Companies:
10,761
total market cap:
$131.315 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Kforce
KFRC
#7023
Rank
$0.54 B
Marketcap
๐บ๐ธ
United States
Country
$29.55
Share price
0.17%
Change (1 day)
-38.98%
Change (1 year)
๐ผ Professional services
๐ผ Staffing & Employment Services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Kforce
Quarterly Reports (10-Q)
Financial Year FY2015 Q3
Kforce - 10-Q quarterly report FY2015 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
____________________________________________________________________________________________
FORM 10-Q
________________________________________________________
(MARK ONE)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2015
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number 000-26058
_________________________________________________________________
Kforce Inc.
(Exact name of registrant as specified in its charter)
_________________________________________________________________
FLORIDA
59-3264661
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)
1001 EAST PALM AVENUE, TAMPA, FLORIDA
33605
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including area code: (813) 552-5000
_______________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.): Yes
¨
No
x
The number of shares outstanding of the registrant’s common stock as of
October 30, 2015
was
28,920,792
.
Table of Contents
KFORCE INC.
QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED
SEPTEMBER 30, 2015
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
Item 1.
Financial Statements.
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
18
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
31
Item 4.
Controls and Procedures.
31
PART II
OTHER INFORMATION
Item 1.
Legal Proceedings.
32
Item 1A.
Risk Factors.
32
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
32
Item 3.
Defaults Upon Senior Securities.
33
Item 4.
Mine Safety Disclosures.
33
Item 5.
Other Information.
33
Item 6.
Exhibits.
33
SIGNATURES
34
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
References in this document to “the Registrant,” “Kforce,” “the Company,” “we,” “the Firm,” “our” or “us” refer to Kforce Inc. and its subsidiaries, except where the context otherwise requires or indicates.
This report, particularly Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) and Part II. Item 1A. Risk Factors, and the documents we incorporate into this report contain certain statements that are, or may be deemed to be, forward-looking statements within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are made in reliance upon the protections provided by such acts for forward-looking statements. Such statements may include, but may not be limited to, projections of revenue, income, losses, cash flows, capital expenditures, future prospects, our beliefs regarding potential government actions, anticipated costs and benefits of proposed (or future) acquisitions, integration of acquisitions, transition of divestitures, plans for future operations, capabilities of business operations, effects of interest rate variations, our ability to obtain financing and favorable terms, financing needs or plans, plans relating to services of Kforce, estimates concerning the effects of litigation or other disputes, estimates concerning our ability to collect on our accounts receivable, expectations of the overall economic outlook, developments within the staffing sector including, but not limited to, the penetration rate (the percentage of temporary staffing to total employment) and growth in temporary staffing, a reduction in the supply of candidates for temporary employment or the Firm's ability to attract candidates, the success of the Firm in attracting and retaining revenue-generating headcount, estimates concerning goodwill impairment, as well as assumptions as to any of the foregoing and all statements that are not based on historical fact but rather reflect our current expectations concerning future results and events. For a further list and description of various risks, relevant factors and uncertainties that could cause future results or events to differ materially from those expressed or implied in our forward-looking statements, see the Risk Factors and MD&A sections. In addition, when used in this discussion, the terms “anticipate,” “assume,” “estimate,” “expect,” “intend,” “plan,” “believe,” “will,” “may,” “could,” “should” and variations thereof and similar expressions are intended to identify forward-looking statements.
Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted. Future events and actual results could differ materially from those set forth in or underlying the forward-looking statements. Readers are cautioned not to place undue reliance on any forward-looking statements contained in this report, which speak only as of the date of this report. Kforce undertakes no obligation to publicly publish the results of any adjustments to these forward-looking statements that may be made to reflect events on or after the date of this report or to reflect the occurrence of unexpected events.
2
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1.
Financial Statements
.
KFORCE INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
Three Months Ended
Nine Months Ended
September 30, 2015
September 30, 2014
September 30, 2015
September 30, 2014
Net service revenues
$
341,575
$
313,810
$
991,539
$
898,592
Direct costs of services
231,754
215,519
680,940
622,389
Gross profit
109,821
98,291
310,599
276,203
Selling, general and administrative expenses
84,167
82,090
249,714
234,218
Depreciation and amortization
2,579
2,642
7,402
7,391
Income from operations
23,075
13,559
53,483
34,594
Other expense, net
463
218
1,907
1,025
Income from continuing operations, before income taxes
22,612
13,341
51,576
33,569
Income tax expense
9,067
5,346
20,653
13,232
Income from continuing operations
13,545
7,995
30,923
20,337
Income from discontinued operations, net of income taxes
—
57,023
—
61,633
Net income
13,545
65,018
30,923
81,970
Other comprehensive income (loss):
Defined benefit pension and post-retirement plans, net of tax
1
(172
)
3
(205
)
Comprehensive income
$
13,546
$
64,846
$
30,926
$
81,765
Earnings per share – basic:
From continuing operations
$
0.49
$
0.26
$
1.10
$
0.63
From discontinued operations
$
—
$
1.81
$
—
$
1.91
Earnings per share – basic
$
0.49
$
2.07
$
1.10
$
2.54
Earnings per share – diluted:
From continuing operations
$
0.48
$
0.25
$
1.09
$
0.63
From discontinued operations
$
—
$
1.81
$
—
$
1.89
Earnings per share – diluted
$
0.48
$
2.06
$
1.09
$
2.52
Weighted average shares outstanding – basic
27,811
31,347
28,072
32,267
Weighted average shares outstanding – diluted
28,132
31,553
28,318
32,495
Dividends declared per share
$
0.11
$
0.10
$
0.33
$
0.30
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
3
Table of Contents
KFORCE INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
September 30, 2015
December 31, 2014
ASSETS
Current Assets:
Cash and cash equivalents
$
1,246
$
1,238
Trade receivables, net of allowances of $2,796 and $2,040, respectively
216,078
204,710
Income tax refund receivable
2,214
3,311
Deferred tax assets, net
4,651
4,980
Prepaid expenses and other current assets
9,674
10,170
Total current assets
233,863
224,409
Fixed assets, net
37,863
35,330
Other assets, net
28,117
30,349
Deferred tax assets, net
22,310
22,855
Intangible assets, net
4,436
5,011
Goodwill
45,968
45,968
Total assets
$
372,557
$
363,922
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable and other accrued liabilities
$
38,932
$
38,104
Accrued payroll costs
63,839
52,208
Other current liabilities
669
986
Income taxes payable
5,606
2,885
Total current liabilities
109,046
94,183
Long-term debt – credit facility
80,893
93,333
Long-term debt – other
496
562
Other long-term liabilities
40,053
36,456
Total liabilities
230,488
224,534
Commitments and contingencies (see Note C)
Stockholders’ Equity:
Preferred stock, $0.01 par; 15,000 shares authorized, none issued and outstanding
—
—
Common stock, $0.01 par; 250,000 shares authorized, 70,535 and 70,029 issued, respectively
705
700
Additional paid-in capital
418,335
412,642
Accumulated other comprehensive loss
(368
)
(371
)
Retained earnings
146,633
125,378
Treasury stock, at cost; 41,620 and 40,616 shares, respectively
(423,236
)
(398,961
)
Total stockholders’ equity
142,069
139,388
Total liabilities and stockholders’ equity
$
372,557
$
363,922
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
4
Table of Contents
KFORCE INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CHANGES IN STOCKHOLDERS’ EQUITY
(IN THOUSANDS)
Nine Months Ended September 30, 2015
Common stock – shares:
Shares at beginning of period
70,029
Issuance for stock-based compensation and dividends, net of forfeitures
474
Exercise of stock options
32
Shares at end of period
70,535
Common stock – par value:
Balance at beginning of period
$
700
Issuance for stock-based compensation and dividends, net of forfeitures
5
Exercise of stock options
0
Balance at end of period
$
705
Additional paid-in capital:
Balance at beginning of period
$
412,642
Issuance for stock-based compensation and dividends, net of forfeitures
401
Exercise of stock options
381
Income tax benefit from stock-based compensation
408
Stock-based compensation expense
4,261
Employee stock purchase plan
242
Balance at end of period
$
418,335
Accumulated other comprehensive (loss) income:
Balance at beginning of period
$
(371
)
Pension plans, net of tax
3
Balance at end of period
$
(368
)
Retained earnings:
Balance at beginning of period
$
125,378
Net income
30,923
Dividends, net of forfeitures ($0.33 per share)
(9,668
)
Balance at end of period
$
146,633
Treasury stock – shares:
Shares at beginning of period
40,616
Repurchases of common stock
1,024
Employee stock purchase plan
(20
)
Shares at end of period
41,620
Treasury stock – cost:
Balance at beginning of period
$
(398,961
)
Repurchases of common stock
(24,468
)
Employee stock purchase plan
193
Balance at end of period
$
(423,236
)
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
5
Table of Contents
KFORCE INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
Nine Months Ended
September 30, 2015
September 30, 2014
Cash flows from operating activities:
Net income
$
30,923
$
81,970
Adjustments to reconcile net income to cash provided by operating activities:
Gain on sale of discontinued operations
—
(64,619
)
Deferred income tax provision, net
874
1,428
Provision for bad debts on accounts receivable
1,861
1,080
Depreciation and amortization
7,411
7,541
Stock-based compensation expense
4,261
2,084
Pension and post-retirement benefit plans expense
1,395
990
Amortization of deferred financing costs
90
79
Excess tax benefit attributable to stock-based compensation
(408
)
(128
)
Loss on deferred compensation plan investments, net
192
195
Gain from Company-owned life insurance proceeds
—
(849
)
Contingent consideration liability remeasurement
524
—
Other
172
(186
)
(Increase) decrease in operating assets
Trade receivables, net
(13,229
)
(38,303
)
Income tax refund receivable
1,097
7,681
Prepaid expenses and other current assets
496
66
Other assets, net
(322
)
(42
)
Increase (decrease) in operating liabilities
Accounts payable and other current liabilities
1,872
4,854
Accrued payroll costs
12,067
6,674
Income taxes payable
3,129
(4,671
)
Other long-term liabilities
2,751
(2,135
)
Cash provided by operating activities
55,156
3,709
Cash flows from investing activities:
Proceeds from disposition of business
—
117,887
Capital expenditures
(7,731
)
(4,787
)
Proceeds from the disposition of assets held within the Rabbi Trust
445
2,330
Purchase of assets held within the Rabbi Trust
(481
)
(2,156
)
Proceeds from Company-owned life insurance
—
1,037
Other
—
1
Cash (used in) provided by investing activities
(7,767
)
114,312
Cash flows from financing activities:
Proceeds from bank line of credit
443,195
444,846
Payments on bank line of credit
(455,635
)
(494,778
)
Payments of capital expenditure financing
(956
)
(878
)
Short-term vendor financing
(630
)
146
Proceeds from exercise of stock options, net of shares tendered in payment of exercise
381
949
Excess tax benefit attributable to stock-based compensation
408
128
Payment of loan financing fees
—
(35
)
Repurchases of common stock
(24,883
)
(58,550
)
Cash dividend
(9,261
)
(9,607
)
Cash used in financing activities
(47,381
)
(117,779
)
Change in cash and cash equivalents
8
242
Cash and cash equivalents at beginning of period
1,238
875
Cash and cash equivalents at end of period
$
1,246
$
1,117
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
6
Table of Contents
KFORCE INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note A - Summary of Significant Accounting Policies
Unless otherwise noted below, there have been no material changes to the accounting policies presented in Note 1 - “Summary of Significant Accounting Policies” of the Notes to Consolidated Financial Statements, included in Item 8. Financial Statements and Supplementary Data of the
2014
Annual Report on Form 10-K.
Organization and Nature of Operations
Kforce Inc. and its subsidiaries (collectively, “Kforce”) provide professional staffing services and solutions to customers in the following segments: Technology (“Tech”), Finance and Accounting (“FA”), and Government Solutions (“GS”). Kforce provides flexible staffing services and solutions on both a temporary and full-time basis. Kforce operates through its corporate headquarters in Tampa, Florida and
63
field offices located throughout the United States. Additionally, one of our subsidiaries, Kforce Global Solutions, Inc. (“Global”), provides information technology outsourcing services internationally through an office in Manila, Philippines. Our international operations comprised less than
2%
of net service revenues for both the
three and nine
months ended
September 30, 2015
and
2014
and are included in our Tech segment.
Kforce serves clients from the Fortune 1000, the Federal Government, state and local governments, local and regional companies and small to mid-sized companies.
Basis of Presentation
The unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC regarding interim financial reporting. Accordingly, certain information and footnotes normally required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements have been condensed or omitted pursuant to those rules and regulations, although Kforce believes that the disclosures made are adequate to make the information not misleading. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our
2014
Annual Report on Form 10-K. In management’s opinion, the accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) considered necessary for a fair presentation of our Unaudited Condensed Consolidated Balance Sheet as of
September 30, 2015
, our Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income for the
three and nine
months ended
September 30, 2015
and our Unaudited Condensed Consolidated Statements of Cash Flows for the
nine
months ended
September 30, 2015
. The Unaudited Condensed Consolidated Balance Sheet as of
December 31, 2014
was derived from our audited Consolidated Balance Sheet as of
December 31, 2014
, as presented in our
2014
Annual Report on Form 10-K.
Certain prior year amounts have been reclassified in the Unaudited Condensed Consolidated Statements of Cash Flows to conform to the current year presentation.
Our quarterly operating results are affected by the number of billing days in a quarter and the seasonality of our customers’ businesses. In addition, we experience an increase in direct costs of services and a corresponding decrease in gross profit in the first fiscal quarter of each year as a result of certain U.S. state and federal employment tax resets. Thus, the results of operations for any interim period are not necessarily indicative of, nor comparable to, the results of operations for a full year.
Principles of Consolidation
The unaudited condensed consolidated financial statements include the accounts of Kforce Inc. and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. References in this document to “the Registrant,” “Kforce,” “the Company,” “we,” “the Firm,” “our” or “us” refer to Kforce Inc. and its subsidiaries, except where the context indicates otherwise.
7
Table of Contents
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most important of these estimates and assumptions relate to the following: allowance for doubtful accounts, fallouts and other accounts receivable reserves; accounting for goodwill and identifiable intangible assets; self-insured liabilities for workers’ compensation and health insurance; stock-based compensation; obligations for pension plans; accounting for income taxes and expected annual commission rates. Although these and other estimates and assumptions are based on the best available information, actual results could be materially different from these estimates.
Health Insurance
Except for certain fully insured health insurance lines of coverage, Kforce retains the risk of loss for each health insurance plan participant up to
$300
thousand in claims annually. Additionally, for all claim amounts exceeding
$300
thousand, Kforce retains the risk of loss up to an aggregate annual loss of those claims of
$450
thousand. For its partially self-insured lines of coverage, health insurance costs are accrued using estimates to approximate the liability for reported claims and incurred but not reported (“IBNR”) claims, which are primarily based upon an evaluation of historical claims experience, actuarially-determined completion factors and a qualitative review of our health insurance exposure including the extent of outstanding claims and expected changes in health insurance costs.
Earnings per Share
Basic earnings per share is computed as earnings divided by the weighted average number of common shares outstanding during the period. The weighted average number of common shares outstanding excludes unvested shares of restricted stock. Diluted earnings per common share is computed by dividing the earnings attributable to common shareholders for the period by the weighted average number of common shares outstanding during the period plus the dilutive effect of stock options and other potentially dilutive securities such as unvested shares of restricted stock using the treasury stock method, except where the effect of including potential common shares would be anti-dilutive.
The following table sets forth the computation of basic and diluted earnings per share for the
three and nine
months ended
September 30, 2015
and
2014
(in thousands, except per share amounts):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2015
2014
2015
2014
Numerator:
Income from continuing operations
$
13,545
$
7,995
$
30,923
$
20,337
Income from discontinued operations, net of tax
—
57,023
—
61,633
Net income
$
13,545
$
65,018
$
30,923
$
81,970
Denominator:
Weighted average shares outstanding – basic
27,811
31,347
28,072
32,267
Common stock equivalents
321
206
246
228
Weighted average shares outstanding – diluted
28,132
31,553
28,318
32,495
Earnings per share – basic:
From continuing operations
$
0.49
$
0.26
$
1.10
$
0.63
From discontinued operations
—
1.81
—
1.91
Earnings per share – basic
$
0.49
$
2.07
$
1.10
$
2.54
Earnings per share – diluted:
From continuing operations
$
0.48
$
0.25
$
1.09
$
0.63
From discontinued operations
—
1.81
—
1.89
Earnings per share – diluted
$
0.48
$
2.06
$
1.09
$
2.52
For both the
three and nine
months ended
September 30, 2015
and
2014
, there were inconsequential common stock equivalents excluded from the weighted average diluted commons shares based on the fact that their inclusion would have had an anti-dilutive effect on earnings per share.
8
Table of Contents
Dividends
Kforce’s Board of Directors (“Board”) may, at its discretion, declare and pay dividends on the outstanding shares of Kforce’s common stock out of retained earnings, subject to statutory requirements. Dividends for any outstanding and unvested restricted stock as of the record date are awarded in the form of additional shares of forfeitable restricted stock, at the same rate as the cash dividend on common stock and based on the closing stock price on the record date. Such additional shares have the same vesting terms and conditions as the outstanding and unvested restricted stock.
The following summarizes the dividends declared for the
three and nine
months ended
September 30, 2015
and
2014
:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2015
2014
2015
2014
Dividends declared per share
$
0.11
$
0.10
$
0.33
$
0.30
On October 30, 2015, the Board declared an increase to the cash dividend bringing the upcoming quarterly dividend to
$0.12
per share of common stock. Kforce currently expects to continue to declare and pay quarterly dividends of a similar amount. However, the declaration and payment of future dividends are discretionary and will be subject to determination by our Board each quarter following its review of, among other things, our financial performance and our legal ability to pay dividends.
New Accounting Standards
In April 2015, the FASB issued authoritative guidance regarding a customer's accounting for fees paid in a cloud computing arrangement. This guidance is to be applied for annual periods beginning after December 15, 2015 and interim periods within those annual periods, and early adoption is permitted. Kforce elected not to adopt this standard early. Kforce does not anticipate a material impact to the consolidated financial statements upon adoption.
In April 2015, the FASB issued authoritative guidance requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct reduction from the carrying amount of the debt liability, similar to debt discounts. The guidance is to be applied for fiscal years beginning after December 15, 2015 and interim periods within those fiscal years, and early adoption is permitted. Kforce elected not to adopt this standard early. Kforce does not anticipate a material impact to the consolidated financial statements upon adoption.
In May 2014, the FASB issued authoritative guidance regarding revenue from contracts with customers, which specifies that revenue should be recognized when promised goods or services are transferred to customers in an amount that reflects the consideration which the company expects to be entitled in exchange for those goods or services. In August 2015, the FASB issued authoritative guidance deferring the effective date of the new revenue standard by one year for all entities. The one year deferral results in the guidance being effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017 and entities are not permitted to adopt the standard earlier than the original effective date. The guidance permits companies to either apply the requirements retrospectively to all prior periods presented, or apply the requirements in the year of adoption, through a cumulative adjustment. We have not yet selected a transition method. We do not currently anticipate a material impact to the consolidated financial statements upon adoption; however, we do anticipate an increase in the level of disclosure around revenue.
Note B - Discontinued Operations
Effective
August 3, 2014
, Kforce sold to RCM Acquisition, Inc. (the “Purchaser”), under a Stock Purchase Agreement (the “SPA”) dated
August 4, 2014
, all of the issued and outstanding stock of Kforce Healthcare, Inc. (“KHI”), a wholly-owned subsidiary of Kforce Inc. and operator of the former Health Information Management (“HIM”) reporting segment, for a total cash purchase price of
$119.0 million
plus a post-closing working capital adjustment of
$96 thousand
.
In connection with the sale, Kforce entered into a Transition Services Agreement (the “TSA”) with the Purchaser to provide certain post-closing transitional services for a period not to exceed
12 months
. Services provided by Kforce under the TSA ceased during the three months ended September 30, 2015. The fees for the services under the TSA were generally equivalent to Kforce’s cost.
9
Table of Contents
In accordance with and defined within the SPA, Kforce was obligated to indemnify the Purchaser for certain losses, as defined, in excess of
$1.19 million
, although this deductible does not apply to certain specified losses. Kforce’s obligations under the indemnification provisions of the SPA, with the exception of certain items, ceased
12 months
from the closing date and were limited to an aggregate of
$8.925 million
, although these time and monetary caps do not apply to certain specified losses. While it cannot be certain, Kforce believes any material exposure under the indemnification provisions is remote, particularly given that the 12 month time period for general indemnification claims has now passed and, as a result, Kforce has not recorded a liability as of
September 30, 2015
.
The total financial results of HIM have been presented as discontinued operations in the accompanying Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income. The following summarizes the revenues and pretax profits of HIM for the
three and nine
months ended
September 30, 2014
(in thousands):
Three Months Ended
Nine Months Ended
September 30, 2014
September 30, 2014
Net service revenues
$
8,723
$
56,670
Income from discontinued operations, before income taxes
$
95,917
$
103,512
For the three and nine months ended September 30, 2014, the income from discontinued operations included a gain, net of transaction costs, on the sale of HIM of
$94.3
million pretax, or
$56.1
million after tax. The transaction costs primarily included legal fees, stock-based compensation related to the acceleration of restricted stock, commissions and transaction bonuses in the form of cash and common stock, which, in the aggregate, totaled
$11.0
million. Stock-based compensation related to acceleration of restricted stock and transaction bonuses paid in stock in lieu of cash was
$2.4
million for the three and nine months ended September 30, 2014.
Note C - Commitments and Contingencies
Litigation
We are involved in legal proceedings, claims, and administrative matters that arise in the ordinary course of our business. We have made accruals with respect to certain of these matters, where appropriate, that are reflected in our unaudited condensed consolidated financial statements but are not, individually or in the aggregate, considered material. For other matters for which an accrual has not been made, we have not yet determined that a loss is probable or the amount of loss cannot be reasonably estimated. While the ultimate outcome of the matters cannot be determined, we currently do not expect that these proceedings and claims, individually or in the aggregate, will have a material effect on our unaudited condensed consolidated financial position, results of operations, or cash flows. The outcome of any litigation is inherently uncertain, however, and if decided adversely to us, or if we determine that settlement of particular litigation is appropriate, we may be subject to liability that could have a material adverse effect on our unaudited condensed consolidated financial position, results of operations, or cash flows. Kforce maintains liability insurance in such amounts and with such coverage and deductibles as management believes is reasonable. The principal liability risks that Kforce insures against are workers’ compensation, personal injury, bodily injury, property damage, directors’ and officers’ liability, errors and omissions, employment practices liability and fidelity losses. There can be no assurance that Kforce’s liability insurance will cover all events or that the limits of coverage will be sufficient to fully cover all liabilities.
Employment Agreements
Kforce has entered into employment agreements with certain executives that provide for minimum compensation, salary and continuation of certain benefits for a
six
-month to a
three
-year period after their employment ends under certain circumstances. Certain of the agreements also provide for a severance payment of one to three times annual salary and one-half to three times average annual bonus if such an agreement is terminated without good cause by Kforce or for good reason by the executive. These agreements contain certain post-employment restrictive covenants. Kforce’s liability at
September 30, 2015
would be approximately
$41.2
million if, following a change in control, all of the executives under contract were terminated without good cause by the employer or if the executives resigned for good reason and
$19.2
million if, in the absence of a change in control, all of the executives under contract were terminated by Kforce without good cause or if the executives resigned for good reason.
Kforce has not recorded any liability related to the employment agreements as no events have occurred that would require payment under the agreements.
10
Table of Contents
Note D - Employee Benefit Plans
Foreign Pension Plan
Kforce maintains a foreign defined benefit pension plan (the “Foreign Pension Plan”) for eligible employees of the Philippine branch of Global that is required by Philippine labor laws. The Foreign Pension Plan defines retirement as those employees who have attained the age of
60
and have completed at least
five
years of credited service. Benefits payable under the Foreign Pension Plan equate to
one-half month’s salary for each year of credited service
. Benefits under the Foreign Pension Plan are paid out as a lump sum to eligible employees at retirement.
For the
three and nine
months ended
September 30, 2015
, net periodic benefit cost was
$64
thousand and
$196
thousand, respectively. For the
three and nine
months ended
September 30, 2014
, net periodic benefit cost was
$68
thousand and
$199
thousand, respectively. The net periodic benefit cost recognized for the
three and nine
months ended
September 30, 2015
was based upon the actuarial valuation as of the beginning of the year, which utilized the assumptions noted in our
2014
Annual Report on Form 10-K.
As of
September 30, 2015
and
December 31, 2014
, the projected benefit obligation associated with our Foreign Pension Plan was
$1.8
million and
$1.6
million, respectively, which is classified in other long-term liabilities in the accompanying Unaudited Condensed Consolidated Balance Sheets. There is no requirement for Kforce to fund the Foreign Pension Plan and, as a result,
no
contributions were made to the Foreign Pension Plan during the
nine
months ended
September 30, 2015
. Kforce does not currently anticipate funding the Foreign Pension Plan during the year ending
December 31, 2015
.
Supplemental Executive Retirement Plan
Kforce maintains a Supplemental Executive Retirement Plan (the “SERP”) for the benefit of certain executive officers. The primary goals of the SERP are to create an additional wealth accumulation opportunity, restore lost qualified pension benefits due to government limitations and retain our covered executive officers. The SERP is a non-qualified benefit plan and does not include elective deferrals of covered executive officers’ compensation.
Normal retirement age under the SERP is defined as age
65
; however, certain conditions allow for early retirement as early as age
55
or upon a change in control. Vesting under the plan is defined as
100%
upon a participant’s attainment of age
55
and
10
years of service and
0%
prior to a participant’s attainment of age
55
and
10
years of service. Full vesting also occurs if a participant with
five
years or more of service is involuntarily terminated by Kforce without cause or upon death, disability or a change in control. The SERP will be funded entirely by Kforce, and benefits are taxable to the covered executive officer upon receipt and deductible by Kforce when paid. Benefits payable under the SERP upon the occurrence of a qualifying distribution event, as defined, are targeted at
45%
of the covered executive officers’ average salary and bonus, as defined, from the
three
years in which the covered executive officer earned the highest salary and bonus during the last
10
years of employment, which is subject to adjustment for retirement prior to the normal retirement age and the participant’s vesting percentage. The benefits under the SERP are reduced for a participant that has not reached age
62
with
10
years of service or age
55
with
25
years of service with a percentage reduction up to the normal retirement age.
Benefits under the SERP are normally paid based on the lump sum present value but may be paid over the life of the covered executive officer or as a
10
-year annuity, as elected by the covered executive officer upon commencement of participation in the SERP. None of the benefits earned pursuant to the SERP are attributable to services provided prior to the effective date of the plan. For purposes of the measurement of the benefit obligation, Kforce has assumed that all participants will elect to take the lump sum present value option, based on historical trends.
The following represents the components of net periodic benefit cost for the
three and nine
months ended
September 30, 2015
and
2014
(in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2015
2014
2015
2014
Service cost
$
330
$
291
$
990
$
873
Interest cost
96
74
288
221
Net periodic benefit cost
$
426
$
365
$
1,278
$
1,094
The net periodic benefit cost recognized for the
three and nine
months ended
September 30, 2015
was based upon the actuarial valuation as of the beginning of the year, which utilized the assumptions noted in our
2014
Annual Report on Form 10-K.
11
Table of Contents
The present value of the projected benefit obligation as of
September 30, 2015
and
December 31, 2014
was
$11.5
million and
$10.2
million, respectively, and is recorded in Other long-term liabilities in the accompanying Unaudited Condensed Consolidated Balance Sheets. There is no requirement for Kforce to fund the SERP and, as a result,
no
contributions were made to the SERP during the
nine
months ended
September 30, 2015
. Kforce does not currently anticipate funding the SERP during the year ending
December 31, 2015
.
Supplemental Executive Retirement Health Plan
Kforce maintained a Supplemental Executive Retirement Health Plan (“SERHP”) to provide post-retirement health and welfare benefits to certain executives. The vesting and eligibility requirements mirrored that of the SERP, and no advance funding was required by Kforce or the participants. Consistent with the SERP, none of the benefits earned were attributable to services provided prior to the effective date of the plan.
During the nine months ended September 30, 2014, Kforce terminated the Company's SERHP and settled all future benefit obligations by making lump sum payments totaling approximately
$3.9
million, which resulted in a net settlement loss of
$0.7
million recorded in Selling, general and administrative expenses in the corresponding Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. The termination effectively removed Kforce's related post-retirement benefit obligation.
The net periodic post-retirement benefit cost for the
three and nine
months ended
September 30, 2014
was
$0.9 million
and
$1.0 million
, respectively.
As a result of the settlement with the remaining participants during September 2014, there was no accumulated post-retirement benefit obligation liability as of
September 30, 2015
and
December 31, 2014
.
Note E - Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., an exit price) in an orderly transaction between market participants at the measurement date. It establishes a fair value hierarchy and a framework which requires categorizing assets and liabilities into one of three levels based on the assumptions (inputs) used in valuing the asset or liability. Level 1 provides the most reliable measure of fair value, while Level 3 generally requires significant management judgment. Level 1 inputs are unadjusted, quoted market prices in active markets for identical assets or liabilities. Level 2 inputs are observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets. Level 3 inputs include unobservable inputs that are supported by little, infrequent, or no market activity and reflect management’s own assumptions about inputs used in pricing the asset or liability. The Company uses the following valuation techniques to measure fair value.
The underlying investments within Kforce's deferred compensation plan have included money market funds, which are held within the Rabbi Trust. These money market fund assets are measured on a recurring basis and are recorded at fair value based on each fund's quoted market value per share in an active market, which is considered a Level 1 input.
The carrying value of the outstanding borrowings under the credit facility approximates its fair value as it is based on a variable rate that changes based on market conditions. The inputs used to calculate the fair value of the credit facility are considered to be Level 2 inputs.
The contingent consideration liability, which is related to a non-significant acquisition of a business within our GS reporting segment in the fourth quarter of 2014, is measured on a recurring basis and is recorded at fair value, determined using the discounted cash flow method. The inputs used to calculate the fair value of the contingent consideration liability are considered to be Level 3 inputs due to the lack of relevant market activity and significant management judgment. An increase in future cash flows may result in a higher estimated fair value while a decrease in future cash flows may result in a lower estimated fair value of the contingent consideration liability. The remeasurements to fair value are recorded in Other expense, net within the Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income. For the nine months ended
September 30, 2015
,
$0.5 million
was recognized in Other expense, net due to the remeasurement of our contingent consideration liability. The contingent consideration liability is recorded in Other long-term liabilities within the Unaudited Condensed Consolidated Balance Sheet.
Certain assets, in specific circumstances, are measured at fair value on a non-recurring basis utilizing Level 3 inputs such as goodwill, other intangible assets, and other long-lived assets. For these assets, measurement at fair value in periods subsequent to their initial recognition would be applicable if one or more of these assets were determined to be impaired.
12
Table of Contents
There were
no
transfers into or out of Level 1, 2 or 3 assets or liabilities during the
nine
months ended
September 30, 2015
. The estimated fair values on Kforce’s financial statements as of
September 30, 2015
and
December 31, 2014
were as follows (in thousands):
Assets/(Liabilities) Measured at Fair Value:
Asset/(Liability)
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
Significant
Other
Observable
Inputs (Level 2)
Significant
Unobservable
Inputs (Level 3)
As of September 30, 2015
Recurring basis:
Contingent consideration liability
$
(1,001
)
$
—
$
—
$
(1,001
)
Money market funds
$
36
$
36
$
—
$
—
As of December 31, 2014
Recurring basis:
Contingent consideration liability
$
(477
)
$
—
$
—
$
(477
)
Note F - Stock Incentive Plans
On April 5, 2013, the shareholders approved the 2013 Stock Incentive Plan ("2013 Plan") and the aggregate number of shares of common stock that are subject to awards under the 2013 Plan, subject to adjustment upon a change in capitalization, is
4.0
million. On June 20, 2006, the shareholders approved the 2006 Stock Incentive Plan ("2006 Plan") and, as amended, the aggregate number of shares of common stock that are subject to awards under the 2006 Plan is
7.9
million.
The 2013 Plan and 2006 Plan allow for the issuance of stock options, stock appreciation rights, restricted stock and common stock, subject to share availability. Vesting of equity instruments is determined on a grant-by-grant basis. Options expire at the end of
10 years
from the date of grant, and Kforce issues new shares upon exercise of options.
The 2013 Plan terminates on
April 5, 2023
and the 2006 Plan terminates on
April 28, 2016
. The Incentive Stock Option Plan expired in
2005
.
During the three months ended
September 30, 2015
and
2014
, Kforce recognized total stock-based compensation expense of
$1.4
million and
$3.1
million, respectively. During the
nine
months ended
September 30, 2015
and
2014
, Kforce recognized total stock-based compensation expense of
$4.3
million and
$4.5
million, respectively. During the three months ended
September 30, 2015
and
2014
, Kforce recognized stock-based compensation expense from continuing operations of
$1.4 million
and
$0.7 million
, respectively. During the
nine
months ended
September 30, 2015
and
2014
, Kforce recognized stock-based compensation expense from continuing operations of
$4.3
million and
$2.1
million, respectively.
Stock Options
The following table presents the activity under each of the stock incentive plans discussed above for the nine months ended
September 30, 2015
(in thousands, except per share amounts):
Incentive
Stock
Option
Plan
2006
Plan
Total
Weighted
Average
Exercise
Price Per
Share
Total
Intrinsic
Value of
Options
Exercised
Outstanding and Exercisable as of December 31, 2014
22
35
57
$
11.69
Exercised
(22
)
(10
)
(32
)
$
11.78
$
359
Outstanding and Exercisable as of September 30, 2015
—
25
25
$
11.58
No compensation expense was recorded during the
nine
months ended
September 30, 2015
or
2014
as a result of the grant date fair value having been fully amortized as of December 31, 2009.
13
Table of Contents
Restricted Stock
Kforce's annual restricted stock grants made to executives and management are generally based on the extent by which annual long-term incentive performance goals, which are established by Kforce’s Compensation Committee during the first quarter of the year of performance, have been met, as determined by the Compensation Committee. Additionally, Kforce, with the approval of the Compensation Committee, grants restricted stock in varying amounts as determined appropriate during the year to retain executives and management. Restricted stock granted during the
nine
months ended
September 30, 2015
will vest over a period of between
one
to
ten years
, with equal vesting annually.
During the three months ended March 31, 2014, the Firm modified all awards containing a performance-acceleration feature that were granted during the three months ended December 31, 2013, as follows: (1) eliminated the performance-acceleration feature and (2) changed the time-based vesting term to
five years
, with equal vesting annually. The total number of restricted shares impacted by this modification was
268 thousand
, excluding already forfeited shares, and the number of employees impacted was
87
. The total incremental compensation cost resulting from the modification was
$109 thousand
, which will be amortized on a straight-line basis over the requisite service period of the modified awards.
Restricted stock contain the same voting rights as other common stock and are included in the number of shares of common stock issued and outstanding. Restricted stock contain the right to forfeitable dividends in the form of additional shares of restricted stock at the same rate as the cash dividend on common stock and containing the same vesting provisions as the underlying award. The following table presents the activity for the
nine
months ended
September 30, 2015
(in thousands, except per share amounts):
Number of Restricted Stock
Weighted Average
Grant Date
Fair Value
Total Intrinsic
Value of Restricted
Stock Vested
Outstanding as of December 31, 2014
982
$
18.55
Granted
533
$
23.92
Forfeited/Canceled
(59
)
$
19.37
Vested
(145
)
$
18.08
$
3,484
Outstanding as of September 30, 2015
1,311
$
20.73
The fair market value of restricted stock is determined based on the closing stock price of Kforce’s common stock at the date of grant, and is amortized on a straight-line basis over the requisite service period. As of
September 30, 2015
, total unrecognized compensation expense related to restricted stock was
$19.5
million, which will be recognized over a weighted average remaining period of
4.5
years.
Note G - Goodwill and Intangible Assets
The following table sets forth the activity in goodwill and other intangible assets during the
nine
months ended
September 30, 2015
(in thousands):
Goodwill
Intangible Assets, Net
Balance as of December 31, 2014
$
45,968
$
5,011
Amortization of intangible assets
—
(575
)
Balance as of September 30, 2015
$
45,968
$
4,436
As of
September 30, 2015
and
December 31, 2014
, Intangible assets, net in the accompanying Unaudited Condensed Consolidated Balance Sheets consisted of
$2.2
million and
$2.8
million, respectively, of definite-lived intangible assets including customer relationships, customer contracts, technology and other and
$2.2
million of an indefinite-lived intangible asset including a trade name and trademark.
14
Table of Contents
As of
September 30, 2015
and
December 31, 2014
, accumulated amortization for intangible assets was
$26.4
million and
$25.8
million, respectively. The following table presents the estimated amortization expense for intangibles over the next five years and thereafter (in thousands):
Remainder of 2015
$
192
2016
589
2017
341
2018
341
2019
330
Thereafter
402
Total
$
2,195
Note H - Reportable Segments
Kforce’s reportable segments are as follows: (1) Tech; (2) FA; and (3) GS. This determination is supported by, among other factors: the existence of individuals responsible for the operations of each segment and who also report directly to our chief operating decision maker (“CODM”), the nature of the segment’s operations and information presented to the Board and our CODM. Kforce also reports Flexible billings and Direct Hire (formerly referred to as "Search") fees separately by segment, which has been incorporated into the table below. The following table has been updated to reflect the disposition of HIM. As described in Note B – “Discontinued Operations,” all revenues and gross profit associated with the discontinued operations have been recorded within Income from discontinued operations, net of income taxes, in the Unaudited Condensed Consolidated Statement of Operations and Comprehensive Income.
Historically, and for the
three and nine
months ended
September 30, 2015
and
2014
, Kforce has generated only sales and gross profit information on a segment basis. Substantially all operations and long-lived assets are located in the United States. We do not report total assets or income from continuing operations separately by segment as our operations are largely combined.
15
Table of Contents
The following table provides information concerning the operations of our segments for the
three and nine
months ended
September 30, 2015
and
2014
(in thousands):
Technology
Finance and
Accounting
Government
Solutions
Total
Three Months Ended September 30,
2015
Net service revenues:
Flexible billings
$
226,381
$
76,707
$
24,351
$
327,439
Direct Hire fees
5,732
8,404
—
14,136
Total net service revenues
$
232,113
$
85,111
$
24,351
$
341,575
Gross profit
$
69,128
$
31,710
$
8,983
$
109,821
Operating expenses
87,209
Income from continuing operations, before income taxes
$
22,612
2014
Net service revenues:
Flexible billings
$
212,269
$
64,254
$
24,787
$
301,310
Direct Hire fees
5,374
7,126
—
12,500
Total net service revenues
$
217,643
$
71,380
$
24,787
$
313,810
Gross profit
$
63,591
$
26,425
$
8,275
$
98,291
Operating expenses
84,950
Income from continuing operations, before income taxes
$
13,341
Nine Months Ended September 30,
2015
Net service revenues:
Flexible billings
$
660,692
$
215,674
$
74,515
$
950,881
Direct Hire fees
17,224
23,434
—
40,658
Total net service revenues
$
677,916
$
239,108
$
74,515
$
991,539
Gross profit
$
197,982
$
87,229
$
25,388
$
310,599
Operating expenses
259,023
Income from continuing operations, before income taxes
$
51,576
2014
Net service revenues:
Flexible billings
$
610,897
$
181,411
$
71,504
$
863,812
Direct Hire fees
14,418
20,362
—
34,780
Total net service revenues
$
625,315
$
201,773
$
71,504
$
898,592
Gross profit
$
180,210
$
73,793
$
22,200
$
276,203
Operating expenses
242,634
Income from continuing operations, before income taxes
$
33,569
16
Table of Contents
Note I - Other Long-Term Liabilities
Other long-term liabilities consisted of the following (in thousands):
September 30, 2015
December 31, 2014
Deferred compensation plan
$
22,541
$
22,425
Supplemental executive retirement plan
11,476
10,197
Other
6,036
3,834
$
40,053
$
36,456
Note J - Supplemental Cash Flow Information
Supplemental cash flow information is as follows for the
nine
months ended
September 30, 2015
and
2014
(in thousands):
Nine Months Ended
September 30,
2015
2014
Cash paid during the period for:
Income taxes, net
$
15,592
$
12,608
Interest, net
$
1,234
$
637
Non-Cash Transaction Information:
Employee stock purchase plan
$
435
$
550
Equipment acquired under capital leases
$
553
$
130
Unsettled repurchases of common stock
$
1,011
$
1,937
Shares tendered in payment of the exercise price of stock options
$
—
$
84
17
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following Management's Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Kforce Inc., our operations, and our present business environment. This MD&A should be read in conjunction with Item 1. Financial Statements of this report on Form 10-Q.
This overview summarizes the MD&A, which includes the following sections:
•
Executive Summary –
an executive summary of our results of operations for the
nine
months ended
September 30, 2015
.
•
Critical Accounting Estimates
– a discussion of the accounting estimates that are most critical to aid in fully understanding and evaluating our reported financial results and that require management’s most difficult, subjective or complex judgments.
•
Results of Operations
– an analysis of Kforce’s unaudited condensed consolidated results of operations for the
three and nine
months ended
September 30, 2015
and
2014
, which have been presented in its unaudited condensed consolidated financial statements. In order to assist the reader in understanding our business as a whole, certain metrics are presented for each of our segments.
•
Liquidity and Capital Resources
– an analysis of cash flows, off-balance sheet arrangements, stock repurchases, contractual obligations and commitments and the impact of changes in interest rates on our business.
Effective August 3, 2014, Kforce divested its HIM segment through a sale of all of the issued and outstanding stock of KHI. See Note B – “Discontinued Operations” to the unaudited condensed consolidated financial statements for a more detailed discussion. The results presented in the accompanying Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income for the
three and nine
months ended
September 30, 2014
include activity relating to HIM as discontinued operations. Except as specifically noted, our discussions below exclude any activity related to HIM, which is addressed separately in the discussion of income from discontinued operations, net of income taxes.
18
Table of Contents
EXECUTIVE SUMMARY
The following is an executive summary of what Kforce believes are highlights as of and for the
nine
months ended
September 30, 2015
, which should be considered in the context of the additional discussions herein and in conjunction with the unaudited condensed consolidated financial statements and notes thereto.
•
Net service revenues for the
nine
months ended
September 30, 2015
increased
10.3%
to
$991.5
million from
$898.6
million in the comparable period in
2014
.
•
Flex revenues for the
nine
months ended
September 30, 2015
increased
10.1%
to
$950.9
million from
$863.8
million in the comparable period in
2014
.
•
Direct Hire revenues for the
nine
months ended
September 30, 2015
increased
16.9%
to
$40.7
million from
$34.8
million in the comparable period in
2014
.
•
Flex gross profit margin for the
nine
months ended
September 30, 2015
increased
50
basis points to
28.4%
from
27.9%
in the comparable period in
2014
. Flex gross profit margin
increase
d
30
basis points for Tech,
10
basis points for FA and
310
basis points for GS.
•
Selling, general and administrative ("SG&A") expenses as a percentage of revenues for the
nine
months ended
September 30, 2015
decrease
d to
25.2%
from
26.0%
in the comparable period in
2014
.
•
Income from continuing operations of
$30.9
million for the
nine
months ended
September 30, 2015
increased
$10.6
million compared with income from continuing operations of
$20.3
million in the comparable period in
2014
.
•
Net income of
$30.9
million for the
nine
months ended
September 30, 2015
decreased
$51.1
million from net income of
$82.0
million in the comparable period in
2014
due primarily to the gain on sale of HIM recorded in the third quarter of 2014.
•
Diluted earnings per share from continuing operations for the
nine
months ended
September 30, 2015
increased
to
$1.09
from
$0.63
per share in the comparable period in
2014
.
•
During the
nine
months ended
September 30, 2015
, Kforce repurchased
983
thousand shares of common stock on the open market at a total cost of approximately
$23.5
million.
•
The Firm declared and paid three quarterly dividends of
$0.11
per share during the
nine
months ended
September 30, 2015
, resulting in a payout in cash of
$9.3
million in total.
•
The total amount outstanding under our credit facility
decreased
$12.4
million to
$80.9
million as of
September 30, 2015
as compared to
$93.3 million
as of
December 31, 2014
.
19
Table of Contents
CRITICAL ACCOUNTING ESTIMATES
Our unaudited condensed consolidated financial statements are prepared in accordance with GAAP. In connection with the preparation of our unaudited condensed consolidated financial statements, we are required to make assumptions and estimates about future events, and apply judgments that affect the reported amount of assets, liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends, and other factors that management believes to be relevant at the time our unaudited condensed consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, estimates, assumptions and judgments to ensure that our unaudited condensed consolidated financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
Please refer to Note 1 – “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Estimates” in our 2014 Annual Report on Form 10-K for a more detailed discussion of our significant accounting policies and critical accounting estimates.
RESULTS OF OPERATIONS
Three and Nine Months Ended
September 30, 2015
and
2014
Net service revenues for the
three and nine
months ended
September 30, 2015
were
$341.6
million and
$991.5
million, respectively, which represents an
increase
of
8.8%
and
10.3%
, respectively, over the comparable periods in
2014
. The
increase
was composed of
increase
s of
6.6%
and
8.4%
in our Tech segment (which represents
68.4%
of total net service revenues for the
nine
months ended
September 30, 2015
),
19.2%
and
18.5%
in our FA segment (which represents
24.1%
of total net service revenues for the
nine
months ended
September 30, 2015
) and a decrease of
1.8%
and an increase of
4.2%
in our GS segment (which represents
7.5%
of total net service revenues for the
nine
months ended
September 30, 2015
) for the
three and nine
months ended
September 30, 2015
, over the comparable periods in
2014
. Flex revenues
increase
d
8.7%
and
10.1%
for the
three and nine
months ended
September 30, 2015
, over the comparable periods in
2014
. Direct Hire revenues
increase
d
13.1%
and
16.9%
for the
three and nine
months ended
September 30, 2015
, over the comparable periods in
2014
.
Flex gross profit margin
increased
70
basis points to
29.2%
for the three months ended
September 30, 2015
, as compared to
28.5%
for the comparable period in
2014
, and
increased
50
basis points to
28.4%
for the
nine
months ended
September 30, 2015
, as compared to
27.9%
for the comparable period in
2014
. The
increase
s are due primarily to an increase in the spread between our bill rates and pay rates in our Tech and FA segments, improved profitability from our GS segment, a reduction in benefit costs and a more favorable payroll tax environment as compared to 2014. SG&A expenses as a percentage of net service revenues were
24.6%
and
25.2%
for the
three and nine
months ended
September 30, 2015
, respectively, as compared to
26.2%
and
26.0%
for the comparable periods in
2014
. The
decrease
in SG&A expenses as a percentage of net service revenues was driven by a decrease in compensation, commission, payroll taxes and benefit related costs. Kforce expects to continue to manage its SG&A costs diligently.
From an economic standpoint, temporary employment figures and trends are important indicators of staffing demand, which continued to be positive during
2015
, based on data published by the Bureau of Labor Statistics (“BLS”) and Staffing Industry Analysts (“SIA”). The unemployment rate was at
5.1%
as of September 2015, and non-farm payroll expanded by approximately
501
thousand jobs in the period July through September 2015. The college-level unemployment rate, which we believe serves as a proxy for professional employment and is more closely aligned with the Firm’s business strategy and candidate profile, was at
2.5%
in September 2015. Kforce believes that uncertainty in the overall U.S. economic outlook related to the political landscape and geo-political risk as well as the expanding regulatory requirements, including those around employee classification, will continue to fuel growth in temporary staffing. The penetration rate (the percentage of temporary staffing to total employment) in September 2015 remained near record levels at
2.04%
. Given the near record levels of the penetration rate, we believe that our Flex revenues can grow significantly even in a relatively modest growth macro-economic environment. Kforce remains optimistic about the growth prospects of the temporary staffing industry, the penetration rate, and in particular, our revenue portfolio.
20
Table of Contents
Over the last few years, we have undertaken several significant initiatives including: (1) executing a realignment plan to streamline our leadership and revenue-enabling personnel in an effort to better align a higher percentage of roles closer to the customer; (2) increasing our focus on consultant care processes and communications to redeploy our consultants in a timely fashion; (3) increasing revenue-generating headcount to capitalize on targeted growth opportunities; (4) further optimizing our NRC team in support of our field operations; (5) upgrading our corporate systems; (6) focusing on process improvements and (7) divesting of HIM, which we considered a non-core business. We believe our realigned field operations and revenue-enabling operations models provide a competitive advantage for us and are keys to our future growth and profitability. We also believe that our portfolio of service offerings, which are almost exclusively in the U.S. and are focused in key areas of expected growth in Tech and FA, are also a key contributor to our long-term financial stability. We believe the divestiture of HIM provides us the opportunity to further dedicate our resources to exclusively providing technology and finance and accounting talent in the commercial and government markets through our staffing organization and Kforce Government Solutions Inc., our government solutions provider.
Net Service Revenues
. The following table sets forth, as a percentage of net service revenues, certain items in our Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income for the
three and nine
months ended
September 30, 2015
and
2014
:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2015
2014
2015
2014
Net Service Revenues by Segment:
Tech
68.0
%
69.4
%
68.4
%
69.6
%
FA
24.9
22.7
24.1
22.5
GS
7.1
7.9
7.5
7.9
Net service revenues
100.0
%
100.0
%
100.0
%
100.0
%
Revenues by Type:
Flex
95.9
%
96.0
%
95.9
%
96.1
%
Direct Hire
4.1
4.0
4.1
3.9
Net service revenues
100.0
%
100.0
%
100.0
%
100.0
%
Gross profit
32.2
%
31.3
%
31.3
%
30.7
%
Selling, general and administrative expenses
24.6
%
26.2
%
25.2
%
26.0
%
Depreciation and amortization
0.8
%
0.8
%
0.7
%
0.8
%
Income from continuing operations, before income taxes
6.6
%
4.3
%
5.2
%
3.7
%
Income from continuing operations
4.0
%
2.5
%
3.1
%
2.3
%
Net income
4.0
%
20.7
%
3.1
%
9.1
%
21
Table of Contents
The following table details net service revenues for Flex and Direct Hire by segment and changes from the prior period for the
three and nine
months ended September 30 (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2015
Increase
(Decrease)
2014
2015
Increase
(Decrease)
2014
Tech
Flex
$
226,381
6.6
%
$
212,269
$
660,692
8.2
%
$
610,897
Direct Hire
5,732
6.7
%
5,374
17,224
19.5
%
14,418
Total Tech
$
232,113
6.6
%
$
217,643
$
677,916
8.4
%
$
625,315
FA
Flex
$
76,707
19.4
%
$
64,254
$
215,674
18.9
%
$
181,411
Direct Hire
8,404
17.9
%
7,126
23,434
15.1
%
20,362
Total FA
$
85,111
19.2
%
$
71,380
$
239,108
18.5
%
$
201,773
GS
Flex
$
24,351
(1.8
)%
$
24,787
$
74,515
4.2
%
$
71,504
Total GS
$
24,351
(1.8
)%
$
24,787
$
74,515
4.2
%
$
71,504
Total Flex
$
327,439
8.7
%
$
301,310
$
950,881
10.1
%
$
863,812
Total Direct Hire
14,136
13.1
%
12,500
40,658
16.9
%
34,780
Total Net Service Revenues
$
341,575
8.8
%
$
313,810
$
991,539
10.3
%
$
898,592
Flex Revenues.
The primary drivers of Flex revenues are the number of consultant hours worked, the consultant bill rate per hour and, to a limited extent, the amount of billable expenses incurred by Kforce. Our quarterly operating results are affected by the number of billing days in a quarter and the seasonality of our clients’ businesses. For the three months ended
September 30, 2015
and
2014
, there were 64 billing days each.
Flex revenues for our largest segment, Tech, experienced growth during the
three and nine
months ended
September 30, 2015
of
6.6%
and
8.2%
as compared to the same periods in
2014
. The year-over-year growth rate in the third quarter of 2015 of 6.6% decelerated from 9.6% in the second quarter of 2015, which we believe is primarily attributable to declines in a few of our largest clients due to merger and acquisition activities and other client-specific business disruptions. A September
2015
report published by SIA provided an expectation that temporary technology staffing could experience growth of 6% for 2015 and an additional 6% in 2016, which we believe is due to the continuing use of temporary staffing as a solution during uncertain economic cycles, the increasing cost of employment driving the systemic use of temporary staffing, particularly in project-based work such as technology, and the increasing pace of change in areas like mobility, data security and others are increasing the demand for Tech talent. SIA also acknowledges that notable skill shortages in certain technology skill sets will continue, which we believe will result in strong future growth in our Tech segment. The Firm believes it is well-positioned to take advantage of this growth as a result of the expected increase in productivity, which normally comes with tenure, of the revenue-generating headcount added in the last few years. We are also expecting to accelerate the hiring of Tech Flex sales associates over the next several quarters to capture the market demand that exists in this space. We expect our Tech Flex revenues to increase on a year-over-year basis in the fourth quarter of 2015 though the rate of growth may further decelerate compared to the 6.6% for the third quarter of 2015.
Our FA segment experienced an
increase
of
19.4%
and
18.9%
in Flex revenues during the
three and nine
months ended
September 30, 2015
, as compared to the same periods in
2014
. In its September
2015
update, SIA provided an expectation that finance and accounting staffing could experience growth of 10% in
2015
and an additional 6% in
2016
. The Firm believes it is well-positioned to take advantage of this growth as a result of the expected increase in productivity, which normally comes with tenure, of the revenue-generating headcount added in the last few years. We expect our year-over-year growth in FA for the fourth quarter of 2015 to decelerate compared to the third quarter of 2015 though remain at high levels.
Our GS segment experienced a
decrease
of
1.8%
and an increase of
4.2%
in Flex revenues during the
three and nine
months ended
September 30, 2015
, as compared to the same periods in
2014
. There remains continued uncertainty within this segment due to an increase in competition and the lowest price technically acceptable government procurement environment. We expect near-term revenues to be fairly stable.
22
Table of Contents
The following table details total Flex hours for our Tech and FA segments and percentage changes over the prior period for the
three and nine
months ended September 30 (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2015
Increase
(Decrease)
2014
2015
Increase
(Decrease)
2014
Tech
3,332
9.2
%
3,050
9,726
9.7
%
8,867
FA
2,350
18.7
%
1,980
6,564
17.6
%
5,584
Total hours
5,682
13.0
%
5,030
16,290
12.7
%
14,451
As the GS segment primarily provides solutions-based services as compared to staffing services, Flex hours are not presented above.
The
increase
in Flex revenues for Tech for the three months ended
September 30, 2015
, compared to the same period in
2014
, was
$14.1 million
, composed of a $19.4 million increase in volume, a $4.8 million decrease in bill rate and a $0.5 million decrease in billable expenses. The
increase
in Flex revenues for Tech for the
nine
months ended
September 30, 2015
, compared to the same period in
2014
, was
$49.8
million, composed of a $58.8 million increase in volume, an $8.9 million decrease in bill rate and a $0.1 million decrease in billable expenses. The
increase
in Flex revenues for FA for the three months ended
September 30, 2015
, compared to the same period in
2014
, was
$12.5 million
, composed of a $12.0 million increase in volume and a $0.5 million increase in bill rate. The
increase
in Flex revenues for FA for the
nine
months ended
September 30, 2015
, compared to the same period in
2014
, was
$34.3
million, composed of a $31.8 million increase in volume and a $2.5 million increase in bill rate.
Billable expenses, which are included as a component of net services revenues, are primarily attributable to project-based work. The following table details total Flex billable expenses for each segment and percentage changes over the prior period for the
three and nine
months ended September 30 (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2015
Increase
(Decrease)
2014
2015
Increase
(Decrease)
2014
Tech
$
1,263
(29.0
)%
$
1,778
$
4,388
(2.1
)%
$
4,480
FA
71
(22.8
)%
92
212
(12.0
)%
241
GS
76
35.7
%
56
302
(6.5
)%
323
Total billable expenses
$
1,410
(26.8
)%
$
1,926
$
4,902
(2.8
)%
$
5,044
Direct Hire Fees.
The primary drivers of Direct Hire fees are the number of placements and the average placement fee. Direct Hire fees also include conversion revenues (conversions occur when consultants initially assigned to a client on a temporary basis are later converted to a permanent placement). Our GS segment does not make permanent placements.
Direct Hire revenues
increase
d
13.1%
and
16.9%
during the
three and nine
months ended
September 30, 2015
, as compared to the same periods in
2014
.
Total placements for each segment and percentage changes over the prior period were as follows for the
three and nine
months ended September 30:
Three Months Ended September 30,
Nine Months Ended September 30,
2015
Increase
(Decrease)
2014
2015
Increase
(Decrease)
2014
Tech
353
9.6
%
322
1,072
20.7
%
888
FA
656
21.7
%
539
1,834
7.6
%
1,704
Total placements
1,009
17.2
%
861
2,906
12.1
%
2,592
23
Table of Contents
The average fee per placement for each segment and percentage changes over the prior period were as follows for the
three and nine
months ended September 30:
Three Months Ended September 30,
Nine Months Ended September 30,
2015
Increase
(Decrease)
2014
2015
Increase
(Decrease)
2014
Tech
$
16,247
(2.7
)%
$
16,704
$
16,072
(1.0
)%
$
16,242
FA
12,815
(3.1
)%
13,219
12,780
6.9
%
11,951
Total average placement fee
$
14,015
(3.5
)%
$
14,522
$
13,994
4.3
%
$
13,421
The
increase
in Direct Hire revenues for the three months ended
September 30, 2015
, compared to the same period in
2014
, was
$1.6
million, composed of a $2.1 million increase in volume and a $0.5 million decrease in rate. The
increase
in Direct Hire revenues for the
nine
months ended
September 30, 2015
, compared to the same period in
2014
, was
$5.9
million, composed of a $4.2 million increase in volume and a $1.7 million increase in rate.
Gross Profit.
Gross profit on Flex billings is determined by deducting the direct cost of services (primarily flexible personnel payroll wages, payroll taxes, payroll-related insurance and certain fringe benefits, as well as subcontractor costs) from net Flex service revenues. In addition, consistent with industry practices, gross profit dollars from Direct Hire fees are equal to revenues, because there are generally no direct costs associated with such revenues.
The gross profit percentage for each segment and percentage changes over the prior period were as follows for the
three and nine
months ended September 30:
Three Months Ended September 30,
Nine Months Ended September 30,
2015
Increase
(Decrease)
2014
2015
Increase
(Decrease)
2014
Tech
29.8
%
2.1
%
29.2
%
29.2
%
1.4
%
28.8
%
FA
37.3
%
0.8
%
37.0
%
36.5
%
(0.3
)%
36.6
%
GS
36.9
%
10.5
%
33.4
%
34.1
%
10.0
%
31.0
%
Total gross profit percentage
32.2
%
2.9
%
31.3
%
31.3
%
2.0
%
30.7
%
Kforce also monitors the gross profit percentage as a percentage of Flex revenues, which is referred to as the Flex gross profit percentage. This provides management with helpful insight into the other drivers of total gross profit percentage such as changes in volume evidenced by changes in hours billed for Flex and changes in the spread between the bill rate and pay rate for Flex.
The following table presents, for each segment, the Flex gross profit percentage and percentage change over the prior period for the
three and nine
months ended September 30:
Three Months Ended September 30,
Nine Months Ended September 30,
2015
Increase
(Decrease)
2014
2015
Increase
(Decrease)
2014
Tech
28.0
%
2.2
%
27.4
%
27.4
%
1.1
%
27.1
%
FA
30.4
%
1.3
%
30.0
%
29.6
%
0.3
%
29.5
%
GS
36.9
%
10.5
%
33.4
%
34.1
%
10.0
%
31.0
%
Total Flex gross profit percentage
29.2
%
2.5
%
28.5
%
28.4
%
1.8
%
27.9
%
The increase in Flex gross profit for the three months ended
September 30, 2015
, compared to the same period in
2014
, was $9.9 million, composed of a $7.5 million increase in volume and a $2.4 million increase in rate. The increase in Flex gross profit for the
nine
months ended
September 30, 2015
, compared to the same period in
2014
, was $28.5 million, composed of a $24.3 million increase in volume and a $4.2 million increase in rate.
24
Table of Contents
During the
three and nine
months ended
September 30, 2015
, Flex gross profit percentage
increase
d
70
basis points and
50
basis points as compared to the same periods in
2014
, respectively. These
increase
s were due primarily to an increase in the spread between our bill rates and pay rates in our Tech and FA segments, improved profitability from our GS segment, a reduction in benefit costs and a more favorable payroll tax environment as compared to 2014. A continued focus for Kforce is optimizing the spread between bill rates and pay rates by providing our associates with tools, economic knowledge and defined programs to drive improvement in the effectiveness of our pricing strategy around the staffing services we provide. We believe this strategy will serve to balance the desire for optimal volume, rate, effort and duration of assignment, while ultimately maximizing the benefit for our clients, our consultants and Kforce.
SG&A Expenses
. For the
three and nine
months ended
September 30, 2015
, total commissions, compensation, payroll taxes, and benefit costs as a percentage of SG&A represented
84.5%
and
84.0%
, respectively, as compared to
85.5%
and
85.3%
for the comparable period in
2014
. Commissions, certain revenue-generating bonuses and related payroll taxes and benefit costs are variable costs driven primarily by revenue and gross profit levels, and associate performance. Therefore, as gross profit levels change, these expenses would also generally be anticipated to change, but remain relatively consistent as a percentage of revenues.
The following table presents these components of SG&A along with an “other” caption, which includes bad debt expense, lease expense, professional fees, travel, telephone, computer and certain other expenses, as an absolute amount and as a percentage of total net service revenues for the
three and nine
months ended September 30 (in thousands):
2015
% of
Revenues
2014
% of
Revenues
Three Months Ended September 30,
Compensation, commissions, payroll taxes and benefits costs
$
71,145
20.8
%
$
70,175
22.4
%
Other
13,022
3.8
%
11,915
3.8
%
Total SG&A
$
84,167
24.6
%
$
82,090
26.2
%
Nine Months Ended September 30,
Compensation, commissions, payroll taxes and benefits costs
$
209,837
21.2
%
$
199,795
22.2
%
Other
39,877
4.0
%
34,423
3.8
%
Total SG&A
$
249,714
25.2
%
$
234,218
26.0
%
SG&A as a percentage of net service revenues
decrease
d
160
and
80
basis points for the
three and nine
months ended
September 30, 2015
as compared to the same period in
2014
. These
decrease
s were primarily attributable to the following:
•
For the
three and nine
months ended
September 30, 2015
, compensation, commissions, payroll taxes and benefits costs
decrease
d
1.6%
and
1.0%
, respectively, of net service revenues, which was primarily a result of a reduction in salaries and wages, benefits costs and a decrease in commissions driven by improvements in associate productivity.
25
Table of Contents
Depreciation and Amortization.
The following table presents depreciation and amortization expense and percentage changes over the prior period by major asset class for the
three and nine
months ended September 30 (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2015
Increase
(Decrease)
2014
2015
Increase
(Decrease)
2014
Fixed asset depreciation
$
1,812
2.7
%
$
1,764
$
5,027
6.8
%
$
4,705
Capitalized software amortization
576
(20.0
)%
720
1,800
(18.6
)%
2,211
Intangible asset amortization
191
20.9
%
158
575
21.1
%
475
Total depreciation and amortization
$
2,579
(2.4
)%
$
2,642
$
7,402
0.1
%
$
7,391
Other Expense, Net.
Other expense, net was
$0.5 million
and
$1.9
million for the
three and nine
months ended
September 30, 2015
which consisted primarily of interest expense related to outstanding borrowings under our credit facility and
$0.5 million
due to the remeasurement of our contingent consideration liability for the nine months ended
September 30, 2015
. Other expense, net was
$0.2 million
and
$1.0
million for the
three and nine
months ended
September 30, 2014
which consisted primarily of interest expense related to outstanding borrowings under our credit facility.
Income Tax Expense.
Income tax expense as a percentage of income from continuing operations before income taxes (our “effective rate”) for the
nine
months ended
September 30, 2015
and
2014
was
40.0%
and
39.4%
, respectively. There were no individual items during the
nine
months ended
September 30, 2015
or
2014
that had a material impact on Kforce’s effective rate.
Income from Discontinued Operations, Net of Income Taxes.
Discontinued operations include the consolidated income and expenses of HIM. During the three months ended September 30, 2014, Kforce completed the sale of HIM resulting in a pre-tax gain of $94.3 million. Included in the determination of the pre-tax gain is approximately $4.9 million of goodwill for HIM and transaction expenses totaling approximately $11.0 million, which primarily included legal fees, stock-based compensation related to the acceleration of restricted stock due to change in control provisions, commissions and transaction bonuses. Income tax expense as a percentage of income from discontinued operations, before income taxes, for the nine months ended
September 30, 2014
was 40.5%.
26
Table of Contents
Adjusted EBITDA and Adjusted EBITDA Per Share.
"Adjusted EBITDA", a non-GAAP financial measure, is defined by Kforce as net income before income from discontinued operations, net of income taxes, non-cash impairment charges, interest, income taxes, depreciation and amortization and stock-based compensation expense. "Adjusted EBITDA Per Share" is Adjusted EBITDA divided by the number of diluted weighted average shares outstanding. Adjusted EBITDA and Adjusted EBITDA Per Share should not be considered a measure of financial performance under GAAP. Items excluded from Adjusted EBITDA and Adjusted EBITDA Per Share are significant components in understanding and assessing our past and future financial performance, and this presentation should not be construed as an inference by us that our future results will be unaffected by those items excluded from Adjusted EBITDA and Adjusted EBITDA Per Share. Adjusted EBITDA and Adjusted EBITDA Per Share are key measures used by management to evaluate our operations, including our ability to generate cash flows and, consequently, management believes they are useful information to investors. The measures should not be considered in isolation or as alternatives to net income, cash flows or other financial statement information presented in the unaudited condensed consolidated financial statements as indicators of financial performance or liquidity. The measure is not determined in accordance with GAAP and is thus susceptible to varying calculations. Also, Adjusted EBITDA and Adjusted EBITDA Per Share, as presented, may not be comparable to similarly titled measures of other companies.
Some of the items that are excluded also impacted certain balance sheet assets, resulting in all or a portion of an asset being written off without a corresponding recovery of cash, that may have previously been spent with respect to the asset. In addition, although we excluded amortization of stock-based compensation expense (which we expect to continue to incur in the future) because it is a non-cash expense, the associated stock issued may result in an increase in our outstanding shares of stock, which may result in the dilution of our stockholder ownership interest. We encourage you to evaluate these items and the potential risks of excluding such items when analyzing our financial position.
The following table presents Adjusted EBITDA and Adjusted EBITDA Per Share results and includes a reconciliation of Adjusted EBITDA to net income and Adjusted Earnings Per Share to earnings per share for the
three and nine
months ended September 30 (in thousands, except per share amounts):
2015
Per Share
2014
Per Share
Three Months Ended September 30,
Net income
$
13,545
$
0.48
$
65,018
$
2.06
Income from discontinued operations, net of income taxes
—
—
57,023
1.81
Income from continuing operations
$
13,545
$
0.48
$
7,995
$
0.25
Depreciation and amortization
2,579
0.09
2,642
0.08
Stock-based compensation expense
1,348
0.05
671
0.02
Interest expense and other
458
0.02
258
0.01
Income tax expense
9,067
0.32
5,346
0.18
Adjusted EBITDA
$
26,997
$
0.96
$
16,912
$
0.54
Weighted average shares outstanding - basic
27,811
31,347
Weighted average shares outstanding - diluted
28,132
31,553
Nine Months Ended September 30,
Net income
$
30,923
$
1.09
$
81,970
$
2.52
Income from discontinued operations, net of income taxes
—
—
61,633
1.89
Income from continuing operations
$
30,923
$
1.09
$
20,337
$
0.63
Depreciation and amortization
7,402
0.26
7,391
0.23
Stock-based compensation expense
4,261
0.15
2,025
0.06
Interest expense and other
1,486
0.06
1,038
0.02
Income tax expense
20,653
0.73
13,232
0.41
Adjusted EBITDA
$
64,725
$
2.29
$
44,023
$
1.35
Weighted average shares outstanding - basic
28,072
32,267
Weighted average shares outstanding - diluted
28,318
32,495
27
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
To meet our capital and liquidity requirements, we primarily rely on operating cash flow, as well as borrowings under our existing credit facility. At
September 30, 2015
, Kforce had
$124.8 million
in working capital compared to
$130.2 million
at
December 31, 2014
. Kforce’s current ratio (current assets divided by current liabilities) was
2.1
at
September 30, 2015
and
2.4
at
December 31, 2014
.
The accompanying Unaudited Condensed Consolidated Statements of Cash Flows for the
nine
months ended
September 30, 2015
and
2014
provide a more detailed description of our cash flows. Currently, Kforce is principally focused on achieving the appropriate balance in the following areas of cash flow: (1) achieving positive cash flow from operating activities; (2) returning capital to our shareholders through our dividend and common stock repurchase programs; (3) maintaining an appropriate outstanding balance on our credit facility; (4) investing in our infrastructure to allow sustainable growth via capital expenditures; and (5) making strategic acquisitions.
We believe that existing cash and cash equivalents, cash flow from operations, and available borrowings under our credit facility will be adequate to meet the capital expenditure and working capital requirements of our operations for at least the next 12 months. However, significant deterioration in the economic environment or market conditions, among other things, could negatively impact operating results and liquidity, as well as the ability of our lenders to fund borrowings. There is no assurance that: (1) our lenders will be able to fund our borrowings or (2) if operations were to deteriorate and additional financing were to become necessary, we would be able to obtain financing in amounts sufficient to meet operating requirements or at terms which are satisfactory and which would allow us to remain competitive.
Actual results could also differ materially from those indicated as a result of a number of factors, including the use of currently available resources for possible acquisitions and possible additional stock repurchases.
The following table presents a summary of our net cash flows from operating, investing and financing activities for the
nine
months ended
September 30, 2015
and
2014
(in thousands):
Nine Months Ended
September 30,
2015
2014
Cash provided by (used in):
Operating activities
$
55,156
$
3,709
Investing activities
(7,767
)
114,312
Financing activities
(47,381
)
(117,779
)
Net increase in cash and cash equivalents
$
8
$
242
Discontinued Operations
As was previously discussed, Kforce divested of HIM effective August 3, 2014. The accompanying Unaudited Condensed Consolidated Statements of Cash Flows have been presented on a combined basis (continuing operations and discontinued operations) for the
nine
months ended
September 30, 2014
. Cash flows provided by discontinued operations for all prior periods were provided by operating activities and were not material to the capital resources of Kforce. In addition, the absence of cash flows from discontinued operations is not expected to have a significant effect on the future liquidity, financial position, or capital resources of Kforce.
Operating Activities
The significant variations in cash provided by operating activities and net income are principally related to adjustments to net income for certain non-cash charges such as depreciation and amortization expense, and stock-based compensation expense. These adjustments are more fully detailed in our Unaudited Condensed Consolidated Statements of Cash Flows for the
nine
months ended
September 30, 2015
and
2014
. Our largest source of operating cash flows is the collection of trade receivables and our largest use of operating cash flows is the payment of our employee and consultant populations’ compensation, which includes base salary, commissions and bonuses. When comparing cash flows from operating activities the
increase
in cash provided by operating activities during the
nine
months ended
September 30, 2015
as compared to the same period in
2014
is a result of the timing of collections of accounts receivable and payment of our employee and consultant populations' compensation as well as growth in our net service revenues.
28
Table of Contents
Investing Activities
Capital expenditures for the
nine
months ended
September 30, 2015
and
2014
were
$7.7 million
and
$4.8 million
, respectively, which excludes equipment acquired under capital leases.
We expect to continue to selectively invest in our infrastructure in order to support the expected future growth in our business. Kforce believes it has sufficient cash and availability under its credit facility to make any expected necessary capital expenditures in the foreseeable future. In addition, we continually review our portfolio of businesses and their operations in comparison to our internal strategic and performance objectives. As part of this review, we may acquire other businesses and further invest in, fully divest and/or sell parts of our current businesses.
Financing Activities
During the
nine
months ended
September 30, 2015
, the Firm paid cash for repurchases of common stock totaling
$24.9 million
, which was composed of approximately $23.9 million of open market common stock repurchases and $1.0 million of common stock repurchases attributable to shares withheld for statutory minimum tax withholding requirements pertaining to the vesting of restricted stock awards. Of the $23.9 million of open market common stock repurchases, $1.4 million of the cash paid during the
nine
months ended
September 30, 2015
related to the settlement of 2014 repurchases. Kforce currently expects to continue repurchasing common stock on the open market; however, the level of future repurchases may be impacted by changes in economic conditions or the level of our operating cash flows.
Kforce declared and paid three quarterly dividends of
$0.11
per share during the
nine
months ended
September 30, 2015
, resulting in a payout in cash of
$9.3 million
.
On October 30, 2015, the Board declared an increase to the cash dividend bringing the upcoming quarterly dividend to
$0.12
per share of common stock. Kforce currently expects to continue to declare and pay quarterly dividends of a similar amount. However, the declaration and payment of future dividends are discretionary and will be subject to determination by our Board each quarter following its review of, among other things, our financial performance and our legal ability to pay dividends.
Credit Facility
On September 20, 2011, Kforce entered into a Third Amended and Restated Credit Agreement, with a syndicate led by Bank of America, N.A. This was amended on March 30, 2012 through the execution of a Consent and First Amendment, on December 27, 2013 through the execution of a Second Amendment and Joinder, and further amended on December 23, 2014 through the execution of a Third Amendment (as amended to date, the "Credit Facility") resulting in a maximum borrowing capacity of $170.0 million, as well as an accordion option of $50.0 million. The maximum borrowings available to Kforce under the Credit Facility (exclusive of the accordion option) are limited to: (a) a revolving Credit Facility of up to $170.0 million (the “Revolving Loan Amount”) and (b) a $15.0 million sub-limit included in the Credit Facility for letters of credit.
Available borrowings under the Credit Facility are limited to 85% of the net amount of eligible accounts receivable, plus 85% of the net amount of eligible unbilled accounts receivable, plus 80% of the net amount of eligible employee placement accounts, minus certain minimum availability reserves; provided, that the Firm may, subject to certain conditions, elect to increase the available borrowing limitation based on a percentage of the appraised fair market value of the Firm's corporate headquarters property and/or an additional percentage of net eligible accounts receivable, net eligible unbilled accounts receivable and net eligible employee placement accounts. Borrowings under the Credit Facility are secured by substantially all of the assets of the Firm, excluding the real estate located at the Firm's corporate headquarters in Tampa, Florida, unless the eligible real estate conditions are met. Outstanding borrowings under the Revolving Loan Amount bear interest at a rate of: (a) LIBOR plus an applicable margin based on various factors; or (b) the higher of: (1) the prime rate, (2) the federal funds rate plus 0.50% or (3) LIBOR plus 1.25%. Fluctuations in the ratio of unbilled to billed receivables could result in material changes to availability from time to time. Letters of credit issued under the Credit Facility require Kforce to pay a fronting fee equal to 0.125% of the amount of each letter of credit issued, plus a per annum fee equal to the applicable margin for LIBOR loans based on the total letters of credit outstanding. To the extent that Kforce has unused availability under the Credit Facility, an unused line fee is required to be paid on a monthly basis equal to (a) if the average daily aggregate revolver outstanding are less than 35% of the amount of the commitments, 0.35% or (b) if the average daily aggregate revolver outstanding are greater than 35% of the amount of the commitments, 0.25% times the amount by which the maximum revolver amount exceeded the sum of the average daily aggregate revolver outstanding, during the immediately preceding month or shorter period if calculated for the first month hereafter or on the termination date.
29
Table of Contents
Under the Credit Facility, Kforce is subject to certain affirmative and negative covenants including (but not limited to) the maintenance of a fixed charge coverage ratio of at least 1.00 to 1.00 if the Firm’s availability under the Credit Facility is less than the greater of 10% of the aggregate amount of the commitment of all of the lenders under the Credit Facility or $11 million. Our ability to make distributions or repurchase equity securities could be limited if the Firm's availability is less than the greater of 12.5% of the aggregate amount of the commitment of all lenders under the Credit Facility or $20.6 million. Kforce had availability under the Credit Facility of $58.2 million as of September 30, 2015; therefore, the minimum fixed charge coverage ratio was not applicable and our ability to make distributions or repurchase equity securities was not restricted. Kforce believes that it will be able to maintain these minimum availability requirements; however, in the event that Kforce is unable to do so, Kforce could fail the fixed charge coverage ratio, which would constitute an event of default, and could limit our ability to make distributions or repurchase equity securities. Kforce believes the likelihood of default is remote. The Credit Facility expires December 23, 2019.
As of
September 30, 2015
,
$80.9 million
was outstanding under the Credit Facility. During the three months ended
September 30, 2015
, maximum outstanding borrowings under the Credit Facility were $92.2 million. As of
October 30, 2015
, $80.8 million was outstanding and $58.3 million was available under the Credit Facility.
Off-Balance Sheet Arrangements
Kforce provides letters of credit to certain vendors in lieu of cash deposits. At
September 30, 2015
, Kforce had letters of credit outstanding for workers’ compensation and other insurance coverage totaling $3.1 million, and for facility lease deposits totaling $0.5 million. Kforce does not have any additional off-balance sheet arrangements that have had, or are expected to have, a material effect on our unaudited condensed consolidated financial statements.
Stock Repurchases
As of
December 31, 2014
,
$29.7 million
of the Board-authorized common stock repurchase program remained available for future repurchases. During the
nine
months ended
September 30, 2015
, Kforce repurchased approximately
983
thousand shares of common stock on the open market at a total cost of approximately
$23.5
million. As of
September 30, 2015
,
$66.2
million remained available for future repurchases. On July 31, 2015, the Board approved a $60.0 million increase to the then remaining authorization amount.
30
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
In addition to the risks inherent in its operations, Kforce is exposed to certain market risks, primarily changes in interest rates. The sensitivity analysis presented below for our Credit Facility is based on a hypothetical 10% change in interest rates. This change is a hypothetical scenario and is used to calibrate potential risk and does not necessarily represent our view of future market changes.
As of
September 30, 2015
, we had
$80.9 million
outstanding under our Credit Facility and our weighted average effective interest rate on our Credit Facility was
1.6%
. A hypothetical 10% increase in interest rates in effect at
September 30, 2015
would increase Kforce's annual interest expense by
$0.1
million.
We do not believe that we have a material exposure to fluctuations in foreign currencies because our international operations represented less than
2%
of net service revenues for the
nine
months ended
September 30, 2015
, and because our international operations’ functional currency is the U.S. Dollar. However, Kforce will continue to assess the impact that currency fluctuations could have on our operations going forward.
Item 4.
Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
As of
September 30, 2015
, we carried out an evaluation required by Rules 13a-15 and 15d-15 under the Exchange Act (the “Evaluation”) under the supervision and with the participation of our CEO and CFO, of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15 and 15d-15 under the Exchange Act (“Disclosure Controls”). Based on the Evaluation, our CEO and CFO concluded that the design and operation of our Disclosure Controls were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is: (1) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and (2) accumulated and communicated to management, including the principal executive officer and the principal financial officer, as appropriate to allow timely decisions regarding disclosure.
Changes in Internal Control over Financial Reporting
Management has evaluated, with the participation of our CEO and CFO, whether any changes in our internal control over financial reporting that occurred during our last fiscal quarter have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. Based on the evaluation we conducted, management has concluded that no such changes have occurred.
Inherent Limitations of Internal Control Over Financial Reporting
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
CEO and CFO Certifications
Exhibits 31.1 and 31.2 are the Certifications of the CEO and the CFO, respectively. The Certifications are required in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 (the “Section 302 Certifications”). This Item of this report, which you are currently reading, is the information concerning the Evaluation referred to in the Section 302 Certifications and this information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented.
31
Table of Contents
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings.
We are involved in legal proceedings, claims, and administrative matters that arise in the ordinary course of our business. We have made accruals with respect to certain of these matters, where appropriate, that are reflected in our unaudited condensed consolidated financial statements but are not, individually or in the aggregate, considered material. For other matters for which an accrual has not been made, we have not yet determined that a loss is probable or the amount of loss cannot be reasonably estimated. While the ultimate outcome of the matters cannot be determined, we currently do not expect that these proceedings and claims, individually or in the aggregate, will have a material effect on our unaudited condensed consolidated financial position, results of operations, or cash flows. The outcome of any litigation is inherently uncertain, however, and if decided adversely to us, or if we determine that settlement of particular litigation is appropriate, we may be subject to liability that could have a material adverse effect on our unaudited condensed consolidated financial position, results of operations, or cash flows. Kforce maintains liability insurance in such amounts and with such coverage and deductibles as management believes is reasonable. The principal liability risks that Kforce insures against are workers’ compensation, personal injury, bodily injury, property damage, directors’ and officers’ liability, errors and omissions, employment practices liability and fidelity losses. There can be no assurance that Kforce’s liability insurance will cover all events or that the limits of coverage will be sufficient to fully cover all liabilities.
Item 1A.
Risk Factors.
There are no material changes in the risk factors previously disclosed in our 2014 Annual Report on Form 10-K.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
Purchases of Equity Securities by the Issuer
The following table presents information with respect to our repurchases of Kforce common stock during the three months ended
September 30, 2015
:
Period
Total Number of
Shares Purchased
(1)
Average Price Paid
per Share
Total Number of
Shares Purchased
as Part of
Publicly Announced
Plans or Programs
Approximate Dollar
Value of Shares that
May Yet Be
Purchased Under the
Plans or Programs (2)
July 1, 2015 to July 31, 2015
—
$
—
—
$
74,074,808
August 1, 2015 to August 31, 2015
102,752
$
26.61
89,676
$
71,680,472
September 1, 2015 to September 30, 2015
207,222
$
26.45
207,222
$
66,199,289
Total
309,974
$
26.50
296,898
$
66,199,289
(1)
Includes 13,076 shares of stock received upon vesting of restricted stock to satisfy statutory minimum tax withholding requirements for the period August 1, 2015 through August 31, 2015.
(2)
On July 31, 2015, the Board approved a $60 million increase to the outstanding stock repurchase authorization.
32
Table of Contents
Item 3.
Defaults Upon Senior Securities.
None.
Item 4.
Mine Safety Disclosures.
None.
Item 5.
Other Information
.
None.
Item 6.
Exhibits.
Exhibit
Number
Description
3.1
Amended and Restated Articles of Incorporation, incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 33-91738) filed with the SEC on May 9, 1996.
3.1a
Articles of Amendment to Articles of Incorporation, incorporated by reference to the Registrant’s Registration Statement on Form S-4/A (File No. 333-111566) filed with the SEC on February 9, 2004, as amended.
3.1b
Articles of Amendment to Articles of Incorporation, incorporated by reference to the Registrant’s Registration Statement on Form S-4/A (File No. 333-111566) filed with the SEC on February 9, 2004, as amended.
3.1c
Articles of Amendment to Articles of Incorporation, incorporated by reference to the Registrant’s Registration Statement on Form S-4/A (File No. 333-111566) filed with the SEC on February 9, 2004, as amended.
3.1d
Articles of Amendment to Articles of Incorporation, incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 000-26058) filed with the SEC on May 17, 2000.
3.1e
Articles of Amendment to Articles of Incorporation, incorporated by reference to the Registrant’s Annual Report on Form 10-K (File No. 000-26058) filed with the SEC on March 29, 2002.
3.2
Amended & Restated Bylaws, incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 000-26058) filed with the SEC on April 29, 2013.
31.1
Certification by the Chief Executive Officer of Kforce Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification by the Chief Financial Officer of Kforce Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification by the Chief Executive Officer of Kforce Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification by the Chief Financial Officer of Kforce Inc. pursuant to 18 U.S.C. Section 2350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.1
Part I, Item 1 of this Form 10-Q formatted in XBRL.
33
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Kforce Inc.
(Registrant)
Date: November 4, 2015
By:
/s/ DAVID M. KELLY
David M. Kelly
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
Date: November 4, 2015
By:
/s/ JEFFREY B. HACKMAN
Jeffrey B. Hackman
Senior Vice President, Finance and Accounting
(Principal Accounting Officer)
34