Peapack-Gladstone Financial
PGC
#6700
Rank
$0.67 B
Marketcap
$38.38
Share price
-1.06%
Change (1 day)
51.82%
Change (1 year)

Peapack-Gladstone Financial - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549





FORM 10-Q

(MARK ONE)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the Quarter Ended September 30, 2006

OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from __________ to __________

Commission File No. 001-16197



PEAPACK-GLADSTONE FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)



New Jersey 22-3537895
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)



158 Route 206 North,
Gladstone, New Jersey 07934
(Address of principal executive offices, including zip code)


(908) 234-0700
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes [X] No [_].

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer or a non-accelerated filer. See definition of "accelerated
filer" and "large accelerated filer" in Rule 12b-2 of the Exchange Act (Check
one):
Large accelerated filer [_] Accelerated filer [X] Non-accelerated filer [_]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes [_] No [X].

Number of shares of Common Stock outstanding as of November 1, 2006:
8,261,062


1
PEAPACK-GLADSTONE FINANCIAL CORPORATION
PART 1 FINANCIAL INFORMATION


Item 1 Financial Statements (Unaudited):
Consolidated Statements of Condition September 30, 2006 and
December 31, 2005 Page 3
Consolidated Statements of Income for the three and nine
months ended September 30, 2006 and 2005 Page 4
Consolidated Statements of Changes in Shareholders' Equity
for the nine months ended September 30, 2006 and 2005 Page 5
Consolidated Statements of Cash Flows for the nine months
ended September 30, 2006 and 2005 Page 6
Notes to Consolidated Financial Statements Page 7
Item 2 Management's Discussion and Analysis of Financial Condition
and Results of Operations Page 12
Item 3 Quantitative and Qualitative Disclosures about Market Risk Page 22
Item 4 Controls and Procedures Page 23


PART 2 OTHER INFORMATION


Item 1A Risk Factors Page 23
Item 2 Unregistered Sales of Equity Securities and Use of
Proceeds Page 23
Item 6 Exhibits Page 24




2
Item 1.  Financial Statements (Unaudited)

PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CONDITION
(Dollars in thousands)
(Unaudited)

<TABLE>
<CAPTION>

September 30, December 31,
2006 2005
----------- -----------
<S> <C> <C>
ASSETS
Cash and due from banks $ 22,768 $ 19,573
Federal funds sold 2,640 2,631
Interest-earning deposits 1,180 1,295
----------- -----------
Total cash and cash equivalents 26,588 23,499

Investment securities held to maturity (approximate market
value $61,946 in 2006 and $77,286 in 2005) 62,625 78,084

Securities available for sale 276,265 341,584

Loans:
Loans secured by real estate 816,512 728,122
Other loans 44,827 40,351
----------- -----------
Total loans 861,339 768,473
Less: Allowance for loan losses 6,629 6,378
----------- -----------
Loans, net 854,710 762,095

Premises and equipment, net 23,562 21,412
Accrued interest receivable 5,215 4,828
Cash surrender value of life insurance 18,501 17,957
Other assets 4,728 5,924
----------- -----------
TOTAL ASSETS $ 1,272,194 $ 1,255,383
=========== ===========


LIABILITIES
Deposits:
Noninterest-bearing demand deposits $ 175,401 $ 185,854
Interest-bearing deposits:
Checking 129,056 176,175
Savings 76,922 90,744
Money market accounts 332,821 281,068
Certificates of deposit over $100,000 133,655 93,903
Certificates of deposit less than $100,000 238,679 214,252
----------- -----------
Total deposits 1,086,534 1,041,996
Other borrowings 44,500 77,500
Federal Home Loan Bank Advances 30,404 31,705
Accrued expenses and other liabilities 7,287 5,027
----------- -----------
TOTAL LIABILITIES 1,168,725 1,156,228
----------- -----------

SHAREHOLDERS' EQUITY
Common stock (no par value; $0.83 per share;
authorized 20,000,000 shares; issued shares, 8,484,774 at
September 30, 2006 and 8,473,718 at December 31, 2005;
outstanding shares, 8,260,209 at September 30, 2006 and
8,284,715 at December 31, 2005) 7,070 7,061
Surplus 89,212 88,973
Treasury stock at cost, 224,565 shares in 2006
and 189,003 shares in 2005 (4,946) (4,022)
Retained earnings 13,879 10,100
Accumulated other comprehensive loss, net of income tax (1,746) (2,957)
----------- -----------
TOTAL SHAREHOLDERS' EQUITY 103,469 99,155
----------- -----------
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY $ 1,272,194 $ 1,255,383
=========== ===========
</TABLE>

See accompanying notes to consolidated financial statements.


3
PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except share data)
(Unaudited)
<TABLE>
<CAPTION>
Three months ended Nine months ended
September 30, September 30,
2006 2005 2006 2005
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
INTEREST INCOME
Interest and fees on loans $ 13,040 $ 10,282 $ 36,235 $ 27,649
Interest on investment securities:
Taxable 251 350 825 1,278
Tax-exempt 336 296 1,035 880
Interest on securities available for sale:
Taxable 3,758 3,217 11,399 10,183
Tax-exempt 88 90 262 271
Interest-earning deposits 21 8 42 17
Interest on federal funds sold 30 23 102 46
----------- ----------- ----------- -----------
Total interest income 17,524 14,266 49,900 40,324

INTEREST EXPENSE
Interest on savings and interest-bearing deposit
accounts 3,794 2,333 9,430 5,842
Interest on certificates of deposit over $100,000 1,520 716 3,796 1,793
Interest on other time deposits 2,719 1,591 7,232 4,042
Interest on borrowed funds 1,636 864 4,834 1,912
----------- ----------- ----------- -----------
Total interest expense 9,669 5,504 25,292 13,589
----------- ----------- ----------- -----------

NET INTEREST INCOME BEFORE
PROVISION FOR LOAN LOSSES 7,855 8,762 24,608 26,735

Provision for loan losses 64 150 264 478
----------- ----------- ----------- -----------

NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES 7,791 8,612 24,344 26,257
----------- ----------- ----------- -----------

OTHER INCOME
Trust department income 1,872 1,895 6,195 5,815
Service charges and fees 503 466 1,463 1,401
Bank owned life insurance 210 201 622 599
Securities (losses)/gains (1,837) 216 (1,781) 551
Other income 167 161 593 484
----------- ----------- ----------- -----------
Total other income 915 2,939 7,092 8,850

OTHER EXPENSES
Salaries and employee benefits 3,908 3,775 11,700 11,192
Premises and equipment 1,792 1,695 5,211 4,924
Other expenses 1,571 1,391 4,804 4,340
----------- ----------- ----------- -----------
Total other expenses 7,271 6,861 21,715 20,456
----------- ----------- ----------- -----------

INCOME BEFORE INCOME TAX EXPENSE 1,435 4,690 9,721 14,651
Income tax expense 44 1,475 2,389 4,515
----------- ----------- ----------- -----------
NET INCOME $ 1,391 $ 3,215 $ 7,332 $ 10,136
=========== =========== =========== ===========
EARNINGS PER SHARE
Basic $ 0.17 $ 0.39 $ 0.89 $ 1.22
Diluted $ 0.17 $ 0.38 $ 0.88 $ 1.21

Average basic shares outstanding 8,260,047 8,300,574 8,269,966 8,286,714
Average diluted shares outstanding 8,373,440 8,417,581 8,379,264 8,405,195

</TABLE>

See accompanying notes to consolidated financial statements.

4
<TABLE>
<CAPTION>

PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Dollars in thousands)
(Unaudited)


Nine Months Ended
September 30,
2006 2005
--------- ---------
<S> <C> <C>
Balance, beginning of period $ 99,155 $ 94,669

Comprehensive income:

Net income 7,332 10,136

Unrealized holding gains/(losses) on securities
arising during the period, net of tax 2,405 (3,155)
Less: reclassification adjustment for (losses)/gains
included in net income, net of tax (1,194) 358
--------- ---------
1,211 (3,513)
--------- ---------

Total comprehensive income 8,543 6,623

Common stock options exercised 176 598

Purchase of treasury stock (924) (763)

Cash dividends declared (3,553) (2,984)

Stock-based compensation expense 43 --

Tax benefit on disqualifying and nonqualifying
exercise of stock options 29 331

--------- ---------
Balance, September 30, $ 103,469 $ 98,474
========= =========
</TABLE>

See accompanying notes to consolidated financial statements.

5
<TABLE>
<CAPTION>

PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)

Nine Months Ended
September 30,
2006 2005
--------- ---------
<S> <C> <C>
OPERATING ACTIVITIES:
Net income: $ 7,332 $ 10,136
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation 1,539 1,474
Amortization of premium and accretion of
discount on securities, net 406 817
Provision for loan losses 264 478
Losses/(Gains) on security sales 1,781 (170)
Gain on loans sold (3) (13)
Gain on disposal of fixed assets (16) (28)
Increase in cash surrender value of life insurance, net (544) (527)
Increase in accrued interest receivable (387) (473)
Decrease/(increase) in other assets 392 (2,182)
Increase in accrued expenses and other liabilities 2,180 2,112
--------- ---------
NET CASH PROVIDED BY OPERATING ACTIVITIES 12,944 11,624
--------- ---------

INVESTING ACTIVITIES:
Proceeds from maturities of investment securities 17,816 31,277
Proceeds from maturities of securities available for sale 53,744 31,344
Proceeds from calls of investment securities -- 4,685
Proceeds from calls of securities available for sale 6,000 7,000
Proceeds from sales of securities available for sale 60,330 34,800
Purchase of investment securities (2,463) (18,087)
Purchase of securities available for sale (54,820) (41,349)
Proceeds from sales of loans 622 2,316
Purchase of loans (26,774) (108,339)
Net increase in loans (66,724) (73,842)
Purchases of premises and equipment (3,689) (2,817)
Disposal of premises and equipment 16 47
--------- ---------
NET CASH USED IN INVESTING ACTIVITIES (15,942) (132,965)
--------- ---------

FINANCING ACTIVITIES:
Net increase in deposits 44,538 108,411
Net (decrease)/increase in other borrowings (33,000) 45,000
Repayments of Federal Home Loan Bank advances (1,301) (1,261)
Stock-based compensation 43 --
Cash dividends paid (3,474) (2,730)
Tax benefit on stock option exercises 29 331
Exercise of stock options 176 598
Purchase of treasury stock (924) (763)
--------- ---------
NET CASH PROVIDED BY FINANCING ACTIVITIES 6,087 149,586
--------- ---------

Net increase in cash and cash equivalents 3,089 28,245
Cash and cash equivalents at beginning or period 23,499 16,518
--------- ---------
Cash and cash equivalents at end of period $ 26,588 $ 44,763
========= =========

Supplemental disclosures of cash flow information:
Cash paid during the year for:
Interest $ 24,068 $ 12,676
Income taxes 2,031 6,903
</TABLE>

See accompanying notes to consolidated financial statements.


6
PEAPACK-GLADSTONE FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Certain information and footnote disclosures normally included in the unaudited
consolidated financial statements prepared in accordance with U.S. generally
accepted accounting principles have been condensed or omitted pursuant to the
rules and regulations of the Securities and Exchange Commission. These unaudited
condensed consolidated financial statements should be read in conjunction with
the consolidated financial statements and notes thereto included in the Annual
Report on Form 10-K for the period ended December 31, 2005 for Peapack-Gladstone
Financial Corporation (the "Corporation").

Principles of Consolidation: The Corporation considers that all adjustments (all
of which are normal recurring accruals) necessary for a fair presentation of the
statement of the financial position and results of operations in accordance with
U.S. generally accepted accounting principles for these periods have been made.
Results for such interim periods are not necessarily indicative of results for a
full year.

The consolidated financial statements of Peapack-Gladstone Financial Corporation
are prepared on the accrual basis and include the accounts of the Corporation
and its wholly owned subsidiary, Peapack-Gladstone Bank. All significant
intercompany balances and transactions have been eliminated from the
accompanying consolidated financial statements.

Allowance for Loan Losses: The allowance for loan losses is maintained at a
level considered adequate to provide for probable loan losses inherent in the
Corporation's loan portfolio. The allowance is based on management's evaluation
of the loan portfolio considering, among other things, current economic
conditions, the volume and nature of the loan portfolio, historical loan loss
experience, and individual credit situations. The allowance is increased by
provisions charged to expense and reduced by charge-offs net of recoveries.

Stock Option Plans: The Corporation has incentive and non-qualified stock option
plans that allow the granting of shares of the Corporation's common stock to
employees and non-employee directors. The options granted under these plans are
exercisable at a price equal to the fair market value of common stock on the
date of grant and expire not more than ten years after the date of grant. Stock
options may vest during a period of up to five years after the date of grant.

As of January 1, 2006, the Corporation adopted the fair value recognition
provisions of Financial Accounting Standards Board (FASB) Statement No. 123
(Revised 2004), Share-Based Payment, (Statement 123R), under the modified
prospective transition method. Statement 123R requires public companies to
recognize compensation expense related to stock-based compensation awards over
the period during which an employee is required to provide service for the
award. Under the modified prospective transition method, the fair value
recognition provisions apply only to new awards or awards modified after January
1, 2006. Additionally, the fair value of existing unvested awards at the date of
adoption is recorded in salaries and benefits expense over the remaining
requisite service period. Results from prior periods have not been restated. The
following table represents the impact of the adoption of Statement 123R on the
Corporation's financial statements for the nine months ended September 30, 2006.

Under Under
(Dollars in thousands except share data) Statement 123R APB 25 Difference
- --------------------------------------- -------------- --------- ----------
Net income before income tax expense $ 9,721 $ 9,764 $ 43
Net income 7,332 7,375 43

Earnings per share - basic 0.89 $ 0.89 $ --
Earnings per share - diluted $ 0.88 0.88 --

7
Prior to January 1, 2006,  the  Corporation  had  accounted for its stock option
plans under the recognition and measurement principles of Accounting Principles
Board Opinion No. 25 (APB 25) and related Interpretations. No stock-based
compensation cost was reflected in net income, as all options granted under
those plans had an exercise price equal to the market value of their underlying
common stock on the date of grant. The following table illustrates the effect on
net income and earnings per share for the three and nine months ended September
30, 2005 as if the Corporation had applied the fair value recognition provisions
of Statement No. 123R, to stock-based employee compensation in 2005:

<TABLE>
<CAPTION>

Three Months Nine Months
Ended Ended
September 30, 2005 September 30, 2005
------------------ ------------------
<S> <C> <C>
(Dollars in thousands except share data) Net income:
As reported $ 3,215 $ 10,136
Less: Total stock-based compensation
Expense determined under the
Fair value based method on all stock
Options, net of related tax effects 99 296
------------------ ------------------
Pro forma $ 3,116 $ 9,840
Earnings per share - as reported
Basic $ 0.39 $ 1.22
Diluted 0.38 1.21
Earnings per share - pro forma
Basic $ 0.38 $ 1.19
Diluted 0.37 1.17
</TABLE>

As of September 30, 2006, there was approximately $186 thousand of unrecognized
compensation cost related to non-vested share-based compensation arrangements
granted under the Corporation's stock incentive plans. That cost is expected to
be recognized over a weighted average period of 1.6 years.

For the Corporation's stock option plans for employees, changes in options
outstanding during the nine months ended September 30, 2006 were as follows:

<TABLE>
<CAPTION>
Number Exercise Weighted Aggregate
of Price Average Intrinsic
(Dollars in thousands except share data) Shares Per Share Exercise Price Value
- -----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance, December 31, 2005 429,316 $11.85-$32.14 $ 22.47
Granted 5,100 24.35-27.90 25.40
Exercised (2,879) 11.85-16.86 12.28
Forfeited (220) 27.36-28.89 28.74
-----------------------------------------------------
Balance, September 30, 2006 431,317 $11.85-$32.14 $ 22.57 $ 1,811
=====================================================
Options exercisable, September 30, 2006 405,864 $ 1,805
=====================================================
</TABLE>

The aggregate intrinsic value in the table above represents the total pre-tax
intrinsic value (the difference between the Corporation's closing stock price on
the last trading day of the third quarter of 2006 and the exercise price,
multiplied by the number of in-the-money options).

The aggregate intrinsic value of options exercised during the nine months ended
September 30, 2006 and 2005 was $44 thousand and $541 thousand, respectively.

8
The  following  table  summarizes  information  about stock  options  granted to
employees outstanding at September 30, 2006.

Shares Remaining Shares
Exercise Price Outstanding Contractual Life Exercisable
- --------------------------------------------------------------------------------
<$12.00 65,547 0.87 years 65,547
12.01 - 16.05 16,677 4.29 16,142
16.06 - 19.20 119,810 3.24 119,615
19.21 - 26.00 6,641 8.35 1,762
26.01 - 28.90 206,662 7.12 189,826
28.91 - 32.14 15,980 7.72 12,972
- --------------------------------------------------------------------------------
22.57* 431,317 5.03 years 405,864
================================================================================

* Weighted average exercise price

The Corporation also has non-qualified stock option plans for non-employee
directors. Changes in options outstanding during the nine months ended
September 30, 2006 were as follows:

<TABLE>
<CAPTION>
Number Exercise Weighted Aggregate
Of Price Average Intrinsic
(Dollars in thousands except share data) Shares Per Share Exercise Price Value
- ----------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Balance, December 31, 2005 197,730 $15.68-$28.89 $22.91
Exercised (8,177) 15.68-17.53 17.12
----------------------------------------------------------
Balance, September 30, 2006 189,553 $15.68-$28.89 $23.16 $687
==========================================================
Options exercisable, September 30, 2006 189,553 $687
==========================================================
</TABLE>

The aggregate intrinsic value in the table above represents the total pre-tax
intrinsic value (the difference between the Corporation's closing stock price on
the last trading day of the third quarter of 2006 and the exercise price,
multiplied by the number of in-the-money options).

The aggregate intrinsic value of options exercised during the nine months ended
September 30, 2006 and 2005 was $72 thousand and $917 thousand, respectively.

The following summarizes information about stock options granted to non-employee
directors outstanding at September 30, 2006.

Shares Remaining Shares
Exercise Price Outstanding Contractual Life Exercisable
- --------------------------------------------------------------------------------
<$16.05 28,750 4.44 years 28,750
16.06 - 20.00 61,804 1.71 61,804
20.01 - 28.89 98,999 7.28 98,999
- --------------------------------------------------------------------------------
$23.16* 189,553 5.03 years 189,553
================================================================================

* Weighted average exercise price

The per share weighted-average fair value of stock options granted during the
first nine months of 2006 and 2005 for all plans was $7.91 and $9.50,
respectively, on the date of grant using the Black Scholes option-pricing model
with the following weighted average assumptions:

2006 2005
---------- ---------
Dividend yield 2.08% 1.68%
Expected volatility 34% 38%
Expected life 5 years 5 years
Risk-free interest rate 4.83% 3.79%

9
Earnings per Common Share - Basic and Diluted: The following is a reconciliation
of the calculation of basic and diluted earnings per share. Basic net income per
common share is calculated by dividing net income to common shareholders by the
weighted average common shares outstanding during the reporting period. Diluted
net income per common share is computed similarly to that of basic net income
per common share, except that the denominator is increased to include the number
of additional common shares that would have been outstanding if all potentially
dilutive common shares, principally stock options, were issued during the
reporting period utilizing the Treasury stock method.

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
(In Thousands, except per share data) 2006 2005 2006 2005
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>

Net Income to Common Shareholders $ 1,391 $ 3,215 $ 7,332 $ 10,136

Basic Weighted-Average Common Shares Outstanding 8,260,047 8,300,574 8,269,966 8,286,714
Plus: Common Stock Equivalents 113,393 117,007 109,298 118,481
---------- ---------- ---------- ----------
Diluted Weighted-Average Common Shares Outstanding 8,373,440 8,417,581 8,379,264 8,405,195
Net Income Per Common Share
Basic $ 0.17 $ 0.39 $ 0.89 $ 1.22
Diluted 0.17 0.38 0.88 1.21
</TABLE>

Options to purchase 318,941 shares of common stock at a weighted average price
of $28.89 per share were outstanding and were not included in the computation of
diluted earnings per share in the third quarter of 2006 because the option price
was greater than the average market price. Options to purchase 318,641 shares of
common stock at a weighted average price of $28.89 per share were outstanding
and were not included in the year-to-date 2006 computation of diluted earnings
per share because the option price was greater than the average market price.
Options to purchase 327,774 shares of common stock at a weighted average price
of $28.93 per share were outstanding and were not included in the computation of
diluted earnings per share in the third quarter of 2005 because the option price
was greater than the average market price. Options to purchase 326,774 shares of
common stock at a weighted average price of $28.94 per share were outstanding
and were not included in the year-to-date 2005 computation of diluted earnings
per share because the option price was greater than the average market price.

Comprehensive Income: The difference between the Corporation's net income and
total comprehensive income for the nine months ended September 30, 2006 and 2005
relates to the change in the net unrealized gains and losses on securities
available for sale during the applicable period of time less adjustments for
realized gains and losses. Total comprehensive income for the nine months ended
September 30, 2006 and 2005 was $8.5 million and $6.6 million, respectively.

Reclassification: Certain reclassifications have been made in the prior periods'
financial statements in order to conform to the 2006 presentation.

2. LOANS

Loans outstanding as of September 30, consisted of the following:

(In thousands) 2006 2005
-------- --------
Loans secured by 1-4 family $552,079 $500,875
Commercial real estate 222,209 187,210
Construction loans 42,224 30,653
Commercial loans 34,941 24,660
Consumer loans 8,265 6,134
Other loans 1,621 2,520
-------- --------
Total loans $861,339 $752,052
======== ========

Non-performing assets, which are loans past due in excess of 90 days and still
accruing and non-accrual loans, totaled $615 thousand at September 30, 2006 and
$532 thousand at September 30, 2005. Loans past due in excess of 90 days and
still accruing are in the process of collection and are considered well secured.

10
3.  FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

Advances from the Federal Home Loan Bank of New York (FHLB) totaled $30.4
million and $32.1 million at September 30, 2006 and 2005, respectively, with a
weighted average interest rate of 3.60 percent and 3.48 percent, respectively.
These advances are secured by blanket pledges of certain 1-4 family residential
mortgages totaling $256.7 million at September 30, 2006. Advances totaling $23.0
million at September 30, 2006, have fixed maturity dates, while advances
totaling $7.4 million were amortizing advances with monthly payments of
principal and interest. Included in the total are advances of $6.0 million that
will mature in the next three months.

There were no other short-term borrowings from the FHLB at September 30, 2006;
however, other borrowings with an average maturity of 90 days or less, were
$45.0 million at September 30, 2005. The weighted average interest rate for
these borrowings for the nine months ended September 30, 2006 and 2005 was 4.99
percent and 3.52 percent, respectively.

Included in other borrowings are overnight borrowings totaling $44.5 million at
September 30, 2006 as compared to no overnight borrowings at September 30, 2005.
For the nine months ended, September 30, 2006 and 2005, overnight borrowings at
FHLB averaged $28.6 million with a weighted average interest rate of 5.03
percent and $26.4 million with a weighted average interest rate of 3.09 percent,
respectively.

The final maturity dates of the advances and other borrowings are scheduled as
follows:

(In thousands)
2006 $ 50,500
2007 4,000
2008 992
2009 2,000
2010 13,568
Over 5 years 3,844
---------
Total $ 74,904
=========

4. BENEFIT PLANS

The Corporation has a defined benefit pension plan covering substantially all of
its salaried employees.

The net periodic expense for the three and nine months ended September 30, 2006
and 2005 included the following components:

Three Months Ended Nine Months Ended
September 30, September 30,
(In thousands) 2006 2005 2006 2005
------- ------- ------- -------
Service cost $ 417 $ 351 $ 1,252 $ 1,053
Interest cost 164 146 494 439
Expected return on plan assets (224) (133) (673) (400)
Amortization of:
Net loss 19 16 56 50
Unrecognized prior service cost -- 1 -- 1
Unrecognized remaining net assets (2) (2) (5) (5)
------- ------- ------- -------
Net periodic benefit cost $ 374 $ 379 $ 1,124 $ 1,138
======= ======= ======= =======

As previously disclosed in the financial statements for the year ended December
31, 2005, the Corporation expects to contribute $1.1 million to its pension plan
in 2006. As of September 30, 2006, contributions of $855 thousand had been made
for the current year.

11
Item 2
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

GENERAL: The following discussion and analysis contains forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. Such statements are not historical facts and include expressions about
management's view of future interest income and net loans, management's
confidence and strategies and management's expectations about new and existing
programs and products, relationships, opportunities and market conditions. These
statements may be identified by such forward-looking terminology as "expect",
"look", "believe", "anticipate", "may", "will", or similar statements or
variations of such terms. Actual results may differ materially from such
forward-looking statements. Factors that may cause actual results to differ
materially from those contemplated by such forward-looking statements include,
among others, the following possibilities:

o The ability of management to effectively execute its balance sheet
restructuring initiative
o Unanticipated changes or no change in interest rates.
o Competitive pressure in the banking industry causes unanticipated adverse
changes.
o An unexpected decline in the economy of New Jersey causes customers to
default in the payment of their loans or causes loans to become impaired.
o Enforcement of the Highlands Water Protection and Planning Act.
o Loss of key managers or employees.
o Loss of major customers or failure to develop new customers.
o A decrease in loan quality and loan origination volume.
o An increase in non-performing loans.
o A decline in the rate of increase in trust assets or deposits.

The Corporation assumes no responsibility to update such forward-looking
statements in the future.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES: "Management's Discussion and
Analysis of Financial Condition and Results of Operations" is based upon the
Corporation's consolidated financial statements, which have been prepared in
accordance with U.S. generally accepted accounting principles. The preparation
of these financial statements requires the Corporation to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and
expenses. Note 1 to the Corporation's Audited Consolidated Financial Statements
included in the December 31, 2005 Annual Report on Form 10-K, contains a summary
of the Corporation's significant accounting policies. Management believes the
Corporation's policy with respect to the methodology for the determination of
the allowance for loan losses involves a higher degree of complexity and
requires management to make difficult and subjective judgments, which often
require assumptions or estimates about highly uncertain matters. Changes in
these judgments, assumptions or estimates could materially impact results of
operations. This critical policy and its application are periodically reviewed
with the Audit Committee and the Board of Directors.

The provision for loan losses is based upon management's evaluation of the
adequacy of the allowance, including an assessment of known and inherent risks
in the portfolio, giving consideration to the size and composition of the loan
portfolio, actual loan loss experience, level of delinquencies, detailed
analysis of individual loans for which full collectibility may not be assured,
the existence and estimated net realizable value of any underlying collateral
and guarantees securing the loans, and current economic and market conditions.
Although management uses the best information available, the level of the
allowance for loan losses remains an estimate, which is subject to significant
judgment and short-term change. Various regulatory agencies, as an integral part
of their examination process, periodically review the Corporation's provision
for loan losses. Such agencies may require the Corporation to make additional
provisions for loan losses based upon information available to them at the time
of their examination. Furthermore, the majority of the Corporation's loans are
secured by real estate in the State of New Jersey. Accordingly, the
collectibility of a substantial portion of the carrying value of the
Corporation's loan portfolio is susceptible to changes in local market
conditions and may be adversely affected should real estate values decline or
should New Jersey experience adverse economic conditions. Future adjustments to
the provision for loan losses may be necessary due to economic, operating,
regulatory and other conditions beyond the Corporation's control.

12
EXECUTIVE  SUMMARY:  The Corporation's net income for the third quarters of 2006
and 2005 was $1.4 million and $3.2 million, respectively, a decline of $1.8
million, or 56.7 percent. Earnings per share were $0.17 per diluted share in the
third quarter of 2006 as compared to $0.38 per diluted share for the third
quarter of 2005. Excluding the $1.1 million after-tax net loss on securities
sold as the result of a balance sheet restructuring completed in the third
quarter, the Corporation would have reported net income of $2.5 million, or
$0.30 per diluted share. The Corporation considers the securities loss as a
result of the balance sheet restructuring initiative in 2006 to be an unusual
transaction and comparing net income without considering securities losses and
gains provides a better analysis of net income trends.

For the nine months ended September 30, 2006 and 2005, the Corporation reported
earnings per diluted share of $0.88 and $1.21, respectively. Net income for the
nine months ended September 30, 2006 was $7.3 million as compared to $10.1
million for the same period of 2005. In addition to the impact of the
restructuring initiative, the primary factor contributing to the decline in net
income in 2006 is the compression of the net interest margin, which is explained
below.

The balance sheet restructuring involved the sale of $61.6 million of
available-for-sale securities, which were yielding 4.14 percent. The majority of
the proceeds was used to reduce high cost, short-term borrowings and
approximately $20.0 million was used to purchase floating rate securities. As a
result of these actions, the Corporation expects its net interest margin to
improve by approximately 25 basis points in future quarters, improve future net
interest income, reduce wholesale funding and decrease its overall interest rate
risk. The net realized losses on the sale of the securities resulting from the
restructuring were previously reflected as net unrealized securities losses
within accumulated other comprehensive loss in the shareholders' equity section
of the balance sheet. Accordingly, total shareholders' equity did not change as
a result of these actions.

Annualized return on average assets for the quarter was 0.42 percent and
annualized return on average equity was 5.51 percent for the third quarter of
2006. Annualized return on average assets was 0.75 percent and annualized return
on average equity was 9.77 percent for the nine months ended September 30, 2006.

On a fully tax-equivalent basis, net interest income was $8.1 million in the
third quarter of 2006, a decline of $887 thousand or 9.8 percent from the same
quarter last year and the net interest margin was 2.59 percent for the third
quarter as compared to 3.18 percent for the third quarter of 2005 and 2.73
percent in the second quarter of 2006. For the nine months ended September 30,
2006, net interest income, on a fully tax-equivalent basis, was $25.5 million as
compared to $27.5 million for the same period in 2005, a decline of $2.0 million
or 7.4 percent. For the nine months ended September 30, 2006 and 2005, the net
interest margin was 2.75 percent and 3.36 percent, respectively.

Average loans increased $128.6 million or 17.7 percent from $727.5 million for
the third quarter of 2005 to $856.1 million for the third quarter of 2006. The
Corporation continues to strive to change the total loan mix toward higher
yielding commercial and construction loans. As a result of this strategy, the
average commercial loan portfolio grew $49.1 million or 49.7 percent. The
average mortgage loan portfolio grew by $66.2 million or 11.2 percent. A
majority of the mortgage loan growth was in adjustable-rate residential mortgage
loans. Loan rates rose 44 basis points from the third quarter of 2005 to 6.10
percent for the same quarter of 2006. Longer-term loan rates have not risen as
quickly as shorter-term deposit rates from the third quarter 2005 to the third
quarter 2006 as the yield curve became inverted.

In the third quarter of 2006, average deposits grew $86.6 million or 8.7 percent
over the levels of the third quarter of 2005, to $1.08 billion. Deposit
gathering remains highly competitive and short-term market rates continue to
rise as is reflected in the rates paid on interest-bearing deposits. In the
third quarter of 2006, rates paid for interest-bearing deposits were 3.55
percent as compared to 2.26 percent for the third quarter of 2005, an increase
of 129 basis points or 57.1 percent.

13
EARNINGS ANALYSIS

NET INTEREST INCOME: For the third quarter of 2006, net interest income, on a
tax-equivalent basis and before the provision for loan losses, was $8.1 million
as compared to $9.0 million for the same quarter of 2005, a decline of $887
thousand or 9.8 percent. Net interest income and net interest margin continues
to be negatively affected by the continued increase in short-term rates
reflecting the economic policy decisions of the Federal Reserve Board and by the
inverted yield curve. On a fully tax-equivalent basis, the net interest margin
was 2.59 percent and 3.18 percent in the third quarter of 2006 and 2005,
respectively, a decrease of 59 basis points. Net interest income for the third
quarter of 2006, when compared to the second quarter of 2006, declined $323
thousand, or 3.8 percent, from $8.5 million on a tax-equivalent basis. The net
interest margin, on a fully tax equivalent basis, declined from 2.73 percent in
the second quarter of 2006, to 2.59 percent in the third quarter of 2006, a 14
basis point decrease. Interest rates paid on deposits and borrowings continue to
grow at a faster pace than interest rates earned on assets such as loans and
deposits, which caused net interest income to be negatively affected despite
strong loan and deposit growth for the quarter.

Average interest-earning assets for the third quarter of 2006, were $1.26
billion, an increase of $124.0 million or 10.9 percent as compared to $1.13
billion for the third quarter of 2005. From the third quarter of 2005, average
loan balances increased $128.6 million, or 17.7 percent, to $856.1 million in
the third quarter of 2006. Average investment securities declined $5.0 million,
or 1.2 percent, in the third quarter of 2006 compared to the same quarter of
2005. The increase in loan balances during the third quarter of 2006 was the
result of growth in residential real estate, commercial mortgage, commercial and
installment loans. The majority of the increase of residential real estate loans
was due to the purchase of adjustable rate loans from a third-party mortgage
entity. All of the loans purchased are secured by properties located in the
State of New Jersey and many are within the Bank's market area.

Average interest-bearing liabilities totaled $1.04 billion for the third quarter
of 2006, an increase of $116.7 million, or 12.7 percent, over the average for
the third quarter of 2005 of $919.4 million. The largest categories of growth
were in money market accounts and certificates of deposit, which paid the
highest rates. For the third quarter of 2006, money market accounts averaged
$327.4 million, an increase of $77.0 million or 30.7 percent over the same
period in 2005. Average certificates of deposit for the third quarter of 2006
were $365.6 million as compared to $277.7 million for the third quarter of 2005,
an increase of $87.9 million or 31.6 percent. The Bank's escrow checking product
declined $46.6 million or 75.3 percent, as a result of the Bank's decision to
reduce the rate paid on municipality escrow accounts, which required
above-market interest rates. Average short-term and overnight borrowings
increased $35.3 million during the third quarter of 2006 as compared to the same
quarter in 2005 to supplement the funding of loan originations.

On a tax-equivalent basis, average interest rates earned on interest-earning
assets rose 54 basis points to 5.66 percent for the third quarter of 2006 from
5.12 percent for the third quarter of 2005. In the third quarter of 2006,
average interest rates earned on loans rose 44 basis points to 6.10 percent from
5.66 percent for the same period in 2005. Average interest rates earned on
investment securities were 4.74 percent for the third quarter of 2006 as
compared to 4.18 percent in the third quarter of 2005, an increase of 56 basis
points.

The average interest rate paid on interest-bearing liabilities in the third
quarter of 2006 was 3.73 percent as compared to 2.39 percent in the same quarter
of 2005, a 134 basis point increase. Average rates paid on money market accounts
increased 171 basis points to 4.09 percent for the third quarter of 2006, due,
in large part, to the growth in the adjustable-rate Fed Tracker Money Market,
which is tied to the Federal Funds rate, and the High-Yield Money Market. Since
its inception in the fourth quarter of last year, the High-Yield Money Market
account has grown to $94.1 million and paid on average 4.36 percent in the third
quarter of 2006. Certificates of deposit paid an average rate of 4.64 percent in
the third quarter of 2006 as compared to 3.32 percent in the same quarter of
2005, an increase of 132 basis points. The average rates paid on borrowings also
increased from 3.59 percent in the third quarter of 2005 to 5.04 percent in the
third quarter of 2006.

14
Net  interest  income  for the  nine  months  ended  September  30,  2006,  on a
tax-equivalent basis, before the provision for loan losses, was $25.5 million
compared to $27.5 million for the same period of 2005, a decline of $2.0 million
or 7.4 percent. The decline in net interest income was primarily the result of
higher deposit and borrowing balances, higher rates paid on liabilities and
lower investment volume offset in part by higher loan volume and higher rates
earned on investments and loans. Rates on liabilities continue to rise at a
faster pace than rates on assets, which negatively affected net interest income
and net interest margin. The net interest margin on a fully tax-equivalent basis
was 2.75 percent in the first nine months of 2006, a decrease of 61 basis points
as compared to 3.36 percent for the same nine months of 2005.

Average interest-earning assets were $1.23 billion for the nine months ended
September 30, 2006 as compared to $1.09 billion for the same period in 2005, an
increase of $142.2 million, or 13.0 percent. For the first nine months of 2006,
average loan balances were $813.7 million, an increase of $156.5 million or 23.8
percent over the average of $657.3 million for the nine months ended September
30, 2005. Average investment securities declined $15.4 million, or 3.6 percent,
to $417.1 million as the average balance sheet begins to show the effects of the
balance sheet restructuring undertaken by the Corporation where $61.6 million of
available-for-sale securities were sold. In addition to increased deposit and
borrowing balances, maturities and calls of investments were used to fund loan
growth. As noted above, most of the increase in loan balances was the result of
growth in residential real estate, commercial mortgage and commercial loans.

For the nine months ended September 30, 2006, average interest-bearing
liabilities increased $130.8 million or 14.9 percent, to $1.01 billion from
$879.4 million in the same period in 2005. Average balances of certificates of
deposits were $344.6 million for the first nine months of 2006, an increase of
$81.5 million or 31.0 percent over the average balances of $263.1 million during
the same nine months of 2005. Average balances of money market accounts were
$304.1 million for the first nine months of 2006, an increase of $66.6 million
or 28.0 percent over the average balances of $237.5 million for the same period
in 2005. Average interest-bearing checking deposits for the nine months ended
September 30, 2006 declined $60.9 million or 30.4 percent from the same period
in 2005, while average savings deposits for the nine months ended September 30,
2006 declined $18.0 million or 17.6 percent from the same period in 2005. The
Fed Tracker Money Market and Fed Flyer CD products experienced the greatest
growth in the first nine months of 2006 as compared to the same period of 2005.
In addition, the Bank's High Yield Money Market product has also been well
received by customers. For the nine months ended September 30, 2006, overnight
borrowings averaged $28.6 million as compared to $26.4 million for the same
period of 2005, increasing $2.2 million or 8.3 percent. Short-term borrowings
averaged $78.0 million for the first nine months of 2006 and were used to fund
loan growth. Average non-interest-bearing demand deposits totaled $179.7 million
and $172.0 million for the nine months ended September 30, 2006 and 2005,
respectively, an increase of $7.7 million or 4.4 percent.

On a tax-equivalent basis, average interest rates earned on interest-earning
assets rose 47 basis points to 5.48 percent for the nine months ended September
20, 2006 from 5.01 percent for the same period of 2005. Average interest rates
earned on loans rose 33 basis points during this same time to 5.94 percent in
2006 from 5.61 percent in 2005, despite an inverted yield curve and competitive
pressure. For the nine months ended September 30, 2006, the average interest
rates earned on investment securities increased to 4.59 percent, rising 47 basis
points from 4.12 percent in the same period in 2005.

The average interest rate paid on interest-bearing liabilities in the first nine
months of 2006 and 2005 was 3.34 percent and 2.06 percent, respectively, a 128
basis point increase. The average rate paid on certificates of deposit in the
nine months ended September 30, 2006 rose 131 basis points to 4.27 percent while
average rates paid on money market accounts increased 166 basis points to 3.62
percent when compared to 1.96 percent for the same period in 2005. Average rates
paid on checking deposits declined 49 basis points to 0.71 percent as compared
to 1.20 percent for the nine months ended September 30, 2006 and 2005,
respectively, due to the decline in the Bank's escrow checking balances as a
result of the Bank's decision to reduce the rate paid on municipality escrow
accounts.

For the nine months ended September 30, 2006, the average rate paid on
borrowings was 4.68 percent as compared to 3.35 percent for the same period in
2005, an increase of 133 basis points. As a result of rising short-term interest
rates, average short-term borrowing rates increased from 3.52 percent for the
first nine months of 2005 to 4.99 percent in the same nine months of 2006, while
average overnight borrowing rates increased 194 basis points to 5.03 percent in
the nine months ended September 30, 2006. The cost of funds increased to 2.83
percent for the first nine months of 2006 as compared to 1.72 percent for the
same period in 2005. Despite strong loan and deposit growth, net interest income
continues to be negatively affected by the narrow gap between short and long
term interest rates and the inverted yield curve.

15
The following tables reflect the components of net interest income for the three
and nine months ended September 30, 2006 and 2005:

<TABLE>
<CAPTION>
Average Balance Sheet
Unaudited
Quarters Ended
(Tax-Equivalent Basis, Dollars in Thousands)

September 30, 2006 September 30, 2005
------------------ ------------------
Average Income/ Average Income/
Balance Expense Yield Balance Expense Yield
------- ------- ----- ------- ------- -----
<S> <C> <C> <C> <C> <C> <C>
ASSETS:

Interest-earnings assets:
Investments:
Taxable (1) $ 346,130 $ 4,009 4.63% $ 350,342 $ 3,567 4.07%
Tax-exempt (1) (2) 51,543 699 5.42 52,334 638 4.88
Loans (2) (3) 856,142 13,046 6.10 727,517 10,291 5.66
Federal funds sold 2,298 30 5.25 2,670 23 3.40
Interest-earning deposits 1,724 21 5.04 1,014 8 3.18
----------- ----------- ----------- ----------- ----------- -----------
Total interest-earning assets 1,257,837 $ 17,805 5.66% 1,133,877 $ 14,527 5.12%
----------- ----------- ----------- ----------- ----------- -----------
Noninterest -earning assets:
Cash and due from banks 22,414 21,171
Allowance for loan losses (6,515) (6,367)
Premises and equipment 23,527 21,606
Other assets 22,204 24,697
----------- -----------
Total noninterest-earning assets 61,630 61,107
----------- -----------
Total assets $ 1,319,467 $ 1,194,984
=========== ===========

LIABILITIES:

Interest-bearing deposits:
Checking $ 133,207 $ 307 0.92% $ 196,156 $ 674 1.37%
Money markets 327,374 3,348 4.09 250,414 1,487 2.38
Savings 79,881 139 0.70 98,657 172 0.70
Certificates of deposit 365,602 4,239 4.64 277,733 2,307 3.32
----------- ----------- ----------- ----------- ----------- -----------
Total interest-bearing deposits 906,064 8,033 3.55 822,960 4,640 2.26
Borrowings 129,966 1,636 5.04 96,398 864 3.59
----------- ----------- ----------- ----------- ----------- -----------
Total interest-bearing liabilities 1,036,030 9,669 3.73 919,358 5,504 2.39
----------- ----------- ----------- ----------- ----------- -----------
Noninterest bearing liabilities
Demand deposits 175,892 172,421
Accrued expenses and
other liabilities 6,543 4,287
----------- -----------
Total noninterest-bearing
liabilities 182,435 176,708
Shareholders' equity 101,002 98,918
----------- -----------
Total liabilities and
shareholders' equity $ 1,319,467 $ 1,194,984
=========== ===========
Net Interest income
(tax-equivalent basis) 8,136 9,023
Net interest spread 1.93% 2.73%
=========== ===========
Net interest margin (4) 2.59% 3.18%
=========== ===========
Tax equivalent adjustment (281) (261)
----------- -----------
Net interest income $ 7,855 $ 8,762
=========== ===========
</TABLE>

16
<TABLE>
<CAPTION>

Average Balance Sheet
Unaudited
Year-to-Date
(Tax-Equivalent Basis, Dollars in Thousands)


September 30, 2006 September 30, 2005
------------------ ------------------
Average Income/ Average Income/
Balance Expense Yield Balance Expense Yield
------- ------- ----- ------- ------- -----
<S> <C> <C> <C> <C> <C> <C>
ASSETS:

Interest-earnings assets:
Investments:
Taxable (1) $ 363,609 $ 12,224 4.48% $ 379,263 $ 11,461 4.03%
Tax-exempt (1) (2) 53,530 2,140 5.33 53,321 1,898 4.75
Loans (2) (3) 813,736 36,265 5.94 657,264 27,673 5.61
Federal funds sold 2,823 102 4.84 2,057 46 2.97
Interest-earning deposits 1,195 42 4.74 806 17 2.87
----------- ----------- ----------- ----------- ----------- -----------
Total interest-earning assets 1,234,893 $ 50,773 5.48% 1,092,711 $ 41,095 5.01%
----------- ----------- ----------- ----------- ----------- -----------
Noninterest -earning assets:
Cash and due from banks 22,276 21,260
Allowance for loan losses (6,477) (6,188)
Premises and equipment 22,832 20,984
Other assets 22,045 24,534
----------- -----------
Total noninterest-earning assets 60,676 60,590
----------- -----------
Total assets $ 1,295,569 $ 1,153,301
=========== ===========

LIABILITIES:

Interest-bearing deposits:
Checking $ 139,801 $ 743 0.71% $ 200,727 $ 1,811 1.20%
Money markets 304,092 8,252 3.62 237,516 3,501 1.96
Savings 84,120 435 0.69 102,077 530 0.69
Certificates of deposit 344,561 11,028 4.27 263,072 5,835 2.96
----------- ----------- ----------- ----------- ----------- -----------
Total interest-bearing deposits 872,574 20,458 3.13 803,392 11,677 1.94
Borrowings 137,606 4,834 4.68 76,013 1,912 3.35
----------- ----------- ----------- ----------- ----------- -----------
Total interest-bearing liabilities 1,010,180 25,292 3.34 879,405 13,589 2.06
----------- ----------- ----------- ----------- ----------- -----------
Noninterest bearing liabilities
Demand deposits 179,684 172,033
Accrued expenses and
other liabilities 5,677 4,806
----------- -----------
Total noninterest-bearing
liabilities 185,361 176,839
Shareholders' equity 100,028 97,057
----------- -----------
Total liabilities and
shareholders' equity $ 1,295,569 $ 1,153,301
=========== ===========
Net Interest income
(tax-equivalent basis) 25,481 27,506
Net interest spread 2.14% 2.95%
=========== ===========
Net interest margin (4) 2.75% 3.36%
=========== ===========
Tax equivalent adjustment (873) (771)
----------- -----------
Net interest income $ 24,608 $ 26,735
=========== ===========
</TABLE>

(1) Average balances for available-for sale securities are based on amortized
cost.
(2) Interest income is presented on a tax-equivalent basis using a 35 percent
federal tax rate.
(3) Loans are stated net of unearned income and include non-accrual loans.
(4) Net interest income on a tax-equivalent basis as a percentage of total
average interest-earning assets.

17
OTHER  INCOME:  Other income for the third  quarter of 2006 was $915 thousand as
compared to $2.94 million in the third quarter of 2005, a decline of $2.02
million or 68.9 percent. The decline was primarily a result of the loss on the
sale of securities of $1.8 million in connection with the Corporation's balance
sheet restructuring. PGB Trust and Investments, the Bank's trust division,
generated $1.87 million in fee income in the third quarter of 2006, a decrease
of $23 thousand or 1.2 percent over the same quarter of 2005. Non-recurring
trust fee income recorded during the third quarter of 2006 was $115 thousand as
compared to $188 thousand recorded in the year ago period. The market value of
trust assets under management was over $1.8 billion at September 30, 2006, an
increase of $92.1 million or 5.4 percent over the market value at September 30,
2005. Excluding trust fee income and securities gains and losses, the
Corporation recorded $880 thousand in all other non-interest income for the
third quarter of 2006, an increase of $52 thousand or 6.3 percent from the third
quarter of 2005, primarily due to higher service charges and fees collected.

For the nine months ended September 30, 2006, other income declined $1.8
million, or 19.9 percent, to $7.1 million as compared to $8.9 million for the
same nine months of 2005 as a result of the Corporation's balance sheet
restructuring. PGB Trust and Investments recorded 2006 year-to-date income of
$6.2 million as compared to $5.8 million for the same period of 2005, an
increase of $380 thousand or 6.5 percent. The Corporation recorded service
charges and fees of $1.5 million and $1.4 million in the first nine months of
2006 and 2005, respectively, an increase of $62 thousand or 4.4 percent.

Excluding the loss on sale of securities realized in the third quarter of 2006
as part of the balance sheet restructuring initiative and $216 thousand of
securities gains recorded in the third quarter of 2005, other income increased
$29 thousand during the quarter. Other income, excluding securities losses in
2006 and gains in 2005, rose $574 thousand or 6.9 percent for the nine months
ended September 30, 2006 as compared to the same nine months in 2005. The
Corporation considers the securities loss as a result of the balance sheet
restructuring initiative in 2006 to be an unusual transaction and comparing
other income without considering securities losses and gains provides a better
analysis of other income trends.

The following table presents the components of other income for the three and
nine months ended September 30, 2006 and 2005:

Three Months Ended Nine Months Ended
September 30, September 30,
(In thousands) 2006 2005 2006 2005
--------- --------- --------- ---------
Trust department income $ 1,872 $ 1,895 $ 6,195 $ 5,815
Service charges and fees 503 466 1,463 1,401
Bank owned life insurance 210 201 622 599
Other non-interest income 81 73 319 224
Safe deposit rental fees 61 64 178 179
Fees for other services 25 24 96 81
Securities (losses)/gains (1,837) 216 (1,781) 551
--------- --------- --------- ---------
Total other income $ 915 $ 2,939 $ 7,092 $ 8,850
========= ========= ========= =========

OTHER EXPENSES: Other expenses recorded in the third quarter of 2006 of $7.3
million were $410 thousand or 6.0 percent higher than the $6.9 million recorded
in the third quarter of 2005. Salaries and benefits, the Corporation's largest
non-interest expense was $3.9 million for the third quarter of 2006 as compared
to $3. 8 million for the third quarter of 2005, an increase of $133 thousand or
3.5 percent. In the past year, the Bank has added new lenders who have
contributed to the growth in the commercial and construction loan portfolios. In
addition, normal salary increases, branch expansion, higher group health
insurance and pension plan costs were partially offset by lower profit sharing
plan and bonus accruals.

Premises and equipment expense recorded in the third quarter of 2006 was $1.8
million as compared to $1.7 million recorded in the same period in 2005, an
increase of $97 thousand or 5.7 percent. Advertising expense declined $16
thousand or 9.0 percent to $162 thousand in the third quarter of 2006 when
compared to the same period in 2005.

18
For the nine months ended  September  30, 2006,  other  expenses  totaled  $21.7
million as compared to $20.5 million for the same period in 2005, an increase of
$1.3 million or 6.2 percent. During the nine months of 2006, salaries and
benefits expense rose to $11.7 million from $11.2 million during the first nine
months of 2005, an increase of $508 thousand or 4.5 percent. For the same period
in 2006, the Corporation recorded $5.2 million in premises and equipment
expense, a $287 thousand, or 5.8 percent, increase over the $4.9 million
recorded for the nine months ended September 30, 2005.

While the Corporation strives to control costs, new branches are vital to our
future growth and profitability. Deposit and loan growth continues as we add new
markets and expand our staff to include professional commercial lenders. The
Corporation continues to try to operate in an efficient manner.

Excluding salaries and benefits and premises and equipment expenses, all other
expense categories in total increased to $4.8 million from $4.3 million, an
increase of $464 thousand, or 10.7 percent. For the nine months ended September
30, 2006, professional services increased $201 thousand, or 56.0 percent, due to
increased audit and legal fees. Postage increased from $212 thousand for the
nine months ended September 30, 2005 to $261 thousand for the same period in
2006, a $49 thousand or 23.1 percent increase, due to the increase in postal
rates at the beginning of 2006 and increases in statement volume due to new
customers. Rebated foreign ATM fees were $140 thousand and $104 thousand for the
nine months ended September 30, 2006 and 2005, respectively, rising $36 thousand
or 34.6 percent as the Bank continues to offer customers the opportunity to use
other banks' ATMs without charge, up to four transactions per month.

The following table presents the components of other expense for the three and
nine months ended September 30, 2006 and 2005:

Three Months Ended Nine Months Ended
September 30, September 30,
(In thousands) 2006 2005 2006 2005
--------- --------- --------- ---------
Salaries and employee benefits $ 3,908 $ 3,775 $ 11,700 $ 11,192
Premises and equipment 1,792 1,695 5,211 4,924
Advertising 162 178 572 670
Professional fees 200 116 560 359
Trust department expense 113 99 351 308
Stationery and supplies 102 128 325 426
Telephone 103 88 300 280
Postage 93 74 261 212
Other expense 798 708 2,435 2,085
--------- --------- --------- ---------
Total other expense $ 7,271 $ 6,861 $ 21,715 $ 20,456
========= ========= ========= =========

NON-PERFORMING ASSETS: Other real estate owned (OREO), loans past due in excess
of 90 days and still accruing, and non-accrual loans are considered
non-performing assets. These assets totaled $615 thousand and $532 thousand at
September 30, 2006 and 2005 respectively. Loans past due in excess of 90 days
and still accruing are in the process of collection and are considered well
secured.

Non-performing loans declined $3.3 million at September 30, 2006 as compared to
the level at June 30, 2006. This decline was primarily the result of one
commercial loan in the amount of $3.6 million, which returned to a performing
status during the third quarter of 2006.

19
The following table sets forth non-performing assets on the dates indicated,  in
conjunction with asset quality ratios:

September 30,
(In thousands) 2006 2005
------- -------
Loans past due in excess of 90 days and still accruing $ 550 $ 192
Non-accrual loans 65 340
------- -------
Total non-performing assets $ 615 $ 532
======= =======

Non-performing loans as a % of total loans 0.07% 0.07%
Non-performing assets as a % of total loans plus other
real estate owned 0.07% 0.07%
Allowance as a % of total loans 0.77% 0.87%

PROVISION FOR LOAN LOSSES: The provision for loan losses was $64 thousand for
the third quarter of 2006 as compared to $150 thousand for the same quarter in
2005. The amount of the loan loss provision and the level of the allowance for
loan losses are based upon a number of factors including management's evaluation
of probable losses inherent in the portfolio, after consideration of appraised
collateral values, financial condition and past credit history of the borrowers
as well as prevailing economic conditions. For the nine months ended September
30, 2006, the provision for loan losses was $264 thousand as compared to $478
thousand for the same period last year.

For the third quarter of 2006, there were net charge-offs of $10 thousand as
compared to net charge-offs of $2 thousand during the third quarter of 2005. Net
charge-offs for the nine months ended September 30, 2006 were $13 thousand as
compared to net recoveries of $10 thousand for the nine months ended September
30, 2005.

A summary of the allowance for loan losses for the nine-month periods ended
September 30, 2006 and 2005 follows:

(In thousands) 2006 2005
--------- ---------
Balance, January 1, $ 6,378 $ 6,026
Provision charged to expense 264 478
Charge-offs (15) (3)
Recoveries 2 13
--------- ---------
Balance, September 30, $ 6,629 $ 6,514
========= =========

INCOME TAXES: Income tax expense as a percentage of pre-tax income was 3.1
percent and 31.4 percent for the three months ended September 30, 2006 and 2005
respectively. On a year-to-date basis, income tax expense as a percentage of
pre-tax income was 24.6 percent in 2006 and 30.8 percent in 2005. Pre-tax income
declined from $14.7 million for the first nine months of 2005 to $9.7 million
for the same period in 2006, in part due to the loss on sale of
available-for-sale securities of $1.8 million. The effective tax rate decline in
2006 was primarily due to the recognition of a state tax net operating loss
benefit recorded at the Bank subsidiary of $414 thousand in the third quarter
and $658 thousand for the nine months ended September 30, 2006.

CAPITAL RESOURCES: The Corporation is committed to maintaining a strong capital
position. At September 30, 2006, total shareholders' equity, including net
unrealized losses on securities available for sale, was $103.5 million,
representing an increase in total shareholders' equity from what was recorded at
December 31, 2005, of $4.3 million or 4.4 percent. The Federal Reserve Board has
adopted risk-based capital guidelines for banks. The minimum guideline for the
ratio of total capital to risk-weighted assets is 8 percent. Tier 1 Capital
consists of common stock, retained earnings, minority interests in the equity
accounts of consolidated subsidiaries and non-cumulative preferred stock, less
goodwill and certain other intangibles. The remainder may consist of other
preferred stock, certain other instruments and a portion of the allowance for
loan loss. At September 30, 2006, the Corporation's Tier 1 Capital and Total
Capital ratios were 15.63 percent and 16.62 percent, respectively.

20
In addition,  the Federal Reserve Board has established  minimum  leverage ratio
guidelines. These guidelines provide for a minimum ratio of Tier 1 Capital to
average total assets of 3 percent for banks that meet certain specified
criteria, including having the highest regulatory rating. All other banks are
generally required to maintain a leverage ratio of at least 3 percent plus an
additional 100 to 200 basis points. The Corporation's leverage ratio at
September 30, 2006, was 8.08 percent.

LIQUIDITY: Liquidity refers to an institution's ability to meet short-term
requirements in the form of loan requests, deposit withdrawals and maturing
obligations. Principal sources of liquidity include cash, temporary investments
and securities available for sale.

Management's opinion is that the Corporation's liquidity position is sufficient
to meet future needs. Cash and cash equivalents, interest earning deposits and
federal funds sold totaled $26.6 million at September 30, 2006. In addition, the
Corporation has $276.3 million in securities designated as available for sale.
These securities can be sold in response to liquidity concerns or pledged as
collateral for borrowings as discussed below. Book value as of September 30,
2006, of investment securities and securities available for sale maturing within
one year amounted to $17.6 million and $12.6 million, respectively.

The primary source of funds available to meet liquidity needs is the
Corporation's core deposit base, which excludes certificates of deposit greater
than $100 thousand. As of September 30, 2006, core deposits equaled $952.9
million.

Another source of liquidity is borrowing capacity. The Corporation has a variety
of sources of short-term liquidity available, including federal funds purchased
from correspondent banks, short-term and long-term borrowings from the Federal
Home Loan Bank of New York, access to the Federal Reserve Bank discount window
and loan participations of sales of loans. The Corporation also generates
liquidity from the regular principal payments made on its mortgage-backed
securities and loan portfolios.

RECENT ACCOUNTING PRONOUNCEMENTS: In February 2006, the Financial Accounting
Standards Board (FASB) issued FASB Statement No. 155, "Accounting for Certain
Hybrid Financial Instruments - an amendment of FASB Statements No. 133 and 140."
Statement 155 allows an entity to re-measure and fair value a hybrid financial
instrument that contains an embedded derivative that otherwise would require
bifurcation from the host, if the holder irrevocably elects to account for the
whole instrument on a fair value basis. Subsequent changes in the fair value
would be recognized in earnings. Statement 155 is effective for financial
instruments acquired or issued after the beginning of an entity's first fiscal
year that begins after September 15, 2006, with earlier adoption permitted. The
Corporation does not expect the adoption of Statement No. 155 to have a material
impact on its consolidated financial statements.

In June 2006, the Financial Accounting Standards Board (FASB) issued FASB
Interpretation No. 48 "Accounting for Uncertainty in Income Taxes" (FIN 48),
which establishes a recognition threshold and measurement for income tax
positions recognized in an enterprise's financial statements in accordance with
FASB Statement No. 109, Accounting for Income Taxes. FIN 48 also prescribes a
two-step evaluation process for tax positions. The first step is recognition and
the second is measurement. For recognition, an enterprise judgmentally
determines whether it is more-likely-than-not that a tax position will be
sustained upon examination, including resolution of related appeals or
litigation processes, based on the technical merits of the position. If the tax
position meets the more-likely-than-not recognition threshold it is measured and
recognized in the financial statements as the largest amount of tax benefit that
is greater than 50% likely of being realized. If a tax position does not meet
the more-likely-than-not recognition threshold, the benefit of that position is
not recognized in the financial statements.

Tax positions that meet the more-likely-than-not recognition threshold at the
effective date of FIN 48 may be recognized or, continue to be recognized, upon
adoption of this Interpretation. The cumulative effect of applying the
provisions of FIN 48 shall be reported as an adjustment to the opening balance
of retained earnings for that fiscal year. FIN 48 is effective for fiscal years
beginning after December 15, 2006. Accordingly, the Corporation plans to adopt
FIN 48 on January 1, 2007. The Corporation does not expect the adoption of FIN
48 to have a material impact on its consolidated financial statements.

21
FASB issued FASB  Statement  No. 157,  "Fair Value  Measurements,"  in September
2006. Statement 157 establishes a single authoritative definition of fair value,
sets out a framework for measuring fair value and requires additional
disclosures about fair-value measurements. Statement 157 only applies to
fair-value measurements that are already required or permitted by other
accounting standards and is expected to increase the consistency of those
measurements. Statement 157 is effective for fair-value measures already
required or permitted by other standards for financial statements issued for
fiscal years beginning after November 15, 2007 and interim periods within those
fiscal years. Early application is permissible only if no annual or interim
financial statements have been issued for the earlier periods. The Corporation
does not expect Statement 157 to have a material effect on its consolidated
financial statements at this time.

In September 2006, FASB issued FASB Statement No. 158, "Employers' Accounting
for Defined Benefit Pension and Other Postretirement Plans," which requires
employers to recognize on their balance sheets the funded status of pension and
other postretirement benefit plans as of December 31, 2006 for calendar-year
public companies. Statement 158 will also require fiscal-year-end measurements
of plan assets and benefit obligations, eliminating the use of earlier
measurement dates currently permissible. The new measurement-date requirement
will not be effective until fiscal years ending after December 15, 2008.
Statement 158 amends Statements 87, 88, 106 and 132R, but retains most of their
measurement and disclosure guidance and will not change the amounts recognized
in the income statement as net periodic benefit cost. The Corporation is
evaluating the effect of Statement 158 on its consolidated financial statements.

The Emerging Issues Task Force (EITF) approved a Consensus, EITF 06-4,
"Accounting for Deferred Compensation and Postretirement Benefit Aspects of
Endorsement Split-Dollar Life Insurance Arrangements," in September 2006 which
would require that the deferred-compensation or postretirement benefit aspects
of an endorsement-type split-dollar life insurance arrangement be recognized as
a liability by the employer and that the obligation is not effectively settled
by the purchase of a life insurance policy. The liability for future benefits
would be recognized based on the substantive agreement with the employee, which
may be either to provide a future death benefit or to pay for the future cost of
the life insurance. The FASB staff will provide guidance on determining the
substance of the benefit arrangements that will be included in the final
Consensus. The Corporation has 29 split-dollar life insurance arrangements that
provide a benefit to an employee that extends to postretirement periods. The
Corporation owns and controls these policies, an endorsement split-dollar
arrangement, and splits the insurance policy's death benefit with the employee.

As ratified, EITF 06-4 will be effective for fiscal years beginning after
December 15, 2007. Early adoption will be permitted as of the beginning of an
entity's fiscal year. Entities adopting EITF 06-4 would choose between
retrospective application to all prior periods or treating the application of
the Consensus as a cumulative-effect adjustment to beginning retained earnings
or to other components of equity or net assets in the statement of financial
position. At the time the FASB staff provides final guidance on determining the
substance of the benefit provided our employees, the Compensation Committee of
the Corporation will decide on whether to amend, discontinue or maintain the
benefit in its current form. The Corporation will disclose this decision in the
accounting period in which it receives final guidance.

In September 2006, the Securities and Exchange Commission (SEC) issued Staff
Accounting Bulletin No. 108, "Considering the Effects of Prior Year
Misstatements when Quantifying Misstatements in Current Year Financial
Statements" (SAB 108), to address diversity in practice in quantifying financial
statement misstatements. SAB 108 requires that the Corporation quantify
misstatements based on their impact on each of its financial statements and
related disclosures. SAB 108 is effective as of the end of the Corporation's
2006 fiscal year, allowing a one-time transitional cumulative effect adjustment
to retained earnings as of January 1, 2006 for errors that were not previously
deemed material, but are material under the guidance in SAB 108. The Corporation
is currently evaluating the impact of adopting SAB 108 on its consolidated
financial statements.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

There have been no material changes to information required regarding
quantitative and qualitative disclosures about market risk from the end of the
preceding fiscal year to the date of the most recent interim financial
statements (September 30, 2006).

22
ITEM 4. Controls and Procedures

The Corporation's Chief Executive Officer and Chief Financial Officer, with the
assistance of other members of the Corporation's management, have evaluated the
effectiveness of the Corporation's disclosure controls and procedures as of the
end of the period covered by this Quarterly report on Form 10-Q. Based on such
evaluation, the Corporation's Chief Executive Officer and Chief Financial
Officer have concluded that the Corporation's disclosure controls and procedures
are effective.

The Corporation's Chief Executive Officer and Chief Financial Officer have also
concluded that there have not been any changes in the Corporation's internal
control over financial reporting that have materially affected, or is reasonable
likely to materially affect, the Corporation's internal control over financial
reporting.

The Corporation's management, including the CEO and CFO, does not expect that
our disclosure controls and procedures of our internal controls will prevent all
errors and all fraud. A control system, no matter how well conceived and
operated, provides reasonable, not absolute, assurance that the objectives of
the control system are met. The design of a control system reflects resource
constraints; the benefits of controls must be considered relative to their
costs. Because there are inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that all control issues
and instances of fraud, if any, within the Corporation have been or will be
detected. These inherent limitations include the realities that judgments in
decision-making can be faulty that breakdowns occur because of simple error or
mistake. Controls can be circumvented by the individual acts of some persons, by
collusion of two or more people, or by management override of the controls. The
design of any system of controls is based in part upon certain assumptions about
the likelihood of future events. There can be no assurance that any design will
succeed in achieving its stated goals under all future conditions; over time,
control may become inadequate because of changes in conditions or deterioration
in the degree of compliance with the policies or procedures. Because of the
inherent limitations in a cost-effective control system, misstatements due to
error or fraud may occur and not be detected.

PART II. OTHER INFORMATION

ITEM 1A. Risk Factors

There were no material changes in the Corporation's risk factors during the nine
months ended September 30, 2006 from the risk factors disclosed in Part I, Item
1A of the Corporation's Annual Report on Form 10-K for the year ended December
31, 2005.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

<TABLE>
<CAPTION>

Issuer Purchases of Equity Securities

Total Number of
Shares Maximum Number
Total Purchased as Of Shares That May
Number of Average Part of Publicly Yet be Purchased
Shares Price Paid Announced Plans Under the Plans or
Period Purchased Per Share Or Programs Programs
- ---------------------- --------- ----------- ----------------- ------------------

<S> <C> <C> <C> <C>
July 1-31, 2006 -- $ -- -- 89,100
August 1-31, 2006 -- -- -- 89,100
September 1-30, 2006 -- -- -- 89,100
--------- ----------- -----------------
Total -- $ -- --
========= =========== =================
</TABLE>

On April 15, 2005, the Board of Directors of Peapack-Gladstone Financial
Corporation announced the authorization of a stock repurchase plan. The Board
authorized the purchase of up to 150,000 shares of outstanding common stock, to
be made from time to time, in the open market or in privately negotiated
transactions, at prices not exceeding prevailing market prices. On April 14,
2006, the Board of Directors authorized an extension of the stock buyback
program for an additional twelve months to April 15, 2007.


23
ITEM 6. Exhibits

3 Articles of Incorporation and By-Laws:

A. Restated Certificate of Incorporation as in effect on
the date of this filing is incorporated herein by
reference to the Registrant's Quarterly Report on
Form 10-Q for the quarter ended March 31, 2003.
B. By-Laws of the Registrant as in effect on the date of
this filing are incorporated herein by reference to
the Registrant's Quarterly Report on Form 10-Q for
the quarter ended September 30, 2003.

31.1 Certification of Frank A. Kissel, Chief Executive Officer of
the Corporation, pursuant to Securities Exchange Act Rule
13a-14(a).

31.2 Certification of Arthur F. Birmingham, Chief Financial Officer
of the Corporation, pursuant to Securities Exchange Act Rule
13a-14(a).

32 Certification Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002,
signed by Frank A. Kissel, Chief Executive Officer of the
Corporation, And Arthur F. Birmingham, Chief Financial Officer
of the Corporation.

24
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


PEAPACK-GLADSTONE FINANCIAL CORPORATION
(Registrant)


DATE: November 7, 2006 By: /s/ Frank A. Kissel
----------------------------------------------------
Frank A. Kissel
Chairman of the Board and Chief Executive Officer


DATE: November 7, 2006 By: /s/ Arthur F. Birmingham
----------------------------------------------------
Arthur F. Birmingham
Executive Vice President and Chief Financial Officer



25
EXHIBIT INDEX


Number Description
- ------ -----------

3 Articles of Incorporation and By-Laws:

A. Restated Certificate of Incorporation as in effect on
the date of this filing is incorporated herein by
reference to the Registrant's Quarterly Report on
Form 10-Q for the quarter ended March 31, 2003.
B. By-Laws of the Registrant as in effect on the date of
this filing are incorporated herein by reference to
the Registrant's Quarterly Report on Form 10-Q for
the quarter ended September 30, 2003.

31.1 Certification of Frank A. Kissel, Chief Executive Officer of
the Corporation, pursuant to Securities Exchange Act Rule
13a-14(a).

31.2 Certification of Arthur F. Birmingham, Chief Financial Officer
of the Corporation, pursuant to Securities Exchange Act Rule
13a-14(a).

32 Certification Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002,
signed by Frank A. Kissel, Chief Executive Officer of the
Corporation, And Arthur F. Birmingham, Chief Financial Officer
of the Corporation.


26