Companies:
10,652
total market cap:
$140.251 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Morningstar
MORN
#2694
Rank
$6.49 B
Marketcap
๐บ๐ธ
United States
Country
$154.01
Share price
-0.86%
Change (1 day)
-51.76%
Change (1 year)
๐ณ Financial services
Categories
Morningstar Inc.
is a financial information and analytics company. The company provides data on approx. 500,000 stocks, investment funds and other securities.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Morningstar
Quarterly Reports (10-Q)
Financial Year FY2017 Q3
Morningstar - 10-Q quarterly report FY2017 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED
September 30, 2017
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 000-51280
MORNINGSTAR, INC.
(Exact Name of Registrant as Specified in its Charter)
Illinois
36-3297908
(State or Other Jurisdiction of
(I.R.S. Employer
Incorporation or Organization)
Identification Number)
22 West Washington Street
Chicago, Illinois
60602
(Address of Principal Executive Offices)
(Zip Code)
(312) 696-6000
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
(Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
As of October 20, 2017, there were
42,529,709
shares of the Company’s common stock, no par value, outstanding.
Table of Contents
MORNINGSTAR, INC. AND SUBSIDIARIES
INDEX
PART 1
FINANCIAL INFORMATION
3
Item 1.
Financial Statements
3
Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2017 and 2016
4
Unaudited Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2017 and 2016
5
Unaudited Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016
6
Unaudited Condensed Consolidated Statement of Equity for the nine months ended September 30, 2017
7
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and 2016
8
Notes to Unaudited Condensed Consolidated Financial Statements
9
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
33
Item 4.
Controls and Procedures
34
PART 2
OTHER INFORMATION
35
Item 1.
Legal Proceedings
35
Item 1A.
Risk Factors
35
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 6.
Exhibits
36
SIGNATURE
37
2
Table of Contents
PART 1.
FINANCIAL INFORMATION
Item 1.
Financial Statements
3
Table of Contents
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Income
Three months ended September 30
Nine months ended September 30
(in millions except per share amounts)
2017
2016
2017
2016
Revenue
$
229.9
$
196.1
$
668.6
$
586.4
Operating expense:
Cost of revenue
90.9
84.9
283.2
256.3
Sales and marketing
31.1
23.1
100.2
71.1
General and administrative
33.3
25.8
93.2
76.1
Depreciation and amortization
21.8
18.1
64.8
52.0
Total operating expense
177.1
151.9
541.4
455.5
Operating income
52.8
44.2
127.2
130.9
Non-operating income (expense):
Interest income (expense), net
(0.9
)
—
(2.6
)
0.3
Gain on sale of investments, reclassified from other comprehensive income
0.3
0.3
1.1
0.5
Gain on sale of business
—
—
17.5
—
Other income (expense), net
(1.4
)
1.8
(4.0
)
4.8
Non-operating income (expense), net
(2.0
)
2.1
12.0
5.6
Income before income taxes and equity in net income (loss) of unconsolidated entities
50.8
46.3
139.2
136.5
Equity in net income (loss) of unconsolidated entities
—
0.4
(1.0
)
0.7
Income tax expense
16.9
16.5
40.2
46.5
Consolidated net income
$
33.9
$
30.2
$
98.0
$
90.7
Net income per share:
Basic
$
0.80
$
0.70
$
2.29
$
2.11
Diluted
$
0.79
$
0.70
$
2.28
$
2.09
Dividends per common share:
Dividends declared per common share
$
—
$
0.22
$
0.46
$
0.66
Dividends paid per common share
$
0.23
$
0.22
$
0.69
$
0.66
Weighted average shares outstanding:
Basic
42.5
43.1
42.8
43.0
Diluted
42.8
43.3
43.1
43.3
See notes to unaudited condensed consolidated financial statements.
4
Table of Contents
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Comprehensive Income
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
2017
2016
Consolidated net income
$
33.9
$
30.2
$
98.0
$
90.7
Other comprehensive income (loss):
Foreign currency translation adjustment
10.0
(1.7
)
29.9
(9.8
)
Unrealized gains (losses) on securities, net of tax:
Unrealized holding gains arising during period
0.9
0.6
3.5
1.1
Reclassification gains (losses) included in net
income
(0.3
)
0.2
(0.8
)
—
Other comprehensive income (loss)
10.6
(0.9
)
32.6
(8.7
)
Comprehensive income
$
44.5
$
29.3
$
130.6
$
82.0
See notes to unaudited condensed consolidated financial statements.
5
Table of Contents
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
As of September 30
As of December 31
(in millions except share amounts)
2017
2016
Assets
Current assets:
Cash and cash equivalents
$
270.3
$
259.1
Investments
53.7
44.9
Accounts receivable, less allowance of $2.6 and $2.1, respectively
148.2
145.8
Other current assets
25.7
22.2
Total current assets
497.9
472.0
Property, equipment, and capitalized software, less accumulated depreciation and amortization of $263.4 and $214.8, respectively
151.2
152.1
Investments in unconsolidated entities
61.5
40.3
Goodwill
565.4
556.8
Intangible assets, net
100.9
120.9
Other assets
6.8
8.8
Total assets
$
1,383.7
$
1,350.9
Liabilities and equity
Current liabilities:
Accounts payable and accrued liabilities
$
32.6
$
44.6
Accrued compensation
72.4
71.7
Deferred revenue
174.1
165.4
Other current liabilities
15.5
13.2
Total current liabilities
294.6
294.9
Accrued compensation
11.0
10.3
Deferred tax liability, net
39.9
38.2
Long-term debt
205.0
250.0
Deferred rent
23.9
24.8
Other long-term liabilities
30.1
35.9
Total liabilities
604.5
654.1
Equity:
Morningstar, Inc. shareholders’ equity:
Common stock, no par value, 200,000,000 shares authorized, of which 42,529,709 and 42,932,994 shares were outstanding as of September 30, 2017 and December 31, 2016, respectively
—
—
Treasury stock at cost, 10,627,537 and 10,106,249 shares as of September 30, 2017 and December 31, 2016, respectively
(707.5
)
(667.9
)
Additional paid-in capital
595.4
584.0
Retained earnings
940.2
861.9
Accumulated other comprehensive loss:
Currency translation adjustment
(51.4
)
(81.3
)
Unrealized gain (loss) on available-for-sale investments
2.5
(0.2
)
Total accumulated other comprehensive loss
(48.9
)
(81.5
)
Total Morningstar, Inc. shareholders’ equity
779.2
696.5
Noncontrolling interest
—
0.3
Total equity
779.2
696.8
Total liabilities and equity
$
1,383.7
$
1,350.9
See notes to unaudited condensed consolidated financial statements.
6
Table of Contents
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statement of Equity
For the
nine months ended September 30, 2017
Morningstar, Inc. Shareholders’ Equity
Accumulated
Other
Comprehensive
Loss
Common Stock
Additional
Paid-in
Capital
Non-
Controlling
Interest
(in millions, except share amounts)
Shares
Outstanding
Par
Value
Treasury
Stock
Retained
Earnings
Total
Equity
Balance as of December 31, 2016
42,932,994
$
—
$
(667.9
)
$
584.0
$
861.9
$
(81.5
)
$
0.3
$
696.8
Net income
—
—
—
98.0
—
—
98.0
Other comprehensive income (loss):
Unrealized gain on available-for-sale investments, net of income tax of $1.1
—
—
—
—
3.5
—
3.5
Reclassification of adjustments for gain included in net income, net of income tax of $0.3
—
—
—
—
(0.8
)
—
(0.8
)
Foreign currency translation adjustment, net
—
—
—
—
29.9
—
29.9
Other comprehensive income, net
—
—
—
—
32.6
—
32.6
Issuance of common stock related to option exercises and vesting of restricted stock units, net of shares withheld for taxes on settlements of restricted stock units
130,086
—
1.0
(4.2
)
—
—
—
(3.2
)
Stock-based compensation
—
—
16.5
—
—
—
16.5
Common shares repurchased
(533,371
)
—
(40.6
)
—
—
—
—
(40.6
)
Dividends declared
—
—
—
(19.7
)
—
—
(19.7
)
Purchase of additional interest in majority-owned investment
—
—
(0.9
)
—
—
(0.3
)
(1.2
)
Balance as of September 30, 2017
42,529,709
$
—
$
(707.5
)
$
595.4
$
940.2
$
(48.9
)
$
—
$
779.2
See notes to unaudited condensed consolidated financial statements.
7
Table of Contents
Morningstar, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
Nine months ended September 30
(in millions)
2017
2016
Operating activities
Consolidated net income
$
98.0
$
90.7
Adjustments to reconcile consolidated net income to net cash flows from operating activities:
Depreciation and amortization
64.8
52.0
Deferred income taxes
1.0
(2.9
)
Stock-based compensation expense
16.5
10.6
Provision for bad debt
1.3
0.7
Equity in net income (loss) of unconsolidated entities
1.0
(0.7
)
Gain on sale of business
(17.5
)
—
Other, net
2.9
(5.2
)
Changes in operating assets and liabilities, net of effects of acquisitions:
Accounts receivable
(0.3
)
13.1
Other assets
(3.0
)
(1.4
)
Accounts payable and accrued liabilities
(4.3
)
(3.9
)
Accrued compensation
0.2
(20.8
)
Income taxes—current
1.6
6.3
Deferred revenue
6.2
4.1
Deferred rent
(1.1
)
(2.7
)
Other liabilities
(2.6
)
3.3
Cash provided by operating activities
164.7
143.2
Investing activities
Purchases of investments
(22.7
)
(24.4
)
Proceeds from maturities and sales of investments
20.6
21.6
Capital expenditures
(46.4
)
(47.5
)
Acquisitions, net of cash acquired
(1.0
)
(15.8
)
Proceeds from sale of a business
23.7
—
Purchases of equity- and cost-method investments
(24.3
)
(16.4
)
Other, net
0.6
—
Cash used for investing activities
(49.5
)
(82.5
)
Financing activities
Common shares repurchased
(41.3
)
(38.8
)
Dividends paid
(29.6
)
(28.5
)
Proceeds from short-term debt
—
40.0
Repayment of short-term debt
—
(15.0
)
Repayment of long-term debt
(45.0
)
—
Proceeds from stock-option exercises
0.2
0.4
Employee taxes paid from withholding of restricted stock units
(3.4
)
(4.4
)
Other, net
(0.4
)
—
Cash used for financing activities
(119.5
)
(46.3
)
Effect of exchange rate changes on cash and cash equivalents
15.5
(2.1
)
Net increase in cash and cash equivalents
11.2
12.3
Cash and cash equivalents—beginning of period
259.1
207.1
Cash and cash equivalents—end of period
$
270.3
$
219.4
Supplemental disclosure of cash flow information:
Cash paid for income taxes
$
37.5
$
43.3
Cash paid for interest
$
3.8
$
0.8
Supplemental information of non-cash investing and financing activities:
Unrealized gain on available-for-sale investments
$
3.5
$
1.5
Software and equipment obtained under long-term financing arrangement
$
3.1
$
9.0
See notes to unaudited condensed consolidated financial statements.
8
Table of Contents
MORNINGSTAR, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1
. Basis of Presentation of Interim Financial Information
The accompanying unaudited condensed consolidated financial statements of Morningstar, Inc. and subsidiaries (Morningstar, we, our, the company) have been prepared to conform to the rules and regulations of the Securities and Exchange Commission (SEC). The preparation of financial statements in conformity with accounting principles generally accepted in the United States (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amount of assets, liabilities, revenue, and expenses. Actual results could differ from those estimates. In the opinion of management, the statements reflect all adjustments, which are of a normal recurring nature, necessary to present fairly our financial position, results of operations, equity, and cash flows. These financial statements and notes are unaudited and should be read in conjunction with our Audited Consolidated Financial Statements and Notes thereto included in our Annual Report on Form 10-K for the year ended
December 31, 2016
, filed with the SEC on
February 28, 2017
(our Annual Report).
The acronyms that appear in the Notes to our Unaudited Condensed Consolidated Financial Statements refer to the following:
ASC: Accounting Standards Codification
ASU: Accounting Standards Update
FASB: Financial Accounting Standards Board
2
. Summary of Significant Accounting Policies
We discuss our significant accounting policies in Note 2 of our Audited Consolidated Financial Statements included in our Annual Report.
On May 28, 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers
, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The original effective date for ASU 2014-09 would have required us to adopt it beginning on January 1, 2017. In August 2015, the FASB issued ASU No. 2015-14,
Revenue from Contracts with Customers
—
Deferral of the Effective Date
, which defers the effective date of ASU 2014-09 for one year and permits early adoption as early as the original effective date of ASU 2014-09. We elected the deferral, and the new standard is effective for us on January 1, 2018.
The company has obtained an understanding of ASU No. 2014-09 and is in the process of analyzing the impact of the new standard on its financial results. We have completed a high-level assessment of the attributes within the company’s contracts for its major products and services, and we have started assessing potential impacts to our internal processes, control environment, and disclosures. While the company does not currently anticipate that the adoption of ASU No. 2014-09 will result in a material change
to the timing of when revenue is recognized and believes that it will retain similar accounting treatment used to recognize revenue under current standards. We have identified that there will be certain changes in accounting treatment related to delivery of third-party content (principal vs. agent) and costs to obtain contracts (e.g., sales commissions).
We are finalizing our assessment and quantifying the impacts related to these matters but do not expect them to be material. We are continuing to assess the impact of the new standard on our financial results and other possible impacts. The standard allows for both retrospective and modified retrospective methods of adoption. We plan to adopt using the modified retrospective transition method applied to those contracts which were not completed as of January 1, 2018. Upon adoption, we will recognize the cumulative effect of adopting this guidance as an adjustment to our opening balance of retained earnings. Prior periods will not be retrospectively adjusted. We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures. We will continue to provide enhanced disclosures as we continue our assessment.
9
Table of Contents
On March 17, 2016, the FASB issued ASU No. 2016-08,
Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
, which provides guidance on assessing whether an entity is a principal or an agent in a revenue transaction and whether an entity reports revenue on a gross or net basis. On April 14, 2016, the FASB issued ASU No. 2016-10,
Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing
, which provides guidance on identifying performance obligations and accounting for licenses of intellectual property. On May 6, 2016, the FASB issued ASU No. 2016-11,
Revenue Recognition and Derivatives and Hedging: Rescission of SEC guidance because of ASU No. 2014-09 and ASU No. 2014-16 pursuant to staff announcements at the March 3, 2016 EITF Meeting
, which rescinds the following SEC Staff Observer comments from ASC 605,
Revenue Recognition
, upon an entity's early adoption of ASC 606,
Revenue from Contracts with Customers
: Revenue and expense recognition for freight services in process, accounting for shipping and handling fees and costs, and accounting for consideration given by a vendor to a customer (including a reseller of the vendor's products). On May 9, 2016, the FASB issued ASU No. 2016-12,
Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients
, which makes narrow-scope amendments to ASU No. 2014-09 and provides practical expedients to simplify the transition to the new standard and clarify certain aspects of the standard. On December 21, 2016, the FASB issued ASU No. 2016-20,
Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers
, which makes narrow-scope amendments to ASU No. 2014-09.
The effective date and transition requirements for ASU No. 2016-08, ASU No. 2016-10, ASU No. 2016-11, ASU No. 2016-12, and ASU No. 2016-20 are the same as the effective date and transition requirements of ASU No. 2014-09. We are evaluating the effect that ASU No. 2016-08, ASU No. 2016-10, ASU No. 2016-11, ASU No. 2016-12, and ASU No. 2016-20 will have on our consolidated financial statements and related disclosures.
On February 25, 2016, the FASB issued ASU No. 2016-02,
Leases
, which will require lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. The new standard is effective for us on January 1, 2019. The new standard must be adopted using a modified retrospective transition, and provides for certain practical expedients. Transition will require application of the new guidance at the beginning of the earliest comparative period presented. We are evaluating the effect that ASU No. 2016-02 will have on our consolidated financial statements and related disclosures.
On August 26, 2016, the FASB issued ASU No. 2016-15,
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
, which reduces diversity in practice of how certain transactions are classified in the statement of cash flows. The new guidance clarifies the classification of cash activities related to debt prepayment or debt extinguishment costs, settlement of zero-coupon debt instruments, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate and bank-owned life insurance policies, distributions received from equity-method investments, and beneficial interests in securitization transactions. The guidance also describes a predominance principle in which cash flows with aspects of more than one class that cannot be separated should be classified based on the activity that is likely to be the predominant source or use of cash flow.
The new standard is effective for us on January 1, 2018. Early adoption is permitted, including adoption in an interim period, but requires all elements of the amendments to be adopted at once rather than individually. The new standard must be adopted using a retrospective transition method. We are evaluating the effect that ASU No. 2016-15 will have on our consolidated financial statements and related disclosures.
On January 5, 2017, the FASB issued ASU No. 2017-01,
Business Combinations: Clarifying the Definition of a Business,
which revises the definition of a business. When substantially all of the fair value of gross assets acquired is concentrated in a single asset (or a group of similar assets), the assets acquired would not represent a business. To be considered a business, an acquisition would have to include an input and a substantive process that together significantly contribute to the ability to create outputs. The new guidance provides a framework to evaluate when an input and substantive process are present (including for early-stage companies that have not generated outputs). To be a business without outputs, there will now need to be an organized workforce. The new guidance also narrows the definition of the term outputs to be consistent with how it is described in Topic 606
, Revenue from Contracts with Customers
. The new standard is effective for us on January 1, 2018. Early adoption is permitted. We are evaluating the effect that ASU No. 2017-01 will have on our consolidated financial statements and related disclosures.
10
Table of Contents
On January 26, 2017, the FASB issued ASU No. 2017-04,
Intangibles
—
Goodwill and Other
, which simplifies the accounting for goodwill impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. Entities will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. The same one-step impairment test will be applied to goodwill at all reporting units, even those with zero or negative carrying amounts. Entities will be required to disclose the amount of goodwill at reporting units with zero or negative carrying amounts. The new standard is effective for us on January 1, 2020. The new standard should be applied prospectively. Early adoption is permitted for any impairment tests performed after January 1, 2017. We are evaluating the effect that ASU No. 2017-04 will have on our consolidated financial statements and related disclosures.
On May 10, 2017, the FASB issued ASU No. 2017-09,
Compensation—Stock Compensation: Scope of Modification Accounting
,
which clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Under the new guidance, modification accounting is required only if the fair value, the vesting conditions, or the classification of the award (as equity or liability) changes as a result of the change in terms or conditions. The new standard is effective for us on January 1, 2018. The new standard should be applied prospectively. Early adoption is permitted. We are evaluating the effect that ASU No. 2017-09 will have on our consolidated financial statements and related disclosures.
3
. Credit Arrangements
In November 2016, we amended our credit agreement to provide us with a
three
-year credit facility with a borrowing capacity of up to
$300.0 million
. The credit agreement also provides for issuance of up to
$25.0 million
of letters of credit under the revolving credit facility.
The interest rate applicable to any loan under the credit agreement is, at our option, either: (i) the applicable London interbank offered rate (LIBOR) plus an applicable margin for such loans, which ranges between
1.00%
and
1.75%
, based on our consolidated leverage ratio or (ii) the lender's base rate plus the applicable margin for such loans, which ranges between
2.00%
and
2.75%
, based on our consolidated leverage ratio.
The credit agreement also contains financial covenants under which we: (i) may not exceed a maximum consolidated leverage ratio of
3.00
to 1.00 and (ii) are required to maintain a minimum consolidated interest coverage ratio of not less than
3.00
to 1.00. We were in compliance with the financial covenants as of
September 30, 2017
.
We had an outstanding principal balance of
$205.0 million
at a one-month LIBOR interest rate plus 100 basis points as of
September 30, 2017
, leaving borrowing availability of
$95.0 million
.
4
. Acquisitions, Goodwill, and Other Intangible Assets
2017 Acquisitions
We did not complete any significant acquisitions in the
first nine months of 2017
.
2016 Acquisitions
In the third quarter of 2017, we did not make any significant changes to the preliminary purchase price allocation related to our acquisition of PitchBook Data, Inc. compared with the preliminary estimates at December 31, 2016. The values assigned to various assets and liabilities in the preliminary purchase price allocation are subject to change as a result of information that may become available in the future.
As of September 30, 2017, the primary areas of the preliminary purchase price allocation that are not yet finalized include the fair values of acquired intangible assets and related deferred tax liabilities, assumed deferred revenue, and assumed tax assets and liabilities.
Additional information concerning this acquisition can be found in the Audited Consolidated Financial Statements and Notes thereto included in our Annual Report.
11
Table of Contents
Goodwill
The following table shows the changes in our goodwill balances from
December 31, 2016
to
September 30, 2017
:
(in millions)
Balance as of December 31, 2016
$
556.8
Divestiture of HelloWallet (See Note 5)
(2.4
)
Foreign currency translation and adjustments to purchase price allocation
11.0
Balance as of September 30, 2017
$
565.4
We did not record any impairment losses in the first nine months of 2017 and
2016
. We perform our annual impairment reviews in the fourth quarter.
Intangible Assets
The following table summarizes our intangible assets:
As of September 30, 2017
As of December 31, 2016
(in millions)
Gross
Accumulated
Amortization
Net
Weighted
Average
Useful Life
(years)
Gross
Accumulated
Amortization
Net
Weighted
Average
Useful Life
(years)
Intellectual property
$
31.5
$
(28.7
)
$
2.8
9
$
30.9
$
(27.4
)
$
3.5
9
Customer-related assets
156.5
(106.2
)
50.3
12
152.0
(97.7
)
54.3
12
Supplier relationships
0.2
(0.1
)
0.1
20
0.2
(0.1
)
0.1
20
Technology-based assets
127.8
(80.7
)
47.1
7
133.2
(72.1
)
61.1
7
Non-competition agreements
2.5
(1.9
)
0.6
5
5.0
(3.1
)
1.9
5
Total intangible assets
$
318.5
$
(217.6
)
$
100.9
10
$
321.3
$
(200.4
)
$
120.9
10
The following table summarizes our amortization expense related to intangible assets:
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
2017
2016
Amortization expense
$
5.5
$
4.5
$
18.1
$
14.3
We amortize intangible assets using the straight-line method over their expected economic useful lives.
We expect intangible amortization expense for the remainder of
2017
and subsequent years as follows:
(in millions)
Remainder of 2017 (from October 1 through December 31)
$
5.6
2018
20.7
2019
19.2
2020
16.3
2021
13.0
Thereafter
26.1
Our estimates of future amortization expense for intangible assets may be affected by acquisitions, divestitures, changes in the estimated average useful life, and foreign currency translation.
12
Table of Contents
5
. Divestiture
In June 2014, we acquired the remaining
81.3%
interest in HelloWallet Holdings, Inc. (HelloWallet), increasing our ownership to 100%. This valued HelloWallet at
$54.0 million
, an amount that included
$39.2 million
of goodwill and
$9.5 million
of intangible assets.
On June 30, 2017, we sold HelloWallet to KeyBank National Association, a bank-based financial services company. We recorded a noncash gain on the sale of
$17.5 million
. This gain mainly represents the sale proceeds of
$23.7 million
less
$2.4 million
of goodwill and the write-off of the remaining net book value on the acquired intangible assets. As some aspects of HelloWallet had been integrated into Morningstar's single reporting unit, the goodwill attributable to this transaction was calculated using a relative fair value allocation method.
The sale of HelloWallet did not meet the criteria to be classified as a discontinued operation because the divestiture did not represent a strategic shift that has, or will have, a major effect on our operations and financial results.
The following table summarizes the amounts included in the gain on sale of business for the nine months ended September 30, 2017:
Nine months ended September 30
(in millions)
2017
Proceeds received
$
23.7
Intangibles and internally developed software
(4.6
)
Goodwill
(2.4
)
Other assets and liabilities
0.8
Total gain on sale of business
$
17.5
6
. Income Per Share
The following table shows how we reconcile our net income and the number of shares used in computing basic and diluted net income per share:
Three months ended September 30
Nine months ended September 30
(in millions, except per share amounts)
2017
2016
2017
2016
Basic net income per share:
Consolidated net income
$
33.9
$
30.2
$
98.0
$
90.7
Weighted average common shares outstanding
42.5
43.1
42.8
43.0
Basic net income per share
$
0.80
$
0.70
$
2.29
$
2.11
Diluted net income per share:
Consolidated net income
$
33.9
$
30.2
$
98.0
$
90.7
Weighted average common shares outstanding
42.5
43.1
42.8
43.0
Net effect of dilutive stock options, restricted stock units, and performance share awards
0.3
0.2
0.3
0.3
Weighted average common shares outstanding for computing diluted income per share
42.8
43.3
43.1
43.3
Diluted net income per share
$
0.79
$
0.70
$
2.28
$
2.09
The number of weighted average restricted stock units, performance share awards, and market stock units excluded from our calculation of diluted earnings per share because their inclusion would have been anti-dilutive was immaterial during the periods presented.
13
Table of Contents
7
. Segment and Geographical Area Information
Segment Information
We report our results in a single reportable segment, which reflects how our chief operating decision maker allocates resources and evaluates our financial results.
Because we have one reportable segment, all required financial segment information can be found directly in the Unaudited Condensed Consolidated Financial Statements.
The accounting policies for our single reportable segment are the same as those described in “Note 2. Summary of Significant Accounting Policies” included in the Audited Consolidated Financial Statements and Notes thereto included in our Annual Report. We evaluate the performance of our reporting segment based on revenue and operating income.
Geographical Area Information
The tables below summarize our revenue and long-lived assets by geographical area:
External revenue by geographical area
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
2017
2016
United States
$
171.8
$
143.5
$
503.4
$
430.6
United Kingdom
17.0
15.2
47.5
45.8
Continental Europe
18.2
16.0
51.0
47.3
Australia
8.8
8.3
25.5
24.1
Canada
7.5
7.1
22.0
20.6
Asia
5.3
5.0
15.7
15.1
Other
1.3
1.0
3.5
2.9
Total International
58.1
52.6
165.2
155.8
Consolidated revenue
$
229.9
$
196.1
$
668.6
$
586.4
Long-lived assets by geographical area
As of September 30
As of December 31
(in millions)
2017
2016
United States
$
136.7
$
139.1
United Kingdom
6.1
6.6
Continental Europe
1.8
1.9
Australia
1.1
0.6
Canada
0.2
0.4
Asia
5.2
3.4
Other
0.1
0.1
Total International
14.5
13.0
Consolidated property, equipment, and capitalized software, net
$
151.2
$
152.1
14
Table of Contents
8
. Investments and Fair Value Measurements
We classify our investments into three categories: available-for-sale, held-to-maturity, and trading securities. Our investment portfolio consists of stocks, bonds, options, mutual funds, money market funds, or exchange-traded products that replicate the model portfolios and strategies created by Morningstar. These investment accounts may also include exchange-traded products where Morningstar is an index provider. We classify our investment portfolio as shown below:
As of September 30
As of December 31
(in millions)
2017
2016
Available-for-sale
$
32.4
$
27.7
Held-to-maturity
19.7
15.7
Trading securities
1.6
1.5
Total
$
53.7
$
44.9
The following table shows the cost, unrealized gains (losses), and fair value of investments classified as available-for-sale and held-to-maturity:
As of September 30, 2017
As of December 31, 2016
(in millions)
Cost
Unrealized
Gain
Unrealized
Loss
Fair
Value
Cost
Unrealized
Gain
Unrealized
Loss
Fair
Value
Available-for-sale:
Equity securities and exchange-traded funds
$
26.7
$
3.8
$
(0.5
)
$
30.0
$
25.6
$
1.3
$
(1.5
)
$
25.4
Mutual funds
2.1
0.3
—
2.4
2.2
0.1
—
2.3
Total
$
28.8
$
4.1
$
(0.5
)
$
32.4
$
27.8
$
1.4
$
(1.5
)
$
27.7
Held-to-maturity:
Certificates of deposit
$
19.7
$
—
$
—
$
19.7
$
13.8
$
—
$
—
$
13.8
Convertible note
—
—
—
—
1.9
—
—
1.9
Total
$
19.7
$
—
$
—
$
19.7
$
15.7
$
—
$
—
$
15.7
As of
September 30, 2017
and
December 31, 2016
, investments with unrealized losses for greater than a 12-month period were not material to the Unaudited Condensed Consolidated Balance Sheets and were not deemed to have other than temporary declines in value.
The table below shows the cost and fair value of investments classified as available-for-sale and held-to-maturity based on their contractual maturities as of
September 30, 2017
and
December 31, 2016
.
15
Table of Contents
As of September 30, 2017
As of December 31, 2016
(in millions)
Cost
Fair Value
Cost
Fair Value
Available-for-sale:
Equity securities, exchange-traded funds, and mutual funds
$
28.8
$
32.4
$
27.8
$
27.7
Total
$
28.8
$
32.4
$
27.8
$
27.7
Held-to-maturity:
Due in one year or less
$
19.5
$
19.5
$
13.8
$
13.8
Due in one to three years
0.2
0.2
1.9
1.9
Total
$
19.7
$
19.7
$
15.7
$
15.7
The following table shows the realized gains and losses arising from sales of our investments classified as available-for-sale recorded in our Unaudited Condensed Consolidated Statements of Income:
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
2017
2016
Realized gains
$
0.4
$
0.5
$
1.3
$
1.6
Realized losses
(0.1
)
(0.2
)
(0.2
)
(1.1
)
Realized gains, net
$
0.3
$
0.3
$
1.1
$
0.5
We determine realized gains and losses using the specific identification method.
The following table shows the net unrealized gains on trading securities as recorded in our Unaudited Condensed Consolidated Statements of Income:
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
2017
2016
Unrealized gains, net
$
—
$
—
$
0.1
$
0.1
The table below shows the fair value of our assets subject to fair value measurements that are measured at fair value on a recurring basis using a fair value hierarchy:
Level 1:
Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.
Level 2:
Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.
Level 3:
Valuations based on inputs that are unobservable and significant to the overall fair value measurement.
Fair Value
Fair Value Measurements as of September 30, 2017
as of
Using Fair Value Hierarchy
(in millions)
September 30, 2017
Level 1
Level 2
Level 3
Available-for-sale investments:
Equity securities and exchange-traded funds
$
30.0
$
30.0
$
—
$
—
Mutual funds
2.4
2.4
—
—
Trading securities
1.6
1.6
—
—
Cash equivalents
0.3
0.3
—
—
Total
$
34.3
$
34.3
$
—
$
—
16
Table of Contents
Fair Value
Fair Value Measurements as of December 31, 2016
as of
Using Fair Value Hierarchy
(in millions)
December 31, 2016
Level 1
Level 2
Level 3
Available-for-sale investments:
Equity securities and exchange-traded funds
$
25.4
$
25.4
$
—
$
—
Mutual funds
2.3
2.3
—
—
Trading securities
1.5
1.5
—
—
Cash equivalents
0.2
0.2
—
—
Total
$
29.4
$
29.4
$
—
$
—
Based on our analysis of the nature and risks of our investments in equity securities and mutual funds, we have determined that presenting each of these investment categories in the aggregate is appropriate.
We measure the fair value of money market funds, mutual funds, equity securities, and exchange-traded funds based on quoted prices in active markets for identical assets or liabilities. We did not hold any securities categorized as Level 2 or Level 3 as of
September 30, 2017
and
December 31, 2016
.
9
. Stock-Based Compensation
Stock-Based Compensation Plans
All of our employees and our non-employee directors are eligible for awards under the Morningstar 2011 Stock Incentive Plan, which provides for a variety of stock-based awards, including stock options, restricted stock units, performance share awards, market stock units, and restricted stock.
The following table summarizes the stock-based compensation expense included in each of our operating expense categories:
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
2017
2016
Cost of revenue
$
2.2
$
1.5
$
6.6
$
5.5
Sales and marketing
0.7
0.3
2.1
1.3
General and administrative
2.6
1.0
7.8
3.8
Total stock-based compensation expense
$
5.5
$
2.8
$
16.5
$
10.6
As of
September 30, 2017
, the total unrecognized stock-based compensation cost related to outstanding restricted stock units, performance share awards, and market stock units expected to vest was
$37.5 million
, which we expect to recognize over a weighted average period of
33
months.
17
Table of Contents
10
. Income Taxes
Effective Tax Rate
The following table shows our effective tax rate for the three and
nine months
ended
September 30, 2017
and
September 30, 2016
:
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
2017
2016
Income before income taxes and equity in net income (loss) of unconsolidated entities
$
50.8
$
46.3
$
139.2
$
136.5
Equity in net income (loss) of unconsolidated entities
—
0.4
(1.0
)
0.7
Total
$
50.8
$
46.7
$
138.2
$
137.2
Income tax expense
$
16.9
$
16.5
$
40.2
$
46.5
Effective tax rate
33.3
%
35.3
%
29.1
%
33.9
%
Our effective tax rate in the
third quarter
and for the first nine months of 2017 was
33.3%
and
29.1%
, a respective decrease of
2.0
and
4.8
percentage points compared with the same periods a year ago. During the third quarter of 2017, our effective tax rate, compared to the third quarter of 2016, decreased primarily due to a reduction in our liability for unrecognized tax benefits. The decrease in our effective tax rate for the first nine months of 2017, compared to the first nine months of 2016, primarily reflects the fact that we recorded a book gain of
$17.5 million
on the sale of HelloWallet in the second quarter of 2017 that is not a gain for tax purposes. Further, we can no longer realize certain net deferred tax assets that were attributable to our investment in HelloWallet. The net effect of both of the HelloWallet tax impacts represents a decrease to our effective tax rate for the first nine months of 2017.
Unrecognized Tax Benefits
The table below provides information concerning our gross unrecognized tax benefits as of
September 30, 2017
and
December 31, 2016
, as well as the effect these gross unrecognized tax benefits would have on our income tax expense, if they were recognized.
As of September 30
As of December 31
(in millions)
2017
2016
Gross unrecognized tax benefits
$
18.1
$
18.4
Gross unrecognized tax benefits that would affect income tax expense
$
14.5
$
14.4
Decrease in income tax expense upon recognition of gross unrecognized tax benefits
$
13.3
$
13.3
Our Unaudited Condensed Consolidated Balance Sheets include the following liabilities for unrecognized tax benefits. These amounts include interest and penalties, less any associated tax benefits.
As of September 30
As of December 31
Liabilities for Unrecognized Tax Benefits (in millions)
2017
2016
Current liability
$
8.8
$
8.9
Non-current liability
5.7
5.4
Total liability for unrecognized tax benefits
$
14.5
$
14.3
Because we conduct business globally, we file income tax returns in U.S. federal, state, local, and foreign jurisdictions. We are currently under audit by federal and various state and local tax authorities in the United States, as well as tax authorities in certain non-U.S. jurisdictions. It is possible that the examination phase of some of these audits will conclude in
2017
. It is not possible to estimate the effect of current audits on previously recorded unrecognized tax benefits.
18
Table of Contents
We have not provided federal and state income taxes on accumulated undistributed earnings of certain foreign subsidiaries because these earnings have been permanently reinvested. Approximately
73%
of our cash, cash equivalents, and investments balance as of
September 30, 2017
was held by our operations outside of the United States. We believe that our cash balances and investments in the United States, along with cash generated from our U.S. operations, will be sufficient to meet our U.S. operating and cash needs for the foreseeable future, without requiring us to repatriate earnings from these foreign subsidiaries. It is not practical to determine the amount of the unrecognized deferred tax liability related to the undistributed earnings.
Certain of our non-U.S. operations have incurred net operating losses (NOLs), which may become deductible to the extent these operations become profitable. For each of our operations, we evaluate whether it is more likely than not that the tax benefits related to NOLs will be realized. As part of this evaluation, we consider evidence such as tax planning strategies, historical operating results, forecasted taxable income, and recent financial performance. In the year that certain non-U.S. operations record a loss, we do not recognize a corresponding tax benefit, thus increasing our effective tax rate. Upon determining that it is more likely than not that the NOLs will be realized, we reduce the tax valuation allowances related to these NOLs, which results in a reduction to our income tax expense and our effective tax rate in the period.
11
. Contingencies
Michael D. Green
In August 2017, Michael D. Green, individually and purportedly on behalf of all others similarly situated, filed a complaint in the United States District Court for the Northern District of Illinois. The complaint names as defendants Morningstar, Inc., Prudential Investment Management Services LLC, and Prudential Retirement Insurance and Annuity Co., and contains one count alleging violation of the Racketeering Influenced and Corrupt Practices Act (RICO). Plaintiff, a participant in a pension plan, alleges that the defendants engaged in concerted racketeering actions to steer plan participants into high-cost investments that pay unwarranted fees to the defendants. The complaint seeks unspecified compensatory damages for plaintiff and the members of the putative class, treble damages, injunctive relief, costs, and attorneys’ fees. Morningstar has filed a motion to dismiss the complaint, which is fully briefed and under advisement by the court. Although Morningstar is vigorously contesting the claim asserted, we cannot predict the outcome of the proceeding.
Other Matters
We are involved from time to time in legal proceedings and litigation that arise in the normal course of our business. While it is difficult to predict the outcome of any particular proceeding, we do not believe the result of any of these matters will have a material adverse effect on our business, operating results, or financial position.
12
. Share Repurchase Program
We have an ongoing authorization, originally approved by our board of directors in September 2010 and subsequently amended, to repurchase up to
$1.0 billion
in shares of our outstanding common stock. The authorization expires on December 31, 2017. We may repurchase shares from time to time at prevailing market prices on the open market or in private transactions in amounts that we deem appropriate.
As of
September 30, 2017
, we had repurchased a total of
10,561,496
shares for
$713.5 million
under this authorization, leaving approximately
$286.5 million
available for future repurchases.
13
. Subsequent Event
In October 2017, our board of directors approved a regular quarterly dividend of
23.0
cents per share payable on
October 31, 2017
to shareholders of record as of
October 18, 2017
. We will pay a quarterly dividend of approximately
$9.8 million
on
October 31, 2017
.
19
Table of Contents
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The discussion included in this section, as well as other sections of this Quarterly Report on Form 10-Q (this Quarterly Report), contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue.” These statements involve known and unknown risks and uncertainties that may cause the events we discuss not to occur or to differ significantly from what we expect. For us, these risks and uncertainties include, among others:
•
liability for any losses that result from an actual or claimed breach of our fiduciary duties;
•
failing to maintain and protect our brand, independence, and reputation;
•
allegations about possible conflicts of interest;
•
failing to differentiate our products and continuously create innovative, proprietary research tools;
•
failing to respond to technological change, keep pace with new technology developments, or adopt a successful technology strategy;
•
trends in the asset management industry, including the increasing popularity of passively managed investment vehicles;
•
liability associated with the storage of personal information related to individuals as well as portfolio and account-level information;
•
liability relating to the acquisition or redistribution of data or information we acquire or errors included therein;
•
compliance failures, regulatory action, or changes in laws applicable to our investment advisory or credit rating operations;
•
the failure of acquisitions and other investments to produce the results we anticipate;
•
downturns in the financial sector, global financial markets, and global economy;
•
the effect of market volatility on revenue from asset-based fees;
•
an outage of our database, technology-based products and services, or network facilities; and
•
challenges faced by our non-U.S. operations, including the concentration of data and development work at our offshore facilities in China and India.
A more complete description of these risks and uncertainties can be found in our other filings with the Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for the year ended
December 31, 2016
(our Annual Report).
If any of these risks and uncertainties materialize, our actual future results may vary significantly from what we expect. We do not undertake to update our forward-looking statements as a result of new information or future events.
All dollar and percentage comparisons, which are often accompanied by words such as “increase,” “decrease,” “grew,” “declined,” “was up,” “was down,” “was flat,” or “was similar” refer to a comparison with the same period in the previous year unless otherwise stated.
20
Table of Contents
Understanding our Company
Our Business
Our mission is to create great products that help investors reach their financial goals. We offer an extensive line of products and services for individual investors, financial advisors, asset managers, retirement plan providers and sponsors, and institutional investors in the private capital markets. We generate revenue through three main business models:
•
Subscriptions and license agreements, which typically generate recurring revenue;
•
Asset-based fees for our investment management business; and
•
Transaction-based revenue for products that involve one-time, non-recurring revenue.
Industry Overview
Equity markets continued their positive trend in the third quarter of 2017. The Morningstar U.S. Market Index, a broad market benchmark, was up 4.0% for the third quarter of 2017 and 12.5% year-to-date, while the Global Ex-U.S. Index finished the quarter up 6.2% and 21.5% year-to-date.
U.S. mutual fund assets stood at $17.8 trillion in August 2017, based on data from the Investment Company Institute (ICI), compared with $16.4 trillion in August 2016. Based on Morningstar's estimated asset flow data, investors added about $43.2 billion to long-term open-end and exchange-traded funds during the third quarter of 2017, compared with an outflow of $9.5 billion in the third quarter of 2016. Continuing a long-term trend, investors continued to heavily favor lower-cost, passively managed vehicles for new inflows.
Assets in exchange-traded funds totaled $3.1 trillion in August 2017, up from $2.4 trillion in August 2016, based on data from the ICI.
Despite continued gains in the equity markets, we believe the business environment for the financial services industry remains challenging in some respects. Low interest rates and the industrywide shift to passive investment management have continued to put pressure on spending for many asset management firms.
Financial advisors have been adapting to the increasing demand for solutions that are in the best interest of investors, including new fiduciary standards, an increasing emphasis on keeping fees low, and improved client communication. Despite ongoing uncertainty about the scope of potential regulatory changes, we believe recent shifts, such as a greater emphasis on serving investors’ interests and lowering fees, are fundamental changes that will continue. Many industry participants have been moving toward a more client-centric business model and working to deliver solutions that put investors’ interests first. We believe Morningstar is well-positioned to help financial advisors meet these needs, and we have a broad range of solutions to help them determine, demonstrate, and document that their advice is in the best interest of the investor.
21
Table of Contents
Supplemental Operating Metrics (Unaudited)
The tables below summarize our key product metrics and other supplemental data.
As of September 30
2017
2016
Change
Our business
Morningstar.com Premium Membership subscriptions (U.S.)
118,209
118,375
(0.1
)%
Morningstar.com average monthly unique users (U.S.)
1,923,483
1,867,057
3.0
%
Advisor Workstation clients (U.S.)
182
178
2.2
%
Morningstar Office licenses (U.S.)
4,303
4,606
(6.6
)%
Morningstar Direct licenses
13,476
12,243
10.1
%
PitchBook Platform licenses
12,410
9,006
(1)
37.8
%
Assets under advisement and management (approximate) ($bil)
(2)
Workplace Solutions (Retirement)
Managed Accounts
(3)
$
56.1
$
47.5
18.1
%
Plan Sponsor Advice
39.1
33.5
16.7
%
Custom Models
26.5
22.4
18.3
%
Workplace Solutions (total)
$
121.7
$
103.4
17.7
%
Morningstar Investment Management
Morningstar Managed Portfolios
$
37.4
$
29.4
(4)
27.2
%
Institutional Asset Management
54.1
59.9
(9.7
)%
Asset Allocation Services
8.8
7.6
15.8
%
Manager Selection Services
1.4
1.3
7.7
%
Morningstar Investment Management (total)
$
101.7
$
98.2
3.6
%
Our employees (approximate)
Worldwide headcount
4,820
(5)
4,170
(6)
15.6
%
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
Change
2017
2016
Change
Key product revenue
(7)
Morningstar Data
$
40.8
$
38.0
7.5
%
$
119.7
$
112.8
6.1
%
Morningstar Direct
32.2
27.9
15.5
%
92.0
82.2
11.9
%
Morningstar Investment Management
26.3
24.7
6.6
%
78.0
73.7
5.8
%
Morningstar Advisor Workstation
22.2
20.7
6.9
%
64.8
62.0
4.6
%
Workplace Solutions
18.4
17.6
4.5
%
55.3
50.5
9.4
%
22
Table of Contents
Revenue by Type
(7)
License-based
(8)
$
168.3
$
142.2
18.4
%
$
489.3
$
423.7
15.5
%
Asset-based
(9)
47.4
43.1
10.0
%
137.9
125.3
10.1
%
Transaction-based
(10)
14.2
10.8
31.1
%
41.4
37.4
10.5
%
Other Metrics
Average assets under management and advisement ($bil)
$
217.9
$
196.5
10.9
%
$
210.8
$
188.4
11.9
%
Number of new-issue ratings completed
(11)
30
9
233.3
%
57
35
62.9
%
Asset value of new-issue ratings ($bil)
(11)
$
8.6
$
5.1
68.6
%
$
23.1
$
15.4
50.0
%
(1) Included for informational purposes only; Morningstar did not acquire full ownership of PitchBook until December 2016.
(2) The asset totals shown above (including assets we either manage directly or on which we provide consulting or subadvisory work) only include assets for which we receive basis-point fees. Some of our client contracts include services for which we receive a flat fee, but we do not include those assets in the total reported above.
Excluding changes related to new contracts and cancellations, changes in the value of assets under advisement can come from two primary sources: gains or losses related to overall trends in market performance, and net inflows or outflows caused when investors add to or redeem shares from these portfolios.
Excluding for Morningstar Managed Portfolios, it's difficult for our Investment Management business to quantify these cash inflows and outflows. The information we receive from most of our clients does not separately identify the effect of cash inflows and outflows on asset balances for each period. We also cannot specify the effect of market appreciation or depreciation because the majority of our clients have discretionary authority to implement their own portfolio allocations.
(3) Many factors can cause changes in assets under management and advisement for our managed retirement accounts, including employer and employee contributions, plan administrative fees, market movements, and participant loans and hardship withdrawals. The information we receive from the plan providers does not separately identify these transactions or the changes in balances caused by market movement.
(4) Revised to include the assets from South Africa.
(5) Includes approximately 385 PitchBook employees, who are not reflected in the September 30, 2016 headcount total.
(6) Revised to exclude temporary employees and part-time employees who work less than 30 hours a week.
(7) Key product revenue and revenue by type includes the effect of foreign currency translations.
(8) License-based revenue includes Morningstar Data, Morningstar Direct, Morningstar Advisor Workstation, Morningstar Enterprise Components, Morningstar Research, PitchBook Data, and other similar products.
(9) Asset-based revenue includes Morningstar Investment Management, Workplace Solutions, and Morningstar Indexes.
(10) Transaction-based revenue includes Morningstar Credit Ratings, Internet advertising sales, and Conferences.
(11) Includes commercial mortgage-backed securities, residential mortgage-backed securities, other asset-backed securities, and corporate and financial institutions.
23
Table of Contents
Three and
Nine Months
Ended
September 30, 2017
vs. Three and
Nine Months
Ended
September 30, 2016
Consolidated Results
Three months ended September 30
Nine months ended September 30
Key Metrics (in millions)
2017
2016
Change
2017
2016
Change
Revenue
$
229.9
$
196.1
17.3
%
$
668.6
$
586.4
14.0
%
Operating income
$
52.8
$
44.2
19.7
%
$
127.2
$
130.9
(2.8
)%
Operating margin
23.0
%
22.5
%
0.5
pp
19.0
%
22.3
%
(3.3
)
pp
Cash provided by operating activities
$
62.5
$
60.4
3.5
%
$
164.7
$
143.2
15.0
%
Capital expenditures
(13.1
)
(18.1
)
(27.6
)%
(46.4
)
(47.5
)
(2.3
)%
Free cash flow
$
49.4
$
42.3
16.8
%
$
118.3
$
95.7
23.6
%
___________________________________________________________________________________________
NMF - not meaningful, pp — percentage points
To supplement our consolidated financial statements presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), we use the following non-GAAP measures:
•
consolidated revenue excluding acquisitions, divestitures, and the effect of foreign currency translations (organic revenue);
•
consolidated operating income excluding PitchBook (adjusted operating income);
•
consolidated operating margin excluding PitchBook (adjusted operating margin); and
•
free cash flow.
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies and should not be considered an alternative to any measure of performance as promulgated under GAAP.
We define free cash flow as cash provided by or used for operating activities less capital expenditures. We present free cash flow solely as supplemental disclosure to help investors better understand how much cash is available after making capital expenditures. Our management team uses free cash flow to evaluate our business. Free cash flow is not equivalent to any measure required to be reported under GAAP.
Consolidated Revenue
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
Change
2017
2016
Change
Consolidated revenue
$
229.9
$
196.1
17.3
%
$
668.6
$
586.4
14.0
%
In the
third quarter
of
2017
, consolidated revenue increased
17.3%
to
$229.9 million
. Our acquisition of PitchBook Data, Inc. (PitchBook) in December 2016 contributed $16.6 million of revenue during the
third quarter
of 2017. Foreign currency movements had a positive effect in the quarter, increasing revenue by approximately
$1.4 million
.
During the
third quarter
, we experienced continued growth for license-based products such as Morningstar Direct and Morningstar Data. Revenue from Morningstar Direct rose $4.3 million, reflecting growth in licenses for both new and existing clients. Morningstar Data revenue also increased $2.9 million, mainly reflecting new contracts and renewals for managed products data and our market data business.
24
Table of Contents
Products and services that mainly generate revenue from asset-based fees increased $4.3 million during the third quarter, mainly driven by strong growth in Workplace Solutions and Morningstar Managed Portfolios.
Revenue from Morningstar Credit Ratings also increased $3.1 million during the
third quarter of 2017
, primarily due to new-issue growth in asset-backed securities.
For the
first nine months
of 2017, consolidated revenue was up
14.0%
to
$668.6 million
, compared with
$586.4 million
in the same period of 2016. PitchBook contributed $44.8 million of revenue during the
first nine months
of 2017. Morningstar Direct, Morningstar Managed Portfolios, Morningstar Data, Morningstar Credit Ratings, and Workplace Solutions were also primary contributors to growth during the
first nine months of 2017
.
Revenue from asset-based fees made up approximately 16% of consolidated revenue in the third quarter and first nine months of 2017, compared with approximately 17% for the same periods in 2016.
Organic revenue
To allow for more meaningful comparisons of our results in different periods, we provide information about organic revenue, which reflects our underlying business excluding acquisitions, divestitures, and the effect of foreign currency translations. In the
third quarter of 2017
, organic revenue increased
8.7%
after excluding a favorable effect of
$1.4 million
from foreign currency translations and
$16.6 million
of incremental revenue from acquisitions, primarily from PitchBook. Our third quarter of 2016 results included revenue of $1.1 million from HelloWallet, which we divested in the second quarter of 2017, and that did not recur in the third quarter of 2017.
For the
first nine months of 2017
, organic revenue increased
7.0%
after excluding an unfavorable effect of
$3.0 million
from foreign currency translations and
$45.1 million
of incremental revenue from acquisitions, almost entirely from PitchBook. Revenue in the first nine months of 2016 included $1.1 million of revenue from HelloWallet, which we divested in the second quarter of 2017, and that did not recur in the first nine months 2017.
The table below reconciles consolidated revenue with organic revenue (revenue excluding acquisitions, divestitures, and the effect of foreign currency translations):
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
Change
2017
2016
Change
Consolidated revenue
$
229.9
$
196.1
17.3
%
$
668.6
$
586.4
14.0
%
Less: acquisitions
(16.6
)
—
NMF
(45.1
)
—
NMF
Less: divestitures
—
(1.1
)
NMF
—
(1.1
)
NMF
Favorable (unfavorable) effect of foreign currency translations
(1.4
)
—
NMF
3.0
—
NMF
Organic revenue
$
211.9
$
195.0
8.7
%
$
626.5
$
585.3
7.0
%
25
Table of Contents
Revenue by region
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
Change
2017
2016
Change
United States
$
171.8
$
143.5
19.7
%
$
503.4
$
430.6
16.9
%
United Kingdom
17.0
15.2
11.8
%
47.5
45.8
3.7
%
Continental Europe
18.2
16.0
13.8
%
51.0
47.3
7.8
%
Australia
8.8
8.3
6.0
%
25.5
24.1
5.8
%
Canada
7.5
7.1
5.6
%
22.0
20.6
6.8
%
Asia
5.3
5.0
6.0
%
15.7
15.1
4.0
%
Other
1.3
1.0
30.0
%
3.5
2.9
20.7
%
Total International
58.1
52.6
10.5
%
165.2
155.8
6.0
%
Consolidated revenue
$
229.9
$
196.1
17.3
%
$
668.6
$
586.4
14.0
%
International revenue made up about 25% of our consolidated revenue in the
first nine months of 2017
and 2016. About 60% of this amount is from Continental Europe and the United Kingdom, with most of the remainder from Australia, Canada, and Asia.
Revenue from international operations increased
$5.5 million
, or
10.5%
, in the
third quarter
, mainly reflecting growth in Morningstar Data and Morningstar Direct. For the
first nine months of 2017
, revenue from international operations was up
$9.4 million
, or
6.0%
.
Consolidated Operating Expense
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
Change
2017
2016
Change
Cost of revenue
$
90.9
$
84.9
7.1
%
$
283.2
$
256.3
10.5
%
% of consolidated revenue
39.5
%
43.3
%
(3.8
)
pp
42.4
%
43.7
%
(1.3
)
pp
Sales and marketing
31.1
23.1
35.0
%
100.2
71.1
41.1
%
% of consolidated revenue
13.6
%
11.8
%
1.8
pp
15.0
%
12.1
%
2.9
pp
General and administrative
33.3
25.8
29.0
%
93.2
76.1
22.5
%
% of consolidated revenue
14.5
%
13.2
%
1.3
pp
13.9
%
13.0
%
0.9
pp
Depreciation and amortization
21.8
18.1
19.7
%
64.8
52.0
24.5
%
% of consolidated revenue
9.5
%
9.2
%
0.3
pp
9.7
%
8.9
%
0.8
pp
Total operating expense
$
177.1
$
151.9
16.6
%
$
541.4
$
455.5
18.9
%
% of consolidated revenue
77.0
%
77.5
%
(0.5
)
pp
81.0
%
77.7
%
3.3
pp
Consolidated operating expense increased
$25.2 million
, or
16.6%
, in the
third quarter of 2017
. Foreign currency translations had an unfavorable effect of $0.9 million on operating expense during the
third quarter
of 2017.
PitchBook contributed $18.5 million of operating expense, primarily for salaries, amortization expense, professional fees, and commission expense, during the
third quarter
of 2017.
The remaining increase was primarily a result of higher compensation expense (including salaries, bonus, and other company-sponsored benefits), depreciation expense, and production expense, which includes third-party data and infrastructure hosting, offset by an increase in capitalized software development and lower marketing expense.
Consolidated operating expense increased
$85.9 million
, or
18.9%
, in the
first nine months of 2017
. Foreign currency had a favorable effect of $3.9 million on operating expense during first nine months of 2017.
26
Table of Contents
PitchBook contributed $53.9 million of operating expense, related to the same factors noted above, during the
first nine months of 2017
.
The remaining increase was primarily a result of higher compensation expense (including salaries, bonus, and other company-sponsored benefits), depreciation expense, and professional fees, offset by an increase in capitalized software development.
Cost of revenue
Cost of revenue is our largest category of operating expense, representing about one-half of our total operating expense. Our business relies heavily on human capital, and cost of revenue includes the compensation expense for employees who produce our products and deliver our services. We include compensation expense for approximately 80% of our employees in this category.
Cost of revenue increased
$6.0 million
in the
third quarter of 2017
. Higher professional fees of $3.9 million was the largest contributor to the increase. Higher salary and production expense also contributed to the growth in this category.
Partially offsetting these increases was an increase in internally developed capitalized software. We have accelerated development of our major software platforms, resulting in an increase in capitalized software development, which reduced operating expense. During the
third quarter of 2017
, we capitalized $11.0 million associated with software development activities, mainly related to Morningstar Data, Workplace Solutions, PitchBook, and additional enhancements to reporting, financial planning, and other capabilities in our products. In comparison, we capitalized $6.8 million in the third quarter of 2016.
For the
first nine months of 2017
, cost of revenue increased $
26.9 million
. Higher salary expense of $16.4 million was the largest contributor to the increase and was mainly driven by additional headcount. Higher professional fees, bonus expense, and production expense also contributed to the growth in this category.
An increase in internally developed capitalized software partially offset these increases. We capitalized $34.6 million associated with software development activities related to the same products mentioned above in the
first nine months of 2017
compared to $19.2 million in the
first nine months of 2016
.
PitchBook contributed $3.8 million and $10.1 million of operating expense in this cost category, primarily for professional fees and salary expense, in the
third quarter of 2017
and
first nine months of 2017
, respectively.
As a percentage of revenue, cost of revenue decreased
3.8
percentage points in the
third quarter
of 2017 and
1.3
percentage points in the
first nine months of 2017
.
Sales and marketing
Sales and marketing expense increased
$8.0 million
in the
third quarter of 2017
, reflecting a $6.1 million increase in compensation expense (including salaries, bonus, and other company-sponsored benefits) and a $3.1 million increase in sales commission expense. Advertising and marketing spend decreased $1.8 million during the
third quarter of 2017
.
For the
first nine months of 2017
, sales and marketing expense increased about $
29.1 million
, reflecting a $17.9 million increase in compensation expense (including salaries, bonus, and other company-sponsored benefits) and a $8.1 million increase in sales commission expense.
PitchBook contributed $8.6 million and $24.2 million of operating expense in this cost category, primarily for salary and sales commission expense, in the
third quarter of 2017
and
first nine months of 2017
, respectively.
As a percentage of revenue, sales and marketing expense increased
1.8
percentage points in the
third quarter of 2017
and
2.9
percentage points in the first nine months of 2017.
27
Table of Contents
General and administrative
General and administrative expense increased
$7.5 million
during the third quarter. Compensation expense (including salaries, bonus, and other company-sponsored benefits) increased $1.9 million and stock-based compensation expense increased $1.7 million during the
third quarter of 2017
. Rent expense and software subscriptions also increased during the third quarter of 2017.
For the
first nine months of 2017
, general and administrative expense increased $
17.1 million
. Compensation expense (including salaries, bonus, and other company-sponsored benefits) increased $4.3 million and stock-based compensation expense increased $4.0 million. Rent expense and software subscriptions also increased during the
first nine months of 2017
.
PitchBook contributed $3.4 million and $11.4 million of operating expense in this cost category, primarily for management bonus plan expense and salary expense in the
third quarter of 2017
and
first nine months of 2017
, respectively.
As a percentage of revenue, general and administrative expense increased
1.3
percentage points in the
third quarter of 2017
and
0.9
percentage points in the
first nine months of 2017
.
Depreciation and amortization
Depreciation expense increased $
2.7 million
in the third quarter, mainly driven by depreciation expense related to capitalized software development and leasehold improvements incurred over the past several years. Intangible amortization expense increased
$1.0 million
.
For the
first nine months of 2017
, depreciation expense increased
$9.0 million
, largely driven by capitalized software development, computer software and equipment, and leasehold improvements incurred over the past several years. Intangible amortization expense increased
$3.8 million
.
We expect that amortization of intangible assets will be an ongoing cost for the remaining lives of the assets. We estimate that aggregate amortization expense for intangible assets will be approximately $
5.6 million
for the remainder of
2017
. These estimates may be affected by additional acquisitions, dispositions, changes in the estimated average useful lives, and foreign currency translation.
PitchBook contributed $2.8 million and $8.2 million of operating expense in this cost category, primarily for amortization expense, in the
third quarter of 2017
and
first nine months of 2017
, respectively.
As a percentage of revenue, depreciation and amortization expense increased
0.3
percentage points in the third quarter of 2017 and
0.8
percentage points in the
first nine months of 2017
.
Consolidated Operating Income and Operating Margin
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
Change
2017
2016
Change
Operating income
$
52.8
$
44.2
19.7
%
$
127.2
$
130.9
(2.8
)%
% of revenue
23.0
%
22.5
%
0.5
pp
19.0
%
22.3
%
(3.3
)
pp
Consolidated operating income increased
$8.6 million
in the
third quarter
of
2017
, as revenue increased
$33.8 million
and operating expense increased
$25.2 million
. Operating margin was
23.0%
, up
0.5
percentage points compared with the
third quarter
of
2016
.
Consolidated operating income decreased
$3.7 million
in the
first nine months of 2017
as revenue increased
$82.2 million
and operating expense increased $
85.9 million
. Operating margin was
19.0%
, down
3.3
percentage points compared with the
first nine months of 2016
.
28
Table of Contents
We reported adjusted operating income, which excludes PitchBook, of
$54.7 million
in the
third quarter of 2017
and
$136.3 million
for the first nine months of 2017. Adjusted operating income is a non-GAAP measure; the table below shows a reconciliation to the comparable GAAP measure.
Three months ended September 30
Nine months ended September 30
($000)
2017
2016
Change
2017
2016
Change
Operating income
$
52.8
$
44.2
19.7
%
$
127.2
$
130.9
(2.8
)%
Add back: management bonus plan expense
1.7
—
—
5.2
—
—
Add back: intangible amortization
2.6
—
—
7.9
—
—
Add back: other operating income, net for PitchBook
(2.4
)
—
—
(4.0
)
—
—
Adjusted operating income
$
54.7
$
44.2
24.1
%
$
136.3
$
130.9
4.2
%
We present adjusted operating income (operating income excluding PitchBook) to show the effect of this acquisition, better reflect period-over-period comparisons, and improve overall understanding of our current and future financial performance.
We reported an adjusted operating margin, which excludes PitchBook, of
25.7%
in the
third quarter of 2017
and
21.9%
in the
first nine months of 2017
. Adjusted operating margin is a non-GAAP measure; the table below shows a reconciliation to the comparable GAAP measure.
Three months ended September 30
Nine months ended September 30
($000)
2017
2016
Change
2017
2016
Change
Operating margin
23.0
%
22.5
%
0.5
pp
19.0
%
22.3
%
(3.3
)
pp
Add back: management bonus plan expense
0.6
%
—
%
0.6
pp
0.7
%
—
%
0.7
pp
Add back: intangible amortization
1.1
%
—
%
1.1
pp
1.1
%
—
%
1.1
pp
Add back: other operating income, net for PitchBook
1.0
%
—
%
1.0
pp
1.1
%
—
%
1.1
pp
Adjusted operating margin
25.7
%
22.5
%
3.2
pp
21.9
%
22.3
%
(0.4
)
pp
We present adjusted operating margin (operating margin excluding PitchBook) to show the effect of this acquisition, better reflect period-over-period comparisons, and improve overall understanding of our current and future financial performance.
Non-Operating Income (Expense), Equity in Net Income (Loss) of Unconsolidated Entities, and Effective Tax Rate and Income Tax Expense
Non-operating income (expense)
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
2017
2016
Interest income
$
0.4
$
0.4
$
1.3
$
1.2
Interest expense
(1.3
)
(0.4
)
(3.9
)
(0.9
)
Gain on sale of investments, net
0.3
0.3
1.1
0.5
Gain on sale of business
—
—
17.5
—
Other income (expense), net
(1.4
)
1.8
(4.0
)
4.8
Non-operating income (expense), net
$
(2.0
)
$
2.1
$
12.0
$
5.6
Interest income reflects interest from our investment portfolio. Interest expense mainly relates to the outstanding principal balance on our credit facility. Gain on sale of business relates to our sale of HelloWallet in June 2017.
29
Table of Contents
Other income (expense), net primarily includes foreign currency exchange gains and losses resulting from U.S. dollar denominated short-term investments held in non-U.S. jurisdictions.
Equity in net income (loss) of unconsolidated entities
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
2017
2016
Equity in net income (loss) of unconsolidated entities
$
—
$
0.4
$
(1.0
)
$
0.7
Equity in net income (loss) of unconsolidated entities primarily reflects income from Morningstar Japan K.K. (MJKK) offset by losses in our other equity method investments.
Effective tax rate and income tax expense
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
2017
2016
Income before income taxes and equity in net income (loss) of unconsolidated entities
$
50.8
$
46.3
$
139.2
$
136.5
Equity in net income (loss) of unconsolidated entities
—
0.4
(1.0
)
0.7
Total
$
50.8
$
46.7
$
138.2
$
137.2
Income tax expense
$
16.9
$
16.5
$
40.2
$
46.5
Effective tax rate
33.3
%
35.3
%
29.1
%
33.9
%
Our effective tax rate in the
third quarter
and for the
first nine months of 2017
was
33.3%
and
29.1%
, a respective decrease of
2.0
and
4.8
percentage points compared with the same periods a year ago. During the third quarter of 2017, our effective tax rate, compared to the third quarter of 2016, decreased primarily due to a reduction in our liability for unrecognized tax benefits. The decrease in our effective tax rate for the first nine months of 2017, compared to the first nine months of 2016, primarily reflects the fact that we recorded a book gain of
$17.5 million
on the sale of HelloWallet in the second quarter of 2017 that is not a gain for tax purposes. Further, we can no longer realize certain net deferred tax assets that were attributable to our investment in HelloWallet. The net effect of both of the HelloWallet tax impacts represents a decrease to our effective tax rate for the first nine months of 2017.
Liquidity and Capital Resources
As of
September 30, 2017
, we had cash, cash equivalents, and investments of
$324.0
million, an increase of
$20.0
million compared with $304.0 million as of
December 31, 2016
. The increase reflects cash provided by operating activities and proceeds of
$23.7 million
related to the sale of HelloWallet, partially offset by
$46.4
million of capital expenditures,
$45.0 million
of repayments of long-term debt, and
$41.3 million
used to repurchase common stock through our share repurchase program, of which $0.7 million was repurchased in the fourth quarter of 2016 but settled and paid early in the first half of 2017. Dividends paid of
$29.6 million
and purchases of equity-method investments of
$24.3 million
also offset the cash inflows.
Cash provided by operating activities is our main source of cash. In the
first nine months of 2017
, cash provided by operating activities was
$164.7
million, reflecting
$168.0 million
of net income, adjusted for non-cash items, and offset by
$3.3 million
in negative changes from our net operating assets and liabilities, which included bonus payments of $38.4 million.
30
Table of Contents
In November 2016, we amended our credit agreement to provide us with a three-year credit facility with a borrowing capacity of up to
$300.0 million
. We had an outstanding principal balance of
$205.0 million
as of
September 30, 2017
, leaving borrowing availability of
$95.0 million
. The credit agreement also contains financial covenants under which we: (i) may not exceed a maximum consolidated leverage ratio of 3.00 to 1.00 and (ii) are required to maintain a minimum consolidated interest coverage ratio of not less than 3.00 to 1.00. We were in compliance with the financial covenants at
September 30, 2017
.
We believe our available cash balances and investments, along with cash generated from operations and our line of credit, will be sufficient to meet our operating and cash needs for at least the next 12 months. We invest our cash reserves in cash equivalents and investments and maintain a conservative investment policy. We invest a portion of our investment balance (approximately $34.0 million, or 63% of our total investments balance as of
September 30, 2017
) in stocks, bonds, options, mutual funds, money market funds, or exchange-traded products that replicate the model portfolios and strategies created by Morningstar. These investment accounts may also include exchange-traded products where Morningstar is an index provider.
Approximately
73%
of our cash, cash equivalents, and investments balance as of
September 30, 2017
was held by our operations outside the United States, up from about 71% as of December 31, 2016. We do not expect to repatriate earnings from our international subsidiaries in the foreseeable future. We have not recognized deferred tax liabilities for the portion of the outside basis differences (including unremitted earnings) relating to international subsidiaries because the investment in these subsidiaries is considered permanent in duration. It is not practical to quantify the deferred tax liability associated with these outside basis differences.
We intend to use our cash, cash equivalents, and investments for general corporate purposes, including working capital and funding future growth.
In October 2017, our board of directors approved a regular quarterly dividend of 23.0 cents per share payable on
October 31, 2017
to shareholders of record as of
October 18, 2017
. We will pay a quarterly dividend of approximately $9.8 million on
October 31, 2017
.
In December 2015, our board approved a $300.0 million increase to our share repurchase program, bringing the total amount authorized under the program to $1.0 billion. We may repurchase shares from time to time at prevailing market prices on the open market or in private transactions in amounts that we deem appropriate. In the
first nine months of 2017
, we repurchased a total of
533,371
shares for
$40.6 million
. As of
September 30, 2017
, we have repurchased a total of
10.6 million
shares for
$713.5 million
and had approximately
$286.5 million
available for future repurchases as of
September 30, 2017
.
We expect to continue making capital expenditures in
2017
, primarily for computer hardware and software, internally developed software, and leasehold improvements for new and existing office locations.
31
Table of Contents
Consolidated Free Cash Flow
As described in more detail above, we define free cash flow as cash provided by or used for operating activities less capital expenditures.
Three months ended September 30
Nine months ended September 30
(in millions)
2017
2016
Change
2017
2016
Change
Cash provided by operating activities
$
62.5
$
60.4
3.5
%
$
164.7
$
143.2
15.0
%
Capital expenditures
(13.1
)
(18.1
)
(27.6
)%
(46.4
)
(47.5
)
(2.3
)%
Free cash flow
$
49.4
$
42.3
16.8
%
$
118.3
$
95.7
23.6
%
We generated free cash flow of
$49.4 million
in the
third quarter
of
2017
, an increase of
$7.1 million
compared with the
third quarter
of
2016
. The change reflects a
$2.1 million
increase in cash provided by operating activities as well as a
$5.0 million
decrease in capital expenditures.
In the
first nine months of 2017
, we generated free cash flow of
$118.3 million
, an increase of $
22.6 million
compared with free cash flow of
$95.7 million
in the same period of 2016. The increase reflects a $
21.5 million
increase in cash provided by operating activities as well as a $
1.1 million
decrease in capital expenditures.
Application of Critical Accounting Policies and Estimates
We discuss our critical accounting policies and estimates in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in our Annual Report. We also discuss our significant accounting policies in Note 2 of the Notes to our Audited Consolidated Financial Statements included in our Annual Report and in Note 2 of the Notes to our Unaudited Condensed Consolidated Financial Statements contained in Part 1, Item 1 of this Quarterly Report.
Rule 10b5-1 Sales Plans
Our directors and executive officers may exercise stock options or purchase or sell shares of our common stock in the market from time to time. We encourage them to make these transactions through plans that comply with Exchange Act Rule 10b5-1(c). Morningstar will not receive any proceeds, other than proceeds from the exercise of stock options, related to these transactions. The following table, which we are providing on a voluntary basis, shows the Rule 10b5-1 sales plans entered into by our directors and executive officers that were in effect as of October 15, 2017:
Name and Position
Date of
Plan
Plan Termination Date
Number of
Shares
to be
Sold under
the Plan
Timing of Sales under the Plan
Number of Shares Sold under the Plan through October 15, 2017
Projected
Beneficial
Ownership (1)
Steven Kaplan Director
4/25/2017
12/21/2017
7,500
Shares to be sold under the plan on specified dates
—
43,003
Gail Landis Director
11/15/2016
2/28/2018
1,500
Shares to be sold under the plan if the stock reaches specified prices
1,000
4,703
Jack Noonan Director
7/28/2017
1/25/2018
20,000
Shares to be sold under the plan if the stock reaches a specified price
—
28,717
During the third quarter of 2017, the previously disclosed Rule 10b5-1 sales plans for Bevin Desmond and Tricia Rothschild completed in accordance with their respective terms.
______________________
(1) This column reflects an estimate of the number of shares each identified director will beneficially own following the sale of all shares under the Rule 10b5-1 sales plan. This information reflects the beneficial ownership of our common stock on
September 30, 2017
, and includes shares of our common stock subject to options that were then exercisable or that will have become exercisable by November 29, 2017 and restricted stock units that will vest by November 29, 2017. The estimates do not reflect any changes to beneficial ownership that may have occurred since
September 30, 2017
. Each director identified in the table may amend or terminate his or her Rule 10b5-1 sales plan and may adopt additional Rule 10b5-1 plans in the future.
32
Table of Contents
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
Our investment portfolio is actively managed and may suffer losses from fluctuating interest rates, market prices, or adverse security selection. These accounts may consist of stocks, bonds, options, mutual funds, money market funds, or exchange-traded products that replicate the model portfolios and strategies created by Morningstar. These investment accounts may also include exchange-traded products where Morningstar is an index provider. As of
September 30, 2017
, our cash, cash equivalents, and investments balance was
$324.0
million. Based on our estimates, a 100 basis-point change in interest rates would not have a material effect on the fair value of our investment portfolio.
We are subject to risk from fluctuations in the interest rates related to our long-term debt. The interest rates are based upon the applicable LIBOR rate plus an applicable margin for such loans or the lender's base rate plus an applicable margin for such loans. On an annualized basis, based on LIBOR rates around
September 30, 2017
, we estimate a 100 basis-point change in the LIBOR rate would have a $2.1 million impact on our interest expense.
We are subject to risk from fluctuations in foreign currencies from our operations outside of the United States. To date, we have not engaged in currency hedging, and we do not currently have any positions in derivative instruments to hedge our currency risk.
The table below shows our exposure to foreign currency denominated revenue and operating income for the
nine months ended September 30, 2017
:
Nine months ended September 30, 2017
(in millions, except foreign currency rates)
Euro
British Pound
Australian Dollar
Other Foreign Currencies
Currency rate in U.S. dollars as of September 30, 2017
1.1816
1.3403
0.7834
—
Percentage of revenue
4.9
%
7.1
%
3.7
%
8.9
%
Percentage of operating income (loss)
10.2
%
0.3
%
4.1
%
(8.0
)%
Estimated effect of a 10% adverse currency fluctuation on revenue
$
(1.5
)
$
(2.6
)
$
(2.0
)
$
(4.5
)
Estimated effect of a 10% adverse currency fluctuation on operating income (loss)
$
(0.6
)
$
—
$
(0.4
)
$
1.2
The table below shows our net investment exposure to foreign currencies as of
September 30, 2017
:
As of September 30, 2017
(in millions)
Euro
British Pound
Australian Dollar
Other Foreign Currencies
Assets, net of unconsolidated entities
$
88.1
$
148.8
$
80.3
$
169.9
Liabilities
36.3
41.4
53.5
63.0
Net currency position
$
51.8
$
107.4
$
26.8
$
106.9
Estimated effect of a 10% adverse currency fluctuation on equity
$
(5.2
)
$
(10.7
)
$
(2.7
)
$
(10.7
)
33
Table of Contents
Item 4.
Controls and Procedures
(a)
Evaluation and Disclosure Controls and Procedures
Disclosure controls and procedures are designed to reasonably assure that information required to be disclosed in the reports filed or submitted under the Securities Exchange Act of 1934 (Exchange Act) is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to reasonably assure that information required to be disclosed in the reports filed under the Exchange Act is accumulated and communicated to management, including the chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
We carried out an evaluation, under the supervision and with the participation of management, including our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act of 1934, as of
September 30, 2017
. Based on that evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported as and when required and is accumulated and communicated to management, including the chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
(b)
Changes in Internal Control Over Financial Reporting
On December 1, 2016, the Company completed the acquisition of PitchBook Data, Inc. (PitchBook). As a result, our management excluded PitchBook from its assessment of internal control over financial reporting. Management is in the process of documenting and testing PitchBook’s internal controls over financial reporting and will incorporate PitchBook into its annual assessment of internal control over financial reporting for its fiscal year ending December 31, 2017. PitchBook is a wholly owned subsidiary whose total assets and total revenues represent 20% and 7%, respectively, of the related unaudited condensed consolidated financial statement amounts as of and for the
nine months ended September 30, 2017
.
Other than the change noted above, there were no changes in our internal control over financial reporting during the quarter ended
September 30, 2017
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
34
Table of Contents
PART 2.
OTHER INFORMATION
Item 1.
Legal Proceedings
We incorporate by reference the information regarding legal proceedings set forth in Note
11
, Contingencies, of the Notes to our Unaudited Condensed Consolidated Financial Statements contained in Part 1, Item 1 of this Quarterly Report on Form 10-Q.
Item 1A.
Risk Factors
There have been no material changes to the risk factors disclosed in Item 1A. Risk Factors in our Annual Report.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Subject to applicable law, we may repurchase shares at prevailing market prices directly on the open market or in privately negotiated transactions in amounts that we deem appropriate.
We have an ongoing authorization, originally approved by our board of directors in September 2010, and subsequently amended, to repurchase up to $1.0 billion in shares of our outstanding common stock. The authorization expires on December 31, 2017.
The following table presents information related to repurchases of common stock we made during the three months ended
September 30, 2017
:
Period:
Total number
of shares
purchased
Average
price paid
per share
Total number
of shares
purchased as
part of publicly
announced
programs
Approximate
dollar value of
shares that
may yet be
purchased
under the
programs
July 1, 2017 - July 31, 2017
126,458
$
78.46
126,458
$
286,469,896
August 1, 2017 - August 31, 2017
—
—
—
$
286,469,896
September 1, 2017 - September 30, 2017
—
—
—
$
286,469,896
Total
126,458
$
78.46
126,458
35
Table of Contents
Item 6.
Exhibits
Exhibit No
Description of Exhibit
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
The following financial information from Morningstar, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, filed with the SEC on October 27, 2017 formatted in XBRL: (i) Unaudited Condensed Consolidated Statements of Income, (ii) Unaudited Condensed Consolidated Statements of Comprehensive Income (iii) Unaudited Condensed Consolidated Balance Sheets, (iv) Unaudited Condensed Consolidated Statement of Equity, (v) Unaudited Condensed Consolidated Statements of Cash Flows and (vi) the Notes to Unaudited Condensed Consolidated Financial Statements
36
Table of Contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MORNINGSTAR, INC.
Date: October 27, 2017
By:
/s/ Jason Dubinsky
Jason Dubinsky
Chief Financial Officer
37