SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File No. 001-16197
PEAPACK-GLADSTONE FINANCIAL CORPORATION(Exact name of registrant as specified in its charter)
New Jersey
22-3537895
(State or other jurisdiction ofincorporation or organization)
(I.R.S. EmployerIdentification No.)
158 Route 206 North,Gladstone, New Jersey 07934(Address of principal executive offices, including zip code)
(908) 234-0700(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Exchange Act Rule 12b-d). Yes |X| No |_|.
Number of shares of Common stock outstanding as of November 1, 2004:8,238,698
1
PEAPACK-GLADSTONE FINANCIAL CORPORATIONPART 1 FINANCIAL INFORMATION
Page 3
Page 4
Page 5
Page 6
Page 7
Page 9
Page 16
Page 17
PART 2OTHER INFORMATION
Page 18
2
PEAPACK-GLADSTONE FINANCIAL CORPORATIONCONSOLIDATED STATEMENTS OF CONDITION(Dollars in thousands)(Unaudited)
September 30,2004
December 31,2003
$
23,734
17,234
1,897
5,461
25,631
22,695
656
30,949
91,946
97,701
351,578
355,998
514,079
397,068
32,663
29,933
546,742
427,001
5,852
5,467
540,890
421,534
18,610
15,132
5,039
4,295
17,082
16,548
4,143
3,274
1,055,575
968,126
163,734
155,189
164,665
140,393
107,434
101,451
224,476
225,863
64,240
60,373
155,323
162,502
879,872
845,771
75,308
30,032
7,709
7,269
962,889
883,072
6,971
6,274
86,580
61,959
(2,783
)
(2,391
16,557
1,918
2,655
92,686
85,054
See accompanying notes to consolidated financial statements.
3
PEAPACK-GLADSTONE FINANCIAL CORPORATIONCONSOLIDATED STATEMENTS OF INCOME(Dollars in thousands, except share data)(Unaudited)
Three months endedSeptember 30,
Nine months endedSeptember 30,
2004
2003
7,126
6,093
19,544
18,990
623
635
2,069
3,154
262
162
700
405
3,438
2,960
10,165
8,094
91
273
271
15
5
4
43
60
11,547
9,947
32,809
30,979
932
794
2,446
2,639
321
386
950
1,207
862
1,096
2,581
3,522
410
322
953
580
2,525
2,598
6,930
7,948
9,022
7,349
25,879
23,031
150
450
8,872
7,199
25,429
22,581
435
415
1,259
1,251
1,666
1,358
5,141
4,422
12
400
612
1,227
185
217
599
661
177
124
404
362
2,475
2,514
8,015
7,923
3,638
3,306
10,858
9,902
1,420
1,213
4,186
3,416
1,084
1,002
3,641
3,276
6,142
5,521
18,685
16,594
5,205
4,192
14,759
13,910
1,670
1,308
4,734
4,483
3,535
2,884
10,025
9,427
0.43
0.36
1.22
1.16
0.42
0.34
1.19
1.12
8,206,321
8,123,249
8,188,047
8,117,359
8,406,096
8,402,565
8,390,680
8,369,960
PEAPACK-GLADSTONE FINANCIAL CORPORATIONCONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY(Dollars in thousands)(Unaudited)
Nine Months EndedSeptember 30,
77,158
(339
(1,399
398
798
(737
(2,197
9,288
7,230
742
190
(392
(100
(2,319
(1,946
313
159
82,691
PEAPACK-GLADSTONE FINANCIAL CORPORATIONCONSOLIDATED STATEMENTS OF CASH FLOWS(Dollars in thousands)(Unaudited)
1,220
1,055
1,132
2,271
(612
(1,227
(534
(603
(744
(530
(869
(2,203
885
1,449
11,266
10,248
21,507
83,269
31,728
24,279
745
9,170
4,600
46,825
92,817
51,401
(16,849
(32,755
(126,164
(295,339
30,293
46
(60,016
(59,790
3,365
(4,698
(1,696
(85,827
(111,435
34,101
45,742
46,500
17,500
26,000
(1,224
(566
(2,230
(1,811
77,497
86,955
2,936
(14,232
38,320
24,088
6,914
8,530
5,326
4,968
6
PEAPACK-GLADSTONE FINANCIAL CORPORATIONNOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Certain information and footnote disclosures normally included in the unaudited consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the period ended December 31, 2003 for Peapack-Gladstone Financial Corporation (the Corporation).
Principles of Consolidation: The Corporation considers that all adjustments (all of which are normal recurring accruals) necessary for a fair presentation of the statement of the financial position and results of operations in accordance with accounting principles generally accepted in the United States for these periods have been made. Results for such interim periods are not necessarily indicative of results for a full year.
The consolidated financial statements of Peapack-Gladstone Financial Corporation are prepared on the accrual basis and include the accounts of the Corporation and its wholly owned subsidiary, Peapack-Gladstone Bank. All significant intercompany balances and transactions have been eliminated from the accompanying consolidated financial statements.
Allowance for Loan Losses: The allowance for loan losses is maintained at a level considered adequate to provide for probable loan losses inherent in the Corporations loan portfolio. The allowance is based on managements evaluation of the loan portfolio considering, among other things, current economic conditions, the volume and nature of the loan portfolio, historical loan loss experience, and individual credit situations. The allowance is increased by provisions charged to expense and reduced by net charge-offs.
Stock Option Plans: At September 30, 2004, the Corporation had stock-based employee and non-employee director compensation plans. The Corporation accounts for these plans under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income as all options granted under those plans had an exercise price equal to or greater than the market value of the underlying common stock on the date of the grant.
The following table illustrates the effect on net income and earnings per share for the periods indicated if the Corporation had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation:
Three Months EndedSeptember 30,
100
48
1,460
144
3,435
2,836
8,565
9,283
0.35
1.05
1.14
0.41
1.02
1.11
7
Earnings per Common Share - Basic and Diluted: Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share includes any additional common shares as if all potentially dilutive common shares were issued (i.e., stock options) utilizing the treasury stock method. All share and per share amounts have been restated to reflect all prior stock dividends and stock splits and a 10 percent stock dividend declared on September 9, 2004. The Corporation recorded the dividend at the fair value of the stock issued. The Corporation did not have sufficient retained earnings to fully record the fair value and charged $1.06 million to surplus.
Comprehensive Income: The difference between the Corporations net income and total comprehensive income for the three and nine months ended September 30, 2004 and 2003 relates to the change in the net unrealized gains and losses on securities available for sale during the applicable period of time less adjustments for realized gains and losses. Total comprehensive income for the three months ended September 30, 2004 and 2003 was $7.2 million and $170 thousand, respectively. For the nine months ended September 30, 2004 and 2003, total comprehensive income was $9.3 million and $7.2 million, respectively.
2. BENEFIT PLANS
The Corporation has a defined benefit pension plan covering substantially all of its salaried employees.
The net periodic expense for the three and nine months ended September 30 included the following components:
275
244
824
733
126
109
378
328
(117
(98
(351
(295
14
18
42
(1
(2
(5
288
267
863
802
As previously disclosed in the financial statements for the year ended December 31, 2003, the Corporation expects to contribute $1.2 million to its pension plan in 2004. As of September 30, 2004, contributions of $900 thousand had been made in the current year.
8
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONAND RESULTS OF OPERATIONS
GENERAL: The following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about managements view of future interest income and net loans, managements confidence and strategies and managements expectations about new and existing programs and products, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as expect, look, believe, anticipate, may, will, or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following possibilities:
Unanticipated changes or no change in interest rates.
Competitive pressure in the banking industry causes unanticipated adverse changes.
An unexpected decline in the economy of New Jersey causes customers to default in the payment of their loans or causes loans to become impaired.
Enforcement of the Highlands Water Protection and Planning Act
Loss of key managers or employees.
Loss of major customers or failure to develop new customers.
A decrease in loan quality and loan origination volume.
An increase in non-performing loans.
A decline in the volume of increase in trust assets or deposits.
The Corporation assumes no responsibility to update such forward-looking statements in the future.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES: Managements Discussion and Analysis of Financial Condition and Results of Operations is based upon the Corporations consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Corporation to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Note 1 to the Corporations Audited Consolidated Financial Statements included in the December 31, 2003 Annual Report on Form 10-K, contains a summary of the Corporations significant accounting policies. Management believes the Corporations policy with respect to the methodology for the determination of the allowance for loan losses involves a higher degree of complexity and requires management to make difficult and subjective judgments, which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations. This critical policy and its application are periodically reviewed with the Audit Committee and the Board of Directors.
The provision for loan losses is based upon managements evaluation of the adequacy of the allowance, including an assessment of known and inherent risks in the portfolio, giving consideration to the size and composition of the loan portfolio, actual loan loss experience, level of delinquencies, detailed analysis of individual loans for which full collectibility may not be assured, the existence and estimated net realizable value of any underlying collateral and guarantees securing the loans, and current economic and market conditions. Although management uses the best information available, the level of the allowance for loan losses remains an estimate which is subject to significant judgment and short-term change. Various regulatory agencies, as an integral part of their examination process, periodically review the Corporations provision for loan losses. Such agencies may require the Corporation to make additional provisions for loan losses based upon information available to them at the time of their examination. Furthermore, the majority of the Corporations loans are secured by real estate in the State of New Jersey. Accordingly, the collectibility of a substantial portion of the carrying value of the Corporations loan portfolio is susceptible to changes in local market conditions and may be adversely affected should real estate values decline or New Jersey experience an adverse economic shock. Future adjustments to the provision for loan losses may be necessary due to economic, operating, regulatory and other conditions beyond the Corporations control.
9
OVERVIEW: For the third quarter of 2004, the Corporation realized earnings of $0.42 per diluted share as compared to $0.34 per diluted share for the third quarter of 2003. Net income of $3.5 million for the quarter was $651 thousand, or 22.6 percent higher, than the net income of $2.9 million for the same quarter last year. Annualized return on average assets for the quarter was 1.37 percent and annualized return on average equity was 16.00 percent for the third quarter of 2004.
Net income was $10.0 million for the year to date ended September 30, 2004 as compared to $9.4 million for the same nine months last year. The diluted earnings per share were $1.19 for the first nine months of the year as compared to $1.12 for the same period last year. The year to date annualized return on average assets was 1.34 percent and annualized return on average equity was 15.29 percent for the nine months ended September 30, 2004.
EARNINGS ANALYSIS
NET INTEREST INCOME: Net interest income, on a tax-equivalent basis, before the provision for loan losses, was $9.3 million for the third quarter of 2004, compared to $7.5 million for the same quarter of 2003, an increase of $1.7 million or 23.08 percent. The increase in net interest income during the quarter was primarily the result of higher loan volume, higher rates earned on investments and lower rates paid on deposits, offset in part by lower rates earned on loans. The net interest margin on a fully tax equivalent basis was 3.78 percent in the third quarter of 2004 as compared to 3.35 percent for the third quarter of 2003, an increase of 43 basis points. When compared to the second quarter of 2004, net interest income increased $547 thousand, or 6.3 percent, from $8.7 million on a tax-equivalent basis. The net interest margin, on a fully tax equivalent basis increased from 3.71 percent in the second quarter of 2004, to 3.78 percent in the third quarter of 2004.
In the third quarter of 2004, average interest-earning assets increased $83.0 million or 9.3 percent to $979.4 million as compared to $896.4 million for the same quarter in 2003. This was due to the increase in average loan balances of $92.6 million offset in part by a decline in average investment security balances of $9.1 million. The increase in loan balances during the third quarter of 2004 was the result of growth in residential real estate, commercial mortgage and commercial loans. The majority of residential real estate loan origination was primarily due to the purchase of adjustable rate loans from a third-party mortgage origination entity. All of the loans purchased are secured by properties located within the Banks market area.
Average interest-bearing liabilities increased $65.9 million or 9.2 percent to $784.0 million for the quarter ended September 30, 2004 from $718.1 million in the same period in 2003. Average balances of interest-bearing checking accounts rose $32.1 million or 24.1 percent, money market accounts increased $26.6 million or 13.6 percent and average balances of savings accounts rose $6.8 million or 6.6 percent. Average certificates of deposits declined $14.9 million, or 6.4 percent for the third quarter of 2004 when compared to the third quarter of 2003. Federal Home Loan Bank advances averaged $68.5 million for the quarter ended September 30, 2004 as compared to $53.3 million for the quarter ended September 30, 2003. Average demand deposits increased $12.1 million or 8.3 percent for the third quarter of 2004 as compared to the same quarter of 2003.
For the third quarter, average interest rates earned on interest-earning assets, on a tax-equivalent basis, rose 29 basis points to 4.81 percent, from the 4.52 percent earned in the same quarter of 2003. In the third quarter of 2004, the average interest rates earned on loans declined 27 basis points to 5.68 percent, while the average interest rates earned on investment securities rose 59 basis points to 3.91 percent when compared with the same period in 2003. The average interest rate paid during the quarter on interest-bearing liabilities declined 16 basis points to 1.29 percent when compared to the third quarter of 2003. The average rate paid on certificate of deposits in the third quarter of 2004 declined 38 basis points and average rates paid on money market accounts declined 10 basis points to 0.87 percent when compared with the same quarter in 2003. This contributed to a lower cost of funds for the quarter of 1.07 percent as compared to the third quarter of 2003 of 1.20 percent.
For the nine months ended September 30, 2004, net interest income, on a tax-equivalent basis before the provision for loan losses, increased $3.0 million or 13.0 percent to $26.5 from $23.5 million for the same period of 2003. The increase in net interest income was primarily the result of higher average balances of interest-earning assets and lower deposit rates paid, partially offset by an increase in the average balances of interest-bearing liabilities. The net interest margin, on a fully tax equivalent basis, for the nine months ended September 30, 2004 was 3.78 percent as compared to 3.67 percent for the same period in 2003, an increase of 11 basis points.
Average earning assets increased $84.8 million or 9.9 percent for the year to date 2004, to $936.9 million. Average loans for this period in 2004 increased to $457.8 million, an increase of $53.6 million or 13.3 percent over the nine months ended September 30, 2003. Investment securities averaged $471.4 million and $440.6 million for the nine months ended September 30, 2004 and 2003, respectively, a $30.8 million or 7.0 percent increase.
10
Average interest-bearing liabilities for the first nine months in 2004 were $743.5 million compared to $684.6 million for the same period in 2003, an increase of $58.9 million or 8.6 percent. Average money market balances accounted for over one-third of the increase, rising $24.9 million or 13.2 percent during the first nine months of 2004 to $214.1 million from $189.2 million during the same period of 2003. Interest-bearing checking accounts averaged $153.3 million, growing $24.2 million, a 18.7 percent increase, due to the introduction of our Master Escrow Account, which is designed for those who act as agents in a fiduciary capacity for client or other third-party funds. It is designed for entities that require sub-accounting, such as municipalities, assisted living communities, realtors, title companies and accountants. Federal Home Loan Bank advances averaged $48.0 million for the nine months ended September 30, 2004 as compared to $30.8 million for the nine months ended September 30, 2003, a $17.2 million or 55.7 percent increase. Partially offsetting these increases is the decline in average certificate of deposit balances of $13.8 million or 5.9 percent to $221.7 million. Average demand deposits increased $20.2 million or 14.8 percent to $156.7 million year to date September 30, 2004 as compared to the same period in 2003.
Average interest rates, on a tax-equivalent basis, earned on interest earning assets was 4.76 percent for the nine-months ended September 30, 2004 as compared to 4.92 percent for the same period in 2003. Year to date 2004, average rates earned on loans was 5.70 percent, a 57 basis point decline from the nine month 2003 average rates earned of 6.27 percent. The average interest rates earned on investment securities in the nine months ended September 30, 2004, declined 17 basis points to 3.91 percent from 3.74 percent in the same period in 2003. The average interest rate paid on interest-bearing liabilities declined 31 basis points to 1.24 percent when compared to the same nine months of 2003. The average rate paid on certificate of deposits declined 56 basis points to 2.12 percent year to date September 30, 2004, and average rates paid on money market accounts declined 26 basis points to 0.83 percent when compared with the same period in 2003.
11
The following tables reflect the components of net interest income for each of the three and nine months ended September 30, 2004 and 2003:
Average Balance SheetUnauditedQuarters Ended(Tax-Equivalent Basis, Dollars in Thousands)
September 30, 2004
September 30, 2003
AverageBalance
Income/Expense
Yield
427,945
4,061
3.80
%
451,987
3,595
3.18
46,753
582
4.98
31,840
418
5.26
502,552
7,133
5.68
409,935
6,098
5.95
1,475
1.36
1,784
0.90
715
879
0.91
979,440
11,783
4.81
896,425
10,117
4.52
19,969
19,147
(5,769
(5,200
18,242
14,890
23,407
27,660
55,849
56,497
1,035,289
952,922
165,293
279
0.68
133,189
154
0.46
66,220
117
0.71
59,153
123
0.83
155,854
367
0.94
136,284
353
1.04
109,557
169
0.62
102,738
164
0.64
218,611
1,183
2.16
233,525
1,482
2.54
715,535
2,115
1.18
664,889
2,276
1.37
68,474
2.40
53,255
2.42
784,009
1.29
718,144
1.45
157,508
145,377
5,409
7,446
162,917
152,823
88,363
81,955
9,258
7,519
3.52
3.07
3.78
3.35
(236
(170
(1) Average balances for available-for-sale securities are based on amortized cost.
(2) Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate.
(3) Loans are stated net of unearned income and include non-accrual loans.
(4) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.
Average Balance SheetUnauditedYear-to-Date(Tax-Equivalent Basis, Dollars in Thousands)
429,385
12,234
414,189
11,248
3.62
42,018
1,606
5.09
26,376
1,116
5.64
457,791
19,561
5.70
404,175
19,005
6.27
5,841
0.98
6,742
1,905
698
0.99
936,940
33,459
4.76
852,180
31,434
4.92
19,483
18,900
(5,640
(5,044
17,255
14,698
25,825
28,564
56,923
57,118
993,863
909,298
153,285
629
0.55
129,128
493
0.51
65,926
311
0.63
63,742
453
0.95
148,167
1,013
125,463
1,089
106,393
99,935
604
0.81
221,711
3,531
2.12
235,526
4,729
2.68
695,482
5,977
1.15
653,794
7,368
1.50
48,017
2.64
30,831
2.51
743,499
1.24
684,625
1.55
156,740
136,494
6,188
7,765
162,928
144,259
87,436
80,414
26,529
23,486
3.37
3.67
(650
(455
13
OTHER INCOME: For the third quarter 2004, other income was $2.48 million as compared to $2.51 million in the same period a year ago. Income from PGB Trust and Investments, the Banks trust division, was $1.67 million, an increase of $308 thousand or 22.7 percent over last years third quarter. This increase was primarily due to an increase in trust assets under management. Service charges and fees increased from $415 thousand in the third quarter of 2003 to $435 thousand for the same quarter this year.
Other income for the first nine months of 2004 was $8.02 million as compared to $7.92 million for the same nine months of 2003. Trust income increased to $5.14 million from $4.42 million, year to date September 30, 2004 to 2003, respectively, a $719 thousand or 16.3 percent increase. The market value of trust assets under management was $1.56 billion at September 30, 2004, an increase of $214 million, or 15.9% over the previous year. Income from service charges and fees remained constant at $1.26 million.
Security gains were $12 thousand in the third quarter of 2004 as compared to $400 thousand for the same quarter of 2003. Security gains declined $615 thousand to $612 thousand for the nine months ended September 30, 2004 when compared to the same period in 2003. In 2003, the Corporation took advantage of the historically low interest rate environment and sold securities and recognized gains.
The following table presents the components of other income for the three and nine months ended September 30, 2004 and 2003:
64
62
179
173
84
41
168
132
29
21
57
OTHER EXPENSES: For the third quarter of 2004, other expenses increased $621 thousand or 11.2 percent to $6.14 million compared to $5.52 million for the third quarter of 2003. Salaries and benefits expense during the third quarter of 2004 were $3.64 million as compared to $3.31 million for the third quarter of 2003, an increase of $332 thousand or 10.0 percent. Normal salary increases as well as additions to staff due to branch expansion and the related benefits costs account for the increase. For the third quarter, occupancy expenses increased $207 thousand to $1.42 million as compared to $1.21 million for the same quarter of 2003. In the past year, occupancy expenses have increased due to the investment in two new branches and a new operations center. New branches are our primary source of future growth and profitability.
For the nine months ended September 30, 2004, other expenses increased $2.09 million or 12.6 percent to $18.69 million. Salary and benefit expense and occupancy costs were the primary reasons for the higher level of other expenses. Salaries and benefits rose $956 thousand or 9.7 percent while occupancy costs rose $770 thousand or 22.5 percent when compared to the nine months ended September 30, 2003. Salaries and benefits expense rose due to additions to staff, merit increases and the related benefits costs while the increases in premises and equipment expense are due to investments in future growth in the form of new branches and a new operations center.
The following table presents the components of other expense for the three and nine months ended September 30, 2004 and 2003:
110
439
343
141
102
408
365
120
95
371
113
101
356
278
103
107
296
70
250
247
(168
(155
(452
595
573
1,872
1,710
NON-PERFORMING ASSETS: Other real estate owned (OREO), loans past due in excess of 90 days and still accruing, and non-accrual loans are considered non-performing assets. These assets totaled $289 thousand and $228 thousand at September 30, 2004 and 2003, respectively. Loans past due in excess of 90 days and still accruing are in the process of collection and are considered well secured.
The following table sets forth non-performing assets on the dates indicated, in conjunction with asset quality ratios:
September 30,
188
65
163
289
228
0.05
0.06
1.07
1.30
PROVISION FOR LOAN LOSSES: The provision for loan losses was $150 thousand for both the third quarters of 2004 and 2003. For the nine months ended September 30, 2004 and 2003, the provision for loan losses was $450 thousand. The amount of the loan loss provision and the level of the allowance for loan losses are based upon a number of factors including Managements evaluation of probable losses inherent in the portfolio, after consideration of appraised collateral values, financial condition and past credit history of the borrowers as well as prevailing economic conditions.
For the third quarter of 2004, net charge-offs were $4 thousand as compared to net recoveries of $2 thousand during the third quarter of 2003. Net charge-offs for the first nine months of 2004 were $65 thousand as compared to net recoveries for the same period of 2003 of $29 thousand.
A summary of the allowance for loan losses for the nine-month period ended September 30, follows:
4,798
(77
(24
53
5,277
INCOME TAXES: Income tax expense as a percentage of pre-tax income was 32.1 percent and 31.2 percent for the three months ended September 30, 2004 and 2003, respectively. On a year to date basis, income tax expense as a percentage of pre-tax income was 32.1 percent in 2004 and 32.2 percent in 2003.
CAPITAL RESOURCES:The Corporation is committed to maintaining a strong capital position. At September 30, 2004, total shareholders equity, including net unrealized losses on securities available for sale, was $92.7 million, representing an increase over total shareholders equity recorded at December 31, 2003, of $7.6 million or 9.0 percent. The Federal Reserve Board has adopted risk-based capital guidelines for banks. The minimum guideline for the ratio of total capital to risk-weighted assets is 8 percent. Tier 1 Capital consists of common stock, retained earnings, minority interests in the equity accounts of consolidated subsidiaries, non-cumulative preferred stock, less goodwill and certain other intangibles. The remainder may consist of other preferred stock, certain other instruments and a portion of the allowance for loan loss. At September 30, 2004, the Corporations Tier 1 Capital and Total Capital ratios were 19.59 percent and 20.86 percent, respectively.
In addition, the Federal Reserve Board has established minimum leverage ratio guidelines. These guidelines provide for a minimum ratio of Tier 1 Capital to average total assets of 3 percent for banks that meet certain specified criteria, including having the highest regulatory rating. All other banks are generally required to maintain a leverage ratio of at least 3 percent plus an additional 100 to 200 basis points. The Corporations leverage ratio at September 30, 2004, was 9.08 percent.
LIQUIDITY: Liquidity refers to an institutions ability to meet short-term requirements in the form of loan requests, deposit withdrawals and maturing obligations. Principal sources of liquidity include cash, temporary investments and securities available for sale.
Managements opinion is that the Corporations liquidity position is sufficient to meet future needs. Cash and cash equivalents, interest earning deposits and federal funds sold totaled $26.3 million at September 30, 2004. In addition, the Corporation has $351.6 million in securities designated as available for sale. These securities can be sold in response to liquidity concerns or pledged as collateral for borrowings as discussed below. Book value as of September 30, 2004, of investment securities and securities available for sale maturing within one year amounted to $16.8 million and $3.9 million, respectively.
The primary source of funds available to meet liquidity needs is the Corporations core deposit base, which excludes certificates of deposit greater than $100 thousand. As of September 30, 2004, core deposits equaled $815.6 million.
Another source of liquidity is borrowing capacity. The Corporation has a variety of sources of short-term liquidity available, including federal funds purchased from correspondent banks, short-term and long-term borrowings from the Federal Home Loan Bank of New York, access to the Federal Reserve Bank discount window and loan participations or sales of loans. The Corporation also generates liquidity from the regular principal payments made on its mortgage-backed security and loan portfolios.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes to information required regarding quantitative and qualitative disclosures about market risk from the end of the preceding fiscal year to the date of the most recent interim financial statements (September 30, 2004).
16
ITEM 4. Controls and Procedures
The Corporations Chief Executive Officer and Chief Financial Officer, with the assistance of other members of the Corporations management, have evaluated the effectiveness of the Corporations disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, the Corporations Chief Executive Officer and Chief Financial Officer have concluded that the Corporations disclosure controls and procedures are effective.
The Corporations Chief Executive Officer and Chief Financial Officer have also concluded that there have not been any changes in the Corporations internal control over financial reporting that have materially affected, or is reasonably likely to materially affect, the Corporations internal control over financial reporting.
The Corporations management, including the CEO and CFO, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, provides reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system reflects resource constraints; the benefits of controls must be considered relative to their costs. Because there are inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Corporation have been or will be detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns occur because of simple error or mistake. Controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all future conditions; over time, control may become inadequate because of changes in conditions or deterioration in the degree of compliance with the policies or procedures. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
PART II. OTHER INFORMATION
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
TotalNumber ofSharesPurchased
Weighted AveragePrice Paidper Share
Total Number of SharesPurchased asPart of PubliclyAnnounced Plansor Programs
Maximum Numberof Shares that MayYet Be PurchasedUnder the Plans orPrograms
2,926
26.36
1,110
30.29
4,036
27.44
All share and per share amounts have been restated to reflect the 10 percent stock dividend declared September 9, 2004.
Note: The Corporation has no repurchase plan or program. All shares listed above are added to treasury stock through the cashless exercise of employee and director stock options as allowed in the Stock Option Plans.
17
Articles of Incorporation and By-Laws:
A.
Restated Certificate of Incorporation as in effect on the date of this filing is incorporated herein by reference to the Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2003.
B.
By-Laws of the Registrant as in effect on the date of this filing are incorporated herein by reference to the Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2003.
31.1
Certification of Frank A. Kissel, Chief Executive Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
31.2
Certification of Arthur F. Birmingham, Chief Financial Officer of the Corporation, pursuant to Securities Exchange Act Rule 13a-14(a).
32
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act Of 2002, signed by Frank A. Kissel, Chief Executive Officer of the Corporation, and Arthur F. Birmingham, Chief Financial Officer of the Corporation.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
(Registrant)
EXHIBIT INDEX
Description
19