Lawsuits, claims and proceedings have been and may be instituted or asserted against us in the normal course of business, including actions brought on behalf of various classes of claimants. We are also subject to local, state and federal laws and regulations related to land development activities, house construction standards, sales practices, employment practices, environmental protection and financial services. As a result, we are subject to periodic examinations or inquiry by agencies administering these laws and regulations.
We record a reserve for potential legal claims and regulatory matters when they are probable of occurring and a potential loss is reasonably estimable. We accrue for these matters based on facts and circumstances specific to each matter and revise these estimates when necessary. In view of the inherent difficulty of predicting outcomes of legal claims and related contingencies, we generally cannot predict their ultimate resolution, related timing or eventual loss. Accordingly, it is possible that the ultimate outcome of any matter, if in excess of a related accrual or if no accrual was made, could be material to our financial statements. For matters as to which the Company believes a loss is probable and reasonably estimable, we had legal reserves of
$100,000
and
$225,000
as of
June 30, 2017
and
December 31, 2016
, respectively.
-
19
-
On April 3, 2017, Pardee Homes was named as a defendant in a lawsuit filed in San Diego County Superior Court by Scripps Health (“Scripps”) related to the April 1989 sale by Pardee Homes of real property located in Carmel Valley, California to Scripps pursuant to a purchase agreement dated December 18, 1987 (as amended, the “Purchase Agreement”). In March 2003, Scripps contacted Pardee Homes and alleged Pardee Homes had breached a covenant in the Purchase Agreement by failing to record a restriction against the development of the surrounding property then owned by Pardee Homes for medical office use. In November 2003, the parties entered into a tolling agreement, pursuant to which the parties agreed to toll any applicable statutes of limitation from November 3, 2003 until the expiration of the agreement. The tolling agreement did not revive any cause of action already time barred by a statute of limitation as of November 3, 2003. The tolling agreement was terminated as of February 21, 2017. Pardee Homes became an indirect, wholly owned subsidiary of TRI Pointe on July 7, 2014 in connection with TRI Pointe’s acquisition of WRECO.
We intend to vigorously defend the action, and intend to continue challenging Scripps' claims. Although we cannot predict or determine the timing or final outcome of the lawsuit or the effect that any adverse findings or determinations may have on us, we believe Scripps has no actionable claims against Pardee Homes and that this dispute will not have a material impact on our business, liquidity, financial condition and results of operations. An unfavorable determination could result in the payment by us of monetary damages, which could be significant. The complaint does not indicate the amount of relief sought, and an estimate of possible loss or range of loss cannot presently be made with respect to this matter.
No
reserve with respect to this matter has been recorded on our consolidated financial statements.
Warranty
Warranty reserves are accrued as home deliveries occur. Our warranty reserves on homes delivered will vary based on product type and geographic area and also depending on state and local laws. The warranty reserve is included in accrued expenses and other liabilities on our consolidated balance sheets and represents expected future costs based on our historical experience over previous years. Estimated warranty costs are charged to cost of home sales in the period in which the related home sales revenue is recognized.
We maintain general liability insurance designed to protect us against a portion of our risk of loss from warranty and construction defect-related claims. We also generally require our subcontractors and design professionals to indemnify us for liabilities arising from their work, subject to various limitations. However, such indemnity is significantly limited with respect to certain subcontractors that are added to our general liability insurance policy.
Our warranty reserve and related estimated insurance recoveries are based on actuarial analysis that uses our historical claim and expense data, as well as industry data to estimate these overall costs and related recoveries. Key assumptions used in developing these estimates include claim frequencies, severities and resolution patterns, which can occur over an extended period of time. These estimates are subject to variability due to the length of time between the delivery of a home to a homebuyer and when a warranty or construction defect claim is made, and the ultimate resolution of such claim; uncertainties regarding such claims relative to our markets and the types of product we build; and legal or regulatory actions and/or interpretations, among other factors. Due to the degree of judgment involved and the potential for variability in these underlying assumptions, our actual future costs could differ from those estimated. There can be no assurance that the terms and limitations of the limited warranty will be effective against claims made by homebuyers, that we will be able to renew our insurance coverage or renew it at reasonable rates, that we will not be liable for damages, cost of repairs, and/or the expense of litigation surrounding possible construction defects, soil subsidence or building related claims or that claims will not arise out of uninsurable events or circumstances not covered by insurance and not subject to effective indemnification agreements with certain subcontractors.
We also record expected recoveries from insurance carriers based on actual insurance claims made and actuarially determined amounts that depend on various factors, including the above-described reserve estimates, our insurance policy coverage limits for the applicable policy years and historical recovery rates. Because of the inherent uncertainty and variability in these assumptions, our actual insurance recoveries could differ significantly from amounts currently estimated. Outstanding warranty insurance receivables were
$46.3 million
and
$46.9 million
as of
June 30, 2017
and
December 31, 2016
, respectively. Warranty insurance receivables are recorded in receivables on the accompanying consolidated balance sheet.
-
20
-
Warranty reserve activity consisted of the following (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Warranty reserves, beginning of period
(1)
$
80,953
$
45,419
$
83,135
$
45,948
Warranty reserves accrued
3,794
2,971
5,674
5,044
Adjustments to pre-existing reserves
699
260
621
260
Warranty expenditures
(5,318
)
(3,378
)
(9,302
)
(5,980
)
Warranty reserves, end of period
$
80,128
$
45,272
$
80,128
$
45,272
__________
(1)
Included in the 2017 opening balance is approximately
$38.0 million
of additional warranty liabilities estimated to be covered by our insurance policies that were adjusted to present the warranty reserves and related estimated warranty insurance receivable on a gross basis at December 31, 2016. Of the
$38.0 million
, approximately
$36.5 million
related to prior year estimated warranty insurance recoveries.
Performance Bonds
We obtain surety bonds in the normal course of business to ensure completion of certain infrastructure improvements of our projects. As of
June 30, 2017
and
December 31, 2016
, the Company had outstanding surety bonds totaling
$503.7 million
and
$449.6 million
, respectively. The beneficiaries of the bonds are various municipalities.
-
21
-
14.
Stock-Based Compensation
2013 Long-Term Incentive Plan
The Company’s stock compensation plan, the 2013 Long-Term Incentive Plan (the “2013 Incentive Plan”), was adopted by TRI Pointe in January 2013 and amended, with the approval of our stockholders, in 2014 and 2015. In addition, our board of directors amended the 2013 Incentive Plan in 2014 to prohibit repricing (other than in connection with any equity restructuring or any change in capitalization) of outstanding options or stock appreciation rights without stockholder approval. The 2013 Incentive Plan provides for the grant of equity-based awards, including options to purchase shares of common stock, stock appreciation rights, bonus stock, restricted stock, restricted stock units and performance awards. The 2013 Incentive Plan will automatically expire on the tenth anniversary of its effective date. Our board of directors may terminate or amend the 2013 Incentive Plan at any time, subject to any requirement of stockholder approval required by applicable law, rule or regulation.
As amended, the number of shares of our common stock that may be issued under the 2013 Incentive Plan is
11,727,833
shares. To the extent that shares of our common stock subject to an outstanding option, stock appreciation right, stock award or performance award granted under the 2013 Incentive Plan are not issued or delivered by reason of the expiration, termination, cancellation or forfeiture of such award or the settlement of such award in cash, then such shares of our common stock generally shall again be available under the 2013 Incentive Plan. As of
June 30, 2017
there were
6,207,889
shares available for future grant under the 2013 Incentive Plan.
Converted Awards
On July 16, 2014, the Company filed a registration statement on Form S-8 (Registration No. 333-197461) to register
4,105,953
shares of common stock related to converted equity awards issued in connection with the Company's acquisition of WRECO. The converted awards have the same terms and conditions as the prior equity awards except that all performance share units were surrendered in exchange for time-vesting restricted stock units without any performance-based vesting conditions or requirements and the exercise price of each converted stock option is equal to the original exercise price divided by an exchange ratio of
2.1107
, rounded down to the nearest whole number of shares of common stock. There will be no future grants under the WRECO equity incentive plans.
The following table presents compensation expense recognized related to all stock-based awards (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Total stock-based compensation
$
3,903
$
3,758
$
7,744
$
6,363
Stock-based compensation is charged to general and administrative expense on the accompanying consolidated statements of operations. As of
June 30, 2017
, total unrecognized stock-based compensation related to all stock-based awards was
$25.3 million
and the weighted average term over which the expense was expected to be recognized was
1.9 years
.
Summary of Stock Option Activity
The following table presents a summary of stock option awards for the
six
months ended
June 30, 2017
:
Options
Weighted
Average
Exercise
Price
Per Share
Weighted
Average
Remaining
Contractual
Life
Aggregate
Intrinsic
Value
(in thousands)
Options outstanding at December 31, 2016
2,971,370
$
13.12
4.4
$
1,568
Granted
—
—
—
—
Exercised
(234,219
)
10.46
—
—
Forfeited
(590,403
)
14.40
—
—
Options outstanding at June 30, 2017
2,146,748
13.27
5.1
2,555
Options exercisable at June 30, 2017
2,030,368
13.21
5.0
2,555
-
22
-
The intrinsic value of each stock option award outstanding or exercisable is the difference between the fair market value of the Company’s common stock at the end of the period and the exercise price of each stock option award to the extent it is considered “in-the-money”. A stock option award is considered to be “in-the-money” if the fair market value of the Company’s stock is greater than the exercise price of the stock option award. The aggregate intrinsic value of options outstanding and options exercisable represents the value that would have been received by the holders of stock option awards had they exercised their stock option award on the last trading day of the period and sold the underlying shares at the closing price on that day.
Summary of Restricted Stock Unit Activity
The following table presents a summary of restricted stock units (“RSUs”) for the
six
months ended
June 30, 2017
:
Restricted
Stock
Units
Weighted
Average
Grant Date
Fair Value
Per Share
Aggregate
Intrinsic
Value
(in thousands)
Nonvested RSUs at December 31, 2016
3,412,719
$
9.77
$
39,178
Granted
1,670,936
11.00
22,040
Vested
(714,612
)
12.34
—
Forfeited
(40,353
)
11.68
—
Nonvested RSUs at June 30, 2017
4,328,690
9.80
57,095
On March 1, 2016, the Company granted an aggregate of
1,120,677
time-vested RSUs to employees and officers. The RSUs granted vest in equal installments annually on the anniversary of the grant date over a
three
year period. The fair value of each RSU granted on March 1, 2016 was measured using a price of
$10.49
per share, which was the closing stock price on the date of grant. Each award will be expensed on a straight-line basis over the vesting period.
On March 1, 2016, the Company granted
297,426
,
285,986
and
125,834
performance-based RSUs to the Company’s Chief Executive Officer, President, and Chief Financial Officer, respectively. The vesting, if at all, of these performance-based RSUs may range from
0%
to
100%
and will be based on the Company’s percentage attainment of specified threshold, target and maximum performance goals. The percentage of these performance-based RSUs that vest will be determined by comparing the Company’s total stockholder return (“TSR”) to the TSRs of a group of peer homebuilding companies. The performance period for these performance-based RSUs is
January 1, 2016
to
December 31, 2018
. These performance-based RSUs will not vest if the Company’s total stockholder return from
January 1, 2016
to
December 31, 2018
is not a positive number, provided that the executive will thereafter become vested in the award units, or portion thereof, that would have otherwise vested on December 31, 2018 if on any day after December 31, 2018 and on or before December 31, 2020, the Company’s total stockholder return is greater than zero and the executive is employed by the Company on that date. If the performance-based RSUs have not vested on or before December 31, 2020, such performance-based RSUs shall be cancelled and forfeited for no consideration. The fair value of these performance-based RSUs was determined to be
$4.76
per share based on a Monte Carlo simulation. Each award will be expensed over the requisite service period.
On June 6, 2016, the Company granted an aggregate of
74,466
RSUs to the non-employee members of its board of directors. On March 27, 2017, 21,276 of these RSUs vested in their entirety and on May 25, 2017,
53,190
of these RSUs vested in their entirety. The fair value of each RSU granted on June 6, 2016 was measured using a price of
$11.75
per share, which was the closing stock price on the date of grant. Each award was expensed on a straight-line basis over the vesting period.
On February 27, 2017, the Company granted an aggregate of
990,279
time-vested RSUs to employees and officers. The RSUs granted vest in equal installments annually on the anniversary of the grant date over a
three
year period. The fair value of each RSU granted on February 27, 2017 was measured using a price of
$12.10
per share, which was the closing stock price on the date of grant. Each award will be expensed on a straight-line basis over the vesting period.
-
23
-
On February 27, 2017, the Company granted
257,851
,
247,933
and
119,008
performance-based RSUs to the Company’s Chief Executive Officer, President, and Chief Financial Officer, respectively. These performance-based RSUs are allocated in equal parts to two separate performance metrics: (1) TSR, with vesting based on the Company’s TSR relative to its peer-group homebuilders; and (2) earnings per share (“EPS”). The vesting, if at all, of these performance-based RSUs may range from
0%
to
100%
and will be based on the Company’s percentage attainment of specified threshold, target and maximum performance goals. The performance period for these performance-based RSUs is January 1, 2017 to December 31, 2019. The fair value of the performance-based RSUs related to the TSR metric was determined to be
$6.16
per share based on a Monte Carlo simulation. The fair value of the performance-based RSUs related to the earnings per share goal was measured using a price of
$12.10
per share, which was the closing stock price on the date of grant. Each award will be expensed over the requisite service period.
On May 30, 2017, the Company granted an aggregate of
55,865
RSUs to the non-employee members of its board of directors. These RSUs vest in their entirety on the day immediately prior to the Company's 2018 Annual Meeting of Stockholders. The fair value of each RSU granted on May 30, 2017 was measured using a price of
$12.53
per share, which was the closing stock price on the date of grant. Each award will be expensed on a straight-line basis over the vesting period.
As RSUs vest for employees, a portion of the shares awarded is generally withheld to cover employee tax withholdings. As a result, the number of RSUs vested and the number of shares of TRI Pointe common stock issued will differ.
15.
Stock Repurchase Program
On February 23, 2017, our board of directors approved a new stock repurchase program, authorizing the repurchase of our common stock with an aggregate value of up to
$100 million
through March 31, 2018 (the “2017 Repurchase Program”). On July 25, 2017 our board of directors authorized the repurchase of up to an additional
$50 million
of our common stock under the 2017 Repurchase Program, increasing the aggregate authorization from
$100 million
to
$150 million
. Purchases of common stock pursuant to the 2017 Repurchase Program may be made in open market transactions effected through a broker-dealer at prevailing market prices, in block trades, or by other means in accordance with federal securities laws, including pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We are not obligated under the 2017 Repurchase Program to repurchase any specific number or amount of shares of common stock, and we may modify, suspend or discontinue the program at any time. Our management will determine the timing and amount of repurchase in its discretion based on a variety of factors, such as the market price of our common stock, corporate requirements, general market economic conditions and legal requirements. For the three months ended
June 30, 2017
, we repurchased and retired
7,979,618
shares of our common stock under the 2017 Repurchase Program at a weighted average price of
$12.43
per share for a total cost of
$99.2 million
. For the six months ended
June 30, 2017
, we repurchased and retired
8,019,005
shares of our common stock under the 2017 Repurchase Program at a weighted average price of
$12.43
per share for a total cost of
$99.7 million
.
16.
Income Taxes
We account for income taxes in accordance with ASC Topic 740,
Income Taxes
(“ASC 740”), which requires an asset and liability approach for measuring deferred taxes based on temporary differences between the financial statements and tax bases of assets and liabilities using enacted tax rates for the years in which taxes are expected to be paid or recovered. Each quarter we assess our deferred tax asset to determine whether all or any portion of the asset is more likely than not unrealizable under ASC 740. We are required to establish a valuation allowance for any portion of the asset we conclude is more likely than not to be unrealizable. Our assessment considers, among other things, the nature, frequency and severity of our current and cumulative losses, forecasts of our future taxable income, the duration of statutory carryforward periods and tax planning alternatives.
We had net deferred tax assets of
$117.6 million
and
$123.2 million
as of
June 30, 2017
and
December 31, 2016
, respectively. We had a valuation allowance related to those net deferred tax assets of
$323,000
as of both
June 30, 2017
and
December 31, 2016
. The Company will continue to evaluate both positive and negative evidence in determining the need for a valuation allowance against its deferred tax assets. Changes in positive and negative evidence, including differences between the Company's future operating results and the estimates utilized in the determination of the valuation allowance, could result in changes in the Company's estimate of the valuation allowance against its deferred tax assets. The accounting for deferred taxes is based upon estimates of future results. Differences between the anticipated and actual outcomes of these future results could have a material impact on the Company's consolidated results of operations or financial position. Also, changes in existing federal and state tax laws and tax rates could affect future tax results and the valuation allowance against the Company's deferred tax assets.
-
24
-
TRI Pointe has certain liabilities with Weyerhaeuser Company (“Weyerhaeuser”) related to a tax sharing agreement. As of
June 30, 2017
and
December 31, 2016
, we had an income tax liability to Weyerhaeuser of
$8.6 million
, which is recorded in accrued expenses and other liabilities on the accompanying consolidated balance sheets.
Our provision for income taxes totaled
$19.1 million
and
$41.9 million
for the three months ended
June 30, 2017
and
2016
, respectively. Our provision for income taxes totaled
$23.7 million
and
$57.4 million
for the six months ended
June 30, 2017
and
2016
, respectively. The Company classifies any interest and penalties related to income taxes assessed by jurisdiction as part of income tax expense. The Company had
no
liabilities for uncertain tax positions recorded as of
June 30, 2017
or
December 31, 2016
. The Company has not been assessed interest or penalties by any major tax jurisdictions related to prior years.
17.
Related Party Transactions
We had
no
related party transactions for the six months ended
June 30, 2017
.
In May of 2016, we entered into an agreement with an affiliate of Starwood Capital Group, a then greater than
5%
holder of our common stock, to acquire
52
lots located in Azusa, California, for an aggregate purchase price of
$18.4 million
. In October of 2016, we acquired
27
of these lots for a purchase price of
$9.6 million
. Our former Chairman of the Board is also the Chairman and Chief Executive Officer of Starwood Capital Group. This acquisition was approved by our independent directors. In August of 2016, we entered into an agreement with an affiliate of Starwood Capital Group to purchase
257
lots located in Castle Rock, Colorado, for an aggregate purchase price of approximately
$8.6 million
. In October of 2016, we acquired
126
of these lots for a purchase price of
$4.2 million
. This acquisition was approved by our independent directors. As of March 27, 2017, Starwood Capital Group is no longer a related party.
In 2016, we acquired
93
lots located in Dublin, California, for a purchase price of approximately
$25.5 million
from an affiliate of BlackRock, Inc., a greater than
5%
holder of our common stock. This acquisition was approved by the vote of our independent directors in accordance with the requirements of the Company’s Code of Business Conduct and Ethics.
18.
Supplemental Disclosure to Consolidated Statements of Cash Flows
The following are supplemental disclosures to the consolidated statements of cash flows (in thousands):
Six Months Ended June 30,
2017
2016
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest, net of amounts capitalized of $43,573 and $31,429 (Note 5)
$
—
$
—
Income taxes
$
10,950
$
55,270
Supplemental disclosures of noncash activities:
Amortization of senior note discount capitalized to real estate inventory
$
1,010
$
855
Amortization of deferred loan costs capitalized to real estate inventory
$
2,648
$
1,791
Effect of net consolidation and de-consolidation of variable interest entities:
Decrease in consolidated real estate inventory not owned
$
(3,275
)
$
(2,616
)
Decrease in noncontrolling interests
$
3,275
$
2,616
-
25
-
19.
Supplemental Guarantor Information
2021 Notes and 2027 Notes
On May 26, 2016, TRI Pointe Group issued the 2021 Notes. On June 5, 2017, TRI Pointe Group issued the 2027 Notes. All of TRI Pointe Group’s 100% owned subsidiaries that are guarantors (each a “Guarantor” and, collectively, the “Guarantors”) of the Credit Facility, including TRI Pointe Homes, are party to supplemental indentures pursuant to which they jointly and severally guarantee TRI Pointe Group’s obligations with respect to the 2021 Notes and the 2027 Notes. Each Guarantor of the 2021 Notes and the 2027 Notes is 100% owned by TRI Pointe Group, and all guarantees are full and unconditional, subject to customary exceptions pursuant to the indentures governing the 2021 Notes and the 2027 Notes, as described in the following paragraph. All of our non-Guarantor subsidiaries have nominal assets and operations and are considered minor, as defined in Rule 3-10(h) of Regulation S-X. In addition, TRI Pointe Group has no independent assets or operations, as defined in Rule 3-10(h) of Regulation S-X. There are no significant restrictions upon the ability of TRI Pointe Group or any Guarantor to obtain funds from any of their respective wholly owned subsidiaries by dividend or loan. None of the assets of our subsidiaries represent restricted net assets pursuant to Rule 4-08(e)(3) of Regulation S-X.
A Guarantor of the 2021 Notes and the 2027 Notes shall be released from all of its obligations under its guarantee if (i) all of the assets of the Guarantor have been sold; (ii) all of the equity interests of the Guarantor held by TRI Pointe Group or a subsidiary thereof have been sold; (iii) the Guarantor merges with and into TRI Pointe Group or another Guarantor, with TRI Pointe Group or such other Guarantor surviving the merger; (iv) the Guarantor is designated “unrestricted” for covenant purposes; (v) the Guarantor ceases to guarantee any indebtedness of TRI Pointe Group or any other Guarantor which gave rise to such Guarantor guaranteeing the 2021 Notes or the 2027 Notes; (vi) TRI Pointe Group exercises its legal defeasance or covenant defeasance options; or (vii) all obligations under the applicable supplemental indenture are discharged.
2019 Notes and 2024 Notes
TRI Pointe Group and TRI Pointe Homes are co-issuers of the 2019 Notes and the 2024 Notes. All of the Guarantors (other than TRI Pointe Homes) have entered into supplemental indentures pursuant to which they jointly and severally guarantee the obligations of TRI Pointe Group and TRI Pointe Homes with respect to the 2019 Notes and the 2024 Notes. Each Guarantor of the 2019 Notes and the 2024 Notes is 100% owned by TRI Pointe Group and TRI Pointe Homes, and all guarantees are full and unconditional, subject to customary exceptions pursuant to the indentures governing the 2019 Notes and the 2024 Notes, as described below.
A Guarantor of the 2019 Notes and the 2024 Notes shall be released from all of its obligations under its guarantee if (i) all of the assets of the Guarantor have been sold; (ii) all of the equity interests of the Guarantor held by TRI Pointe or a subsidiary thereof have been sold; (iii) the Guarantor merges with and into TRI Pointe or another Guarantor, with TRI Pointe or such other Guarantor surviving the merger; (iv) the Guarantor is designated “unrestricted” for covenant purposes; (v) the Guarantor ceases to guarantee any indebtedness of TRI Pointe or any other Guarantor which gave rise to such Guarantor guaranteeing the 2019 Notes and 2024 Notes; (vi) TRI Pointe exercises its legal defeasance or covenant defeasance options; or (vii) all obligations under the applicable indenture are discharged.
Presented below are the condensed consolidating balance sheets at
June 30, 2017
and
December 31, 2016
, condensed consolidating statements of operations for the three and
six
months ended
June 30, 2017
and
2016
and condensed consolidating statement of cash flows for the
six
months ended
June 30, 2017
and
2016
.
Because TRI Pointe’s non-Guarantor subsidiaries are considered minor, as defined in Rule 3-10(h) of Regulation S-X, the non-Guarantor subsidiaries’ information is not separately presented in the tables below, but is included with the Guarantors. Additionally, because TRI Pointe Group has no independent assets or operations, as defined in Rule 3-10(h) of Regulation S-X, the condensed consolidated financial information of TRI Pointe Group and TRI Pointe Homes, the co-issuers of the 2019 Notes and 2024 Notes, is presented together in the column titled “Issuer”.
-
26
-
Condensed Consolidating Balance Sheet (in thousands):
June 30, 2017
Issuer
Guarantor
Subsidiaries
Consolidating
Adjustments
Consolidated
TRI Pointe
Group, Inc.
Assets
Cash and cash equivalents
$
48,305
$
66,640
$
—
$
114,945
Receivables
16,436
56,567
—
73,003
Intercompany receivables
961,964
—
(961,964
)
—
Real estate inventories
922,893
2,285,448
—
3,208,341
Investments in unconsolidated entities
—
18,787
—
18,787
Goodwill and other intangible assets, net
156,604
4,624
—
161,228
Investments in subsidiaries
1,328,681
—
(1,328,681
)
—
Deferred tax assets, net
15,644
101,938
—
117,582
Other assets
8,127
49,984
—
58,111
Total Assets
$
3,458,654
$
2,583,988
$
(2,290,645
)
$
3,751,997
Liabilities
Accounts payable
$
8,208
$
55,043
$
—
$
63,251
Intercompany payables
—
961,964
(961,964
)
—
Accrued expenses and other liabilities
54,631
223,386
—
278,017
Unsecured revolving credit facility
150,000
—
—
150,000
Senior notes
1,467,861
—
—
1,467,861
Total Liabilities
1,680,700
1,240,393
(961,964
)
1,959,129
Equity
Total stockholders’ equity
1,777,954
1,328,681
(1,328,681
)
1,777,954
Noncontrolling interests
—
14,914
—
14,914
Total Equity
1,777,954
1,343,595
(1,328,681
)
1,792,868
Total Liabilities and Equity
$
3,458,654
$
2,583,988
$
(2,290,645
)
$
3,751,997
-
27
-
Condensed Consolidating Balance Sheet (in thousands):
December 31, 2016
Issuer
Guarantor
Subsidiaries
Consolidating
Adjustments
Consolidated
TRI Pointe
Group, Inc.
Assets
Cash and cash equivalents
$
141,568
$
67,089
$
—
$
208,657
Receivables
26,692
55,808
—
82,500
Intercompany receivables
775,321
—
(775,321
)
—
Real estate inventories
868,088
2,042,539
—
2,910,627
Investments in unconsolidated entities
—
17,546
—
17,546
Goodwill and other intangible assets, net
156,604
4,891
—
161,495
Investments in subsidiaries
1,285,295
—
(1,285,295
)
—
Deferred tax assets, net
15,644
107,579
—
123,223
Other assets
11,401
49,191
—
60,592
Total Assets
$
3,280,613
$
2,344,643
$
(2,060,616
)
$
3,564,640
Liabilities
Accounts payable
$
20,637
$
49,615
$
—
$
70,252
Intercompany payables
—
775,321
(775,321
)
—
Accrued expenses and other liabilities
48,496
215,349
—
263,845
Unsecured revolving credit facility
200,000
—
—
200,000
Seller financed loans
13,726
—
—
13,726
Senior notes
1,168,307
—
—
1,168,307
Total Liabilities
1,451,166
1,040,285
(775,321
)
1,716,130
Equity
Total stockholders’ equity
1,829,447
1,285,295
(1,285,295
)
1,829,447
Noncontrolling interests
—
19,063
—
19,063
Total Equity
1,829,447
1,304,358
(1,285,295
)
1,848,510
Total Liabilities and Equity
$
3,280,613
$
2,344,643
$
(2,060,616
)
$
3,564,640
-
28
-
Condensed Consolidating Statement of Operations (in thousands):
Three Months Ended June 30, 2017
Issuer
Guarantor
Subsidiaries
Consolidating
Adjustments
Consolidated
TRI Pointe
Group, Inc.
Homebuilding:
Home sales revenue
$
154,212
$
414,604
$
—
$
568,816
Land and lot sales revenue
—
865
—
865
Other operations revenue
—
600
—
600
Total revenues
154,212
416,069
—
570,281
Cost of home sales
132,859
321,382
—
454,241
Cost of land and lot sales
—
644
—
644
Other operations expense
—
591
—
591
Sales and marketing
6,966
25,364
—
32,330
General and administrative
16,304
17,384
—
33,688
Homebuilding (loss) income from operations
(1,917
)
50,704
—
48,787
Equity in income of unconsolidated entities
—
1,508
—
1,508
Other income, net
9
35
—
44
Homebuilding (loss) income before income taxes
(1,908
)
52,247
—
50,339
Financial Services:
Revenues
—
345
—
345
Expenses
—
77
—
77
Equity in income of unconsolidated entities
—
1,294
—
1,294
Financial services income before income taxes
—
1,562
—
1,562
(Loss) income before income taxes
(1,908
)
53,809
—
51,901
Equity of net income of subsidiaries
34,415
—
(34,415
)
—
Benefit (provision) for income taxes
207
(19,305
)
—
(19,098
)
Net income
32,714
34,504
(34,415
)
32,803
Net income attributable to noncontrolling interests
—
(89
)
—
(89
)
Net income available to common stockholders
$
32,714
$
34,415
$
(34,415
)
$
32,714
-
29
-
Condensed Consolidating Statement of Operations (in thousands):
Three Months Ended June 30, 2016
Issuer
Guarantor
Subsidiaries
Consolidating
Adjustments
Consolidated
TRI Pointe
Group, Inc.
Homebuilding:
Home sales revenue
$
152,827
$
404,098
$
—
$
556,925
Land and lot sales revenue
—
67,314
—
67,314
Other operations revenue
—
604
—
604
Total revenues
152,827
472,016
—
624,843
Cost of home sales
128,905
303,833
—
432,738
Cost of land and lot sales
—
14,460
—
14,460
Other operations expense
—
583
—
583
Sales and marketing
7,021
25,427
—
32,448
General and administrative
14,580
15,904
—
30,484
Homebuilding income from operations
2,321
111,809
—
114,130
Equity in income of unconsolidated entities
—
215
—
215
Other income, net
145
6
—
151
Homebuilding income before income taxes
2,466
112,030
—
114,496
Financial Services:
Revenues
—
379
—
379
Expenses
—
53
—
53
Equity in income of unconsolidated entities
—
1,284
—
1,284
Financial services income before income taxes
—
1,610
—
1,610
Income before income taxes
2,466
113,640
—
116,106
Equity of net income of subsidiaries
73,154
—
(73,154
)
—
Provision for income taxes
(1,694
)
(40,219
)
—
(41,913
)
Net income
73,926
73,421
(73,154
)
74,193
Net income attributable to noncontrolling interests
—
(267
)
—
(267
)
Net income available to common stockholders
$
73,926
$
73,154
$
(73,154
)
$
73,926
-
30
-
Condensed Consolidating Statement of Operations (in thousands):
Six Months Ended June 30, 2017
Issuer
Guarantor
Subsidiaries
Consolidating
Adjustments
Consolidated
TRI Pointe
Group, Inc.
Homebuilding:
Home sales revenue
$
285,049
$
675,771
$
—
$
960,820
Land and lot sales revenue
—
1,443
—
1,443
Other operations revenue
—
1,168
—
1,168
Total revenues
285,049
678,382
—
963,431
Cost of home sales
245,117
527,528
—
772,645
Cost of land and lot sales
—
1,298
—
1,298
Other operations expense
—
1,151
—
1,151
Sales and marketing
13,449
45,581
—
59,030
General and administrative
33,553
34,784
—
68,337
Homebuilding income from operations
(7,070
)
68,040
—
60,970
Equity in income of unconsolidated entities
—
1,646
—
1,646
Other income, net
18
103
—
121
Homebuilding (loss) income before income taxes
(7,052
)
69,789
—
62,737
Financial Services:
Revenues
—
586
—
586
Expenses
—
151
—
151
Equity in income of unconsolidated entities
—
1,560
—
1,560
Financial services income before income taxes
—
1,995
—
1,995
(Loss) income before income taxes
(7,052
)
71,784
—
64,732
Equity of net income of subsidiaries
43,452
—
(43,452
)
—
Benefit (provision) for income taxes
4,507
(28,219
)
(23,712
)
Net income
40,907
43,565
(43,452
)
41,020
Net income attributable to noncontrolling interests
—
(113
)
—
(113
)
Net income available to common stockholders
$
40,907
$
43,452
$
(43,452
)
$
40,907
-
31
-
Condensed Consolidating Statement of Operations (in thousands):
Six Months Ended June 30, 2016
Issuer
Guarantor
Subsidiaries
Consolidating
Adjustments
Consolidated
TRI Pointe
Group, Inc.
Homebuilding:
Home sales revenue
$
284,784
$
695,196
$
—
$
979,980
Land and lot sales revenue
—
67,669
—
67,669
Other operations revenue
—
1,184
—
1,184
Total revenues
284,784
764,049
—
1,048,833
Cost of home sales
239,357
517,880
—
757,237
Cost of land and lot sales
—
15,239
—
15,239
Other operations expense
—
1,149
—
1,149
Sales and marketing
13,085
45,684
—
58,769
General and administrative
27,792
31,223
—
59,015
Homebuilding income from operations
4,550
152,874
—
157,424
Equity in income of unconsolidated entities
—
201
—
201
Other income (loss), net
502
(236
)
—
266
Homebuilding income before income taxes
5,052
152,839
—
157,891
Financial Services:
Revenues
—
527
—
527
Expenses
—
111
—
111
Equity in income of unconsolidated entities
—
1,999
—
1,999
Financial services income before income taxes
—
2,415
—
2,415
Income before income taxes
5,052
155,254
—
160,306
Equity of net income of subsidiaries
100,385
—
(100,385
)
—
Provision for income taxes
(2,961
)
(54,442
)
—
(57,403
)
Net income
102,476
100,812
(100,385
)
102,903
Net income attributable to noncontrolling interests
—
(427
)
—
(427
)
Net income available to common stockholders
$
102,476
$
100,385
$
(100,385
)
$
102,476
-
32
-
Condensed Consolidating Statement of Cash Flows (in thousands):
Six Months Ended June 30, 2017
Issuer
Guarantor
Subsidiaries
Consolidating
Adjustments
Consolidated
TRI Pointe
Group, Inc.
Cash flows from operating activities
Net cash used in operating activities
$
(38,171
)
$
(182,529
)
$
—
$
(220,700
)
Cash flows from investing activities:
Purchases of property and equipment
(1,232
)
(561
)
—
(1,793
)
Proceeds from sale of property and equipment
—
6
—
6
Investments in unconsolidated entities
—
(462
)
—
(462
)
Intercompany
(184,084
)
—
184,084
—
Net cash (used in) provided by investing activities
(185,316
)
(1,017
)
184,084
(2,249
)
Cash flows from financing activities:
Borrowings from debt
450,000
—
—
450,000
Repayment of debt
(213,726
)
—
—
(213,726
)
Debt issuance costs
(5,906
)
—
—
(5,906
)
Distributions to noncontrolling interests
—
(987
)
—
(987
)
Proceeds from issuance of common stock under
share-based awards
2,449
—
—
2,449
Minimum tax withholding paid on behalf of employees for
restricted stock units
(2,896
)
—
—
(2,896
)
Share repurchases
(99,697
)
—
—
(99,697
)
Intercompany
—
184,084
(184,084
)
—
Net cash provided by (used in) financing activities
130,224
183,097
(184,084
)
129,237
Net decrease in cash and cash equivalents
(93,263
)
(449
)
—
(93,712
)
Cash and cash equivalents - beginning of period
141,568
67,089
—
208,657
Cash and cash equivalents - end of period
$
48,305
$
66,640
$
—
$
114,945
-
33
-
Condensed Consolidating Statement of Cash Flows (in thousands):
Six Months Ended June 30, 2016
Issuer
Guarantor
Subsidiaries
Consolidating
Adjustments
Consolidated
TRI Pointe
Group, Inc.
Cash flows from operating activities
Net cash used in operating activities
$
(149,745
)
$
(36,451
)
$
—
$
(186,196
)
Cash flows from investing activities:
Purchases of property and equipment
(372
)
(751
)
—
(1,123
)
Investments in unconsolidated entities
—
(32
)
—
(32
)
Distributions from unconsolidated entities
—
—
—
Intercompany
(39,469
)
—
39,469
—
Net cash (used in) provided by investing activities
(39,841
)
(783
)
39,469
(1,155
)
Cash flows from financing activities:
Borrowings from notes payable
392,758
—
—
392,758
Repayment of notes payable
(276,426
)
(400
)
—
(276,826
)
Debt issuance costs
(5,110
)
—
—
(5,110
)
Net repayments of debt held by variable interest entities
—
(2,297
)
—
(2,297
)
Net proceeds of debt held by variable interest entities
—
—
—
—
Contributions from noncontrolling interests
—
1,810
—
1,810
Distributions to noncontrolling interests
—
(3,921
)
—
(3,921
)
Proceeds from issuance of common stock under
share-based awards
18
—
—
18
Excess tax benefits of share-based awards
—
—
—
—
Minimum tax withholding paid on behalf of employees for restricted stock units
(1,359
)
—
—
(1,359
)
Share repurchases
(14,698
)
—
—
(14,698
)
Intercompany
—
39,469
(39,469
)
—
Net cash provided by (used in) financing activities
95,183
34,661
(39,469
)
90,375
Net decrease in cash and cash equivalents
(94,403
)
(2,573
)
—
(96,976
)
Cash and cash equivalents - beginning of period
147,771
66,714
—
214,485
Cash and cash equivalents - end of period
$
53,368
$
64,141
$
—
$
117,509
-
34
-
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains certain statements that are “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. These forward-looking statements are based on our current intentions, beliefs, expectations and predictions for the future, and you should not place undue reliance on these statements. These statements use forward-looking terminology, are based on various assumptions made by us, and may not be accurate because of risks and uncertainties surrounding the assumptions that are made.
Factors listed in this section
–
as well as other factors not included
–
may cause actual results to differ significantly from the forward-looking statements included in this Quarterly Report on Form 10-Q. There is no guarantee that any of the events anticipated by the forward-looking statements in this Quarterly Report on Form 10-Q will occur, or if any of the events occurs, there is no guarantee what effect it will have on our operations, financial condition, or share price.
We undertake no, and hereby disclaim any, obligation to update or revise any forward-looking statements, unless required by law. However, we reserve the right to make such updates or revisions from time to time by press release, periodic report, or other method of public disclosure without the need for specific reference to this Quarterly Report on Form 10-Q. No such update or revision shall be deemed to indicate that other statements not addressed by such update or revision remain correct or create an obligation to provide any other updates or revisions.
Forward-Looking Statements
These forward-looking statements are generally accompanied by words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “goal,” “intend,” “may,” “might,” “plan,” “potential,” “predict,” “project,” “target,” “will,” “would,” or other words that convey the uncertainty of future events or outcomes. These forward-looking statements may include, but are not limited to, statements regarding our strategy, projections and estimates concerning the timing and success of specific projects and our future production, land and lot sales, the outcome of legal proceedings, operational and financial results, including our estimates for growth, financial condition, sales prices, prospects and capital spending.
Risks, Uncertainties and Assumptions
The major risks and uncertainties
–
and assumptions that are made
–
that affect our business and may cause actual results to differ from these forward-looking statements include, but are not limited to:
•
the effect of general economic conditions, including employment rates, housing starts, interest rate levels, availability of financing for home mortgages and strength of the U.S. dollar;
•
market demand for our products, which is related to the strength of the various U.S. business segments and U.S. and international economic conditions;
•
levels of competition;
•
the successful execution of our internal performance plans, including restructuring and cost reduction initiatives;
•
global economic conditions;
•
raw material prices;
•
oil and other energy prices;
•
the effect of weather, including the re-occurrence of drought conditions in California;
•
the risk of loss from earthquakes, volcanoes, fires, floods, droughts, windstorms, hurricanes, pest infestations and other natural disasters;
•
transportation costs;
•
federal and state tax policies;
•
the effect of land use, environment and other governmental laws and regulations;
•
legal proceedings or disputes and the adequacy of reserves;
•
risks relating to any unforeseen changes to or effects on liabilities, future capital expenditures, revenues, expenses, earnings, synergies, indebtedness, financial condition, losses and future prospects;
•
change in accounting principles;
•
risks related to unauthorized access to our computer systems, theft of our homebuyers’ confidential information or other forms of cyber-attack; and
•
other factors described in “Risk Factors.”
-
35
-
The following discussion and analysis should be read in conjunction with our consolidated financial statements and related condensed notes thereto contained elsewhere in this Quarterly Report on Form 10-Q. The information contained in this Quarterly Report on Form 10-Q is not a complete description of our business or the risks associated with an investment in our securities. We urge investors to review and consider carefully the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission (“SEC”), including our Annual Report on Form 10-K for the year ended
December 31, 2016
and subsequent reports on Form 8-K, which discuss our business in greater detail. The section entitled “Risk Factors” set forth in Item 1A of our Annual Report on Form 10-K, and similar disclosures in our other SEC filings, discuss some of the important risk factors that may affect our business, results of operations and financial condition. Investors should carefully consider those risks, in addition to the information in this report and in our other filings with the SEC, before deciding to invest in, or maintain an investment in, our common stock.
Overview and Outlook
We continue to be encouraged by the strength of the overall U.S. new-home market, which continues to be supported by strong general economic conditions, low unemployment levels, modest wage gains, low interest rates, and increasing consumer confidence combined with a limited supply of new and existing homes. We believe demand will continue to be strong across the U.S. in general and in a majority of the markets in which we operate over the next several years. Nevertheless, we continue to see variability from market to market with demand mostly driven by general local economic conditions. Homebuilding activity in many markets continues to be constrained by land and labor availability, as well as fee increases and delays imposed by local municipalities, which we expect will continue to constrict supply. We believe current demand and supply trends will result in a continued growth trajectory in the homebuilding market, with consumer, job and household formation growth serving as leading indicators of positive demand.
-
36
-
Consolidated Financial Data (in thousands, except per share amounts):
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Homebuilding:
Home sales revenue
$
568,816
$
556,925
$
960,820
$
979,980
Land and lot sales revenue
865
67,314
1,443
67,669
Other operations revenue
600
604
1,168
1,184
Total revenues
570,281
624,843
963,431
1,048,833
Cost of home sales
454,241
432,738
772,645
757,237
Cost of land and lot sales
644
14,460
1,298
15,239
Other operations expense
591
583
1,151
1,149
Sales and marketing
32,330
32,448
59,030
58,769
General and administrative
33,688
30,484
68,337
59,015
Homebuilding income from operations
48,787
114,130
60,970
157,424
Equity in income of unconsolidated entities
1,508
215
1,646
201
Other income, net
44
151
121
266
Homebuilding income before income taxes
50,339
114,496
62,737
157,891
Financial Services:
Revenues
345
379
586
527
Expenses
77
53
151
111
Equity in income of unconsolidated entities
1,294
1,284
1,560
1,999
Financial services income before income taxes
1,562
1,610
1,995
2,415
Income before income taxes
51,901
116,106
64,732
160,306
Provision for income taxes
(19,098
)
(41,913
)
(23,712
)
(57,403
)
Net income
32,803
74,193
41,020
102,903
Net income attributable to noncontrolling interests
(89
)
(267
)
(113
)
(427
)
Net income available to common stockholders
$
32,714
$
73,926
$
40,907
$
102,476
Earnings per share
Basic
$
0.21
$
0.46
$
0.26
$
0.63
Diluted
$
0.21
$
0.46
$
0.26
$
0.63
Three Months Ended
June 30, 2017
Compared to Three Months Ended
June 30, 2016
Net New Home Orders, Average Selling Communities and Monthly Absorption Rates by Segment
Three Months Ended June 30, 2017
Three Months Ended June 30, 2016
Percentage Change
Net New
Home
Orders
Average
Selling
Communities
Monthly
Absorption
Rates
Net New
Home
Orders
Average
Selling
Communities
Monthly
Absorption
Rates
Net New
Home
Orders
Average
Selling
Communities
Monthly
Absorption
Rates
Maracay Homes
162
16.0
3.4
191
18.5
3.4
(15
)%
(14
)%
—
%
Pardee Homes
483
28.8
5.6
340
22.3
5.1
42
%
29
%
10
%
Quadrant Homes
107
6.8
5.2
92
9.0
3.4
16
%
(24
)%
53
%
Trendmaker Homes
129
31.7
1.4
133
28.0
1.6
(3
)%
13
%
(13
)%
TRI Pointe Homes
413
31.5
4.4
379
28.2
4.5
9
%
12
%
(2
)%
Winchester Homes
151
12.0
4.2
123
13.5
3.0
23
%
(11
)%
40
%
Total
1,445
126.8
3.8
1,258
119.5
3.5
15
%
6
%
9
%
-
37
-
Net new home orders for the three months ended
June 30, 2017
increased by 187 orders, or 15%, to
1,445
, compared to
1,258
during the prior year period. The increase in net new home orders was due to a 6% increase in average selling communities and a 9% increase in monthly absorption rates.
Maracay Homes reported a 15% decrease in net new home orders largely driven by a 14% decrease in average selling communities. The decrease in average selling communities was due to the timing of community openings and closings compared to the prior year period. Pardee Homes increased net new home orders by 42% due primarily to a 29% increase in average community count and a 10% increase in monthly absorption rate. The increase in monthly absorption rate was driven by strong demand for new community openings, particularly in the San Diego and Los Angeles markets. Net new home orders increased 16% at Quadrant Homes due primarily to a 53% increase in monthly absorption rate, which was partially offset by a 24% decrease in average selling communities. The increase in monthly absorption rate was the result of our well located communities and continued strong market fundamentals. Trendmaker Homes' net new home orders remained relatively flat due to a 13% increase in average selling communities, offset by a 13% decrease in monthly absorption rate. The Houston market continues to be challenged by the decrease in oil prices and the related impact on job growth. TRI Pointe Homes’ net new home orders increased 9% due primarily to a 12% increase in average selling communities, which was slightly offset by a 2% decrease in monthly absorption rate. Demand remains strong in the markets in which TRI Pointe Homes builds, as evidenced by a monthly absorption rate of 4.4 homes at average selling prices above the Company average. Winchester Homes experienced a 23% increase in net new home orders largely as a result of a 40% increase in monthly absorption rate, partially offset by an 11% decrease in average selling communities. The increase in monthly absorption rate was due to strong customer demand in some of our larger master plan communities.
Backlog Units, Dollar Value and Average Sales Price by Segment (dollars in thousands)
As of June 30, 2017
As of June 30, 2016
Percentage Change
Backlog
Units
Backlog
Dollar
Value
Average
Sales
Price
Backlog
Units
Backlog
Dollar
Value
Average
Sales
Price
Backlog
Units
Backlog
Dollar
Value
Average
Sales
Price
Maracay Homes
311
$
156,611
$
504
360
$
153,107
$
425
(14
)%
2
%
19
%
Pardee Homes
553
369,021
667
401
236,903
591
38
%
56
%
13
%
Quadrant Homes
201
144,204
717
171
99,366
581
18
%
45
%
23
%
Trendmaker Homes
204
105,663
518
177
94,850
536
15
%
11
%
(3
)%
TRI Pointe Homes
613
428,281
699
516
330,262
640
19
%
30
%
9
%
Winchester Homes
226
135,437
599
173
111,731
646
31
%
21
%
(7
)%
Total
2,108
$
1,339,217
$
635
1,798
$
1,026,219
$
571
17
%
31
%
11
%
Backlog units reflect the number of homes, net of actual cancellations experienced during the period, for which we have entered into a sales contract with a homebuyer but for which we have not yet delivered the home. Homes in backlog are generally delivered within three to nine months, although we may experience cancellations of sales contracts prior to delivery. Our cancellation rate of homebuyers who contracted to buy a home but did not close escrow (as a percentage of overall orders) increased to 15% from 13% for the same period in 2016. The dollar value of backlog was approximately $1.3 billion as of June 30, 2017, an increase of $313.0 million, or 31%, compared to $1.0 billion as of June 30, 2016. This increase was due to an increase in backlog of 310 homes, or 17%, to 2,108 as of June 30, 2017, compared to 1,798 as of June 30, 2016 and an 11% increase in the average sales price of homes in backlog to $635,000 as of June 30, 2017, compared to $571,000 as of June 30, 2016.
Maracay Homes’ backlog dollar value increased 2% compared to the prior year due to a 19% increase in average sales price, offset by a 14% decrease in units. The increase in average sales price was due to a product mix shift that included a greater proportion of move-up product compared to the prior year. Pardee Homes' backlog dollar value increased 56% due to an increase in both backlog units and average selling price. The increase in backlog units was due to the 42% increase in orders during the quarter while the increase in average selling price was due to increased pricing power in our markets and a higher end product mix with higher price points. Quadrant Homes’ backlog dollar value increased 45% as a result of an increase in backlog units and average sales price. The increase in backlog units directly relates to the 16% increase in orders during the quarter and the increase in average sales price was related to a higher mix of homes in backlog from the core Seattle markets of King and Snohomish counties, which have higher price points. Trendmaker Homes' backlog dollar value increased 11% primarily due to a 15% increase in backlog units. The increase in backlog units was related to the 10% increase in net new home orders for the six months ended June 30, 2017. TRI Pointe Homes’ backlog dollar value increased 30% due to an increase in backlog units and average selling price. The increase in backlog units was the result of a 19% increase in orders for
-
38
-
the six month ended June 30, 2017. Winchester Homes’ backlog dollar value increased 21% largely driven by the increase in backlog units as a result of the 23% increase in orders during the quarter.
New Homes Delivered, Homes Sales Revenue and Average Sales Price by Segment (dollars in thousands)
Three Months Ended June 30, 2017
Three Months Ended June 30, 2016
Percentage Change
New
Homes
Delivered
Home
Sales
Revenue
Average
Sales
Price
New
Homes
Delivered
Home
Sales
Revenue
Average
Sales
Price
New
Homes
Delivered
Home
Sales
Revenue
Average
Sales
Price
Maracay Homes
164
$
75,754
$
462
120
$
47,857
$
399
37
%
58
%
16
%
Pardee Homes
372
180,377
485
318
178,602
562
17
%
1
%
(14
)%
Quadrant Homes
64
39,667
620
105
54,708
521
(39
)%
(27
)%
19
%
Trendmaker Homes
133
64,798
487
126
63,230
502
6
%
2
%
(3
)%
TRI Pointe Homes
243
154,212
635
217
152,827
704
12
%
1
%
(10
)%
Winchester Homes
95
54,008
569
108
59,701
553
(12
)%
(10
)%
3
%
Total
1,071
$
568,816
$
531
994
$
556,925
$
560
8
%
2
%
(5
)%
Home sales revenue increased $11.9 million, or 2%, to $568.8 million for the three months ended June 30, 2017. The increase was comprised of $43.1 million related to an increase in homes delivered to 1,071 for the three months ended June 30, 2017 from 994 in the prior year period, offset by a $29,000 or 5%, decrease in the average sales price of homes delivered to $531,000 for the three months ended June 30, 2017, from $560,000 in the prior year period.
Maracay Homes had a 58% increase in home sales revenue due to an increase in both new home deliveries and average sales price. The increase in new home deliveries was driven by higher backlog to start the quarter compared to the same period in the prior year. The increase in average sales price was due to a product mix shift that included a greater proportion of move-up product compared to the prior year. Pardee Homes’ home sales revenue remained relatively flat with an offsetting increase to new home deliveries and decrease in average sales price. Quadrant Homes decreased home sales revenue by 27% due to a 39% decrease in new homes delivered, partially offset by a 19% increase in average sales price. The large decrease in new homes delivered was due to a lower number of backlog units at the start of the quarter as compared to the prior year period largely due to a lower average selling communities count. The increase in average sales price was the result of delivering more units in the core Seattle markets of King and Snohomish counties, which have higher price points. Home sales revenue remained relatively flat at both Trendmaker Homes and TRI Pointe Homes due to offsetting increases to new home deliveries and decreases in average sales prices at each. Home sales revenue decreased at Winchester Homes by 10% largely due to a decrease in homes delivered. The decrease in homes delivered was primarily the result of the timing of deliveries.
Homebuilding Gross Margins (dollars in thousands)
Three Months Ended June 30,
2017
%
2016
%
Home sales revenue
$
568,816
100.0
%
$
556,925
100.0
%
Cost of home sales
454,241
79.9
%
432,738
77.7
%
Homebuilding gross margin
114,575
20.1
%
124,187
22.3
%
Add: interest in cost of home sales
13,145
2.3
%
11,438
2.1
%
Add: impairments and lot option abandonments
507
0.1
%
107
0.0
%
Adjusted homebuilding gross margin
(1)
$
128,227
22.5
%
$
135,732
24.4
%
Homebuilding gross margin percentage
20.1
%
22.3
%
Adjusted homebuilding gross margin percentage
(1)
22.5
%
24.4
%
__________
(1)
Non-GAAP financial measure (as discussed below).
-
39
-
Our homebuilding gross margin percentage decreased to 20.1% for the three months ended June 30, 2017 as compared to 22.3% for the prior year period. The decrease in gross margin percentage was primarily due to the mix of deliveries, in particular a lower portion of overall deliveries were from our long-dated California communities, which produce gross margins above the Company average. The change in mix was primarily based on the timing of deliveries. Excluding interest and impairment and lot option abandonments in cost of home sales, adjusted homebuilding gross margin percentage was 22.5% for the three months ended June 30, 2017, compared to 24.4% for the prior year period.
Adjusted homebuilding gross margin is a non-GAAP financial measure. We believe this information is meaningful as it isolates the impact that leverage and noncash charges have on homebuilding gross margin and permits investors to make better comparisons with our competitors, who adjust gross margins in a similar fashion. Because adjusted homebuilding gross margin is not calculated in accordance with GAAP, it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP. See the table above reconciling this non-GAAP financial measure to homebuilding gross margin, the nearest GAAP equivalent.
Land and Lot Gross Margins (dollars in thousands)
Three Months Ended June 30,
2017
%
2016
%
Land and lot sales revenue
$
865
100.0
%
$
67,314
100.0
%
Cost of land and lot sales
644
74.5
%
14,460
21.5
%
Land and lot gross margin
$
221
25.5
%
$
52,854
78.5
%
Our land and lot gross margin percentage decreased to
25.5%
for the three months ended
June 30, 2017
as compared to
78.5%
for the prior year period. In June of 2016, Pardee Homes sold two parcels, comprised of 102 homebuilding lots in the Pacific Highlands Ranch community in San Diego, California. Pardee Homes received $61.6 million in cash proceeds from the sales. These sales resulted in significant gross margins due to the low land basis of the Pacific Highlands Ranch community, which was acquired in 1981. Land and lot sales gross margin percentage can vary significantly due to the type of land and its related cost basis.
Sales and Marketing, General and Administrative Expense (dollars in thousands)
Three Months Ended June 30,
As a Percentage of
Home Sales Revenue
2017
2016
2017
2016
Sales and marketing
$
32,330
$
32,448
5.7
%
5.8
%
General and administrative (G&A)
33,688
30,484
5.9
%
5.5
%
Total sales and marketing and G&A
$
66,018
$
62,932
11.6
%
11.3
%
Sales and marketing expense as a percentage of home sales revenue decreased to
5.7%
for the three month period ended
June 30, 2017
, compared to
5.8%
for the prior year period. The decrease was the result of higher operating leverage on the fixed components of sales and marketing expenses as a result of the 2% increase in homes sales revenue and the slight decrease in total sales and marketing expense.
General and administrative (“G&A”) expenses as a percentage of home sales revenue increased to
5.9%
of home sales revenue for the three months ended
June 30, 2017
compared to
5.5%
for the prior year period. G&A expenses increased to
$33.7 million
for the three months ended
June 30, 2017
compared to
$30.5 million
in the prior year period primarily as a result of additional headcount to support future growth, along with our continued expansion into Austin, Texas and Los Angeles, California.
Total sales and marketing and G&A (“SG&A”) as a percentage of home sales revenue increased to
11.6%
for the three month period ended
June 30, 2017
, compared to
11.3%
in the prior year period. Total SG&A expense increased
$3.1 million
, to
$66.0 million
for the three months ended
June 30, 2017
from
$62.9 million
in the prior year period.
-
40
-
Interest
Interest, which was incurred principally to finance land acquisitions, land development and home construction, totaled
$19.9 million
and
$16.3 million
for the three months ended
June 30, 2017
and
2016
, respectively. All interest incurred in both periods was capitalized. The increase in interest incurred during the three months ended
June 30, 2017
as compared to the prior year period was primarily attributable to an increase in our debt balance and our weighted average interest rate as a result of the issuance of our 2021 Notes in May of 2016, along with our 2027 Notes in June of 2017.
Income Tax
For the three months ended
June 30, 2017
, we recorded a tax provision of
$19.1 million
based on an effective tax rate of
36.8%
. For the three months ended
June 30, 2016
, we recorded a tax provision of $
41.9 million
based on an effective tax rate of
36.1%
. The higher current year income tax rate is due to the expiration of federal energy tax credits in 2017. These federal energy tax credits favorably impacted the prior year income tax rate, with no comparable benefit in the current year period. The decrease in provision for income taxes is due to a decrease in income before income taxes of
$64.2 million
to
$51.9 million
for the three months ended
June 30, 2017
, compared to
$116.1 million
for the prior year period.
Six Months Ended
June 30, 2017
Compared to Six Months Ended
June 30, 2016
Net New Home Orders, Average Selling Communities and Monthly Absorption Rates by Segment
Six Months Ended June 30, 2017
Six Months Ended June 30, 2016
Percentage Change
Net New
Home
Orders
Average
Selling
Communities
Monthly
Absorption
Rates
Net New
Home
Orders
Average
Selling
Communities
Monthly
Absorption
Rates
Net New
Home
Orders
Average
Selling
Communities
Monthly
Absorption
Rates
Maracay Homes
346
16.1
3.6
392
18.3
3.6
(12
)%
(12
)%
—
%
Pardee Homes
861
28.6
5.0
653
22.7
4.8
32
%
26
%
4
%
Quadrant Homes
227
7.3
5.2
225
9.0
4.2
1
%
(19
)%
24
%
Trendmaker Homes
280
31.9
1.5
255
25.7
1.7
10
%
24
%
(12
)%
TRI Pointe Homes
766
30.7
4.2
644
26.8
4.0
19
%
15
%
5
%
Winchester Homes
264
12.0
3.7
238
13.4
3.0
11
%
(10
)%
23
%
Total
2,744
126.6
3.6
2,407
115.9
3.5
14
%
9
%
3
%
Net new home orders for the six months ended
June 30, 2017
increased by 337 orders or 14% to
2,744
, compared to
2,407
during the prior year period. The increase in net new home orders was due to a
9%
increase in average selling communities and a
3%
increase in monthly absorption rates.
Maracay Homes had a 12% decrease in net new home orders driven by a 12% decrease in average selling communities due to the timing of community openings and closings compared to the prior year period. Pardee Homes increased net new home orders by 32% largely due to a 26% increase in average selling communities and a strong absorption rate of 5.0 orders per community per month. Net new home orders increased slightly at Quadrant Homes due to a 24% increase in monthly absorption rate due to continued strong market fundamentals. This was offset by a 19% decrease in average selling communities due to the timing of new community openings and closings. Trendmaker Homes increased net new home orders by 10% primarily based on a 24% increase in average selling communities. Trendmaker Homes’ monthly absorption rate has been lower than the Company average due to the decrease in oil prices and the related impact on job growth in the Houston market. TRI Pointe Homes’ net new home orders increased 19% due to a 15% increase in average selling communities and a 5% increase in monthly absorption rate. Demand remains strong in the markets in which TRI Pointe Homes builds, as evidenced by a monthly absorption rate of 4.2 homes at average selling prices above the Company average. Winchester Homes experienced an 11% increase in net new home orders due to a 23% increase in monthly absorption rate, partially offset by a 10% decrease in average selling communities. The increase in monthly absorption rate was due to strong customer demand in some of our larger master plan communities.
-
41
-
New Homes Delivered, Homes Sales Revenue and Average Sales Price by Segment (dollars in thousands)
Six Months Ended June 30, 2017
Six Months Ended June 30, 2016
Percentage Change
New
Homes
Delivered
Home
Sales
Revenue
Average
Sales
Price
New
Homes
Delivered
Home
Sales
Revenue
Average
Sales
Price
New
Homes
Delivered
Home
Sales
Revenue
Average
Sales
Price
Maracay Homes
283
$
126,814
$
448
235
$
93,294
$
397
20
%
36
%
13
%
Pardee Homes
568
264,076
465
526
297,535
566
8
%
(11
)%
(18
)%
Quadrant Homes
127
79,550
626
197
100,186
509
(36
)%
(21
)%
23
%
Trendmaker Homes
239
116,737
488
214
107,015
500
12
%
9
%
(2
)%
TRI Pointe Homes
451
285,049
632
418
284,784
681
8
%
—
%
(7
)%
Winchester Homes
161
88,594
550
175
97,166
555
(8
)%
(9
)%
(1
)%
Total
1,829
960,820
$
525
1,765
$
979,980
$
555
4
%
(2
)%
(5
)%
Home sales revenue decreased $19.2 million, or 2%, to
$960.8 million
for the six months ended
June 30, 2017
. The decrease was comprised of: (i) $54.7 million related to a $30,000, or 5%, decrease in the average sales price of homes delivered to $525,000 for the six months ended
June 30, 2017
, from $555,000 in the prior year period, offset by (ii) an increase of $35.5 million related to the increase in homes delivered by 4%, or 64 homes, to
1,829
for the six months ended June 30, 2017, from 1,765 in the prior year period.
Maracay Homes had a 36% increase in home sales revenue due to increases in both new homes delivered and average sales price. The increase in new homes delivered was due to starting the year with more homes in backlog. The increase in average sales price was driven by a product mix shift that included a greater proportion of move-up product compared to the prior year period. Pardee Homes’ home sales revenue decreased by 11% largely due to an 18% decrease in average sales price. The decrease in average sales price was due to a lower mix of new homes delivered from its coastally located communities in San Diego, California, which have higher price points. This difference in product mix was due to the timing of deliveries compared to the prior year period. Quadrant Homes decreased home sales revenue by 21%, a result of a 36% decrease in new homes delivered, partially offset by a 23% increase in average sales price. The large decrease in new homes delivered was due to starting the year with a lower number of backlog units compared to the prior year period as a result of lower average selling communities. The large increase in average sales price was the result of delivering more homes in the core Seattle markets of King and Snohomish counties, which have higher price points. Home sales revenue increased 9% at Trendmaker Homes mainly due to a 12% increase in new homes delivered. The increase in new homes delivered was a result of a higher number of backlog units at the beginning of the year compared to the prior year period and the 19% increase in net new home orders during the current year period. Home sales revenue was relatively flat at TRI Pointe Homes with an offsetting 8% increase in new homes delivered and 7% decrease in average sales price. Home sales revenue decreased at Winchester Homes by 9% mainly due to an 8% decrease in new homes delivered due to the timing of deliveries.
Homebuilding Gross Margins (dollars in thousands)
Six Months Ended June 30,
2017
%
2016
%
Home sales revenue
$
960,820
100.0
%
$
979,980
100.0
%
Cost of home sales
772,645
80.4
%
757,237
77.3
%
Homebuilding gross margin
188,175
19.6
%
222,743
22.7
%
Add: interest in cost of home sales
22,825
2.4
%
20,268
2.1
%
Add: impairments and lot option abandonments
795
0.1
%
289
—
%
Adjusted homebuilding gross margin
(1)
$
211,795
22.0
%
$
243,300
24.8
%
Homebuilding gross margin percentage
19.6
%
22.7
%
Adjusted homebuilding gross margin percentage
(1)
22.0
%
24.8
%
__________
(1)
Non-GAAP financial measure (as discussed below).
-
42
-
Our homebuilding gross margin percentage decreased to
19.6%
for the six months ended June 30, 2017 as compared to 22.7% for the prior year period. The decrease in gross margin percentage was primarily due to the mix of deliveries, in particular a lower portion of overall deliveries were from our long-dated California communities, which produce gross margins above the Company average. Excluding interest and impairment and lot option abandonments in cost of home sales, adjusted homebuilding gross margin percentage was 22.0% for the six months ended June 30, 2017, compared to 24.8% for the prior year period.
Adjusted homebuilding gross margin is a non-GAAP financial measure. We believe this information is meaningful as it isolates the impact that leverage and noncash charges have on homebuilding gross margin and permits investors to make better comparisons with our competitors, who adjust gross margins in a similar fashion. Because adjusted homebuilding gross margin is not calculated in accordance with GAAP, it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP. See the table above reconciling this non-GAAP financial measure to homebuilding gross margin, the nearest GAAP equivalent.
Sales and Marketing, General and Administrative Expense (dollars in thousands)
Six Months Ended June 30,
As a Percentage of
Home Sales Revenue
2017
2016
2017
2016
Sales and marketing
$
59,030
$
58,769
6.1
%
6.0
%
General and administrative (G&A)
68,337
59,015
7.1
%
6.0
%
Total sales and marketing and G&A
$
127,367
$
117,784
13.3
%
12.0
%
Sales and marketing expense as a percentage of home sales revenue increased to
6.1%
for the six month period ended
June 30, 2017
, compared to
6.0%
for the prior year period. The increase was primarily the result of lower operating leverage on the fixed components of sales and marketing expenses as a result of the 2% decrease in homes sales revenue. Total sales and marketing expense increased by $261,000 to
$59.0 million
for the six months ended
June 30, 2017
, compared to
$58.8 million
in the prior year period.
G&A expenses as a percentage of home sales revenue increased to
7.1%
of home sales revenue for the six months ended
June 30, 2017
compared to
6.0%
for the prior year period. The increase was due in part to decreased operating leverage resulting from the 2% decrease in home sales revenue. G&A expenses increased to
$68.3 million
for the six months ended
June 30, 2017
compared to
$59.0 million
in the prior year period primarily as a result of additional headcount to support future growth, along with our continued expansion into Austin, Texas and Los Angeles, California.
SG&A as a percentage of home sales revenue increased to
13.3%
for the six month period ended
June 30, 2017
, compared to
12.0%
in the prior year period. Total SG&A expense increased
$9.6 million
, to
$127.4 million
for the six months ended
June 30, 2017
from
$117.8 million
in the prior year period.
Interest
Interest, which was incurred principally to finance land acquisitions, land development and home construction, totaled
$38.8 million
and
$31.4 million
for the six months ended
June 30, 2017
and
2016
, respectively. All interest incurred in both periods was capitalized. The increase in interest incurred during the six months ended
June 30, 2017
as compared to the prior year period was primarily attributable to an increase in our debt balance and our weighted average interest rate as a result of the issuance of our 2021 Notes in May of 2016, along with our 2027 Notes in June of 2017.
Income Tax
For the six months ended
June 30, 2017
, we recorded a tax provision of
$23.7 million
based on an effective tax rate of
36.6%
. For the six months ended
June 30, 2016
, we recorded a tax provision of
$57.4 million
based on an effective tax rate of
35.8%
. The higher current year income tax rate is due to the expiration of federal energy tax credits in 2017. These federal energy tax credits favorably impacted the prior year income tax rate, with no comparable benefit in the current year period. The decrease in provision for income taxes is due to a decrease in income before income taxes of $95.6 million to
$64.7 million
for the six months ended
June 30, 2017
, compared to
$160.3 million
for the prior year period.
-
43
-
Lots Owned or Controlled by Segment
Excluded from owned and controlled lots are those related to Note 6,
Investments in Unconsolidated Entities
. The table below summarizes our lots owned or controlled by segment as of the dates presented:
June 30,
Increase
(Decrease)
2017
2016
Amount
%
Lots Owned
Maracay Homes
1,993
1,491
502
34
%
Pardee Homes
16,037
16,154
(117
)
(1
)%
Quadrant Homes
1,107
1,008
99
10
%
Trendmaker Homes
1,578
1,321
257
19
%
TRI Pointe Homes
2,921
3,007
(86
)
(3
)%
Winchester Homes
1,672
1,916
(244
)
(13
)%
Total
25,308
24,897
411
2
%
Lots Controlled
(1)
Maracay Homes
1,030
738
292
40
%
Pardee Homes
125
172
(47
)
(27
)%
Quadrant Homes
745
408
337
83
%
Trendmaker Homes
334
462
(128
)
(28
)%
TRI Pointe Homes
573
723
(150
)
(21
)%
Winchester Homes
777
280
497
178
%
Total
3,584
2,783
801
29
%
Total Lots Owned or Controlled
(1)
28,892
27,680
1,212
4
%
__________
(1)
As of
June 30, 2017
and
2016
, lots controlled included lots that were under land or lot option contracts or purchase contracts.
Liquidity and Capital Resources
Overview
Our principal uses of capital for the
six
months ended
June 30, 2017
were operating expenses, land purchases, land development and home construction. We used funds generated by our operations and available borrowings to meet our short-term working capital requirements. We remain focused on generating positive margins in our homebuilding operations and acquiring desirable land positions in order to maintain a strong balance sheet and keep us poised for growth. As of
June 30, 2017
, we had
$114.9 million
of cash and cash equivalents. We believe we have sufficient cash and sources of financing to fund operations for at least the next twelve months.
Our board of directors will consider a number of factors when evaluating our level of indebtedness and when making decisions regarding the incurrence of new indebtedness, including the purchase price of assets to be acquired with debt financing, the estimated market value of our assets and the ability of particular assets, and our Company as a whole, to generate cash flow to cover the expected debt service. Our charter does not contain a limitation on the amount of debt we may incur and our board of directors may change our target debt levels at any time without the approval of our stockholders.
Senior Notes
In June 2017, TRI Pointe Group issued $300 million aggregate principal amount of 5.250% Senior Notes due 2027 (the “2027 Notes”) at 100.00% of their aggregate principal amount. Net proceeds of this issuance was
$296.3 million
, after debt issuance costs and discounts. The 2027 Notes mature on June 1, 2027 and interest is paid semiannually in arrears on June 1 and December 1.
-
44
-
In May 2016, TRI Pointe Group issued $300 million aggregate principal amount of 4.875% Senior Notes due 2021 (the “2021 Notes”) at 99.44% of their aggregate principal amount. Net proceeds of this issuance was
$293.9 million
, after debt issuance costs and discounts. The 2021 Notes mature on July 1, 2021 and interest is paid semiannually in arrears on January 1 and July 1.
TRI Pointe Group and TRI Pointe Homes are co-issuers of $450 million aggregate principal amount of 4.375% Senior Notes due 2019 (“2019 Notes”) and $450 million aggregate principal amount of 5.875% Senior Notes due 2024 (“2024 Notes”). The 2019 Notes were issued at
98.89%
of their aggregate principal amount and the 2024 Notes were issued at
98.15%
of their aggregate principal amount. The net proceeds from the offering were
$861.3 million
, after debt issuance costs and discounts. The 2019 Notes and 2024 Notes mature on June 15, 2019 and June 15, 2024. Interest is payable semiannually in arrears on June 15 and December 15.
As of
June 30, 2017
,
no
principal has been paid on the 2019 Notes, 2021 Notes, 2024 Notes and 2027 Notes (together, the "Senior Notes"), and there was
$22.3 million
of capitalized debt financing costs, included in senior notes, net on our consolidated balance sheet, related to the Senior Notes that will amortize over the lives of the Senior Notes. Accrued interest related to the Senior Notes was
$3.0 million
and
$10.7 million
as of
June 30, 2017
and
December 31, 2016
, respectively.
Unsecured Revolving Credit Facility
On June 20, 2017, the Company modified its existing unsecured revolving credit facility (the “Credit Facility”) to extend the maturity date by two years to May 18, 2021, while decreasing the total commitments under the Credit Facility to
$600 million
from
$625 million
. In addition, the Credit Facility was modified to give the Company the option to make offers to the lenders to extend the maturity date of the facility in twelve-month increments, subject to the satisfaction of certain conditions. The Credit Facility contains a sublimit of
$75 million
for letters of credit. The Company may borrow under the Credit Facility in the ordinary course of business to fund its operations, including its land development and homebuilding activities. Borrowings under the Credit Facility will be governed by, among other things, a borrowing base. The Credit Facility contains customary affirmative and negative covenants, including financial covenants relating to consolidated tangible net worth, leverage, and liquidity or interest coverage. Interest rates on borrowings will be based on either a daily Eurocurrency base rate or a Eurocurrency rate, in either case, plus a spread ranging from 1.25% to 2.00% depending on the Company’s leverage ratio. As of
June 30, 2017
, the outstanding balance under the Credit Facility was
$150.0 million
with an interest rate
2.97%
per annum and
$442.2 million
of availability after considering the borrowing base provisions and outstanding letters of credit. At
June 30, 2017
, we had outstanding letters of credit of
$7.8 million
. These letters of credit were issued to secure various financial obligations. We believe it is not probable that any outstanding letters of credit will be drawn upon.
Stock Repurchase Program
On February 23, 2017, our board of directors approved the 2017 Repurchase Program. On July 25, 2017 our board of directors authorized the repurchase of up to an additional $50 million of our common stock under the 2017 Repurchase Program, increasing the aggregate authorization from $100 million to $150 million. Purchases of common stock pursuant to the 2017 Repurchase Program may be made in open market transactions effected through a broker-dealer at prevailing market prices, in block trades, or by other means in accordance with federal securities laws, including pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Exchange Act. We are not obligated under the 2017 Repurchase Program to repurchase any specific number or amount of shares of common stock, and we may modify, suspend or discontinue the program at any time. Our management will determine the timing and amount of repurchase in its discretion based on a variety of factors, such as the market price of our common stock, corporate requirements, general market economic conditions and legal requirements. For the three months ended
June 30, 2017
, we repurchased and retired
7,979,618
shares of our common stock under this program at a weighted average price of
$12.43
per share for a total cost of
$99.2 million
. For the six months ended
June 30, 2017
, we repurchased and retired 8,019,005 shares of common stock under this program at a weighted average price of $12.43 per share, for a total cost of $99.7 million.
-
45
-
Covenant Compliance
Under our Credit Facility, we are required to comply with certain financial covenants, including, but not limited to, those set forth in the table below (dollars in thousands):
Actual at
June 30,
Covenant
Requirement at
June 30,
Financial Covenants
2017
2017
Consolidated Tangible Net Worth
$
1,616,726
$
1,116,357
(Not less than $1.1 billion plus 50% of net income and
50% of the net proceeds from equity offerings after
March 31, 2017)
Leverage Test
48.6
%
≤55%
(Not to exceed 55%)
Interest Coverage Test
3.7
≥1.5
(Not less than 1.5:1.0)
As of
June 30, 2017
, we were in compliance with all of these financial covenants.
Leverage Ratios
We believe that our leverage ratios provide useful information to the users of our financial statements regarding our financial position and cash and debt management. The ratio of debt-to-capital and the ratio of net debt-to-net capital are calculated as follows (dollars in thousands):
June 30, 2017
December 31, 2016
Unsecured revolving credit facility
$
150,000
$
200,000
Seller financed loans
—
13,726
Senior Notes
1,467,861
1,168,307
Total debt
1,617,861
1,382,033
Stockholders’ equity
1,777,954
1,829,447
Total capital
$
3,395,815
$
3,211,480
Ratio of debt-to-capital
(1)
47.6
%
43.0
%
Total debt
$
1,617,861
$
1,382,033
Less: Cash and cash equivalents
(114,945
)
(208,657
)
Net debt
1,502,916
1,173,376
Stockholders’ equity
1,777,954
1,829,447
Net capital
$
3,280,870
$
3,002,823
Ratio of net debt-to-net capital
(2)
45.8
%
39.1
%
__________
(1)
The ratio of debt-to-capital is computed as the quotient obtained by dividing total debt by the sum of total debt plus equity.
(2)
The ratio of net debt-to-net capital is a non-GAAP measure and is computed as the quotient obtained by dividing net debt (which is total debt less cash and cash equivalents) by the sum of net debt plus equity. The most directly comparable GAAP financial measure is the ratio of debt-to-capital. We believe the ratio of net debt-to-net capital is a relevant financial measure for investors to understand the leverage employed in our operations and as an indicator of our ability to obtain financing. See the table above reconciling this non-GAAP financial measure to the ratio of debt-to-capital. Because the ratio of net debt-to-net capital is not calculated in accordance with GAAP, it may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.
-
46
-
Cash Flows—
Six
Months Ended
June 30, 2017
Compared to
Six
Months Ended
June 30, 2016
For the
six
months ended
June 30, 2017
as compared to the
six
months ended
June 30, 2016
, the comparison of cash flows is as follows:
•
Net cash used in operating activities increased by
$34.5 million
to
$220.7 million
for the
six
months ended
June 30, 2017
, from
$186.2 million
for the
six
months ended
June 30, 2016
. The change was comprised of offsetting activity, including (i) a decrease in net income of $61.9 million in 2017 compared to the prior year period, offset by (ii) an increase in real estate inventory of $298.0 million in 2017 compared to an increase of $323.3 million in 2016, and (iii) other offsetting activity including changes in other assets, receivables, accounts payable and accrued expenses.
•
Net cash used in investing activities was
$2.2 million
for the
six
months ended
June 30, 2017
, compared to
$1.2 million
for the prior year period in 2016. The increase in cash used in investing activities was due mainly to increased purchases of property and equipment and investments in unconsolidated entities.
•
Net cash provided by financing activities increased to
$129.2 million
for the
six
months ending
June 30, 2017
, from
$90.4 million
for the same period in the prior year. The change was primarily a result of higher net borrowings from debt of $236.3 million during the
six
months ended
June 30, 2017
, compared to $115.9 million for the
six
months ended
June 30, 2016
, offset by higher cash used for share repurchases of $99.7 million during the six months ended June 30, 2017, compared to $14.7 million for the six months ended June 30, 2016.
As of
June 30, 2017
, our cash and cash equivalents balance was
$114.9 million
.
Off-Balance Sheet Arrangements and Contractual Obligations
In the ordinary course of business, we enter into land and lot option contracts in order to procure lots for the construction of our homes. We are subject to customary obligations associated with entering into contracts for the purchase of land and improved lots. These purchase contracts typically require a cash deposit and the purchase of properties under these contracts is generally contingent upon satisfaction of certain requirements by the sellers, including obtaining applicable property and development entitlements. We also utilize option contracts with land sellers as a method of acquiring land in staged takedowns, to help us manage the financial and market risk associated with land holdings, and to reduce the use of funds from our corporate financing sources. Option contracts generally require a non-refundable deposit for the right to acquire land and lots over a specified period of time at pre-determined prices. We generally have the right, at our discretion, to terminate our obligations under both purchase contracts and option contracts by forfeiting our cash deposit with no further financial responsibility to the land seller. As of
June 30, 2017
, we had
$33.9 million
of cash deposits, the majority of which are non-refundable, pertaining to land and lot option contracts and purchase contracts with an aggregate remaining purchase price of
$423.5 million
(net of deposits).
Our utilization of land and lot option contracts is dependent on, among other things, the availability of land sellers willing to enter into option takedown arrangements, the availability of capital to finance the development of optioned land and lots, general housing market conditions, and local market dynamics. Options may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain geographic regions.
As of
June 30, 2017
, we had
$442.2 million
of availability under our Credit Facility after considering the borrowing base provisions and outstanding letters of credit.
Inflation
Our operations can be adversely impacted by inflation, primarily from higher land, financing, labor, material and construction costs. In addition, inflation can lead to higher mortgage rates, which can significantly affect the affordability of mortgage financing to homebuyers. While we attempt to pass on cost increases to customers through increased prices, when weak housing market conditions exist, we are often unable to offset cost increases with higher selling prices.
-
47
-
Seasonality
Historically, the homebuilding industry experiences seasonal fluctuations in quarterly operating results and capital requirements. We typically experience the highest new home order activity during the first and second quarters of our fiscal year, although this activity is also highly dependent on the number of active selling communities, timing of new community openings and other market factors. Since it typically takes three to nine months to construct a new home, the number of homes delivered and associated home sales revenue typically increases in the third and fourth quarters of our fiscal year as new home orders sold earlier in the year convert to home deliveries. Because of this seasonality, home starts, construction costs and related cash outflows have historically been highest in the second and third quarters of our fiscal year, and the majority of cash receipts from home deliveries occur during the second half of the year. We expect this seasonal pattern to continue over the long-term, although it may be affected by volatility in the homebuilding industry.
Description of Projects and Communities under Development
The following table presents project information relating to each of our markets as of
June 30, 2017
and includes information on current projects under development where we are building and selling homes.
-
48
-
Maracay Homes
County, Project, City
Year of
First
Delivery
(1)
Total
Number of
Lots
(2)
Cumulative
Homes
Delivered
as of
June 30,
2017
Lots
Owned as of
June 30,
2017
(3)
Backlog as of
June 30,
2017
(4)(5)
Homes
Delivered
for the Six
Months Ended
June 30,
2017
Sales Price
Range
(in thousands)
(6)
Phoenix, Arizona
City of Buckeye:
Verrado Palisades
2015
63
49
14
8
16
$301 - $374
Verrado Victory
2015
98
36
62
15
6
$359 - $394
City of Chandler:
Sendera Place
2015
79
75
4
4
17
$277 - $324
Hawthorn Manor
2017
84
—
84
31
—
$511 - $553
City of Gilbert:
Marquis at Morrison Ranch
2016
66
54
12
9
18
$414 - $501
Artisan at Morrison Ranch
2016
105
54
51
23
19
$334 - $387
The Preserve at Adora Trails
2017
82
1
81
31
1
$402 - $445
Marathon Ranch
2018
63
—
63
—
—
$486 - $535
Annecy
2019
216
—
216
—
—
$276 - $309
Lakeview Trails
2019
92
—
92
—
—
$451 - $511
City of Goodyear:
Rio Paseo Villages
2018
117
—
117
—
—
$218 - $232
Rio Paseo Cottages
2018
93
—
93
—
—
$253 - $271
City of Mesa:
Kinetic Point at Eastmark
2013
80
77
3
—
2
$288 - $367
Lumiere Garden at Eastmark
2013
85
77
8
6
2
$332 - $409
Aileron Square at Eastmark
2016
58
38
20
17
14
$332 - $409
Curie Court at Eastmark
2016
106
43
63
19
13
$289 - $368
Palladium Point
2016
53
16
37
19
12
$316 - $385
The Vista at Granite Crossing
2018
37
—
37
—
—
$400 - $475
Town of Peoria:
The Reserve at Plaza del Rio
2013
162
158
4
3
23
$227 - $270
Maracay at Northlands
2014
90
90
—
—
13
$330 - $411
Legacy at The Meadows
2017
74
14
60
12
14
$404 - $430
Estates at The Meadows
2017
272
17
255
30
17
$463 - $537
Meadows Enclave
2018
126
—
126
—
—
$377 - $471
City of Phoenix:
Navarro Groves
2018
54
—
54
—
—
$390 - $435
Vistal
2019
204
—
204
—
—
$350 - $567
Town of Queen Creek:
The Preserve at Hastings Farms
2014
89
89
—
—
1
$300 - $385
Villagio
2013
135
135
—
—
6
$291 - $352
Phoenix, Arizona Total
2018
2,783
1,023
1,760
227
194
$365 - $523
Tucson, Arizona
Marana:
Tortolita Vistas
2014
55
50
5
5
9
$458 - $515
Oro Valley:
Rancho del Cobre
2014
68
61
7
3
6
$410 - $478
Desert Crest - Center Pointe Vistoso
2016
103
27
76
17
14
$255 - $300
The Cove - Center Pointe Vistoso
2016
83
30
53
16
12
$338 - $398
Summit N & S - Center Pointe Vistoso
2016
88
42
46
18
19
$391 - $426
The Pinnacle - Center Pointe Vistoso
2016
69
45
24
11
23
$446 - $478
Tucson:
Ranches at Santa Catalina
2016
34
12
22
14
6
$414 - $460
Tucson, Arizona Total
500
267
233
84
89
Maracay Total
3,283
1,290
1,993
311
283
-
49
-
Pardee Homes
County, Project, City
Year of
First
Delivery
(1)
Total
Number of
Lots
(2)
Cumulative
Homes
Delivered
as of
June 30,
2017
Lots
Owned as of
June 30,
2017
(3)
Backlog as of
June 30,
2017
(4)(5)
Homes
Delivered
for the Six
Months Ended
June 30,
2017
Sales Price
Range
(in thousands)
(6)
California
San Diego County:
Casabella
2015
139
128
11
11
28
$900 - $1,000
Casavia
2017
83
31
52
28
31
$980 - $1,030
Artesana
2017
56
—
56
39
—
$1,680 - $1,910
Almeria
2017
80
—
80
10
—
$1,440 - $1,530
Olvera
2017
84
—
84
20
—
$1,310 - $1,410
Pacific Highlands Ranch Future
TBD
605
—
605
—
—
TBD
Olive Hill Estate
2016
37
30
7
4
14
$650 - $770
Sandstone (Castlerock)
2018
81
—
81
—
—
$630 - $660
Castlerock 47x90
2018
63
—
63
—
—
TBD
Lake Ridge (Castlerock)
2018
129
—
129
—
—
$700 - $780
Castlerock - 42x63
2018
142
—
142
—
—
TBD
Meadowood
TBD
844
—
844
—
—
$290 - $590
Parkview Condos
2016
73
73
—
—
37
$435 - $515
Luna
2017
96
11
85
41
11
$370 - $450
Azul
2017
121
23
98
37
23
$360 - $450
Ocean View Hills Future
2017
691
—
691
—
—
TBD
South Otay Mesa
TBD
893
—
893
—
—
TBD
Los Angeles County:
Aliento - Verano
2017
95
—
95
5
—
$540 - $640
Aliento - Arista
2017
112
—
112
28
—
$695 - $760
Aliento - 55x100
2018
94
—
94
—
—
TBD
Aliento - 70x100
2018
67
—
67
—
—
TBD
Skyline Ranch
TBD
1,260
—
1,260
—
—
$550 - $810
Riverside County:
—
Meadow Glen
2014
142
142
—
—
2
$350 - $410
Senterra
2016
82
43
39
21
18
$400 - $480
Vantage
2016
83
30
53
12
15
$360 - $390
Viewpoint
2016
75
44
31
18
26
$295 - $330
Overlook
2016
112
47
65
20
23
$310 - $340
Aura
2017
79
21
58
15
21
$340 - $370
Starling
2018
107
—
107
8
—
$400 - $420
Canyon Hills Future 70 x 115
2018
125
—
125
—
—
TBD
Tournament Hills Future
TBD
268
—
268
—
—
TBD
Northstar
2015
102
87
15
9
21
$320 - $340
Skycrest
2015
115
86
29
11
18
$360 - $390
Flagstone
2,016
79
44
35
10
10
$420 - $450
Lunetta
2016
89
82
7
5
27
$290 - $320
Elara
2016
215
48
167
49
28
$270 - $310
Daybreak
2017
139
—
139
—
—
$325 - $340
Cascade
2017
105
—
105
—
—
$296 - $312
Sundance Future
TBD
1,012
—
1,012
—
—
TBD
Avena
2017
84
—
84
—
—
$390 - $430
Tamarack
2017
84
—
84
—
—
$430 - $460
Manifee Heights
TBD
359
—
359
—
—
$375 - $450
Banning
TBD
4,318
—
4,318
—
—
TBD
Sacramento County:
—
Natomas
TBD
120
—
120
—
—
TBD
San Joaquin County:
—
Bear Creek
TBD
1,252
—
1,252
—
—
TBD
California Total
14,991
970
14,021
401
353
-
50
-
Nevada
Clark County:
LivingSmart Sandstone
2013
145
145
—
—
1
$228 - $255
North Peak
2015
171
83
88
17
26
$290 - $350
Castle Rock
2015
188
85
103
15
24
$340 - $430
Camino
2016
86
67
19
15
44
$255 - $270
Solano
2014
132
131
1
—
14
$300 - $335
Alterra
2014
47
47
—
—
2
$425 - $505
Bella Verdi
2015
57
49
8
—
2
$400 - $440
Escala
2016
154
30
124
12
11
$515 - $590
Montero
2016
74
28
46
13
20
$420 - $500
Strada
2,017
116
2
114
24
2
$405 - $440
POD 5-1/2-2 Future
2017
23
23
—
—
TBD
Meridian
2016
62
25
37
11
5
$590 - $680
Encanto
2016
51
19
32
7
8
$470 - $525
Luma
2017
71
—
71
—
—
$470 - $526
Encanto Townhomes
2018
70
—
70
—
—
TBD
Horizon Terrace
2014
165
118
47
10
24
$410 - $465
Horizon Valle Verde
2018
53
—
53
—
—
$450 - $470
Summerglen
2014
140
138
2
2
25
$300 - $305
Keystone
2017
70
8
62
12
7
$450 - $540
Cobalt
2017
107
—
107
—
—
$350 - $420
Axis
2017
78
—
78
8
—
$825 - $1,035
The Canyons at MacDonald Ranch - R
2017
22
—
22
—
—
$515 - $585
Pivot
2017
88
—
88
4
—
$420 - $450
Strada at Pivot
2017
27
—
27
2
—
$440 - $475
Nova Ridge
2018
108
—
108
—
—
$620 - $760
Tera Luna
2017
116
—
116
—
—
$540 - $590
Azul at Skye Canyon
2018
88
—
88
—
—
$425 - $465
Tule Springs
TBD
339
—
339
—
—
TBD
Commerce & Deer Springs
TBD
143
—
143
—
—
TBD
Nevada Total
2,991
975
2,016
152
215
Pardee Total
17,982
1,945
16,037
553
568
-
51
-
Quadrant Homes
County, Project, City
Year of
First
Delivery
(1)
Total
Number of
Lots
(2)
Cumulative
Homes
Delivered
as of
June 30,
2017
Lots
Owned as of
June 30,
2017
(3)
Backlog as of
June 30,
2017
(4)(5)
Homes
Delivered
for the Six
Months Ended
June 30,
2017
Sales Price
Range
(in thousands)
(6)
Washington
Snohomish County:
Evergreen Heights, Monroe
2016
71
27
44
34
24
$452 - $553
The Grove at Canyon Park, Bothell
2017
60
5
55
41
5
$645 - $780
Greenstone Heights, Bothell
2017
41
—
41
7
—
$920 - $1,060
King County:
Copperwood, Renton
2016
46
44
2
2
23
$770 - $772
Viscaia, Bellevue
2017
18
—
18
16
—
$750 - $880
Trailside, Redmond
2017
9
2
7
—
2
$955 - $1,180
Vareze, Kirkland
2019
82
—
82
—
—
$625 - $880
Parkwood Terrace, Woodinville
2017
15
—
15
12
—
$759 - $960
Hazelwood Ridge, Newcastle
2017
30
—
30
27
—
$805 - $1,025
Inglewood Landing, Sammamish
2018
21
—
21
—
—
$1,000 - $1,300
Jacobs Landing, Issaquah
2017
20
—
20
—
—
$1,160 - $1,280
Kirkwood Terrace, Sammamish
2018
12
—
12
—
—
$1,725 - $2,026
English Landing P2, Redmond
2017
25
—
25
—
—
$1,050 - $1,315
English Landing P1, Redmond
2018
51
1
50
—
—
$1,079 - $1,342
Heathers Ridge South, Redmond
2017
8
1
7
7
1
$725 - $1,008
Cedar Landing, North Bend
2018
138
—
138
—
—
$635 - $785
Monarch Ridge, Sammamish
2018
59
—
59
—
—
$900 - $1,050
Ray Meadows, Redmond
2018
27
—
27
—
—
$1,059 - $1,209
Wynstone, Federal Way
TBD
4
—
4
—
—
TBD
Breva, Bellevue
2017
29
—
29
6
—
$783 - $900
Canton Crossing, Maple Valley
2017
51
—
51
7
—
$575 - $660
Aurea, Sammamish
2018
41
—
41
—
—
$655 - $845
Aldea, Newcastle
2018
129
—
129
—
—
$559 - $835
Pierce County:
The Enclave at Harbor Hill, Gig Harbor
2016
33
32
1
1
15
$515
Harbor Hill S-2, Gig Harbor
2017
41
—
41
—
—
$425 - $463
Harbor Hill S-5/6, Gig Harbor
2017
72
—
72
16
—
$453 - $503
Kitsap County:
Mountain Aire, Poulsbo
2016
145
59
86
25
30
$412 - $473
Closed Communities
N/A
—
—
—
—
27
N/A
Washington Total
1,278
171
1,107
201
127
Quadrant Total
1,278
171
1,107
201
127
-
52
-
Trendmaker Homes
County, Project, City
Year of
First
Delivery
(1)
Total
Number of
Lots
(2)
Cumulative
Homes
Delivered
as of
June 30,
2017
Lots
Owned as of
June 30,
2017
(3)
Backlog as of
June 30,
2017
(4)(5)
Homes
Delivered
for the Six
Months Ended
June 30,
2017
Sales Price
Range
(in thousands)
(6)
Texas
Brazoria County:
Sedona Lakes, Pearland
2014
34
25
9
6
4
$415 - $458
Pomona, Manvel
2015
39
12
27
10
7
$360 - $455
Rise Meridiana
2016
26
11
15
5
10
$300 - $339
Fort Bend County:
Cross Creek Ranch 60', Fulshear
2013
35
12
23
3
8
$370 - $465
Cross Creek Ranch 65', Fulshear
2013
61
42
19
5
9
$429 - $488
Cross Creek Ranch 70', Fulshear
2013
94
67
27
2
7
$485 - $548
Cross Creek Ranch 80', Fulshear
2013
68
58
10
4
5
$551 - $666
Cross Creek Ranch 90', Fulshear
2013
27
18
9
6
5
$654 - $718
Villas at Cross Creek Ranch, Fulshear
2013
101
101
—
—
1
$454 - $496
Fulshear Run, Richmond
2016
37
7
30
5
6
$562 - $668
Harvest Green 75', Richmond
2015
21
15
6
2
6
$426 - $500
Sienna Plantation 85', Missouri City
2015
39
19
20
2
9
$546 - $645
Villas at Sienna South, Missouri City
2015
19
12
7
3
3
$383 - $407
Lakes of Bella Terra, Richmond
2013
109
105
4
1
4
$465 - $553
Villas at Aliana, Richmond
2013
117
95
22
3
8
$399 - $451
Riverstone 55', Sugar Land
2013
97
96
1
1
—
$437 - $467
Riverstone Avanti at Avalon 100', Sugar Land
2015
5
4
1
1
—
$1,197
Harris County:
Towne Lake Living Views, Cypress
2013
122
122
—
—
4
$468 - $561
The Groves, Humble
2015
68
38
30
4
9
$323 - $524
Lakes of Creekside
2015
21
6
15
—
5
$512 - $585
Bridgeland '80, Cypress
2015
111
92
19
7
8
$522 - $611
Bridgeland Patio, Cypress
2017
26
6
20
9
5
$344 - $413
Elyson 70', Cypress
2017
16
2
14
5
2
$454 - $496
Hidden Arbor, Cypress
2015
129
53
76
30
29
$352 - $586
Clear Lake, Houston
2015
770
232
538
42
38
$350 - $650
Montgomery County:
Woodtrace, Woodtrace
2014
38
26
12
2
8
$438 - $480
Northgrove, Tomball
2015
25
5
20
1
4
$454 - $498
Bender's Landing Estates, Spring
2014
104
47
57
8
8
$468 - $563
The Woodlands, Creekside Park
2015
96
23
73
12
9
$410 - $624
Waller County:
Cane Island, Katy
2015
23
16
7
1
2
$525 - $634
Lakehouse
TBD
350
—
350
—
—
TBD
Williamson County:
Crystal Falls
2016
29
6
23
6
3
$460 - $535
Rancho Sienna 60'
2017
21
1
20
2
1
$370 - $422
Hays County:
Belterra 60', Austin
2017
22
3
19
3
3
$375 - $466
Belterra 80', Austin
2016
38
11
27
5
5
$535 - $603
Headwaters, Dripping Springs
2017
28
2
26
7
2
$420 - $479
Other:
Avanti Custom Homes
2007
125
123
2
1
2
$480 - $856
Texas Total
3,091
1,513
1,578
204
239
Trendmaker Homes Total
3,091
1,513
1,578
204
239
-
53
-
TRI Pointe Homes
County, Project, City
Year of
First
Delivery
(1)
Total
Number of
Lots
(2)
Cumulative
Homes
Delivered
as of
June 30,
2017
Lots
Owned as of
June 30,
2017
(3)
Backlog as of
June 30,
2017
(4)(5)
Homes
Delivered
for the Six
Months Ended
June 30,
2017
Sales Price
Range
(in thousands)
(6)
Southern California
Orange County:
Messina, Irvine
2014
59
50
5
1
—
$1,565 - $1,710
Messina II, Irvine
2016
43
28
15
11
8
$1,515 - $1,695
Aria, Rancho Mission Viejo
2016
87
66
21
12
18
$623 - $683
Aria II, Rancho Mission Viejo
2017
64
—
64
5
—
$623 - $683
Aubergine, Rancho Mission Viejo
2016
66
31
35
20
8
$973 - $1,117
Aubergine II, Rancho Mission Viejo
2017
57
—
57
—
—
TBD
Carlisle 10-Pack Garden Court, Irvine
2017
74
—
74
24
—
$670 - $778
Sterling Row Townhomes, Irvine
2017
96
—
96
19
—
$572 - $739
Varenna at Orchard Hills, Irvine
2016
71
18
26
13
10
$1,165 - $1,235
Alston, Anaheim
2017
75
—
75
10
—
$795 - $850
StrataPointe, Buena Park
2017
149
—
149
40
—
$502 - $637
Riverside County:
Kite Ridge, Riverside
2014
87
85
2
2
23
$472 - $500
Serrano Ridge at Sycamore Creek, Riverside
2015
87
86
1
—
23
$403 - $429
Terrassa Court, Corona
2015
94
35
59
28
22
$414 - $464
Terrassa Villas, Corona
2015
52
14
38
—
8
$453 - $495
Los Angeles County:
Grayson at Five Knolls, Santa Clarita
2015
119
72
47
25
23
$552 - $583
Garvey Square, El Monte
2017
102
—
102
—
—
$446 - $537
Bradford @ Rosedale, Azusa
2017
52
—
27
9
—
$816 - $861
Golden Valley/ Lucera at Aliento
2017
67
—
67
16
—
$622 - $645
Golden Valley/Tierno at Aliento
2017
63
—
63
23
—
$667 - $695
San Bernardino County:
Sedona at Parkside, Ontario
2015
152
125
27
21
33
$405 - $443
Kensington at Park Place, Ontario
2015
67
66
1
1
21
$492 - $524
St. James at Park Place, Ontario
2015
57
51
6
—
—
$488 - $508
St. James II at Park Place, Ontario
2017
68
15
53
36
15
$493 - $513
Ventura County:
The Westerlies, Oxnard
2015
116
74
42
33
29
$430 - $547
Southern California Total
2,024
816
1,152
349
241
Northern California
Contra Costa County:
Berkshire at Barrington, Brentwood
2014
89
86
3
1
—
$508 - $587
Hawthorne at Barrington, Brentwood
2014
105
102
3
—
8
$572 - $620
Marquette at Barrington, Brentwood
2015
90
60
30
6
16
$480 - $730
Wynstone at Barrington, Brentwood
2017
92
3
89
23
3
$480 - $634
Penrose at Barrington, Brentwood
2016
34
34
—
—
14
$508 - $587
Santa Clara County:
Derose, Morgan Hill
2018
65
—
65
—
—
$600 - $820
Solano County:
Redstone, Vacaville
2015
141
75
66
24
15
$459 - $533
Green Valley-Lewis, Fairfield
2018
91
—
91
—
—
$499 - $535
Green Valley-Westgate, Fairfield
2018
56
—
56
—
—
$545 - $585
San Joaquin County:
Ventana, Tracy
2015
93
77
16
9
21
$457 - $557
Sundance, Mountain House
2015
113
89
24
18
15
$595 - $675
Sundance II, Mountain House
2018
138
—
138
—
—
$595 - $675
Alameda County:
-
54
-
Cadence, Alameda Landing
2015
91
68
23
16
6
$1,122 - $1,339
Linear, Alameda Landing
2015
106
64
42
8
—
$764 - $1,020
Symmetry, Alameda Landing
2016
56
35
21
11
9
$865 - $950
Commercial, Alameda Landing
2
—
2
—
—
$620
Parasol, Fremont
2016
39
35
4
—
11
$770 - $1,050
Blackstone at the Cannery, Hayward SFA
2016
105
32
73
30
8
$611 - $711
Blackstone at the Cannery, Hayward SFD
2016
52
36
16
6
17
$709 - $769
Coopers Place, Livermore
2017
31
—
31
8
—
$660 - $670
Slate at Jordan Ranch, Dublin
2017
56
—
56
7
—
$1,025 - $1,144
Onyx at Jordan Ranch, Dublin
2017
105
—
105
1
—
$885 - $945
Jordan Ranch II, Dublin
2018
45
—
45
—
—
$855 - $1,035
Mission Stevenson, Fremont
2018
77
—
77
—
—
$675 - $965
Palm Avenue, Fremont
2018
31
—
31
—
—
$2,030 - $2,175
Pleasant Hill
2018
44
—
44
—
—
TBD
Northern California Total
1,947
796
1,151
168
143
California Total
3,971
1,612
2,303
517
384
Colorado
Douglas County:
Terrain 4000 Series, Castle Rock
2013
149
147
2
—
5
$358 - $411
Terrain 3500 Series, Castle Rock
2015
67
64
3
$327 - $350
Terrain Ravenwood Village (3500)
2017
157
—
88
2
—
$379 - $426
Terrain Ravenwood Village (4000)
2017
100
—
38
—
—
$400 - $463
Jefferson County:
Leyden Rock 5000 Series, Arvada
2015
67
67
—
—
3
$454 - $509
Candelas 6000 Series, Arvada
2,015
76
37
39
21
16
$534 - $671
Candelas 3500 Series, Arvada
2,016
97
18
79
13
14
$405 - $467
Candelas 5000 Series, Arvada
2,017
62
—
62
8
—
$499 - $554
Crown Pointe, Westminster
2,018
64
—
64
—
—
$415 - $482
Larimer County:
Centerra 5000 Series, Loveland
2015
79
54
25
16
15
$411 - $469
Arapahoe County:
Whispering Pines, Aurora
2015
115
12
103
22
9
$572 - $648
Adams County:
Amber Creek, Thornton
2017
121
6
115
14
5
$386 - $468
Colorado Total
1,154
405
618
96
67
TRI Pointe Total
5,125
2,017
2,921
613
451
-
55
-
Winchester Homes
County, Project, City
Year of
First
Delivery
(1)
Total
Number of
Lots
(2)
Cumulative
Homes
Delivered
as of
June 30,
2017
Lots
Owned as of
June 30,
2017
(3)
Backlog as of
June 30,
2017
(4)(5)
Homes
Delivered
for the Six
Months Ended
June 30,
2017
Sales Price
Range
(in thousands)
(6)
Maryland
Anne Arundel County:
Two Rivers Townhomes, Crofton
2017
36
—
36
12
—
$440 - $520
Two Rivers Cascades SFD, Crofton
2017
2
—
2
—
—
TBD
Watson's Glen, Millersville
2015
103
4
99
—
—
Closed
Frederick County:
Landsdale, Monrovia
—
Landsdale SFD
2015
222
54
168
30
14
$490 - $592
Landsdale Townhomes
2015
100
31
69
7
5
$315 - $373
Landsdale TND Neo SFD
2015
77
20
57
6
6
$440 - $473
Montgomery County:
Cabin Branch, Clarksburg:
Cabin Branch SFD
2014
359
110
249
35
19
$480 - $745
Cabin Branch Avenue Townhomes
TBD
121
—
121
5
—
$433 - $530
Cabin Branch Townhomes
2014
507
168
339
34
37
$389 - $432
Preserve at Stoney Spring
N/A
5
—
5
—
—
N/A
Poplar Run, Silver Spring:
Poplar Run SFD
2010
305
264
41
20
15
$435 - $781
Poplar Run Single Family Neos
2016
29
22
7
7
7
$545 - $635
Potomac Highlands, Potomac
2017
23
1
22
5
1
$1,191 - $1,289
Glenmont MetroCenter, Silver Spring
2016
171
17
154
10
10
$455 - $538
Twinbrook Metro, Rockville
2018
61
—
61
—
—
TBD
Closed Communities
N/A
—
—
—
—
1
Maryland Total
2,121
691
1,430
171
115
Virginia
Fairfax County:
Stuart Mill & Timber Lake, Oakton
2014
14
8
6
4
1
$1,363 - $1,675
Stuart Mill -Lots for Sale, Oakton
N/A
5
—
5
—
—
N/A
Prince William County:
Villages of Piedmont, Haymarket
2015
168
69
99
29
20
$370 - $431
Loudoun County:
Brambleton, Ashburn:
English Manor Villas
2014
58
57
1
—
8
$495 - $545
West Park SFD
2018
6
—
6
—
—
TBD
Vistas at Lansdowne, Lansdowne
2015
120
45
75
15
7
$569 - $670
Westgrove, Fairfax
2018
24
—
24
—
—
TBD
Willowsford Grant II, Aldie
2017
24
3
21
7
3
$1,200 - $1,326
Willowsford Greens, Aldie
2014
33
33
—
—
3
Closed
Willowsford Greens
N/A
5
—
5
—
—
N/A
Closed Communities
N/A
—
—
—
—
4
Virginia Total
457
215
242
55
46
Winchester Total
2,578
906
1,672
226
161
Combined Company Total
33,337
7,842
25,308
2,108
1,829
__________
(1)
Year of first delivery for future periods is based upon management’s estimates and is subject to change.
(2)
The number of homes to be built at completion is subject to change, and there can be no assurance that we will build these homes.
(3)
Owned lots as of
June 30, 2017
include owned lots in backlog as of
June 30, 2017
.
(4)
Backlog consists of homes under sales contracts that had not yet been delivered, and there can be no assurance that delivery of sold homes will occur.
-
56
-
(5)
Of the total homes subject to pending sales contracts that have not been delivered as of
June 30, 2017
,
1,386
homes are under construction,
239
homes have completed construction, and
483
homes have not started construction.
(6)
Sales price range reflects base price only and excludes any lot premium, buyer incentives and buyer-selected options, which may vary from project to project. Sales prices for homes required to be sold pursuant to affordable housing requirements are excluded from sales price range. Sales prices reflect current pricing and might not be indicative of past or future pricing.
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations is based on our unaudited condensed consolidated financial statements contained elsewhere in this report, which have been prepared in accordance with GAAP. Our condensed notes to the unaudited consolidated financial statements contained elsewhere in this report and the audited financial statements contained in our Annual Report on Form 10-K for the year ended
December 31, 2016
describe the significant accounting policies essential to our unaudited condensed consolidated financial statements. The preparation of our financial statements requires our management to make estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions that we have used are appropriate and correct based on information available at the time they were made. These estimates, judgments and assumptions can affect our reported assets and liabilities as of the date of the financial statements, as well as the reported revenues and expenses during the period presented. If there is a material difference between these estimates, judgments and assumptions and actual facts, our financial statements may be affected.
In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require our judgment in its application. There are areas in which our judgment in selecting among available alternatives would not produce a materially different result, but there are some areas in which our judgment in selecting among available alternatives would produce a materially different result. See the condensed notes to the unaudited consolidated financial statements that contain additional information regarding our accounting policies and other disclosures.
Recently Issued Accounting Standards
See Note 1,
Organization, Basis of Presentation and Summary of Significant Accounting Policies
, to the accompanying condensed notes to unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q.
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risks related to fluctuations in interest rates on our outstanding debt. We did not utilize swaps, forward or option contracts on interest rates or commodities, or other types of derivative financial instruments as of or during the
six
months ended
June 30, 2017
. We did not enter into during the
six
months ended
June 30, 2017
, and currently do not hold, derivatives for trading or speculative purposes.
Item 4.
Controls and Procedures
We have established disclosure controls and procedures to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and accumulated and communicated to management, including the Chief Executive Officer (the “Principal Executive Officer”) and Chief Financial Officer (the “Principal Financial Officer”), as appropriate, to allow timely decisions regarding required disclosure. Under the supervision and with the participation of senior management, including our Principal Executive Officer and Principal Financial Officer, we evaluated our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act. Based on this evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were effective as of
June 30, 2017
.
Our management, including our Principal Executive Officer and Principal Financial Officer, has evaluated our internal control over financial reporting to determine whether any change occurred during the
six
months ended
June 30, 2017
that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation, there has been no such change during the
six
months ended
June 30, 2017
.
-
57
-
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
The information required with respect to this item can be found under Note 13,
Commitments and Contingencies-Legal Matters
, of the accompanying condensed notes to unaudited consolidated financial statements included in this Quarterly Report on Form 10-Q and is incorporated by reference into this Item 1.
Item 1A.
Risk Factors
See Part I, Item 1A “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31,
2016
. If any of the risks discussed in our Annual Report on Form 10-K or Quarterly Reports on Form 10-Q occur, our business, prospects, liquidity, financial condition and results of operations could be materially and adversely affected, in which case the trading price of our common stock could decline significantly and you could lose all or a part of your investment.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
On February 28, 2017, we announced that our board of directors approved the 2017 Repurchase Program, authorizing the repurchase of shares of common stock with an aggregate value of up to $100 million through March 31, 2018. On July 25, 2017 our board of directors authorized the repurchase of up to an additional $50 million of our common stock under the 2017 Repurchase Program, increasing the aggregate authorization from $100 million to $150 million. Purchases of common stock pursuant to the 2017 Repurchase Program may be made in open market transactions effected through a broker-dealer at prevailing market prices, in block trades, or by other means in accordance with federal securities laws, including pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Exchange Act. We are not obligated under the 2017 Repurchase Program to repurchase any specific number or amount of shares of common stock, and we may modify, suspend or discontinue the program at any time. Our management will determine the timing and amount of repurchase in its discretion based on a variety of factors, such as the market price of our common stock, corporate requirements, general market economic conditions and legal requirements.
During the three months ended
June 30, 2017
, we repurchased and retired the following shares pursuant to our 2017 Repurchase Program:
Total number of shares purchased
Average price paid per share
Total number of shares purchased as part of publicly announced program
Approximate dollar value of shares that may yet be purchased under the program
(1)
April 1, 2017 to April 30, 2017
1,166,557
$
12.35
1,166,557
$
85,103,380
May 1, 2017 to May 31, 2017
2,005,200
$
12.37
2,005,200
$
60,303,999
June 1, 2017 to June 30, 2017
4,807,861
$
12.48
4,807,861
$
303,199
Total
7,979,618
$
12.43
7,979,618
__________
(1)
During the three months ended
June 30, 2017
, there was an aggregate of
7,979,618
shares of our common stock repurchased for
$99,204,683
.
-
58
-
Item 6.
Exhibits
Exhibit
Number
Exhibit Description
3.1
Amended and Restated Certificate of Incorporation of TRI Pointe Group, Inc. (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K (filed July 7, 2015))
3.2
Amended and Restated Bylaws of TRI Pointe Group, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (filed October 27, 2016))
4.1
Specimen Common Stock Certificate of TRI Pointe Group, Inc. (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (filed Dec. July 7, 2015))
4.2
Second Supplemental Indenture, dated as of June 8, 2017, among TRI Pointe Group, Inc., the guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K (filed June 8, 2017))
4.3
Form of 5.25% Senior Note due 2027 (incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K (filed June 8, 2017))
10.1
Modification Agreement, dated as of June 20, 2017, among TRI Pointe Group, Inc., U.S. Bank National Association, d/b/a Housing Capital Company, and the lenders party thereto (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K (filed June 20, 2017))
10.2
Underwriting Agreement, dated as of June 5, 2017, among TRI Pointe Group, Inc. and J.P. Morgan Securities LLC, as representative of the several underwriters named therein (incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K (filed June 8, 2017))
31.1
Chief Executive Officer Section 302 Certification of the Sarbanes-Oxley Act of 2002
31.2
Chief Financial Officer Section 302 Certification of the Sarbanes-Oxley Act of 2002
32.1
Chief Executive Officer Section 906 Certification of the Sarbanes-Oxley Act of 2002
32.2
Chief Financial Officer Section 906 Certification of the Sarbanes-Oxley Act of 2002
101
The following materials from TRI Pointe Group, Inc.’s Quarterly Report on Form 10-Q for the six months ended June 30, 2017, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statement of Cash Flows, and (v) Condensed Notes to Consolidated Financial Statement.
-
59
-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
TRI Pointe Group, Inc.
By:
/s/ Douglas F. Bauer
Douglas F. Bauer
Chief Executive Officer
By:
/s/ Michael D. Grubbs
Michael D. Grubbs
Date: July 26, 2017
Chief Financial Officer
-
60
-