Companies:
10,652
total market cap:
$139.403 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Nike
NKE
#238
Rank
$91.50 B
Marketcap
๐บ๐ธ
United States
Country
$61.81
Share price
-1.26%
Change (1 day)
-17.93%
Change (1 year)
๐ Clothing
๐พ Sports goods
๐ Footwear
๐บ๐ธ Dow jones
Categories
Nike Inc.
is an international American sporting goods manufacturer, the company is well known for its sports shoes.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Nike
Quarterly Reports (10-Q)
Financial Year FY2015 Q1
Nike - 10-Q quarterly report FY2015 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
August 31, 2014
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number-001-10635
NIKE, Inc.
(Exact name of registrant as specified in its charter)
OREGON
93-0584541
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
One Bowerman Drive,
Beaverton, Oregon
97005-6453
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (503) 671-6453
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
þ
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller Reporting Company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
¨
No
þ
Shares of Common Stock outstanding as of October 2, 2014 were:
Class A
177,557,876
Class B
683,950,592
861,508,468
Table of Contents
NIKE, INC.
FORM 10-Q
Table of Contents
PART I - FINANCIAL INFORMATION
Page
ITEM 1.
Financial Statements
3
Unaudited Condensed Consolidated Balance Sheets
3
Unaudited Condensed Consolidated Statements of Income
4
Unaudited Condensed Consolidated Statements of Comprehensive Income
5
Unaudited Condensed Consolidated Statements of Cash Flows
6
Notes to the Unaudited Condensed Consolidated Financial Statements
7
ITEM 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
21
ITEM 3.
Quantitative and Qualitative Disclosures about Market Risk
34
ITEM 4.
Controls and Procedures
34
PART II - OTHER INFORMATION
ITEM 1.
Legal Proceedings
36
ITEM 1A.
Risk Factors
36
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
36
ITEM 6.
Exhibits
36
Signatures
37
Table of Contents
PART I - FINANCIAL INFORMATION
ITEM 1. Financial Statements
NIKE, Inc. Unaudited Condensed Consolidated Balance Sheets
August 31,
May 31,
(In millions)
2014
2014
ASSETS
Current assets:
Cash and equivalents (Note 4)
$
2,303
$
2,220
Short-term investments (Note 4)
2,276
2,922
Accounts receivable, net
3,587
3,434
Inventories (Note 2)
4,030
3,947
Deferred income taxes (Note 5)
348
355
Prepaid expenses and other current assets (Notes 4 and 8)
996
818
Total current assets
13,540
13,696
Property, plant and equipment, net
2,895
2,834
Identifiable intangible assets, net
282
282
Goodwill
131
131
Deferred income taxes and other assets (Notes 4, 5 and 8)
1,673
1,651
TOTAL ASSETS
$
18,521
$
18,594
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt (Note 4)
$
6
$
7
Notes payable (Note 4)
146
167
Accounts payable
1,970
1,930
Accrued liabilities (Notes 3, 4 and 8)
2,441
2,491
Income taxes payable (Note 5)
250
432
Total current liabilities
4,813
5,027
Long-term debt (Note 4)
1,195
1,199
Deferred income taxes and other liabilities (Notes 4, 5 and 8)
1,408
1,544
Commitments and contingencies (Note 11)
—
—
Redeemable preferred stock
—
—
Shareholders’ equity:
Common stock at stated value
Class A convertible — 178 and 178 shares outstanding
—
—
Class B — 686 and 692 shares outstanding
3
3
Capital in excess of stated value
6,070
5,865
Accumulated other comprehensive income (Note 9)
224
85
Retained earnings
4,808
4,871
Total shareholders’ equity
11,105
10,824
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
18,521
$
18,594
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
3
Table of Contents
NIKE, Inc. Unaudited Condensed Consolidated Statements of Income
Three Months Ended August 31,
(In millions, except per share data)
2014
2013
Revenues
$
7,982
$
6,971
Cost of sales
4,261
3,839
Gross profit
3,721
3,132
Demand creation expense
897
731
Operating overhead expense
1,583
1,327
Total selling and administrative expense
2,480
2,058
Interest expense (income), net
9
8
Other expense (income), net
3
28
Income before income taxes
1,229
1,038
Income tax expense (Note 5)
267
259
NET INCOME
$
962
$
779
Earnings per common share:
Basic
$
1.11
$
0.88
Diluted
$
1.09
$
0.86
Dividends declared per common share
$
0.24
$
0.21
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
4
Table of Contents
NIKE, Inc. Unaudited Condensed Consolidated Statements of Comprehensive Income
Three Months Ended August 31,
(In millions)
2014
2013
Net income
$
962
$
779
Other comprehensive income (loss), net of tax:
Change in net foreign currency translation adjustment
2
(31
)
Change in net gains (losses) on cash flow hedges
135
(65
)
Change in net gains (losses) on other
2
(1
)
Total other comprehensive income (loss), net of tax
139
(97
)
TOTAL COMPREHENSIVE INCOME
$
1,101
$
682
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
5
Table of Contents
NIKE, Inc. Unaudited Condensed Consolidated Statements of Cash Flows
Three Months Ended August 31,
(In millions)
2014
2013
Cash provided by operations:
Net income
$
962
$
779
Income charges (credits) not affecting cash:
Depreciation
147
122
Deferred income taxes
35
24
Stock-based compensation (Note 6)
43
42
Amortization and other
(34
)
30
Changes in certain working capital components and other assets and liabilities:
(Increase) in accounts receivable
(203
)
(102
)
(Increase) in inventories
(111
)
(61
)
(Increase) in prepaid expenses and other current assets
—
(102
)
(Decrease) in accounts payable, accrued liabilities and income taxes
(251
)
(114
)
Cash provided by operations
588
618
Cash provided (used) by investing activities:
Purchases of short-term investments
(1,296
)
(1,417
)
Maturities of short-term investments
1,074
818
Sales of short-term investments
762
250
Investments in reverse repurchase agreements
—
(100
)
Additions to property, plant and equipment
(262
)
(245
)
Disposals of property, plant and equipment
2
1
Increase in other assets, net of other liabilities
—
(1
)
Cash provided (used) by investing activities
280
(694
)
Cash used by financing activities:
Long-term debt payments, including current portion
(2
)
(2
)
(Decrease) increase in notes payable
(17
)
3
Payments on capital lease obligations
(6
)
—
Proceeds from exercise of stock options and other stock issuances
127
94
Excess tax benefits from share-based payment arrangements
44
27
Repurchase of common stock
(819
)
(526
)
Dividends — common and preferred
(209
)
(188
)
Cash used by financing activities
(882
)
(592
)
Effect of exchange rate changes
97
(8
)
Net increase (decrease) in cash and equivalents
83
(676
)
Cash and equivalents, beginning of period
2,220
3,337
CASH AND EQUIVALENTS, END OF PERIOD
$
2,303
$
2,661
Supplemental disclosure of cash flow information:
Non-cash additions to property, plant and equipment
$
125
$
107
Dividends declared and not paid
207
187
The accompanying Notes to the Unaudited Condensed Consolidated Financial Statements are an integral part of this statement.
6
Table of Contents
Notes to the Unaudited Condensed Consolidated Financial Statements
Note 1
Summary of Significant Accounting Policies
8
Note 2
Inventories
9
Note 3
Accrued Liabilities
10
Note 4
Fair Value Measurements
10
Note 5
Income Taxes
12
Note 6
Stock-Based Compensation
12
Note 7
Earnings Per Share
13
Note 8
Risk Management and Derivatives
13
Note 9
Accumulated Other Comprehensive Income
17
Note 10
Operating Segments
18
Note 11
Commitments and Contingencies
20
7
Table of Contents
NOTE 1 — Summary of Significant Accounting Policies
Basis of Presentation
The accompanying Unaudited Condensed Consolidated Financial Statements reflect all normal adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations for the interim period. The year-end Condensed Consolidated Balance Sheet data as of
May 31, 2014
was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America (“U.S. GAAP”). The interim financial information and notes thereto should be read in conjunction with the Company’s latest Annual Report on Form 10-K. The results of operations for the
three months ended August 31,
2014
are not necessarily indicative of results to be expected for the entire year.
Reclassifications
Certain prior year amounts have been reclassified to conform to fiscal 2015 presentation.
Revisions
The Company has historically capitalized costs associated with internally generated patents and trademarks and amortized these assets over the legal term of the patents and trademarks. During the fourth quarter of fiscal 2014, management determined that these capitalized costs were not accurately identified with specific patent or trademark assets, and therefore, concluded that amounts previously capitalized should have been expensed as incurred. Accordingly, the Unaudited Condensed Consolidated Financial Statements have been revised to correctly expense costs associated with internally developed patents and trademarks in the period incurred and to reverse expenses for amortization of previously capitalized costs. The revisions resulted in a decrease in Net income of
$1 million
for the
three months ended August 31, 2013
. Cash provided by operations decreased
$3 million
while Cash used by investing activities decreased
$3 million
for the
three months ended August 31, 2013
.
Also, in the fourth quarter of fiscal 2014, the Company revised certain prior year amounts to eliminate intercompany transfers of short-term investments, to correctly reflect the purchases, sales and maturities of short-term investments related to the Company's hedging program involving U.S. Dollar denominated available-for-sale securities and to correctly classify certain investment holdings as Short-term investments. Cash and equivalents decreased
$275 million
and Short-term investments increased
$275 million
at
August 31, 2013
. In the Unaudited Condensed Consolidated Statements of Cash Flows for the
three months ended August 31, 2013
, the revisions resulted in a net increase in Purchases of short-term investments of
$89 million
and a net decrease in Sales of short-term investments of
$186 million
, which caused a net increase of
$275 million
in Cash used by investing activities.
Certain prior year amounts have also been revised in the Unaudited Condensed Consolidated Statements of Cash Flows to correctly recognize the cash flow impacts of certain inventory amounts held by third parties, which were identified during the third quarter of fiscal 2014 and resulted in cash flow impacts of
$2 million
for both Inventories and Accrued liabilities for the
three months ended August 31, 2013
. This revision had no impact on Cash provided by operations or Net increase (decrease) in cash and equivalents.
The Company also revised certain prior period amounts in the Unaudited Condensed Consolidated Statements of Cash Flows to correctly reflect non-cash additions to property, plant and equipment, which were identified during the second quarter of fiscal 2014. For the
three months ended August 31, 2013
, this revision increased Cash provided by operations and increased Cash used by investing activities, each by
$30 million
.
The Company assessed the materiality of these misstatements on prior periods’ financial statements in accordance with SEC Staff Accounting Bulletin ("SAB") No. 99, Materiality, codified in Accounting Standards Codification ("ASC") 250, Presentation of Financial Statements, and concluded that these misstatements were not material to any prior annual or interim periods. Accordingly, in accordance with ASC 250 (SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements), the Unaudited Condensed Consolidated Financial Statements as of
August 31, 2013
, and for the three months then ended, which are presented herein, have been revised. The following are selected line items from the Company's Unaudited Condensed Consolidated Financial Statements illustrating the effect of these corrections and the correction of other immaterial errors:
NIKE, Inc. Unaudited Condensed Consolidated Statements of Income
Three Months Ended August 31, 2013
(In millions, except per share data)
As Reported
Adjustment
As Revised
Total selling and administrative expense
$
2,056
$
2
$
2,058
Income before income taxes
1,040
(2
)
1,038
Income tax expense
260
(1
)
259
NET INCOME
$
780
$
(1
)
$
779
Earnings per common share:
Basic
$
0.88
$
0.00
$
0.88
Diluted
$
0.86
$
0.00
$
0.86
8
Table of Contents
NIKE, Inc. Unaudited Condensed Consolidated Statements of Comprehensive Income
Three Months Ended August 31, 2013
(In millions)
As Reported
Adjustment
As Revised
Net income
$
780
$
(1
)
$
779
TOTAL COMPREHENSIVE INCOME
$
683
$
(1
)
$
682
NIKE, Inc. Unaudited Condensed Consolidated Statements of Cash Flows
Three Months Ended August 31, 2013
(In millions)
As Reported
Adjustment
As Revised
Cash provided by operations:
Net income
$
780
$
(1
)
$
779
Income charges (credits) not affecting cash:
Amortization and other
31
(1
)
30
(Increase) in inventories
(63
)
2
(61
)
(Decrease) in accounts payable, accrued liabilities and income taxes
(135
)
21
(114
)
Cash provided by operations
597
21
618
Cash provided (used) by investing activities:
Purchases of short-term investments
(1,328
)
(89
)
(1,417
)
Sales of short-term investments
436
(186
)
250
Additions to property, plant and equipment
(215
)
(30
)
(245
)
Increase in other assets, net of other liabilities
(4
)
3
(1
)
Cash provided (used) by investing activities
(392
)
(302
)
(694
)
Cash used by financing activities:
(Decrease) increase in notes payable
(3
)
6
3
Cash used by financing activities
(598
)
6
(592
)
Net increase (decrease) in cash and equivalents
(401
)
(275
)
(676
)
Cash and equivalents, beginning of period
3,337
—
3,337
CASH AND EQUIVALENTS, END OF PERIOD
$
2,936
$
(275
)
$
2,661
Recently Issued Accounting Standards
In May 2014, the Financial Accounting Standards Board ("FASB") issued an accounting standards update that replaces existing revenue recognition guidance. Among other things, the updated guidance requires companies to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new guidance is effective for the Company beginning June 1, 2017 and early adoption is not permitted. The Company is currently evaluating the effect the guidance will have on the Consolidated Financial Statements.
NOTE 2 — Inventories
Inventory balances of
$4,030 million
and
$3,947 million
at
August 31, 2014
and
May 31, 2014
, respectively, were substantially all finished goods.
9
Table of Contents
NOTE 3 — Accrued Liabilities
Accrued liabilities included the following:
As of August 31,
As of May 31,
(In millions)
2014
2014
Compensation and benefits, excluding taxes
$
578
$
782
Endorsement compensation
420
328
Taxes other than income taxes
232
204
Dividends payable
207
209
Import and logistics costs
149
127
Advertising and marketing
142
133
Fair value of derivatives
61
85
Other
(1)
652
623
TOTAL ACCRUED LIABILITIES
$
2,441
$
2,491
(1)
Other consists of various accrued expenses with no individual item accounting for more than
5%
of the total Accrued liabilities balance at
August 31, 2014
and
May 31, 2014
.
NOTE 4 — Fair Value Measurements
The Company measures certain financial assets and liabilities at fair value on a recurring basis, including derivatives and available-for-sale securities. Fair value is the price the Company would receive to sell an asset or pay to transfer a liability in an orderly transaction with a market participant at the measurement date. The Company uses the three-level hierarchy established by the FASB that prioritizes fair value measurements based on the types of inputs used for the various valuation techniques (market approach, income approach and cost approach).
The levels of the fair value hierarchy are described below:
•
Level 1: Quoted prices in active markets for identical assets or liabilities.
•
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical assets or liabilities in markets that are not active.
•
Level 3: Unobservable inputs for which there is little or no market data available, which require the reporting entity to develop its own assumptions.
The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Financial assets and liabilities are classified in their entirety based on the most conservative level of input that is significant to the fair value measurement.
Pricing vendors are utilized for certain Level 1 and Level 2 investments. These vendors either provide a quoted market price in an active market or use observable inputs without applying significant adjustments in their pricing. Observable inputs include broker quotes, interest rates and yield curves observable at commonly quoted intervals, volatilities and credit risks. The Company’s fair value processes include controls that are designed to ensure appropriate fair values are recorded. These controls include a comparison of fair values to another independent pricing vendor.
The following tables present information about the Company’s financial assets measured at fair value on a recurring basis as of
August 31, 2014
and
May 31, 2014
, and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement.
As of August 31, 2014
(In millions)
Assets at Fair Value
Cash and Cash Equivalents
Short-term Investments
Other Long-term Assets
Cash
$
976
$
976
$
—
$
—
Level 1:
U.S. Treasury securities
985
150
835
—
Level 2:
Time deposits
244
244
—
—
U.S. Agency securities
785
48
737
—
Commercial paper and bonds
779
75
704
—
Money market funds
810
810
—
—
Total Level 2:
2,618
1,177
1,441
—
Level 3:
Non-marketable preferred stock
7
—
—
7
TOTAL
$
4,586
$
2,303
$
2,276
$
7
10
Table of Contents
As of May 31, 2014
(In millions)
Assets at Fair Value
Cash and Cash Equivalents
Short-term Investments
Other Long-term Assets
Cash
$
780
$
780
$
—
$
—
Level 1:
U.S. Treasury securities
1,137
151
986
—
Level 2:
Time deposits
227
227
—
—
U.S. Agency securities
1,027
25
1,002
—
Commercial paper and bonds
959
25
934
—
Money market funds
1,012
1,012
—
—
Total Level 2:
3,225
1,289
1,936
—
Level 3:
Non-marketable preferred stock
7
—
—
7
TOTAL
$
5,149
$
2,220
$
2,922
$
7
The following tables present information about the Company’s derivative assets and liabilities measured at fair value on a recurring basis as of
August 31, 2014
and
May 31, 2014
, and indicate the level in the fair value hierarchy in which the Company classifies the fair value measurement.
As of August 31, 2014
Derivative Assets
Derivative Liabilities
(In millions)
Assets at Fair Value
Other Current Assets
Other Long-term Assets
Liabilities at Fair Value
Accrued Liabilities
Other Long-term Liabilities
Level 2:
Foreign exchange forwards and options
(1)
$
278
$
219
$
59
$
65
$
60
$
5
Embedded derivatives
—
—
—
1
1
—
Interest rate swap contracts
5
—
5
—
—
—
TOTAL
$
283
$
219
$
64
$
66
$
61
$
5
(1)
The Company’s derivative financial instruments are subject to master netting arrangements that allow for the offset of assets and liabilities in the event of default or early termination of the contract. The Company elects to record the gross assets and liabilities of its derivative financial instruments in the Unaudited Condensed Consolidated Balance Sheets. If the derivative financial instruments had been netted in the Unaudited Condensed Consolidated Balance Sheets, the asset and liability positions each would have been reduced by
$61 million
. No material amounts of collateral were received or posted on the Company’s derivative assets and liabilities as of August 31, 2014.
As of May 31, 2014
Derivative Assets
Derivative Liabilities
(In millions)
Assets at Fair Value
Other Current Assets
Other Long-term Assets
Liabilities at Fair Value
Accrued Liabilities
Other Long-term Liabilities
Level 2:
Foreign exchange forwards and options
(1)
$
127
$
101
$
26
$
85
$
84
$
1
Interest rate swap contracts
6
—
6
—
—
—
TOTAL
$
133
$
101
$
32
$
85
$
84
$
1
(1)
The Company’s derivative financial instruments are subject to master netting arrangements that allow for the offset of assets and liabilities in the event of default or early termination of the contract. The Company elects to record the gross assets and liabilities of its derivative financial instruments in the Consolidated Balance Sheets. If the derivative financial instruments had been netted in the Consolidated Balance Sheets, the asset and liability positions each would have been reduced by
$63 million
. No material amounts of collateral were received or posted on the Company’s derivative assets and liabilities as of May 31, 2014.
Available-for-sale securities comprise investments in U.S. Treasury and Agency securities, money market funds, corporate commercial paper and bonds. These securities are valued using market prices on both active markets (Level 1) and less active markets (Level 2). The gross realized gains and losses on sales of available-for-sale securities were immaterial for the
three months ended August 31, 2014
and
2013
. Unrealized gains and losses on available-for-sale securities included in Other comprehensive income were immaterial as of
August 31, 2014
and
May 31, 2014
.
The Company regularly reviews its available-for-sale securities for other-than-temporary impairment. For the
three months ended August 31, 2014
the Company did not consider any of its securities to be other-than-temporarily impaired and accordingly, did not recognize any impairment losses.
11
Table of Contents
As of
August 31, 2014
, the Company held
$1,674 million
of available-for-sale securities with maturity dates within one year from the purchase date and
$602 million
with maturity dates over one year and less than five years from the purchase date within Short-term investments. As of
May 31, 2014
, the Company held
$2,287 million
of available-for-sale securities with maturity dates within one year from purchase date and
$635 million
with maturity dates over one year and less than five years from purchase date within Short-term investments.
Included in
Interest expense (income), net
for each of the
three months ended August 31, 2014
and
2013
was interest income related to the Company's available-for-sale securities of
$1 million
.
The Company’s Level 3 assets comprise investments in certain non-marketable preferred stock. These Level 3 investments are an immaterial portion of the Company's portfolio. Changes in Level 3 investment assets were immaterial during the
three months ended August 31, 2014
and the year ended
May 31, 2014
.
Derivative financial instruments include foreign exchange forwards and options, embedded derivatives and interest rate swap contracts. Refer to
Note 8 — Risk Management and Derivatives
for additional detail.
No transfers among the levels within the fair value hierarchy occurred during the
three months ended August 31, 2014
.
As of
August 31, 2014
and
May 31, 2014
, the Company had no assets or liabilities that were required to be measured at fair value on a non-recurring basis.
Financial Assets and Liabilities Not Recorded at Fair Value
The Company’s long-term debt is recorded at adjusted cost, net of amortized premiums and discounts and interest rate swap fair value adjustments. The fair value of long-term debt is estimated based upon quoted prices for similar instruments or quoted prices for identical instruments in inactive markets (Level 2). The fair value of the Company’s long-term debt, including the current portion, was approximately $
1,177 million
at
August 31, 2014
and $
1,154 million
at
May 31, 2014
.
The carrying amounts reflected in the Unaudited Condensed Consolidated Balance Sheets for Notes payable approximate fair value.
NOTE 5 — Income Taxes
The effective tax rate was
21.7%
and
25.0%
for the
three month periods ended
August 31, 2014
and
2013
, respectively. The decrease in the Company’s effective tax rate was primarily due to the resolution of audits and an increase in the proportion of earnings from operations outside of the United States, which are generally subject to a lower tax rate.
As of
August 31, 2014
, total gross unrecognized tax benefits, excluding related interest and penalties, were
$473 million
,
$253 million
of which would affect the Company’s effective tax rate if recognized in future periods. As of
May 31, 2014
, total gross unrecognized tax benefits, excluding related interest and penalties, were
$506 million
. The liability for payment of interest and penalties decreased
$7 million
during the
three months ended August 31, 2014
. As of
August 31, 2014
and
May 31, 2014
, accrued interest and penalties related to uncertain tax positions were
$160 million
and
$167 million
, respectively (excluding federal benefit).
The Company is subject to taxation primarily in the United States, China, the Netherlands and Brazil, as well as various other state and foreign jurisdictions. The Company has concluded substantially all U.S. federal income tax matters through fiscal 2010. The Company is currently under audit by the Internal Revenue Service for the 2011 through 2014 tax years. Many issues are at an advanced stage in the examination process, including the validation of foreign tax credits taken. The Company’s major foreign jurisdictions, China, the Netherlands and Brazil, have concluded substantially all income tax matters through calendar 2005, fiscal 2008 and calendar 2008, respectively. Although the timing of resolution of audits is not certain, the Company evaluates all domestic and foreign audit issues in the aggregate, along with the expiration of applicable statutes of limitations, and estimates that it is reasonably possible the total gross unrecognized tax benefits could decrease by up to
$71 million
within the next 12 months.
NOTE 6 — Stock-Based Compensation
In 1990, the Board of Directors adopted, and the shareholders approved, the NIKE, Inc. 1990 Stock Incentive Plan (the “1990 Plan”). The 1990 Plan provides for the issuance of up to
326 million
previously unissued shares of Class B Common Stock in connection with stock options and other awards granted under the 1990 Plan. The 1990 Plan authorizes the grant of non-statutory stock options, incentive stock options, stock appreciation rights, restricted stock, restricted stock units and performance-based awards. The exercise price for stock options and stock appreciation rights may not be less than the fair market value of the underlying shares on the date of grant. A committee of the Board of Directors administers the 1990 Plan. The committee has the authority to determine the employees to whom awards will be made, the amount of the awards and the other terms and conditions of the awards. Substantially all stock option grants outstanding under the 1990 Plan were granted in the first quarter of each fiscal year, vest ratably over
four
years and expire
10
years from the date of grant.
In addition to the 1990 Plan, the Company gives employees the right to purchase shares at a discount to the market price under employee stock purchase plans (“ESPPs”). Employees are eligible to participate through payroll deductions of up to
10%
of their compensation. At the end of each
6
-month offering period, shares are purchased by the participants at
85%
of the lower of the fair market value at the beginning or the end of the offering period.
The Company accounts for stock-based compensation by estimating the fair value of options granted under the 1990 Plan and employees’ purchase rights under the ESPPs using the Black-Scholes option pricing model. The Company recognizes this fair value as Operating overhead expense over the vesting period using the straight-line method.
12
Table of Contents
The following table summarizes the Company’s total stock-based compensation expense recognized in Operating overhead expense:
Three Months Ended August 31,
(In millions)
2014
2013
Stock options
(1)
$
30
$
29
ESPPs
6
5
Restricted stock
7
8
TOTAL STOCK-BASED COMPENSATION EXPENSE
$
43
$
42
(1)
Expense for stock options includes the expense associated with stock appreciation rights. Accelerated stock option expense is recorded for employees eligible for accelerated stock option vesting upon retirement. Accelerated stock option expense for the
three month periods ended
August 31, 2014
and
2013
was
$4 million
for each respective period.
As of
August 31, 2014
, the Company had
$285 million
of unrecognized compensation costs from stock options, net of estimated forfeitures, to be recognized in Operating overhead expense over a weighted average remaining period of
2.7
years.
The weighted average fair value per share of the options granted during the
three month periods ended
August 31, 2014
and
2013
, as computed using the Black-Scholes pricing model, was
$16.91
and
$14.85
, respectively. The weighted average assumptions used to estimate these fair values are as follows:
Three Months Ended August 31,
2014
2013
Dividend yield
1.2
%
1.3
%
Expected volatility
23.6
%
27.9
%
Weighted average expected life (in years)
5.8
5.3
Risk-free interest rate
1.7
%
1.3
%
The Company estimates the expected volatility based on the implied volatility in market traded options on the Company’s common stock with a term greater than
one
year, along with other factors. The weighted average expected life of options is based on an analysis of historical and expected future exercise patterns. The interest rate is based on the U.S. Treasury (constant maturity) risk-free rate in effect at the date of grant for periods corresponding with the expected term of the options.
NOTE 7 — Earnings Per Share
The following is a reconciliation from basic earnings per share to diluted earnings per share. Options to purchase an additional
9.2 million
and
7.9 million
shares of common stock were outstanding at
August 31, 2014
and
2013
, respectively, but were not included in the computation of diluted earnings per share because the options were anti-dilutive.
Three Months Ended August 31,
(In millions, except per share data)
2014
2013
Determination of shares:
Weighted average common shares outstanding
864.9
889.4
Assumed conversion of dilutive stock options and awards
21.3
21.3
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
886.2
910.7
Earnings per common share:
Basic
$
1.11
$
0.88
Diluted
$
1.09
$
0.86
NOTE 8 — Risk Management and Derivatives
The Company is exposed to global market risks, including the effect of changes in foreign currency exchange rates and interest rates, and uses derivatives to manage financial exposures that occur in the normal course of business. The Company does not hold or issue derivatives for trading or speculative purposes.
The Company may elect to designate certain derivatives as hedging instruments under the accounting standards for derivatives and hedging. The Company formally documents all relationships between designated hedging instruments and hedged items as well as its risk management objectives and strategies for undertaking hedge transactions. This process includes linking all derivatives designated as hedges to either recognized assets or liabilities or forecasted transactions.
The majority of derivatives outstanding as of
August 31, 2014
are designated as cash flow or fair value hedges. All derivatives are recognized in the Unaudited Condensed Consolidated Balance Sheet at fair value and classified based on the instrument’s maturity date. The total notional amount of outstanding derivatives as of
August 31, 2014
was approximately
$13 billion
, which primarily comprises cash flow hedges for Euro/U.S. Dollar, British Pound/Euro, and Japanese Yen/U.S. Dollar currency pairs. As of
August 31, 2014
, there were outstanding currency forward contracts with maturities up to
21
months.
13
Table of Contents
The following table presents the fair values of derivative instruments included within the Unaudited Condensed Consolidated Balance Sheets as of
August 31, 2014
and
May 31, 2014
:
Derivative Assets
Derivative Liabilities
(In millions)
Balance Sheet
Location
August 31,
2014
May 31,
2014
Balance Sheet
Location
August 31,
2014
May 31,
2014
Derivatives formally designated as hedging instruments:
Foreign exchange forwards and options
Prepaid expenses and other current assets
$
169
$
76
Accrued liabilities
$
53
$
57
Foreign exchange forwards and options
Deferred income taxes and other assets
59
26
Deferred income taxes and other liabilities
5
1
Interest rate swap contracts
Deferred income taxes and other assets
5
6
Deferred income taxes and other liabilities
—
—
Total derivatives formally designated as hedging instruments
233
108
58
58
Derivatives not designated as hedging instruments:
Foreign exchange forwards and options
Prepaid expenses and other current assets
50
25
Accrued liabilities
7
27
Embedded derivatives
Prepaid expenses and other current assets
—
—
Accrued liabilities
1
—
Total derivatives not designated as hedging instruments
50
25
8
27
TOTAL DERIVATIVES
$
283
$
133
$
66
$
85
The following tables present the amounts affecting the Unaudited Condensed Consolidated Statements of Income for the
three months ended August 31,
2014
and
2013
:
(In millions)
Amount of Gain (Loss) Recognized in Other Comprehensive Income on Derivatives
(1)
Amount of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income
(1)
Three Months Ended August 31,
Location of Gain (Loss) Reclassified From Accumulated Other Comprehensive Income into Income
(1)
Three Months Ended August 31,
2014
2013
2014
2013
Derivatives designated as cash flow hedges:
Foreign exchange forwards and options
$
(38
)
$
(3
)
Revenues
$
(17
)
$
14
Foreign exchange forwards and options
119
(24
)
Cost of sales
(8
)
16
Foreign exchange forwards and options
—
1
Total selling and administrative expense
—
—
Foreign exchange forwards and options
37
(7
)
Other expense (income), net
5
5
Total designated cash flow hedges
$
118
$
(33
)
$
(20
)
$
35
(1)
For the
three months ended August 31,
2014
, the amounts recorded in
Other expense (income), net
as a result of hedge ineffectiveness and the discontinuance of cash flow hedges because the forecasted transactions were no longer probable of occurring were immaterial.
14
Table of Contents
Amount of Gain (Loss) Recognized in Income on Derivatives
Location of Gain (Loss)
Recognized in Income on Derivatives
Three Months Ended August 31,
(In millions)
2014
2013
Derivatives designated as fair value hedges:
Interest rate swaps
(1)
$
1
$
1
Interest expense (income), net
Derivatives not designated as hedging instruments:
Foreign exchange forwards and options
$
93
$
(15
)
Other expense (income), net
Embedded derivatives
$
(1
)
$
—
Other expense (income), net
(1)
All interest rate swap agreements meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swap agreements are considered to exactly offset changes in the fair value of the underlying long-term debt. Refer to “Fair Value Hedges” in this note for additional detail.
Refer to
Note 3 — Accrued Liabilities
for derivative instruments recorded in Accrued liabilities,
Note 4 — Fair Value Measurements
for a description of how the above financial instruments are valued, and
Note 9 — Accumulated Other Comprehensive Income
for additional information on changes in Other comprehensive income for the
three months ended August 31,
2014
and
2013
.
Cash Flow Hedges
The purpose of the Company’s foreign currency hedging activities is to protect the Company from the risk that the eventual cash flows resulting from transactions in foreign currencies will be adversely affected by changes in exchange rates. Foreign currency exposures that the Company may elect to hedge in this manner include product cost exposures, non-functional currency denominated external and intercompany revenues, selling and administrative expenses, investments in U.S. Dollar-denominated available-for-sale debt securities and certain other intercompany transactions.
Product cost exposures are primarily generated through non-functional currency denominated product purchases and the foreign currency adjustment program described below. NIKE entities primarily purchase products in two ways: (1) Certain NIKE entities purchase product from the NIKE Trading Company (“NTC”), a wholly owned sourcing hub that buys NIKE branded products from third party factories, predominantly in U.S. Dollars. The NTC, whose functional currency is the U.S. Dollar, then sells the products to NIKE entities in their respective functional currencies. When the NTC sells to a NIKE entity with a different functional currency, the result is a foreign currency exposure for the NTC. (2) Other NIKE entities purchase product directly from third party factories in U.S. Dollars. These purchases generate a foreign currency exposure for those NIKE entities with a functional currency other than the U.S. Dollar.
The Company operates a foreign currency adjustment program with certain factories. The program is designed to more effectively manage foreign currency risk by assuming certain of the factories’ foreign currency exposures, some of which are natural offsets to the Company's existing foreign currency exposures. Under this program, the Company’s payments to these factories are adjusted for rate fluctuations in the basket of currencies (“factory currency exposure index”) in which the labor, materials and overhead costs incurred by the factories in the production of NIKE branded products (“factory input costs”) are denominated. For the portion of the indices denominated in the local or functional currency of the factory, the Company may elect to place formally designated cash flow hedges. For all currencies within the indices, excluding the U.S. Dollar and the local or functional currency of the factory, an embedded derivative contract is created upon the factory’s acceptance of NIKE’s purchase order. Embedded derivative contracts are separated from the related purchase order, and their accounting treatment is described further below.
The Company’s policy permits the utilization of derivatives to reduce its foreign currency exposures where internal netting or other strategies cannot be effectively employed. Hedged transactions are denominated primarily in Euros, British Pounds and Japanese Yen. Typically, the Company may enter into hedge contracts starting up to
12
to
24
months in advance of the forecasted transaction and may place incremental hedges up to
100%
of the exposure by the time the forecasted transaction occurs.
All changes in fair value of derivatives designated as cash flow hedges, excluding any ineffective portion, are recorded in
Other comprehensive income
until
Net income
is affected by the variability of cash flows of the hedged transaction. In most cases, amounts recorded in
Other comprehensive income
will be released to
Net income
sometime after the maturity of the related derivative. Effective hedge results are classified within the Unaudited Condensed Consolidated Statements of Income in the same manner as the underlying exposure, with the results of hedges of non-functional currency denominated revenues and product cost exposures, excluding embedded derivatives as described below, recorded in Revenues or Cost of sales, when the underlying hedged transaction affects consolidated Net income. Results of hedges of selling and administrative expense are recorded together with those costs when the related expense is recorded. Results of hedges of anticipated purchases and sales of U.S. Dollar-denominated available-for-sale securities are recorded in
Other expense (income), net
when the securities are sold. Results of hedges of certain anticipated intercompany transactions are recorded in
Other expense (income), net
when the transaction occurs. The Company classifies the cash flows at settlement from these designated cash flow hedge derivatives in the same category as the cash flows from the related hedged items, generally within the Cash provided by operations component of the Unaudited Condensed Consolidated Statements of Cash Flows.
Premiums paid on options are initially recorded as deferred charges. The Company assesses the effectiveness of options based on the total cash flows method and records total changes in the options’ fair value to
Other comprehensive income
to the degree they are effective.
The Company formally assesses, both at a hedge’s inception and on an ongoing basis, whether the derivatives that are used in the hedging transaction have been highly effective in offsetting changes in the cash flows of hedged items and whether those derivatives may be expected to remain highly effective in future periods. Effectiveness for cash flow hedges is assessed based on changes in forward rates. Ineffectiveness was
not material
for the
three months ended August 31,
2014
and
2013
.
The Company discontinues hedge accounting prospectively when: (1) it determines that the derivative is no longer highly effective in offsetting changes in the cash flows of a hedged item (including hedged items such as firm commitments or forecasted transactions); (2) the derivative expires or is sold, terminated or exercised; (3) it is no longer probable that the forecasted transaction will occur; or (4) management determines that designating the derivative as a hedging instrument is no longer appropriate.
15
Table of Contents
When the Company discontinues hedge accounting because it is no longer probable that the forecasted transaction will occur in the originally expected period, but is expected to occur within an additional two-month period of time thereafter, the gain or loss on the derivative remains in Accumulated other comprehensive income and is reclassified to
Net income
when the forecasted transaction affects consolidated Net income. However, if it is probable that a forecasted transaction will not occur by the end of the originally specified time period or within an additional two-month period of time thereafter, the gains and losses that were accumulated in
Other comprehensive income
will be recognized immediately in
Other expense (income), net
. In all situations in which hedge accounting is discontinued and the derivative remains outstanding, the Company will carry the derivative at its fair value on the balance sheet, recognizing future changes in the fair value in
Other expense (income), net
. For the
three months ended August 31,
2014
and
2013
, the amounts recorded in
Other expense (income), net
as a result of the discontinuance of cash flow hedging because the forecasted transaction was no longer probable of occurring were
immaterial
.
As of
August 31, 2014
,
$104 million
of deferred net gains (net of tax) on both outstanding and matured derivatives accumulated in
Other comprehensive income
were expected to be reclassified to
Net income
during the next 12 months concurrent with the underlying hedged transactions also being recorded in
Net income
. Actual amounts ultimately reclassified to
Net income
are dependent on the exchange rates in effect when derivative contracts that are currently outstanding mature. As of
August 31, 2014
, the maximum term over which the Company is hedging exposures to the variability of cash flows for its forecasted transactions was
21
months.
Fair Value Hedges
The Company is also exposed to the risk of changes in the fair value of certain fixed-rate debt attributable to changes in interest rates. Derivatives currently used by the Company to hedge this risk are receive-fixed, pay-variable interest rate swaps. As of
August 31, 2014
, all interest rate swap agreements are designated as fair value hedges of the related long-term debt and meet the shortcut method requirements under the accounting standards for derivatives and hedging. Accordingly, changes in the fair values of the interest rate swap agreements are considered to exactly offset changes in the fair value of the underlying long-term debt. The cash flows associated with the Company’s fair value hedges are periodic interest payments while the swaps are outstanding, which are reflected within the Cash provided by operations component of the Unaudited Condensed Consolidated Statements of Cash Flows. The Company recorded
no
ineffectiveness from its interest rate swaps designated as fair value hedges for the
three months ended August 31,
2014
or
2013
.
Net Investment Hedges
The Company has hedged and may, in the future, hedge the risk of variability in foreign-currency-denominated net investments in wholly owned international operations. All changes in fair value of the derivatives designated as net investment hedges, except ineffective portions, are reported in the cumulative translation adjustment component of
Other comprehensive income
along with the foreign currency translation adjustments on those investments. The Company classifies the cash flows at settlement of its net investment hedges within the Cash provided (used) by investing activities component of the Unaudited Condensed Consolidated Statements of Cash Flows. The Company assesses hedge effectiveness based on changes in forward rates. The Company recorded
no
ineffectiveness from its net investment hedges for the
three months ended August 31,
2014
or
2013
.
Embedded Derivatives
As part of the foreign currency adjustment program described above, an embedded derivative contract is created upon the factory’s acceptance of NIKE’s purchase order for currencies within the factory currency exposure indices that are neither the U.S. Dollar nor the local or functional currency of the factory. Embedded derivative contracts are treated as foreign currency forward contracts that are bifurcated from the related purchase order and recorded at fair value as a derivative asset or liability on the balance sheet with their corresponding change in fair value recognized in
Other expense (income), net
from the date a purchase order is accepted by a factory through the date the purchase price is no longer subject to foreign currency fluctuations. At
August 31, 2014
, the notional amount of embedded derivatives outstanding was approximately
$127 million
.
Undesignated Derivative Instruments
The Company may elect to enter into foreign exchange forwards to mitigate the change in fair value of specific assets and liabilities on the balance sheet and/or the embedded derivative contracts explained above. These forwards are not designated as hedging instruments under the accounting standards for derivatives and hedging. Accordingly, these undesignated instruments are recorded at fair value as a derivative asset or liability on the Unaudited Condensed Consolidated Balance Sheets with their corresponding change in fair value recognized in
Other expense (income), net
, together with the re-measurement gain or loss from the hedged balance sheet position or embedded derivative contract. The Company classifies the cash flows at settlement from undesignated instruments in the same category as the cash flows from the related hedged items, generally within the Cash provided by operations component of the Unaudited Condensed Consolidated Statements of Cash Flows.
Credit Risk
The Company is exposed to credit-related losses in the event of nonperformance by counterparties to hedging instruments. The counterparties to all derivative transactions are major financial institutions with investment grade credit ratings. However, this does not eliminate the Company’s exposure to credit risk with these institutions. This credit risk is limited to the unrealized gains in such contracts should any of these counterparties fail to perform as contracted. To manage this risk, the Company has established strict counterparty credit guidelines that are continually monitored.
16
Table of Contents
The Company’s derivative contracts contain credit risk related contingent features designed to protect against significant deterioration in counterparties’ creditworthiness and their ultimate ability to settle outstanding derivative contracts in the normal course of business. The Company’s bilateral credit related contingent features generally require the owing entity, either the Company or the derivative counterparty, to post collateral for the portion of the fair value in excess of
$50 million
should the fair value of outstanding derivatives per counterparty be greater than
$50 million
. Additionally, a certain level of decline in credit rating of either the Company or the counterparty could also trigger collateral requirements. As of
August 31, 2014
, the Company was in compliance with all credit risk related contingent features and the aggregate fair value of its derivative instruments with credit risk related contingent features in a net liability position was
$3 million
. Accordingly, the Company was not required to post any collateral as a result of these contingent features. Further, as of
August 31, 2014
, those counterparties which were required to post collateral complied with such requirements. Given the considerations described above, the Company considers the impact of the risk of counterparty default to be
immaterial
.
NOTE 9 — Accumulated Other Comprehensive Income
The changes in Accumulated other comprehensive income, net of tax, were as follows:
(In millions)
Foreign Currency Translation Adjustment
(1)
Cash Flow Hedges
Net Investment Hedges
(1)
Other
Total
Balance at May 31, 2014
$
9
$
32
$
95
$
(51
)
$
85
Other comprehensive gains (losses) before reclassifications
(2)
2
119
—
5
126
Reclassifications to net income of previously deferred (gains) losses
(3)
—
16
—
(3
)
13
Other comprehensive income (loss)
2
135
—
2
139
Balance at August 31, 2014
$
11
$
167
$
95
$
(49
)
$
224
(1)
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to
Net income
upon sale or upon complete or substantially complete liquidation of the respective entity.
(2)
Net of tax benefit (expense) of
$(11) million
,
$1 million
,
$0 million
,
$(2) million
, and
$(12) million
, respectively.
(3)
Net of tax (benefit) expense of
$0 million
,
$(4) million
,
$0 million
,
$1 million
, and
$(3) million
, respectively.
(In millions)
Foreign Currency Translation Adjustment
(1)
Cash Flow Hedges
Net Investment Hedges
(1)
Other
Total
Balance at May 31, 2013
$
41
$
193
$
95
$
(55
)
$
274
Other comprehensive gains (losses) before reclassifications
(2)
(31
)
(35
)
—
(2
)
(68
)
Reclassifications to net income of previously deferred (gains) losses
(3)
—
(30
)
—
1
(29
)
Other comprehensive income (loss)
(31
)
(65
)
—
(1
)
(97
)
Balance at August 31, 2013
$
10
$
128
$
95
$
(56
)
$
177
(1)
The accumulated foreign currency translation adjustment and net investment hedge gains/losses related to an investment in a foreign subsidiary are reclassified to
Net income
upon sale or upon complete or substantially complete liquidation of the respective entity.
(2)
Net of tax benefit (expense) of $
0 million
, $
(2) million
, $
0 million
, $
0 million
, and $
(2) million
, respectively.
(3)
Net of tax (benefit) expense of $
0 million
, $
5 million
, $
0 million
, $
0 million
, and $
5 million
, respectively.
17
Table of Contents
The following table summarizes the reclassifications from Accumulated other comprehensive income to the Unaudited Condensed Consolidated Statements of Income:
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
Three Months Ended August 31,
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
(In millions)
2014
2013
Gains (losses) on cash flow hedges:
Foreign exchange forwards and options
$
(17
)
$
14
Revenue
Foreign exchange forwards and options
(8
)
16
Cost of sales
Foreign exchange forwards and options
—
—
Total selling and administrative expense
Foreign exchange forwards and options
5
5
Other expense (income), net
Total before tax
(20
)
35
Tax benefit (expense)
4
(5
)
(Loss) gain net of tax
(16
)
30
Gains (losses) on other
4
(1
)
Other expense (income), net
Total before tax
4
(1
)
Tax (expense)
(1
)
—
Gain (loss) net of tax
3
(1
)
Total net (loss) gain reclassified for the period
$
(13
)
$
29
NOTE 10 — Operating Segments
The Company’s operating segments are evidence of the structure of the Company's internal organization. The NIKE Brand segments are defined by geographic regions for operations participating in NIKE Brand sales activity and also include the results of NIKE Golf and Hurley.
Each NIKE Brand geographic segment operates predominantly in one industry: the design, development, marketing and selling of athletic footwear, apparel and equipment. The Company’s reportable operating segments for the NIKE Brand are: North America, Western Europe, Central & Eastern Europe, Greater China, Japan and Emerging Markets. The Company’s NIKE Brand Direct to Consumer operations are managed within each geographic operating segment. Converse is also a reportable segment for NIKE, Inc., and operates in one industry: the design, marketing, licensing and selling of casual sneakers, apparel and accessories.
Global Brand Divisions is included within the NIKE Brand for presentation purposes to align with the way management views the Company. Global Brand Divisions primarily represent NIKE Brand licensing businesses that are not part of a geographic operating segment, demand creation and operating overhead expenses that are centrally managed for the NIKE Brand and costs associated with product development and supply chain operations.
Corporate consists largely of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company’s headquarters; unallocated insurance and benefit programs, including stock-based compensation; and certain foreign currency gains and losses, certain corporate eliminations and other items.
The primary financial measure used by the Company to evaluate performance of individual operating segments is earnings before interest and taxes (commonly referred to as “EBIT”), which represents Net income before
Interest expense (income), net
and
Income tax expense
in the Unaudited Condensed Consolidated Statements of Income. Reconciling items for EBIT represent corporate expense items that are not allocated to the operating segments for management reporting.
As part of the Company's centrally managed foreign exchange risk management program, standard foreign currency rates are assigned twice per year to each NIKE Brand entity in the Company's geographic operating segments and Converse. These rates are set approximately nine months in advance of the future selling season based on average market spot rates in the calendar month preceding the date they are established. Inventories and Cost of sales for geographic operating segments and Converse reflect use of these standard rates to record non-functional currency product purchases in the entity’s functional currency. Differences between assigned standard foreign currency rates and actual market rates are included in Corporate, together with foreign currency hedge gains and losses generated from the Company's centrally managed foreign exchange risk management program and other conversion gains and losses.
Accounts receivable, Inventories and Property, plant and equipment, net for operating segments are regularly reviewed by management and are therefore provided below.
Certain prior year amounts have been reclassified to conform to fiscal 2015 presentation.
18
Table of Contents
Three Months Ended August 31,
(In millions)
2014
2013
REVENUES
North America
$
3,513
$
3,135
Western Europe
1,714
1,301
Central & Eastern Europe
392
366
Greater China
679
574
Japan
160
158
Emerging Markets
934
902
Global Brand Divisions
29
32
Total NIKE Brand
7,421
6,468
Converse
575
494
Corporate
(14
)
9
TOTAL NIKE CONSOLIDATED REVENUES
$
7,982
$
6,971
EARNINGS BEFORE INTEREST AND TAXES
North America
$
970
$
813
Western Europe
404
265
Central & Eastern Europe
68
81
Greater China
218
170
Japan
11
24
Emerging Markets
156
210
Global Brand Divisions
(533
)
(466
)
Total NIKE Brand
1,294
1,097
Converse
186
169
Corporate
(242
)
(220
)
Total NIKE Consolidated Earnings Before Interest and Taxes
1,238
1,046
Interest expense (income), net
9
8
TOTAL NIKE CONSOLIDATED EARNINGS BEFORE TAXES
$
1,229
$
1,038
19
Table of Contents
As of August 31,
As of May 31,
(In millions)
2014
2014
ACCOUNTS RECEIVABLE, NET
North America
$
1,485
$
1,505
Western Europe
584
341
Central & Eastern Europe
286
280
Greater China
66
68
Japan
94
162
Emerging Markets
733
819
Global Brand Divisions
79
71
Total NIKE Brand
3,327
3,246
Converse
241
171
Corporate
19
17
TOTAL ACCOUNTS RECEIVABLE, NET
$
3,587
$
3,434
INVENTORIES
North America
$
1,828
$
1,758
Western Europe
709
711
Central & Eastern Europe
192
271
Greater China
272
221
Japan
114
94
Emerging Markets
685
633
Global Brand Divisions
37
18
Total NIKE Brand
3,837
3,706
Converse
210
261
Corporate
(17
)
(20
)
TOTAL INVENTORIES
$
4,030
$
3,947
PROPERTY, PLANT AND EQUIPMENT, NET
North America
$
565
$
545
Western Europe
413
384
Central & Eastern Europe
53
51
Greater China
238
232
Japan
250
258
Emerging Markets
112
115
Global Brand Divisions
537
537
Total NIKE Brand
2,168
2,122
Converse
79
70
Corporate
648
642
TOTAL PROPERTY, PLANT AND EQUIPMENT, NET
$
2,895
$
2,834
NOTE 11 — Commitments and Contingencies
At
August 31, 2014
, the Company had letters of credit outstanding totaling
$117 million
. These letters of credit were issued primarily for the purchase of inventory and guarantees of the Company’s performance under certain self-insurance and other programs.
During the year ended May 31, 2013, the Company divested of Cole Haan. Preexisting guarantees of certain Cole Haan lease payments remained in place after the sale; the maximum exposure under the guarantees was $
30 million
at
August 31, 2014
. The fair value of the guarantees is not material.
There have been no other significant subsequent developments relating to the commitments and contingencies reported on the Company's latest Annual Report on Form 10-K.
20
Table of Contents
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
In the first quarter of fiscal 2015, NIKE, Inc. Revenues increased 15% to $8.0 billion; foreign currency exchange rates did not have a significant impact on our consolidated reported revenue growth. We delivered Net income of $962 million and Diluted earnings per common share of $1.09, 23% and 27% higher, respectively, than the first quarter of fiscal 2014.
Income before income taxes increased 18% compared to the first quarter of the prior year due to increases in revenues and gross margin, which more than offset higher selling and administrative expense as a percentage of revenues. The NIKE Brand, which represents over 90% of NIKE, Inc. revenues, delivered constant currency revenue growth of 15%, reflecting higher revenues across all geographies, product types and nearly all key categories. Brand strength, innovative products and strong category retail presentation continued to fuel demand for NIKE Brand products. Constant currency revenues from Converse increased 16%, driven by conversion of markets from licensed to direct distribution, as well as growth in comparable direct distribution markets, particularly the United States and the United Kingdom.
Our first quarter net income was also positively impacted by a year-on-year decrease in our effective tax rate of 330 basis points, driven primarily by resolution of audits and an increase in the proportion of earnings from operations outside the United States, which are generally subject to a lower tax rate.
Diluted earnings per share also benefited from a 3% decline in the weighted average diluted common shares outstanding driven by our share repurchase program.
Results of Operations
Three Months Ended August 31,
(Dollars in millions, except per share data)
2014
2013
(1)
% Change
Revenues
$
7,982
$
6,971
15
%
Cost of sales
4,261
3,839
11
%
Gross profit
3,721
3,132
19
%
Gross margin %
46.6
%
44.9
%
Demand creation expense
897
731
23
%
Operating overhead expense
1,583
1,327
19
%
Total selling and administrative expense
2,480
2,058
21
%
% of Revenues
31.1
%
29.5
%
Interest expense (income), net
9
8
—
Other expense (income), net
3
28
—
Income before income taxes
1,229
1,038
18
%
Income tax expense
267
259
3
%
Effective tax rate
21.7
%
25.0
%
Net income
$
962
$
779
23
%
Diluted earnings per common share
$
1.09
$
0.86
27
%
(1)
Prior year amounts have been revised to correctly expense internally developed patent and trademark costs as incurred. Refer to Note 1 — Summary of Significant Accounting Policies in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.
21
Table of Contents
Consolidated Operating Results
Revenues
Three Months Ended August 31,
(Dollars in millions)
2014
2013
(1)
% Change
% Change Excluding Currency
Changes
(2)
NIKE, Inc. Revenues:
NIKE Brand Revenues by:
Footwear
$
4,701
$
3,979
18
%
18
%
Apparel
2,237
2,023
11
%
11
%
Equipment
454
434
5
%
5
%
Global Brand Divisions
(3)
29
32
-9
%
-17
%
Total NIKE Brand Revenues
7,421
6,468
15
%
15
%
Converse
575
494
16
%
16
%
Corporate
(4)
(14
)
9
—
—
TOTAL NIKE, INC. REVENUES
$
7,982
$
6,971
15
%
15
%
Supplemental NIKE Brand Revenues Details:
NIKE Brand Revenues by:
Sales to Wholesale Customers
$
5,689
$
5,135
11
%
11
%
Sales Direct to Consumer
1,703
1,301
31
%
30
%
Global Brand Divisions
(3)
29
32
-9
%
-17
%
TOTAL NIKE BRAND REVENUES
$
7,421
$
6,468
15
%
15
%
(1)
Certain prior year amounts have been reclassified to conform to fiscal 2015 presentation. These changes had no impact on previously reported results of operations or shareholders' equity.
(2)
Results have been restated using actual exchange rates in use during the comparative period to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations.
(3)
Global Brand Divisions revenues primarily represent NIKE Brand licensing businesses that are not part of a geographic segment.
(4)
Corporate revenues primarily consist of foreign currency revenue-related hedge gains and losses generated by entities within the NIKE Brand geographic operating segments and Converse through our centrally managed foreign exchange risk management program.
On a currency neutral basis, NIKE, Inc. revenues grew 15% for the first quarter of fiscal 2015, driven by increases in revenues for both the NIKE Brand and Converse. Our category offense continued to deliver innovative products, deep brand connections, and compelling retail experiences to consumers, driving increased demand for NIKE Brand products in the first quarter of fiscal 2015. On a currency neutral basis, every NIKE Brand geography delivered higher revenues for the first quarter of fiscal 2015. North America and Western Europe each contributed approximately 5 percentage points of the increase in NIKE, Inc. revenues while Greater China contributed approximately 2 percentage points and Emerging Markets and Converse each contributed approximately 1 percentage point.
Excluding the effects of changes in currency exchange rates, NIKE Brand revenues increased for all product types as footwear and apparel revenues increased 18% and 11%, respectively, while equipment revenues increased 5%. The constant currency increase in NIKE Brand footwear revenues for the first quarter of fiscal 2015 was attributable to growth in nearly every category, led by Sportswear, Basketball, Running and Football (Soccer). In the first quarter of fiscal 2015, unit sales of footwear increased approximately 11% and average selling price per pair increased approximately 7%. The increase in average selling price per pair was driven primarily by a shift in mix to higher priced products.
The constant currency increase in NIKE Brand apparel revenues for the first quarter was driven by growth in nearly all key categories, most notably Sportswear, Football (Soccer), Women's Training and Running. In the first quarter of fiscal 2015, unit sales of apparel increased approximately 8% while average selling price per unit increased approximately 3%, driven by a shift in mix to higher priced products.
While wholesale revenues remain the largest component of overall NIKE Brand revenues, we continue to expand our NIKE Brand Direct to Consumer ("DTC") businesses in each of our geographies. Our NIKE Brand DTC operations include NIKE-owned in-line and factory stores, as well as online sales through NIKE-owned websites. For the first quarter of fiscal 2015, DTC revenues represented approximately 23% of NIKE Brand revenues compared to 20% in the first quarter of fiscal 2014. On a currency neutral basis, DTC revenues grew 30% in the first quarter of fiscal 2015 due to comparable store sales growth of 15%, the addition of new stores and strong online sales growth. Comparable store sales include revenues from NIKE-owned in-line and factory stores for which all three of the following requirements have been met: (1) the store has been open at least one year, (2) square footage has not changed by more than 15% within the past year, and (3) the store has not been permanently repositioned within the past year. On a currency neutral basis, online sales through NIKE-owned websites, which are not included in comparable store sales, grew 70% in the first quarter of fiscal 2015. Online sales represented approximately 14% of our total NIKE Brand DTC revenues for the first quarter of fiscal 2015 compared to 11% in the first quarter of 2014.
22
Table of Contents
Futures Orders
Futures orders for NIKE Brand footwear and apparel scheduled for delivery from September 2014 through January 2015 totaled $10.8 billion and were 11% higher than the orders reported for the comparable prior year period. The U.S.
Dollar futures orders amount is calculated based upon our internal forecast of the currency exchange rates under which our revenues will be translated during this period.
Excluding the impact of currency changes, futures orders increased 14%, with unit orders and average selling price per unit contributing approximately 9 and 5 percentage points of growth, respectively.
By geography, futures orders growth was as follows:
Reported Futures
Orders Growth
Futures Orders
Excluding Currency Changes
(1)
North America
15
%
15
%
Western Europe
17
%
20
%
Central & Eastern Europe
11
%
17
%
Greater China
5
%
6
%
Japan
-5
%
0
%
Emerging Markets
3
%
9
%
TOTAL NIKE BRAND FUTURES ORDERS
11
%
14
%
(1)
Growth rates have been restated using constant exchange rates for the comparative period to enhance the visibility of the underlying business trends, excluding the impact of foreign currency exchange rate fluctuations.
The reported futures orders growth is not necessarily indicative of our expectation of revenue growth during this period. This is due to year-over-year changes in shipment timing, changes in the mix of orders between futures and at-once orders and the fulfillment of certain orders may fall outside of the schedule noted above. In addition, exchange rate fluctuations as well as differing levels of order cancellations, discounts and returns can cause differences in the comparisons between futures orders and actual revenues. Moreover, a portion of our revenue is not derived from futures orders, including at-once and closeout sales of NIKE Brand footwear and apparel, sales of NIKE Brand equipment, sales from our DTC operations and sales from Converse, NIKE Golf and Hurley.
Gross Margin
Three Months Ended August 31,
(Dollars in millions)
2014
2013
% Change
Gross profit
$
3,721
$
3,132
19
%
Gross margin %
46.6
%
44.9
%
170
bps
For the first quarter of fiscal 2015, our consolidated gross margin was 170 basis points higher than the prior year period, primarily driven by the following factors:
•
Higher NIKE Brand average net selling prices (increasing gross margin approximately 280 basis points) primarily due to a shift in mix to higher priced products, partially offset by higher discounts;
•
Higher NIKE Brand product costs (decreasing gross margin approximately 210 basis points) due to labor and material input cost inflation and a shift in mix to higher cost products;
•
Growth in our higher margin DTC business (increasing gross margin approximately 50 basis points); and
•
Favorable foreign currency exchange rate movements (increasing gross margin approximately 20 basis points).
Total Selling and Administrative Expense
Three Months Ended August 31,
(Dollars in millions)
2014
2013
% Change
Demand creation expense
(1)
$
897
$
731
23
%
Operating overhead expense
(2)
1,583
1,327
19
%
Total selling and administrative expense
$
2,480
$
2,058
21
%
% of Revenues
31.1
%
29.5
%
160
bps
(1)
Demand creation consists of advertising and promotion expenses, including costs of endorsement contracts.
(2)
Prior year amounts have been revised to correctly expense internally developed patent and trademark costs as incurred. Refer to Note 1 — Summary of Significant Accounting Policies in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.
Demand creation expense increased 23% in the first quarter of fiscal 2015 compared to the prior year quarter due primarily to spending to support the World Cup, as well as marketing support for our DTC business.
Operating overhead expense increased 19% compared to the prior year quarter, driven by investments in our DTC business, including higher personnel costs and new store openings, as well as increased investments in corporate infrastructure and digital capabilities.
23
Table of Contents
Changes in foreign currency exchange rates did not have a material impact on Total selling and administrative expense in the first quarter of fiscal 2015.
Other Expense (Income), Net
Three Months Ended August 31,
(In millions)
2014
2013
Other expense (income), net
$
3
$
28
Other expense (income), net comprises foreign currency conversion gains and losses from the re-measurement of monetary assets and liabilities denominated in non-functional currencies and the impact of certain foreign currency derivative instruments, as well as unusual or non-operating transactions that are outside the normal course of business.
Other expense, net for the first quarter of 2015 decreased $25 million compared to prior year primarily due to a $26 million reduction in foreign currency conversion losses.
We estimate the combination of the translation of foreign currency-denominated profits from our international businesses and the year-over-year change in foreign currency related gains and losses included in Other expense (income), net had a favorable impact of approximately $32 million on our Income before income taxes for the first quarter of fiscal 2015.
Income Taxes
Three Months Ended August 31,
2014
2013
% Change
Effective tax rate
21.7
%
25.0
%
(330) bps
Our effective tax rate for the first quarter of fiscal 2015 was 330 basis points lower than the prior year period primarily due to the resolution of audits and an increase in the proportion of earnings from operations outside of the United States, which are generally subject to a lower tax rate.
We anticipate the effective tax rate for the full fiscal year will be approximately 24.5%.
24
Table of Contents
Operating Segments
Our reportable operating segments are evidence of the structure of the Company's internal organization. The NIKE Brand segments are defined by geographic regions for operations participating in NIKE Brand sales activity, which includes the results of NIKE Golf and Hurley.
Each NIKE Brand geographic segment operates predominantly in one industry: the design, development, marketing and selling of athletic footwear, apparel and equipment. The Company’s reportable operating segments for the NIKE Brand are: North America, Western Europe, Central & Eastern Europe, Greater China, Japan and Emerging Markets. The Company’s NIKE Brand DTC operations are managed within each geographic segment. Converse is also a reportable segment for NIKE, Inc., and operates in one industry: the design, marketing, licensing and selling of casual sneakers, apparel and accessories.
As part of our centrally managed foreign exchange risk management program, standard foreign currency rates are assigned twice per year to each NIKE Brand entity in our geographic operating segments and Converse. These rates are set approximately nine months in advance of the future selling season based on average market spot rates in the calendar month preceding the date they are established. Inventories and Cost of sales for geographic operating segments and Converse reflect use of these standard rates to record non-functional currency product purchases into the entity’s functional currency. Differences between assigned standard foreign currency rates and actual market rates are included in Corporate together with foreign currency hedge gains and losses generated from our centrally managed foreign exchange risk management program and other conversion gains and losses.
The breakdown of revenues is as follows:
Three Months Ended August 31,
(Dollars in millions)
2014
2013
(1)
% Change
% Change Excluding Currency Changes
(2)
North America
$
3,513
$
3,135
12
%
12
%
Western Europe
1,714
1,301
32
%
25
%
Central & Eastern Europe
392
366
7
%
9
%
Greater China
679
574
18
%
20
%
Japan
160
158
1
%
4
%
Emerging Markets
934
902
4
%
10
%
Global Brand Divisions
(3)
29
32
-9
%
-17
%
Total NIKE Brand Revenues
7,421
6,468
15
%
15
%
Converse
575
494
16
%
16
%
Corporate
(4)
(14
)
9
—
—
TOTAL NIKE, INC. REVENUES
$
7,982
$
6,971
15
%
15
%
(1)
Certain prior year amounts have been reclassified to conform to fiscal 2015 presentation. These changes had no impact on previously reported results of operations or shareholders' equity.
(2)
Results have been restated using actual exchange rates in use during the comparative period to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations.
(3)
Global Brand Divisions revenues primarily represent NIKE Brand licensing businesses that are not part of a geographic segment.
(4)
Corporate revenues primarily consist of foreign currency revenue-related hedge gains and losses generated by entities within the NIKE Brand geographic operating segments and Converse through our centrally managed foreign exchange risk management program.
The primary financial measure used by the Company to evaluate performance of individual operating segments is earnings before interest and taxes (commonly referred to as “EBIT”), which represents Net income before Interest expense (income), net and Income tax expense in the Unaudited Condensed Consolidated Statements of Income. As discussed in
Note 10 — Operating Segments
in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements, certain corporate costs are not included in EBIT of our operating segments.
25
Table of Contents
The breakdown of earnings before interest and taxes is as follows:
Three Months Ended August 31,
(Dollars in millions)
2014
2013
(1)
% Change
North America
$
970
$
813
19
%
Western Europe
404
265
52
%
Central & Eastern Europe
68
81
-16
%
Greater China
218
170
28
%
Japan
11
24
-54
%
Emerging Markets
156
210
-26
%
Global Brand Divisions
(533
)
(466
)
-14
%
Total NIKE Brand
1,294
1,097
18
%
Converse
186
169
10
%
Corporate
(2)
(242
)
(220
)
-10
%
TOTAL CONSOLIDATED EARNINGS BEFORE INTEREST AND TAXES
1,238
1,046
18
%
Interest expense (income), net
9
8
—
TOTAL CONSOLIDATED INCOME BEFORE INCOME TAXES
$
1,229
$
1,038
18
%
(1)
Certain prior year amounts have been reclassified to conform to fiscal 2015 presentation. These changes had no impact on previously reported results of operations or shareholders' equity.
(2)
Prior year amounts have been revised to correctly expense internally developed patent and trademark costs as incurred. Refer to Note 1 - Summary of Significant Accounting Policies in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements.
North America
Three Months Ended August 31,
(Dollars in millions)
2014
2013
% Change
% Change Excluding Currency Changes
Revenues by:
Footwear
$
2,183
$
1,904
15
%
15
%
Apparel
1,105
1,009
10
%
10
%
Equipment
225
222
1
%
1
%
TOTAL REVENUES
$
3,513
$
3,135
12
%
12
%
Revenues by:
Sales to Wholesale Customers
$
2,552
$
2,344
9
%
9
%
Sales Direct to Consumer
961
791
21
%
22
%
TOTAL REVENUES
$
3,513
$
3,135
12
%
12
%
EARNINGS BEFORE INTEREST AND TAXES
$
970
$
813
19
%
Our continued focus on the category offense drove increased demand for NIKE Brand products in North America across nearly all key categories for the first quarter of fiscal 2015, led by Basketball. On a constant currency basis, DTC revenue grew 22% for the first quarter, driven by an 11% increase in comparable store sales, strong online sales growth and the addition of new stores.
Footwear revenue growth for the first quarter of fiscal 2015 was driven by higher demand in most key categories, most notably Basketball. For the first quarter of fiscal 2015, unit sales increased 6% while average selling price per pair increased 9%. The increase in average selling price per pair was driven primarily by changes in mix to higher priced products.
Apparel revenue growth for the first quarter of fiscal 2015 was a result of higher revenues in nearly every category, led by our Women's Training, Running, Football (Soccer) and Sportswear categories. For the first quarter of fiscal 2015, unit sales increased 6% and average selling price per unit increased 4%, driven by a shift in mix to higher priced products.
EBIT grew 19% in the first quarter as a result of higher revenues and expanded gross margin. Gross margin increased 170 basis points, reflecting shifts in mix to higher priced product and growth in our higher margin DTC business, partially offset by higher product costs. Selling and administrative expense was up slightly as a percentage of sales, due primarily to higher demand creation expense to support the World Cup, as well as higher operating overhead costs to support DTC growth.
26
Table of Contents
Western Europe
Three Months Ended August 31,
(Dollars in millions)
2014
2013
% Change
% Change Excluding Currency Changes
Revenues by:
Footwear
$
1,127
$
829
36
%
29
%
Apparel
498
399
25
%
18
%
Equipment
89
73
22
%
17
%
TOTAL REVENUES
$
1,714
$
1,301
32
%
25
%
Revenues by:
Sales to Wholesale Customers
$
1,389
$
1,080
29
%
22
%
Sales Direct to Consumer
325
221
47
%
39
%
TOTAL REVENUES
$
1,714
$
1,301
32
%
25
%
EARNINGS BEFORE INTEREST AND TAXES
$
404
$
265
52
%
On a currency neutral basis, revenues grew in every territory in Western Europe for the first quarter of fiscal 2015, led by the U.K.
& Ireland and AGS (Austria, Germany and Switzerland), which increased 25% and 31%, respectively. On a category basis, revenues grew in every key category for the first quarter of fiscal 2015, led by Sportswear, Football (Soccer), Running and Women's Training. The growth in DTC revenue for the first quarter reflected a 19% increase in comparable store sales, the addition of new stores and strong online sales growth.
The constant currency footwear revenue growth for the first quarter of fiscal 2015 was driven by growth in every key category, most notably Sportswear, Football (Soccer) and Running. Unit sales of footwear increased 24% while average selling price per pair increased 5%. The increase in average selling price per pair was driven primarily by a change in mix to higher priced products.
Constant currency apparel revenue growth for the first quarter of fiscal 2015 was fueled by growth in nearly every category, most notably Football (Soccer), Women's Training and Sportswear. Unit sales of apparel increased 16% and average selling price per unit increased 2%, the latter driven by an increase in the proportion of revenues from our higher priced DTC business.
On a reported basis, EBIT increased 52% for the first quarter of fiscal 2015, driven by higher revenues, gross margin expansion and selling and administrative expense leverage. Gross margin increased 280 basis points in the first quarter due to favorable foreign currency exchange rates and higher average selling prices due to a shift in mix to higher priced product. These increases more than offset higher product input costs and a shift in mix toward higher cost product. Selling and administrative expense was lower as a percentage of revenues despite higher demand creation expense to support the World Cup and higher operating overhead costs to support DTC and overall growth.
Central & Eastern Europe
Three Months Ended August 31,
(Dollars in millions)
2014
2013
% Change
% Change Excluding Currency Changes
Revenues by:
Footwear
$
223
$
193
16
%
17
%
Apparel
134
139
-4
%
-1
%
Equipment
35
34
3
%
7
%
TOTAL REVENUES
$
392
$
366
7
%
9
%
EARNINGS BEFORE INTEREST AND TAXES
$
68
$
81
-16
%
On a currency neutral basis, Central & Eastern Europe revenues increased 9% for the first quarter of fiscal 2015, with growth in all territories, except Russia and Israel, which were negatively impacted by geopolitical events in those countries. Revenues in Turkey and Greece increased 19% and 40%, respectively. On a category basis, revenues increased in nearly every category, led by Running, Football (Soccer) and Women's Training.
Constant currency footwear revenue growth in the first quarter of fiscal 2015 was driven by growth in Running and Football (Soccer). In the first quarter, unit sales increased 9% and average selling price per pair increased 8%, driven by a change in mix to higher priced products, as well as price increases reflecting inflationary conditions in certain territories.
The constant currency apparel revenue decline for the first quarter of fiscal 2015 was driven primarily by a decline in Football (Soccer), partially offset by an increase in Running. Unit sales of apparel decreased 1%, while average selling price per unit was unchanged.
EBIT declined 16% in the first quarter of fiscal 2015 as revenue growth was more than offset by lower gross margin and higher selling and administrative expense. Gross margin decreased 90 basis points in the first quarter as higher product labor and material input costs and higher discounts were only partially offset by higher average selling prices as a result of shifts in mix to higher priced product, price increases and growth in our higher priced DTC business. Selling and administrative expense in the first quarter grew faster than revenues driven by higher operating overhead costs to support DTC and overall growth, as well as higher demand creation expense to support the World Cup.
27
Table of Contents
Greater China
Three Months Ended August 31,
(Dollars in millions)
2014
2013
% Change
% Change Excluding Currency Changes
Revenues by:
Footwear
$
440
$
341
29
%
31
%
Apparel
202
197
3
%
4
%
Equipment
37
36
3
%
4
%
TOTAL REVENUES
$
679
$
574
18
%
20
%
Revenues by:
Sales to Wholesale Customers
$
508
$
458
11
%
12
%
Sales Direct to Consumer
171
116
47
%
50
%
TOTAL REVENUES
$
679
$
574
18
%
20
%
EARNINGS BEFORE INTEREST AND TAXES
$
218
$
170
28
%
Excluding changes in currency exchange rates, Greater China revenues increased 20% in the first quarter of fiscal 2015, driven by strong growth in our DTC business as well as expansion in our wholesale business. On a category basis, revenue growth was driven by our Sportswear, Basketball and Running categories, partially offset by decreases in our Men's Training, Action Sports and Football (Soccer) categories. DTC revenues, which represented 25% of first quarter fiscal 2015 revenues, grew 50% driven by a 30% increase in comparable store sales, new store additions and online sales growth.
The constant currency footwear revenue growth in the first quarter of fiscal 2015 was primarily driven by Sportswear, Basketball and Running, partially offset by declines in our Men's Training and Action Sports categories. In the first quarter, unit sales of footwear increased 28% and average selling price per pair increased 3%, the latter due primarily to a higher proportion of revenues from our higher priced DTC business.
Constant currency apparel revenue growth for the first quarter of fiscal 2015 was driven by increases in Sportswear, Basketball and Running, partially offset by declines primarily in Football (Soccer) and Men's Training. Unit sales of apparel increased 17% while average selling price per unit decreased 13%. The decline in average selling price per unit was due to changes in product mix to lower priced product.
On a reported basis, EBIT increased 28% for the first quarter of fiscal 2015, driven by higher revenues and gross margin expansion, partially offset by higher selling and administrative expense. Gross margin increased 250 basis points primarily driven by growth in our higher margin DTC business, favorable foreign currency exchange rates, warehousing efficiencies and lower obsolescence as a result of cleaner inventories. These increases were partially offset by higher product input costs. Selling and administrative expense increased slightly as a percentage of revenues as a result of operating overhead investments to support DTC growth and our new Shanghai headquarters, as well as higher demand creation spending.
Japan
Three Months Ended August 31,
(Dollars in millions)
2014
2013
% Change
% Change Excluding Currency Changes
Revenues by:
Footwear
$
100
$
88
14
%
17
%
Apparel
46
53
-13
%
-10
%
Equipment
14
17
-18
%
-19
%
TOTAL REVENUES
$
160
$
158
1
%
4
%
EARNINGS BEFORE INTEREST AND TAXES
$
11
$
24
-54
%
Excluding changes in currency exchange rates, revenues for Japan increased 4% for the first quarter of fiscal 2015, driven primarily by growth in our Sportswear and Football (Soccer) categories, partially offset by declines in Golf and Men's Training.
EBIT decreased 54% for the first quarter as revenue growth was more than offset by lower gross margin and higher selling and administrative expense. The gross margin decline of 460 basis points was primarily driven by unfavorable foreign currency exchange rates, and to a lesser extent, increases in product costs as a result of a shift in mix to higher cost products, partially offset by higher average selling prices due to product mix. Selling and administrative expense increased in the first quarter of fiscal 2015, led by higher operating overhead costs as well as higher demand creation expense to support the World Cup.
28
Table of Contents
Emerging Markets
Three Months Ended August 31,
(Dollars in millions)
2014
2013
% Change
% Change Excluding Currency Changes
Revenues by:
Footwear
$
628
$
624
1
%
7
%
Apparel
252
226
12
%
18
%
Equipment
54
52
4
%
14
%
TOTAL REVENUES
$
934
$
902
4
%
10
%
EARNINGS BEFORE INTEREST AND TAXES
$
156
$
210
-26
%
On a constant currency basis, revenue growth for the Emerging Markets geography was driven by increases in 7 of 9 territories, led by our SOCO territory (which includes Argentina, Uruguay and Chile) and Brazil, which grew 27% and 10%, respectively. These increases were partially offset by a 12% decline in Mexico revenues as inventory levels in the marketplace remain high, primarily as a result of inconsistent product flow to our customers following distribution center transition issues experienced in early fiscal 2014. On a category basis, revenues grew across all key categories in the first quarter of fiscal 2015, led by Sportswear, Running and Football (Soccer).
Constant currency footwear revenue growth for the first quarter of fiscal 2015 was driven by growth in nearly all key categories, led by Sportswear, Running and Football (Soccer). Unit sales of footwear in the first quarter decreased 1% while average selling price per pair increased 8%. The increase in average selling price per pair was due to price increases primarily reflecting inflationary conditions in several Latin American territories, as well as a shift in mix to higher priced products.
Constant currency apparel revenue growth for the first quarter of fiscal 2015 was fueled by growth in all key categories, most notably Sportswear and Football (Soccer). Unit sales of apparel in the first quarter increased 6% and average selling price per unit increased 12%, the latter due to price increases resulting from inflationary conditions in Latin America, as well as a shift in mix to higher priced products.
EBIT decreased 26% for the first quarter of fiscal 2015 as higher revenues were more than offset by lower gross margin and higher selling and administrative expense. Gross margin declined 180 basis points for the first quarter of fiscal 2015 due to the impact of unfavorable foreign currency exchange rates, higher discounts and higher product costs per unit due to a shift in mix to higher cost product. Gross margin was also negatively impacted by higher warehousing and other costs as a result of the distribution center challenges in Mexico. These gross margin declines were partially offset by higher average selling prices as a result of price increases and shifts in mix to higher priced products as well as the favorable impact of growth in our higher margin DTC business. Selling and administrative expense was higher as a result of increased demand creation expense to support the World Cup and higher sports marketing costs. Operating overhead increased due to expansion of our DTC business as well as infrastructure investments to support future growth.
Global Brand Divisions
Three Months Ended August 31,
(Dollars in millions)
2014
2013
% Change
% Change Excluding Currency Changes
Revenues
$
29
$
32
-9
%
-17
%
(Loss) Before Interest and Taxes
$
(533
)
$
(466
)
14
%
Global Brand Divisions primarily represent demand creation, operating overhead, and product creation and design expenses that are centrally managed for the NIKE Brand. Revenues for Global Brand Divisions are primarily attributable to NIKE Brand licensing businesses that are not part of a geographic operating segment.
Global Brand Divisions
'
loss before interest and taxes increased for the first quarter of fiscal 2015, primarily driven by higher operating overhead due to increased investments in our digital capabilities, product creation and design initiatives, as well as higher demand creation spending to support the World Cup.
Converse
Three Months Ended August 31,
(Dollars in millions)
2014
2013
% Change
% Change Excluding Currency Changes
Revenues
$
575
$
494
16
%
16
%
Earnings Before Interest and Taxes
$
186
$
169
10
%
In territories we define as "direct distribution markets," Converse designs, markets and sells products directly to distributors, wholesale customers and to consumers through DTC operations. The largest direct distribution markets are the United States, the United Kingdom and China. We do not own the Converse trademarks in Japan. Territories other than direct distribution markets and Japan are serviced by third-party licensees who pay royalty revenues to Converse for the use of its registered trademarks and other intellectual property rights.
29
Table of Contents
Excluding changes in currency exchange rates, revenues for Converse increased 16% for the first quarter of fiscal 2015. Revenue growth in direct distribution markets, which represent 91% of Converse revenues, contributed 19 percentage points to the total increase for the first quarter of 2015, while licensing revenues decreased overall revenue growth by 3 percentage points. Revenues from our direct distribution markets grew 22% for the first quarter of fiscal 2015. Conversion of markets from licensed to direct distribution contributed 13 percentage points of that growth, while "comparable" distribution markets (i.e., markets served under a direct distribution model for comparable periods in the current and prior fiscal years), grew 9% and contributed 9 percentage points of the growth, led by the United States and United Kingdom. Comparable direct distribution market unit sales increased 9% and average selling price per unit was flat for the first quarter of 2015. Due to market conversions and business declines in Latin America, licensing revenues decreased 21% for the first quarter of fiscal 2015.
On a reported basis, EBIT for Converse grew 10% for the first quarter of fiscal 2015 as higher revenues and gross margin were partially offset by higher selling and administrative expense. Gross margin decreased 10 basis points, primarily due to transitions of licensed markets to direct distribution markets. Selling and administrative expense increased for the first quarter of fiscal 2015 due to higher operating overhead costs to support growth initiatives and infrastructure investments, including DTC expansion and market transitions.
Corporate
Three Months Ended August 31,
(Dollars in millions)
2014
2013
% Change
Revenues
$
(14
)
$
9
—
(Loss) Before Interest and Taxes
$
(242
)
$
(220
)
10
%
Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse but managed through our central foreign exchange risk management program.
The Corporate loss before interest and taxes consists largely of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to our corporate headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; and certain foreign currency gains and losses.
In addition to the foreign currency gains and losses recognized in Corporate revenues, foreign currency results included in Corporate are gains and losses resulting from the difference between actual foreign currency rates and standard rates used to record non-functional currency denominated product purchases within the NIKE Brand geographic operating segments and Converse; related foreign currency hedge results; conversion gains and losses arising from re-measurement of monetary assets and liabilities in non-functional currencies; and certain foreign currency derivative instruments.
For the first quarter of fiscal 2015, Corporate's loss before interest and taxes increased $22 million primarily due to the following:
•
A $43 million increase in corporate overhead expense driven primarily by corporate initiatives to support the growth of the business and performance-based compensation.
•
A $23 million decrease in foreign currency net losses reported as a component of consolidated Other expense (income), net.
•
A $6 million decrease in foreign exchange losses related to the difference between actual foreign currency exchange rates and standard foreign currency exchange rates assigned to the NIKE Brand geographic operating segments and Converse, net of hedge gains; these losses are reported as a component of consolidated gross margin.
Foreign Currency Exposures and Hedging Practices
Overview
As a global company with significant operations outside the United States, in the normal course of business we are exposed to risk arising from changes in currency exchange rates. Our primary foreign currency exposures arise from the recording of transactions denominated in non-functional currencies and the translation of foreign currency denominated results of operations, financial position and cash flows into U.S. Dollars.
Our foreign exchange risk management program is intended to lessen both the positive and negative effects of currency fluctuations on our consolidated results of operations, financial position and cash flows. We manage global foreign exchange risk centrally on a portfolio basis to address those risks that are material to NIKE, Inc. We manage these exposures by taking advantage of natural offsets and currency correlations that exist within the portfolio and, where practical and material, by hedging a portion of the remaining exposures using derivative instruments such as forward contracts and options. As described below, the implementation of the NIKE Trading Company ("NTC") and our foreign currency adjustment program enhanced our ability to manage our foreign exchange risk by increasing the natural offsets and currency correlation benefits that exist within our portfolio of foreign exchange exposures. Our hedging policy is designed to partially or entirely offset the impact of exchange rate changes on the underlying net exposures being hedged. Where exposures are hedged, our program has the effect of delaying the impact of exchange rate movements on our Unaudited Condensed Consolidated Financial Statements; the length of the delay is dependent upon hedge horizons. We do not hold or issue derivative instruments for trading or speculative purposes.
30
Table of Contents
Transactional exposures
We conduct business in various currencies and have transactions which subject us to foreign currency risk. Our most significant transactional foreign currency exposures are:
•
Product Costs — NIKE’s product costs are exposed to fluctuations in foreign currencies in the following ways:
1.
Product purchases denominated in currencies other than the functional currency of the transacting entity:
a.
Certain NIKE entities purchase product from the NTC, a wholly owned sourcing hub that buys NIKE branded products from third party factories, predominantly in U.S. Dollars. The NTC, whose functional currency is the U.S. Dollar, then sells the products to NIKE entities in their respective functional currencies. When the NTC sells to a NIKE entity with a different functional currency, the result is a foreign currency exposure for the NTC.
b.
Other NIKE entities purchase product directly from third-party factories in U.S. Dollars. These purchases generate a foreign currency exposure for those NIKE entities with a functional currency other than the U.S. Dollar.
In both purchasing scenarios, a weaker U.S. Dollar reduces the inventory cost incurred by NIKE whereas a stronger U.S. Dollar increases its cost.
2.
Factory input costs: NIKE operates a foreign currency adjustment program with certain factories. The program is designed to more effectively manage foreign currency risk by assuming certain of the factories’ foreign currency exposures, some of which are natural offsets to our existing foreign currency exposures. Under this program, our payments to these factories are adjusted for rate fluctuations in the basket of currencies (“factory currency exposure index”) in which the labor, materials and overhead costs incurred by the factories in the production of NIKE branded products (“factory input costs”) are denominated.
For the currency within the factory currency exposure indices that is the local or functional currency of the factory, the currency rate fluctuation affecting the product cost is recorded within Inventories and is recognized in Cost of sales when the related product is sold to a third party. All currencies within the indices, excluding the U.S. Dollar and the local or functional currency of the factory, are recognized as embedded derivative contracts and are recorded at fair value through
Other expense (income), net
. Refer to
Note 8 — Risk Management and Derivatives
for additional detail.
As an offset to the impacts of the fluctuating U.S. Dollar on our non-functional currency denominated product purchases described above, a strengthening U.S. Dollar against the foreign currencies within the factory currency exposure indices decreases NIKE’s U.S. Dollar inventory cost. Conversely, a weakening U.S. Dollar against the indexed foreign currencies increases our inventory cost.
•
Non-Functional Currency Denominated External Sales — A portion of our Western Europe and Central & Eastern Europe geography revenues are earned in currencies other than the Euro (e.g. the British Pound) but are recognized at a subsidiary that uses the Euro as its functional currency. These sales generate a foreign currency exposure.
•
Other Costs — Non-functional currency denominated costs, such as endorsement contracts, intercompany royalties and other intercompany charges, also generate foreign currency risk, though to a lesser extent.
•
Non-Functional Currency Denominated Monetary Assets and Liabilities — Our global subsidiaries have various assets and liabilities, primarily receivables and payables, denominated in currencies other than their functional currencies. These balance sheet items are subject to re-measurement which may create fluctuations in
Other expense (income), net
within our consolidated results of operations.
Managing transactional exposures
Transactional exposures are managed on a portfolio basis within our foreign currency risk management program. We manage these exposures by taking advantage of natural offsets and currency correlations that exist within the portfolio and may also elect to use currency forward and option contracts to hedge the remaining effect of exchange rate fluctuations on probable forecasted future cash flows, including certain product cost exposures, non-functional currency denominated external sales and other costs described above. Generally, these are accounted for as cash flow hedges in accordance with the accounting standards for derivatives and hedging, except for hedges of the embedded derivatives component of the product cost exposures as discussed below.
Certain currency forward contracts used to manage the foreign exchange exposure of non-functional currency denominated monetary assets and liabilities subject to re-measurement and the embedded derivative contracts discussed above are not formally designated as hedging instruments under the accounting standards for derivatives and hedging. Accordingly, changes in fair value of these instruments are immediately recognized in
Other expense (income), net
and are intended to offset the foreign currency impact of the re-measurement of the related non-functional currency denominated asset or liability or the embedded derivative contract being hedged.
Refer to
Note 4 — Fair Value Measurements
and
Note 8 — Risk Management and Derivatives
in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements for additional description of how the above financial instruments are valued and recorded as well as the fair value of outstanding derivatives at period end.
Translational exposures
Many of our foreign subsidiaries operate in functional currencies other than the U.S. Dollar. Fluctuations in currency exchange rates create volatility in our reported results as we are required to translate the balance sheets, operational results and cash flows of these subsidiaries into U.S. Dollars for consolidated reporting. The translation of foreign subsidiaries’ non-U.S. Dollar denominated balance sheets into U.S. Dollars for consolidated reporting results in a cumulative translation adjustment to Other comprehensive income within Shareholders’ equity. In the translation of our Unaudited Condensed Consolidated Statements of Income, a weaker U.S. Dollar in relation to foreign functional currencies benefits our consolidated earnings whereas a stronger U.S. Dollar reduces our consolidated earnings. The impact of foreign exchange rate fluctuations on the translation of our consolidated Revenues was a detriment of approximately $12 million and $1 million for the three months ended August 31, 2014 and 2013, respectively. The impact of foreign exchange rate fluctuations on the translation of our Income before income taxes was a benefit of approximately $5 million and $8 million for the three months ended August 31, 2014 and 2013, respectively.
31
Table of Contents
Managing translational exposures
To minimize the impact of translating foreign currency denominated revenues and expenses into U.S. Dollars for consolidated reporting, certain foreign subsidiaries use excess cash to purchase U.S. Dollar denominated available-for-sale investments. The variable future cash flows associated with the purchase and subsequent sale of these U.S. Dollar denominated securities at non-U.S. Dollar functional currency subsidiaries creates a foreign currency exposure that qualifies for hedge accounting under the accounting standards for derivatives and hedging. We utilize forward contracts and/or options to mitigate the variability of the forecasted future purchases and sales of these U.S. Dollar investments. The combination of the purchase and sale of the U.S. Dollar investment and the hedging instrument has the effect of partially offsetting the year-over-year foreign currency translation impact on net earnings in the period the investments are sold. Hedges of available-for-sale investments are accounted for as cash flow hedges.
Refer to
Note 4 — Fair Value Measurements
and
Note 8 — Risk Management and Derivatives
in the accompanying Notes to the Unaudited Condensed Consolidated Financial Statements for additional description of how the above financial instruments are valued and recorded as well as the fair value of outstanding derivatives at period end.
We estimate the combination of translation of foreign currency-denominated profits from our international businesses and the year-over-year change in foreign currency related gains and losses included in
Other expense (income), net
had a favorable impact of approximately $32 million on our Income before income taxes for the three months ended August 31, 2014.
Net investments in foreign subsidiaries
We are also exposed to the impact of foreign exchange fluctuations on our investments in wholly owned foreign subsidiaries denominated in a currency other than the U.S. Dollar, which could adversely impact the U.S. Dollar value of these investments and therefore the value of future repatriated earnings. We have hedged and may, in the future, hedge net investment positions in certain foreign subsidiaries to mitigate the effects of foreign exchange fluctuations on these net investments. These hedges are accounted for in accordance with the accounting standards for net investment hedges. There were no outstanding net investment hedges as of August 31, 2014 and 2013. There were no cash flows from net investment hedge settlements for the three months ended August 31, 2014 and 2013.
Liquidity and Capital Resources
Cash Flow Activity
Our primary source of operating cash flow for the first three months of fiscal 2015 was net income of
$962 million
. Cash provided by operations was
$588 million
for the first three months of fiscal 2015 compared to
$618 million
for the same period in fiscal 2014, as increased earnings in the current year were offset by increased investments in working capital. For the first three months of fiscal 2015, changes in working capital resulted in a cash outflow of
$565 million
compared to an outflow of
$379 million
for the first three months of fiscal 2014. Working capital increased due to growth in Accounts receivable and Inventories as a result of business growth, as well as decreases in Accounts payable, Accrued liabilities and Income taxes payable, the latter primarily as a result of tax payments made in the first quarter of fiscal 2015, including payments related to a U.S. Unilateral Advanced Pricing Agreement reached with the IRS in the fourth quarter of fiscal 2014.
Cash provided by investing activities was
$280 million
during the first three months of fiscal 2015, while investing activities were a
$694 million
use of cash for the first three months fiscal 2014. The primary driver of the change was the net change in short-term investments, including sales, maturities, and purchases. In the first three months of fiscal 2015, there were
$540 million
of net sales/maturities, while there were
$449 million
in net purchases for the same period in fiscal 2014, reflecting purchases of short-term investments with the proceeds from the issuance of long-term debt in April 2013.
Cash used by financing activities was
$882 million
for the first three months of fiscal 2015 compared to
$592 million
for the same prior year period. The increase in cash used by financing activities was largely driven by increased common stock repurchases in the first three months of fiscal 2015 compared to the first three months of 2014.
During the first three months of fiscal 2015, we purchased
10.6 million
shares of NIKE class B common stock for
$819 million
(an average price of
$77.06
per share) as part of our four-year,
$8 billion
share repurchase program approved by the NIKE, Inc. Board of Directors in September 2012. As of the end of the first quarter of fiscal 2015, we had repurchased a total of
62.5 million
shares at a cost of
$4,236 million
(an average price of
$67.74
per share) under this program. We continue to expect funding of share repurchases will come from operating cash flow, excess cash or debt. The timing and the amount of shares purchased will be dictated by our capital needs and stock market conditions.
Capital Resources
On April 23, 2013, we filed a shelf registration statement (the "Shelf") with the SEC which permits us to issue an unlimited amount of debt securities. The Shelf expires on April 23, 2016. Also on April 23, 2013, we issued $1.0 billion of senior notes with tranches maturing in 2023 and 2043. The 2023 senior notes were issued in an initial aggregate principal amount of $500 million at a 2.25% fixed, annual interest rate and will mature on May 1, 2023. The 2043 senior notes were issued in an initial aggregate principal amount of $500 million at a 3.625% fixed, annual interest rate and will mature on May 1, 2043. Interest on the senior notes is payable semi-annually on May 1 and November 1 of each year. The issuance resulted in gross proceeds before expenses of $998 million.
On November 1, 2011, we entered into a committed credit facility agreement with a syndicate of banks which provides for up to $1 billion of borrowings with the option to increase borrowings to $1.5 billion with lender approval. The facility matures November 1, 2017, with a one-year extension option exercisable through October 31, 2014. As of and for the period ended
August 31, 2014
, we had no amounts outstanding under our committed credit facility.
32
Table of Contents
We currently have long-term debt ratings of AA- and A1 from Standard and Poor's Corporation and Moody's Investor Services, respectively. If our long-term debt rating were to decline, the facility fee and interest rate under our committed credit facility would increase. Conversely, if our long-term debt rating were to improve, the facility fee and interest rate would decrease. Changes in our long-term debt rating would not trigger acceleration of maturity of any then-outstanding borrowings or any future borrowings under the committed credit facility. Under this committed revolving credit facility, we have agreed to various covenants. These covenants include limits on our disposal of fixed assets and the amount of debt secured by liens we may incur, as well as a minimum capitalization ratio. In the event we were to have any borrowings outstanding under this facility and failed to meet any covenant, and were unable to obtain a waiver from a majority of the banks in the syndicate, any borrowings would become immediately due and payable. As of
August 31, 2014
, we were in full compliance with each of these covenants and believe it is unlikely we will fail to meet any of these covenants in the foreseeable future.
Liquidity is also provided by our $1 billion commercial paper program. During the three months ended
August 31, 2014
, we did not issue commercial paper, and as of
August 31, 2014
, there were no outstanding borrowings under this program. We may issue commercial paper or other debt securities during fiscal 2015 depending on general corporate needs. We currently have short-term debt ratings of A1+ and P1 from Standard and Poor's Corporation and Moody's Investor Services, respectively.
As of
August 31, 2014
, we had cash, cash equivalents and short-term investments totaling
$4.6 billion
, of which $2.7 billion was held by our foreign subsidiaries. Cash equivalents and short-term investments consist primarily of deposits held at major banks, money market funds, commercial paper, corporate notes, U.S. Treasury obligations, U.S. government sponsored enterprise obligations and other investment grade fixed-income securities. Our fixed-income investments are exposed to both credit and interest rate risk. All of our investments are investment grade to minimize our credit risk. While individual securities have varying durations, as of
August 31, 2014
the average duration of our short-term investments and cash equivalents portfolio was 115 days.
To date we have not experienced difficulty accessing the credit markets or incurred higher interest costs. Future volatility in the capital markets, however, may increase costs associated with issuing commercial paper or other debt instruments or affect our ability to access those markets. We believe that existing cash, cash equivalents, short-term investments and cash generated by operations, together with access to external sources of funds as described above, will be sufficient to meet our domestic and foreign capital needs in the foreseeable future.
We utilize a variety of tax planning and financing strategies to manage our worldwide cash and deploy funds to locations where they are needed. We routinely repatriate a portion of our foreign earnings for which U.S. taxes have previously been provided. We also indefinitely reinvest a significant portion of our foreign earnings, and our current plans do not demonstrate a need to repatriate these earnings. Should we require additional capital in the United States, we may elect to repatriate indefinitely reinvested foreign funds or raise capital in the United States through debt. If we were to repatriate indefinitely reinvested foreign funds, we would be required to accrue and pay additional U.S. taxes less applicable foreign tax credits. If we elect to raise capital in the United States through debt, we would incur additional interest expense
.
Contractual Obligations
There have been no significant changes to the contractual obligations reported in our Annual Report on Form 10-K for the fiscal year ended
May 31, 2014
.
Off-Balance Sheet Arrangements
As of
August 31, 2014
, we did not have any off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations are based upon our Unaudited Condensed Consolidated Financial Statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
We believe that the estimates, assumptions and judgments involved in the accounting policies described in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our most recent Annual Report on Form 10-K have the greatest potential impact on our financial statements, so we consider these to be our critical accounting policies. Actual results could differ from the estimates we use in applying our critical accounting policies. We are not currently aware of any reasonably likely events or circumstances that would result in materially different amounts being reported.
33
Table of Contents
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes from the information previously reported under Item 7A of our Annual Report on Form 10-K for the fiscal year ended
May 31, 2014
.
ITEM 4. Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Securities Exchange Act of 1934, as amended (“the Exchange Act”) reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We carry out a variety of ongoing procedures under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, to evaluate the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of
August 31, 2014
.
There has been no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
34
Table of Contents
Special Note Regarding Forward-Looking
Statements and Analyst Reports
Certain written and oral statements, other than purely historical information, including estimates, projections, statements relating to NIKE’s business plans, objectives and expected operating results, and the assumptions upon which those statements are based, made or incorporated by reference from time to time by NIKE or its representatives in this report, other reports, filings with the Securities and Exchange Commission, press releases, conferences, or otherwise, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate, or imply future results, performance, or achievements, and may contain the words “believe,” “anticipate,” “expect,” “estimate,” “project,” “will be,” “will continue,” “will likely result,” or words or phrases of similar meaning. Forward-looking statements involve risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. The risks and uncertainties are detailed from time to time in reports filed by NIKE with the Securities and Exchange Commission, including Forms 8-K, 10-Q, and 10-K, and include, among others, the following: international, national and local general economic and market conditions; the size and growth of the overall athletic footwear, apparel, and equipment markets; intense competition among designers, marketers, distributors and sellers of athletic footwear, apparel, and equipment for consumers and endorsers; demographic changes; changes in consumer preferences; popularity of particular designs, categories of products, and sports; seasonal and geographic demand for NIKE products; difficulties in anticipating or forecasting changes in consumer preferences, consumer demand for NIKE products, and the various market factors described above; difficulties in implementing, operating, and maintaining NIKE’s increasingly complex information systems and controls, including, without limitation, the systems related to demand and supply planning, and inventory control; interruptions in data and information technology systems; data security; fluctuations and difficulty in forecasting operating results, including, without limitation, the fact that advance futures orders may not be indicative of future revenues due to changes in shipment timing, the changing mix of futures and at-once orders, and discounts, order cancellations and returns; the ability of NIKE to sustain, manage or forecast its growth and inventories; the size, timing and mix of purchases of NIKE’s products; increases in the cost of materials, labor and energy used to manufacture products, new product development and introduction; the ability to secure and protect trademarks, patents, and other intellectual property; product performance and quality; customer service; adverse publicity; the loss of significant customers or suppliers; dependence on distributors and licensees; business disruptions; increased costs of freight and transportation to meet delivery deadlines; increases in borrowing costs due to any decline in our debt ratings; changes in business strategy or development plans; general risks associated with doing business outside the United States, including, without limitation, exchange rate fluctuations, import duties, tariffs, quotas, political and economic instability, and terrorism; changes in government regulations; the impact of, including business and legal developments relating to, climate change; natural disasters; liability and other claims asserted against NIKE; the ability to attract and retain qualified personnel; the effects of our decision to invest in or divest of businesses; and other factors referenced or incorporated by reference in this report and other reports.
The risks included here are not exhaustive. Other sections of this report may include additional factors which could adversely affect NIKE’s business and financial performance. Moreover, NIKE operates in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such risk factors on NIKE’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.
Investors should also be aware that while NIKE does, from time to time, communicate with securities analysts, it is against NIKE’s policy to disclose to them any material non-public information or other confidential commercial information. Accordingly, shareholders should not assume that NIKE agrees with any statement or report issued by any analyst irrespective of the content of the statement or report. Furthermore, NIKE has a policy against issuing or confirming financial forecasts or projections issued by others. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts or opinions, such reports are not the responsibility of NIKE.
35
Table of Contents
PART II - OTHER INFORMATION
ITEM 1. Legal Proceedings
There have been no material developments with respect to the information previously reported under Part I, Item 3 of our Annual Report on Form 10-K for the fiscal year ended
May 31, 2014
.
ITEM 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended
May 31, 2014
.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table presents a summary of share repurchases made by NIKE during the quarter ended
August 31, 2014
under the four-year, $8 billion share repurchase program approved by our Board of Directors in September 2012. As of the end of the
first quarter
of
fiscal 2015
, we had repurchased
62.5 million
shares at an average price of
$67.74
for a total approximate cost of
$4.2 billion
under this program.
Period
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs
(In millions)
June 1 — June 30, 2014
3,675,000
$
75.78
3,675,000
$
4,305
July 1 — July 31, 2014
3,525,000
$
77.65
3,525,000
$
4,031
August 1 — August 31, 2014
3,425,000
$
77.83
3,425,000
$
3,764
10,625,000
$
77.06
10,625,000
(1) On September 19, 2012, we announced that our Board of Directors authorized the repurchase of $8 billion of our shares of Class B common stock under a four-year share repurchase program. We intend to use available cash and future cash from operations to fund repurchases under the share repurchase program.
ITEM 6. Exhibits
(a) EXHIBITS:
3.1
Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on form 10-Q filed January 9, 2013).
3.2
Third Restated Bylaws, as amended (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed June 21, 2013).
4.1
Restated Articles of Incorporation, as amended (see Exhibit 3.1).
4.2
Third Restated Bylaws, as amended (see Exhibit 3.2).
10.1
NIKE, Inc. 1990 Stock Incentive Plan, as amended (incorporated by reference to Exhibit 10.7 to the Company's Annual Report on Form 10-K for the fiscal year ended May 31, 2014).*
31.1†
Rule 13(a)-14(a) Certification of Chief Executive Officer.
31.2†
Rule 13(a)-14(a) Certification of Chief Financial Officer.
32.1†
Section 1350 Certificate of Chief Executive Officer.
32.2†
Section 1350 Certificate of Chief Financial Officer.
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
*
Management contract or compensatory plan or arrangement.
†
Furnished herewith
36
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NIKE, Inc.
an Oregon Corporation
/S/ DONALD W. BLAIR
Donald W. Blair
Chief Financial Officer and Authorized Officer
DATED: October 7, 2014
37
Table of Contents
EXHIBIT INDEX
3.1
Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on form 10-Q filed January 9, 2013).
3.2
Third Restated Bylaws, as amended (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed June 21, 2013).
4.1
Restated Articles of Incorporation, as amended (see Exhibit 3.1).
4.2
Third Restated Bylaws, as amended (see Exhibit 3.2).
10.1
NIKE, Inc. 1990 Stock Incentive Plan, as amended (incorporated by reference to Exhibit 10.7 to the Company's Annual Report on Form 10-K for the fiscal year ended May 31, 2014).*
31.1†
Rule 13(a)-14(a) Certification of Chief Executive Officer.
31.2†
Rule 13(a)-14(a) Certification of Chief Financial Officer.
32.1†
Section 1350 Certificate of Chief Executive Officer.
32.2†
Section 1350 Certificate of Chief Financial Officer.
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
*
Management contract or compensatory plan or arrangement.
†
Furnished herewith
38