Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
LGI Homes
LGIH
#6189
Rank
$0.88 B
Marketcap
๐บ๐ธ
United States
Country
$38.13
Share price
-0.21%
Change (1 day)
-40.98%
Change (1 year)
๐ Construction
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
LGI Homes
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
LGI Homes - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
false
--12-31
Q3
2019
0001580670
P30Y
P1Y
P10Y
P1Y
P2Y
0.01
0.01
250000000
250000000
23746385
23988956
22707385
22949956
1347000
2100000
155000
1841000
364000
3669000
2547000
39000
4583000
2297000
P2Y
P3Y
1039000
1039000
0001580670
2019-01-01
2019-09-30
0001580670
2019-11-01
0001580670
2018-12-31
0001580670
2019-09-30
0001580670
2018-01-01
2018-09-30
0001580670
2018-07-01
2018-09-30
0001580670
us-gaap:RetainedEarningsMember
2019-07-01
2019-09-30
0001580670
2019-07-01
2019-09-30
0001580670
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-30
0001580670
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0001580670
us-gaap:RetainedEarningsMember
2018-12-31
0001580670
2019-01-01
2019-03-31
0001580670
us-gaap:CommonStockMember
2019-03-31
0001580670
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0001580670
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0001580670
2019-04-01
2019-06-30
0001580670
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001580670
us-gaap:TreasuryStockMember
2019-03-31
0001580670
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0001580670
us-gaap:CommonStockMember
2019-09-30
0001580670
us-gaap:RetainedEarningsMember
2019-03-31
0001580670
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0001580670
us-gaap:CommonStockMember
2019-06-30
0001580670
us-gaap:CommonStockMember
2018-12-31
0001580670
us-gaap:TreasuryStockMember
2019-06-30
0001580670
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001580670
us-gaap:TreasuryStockMember
2018-12-31
0001580670
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001580670
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0001580670
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0001580670
2019-06-30
0001580670
us-gaap:RetainedEarningsMember
2019-09-30
0001580670
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0001580670
us-gaap:RetainedEarningsMember
2019-06-30
0001580670
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001580670
2019-03-31
0001580670
us-gaap:TreasuryStockMember
2019-09-30
0001580670
2018-01-01
2018-03-31
0001580670
us-gaap:CommonStockMember
2017-12-31
0001580670
us-gaap:CommonStockMember
2018-06-30
0001580670
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0001580670
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0001580670
us-gaap:CommonStockMember
2018-07-01
2018-09-30
0001580670
2018-06-30
0001580670
us-gaap:RetainedEarningsMember
2018-03-31
0001580670
us-gaap:RetainedEarningsMember
2017-12-31
0001580670
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0001580670
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0001580670
us-gaap:TreasuryStockMember
2018-06-30
0001580670
us-gaap:TreasuryStockMember
2018-03-31
0001580670
2017-12-31
0001580670
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0001580670
us-gaap:CommonStockMember
2018-03-31
0001580670
us-gaap:TreasuryStockMember
2017-12-31
0001580670
us-gaap:TreasuryStockMember
2018-09-30
0001580670
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0001580670
2018-09-30
0001580670
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0001580670
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0001580670
us-gaap:CommonStockMember
2018-09-30
0001580670
2018-04-01
2018-06-30
0001580670
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0001580670
us-gaap:RetainedEarningsMember
2018-06-30
0001580670
us-gaap:RetainedEarningsMember
2018-09-30
0001580670
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0001580670
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0001580670
2018-03-31
0001580670
2019-01-01
0001580670
us-gaap:RetailMember
2019-07-01
2019-09-30
0001580670
lgih:WholesaleMember
2018-07-01
2018-09-30
0001580670
lgih:WholesaleMember
2019-01-01
2019-09-30
0001580670
us-gaap:RetailMember
2018-01-01
2018-09-30
0001580670
us-gaap:RetailMember
2019-01-01
2019-09-30
0001580670
us-gaap:RetailMember
2018-07-01
2018-09-30
0001580670
lgih:WholesaleMember
2018-01-01
2018-09-30
0001580670
lgih:WholesaleMember
2019-07-01
2019-09-30
0001580670
lgih:CentralDivisionMember
2018-07-01
2018-09-30
0001580670
lgih:SoutheastDivisionMember
2019-01-01
2019-09-30
0001580670
lgih:NorthwestDivisionMember
2019-01-01
2019-09-30
0001580670
lgih:SoutheastDivisionMember
2019-07-01
2019-09-30
0001580670
lgih:SoutheastDivisionMember
2018-01-01
2018-09-30
0001580670
lgih:NorthwestDivisionMember
2019-07-01
2019-09-30
0001580670
lgih:NorthwestDivisionMember
2018-01-01
2018-09-30
0001580670
lgih:FloridaDivisionMember
2019-01-01
2019-09-30
0001580670
lgih:WestDivisionMember
2018-01-01
2018-09-30
0001580670
lgih:CentralDivisionMember
2018-01-01
2018-09-30
0001580670
lgih:CentralDivisionMember
2019-01-01
2019-09-30
0001580670
lgih:SoutheastDivisionMember
2018-07-01
2018-09-30
0001580670
lgih:FloridaDivisionMember
2018-01-01
2018-09-30
0001580670
lgih:NorthwestDivisionMember
2018-07-01
2018-09-30
0001580670
lgih:CentralDivisionMember
2019-07-01
2019-09-30
0001580670
lgih:WestDivisionMember
2018-07-01
2018-09-30
0001580670
lgih:WestDivisionMember
2019-07-01
2019-09-30
0001580670
lgih:WestDivisionMember
2019-01-01
2019-09-30
0001580670
lgih:FloridaDivisionMember
2018-07-01
2018-09-30
0001580670
lgih:FloridaDivisionMember
2019-07-01
2019-09-30
0001580670
srt:MaximumMember
2019-01-01
2019-09-30
0001580670
srt:MinimumMember
2019-01-01
2019-09-30
0001580670
lgih:StructuralElementsMember
2019-01-01
2019-09-30
0001580670
lgih:OtherConstructionComponentsMember
2019-01-01
2019-09-30
0001580670
us-gaap:SeniorNotesMember
2018-12-31
0001580670
us-gaap:ConvertibleDebtMember
2019-09-30
0001580670
us-gaap:SeniorNotesMember
2019-09-30
0001580670
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0001580670
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0001580670
us-gaap:ConvertibleDebtMember
2018-12-31
0001580670
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-09-30
0001580670
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-09-30
0001580670
us-gaap:ConvertibleDebtMember
2019-01-01
2019-09-30
0001580670
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0001580670
us-gaap:ConvertibleDebtMember
2014-11-01
2014-11-30
0001580670
us-gaap:SeniorNotesMember
2019-01-01
2019-09-30
0001580670
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-09-30
0001580670
srt:GuarantorSubsidiariesMember
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0001580670
us-gaap:ConvertibleDebtMember
2014-11-30
0001580670
lgih:TwoThousandSeventeenMember
us-gaap:PerformanceSharesMember
2019-09-30
0001580670
lgih:TwoThousandSixteenMember
us-gaap:PerformanceSharesMember
2019-09-30
0001580670
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0001580670
lgih:TwoThousandNineteenMemberDomain
us-gaap:PerformanceSharesMember
2019-09-30
0001580670
lgih:TwoThousandEighteenMember
us-gaap:PerformanceSharesMember
2019-09-30
0001580670
lgih:TwoThousandEighteenMember
us-gaap:PerformanceSharesMember
2018-12-31
0001580670
lgih:TwoThousandNineteenMemberDomain
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0001580670
lgih:TwoThousandEighteenMember
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0001580670
lgih:TwoThousandSeventeenMember
us-gaap:PerformanceSharesMember
2018-12-31
0001580670
us-gaap:PerformanceSharesMember
2019-09-30
0001580670
lgih:TwoThousandSixteenMember
us-gaap:PerformanceSharesMember
2018-12-31
0001580670
lgih:TwoThousandSeventeenMember
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0001580670
lgih:TwoThousandNineteenMemberDomain
us-gaap:PerformanceSharesMember
2018-12-31
0001580670
lgih:TwoThousandSixteenMember
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0001580670
us-gaap:PerformanceSharesMember
2018-12-31
0001580670
us-gaap:RestrictedStockUnitsRSUMember
2019-01-01
2019-09-30
0001580670
us-gaap:RestrictedStockUnitsRSUMember
2018-01-01
2018-09-30
0001580670
us-gaap:RestrictedStockUnitsRSUMember
2018-09-30
0001580670
us-gaap:RestrictedStockUnitsRSUMember
2017-12-31
0001580670
us-gaap:RestrictedStockUnitsRSUMember
2018-12-31
0001580670
us-gaap:RestrictedStockUnitsRSUMember
2019-09-30
0001580670
us-gaap:RestrictedStockUnitsRSUMember
2019-07-01
2019-09-30
0001580670
us-gaap:PerformanceSharesMember
2018-01-01
2018-09-30
0001580670
srt:MaximumMember
lgih:TwoThousandSixteenMember
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0001580670
us-gaap:PerformanceSharesMember
2019-07-01
2019-09-30
0001580670
srt:MaximumMember
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0001580670
srt:MinimumMember
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0001580670
srt:MaximumMember
stpr:FL
srt:AffiliatedEntityMember
2019-01-01
2019-09-30
0001580670
srt:MinimumMember
stpr:FL
srt:AffiliatedEntityMember
2019-01-01
2019-09-30
0001580670
stpr:FL
srt:AffiliatedEntityMember
2019-09-30
0001580670
us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember
2019-09-30
0001580670
us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember
2019-07-01
2019-09-30
0001580670
us-gaap:OperatingSegmentsMember
lgih:CentralDivisionMember
2019-01-01
2019-09-30
0001580670
us-gaap:IntersegmentEliminationMember
2019-01-01
2019-09-30
0001580670
us-gaap:CorporateNonSegmentMember
2018-07-01
2018-09-30
0001580670
us-gaap:CorporateNonSegmentMember
2019-07-01
2019-09-30
0001580670
us-gaap:CorporateNonSegmentMember
2018-01-01
2018-09-30
0001580670
us-gaap:CorporateNonSegmentMember
2019-01-01
2019-09-30
0001580670
lgih:FloridaDivisionMember
2019-09-30
0001580670
lgih:WestDivisionMember
2019-09-30
0001580670
lgih:FloridaDivisionMember
2018-12-31
0001580670
lgih:SoutheastDivisionMember
2019-09-30
0001580670
lgih:NorthwestDivisionMember
2018-12-31
0001580670
lgih:CentralDivisionMember
2019-09-30
0001580670
lgih:NorthwestDivisionMember
2019-09-30
0001580670
lgih:WestDivisionMember
2018-12-31
0001580670
lgih:SoutheastDivisionMember
2018-12-31
0001580670
us-gaap:CorporateNonSegmentMember
2018-12-31
0001580670
lgih:CentralDivisionMember
2018-12-31
0001580670
us-gaap:CorporateNonSegmentMember
2019-09-30
xbrli:pure
lgih:lot
lgih:business
xbrli:shares
iso4217:USD
xbrli:shares
iso4217:USD
utreg:Rate
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
September 30, 2019
OR
☐
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from
to
.
Commission file number
001-36126
LGI HOMES, INC.
(Exact name of registrant as specified in its charter)
Delaware
46-3088013
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
1450 Lake Robbins Drive,
Suite 430,
The Woodlands,
Texas
77380
(Address of principal executive offices)
(Zip code)
(281)
362-8998
(Registrant
’
s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common Stock, par value $0.01 per share
LGIH
NASDAQ Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
As of
November 1, 2019
, there were
22,949,956
shares of the registrant’s common stock, par value $0.01 per share, outstanding.
Table of Contents
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1.
LGI Homes, Inc. Consolidated Financial Statements (Unaudited)
Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018
4
Consolidated Statements of Operations for the three and nine months ended September 30, 2019 and 2018
5
Consolidated Statements of Equity for the three and nine months ended September 30, 2019 and 2018
6
Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018
8
Notes to the Consolidated Financial Statements
9
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
38
Item 4.
Controls and Procedures
39
PART II - OTHER INFORMATION
Item 6.
Exhibits
40
SIGNATURES
41
3
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
LGI HOMES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share data)
September 30,
December 31,
2019
2018
ASSETS
Cash and cash equivalents
$
37,030
$
46,624
Accounts receivable
45,431
42,836
Real estate inventory
1,480,629
1,228,256
Pre-acquisition costs and deposits
40,137
45,752
Property and equipment, net
1,631
1,432
Other assets
16,528
15,765
Deferred tax assets, net
2,789
2,790
Goodwill and intangible assets, net
12,018
12,018
Total assets
$
1,636,193
$
1,395,473
LIABILITIES AND EQUITY
Accounts payable
$
29,004
$
9,241
Accrued expenses and other liabilities
78,778
76,555
Notes payable
751,364
653,734
Total liabilities
859,146
739,530
COMMITMENTS AND CONTINGENCIES
EQUITY
Common stock, par value $0.01, 250,000,000 shares authorized, 23,988,956 shares issued and 22,949,956 shares outstanding as of September 30, 2019 and 23,746,385 shares issued and 22,707,385 shares outstanding as of December 31, 2018
240
237
Additional paid-in capital
249,351
241,988
Retained earnings
545,512
431,774
Treasury stock, at cost, 1,039,000 shares
(
18,056
)
(
18,056
)
Total equity
777,047
655,943
Total liabilities and equity
$
1,636,193
$
1,395,473
See accompanying notes to the consolidated financial statements.
4
Table of Contents
LGI HOMES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except share and per share data)
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Home sales revenues
$
483,081
$
380,369
$
1,232,505
$
1,079,240
Cost of sales
366,431
283,035
938,240
802,882
Selling expenses
33,485
27,890
94,166
80,140
General and administrative
19,140
17,794
56,558
51,536
Operating income
64,025
51,650
143,541
144,682
Loss on extinguishment of debt
—
3,058
169
3,599
Other income, net
(
707
)
(
399
)
(
3,589
)
(
1,806
)
Net income before income taxes
64,732
48,991
146,961
142,889
Income tax provision
15,383
11,268
33,223
30,256
Net income
$
49,349
$
37,723
$
113,738
$
112,633
Earnings per share:
Basic
$
2.15
$
1.66
$
4.97
$
5.07
Diluted
$
1.93
$
1.52
$
4.49
$
4.57
Weighted average shares outstanding:
Basic
22,939,907
22,658,457
22,870,948
22,236,018
Diluted
25,521,946
24,896,569
25,329,461
24,642,882
See accompanying notes to the consolidated financial statements.
5
Table of Contents
LGI HOMES, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(In thousands, except share data)
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Total Equity
Shares
Amount
BALANCE—December 31, 2018
23,746,385
$
237
$
241,988
$
431,774
$
(
18,056
)
$
655,943
Net income
—
—
—
18,334
—
18,334
Issuance of restricted stock units in settlement of accrued bonuses
—
—
217
—
—
217
Compensation expense for equity awards
—
—
1,783
—
—
1,783
Stock issued under employee incentive plans
218,345
2
647
—
—
649
BALANCE— March 31, 2019
23,964,730
$
239
$
244,635
$
450,108
$
(
18,056
)
$
676,926
Net income
—
—
—
46,055
—
46,055
Compensation expense for equity awards
—
—
1,639
—
—
1,639
Stock issued under employee incentive plans
14,153
1
614
—
—
615
BALANCE— June 30, 2019
23,978,883
$
240
$
246,888
$
496,163
$
(
18,056
)
$
725,235
Net income
—
—
—
49,349
—
49,349
Compensation expense for equity awards
—
—
1,759
—
—
1,759
Stock issued under employee incentive plans
10,073
—
704
—
—
704
BALANCE— September 30, 2019
23,988,956
$
240
$
249,351
$
545,512
$
(
18,056
)
$
777,047
See accompanying notes to the consolidated financial statements.
6
Table of Contents
LGI HOMES, INC.
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
(In thousands, except share data)
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Total Equity
Shares
Amount
BALANCE—December 31, 2017
22,845,580
$
228
$
229,680
$
276,488
$
(
16,550
)
$
489,846
Net income
—
—
—
27,302
—
27,302
Issuance of shares in settlement of Convertible Notes
486,679
5
(
475
)
—
—
(
470
)
Issuance of restricted stock units in settlement of accrued bonuses
—
—
181
—
—
181
Compensation expense for equity awards
—
—
1,351
—
—
1,351
Stock issued under employee incentive plans
282,887
3
697
—
—
700
BALANCE— March 31, 2018
23,615,146
$
236
$
231,434
$
303,790
$
(
16,550
)
$
518,910
Net income
—
—
—
47,608
—
47,608
Compensation expense for equity awards
—
—
1,419
—
—
1,419
Stock issued under employee incentive plans
17,845
—
745
—
—
745
BALANCE— June 30, 2018
23,632,991
$
236
$
233,598
$
351,398
$
(
16,550
)
$
568,682
Net income
—
—
—
37,723
—
37,723
Issuance of shares, Wynn Homes Acquisition
70,746
1
3,999
—
—
4,000
Compensation expense for equity awards
—
—
1,402
—
—
1,402
Stock issued under employee incentive plans
13,416
—
612
—
—
612
BALANCE— September 30, 2018
23,717,153
$
237
$
239,611
$
389,121
$
(
16,550
)
$
612,419
See accompanying notes to the consolidated financial statements.
7
Table of Contents
LGI HOMES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Nine Months Ended September 30,
2019
2018
Cash flows from operating activities:
Net income
$
113,738
$
112,633
Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization
487
543
Loss on extinguishment of debt
169
3,588
Loss on disposal of assets
—
6
Compensation expense for equity awards
5,181
4,172
Deferred income taxes
2
(
1,784
)
Changes in assets and liabilities:
Accounts receivable
(
2,594
)
13,327
Real estate inventory
(
249,921
)
(
194,387
)
Pre-acquisition costs and deposits
5,615
(
19,938
)
Other assets
5,655
3,347
Accounts payable
19,763
5,871
Accrued expenses and other liabilities
(
2,254
)
(
29,394
)
Net cash used in operating activities
(
104,159
)
(
102,016
)
Cash flows from investing activities:
Purchases of property and equipment
(
541
)
(
395
)
Investment in unconsolidated entity
(
1,059
)
—
Payment for business acquisition
—
(
73,829
)
Net cash used in investing activities
(
1,600
)
(
74,224
)
Cash flows from financing activities:
Proceeds from notes payable
180,067
537,717
Payments on notes payable
(
83,800
)
(
386,238
)
Loan issuance costs
(
2,067
)
(
6,690
)
Proceeds from sale of stock, net of offering expenses
1,965
2,057
Payment for offering costs
—
(
76
)
Payment for earnout obligation
—
(
132
)
Net cash provided by financing activities
96,165
146,638
Net decrease in cash and cash equivalents
(
9,594
)
(
29,602
)
Cash and cash equivalents, beginning of period
46,624
67,571
Cash and cash equivalents, end of period
$
37,030
$
37,969
See accompanying notes to the consolidated financial statements.
8
Table of Contents
LGI HOMES, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
ORGANIZATION AND BASIS OF PRESENTATION
Organization and Description of the Business
LGI Homes, Inc., a Delaware corporation (the “Company”, “us,” “we,” or “our”), is engaged in the development of communities and the design, construction and sale of new homes in Texas, Arizona, Florida, Georgia, New Mexico, Colorado, North Carolina, South Carolina, Washington, Tennessee, Minnesota, Oklahoma, Alabama, California, Oregon, Nevada and West Virginia.
Basis of Presentation
The unaudited consolidated financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with the consolidated financial statements included in our
Annual Report on Form 10-K
for the fiscal year ended
December 31, 2018
. The accompanying unaudited consolidated financial statements include all adjustments that are of a normal recurring nature and necessary for the fair presentation of our results for the interim periods presented. Results for interim periods are not necessarily indicative of results to be expected for the full year.
The accompanying unaudited financial statements as of
September 30, 2019
, and for the
three and nine
months ended
September 30, 2019
and
2018
, include the accounts of the Company and its subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates, and these differences could have a significant impact on the financial statements.
Recently Adopted Accounting Standards
On January 1, 2019, we adopted the Financial Accounting Standards Board (the “FASB”) Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842)” (“ASU 2016-02”), which amends the existing standards for lease accounting, requiring lessees to recognize most leases on their balance sheets and disclose key information about leasing arrangements. The new standard establishes a right-of-use (“ROU”) model that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than one year. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement.
We adopted the new standard with a modified retrospective transition approach, so financial information is not updated for periods prior to January 1, 2019. Pursuant to the adoption of the new standard, we elected the practical expedients upon transition that do not require us to reassess existing contracts to determine if they contain leases under the new definition of a lease, or to reassess historical lease classification or initial direct costs. We also elected the practical expedient to not separate lease and non-lease components for new leases after adoption of the new standard.
The adoption of Topic 842 is accounted for as a change in accounting principle in conformity with FASB Accounting Standards Codification (“ASC”) 250, “Accounting Changes and Error Corrections.” As a result of the adoption, the most significant changes are related to the recognition of new ROU assets and lease liabilities of
$
5.4
million as of January 1, 2019 on the balance sheet for office operating leases. The Company's existing material leases are all considered operating leases under the new leasing standard and as a result, no adjustment to retained earnings was required.
Recently Issued Accounting Pronouncements
In August 2018, the FASB issued ASU No. 2018-15,
“Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract”
(“ASU 2018-15”), which requires entities that are customers in cloud computing arrangements to defer implementation costs if they would be capitalized by the entity in software licensing arrangements under the internal-use software guidance. The guidance may be applied retrospectively or prospectively to implementation costs incurred after the date of adoption. ASU 2018-15 is effective for us beginning January 1, 2020. We are currently evaluating the impact that this standard will have on our financial statements.
9
Table of Contents
In August 2018, the FASB issued ASU No. 2018-13,
“Fair Value Measurement (Topic 820) Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement”
(“ASU 2018-13”), which modifies the disclosure requirements of fair value measurements. ASU 2018-13 is effective for us beginning January 1, 2020. Certain disclosures are required to be applied on a retrospective basis and others on a prospective basis. We do not expect ASU 2018-13 to have a material impact on our financial statements.
In January 2017, the FASB issued ASU No. 2017-04,
“Intangibles - Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment”
(“ASU 2017-04”), which removes the requirement to perform a hypothetical purchase price allocation to measure goodwill impairment. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for us beginning January 1, 2020, with early adoption permitted, and applied prospectively. We do not expect ASU 2017-04 to have a material impact on our financial statements.
In June 2016, the FASB issued ASU No. 2016-13, “
Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”
(“ASU 2016-13”), which changes the impairment model for most financial assets and certain other instruments from an “incurred loss” approach to a new “expected credit loss” methodology. ASU 2016-13 is effective for us beginning January 1, 2020, with early adoption permitted. We are currently evaluating the impact that this standard will have on our financial statements.
2.
REVENUES
Revenue Recognition
Revenues from home sales are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services. Revenues from home sales are recorded at the time each home sale is closed, title and possession are transferred to the customer and we have no significant continuing involvement with the home. Home sales discounts and incentives granted to customers, which are related to the customers’ closing costs that we pay on the customers’ behalf
,
are recorded as a reduction of revenue in our consolidated financial statements of operations.
The following table presents our home sales revenues disaggregated by revenue stream (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Retail home sales revenues
$
457,124
$
353,594
$
1,182,039
$
1,017,952
Other
25,957
26,775
50,466
61,288
Total home sales revenues
$
483,081
$
380,369
$
1,232,505
$
1,079,240
The following table presents our home sales revenues disaggregated by geography, based on our determined reportable segments in
Note 13
(in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Central
$
193,860
$
151,673
$
507,951
$
441,138
Northwest
92,242
72,485
207,492
214,891
Southeast
91,452
73,507
221,686
178,984
Florida
44,084
38,750
121,183
136,211
West
61,443
43,954
174,193
108,016
Total home sales revenues
$
483,081
$
380,369
$
1,232,505
$
1,079,240
Home Sales Revenues
We generate revenues primarily by delivering move-in ready entry-level and move-up spec homes sold under our LGI Homes brand and our luxury series spec homes sold under our Terrata Homes brand.
Retail homes sold under both our LGI Homes brand and Terrata Homes brand focus on providing move-in ready homes with standardized features within favorable markets that meet certain demographic and economic conditions. Our LGI Homes brand primarily markets to entry-level or first-time homebuyers, while our Terrata Homes brand primarily markets to move-up homebuyers.
10
Table of Contents
Our other revenues are composed of our wholesale home sales under our LGI Homes brand and Terrata Homes brand in existing markets. Wholesale homes are primarily sold under a bulk sales agreement and focus on providing move-in ready homes with standardized features to real estate investors that will ultimately use the single-family homes as rental properties.
Performance Obligations
Our contracts with customers include a single performance obligation to transfer a completed home to the customer. We generally determine selling price per home on the expected cost plus margin. Our contracts contain no significant financing terms as customers who finance do so through a third party. Performance obligations are satisfied at a moment in time when the home is complete and control of the asset is transferred to the customer at closing. Home sales proceeds are generally received from the title company within a few business days after closing.
Sales and broker commissions are incremental costs incurred to obtain a contract with a customer that would not have been incurred if the contract had not been obtained. Sales and broker commissions are expensed upon fulfillment of a home closing. Advertising costs are costs to obtain a contract that would have been incurred regardless of whether the contract was obtained and are recognized as an expense when incurred. Sales and broker commissions and advertising costs are recorded within sales and marketing expense presented in our consolidated statements of operations as selling expenses.
3.
REAL ESTATE INVENTORY
Our real estate inventory consists of the following (in thousands):
September 30,
December 31,
2019
2018
Land, land under development and finished lots
$
831,448
$
736,402
Information centers
26,857
21,179
Homes in progress
371,838
149,506
Completed homes
250,486
321,169
Total real estate inventory
$
1,480,629
$
1,228,256
Inventory is stated at cost unless the carrying amount is determined not to be recoverable, in which case the affected inventory is written down to fair value.
Land, development and other project costs, including interest and property taxes incurred during development and home construction and net of expected reimbursements of development costs, are capitalized to real estate inventory. Land development and other common costs that benefit the entire community, including field construction supervision and related direct overhead, are allocated to individual lots or homes, as appropriate. The costs of lots are transferred to homes in progress when home construction begins. Home construction costs and related carrying charges are allocated to the cost of individual homes using the specific identification method. Costs that are not specifically identifiable to a home are allocated on a pro rata basis, which we believe approximates the costs that would be determined using an allocation method based on relative sales values since the individual lots or homes within a community are similar in value. Inventory costs for completed homes are expensed to cost of sales as homes are closed. Changes to estimated total development costs subsequent to initial home closings in a community are generally allocated to the remaining unsold lots and homes in the community on a pro rata basis.
The life cycle of a community generally ranges from
two
to
five years
, commencing with the acquisition of land, continuing through the land development phase and concluding with the construction and sale of homes. A constructed home is used as the community information center during the life of the community and then sold. Actual individual community lives will vary based on the size of the community, the sales absorption rate and whether the property was purchased as raw land or finished lots.
Interest and financing costs incurred under our debt obligations, as more fully discussed in
Note 5
, are capitalized to qualifying real estate projects under development and homes under construction.
11
Table of Contents
4.
ACCRUED EXPENSES AND OTHER LIABILITIES
Accrued and other liabilities consist of the following (in thousands):
September 30,
December 31,
2019
2018
Retentions and development payable
$
23,334
$
18,899
Accrued compensation, bonuses and benefits
14,933
14,263
Accrued interest
7,039
12,339
Taxes payable
7,803
10,773
Inventory related obligations
6,377
7,041
Lease Liability
5,360
—
Warranty reserve
3,200
2,950
Other
10,732
10,290
Total accrued expenses and other liabilities
$
78,778
$
76,555
Inventory Related Obligations
We own lots in certain communities in Arizona, Florida and Texas that have Community Development Districts or similar utility and infrastructure development special assessment programs that allocate a fixed amount of debt service associated with development activities to each lot. This obligation for infrastructure development is attached to the land, which is typically payable over a
30
-year period and is ultimately assumed by the homebuyer when home sales are closed. Such obligations represent a non-cash cost of the lots.
Estimated Warranty Reserve
We typically provide homebuyers with a
one
-year warranty on the house and a
ten
-year limited warranty for major defects in structural elements such as framing components and foundation systems.
Changes to our warranty accrual are as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Warranty reserves, beginning of period
$
3,050
$
2,800
$
2,950
$
2,450
Warranty provision
1,602
1,240
3,576
2,923
Warranty expenditures
(
1,452
)
(
1,190
)
(
3,326
)
(
2,523
)
Warranty reserves, end of period
$
3,200
$
2,850
$
3,200
$
2,850
5.
NOTES PAYABLE
Revolving Credit Agreement
On May 6, 2019, we entered into that certain Fourth Amended and Restated Credit Agreement (the “Credit Agreement”) with several financial institutions, and Wells Fargo Bank, National Association, as administrative agent. The Credit Agreement has substantially similar terms and provisions to our third amended and restated credit agreement entered into in May 2018 with several financial institutions, and Wells Fargo Bank, National Association, as administrative agent (the “2018 Credit Agreement”) but, among other things, provides for, a revolving credit facility of
$
550.0
million
, which can be increased at our request by up to
$
100.0
million
if the lenders make additional commitments, subject to the terms and conditions of the Credit Agreement.
The Credit Agreement matures on
May 31, 2022
. Before each anniversary of the Credit Agreement, we may request a one-year extension of the maturity date. The Credit Agreement is guaranteed by each of our subsidiaries that have gross assets of
$
0.5
million
or more. As of
September 30, 2019
, the borrowing base under the Credit Agreement was
$
920.0
million
, of which borrowings, including the Convertible Notes (as defined below) and the Senior Notes (as defined below), of
$
760.3
million
were outstanding,
$
13.2
million
of letters of credit were outstanding and
$
145.1
million
was available to borrow under the Credit Agreement, net of deferred purchase price obligations.
Interest is paid monthly on borrowings under the Credit Agreement at LIBOR plus
2.50
%
. The Credit Agreement applicable margin for LIBOR loans ranges from
2.35
%
to
2.75
%
based on our leverage ratio. At
September 30, 2019
, LIBOR was
2.04
%
.
12
Table of Contents
The Credit Agreement contains various financial covenants, including a minimum tangible net worth, a leverage ratio, a minimum liquidity amount and an EBITDA to interest expense ratio. The Credit Agreement contains various covenants that, among other restrictions, limit the amount of our additional debt and our ability to make certain investments. At
September 30, 2019
, we were in compliance with all of the covenants contained in the Credit Agreement.
Convertible Notes
We issued
$
85.0
million
aggregate principal amount of our
4.25
%
Convertible Notes due 2019 (the “Convertible Notes”) in November 2014 pursuant to an exemption from the registration requirements afforded by Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”). The Convertible Notes mature on
November 15, 2019
. Interest on the Convertible Notes is payable semi-annually in arrears on May 15 and November 15 of each year at a rate of
4.25
%
. When the Convertible Notes were issued, the fair value of
$
76.5
million
was recorded to notes payable.
$
5.5
million
of the remaining proceeds was recorded to additional paid in capital to reflect the equity component and the remaining
$
3.0
million
was recorded as a deferred tax liability. The carrying amount of the Convertible Notes is being accreted to face value over the term to maturity. As of
September 30, 2019
, we have
$
70.0
million
aggregate principal amount of Convertible Notes outstanding.
Prior to May 15, 2019, the Convertible Notes were convertible only upon satisfaction of any of the specified conversion events. On or after May 15, 2019 and until the close of business on November 14, 2019 (the business day immediately preceding the stated maturity date of the Convertible Notes), the holders of the Convertible Notes can convert their Convertible Notes at any time at their option. With respect to the conversion of the Convertible Notes (i) between the date of this Quarterly Report on Form 10-Q and the maturity date of the Convertible Notes and (ii) on such maturity date, we have elected to settle the conversion of the Convertible Notes using a combination of cash (to pay the principal amount) and shares of our common stock. The initial conversion rate of the Convertible Notes is
46.4792
shares of our common stock for each
$
1,000
principal amount of Convertible Notes, which represents an initial conversion price of approximately
$
21.52
per share of our common stock. The conversion rate is subject to adjustments upon the occurrence of certain specified events.
On July 6, 2018, concurrently with the offering of the Senior Notes, we entered into that certain First Supplemental Indenture, dated as of July 6, 2018, among us, our subsidiaries that guarantee our obligations under the 2018 Credit Agreement (the “Subsidiary Guarantors”) and Wilmington Trust, National Association, as trustee, which supplements the indenture governing the Convertible Notes, pursuant to which (i) the subordination provisions in the indenture governing the Convertible Notes were eliminated, (ii) each Subsidiary Guarantor agreed (A) to, concurrently with the issuance of the Senior Notes, fully and unconditionally guarantee the Convertible Notes to the same extent that such Subsidiary Guarantor is guaranteeing the Senior Notes and (B) that such Subsidiary Guarantor’s guarantee of the Convertible Notes ranks equally with such Subsidiary Guarantor’s guarantee of the Senior Notes and (iii) the Company agreed to not, directly or indirectly, incur any indebtedness in the form of, or otherwise become liable in respect of, any notes or other debt securities issued pursuant to an indenture or note purchase agreement (including the Senior Notes) unless such indebtedness is equal with or contractually subordinated to the Convertible Notes in right of payment.
Senior Notes Offering
On July 6, 2018, we issued
$
300.0
million
aggregate principal amount of the Senior Notes in an offering to persons reasonably believed to be qualified institutional buyers in the United States pursuant to Rule 144A under the Securities Act and to certain non-U.S. persons in transactions outside the United States pursuant to Regulation S under the Securities Act. Interest on the Senior Notes accrues at a rate of
6.875
%
per annum, payable semi-annually in arrears on January 15 and July 15 of each year, commencing on January 15, 2019, and the Senior Notes mature on
July 15, 2026
. Terms of the Senior Notes are governed by an indenture and supplemental indenture, each dated as of July 6, 2018, among us, the Subsidiary Guarantors and Wilmington Trust, National Association, as trustee.
We received net proceeds from the offering of the Senior Notes of approximately
$
296.2
million
, after deducting the initial purchasers’ discounts of
$
2.3
million
and commissions and offering expenses of
$
1.5
million
. The net proceeds from the offering were used to repay a portion of the borrowings under the 2018 Credit Agreement.
13
Table of Contents
Notes payable consist of the following (in thousands):
September 30, 2019
December 31, 2018
Notes payable under the Credit Agreement ($550.0 million revolving credit facility at September 30, 2019) maturing on May 31, 2022; interest paid monthly at LIBOR plus 2.50%; net of debt issuance costs of approximately $4.6 million and $3.7 million at September 30, 2019 and December 31, 2018, respectively
$
385,735
$
290,131
4.25% Convertible Notes due November 15, 2019; interest paid semi-annually at 4.25%; net of debt issuance costs of approximately $0.1 million and $0.4 million at September 30, 2019 and December 31, 2018, respectively; and approximately $0.2 million and $1.3 million in unamortized discount at September 30, 2019 and December 31, 2018, respectively
69,768
68,251
6.875% Senior Notes due July 15, 2026; interest paid semi-annually at 6.875%; net of debt issuance costs of approximately $2.3 million and $2.5 at September 30, 2019 and December 31, 2018, respectively; and approximately $1.8 million and $2.1 million in unamortized discount at September 30, 2019 and December 31, 2018, respectively
295,861
295,352
Total notes payable
$
751,364
$
653,734
Capitalized Interest
Interest activity, including other financing costs, for notes payable for the periods presented is as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Interest incurred
$
10,600
$
10,823
$
34,125
$
26,803
Less: Amounts capitalized
(
10,600
)
(
10,823
)
(
34,125
)
(
26,803
)
Interest expense
$
—
$
—
$
—
$
—
Cash paid for interest
$
14,673
$
4,517
$
35,705
$
17,786
Included in interest incurred was amortization of deferred financing costs for notes payable and amortization of Convertible Notes and Senior Notes discounts of
$
1.1
million
and
$
1.3
million
for the
three months ended
September 30, 2019
and
2018
, respectively, and
$
3.2
million
and
$
3.5
million
for the
nine months ended
September 30, 2019
and
2018
, respectively.
6.
INCOME TAXES
We file U.S. and state income tax returns in jurisdictions with varying statutes of limitations. The statute of limitations with regards to our federal income tax filings is three years. The statute of limitations for our state tax jurisdictions is three to four years depending on the jurisdiction. In the normal course of business, we are subject to tax audits in various jurisdictions, and such jurisdictions may assess additional income taxes. We do not expect the outcome of any audit to have a material effect on our consolidated financial statements; however, audit outcomes and the timing of audit adjustments are subject to significant uncertainty.
For the
nine months ended
September 30, 2019
, our effective tax rate of
22.6
%
is higher than the Federal statutory rate primarily as a result of the deductions related to non-deductible salaries related to Section 162(m) of the Internal Revenue Code of 1986, as amended, and an increase in rate for state income taxes, net of the federal benefit payments, offset by the deductions in excess of compensation cost (“windfalls”) for share-based payments.
Income taxes paid were
$
14.7
million
and
$
12.8
million
for the three months ended
September 30, 2019
and
2018
, respectively. Income taxes paid were
$
36.3
million
and
$
76.5
million
for the
nine months ended
September 30, 2019
and
2018
, respectively.
7.
EQUITY
Shelf Registration Statement
We have an effective shelf registration statement on Form S-3 (Registration No. 333-227012), registering the offering and sale of an indeterminate amount of debt securities, guarantees of debt securities, preferred stock, common stock, warrants, depositary shares, purchase contracts and units that include any of these securities, that was filed on August 24, 2018 with the Securities and Exchange Commission.
14
Table of Contents
8.
EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share for the
three and nine
months ended
September 30, 2019
and
2018
:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Numerator (in thousands):
Net Income (Numerator for basic and dilutive earnings per share)
$
49,349
$
37,723
$
113,738
$
112,633
Denominator:
Basic weighted average shares outstanding
22,939,907
22,658,457
22,870,948
22,236,018
Effect of dilutive securities:
Convertible Notes - treasury stock method
2,336,017
1,978,770
2,223,443
2,128,854
Stock-based compensation units
246,022
259,342
235,070
278,010
Diluted weighted average shares outstanding
25,521,946
24,896,569
25,329,461
24,642,882
Basic earnings per share
$
2.15
$
1.66
$
4.97
$
5.07
Diluted earnings per share
$
1.93
$
1.52
$
4.49
$
4.57
Antidilutive non-vested restricted stock units excluded from calculation of diluted earnings per share
926
2,245
3,013
9,744
In accordance with ASC 260-10,
Earnings Per Share
, we calculated the dilutive effect of the Convertible Notes using the treasury stock method, since we have elected to settle the principal amount of the outstanding Convertible Notes in cash. Under the treasury stock method, the Convertible Notes have a dilutive impact on diluted earnings per share to the extent that the average market price of our common stock for a reporting period exceeds the conversion price of
$
21.52
per share. During the
three and nine
months ended
September 30, 2019
and
2018
, the average market price of our common stock exceeded the conversion price of
$
21.52
per share.
15
Table of Contents
9.
STOCK-BASED COMPENSATION
Non-performance Based Restricted Stock Units
The following table summarizes the activity of our time-vested restricted stock units (“RSUs”):
Nine Months Ended September 30,
2019
2018
Shares
Weighted Average Grant Date Fair Value
Shares
Weighted Average Grant Date Fair Value
Beginning balance
171,055
$
39.04
175,100
$
27.66
Granted
49,836
$
57.49
40,844
$
63.30
Vested
(
42,823
)
$
22.27
(
36,486
)
$
15.70
Forfeited
(
12,733
)
$
47.21
(
5,941
)
$
34.31
Ending balance
165,335
$
48.35
173,517
$
38.34
We recognized
$
0.5
million
of stock-based compensation expense related to outstanding RSUs for each of the three months ended
September 30, 2019
and
2018
. We recognized
$
1.6
million
and
$
1.5
million
of stock-based compensation expense related to outstanding RSUs for the
nine months ended
September 30, 2019
and
2018
, respectively. Generally, the RSUs cliff vest on the third anniversary of the grant date and can only be settled in shares of our common stock. At
September 30, 2019
, we had unrecognized compensation cost of
$
4.1
million
related to unvested RSUs, which is expected to be recognized over a weighted average period of
2.0
years
.
Performance-Based Restricted Stock Units
The Compensation Committee of our Board of Directors has granted awards of Performance-Based RSUs (“PSUs”) under the Amended and Restated LGI Homes, Inc. 2013 Equity Incentive Plan to certain members of senior management based on the three-year performance cycles. The PSUs provide for shares of our common stock to be issued based on the attainment of certain performance metrics over the applicable
three
-year periods. The number of shares of our common stock that may be issued to the recipients for the PSUs range from
0
%
to
200
%
of the target amount depending on actual results as compared to the target performance metrics. The terms of the PSUs provide that the payouts will be capped at
100
%
of the target number of PSUs granted if absolute total stockholder return is negative during the performance period, regardless of EPS performance; this market condition applies for amounts recorded above target. The compensation expense associated with the PSU grants is determined using the derived grant date fair value, based on a third-party valuation analysis, and expensed over the applicable period. The PSUs vest upon the determination date for the actual results at the end of the
three
-year period and require that the recipients continue to be employed by us through the determination date. The PSUs can only be settled in shares of our common stock.
The following table summarizes the activity of our PSUs for the
nine months ended
September 30, 2019
:
Period Granted
Performance Period
Target PSUs Outstanding at December 31, 2018
Target PSUs Granted
Target PSUs Vested
Target PSUs Forfeited
Target PSUs Outstanding at September 30, 2019
Weighted Average Grant Date Fair Value
2016
2016 - 2018
83,656
—
(
83,656
)
—
—
$
21.79
2017
2017 - 2019
108,247
—
—
(
3,477
)
104,770
$
31.64
2018
2018 - 2020
61,898
—
—
(
1,858
)
60,040
$
64.60
2019
2019 - 2021
—
83,367
—
(
2,125
)
81,242
$
56.49
Total
253,801
83,367
(
83,656
)
(
7,460
)
246,052
At
September 30, 2019
, management estimates that the recipients will receive approximately
100
%
,
116
%
and
185
%
of the 2019, 2018 and 2017 target number of PSUs, respectively, at the end of the applicable
three
-year performance cycle based on projected performance compared to the target performance metrics. We recognized
$
1.1
million
and
$0.9 million
of total stock-based compensation expense related to outstanding PSUs for the
three months ended
September 30, 2019
and
2018
, respectively. We recognized
$
3.2
million
and
$
2.7
million
of total stock-based compensation expense related to outstanding PSUs for the
nine months ended
September 30, 2019
and
2018
, respectively. PSUs granted in 2016 vested on March 15, 2019 at
200
%
of the target amount, and
167,312
shares of our common stock were issued upon such vesting. At
September 30, 2019
, we had unrecognized
16
Table of Contents
compensation cost of
$
6.6
million
, based on the probable amount, related to unvested PSUs, which is expected to be recognized over a weighted average period of
1.9
years
.
10.
FAIR VALUE DISCLOSURES
ASC Topic 820,
Fair Value Measurements
(“ASC 820”)
,
defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date” within an entity’s principal market, if any. The principal market is the market in which the reporting entity would sell the asset or transfer the liability with the greatest volume and level of activity, regardless of whether it is the market in which the entity will ultimately transact for a particular asset or liability or if a different market is potentially more advantageous. Accordingly, this exit price concept may result in a fair value that differs from the transaction price or market price of the asset or liability.
ASC 820 provides a framework for measuring fair value under GAAP, expands disclosures about fair value measurements and establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of the fair value hierarchy are summarized as follows:
Level 1
- Fair value is based on quoted prices in active markets for identical assets or liabilities.
Level 2
- Fair value is determined using significant observable inputs, generally either quoted prices in active markets for
similar assets or liabilities, or quoted prices in markets that are not active.
Level 3
- Fair value is determined using one or more significant inputs that are unobservable in active markets at the
measurement date, such as a pricing model, discounted cash flow or similar technique.
We utilize fair value measurements to account for certain items and account balances within our consolidated financial statements. Fair value measurements may also be utilized on a nonrecurring basis, such as for the impairment of long-lived assets. The fair value of financial instruments, including cash and cash equivalents, accounts receivable and accounts payable, approximate their carrying amounts due to the short-term nature of these instruments. As of
September 30, 2019
, our revolving credit facility’s carrying value approximates market value since it has a floating interest rate, which increases or decreases with market interest rates and our leverage ratio.
In order to determine the fair value of the Convertible Notes and the Senior Notes listed below, the future contractual cash flows are discounted at our estimate of current market rates of interest, which were determined based upon the average interest rates of similar convertible notes and senior notes within the homebuilding industry (Level 2 measurement).
The following table below shows the level and measurement of liabilities at
September 30, 2019
and
December 31, 2018
(in thousands):
September 30, 2019
December 31, 2018
Fair Value Hierarchy
Carrying Value
Estimated Fair Value
(1)
Carrying Value
Estimated Fair Value
(1)
Convertible Notes
Level 2
$
69,768
$
69,908
$
68,251
$
67,787
Senior Notes
Level 2
$
295,861
$
333,960
$
295,352
$
296,905
(1)
Excludes the fair value of the equity component of the Convertible Notes. See the “Convertible Notes” section within
Note 5
for further details.
11.
RELATED PARTY TRANSACTIONS
Land Purchases from Affiliates
As of
September 30, 2019
, we have two land purchase contracts to purchase a total of
198
finished lots in Pasco County and Manatee County, Florida from affiliates of one of our directors for a total base purchase price of approximately
$
6.9
million
. The lots will be purchased in takedowns, subject to annual price escalation ranging from
3
%
to
6
%
per annum, and may provide for additional payments to the seller at the time of sale to the homebuyer. We have a
$
0.5
million
non-refundable deposit at
September 30, 2019
related to these land purchase contracts. We purchased our first takedown of
58
lots on the Pasco County contract during the three months ended
September 30, 2019
for a base purchase price of approximately
$
2.1
million
. We anticipate the first closing on the Manatee County contract to occur in 2020.
17
Table of Contents
12.
COMMITMENTS AND CONTINGENCIES
Contingencies
In the ordinary course of doing business, we are subject to claims or proceedings from time to time relating to the purchase, development and sale of real estate and homes and other aspects of our homebuilding operations. Management believes that these claims include usual obligations incurred by real estate developers and residential home builders in the normal course of business. In the opinion of management, these matters will not have a material effect on our consolidated financial position, results of operations or cash flows.
We have provided unsecured environmental indemnities to certain lenders and other counterparties. In each case, we have performed due diligence on the potential environmental risks including obtaining an independent environmental review from outside environmental consultants. These indemnities obligate us to reimburse the guaranteed parties for damages related to environmental matters. There is no term or damage limitation on these indemnities; however, if an environmental matter arises, we may have recourse against other previous owners. In the ordinary course of doing business, we are subject to regulatory proceedings from time to time related to environmental and other matters. In the opinion of management, these matters will not have a material effect on our consolidated financial position, results of operations or cash flows.
Land Deposits
We have land purchase contracts, generally through cash deposits, for the right to purchase land or lots at a future point in time with predetermined terms. We do not have title to the property, and obligations with respect to the land purchase contracts are generally limited to the forfeiture of the related nonrefundable cash deposits.
The following is a summary of our land purchase deposits included in pre-acquisition costs and deposits (in thousands, except for lot count):
September 30, 2019
December 31, 2018
Land deposits and option payments
$
37,677
$
40,015
Commitments under the land purchase contracts if the purchases are consummated
$
550,412
$
776,224
Lots under land purchase contracts
17,044
22,820
As of
September 30, 2019
and
December 31, 2018
, approximately
$
28.5
million
and
$
25.2
million
, respectively, of the land deposits are related to purchase contracts to deliver finished lots that are refundable under certain circumstances, such as feasibility or specific performance, and secured by mortgages, or letters of credit or guaranteed by the seller or its affiliates.
Lease Obligations
As described in the “Recently Adopted Accounting Standards” section within
Note 1
, as of January 1, 2019, we adopted the provisions of ASU 2016-02 and recognized lease obligations and associated ROU assets for our existing non-cancelable leases. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. We have non-cancelable operating leases primarily associated with our corporate and regional office facilities. Operating lease expense is recognized on a straight-line basis over the lease term, subject to any changes in the lease or expectations regarding the terms. Variable lease costs such as common area costs and property taxes are expensed as incurred. Leases with an initial term of 12 months or less are not recorded on the balance sheet. The lease term may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. ROU assets, as included in other assets on the consolidated balance sheets, were
$
5.1
million
as of
September 30, 2019
. Lease obligations, as included in accrued expenses and other liabilities on the consolidated balance sheets, were
$
5.4
million
as of
September 30, 2019
.
Operating lease cost, as included in general and administrative expense in our consolidated statements of operations, for the
three and nine
months ended
September 30, 2019
was
$
0.3
million
and
$
0.9
million
, respectively. Cash paid for amounts included in the measurement of lease liabilities for operating leases during the
three and nine
months ended
September 30, 2019
was
$
0.3
million
and
$
0.9
million
, respectively. As of
September 30, 2019
, the weighted-average discount rate was
5.84
%
and our weighted-average remaining life was
7.6
years
. The Company does not have any significant lease contracts that have not yet commenced at
September 30, 2019
.
18
Table of Contents
The table below shows the future minimum payments under non-cancelable operating leases at
September 30, 2019
(in thousands):
Year Ending December 31,
Operating leases
2019
$
251
2020
1,004
2021
1,003
2022
851
2023
722
Thereafter
2,838
Total
6,669
Lease amount representing interest
(
1,309
)
Present value of lease liabilities
$
5,360
Bonding and Letters of Credit
We have outstanding letters of credit and performance and surety bonds totaling
$
100.8
million
(including
$
13.2
million
of letters of credit issued under the Credit Agreement) and
$
77.5
million
at
September 30, 2019
and
December 31, 2018
, respectively, related to our obligations for site improvements at various projects. Management does not believe that draws upon the letters of credit, surety bonds or financial guarantees if any, will have a material effect on our consolidated financial position, results of operations or cash flows.
Investment in Unconsolidated Entity
During the
three months ended
September 30, 2019
, we became a limited partner in a real estate investment fund with a maximum
$
30.0
million
commitment, commencing July 24, 2019. The term of the commitment is
eight years
and includes renewals of up to
two
additional years. As of
September 30, 2019
, we have contributed a total of
$
1.1
million
into the unconsolidated entity for the use of investing in certain real estate transactions.
19
Table of Contents
13.
SEGMENT INFORMATION
Beginning in the fourth quarter of 2018, we changed our reportable segments to Central, Northwest, Southeast, Florida, and West. These segments reflect the way the Company evaluates its business performance and manages its operations. Prior period information has been restated for corresponding items of our segment information.
We operate one principal homebuilding business that is organized and reports by division. We have
seven
operating segments (our Central, Midwest, Northwest, Southeast, Mid-Atlantic, Florida, and West divisions) that we aggregate into
five
reportable segments at
September 30, 2019
: our Central, Northwest, Southeast, Florida, and West divisions. The Central division is our largest division and comprised approximately
41
%
of total home sales revenues for each of the
nine months ended
September 30, 2019
and
2018
.
In accordance with ASC Topic 280,
Segment Reporting
, operating segments are defined as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision-makers (“CODMs”) in deciding how to allocate resources and in assessing performance. The CODMs primarily evaluate performance based on the number of homes closed, gross margin and average sales price.
The
seven
operating segments qualify as our
five
reportable segments. In determining the most appropriate reportable segments, we consider operating segments’ economic and other characteristics, including home floor plans, average selling prices, gross margin percentage, geographical proximity, production construction processes, suppliers, subcontractors, regulatory environments, customer type and underlying demand and supply. Each operating segment follows the same accounting policies and is managed by our management team. We have
no
inter-segment sales, as all sales are to external customers. Operating results for each segment may not be indicative of the results for such segment had it been an independent, stand-alone entity for the periods presented.
20
Table of Contents
Financial information relating to our reportable segments was as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Revenues:
Central
$
193,860
$
151,673
$
507,951
$
441,138
Northwest
92,242
72,485
207,492
214,891
Southeast
91,452
73,507
221,686
178,984
Florida
44,084
38,750
121,183
136,211
West
61,443
43,954
174,193
108,016
Total home sales revenues
$
483,081
$
380,369
$
1,232,505
$
1,079,240
Net income (loss) before income taxes:
Central
$
33,134
$
24,971
$
80,374
$
73,814
Northwest
15,064
11,161
30,293
30,291
Southeast
8,710
7,511
14,870
19,437
Florida
3,161
4,522
8,928
16,079
West
6,542
4,715
16,879
9,610
Corporate
(1)
(
1,879
)
(
3,889
)
(
4,383
)
(
6,342
)
Total net income (loss) before income taxes
$
64,732
$
48,991
$
146,961
$
142,889
(1)
The Corporate amount consists primarily of general and administration unallocated costs for various shared service functions, as well as our warranty reserve and loss on extinguishment of debt. Actual warranty expenses are reflected within the reportable segments.
September 30, 2019
December 31, 2018
Assets:
Central
$
588,216
$
569,409
Northwest
234,968
200,443
Southeast
407,231
300,758
Florida
147,474
106,398
West
210,355
161,514
Corporate
(1)
47,949
56,951
Total assets
$
1,636,193
$
1,395,473
(1)
As of
September 30, 2019
, the Corporate balance consists primarily of cash, prepaid insurance, ROU assets and prepaid expenses. As of December 31, 2018, the Corporate balance consists primarily of cash, prepaid insurance and prepaid expenses.
21
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For purposes of this Management’s Discussion and Analysis of Financial Condition and Results of Operation, references to “we,” “our,” “us” or similar terms refer to LGI Homes, Inc. and its subsidiaries.
Business Overview
We are engaged in the design, construction and sale of new homes in the following markets:
West
Northwest
Central
Midwest
Florida
Southeast
Mid-Atlantic
Phoenix, AZ
Seattle, WA
Houston, TX
Minneapolis, MN
Tampa, FL
Atlanta, GA
Washington, D.C.
Tucson, AZ
Portland, OR
Dallas/Ft. Worth, TX
Orlando, FL
Charlotte, NC/SC
Albuquerque, NM
Denver, CO
San Antonio, TX
Fort Myers, FL
Columbia, SC
Las Vegas, NV
Colorado Springs, CO
Austin, TX
Jacksonville, FL
Raleigh, NC
Sacramento, CA
Oklahoma City, OK
Fort Pierce, FL
Wilmington, NC
Riverside, CA
Winston-Salem, NC
Birmingham, AL
Nashville, TN
Our management team has been in the residential land development business since the mid-1990s. Since commencing home building operations in 2003, we have constructed and closed over
34,000
homes. During the
nine months ended
September 30, 2019
, we had
5,175
home closings, compared to
4,660
home closings during the
nine months ended
September 30, 2018
.
We sell homes under the LGI Homes and Terrata Homes brands. Our
103
active communities at
September 30, 2019
included
three
Terrata Homes communities.
Recent Developments
During the three months ended
September 30, 2019
, we expanded our geographic presence in the West and Southeast with the addition of the Riverside, California and Columbia, South Carolina markets.
In September 2019, we elected to settle the repayment of the Convertible Notes using a combination of cash (to pay the principal amount) and shares of our common stock at the maturity date.
Key Results
Key financial results as of and for the
three months ended
September 30, 2019
, as compared to the
three months ended
September 30, 2018
, were as follows:
•
Home sales revenues increased
27.0%
to
$483.1 million
from
$380.4 million
.
•
Homes closed increased
25.1%
to
2,003
homes from
1,601
homes.
•
Average sales price of our homes increased
1.5%
to
$241,179
from
$237,582
.
•
Gross margin as a percentage of home sales revenues decreased to
24.1%
from
25.6%
.
•
Adjusted gross margin (non-GAAP) as a percentage of home sales revenues decreased to
26.3%
from
27.4%
.
•
Net income before income taxes increased
32.1%
to
$64.7 million
from
$49.0 million
.
•
Net income increased
30.8%
to
$49.3 million
from
$37.7 million
.
•
EBITDA (non-GAAP) as a percentage of home sales revenues increased to
15.4%
from
14.6%
.
•
Adjusted EBITDA (non-GAAP) as a percentage of home sales revenues decreased to
15.4%
from
15.5%
.
•
Total owned and controlled lots decreased
9.9%
to
48,803
lots at
September 30, 2019
from
54,191
lots at June 30, 2019.
For reconciliations of the non-GAAP financial measures of adjusted gross margin, EBITDA and adjusted EBITDA to the most directly comparable GAAP financial measures, please see “
—Non-GAAP Measures
.”
22
Table of Contents
Key financial results as of and for the
nine months ended
September 30, 2019
, as compared to the
nine months ended
September 30, 2018
, were as follows:
•
Home sales revenues increased
14.2%
to
$1.2 billion
from
$1.1 billion
.
•
Homes closed increased
11.1%
to
5,175
homes from
4,660
homes.
•
Average sales price of our homes increased
2.8%
to
$238,165
from
$231,597
.
•
Gross margin as a percentage of home sales revenues decreased to
23.9%
from
25.6%
.
•
Adjusted gross margin (non-GAAP) as a percentage of home sales revenues decreased to
26.0%
from
27.3%
.
•
Net income before income taxes increased
2.8%
to
$147.0 million
from
$142.9 million
.
•
Net income increased
1.0%
to
$113.7 million
from
$112.6 million
.
•
EBITDA (non-GAAP) as a percentage of home sales revenues decreased to
13.9%
from
14.9%
.
•
Adjusted EBITDA (non-GAAP) as a percentage of home sales revenues decreased to
13.8%
from
15.1%
.
•
Total owned and controlled lots decreased
5.1%
to
48,803
lots at
September 30, 2019
from
51,442
lots at
December 31, 2018
.
For reconciliations of the non-GAAP financial measures of adjusted gross margin, EBITDA and adjusted EBITDA to the most directly comparable GAAP financial measures, please see “
—Non-GAAP Measures
.”
23
Table of Contents
Results of Operations
The following table sets forth our results of operations for the periods indicated:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
(dollars in thousands, except per share data and average home sales price)
Statement of Income Data:
Home sales revenues
$
483,081
$
380,369
$
1,232,505
$
1,079,240
Expenses:
Cost of sales
366,431
283,035
938,240
802,882
Selling expenses
33,485
27,890
94,166
80,140
General and administrative
19,140
17,794
56,558
51,536
Operating income
64,025
51,650
143,541
144,682
Loss on extinguishment of debt
—
3,058
169
3,599
Other income, net
(707
)
(399
)
(3,589
)
(1,806
)
Net income before income taxes
64,732
48,991
146,961
142,889
Income tax provision
15,383
11,268
33,223
30,256
Net income
$
49,349
$
37,723
$
113,738
$
112,633
Basic earnings per share
$
2.15
$
1.66
$
4.97
$
5.07
Diluted earnings per share
$
1.93
$
1.52
$
4.49
$
4.57
Other Financial and Operating Data:
Active communities at end of period
103
81
103
81
Home closings
2,003
1,601
5,175
4,660
Average sales price of homes closed
$
241,179
$
237,582
$
238,165
$
231,597
Gross margin
(1)
$
116,650
$
97,334
$
294,265
$
276,358
Gross margin %
(2)
24.1
%
25.6
%
23.9
%
25.6
%
Adjusted gross margin
(3)
$
126,832
$
104,369
$
320,416
$
294,290
Adjusted gross margin %
(2)(3)
26.3
%
27.4
%
26.0
%
27.3
%
EBITDA
(4)
$
74,404
$
55,353
$
171,342
$
160,517
EBITDA margin %
(2)(4)
15.4
%
14.6
%
13.9
%
14.9
%
Adjusted EBITDA
(4)
$
74,368
$
58,862
$
170,179
$
163,157
Adjusted EBITDA margin %
(2)(4)
15.4
%
15.5
%
13.8
%
15.1
%
(1)
Gross margin is home sales revenues less cost of sales.
(2)
Calculated as a percentage of home sales revenues.
(3)
Adjusted gross margin is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted gross margin as gross margin less capitalized interest and adjustments resulting from the application of purchase accounting included in the cost of sales. Our management believes this information is useful because it isolates the impact that capitalized interest and purchase accounting adjustments have on gross margin. However, because adjusted gross margin information excludes capitalized interest and purchase accounting adjustments, which have real economic effects and could impact our results, the utility of adjusted gross margin information as a measure of our operating performance may be limited. In addition, other companies may not calculate adjusted gross margin information in the same manner that we do. Accordingly, adjusted gross margin information should be considered only as a supplement to gross margin information as a measure of our performance. Please see “
—Non-GAAP Measures
” for a reconciliation of adjusted gross margin to gross margin, which is the GAAP financial measure that our management believes to be most directly comparable.
(4)
EBITDA and adjusted EBITDA are non-GAAP financial measures used by management as supplemental measures in evaluating operating performance. We define EBITDA as net income before (i) interest expense, (ii) income taxes, (iii) depreciation and amortization and (iv) capitalized interest charged to the cost of sales. We define adjusted EBITDA as net income before (i) interest expense, (ii) income taxes, (iii) depreciation and amortization, (iv) capitalized interest charged to the cost of sales, (v) loss on extinguishment of debt, (vi) other income, net and (vii) adjustments resulting from the application of purchase accounting. Our management believes that the presentation of EBITDA and adjusted EBITDA provides useful information to investors regarding our results of operations because it assists both investors and management in analyzing and benchmarking the performance and value of our business. EBITDA and adjusted
24
Table of Contents
EBITDA provide indicators of general economic performance that are not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization and items considered to be unusual or non-recurring. Accordingly, our management believes that these measures are useful for comparing general operating performance from period to period. Other companies may define these measures differently and, as a result, our measures of EBITDA and adjusted EBITDA may not be directly comparable to the measures of other companies. Although we use EBITDA and adjusted EBITDA as financial measures to assess the performance of our business, the use of these measures is limited because they do not include certain material costs, such as interest and taxes, necessary to operate our business. EBITDA and adjusted EBITDA should be considered in addition to, and not as a substitute for, net income in accordance with GAAP as a measure of performance. Our presentation of EBITDA and adjusted EBITDA should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. Our use of EBITDA and adjusted EBITDA is limited as an analytical tool, and you should not consider these measures in isolation or as substitutes for analysis of our results as reported under GAAP. Please see “
—Non-GAAP Measures
” for reconciliations of EBITDA and adjusted EBITDA to net income, which is the GAAP financial measure that our management believes to be most directly comparable.
25
Table of Contents
Three Months Ended September 30,
2019
Compared to
Three Months Ended September 30,
2018
Homes Sales.
Our home sales revenues, home closings, average sales price (ASP), average community count, average monthly absorption rate and closing community count by reportable segment for the
three months ended
September 30, 2019
and
2018
were as follows (revenues in thousands):
Three Months Ended September 30, 2019
Revenues
Home Closings
ASP
Average Community Count
Average
Monthly
Absorption Rate
Central
$
193,860
876
$
221,301
34.0
8.6
Northwest
92,242
254
363,157
14.0
6.0
Southeast
91,452
420
217,743
26.3
5.3
Florida
44,084
213
206,967
14.0
5.1
West
61,443
240
256,013
13.0
6.2
Total
$
483,081
2,003
$
241,179
101.3
6.6
Three Months Ended September 30, 2018
Revenues
Home Closings
ASP
Average Community Count
Average
Monthly
Absorption Rate
Central
$
151,673
698
$
217,297
31.3
7.4
Northwest
72,485
195
371,718
10.3
6.3
Southeast
73,507
352
208,827
19.7
6.0
Florida
38,750
183
211,749
10.7
5.7
West
43,954
173
254,069
10.0
5.8
Total
$
380,369
1,601
$
237,582
82.0
6.5
As of September 30,
Community count
2019
2018
Central
34
30
Northwest
14
10
Southeast
27
21
Florida
15
10
West
13
10
Total community count
103
81
Home sales revenues for the
three months ended
September 30, 2019
were
$483.1 million
, an increase of
$102.7 million
, or
27.0%
, from
$380.4 million
for the
three months ended
September 30, 2018
. The increase in home sales revenues is primarily due to a
25.1%
increase in homes closed and an increase in the average sales price per home during the
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
. The average sales price per home closed during the
three months ended
September 30, 2019
was
$241,179
, an increase of
$3,597
, or
1.5%
, from the average sales price per home of
$237,582
for the
three months ended
September 30, 2018
. This increase in the average sales price per home is primarily due to changes in product mix, higher price points in new markets and a favorable pricing environment. The increase in homes closed was largely due to our geographic expansion in the West reportable segment and by deepening our presence within certain markets in the Northwest, Southeast, and Central reportable segments during the
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
.
Home sales revenues in our West reportable segment increased by $
17.5 million
, or
39.8%
, primarily due to an increase in community count associated with our geographic expansion into our California and Nevada markets. Home sales revenues in our Northwest reportable segment increased by $
19.8 million
or
27.3%
, primarily due to an increase in the number of homes closed and an increase in community count for the
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
. Home sales revenues in our Central reportable segment increased by
$42.2 million
, or
27.8%
, during the
26
Table of Contents
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
, primarily due to a
25.5%
increase in the number of homes closed in this segment. Home sales revenues in our Southeast reportable segment increased by
$17.9 million
, or
24.4%
, during the
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
, primarily due to a
19.3%
increase in the number of homes closed in this segment and partially due to the Wynn Homes acquisition. Home sales revenues in our Florida reportable segment increased by $
5.3 million
, or
13.8%
, largely due to an increase in the number of homes closed and an increase in community count for the
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
. Our active selling communities at
September 30, 2019
increased to
103
from
81
at
September 30, 2018
. All reportable segments added communities by expanding into new markets or deepening existing markets during the
three months ended
September 30, 2019
.
Cost of Sales and Gross Margin (home sales revenues less cost of sales).
Cost of sales increased for the
three months ended
September 30, 2019
to
$366.4 million
, an increase of
$83.4 million
, or
29.5%
, from
$283.0 million
for the
three months ended
September 30, 2018
. This overall increase is primarily due to an increase in homes closed, higher lot costs recognized and to a lesser extent, increased capitalized interest costs for homes closed during the three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
. Gross margin for the
three months ended
September 30, 2019
was
$116.7 million
, an increase of
$19.3 million
, or
19.8%
, from
$97.3 million
for the
three months ended
September 30, 2018
. Gross margin as a percentage of home sales revenues was
24.1%
for the
three months ended
September 30, 2019
and
25.6%
for the
three months ended
September 30, 2018
. This decrease in gross margin as a percentage of home sales revenues is primarily due to higher lot costs and higher capitalized interest costs recognized for the
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
.
Selling Expenses.
Selling expenses for the
three months ended
September 30, 2019
were
$33.5 million
, an increase of
$5.6 million
, or
20.1%
, from
$27.9 million
for the
three months ended
September 30, 2018
. Sales commissions increased to
$17.7 million
for the
three months ended
September 30, 2019
from
$14.7 million
for the
three months ended
September 30, 2018
, partially due to a
27.0%
increase in home sales revenues during the
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
. Selling expenses as a percentage of home sales revenues were
6.9%
and
7.3%
for the
three months ended
September 30, 2019
and
2018
, respectively. The decrease in selling expenses as a percentage of home sales revenues reflects operating leverage realized from the increase in home sales revenues du
ring
the
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
.
General and Administrative.
General and administrative expenses for the
three months ended
September 30, 2019
were
$19.1 million
, an increase of
$1.3 million
, or
7.6%
, from
$17.8 million
for the
three months ended
September 30, 2018
. The increase in the amount of general and administrative expenses is primarily due to increased personnel associated with an increase of active communities during the
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
. General and administrative expenses as a percentage of home sales revenues were
4.0%
and
4.7%
for the
three months ended
September 30, 2019
and
2018
, respectively. The decrease in general and administrative expenses as a percentage of home sales revenues reflects operating leverage realized from the increase in home sales revenues during the
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
.
Loss on extinguishment of debt.
There was no loss on extinguishment of debt for the three months ended September 30, 2019. Loss on extinguishment of debt for the
three months ended
September 30, 2018
was
$3.1 million
, due to debt issuance costs previously capitalized that were associated with the Credit Agreement (as defined herein).
Operating Income, Net Income before Taxes and Net Income.
Operating income for the
three months ended
September 30, 2019
was
$64.0 million
, an increase of
$12.4 million
, or
24.0%
, from
$51.7 million
for the
three months ended
September 30, 2018
. Net income before income taxes for the
three months ended
September 30, 2019
was
$64.7 million
, an increase of
$15.7 million
, or
32.1%
, from
$49.0 million
for the
three months ended
September 30, 2018
. All reportable segments contributed to net income before income taxes during the
three months ended
September 30, 2019
as follows: Central -
$33.1 million
or
51.2%
; Northwest -
$15.1 million
or
23.3%
; Southeast -
$8.7 million
or
13.5%
; West -
$6.5 million
or
10.1%
; and Florida -
$3.2 million
or
4.9%
. Net income for the
three months ended
September 30, 2019
was
$49.3 million
, an increase of
$11.6 million
, or
30.8%
, from
$37.7 million
for the
three months ended
September 30, 2018
. The increases in operating income, net income before income taxes and net income are primarily attributed to operating leverage realized from the increase in home sales revenues and higher average sales price, partially offset by lower gross margin percentage and higher capitalized interest costs recognized for the
three months ended
September 30, 2019
as compared to the
three months ended
September 30, 2018
.
27
Table of Contents
Nine Months Ended September 30,
2019
Compared to
Nine Months Ended September 30,
2018
Homes Sales.
Our home sales revenues, home closings, average sales price (ASP), average community count and average monthly absorption rate by reportable segment for the
nine months ended
September 30, 2019
and
2018
were as follows (revenues in thousands):
Nine Months Ended September 30, 2019
Revenues
Home Closings
ASP
Average Community Count
Average
Monthly
Absorption Rate
Central
$
507,951
2,342
$
216,888
33.1
7.9
Northwest
207,492
567
365,947
12.0
5.3
Southeast
221,686
1,010
219,491
23.1
4.9
Florida
121,183
589
205,744
12.2
5.4
West
174,193
667
261,159
12.4
6.0
Total
$
1,232,505
5,175
$
238,165
92.8
6.2
Nine Months Ended September 30, 2018
Revenues
Home Closings
ASP
Average Community Count
Average Monthly
Absorption Rate
Central
$
441,138
2,072
$
212,904
30.5
7.5
Northwest
214,891
589
364,840
10.0
6.5
Southeast
178,984
879
203,622
17.9
5.5
Florida
136,211
649
209,878
11.2
6.4
West
108,016
471
229,333
9.4
5.6
Total
$
1,079,240
4,660
$
231,597
79.0
6.6
Home sales revenues for the
nine months ended
September 30, 2019
were
$1,232.5 million
, an increase of
$153.3 million
, or
14.2%
, from
$1,079.2 million
for the
nine months ended
September 30, 2018
. The increase in home sales revenues is primarily due to an
11.1%
increase in homes closed, and an increase in the average sales price per home during the
nine months ended
September 30, 2019
as compared to the
nine months ended
September 30, 2018
. The average sales price per home closed during the
nine months ended
September 30, 2019
was
$238,165
, an increase of
$6,568
, or
2.8%
, from the average sales price per home of
$231,597
for the
nine months ended
September 30, 2018
. This increase in the average sales price per home was primarily due to changes in product mix, higher price points in certain new markets and increases in sales prices in existing communities. The increase in home closings was largely due to increased home closings in our West, Central and Southeast reportable segments, partially offset by decreased home closings in our Northwest and Florida reportable segments during the
nine months ended
September 30, 2019
as compared to the
nine months ended
September 30, 2018
. The decreased home closings in our Northwest and Florida reportable segments were largely due to close out of or transition between, and to a lesser extent available inventory in, certain of their respective active communities.
Home sales revenues in our West reportable segment increased by
$66.2 million
, or
61.3%
, primarily due to an increase in community count associated with our geographic expansion into our California and Nevada markets. Home sales revenues in our Southeast reportable segment increased by
$42.7 million
, or
23.9%
, primarily due to an increase in community count associated with the Wynn Homes acquisition. Home sales revenues in our Central reportable segment increased by
$66.8 million
, or
15.1%
, during the
nine months ended
September 30, 2019
as compared to the
nine months ended
September 30, 2018
, primarily due to a
13.0%
increase in the number of homes closed in this reportable segment. Home sales revenues in our Northwest and Florida reportable segments decreased by
$7.4 million
and
$15.0 million
, or
3.4%
and
11.0%
, respectively, largely due to close out or transition between certain of their respective active communities. Our active selling communities at
September 30, 2019
increased to
103
from
81
at
September 30, 2018
. All reportable segments added communities by expanding into new markets or deepening existing markets during the
nine months ended
September 30, 2019
.
Cost of Sales and Gross Margin (home sales revenues less cost of sales).
Cost of sales increased for the
nine months ended
September 30, 2019
to
$938.2 million
, an increase of
$135.4 million
, or
16.9%
, from
$802.9 million
for the
nine months ended
September 30, 2018
. This overall increase is primarily due to an increase in homes closed, higher lot costs recognized, product mix, increased capitalized interest costs, purchase accounting and higher construction costs, during the
nine months ended
28
Table of Contents
September 30, 2019
as compared to the
nine months ended
September 30, 2018
. In addition, there was an increase in construction overhead due to additional personnel and costs associated with geographic and community count expansion during the
nine months ended
September 30, 2019
as compared to the
nine months ended
September 30, 2018
. Gross margin for the
nine months ended
September 30, 2019
was
$294.3 million
, an increase of
$17.9 million
, or
6.5%
, from
$276.4 million
for the
nine months ended
September 30, 2018
. Gross margin as a percentage of home sales revenues was
23.9%
for the
nine months ended
September 30, 2019
and
25.6%
for the
nine months ended
September 30, 2018
. This decrease in gross margin as a percentage of home sales revenues is primarily due to a combination of higher construction costs, construction overhead, lot costs, capitalized interest and to a lesser degree purchase accounting, partially offset by higher average home sales price for the
nine months ended
September 30, 2019
as compared to the
nine months ended
September 30, 2018
.
Selling Expenses.
Selling expenses for the
nine months ended
September 30, 2019
were
$94.2 million
, an increase of
$14.0 million
, or
17.5%
, from
$80.1 million
for the
nine months ended
September 30, 2018
. Sales commissions increased to
$47.4 million
for the
nine months ended
September 30, 2019
from
$42.2 million
for the
nine months ended
September 30, 2018
, partially due to a
14.2%
increase in home sales revenues during the
nine months ended
September 30, 2019
as compared to the
nine months ended
September 30, 2018
. Other increases include advertising and other personnel costs. Selling expenses as a percentage of home sales revenues were
7.6%
and
7.4%
for the
nine months ended
September 30, 2019
and
2018
, respectively. The increase in selling expenses as a percentage of home sales revenues reflects increased personnel, advertising, and selling expenses primarily associated with new communities during the
nine months ended
September 30, 2019
as compared to the
nine months ended
September 30, 2018
.
General and Administrative.
General and administrative expenses for the
nine months ended
September 30, 2019
were
$56.6 million
, an increase of $5.1 million, or
9.7%
, from
$51.5 million
for the
nine months ended
September 30, 2018
. The increase in the amount of general and administrative expenses is primarily due to increased personnel associated with an increase of active communities during the
nine months ended
September 30, 2019
as compared to the
nine months ended
September 30, 2018
. General and administrative expenses as a percentage of home sales revenues were
4.6%
and
4.8%
for the
nine months ended
September 30, 2019
and
2018
, respectively. The decrease in general and administrative expenses as a percentage of home sales revenues reflects operating leverage realized from the increase in home sales revenues during the
nine months ended
September 30, 2019
as compared to the
nine months ended
September 30, 2018
.
Loss on extinguishment of debt.
Loss on extinguishment of debt for the
nine months ended
September 30, 2019
was
$0.2 million
. Loss on extinguishment of debt for the
nine months ended
September 30, 2018
was
$3.6 million
, due to debt issuance costs previously capitalized that were associated with the Credit Agreement.
Other Income.
Other income, net of other expenses was
$3.6 million
for the
nine months ended
September 30, 2019
, an increase of
$1.8 million
from
$1.8 million
for the
nine months ended
September 30, 2018
. The increase in other income primarily reflects the gain realized from the sale of land not directly associated with our core homebuilding operations.
Operating Income, Net Income before Income Taxes and Net Income.
Operating income for the
nine months ended
September 30, 2019
was
$143.5 million
, a decrease of
$1.1 million
, or
0.8%
, from
$144.7 million
for the
nine months ended
September 30, 2018
. Net income before income taxes for the
nine months ended
September 30, 2019
was
$147.0 million
, an increase of
$4.1 million
, or
2.8%
, from
$142.9 million
for the
nine months ended
September 30, 2018
. All reportable segments contributed to net income before income taxes during the
nine months ended
September 30, 2019
as follows: Central -
$80.4 million
or
54.7%
; Northwest -
$30.3 million
or
20.6%
; West -
$16.9 million
or
11.5%
; Southeast -
$14.9 million
or
10.1%
; and Florida -
$8.9 million
or
6.1%
. Net income for the
nine months ended
September 30, 2019
was
$113.7 million
, an increase of
$1.1 million
, or
1.0%
, from
$112.6 million
for the
nine months ended
September 30, 2018
. The decrease in operating income is primarily attributed to lower gross margin percentage, increased advertising and additional costs realized from the increase of personnel associated with the increase of community count, higher capitalized interest costs recognized, purchase accounting and start-up costs in the Southeast reportable segment, partially offset by a higher average sales price realized during the
nine months ended
September 30, 2019
as compared to the
nine months ended
September 30, 2018
. The increases in net income before income taxes and net income are primarily attributed to an increase in other income, net of loss on debt extinguishment, during the
nine months ended
September 30, 2019
as compared to the
nine months ended
September 30, 2018
.
Non-GAAP Measures
In addition to the results reported in accordance with U.S. GAAP, we have provided information in this Quarterly Report on Form 10-Q relating to adjusted gross margin, EBITDA and adjusted EBITDA.
Adjusted Gross Margin
Adjusted gross margin is a non-GAAP financial measure used by management as a supplemental measure in evaluating operating performance. We define adjusted gross margin as gross margin less capitalized interest and adjustments resulting from the application of purchase accounting included in the cost of sales. Our management believes this information is useful because it isolates the impact that capitalized interest and purchase accounting adjustments have on gross margin. However, because adjusted gross margin
29
Table of Contents
information excludes capitalized interest and purchase accounting adjustments, which have real economic effects and could impact our results, the utility of adjusted gross margin information as a measure of our operating performance may be limited. In addition, other companies may not calculate adjusted gross margin information in the same manner that we do. Accordingly, adjusted gross margin information should be considered only as a supplement to gross margin information as a measure of our performance.
The following table reconciles adjusted gross margin to gross margin, which is the GAAP financial measure that our management believes to be most directly comparable (dollars in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Home sales revenues
$
483,081
$
380,369
$
1,232,505
$
1,079,240
Cost of sales
366,431
283,035
938,240
802,882
Gross margin
116,650
97,334
294,265
276,358
Capitalized interest charged to cost of sales
9,511
6,185
23,894
17,085
Purchase accounting adjustments
(1)
671
850
2,257
847
Adjusted gross margin
$
126,832
$
104,369
$
320,416
$
294,290
Gross margin %
(2)
24.1
%
25.6
%
23.9
%
25.6
%
Adjusted gross margin %
(2)
26.3
%
27.4
%
26.0
%
27.3
%
(1)
Adjustments result from the application of purchase accounting for acquisitions and represent the amount of the fair value step-up adjustments included in cost of sales for real estate inventory sold after the acquisition dates.
(2)
Calculated as a percentage of home sales revenues.
EBITDA and Adjusted EBITDA
EBITDA and adjusted EBITDA are non-GAAP financial measures used by management as supplemental measures in evaluating operating performance. We define EBITDA as net income before (i) interest expense, (ii) income taxes, (iii) depreciation and amortization and (iv) capitalized interest charged to the cost of sales. We define adjusted EBITDA as net income before (i) interest expense, (ii) income taxes, (iii) depreciation and amortization, (iv) capitalized interest charged to the cost of sales, (v) loss on extinguishment of debt, (vi) other income, net and (vii) adjustments resulting from the application of purchase accounting included in the cost of sales. Our management believes that the presentation of EBITDA and adjusted EBITDA provides useful information to investors regarding our results of operations because it assists both investors and management in analyzing and benchmarking the performance and value of our business. EBITDA and adjusted EBITDA provide indicators of general economic performance that are not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization and items considered to be unusual or non-recurring. Accordingly, our management believes that these measures are useful for comparing general operating performance from period to period. Other companies may define these measures differently and, as a result, our measures of EBITDA and adjusted EBITDA may not be directly comparable to the measures of other companies. Although we use EBITDA and adjusted EBITDA as financial measures to assess the performance of our business, the use of these measures is limited because they do not include certain material costs, such as interest and taxes, necessary to operate our business. EBITDA and adjusted EBITDA should be considered in addition to, and not as a substitute for, net income in accordance with GAAP as a measure of performance. Our presentation of EBITDA and adjusted EBITDA should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. Our use of EBITDA and adjusted EBITDA is limited as an analytical tool, and you should not consider these measures in isolation or as substitutes for analysis of our results as reported under GAAP. Some of these limitations are:
(i) they do not reflect every cash expenditure, future requirements for capital expenditures or contractual commitments, including for purchase of land;
(ii) they do not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt;
(iii) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced or require improvements in the future, and EBITDA and adjusted EBITDA do not reflect any cash requirements for such replacements or improvements;
(iv) they are not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
(v) they do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations; and
(vi) other companies in our industry may calculate them differently than we do, limiting their usefulness as a comparative measure.
30
Table of Contents
Because of these limitations, our EBITDA and adjusted EBITDA should not be considered as measures of discretionary cash available to us to invest in the growth of our business or as measures of cash that will be available to us to meet our obligations. We compensate for these limitations by using our EBITDA and adjusted EBITDA along with other comparative tools, together with GAAP measures, to assist in the evaluation of operating performance. These GAAP measures include operating income, net income and cash flow data. We have significant uses of cash flows, including capital expenditures, interest payments and other non-recurring charges, which are not reflected in our EBITDA or adjusted EBITDA. EBITDA and adjusted EBITDA are not intended as alternatives to net income as indicators of our operating performance, as alternatives to any other measure of performance in conformity with GAAP or as alternatives to cash flows as a measure of liquidity. You should therefore not place undue reliance on our EBITDA or adjusted EBITDA calculated using these measures.
The following table reconciles EBITDA and adjusted EBITDA to net income, which is the GAAP measure that our management believes to be most directly comparable (dollars in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Net income
$
49,349
$
37,723
$
113,738
$
112,633
Income taxes
15,383
11,268
33,223
30,256
Depreciation and amortization
161
177
487
543
Capitalized interest charged to cost of sales
9,511
6,185
23,894
17,085
EBITDA
74,404
55,353
171,342
160,517
Purchase accounting adjustments
(1)
671
850
2,257
847
Loss on extinguishment of debt
—
3,058
169
3,599
Other income, net
(707
)
(399
)
(3,589
)
(1,806
)
Adjusted EBITDA
$
74,368
$
58,862
$
170,179
$
163,157
EBITDA margin %
(2)
15.4
%
14.6
%
13.9
%
14.9
%
Adjusted EBITDA margin %
(2)
15.4
%
15.5
%
13.8
%
15.1
%
(1)
Adjustments result from the application of purchase accounting related to prior acquisitions and represent the amount of the fair value step-up adjustments for real estate inventory included in cost of sales.
(2)
Calculated as a percentage of home sales revenues.
Backlog
We sell our homes under standard purchase contracts, which generally require a homebuyer to pay a deposit at the time of signing the purchase contract. The amount of the required deposit is minimal (generally $1,000). The deposits are refundable if the retail homebuyer is unable to obtain mortgage financing. We permit our retail homebuyers to cancel the purchase contract and obtain a refund of their deposit in the event mortgage financing cannot be obtained within a certain period of time, as specified in their purchase contract. Typically, our retail homebuyers provide documentation regarding their ability to obtain mortgage financing within 14 days after the purchase contract is signed. If we determine that the homebuyer is not qualified to obtain mortgage financing or is not otherwise financially able to purchase the home, we will terminate the purchase contract. If a purchase contract has not been cancelled or terminated within 14 days after the purchase contract has been signed, then the homebuyer has met the preliminary criteria to obtain mortgage financing. Only purchase contracts that are signed by homebuyers who have met the preliminary criteria to obtain mortgage financing are included in new (gross) orders.
Our “backlog” consists of homes that are under a purchase contract that has been signed by homebuyers who have met the preliminary criteria to obtain mortgage financing but have not yet closed and wholesale contracts for which the required deposit has been made. Since our business model is generally based on building move-in ready homes before a purchase contract is signed, the majority of our homes in backlog are currently under construction or complete. Ending backlog represents the number of homes in backlog from the previous period plus the number of net orders (new orders for homes less cancellations) generated during the current period minus the number of homes closed during the current period. Our backlog at any given time will be affected by cancellations, the number of our active communities and the timing of home closings. Homes in backlog are generally closed within one to two months, although we may experience cancellations of purchase contracts at any time prior to closing. It is important to note that net orders, backlog and cancellation metrics are operational, rather than accounting data, and should be used only as a general gauge to evaluate performance. Backlog may be impacted by customer cancellations for various reasons that are beyond our control, and in light of our minimal required deposit, there is little negative impact to the potential homebuyer from the cancellation of the purchase contract.
31
Table of Contents
As of the dates set forth below, our net orders, cancellation rate and ending backlog homes and value were as follows (dollars in thousands):
Backlog Data
Nine Months Ended September 30,
2019
(4)
2018
(5)
Net orders
(1)
6,186
5,056
Cancellation rate
(2)
20.0
%
23.1
%
Ending backlog – homes
(3)
1,635
1,212
Ending backlog – value
(3)
$
410,524
$
292,594
(1)
Net orders are new (gross) orders for the purchase of homes during the period, less cancellations of existing purchase contracts during the period.
(2)
Cancellation rate for a period is the total number of purchase contracts cancelled during the period divided by the total new (gross) orders for the purchase of homes during the period.
(3)
Ending backlog consists of homes at the end of the period that are under a purchase contract that has been signed by homebuyers who have met our preliminary financing criteria but have not yet closed and wholesale contracts for which the required deposit has been made. Ending backlog is valued at the contract amount.
(4)
16
units and values related to bulk sales agreements are not included in the table above.
(5)
Two
units and values related to bulk sales agreements are not included in the table above.
Land Acquisition Policies and Development
We increased our active communities to
103
as of
September 30, 2019
from
88
as of
December 31, 2018
. However, our lot inventory decreased to
48,803
owned or controlled lots as of
September 30, 2019
from
51,442
owned or controlled lots as of
December 31, 2018
. This decrease is primarily related to controlled lots that were purchased or terminated during the acquisition process within our Southeast and West reportable segments.
The table below shows (i) home closings by reportable segment for the
nine months ended
September 30, 2019
and (ii) our owned or controlled lots by reportable segment as of
September 30, 2019
.
Nine Months Ended September 30, 2019
As of September 30, 2019
Reportable Segment
Home Closings
Owned
(1)
Controlled
Total
Central
2,342
14,692
8,507
23,199
Northwest
567
2,425
1,263
3,688
Southeast
1,010
9,769
5,122
14,891
Florida
589
2,779
1,341
4,120
West
667
2,094
811
2,905
Total
5,175
31,759
17,044
48,803
(1)
Of the
31,759
owned lots as of
September 30, 2019
,
20,156
were raw/under development lots and
11,603
were finished lots.
Homes in Inventory
When entering a new community, we build a sufficient number of move-in ready homes to meet our budgets. We base future home starts on closings. As homes are closed, we start more homes to maintain our inventory. As of
September 30, 2019
, we had a total of
1,518
completed homes, including information centers, and
3,111
homes in progress.
32
Table of Contents
Raw Materials and Labor
When constructing homes, we use various materials and components. We generally contract for our materials and labor at a fixed price for the anticipated construction period of our homes. This allows us to mitigate the risks associated with increases in building materials and labor costs between the time construction begins on a home and the time it is closed. Typically, the raw materials and most of the components used in our business are readily available in the United States. In addition, the majority of our raw materials is supplied to us by our subcontractors, and is included in the price of our contract with such subcontractors. Most of the raw materials necessary for our subcontractors are standard items carried by major suppliers. Substantially all of our construction work is done by third-party subcontractors, most of whom are non-unionized. We continue to monitor the supply markets to achieve the best prices available. Typically, the price changes that most significantly influence our operations are price increases in labor, commodities and lumber.
Seasonality
In all of our reportable segments, we have historically experienced similar variability in our results of operations and in capital requirements from quarter to quarter due to the seasonal nature of the homebuilding industry. We generally close more homes in our second, third and fourth quarters. Thus, our revenue may fluctuate on a quarterly basis and we may have higher capital requirements in our second, third and fourth quarters in order to maintain our inventory levels. Our revenue and capital requirements are generally similar across our second, third and fourth quarters.
As a result of seasonal activity, our quarterly results of operations and financial position at the end of a particular quarter, especially the first quarter, are not necessarily representative of the results we expect at year end. We expect this seasonal pattern to continue in the long term.
Liquidity and Capital Resources
Overview
As of
September 30, 2019
, we had
$37.0 million
of cash and cash equivalents. Cash flows for each of our active communities depend on the status of the development cycle and can differ substantially from reported earnings. Early stages of development or expansion require significant cash outlays for land acquisitions, land development, plats, vertical development, construction of information centers, general landscaping and other amenities. Because these costs are a component of our inventory and are not recognized in our statement of operations until a home closes, we incur significant cash outflows prior to recognition of home sales revenues. In the later stages of an active community, cash inflows may exceed home sales revenues reported for financial statement purposes, as the costs associated with home and land construction were previously incurred.
Our principal uses of capital are operating expenses, land and lot purchases, lot development, home construction, interest costs on our indebtedness and the payment of various liabilities. In addition, we may purchase land, lots, homes under construction or other assets as part of an acquisition.
We generally rely on our ability to finance our operations by generating operating cash flows, borrowing under our revolving credit facility or the issuance and sale of shares of our common stock. As needed, we will consider accessing the debt and equity capital markets as part of our ongoing financing strategy. We also rely on our ability to obtain performance, payment and completion surety bonds as well as letters of credit to finance our projects.
We have an effective shelf registration statement on Form S-3 (Registration No. 333-227012), registering the offering and sale of an indeterminate amount of debt securities, guarantees of debt securities, preferred stock, common stock, warrants, depositary shares, purchase contracts and units that include any of these securities, that was filed on August 24, 2018 with the Securities and Exchange Commission. Under the shelf registration statement, we have the ability to access the debt and equity capital markets as needed as part of our ongoing financing strategy.
We believe that we will be able to fund our current and foreseeable liquidity needs for at least the next twelve months with our cash on hand, cash generated from operations and cash expected to be available from our revolving credit facility or through accessing debt or equity capital, as needed.
Revolving Credit Facility
On May 6, 2019, we entered into that certain Fourth Amended and Restated Credit Agreement (the “Credit Agreement”) with several financial institutions, and Wells Fargo Bank, National Association, as administrative agent. The Credit Agreement has substantially similar terms and provisions to our third amended and restated credit agreement entered into in May 2018 with several financial institutions, and Wells Fargo Bank, National Association, as administrative agent (the “2018 Credit Agreement”) but, among other things, provides for, a revolving credit facility of
$550.0 million
, which can be increased at our request by up to
$100.0 million
if the lenders make additional commitments, subject to the terms and conditions of the Credit Agreement.
33
Table of Contents
The Credit Agreement matures on
May 31, 2022
. Before each anniversary of the Credit Agreement, we may request a one-year extension of the maturity date. The Credit Agreement is guaranteed by each of our subsidiaries that have gross assets of
$0.5 million
or more. As of
September 30, 2019
, the borrowing base under the Credit Agreement was
$920.0 million
, of which borrowings, including the Convertible Notes (as defined below) and the Senior Notes (as defined below), of
$760.3 million
were outstanding,
$13.2 million
of letters of credit were outstanding and
$145.1 million
was available to borrow under the 2018 Credit Agreement, net of deferred purchase price obligations.
Interest is paid monthly on borrowings under the Credit Agreement at LIBOR plus
2.50%
. The Credit Agreement applicable margin for LIBOR loans ranges from 2.35% to 2.75% based on our leverage ratio. At
September 30, 2019
, LIBOR was
2.04%
.
The Credit Agreement requires us to maintain (i) a tangible net worth of not less than $486.9 million plus 75% of the net proceeds of all equity issuances plus 50.0% of the amount of our positive net income in any fiscal quarter after December 31, 2018, (ii) a leverage ratio of not greater than 60.0%, (iii) liquidity of at least $50.0 million and (iv) a ratio of EBITDA to interest expense for the most recent four quarters of at least 2.50 to 1.00. The Credit Agreement contains various covenants that, among other restrictions, limit the amount of our additional debt and our ability to make certain investments. At
September 30, 2019
, we were in compliance with all of the covenants contained in the Credit Agreement.
In July 2017, the U.K.’s Financial Conduct Authority, which regulates LIBOR, announced that it intends to phase out LIBOR as a benchmark by the end of 2021. At the present time, our revolving credit facility has a term that extends beyond 2021, and borrowings under the Credit Agreement bear interest at LIBOR plus an applicable margin. The Credit Agreement provides for a mechanism to amend the facility to reflect the establishment of an alternate rate of interest upon the occurrence of certain events related to the phase-out of any applicable interest rate. However, we have not yet pursued any technical amendment or other contractual alternative to address this matter. We are currently evaluating the potential impact of the eventual replacement of the LIBOR interest rate on the Credit Agreement.
Convertible Notes
We issued
$85.0 million
aggregate principal amount of our
4.25%
Convertible Notes due 2019 (the “Convertible Notes”) in November 2014 pursuant to an exemption from the registration requirements afforded by Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”). The Convertible Notes mature on November 15, 2019. Interest on the Convertible Notes is payable semi-annually in arrears on May 15 and November 15 of each year at a rate of 4.25%. When the Convertible Notes were issued, the fair value of $76.5 million was recorded to notes payable. $5.5 million of the remaining proceeds was recorded to additional paid in capital to reflect the equity component and the remaining $3.0 million was recorded as a deferred tax liability. The carrying amount of the Convertible Notes is being accreted to face value over the term to maturity. As of
September 30, 2019
, we have
$70.0 million
aggregate principal amount of Convertible Notes outstanding.
Prior to May 15, 2019, the Convertible Notes were convertible only upon satisfaction of any of the specified conversion events. On or after May 15, 2019 and until the close of business on November 14, 2019 (the business day immediately preceding the stated maturity date of the Convertible Notes), the holders of the Convertible Notes can convert their Convertible Notes at any time at their option. With respect to the conversion of the Convertible Notes (i) between the date of this Quarterly Report on Form 10-Q and the maturity date of the Convertible Notes and (ii) on such maturity date, we have elected to settle the conversion of the Convertible Notes using a combination of cash (to pay the principal amount) and shares of our common stock. The initial conversion rate of the Convertible Notes is
46.4792
shares of our common stock for each
$1,000
principal amount of Convertible Notes, which represents an initial conversion price of approximately
$21.52
per share of our common stock. The conversion rate is subject to adjustments upon the occurrence of certain specified events. We expect to use a combination of cash received from operations and from borrowings under the Credit Agreement to satisfy the Convertible Notes at maturity.
On July 6, 2018, concurrently with the offering of the Senior Notes, we entered into that certain First Supplemental Indenture, dated as of July 6, 2018, among us, our subsidiaries that guarantee our obligations under the 2018 Credit Agreement (the “Subsidiary Guarantors”) and Wilmington Trust, National Association, as trustee, which supplements the indenture governing the Convertible Notes, pursuant to which (i) the subordination provisions in the indenture governing the Convertible Notes were eliminated, (ii) each Subsidiary Guarantor agreed (A) to, concurrently with the issuance of the Senior Notes, fully and unconditionally guarantee the Convertible Notes to the same extent that such Subsidiary Guarantor is guaranteeing the Senior Notes and (B) that such Subsidiary Guarantor’s guarantee of the Convertible Notes ranks equally with such Subsidiary Guarantor’s guarantee of the Senior Notes and (iii) the Company agreed to not, directly or indirectly, incur any indebtedness in the form of, or otherwise become liable in respect of, any notes or other debt securities issued pursuant to an indenture or note purchase agreement (including the Senior Notes) unless such indebtedness is equal with or contractually subordinated to the Convertible Notes in right of payment.
Senior Notes Offering
On July 6, 2018, we issued $300.0 million aggregate principal amount of the Senior Notes in an offering to persons reasonably believed to be qualified institutional buyers in the United States
pursu
ant to Rule 144A under the Securities Act and to certain non-U.S. persons in transactions outside the United States pursuant to Regulation S under the Securities Act. Interest on the Senior
34
Table of Contents
Notes accrues at a rate of 6.875% per annum, payable semi-annually in arrears on January 15 and July 15 of each year, commencing on January 15, 2019, and the Senior Notes mature on July 15, 2026. Terms of the Senior Notes are governed by an indenture and supplemental indenture, each dated as of July 6, 2018, among us, the Subsidiary Guarantors and Wilmington Trust, National Association, as trustee.
We received net proceeds from the offering of the Senior Notes of approximately
$296.2 million
, after deducting the initial purchasers’ discounts of $2.3 million and commissions and offering expenses of $1.5 million. The net proceeds from the offering were used to repay a portion of the borrowings under the 2018 Credit Agreement.
Letters of Credit, Surety Bonds and Financial Guarantees
We are often required to provide letters of credit and surety bonds to secure our performance under construction contracts, development agreements and other arrangements. The amount of such obligations outstanding at any time varies in accordance with our pending development activities. In the event any such bonds or letters of credit are drawn upon, we would be obligated to reimburse the issuer of such bonds or letters of credit.
Under these letters of credit, surety bonds and financial guarantees, we are committed to perform certain development and construction activities and provide certain guarantees in the normal course of business. Outstanding letters of credit, surety bonds and financial guarantees under these arrangements, totaled
$100.8 million
as of
September 30, 2019
. Although significant development and construction activities have been completed related to the improvements at these sites, the letters of credit and surety bonds are not generally released until all development and construction activities are completed. We do not believe that it is probable that any outstanding letters of credit, surety bonds or financial guarantees as of
September 30, 2019
will be drawn upon.
Cash Flows
Operating Activities
Net cash used in operating activities was
$104.2 million
for the
nine months ended
September 30, 2019
. The primary drivers of operating cash flows are typically cash earnings and changes in inventory levels, including land acquisition and development. Net cash used in operating activities during the
nine months ended
September 30, 2019
was primarily driven by net income of
$113.7 million
, and included cash outlays for the
$249.9 million
increase in the net change in real estate inventory, which was primarily related to our homes under construction and land acquisitions and development level of activity offset by changes in non-inventory balances of
$32.0 million
.
Net cash used in operating activities was
$102.0 million
for the
nine months ended
September 30, 2018
, primarily driven by net income of
$112.6 million
,
and included cash outlays for the
$194.4 million
increase in the net change in real estate inventory, which was primarily related to our homes under construction and land acquisitions and development level of activity and additional cash outlays due to changes in non-inventory balances of
$20.3 million
.
Investing Activities
Net cash used in investing activities for the
nine months ended
September 30, 2019
and
September 30, 2018
was
$1.6 million
and
$74.2 million
, respectively, primarily due to the acquisition of Wynn Homes in 2018.
Financing Activities
Net cash provided by financing activities for the
nine months ended
September 30, 2019
and
September 30, 2018
, was
$96.2 million
and
$146.6 million
, respectively, primarily driven by net borrowings under the Credit Agreement and to a lesser extent proceeds from the issuance of stock, partially offset by loan issuance costs.
Off-Balance Sheet Arrangements
In the ordinary course of business, we enter into land purchase contracts in order to procure land and lots for the construction of our homes. We are subject to customary obligations associated with entering into contracts for the purchase of land and improved lots. These contracts typically require cash deposits and the purchase of properties under these contracts is generally contingent upon satisfaction of certain requirements by the sellers, which may include obtaining applicable property and development entitlements or the completion of development activities and the delivery of finished lots. We also utilize contracts with land sellers as a method of acquiring lots and land in staged takedowns, which helps us manage the financial and market risk associated with land holdings and minimize the use of funds from our corporate financing sources. Such contracts generally require a non-refundable deposit for the right to acquire land or lots over a specified period of time at pre-determined prices. We generally have the right at our discretion to terminate our obligations under purchase contracts during the initial feasibility period and receive a refund of our deposit, or we may terminate the contracts after the end of the feasibility period by forfeiting our cash deposit with no further financial obligations to the land seller. In addition, our deposit may also be refundable if the land seller does not satisfy all conditions precedent in the respective contract. As of
September 30, 2019
, we had
$37.7 million
of cash deposits pertaining to land purchase
35
Table of Contents
contracts for
17,044
lots with an aggregate purchase price of
$550.4 million
. Approximately
$28.5 million
of the cash deposits as of
September 30, 2019
are secured by third-party guarantees or indemnity mortgages on the related property.
Our utilization of land purchase contracts is dependent on, among other things, the availability of land sellers willing to enter into contracts at acceptable terms, which may include option takedown arrangements, the availability of capital to financial intermediaries to finance the development of optioned lots, general housing conditions and local market dynamics. Land purchase contracts may be more difficult to procure from land sellers in strong housing markets and are more prevalent in certain markets.
Inflation
Our business can be adversely impacted by inflation, primarily from higher land, financing, labor, material and construction costs. In addition, inflation can lead to higher mortgage rates, which can significantly affect the affordability of mortgage financing to homebuyers.
Contractual Obligations
As of
September 30, 2019
, there have been no material changes to our contractual obligations appearing in the “Contractual Obligations” section of
Management’s Discussion and Analysis of Financial Condition and Results of Operations
included in our
Annual Report on Form 10-K
for the fiscal year ended
December 31, 2018
.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. On an ongoing basis, management evaluates such estimates and judgments and makes adjustments as deemed necessary. Actual results could differ from these estimates using different estimates and assumptions, or if conditions are significantly different in the future.
We believe that there have been no significant changes to our critical accounting policies during the
nine months ended
September 30, 2019
as compared to those disclosed in
Management
’
s Discussion and Analysis of Financial Condition and Results of Operations
included in our
Annual Report on Form 10-K
for the fiscal year ended
December 31, 2018
.
Cautionary Statement about Forward-Looking Statements
From time to time we make statements concerning our expectations, beliefs, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements that are not historical facts. These statements are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those expressed or implied by these statements. You can generally identify our forward-looking statements by the words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “forecast,” “goal,” “intend,” “may,” “objective,” “plan,” “potential,” “predict,” “projection,” “should,” “will” or other similar words.
We have based our forward-looking statements on our management’s beliefs and assumptions based on information available to our management at the time the statements are made. We caution you that assumptions, beliefs, expectations, intentions and projections about future events may, and often do, vary materially from actual results. Therefore, we cannot assure you that actual results will not differ materially from those expressed or implied by our forward-looking statements.
The following are some of the factors that could cause actual results to differ materially from those expressed or implied in forward-looking statements:
•
adverse economic changes either nationally or in the markets in which we operate, including, among other things, increases in unemployment, volatility of mortgage interest rates and inflation and decreases in housing prices;
•
a slowdown in the homebuilding industry;
•
volatility and uncertainty in the credit markets and broader financial markets;
•
the cyclical and seasonal nature of our business;
•
our future operating results and financial condition;
•
our business operations;
•
changes in our business and investment strategy;
•
the success of our operations in recently opened new markets and our ability to expand into additional new markets;
•
our ability to successfully extend our business model to building homes with higher price points, developing larger communities and producing and selling multi-unit products, townhouses, wholesale products, and acreage home sites;
•
our ability to develop our projects successfully or within expected timeframes;
•
our ability to identify potential acquisition targets and close such acquisitions;
•
our ability to successfully integrate any acquisition with our existing operations;
36
Table of Contents
•
availability of land to acquire and our ability to acquire such land on favorable terms or at all;
•
availability, terms and deployment of capital;
•
decisions of the lender group of our revolving credit facility;
•
decline in the market value of our land portfolio;
•
disruption in the terms or availability of mortgage financing or increase in the number of foreclosures in our markets;
•
shortages of or increased prices for labor, land, or raw materials used in land development and housing construction;
•
delays in land development or home construction resulting from natural disasters, adverse weather conditions or other events outside our control;
•
uninsured losses in excess of insurance limits;
•
the cost and availability of insurance and surety bonds;
•
changes in, liabilities under, or the failure or inability to comply with, governmental laws and regulations;
•
the timing of receipt of regulatory approvals and the opening of projects;
•
the degree and nature of our competition;
•
increases in taxes or government fees;
•
poor relations with the residents of our projects;
•
existing and future litigation, arbitration or other claims;
•
availability of qualified personnel and third-party contractors and subcontractors;
•
information system interruptions or breaches in security;
•
our ability to retain our key personnel;
•
our leverage and future debt service obligations;
•
the impact on our business of any future government shutdown;
•
other risks and uncertainties inherent in our business;
•
other factors we discuss under the section entitled “
Management’s Discussion and Analysis of Financial Condition and Results of Operations
”; and
•
the risk factors set forth in our
Annual Report on Form 10-K
for the fiscal year ended
December 31, 2018
.
You should not place undue reliance on forward-looking statements. Each forward-looking statement speaks only as of the date of the particular statement. We expressly disclaim any intent, obligation or undertaking to update or revise any forward-looking statements to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this Quarterly Report on Form 10-Q.
37
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our operations are interest rate sensitive. As overall housing demand is adversely affected by increases in interest rates, a significant increase in mortgage interest rates may negatively affect the ability of homebuyers to secure adequate financing. Higher interest rates could adversely affect our revenues, gross margin and net income. We do not enter into, or intend to enter into, derivative financial instruments for trading or speculative purposes.
Quantitative and Qualitative Disclosures About Interest Rate Risk
We currently utilize both fixed-rate debt (
$70.0 million
aggregate principal amount of the Convertible Notes,
$300.0 million
aggregate principal amount of the Senior Notes and certain inventory related obligations) and variable-rate debt (our
$550.0 million
revolving credit facility) as part of financing our operations. With respect to the conversion of the Convertible Notes (i) between the date of this Quarterly Report on Form 10-Q and the maturity date of the Convertible Notes and (ii) on such maturity date, we have elected to settle the conversion of the Convertible Notes using combination of cash (to pay the principal amount) and shares of our common stock. Other than as a result of an election of a holder of Convertible Notes to convert their Convertible Notes, we do not have the obligation to prepay the Convertible Notes, the Senior Notes or our fixed-rate inventory related obligations prior to maturity, and, as a result, interest rate risk and changes in fair market value should not have a significant impact on our fixed-rate debt. The Convertible Notes mature on November 15, 2019.
We are exposed to market risks related to fluctuations in interest rates on our outstanding variable rate indebtedness. We did not utilize swaps, forward or option contracts on interest rates or commodities, or other types of derivative financial instruments as of or during the
nine months ended
September 30, 2019
. We have not entered into and currently do not hold derivatives for trading or speculative purposes, but we may do so in the future. Many of the statements contained in this section are forward looking and should be read in conjunction with our disclosures under the heading “
Cautionary Statement about Forward-Looking Statements
” above.
As of
September 30, 2019
, we had
$390.3 million
of variable rate indebtedness outstanding under the Credit Agreement. All of the outstanding borrowings under the Credit Agreement are at variable rates based on LIBOR. The interest rate for our variable rate indebtedness as of
September 30, 2019
was LIBOR plus
2.50%
. At
September 30, 2019
, LIBOR was
2.04%
. A hypothetical 100 basis point increase in the average interest rate on our variable rate indebtedness would increase our annual interest cost by approximately
$3.9 million
.
Based on the current interest rate management policies we have in place with respect to our outstanding indebtedness, we do not believe that the future interest rate risks related to our existing indebtedness will have a material adverse impact on our financial position, results of operations or liquidity.
38
Table of Contents
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, management has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934) as of
September 30, 2019
. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure information is recorded, processed, summarized and reported within the periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error and mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management’s override of controls.
The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions or because the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.
Changes in Internal Controls
No change in our internal control over financial reporting as such term is defined in Exchange Act Rule 13a-15(f) occurred during the
three months ended
September 30, 2019
that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
39
Table of Contents
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS
Exhibit No.
Description
3.1**
Certificate of Incorporation of LGI Homes, Inc. (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 (File No. 33-190853) of LGI Homes, Inc. filed with the SEC on August 28, 2013).
3.2**
Bylaws of LGI Homes, Inc. (incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 (File No. 333-190853) of LGI Homes, Inc. filed with the SEC on August 28, 2013).
31.1*
CEO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
CFO Certification, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS†
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH†
Inline XBRL Taxonomy Extension Schema Document.
101.CAL†
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF†
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB†
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE†
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104†
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed herewith.
**
Previously filed.
†
XBRL information is deemed not filed or a part of a registration statement or Annual Report for purposes of Sections 11 and 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under such sections.
40
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LGI Homes, Inc.
Date:
November 5, 2019
/s/ Eric Lipar
Eric Lipar
Chief Executive Officer and Chairman of the Board
November 5, 2019
/s/ Charles Merdian
Charles Merdian
Chief Financial Officer and Treasurer