Companies:
10,651
total market cap:
$139.941 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
PNC Financial Services
PNC
#243
Rank
$90.28 B
Marketcap
๐บ๐ธ
United States
Country
$223.30
Share price
-0.52%
Change (1 day)
12.62%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
PNC Financial Services
Quarterly Reports (10-Q)
Financial Year FY2017 Q3
PNC Financial Services - 10-Q quarterly report FY2017 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2017
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-09718
The PNC Financial Services Group, Inc.
(Exact name of registrant as specified in its charter)
Pennsylvania
25-1435979
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
The Tower at PNC Plaza, 300 Fifth Avenue, Pittsburgh, Pennsylvania 15222-2401
(Address of principal executive offices, including zip code)
(888) 762-2265
(Registrant’s telephone number including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☒
As of
October 20, 2017
, there were
475,801,081
shares of the registrant’s common stock ($5 par value) outstanding.
T
HE
PNC F
INANCIAL
S
ERVICES
G
ROUP
, I
NC
.
Cross-Reference Index to Third Quarter 2017 Form 10-Q
Pages
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited).
Consolidated Income Statement
39
Consolidated Statement of Comprehensive Income
40
Consolidated Balance Sheet
41
Consolidated Statement of Cash Flows
42
Notes To Consolidated Financial Statements (Unaudited)
Note 1 Accounting Policies
44
Note 2 Loan Sale and Servicing Activities and Variable Interest Entities
44
Note 3 Asset Quality
46
Note 4 Allowance for Loan and Lease Losses
54
Note 5 Investment Securities
55
Note 6 Fair Value
58
Note 7 Goodwill and Mortgage Servicing Rights
69
Note 8 Employee Benefit Plans
70
Note 9 Financial Derivatives
71
Note 10 Earnings Per Share
76
Note 11 Total Equity and Other Comprehensive Income
77
Note 12 Legal Proceedings
79
Note 13 Commitments
81
Note 14 Segment Reporting
82
Note 15 Subsequent Events
85
Statistical Information (Unaudited)
Average Consolidated Balance Sheet And Net Interest Analysis
86
Reconciliation of Taxable-Equivalent Net Interest Income (Non-GAAP)
88
Transitional Basel III and Pro forma Fully Phased-In Basel III Common Equity Tier 1 Capital Ratios
(Non-GAAP) – 2016 Periods
88
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A).
Financial Review
1
Consolidated Financial Highlights
1
Executive Summary
3
Consolidated Income Statement Review
5
Consolidated Balance Sheet Review
8
Business Segments Review
12
Risk Management
20
Recent Regulatory Developments
33
Critical Accounting Estimates and Judgments
34
Off-Balance Sheet Arrangements and Variable Interest Entities
36
Internal Controls and Disclosure Controls and Procedures
36
Glossary of Terms
37
Cautionary Statement Regarding Forward-Looking Information
37
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
20-33, 58-68 and 71-76
Item 4. Controls and Procedures.
36
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
89
Item 1A. Risk Factors.
89
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
89
Item 6. Exhibits.
89
Exhibit Index
89
Corporate Information
90
Signature
91
T
HE
PNC F
INANCIAL
S
ERVICES
G
ROUP
, I
NC
.
Cross-Reference Index to Third Quarter 2017 Form 10-Q (continued)
MD&A TABLE REFERENCE
Table
Description
Page
1
Consolidated Financial Highlights
1
2
Summarized Average Balances and Net Interest Income
5
3
Noninterest Income
6
4
Noninterest Expense
7
5
Summarized Balance Sheet Data
8
6
Details of Loans
9
7
Investment Securities
10
8
Weighted-Average Expected Maturities of Mortgage and Other Asset-Backed Debt Securities
10
9
Details of Funding Sources
11
10
Retail Banking Table
13
11
Corporate & Institutional Banking Table
16
12
Asset Management Group Table
19
13
BlackRock Table
20
14
Nonperforming Assets by Type
21
15
Change in Nonperforming Assets
21
16
Accruing Loans Past Due
22
17
Home Equity Lines of Credit – Draw Period End Dates
23
18
Consumer Real Estate Related Loan Modifications
23
19
Summary of Troubled Debt Restructurings
24
20
Allowance for Loan and Lease Losses
25
21
Loan Charge-Offs and Recoveries
25
22
Senior and Subordinated Debt
26
23
PNC Bank Notes Issued During Third Quarter 2017
27
24
Credit Ratings as of September 30, 2017 for PNC and PNC Bank
28
25
Basel III Capital
29
26
Interest Sensitivity Analysis
31
27
Net Interest Income Sensitivity to Alternative Rate Scenarios (Third Quarter 2017)
31
28
Alternate Interest Rate Scenarios: One Year Forward
31
29
Equity Investments Summary
32
30
Fair Value Measurements – Summary
34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS TABLE REFERENCE
Table
Description
Page
31
Cash Flows Associated with Loan Sale and Servicing Activities
45
32
Principal Balance, Delinquent Loans and Net Charge-offs Related to Serviced Loans For Others
45
33
Non-Consolidated VIEs
46
34
Analysis of Loan Portfolio
47
35
Nonperforming Assets
48
36
Commercial Lending Asset Quality Indicators
49
37
Asset Quality Indicators for Home Equity and Residential Real Estate Loans – Excluding Purchased Impaired and Government Insured or Guaranteed Loans
50
38
Credit Card and Other Consumer Loan Classes Asset Quality Indicators
51
39
Financial Impact and TDRs by Concession Type
52
40
Impaired Loans
53
41
Rollforward of Allowance for Loan and Lease Losses and Associated Loan Data
54
42
Investment Securities Summary
55
43
Gross Unrealized Loss and Fair Value of Debt Securities
56
44
Gains (Losses) on Sales of Securities Available for Sale
57
45
Contractual Maturity of Debt Securities
57
46
Fair Value of Securities Pledged and Accepted as Collateral
58
T
HE
PNC F
INANCIAL
S
ERVICES
G
ROUP
, I
NC
.
Cross-Reference Index to Third Quarter 2017 Form 10-Q (continued)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS TABLE REFERENCE (Continued)
Table
Description
Page
47
Fair Value Measurements – Recurring Basis Summary
59
48
Reconciliation of Level 3 Assets and Liabilities
60
49
Fair Value Measurements – Recurring Quantitative Information
64
50
Fair Value Measurements – Nonrecurring
66
51
Fair Value Measurements – Nonrecurring Quantitative Information
66
52
Fair Value Option – Fair Value and Principal Balances
67
53
Fair Value Option – Changes in Fair Value
67
54
Additional Fair Value Information Related to Other Financial Instruments
68
55
Mortgage Servicing Rights
69
56
Commercial Mortgage Loan Servicing Rights – Key Valuation Assumptions
69
57
Residential Mortgage Loan Servicing Rights – Key Valuation Assumptions
70
58
Components of Net Periodic Benefit Cost
70
59
Total Gross Derivatives
71
60
Gains (Losses) on Derivatives and Related Hedged Items – Fair Value Hedges
72
61
Gains (Losses) on Derivatives and Related Cash Flows – Cash Flow Hedges
73
62
Gains (Losses) on Derivatives Not Designated for Hedging under GAAP
74
63
Derivative Assets and Liabilities Offsetting
75
64
Basic and Diluted Earnings Per Common Share
76
65
Rollforward of Total Equity
77
66
Other Comprehensive Income
78
67
Accumulated Other Comprehensive Income (Loss) Components
79
68
Commitments to Extend Credit and Other Commitments
81
69
Results of Businesses
84
FINANCIAL REVIEW
T
HE
PNC F
INANCIAL
S
ERVICES
G
ROUP
, I
NC
.
This Financial Review, including the Consolidated Financial Highlights, should be read together with our unaudited Consolidated Financial Statements and unaudited Statistical Information included elsewhere in this Report and with Items 6, 7, 8 and 9A of our 2016 Annual Report on Form 10-K (2016 Form 10-K). We have reclassified certain prior period amounts to conform with the current period presentation, which we believe is more meaningful to readers of our consolidated financial statements. For information regarding certain business, regulatory and legal risks, see the following: the Risk Management section of this Financial Review and of Item 7 in our 2016 Form 10-K; Item 1A Risk Factors included in our 2016 Form 10-K; and the Legal Proceedings and Commitments Notes of the Notes To Consolidated Financial Statements included in Item 1 of this Report and Item 8 of our 2016 Form 10-K. Also, see the Cautionary Statement Regarding Forward-Looking Information section in this Financial Review and the Critical Accounting Estimates And Judgments section in this Financial Review and in our 2016 Form 10-K for certain other factors that could cause actual results or future events to differ, perhaps materially, from historical performance and from those anticipated in the forward-looking statements included in this Report. See Note 14 Segment Reporting in the Notes To Consolidated Financial Statements included in this Report for a reconciliation of total business segment earnings to total PNC consolidated net income as reported on a generally accepted accounting principles (GAAP) basis. In this Report, “PNC”, “we” or “us” refers to The PNC Financial Services Group, Inc. and its subsidiaries on a consolidated basis. References to The PNC Financial Services Group, Inc. or to any of its subsidiaries are specifically made where applicable.
Table 1: Consolidated Financial Highlights
Dollars in millions, except per share data
Unaudited
Three months ended September 30
Nine months ended September 30
2017
2016
2017
2016
Financial Results (a)
Revenue
Net interest income
$
2,345
$
2,095
$
6,763
$
6,261
Noninterest income
1,780
1,734
5,306
5,027
Total revenue
$
4,125
$
3,829
$
12,069
$
11,288
Provision for credit losses
130
87
316
366
Noninterest expense
2,456
2,394
7,337
7,035
Income before income taxes and noncontrolling interests
$
1,539
$
1,348
$
4,416
$
3,887
Net income
$
1,126
$
1,006
$
3,297
$
2,938
Less:
Net income attributable to noncontrolling interests
12
18
39
60
Preferred stock dividends
63
63
181
168
Preferred stock discount accretion and redemptions
1
1
24
4
Net income attributable to common shareholders
$
1,050
$
924
$
3,053
$
2,706
Less:
Dividends and undistributed earnings allocated to nonvested restricted shares
5
7
15
19
Impact of BlackRock earnings per share dilution
3
4
8
10
Net income attributable to diluted common shares
$
1,042
$
913
$
3,030
$
2,677
Diluted earnings per common share
$
2.16
$
1.84
$
6.21
$
5.33
Cash dividends declared per common share
$
.75
$
.55
$
1.85
$
1.57
Effective tax rate (b)
26.8
%
25.4
%
25.3
%
24.4
%
Performance Ratios
Net interest margin (c)
2.91
%
2.68
%
2.84
%
2.71
%
Noninterest income to total revenue
43
%
45
%
44
%
45
%
Efficiency
60
%
63
%
61
%
62
%
Return on:
Average common shareholders’ equity
9.89
%
8.74
%
9.76
%
8.69
%
Average assets
1.20
%
1.10
%
1.19
%
1.09
%
(a)
The Executive Summary and Consolidated Income Statement Review portions of this Financial Review section provide information regarding items impacting the comparability of the periods presented.
(b)
The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax.
(c)
Calculated as annualized taxable-equivalent net interest income divided by average earning assets. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended
September 30, 2017
and
September 30, 2016
were
$55 million
and
$49 million
, respectively. The taxable-equivalent adjustments to net interest income for the nine months ended
September 30, 2017
and
September 30, 2016
were
$161 million
and
$145 million
, respectively. For additional information, see Statistical Information (Unaudited) section in Item 1 of this Report.
The PNC Financial Services Group, Inc. –
Form 10-Q
1
Table 1: Consolidated Financial Highlights (Continued) (a)
Unaudited
September 30
2017
December 31
2016
September 30
2016
Balance Sheet Data
(dollars in millions, except per share data)
Assets
$
375,191
$
366,380
$
369,348
Loans
$
221,109
$
210,833
$
210,446
Allowance for loan and lease losses
$
2,605
$
2,589
$
2,619
Interest-earning deposits with banks (b)
$
24,713
$
25,711
$
27,058
Investment securities
$
74,994
$
75,947
$
78,514
Loans held for sale
$
1,764
$
2,504
$
2,053
Equity investments (c)
$
11,009
$
10,728
$
10,605
Mortgage servicing rights
$
1,854
$
1,758
$
1,293
Goodwill
$
9,163
$
9,103
$
9,103
Other assets
$
28,454
$
27,506
$
28,364
Noninterest-bearing deposits
$
79,967
$
80,230
$
82,159
Interest-bearing deposits
$
180,768
$
176,934
$
177,736
Total deposits
$
260,735
$
257,164
$
259,895
Borrowed funds
$
57,564
$
52,706
$
51,541
Total shareholders’ equity
$
46,388
$
45,699
$
45,707
Common shareholders’ equity
$
42,406
$
41,723
$
42,251
Accumulated other comprehensive income (loss)
$
(22
)
$
(265
)
$
646
Book value per common share
$
89.05
$
85.94
$
86.57
Common shares outstanding (in millions)
476
485
488
Loans to deposits
85
%
82
%
81
%
Client Assets
(in billions)
Discretionary client assets under management
$
146
$
137
$
138
Nondiscretionary client assets under administration
129
120
119
Total client assets under administration (d)
275
257
257
Brokerage account client assets
48
44
44
Total client assets
$
323
$
301
$
301
Capital Ratios
Transitional Basel III (e) (f)
Common equity Tier 1
10.3
%
10.6
%
10.6
%
Tier 1 risk-based
11.6
%
12.0
%
11.9
%
Total capital risk-based
13.7
%
14.3
%
14.2
%
Leverage
9.9
%
10.1
%
10.1
%
Pro forma Fully Phased-In Basel III (Non-GAAP) (f)
Common equity Tier 1
9.8
%
10.0
%
10.2
%
Common shareholders’ equity to assets
11.3
%
11.4
%
11.4
%
Asset Quality
Nonperforming loans to total loans
.85
%
1.02
%
1.02
%
Nonperforming assets to total loans, OREO, foreclosed and other assets
.93
%
1.12
%
1.13
%
Nonperforming assets to total assets
.55
%
.65
%
.64
%
Net charge-offs to average loans (for the three months ended) (annualized)
.19
%
.20
%
.29
%
Allowance for loan and lease losses to total loans
1.18
%
1.23
%
1.24
%
Allowance for loan and lease losses to total nonperforming loans
139
%
121
%
122
%
Accruing loans past due 90 days or more (in millions)
$
678
$
782
$
766
(a)
The Executive Summary and Consolidated Balance Sheet Review portions of this Financial Review provide information regarding items impacting the comparability of the periods presented.
(b)
Amounts include balances held with the Federal Reserve Bank of Cleveland (Federal Reserve Bank) of $24.3 billion, $25.1 billion and $26.6 billion as of
September 30, 2017
,
December 31, 2016
and
September 30, 2016
, respectively.
(c)
Amounts include our equity interest in BlackRock.
(d)
As a result of certain investment advisory services performed by one of our registered investment advisors, certain assets were previously reported as both discretionary client assets under management and nondiscretionary client assets under administration. Effective for the first quarter of 2017, these amounts are only reported as discretionary assets under management. Prior periods were adjusted to remove amounts previously included in nondiscretionary assets under administration of approximately $9 billion at both
December 31, 2016
and
September 30, 2016
.
(e)
Calculated using the regulatory capital methodology applicable to PNC during each period presented.
(f)
See Basel III Capital discussion in the Capital Management portion of the Risk Management section of this Financial Review and the capital discussion in the Banking Regulation and Supervision section of Item 1 Business in our 2016 Form 10-K. See also the Transitional Basel III and Pro forma Fully Phased-In Basel III Common Equity Tier 1 Capital Ratios (Non-GAAP) – 2016 Periods table in the Statistical Information section of this Report for a reconciliation of the 2016 periods’ ratios.
2
The PNC Financial Services Group, Inc. –
Form 10-Q
E
XECUTIVE
S
UMMARY
The PNC Financial Services Group, Inc. is one of the largest diversified financial services companies in the United States and is headquartered in Pittsburgh, Pennsylvania.
We have businesses engaged in retail banking, including residential mortgage, corporate and institutional banking and asset management, providing many of our products and services nationally. Our primary geographic markets are located in Pennsylvania, Ohio, New Jersey, Michigan, Illinois, Maryland, Indiana, Florida, North Carolina, Kentucky, Washington, D.C., Delaware, Virginia, Georgia, Alabama, Missouri, Wisconsin and South Carolina. We also provide certain products and services internationally.
Key Strategic Goals
At PNC we manage our company for the long term. We are focused on the fundamentals of growing customers, loans, deposits and revenue and improving profitability, while investing for the future and managing risk, expenses and capital. We continue to invest in our products, markets and brand, and embrace our commitments to our customers, shareholders, employees and the communities where we do business.
We strive to expand and deepen customer relationships by offering a broad range of deposit, fee-based and credit products and services. We are focused on delivering those products and services to our customers with the goal of addressing their financial objectives and putting customers’ needs first. Our business model is built on customer loyalty and engagement, understanding our customers’ financial goals and offering our diverse products and services to help them achieve financial wellbeing. Our approach is concentrated on organically growing and deepening client relationships across our businesses that meet our risk/return measures.
Our strategic priorities are designed to enhance value over the long term. One of our priorities is to build a leading banking franchise in our underpenetrated geographic markets. We are focused on reinventing the retail banking experience by transforming the retail distribution network and the home lending process for a better customer experience and improved efficiency, and growing our consumer loan portfolio. In addition, we are seeking to attract more of the investable assets of new and existing clients and we continue to focus on expense management while investing in technology to bolster critical business infrastructure and streamline core processes.
Our capital priorities are to support client growth and business investment, maintain appropriate capital in light of economic conditions and the Basel III framework and return excess capital to shareholders, in accordance with the currently effective capital plan included in our Comprehensive Capital Analysis and Review (CCAR) submission to the Board of Governors of the Federal Reserve System (Federal Reserve). For more detail, see the Capital Highlights portion of this Executive Summary and the Liquidity and Capital Management portion of the Risk Management section of this
Financial Review and the Supervision and Regulation section in Item 1 Business of our
2016
Form 10-K.
Income Statement Highlights
Net income for the
third
quarter of
2017
increased 12% to $
1.1 billion
, or
$2.16
per diluted common share, compared to $
1.0 billion
, or
$1.84
per diluted common share, for the third quarter of 2016.
•
Total revenue increased $296 million, or 8%, to $
4.1 billion
.
•
Net interest income increased $250 million, or 12%, to $
2.3 billion
.
•
Net interest margin increased to
2.91%
compared to 2.68% for the third quarter of 2016.
•
Noninterest income increased $46 million, or 3%, to $
1.8 billion
.
•
Provision for credit losses increased to $
130 million
compared to $87 million for the third quarter of 2016.
•
Noninterest expense increased $62 million, or 3%, to $
2.5 billion
.
For additional detail, see the Consolidated Income Statement Review section in this Financial Review.
Balance Sheet Highlights
Our balance sheet was strong and well positioned at
September 30, 2017
and
December 31, 2016
.
•
Total loans increased $10.3 billion, or 5%, to $
221.1 billion
.
•
Total commercial lending grew $10.6 billion, or 8%.
•
Total consumer lending decreased $.3 billion.
•
Total deposits increased $3.6 billion, or 1%, to $
260.7 billion
.
•
Investment securities decreased $1 billion, or 1%, to $
75.0 billion
.
For additional detail, see the Consolidated Balance Sheet Review section of this Financial Review.
Credit Quality Highlights
Overall credit quality remained stable at
September 30, 2017
compared to
December 31, 2016
.
•
Nonperforming assets decreased $307 million, or 13%, to
$2.1 billion
at
September 30, 2017
compared with
December 31, 2016
.
•
Overall loan delinquencies decreased $157 million, or 10%, as of
September 30, 2017
compared with
December 31, 2016
.
•
Net charge-offs of $
106 million
in the
third
quarter of 2017 decreased 31% compared to net charge-offs of $
154 million
for the
third
quarter of 2016.
For additional detail, see the Credit Risk Management portion of the Risk Management section of this Financial Review.
The PNC Financial Services Group, Inc. –
Form 10-Q
3
Capital Highlights
We maintained a strong capital position and continued to return capital to shareholders.
•
The Transitional Basel III common equity Tier 1 capital ratio was 10.3% at
September 30, 2017
compared to 10.6% at
December 31, 2016
.
•
Pro forma fully phased-in Basel III common equity Tier 1 capital ratio, a non-GAAP financial measure, was an estimated 9.8% at
September 30, 2017
compared to 10.0% at
December 31, 2016
based on the standardized approach rules.
•
In the third quarter of 2017, PNC returned $.9 billion of capital to shareholders through repurchases of 4.2 million common shares for $.5 billion, made under new share repurchase programs, and dividends on common shares of $.4 billion.
•
On October 3, 2017, the PNC board of directors declared a quarterly cash dividend on common stock of 75 cents per share effective with the November 5, 2017 dividend payment date.
See the Liquidity and Capital Management portion of the Risk Management section of this Financial Review for more detail on our 2017 capital and liquidity actions as well as our capital ratios.
Our ability to take certain capital actions, including plans to pay or increase common stock dividends or to repurchase shares under current or future programs, is subject to the results of the supervisory assessment of capital adequacy undertaken by the Federal Reserve as part of the CCAR
process. For additional information, see the Supervision and Regulation section in Item 1 Business of our
2016
Form 10-K.
Business Outlook
Statements regarding our business outlook are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Our forward-looking statements in this section and elsewhere in this Form 10-Q are subject to the risk that economic and financial market conditions will be substantially different than those we are currently expecting and do not take into account potential legal and regulatory contingencies. These statements are based on our current view that the U.S. economy and the labor market will grow moderately through the rest of 2017 and in 2018, supported by gains in consumer spending thanks to solid job growth and rising wages, continued gradual improvement in the housing market, modest growth in business investment, an expanding global economy and some fiscal stimulus from corporate and personal income tax cuts. Although inflation has slowed in 2017, it should pick up as the labor market continues to tighten. Short-term interest rates and bond yields are expected to rise through the rest of this year and throughout 2018; PNC’s baseline forecast is for one 25 basis point increase in the federal funds rate in December of 2017, and three more increases in 2018. Longer-term rates will also increase as the Federal Reserve slowly reduces the size of its balance sheet, but at a slower pace than short-term rates.
For the fourth quarter of
2017
compared to the
third
quarter of
2017
, we expect:
•
Modest loan growth;
•
Net interest income to increase by low single digits, on a percentage basis;
•
Fee income to increase by low single digits, on a percentage basis. Fee income consists of asset management, consumer services, corporate services, residential mortgage and service charges on deposits;
•
Provision for credit losses to be between $100 million and $150 million; and
•
Noninterest expense to increase by low single digits, on a percentage basis.
We expect other noninterest income in the fourth quarter to be in the range of $250 million to $300 million.
We also expect the full year 2017 effective tax rate to be between 25% and 26% absent the impact of any tax reform.
See the Cautionary Statement Regarding Forward-Looking Information section in this Financial Review and Item 1A Risk Factors in our
2016
Form 10-K for other factors that could cause future events to differ, perhaps materially, from those anticipated in these forward-looking statements.
4
The PNC Financial Services Group, Inc. –
Form 10-Q
C
ONSOLIDATED
I
NCOME
S
TATEMENT
R
EVIEW
Our Consolidated Income Statement is presented in Part I, Item 1 of this Report.
Net income for the
third
quarter of
2017
was $
1.1 billion
, or
$2.16
per diluted common share, an increase of 12% compared to $
1.0 billion
, or
$1.84
per diluted common share, for the
third
quarter of 2016. For the first nine months of 2017, net income was $
3.3 billion
, or $
6.21
per diluted common share, an increase of 12% compared to $
2.9 billion
, or $
5.33
per diluted common share, for the first nine months of 2016.
Net income increased in both comparisons driven by an increase in revenue from higher net interest income and noninterest income, partially offset by an increase in noninterest expense.
Net Interest Income
Table 2: Summarized Average Balances and Net Interest Income (a)
2017
2016
Three months ended September 30
Dollars in millions
Average
Balances
Average
Yields/
Rates
Interest
Income/
Expense
Average
Balances
Average
Yields/
Rates
Interest
Income/
Expense
Assets
Interest-earning assets
Investment securities
$
74,406
2.77
%
$
516
$
71,645
2.60
%
$
467
Loans
219,218
3.92
%
2,179
208,850
3.57
%
1,889
Interest-earning deposits with banks
23,859
1.26
%
75
28,063
.50
%
35
Other
9,024
3.47
%
80
8,174
3.23
%
66
Total interest-earning assets/interest income
$
326,507
3.45
%
2,850
$
316,732
3.07
%
2,457
Liabilities
Interest-bearing liabilities
Interest-bearing deposits
$
180,508
.37
%
170
$
174,205
.25
%
107
Borrowed funds
57,016
1.93
%
280
52,981
1.53
%
206
Total interest-bearing liabilities/interest expense
$
237,524
.75
%
450
$
227,186
.54
%
313
Net interest margin/income (Non-GAAP)
2.91
%
2,400
2.68
%
2,144
Taxable-equivalent adjustments
(55
)
(49
)
Net interest income (GAAP)
$
2,345
$
2,095
2017
2016
Nine months ended September 30
Dollars in millions
Average
Balances
Average
Yields/
Rates
Interest
Income/
Expense
Average
Balances
Average
Yields/
Rates
Interest
Income/
Expense
Assets
Interest-earning assets
Investment securities
$
75,330
2.71
%
$
1,535
$
70,706
2.67
%
$
1,417
Loans
215,974
3.81
%
6,197
208,124
3.58
%
5,624
Interest-earning deposits with banks
23,530
1.03
%
182
26,691
.50
%
100
Other
9,058
3.46
%
236
7,797
3.48
%
203
Total interest-earning assets/interest income
$
323,892
3.34
%
8,150
$
313,318
3.11
%
7,344
Liabilities
Interest-bearing liabilities
Interest-bearing deposits
$
178,810
.32
%
433
$
171,635
.25
%
316
Borrowed funds
56,502
1.86
%
793
53,411
1.54
%
622
Total interest-bearing liabilities/interest expense
$
235,312
.69
%
1,226
$
225,046
.55
%
938
Net interest margin/income (Non-GAAP)
2.84
%
6,924
2.71
%
6,406
Taxable-equivalent adjustments
(161
)
(145
)
Net interest income (GAAP)
$
6,763
$
6,261
(a)
Interest income calculated as taxable-equivalent interest income. To provide more meaningful comparisons of interest income and yields for all interest-earning assets, as well as net interest margins, we use interest income on a taxable-equivalent basis in calculating average yields and net interest margins by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP on the Consolidated Income Statement.
The PNC Financial Services Group, Inc. –
Form 10-Q
5
Changes in net interest income and margin result from the interaction of the volume and composition of interest-earning assets and related yields, interest-bearing liabilities and related rates paid, and noninterest-bearing sources of funding. See the Statistical Information (Unaudited) – Average Consolidated Balance Sheet And Net Interest Analysis section of this Report for additional information.
Net interest income increased by $250 million, or 12%, and $502 million, or 8%, for the third quarter and first nine months of 2017, respectively, compared to the same periods in 2016. The increase in both comparisons was attributable to higher loan yields and balances partially offset by an increase in borrowing and deposit costs. Net interest margin increased in both comparisons largely reflecting the benefit from higher interest rates in the 2017 periods.
Average investment securities increased $2.8 billion, or 4%, and $4.6 billion, or 7%, in the quarterly and year-to-date comparisons, respectively. The increase in both comparisons reflected net purchases of U.S. Treasury and government agency securities and agency residential mortgage-backed securities, partially offset by net declines in average commercial mortgage-backed securities. Total investment securities remained stable at 23% of average interest-earning assets in both the quarterly and the year-to-date comparisons.
Average loans grew $10.4 billion, or 5%, and $7.9 billion, or 4%, in the quarterly and year-to-date comparisons, respectively. The increase in average loans in both comparisons was driven by strong growth across our businesses within our Corporate & Institutional Banking segment, as well as higher residential mortgage loans within our Retail Banking segment. Both comparisons also reflected the impact of our acquisition of a commercial and vendor finance business with $1.0 billion of loans and leases in the second quarter of 2017. These increases were partially offset by decreases in consumer loans driven by runoff in the non-strategic consumer loan portfolios of brokered home equity and government guaranteed education loans. Loans increased to 67% of average interest-earning assets for the third quarter and first nine months of 2017 compared to 66% for the same periods in 2016.
Average total deposits of $259.4 billion for the third quarter of 2017 grew $6.9 billion, or 3%, over the third quarter of 2016, and average year-to-date deposits grew $8.2 billion, or 3%, over the same period of 2016, largely due to growth in average interest-bearing deposits, which increased $6.3 billion and $7.2 billion in the respective comparisons. This growth was driven by higher average savings deposits, which reflected a shift from money market deposits to relationship-based savings products, as well as higher average interest-bearing demand deposits. Average interest-bearing deposits represented 76% of average interest-bearing liabilities for the third quarter of 2017 compared to 77% for the same period in 2016 and remained stable at 76% in the year-to-date comparison.
Noninterest Income
Table 3: Noninterest Income
Three months ended September 30
Nine months ended September 30
Change
Change
Dollars in millions
2017
2016
$
%
2017
2016
$
%
Noninterest income
Asset management
$
421
$
404
$
17
4
%
$
1,222
$
1,122
$
100
9
%
Consumer services
357
348
9
3
%
1,049
1,039
10
1
%
Corporate services
371
389
(18
)
(5
)%
1,198
1,117
81
7
%
Residential mortgage
104
160
(56
)
(35
)%
321
425
(104
)
(24
)%
Service charges on deposits
181
174
7
4
%
512
495
17
3
%
Other
346
259
87
34
%
1,004
829
175
21
%
Total noninterest income
$
1,780
$
1,734
$
46
3
%
$
5,306
$
5,027
$
279
6
%
Noninterest income as a percentage of total revenue was 43% for the third quarter of 2017 compared to 45% for the same period in 2016. The comparable amounts for the year-to-date periods were 44% and 45%, respectively.
Asset management revenue increased in both comparisons driven by higher earnings from BlackRock and the impact of stronger average equity markets in our asset management business. Discretionary client assets under management increased to $146 billion at September 30, 2017 compared with $138 billion at September 30, 2016.
6
The PNC Financial Services Group, Inc. –
Form 10-Q
Growth in consumer services revenue and service charges on deposits in both comparisons was driven by higher customer activity.
Corporate services revenue decreased in the quarterly comparison primarily due to lower merger and acquisition advisory fees. The year-to-date comparison increased largely due to higher capital markets-related revenue, including both higher merger and acquisition advisory fees and loan syndication fees, and higher treasury management fees.
Residential mortgage revenue decreased in both the quarterly and year-to-date comparisons as a result of lower loan sales revenue and a lower benefit from residential mortgage servicing rights valuation, net of economic hedge.
Other noninterest income increased in the quarterly comparison and included higher revenue from private equity investments, higher underwriting fees and higher operating lease income related to the business acquired in the second quarter of 2017. The increase in the year-to-date comparison was largely driven by higher revenue from private equity investments reflecting positive impacts from valuation adjustments on equity investments subject to the Volcker Rule provisions of the Dodd-Frank Act, higher revenue from credit
valuations on customer-related derivative activities and increased operating lease income related to the business acquired in the second quarter of 2017. These increases were partially offset by the impact of 2016 net gains on the sale of Visa Class B common shares.
Provision For Credit Losses
The provision for credit losses increased $43 million to $130 million for the third quarter of 2017 compared to the third quarter of 2016 mainly driven by loan growth, consumer loan credit trends, and the impact related to Hurricanes Harvey and Irma. The first nine months of 2017 decreased $50 million to $316 million compared to the same period in 2016 mostly due to lower provisions for certain loans in the oil, gas and coal sectors, partially offset by portfolio growth including an initial provision for a loan and lease portfolio obtained through the business acquired in the second quarter of 2017.
The Credit Risk Management portion of the Risk Management section of this Financial Review includes additional information regarding factors impacting the provision for credit losses.
Noninterest Expense
Table 4: Noninterest Expense
Three months ended September 30
Nine months ended September 30
Change
Change
Dollars in millions
2017
2016
$
%
2017
2016
$
%
Noninterest expense
Personnel
$
1,274
$
1,239
$
35
3
%
$
3,786
$
3,610
$
176
5
%
Occupancy
204
215
(11
)
(5
)%
628
651
(23
)
(4
)%
Equipment
259
246
13
5
%
791
720
71
10
%
Marketing
62
72
(10
)
(14
)%
184
187
(3
)
(2
)%
Other
657
622
35
6
%
1,948
1,867
81
4
%
Total noninterest expense
$
2,456
$
2,394
$
62
3
%
$
7,337
$
7,035
$
302
4
%
Noninterest expense increased in both the quarterly and year-to-date comparisons as a result of overall higher levels of business activity as reflected in higher personnel and equipment expense and ongoing investments in technology and business infrastructure. The increase in both comparisons also reflected the impact of operating expense related to the business acquired in the second quarter of 2017.
PNC continued to focus on disciplined expense management. As of September 30, 2017, we were on track to achieve our full-year 2017 goal of $350 million in cost savings through our continuous improvement program, which we expect will fund a significant portion of our 2017 business and technology investments, including our Retail branch strategy, enhanced digital capabilities and our home lending transformation.
Effective Income Tax Rate
The effective income tax rate was 26.8% in the third quarter of 2017 compared to 25.4% in the third quarter of 2016 and 25.3% in the first nine months of 2017 compared to 24.4% in the same period of 2016. The increases in both comparisons were primarily related to higher pretax earnings and the impact of state tax legislative changes. The increase in the year-to-date comparison was partially offset by the impact of higher tax deductions related to stock-based compensation in the first quarter of 2017.
The PNC Financial Services Group, Inc. –
Form 10-Q
7
C
ONSOLIDATED
B
ALANCE
S
HEET
R
EVIEW
Table
5
:
Summarized Balance Sheet Data
September 30
December 31
Change
Dollars in millions
2017
2016
$
%
Assets
Interest-earning deposits with banks
$
24,713
$
25,711
$
(998
)
(4
)%
Loans held for sale
1,764
2,504
(740
)
(30
)%
Investment securities
74,994
75,947
(953
)
(1
)%
Loans
221,109
210,833
10,276
5
%
Allowance for loan and lease losses
(2,605
)
(2,589
)
(16
)
(1
)%
Mortgage servicing rights
1,854
1,758
96
5
%
Goodwill
9,163
9,103
60
1
%
Other, net
44,199
43,113
1,086
3
%
Total assets
$
375,191
$
366,380
$
8,811
2
%
Liabilities
Deposits
$
260,735
$
257,164
$
3,571
1
%
Borrowed funds
57,564
52,706
4,858
9
%
Other
10,440
9,656
784
8
%
Total liabilities
328,739
319,526
9,213
3
%
Equity
Total shareholders’ equity
46,388
45,699
689
2
%
Noncontrolling interests
64
1,155
(1,091
)
(94
)%
Total equity
46,452
46,854
(402
)
(1
)%
Total liabilities and equity
$
375,191
$
366,380
$
8,811
2
%
The summarized balance sheet data in Table
5
is based upon our Consolidated Balance Sheet in Part 1, Item 1 of this Report.
Our balance sheet was strong and well positioned at both
September 30,
2017
and December 31,
2016
.
•
Total assets increased driven by strong loan growth;
•
Total liabilities increased due to higher borrowed funds and deposit growth;
•
Total equity decreased due to a decline in noncontrolling interests related to the redemption of Perpetual Trust Securities in the first quarter of 2017.
The following discussion provides additional information about the major components of our balance sheet. Information regarding our capital and regulatory compliance is included in the
Liquidity and Capital Management
portion of the
Risk Management
section of this
Financial Review
and in Note 18 Regulatory Matters in the Notes To Consolidated Financial Statements included in our
2016
Form 10-K.
8
The PNC Financial Services Group, Inc. –
Form 10-Q
Loans
Table
6
:
Details of Loans
September 30
December 31
Change
Dollars in millions
2017
2016
$
%
Commercial lending
Commercial
Manufacturing
$
20,658
$
18,891
$
1,767
9
%
Retail/wholesale trade
18,256
16,752
1,504
9
%
Service providers
15,014
14,707
307
2
%
Real estate related (a)
12,174
11,920
254
2
%
Health care
9,659
9,491
168
2
%
Financial services
10,968
7,241
3,727
51
%
Other industries
24,588
22,362
2,226
10
%
Total commercial
111,317
101,364
9,953
10
%
Commercial real estate
29,516
29,010
506
2
%
Equipment lease financing
7,694
7,581
113
1
%
Total commercial lending
148,527
137,955
10,572
8
%
Consumer lending
Home equity
28,811
29,949
(1,138
)
(4
)%
Residential real estate
16,601
15,598
1,003
6
%
Credit card
5,375
5,282
93
2
%
Other consumer
Automobile
12,743
12,380
363
3
%
Education
4,620
5,159
(539
)
(10
)%
Other
4,432
4,510
(78
)
(2
)%
Total consumer lending
72,582
72,878
(296
)
—
Total loans
$
221,109
$
210,833
$
10,276
5
%
(a)
Includes loans to customers in the real estate and construction industries.
Growth in commercial lending was broad based across our lending businesses and included the acquisition of a commercial and vendor finance business with $1.0 billion of loans and leases during the second quarter of 2017. Lower consumer lending was driven by declines in home equity and education loans, mostly offset by higher residential real estate loans. The decreases in home equity and education reflected runoff in the non-strategic brokered home equity and government guaranteed education loan portfolios.
See the
Credit Risk Management
portion of the
Risk Management
section of this
Financial Review
and Note
1
Accounting Policies
, Note
3
Asset Quality
and Note
4
Allowance for Loan and Lease Losses
in our Notes To Consolidated Financial Statements included in this Report for additional information regarding our loan portfolio.
The PNC Financial Services Group, Inc. –
Form 10-Q
9
Investment Securities
Table
7
:
Investment Securities
September 30, 2017
December 31, 2016
Ratings (a) as of September 30, 2017
Dollars in millions
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
AAA/
AA
A
BBB
BB
and
Lower
No
Rating
U.S. Treasury and government agencies
$
13,969
$
14,149
$
13,627
$
13,714
100
%
Agency residential mortgage-backed
39,253
39,263
37,319
37,109
100
%
Non-agency residential mortgage-backed
2,816
3,126
3,382
3,564
12
%
4
%
75
%
9
%
Agency commercial mortgage-backed
2,432
2,415
3,053
3,046
100
%
Non-agency commercial mortgage-backed (b)
3,273
3,310
4,590
4,602
87
%
3
%
1
%
9
%
Asset-backed (c)
5,638
5,708
6,496
6,524
87
%
3
%
3
%
7
%
Other debt (d)
6,418
6,644
6,679
6,810
74
%
15
%
7
%
1
%
3
%
Corporate stock and other
536
534
603
601
100
%
Total investment securities
(e)
$
74,335
$
75,149
$
75,749
$
75,970
92
%
2
%
1
%
3
%
2
%
(a)
Ratings percentages allocated based on amortized cost.
(b)
Collateralized primarily by retail properties, office buildings, lodging properties and multi-family housing.
(c)
Collateralized primarily by corporate debt, government guaranteed education loans and other consumer credit products.
(d)
Includes state and municipal securities.
(e)
Includes available for sale and held to maturity securities.
Investment securities
decreased
$
1.0 billion
at
September 30, 2017
compared to
December 31, 2016
. The decline in investment securities was driven by portfolio runoff and lower reinvestments in part due to relatively less attractive market opportunities.
Table
7
presents the distribution of our investment securities portfolio by credit rating. We have included credit ratings information because we believe that the information is an indicator of the degree of credit risk to which we are exposed, which could affect our risk-weighted assets and, therefore, our risk-based regulatory capital ratios under the regulatory capital rules. Changes in credit ratings classifications could indicate increased or decreased credit risk and could be accompanied by a reduction or increase in the fair value of our investment securities portfolio.
At least quarterly, we conduct a comprehensive security-level impairment assessment on all securities. If economic conditions, including home prices, were to deteriorate from current levels, and if market volatility and liquidity were to deteriorate from current levels, or if market interest rates were to increase or credit spreads were to widen appreciably, the valuation of our investment securities portfolio would likely be adversely affected and we could incur additional other than temporary impairment (OTTI) credit losses that would impact our Consolidated Income Statement.
The duration of investment securities was
3.0
years at
September 30, 2017
. We estimate that at
September 30, 2017
the effective duration of investment securities was
3.2
years for an immediate 50 basis points parallel increase in interest rates and
2.8
years for an immediate 50 basis points parallel decrease in interest rates.
Based on expected prepayment speeds, the weighted-average expected maturity of the investment securities portfolio (excluding corporate stock and other) was
4.8
years at
September 30, 2017
compared to
5.0
years at
December 31, 2016
.
Table
8
:
Weighted-Average Expected Maturities of Mortgage and Other Asset-Backed Debt Securities
September 30, 2017
Years
Agency residential mortgage-backed
4.9
Non-agency residential mortgage-backed
5.7
Agency commercial mortgage-backed
3.5
Non-agency commercial mortgage-backed
3.8
Asset-backed
2.5
Additional information regarding our investment securities is included in Note
5
Investment Securities
and Note
6
Fair Value
in the Notes To Consolidated Financial Statements included in this Report.
10
The PNC Financial Services Group, Inc. –
Form 10-Q
Funding Sources
Table
9
:
Details of Funding Sources
September 30
December 31
Change
Dollars in millions
2017
2016
$
%
Deposits
Money market
$
105,383
$
105,849
$
(466
)
—
Demand
93,320
96,799
(3,479
)
(4
)%
Savings
44,610
36,956
7,654
21
%
Time deposits
17,422
17,560
(138
)
(1
)%
Total deposits
260,735
257,164
3,571
1
%
Borrowed funds
FHLB borrowings
20,538
17,549
2,989
17
%
Bank notes and senior
debt
26,467
22,972
3,495
15
%
Subordinated debt
5,601
8,009
(2,408
)
(30
)%
Other
4,958
4,176
782
19
%
Total borrowed funds
57,564
52,706
4,858
9
%
Total funding sources
$
318,299
$
309,870
$
8,429
3
%
Growth in total deposits was driven by higher consumer and commercial deposits. Consumer deposits reflected in part a shift to relationship-based savings products from money market deposits. Higher interest rates in 2017 contributed to a shift in commercial deposits from demand deposits to money market deposits.
The increase in total borrowed funds reflected net increases in bank notes and senior debt and FHLB borrowings, as new issuances outpaced maturities and calls. These increases were partially offset by subordinated debt maturities.
See the Liquidity and Capital Management portion of the
Risk Management
section of this
Financial Review
for additional information regarding our
2017
liquidity and capital activities.
Shareholders’ Equity
Total shareholders’ equity as of
September 30, 2017
increased
$.7 billion
compared to December 31,
2016
. Increased retained earnings, which reflected net income of
$3.3 billion
partially offset by $1.1 billion of common and preferred dividends, was largely offset by common share repurchases of $1.8 billion.
Common shares outstanding were
476 million
at
September 30,
2017
and
485 million
at December 31,
2016
, as repurchases of 14.9 million shares during the period were partially offset by share issuances from treasury stock related to warrants exercised and stock-based compensation activity.
The PNC Financial Services Group, Inc. –
Form 10-Q
11
B
USINESS
S
EGMENTS
R
EVIEW
Effective for the first quarter of 2017, as a result of changes to how we manage our businesses, we realigned our segments and, accordingly, have changed the basis of presentation of our segments, resulting in four reportable business segments:
•
Retail Banking
•
Corporate & Institutional Banking
•
Asset Management Group
•
BlackRock
Our changes in business segment presentation resulting from the realignment included the following:
•
The Residential Mortgage Banking segment was combined into Retail Banking as a result of our strategic initiative to transform the home lending process by integrating mortgage and home equity lending to enhance product capability and speed of delivery for a better customer experience and to improve efficiency. In conjunction with this shift, residential mortgages previously reported within the “Other” category were also moved to Retail Banking.
•
The Non-Strategic Assets Portfolio segment was eliminated. The segment’s remaining consumer assets were moved to the “Other” category as they are unrelated to the ongoing strategy of any segment, while its commercial assets were transferred to Corporate & Institutional Banking in order to continue the relationships we have with those customers.
•
A portion of business banking clients was moved from Retail Banking to Corporate & Institutional Banking to facilitate enhanced product offerings to meet the financial needs of our business banking clients.
Net interest income in business segment results reflects our internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors. Effective for the first quarter of 2017, we made certain adjustments to our internal funds transfer pricing methodology primarily relating to weighted average lives of certain non-maturity deposits based on our recent historical experience. These changes in methodology affected business segment results, primarily adversely impacting net interest income for Corporate & Institutional Banking and Retail Banking, offset by increased net interest income in the “Other” category.
The prior period presented was revised to conform to the new segment alignment and to our change in internal funds transfer pricing methodology.
Business segment results and a description of each business are included in Note
14
Segment Reporting
included in the Notes To Consolidated Financial Statements in this Report. Certain amounts included in this Business Segments Review differ from those amounts shown in Note
14
, primarily due to the presentation in this Financial Review of business net interest revenue on a taxable-equivalent basis.
Total business segment financial results differ from total consolidated net income. The impact of these differences is reflected in the “Other” category in the business segment tables. “Other” includes residual activities that do not meet the criteria for disclosure as a separate reportable business, such as gains or losses related to BlackRock transactions, integration costs, asset and liability management activities including net securities gains or losses, other-than-temporary impairment of investment securities and certain trading activities, exited businesses, certain non-strategic runoff consumer loan portfolios, private equity investments, intercompany eliminations, most corporate overhead, tax adjustments that are not allocated to business segments and differences between business segment performance reporting and financial statement reporting (GAAP), including the presentation of net income attributable to noncontrolling interests as the segments’ results exclude their portion of net income attributable to noncontrolling interests.
12
The PNC Financial Services Group, Inc. –
Form 10-Q
Retail Banking
(Unaudited)
Table
10
:
Retail Banking Table
Nine months ended September 30
Change
Dollars in millions, except as noted
2017
2016
$
%
Income Statement
Net interest income
$
3,436
$
3,391
$
45
1
%
Noninterest income
1,891
2,038
(147
)
(7
)%
Total revenue
5,327
5,429
(102
)
(2
)%
Provision for credit losses
198
210
(12
)
(6
)%
Noninterest expense
4,060
3,963
97
2
%
Pretax earnings
1,069
1,256
(187
)
(15
)%
Income taxes
394
461
(67
)
(15
)%
Earnings
$
675
$
795
$
(120
)
(15
)%
Average Balance Sheet
Loans held for sale
$
791
$
902
$
(111
)
(12
)%
Loans
Consumer
Home equity
$
25,394
$
26,351
$
(957
)
(4
)%
Automobile
12,285
11,040
1,245
11
%
Education
4,921
5,653
(732
)
(13
)%
Credit cards
5,180
4,818
362
8
%
Other
1,767
1,799
(32
)
(2
)%
Total consumer
49,547
49,661
(114
)
—
Commercial and commercial real estate
10,852
11,520
(668
)
(6
)%
Residential mortgage
11,999
10,518
1,481
14
%
Total loans
$
72,398
$
71,699
$
699
1
%
Total assets
$
88,589
$
85,783
$
2,806
3
%
Deposits
Noninterest-bearing demand
$
29,600
$
28,009
$
1,591
6
%
Interest-bearing demand
40,959
38,387
2,572
7
%
Money market
37,492
46,147
(8,655
)
(19
)%
Savings
37,881
25,738
12,143
47
%
Certificates of deposit
13,331
14,978
(1,647
)
(11
)%
Total deposits
$
159,263
$
153,259
$
6,004
4
%
Performance Ratios
Return on average assets
1.02
%
1.24
%
Noninterest income to total revenue
35
%
38
%
Efficiency
76
%
73
%
(continued on following page)
The PNC Financial Services Group, Inc. –
Form 10-Q
13
(continued from previous page)
Nine months ended September 30
Change
Dollars in millions, except as noted
2017
2016
$
%
Supplemental Noninterest Income Information
Consumer services
$
800
$
792
$
8
1
%
Brokerage
$
231
$
222
$
9
4
%
Residential mortgage
$
321
$
425
$
(104
)
(24
)%
Service charges on deposits
$
491
$
474
$
17
4
%
Residential Mortgage Information
Residential mortgage servicing statistics (in billions, except as noted) (a)
Serviced portfolio balance (b)
$
129
$
126
$
3
2
%
Serviced portfolio acquisitions
$
18
$
16
$
2
13
%
MSR asset value (b)
$
1.2
$
.8
$
.4
50
%
MSR capitalization value (in basis points) (b)
95
65
30
46
%
Servicing income: (in millions)
Servicing fees, net (c)
$
142
$
150
$
(8
)
(5
)%
Mortgage servicing rights valuation, net of economic hedge
$
30
$
57
$
(27
)
(47
)%
Residential mortgage loan statistics
Loan origination volume (in billions)
$
6.6
$
7.6
$
(1.0
)
(13
)%
Loan sale margin percentage
2.83
%
3.33
%
Percentage of originations represented by:
Purchase volume (d)
54
%
43
%
Refinance volume
46
%
57
%
Other Information
(b)
Customer-related statistics (average)
Non-teller deposit transactions (e)
53
%
49
%
Digital consumer customers (f)
61
%
57
%
Credit-related statistics
Nonperforming assets (g)
$
1,126
$
1,220
$
(94
)
(8
)%
Net charge-offs
$
272
$
260
$
12
5
%
Other statistics
ATMs
8,987
9,045
(58
)
(1
)%
Branches (h)
2,474
2,600
(126
)
(5
)%
Universal branches (i)
517
475
42
9
%
Brokerage account client assets (in billions) (j)
$
48
$
44
$
4
9
%
(a)
Represents mortgage loan servicing balances for third parties and the related income.
(b)
Presented as of
September 30
, except for customer-related statistics, which are averages for the
nine months ended
, and net charge-offs, which are for the
nine months ended
.
(c)
Servicing fees net of impact of decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan prepayments and loans that were paid down or paid off during the period.
(d)
Mortgages with borrowers as part of residential real estate purchase transactions.
(e)
Percentage of total consumer and business banking deposit transactions processed at an ATM or through our mobile banking application.
(f)
Represents consumer checking relationships that process the majority of their transactions through non-teller channels.
(g)
Includes nonperforming loans of $1.1 billion at both
September 30, 2017
and
September 30, 2016
.
(h)
Excludes stand-alone mortgage offices and satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services.
(i)
Included in total branches, represents branches operating under our universal model.
(j)
Includes cash and money market balances.
14
The PNC Financial Services Group, Inc. –
Form 10-Q
Retail Banking earned $675 million in the first nine months of 2017 compared with $795 million for the same period in 2016. The decrease in earnings was driven by lower noninterest income and increased noninterest expense, partially offset by higher net interest income.
Noninterest income declined in the comparison due to the impact of 2016 net gains on sales of Visa Class B common shares and lower residential mortgage loan sales revenue, partially offset by higher service charges on deposits and debit card revenue.
The increase in noninterest expense in the comparison primarily resulted from investments in technology, higher compliance expense, and the impact of lower 2016 residential mortgage foreclosure-related expenses which included reserve releases.
Retail Banking continues to enhance the customer experience with refinements to product offerings that drive product value for consumers and small businesses. We are focused on meeting the financial needs of our customers by providing a broad range of liquidity, banking and investment products.
The deposit strategy of Retail Banking is to remain disciplined on pricing and focused on growing and retaining relationship-based balances, executing on market-specific deposit growth strategies and providing a source of low-cost funding and liquidity to PNC. In the first nine months of 2017, average total deposits increased compared to the same period a year ago, driven by growth in savings deposits reflecting in part a shift from money market deposits to relationship-based savings products. Additionally, demand deposits increased, partially offset by a decline in certificates of deposit due to the net runoff of maturing accounts.
Retail Banking continued to focus on growth in retail lending, with primary focus on building relationships with existing customers and digitally enabling lending. Average total loans increased in the comparison due to increases in residential mortgage and automobile loans partially offset by declines in home equity and commercial loans, as well as runoff of certain portfolios, as more fully described below.
•
Average residential mortgages increased as a result of new volumes exceeding portfolio liquidations.
•
Average automobile loans increased primarily due to portfolio growth in previously underpenetrated markets.
•
Average credit card balances increased as a result of organic growth as we continue to focus on delivering on our long-term objective of deepening penetration within our existing customer base.
•
Average home equity loans decreased as pay-downs and payoffs on loans exceeded new originated volume. Retail Banking’s home equity loan portfolio is relationship based, with 98% of the portfolio attributable to borrowers in our primary geographic footprint. The weighted-average updated FICO scores for this portfolio were 748 at September 30, 2017 and 746 at December 31, 2016.
•
Average commercial and commercial real estate loans declined as pay-downs and payoffs on loans exceeded new volume.
•
In the first nine months of 2017, average loan balances for the education and other loan portfolios decreased $764 million, or 10%, compared to the same period in 2016, driven by declines in the government guaranteed education and indirect other portfolios, which are primarily runoff portfolios.
Nonperforming assets decreased compared to September 30, 2016 due to declines in both consumer and commercial nonperforming loans.
Retail Banking also continued to focus on the strategic priority of transforming the customer experience through transaction migration, branch network transformation, lending transformation and multi-channel engagement and service strategies.
•
In the first nine months of 2017, approximately 61% of consumer customers used non-teller channels for the majority of their transactions compared with 57% for the same period a year ago.
•
Deposit transactions via ATM and mobile channels increased to 53% of total deposit transactions in the first nine months of 2017 compared with 49% for the same period in 2016.
•
We had a network of 2,474 branches and 8,987 ATMs at September 30, 2017. Approximately 21% of the branch network operates under the universal model.
•
Instant debit card issuance, which enables us to print a customer’s debit card in minutes, was available in 89% of the branch network as of September 30, 2017.
•
Mortgage loan originations for the first nine months of 2017 were down 13% compared to the same period in 2016. Loans continue to be originated primarily through direct channels under Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and Federal Housing Administration (FHA)/Department of Veterans Affairs agency guidelines.
The PNC Financial Services Group, Inc. –
Form 10-Q
15
Corporate & Institutional Banking
(Unaudited)
Table
11
:
Corporate & Institutional Banking Table
Nine months ended September 30
Change
Dollars in millions, except as noted
2017
2016
$
%
Income Statement
Net interest income
$
2,653
$
2,448
$
205
8
%
Noninterest income
1,667
1,506
161
11
%
Total revenue
4,320
3,954
366
9
%
Provision for credit losses
174
180
(6
)
(3
)%
Noninterest expense
1,785
1,655
130
8
%
Pretax earnings
2,361
2,119
242
11
%
Income taxes
834
755
79
10
%
Earnings
$
1,527
$
1,364
$
163
12
%
Average Balance Sheet
Loans held for sale
$
916
$
835
$
81
10
%
Loans
Commercial
$
95,660
$
88,302
$
7,358
8
%
Commercial real estate
27,410
26,528
882
3
%
Equipment lease financing
7,602
7,484
118
2
%
Total commercial lending
130,672
122,314
8,358
7
%
Consumer
276
449
(173
)
(39
)%
Total loans
$
130,948
$
122,763
$
8,185
7
%
Total assets
$
147,299
$
139,632
$
7,667
5
%
Deposits
Noninterest-bearing demand
$
46,976
$
47,501
$
(525
)
(1
)%
Money market
21,949
22,534
(585
)
(3
)%
Interest-bearing demand and other
16,100
13,188
2,912
22
%
Total deposits
$
85,025
$
83,223
$
1,802
2
%
Performance Ratios
Return on average assets
1.39
%
1.31
%
Noninterest income to total revenue
39
%
38
%
Efficiency
41
%
42
%
Other Information
Commercial loan servicing portfolio (in billions) (a) (b)
$
513
$
461
$
52
11
%
Consolidated revenue from: (c)
Treasury Management (d)
$
1,115
$
990
$
125
13
%
Capital Markets (d)
$
746
$
600
$
146
24
%
Commercial mortgage banking activities
Commercial mortgage loans held for sale (e)
$
73
$
77
$
(4
)
(5
)%
Commercial mortgage loan servicing income (f)
169
186
(17
)
(9
)%
Commercial mortgage servicing rights valuation, net of economic hedge (g)
41
22
19
86
%
Total
$
283
$
285
$
(2
)
(1
)%
MSR asset value (a)
$
628
$
473
$
155
33
%
Average Loans (by C&IB business)
Corporate Banking
$
55,242
$
50,879
$
4,363
9
%
Real Estate
37,995
36,235
1,760
5
%
Business Credit
15,531
14,770
761
5
%
Equipment Finance
13,239
11,736
1,503
13
%
Commercial Banking
7,052
7,242
(190
)
(3
)%
Other
1,889
1,901
(12
)
(1
)%
Total average loans
$
130,948
$
122,763
$
8,185
7
%
Credit-related statistics
Nonperforming assets (a) (h)
$
549
$
712
$
(163
)
(23
)%
Net charge-offs
$
64
$
163
$
(99
)
(61
)%
16
The PNC Financial Services Group, Inc. –
Form 10-Q
(a)
As of
September 30
.
(b)
Represents loans serviced (exclusive of agented responsibilities) for PNC and others.
(c)
Represents consolidated amounts. See the additional revenue discussion regarding treasury management, capital markets-related products and services, and commercial mortgage banking activities in the Product Revenue section of this Corporate & Institutional Banking section.
(d)
Includes amounts reported in net interest income and noninterest income, predominantly in corporate service fees.
(e)
Includes other noninterest income for valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, originations fees, gains on sale of loans held for sale and net interest income on loans held for sale.
(f)
Includes net interest income and noninterest income (primarily in corporate service fees) from loan servicing net of reduction in commercial mortgage servicing rights due to time decay and payoffs. Commercial mortgage servicing rights valuation, net of economic hedge is shown separately.
(g)
Amounts reported in corporate service fees.
(h)
Includes nonperforming loans of $.4 billion at
September 30, 2017
and $.6 billion at
September 30, 2016
.
Corporate & Institutional Banking earned $1.5 billion in the first nine months of 2017 compared to $1.4 billion for the same period in 2016. The increase of $163 million, or 12%, was primarily due to increases in net interest income and noninterest income, partially offset by higher noninterest expense. We continue to focus on building client relationships where the risk-return profile is attractive.
Net interest income increased in the comparison, reflecting higher average loan and deposit balances as well as interest rate spread expansion on deposits.
Growth in noninterest income in the comparison was primarily driven by higher capital markets-related revenue, including merger and acquisition advisory fees, revenue from credit valuations on customer-related derivative activities and loan syndication fees. Additionally, higher operating lease income, mainly due to the business acquired in the second quarter of 2017, and higher treasury management fees contributed to the increase.
The decrease in provision for credit losses in the comparison reflected lower provision for certain loans in the oil, gas and coal sectors, partially offset by an initial provision for a loan and lease portfolio obtained through the business acquired in the second quarter of 2017.
Noninterest expense increased in the comparison largely driven by higher variable compensation commensurate with increased business activity, operating expenses related to the acquired business and continued investments in technology and infrastructure.
Average loans increased in the comparison mostly due to strong growth in Corporate Banking, Real Estate, Equipment Finance and Business Credit businesses:
•
Corporate Banking provides lending, treasury management and capital markets-related products and services to midsized and large corporations, government and not-for-profit entities. Average loans for this business grew in the comparison reflecting increased lending to large and midsized corporate clients as well as strong production in specialty lending verticals.
•
PNC Real Estate provides banking, financing and servicing solutions for commercial real estate clients across the country. Higher average loans for this business were primarily due to growth in commercial mortgage and commercial loans, and to a lesser extent project loans.
•
PNC Business Credit provides asset-based lending. The loan portfolio is relatively high yielding, with acceptable risk as the loans are mainly secured by short-term assets. Average loans for this business increased in the comparison as new originations were partially offset by payoffs.
•
PNC Equipment Finance provides equipment financing solutions for clients throughout the U.S. and Canada. Average loans, including commercial loans and finance leases, and operating leases were $14.1 billion in the first nine months of 2017, an increase of $1.7 billion in the year over year comparison due to strong new production and the business acquired in the second quarter of 2017.
•
Commercial Banking provides lending, treasury management and capital markets-related products and services to smaller corporations and businesses. Average loans for this business decreased in the comparison primarily due to the impact of capital management activities in 2016.
Growth in the commercial loan servicing portfolio was driven by servicing additions from new and existing customers exceeding portfolio run-off.
The PNC Financial Services Group, Inc. –
Form 10-Q
17
Product Revenue
In addition to credit and deposit products for commercial customers, Corporate & Institutional Banking offers other services, including treasury management, capital markets-related products and services, and commercial mortgage banking activities, for customers of all business segments. On a consolidated basis, the revenue from these other services is included in net interest income, corporate service fees and other noninterest income. From a segment perspective, the majority of the revenue and expense related to these services is reflected in the Corporate & Institutional Banking segment results and the remainder is reflected in the results of other businesses. The Other Information section in Table
11
includes the consolidated revenue to PNC for these services. A discussion of the consolidated revenue from these services follows.
Treasury management revenue comprises fees from products and services and net interest income from customer deposit balances. Compared with the first nine months of 2016, treasury management revenue increased due to liquidity-related revenue associated with customer deposit balances, including interest rate spread expansion, and higher fee income.
Capital markets-related products and services include foreign exchange, derivatives, securities, loan syndications, mergers and acquisitions advisory and equity capital markets advisory related services. The increase in revenue in the comparison was broad based across most products and services and included higher merger and acquisition advisory fees, higher revenue from credit valuations on customer-related derivative activities and higher fees from loan syndications.
Commercial mortgage banking activities include revenue derived from commercial mortgage servicing (including net interest income and noninterest income) and revenue derived from commercial mortgage loans held for sale and related hedges. Total revenue from commercial mortgage banking activities decreased slightly in the comparison as declines in commercial mortgage loan servicing income and commercial mortgage loans held for sale revenue were mostly offset by a higher benefit from commercial mortgage servicing rights valuation, net of economic hedge.
18
The PNC Financial Services Group, Inc. –
Form 10-Q
Asset Management Group
(Unaudited)
Table
12
:
Asset Management Group Table
Nine months ended September 30
Change
Dollars in millions, except as noted
2017
2016
$
%
Income Statement
Net interest income
$
216
$
227
$
(11
)
(5
)%
Noninterest income
655
636
19
3
%
Total revenue
871
863
8
1
%
Provision for credit losses
(6
)
(6
)
—
Noninterest expense
646
618
28
5
%
Pretax earnings
231
245
(14
)
(6
)%
Income taxes
85
90
(5
)
(6
)%
Earnings
$
146
$
155
$
(9
)
(6
)%
Average Balance Sheet
Loans
Consumer
$
5,059
$
5,493
$
(434
)
(8
)%
Commercial and commercial real estate
705
759
(54
)
(7
)%
Residential mortgage
1,257
1,032
225
22
%
Total loans
$
7,021
$
7,284
$
(263
)
(4
)%
Total assets
$
7,499
$
7,743
$
(244
)
(3
)%
Deposits
Noninterest-bearing demand
$
1,501
$
1,409
$
92
7
%
Interest-bearing demand
3,666
4,069
(403
)
(10
)%
Money market
3,257
4,278
(1,021
)
(24
)%
Savings
3,834
2,032
1,802
89
%
Other
237
275
(38
)
(14
)%
Total deposits
$
12,495
$
12,063
$
432
4
%
Performance Ratios
Return on average assets
2.60
%
2.68
%
Noninterest income to total revenue
75
%
74
%
Efficiency
74
%
72
%
Other Information
Nonperforming assets (a) (b)
$
45
$
51
$
(6
)
(12
)%
Net charge-offs
$
5
$
7
$
(2
)
(29
)%
Client Assets Under Administration
(in billions) (a) (c) (d)
Discretionary client assets under management
$
146
$
138
$
8
6
%
Nondiscretionary client assets under administration
129
119
10
8
%
Total
$
275
$
257
$
18
7
%
Discretionary client assets under management
Personal
$
90
$
85
$
5
6
%
Institutional
56
53
3
6
%
Total
$
146
$
138
$
8
6
%
Equity
$
75
$
67
$
8
12
%
Fixed income
49
49
—
—
Liquidity/Other
22
22
—
—
Total
$
146
$
138
$
8
6
%
(a)
As of
September 30
.
(b)
Includes nonperforming loans of $41 million at
September 30, 2017
and $45 million at
September 30, 2016
.
(c)
Excludes brokerage account client assets.
(d)
Effective for the first quarter of 2017, we have adjusted nondiscretionary client assets under administration for prior periods to remove assets which, as a result of certain investment advisory services performed by one of our registered investment advisors, were previously reported as both discretionary client assets under management and nondiscretionary client assets under administration. Effective for the first quarter of 2017, these amounts are only reported as discretionary assets under management. The prior period presented was adjusted to remove approximately $9 billion as of
September 30, 2016
previously included in nondiscretionary assets under administration. In addition, effective for the first quarter of 2017, we have refined our methodologies for allocating discretionary client assets under management by asset type. As a result, we have updated the presentation of discretionary client assets under management by asset type for the prior period presented.
The PNC Financial Services Group, Inc. –
Form 10-Q
19
Asset Management Group earned $146 million through the first nine months of 2017 compared with earnings of $155 million for the first nine months of 2016. Earnings decreased as higher revenue and lower provision for credit losses was more than offset by higher noninterest expense.
The increase in revenue in the comparison was driven by higher noninterest income due to stronger average equity markets. This increase was partially offset by lower net interest income due to lower average loan balances and interest rate spread compression within the loan portfolio.
The decrease in provision for credit losses in the comparison reflected lower provision on the consumer loan portfolio due to improved credit quality.
Noninterest expense increased in the first nine months of 2017 compared to the prior year primarily attributable to higher compensation and technology expenses. Asset Management Group remains focused on disciplined expense management as it invests in strategic growth opportunities.
Asset Management Group’s strategy is focused on growing investable assets by continually evolving the client experience and products and services. The business offers an open architecture platform with a full array of investment products and banking solutions.
Wealth Management and Hawthorn have nearly 100 offices operating in seven out of the ten most affluent states in the U.S. with a majority co-located with retail banking branches. The businesses provide customized investments, wealth planning, trust and estate administration and private banking solutions to affluent individuals and ultra-affluent families.
Institutional Asset Management provides advisory, custody and retirement administration services to institutional clients such as corporations, unions, municipalities, non-profits, foundations and endowments. The business also offers PNC proprietary mutual funds and investment strategies. Institutional Asset Management is strengthening its partnership with Corporate & Institutional Banking to drive growth and is focused on building retirement capabilities and expanding product solutions for all customers.
Asset Management Group’s discretionary client assets under management increased in the comparison to the prior year, primarily attributable to higher equity markets as of September 30, 2017.
BlackRock
(Unaudited)
Information related to our equity investment in BlackRock follows:
Table
13
:
BlackRock Table
Nine months ended September 30
Dollars in millions
2017
2016
Business segment earnings (a)
$446
$390
PNC’s economic interest in BlackRock (b)
22
%
22
%
(a)
Includes our share of BlackRock’s reported GAAP earnings net of income taxes on those earnings incurred by us.
(b)
At
September 30
.
In billions
September 30
2017
December 31
2016
Carrying value of our investment in
BlackRock (c)
$7.3
$7.0
Market value of our investment in
BlackRock (d)
$15.7
$13.4
(c)
We account for our investment in BlackRock under the equity method of accounting, exclusive of a related deferred tax liability of $2.4 billion at
September 30, 2017
and $2.3 billion at
December 31, 2016
. Our voting interest in BlackRock common stock was approximately 21% at
September 30, 2017
.
(d)
Does not include liquidity discount.
In addition to our investment in BlackRock reflected in Table
13
, at
September 30, 2017
, we held approximately 0.25 million shares of BlackRock Series C Preferred Stock valued at $88 million, which are available to fund our obligation in connection with certain BlackRock long-term incentive plan (LTIP) programs.
Our
2016
Form 10-K and our first quarter
2017
Form 10-Q include additional information about our investment in BlackRock.
R
ISK
M
ANAGEMENT
The Risk Management section included in Item 7 of our
2016
Form 10-K describes our enterprise risk management framework including risk culture, enterprise strategy, risk governance and oversight, risk identification, risk assessment, risk controls and monitoring, and risk aggregation and reporting. Additionally, our
2016
Form 10-K provides an analysis of our key areas of risk, which include but are not limited to credit, liquidity and capital, market, operational and compliance. Our use of financial derivatives as part of our overall asset and liability risk management process is also addressed within the Risk Management section.
The following information updates our
2016
Form 10-K risk management disclosures.
20
The PNC Financial Services Group, Inc. –
Form 10-Q
Credit Risk Management
See the Credit Risk Management portion of the Risk Management section in our
2016
Form 10-K for additional discussion regarding credit risk.
Nonperforming Assets and Loan Delinquencies
Nonperforming Assets
Nonperforming assets include nonperforming loans and leases for which ultimate collectability of the full amount of contractual principal and interest is not probable and include nonperforming troubled debt restructurings (TDRs), other real estate owned (OREO), foreclosed and other assets. Loans held for sale, certain government insured or guaranteed loans, purchased impaired loans and loans accounted for under the fair value option are excluded from nonperforming loans. Additional information regarding our nonperforming loans and nonaccrual policies is included in Note 1 Accounting Policies in the Notes To Consolidated Financial Statements in our 2016 Form 10-K. A summary of the major categories of nonperforming assets are presented in Table
14
. See Note 3 Asset Quality in the Notes To Consolidated Financial Statements in this Report for further detail of nonperforming asset categories.
Table 14: Nonperforming Assets by Type
September 30
2017
December 31
2016
Change
Dollars in millions
$
%
Nonperforming loans
Commercial lending
$
550
$
655
$
(105
)
(16
)%
Consumer lending (a)
1,323
1,489
(166
)
(11
)%
Total nonperforming
loans (b)
1,873
2,144
(271
)
(13
)%
OREO, foreclosed and
other assets
194
230
(36
)
(16
)%
Total nonperforming
assets
$
2,067
$
2,374
$
(307
)
(13
)%
Amount of TDRs
included in
nonperforming loans
$
987
$
1,112
$
(125
)
(11
)%
Percentage of total
nonperforming loans
53
%
52
%
Nonperforming loans
to total loans
.85
%
1.02
%
Nonperforming assets
to total loans, OREO,
foreclosed and other
assets
.93
%
1.12
%
Nonperforming assets
to total assets
.55
%
.65
%
Allowance for loan and
lease losses to total
nonperforming loans
139
%
121
%
(a)
Excludes most consumer loans and lines of credit not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(b)
The recorded investment of loans collateralized by residential real estate property that are in process of foreclosure was
$.3 billion
at
September 30, 2017
and
$.4 billion
at December 31,
2016
, which included
$.2 billion
of loans that are government insured/guaranteed.
Table 15: Change in Nonperforming Assets
In millions
2017
2016
January 1
$
2,374
$
2,425
New nonperforming assets
1,069
1,317
Charge-offs and valuation adjustments
(444
)
(472
)
Principal activity, including paydowns and
payoffs
(551
)
(418
)
Asset sales and transfers to loans held for
sale
(138
)
(279
)
Returned to performing status
(243
)
(198
)
September 30
$
2,067
$
2,375
As of
September 30, 2017
, approximately 88% of total nonperforming loans were secured by collateral which lessened reserve requirements and is expected to reduce credit losses in the event of default. As of
September 30, 2017
, commercial lending nonperforming loans were carried at approximately 57% of their unpaid principal balance, due to charge-offs recorded to date, before consideration of the ALLL.
Within consumer nonperforming loans, residential real estate TDRs comprise 73% of total residential real estate nonperforming loans at
September 30, 2017
, up from 70% at December 31, 2016. Home equity TDRs comprise 50% of home equity nonperforming loans at
September 30, 2017
and 52% at December 31, 2016. TDRs generally remain in nonperforming status until a borrower has made at least six consecutive months of both principal and interest payments under the modified terms or ultimate resolution occurs. Loans where borrowers have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to us and loans to borrowers not currently obligated to make both principal and interest payments under the restructured terms are not returned to accrual status.
At
September 30, 2017
, our largest nonperforming asset was
$41 million
in the
Information
Industry and our average nonperforming loan associated with commercial lending was less than $1 million. The ten largest individual nonperforming assets represented
11%
of total nonperforming assets as of
September 30, 2017
.
Loan Delinquencies
We regularly monitor the level of loan delinquencies and believe these levels may be a key indicator of loan portfolio asset quality. Measurement of delinquency status is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered delinquent. Loan delinquencies exclude loans held for sale and purchased impaired loans, but include government insured or guaranteed loans and loans accounted for under the fair value option.
The PNC Financial Services Group, Inc. –
Form 10-Q
21
Table 16: Accruing Loans Past Due (a)
Amount
Percentage of Total
Loans Outstanding
September 30
2017
December 31
2016
Change
September 30
2017
December 31
2016
Dollars in millions
$
%
Early stage loan delinquencies
Accruing loans past due 30 to 59 days
$
486
$
562
$
(76
)
(14
)%
.22
%
.27
%
Accruing loans past due 60 to 89 days
255
232
23
10
%
.12
%
.11
%
Total
741
794
(53
)
(7
)%
.34
%
.38
%
Late stage loan delinquencies
Accruing loans past due 90 days or more
678
782
(104
)
(13
)%
.31
%
.37
%
Total
$
1,419
$
1,576
$
(157
)
(10
)%
.64
%
.75
%
(a)
Past due loan amounts include government insured or guaranteed loans of $.8 billion at
September 30, 2017
and $.9 billion at December 31, 2016.
Accruing loans past due 90 days or more decreased at
September 30, 2017
compared to
December 31, 2016
primarily driven by declines in government insured residential real estate, and government insured education loans within other consumer. Accruing loans past due 90 days or more are not included in nonperforming loans and continue to accrue interest because they are well secured by collateral and are in the process of collection, or are managed in homogeneous portfolios with specified charge-off timeframes adhering to regulatory guidelines, or are certain government insured or guaranteed loans.
Home Equity and Auto Loan Portfolios
Home Equity Loan Portfolio
Our home equity loan portfolio totaled
$28.8 billion
as of
September 30, 2017
, or
13%
of the total loan portfolio. Of that total, $17.0 billion, or 59%, were outstanding under primarily variable-rate home equity lines of credit and $11.8 billion, or 41%, consisted of closed-end home equity installment loans. Approximately
3%
of the home equity portfolio was purchased impaired and
3%
of the home equity portfolio was on nonperforming status as of
September 30, 2017
.
As of
September 30, 2017
, we were in an originated first lien position for approximately 58% of the total outstanding portfolio and, where originated as a second lien, we held and serviced the first lien position for an additional 1% of the portfolio. The remaining 41% of the portfolio was secured by second liens where we do not hold the first lien position. The credit performance of the majority of the home equity portfolio where we are in, hold or service the first lien position is superior to the portion of the portfolio where we hold the second lien position but do not hold the first lien. Lien position information is generally based upon original LTV at the time of origination. We use an industry-leading third-party service provider to obtain updated loan, lien and collateral data that is aggregated from public and private sources.
We track borrower performance monthly, including obtaining original LTVs and updated FICO scores at least quarterly, updated LTVs at least semi-annually, and other credit metrics at least quarterly, including the historical performance of any mortgage loans regardless of lien position that we do or do not hold. This information is used for internal reporting and risk management. For internal reporting and risk management we also segment the population into pools based on product type (
e.g.
, home equity loans, brokered home equity loans, home equity lines of credit, brokered home equity lines of credit). As part of our overall risk analysis and monitoring, we segment the home equity portfolio based upon the loan delinquency, modification status and bankruptcy status, as well as the delinquency, modification status and bankruptcy status of any mortgage loan with the same borrower (regardless of whether it is a first lien senior to our second lien).
In establishing our ALLL for non-impaired loans, we utilize a delinquency roll-rate methodology for pools of loans. The roll-rate methodology estimates transition/roll of loan balances from one delinquency state to the next delinquency state and ultimately to charge-off. The roll through to charge-off is based on our actual loss experience for each type of pool. Each of our home equity pools contains both first and second liens. Our experience has been that the ratio of first to second lien loans has been consistent over time and the charge-off amounts for the pools, used to establish our allowance, include losses on both first and second lien loans.
Generally, our variable-rate home equity lines of credit have either a seven or ten year draw period, followed by a 20-year amortization term. During the draw period, we have home equity lines of credit where borrowers pay either interest only or principal and interest. We view home equity lines of credit where borrowers are paying principal and interest under the draw period as less risky than those where the borrowers are paying interest only, as these borrowers have a demonstrated ability to make some level of principal and interest payments. The risk associated with the borrower’s ability to satisfy the loan terms upon the draw period ending is considered in establishing our ALLL. Based upon outstanding balances at
September 30, 2017
, the following table presents the periods when home equity lines of credit draw periods are scheduled to end.
22
The PNC Financial Services Group, Inc. –
Form 10-Q
Table 17: Home Equity Lines of Credit – Draw Period End Dates
In millions
Interest Only
Product
Principal and
Interest Product
Remainder of 2017
$
256
$
87
2018
654
520
2019
495
407
2020
404
356
2021
438
550
2022 and thereafter
2,522
6,870
Total (a) (b)
$
4,769
$
8,790
(a)
Includes all home equity lines of credit that mature in the remainder of 2017 or later, including those with borrowers where we have terminated borrowing privileges.
(b)
Includes home equity lines of credit with balloon payments, including those where we have terminated borrowing privileges, of
$6 million
,
$20 million
,
$16 million
,
$65 million
,
$60 million
and
$319 million
with draw periods scheduled to end in the remainder of 2017, 2018, 2019, 2020, 2021 and 2022 and thereafter, respectively.
Based upon outstanding balances, and excluding purchased impaired loans, at
September 30, 2017
, for home equity lines of credit for which the borrower can no longer draw (
e.g.
, draw period has ended or borrowing privileges have been terminated), approximately 3% were 30-89 days past due and approximately 6% were 90 days or more past due, which are accounted for as nonperforming. Generally, when a borrower becomes 60 days past due, we terminate borrowing privileges and those privileges are not subsequently reinstated. At that point, we continue our collection/recovery processes, which may include loan modification resulting in a loan that is classified as a TDR.
Auto Loan Portfolio
The auto loan portfolio totaled
$12.7 billion
as of
September 30, 2017
, or
6%
of our total loan portfolio. Of that total,
$11.2 billion
resides in the indirect auto portfolio,
$1.4 billion
in the direct auto portfolio and
$.1 billion
in securitized portfolios. Indirect auto loan applications are generated from franchised automobile dealers. This business is strategically aligned with our core retail business.
We have elected not to pursue non-prime auto lending. Our average new loan origination FICO score over the last twelve months was
751
for indirect auto loans and
769
for direct auto loans. As of
September 30, 2017
,
.6%
of our auto loan portfolio was nonperforming and
.7%
of the portfolio was accruing past due. We offer both new and used automobile financing to customers through our various channels. The portfolio was composed of
55%
new vehicle loans and
45%
used vehicle loans at
September 30, 2017
.
The auto loan portfolio’s performance is measured monthly, including updated collateral values that are obtained monthly and updated FICO scores that are obtained at least quarterly. For internal reporting and risk management, we analyze the portfolio by product channel and product type and regularly evaluate default and delinquency experience. As part of our overall risk analysis and monitoring, we segment the portfolio
by loan structure, collateral attributes and credit metrics which include FICO score, loan-to-value and term.
Loan Modifications and Troubled Debt Restructurings
Consumer Loan Modifications
We modify loans under government and PNC-developed programs based upon our commitment to help eligible homeowners and borrowers avoid foreclosure, where appropriate. Initially, a borrower is evaluated for a modification under a government program. If a borrower does not qualify under a government program, the borrower is then evaluated under a PNC program. Our programs utilize both temporary and permanent modifications and typically reduce the interest rate, extend the term and/or defer principal. Loans that are either temporarily or permanently modified under programs involving a change to loan terms are generally classified as TDRs. Further, loans that have certain types of payment plans and trial payment arrangements which do not include a contractual change to loan terms may be classified as TDRs.
A temporary modification, with a term between three and 24 months, involves a change in original loan terms for a period of time and reverts to a calculated exit rate for the remaining term of the loan as of a specific date. A permanent modification, with a term greater than 24 months, is a modification in which the terms of the original loan are changed. Permanent modification programs generally result in principal forgiveness, interest rate reduction, term extension, capitalization of past due amounts, interest-only period or deferral of principal.
We also monitor the success rates and delinquency status of our loan modification programs to assess their effectiveness in serving our borrowers’ and servicing customers’ needs while mitigating credit losses. Table
18
provides the number of accounts and unpaid principal balance of modified consumer real estate related loans at the end of each year presented.
Table 18: Consumer Real Estate Related Loan Modifications
September 30, 2017
December 31, 2016
Dollars in millions
Number of
Accounts
Unpaid
Principal
Balance
Number of
Accounts
Unpaid
Principal
Balance
Temporary
modifications
2,981
$
210
3,484
$
258
Permanent
modifications
23,273
2,621
23,904
2,693
Total consumer
real estate
related loan
modifications
26,254
$
2,831
27,388
$
2,951
Commercial Loan Modifications
Modifications of terms for commercial loans are based on individual facts and circumstances. Commercial loan modifications may involve reduction of the interest rate, extension of the loan term and/or forgiveness of principal. Modified commercial loans are usually already nonperforming prior to modification. We evaluate these modifications for TDR classification based upon whether we granted a concession to a borrower experiencing financial difficulties.
The PNC Financial Services Group, Inc. –
Form 10-Q
23
Troubled Debt Restructurings
A TDR is a loan whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties. TDRs result from our loss mitigation activities and include rate reductions, principal forgiveness, postponement/reduction of scheduled amortization and extensions, which are intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Additionally, TDRs also result from court imposed concessions (
e.g.
, a Chapter 7 bankruptcy where the debtor is discharged from personal liability to us and a court approved Chapter 13 bankruptcy repayment plan).
Table 19: Summary of Troubled Debt Restructurings (a)
September 30
2017
December 31
2016
Change
In millions
$
%
Total commercial lending
$
429
$
428
$
1
—
%
Total consumer lending
1,673
1,793
(120
)
(7
)%
Total TDRs
$
2,102
$
2,221
$
(119
)
(5
)%
Nonperforming
$
987
$
1,112
$
(125
)
(11
)%
Accruing (b)
1,115
1,109
6
1
%
Total TDRs
$
2,102
$
2,221
$
(119
)
(5
)%
(a)
Amounts in table represent recorded investment, which includes the unpaid principal balance plus accrued interest and net accounting adjustments, less any charge-offs. Recorded investment does not include any associated valuation allowance.
(b)
Accruing loans include consumer credit card loans and loans that have demonstrated a period of at least six months of performance under the restructured terms and are excluded from nonperforming loans.
Excluded from TDRs are $1.2 billion of consumer loans held for sale, loans accounted for under the fair value option and pooled purchased impaired loans, as well as certain government insured or guaranteed loans at both
September 30, 2017
and December 31,
2016
. Nonperforming TDRs represented approximately 53% and 52% of total nonperforming loans and 47% and 50% of total TDRs at
September 30, 2017
and December 31,
2016
, respectively. The remaining portion of TDRs represents TDRs that have been returned to accrual accounting after performing under the restructured terms for at least six consecutive months.
Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit
We maintain an ALLL to absorb losses from the loan and lease portfolio and determine this allowance based on quarterly assessments of the estimated probable credit losses incurred in the loan and lease portfolio. Our total ALLL of
$2.6 billion
at
September 30, 2017
consisted of
$1.6 billion
and
$1.0 billion
established for the commercial lending and consumer lending categories, respectively. We maintain the ALLL at a level that we believe to be appropriate to absorb estimated probable credit losses incurred in the loan and lease portfolio as of the balance sheet date. The reserve calculation and determination process is dependent on the use of key assumptions. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan and lease portfolio performance experience, the financial strength of the borrower
and economic conditions. Key reserve assumptions are periodically updated.
We establish specific allowances for loans considered impaired using methods prescribed by GAAP. All impaired loans are subject to individual analysis, except leases and large groups of smaller-balance homogeneous loans which may include, but are not limited to, credit card, residential real estate secured and consumer installment loans. Specific allowances for individual loans (including commercial and consumer TDRs) are determined based on an analysis of the present value of expected future cash flows from the loans discounted at their effective interest rate, observable market price or the fair value of the underlying collateral.
Reserves are established for non-impaired commercial loan classes based on probability of default (PD) and loss given default (LGD) credit risk ratings.
Our commercial pool reserve methodology is sensitive to changes in key risk parameters such as PD and LGD. The results of these parameters are then applied to the loan balance and unfunded loan commitments and letters of credit to determine the amount of the respective reserves. The majority of the commercial portfolio is secured by collateral, including loans to asset-based lending customers, which generally demonstrate lower LGD compared to loans not secured by collateral. Our PDs and LGDs are primarily determined using internal commercial loan loss data. This internal data is supplemented with third-party data and management judgment, as deemed necessary. We continue to evaluate and enhance our use of internal commercial loss data and will periodically update our PDs and LGDs as well as consider third-party data, regulatory guidance and management judgment.
Allocations to non-impaired consumer loan classes are primarily based upon a roll-rate model which uses statistical relationships, calculated from historical data that estimate the movement of loan outstandings through the various stages of delinquency and ultimately charge-off.
A portion of the ALLL is related to qualitative and measurement factors. These factors may include, but are not limited to, the following:
•
Industry concentrations and conditions,
•
Recent credit quality trends,
•
Recent loss experience in particular portfolios,
•
Recent macro-economic factors,
•
Model imprecision,
•
Changes in lending policies and procedures,
•
Timing of available information, including the performance of first lien positions, and
•
Limitations of available historical data.
24
The PNC Financial Services Group, Inc. –
Form 10-Q
In determining the appropriateness of the ALLL, we make specific allocations to impaired loans and allocations to portfolios of commercial and consumer loans. We also allocate reserves to provide coverage for probable losses incurred in the portfolio at the balance sheet date based upon current market conditions, which may not be reflected in historical loss data. Commercial lending is the largest category of credits and is sensitive to changes in assumptions and judgments underlying the determination of the ALLL.
In addition to the ALLL, we maintain an allowance for unfunded loan commitments and letters of credit. We report this allowance as a liability on our Consolidated Balance Sheet. We maintain the allowance for unfunded loan commitments and letters of credit at a level we believe is appropriate to absorb estimated probable losses on these unfunded credit facilities. We determine this amount using estimates of the probability of the ultimate funding and losses related to those credit exposures. Other than the estimation of the probability of funding, this methodology is very similar to the one we use for determining our ALLL.
See Note 1 Accounting Policies in our
2016
Form 10-K and Note 3 Asset Quality in the Notes To Consolidated Financial Statements in this Report for further information on certain key asset quality indicators that we use to evaluate our portfolios and establish the allowances.
Table 20: Allowance for Loan and Lease Losses
Dollars in millions
2017
2016
January 1
$
2,589
$
2,727
Total net charge-offs
(334
)
(437
)
Provision for credit losses
316
366
Net change in allowance for unfunded loan commitments and letters of credit
8
(49
)
Other
26
12
September 30
$
2,605
$
2,619
Net charge-offs to average loans (for the nine months ended) (annualized)
.21
%
.28
%
Total allowance for loan and lease losses to total loans
1.18
%
1.24
%
Commercial lending net charge-offs
$
(69
)
$
(164
)
Consumer lending net charge-offs
(265
)
(273
)
Total net charge-offs
$
(334
)
$
(437
)
Net charge-offs to average loans (for the nine months ended) (annualized)
Commercial lending
.06
%
.16
%
Consumer lending
.49
%
.50
%
At
September 30, 2017
, total ALLL to total nonperforming loans was 139%. The comparable amount for December 31,
2016
was 121%. These ratios are 102% and 89%, respectively, when excluding the $.7 billion of ALLL at both
September 30, 2017
and December 31,
2016
, allocated to consumer loans and lines of credit not secured by residential real estate and purchased impaired loans. We have excluded these amounts from ALLL in these ratios as these asset classes are not included in nonperforming loans. See Table
14
within this Credit Risk Management section for additional information.
The ALLL balance increases or decreases across periods in relation to fluctuating risk factors, including asset quality trends, net charge-offs and changes in aggregate portfolio balances. During the first nine months of
2017
, overall credit quality remained stable, which resulted in an essentially flat ALLL balance as of
September 30, 2017
compared to December 31,
2016
.
The following table summarizes our loan charge-offs and recoveries.
Table 21: Loan Charge-Offs and Recoveries
Nine months ended September 30
Gross
Charge-offs
Recoveries
Net
Charge-offs /
(Recoveries)
Percent of Average
Loans (Annualized)
Dollars in millions
2017
Commercial
$
140
$
61
$
79
.10
%
Commercial
real estate
9
21
(12
)
(.05
)%
Equipment lease
financing
6
4
2
.04
%
Home equity
98
67
31
.14
%
Residential real
estate
8
12
(4
)
(.03
)%
Credit card
136
16
120
3.09
%
Other consumer
180
62
118
.72
%
Total
$
577
$
243
$
334
.21
%
2016
Commercial
$
271
$
87
$
184
.25
%
Commercial
real estate
22
37
(15
)
(.07
)%
Equipment lease
financing
4
9
(5
)
(.09
)%
Home equity
115
63
52
.22
%
Residential real
estate
11
7
4
.04
%
Credit card
122
14
108
2.99
%
Other consumer
147
38
109
.67
%
Total
$
692
$
255
$
437
.28
%
See Note 1 Accounting Policies in our
2016
Form 10-K and Note 4 Allowance for Loan and Lease Losses in the Notes To Consolidated Financial Statements in this Report for additional information on the ALLL.
The PNC Financial Services Group, Inc. –
Form 10-Q
25
Residential Mortgage Repurchase Obligations
As discussed in Note 2 Loan Sale and Servicing Activities and Variable Interest Entities in the Notes To Consolidated Financial Statements in our
2016
Form 10-K, we have sold residential mortgage loans directly or indirectly through securitization and loan sale transactions in which we have continuing involvement. One form of continuing involvement includes certain loan repurchase obligations associated with the transferred assets. For additional information regarding our residential mortgage repurchase obligations, see the Credit Risk Management portion of the Risk Management section in our
2016
Form 10-K.
Liquidity and Capital Management
Liquidity risk, including our liquidity monitoring measures and tools, is described in further detail in the Liquidity and Capital Management section of our
2016
Form 10-K.
One of the ways we monitor our liquidity is by reference to the Liquidity Coverage Ratio (LCR), a regulatory minimum liquidity requirement designed to ensure that covered banking organizations maintain an adequate level of liquidity to meet net liquidity needs over the course of a hypothetical 30-day stress scenario. The LCR is calculated by dividing the amount of an institution’s high quality, unencumbered liquid assets (HQLA), as defined and calculated in accordance with the LCR rules, by its estimated net cash outflows, with net cash outflows determined by applying the assumed outflow factors in the LCR rules. The resulting quotient is expressed as a percentage. The minimum LCR that PNC and PNC Bank are required to maintain is 100% in 2017. PNC and PNC Bank calculate the LCR on a daily basis and as of
September 30, 2017
, the LCR for PNC and PNC Bank exceeded the fully phased-in requirement of 100%.
We provide additional information regarding regulatory liquidity requirements and their potential impact on us in the Supervision and Regulation section of Item 1 Business and Item 1A Risk Factors of our
2016
Form 10-K.
Sources of Liquidity
Our largest source of liquidity on a consolidated basis is the customer deposit base generated by our banking businesses. These deposits provide relatively stable and low-cost funding. Total deposits
increased
to $
260.7 billion
at
September 30, 2017
from $
257.2 billion
at
December 31, 2016
, driven by higher consumer and commercial deposits. Consumer deposits reflected in part a shift from money market deposits to relationship-based savings products. Commercial deposits reflected a shift from demand deposits to money market deposits primarily due to higher interest rates in 2017. Additionally, certain assets determined by us to be liquid and unused borrowing capacity from a number of sources are also available to manage our liquidity position.
At
September 30, 2017
, our liquid assets consisted of short-term investments (Federal funds sold, resale agreements, trading securities and interest-earning deposits with banks) totaling $29.0 billion and securities available for sale of $
57.3 billion
. The level of liquid assets fluctuates over time based on many factors, including market conditions, loan and deposit growth and balance sheet management activities. Of our total liquid assets of $86.3 billion, we had $3.5 billion of securities available for sale and trading securities pledged as collateral to secure public and trust deposits, repurchase agreements and for other purposes. In addition, $4.8 billion of securities held to maturity were also pledged as collateral for these purposes.
We also obtain liquidity through the issuance of traditional forms of funding, including long-term debt (senior notes, subordinated debt and FHLB advances) and short-term borrowings (Federal funds purchased, securities sold under repurchase agreements, commercial paper and other short-term borrowings).
Total senior and subordinated debt, on a consolidated basis, increased due to the following activity:
Table
22
:
Senior and Subordinated Debt
In billions
2017
January 1
$
31.0
Issuances
5.3
Calls and maturities
(4.2
)
September 30
$
32.1
Under PNC Bank’s 2014 bank note program, as amended, PNC Bank may from time to time offer up to $40.0 billion aggregate principal amount outstanding at any one time of its unsecured senior and subordinated notes with maturity dates more than nine months (in the case of senior notes) and five years or more (in the case of subordinated notes) from their date of issue. At
September 30, 2017
, PNC Bank had $25.2 billion of notes outstanding under this program of which $21.3 billion were senior bank notes and $3.9 billion were subordinated bank notes. The following table details issuances for the three months ended
September 30, 2017
.
26
The PNC Financial Services Group, Inc. –
Form 10-Q
Table
23
:
PNC Bank Notes Issued During Third Quarter 2017
Issuance Date
Amount
Description of Issuance
July 28, 2017
$750 million
Senior notes with a maturity date of July 28, 2022. Interest is payable semi-annually at a fixed rate of 2.450% on January 28 and July 28 of each year, beginning January 28, 2018.
July 28, 2017
$500 million
Floating rate senior notes with a maturity date of July 27, 2022. Interest is payable at the 3-month LIBOR rate, reset quarterly, plus a spread of .50% on January 27, April 27, July 27 and October 27 of each year, beginning on October 27, 2017.
See Note 15 Subsequent Events for information on the October 23, 2017 issuances of $1.0 billion of senior notes due 2027 and $750 million of senior notes due 2020 by PNC Bank.
PNC Bank is a member of the FHLB-Pittsburgh and, as such, has access to advances from FHLB-Pittsburgh secured generally by residential mortgage loans, other mortgage-related loans and commercial mortgage-backed securities. At
September 30, 2017
, our unused secured borrowing capacity was $25.3 billion with the FHLB-Pittsburgh. Total FHLB borrowings
increased
to $
20.5 billion
at
September 30, 2017
compared with $
17.5 billion
at
December 31, 2016
as draws outpaced maturities.
The FHLB-Pittsburgh also periodically provides standby letters of credit on behalf of PNC Bank to secure certain public deposits. If the FHLB-Pittsburgh is required to make payment for a beneficiary’s draw, the payment amount is converted into a collateralized advance to PNC Bank. At
September 30, 2017
, standby letters of credit issued on our behalf by the FHLB-Pittsburgh totaled $4.2 billion.
PNC Bank has the ability to offer up to $10.0 billion of its commercial paper to provide additional liquidity. As of
September 30, 2017
, there were no issuances outstanding under this program.
PNC Bank can also borrow from the Federal Reserve Bank discount window to meet short-term liquidity requirements. The Federal Reserve Bank, however, is not viewed as a primary means of funding our routine business activities, but rather as a potential source of liquidity in a stressed environment or during a market disruption. These potential borrowings are secured by commercial loans. At
September 30, 2017
, our unused secured borrowing capacity was $16.2 billion with the Federal Reserve Bank.
Borrowed funds come from a diverse mix of short-term and long-term funding sources. See Note 10 Borrowed Funds in our
2016
Form 10-K and the Funding Sources section of the Consolidated Balance Sheet Review for additional information related to our Borrowings.
In addition to managing liquidity risk at the bank level, we monitor the parent company’s liquidity. The parent company’s contractual obligations consist primarily of debt service related to parent company borrowings and funding non-bank affiliates. Additionally, the parent company maintains adequate liquidity to fund discretionary activities such as paying dividends to our shareholders, share repurchases and acquisitions.
As of
September 30, 2017
, available parent company liquidity totaled $5.5 billion. Parent company liquidity is primarily held in intercompany short-term investments, the terms of which provide for the availability of cash in 31 days or less. Investments with longer durations may also be acquired, but if so, the related maturities are aligned with scheduled cash needs, such as the maturity of parent company debt obligations.
The principal source of parent company liquidity is the dividends it receives from its subsidiary bank, which may be impacted by the following:
•
Bank-level capital needs,
•
Laws and regulations,
•
Corporate policies,
•
Contractual restrictions, and
•
Other factors.
There are statutory and regulatory limitations on the ability of a national bank to pay dividends or make other capital distributions or to extend credit to the parent company or its non-bank subsidiaries. The amount available for dividend payments by PNC Bank to the parent company without prior regulatory approval was approximately $1.6 billion at
September 30, 2017
. See Note 18 Regulatory Matters in the Notes To Consolidated Financial Statements in our
2016
Form 10-K for a further discussion of these limitations.
In addition to dividends from PNC Bank, other sources of parent company liquidity include cash and investments, as well as dividends and loan repayments from other subsidiaries and dividends or distributions from equity investments. We can also generate liquidity for the parent company and PNC’s non-bank subsidiaries through the issuance of debt and equity securities, including certain capital instruments, in public or private markets and commercial paper. The parent company has the ability to offer up to $5.0 billion of commercial paper to provide additional liquidity. As of
September 30, 2017
, there were no commercial paper issuances outstanding.
Parent company senior and subordinated debt outstanding totaled $6.9 billion at
September 30, 2017
compared with $6.2 billion at
December 31, 2016
.
The PNC Financial Services Group, Inc. –
Form 10-Q
27
Contractual Obligations and Commitments
We have contractual obligations representing required future payments on borrowed funds, time deposits, leases, pension and postretirement benefits and purchase obligations. See the Liquidity and Capital Management portion of the Risk Management section in our
2016
Form 10-K for more information on these future cash outflows. Additionally, in the normal course of business we have various commitments outstanding, certain of which are not included on our Consolidated Balance Sheet. We provide information on our commitments in Note
13
Commitments
in the Notes To Consolidated Financial Statements of this Report.
Credit Ratings
PNC’s credit ratings affect the cost and availability of short and long-term funding, collateral requirements for certain derivative instruments and the ability to offer certain products.
In general, rating agencies base their ratings on many quantitative and qualitative factors, including capital adequacy, liquidity, asset quality, business mix, level and quality of earnings, and the current legislative and regulatory environment, including implied government support. In addition, rating agencies themselves have been subject to scrutiny arising from the most recent financial crisis and could make or be required to make substantial changes to their ratings policies and practices, particularly in response to legislative and regulatory changes. Potential changes in the legislative and regulatory environment and the timing of those changes could impact our ratings, which as noted above, could impact our liquidity and financial condition. A decrease, or potential decrease, in credit ratings could impact access to the capital markets and/or increase the cost of debt, and thereby adversely affect liquidity and financial condition.
Table
24
:
Credit Ratings as of September 30, 2017 for PNC and PNC Bank
Moody’s
Standard &
Poor’s
Fitch
PNC
Senior debt
A3
A-
A+
Subordinated debt
A3
BBB+
A
Preferred stock
Baa2
BBB-
BBB-
PNC Bank
Senior debt
A2
A
A+
Subordinated debt
A3
A-
A
Long-term deposits
Aa2
A
AA-
Short-term deposits
P-1
A-1
F1+
Short-term notes
P-1
A-1
F1
Capital Management
Detailed information on our capital management processes and activities, including additional information on our previous CCAR submissions and capital plans, is included in the Capital Management portion of the Risk Management section in our
2016
Form 10-K.
We manage our funding and capital positions by making adjustments to our balance sheet size and composition, issuing or redeeming debt, issuing equity or other capital instruments, executing treasury stock transactions and capital redemptions, and managing dividend policies and retaining earnings.
In the second quarter of
2017
, we completed our common stock repurchase programs for the four quarter period that ended in June
2017
with total repurchases of 21.5 million common shares for $2.3 billion. These repurchases were included in our capital plan accepted by the Federal Reserve as part of our 2016 CCAR submission. Additionally, we paid $1.1 billion in common stock dividends for a total of $3.4 billion of capital returned to shareholders during this four quarter period.
In connection with the 2017 CCAR process, we submitted our capital plan as approved by PNC’s Board of Directors, to the Federal Reserve in April 2017. The Federal Reserve accepted the capital plan and did not object to our proposed capital actions. As provided for in the 2017 capital plan, PNC announced new share repurchase programs of up to $2.7 billion for the four-quarter period beginning in the third quarter of 2017, including repurchases of up to $.3 billion related to employee benefit plans. In the
third
quarter of
2017
, we repurchased 4.2 million common shares for $.5 billion.
We paid dividends on common stock of $.4 billion, or 75 cents per common share, during the
third
quarter of
2017
. On October 3, 2017, the PNC Board of Directors declared a quarterly common stock cash dividend of 75 cents per share payable on November 5, 2017.
See Note
11
Total Equity and Other Comprehensive Income
in the Notes To Consolidated Financial Statements in this Report for additional information on the March 15, 2017 redemption of $1.0 billion of Fixed-to-Floating Rate Non-Cumulative Exchangeable Perpetual Trust Securities issued by PNC Preferred Funding Trusts I and II.
28
The PNC Financial Services Group, Inc. –
Form 10-Q
Table
25
:
Basel III Capital
September 30, 2017
Dollars in millions
2017 Transitional
Basel III (a)
Pro forma Fully Phased-In
Basel III (Non-GAAP)
(estimated) (b) (c)
Common equity Tier 1 capital
Common stock plus related surplus, net of treasury stock
$
8,607
$
8,607
Retained earnings
33,819
33,819
Accumulated other comprehensive income for securities currently and
previously held as available for sale
351
439
Accumulated other comprehensive income for pension and other postretirement plans
(445
)
(556
)
Goodwill, net of associated deferred tax liabilities
(8,878
)
(8,878
)
Other disallowed intangibles, net of deferred tax liabilities
(259
)
(324
)
Other adjustments/(deductions)
(161
)
(163
)
Total common equity Tier 1 capital before threshold deductions
33,034
32,944
Total threshold deductions
(1,166
)
(1,731
)
Common equity Tier 1 capital
31,868
31,213
Additional Tier 1 capital
Preferred stock plus related surplus
3,983
3,983
Other adjustments/(deductions)
(104
)
(118
)
Tier 1 capital
35,747
35,078
Additional Tier 2 capital
Qualifying subordinated debt
3,648
3,589
Trust preferred capital securities
100
Eligible credit reserves includable in Tier 2 capital
2,898
2,898
Total Basel III capital
$
42,393
$
41,565
Risk-weighted assets
Basel III standardized approach risk-weighted assets (d)
$
309,292
$
317,393
Basel III advanced approaches risk-weighted assets (e)
N/A
$
285,517
Average quarterly adjusted total assets
$
362,303
$
361,656
Supplementary leverage exposure
(f)
$
431,795
$
431,148
Basel III risk-based capital and leverage ratios
Common equity Tier 1
10.3
%
9.8
%
(g) (h)
Tier 1
11.6
%
11.1
%
(g) (i)
Total
13.7
%
13.1
%
(g) (j)
Leverage (k)
9.9
%
9.7
%
Supplementary leverage ratio (l)
8.3
%
8.1
%
(a)
Calculated using the regulatory capital methodology applicable to us during
2017
.
(b)
PNC utilizes the pro forma fully phased-in Basel III capital ratios to assess its capital position (without the benefit of phase-ins), as these ratios represent the regulatory capital standards that will ultimately be applicable to PNC under the final Basel III rules. Pro forma fully phased-in capital amounts, ratios and risk-weighted and leverage-related assets are estimates.
(c)
Basel III capital ratios and estimates may be impacted by additional regulatory guidance or analysis and, in the case of those ratios calculated using the advanced approaches, may be subject to variability based on the ongoing evolution, validation and regulatory approval of PNC’s models integral to the calculation of advanced approaches risk-weighted assets.
(d)
Includes credit and market risk-weighted assets.
(e)
Basel III advanced approaches risk-weighted assets are estimated based on the Basel III advanced approaches rules, and include credit, market and operational risk-weighted assets. During the parallel run qualification phase PNC has refined the data, models and internal processes used as part of the advanced approaches for determining risk-weighted assets. We anticipate additional refinements to this estimate through the parallel run qualification phase.
(f)
Supplementary leverage exposure is the sum of Adjusted average assets and certain off-balance sheet exposures including undrawn credit commitments and derivative potential future exposures.
(g)
Pro forma fully phased-in Basel III capital ratio based on Basel III standardized approach risk-weighted assets and rules.
(h)
For comparative purposes only, the pro forma fully phased-in advanced approaches Basel III Common equity Tier 1 capital ratio estimate is 10.9%. This capital ratio is calculated using pro forma fully phased-in Common equity Tier 1 capital and dividing by estimated Basel III advanced approaches risk-weighted assets.
(i)
For comparative purposes only, the pro forma fully phased-in advanced approaches Basel III Tier 1 risk-based capital ratio estimate is 12.3%. This capital ratio is calculated using fully phased-in Tier 1 capital and dividing by estimated Basel III advanced approaches risk-weighted assets.
(j)
For comparative purposes only, the pro forma fully phased-in advanced approaches Basel III Total capital risk-based capital ratio estimate is 13.6%. This ratio is calculated using fully phased-in Total Basel III capital, which under the advanced approaches, Additional Tier 2 capital includes allowance for loan and lease losses in excess of Basel expected credit losses, if any, up to 0.6% of credit risk-weighted assets, and dividing by estimated Basel III advanced approaches risk-weighted assets.
(k)
Leverage ratio is calculated based on Tier 1 capital divided by Average quarterly adjusted total assets.
(l)
Supplementary leverage ratio is calculated based on Tier 1 capital divided by Supplementary leverage exposure. As advanced approaches banking organizations, PNC and PNC Bank will be subject to a 3% minimum supplementary leverage ratio effective January 1, 2018.
The PNC Financial Services Group, Inc. –
Form 10-Q
29
As a result of the phase-in periods included in the final U.S. Basel III regulatory capital rules (Basel III rules), as well as the fact that we remain in the parallel run qualification phase for the advanced approaches, our regulatory risk-based capital ratios in 2017 are based on the definitions of, and deductions from, regulatory capital under the Basel III rules (as such definitions and deductions are phased-in for 2017) and the standardized approach for determining risk-weighted assets. Until we have exited parallel run, our regulatory risk-based Basel III ratios will be calculated using the standardized approach for determining risk-weighted assets, and the definitions of, and deductions from, capital under Basel III (as such definitions and deductions are phased-in through 2019). Once we exit parallel run, our regulatory risk-based capital ratios will be the lower of the ratios calculated under the standardized approach and the advanced approaches. We refer to the capital ratios calculated using the phased-in Basel III provisions in effect for 2017 and, for the risk-based ratios, standardized approach risk-weighted assets, as the 2017 Transitional Basel III ratios. Under the standardized approach for determining credit risk-weighted assets, exposures are generally assigned a pre-defined risk weight. Exposures to high volatility commercial real estate, past due exposures, equity exposures and securitization exposures are generally subject to higher risk weights than other types of exposures.
Under the Basel III rules adopted by the U.S. banking agencies, significant common stock investments in unconsolidated financial institutions, mortgage servicing rights and deferred tax assets must be deducted from capital (subject to a phase-in schedule and net of associated deferred tax liabilities) to the extent they individually exceed 10%, or in the aggregate exceed 15%, of the institution’s adjusted common equity Tier 1 capital. Also, Basel III regulatory capital includes (subject to a phase-in schedule) accumulated other comprehensive income related to securities currently and previously held as available for sale, as well as pension and other postretirement plans.
Federal banking regulators have stated that they expect the largest U.S. bank holding companies, including PNC, to have a level of regulatory capital well in excess of the regulatory minimum and have required the largest U.S. bank holding companies, including PNC, to have a capital buffer sufficient to withstand losses and allow them to meet the credit needs of their customers through estimated stress scenarios. We seek to manage our capital consistent with these regulatory principles and believe that our
September 30, 2017
capital levels were aligned with them.
At
September 30, 2017
, PNC and PNC Bank, our sole bank subsidiary, were both considered “well capitalized,” based on applicable U.S. regulatory capital ratio requirements. To qualify as “well capitalized”, PNC must have Transitional Basel III capital ratios of at least 6% for Tier 1 risk-based capital and 10% for Total risk-based capital, and PNC Bank must have Transitional Basel III capital ratios of at least 6.5% for Common equity Tier 1 risk-based capital, 8% for Tier 1 risk-based capital, 10% for Total risk-based capital and a Leverage ratio of at least 5%.
We provide additional information regarding regulatory capital requirements and some of their potential impacts on us in the Supervision and Regulation section of Item 1 Business, Item 1A Risk Factors and Note 18 Regulatory Matters in our
2016
Form 10-K. See the Statistical Information (Unaudited) section of this Report for details on our
December 31, 2016
and
September 30, 2016
Transitional Basel III and Pro forma fully phased-in Basel III common equity tier 1 capital ratios.
Market Risk Management
Market risk is the risk of a loss in earnings or economic value due to adverse movements in market factors such as interest rates, credit spreads, foreign exchange rates, commodity prices and equity prices. We are exposed to market risk primarily by our involvement in the following activities, among others:
•
Traditional banking activities of gathering deposits and extending loans,
•
Equity and other investments and activities whose economic values are directly impacted by market factors, and
•
Fixed income securities, derivatives and foreign exchange activities, as a result of customer activities and securities underwriting.
We have established enterprise-wide policies and methodologies to identify, measure, monitor and report market risk. Market Risk Management provides independent oversight by monitoring compliance with established guidelines and reporting significant risks in the business to the Risk Committee of the Board of Directors.
Market Risk Management – Interest Rate Risk
Interest rate risk results primarily from our traditional banking activities of gathering deposits and extending loans. Many factors, including economic and financial conditions, movements in interest rates and consumer preferences, affect the difference between the interest that we earn on assets and the interest that we pay on liabilities and the level of our noninterest-bearing funding sources. Due to the repricing term mismatches and embedded options inherent in certain of these products, changes in market interest rates not only affect expected near-term earnings, but also the economic values of these assets and liabilities.
Our Asset and Liability Management group centrally manages interest rate risk as prescribed in our risk management policies, which are approved by management’s Asset and Liability Committee and the Risk Committee of the Board of Directors.
30
The PNC Financial Services Group, Inc. –
Form 10-Q
Sensitivity results and market interest rate benchmarks for the
third
quarters of
2017
and
2016
follow:
Table
26
:
Interest Sensitivity Analysis
Third Quarter 2017
Third Quarter 2016
Net Interest Income Sensitivity Simulation (a)
Effect on net interest income in first
year from gradual interest rate
change over the following 12
months of:
100 basis point increase
2.9
%
3.0
%
100 basis point decrease
(3.6
)%
(3.9
)%
Effect on net interest income in
second year from gradual interest
rate change over the preceding 12
months of:
100 basis point increase
5.9
%
6.1
%
100 basis point decrease
(8.8
)%
(8.3
)%
Duration of Equity Model (a)
Base case duration of equity
(in years)
(2.6
)
(6.5
)
Key Period-End Interest Rates
One-month LIBOR
1.23
%
.53
%
Three-year swap
1.86
%
1.07
%
(a)
Given the inherent limitations in certain of these measurement tools and techniques, results become less meaningful as interest rates approach zero.
In addition to measuring the effect on net interest income assuming parallel changes in current interest rates, we routinely simulate the effects of a number of nonparallel interest rate environments. Table
27
reflects the percentage change in net interest income over the next two 12-month periods assuming (i) the PNC Economist’s most likely rate forecast, (ii) implied market forward rates and (iii) yield curve slope flattening (a 100 basis point yield curve slope flattening between one-month and ten-year rates superimposed on current base rates) scenario.
Table
27
:
Net Interest Income Sensitivity to Alternative Rate Scenarios (Third Quarter 2017)
PNC
Economist
Market
Forward
Slope
Flattening
First year sensitivity
1.8
%
2.0
%
(0.9
)%
Second year sensitivity
4.6
%
3.1
%
(4.2
)%
All changes in forecasted net interest income are relative to results in a base rate scenario where current market rates are assumed to remain unchanged over the forecast horizon.
When forecasting net interest income, we make assumptions about interest rates and the shape of the yield curve, the volume and characteristics of new business and the behavior of existing on- and off-balance sheet positions. These assumptions determine the future level of simulated net interest income in the base interest rate scenario and the other interest rate scenarios presented in Tables
26
and
27
above.
These simulations assume that as assets and liabilities mature, they are replaced or repriced at then current market rates.
The following graph presents the LIBOR/Swap yield curves for the base rate scenario and each of the alternate scenarios one year forward.
Table
28
:
Alternate Interest Rate Scenarios: One Year Forward
The
third quarter 2017
interest sensitivity analyses indicate that our Consolidated Balance Sheet is positioned to benefit from an increase in interest rates and an upward sloping interest rate yield curve. We believe that we have the deposit funding base and balance sheet flexibility to adjust, where appropriate and permissible, to changing interest rates and market conditions.
Market Risk Management – Customer-Related Trading Risk
We engage in fixed income securities, derivatives and foreign exchange transactions to support our customers’ investing and hedging activities. These transactions, related hedges and the credit valuation adjustment related to our customer derivatives portfolio are marked-to-market daily and reported as customer-related trading activities. We do not engage in proprietary trading of these products.
We use value-at-risk (VaR) as the primary means to measure and monitor market risk in customer-related trading activities. VaR is used to estimate the probability of portfolio losses based on the statistical analysis of historical market risk factors. A diversified VaR reflects empirical correlations across different asset classes. We calculate a diversified VaR at a 95% confidence interval and the results for the first
nine months
of
2017
and
2016
were within our acceptable limits.
See the Market Risk Management – Customer-Related Trading Risk section of our
2016
Form 10-K for more information on our models used to calculate VaR and our backtesting process.
The PNC Financial Services Group, Inc. –
Form 10-Q
31
Customer related trading revenue was $186 million for the first
nine months
of
2017
compared to $140 million for the first
nine months
of
2016
. The increase was primarily due to changes in credit valuations for customer-related derivatives and improved foreign exchange client sales revenues.
Customer related trading revenue was $57 million for the
third quarter
of
2017
compared to $51 million for the
third quarter
of
2016
. The increase was primarily due to improved foreign exchange client sales revenues.
Market Risk Management – Equity And Other Investment Risk
Equity investment risk is the risk of potential losses associated with investing in both private and public equity markets. In addition to extending credit, taking deposits, securities underwriting and trading financial instruments, we make and manage direct investments in a variety of transactions, including management buyouts, recapitalizations and growth financings in a variety of industries. We also have investments in affiliated and non-affiliated funds that make similar investments in private equity. The economic and/or book value of these investments and other assets are directly affected by changes in market factors.
Various PNC business units manage our equity and other investment activities. Our businesses are responsible for making investment decisions within the approved policy limits and associated guidelines.
A summary of our equity investments follows:
Table
29
:
Equity Investments Summary
September 30
2017
December 31
2016
Change
In millions
$
%
BlackRock
$
7,194
$
6,886
$
308
4
%
Tax credit investments
2,121
2,090
31
1
%
Private equity and
other
1,694
1,752
(58
)
(3
)%
Total
$
11,009
$
10,728
$
281
3
%
BlackRock
We owned approximately 35 million common stock equivalent shares of BlackRock equity at
September 30, 2017
, accounted for under the equity method. The primary risk measurement, similar to other equity investments, is economic capital. The Business Segments Review section of this Financial Review includes additional information about BlackRock.
Tax Credit Investments
Included in our equity investments are direct tax credit investments and equity investments held by consolidated entities. These tax credit investment balances included unfunded commitments totaling $.7 billion at both
September 30, 2017
and
December 31, 2016
. These unfunded commitments are included in Other Liabilities on our Consolidated Balance Sheet.
Note 2 Loan Sale and Servicing Activities and Variable Interest Entities in the Notes To Consolidated Financial Statements in our
2016
Form 10-K has further information on Tax Credit Investments.
Private Equity and Other
The majority of our other equity investments consists of our private equity portfolio. The private equity portfolio is an illiquid portfolio consisting of mezzanine and equity investments that vary by industry, stage and type of investment. Private equity investments carried at estimated fair value which totaled $1.3 billion at
September 30, 2017
and $1.4 billion at
December 31, 2016
. As of
September 30, 2017
, $1.1 billion was invested directly in a variety of companies and $.2 billion was invested indirectly through various private equity funds. See Item 1 Business - Supervision and Regulation and Item 1A Risk Factors in our
2016
Form 10-K for discussion of the potential impacts of the Volcker Rule provisions of Dodd-Frank on our interests in and of private funds covered by the Volcker Rule, including the five-year extension we received in February 2017 to conform certain equity investments subject to the Volcker Rule.
Included in our other equity investments are Visa Class B common shares, which are recorded at cost. At
September 30, 2017
, the estimated value of our investment in Visa Class B common shares was approximately $610 million and our cost basis was not significant. Visa Class B common shares that we own are transferable only under limited circumstances until they can be converted into shares of the publicly traded class of stock, which cannot happen until the settlement of the pending interchange litigation. See Note 6 Fair Value and Note 12 Legal Proceedings in the Notes To Consolidated Financial Statements in our
2016
Form 10-K for additional information regarding our Visa agreements.
We also have certain other equity investments, the majority of which represent investments in affiliated and non-affiliated funds with both traditional and alternative investment strategies. Net gains related to these investments were not significant at
September 30, 2017
and
September 30, 2016
.
32
The PNC Financial Services Group, Inc. –
Form 10-Q
Financial Derivatives
We use a variety of financial derivatives as part of the overall asset and liability risk management process to help manage exposure to market and credit risk inherent in our business activities. Substantially all such instruments are used to manage risk related to changes in interest rates. Interest rate swaps, interest rate caps and floors, swaptions, options, forwards and futures contracts are the primary instruments we use for interest rate risk management. We also enter into derivatives with customers to facilitate their risk management activities.
Financial derivatives involve, to varying degrees, market and credit risk. Periodic cash payments are exchanged for interest rate swaps, options and future contracts. Premiums are also exchanged for options contracts. Therefore, cash requirements and exposure to credit risk are significantly less than the notional amount on these instruments.
Further information on our financial derivatives is presented in Note 1 Accounting Policies and Note 6 Fair Value in our Notes To Consolidated Financial Statements in our
2016
Form 10-K and in Note 6 Fair Value and Note 9 Financial Derivatives in the Notes To Consolidated Financial Statements in this Report.
Not all elements of market and credit risk are addressed through the use of financial derivatives, and such instruments may be ineffective for their intended purposes due to unanticipated market changes, among other reasons.
R
ECENT
R
EGULATORY
D
EVELOPMENTS
On August 3, 2017, the Federal Reserve requested public comment on a proposal that would introduce a new supervisory rating system for bank holding companies (BHCs) with $50 billion or more in total consolidated assets, including PNC. Under the proposal, covered BHCs would receive separate ratings from the Federal Reserve for (i) capital planning and positions, (ii) liquidity risk management and positions and (iii) governance and controls. Each of these component areas would receive one of the following four ratings: (i) Satisfactory, (ii) Satisfactory Watch, (iii) Deficient-1, and (iv) Deficient-2. As proposed, a covered BHC would have to maintain a rating of “Satisfactory Watch” or better for each of the three components to be considered “well managed”. The public comment period for the proposal is scheduled to close on November 30, 2017, with initial ratings under the new framework being assigned during 2018.
On August 7, 2017, the Office of the Comptroller of the Currency (OCC) published a request for information (OCC Notice) on how the final regulations implementing Section 13 of the Bank Holding Company Act (commonly known as the Volcker Rule) may be revised to better accomplish the purposes of the statute. The Volcker Rule prohibits banks from engaging in proprietary trading and having certain investments in, and other relationships with, hedge funds and private equity funds. The public comment period on the OCC Notice closed on September 21, 2017. The OCC is reviewing the numerous comment letters received to evaluate potential revisions to the regulation.
On September 27, 2017, the Federal Reserve, OCC and Federal Deposit Insurance Corporation jointly requested public comment on a proposal that would implement certain changes to the Basel III capital rules. The proposal would reduce the risk weight (from 150 percent to 130 percent) for high-volatility commercial real estate exposures under the standardized approach, while also making certain changes to the definition of such exposures and relabeling such exposures high-volatility acquisition, development or construction exposures. For non-advanced approaches banking organizations (that is, generally those with less than $250 billion in total consolidated assets and $10 billion on-balance sheet foreign exposure), the proposal also would modify the threshold deductions from common equity Tier 1 regulatory capital for significant common stock investments in unconsolidated financial institutions, mortgage servicing rights and certain deferred tax assets. The public comment period on the proposal closes on December 26, 2017.
For more information on how supervisory ratings may affect PNC, and the Basel III capital rules and PNC’s regulatory capital requirements, see the Supervision and Regulation section in Item 1 Business of our 2016 Form 10-K.
The PNC Financial Services Group, Inc. –
Form 10-Q
33
C
RITICAL
A
CCOUNTING
E
STIMATES
AND
J
UDGMENTS
Note 1 Accounting Policies of our
2016
Form 10-K describes the most significant accounting policies that we use to prepare our consolidated financial statements. Certain of these policies require us to make estimates or economic assumptions that may vary under different assumptions or conditions and such variations may significantly affect our reported results and financial position for the period or in future periods.
The following critical accounting policies and judgments are described in more detail in Critical Accounting Estimates and Judgments in Item 7 of our
2016
Form 10-K:
•
Fair Value Measurements
•
Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit
•
Goodwill
•
Residential and Commercial Mortgage Servicing Rights
•
Income Taxes
Goodwill
See the Critical Accounting Estimates and Judgments section in our first quarter 2017 Form 10-Q for information on our interim impairment test that was performed in connection with our segment realignment and in Item 7 of our 2016 Form 10-K for additional information on our annual impairment test processes.
Fair Value Measurements
The following table summarizes the assets and liabilities measured at fair value on a recurring basis at
September 30, 2017
and
December 31, 2016
, respectively, and the portions of such assets and liabilities that are classified within Level 3 of the valuation hierarchy. Level 3 assets and liabilities are those where the fair value is estimated using significant unobservable inputs.
Table
30
:
Fair Value Measurements – Summary
September 30, 2017
December 31, 2016
Dollars in millions
Total Fair
Value
Level 3
Total Fair
Value
Level 3
Total assets
$
69,215
$
7,360
$
74,608
$
8,830
Total assets at fair value as a percentage of consolidated assets
18
%
20
%
Level 3 assets as a percentage of total assets at fair value
11
%
12
%
Level 3 assets as a percentage of consolidated assets
2
%
2
%
Total liabilities
$
4,202
$
291
$
4,818
$
433
Total liabilities at fair value as a percentage of consolidated liabilities
1
%
2
%
Level 3 liabilities as a percentage of total liabilities at fair value
7
%
9
%
Level 3 liabilities as a percentage of consolidated liabilities
<1
%
<1
%
The majority of assets recorded at fair value are included in the securities available for sale portfolio. The majority of Level 3 assets represent non-agency residential mortgage-backed securities in the available for sale portfolio, equity investments and mortgage servicing rights. For further information on fair value, see Note
6
Fair Value
in the Notes To Consolidated Financial Statements in this Report.
Recently Issued Accounting Standards
Revenue Recognition
In May 2014, the Financial Accounting Standard Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU clarifies the principles for recognizing revenue and replaces nearly all existing revenue recognition guidance in U.S. GAAP with one accounting model. The core principle of the guidance is that an entity should recognize revenue to depict the satisfaction of a performance obligation by transfer of promised goods or services to customers. The ASU also requires additional qualitative and quantitative disclosures relating to the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with
customers. In August 2015, the FASB issued guidance deferring the mandatory effective date of ASU 2014-09 for one year, to annual reporting periods beginning after December 15, 2017.
We plan to adopt the ASU using the modified retrospective approach with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. Since the standard does not apply to revenue from loans, securities and other financial instruments, based on our evaluation to date, we do not expect the adoption of this standard to have a material impact on our consolidated results of operations or our consolidated financial position. We have determined that there will be no impact to the presentation of certain in-scope revenue on the income statement related to our credit card business. We are also in process of reviewing our internal controls over financial reporting to determine what changes to or additional internal controls will be required as a result of the implementation of the new standard. We continue to expect that the most significant impact related to the standard’s expanded disclosure requirements will be the disaggregation of revenue.
34
The PNC Financial Services Group, Inc. –
Form 10-Q
Financial Instruments
In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities.
This ASU changes the accounting for certain equity investments, financial liabilities under the fair value option and presentation and disclosure requirements for financial instruments. Equity investments not accounted for under the equity method of accounting will be measured at fair value with any changes in fair value recognized in net income. For an equity investment which does not have a readily determinable fair value, an election can be made to measure the investment at cost, less any impairment, plus or minus changes in value resulting from observable price changes in identical or similar instruments of the issuer. The ASU also simplifies the impairment assessment for these investments. Additionally, the ASU changes the presentation of certain fair value changes for financial liabilities measured at fair value and amends certain disclosure requirements relating to the fair value of financial instruments.
The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017 and should be applied using a modified retrospective approach through a cumulative-effect adjustment to the balance sheet, except for the amendment related to equity securities without readily determinable fair values, which should be applied prospectively. We plan to adopt all provisions consistent with the effective date. We are also in process of reviewing our internal controls over financial reporting to determine what changes to or additional internal controls will be required as a result of the implementation of the new standard. We do not expect the adoption of this standard to have a material impact on our consolidated results of operations or our consolidated financial position.
Leases
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842
)
. The primary change in the new guidance is the recognition of lease assets and lease liabilities by lessees for operating leases. The ASU requires lessees to recognize a right-of-use asset and related lease liability for all leases with lease terms of more than 12 months. The recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee will depend on its classification as a finance or operating lease. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018 using a modified retrospective approach through a cumulative-effect adjustment. Early adoption is permitted. We are substantially complete with the evaluation of our initial lease population. We expect, at a minimum, to recognize lease liabilities and corresponding right-of-use assets commensurate with the present value of the future minimum payments required under operating leases as disclosed in Note 8 Premises, Equipment and Leasehold Improvements in our 2016 Form 10-K. We do not expect a material change to the timing of our expense recognition.
Credit Losses
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326):
Measurement of Credit Losses on Financial Instruments
. The ASU requires the use of an expected credit loss methodology; specifically, expected credit losses for the remaining life of the asset will be recognized at the time of origination or acquisition. The expected credit loss methodology will apply to loans, debt securities and other financial assets accounted for at amortized cost and net investment in leases not accounted for at fair value through net income. It will also apply to off-balance sheet credit exposures except for unconditionally cancellable commitments. Assets in the scope of the ASU, except for purchased credit deteriorated assets, will be presented at the net amount expected to be collected after deducting the allowance for credit losses from the amortized cost basis of the assets.
Enhanced credit quality disclosures will be required including disaggregation of credit quality indicators by vintage. The development of an expected credit loss methodology and new disclosures will require significant data collection, building or enhancing loss models, and process re-development prior to adoption. The ASU is effective for us for the first quarter of 2020 using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. We have established a company-wide, cross-functional governance structure. We are currently in the process of designing current expected credit loss estimation methodologies and systems, and collecting data to be able to comply with the standard. We also continue to assess the impact of the standard; however, we expect the guidance will result in an increase in the allowance for loan losses to cover credit losses over the estimated life of the financial assets. The magnitude of the increase in our allowance for loan losses at the adoption date will be dependent upon the nature of the characteristics of the portfolio at the adoption date, as well as macroeconomic conditions and forecasts at that date.
Statement of Cash Flows
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230):
Classification of Certain Cash Receipts and Cash Payments.
The ASU provides guidance on eight specific issues related to classification within the statement of cash flows with the objective of reducing existing diversity in practice. The specific issues cover cash payments for debt prepayment or debt extinguishment costs; cash outflows for settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant; contingent consideration payments that are not made soon after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; distributions received from equity method investees; beneficial interests received in securitization transactions; and clarifies that when no specific GAAP guidance exists and the source of the cash flows are not separately identifiable, then the predominant source of cash flows should be used to determine the classification for the
The PNC Financial Services Group, Inc. –
Form 10-Q
35
item. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted, provided that all of the amendments are adopted in the same period. The guidance requires application using a retrospective transition method. Based on our evaluation to date, we do not expect the adoption of this standard to have a material impact on our consolidated statement of cash flows.
Goodwill
In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350):
Simplifying the Accounting for Goodwill Impairment.
This ASU eliminates Step 2 from the goodwill impairment test to simplify the subsequent measurement of goodwill. Under Step 2, an entity had to calculate the implied fair value of goodwill at the impairment testing date of its assets and liabilities as if those assets and liabilities had been acquired in a business combination. Under the ASU, the goodwill impairment test compares the fair value of a reporting unit with its carrying amount, and an impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, not to exceed the carrying amount of goodwill. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We do not expect the adoption of this standard to impact our consolidated results of operations or our consolidated financial position.
Derivatives and Hedging
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815):
Targeted Improvements to Accounting for Hedging Activities.
The ASU simplifies the application of hedge accounting by easing the requirements for effectiveness testing, hedge documentation and the application of critical terms match method. The ASU also provides new alternatives for applying hedge accounting to additional hedging strategies and measuring the hedged item in fair value hedges of interest rate risk.
The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018 with early adoption permitted. All transition requirements and elections should be applied to hedging relationships existing on the date of adoption and the effect of adoption is required to be reflected as of the beginning of the fiscal year of adoption (i.e. modified retrospective application) through a cumulative-effect adjustment. The amended presentation and disclosure guidance is required only prospectively. One-time transition elections are available to modify existing hedge documentation. We are currently evaluating the impact of this standard to our consolidated results of operations and our consolidated financial position.
Recently Adopted Accounting Standards
See Note 1 Accounting Policies in the Notes To Consolidated Financial Statements in this Report regarding the impact of new accounting pronouncements adopted in 2017.
O
FF
-B
ALANCE
S
HEET
A
RRANGEMENTS
A
ND
V
ARIABLE
I
NTEREST
E
NTITIES
We engage in a variety of activities that involve entities that are not consolidated or otherwise reflected in our Consolidated Balance Sheet that are generally referred to as off-balance sheet arrangements. Additional information on these types of activities is included in our
2016
Form 10-K and in Note
2
Loan Sale and Servicing Activities and Variable Interest Entities
and Note
13
Commitments
in the Notes To Consolidated Financial Statements included in this Report.
A summary of variable interest entities (VIEs), including those in which we hold variable interests but have not consolidated into our financial statements, is included in Note 2 in our
2016
Form 10-K.
Trust Preferred Securities and REIT Preferred Securities
See Note 10 Borrowed Funds and Note 15 Equity in the Notes To Consolidated Financial Statements in our
2016
Form 10-K and Note
11
Total Equity and Other Comprehensive Income
in the Notes To Consolidated Financial Statements in this Report for additional information on trust preferred securities issued by PNC Capital Trust C and Fixed-to-Floating Rate Non-Cumulative Exchangeable Perpetual Trust Securities (Perpetual Trust Securities) issued by PNC Preferred Funding Trust I and PNC Preferred Funding Trust II, including information on our March 15, 2017 redemption of the Perpetual Trust Securities and the related termination of the replacement capital covenants which had benefitted PNC Capital Trust C, as well as information on contractual limitations potentially imposed by PNC Capital Trust C on payments (including dividends) with respect to PNC’s securities.
I
NTERNAL
C
ONTROLS
A
ND
D
ISCLOSURE
C
ONTROLS
A
ND
P
ROCEDURES
As of
September 30, 2017
, we performed an evaluation under the supervision of and with the participation of our management, including the Chairman, President and Chief Executive Officer and the Executive Vice President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures and of changes in our internal control over financial reporting.
Based on that evaluation, our Chairman, President and Chief Executive Officer and our Executive Vice President and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934) were effective as of
September 30, 2017
, and that there has been no change in PNC’s internal control over financial reporting that occurred during the
third
quarter of
2017
that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
36
The PNC Financial Services Group, Inc. –
Form 10-Q
G
LOSSARY
OF
T
ERMS
For a glossary of terms commonly used in our filings, please see the glossary of terms included in our
2016
Form 10-K.
C
AUTIONARY
S
TATEMENT
R
EGARDING
F
ORWARD
-L
OOKING
I
NFORMATION
We make statements in this Report, and we may from time to time make other statements, regarding our outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position and other matters regarding or affecting us and our future business and operations that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are typically identified by words such as “believe,” “plan,” “expect,” “anticipate,” “see,” “look,” “intend,” “outlook,” “project,” “forecast,” “estimate,” “goal,” “will,” “should” and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time.
Forward-looking statements speak only as of the date made. We do not assume any duty and do not undertake to update forward-looking statements. Actual results or future events could differ, possibly materially, from those anticipated in forward-looking statements, as well as from historical performance.
Our forward-looking statements are subject to the following principal risks and uncertainties.
•
Our businesses, financial results and balance sheet values are affected by business and economic conditions, including the following:
–
Changes in interest rates and valuations in debt, equity and other financial markets.
–
Disruptions in the U.S. and global financial markets.
–
Actions by the Federal Reserve Board, U.S. Treasury and other government agencies, including those that impact money supply and market interest rates.
–
Changes in law and policy accompanying the new presidential administration and uncertainty or speculation pending the enactment of such changes.
–
Changes in customers’, suppliers’ and other counterparties’ performance and creditworthiness.
–
Slowing or reversal of the current U.S. economic expansion.
–
Continued residual effects of recessionary conditions and uneven spread of positive impacts of recovery on the economy and our counterparties, including adverse impacts on levels of unemployment, loan utilization rates, delinquencies, defaults and counterparty ability to meet credit and other obligations.
–
Commodity price volatility.
–
Changes in customer preferences and behavior, whether due to changing business and economic conditions, legislative and regulatory initiatives, or other factors.
•
Our forward-looking financial statements are subject to the risk that economic and financial market conditions will be substantially different than those we are currently expecting and do not take into account potential legal and regulatory contingencies. These statements are based on our current view that the U.S. economy and the labor market will grow moderately through the rest of 2017 and in 2018, supported by gains in consumer spending thanks to solid job growth and rising wages, continued gradual improvement in the housing market, modest growth in business investment, an expanding global economy, and some fiscal stimulus from corporate and personal income tax cuts. Although inflation has slowed in 2017, it should pick up as the labor market continues to tighten. Short-term interest rates and bond yields are expected to rise through the rest of this year and throughout 2018; PNC’s baseline forecast is for one 25 basis point increase in the federal funds rate in December of 2017, and three more increases in 2018. Longer-term rates will also increase as the Federal Reserve slowly reduces the size of its balance sheet, but at a slower pace than short-term rates.
•
Our ability to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common stock under current or future programs, or issue or redeem preferred stock or other regulatory capital instruments, is subject to the review of such proposed actions by the Federal Reserve Board as part of our comprehensive capital plan for the applicable period in connection with the Federal Reserve Board’s Comprehensive Capital Analysis and Review (CCAR) process and to the acceptance of such capital plan and non-objection to such capital actions by the Federal Reserve Board.
•
Our regulatory capital ratios in the future will depend on, among other things, the company’s financial performance, the scope and terms of final capital regulations then in effect (particularly those implementing the international regulatory capital framework developed by the Basel Committee on Banking Supervision (Basel Committee), the international body responsible for developing global regulatory standards for banking organizations for consideration and adoption by national jurisdictions), and management actions affecting the composition of our balance sheet. In addition, our ability to determine, evaluate and forecast regulatory capital ratios, and to take actions (such as capital distributions) based on actual or forecasted capital ratios, will be dependent at least in part on the development, validation and regulatory approval of related models.
The PNC Financial Services Group, Inc. –
Form 10-Q
37
•
Legal and regulatory developments could have an impact on our ability to operate our businesses, financial condition, results of operations, competitive position, reputation, or pursuit of attractive acquisition opportunities. Reputational impacts could affect matters such as business generation and retention, liquidity, funding and ability to attract and retain management. These developments could include:
–
Changes resulting from legislative and regulatory reforms, including changes affecting oversight of the financial services industry, consumer protection, bank capital and liquidity standards, tax, pension, bankruptcy and other industry aspects, and changes in accounting policies and principles.
–
Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries. These matters may result in monetary judgments or settlements or other remedies, including fines, penalties, restitution or alterations in our business practices, and in additional expenses and collateral costs, and may cause reputational harm to us.
–
Results of the regulatory examination and supervision process, including our failure to satisfy requirements of agreements with governmental agencies.
–
Impact on business and operating results of any costs associated with obtaining rights in intellectual property claimed by others and of adequacy of our intellectual property protection in general.
•
Business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where appropriate, through effective use of systems and controls, third-party insurance, derivatives, and capital management techniques, and to meet evolving regulatory capital and liquidity standards.
•
Business and operating results also include impacts relating to our equity interest in BlackRock, Inc. and rely to a significant extent on information provided to us by BlackRock. Risks and uncertainties that could affect BlackRock are discussed in more detail by BlackRock in its SEC filings.
•
We grow our business in part by acquiring from time to time other financial services companies, financial services assets and related deposits and other liabilities. Acquisition risks and uncertainties include those presented by the nature of the business acquired, including in some cases those associated with our entry into new businesses or new geographic or other markets and risks resulting from our inexperience in those new areas, as well as risks and uncertainties related to the acquisition transactions themselves, regulatory issues and the integration of the acquired businesses into PNC after closing.
•
Competition can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share, deposits and revenues. Our ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands.
•
Business and operating results can also be affected by widespread natural and other disasters, pandemics, dislocations, terrorist activities, system failures, security breaches, cyberattacks or international hostilities through impacts on the economy and financial markets generally or on us or our counterparties specifically.
We provide greater detail regarding these as well as other factors in our 2016 Form 10-K, our 2017 Form 10-Qs, and elsewhere in this Report, including in the Risk Factors and Risk Management sections and the Legal Proceedings and Commitments Notes of the Notes To Consolidated Financial Statements in those reports. Our forward-looking statements may also be subject to other risks and uncertainties, including those discussed elsewhere in this Report or in our other filings with the SEC.
38
The PNC Financial Services Group, Inc. –
Form 10-Q
CONSOLIDATED INCOME STATEMENT
THE PNC FINANCIAL SERVICES GROUP, INC.
Unaudited
Three months ended
September 30
Nine months ended
September 30
In millions, except per share data
2017
2016
2017
2016
Interest Income
Loans
$
2,140
$
1,856
$
6,084
$
5,528
Investment securities
501
451
1,489
1,369
Other
154
101
416
302
Total interest income
2,795
2,408
7,989
7,199
Interest Expense
Deposits
170
107
433
316
Borrowed funds
280
206
793
622
Total interest expense
450
313
1,226
938
Net interest income
2,345
2,095
6,763
6,261
Noninterest Income
Asset management
421
404
1,222
1,122
Consumer services
357
348
1,049
1,039
Corporate services
371
389
1,198
1,117
Residential mortgage
104
160
321
425
Service charges on deposits
181
174
512
495
Other
346
259
1,004
829
Total noninterest income
1,780
1,734
5,306
5,027
Total revenue
4,125
3,829
12,069
11,288
Provision For Credit Losses
130
87
316
366
Noninterest Expense
Personnel
1,274
1,239
3,786
3,610
Occupancy
204
215
628
651
Equipment
259
246
791
720
Marketing
62
72
184
187
Other
657
622
1,948
1,867
Total noninterest expense
2,456
2,394
7,337
7,035
Income before income taxes and noncontrolling interests
1,539
1,348
4,416
3,887
Income taxes
413
342
1,119
949
Net income
1,126
1,006
3,297
2,938
Less: Net income attributable to noncontrolling interests
12
18
39
60
Preferred stock dividends
63
63
181
168
Preferred stock discount accretion and redemptions
1
1
24
4
Net income attributable to common shareholders
$
1,050
$
924
$
3,053
$
2,706
Earnings Per Common Share
Basic
$
2.18
$
1.87
$
6.29
$
5.41
Diluted
$
2.16
$
1.84
$
6.21
$
5.33
Average Common Shares Outstanding
Basic
479
490
483
496
Diluted
483
496
488
502
See accompanying Notes To Consolidated Financial Statements.
The PNC Financial Services Group, Inc. –
Form 10-Q
39
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
THE PNC FINANCIAL SERVICES GROUP, INC.
Unaudited
In millions
Three months ended
September 30
Nine months ended
September 30
2017
2016
2017
2016
Net income
$
1,126
$
1,006
$
3,297
$
2,938
Other comprehensive income (loss), before tax and net of reclassifications into Net income:
Net unrealized gains (losses) on non-OTTI securities
61
(25
)
281
752
Net unrealized gains (losses) on OTTI securities
66
38
164
17
Net unrealized gains (losses) on cash flow hedge derivatives
(47
)
(125
)
(134
)
138
Pension and other postretirement benefit plan adjustments
11
11
(6
)
26
Other
6
(25
)
32
(40
)
Other comprehensive income (loss), before tax and net of reclassifications into Net income
97
(126
)
337
893
Income tax benefit (expense) related to items of other comprehensive income
(21
)
36
(94
)
(377
)
Other comprehensive income (loss), after tax and net of reclassifications into Net income
76
(90
)
243
516
Comprehensive income
1,202
916
3,540
3,454
Less: Comprehensive income (loss) attributable to noncontrolling interests
12
18
39
60
Comprehensive income attributable to PNC
$
1,190
$
898
$
3,501
$
3,394
See accompanying Notes To Consolidated Financial Statements.
40
The PNC Financial Services Group, Inc. –
Form 10-Q
CONSOLIDATED BALANCE SHEET
THE PNC FINANCIAL SERVICES GROUP, INC.
Unaudited
September 30
2017
December 31
2016
In millions, except par value
Assets
Cash and due from banks
$
4,736
$
4,879
Interest-earning deposits with banks
24,713
25,711
Loans held for sale (a)
1,764
2,504
Investment securities – available for sale
57,254
60,104
Investment securities – held to maturity
17,740
15,843
Loans (a)
221,109
210,833
Allowance for loan and lease losses
(2,605
)
(2,589
)
Net loans
218,504
208,244
Equity investments
11,009
10,728
Mortgage servicing rights
1,854
1,758
Goodwill
9,163
9,103
Other (a)
28,454
27,506
Total assets
$
375,191
$
366,380
Liabilities
Deposits
Noninterest-bearing
$
79,967
$
80,230
Interest-bearing
180,768
176,934
Total deposits
260,735
257,164
Borrowed funds
Federal Home Loan Bank borrowings
20,538
17,549
Bank notes and senior debt
26,467
22,972
Subordinated debt
5,601
8,009
Other (b)
4,958
4,176
Total borrowed funds
57,564
52,706
Allowance for unfunded loan commitments and letters of credit
293
301
Accrued expenses and other liabilities
10,147
9,355
Total liabilities
328,739
319,526
Equity
Preferred stock (c)
Common stock ($5 par value, Authorized 800 shares, issued 542 shares)
2,710
2,709
Capital surplus
16,343
16,651
Retained earnings
33,819
31,670
Accumulated other comprehensive income (loss)
(22
)
(265
)
Common stock held in treasury at cost: 66 and 57 shares
(6,462
)
(5,066
)
Total shareholders’ equity
46,388
45,699
Noncontrolling interests
64
1,155
Total equity
46,452
46,854
Total liabilities and equity
$
375,191
$
366,380
(a)
Our consolidated assets included the following for which we have elected the fair value option: Loans held for sale of
$1.6 billion
, Loans of
$.8 billion
and Other assets of
$.3 billion
at
September 30, 2017
and Loans held for sale of
$2.4 billion
, Loans of
$.9 billion
and Other assets of
$.5 billion
at
December 31, 2016
.
(b)
Our consolidated liabilities at both
September 30, 2017
and
December 31, 2016
included Other borrowed funds of
$.1 billion
for which we have elected the fair value option.
(c)
Par value less than $.5 million at each date.
See accompanying Notes To Consolidated Financial Statements.
The PNC Financial Services Group, Inc. –
Form 10-Q
41
CONSOLIDATED STATEMENT OF CASH FLOWS
THE PNC FINANCIAL SERVICES GROUP, INC.
Unaudited
In millions
Nine months ended
September 30
2017
2016
Operating Activities
Net income
$
3,297
$
2,938
Adjustments to reconcile net income to net cash provided (used) by operating activities
Provision for credit losses
316
366
Depreciation and amortization
859
917
Deferred income taxes
147
(171
)
Changes in fair value of mortgage servicing rights
231
559
Gain on sales of Visa Class B common shares
(126
)
Undistributed earnings of BlackRock
(315
)
(256
)
Net change in
Trading securities and other short-term investments
252
(1,029
)
Loans held for sale
37
(490
)
Other assets
130
(2,179
)
Accrued expenses and other liabilities
5
2,197
Other
(133
)
(431
)
Net cash provided (used) by operating activities
4,826
2,295
Investing Activities
Sales
Securities available for sale
4,192
2,517
Loans
1,493
1,538
Repayments/maturities
Securities available for sale
8,195
7,683
Securities held to maturity
2,196
2,013
Purchases
Securities available for sale
(8,676
)
(15,179
)
Securities held to maturity
(4,098
)
(3,741
)
Loans
(690
)
(963
)
Net change in
Federal funds sold and resale agreements
(397
)
651
Interest-earning deposits with banks
998
3,487
Loans
(10,606
)
(5,451
)
Net cash paid for acquisition
(1,323
)
Other
(899
)
(159
)
Net cash provided (used) by investing activities
(9,615
)
(7,604
)
(continued on following page)
42
The PNC Financial Services Group, Inc. –
Form 10-Q
CONSOLIDATED STATEMENT OF CASH FLOWS
THE PNC FINANCIAL SERVICES GROUP, INC.
(continued from previous page)
Unaudited
In millions
Nine Months Ended
September 30
2017
2016
Financing Activities
Net change in
Noninterest-bearing deposits
$
(165
)
$
3,162
Interest-bearing deposits
3,834
8,169
Federal funds purchased and repurchase agreements
(33
)
(542
)
Federal Home Loan Bank borrowings
3,000
Other borrowed funds
829
(15
)
Sales/issuances
Federal Home Loan Bank borrowings
6,000
Bank notes and senior debt
5,309
3,855
Other borrowed funds
277
143
Common and treasury stock
94
63
Repayments/maturities
Federal Home Loan Bank borrowings
(6,011
)
(3,058
)
Bank notes and senior debt
(1,800
)
(3,000
)
Subordinated debt
(2,408
)
Other borrowed funds
(268
)
(484
)
Redemption of noncontrolling interests
(1,000
)
Acquisition of treasury stock
(1,927
)
(1,559
)
Preferred stock cash dividends paid
(181
)
(168
)
Common stock cash dividends paid
(904
)
(791
)
Net cash provided (used) by financing activities
4,646
5,775
Net Increase (Decrease) In Cash And Due From Banks
(143
)
466
Cash and due from banks at beginning of period
4,879
4,065
Cash and due from banks at end of period
$
4,736
$
4,531
Supplemental Disclosures
Interest paid
$
1,201
$
980
Income taxes paid
$
53
$
461
Income taxes refunded
$
11
$
97
Non-cash Investing and Financing Items
Transfer from loans to loans held for sale, net
$
295
$
497
Transfer from loans to foreclosed assets
$
164
$
225
Transfer from trading securities to investment securities
$
192
See accompanying Notes To Consolidated Financial Statements.
The PNC Financial Services Group, Inc. –
Form 10-Q
43
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
T
HE
PNC F
INANCIAL
S
ERVICES
G
ROUP
, I
NC
.
Unaudited
B
USINESS
The PNC Financial Services Group, Inc. (PNC) is one of the largest diversified financial services companies in the United States and is headquartered in Pittsburgh, Pennsylvania.
We have businesses engaged in retail banking, including residential mortgage, corporate and institutional banking and asset management, providing many of our products and services nationally. Our primary geographic markets are located in Pennsylvania, Ohio, New Jersey, Michigan, Illinois, Maryland, Indiana, Florida, North Carolina, Kentucky, Washington, D.C., Delaware, Virginia, Georgia, Alabama, Missouri, Wisconsin and South Carolina. We also provide certain products and services internationally.
N
OTE
1 A
CCOUNTING
P
OLICIES
Basis of Financial Statement Presentation
Our consolidated financial statements include the accounts of the parent company and its subsidiaries, most of which are wholly-owned, certain partnership interests and variable interest entities.
We prepared these consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (GAAP). We have eliminated intercompany accounts and transactions. We have also reclassified certain prior year amounts to conform to the
2017
presentation, which did not have a material impact on our consolidated financial condition or results of operations.
In our opinion, the unaudited interim consolidated financial statements reflect all normal, recurring adjustments needed to present fairly our results for the interim periods. The results of operations for interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.
We have also considered the impact of subsequent events on these consolidated financial statements.
When preparing these unaudited interim consolidated financial statements, we have assumed that you have read the audited consolidated financial statements included in our
2016
Annual Report on Form 10-K. Reference is made to Note 1 Accounting Policies in the
2016
Form 10-K for a detailed description of significant accounting policies. There have been no significant changes to our accounting policies as disclosed in the
2016
Annual Report on Form 10-K. These interim consolidated financial statements serve to update the
2016
Form 10-K and may not include all information and notes necessary to constitute a complete set of financial statements.
Use of Estimates
We prepared these consolidated financial statements using financial information available at the time of preparation, which requires us to make estimates and assumptions that affect the amounts reported. Our most significant estimates pertain to our fair value measurements and allowances for loan and lease losses and unfunded loan commitments and letters of credit. Actual results may differ from the estimates and the differences may be material to the consolidated financial statements.
Recently Adopted Accounting Standards
We did not adopt any new accounting standards that had a significant impact during the
third
quarter of
2017
.
N
OTE
2 L
OAN
S
ALE
AND
S
ERVICING
A
CTIVITIES
AND
V
ARIABLE
I
NTEREST
E
NTITIES
Loan Sale and Servicing Activities
As more fully described in Note 2 Loan Sale and Servicing Activities and Variable Interest Entities in our
2016
Form 10-K, we have transferred residential and commercial mortgage loans in securitization or sales transactions in which we have continuing involvement. Our continuing involvement generally consists of servicing, repurchasing previously transferred loans under certain conditions and loss share arrangements, and, in limited circumstances, holding of mortgage-backed securities issued by the securitization special purpose entities (SPEs).
We earn servicing and other ancillary fees for our role as servicer and, depending on the contractual terms of the servicing arrangement, we can be terminated as servicer with or without cause. At the consummation date of each type of loan transfer where we retain the servicing, we recognize a servicing right at fair value. See Note
7
Goodwill and Mortgage Servicing Rights
for information on our servicing rights, including the carrying value of servicing assets.
44
The PNC Financial Services Group, Inc. –
Form 10-Q
The following table provides cash flows associated with our loan sale and servicing activities.
Table
31
:
Cash Flows Associated with Loan Sale and Servicing Activities
In millions
Residential
Mortgages
Commercial
Mortgages (a)
CASH FLOWS – Three months ended
September 30, 2017
Sales of loans (b)
$
1,468
$
1,280
Repurchases of previously transferred loans (c)
$
103
Servicing fees (d)
$
95
$
32
Servicing advances recovered/(funded), net
$
(4
)
$
(1
)
Cash flows on mortgage-backed securities
held (e)
$
372
$
13
CASH FLOWS – Three months ended
September 30, 2016
Sales of loans (b)
$
1,950
$
1,342
Repurchases of previously transferred loans (c)
$
133
Servicing fees (d)
$
95
$
31
Servicing advances recovered/(funded), net
$
13
$
(7
)
Cash flows on mortgage-backed securities
held (e)
$
466
$
31
CASH FLOWS – Nine months ended
September 30, 2017
Sales of loans (b)
$
4,385
$
3,639
Repurchases of previously transferred loans (c)
$
331
Servicing fees (d)
$
281
$
95
Servicing advances recovered/(funded), net
$
80
$
25
Cash flows on mortgage-backed securities
held (e)
$
1,066
$
196
CASH FLOWS – Nine months ended
September 30, 2016
Sales of loans (b)
$
4,796
$
2,796
Repurchases of previously transferred loans (c)
$
396
Servicing fees (d)
$
281
$
93
Servicing advances recovered/(funded), net
$
89
Cash flows on mortgage-backed securities
held (e)
$
1,235
$
228
(a)
Represents cash flow information associated with both commercial mortgage loan transfer and servicing activities.
(b)
Gains/losses recognized on sales of loans were insignificant for the periods presented.
(c)
Includes residential mortgage government insured or guaranteed loans eligible for repurchase through the exercise of our removal of account provision option, and loans repurchased due to alleged breaches of origination covenants or representations and warranties made to purchasers.
(d)
Includes contractually specified servicing fees, late charges and ancillary fees.
(e)
Represents cash flows on securities we hold issued by a securitization SPE in which we transferred to and/or services loans. The carrying values of such securities held were
$7.6 billion
in residential mortgage-backed securities and
$.7 billion
in commercial mortgage-backed securities at
September 30, 2017
and
$6.7 billion
in residential mortgage-backed securities and
$1.0 billion
in commercial mortgage-backed securities at
September 30, 2016
. Additionally, at
December 31, 2016
, the carrying values of such securities held were
$6.9 billion
in residential mortgage-backed securities and
$.9 billion
in commercial mortgage-backed securities.
Table
32
presents information about the principal balances of transferred loans that we service and are not recorded on our Consolidated Balance Sheet. We would only experience a loss on these transferred loans if we were required to repurchase a loan due to a breach in representations and warranties or a loss sharing arrangement associated with our continuing involvement with these loans.
Table
32
:
Principal Balance, Delinquent Loans and Net Charge-offs Related to Serviced Loans For Others
In millions
Residential
Mortgages
Commercial
Mortgages (a)
September 30, 2017
Total principal balance
$
59,580
$
47,376
Delinquent loans (b)
$
909
$
566
December 31, 2016
Total principal balance
$
66,081
$
45,855
Delinquent loans (b)
$
1,422
$
941
Three months ended September 30, 2017
Net charge-offs (c)
$
13
$
228
Three months ended September 30, 2016
Net charge-offs (c)
$
24
$
168
Nine months ended September 30, 2017
Net charge-offs (c)
$
62
$
639
Nine months ended September 30, 2016
Net charge-offs (c)
$
78
$
1,237
(a)
Represents information at the securitization level in which we have sold loans and we are the servicer for the securitization.
(b)
Serviced delinquent loans are 90 days or more past due or are in process of foreclosure.
(c)
Net charge-offs for Residential mortgages represent credit losses less recoveries distributed and as reported to investors during the period. Net charge-offs for Commercial mortgages represent credit losses less recoveries distributed and as reported by the trustee for commercial mortgage backed securitizations. Realized losses for Agency securitizations are not reflected as we do not manage the underlying real estate upon foreclosure and, as such, do not have access to loss information.
Variable Interest Entities (VIEs)
As discussed in Note 2 Loan Sale and Servicing Activities and Variable Interest Entities in our
2016
Form 10-K, we are involved with various entities in the normal course of business that are deemed to be VIEs.
The following table provides a summary of non-consolidated VIEs with which we have significant continuing involvement but are not the primary beneficiary. We do not consider our continuing involvement to be significant when it relates to a VIE where we only invest in securities issued by the VIE and were not involved in the design of the VIE or where no transfers have occurred between us and the VIE. We have excluded certain transactions with non-consolidated VIEs from the balances presented in Table
33
where we have determined that our continuing involvement is not significant. In addition, where we only have lending arrangements in the normal course of business with entities that could be VIEs, we have excluded these transactions with non-consolidated entities from the balances presented in Table
33
. These loans are included as part of the asset quality disclosures that we make in Note
3
Asset Quality
.
The PNC Financial Services Group, Inc. –
Form 10-Q
45
Table
33
:
Non-Consolidated VIEs
In millions
PNC Risk of Loss (a)
Carrying Value of Assets
Owned by PNC
Carrying Value of Liabilities
Owned by PNC
September 30, 2017
Mortgage-Backed Securitizations (b)
$
8,593
$
8,593
(c)
Tax Credit Investments and Other
3,079
3,007
(d)
$
825
(e)
Total
$
11,672
$
11,600
$
825
December 31, 2016
Mortgage-Backed Securitizations (b)
$
8,003
$
8,003
(c)
Tax Credit Investments and Other
3,083
3,043
(d)
$
823
(e)
Total
$
11,086
$
11,046
$
823
(a)
This represents loans, investments and other assets related to non-consolidated VIEs, net of collateral (if applicable).
(b)
Amounts reflect involvement with securitization SPEs where we transferred to and/or service loans for an SPE and we hold securities issued by that SPE. Values disclosed in the PNC Risk of Loss column represent our maximum exposure to loss for those securities’ holdings.
(c)
Included in Investment securities, Mortgage servicing rights and Other assets on our Consolidated Balance Sheet.
(d)
Included in Investment securities, Loans, Equity investments and Other assets on our Consolidated Balance Sheet.
(e)
Included in Deposits and Other liabilities on our Consolidated Balance Sheet.
We make certain equity investments in various tax credit limited partnerships or limited liability companies (LLCs). The purpose of these investments is to achieve a satisfactory return on capital and to assist us in achieving goals associated with the Community Reinvestment Act. During the
nine months ended
September 30, 2017
, we recognized
$.2 billion
of amortization,
$.2 billion
of tax credits, and
$.1 billion
of other tax benefits associated with qualified investments in low income housing tax credits within Income taxes. The amounts for the
third
quarter of
2017
were
$58 million
,
$60 million
and
$21 million
, respectively.
N
OTE
3 A
SSET
Q
UALITY
We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk. Trends in delinquency rates may be a key indicator, among other considerations, of credit risk within the loan portfolios. The measurement of delinquency status is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered delinquent. Loan delinquencies exclude loans held for sale, purchased impaired loans, nonperforming loans and loans accounted for under the fair value option which are on nonaccrual status, but include government insured or guaranteed loans and accruing loans accounted for under the fair value option.
Nonperforming assets include nonperforming loans and leases, OREO, foreclosed and other assets. Nonperforming loans are those loans accounted for at amortized cost whose credit quality has deteriorated to the extent that full collection of contractual principal and interest is not probable. Interest income is not recognized on these loans. Loans accounted for under the fair value option are reported as performing loans as these loans are accounted for at fair value. However, when nonaccrual criteria is met, interest income is not recognized on these loans. Additionally, certain government insured or guaranteed loans for which we expect to collect substantially all principal and interest are not reported as nonperforming loans and continue to accrue interest. Purchased impaired loans are excluded from nonperforming loans as we are currently accreting interest income over the expected life of the loans.
See Note 1 Accounting Policies in our
2016
Form 10-K for additional information on our loan related policies.
46
The PNC Financial Services Group, Inc. –
Form 10-Q
The following tables display the delinquency status of our loans and our nonperforming assets at
September 30, 2017
and
December 31, 2016
, respectively.
Table 34: Analysis of Loan Portfolio (a)
Accruing
Dollars in millions
Current or Less
Than 30 Days
Past Due
30-59 Days
Past Due
60-89 Days
Past Due
90 Days
Or More
Past Due
Total Past
Due (b)
Nonperforming
Loans
Fair Value
Option
Nonaccrual
Loans (c)
Purchased
Impaired
Loans
Total
Loans (d)
September 30, 2017
Commercial Lending
Commercial
$
110,765
$
44
$
28
$
47
$
119
$
419
$
14
$
111,317
Commercial real estate
29,323
8
13
21
128
44
29,516
Equipment lease financing
7,684
4
3
7
3
7,694
Total commercial lending
147,772
56
44
47
147
550
58
148,527
Consumer Lending
Home equity
26,959
74
31
105
814
933
28,811
Residential real estate
13,788
135
71
418
624
(b)
423
$
200
1,566
16,601
Credit card
5,267
40
25
38
103
5
5,375
Other consumer
Automobile
12,580
71
16
5
92
71
12,743
Education and other
8,694
110
68
170
348
(b)
10
9,052
Total consumer lending
67,288
430
211
631
1,272
1,323
200
2,499
72,582
Total
$
215,060
$
486
$
255
$
678
$
1,419
$
1,873
$
200
$
2,557
$
221,109
Percentage of total loans
97.26
%
.22
%
.12
%
.31
%
.64
%
.85
%
.09
%
1.16
%
100.00
%
December 31, 2016
Commercial Lending
Commercial
$
100,710
$
81
$
20
$
39
$
140
$
496
$
18
$
101,364
Commercial real estate
28,769
5
2
7
143
91
29,010
Equipment lease financing
7,535
29
1
30
16
7,581
Total commercial lending
137,014
115
23
39
177
655
109
137,955
Consumer Lending
Home equity
27,820
64
30
94
914
1,121
29,949
Residential real estate
12,425
159
68
500
727
(b)
501
$
219
1,726
15,598
Credit card
5,187
33
21
37
91
4
5,282
Other consumer
Automobile
12,257
51
12
5
68
55
12,380
Education and other
9,235
140
78
201
419
(b)
15
9,669
Total consumer lending
66,924
447
209
743
1,399
1,489
219
2,847
72,878
Total
$
203,938
$
562
$
232
$
782
$
1,576
$
2,144
$
219
$
2,956
$
210,833
Percentage of total loans
96.73
%
.27
%
.11
%
.37
%
.75
%
1.02
%
.10
%
1.40
%
100.00
%
(a)
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment in a loan includes the unpaid principal balance plus accrued interest and net accounting adjustments, less any charge-offs. Recorded investment does not include any associated valuation allowance.
(b)
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to receive payment in full based on the original contractual terms), as we are currently accreting interest income over the expected life of the loans. Past due loan amounts include government insured or guaranteed Residential real estate mortgages totaling
$.5 billion
and
$.6 billion
and Education and other consumer loans totaling
$.3 billion
and
$.4 billion
at
September 30, 2017
and
December 31, 2016
, respectively.
(c)
Consumer loans accounted for under the fair value option for which we do not expect to collect substantially all principal and interest are subject to nonaccrual accounting and classification upon meeting any of our nonaccrual policies. Given that these loans are not accounted for at amortized cost, these loans have been excluded from the nonperforming loan population.
(d)
Net of unearned income, net deferred loan fees, unamortized discounts & premiums and purchase discounts & premiums totaling
$1.2 billion
and
$1.3 billion
at
September 30, 2017
and
December 31, 2016
, respectively.
The PNC Financial Services Group, Inc. –
Form 10-Q
47
At
September 30, 2017
, we pledged
$19.9 billion
of commercial loans to the Federal Reserve Bank (FRB) and
$62.7 billion
of residential real estate and other loans to the Federal Home Loan Bank (FHLB) as collateral for the contingent ability to borrow, if necessary. The comparable amounts at
December 31, 2016
were
$22.0 billion
and
$60.8 billion
, respectively.
Table 35: Nonperforming Assets
Dollars in millions
September 30
2017
December 31
2016
Nonperforming loans
Total commercial lending
$
550
$
655
Total consumer lending (a)
1,323
1,489
Total nonperforming loans (b)
1,873
2,144
OREO, foreclosed and other assets
194
230
Total nonperforming assets
$
2,067
$
2,374
Nonperforming loans to total loans
.85
%
1.02
%
Nonperforming assets to total loans, OREO, foreclosed and other assets
.93
%
1.12
%
Nonperforming assets to total assets
.55
%
.65
%
(a)
Excludes most consumer loans and lines of credit, not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(b)
The recorded investment of loans collateralized by residential real estate property that are in process of foreclosure was
$.3 billion
at
September 30, 2017
and
$.4 billion
at
December 31, 2016
, which included
$.2 billion
of loans that are government insured/guaranteed.
Nonperforming loans also include certain loans whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties. In accordance with applicable accounting guidance, these loans are considered TDRs. See Note 1 Accounting Policies in our 2016 Form 10-K and the TDR section of this Note 3.
Total nonperforming loans in Table 35 include TDRs of
$1.0 billion
at
September 30, 2017
and
$1.1 billion
at
December 31, 2016
. TDRs that are performing, including consumer credit card TDR loans, totaled
$1.1 billion
at both
September 30, 2017
and
December 31, 2016
and are excluded from nonperforming loans. Nonperforming TDRs are returned to accrual status and classified as performing after demonstrating a period of at least six months of consecutive performance under the restructured terms. Loans where borrowers have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to us and loans to borrowers not currently obligated to make both principal and interest payments under the restructured terms are not returned to accrual status. See the TDRs section of this Note 3 for more information on TDRs.
Additional Asset Quality Indicators
We have
two
overall portfolio segments – Commercial Lending and Consumer Lending. Each of these two segments comprises multiple loan classes. Classes are characterized by similarities in initial measurement, risk attributes and the manner in which we monitor and assess credit risk. The Commercial Lending segment is composed of the commercial, commercial real estate and equipment lease financing loan classes. The Consumer Lending segment is composed of the home equity, residential real estate, credit card and other consumer loan classes.
48
The PNC Financial Services Group, Inc. –
Form 10-Q
Commercial Lending Asset Classes
The following table presents asset quality indicators for the Commercial Lending asset classes. See Note 3 Asset Quality in our
2016
Form 10-K for additional information related to our Commercial Lending asset classes, including discussion around the asset quality indicators that we use to monitor and manage the credit risk associated with each loan class.
Table 36: Commercial Lending Asset Quality Indicators (a)
Criticized Commercial Loans
In millions
Pass Rated
Special
Mention (b)
Substandard (c)
Doubtful (d)
Total Loans
September 30, 2017
Commercial
$
106,168
$
1,741
$
3,340
$
68
$
111,317
Commercial real estate
28,874
168
457
17
29,516
Equipment lease financing
7,515
89
87
3
7,694
Total commercial lending
$
142,557
$
1,998
$
3,884
$
88
$
148,527
December 31, 2016
Commercial
$
96,231
$
1,612
$
3,449
$
72
$
101,364
Commercial real estate
28,561
98
327
24
29,010
Equipment lease financing
7,395
89
91
6
7,581
Total commercial lending
$
132,187
$
1,799
$
3,867
$
102
$
137,955
(a)
Loans are classified as “Pass”, “Special Mention”, “Substandard” and “Doubtful” based on the Regulatory Classification definitions. We use probability of default (PD) and loss given default (LGD) to rate commercial loans and apply a split rating classification to certain loans meeting threshold criteria. By assigning a split classification, a loan’s exposure amount may be split into more than one classification category in this table.
(b)
Special Mention rated loans have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects at some future date. These loans do not expose us to sufficient risk to warrant a more adverse classification at the reporting date.
(c)
Substandard rated loans have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.
(d)
Doubtful rated loans possess all the inherent weaknesses of a Substandard loan with the additional characteristics that the weakness makes collection or liquidation in full improbable due to existing facts, conditions and values.
Consumer Lending Asset Classes
See Note 3 Asset Quality in our
2016
Form 10-K for additional information related to our Consumer Lending asset classes, including discussion around the asset quality indicators that we use to monitor and manage the credit risk associated with each loan class.
Home Equity and Residential Real Estate Loan Classes
The following table presents asset quality indicators for home equity and residential real estate balances, excluding consumer purchased impaired loans of $
2.5 billion
and
$2.8 billion
at
September 30, 2017
and
December 31, 2016
, respectively, and government insured or guaranteed residential real estate mortgages of
$.7 billion
at
September 30, 2017
and
$.8 billion
as of
December 31, 2016
.
The PNC Financial Services Group, Inc. –
Form 10-Q
49
Table 37: Asset Quality Indicators for Home Equity and Residential Real Estate Loans – Excluding Purchased Impaired and Government Insured or Guaranteed Loans (a)
Home Equity
Residential
Real Estate
Total
September 30, 2017 - in millions
1st Liens
2nd Liens
Current estimated LTV ratios
Greater than or equal to 125% and updated FICO scores:
Greater than 660
$
131
$
432
$
141
$
704
Less than or equal to 660 (b)
20
69
42
131
Missing FICO
1
5
2
8
Greater than or equal to 100% to less than 125% and updated FICO scores:
Greater than 660
337
958
306
1,601
Less than or equal to 660 (b)
55
160
78
293
Missing FICO
3
10
7
20
Greater than or equal to 90% to less than 100% and updated FICO scores:
Greater than 660
379
995
358
1,732
Less than or equal to 660
61
144
63
268
Missing FICO
2
8
5
15
Less than 90% and updated FICO scores:
Greater than 660
14,066
7,958
12,656
34,680
Less than or equal to 660
1,227
761
542
2,530
Missing FICO
42
55
90
187
Total home equity and residential real estate loans
$
16,324
$
11,555
$
14,290
$
42,169
December 31, 2016 - in millions
Home Equity
Residential
Real Estate
Total
1st Liens
2nd Liens
Current estimated LTV ratios
Greater than or equal to 125% and updated FICO scores:
Greater than 660
$
161
$
629
$
174
$
964
Less than or equal to 660 (b)
32
110
35
177
Missing FICO
1
9
2
12
Greater than or equal to 100% to less than 125% and updated FICO scores:
Greater than 660
394
1,190
345
1,929
Less than or equal to 660 (b)
66
211
76
353
Missing FICO
3
10
7
20
Greater than or equal to 90% to less than 100% and updated FICO scores:
Greater than 660
453
1,100
463
2,016
Less than or equal to 660
77
171
78
326
Missing FICO
1
8
6
15
Less than 90% and updated FICO scores:
Greater than 660
14,047
7,913
11,153
33,113
Less than or equal to 660
1,323
822
586
2,731
Missing FICO
42
55
102
199
Missing LTV and updated FICO scores:
Greater than 660
1
1
Total home equity and residential real estate loans
$
16,600
$
12,228
$
13,028
$
41,856
(a)
Amounts shown represent recorded investment.
(b)
Higher risk loans are defined as loans with both an updated FICO score of less than or equal to 660 and an updated LTV greater than or equal to 100%. The following states had the highest percentage of higher risk loans at
September 30, 2017
: New Jersey
17%
, Pennsylvania
12%
, Illinois
12%
, Ohio
9%
, Maryland
8%
, Florida
7%
, Michigan
5%
and North Carolina
4%
. The remainder of the states had lower than
4%
of the higher risk loans individually, and collectively they represent approximately
26%
of the higher risk loans. The following states had the highest percentage of higher risk loans at
December 31, 2016
: New Jersey
16%
, Pennsylvania
14%
, Illinois
12%
, Ohio
10%
, Florida
7%
, Maryland
6%
, Michigan
4%
and North Carolina
4%
. The remainder of the states had lower than
4%
of the high risk loans individually, and collectively they represent approximately
27%
of the higher risk loans.
50
The PNC Financial Services Group, Inc. –
Form 10-Q
Credit Card and Other Consumer Loan Classes
The following table presents asset quality indicators for the credit card and other consumer loan classes.
Table 38: Credit Card and Other Consumer Loan Classes Asset Quality Indicators
Credit Card
Other Consumer (a)
Dollars in millions
Amount
% of Total Loans
Using FICO
Credit Metric
Amount
% of Total Loans
Using FICO
Credit Metric
September 30, 2017
FICO score greater than 719
$
3,248
60
%
$
10,446
64
%
650 to 719
1,510
28
%
4,204
26
%
620 to 649
232
4
%
596
4
%
Less than 620
247
5
%
652
4
%
No FICO score available or required (b)
138
3
%
354
2
%
Total loans using FICO credit metric
5,375
100
%
16,252
100
%
Consumer loans using other internal credit metrics (a)
5,543
Total loan balance
$
5,375
$
21,795
Weighted-average updated FICO score (b)
735
743
December 31, 2016
FICO score greater than 719
$
3,244
61
%
$
10,247
65
%
650 to 719
1,466
28
%
3,873
25
%
620 to 649
215
4
%
552
3
%
Less than 620
229
4
%
632
4
%
No FICO score available or required (b)
128
3
%
489
3
%
Total loans using FICO credit metric
5,282
100
%
15,793
100
%
Consumer loans using other internal credit metrics (a)
6,256
Total loan balance
$
5,282
$
22,049
Weighted-average updated FICO score (b)
736
744
(a)
We use updated FICO scores as an asset quality indicator for non-government guaranteed or insured education loans, automobile loans and other secured and unsecured lines and loans. We use internal credit metrics, such as delinquency status, geography or other factors, as an asset quality indicator for government guaranteed or insured education loans and consumer loans to high net worth individuals, as internal credit metrics are more relevant than FICO scores for these types of loans.
(b)
Credit card loans and other consumer loans with no FICO score available or required generally refers to new accounts issued to borrowers with limited credit history, accounts for which we cannot obtain an updated FICO score (e.g., recent profile changes), cards issued with a business name and/or cards secured by collateral. Management proactively assesses the risk and size of this loan portfolio and, when necessary, takes actions to mitigate the credit risk. Weighted-average updated FICO score excludes accounts with no FICO score available or required.
The PNC Financial Services Group, Inc. –
Form 10-Q
51
Troubled Debt Restructurings (TDRs)
Table
39
quantifies the number of loans that were classified as TDRs as well as the change in the loans’ recorded investment as a result of becoming a TDR during the three and
nine months ended
September 30, 2017
and
September 30, 2016
. Additionally, the table provides information about the types of TDR concessions. See Note 3 Asset Quality in our
2016
Form 10-K for additional discussion of TDRs.
Table 39: Financial Impact and TDRs by Concession Type (a)
Pre-TDR
Recorded
Investment (b)
Post-TDR Recorded Investment (c)
During the three months ended September 30, 2017
Dollars in millions
Number
of Loans
Principal
Forgiveness
Rate
Reduction
Other
Total
Total commercial lending
25
$
44
$
14
$
30
$
44
Total consumer lending
2,965
52
$
36
15
51
Total TDRs
2,990
$
96
$
14
$
36
$
45
$
95
During the three months ended September 30, 2016
Dollars in millions
Total commercial lending
37
$
108
$
1
$
96
$
97
Total consumer lending
2,800
62
37
22
59
Total TDRs
2,837
$
170
$
38
$
118
$
156
Pre-TDR
Recorded
Investment (b)
Post-TDR Recorded Investment (c)
During the nine months ended September 30, 2017
Dollars in millions
Number
of Loans
Principal
Forgiveness
Rate
Reduction
Other
Total
Total commercial lending
107
$
256
$
18
6
$
191
$
215
Total consumer lending
8,839
179
$
116
62
178
Total TDRs
8,946
$
435
$
18
$
122
$
253
$
393
During the nine months ended September 30, 2016
Dollars in millions
Total commercial lending
109
$
480
$
53
$
379
$
432
Total consumer lending
8,435
187
119
58
177
Total TDRs
8,544
$
667
$
172
$
437
$
609
(a)
Impact of partial charge-offs at TDR date are included in this table.
(b)
Represents the recorded investment of the loans as of the quarter end prior to TDR designation, and excludes immaterial amounts of accrued interest receivable.
(c)
Represents the recorded investment of the TDRs as of the end of the quarter in which the TDR occurs, and excludes immaterial amounts of accrued interest receivable.
After a loan is determined to be a TDR, we continue to track its performance under its most recent restructured terms. We consider a TDR to have subsequently defaulted when it becomes 60 days past due after the most recent date the loan was restructured. The recorded investment of loans that were both (i) classified as TDRs or were subsequently modified during each 12-month period preceding January 1, 2017 and January 1, 2016, respectively, and (ii) subsequently defaulted during the three and
nine months ended
September 30, 2017
totaled
$49 million
and
$107 million
, respectively. The comparable amounts for the three months and
nine months ended
September 30, 2016
totaled
$66 million
and
$118 million
, respectively.
52
The PNC Financial Services Group, Inc. –
Form 10-Q
Impaired Loans
Impaired loans include commercial and consumer nonperforming loans and TDRs, regardless of nonperforming status. TDRs that were previously recorded at amortized cost and are now classified and accounted for as held for sale are also included. Excluded from impaired loans are nonperforming leases, loans accounted for as held for sale other than the TDRs described in the preceding sentence, loans accounted for under the fair value option, smaller balance homogeneous type loans and purchased impaired loans. We did not recognize any interest income on impaired loans that have not returned to performing status, while they were impaired during the
nine months ended
September 30, 2017
and
September 30, 2016
. The following table provides further detail on impaired loans individually evaluated for impairment and the associated ALLL. Certain commercial and consumer impaired loans do not have a related ALLL as the valuation of these impaired loans exceeded the recorded investment.
Table 40: Impaired Loans
In millions
Unpaid
Principal
Balance
Recorded
Investment
Associated
Allowance
Average
Recorded
Investment (a)
September 30, 2017
Impaired loans with an associated allowance
Total commercial lending
$
711
$
389
$
93
$
435
Total consumer lending
1,028
982
194
1,086
Total impaired loans with an associated allowance
$
1,739
$
1,371
$
287
$
1,521
Impaired loans without an associated allowance
Total commercial lending
$
443
$
329
$
321
Total consumer lending
1,080
691
651
Total impaired loans without an associated allowance
$
1,523
$
1,020
$
972
Total impaired loans
$
3,262
$
2,391
$
287
$
2,493
December 31, 2016
Impaired loans with an associated allowance
Total commercial lending
$
742
$
477
$
105
$
497
Total consumer lending
1,237
1,185
226
1,255
Total impaired loans with an associated allowance
$
1,979
$
1,662
$
331
$
1,752
Impaired loans without an associated allowance
Total commercial lending
$
447
$
322
$
365
Total consumer lending
982
608
604
Total impaired loans without an associated allowance
$
1,429
$
930
$
969
Total impaired loans
$
3,408
$
2,592
$
331
$
2,721
(a)
Average recorded investment is for the
nine months ended
September 30, 2017
and the year ended
December 31, 2016
, respectively.
The PNC Financial Services Group, Inc. –
Form 10-Q
53
N
OTE
4 A
LLOWANCE
FOR
L
OAN
AND
L
EASE
L
OSSES
We maintain the ALLL at levels that we believe to be appropriate to absorb estimated probable credit losses incurred in the portfolios as of the balance sheet date. We use the
two
main portfolio segments – Commercial Lending and Consumer Lending, and develop and document the ALLL under separate methodologies for each of these portfolio segments. See Note 1 Accounting Policies in our
2016
Form 10-K for a description of the accounting policies for ALLL. A rollforward of the ALLL and associated loan data follows.
Table
41
:
Rollforward of Allowance for Loan and Lease Losses and Associated Loan Data
In millions
Commercial
Lending
Consumer
Lending
Total
September 30, 2017
Allowance for Loan and Lease Losses
January 1
$
1,534
$
1,055
$
2,589
Charge-offs
(155
)
(422
)
(577
)
Recoveries
86
157
243
Net charge-offs
(69
)
(265
)
(334
)
Provision for credit losses
153
163
316
Net change in allowance for unfunded loan commitments and letters of credit
9
(1
)
8
Other
1
25
26
September 30
$
1,628
$
977
$
2,605
TDRs individually evaluated for impairment
$
49
$
194
$
243
Other loans individually evaluated for impairment
44
44
Loans collectively evaluated for impairment
1,515
499
2,014
Purchased impaired loans
20
284
304
September 30
$
1,628
$
977
$
2,605
Loan Portfolio
TDRs individually evaluated for impairment
$
429
$
1,673
$
2,102
Other loans individually evaluated for impairment
289
289
Loans collectively evaluated for impairment
147,751
67,603
215,354
Fair value option loans (a)
807
807
Purchased impaired loans
58
2,499
2,557
September 30
$
148,527
$
72,582
$
221,109
Portfolio segment ALLL as a percentage of total ALLL
62
%
38
%
100
%
Ratio of the allowance for loan and lease losses to total loans
1.10
%
1.35
%
1.18
%
September 30, 2016
Allowance for Loan and Lease Losses
January 1
$
1,605
$
1,122
$
2,727
Charge-offs
(297
)
(395
)
(692
)
Recoveries
133
122
255
Net charge-offs
(164
)
(273
)
(437
)
Provision for credit losses
156
210
366
Net change in allowance for unfunded loan commitments and letters of credit
(48
)
(1
)
(49
)
Other
1
11
12
September 30
$
1,550
$
1,069
$
2,619
TDRs individually evaluated for impairment
$
76
$
240
$
316
Other loans individually evaluated for impairment
44
44
Loans collectively evaluated for impairment
1,388
548
1,936
Purchased impaired loans
42
281
323
September 30
$
1,550
$
1,069
$
2,619
Loan Portfolio
TDRs individually evaluated for impairment
$
527
$
1,832
$
2,359
Other loans individually evaluated for impairment
344
344
Loans collectively evaluated for impairment
137,170
66,619
203,789
Fair value option loans (a)
874
874
Purchased impaired loans
122
2,958
3,080
September 30
$
138,163
$
72,283
$
210,446
Portfolio segment ALLL as a percentage of total ALLL
59
%
41
%
100
%
Ratio of the allowance for loan and lease losses to total loans
1.12
%
1.48
%
1.24
%
(a)
Loans accounted for under the fair value option are not evaluated for impairment as these loans are accounted for at fair value. Accordingly, there is
no
allowance recorded on these loans.
54
The PNC Financial Services Group, Inc. –
Form 10-Q
N
OTE
5 I
NVESTMENT
S
ECURITIES
Table 42: Investment Securities Summary
In millions
Amortized
Cost
Unrealized
Fair
Value
Gains
Losses
September 30, 2017
Securities Available for Sale
Debt securities
U.S. Treasury and government agencies
$
13,233
$
193
$
(42
)
$
13,384
Residential mortgage-backed
Agency
25,744
176
(170
)
25,750
Non-agency
2,642
326
(22
)
2,946
Commercial mortgage-backed
Agency
2,002
4
(29
)
1,977
Non-agency
2,730
28
(7
)
2,751
Asset-backed
5,283
73
(4
)
5,352
Other debt
4,425
146
(11
)
4,560
Total debt securities
56,059
946
(285
)
56,720
Corporate stocks and other
536
(2
)
534
Total securities available for sale
$
56,595
$
946
$
(287
)
$
57,254
Securities Held to Maturity
Debt securities
U.S. Treasury and government agencies
$
736
$
41
$
(12
)
$
765
Residential mortgage-backed
Agency
13,509
106
(102
)
13,513
Non-agency
174
6
180
Commercial mortgage-backed
Agency
430
8
438
Non-agency
543
16
559
Asset-backed
355
1
356
Other debt
1,993
107
(16
)
2,084
Total securities held to maturity
$
17,740
$
285
$
(130
)
$
17,895
December 31, 2016
Securities Available for Sale
Debt securities
U.S. Treasury and government agencies
$
13,100
$
151
$
(77
)
$
13,174
Residential mortgage-backed
Agency
26,245
170
(287
)
26,128
Non-agency
3,191
227
(52
)
3,366
Commercial mortgage-backed
Agency
2,150
3
(34
)
2,119
Non-agency
4,023
29
(27
)
4,025
Asset-backed
5,938
52
(22
)
5,968
Other debt
4,656
104
(37
)
4,723
Total debt securities
59,303
736
(536
)
59,503
Corporate stocks and other
603
(2
)
601
Total securities available for sale
$
59,906
$
736
$
(538
)
$
60,104
Securities Held to Maturity
Debt securities
U.S. Treasury and government agencies
$
527
$
35
$
(22
)
$
540
Residential mortgage-backed
Agency
11,074
68
(161
)
10,981
Non-agency
191
7
198
Commercial mortgage-backed
Agency
903
24
927
Non-agency
567
10
577
Asset-backed
558
(2
)
556
Other debt
2,023
76
(12
)
2,087
Total securities held to maturity
$
15,843
$
220
$
(197
)
$
15,866
The PNC Financial Services Group, Inc. –
Form 10-Q
55
The fair value of investment securities is impacted by interest rates, credit spreads, market volatility and liquidity conditions. Net unrealized gains and losses in the securities available for sale portfolio are included in Shareholders’ equity as Accumulated other comprehensive income or loss, net of tax, unless credit-related. Securities held to maturity are carried at amortized cost. At
September 30, 2017
, Accumulated other comprehensive income included pretax gains of
$58 million
from derivatives that hedged the purchase of investment securities classified as held to maturity. The gains will be accreted into interest income as an adjustment of yield on the securities.
Table 43 presents gross unrealized losses and fair value of debt securities at
September 30, 2017
and
December 31, 2016
. The securities are segregated between investments that have been in a continuous unrealized loss position for less than twelve months and twelve months or more based on the point in time that the fair value declined below the amortized cost basis. The table includes debt securities where a portion of OTTI has been recognized in Accumulated other comprehensive income (loss).
Table 43: Gross Unrealized Loss and Fair Value of Debt Securities
Unrealized loss position less
than 12 months
Unrealized loss position 12
months or more
Total
In millions
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
September 30, 2017
Securities Available for Sale
Debt securities
U.S. Treasury and government agencies
$
(41
)
$
2,872
$
(1
)
$
310
$
(42
)
$
3,182
Residential mortgage-backed
Agency
(126
)
12,005
(44
)
1,911
(170
)
13,916
Non-agency
(a)
41
(22
)
412
(22
)
453
Commercial mortgage-backed
Agency
(9
)
1,105
(20
)
719
(29
)
1,824
Non-agency
(1
)
214
(6
)
388
(7
)
602
Asset-backed
(1
)
623
(3
)
436
(4
)
1,059
Other debt
(3
)
600
(8
)
615
(11
)
1,215
Total debt securities available for sale
$
(181
)
$
17,460
$
(104
)
$
4,791
$
(285
)
$
22,251
Securities Held to Maturity
Debt securities
U.S. Treasury and government agencies
$
(12
)
$
448
$
(12
)
$
448
Residential mortgage-backed
Agency
(97
)
6,908
$
(5
)
$
138
(102
)
7,046
Commercial mortgage-backed
Agency
(a)
93
(a)
2
(a)
95
Non-agency
(a)
1
(a)
1
Other debt
(9
)
59
(7
)
67
(16
)
126
Total debt securities held to maturity
$
(118
)
$
7,509
$
(12
)
$
207
$
(130
)
$
7,716
December 31, 2016
Securities Available for Sale
Debt securities
U.S. Treasury and government agencies
$
(57
)
$
3,108
$
(20
)
$
2,028
$
(77
)
$
5,136
Residential mortgage-backed
Agency
(267
)
16,942
(20
)
922
(287
)
17,864
Non-agency
(1
)
109
(51
)
1,119
(52
)
1,228
Commercial mortgage-backed
Agency
(33
)
1,577
(1
)
86
(34
)
1,663
Non-agency
(14
)
880
(13
)
987
(27
)
1,867
Asset-backed
(5
)
1,317
(17
)
902
(22
)
2,219
Other debt
(33
)
1,827
(4
)
243
(37
)
2,070
Total debt securities available for sale
$
(410
)
$
25,760
$
(126
)
$
6,287
$
(536
)
$
32,047
Securities Held to Maturity
Debt securities
U.S. Treasury and government agencies
$
(22
)
$
238
$
(22
)
$
238
Residential mortgage-backed
Agency
(153
)
8,041
$
(8
)
$
161
(161
)
8,202
Asset-backed
(2
)
451
(2
)
451
Other debt
(12
)
146
(a)
1
(12
)
147
Total debt securities held to maturity
$
(187
)
$
8,425
$
(10
)
$
613
$
(197
)
$
9,038
(a)
The unrealized loss on these securities was less than
$.5 million
.
56
The PNC Financial Services Group, Inc. –
Form 10-Q
Evaluating Investment Securities for Other-than-Temporary Impairments
For the securities in Table 43, as of
September 30, 2017
we do not intend to sell and believe we will not be required to sell the securities prior to recovery of the amortized cost basis.
On at least a quarterly basis, we review all debt securities that are in an unrealized loss position for OTTI, as discussed in Note 1 Accounting Policies of the
2016
Form 10-K. For those securities on our balance sheet at
September 30, 2017
, where during our quarterly security-level impairment assessments we determined losses represented OTTI, we have recorded cumulative credit losses of
$1.1 billion
in earnings and accordingly have reduced the amortized cost of our securities.
The majority of these cumulative impairment charges related to non-agency residential mortgage-backed and asset-backed securities rated BB or lower. During
2017
and
2016
, the OTTI credit losses recognized in noninterest income and the OTTI noncredit losses recognized in accumulated other comprehensive income (loss), net of tax, on securities were not significant.
Information relating to gross realized securities gains and losses from the sales of securities is set forth in the following table:
Table 44: Gains (Losses) on Sales of Securities Available for Sale
Nine months ended September 30
In millions
Proceeds
Gross Gains
Gross Losses
Net Gains
Tax Expense
2017
$
4,221
$
31
$
(21
)
$
10
$
3
2016
$
2,546
$
20
$
20
$
7
The following table presents, by remaining contractual maturity, the amortized cost, fair value and weighted-average yield of debt securities at
September 30, 2017
.
Table 45: Contractual Maturity of Debt Securities
September 30, 2017
Dollars in millions
1 Year or Less
After 1 Year
through 5 Years
After 5 Years
through 10 Years
After 10
Years
Total
Securities Available for Sale
U.S. Treasury and government agencies
$
158
$
6,992
$
4,766
$
1,317
$
13,233
Residential mortgage-backed
Agency
2
56
571
25,115
25,744
Non-agency
1
2,641
2,642
Commercial mortgage-backed
Agency
3
206
683
1,110
2,002
Non-agency
99
189
2,442
2,730
Asset-backed
43
1,853
1,853
1,534
5,283
Other debt
540
2,076
613
1,196
4,425
Total debt securities available for sale
$
747
$
11,282
$
8,675
$
35,355
$
56,059
Fair value
$
752
$
11,348
$
8,760
$
35,860
$
56,720
Weighted-average yield, GAAP basis
2.95
%
2.16
%
2.24
%
2.94
%
2.67
%
Securities Held to Maturity
U.S. Treasury and government agencies
$
376
$
360
$
736
Residential mortgage-backed
Agency
$
50
377
13,082
13,509
Non-agency
174
174
Commercial mortgage-backed
Agency
$
157
214
5
54
430
Non-agency
543
543
Asset-backed
264
91
355
Other debt
13
313
915
752
1,993
Total debt securities held to maturity
$
170
$
577
$
1,937
$
15,056
$
17,740
Fair value
$
170
$
597
$
2,015
$
15,113
$
17,895
Weighted-average yield, GAAP basis
3.29
%
3.95
%
3.38
%
3.19
%
3.23
%
The PNC Financial Services Group, Inc. –
Form 10-Q
57
Weighted-average yields are based on amortized cost with effective yields weighted for the contractual maturity of each security. At
September 30, 2017
, there were no securities of a single issuer, other than FNMA, that exceeded
10%
of Total shareholders’ equity. The FNMA investments had a total amortized cost and fair value of
$30.4 billion
.
The following table presents the fair value of securities that have been either pledged to or accepted from others to collateralize outstanding borrowings.
Table 46: Fair Value of Securities Pledged and Accepted as Collateral
In millions
September 30
2017
December 31
2016
Pledged to others
$
8,284
$
9,493
Accepted from others:
Permitted by contract or custom to
sell or repledge
$
1,497
$
912
Permitted amount repledged to
others
$
1,409
$
799
The securities pledged to others include positions held in our portfolio of investment securities, trading securities and securities accepted as collateral from others that we are permitted by contract or custom to sell or repledge, and were used to secure public and trust deposits, repurchase agreements and for other purposes.
N
OTE
6 F
AIR
V
ALUE
Fair Value Measurement
We measure certain financial assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or the price that would be paid to transfer a liability on the measurement date, determined using an exit price in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The fair value hierarchy established by GAAP requires us to maximize the use of observable inputs when measuring fair value. For more information regarding the fair value hierarchy see Note 6 Fair Value in our
2016
Form 10-K.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
For more information on the valuation methodologies used to measure assets and liabilities at fair value on a recurring basis, see Note 6 Fair Value in our
2016
Form 10-K. The following table summarizes our assets and liabilities measured at fair value on a recurring basis, including instruments for which we have elected the fair value option.
58
The PNC Financial Services Group, Inc. –
Form 10-Q
Table
47
:
Fair Value Measurements – Recurring Basis Summary
September 30, 2017
December 31, 2016
In millions
Level 1
Level 2
Level 3
Total
Fair Value
Level 1
Level 2
Level 3
Total
Fair Value
Assets
Residential mortgage loans held for sale
$
840
$
2
$
842
$
1,008
$
2
$
1,010
Commercial mortgage loans held for sale
758
758
1,400
1,400
Securities available for sale
U.S. Treasury and government agencies
$
12,788
596
13,384
$
12,572
602
13,174
Residential mortgage-backed
Agency
25,750
25,750
26,128
26,128
Non-agency
101
2,845
2,946
112
3,254
3,366
Commercial mortgage-backed
Agency
1,977
1,977
2,119
2,119
Non-agency
2,751
2,751
4,025
4,025
Asset-backed
5,004
348
5,352
5,565
403
5,968
Other debt
4,477
83
4,560
4,657
66
4,723
Total debt securities
12,788
40,656
3,276
56,720
12,572
43,208
3,723
59,503
Corporate stocks and other
473
61
534
541
60
601
Total securities available for sale
13,261
40,717
3,276
57,254
13,113
43,268
3,723
60,104
Loans
516
291
807
558
335
893
Equity investments (a)
1,061
1,312
1,331
1,381
Residential mortgage servicing rights
1,226
1,226
1,182
1,182
Commercial mortgage servicing rights
628
628
576
576
Trading securities (b)
1,080
1,588
2
2,670
1,458
1,169
2
2,629
Financial derivatives (b) (c)
3
3,068
22
3,093
10
4,566
40
4,616
Other assets
265
266
94
625
266
312
239
817
Total assets
$
14,609
$
46,995
$
7,360
$
69,215
$
14,847
$
50,881
$
8,830
$
74,608
Liabilities
Other borrowed funds
$
1,311
$
240
$
9
$
1,560
$
799
$
161
$
10
$
970
Financial derivatives (c) (d)
2,360
248
2,608
1
3,424
414
3,839
Other liabilities
34
34
9
9
Total liabilities
$
1,311
$
2,600
$
291
$
4,202
$
800
$
3,585
$
433
$
4,818
(a)
Certain investments that are measured at fair value using the net asset value (NAV) per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented on the Consolidated Balance Sheet.
(b)
Included in Other assets on the Consolidated Balance Sheet.
(c)
Amounts at
September 30, 2017
and
December 31, 2016
, are presented gross and are not reduced by the impact of legally enforceable master netting agreements that allow us to net positive and negative positions and cash collateral held or placed with the same counterparty. See Note
9
Financial Derivatives
for additional information related to derivative offsetting.
(d)
Included in Other liabilities on the Consolidated Balance Sheet.
The PNC Financial Services Group, Inc. –
Form 10-Q
59
Reconciliations of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs for the three and
nine months ended
September 30, 2017
and
2016
follow:
Table
48
:
Reconciliation of Level 3 Assets and Liabilities
Three Months Ended September 30, 2017
Total realized / unrealized
gains or losses for the
period (a)
Unrealized
gains / losses
on assets and
liabilities held on
Consolidated
Balance Sheet at
Sept. 30, 2017
(a) (b)
Level 3 Instruments Only
In millions
Fair
Value
June
30,
2017
Included in
Earnings
Included
in Other
comprehensive
income
Purchases
Sales
Issuances
Settlements
Transfers
into
Level 3
Transfers
out of
Level 3
Fair
Value
Sept.
30,
2017
Assets
Residential mortgage loans
held for sale
$
5
$
2
$
1
$
(6
)
$
2
Commercial mortgage
loans held for sale
982
$
14
$
(1,280
)
$
1,066
$
(24
)
758
$
(2
)
Securities available for sale
Residential mortgage-
backed non-agency
2,964
19
$
61
(199
)
2,845
Asset-backed
361
3
4
(1
)
(19
)
348
Other debt
78
3
9
(7
)
83
Total securities
available for sale
3,403
22
68
9
(8
)
(218
)
3,276
Loans
290
2
20
(3
)
(14
)
5
(9
)
291
Equity investments
987
54
103
(83
)
1,061
38
Residential mortgage
servicing rights
1,249
(10
)
18
14
(45
)
1,226
(9
)
Commercial mortgage
servicing rights
618
6
14
19
(29
)
628
6
Trading securities
2
2
Financial derivatives
22
16
1
(17
)
22
22
Other assets
89
5
94
5
Total assets
$
7,647
$
109
$
68
$
167
$
(1,374
)
$
1,099
$
(347
)
$
6
$
(15
)
$
7,360
$
60
Liabilities
Other borrowed funds
$
8
$
16
$
(15
)
$
9
Financial derivatives
248
$
16
$
1
(17
)
248
$
13
Other liabilities
33
3
16
(18
)
34
4
Total liabilities
$
289
$
19
$
1
$
32
$
(50
)
$
291
$
17
Net gains (losses)
$
90
(c)
$
43
(d)
60
The PNC Financial Services Group, Inc. –
Form 10-Q
Three Months Ended September 30, 2016
Total realized / unrealized
gains or losses for the
period (a)
Unrealized
gains / losses
on assets and
liabilities held on
Consolidated
Balance Sheet at
Sept. 30, 2016
(a) (b)
Level 3 Instruments Only
In millions
Fair
Value
June
30,
2016
Included in
Earnings
Included
in Other
comprehensive
income
Purchases
Sales
Issuances
Settlements
Transfers
into
Level 3
Transfers
out of
Level 3
Fair
Value
Sept.
30,
2016
Assets
Residential mortgage loans
held for sale
$
6
$
3
$
(1
)
$
3
$
(8
)
$
3
Commercial mortgage
loans held for sale
981
$
18
(1,343
)
$
1,205
$
(1
)
860
$
6
Securities available for sale
Residential mortgage-
backed non-agency
3,557
25
$
32
(201
)
3,413
Asset-backed
436
4
8
(23
)
425
Other debt
48
1
1
(14
)
(1
)
35
Total securities
available for sale
4,041
30
40
1
(14
)
(225
)
3,873
Loans
317
3
27
(4
)
(15
)
(4
)
324
1
Equity investments
1,353
35
17
(112
)
2
1,295
30
Residential mortgage
servicing rights
774
23
49
16
(42
)
820
23
Commercial mortgage
servicing rights
448
8
16
22
(21
)
473
8
Trading securities
2
2
Financial derivatives
51
37
(36
)
52
34
Other assets
215
12
227
12
Total assets
$
8,188
$
166
$
40
$
113
$
(1,474
)
$
1,243
$
(340
)
$
5
$
(12
)
$
7,929
$
114
Liabilities
Other borrowed funds
$
8
$
24
$
(22
)
$
10
Financial derivatives
385
$
21
$
1
(13
)
394
$
25
Other liabilities
13
42
(35
)
20
Total liabilities
$
406
$
21
$
1
$
66
$
(70
)
$
424
$
25
Net gains (losses)
$
145
(c)
$
89
(d)
The PNC Financial Services Group, Inc. –
Form 10-Q
61
Nine Months Ended September 30, 2017
Total realized / unrealized
gains or losses for the
period (a)
Unrealized
gains / losses
on assets and
liabilities held on
Consolidated
Balance Sheet at
Sept. 30, 2017
(a) (b)
Level 3 Instruments Only
In millions
Fair
Value
Dec. 31,
2016
Included in
Earnings
Included
in Other
comprehensive
income
Purchases
Sales
Issuances
Settlements
Transfers
into
Level 3
Transfers
out of
Level 3
Fair
Value
Sept.
30,
2017
Assets
Residential mortgage loans
held for sale
$
2
$
8
$
(1
)
$
6
$
(13
)
$
2
Commercial mortgage
loans held for sale
1,400
$
51
(3,640
)
$
3,011
$
(64
)
758
$
(13
)
Securities available for sale
Residential mortgage-
backed non-agency
3,254
69
$
130
(608
)
2,845
(1
)
Commercial mortgage-
backed non-agency
12
(12
)
Asset-backed
403
11
19
(26
)
(59
)
348
Other debt
66
15
11
(8
)
(1
)
83
Total securities
available for sale
3,723
92
164
11
(46
)
(668
)
3,276
(1
)
Loans
335
(3
)
60
(22
)
(51
)
11
(39
)
291
(8
)
Equity investments
1,331
211
184
(482
)
(183
)
(e)
1,061
127
Residential mortgage
servicing rights
1,182
(40
)
172
42
(130
)
1,226
(37
)
Commercial mortgage
servicing rights
576
20
48
65
(81
)
628
19
Trading securities
2
2
Financial derivatives
40
33
3
(54
)
22
58
Other assets
239
10
(155
)
94
10
Total assets
$
8,830
$
374
$
164
$
486
$
(4,191
)
$
3,118
$
(1,203
)
$
17
$
(235
)
$
7,360
$
155
Liabilities
Other borrowed funds
$
10
$
51
$
(52
)
$
9
Financial derivatives
414
$
34
$
3
(203
)
248
$
36
Other liabilities
9
22
165
(162
)
34
24
Total liabilities
$
433
$
56
$
3
$
216
$
(417
)
$
291
$
60
Net gains (losses)
$
318
(c)
$
95
(d)
62
The PNC Financial Services Group, Inc. –
Form 10-Q
Nine Months Ended September 30, 2016
Total realized / unrealized
gains or losses for the
period (a)
Unrealized
gains / losses
on assets and
liabilities held on
Consolidated
Balance Sheet at
Sept. 30, 2016
(a) (b)
Level 3 Instruments Only
In millions
Fair
Value
Dec. 31,
2015
Included in
Earnings
Included
in Other
comprehensive
income
Purchases
Sales
Issuances
Settlements
Transfers
into
Level 3
Transfers
out of
Level 3
Fair
Value
Sept.
30,
2016
Assets
Residential mortgage loans
held for sale
$
5
$
9
$
(2
)
$
8
$
(17
)
$
3
Commercial mortgage
loans held for sale
641
$
55
(2,797
)
$
2,981
$
(20
)
860
$
4
Securities available for sale
Residential mortgage-
backed non-agency
4,008
58
$
4
(60
)
(597
)
3,413
(1
)
Asset-backed
482
10
(67
)
425
Other debt
45
1
10
(18
)
(3
)
35
Total securities
available for sale
4,535
69
4
10
(78
)
(667
)
3,873
(1
)
Loans
340
6
82
(18
)
(57
)
(29
)
324
3
Equity investments
1,098
101
135
(274
)
235
(e)
1,295
93
Residential mortgage
servicing rights
1,063
(316
)
154
39
(120
)
820
(308
)
Commercial mortgage
servicing rights
526
(56
)
25
45
(67
)
473
(56
)
Trading securities
3
(1
)
2
Financial derivatives
31
106
1
(86
)
52
101
Other assets
364
4
(2
)
(1
)
(138
)
227
2
Total assets
$
8,606
$
(31
)
$
2
$
416
$
(3,170
)
$
3,065
$
(1,156
)
$
243
$
(46
)
$
7,929
$
(162
)
Liabilities
Other borrowed funds
$
12
$
64
$
(66
)
$
10
Financial derivatives
473
$
90
$
4
(173
)
394
$
92
Other liabilities
10
1
114
(105
)
20
Total liabilities
$
495
$
91
$
4
$
178
$
(344
)
$
424
$
92
Net gains (losses)
$
(122
)
(c)
$
(254
)
(d)
(a)
Losses for assets are bracketed while losses for liabilities are not.
(b)
The amount of the total gains or losses for the period included in earnings that is attributable to the change in unrealized gains or losses related to those assets and liabilities held at the end of the reporting period.
(c)
Net gains (losses) realized and unrealized included in earnings related to Level 3 assets and liabilities included amortization and accretion. The amortization and accretion amounts were included in Interest income on the Consolidated Income Statement and the remaining net gains (losses) realized and unrealized were included in Noninterest income on the Consolidated Income Statement.
(d)
Net unrealized gains (losses) related to assets and liabilities held at the end of the reporting period were included in Noninterest income on the Consolidated Income Statement.
(e)
Reflects transfers into and out of Level 3 associated with changes in valuation methodology for certain equity investments subject to the Volcker Rule provisions of the Dodd-Frank Act.
An instrument’s categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. Changes from one quarter to the next related to the observability of inputs to a fair value measurement may result in a reclassification (transfer) of assets or liabilities between hierarchy levels. Our policy is to recognize transfers in and transfers out as of the end of the reporting period.
The PNC Financial Services Group, Inc. –
Form 10-Q
63
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities follows.
Table
49
:
Fair Value Measurements – Recurring Quantitative Information
September 30, 2017
Level 3 Instruments Only
Dollars in millions
Fair Value
Valuation Techniques
Unobservable Inputs
Range (Weighted Average)
Commercial mortgage loans held for sale
$
758
Discounted cash flow
Spread over the benchmark curve (a)
0bps - 4,045bps (1,257bps)
Estimated servicing cash flows
0.3% - 5.1% (1.1%)
Residential mortgage-backed
non-agency securities
2,845
Priced by a third-party vendor using a discounted cash flow pricing model
Constant prepayment rate (CPR)
1.0% - 24.7% (8.7%)
Constant default rate (CDR)
0.1% - 14.6% (5.2%)
Loss severity
20.0% - 96.7% (52.5%)
Spread over the benchmark curve (a)
160bps weighted average
Asset-backed securities
348
Priced by a third-party vendor using a discounted cash flow pricing model
Constant prepayment rate (CPR)
1.0% - 18.0% (6.9%)
Constant default rate (CDR)
2.0% - 13.9% (6.2%)
Loss severity
24.2% - 100.0% (73.6%)
Spread over the benchmark curve (a)
162bps weighted average
Loans
125
Consensus pricing (b)
Cumulative default rate
11.0% - 100.0% (85.6%)
Loss severity
0.0% - 100.0% (21.2%)
Discount rate
5.5% - 8.0% (5.7%)
101
Discounted cash flow
Loss severity
8.0% weighted average
Discount rate
4.6% weighted average
65
Consensus pricing (b)
Credit and Liquidity discount
0.0% - 99.0% (60.4%)
Equity investments
1,061
Multiple of adjusted earnings
Multiple of earnings
4.5x - 29.7x (8.4x)
Residential mortgage servicing rights
1,226
Discounted cash flow
Constant prepayment rate (CPR)
0.0% - 39.7% (10.2%)
Spread over the benchmark curve (a)
329bps - 1,784bps (827bps)
Commercial mortgage servicing rights
628
Discounted cash flow
Constant prepayment rate (CPR)
7.7% - 13.6% (8.5%)
Discount rate
6.2% - 7.7% (7.6%)
Financial derivatives - Swaps related to
sales of certain Visa Class B
common shares
(149
)
Discounted cash flow
Estimated conversion factor of Visa
Class B shares into Class A shares
164.5% weighted average
Esimated growth rate of Visa
Class A share price
14.0%
Estimated length of litigation
resolution date
Q2 2019
Insignificant Level 3 assets, net of
liabilities (c)
61
Total Level 3 assets, net of liabilities (d)
$
7,069
64
The PNC Financial Services Group, Inc. –
Form 10-Q
December 31, 2016
Level 3 Instruments Only
Dollars in millions
Fair Value
Valuation Techniques
Unobservable Inputs
Range (Weighted Average)
Commercial mortgage loans held for sale
$
1,400
Discounted cash flow
Spread over the benchmark curve (a)
42bps - 1,725bps (362bps)
Estimated servicing cash flows
0.0% - 7.3% (1.5%)
Residential mortgage-backed
non-agency securities
3,254
Priced by a third-party vendor using a discounted cash flow pricing model
Constant prepayment rate (CPR)
1.0% - 24.2% (7.2%)
Constant default rate (CDR)
0.0% - 16.7% (5.3%)
Loss severity
10.0% - 98.5% (53.5%)
Spread over the benchmark curve (a)
236bps weighted average
Asset-backed securities
403
Priced by a third-party vendor using a discounted cash flow pricing model
Constant prepayment rate (CPR)
1.0% - 16.0% (6.4%)
Constant default rate (CDR)
2.0% - 13.9% (6.6%)
Loss severity
24.2% - 100.0% (77.3%)
Spread over the benchmark curve (a)
278bps weighted average
Loans
141
Consensus pricing (b)
Cumulative default rate
11.0% - 100.0% (86.9%)
Loss severity
0.0% - 100.0% (22.9%)
Discount rate
4.7% - 6.7% (5.1%)
116
Discounted cash flow
Loss severity
8.0% weighted average
Discount rate
4.2% weighted average
78
Consensus pricing (b)
Credit and Liquidity discount
0.0% - 99.0% (57.9%)
Equity investments
1,331
Multiple of adjusted earnings
Multiple of earnings
4.5x - 12.0x (7.8x)
Consensus pricing (b)
Liquidity discount
0.0% - 40.0%
Residential mortgage servicing rights
1,182
Discounted cash flow
Constant prepayment rate (CPR)
0.0% - 36.0% (9.4%)
Spread over the benchmark curve (a)
341bps - 1,913bps (850bps)
Commercial mortgage servicing rights
576
Discounted cash flow
Constant prepayment rate (CPR)
7.5% - 43.4% (8.6%)
Discount rate
3.5% - 7.6% (7.5%)
Other assets – BlackRock Series C
Preferred Stock
232
Consensus pricing (b)
Liquidity discount
15.0% - 25.0% (20.0%)
Financial derivatives - BlackRock LTIP
(232
)
Consensus pricing (b)
Liquidity discount
15.0% - 25.0% (20.0%)
Financial derivatives - Swaps related to
sales of certain Visa Class B
common shares
(164
)
Discounted cash flow
Estimated conversion factor of Class B shares into Class A shares
164.4% weighted average
Estimated growth rate of Visa Class
A share price
14.0%
Estimated length of litigation
resolution date
Q2 2019
Insignificant Level 3 assets, net of
liabilities (c)
80
Total Level 3 assets, net of liabilities (d)
$
8,397
(a)
The assumed yield spread over the benchmark curve for each instrument is generally intended to incorporate non-interest-rate risks, such as credit and liquidity risks.
(b)
Consensus pricing refers to fair value estimates that are generally internally developed using information such as dealer quotes or other third-party provided valuations or comparable asset prices.
(c)
Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes certain financial derivative assets and liabilities, trading securities, other debt securities, residential mortgage loans held for sale, other assets, other borrowed funds and other liabilities.
(d)
Consisted of total Level 3 assets of
$7.4 billion
and total Level 3 liabilities of
$.3 billion
as of
September 30, 2017
and
$8.8 billion
and
$.4 billion
as of
December 31, 2016
, respectively.
The PNC Financial Services Group, Inc. –
Form 10-Q
65
Financial Assets Accounted for at Fair Value on a Nonrecurring Basis
We may be required to measure certain financial assets at fair value on a nonrecurring basis. These adjustments to fair value usually result from the application of lower of amortized cost or fair value accounting or write-downs of individual assets due to impairment and are included in Table
50
and Table
51
. For more information regarding the valuation methodologies of our financial assets measured at fair value on a nonrecurring basis, see Note 6 Fair Value in our
2016
Form 10-K.
Table
50
:
Fair Value Measurements – Nonrecurring
Fair Value (a)
Gains (Losses)
Three months ended
Gains (Losses)
Nine months ended
In millions
September 30
2017
December 31
2016
September 30
2017
September 30
2016
September 30
2017
September 30
2016
Assets
Nonaccrual loans
$
130
$
187
$
(1
)
$
(32
)
$
(11
)
$
(81
)
OREO, foreclosed and other assets
82
107
(5
)
(6
)
(10
)
(15
)
Insignificant assets
36
19
(3
)
(11
)
(5
)
Total assets
$
248
$
313
$
(9
)
$
(38
)
$
(32
)
$
(101
)
(a)
All Level 3 as of
September 30, 2017
and
December 31, 2016
.
Quantitative information about the significant unobservable inputs within Level 3 nonrecurring assets follows.
Table
51
:
Fair Value Measurements – Nonrecurring Quantitative Information
Level 3 Instruments Only
Dollars in millions
Fair Value
Valuation Techniques
Unobservable Inputs
Range (Weighted Average)
September 30, 2017
Assets
Nonaccrual loans
$
16
LGD percentage
Loss severity
26.4% - 43.8% (36.9%)
114
Fair value of property or collateral
Appraised value/sales price
Not meaningful
OREO, foreclosed and other assets
82
Fair value of property or collateral
Appraised value/sales price
Not meaningful
Insignificant assets
36
Total assets
$
248
December 31, 2016
Assets
Nonaccrual loans
$
112
LGD percentage
Loss severity
6.0% - 77.1% (31.3%)
75
Fair value of property or collateral
Appraised value/sales price
Not meaningful
OREO, foreclosed and other assets
107
Fair value of property or collateral
Appraised value/sales price
Not meaningful
Insignificant assets
19
Total assets
$
313
Financial Instruments Accounted for under Fair Value Option
We elect the fair value option to account for certain financial instruments. For more information on these financial instruments for which the fair value option election has been made, please refer to Note 6 Fair Value in our
2016
Form 10-K.
Fair values and aggregate unpaid principal balances of certain items for which we elected the fair value option follow.
66
The PNC Financial Services Group, Inc. –
Form 10-Q
Table
52
:
Fair Value Option – Fair Value and Principal Balances
In millions
Fair
Value
Aggregate
Unpaid
Principal
Balance
Difference
September 30, 2017
Assets
Residential mortgage loans
held for sale
Performing loans
$
832
$
799
$
33
Accruing loans 90 days or
more past due
4
4
Nonaccrual loans
6
7
(1
)
Total
842
810
32
Commercial mortgage loans
held for sale (a)
Performing loans
756
797
(41
)
Nonaccrual loans
2
3
(1
)
Total
758
800
(42
)
Residential mortgage loans
Performing loans
243
273
(30
)
Accruing loans 90 days or
more past due
364
375
(11
)
Nonaccrual loans
200
324
(124
)
Total
807
972
(165
)
Other assets
230
215
15
Liabilities
Other borrowed funds
$
63
$
64
$
(1
)
December 31, 2016
Assets
Residential mortgage loans
held for sale
Performing loans
$
1,000
$
988
$
12
Accruing loans 90 days or
more past due
4
4
Nonaccrual loans
6
6
Total
1,010
998
12
Commercial mortgage loans
held for sale (a)
Performing loans
1,395
1,412
(17
)
Nonaccrual loans
5
9
(4
)
Total
1,400
1,421
(21
)
Residential mortgage loans
Performing loans
247
289
(42
)
Accruing loans 90 days or
more past due
427
428
(1
)
Nonaccrual loans
219
346
(127
)
Total
893
1,063
(170
)
Other assets
293
288
5
Liabilities
Other borrowed funds
$
81
$
82
$
(1
)
(a)
There were no accruing loans 90 days or more past due within this category at
September 30, 2017
or
December 31, 2016
.
The changes in fair value for items for which we elected the fair value option and are included in Noninterest income and Noninterest expense on the Consolidated Income Statement are as follows.
Table
53
:
Fair Value Option – Changes in Fair Value
(a)
Gains (Losses)
Gains (Losses)
Three months ended
Nine months ended
Sept. 30
Sept. 30
Sept. 30
Sept. 30
In millions
2017
2016
2017
2016
Assets
Residential mortgage loans
held for sale
$
39
$
55
$
101
$
161
Commercial mortgage
loans held for sale
$
15
$
16
$
58
$
65
Residential mortgage loans
$
7
$
7
$
18
$
24
Other assets
$
16
$
26
$
36
$
(4
)
Liabilities
Other liabilities
$
(5
)
$
(24
)
(a)
The impact on earnings of offsetting hedged items or hedging instruments is not reflected in these amounts.
The PNC Financial Services Group, Inc. –
Form 10-Q
67
Additional Fair Value Information Related to Financial Instruments Not Recorded at Fair Value
The following table presents the carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of all other financial instruments that are not recorded on the consolidated balance sheet at fair value as of
September 30, 2017
and
December 31, 2016
.
Table
54
:
Additional Fair Value Information Related to Other Financial Instruments
Carrying
Fair Value
In millions
Amount
Total
Level 1
Level 2
Level 3
September 30, 2017
Assets
Cash and due from banks
$
4,736
$
4,736
$
4,736
Interest-earning deposits with banks
24,713
24,713
$
24,713
Securities held to maturity
17,740
17,895
764
16,986
$
145
Net loans (excludes leases)
210,002
211,888
211,888
Other assets
5,493
6,101
5,367
734
Total assets
$
262,684
$
265,333
$
5,500
$
47,066
$
212,767
Liabilities
Deposits
$
260,735
$
260,589
$
260,589
Borrowed funds
56,004
56,776
55,163
$
1,613
Unfunded loan commitments and letters of credit
293
293
293
Other liabilities
452
452
452
Total liabilities
$
317,484
$
318,110
$
316,204
$
1,906
December 31, 2016
Assets
Cash and due from banks
$
4,879
$
4,879
$
4,879
Interest-earning deposits with banks
25,711
25,711
$
25,711
Securities held to maturity
15,843
15,866
540
15,208
$
118
Net loans (excludes leases)
199,766
201,863
201,863
Other assets
4,793
5,243
4,666
577
Total assets
$
250,992
$
253,562
$
5,419
$
45,585
$
202,558
Liabilities
Deposits
$
257,164
$
257,038
$
257,038
Borrowed funds
51,736
52,322
50,941
$
1,381
Unfunded loan commitments and letters of credit
301
301
301
Other liabilities
417
417
417
Total liabilities
$
309,618
$
310,078
$
308,396
$
1,682
The aggregate fair values in Table
54
represent only a portion of the total market value of our assets and liabilities as, in accordance with the guidance related to fair values about financial instruments, we exclude the following:
•
financial instruments recorded at fair value on a recurring basis (as they are disclosed in Table
47
),
•
investments accounted for under the equity method,
•
real and personal property,
•
lease financing,
•
loan customer relationships,
•
deposit customer intangibles,
•
mortgage servicing rights,
•
retail branch networks,
•
fee-based businesses, such as asset management and brokerage, and
•
trademarks and brand names.
For more information regarding the methods and assumptions used to estimate the fair values of financial instruments included in Table
54
, see Note 6 Fair Value in our
2016
Form 10-K.
68
The PNC Financial Services Group, Inc. –
Form 10-Q
N
OTE
7 G
OODWILL
AND
M
ORTGAGE
S
ERVICING
R
IGHTS
Goodwill
See Note 7 Goodwill and Mortgage Servicing Rights in our
2016
Form 10-K for more information regarding our goodwill.
Mortgage Servicing Rights
We recognize the right to service mortgage loans for others when we recognize it as an intangible asset and the servicing income we receive is more than adequate compensation. MSRs totaled
$1.9 billion
and
$1.8 billion
at
September 30, 2017
and
December 31, 2016
, respectively, and consisted of loan servicing contracts for commercial and residential mortgages measured at fair value.
MSRs are subject to declines in value from actual or expected prepayment of the underlying loans and defaults as well as market driven changes in interest rates. We manage this risk by economically hedging the fair value of MSRs with securities and derivative instruments which are expected to increase (or decrease) in value when the value of MSRs decreases (or increases).
See the Sensitivity Analysis section of this Note 7, as well as Note 6 Fair Value in our
2016
Form 10-K for more detail on our fair value measurement of MSRs. Refer to Note 7 Goodwill and Mortgage Servicing Rights in our
2016
Form 10-K for more information on our accounting and measurement of MSRs.
Changes in the commercial and residential MSRs follow:
Table 55: Mortgage Servicing Rights
Commercial MSRs
Residential MSRs
In millions
2017
2016
2017
2016
January 1
$
576
$
526
$
1,182
$
1,063
Additions:
From loans sold with
servicing retained
65
45
42
39
Purchases
48
25
172
154
Changes in fair value
due to:
Time and payoffs (a)
(81
)
(67
)
(130
)
(120
)
Other (b)
20
(56
)
(40
)
(316
)
September 30
$
628
$
473
$
1,226
$
820
Related unpaid
principal balance at
$
153,059
$
139,976
$
129,210
$
126,189
September 30
Servicing advances at
$
240
$
251
$
222
$
322
September 30
(a)
Represents decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period.
(b)
Represents MSR value changes resulting primarily from market-driven changes in interest rates.
Sensitivity Analysis
The fair value of commercial and residential MSRs and significant inputs to the valuation models as of
September 30, 2017
are shown in Tables 56 and 57. The expected and actual rates of mortgage loan prepayments are significant factors driving the fair value. Management uses both internal proprietary models and a third-party model to estimate future commercial mortgage loan prepayments and a third-party model to estimate future residential mortgage loan prepayments. These models have been refined based on current market conditions and management judgment. Future interest rates are another important factor in the valuation of MSRs. Management utilizes market implied forward interest rates to estimate the future direction of mortgage and discount rates. The forward rates utilized are derived from the current yield curve for U.S. dollar interest rate swaps and are consistent with pricing of capital markets instruments. Changes in the shape and slope of the forward curve in future periods may result in volatility in the fair value estimate.
A sensitivity analysis of the hypothetical effect on the fair value of MSRs to adverse changes in key assumptions is presented in Tables 56 and 57. These sensitivities do not include the impact of the related hedging activities. Changes in fair value generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value of the MSRs is calculated independently without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, changes in mortgage interest rates, which drive changes in prepayment rate estimates, could result in changes in the interest rate spread), which could either magnify or counteract the sensitivities.
The following tables set forth the fair value of commercial and residential MSRs and the sensitivity analysis of the hypothetical effect on the fair value of MSRs to immediate adverse changes of
10%
and
20%
in those assumptions.
Table 56: Commercial Mortgage Loan Servicing Rights – Key Valuation Assumptions
Dollars in millions
September 30
2017
December 31
2016
Fair value
$
628
$
576
Weighted-average life (years)
4.5
4.6
Weighted-average constant
prepayment rate
8.48
%
8.61
%
Decline in fair value from 10%
adverse change
$
12
$
11
Decline in fair value from 20%
adverse change
$
23
$
21
Effective discount rate
7.61
%
7.52
%
Decline in fair value from 10%
adverse change
$
17
$
16
Decline in fair value from 20%
adverse change
$
33
$
31
The PNC Financial Services Group, Inc. –
Form 10-Q
69
Table 57: Residential Mortgage Loan Servicing Rights – Key Valuation Assumptions
Dollars in millions
September 30
2017
December 31
2016
Fair value
$
1,226
$
1,182
Weighted-average life
(years)
6.4
6.8
Weighted-average constant
prepayment rate
10.23
%
9.41
%
Decline in fair value from
10% adverse change
$
49
$
45
Decline in fair value from
20% adverse change
$
94
$
86
Weighted-average option
adjusted spread
827
bps
850
bps
Decline in fair value from
10% adverse change
$
37
$
37
Decline in fair value from
20% adverse change
$
72
$
72
Fees from mortgage loan servicing, which includes contractually specified servicing fees, late fees and ancillary fees were
$.2 billion
and
$.1 billion
for the three months ended
September 30, 2017
and
2016
, respectively, and
$.4 billion
for both the
nine months ended
September 30, 2017
and
2016
. We also generate servicing fees from fee-based activities provided to others for which we do not have an associated servicing asset. Fees from commercial and residential MSRs are reported on our Consolidated Income Statement in the line items Corporate services and Residential mortgage, respectively.
N
OTE
8 E
MPLOYEE
B
ENEFIT
P
LANS
Pension and Postretirement Plans
As described in Note 11 Employee Benefit Plans in our
2016
Form 10-K, we have a noncontributory, qualified defined benefit pension plan covering eligible employees. Benefits are determined using a cash balance formula where earnings credits are a percentage of eligible compensation. Any pension contributions to the plan are based on an actuarially determined amount necessary to fund total benefits payable to plan participants. We made a voluntary contribution of
$.2 billion
in September 2017 to the qualified pension plan.
We also maintain nonqualified supplemental retirement plans for certain employees and provide certain health care and life insurance benefits for qualifying retired employees (postretirement benefits) through various plans. We reserve the right to terminate or make changes to these plans at any time. The nonqualified pension plan is unfunded.
The components of our net periodic benefit cost for the
three and nine
months ended
September 30, 2017
and
2016
, respectively, were as follows:
Table
58
:
Components of Net Periodic Benefit Cost
Qualified Pension Plan
Nonqualified
Retirement Plans
Postretirement Benefits
Three months ended September 30
In millions
2017
2016
2017
2016
2017
2016
Net periodic cost consists of:
Service cost
$
26
$
26
$
1
$
1
$
2
$
1
Interest cost
45
46
2
3
3
4
Expected return on plan assets
(71
)
(70
)
(2
)
(1
)
Amortization of prior service credit
(1
)
(2
)
Amortization of actuarial losses
11
12
1
1
Net periodic cost/(benefit)
$
10
$
12
$
4
$
5
$
3
$
4
Qualified Pension Plan
Nonqualified
Retirement Plans
Postretirement Benefits
Nine months ended September 30
In millions
2017
2016
2017
2016
2017
2016
Net periodic cost consists of:
Service cost
$
77
$
77
$
2
$
2
$
4
$
4
Interest cost
134
139
8
9
10
11
Expected return on plan assets
(213
)
(211
)
(4
)
(3
)
Amortization of prior service credit
(3
)
(5
)
(1
)
(1
)
Amortization of actuarial losses
33
34
3
3
Net periodic cost/(benefit)
$
28
$
34
$
13
$
14
$
9
$
11
70
The PNC Financial Services Group, Inc. –
Form 10-Q
N
OTE
9 F
INANCIAL
D
ERIVATIVES
We use derivative financial instruments primarily to help manage exposure to interest rate, market and credit risk and reduce the effects that changes in interest rates may have on net income, the fair value of assets and liabilities, and cash flows. We also enter into derivatives with customers to facilitate their risk management activities. Derivatives represent contracts between parties that usually require little or no initial net investment and result in one party delivering cash or another type of asset to the other party based on a notional amount and an underlying as specified in the contract.
For more information regarding derivatives see Note 1 Accounting Policies and Note 13 Financial Derivatives in our Notes To Consolidated Financial Statements in our
2016
Form 10-K.
The following table presents the notional amounts and gross fair values of all derivative assets and liabilities held by us.
Table 59: Total Gross Derivatives
September 30, 2017
December 31, 2016
In millions
Notional /
Contract
Amount
Asset Fair
Value (a)
Liability Fair
Value (b)
Notional /
Contract
Amount
Asset Fair
Value (a)
Liability Fair
Value (b)
Derivatives used for hedging under GAAP
Interest rate contracts (c):
Fair value hedges (d)
$
32,820
$
165
$
62
$
34,010
$
551
$
214
Cash flow hedges (d)
22,383
83
2
20,831
313
71
Foreign exchange contracts:
Net investment hedges
1,038
51
945
25
Total derivatives designated for hedging
$
56,241
$
248
$
115
$
55,786
$
889
$
285
Derivatives not used for hedging under GAAP
Derivatives used for mortgage banking activities (e):
Interest rate contracts:
Swaps (d)
$
50,902
$
337
$
141
$
49,071
$
783
$
505
Futures (f)
37,396
36,264
Mortgage-backed commitments
10,074
27
20
13,317
96
56
Other
25,031
13
9
31,907
28
4
Subtotal
123,403
377
170
130,559
907
565
Derivatives used for customer-related activities:
Interest rate contracts:
Swaps (d)
190,003
2,125
1,730
173,777
2,373
2,214
Futures (f)
3,670
4,053
Mortgage-backed commitments
2,649
4
3
2,955
10
8
Other
19,189
83
33
16,203
55
53
Subtotal
215,511
2,212
1,766
196,988
2,438
2,275
Foreign exchange contracts and other
24,569
246
244
21,889
342
309
Subtotal
240,080
2,458
2,010
218,877
2,780
2,584
Derivatives used for other risk management activities:
Foreign exchange contracts and other (g)
6,785
10
313
5,581
40
405
Total derivatives not designated for hedging
$
370,268
$
2,845
$
2,493
$
355,017
$
3,727
$
3,554
Total gross derivatives
$
426,509
$
3,093
$
2,608
$
410,803
$
4,616
$
3,839
Less: Impact of legally enforceable master netting agreements (d)
(1,373
)
(1,373
)
(2,460
)
(2,460
)
Less: Cash collateral received/paid (d)
(397
)
(691
)
(657
)
(484
)
Total derivatives
$
1,323
$
544
$
1,499
$
895
(a)
Included in Other assets on our Consolidated Balance Sheet.
(b)
Included in Other liabilities on our Consolidated Balance Sheet.
(c)
Represents primarily swaps.
(d)
In the first quarter of
2017
, PNC changed its accounting treatment for variation margin related to certain derivative instruments cleared through a central clearing house. Previously, variation margin was treated as collateral subject to offsetting. As a result of changes made by the clearing house to its rules governing such instruments with its counterparties, effective for the first quarter of
2017
, variation margin will be treated as a settlement payment on the derivative instrument. The impact at
September 30, 2017
was a reduction of gross derivative assets and gross derivative liabilities of
$.8 billion
and
$.7 billion
, respectively. The accounting change had no impact on the net fair value of the derivative assets and liabilities that otherwise would have been reported on our Consolidated Balance Sheet. See Table 63 for more information.
(e)
Includes both residential and commercial mortgage banking activities.
(f)
Futures contracts settle in cash daily and, therefore, no derivative asset or derivative liability is recognized on our Consolidated Balance Sheet.
(g)
Includes our obligation to fund a portion of certain BlackRock LTIP programs and the swaps entered into in connection with sales of a portion of Visa Class B common shares.
The PNC Financial Services Group, Inc. –
Form 10-Q
71
All derivatives are carried on our Consolidated Balance Sheet at fair value. Derivative balances are presented on the Consolidated Balance Sheet on a net basis taking into consideration the effects of legally enforceable master netting agreements and, when appropriate, any related cash collateral exchanged with counterparties. Further discussion regarding the offsetting rights associated with these legally enforceable master netting agreements is included in the Offsetting, Counterparty Credit Risk and Contingent Features section below. Any nonperformance risk, including credit risk, is included in the determination of the estimated net fair value of the derivatives.
Derivatives Designated As Hedging Instruments under GAAP
Certain derivatives used to manage interest rate and foreign exchange risk as part of our asset and liability risk management activities are designated as accounting hedges under GAAP. Derivatives hedging the risks associated with changes in the fair value of assets or liabilities are considered fair value hedges, derivatives hedging the variability of expected future cash flows are considered cash flow hedges, and derivatives hedging a net investment in a foreign subsidiary are considered net investment hedges. Designating derivatives as accounting hedges allows for gains and losses on those derivatives, to the extent effective, to be recognized in the income statement in the same period the hedged items affect earnings.
Fair Value Hedges
We enter into receive-fixed, pay-variable interest rate swaps to hedge changes in the fair value of outstanding fixed-rate debt caused by fluctuations in market interest rates. We also enter into pay-fixed, receive-variable interest rate swaps and zero-coupon swaps to hedge changes in the fair value of fixed rate and zero-coupon investment securities caused by fluctuations in market interest rates. For these hedge relationships, we use statistical regression analysis to assess hedge effectiveness at both the inception of the hedge relationship and on an ongoing basis. There were
no
components of derivative gains or losses excluded from the assessment of hedge effectiveness for all periods presented.
Further detail regarding gains (losses) on fair value hedge derivatives and related hedged items is presented in the following table:
Table 60: Gains (Losses) on Derivatives and Related Hedged Items – Fair Value Hedges
Three months ended
Nine months ended
September 30, 2017
September 30, 2016
September 30, 2017
September 30, 2016
In millions
Hedged Items
Location
Gain
(Loss) on
Derivatives
Recognized
in Income
Gain (Loss)
on Related
Hedged
Items
Recognized
in Income
Gain
(Loss) on
Derivatives
Recognized
in Income
Gain (Loss)
on Related
Hedged
Items
Recognized
in Income
Gain
(Loss) on
Derivatives
Recognized
in Income
Gain (Loss)
on Related
Hedged
Items
Recognized
in Income
Gain
(Loss) on
Derivatives
Recognized
in Income
Gain (Loss)
on Related
Hedged
Items
Recognized
in Income
Interest rate
contracts
U.S. Treasury and Government Agencies and Other Debt Securities
Investment securities (interest income)
$
9
$
(8
)
$
51
$
(53
)
$
(3
)
$
4
$
(158
)
$
161
Interest rate
contracts
Subordinated Debt and Bank Notes and Senior Debt
Borrowed funds (interest expense)
(56
)
50
(232
)
231
(84
)
61
330
(369
)
Total (a)
$
(47
)
$
42
$
(181
)
$
178
$
(87
)
$
65
$
172
$
(208
)
(a)
The difference between the gains (losses) recognized in income on derivatives and their related hedged items represents the ineffective portion of the change in value of our fair value hedge derivatives.
72
The PNC Financial Services Group, Inc. –
Form 10-Q
Cash Flow Hedges
We enter into receive-fixed, pay-variable interest rate swaps to modify the interest rate characteristics of designated commercial loans from variable to fixed in order to reduce the impact of changes in future cash flows due to market interest rate changes. For these cash flow hedges, any changes in the fair value of the derivatives that are effective in offsetting changes in the forecasted interest cash flows are recorded in Accumulated other comprehensive income and are reclassified to interest income in conjunction with the recognition of interest received on the loans. We use statistical regression analysis to assess the effectiveness of these hedge relationships at both the inception of the hedge relationship and on an ongoing basis.
We also periodically enter into forward purchase and sale contracts to hedge the variability of the consideration that will be paid or received related to the purchase or sale of investment securities. The forecasted purchase or sale is consummated upon gross settlement of the forward contract itself. As a result, hedge ineffectiveness, if any, is typically minimal. Gains and losses on these forward contracts are recorded in Accumulated other comprehensive income and are recognized in earnings when the hedged cash flows affect earnings.
In the 12 months that follow
September 30, 2017
, we expect to reclassify net derivative gains of
$143 million
pretax, or
$93 million
after-tax, from Accumulated other comprehensive income to interest income for both cash flow hedge strategies. This reclassified amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations and the addition of other hedges subsequent to
September 30, 2017
. As of
September 30, 2017
, the maximum length of time over which forecasted transactions are hedged is
seven years
. During the first
nine
months of
2017
and
2016
, there were
no
gains or losses from cash flow hedge derivatives reclassified to earnings because it became probable that the original forecasted transaction would not occur.
There were
no
components of derivative gains or losses excluded from the assessment of hedge effectiveness related to either cash flow hedge strategy for all periods presented.
Further detail regarding gains (losses) on derivatives and related cash flows is presented in the following table:
Table 61: Gains (Losses) on Derivatives and Related Cash Flows – Cash Flow Hedges (a) (b)
Three months ended
September 30
Nine months ended
September 30
In millions
2017
2016
2017
2016
Gains (losses) on derivatives
recognized in OCI – (effective
portion)
$
(2
)
$
(63
)
$
15
$
328
Less: Gains (losses) reclassified
from accumulated OCI into
income – (effective portion)
Interest income
43
61
144
190
Noninterest income
2
1
5
Total gains (losses) reclassified
from accumulated OCI into
income – (effective portion)
$
45
$
62
$
149
$
190
Net unrealized gains (losses)
on cash flow hedge derivatives
$
(47
)
$
(125
)
$
(134
)
$
138
(a)
All cash flow hedge derivatives are interest rate contracts as of
September 30, 2017
and
September 30, 2016
.
(b)
The amount of cash flow hedge ineffectiveness recognized in income was not significant for the periods presented.
Net Investment Hedges
We enter into foreign currency forward contracts to hedge non-U.S. dollar net investments in foreign subsidiaries against adverse changes in foreign exchange rates. We assess whether the hedging relationship is highly effective in achieving offsetting changes in the value of the hedge and hedged item by qualitatively verifying that the critical terms of the hedge and hedged item match at the inception of the hedging relationship and on an ongoing basis. Net investment hedge derivatives are classified as foreign exchange contracts. There were
no
components of derivative gains or losses excluded from the assessment of the hedge effectiveness for all periods presented. During the first
nine
months of
2017
and
2016
, there was
no
net investment hedge ineffectiveness. Gains and losses on net investment hedge derivatives recognized in OCI were net losses of
$26 million
for the three months ended
September 30, 2017
and net losses of
$76 million
for the
nine months ended
September 30, 2017
, compared with net gains of
$27 million
for the three months ended
September 30, 2016
and net gains of
$136 million
for the
nine months ended
months ended
September 30, 2016
.
The PNC Financial Services Group, Inc. –
Form 10-Q
73
Derivatives Not Designated As Hedging Instruments under GAAP
We also enter into derivatives that are not designated as accounting hedges under GAAP. For additional information on derivatives not designated as hedging instruments under GAAP see Note 13 Financial Derivatives in our
2016
Form 10-K.
Further detail regarding the gains (losses) on derivatives not designated in hedging relationships is presented in the following table:
Table 62: Gains (Losses) on Derivatives Not Designated for Hedging under GAAP
Three months ended
September 30
Nine months ended
September 30
In millions
2017
2016
2017
2016
Derivatives used for mortgage
banking activities:
Interest rate contracts (a)
$
19
$
18
$
92
$
431
Derivatives used for customer-
related activities:
Interest rate contracts
$
10
$
23
$
63
$
20
Foreign exchange contracts and
other
38
26
110
72
Gains (losses) from customer-
related activities (b)
$
48
$
49
$
173
$
92
Derivatives used for other risk
management activities:
Foreign exchange contracts and
other (c)
$
(101
)
$
4
$
(257
)
$
(91
)
Gains (losses) from other risk
management activities (b)
$
(101
)
$
4
$
(257
)
$
(91
)
Total gains (losses) from
derivatives not designated as
hedging instruments
$
(34
)
$
71
$
8
$
432
(a)
Included in Residential mortgage, Corporate services and Other noninterest income.
(b)
Included in Other noninterest income.
(c)
Includes BlackRock LTIP funding obligation and the swaps entered into in connection with sales of a portion of Visa Class B common shares.
Offsetting, Counterparty Credit Risk and Contingent Features
We generally utilize a net presentation on the Consolidated Balance Sheet for those derivative financial instruments entered into with counterparties under legally enforceable master netting agreements. The master netting agreements reduce credit risk by permitting the closeout netting of all outstanding derivative instruments under the master netting agreement with the same counterparty upon the occurrence of an event of default. The master netting agreement also may require the exchange of cash or marketable securities to collateralize either party’s net position. For additional information on derivative offsetting, counterparty credit risk and contingent features see Note 13 Financial Derivatives in our
2016
Form 10-K.
Table 63 shows the impact legally enforceable master netting agreements had on our derivative assets and derivative liabilities as of
September 30, 2017
and
December 31, 2016
. The table includes cash collateral held or pledged under legally enforceable master netting agreements. The table also includes the fair value of any securities collateral held or pledged under legally enforceable master netting agreements. Cash and securities collateral amounts are included in the table only to the extent of the related net derivative fair values.
74
The PNC Financial Services Group, Inc. –
Form 10-Q
Table 63: Derivative Assets and Liabilities Offsetting
September 30, 2017
In millions
Amounts Offset on the
Consolidated Balance Sheet
Securities
Collateral Held
/ (Pledged)
Under Master
Netting
Agreements
Gross
Fair Value
Fair Value
Offset Amount
Cash
Collateral
Net
Fair Value
Net Amounts
Derivative assets
Interest rate contracts:
Over-the-counter cleared (a)
$
472
$
177
$
261
$
34
$
34
Exchange-traded
3
3
3
Over-the-counter
2,362
1,080
133
1,149
$
65
1,084
Foreign exchange and other contracts
256
116
3
137
137
Total derivative assets
$
3,093
$
1,373
$
397
$
1,323
(b)
$
65
$
1,258
Derivative liabilities
Interest rate contracts:
Over-the-counter cleared (a)
$
196
$
177
$
19
$
19
Exchange-traded
Over-the-counter
1,804
1,027
$
590
187
187
Foreign exchange and other contracts
608
169
101
338
338
Total derivative liabilities
$
2,608
$
1,373
$
691
$
544
(c)
$
544
December 31, 2016
In millions
Derivative assets
Interest rate contracts:
Over-the-counter cleared
$
1,498
$
940
$
480
$
78
$
78
Exchange-traded
9
9
9
Over-the-counter
2,702
1,358
164
1,180
$
62
1,118
Foreign exchange and other contracts
407
162
13
232
232
Total derivative assets
$
4,616
$
2,460
$
657
$
1,499
(b)
$
62
$
1,437
Derivative liabilities
Interest rate contracts:
Over-the-counter cleared
$
1,060
$
940
$
25
$
95
$
95
Exchange-traded
1
1
1
Over-the-counter
2,064
1,395
431
238
238
Foreign exchange and other contracts
714
125
28
561
561
Total derivative liabilities
$
3,839
$
2,460
$
484
$
895
(c)
$
895
(a)
Reflects our first quarter
2017
change in accounting treatment for variation margin for certain derivative instruments cleared through a central clearing house. The accounting change reduced the asset and liability gross fair values with corresponding reductions to the fair value and cash collateral offsets, resulting in no changes to the net fair value amounts.
(b)
Represents the net amount of derivative assets included in Other assets on our Consolidated Balance Sheet.
(c)
Represents the net amount of derivative liabilities included in Other liabilities on our Consolidated Balance Sheet.
Table 63 includes over-the-counter (OTC) derivatives, cleared derivatives and exchange-traded derivatives. OTC derivatives represent contracts executed bilaterally with counterparties that are not settled through an organized exchange or cleared through a central clearing house. The majority of OTC derivatives are governed by ISDA documentation or other legally enforceable industry standard master netting agreements. Cleared derivatives represent contracts executed bilaterally with counterparties in the OTC market that are novated to a central clearing house who then becomes our counterparty. Exchange-traded derivatives represent standardized futures and options contracts executed directly on an organized exchange.
In addition to using master netting agreements and other collateral agreements to reduce credit risk associated with derivative instruments, we also seek to manage credit risk by evaluating credit ratings of counterparties and by using internal credit analysis, limits and monitoring procedures.
The PNC Financial Services Group, Inc. –
Form 10-Q
75
At
September 30, 2017
, we held cash, U.S. government securities and mortgage-backed securities totaling
$.7 billion
under master netting agreements and other collateral agreements to collateralize net derivative assets due from counterparties, and we pledged cash totaling
$1.5 billion
under these agreements to collateralize net derivative liabilities owed to counterparties and to meet initial margin requirements. These totals may differ from the amounts presented in the preceding offsetting table because these totals may include collateral exchanged under an agreement that does not qualify as a master netting agreement or because the total amount of collateral held or pledged exceeds the net derivative fair values with the counterparty as of the balance sheet date due to timing or other factors, such as initial margin. To the extent not netted against the derivative fair values under a master netting agreement, the receivable for cash pledged is included in Other assets and the obligation for cash held is included in Other liabilities on our Consolidated Balance Sheet. Securities held from counterparties are not recognized on our balance sheet. Likewise securities we have pledged to counterparties remain on our balance sheet.
Certain derivative agreements contain various credit-risk related contingent provisions, such as those that require our debt to maintain a specified credit rating from one or more of the major credit rating agencies. If our debt ratings were to fall below such specified ratings, the counterparties to the derivative instruments could request immediate payment or demand immediate and ongoing full collateralization on derivative instruments in net liability positions. The aggregate fair value of all derivative instruments with credit-risk-related contingent features that were in a net liability position on
September 30, 2017
was
$1.1 billion
for which we had posted collateral of
$.7 billion
in the normal course of business. The maximum additional amount of collateral we would have been required to post if the credit-risk-related contingent features underlying these agreements had been triggered on
September 30, 2017
would be
$.4 billion
.
N
OTE
10 E
ARNINGS
P
ER
S
HARE
Table 64: Basic and Diluted Earnings Per Common Share
Three months ended
September 30
Nine months ended
September 30
In millions, except per share data
2017
2016
2017
2016
Basic
Net income
$
1,126
$
1,006
$
3,297
$
2,938
Less:
Net income (loss) attributable to noncontrolling interests
12
18
39
60
Preferred stock dividends
63
63
181
168
Preferred discount accretion and redemptions
1
1
24
4
Net income attributable to common shares
1,050
924
3,053
2,706
Less:
Dividends and undistributed earnings allocated to participating securities
5
7
15
19
Net income attributable to basic common shares
$
1,045
$
917
$
3,038
$
2,687
Basic weighted-average common shares outstanding
479
490
483
496
Basic earnings per common share (a)
$
2.18
$
1.87
$
6.29
$
5.41
Diluted
Net income attributable to basic common shares
$
1,045
$
917
$
3,038
$
2,687
Less: Impact of BlackRock earnings per share dilution
3
4
8
10
Net income attributable to diluted common shares
$
1,042
$
913
$
3,030
$
2,677
Basic weighted-average common shares outstanding
479
490
483
496
Dilutive potential common shares
4
6
5
6
Diluted weighted-average common shares outstanding
483
496
488
502
Diluted earnings per common share (a)
$
2.16
$
1.84
$
6.21
$
5.33
(a)
Basic and diluted earnings per share under the two-class method are determined on net income reported on the income statement less earnings allocated to nonvested restricted shares and restricted share units with nonforfeitable dividends and dividend rights (participating securities).
76
The PNC Financial Services Group, Inc. –
Form 10-Q
N
OTE
11 T
OTAL
E
QUITY
A
ND
O
THER
C
OMPREHENSIVE
I
NCOME
Activity in total equity for the first
nine months ended
months of
2016
and
2017
follows:
Table 65: Rollforward of Total Equity
Shareholders’ Equity
In millions
Shares
Outstanding
Common
Stock
Common
Stock
Capital
Surplus -
Preferred
Stock
Capital
Surplus -
Common
Stock and
Other
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury
Stock
Non-
controlling
Interests
Total Equity
Balance at January 1, 2016
504
$
2,708
$
3,452
$
12,745
$
29,043
$
130
$
(3,368
)
$
1,270
$
45,980
Net income
2,878
60
2,938
Other comprehensive income (loss), net of tax
516
516
Cash dividends declared
Common ($1.57 per share)
(791
)
(791
)
Preferred
(168
)
(168
)
Preferred stock discount accretion
4
(4
)
Common stock activity (a)
1
10
11
Treasury stock activity, net
(16
)
(23
)
(1,397
)
(1,420
)
Other
(29
)
(192
)
(221
)
Balance at September 30, 2016 (b)
488
$
2,709
$
3,456
$
12,703
$
30,958
$
646
$
(4,765
)
$
1,138
$
46,845
Balance at January 1, 2017
485
$
2,709
$
3,977
$
12,674
$
31,670
$
(265
)
$
(5,066
)
$
1,155
$
46,854
Net income
3,258
39
3,297
Other comprehensive income (loss), net of tax
243
243
Cash dividends declared
Common ($1.85 per share)
(904
)
(904
)
Preferred
(181
)
(181
)
Preferred stock discount accretion
5
(5
)
Redemption of noncontrolling interests
(19
)
(981
)
(1,000
)
Common stock activity (a)
1
9
10
Treasury stock activity, net
(9
)
(274
)
(1,396
)
(1,670
)
Other
(48
)
(149
)
(197
)
Balance at September 30, 2017 (b)
476
$
2,710
$
3,982
$
12,361
$
33,819
$
(22
)
$
(6,462
)
$
64
$
46,452
(a)
Common stock activity totaled less than
.5 million
shares issued.
(b)
The par value of our preferred stock outstanding was less than $.5 million at each date and, therefore, is excluded from this presentation.
Warrants
We had
4.0 million
,
11.3 million
, and
13.4 million
warrants outstanding at
September 30, 2017
,
December 31, 2016
, and
September 30, 2016
, respectively. As of
September 30, 2017
, each warrant entitles the holder to purchase one share of PNC common stock at an exercise price of
$67.28
per share. In accordance with the terms of the warrants, the warrants are exercised on a non-cash net basis with the warrant holder receiving PNC common shares determined based on the excess of the market price of PNC common stock on the exercise date over the exercise price of the warrant. The outstanding warrants will expire as of December 31, 2018 and are considered in the calculation of diluted earnings per common share in Note 10 Earnings Per Share in this Report.
On October 3, 2017 PNC declared a quarterly common stock dividend of
$.75
per share to shareholders of record as of October 17, 2017. In accordance with the terms of the warrants, the declaration of a dividend in excess of
$.66
per share may result in an adjustment to the warrant exercise price and to the warrant share number. As a result of this dividend, the warrant exercise price was reduced from
$67.28
to
$67.24
per share on October 17, 2017 and the warrant share number remained
1.00
.
Noncontrolling Interests
Perpetual Trust Securities
Our noncontrolling interests balance at
September 30, 2017
reflected our March 15, 2017 redemption of
$1.0 billion
Fixed-to-Floating Rate Non-Cumulative Exchangeable Perpetual Trust Securities issued by PNC Preferred Funding Trusts I and II with current distribution rates of
2.61%
and
2.19%
, respectively. The Perpetual Trust Securities were subject to replacement capital covenants dated December 6, 2006 and March 29, 2007 benefiting PNC Capital Trust C as the sole holder of
$200 million
of junior subordinated debentures issued by PNC in
June 1998
. Upon redemption of the Perpetual Trust Securities, the replacement capital covenants terminated and such debentures ceased being covered debt with respect to the replacement capital covenants.
The PNC Financial Services Group, Inc. –
Form 10-Q
77
Details of other comprehensive income (loss) are as follows:
Table 66: Other Comprehensive Income
Three months ended
September 30
Nine months ended
September 30
In millions
2017
2016
2017
2016
Net unrealized gains (losses) on non-OTTI securities
Increase in net unrealized gains (losses) on non-OTTI securities
$
68
$
(14
)
$
304
$
791
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income
10
5
20
19
Less: Net gains (losses) realized on sales of securities reclassified to noninterest income
(3
)
6
3
20
Net increase (decrease), pre-tax
61
(25
)
281
752
Effect of income taxes
(20
)
10
(103
)
(275
)
Net increase (decrease), after-tax
41
(15
)
178
477
Net unrealized gains (losses) on OTTI securities
Increase in net unrealized gains (losses) on OTTI securities
66
38
165
16
Less: Net gains (losses) realized on sales of securities reclassified to noninterest income
2
Less: OTTI losses realized on securities reclassified to noninterest income
(1
)
(1
)
Net increase (decrease), pre-tax
66
38
164
17
Effect of income taxes
(22
)
(14
)
(60
)
(6
)
Net increase (decrease), after-tax
44
24
104
11
Net unrealized gains (losses) on cash flow hedge derivatives
Increase in net unrealized gains (losses) on cash flow hedge derivatives
(2
)
(63
)
15
328
Less: Net gains (losses) realized as a yield adjustment reclassified to loan interest income
38
51
128
167
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income
5
10
16
23
Less: Net gains (losses) realized on sales of securities reclassified to noninterest income
2
1
5
Net increase (decrease), pre-tax
(47
)
(125
)
(134
)
138
Effect of income taxes
17
45
49
(51
)
Net increase (decrease), after-tax
(30
)
(80
)
(85
)
87
Pension and other postretirement benefit plan adjustments
Net pension and other postretirement benefit activity
(38
)
(5
)
Amortization of actuarial loss (gain) reclassified to other noninterest expense
12
13
36
37
Amortization of prior service cost (credit) reclassified to other noninterest expense
(1
)
(2
)
(4
)
(6
)
Net increase (decrease), pre-tax
11
11
(6
)
26
Effect of income taxes
(4
)
(5
)
2
(10
)
Net increase (decrease), after-tax
7
6
(4
)
16
Other
PNC’s portion of BlackRock’s OCI
4
(28
)
26
(40
)
Net investment hedge derivatives
(26
)
27
(76
)
136
Foreign currency translation adjustments and other
28
(24
)
82
(136
)
Net increase (decrease), pre-tax
6
(25
)
32
(40
)
Effect of income taxes
8
18
(35
)
Net increase (decrease), after-tax
14
(25
)
50
(75
)
Total other comprehensive income, pre-tax
97
(126
)
337
893
Total other comprehensive income, tax effect
(21
)
36
(94
)
(377
)
Total other comprehensive income, after-tax
$
76
$
(90
)
$
243
$
516
78
The PNC Financial Services Group, Inc. –
Form 10-Q
Table 67: Accumulated Other Comprehensive Income (Loss) Components
In millions, after-tax
Net unrealized gains (losses) on non-OTTI securities
Net unrealized gains (losses) on OTTI securities
Net unrealized gains (losses) on cash flow hedge derivatives
Pension and other postretirement benefit plan adjustments
Other
Total
Balance at June 30, 2016
$
778
$
53
$
597
$
(544
)
$
(148
)
$
736
Net activity
(15
)
24
(80
)
6
(25
)
(90
)
Balance at September 30, 2016
$
763
$
77
$
517
$
(538
)
$
(173
)
$
646
Balance at June 30, 2017
$
189
$
166
$
278
$
(564
)
$
(167
)
$
(98
)
Net activity
41
44
(30
)
7
14
76
Balance at September 30, 2017
$
230
$
210
$
248
$
(557
)
$
(153
)
$
(22
)
Balance at December 31, 2015
$
286
$
66
$
430
$
(554
)
$
(98
)
$
130
Net activity
477
11
87
16
(75
)
516
Balance at September 30, 2016
$
763
$
77
$
517
$
(538
)
$
(173
)
$
646
Balance at December 31, 2016
$
52
$
106
$
333
$
(553
)
$
(203
)
$
(265
)
Net activity
178
104
(85
)
(4
)
50
243
Balance at September 30, 2017
$
230
$
210
$
248
$
(557
)
$
(153
)
$
(22
)
N
OTE
12 L
EGAL
P
ROCEEDINGS
We establish accruals for legal proceedings, including litigation and regulatory and governmental investigations and inquiries, when information related to the loss contingencies represented by those matters indicates both that a loss is probable and that the amount of loss can be reasonably estimated. Any such accruals are adjusted thereafter as appropriate to reflect changed circumstances. When we are able to do so, we also determine estimates of possible losses or ranges of possible losses, whether in excess of any related accrued liability or where there is no accrued liability, for disclosed legal proceedings (“Disclosed Matters,” which are those matters disclosed in this Note 12 as well as those matters disclosed in Note 19 Legal Proceedings in Part II, Item 8 of our 2016 Form 10-K and in Note 12 Legal Proceedings in Part I, Item 1 of our first and second quarter
2017
Forms 10-Q (such prior disclosure collectively referred to as “Prior Disclosure”)). For Disclosed Matters where we are able to estimate such possible losses or ranges of possible losses, as of
September 30, 2017
, we estimate that it is reasonably possible that we could incur losses in an aggregate amount of up to approximately
$250 million
. The estimates included in this amount are based on our analysis of currently available information and are subject to significant judgment and a variety of assumptions and uncertainties. As new information is obtained we may change our estimates. Due to the inherent subjectivity of the assessments and unpredictability of outcomes of legal proceedings, any amounts accrued or included in this aggregate amount may not represent the ultimate loss to us from the legal proceedings in question. Thus, our exposure and ultimate losses may be higher, and possibly significantly so, than the amounts accrued or this aggregate amount.
As a result of the types of factors described in Note 19 in our 2016 Form 10-K, we are unable, at this time, to estimate the losses that it is reasonably possible that we could incur or ranges of such losses with respect to some of the matters disclosed, and the aggregate estimated amount provided above
does not include an estimate for every Disclosed Matter. Therefore, as the estimated aggregate amount disclosed above does not include all of the Disclosed Matters, the amount disclosed above does not represent our maximum reasonably possible loss exposure for all of the Disclosed Matters. The estimated aggregate amount also does not reflect any of our exposure to matters not so disclosed, as discussed below under “Other.”
We include in some of the descriptions of individual Disclosed Matters certain quantitative information related to the plaintiff’s claim against us as alleged in the plaintiff’s pleadings or other public filings or otherwise publicly available information. While information of this type may provide insight into the potential magnitude of a matter, it does not necessarily represent our estimate of reasonably possible loss or our judgment as to any currently appropriate accrual.
Some of our exposure in Disclosed Matters may be offset by applicable insurance coverage. We do not consider the possible availability of insurance coverage in determining the amounts of any accruals (although we record the amount of related insurance recoveries that are deemed probable up to the amount of the accrual) or in determining any estimates of possible losses or ranges of possible losses.
Interchange Litigation
In September 2017, the magistrate judge at the U.S. District Court for the Eastern District of New York granted in part and denied in part the plaintiffs’ motions to file their proposed amended complaints in the antitrust lawsuits pending against Visa
®
, MasterCard
®
, and several major financial institutions, including cases naming National City (since merged into PNC) and its subsidiary, National City Bank of Kentucky (since merged into National City Bank which in turn was merged into PNC Bank, N.A.), that have been consolidated for pretrial proceedings in the district court under the caption
In re
The PNC Financial Services Group, Inc. –
Form 10-Q
79
Payment Card Interchange Fee and Merchant-Discount Antitrust Litigation
(Master File No. 1:05-md-1720-JG-JO). The dispute over amendment arose in part from the decision in
United States v. American Express, Co.,
838 F.3d 179
(2d Cir. 2016), in which the court held that the relevant market in a similar complaint against American Express is “two-sided,”
i.e
., requires consideration of effects on consumers as well as merchants. In October 2017, the U.S. Supreme Court granted a writ of certiorari to review the court’s decision in
American Express.
Previously, the plaintiffs in this litigation had alleged a one-sided market, and, as a result of the court’s decision in
American Express
, they sought leave to add claims based on a two-sided market. The order allowed the complaint to be amended to include allegations pertaining to a two-sided market only to the extent those claims are not time-barred, but held that the two-sided market allegations do not relate back to the time of the original complaint and are not subject to tolling. The plaintiffs have stated their intention to appeal this order to the presiding district court judge.
Fulton Financial
In the case pending against PNC Capital Markets, LLC in the Court of Common Pleas of Lancaster County, Pennsylvania (
Fulton Financial Advisors, N.A. v. PNC Capital Markets, LLC
(CI 09-10838)), PNC has filed a motion for summary judgment, and the court has set a trial date in September 2018.
Mortgage Repurchase Litigation
In July 2017, the U.S. District Court for the District of Minnesota denied our motion to dismiss the complaint in
ResCap Liquidating Trust v. PNC Bank, N.A.
(No. 17-cv-196-JRT-FLN), which has been consolidated for pre-trial purposes into
In Re: RFC and RESCAP Liquidating Trust Litigation
(Civil File No. 13-cv-3451 (SRN/JJK/HB)).
Pre-need Funeral Arrangements
In August 2017, in the lawsuit pending in the U.S. District Court for the Eastern District of Missouri under the caption
Jo Ann Howard, P.C., et al. v. Cassity, et al.
(No. 4:09-CV-1252-ERW), the U.S. Court of Appeals for the Eighth Circuit reversed the judgment to the extent that it was based on tort rather than trust law. The court accordingly held that any damages awarded to the plaintiffs will be limited to losses to the trusts in Missouri caused by Allegiant’s breaches during the time it acted as trustee; plaintiffs cannot recover for damages to the Missouri trusts after Allegiant’s trusteeship or outside of the Missouri trusts, which had been included in the judgment under appeal. The court of appeals otherwise affirmed the judgment, including the dismissal of the aiding and abetting claims, and remanded the case to the district court for further proceedings in light of its decision. In September 2017, the plaintiffs sought panel rehearing. The plaintiffs do not seek to overturn the panel decision in its entirety but to remove the prohibition on damages being sought for the period following Allegiant’s trusteeship. In October 2017, the court invited PNC to file a response to the petition for rehearing. The petition for rehearing is pending.
Other Regulatory and Governmental Inquiries
We are the subject of investigations, audits and other forms of regulatory and governmental inquiry covering a broad range of issues in our consumer, mortgage, brokerage, securities and other financial services businesses, as well as other aspects of our operations. In some cases, these inquiries are part of reviews of specified activities at multiple industry participants; in others, they are directed at PNC individually. These inquiries, including those described in Prior Disclosure, may lead to administrative, civil or criminal proceedings, and possibly result in remedies including fines, penalties, restitution, or alterations in our business practices, and in additional expenses and collateral costs and other consequences. These inquiries may result in significant reputational harm or other adverse collateral consequences even if direct resulting remedies are not material to us.
Our practice is to cooperate fully with regulatory and governmental investigations, audits and other inquiries, including those described in Prior Disclosure.
Other
In addition to the proceedings or other matters described above and in Prior Disclosure, PNC and persons to whom we may have indemnification obligations, in the normal course of business, are subject to various other pending and threatened legal proceedings in which claims for monetary damages and other relief are asserted. We do not anticipate, at the present time, that the ultimate aggregate liability, if any, arising out of such other legal proceedings will have a material adverse effect on our financial position. However, we cannot now determine whether or not any claims asserted against us or others to whom we may have indemnification obligations, whether in the proceedings or other matters described above or otherwise, will have a material adverse effect on our results of operations in any future reporting period, which will depend on, among other things, the amount of the loss resulting from the claim and the amount of income otherwise reported for the reporting period.
80
The PNC Financial Services Group, Inc. –
Form 10-Q
N
OTE
13 C
OMMITMENTS
In the normal course of business, we have various commitments outstanding, certain of which are not included on our Consolidated Balance Sheet. The following table presents our outstanding commitments to extend credit along with significant other commitments as of
September 30, 2017
and
December 31, 2016
, respectively.
Table 68:
Commitments to Extend Credit and Other Commitments
In millions
September 30
2017
December 31
2016
Commitments to extend credit
Total commercial lending
$
109,687
$
108,256
Home equity lines of credit
17,778
17,438
Credit card
24,184
22,095
Other
4,984
4,192
Total commitments to extend
credit
156,633
151,981
Net outstanding standby letters
of credit (a)
8,609
8,324
Reinsurance agreements (b)
1,690
1,835
Standby bond purchase
agreements (c)
924
790
Other commitments (d)
990
967
Total commitments to
extend credit and other
commitments
$
168,846
$
163,897
(a)
Net outstanding standby letters of credit include
$3.8 billion
and
$3.9 billion
at
September 30, 2017
and
December 31, 2016
, respectively, which support remarketing programs.
(b)
Represents aggregate maximum exposure up to the specified limits of the reinsurance contracts and reflects estimates based on availability of financial information from insurance carriers. As of
September 30, 2017
, the aggregate maximum exposure amount comprised
$1.5 billion
for accidental death & dismemberment contracts and
$.2 billion
for credit life, accident & health contracts. Comparable amounts at
December 31, 2016
were
$1.5 billion
and
$.3 billion
respectively.
(c)
We enter into standby bond purchase agreements to support municipal bond obligations.
(d)
Includes
$.5 billion
related to investments in qualified affordable housing projects at both
September 30, 2017
and
December 31, 2016
.
Commitments to Extend Credit
Commitments to extend credit, or net unfunded loan commitments, represent arrangements to lend funds or provide liquidity subject to specified contractual conditions. These commitments generally have fixed expiration dates, may require payment of a fee and contain termination clauses in the event the customer’s credit quality deteriorates.
Net Outstanding Standby Letters of Credit
We issue standby letters of credit and share in the risk of standby letters of credit issued by other financial institutions, in each case to support obligations of our customers to third parties, such as insurance requirements and the facilitation of transactions involving capital markets product execution. Approximately
92%
and
94%
of our net outstanding standby letters of credit were rated as Pass as of
September 30, 2017
and
December 31, 2016
, respectively, with the remainder rated as Below Pass. An internal credit rating of Pass indicates the expected risk of loss is currently low, while a rating of Below Pass indicates a higher degree of risk.
If the customer fails to meet its financial or performance obligation to the third party under the terms of the contract or there is a need to support a remarketing program, then upon a draw by a beneficiary, subject to the terms of the letter of credit, we would be obligated to make payment to them. The standby letters of credit outstanding on
September 30, 2017
had terms ranging from less than
one
year to less than
eight
years.
As of
September 30, 2017
, assets of
$1.2 billion
secured certain specifically identified standby letters of credit. In addition, a portion of the remaining standby letters of credit issued on behalf of specific customers is also secured by collateral or guarantees that secure the customers’ other obligations to us. The carrying amount of the liability for our obligations related to standby letters of credit and participations in standby letters of credit was
$.2 billion
at
September 30, 2017
and is included in Other liabilities on our Consolidated Balance Sheet.
The PNC Financial Services Group, Inc. –
Form 10-Q
81
N
OTE
14 S
EGMENT
R
EPORTING
Effective for the first quarter of 2017, as a result of changes to how we manage our businesses, we realigned our segments and, accordingly, have changed the basis of presentation of our segments, resulting in
four
reportable business segments:
•
Retail Banking
•
Corporate & Institutional Banking
•
Asset Management Group
•
BlackRock
Net interest income in business segment results reflects our internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors. Effective for the first quarter of 2017, we made certain adjustments to our internal funds transfer pricing methodology primarily relating to weighted average lives of certain non-maturity deposits based on our recent historical experience. These changes in methodology affected business segment results, primarily adversely impacting net interest income for Corporate & Institutional Banking and Retail Banking, offset by increased net interest income in the “Other” category.
Prior periods presented were revised to conform to the new segment alignment and to our change in internal funds transfer pricing methodology.
Results of individual businesses are presented based on our internal management reporting practices. There is no comprehensive, authoritative body of guidance for management accounting equivalent to GAAP; therefore, the financial results of our individual businesses are not necessarily comparable with similar information for any other company. We periodically refine our internal methodologies as management reporting practices are enhanced. To the extent significant and practicable, retrospective application of new methodologies is made to prior period reportable business segment results and disclosures to create comparability with the current period.
Total business segment financial results differ from total consolidated net income. The impact of these differences is reflected in the “Other” category in the business segment tables. “Other” includes residual activities that do not meet the criteria for disclosure as a separate reportable business, such as gains or losses related to BlackRock transactions, integration costs, asset and liability management activities including net securities gains or losses, other-than-temporary impairment of investment securities and certain trading activities, exited businesses, certain non-strategic runoff consumer loan portfolios, private equity investments, intercompany eliminations, most corporate overhead, tax adjustments that are not allocated to business segments and differences between business segment performance reporting and financial statement reporting (GAAP), including the presentation of net income attributable to noncontrolling interests as the segments’ results exclude their portion of net income attributable to noncontrolling interests. Assets, revenue and earnings attributable to foreign activities were not material in the periods presented for comparative purposes.
Financial results are presented, to the extent practicable, as if each business operated on a stand-alone basis. Additionally, we have aggregated the results for corporate support functions within “Other” for financial reporting purposes.
Our allocation of the costs incurred by shared support areas not directly aligned with the businesses is primarily based on the use of services.
A portion of capital is intended to cover unexpected losses and is assigned to our business segments using our risk-based economic capital model, including consideration of the goodwill at those business segments, as well as the diversification of risk among the business segments, ultimately reflecting our portfolio risk adjusted capital allocation.
We have allocated the allowances for loan and lease losses and for unfunded loan commitments and letters of credit based on the loan exposures within each business segment’s portfolio. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan portfolio performance experience, the financial strength of the borrower and economic conditions. Key reserve assumptions are periodically updated.
82
The PNC Financial Services Group, Inc. –
Form 10-Q
Business Segment Products and Services
Retail Banking
provides deposit, lending, brokerage, investment management and cash management products and services to consumer and small business customers within our primary geographic markets. Our customers are serviced through our branch network, ATMs, call centers, online banking and mobile channels. The branch network is located primarily in Pennsylvania, Ohio, New Jersey, Michigan, Illinois, Maryland, Indiana, Florida, North Carolina, Kentucky, Washington, D.C., Delaware, Virginia, Georgia, Alabama, Missouri, Wisconsin and South Carolina. Deposit products include checking, savings and money market accounts and certificates of deposit. Lending products include residential mortgages, home equity loans and lines of credit, auto loans, credit cards, education loans and personal loans and lines of credit. The residential mortgage loans are directly originated within our branch network and nationwide, and are typically underwritten to government agency and/or third-party standards, and either sold, servicing retained, or held on our balance sheet. Our mortgage servicing operation performs all functions related to servicing residential mortgage loans for investors and for loans we own. Brokerage, investment management and cash management products and services include managed accounts, education accounts, retirement accounts and trust and estate services.
Corporate & Institutional Banking
provides lending, treasury management and capital markets-related products and services to mid-sized and large corporations, government and not-for-profit entities. Lending products include secured and unsecured loans, letters of credit and equipment leases. Treasury management services include cash and investment management, receivables management, disbursement services, funds transfer services, information reporting and global trade services. Capital markets-related products and services include foreign exchange, derivatives, securities, loan syndications, mergers and acquisitions advisory and equity capital markets advisory related services. We also provide commercial loan servicing and technology solutions for the commercial real estate finance industry. Products and services are generally provided within our primary geographic markets. We offer certain products and services nationally and internationally.
Asset Management Group
provides personal wealth management for high net worth and ultra high net worth clients and institutional asset management. Wealth management products and services include investment and retirement planning, customized investment management, private banking, tailored credit solutions and trust management and administration for individuals and their families. Our Hawthorn unit provides multi-generational family planning including estate, financial, tax planning, fiduciary, investment management and consulting, private banking, personal administrative services, asset custody and customized performance reporting to ultra high net worth families. Institutional asset management provides advisory, custody and retirement administration services. The business also offers PNC proprietary mutual funds. Institutional clients include corporations, unions, municipalities, non-profits, foundations and endowments, primarily located in our geographic footprint.
BlackRock,
in which we hold an equity investment, is a leading publicly traded investment management firm providing a broad range of investment and risk management services to institutional and retail clients worldwide. Using a diverse platform of active and index investment strategies across asset classes, BlackRock develops investment outcomes and asset allocation solutions for clients. Product offerings include single- and multi-asset class portfolios investing in equities, fixed income, alternatives and money market instruments. BlackRock also offers an investment and risk management technology platform, risk analytics, advisory and technology services and solutions to a broad base of institutional and wealth management investors.
Our equity investment in BlackRock provides us with an additional source of noninterest income and increases our overall revenue diversification. BlackRock is a publicly traded company, and additional information regarding its business is available in its filings with the Securities and Exchange Commission (SEC). At
September 30, 2017
, our economic interest in BlackRock was
22%
. We received cash dividends from BlackRock of
$266 million
and
$248 million
during the first
nine months
of
2017
and
2016
, respectively.
The PNC Financial Services Group, Inc. –
Form 10-Q
83
Table
69
:
Results of Businesses
Three months ended September 30
In millions
Retail
Banking
Corporate &
Institutional
Banking
Asset
Management
Group
BlackRock
Other
Consolidated (a)
2017
Income Statement
Net interest income
$
1,177
$
883
$
72
$
213
$
2,345
Noninterest income
643
555
220
$
206
156
1,780
Total revenue
1,820
1,438
292
206
369
4,125
Provision for credit losses (benefit)
77
62
3
(12
)
130
Depreciation and amortization
43
47
13
126
229
Other noninterest expense
1,332
552
201
142
2,227
Income before income taxes and noncontrolling interests
368
777
75
206
113
1,539
Income taxes (benefit)
136
252
28
49
(52
)
413
Net income
$
232
$
525
$
47
$
157
$
165
$
1,126
Average Assets (b)
$
88,642
$
150,948
$
7,464
$
7,282
$
119,061
$
373,397
2016
Income Statement
Net interest income
$
1,135
$
793
$
74
$
93
$
2,095
Noninterest income
680
526
220
$
189
119
1,734
Total revenue
1,815
1,319
294
189
212
3,829
Provision for credit losses
(benefit)
102
8
(3
)
(20
)
87
Depreciation and amortization
44
36
11
118
209
Other noninterest expense
1,315
529
195
146
2,185
Income (loss) before income taxes and noncontrolling interests
354
746
91
189
(32
)
1,348
Income taxes (benefit)
130
237
33
41
(99
)
342
Net income
$
224
$
509
$
58
$
148
$
67
$
1,006
Average Assets (b)
$
85,789
$
141,550
$
7,588
$
7,026
$
121,917
$
363,870
Nine months ended September 30
In millions
Retail
Banking
Corporate &
Institutional
Banking
Asset
Management
Group
BlackRock
Other
Consolidated (a)
2017
Income Statement
Net interest income
$
3,436
$
2,538
$
216
$
573
$
6,763
Noninterest income
1,891
1,667
655
$
578
515
5,306
Total revenue
5,327
4,205
871
578
1,088
12,069
Provision for credit losses (benefit)
198
174
(6
)
(50
)
316
Depreciation and amortization
132
137
38
379
686
Other noninterest expense
3,928
1,648
608
467
6,651
Income before income taxes and noncontrolling interests
1,069
2,246
231
578
292
4,416
Income taxes (benefit)
394
719
85
132
(211
)
1,119
Net income
$
675
$
1,527
$
146
$
446
$
503
$
3,297
Average Assets (b)
$
88,589
$
147,299
$
7,499
$
7,282
$
119,395
$
370,064
2016
Income Statement
Net interest income
$
3,389
$
2,351
$
227
$
294
$
6,261
Noninterest income
2,038
1,506
636
$
500
347
5,027
Total revenue
5,427
3,857
863
500
641
11,288
Provision for credit losses (benefit)
210
180
(24
)
366
Depreciation and amortization
132
110
34
350
626
Other noninterest expense
3,831
1,545
584
449
6,409
Income (loss) before income taxes and noncontrolling interests
1,254
2,022
245
500
(134
)
3,887
Income taxes (benefit)
459
658
90
110
(368
)
949
Net income
$
795
$
1,364
$
155
$
390
$
234
$
2,938
Average Assets (b)
$
85,783
$
139,632
$
7,743
$
7,026
$
119,423
$
359,607
(a)
There were no material intersegment revenues for the
three and nine
months ended
September 30, 2017
and
2016
.
(b)
Period-end balances for BlackRock.
84
The PNC Financial Services Group, Inc. –
Form 10-Q
N
OTE
15 S
UBSEQUENT
E
VENTS
On October 23, 2017, PNC Bank issued the following:
•
$1.0 billion
of senior notes with a maturity date of
October 25, 2027
. Interest is payable semi-annually at a fixed rate of
3.10%
per annum on April 25 and October 25 of each year, beginning on April 25, 2018.
•
An additional
$750 million
of senior notes with a maturity date of
November 5, 2020
. Interest is payable semi-annually at a fixed rate of
2.45%
per annum on May 5 and November 5 of each year. Following the re-opening of this series, the aggregate outstanding principal amount of this series of notes increased to
$1.5 billion
.
The PNC Financial Services Group, Inc. –
Form 10-Q
85
STATISTICAL INFORMATION (UNAUDITED)
THE PNC FINANCIAL SERVICES GROUP, INC.
Average Consolidated Balance Sheet And Net Interest Analysis (a) (b) (c)
Nine months ended September 30
2017
2016
Taxable-equivalent basis
Dollars in millions
Average
Balances
Interest
Income/
Expense
Average
Yields/
Rates
Average
Balances
Interest
Income/
Expense
Average
Yields/
Rates
Assets
Interest-earning assets:
Investment securities
Securities available for sale
Residential mortgage-backed
Agency
$
25,910
$
498
2.57
%
$
25,129
$
466
2.47
%
Non-agency
2,943
126
5.69
%
3,717
133
4.75
%
Commercial mortgage-backed
5,413
103
2.53
%
6,399
131
2.73
%
Asset-backed
5,799
109
2.51
%
5,661
96
2.27
%
U.S. Treasury and government agencies
13,021
173
1.76
%
9,846
109
1.46
%
Other
5,131
116
3.03
%
5,006
113
3.00
%
Total securities available for sale
58,217
1,125
2.57
%
55,758
1,048
2.50
%
Securities held to maturity
Residential mortgage-backed
12,736
268
2.80
%
10,215
218
2.85
%
Commercial mortgage-backed
1,353
41
4.05
%
1,747
47
3.55
%
Asset-backed
468
8
2.34
%
708
10
1.91
%
U.S. Treasury and government agencies
541
13
3.08
%
262
7
3.80
%
Other
2,015
80
5.31
%
2,016
87
5.77
%
Total securities held to maturity
17,113
410
3.19
%
14,948
369
3.29
%
Total investment securities
75,330
1,535
2.71
%
70,706
1,417
2.67
%
Loans
Commercial
106,534
2,758
3.41
%
99,795
2,331
3.07
%
Commercial real estate
29,505
777
3.47
%
28,555
717
3.30
%
Equipment lease financing
7,602
203
3.56
%
7,485
204
3.64
%
Consumer
56,413
1,920
4.55
%
57,612
1,852
4.29
%
Residential real estate
15,920
539
4.52
%
14,677
520
4.72
%
Total loans
215,974
6,197
3.81
%
208,124
5,624
3.58
%
Interest-earning deposits with banks
23,530
182
1.03
%
26,691
100
.50
%
Other interest-earning assets
9,058
236
3.46
%
7,797
203
3.48
%
Total interest-earning assets/interest income
323,892
$
8,150
3.34
%
313,318
$
7,344
3.11
%
Noninterest-earning assets
46,172
46,289
Total assets
$
370,064
$
359,607
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing deposits
Money market
$
62,795
$
148
.32
%
$
72,960
$
111
.20
%
Demand
57,017
51
.12
%
51,854
29
.07
%
Savings
41,715
138
.44
%
27,770
82
.40
%
Time deposits
17,283
96
.74
%
19,051
94
.66
%
Total interest-bearing deposits
178,810
433
.32
%
171,635
316
.25
%
Borrowed funds
Federal Home Loan Bank borrowings
19,999
186
1.23
%
18,694
110
.78
%
Bank notes and senior debt
24,817
372
1.98
%
21,990
266
1.59
%
Subordinated debt
6,556
174
3.54
%
8,337
201
3.20
%
Other
5,130
61
1.56
%
4,390
45
1.35
%
Total borrowed funds
56,502
793
1.86
%
53,411
622
1.54
%
Total interest-bearing liabilities/interest expense
235,312
1,226
.69
%
225,046
938
0.55
%
Noninterest-bearing liabilities and equity:
Noninterest-bearing deposits
78,122
77,133
Accrued expenses and other liabilities
10,423
11,169
Equity
46,207
46,259
Total liabilities and equity
$
370,064
$
359,607
Interest rate spread
2.65
%
2.56
%
Impact of noninterest-bearing sources
.19
.15
Net interest income/margin
$
6,924
2.84
%
$
6,406
2.71
%
(a)
Nonaccrual loans are included in loans, net of unearned income. The impact of financial derivatives used in interest rate risk management is included in the interest income/expense and average yields/rates of the related assets and liabilities. Basis adjustments related to hedged items are included in noninterest-earning assets and noninterest-bearing liabilities. Average balances of securities are based on amortized historical cost (excluding adjustments to fair value, which are included in other noninterest-earning assets). Average balances for certain loans and borrowed funds accounted for at fair value, with changes in fair value recorded in trading noninterest income, are included in noninterest-earning assets and noninterest-bearing liabilities.
86
The PNC Financial Services Group, Inc. –
Form 10-Q
Third Quarter 2017
Second Quarter 2017
Third Quarter 2016
Average
Balances
Interest
Income/
Expense
Average
Yields/
Rates
Average
Balances
Interest
Income/
Expense
Average
Yields/
Rates
Average
Balances
Interest
Income/
Expense
Average
Yields/
Rates
$
25,493
$
166
2.61
%
$
25,862
$
163
2.51
%
$
25,825
$
154
2.39
%
2,758
41
5.91
%
2,947
41
5.58
%
3,490
45
5.06
%
4,838
33
2.71
%
5,493
35
2.56
%
6,276
39
2.47
%
5,546
35
2.53
%
5,863
37
2.48
%
5,823
33
2.31
%
13,081
61
1.83
%
12,881
58
1.78
%
9,929
33
1.33
%
5,011
38
3.08
%
5,093
39
3.08
%
5,166
39
2.99
%
56,727
374
2.63
%
58,139
373
2.56
%
56,509
343
2.42
%
13,549
95
2.81
%
12,790
90
2.82
%
10,521
71
2.71
%
1,211
14
4.42
%
1,393
14
4.30
%
1,666
15
3.51
%
358
2
2.53
%
490
3
2.35
%
702
3
1.99
%
561
5
3.07
%
533
4
3.10
%
264
2
3.81
%
2,000
26
5.30
%
2,007
27
5.28
%
1,983
33
6.58
%
17,679
142
3.20
%
17,213
138
3.22
%
15,136
124
3.29
%
74,406
516
2.77
%
75,352
511
2.71
%
71,645
467
2.60
%
109,503
991
3.54
%
106,944
932
3.45
%
100,320
781
3.05
%
29,676
277
3.65
%
29,655
261
3.48
%
29,034
240
3.23
%
7,704
71
3.71
%
7,602
69
3.65
%
7,463
76
4.06
%
56,062
659
4.67
%
56,342
635
4.52
%
57,163
621
4.32
%
16,273
181
4.45
%
15,830
180
4.55
%
14,870
171
4.60
%
219,218
2,179
3.92
%
216,373
2,077
3.82
%
208,850
1,889
3.57
%
23,859
75
1.26
%
22,543
58
1.04
%
28,063
35
.50
%
9,024
80
3.47
%
9,748
82
3.38
%
8,174
66
3.23
%
326,507
$
2,850
3.45
%
324,016
$
2,728
3.35
%
316,732
$
2,457
3.07
%
46,890
46,286
47,138
$
373,397
$
370,302
$
363,870
$
62,325
$
65
.41
%
$
62,157
$
47
.30
%
$
70,076
$
34
.19
%
56,743
20
.14
%
57,513
17
.12
%
53,428
10
.08
%
43,869
50
.45
%
42,128
47
.45
%
31,791
32
.40
%
17,571
35
.79
%
17,214
32
.73
%
18,910
31
.66
%
180,508
170
.37
%
179,012
143
.32
%
174,205
107
.25
%
19,190
67
1.37
%
20,405
63
1.23
%
17,524
38
.86
%
26,602
140
2.05
%
24,817
125
2.00
%
22,896
87
1.50
%
5,970
51
3.48
%
6,607
61
3.66
%
8,356
65
3.06
%
5,254
22
1.60
%
5,695
24
1.67
%
4,205
16
1.41
%
57,016
280
1.93
%
57,524
273
1.89
%
52,981
206
1.53
%
237,524
450
.75
%
236,536
416
.70
%
227,186
313
.54
%
78,931
77,375
78,303
10,749
10,432
11,855
46,193
45,959
46,526
$
373,397
$
370,302
$
363,870
2.70
%
2.65
%
2.53
%
.21
.19
.15
$
2,400
2.91
%
$
2,312
2.84
%
$
2,144
2.68
%
(b)
Loan fees for the three months ended
September 30, 2017
,
June 30, 2017
and
September 30, 2016
were $
35
million, $
30
million and $
46
million, respectively. Loan fees for the
nine months ended
September 30, 2017
and
September 30, 2016
were $
89
million and $
106
million, respectively.
(c)
Interest income calculated as taxable-equivalent interest income. To provide more meaningful comparisons of interest income and yields for all interest-earning assets, as well as net interest margins, we use interest income on a taxable-equivalent basis in calculating average yields and net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP. The taxable-equivalent adjustments to net interest income for the three months ended
September 30, 2017
,
June 30, 2017
, and
September 30, 2016
were $
55 million
, $
54 million
and $
49 million
, respectively. The taxable-equivalent adjustments to net interest income for the
nine months ended
September 30, 2017
and
September 30, 2016
were $
161 million
and $
145 million
, respectively.
The PNC Financial Services Group, Inc. –
Form 10-Q
87
R
ECONCILIATION
O
F
T
AXABLE
-E
QUIVALENT
N
ET
I
NTEREST
I
NCOME
(N
ON
-GAAP) (a)
Nine months ended
Three months ended
In millions
September 30
2017
September 30
2016
September 30
2017
June 30
2017
September 30
2016
Net interest income (GAAP)
$
6,763
$
6,261
$
2,345
$
2,258
$
2,095
Taxable-equivalent adjustments
161
145
55
54
49
Net interest income (Non-GAAP)
$
6,924
$
6,406
$
2,400
$
2,312
$
2,144
(a)
The interest income earned on certain earning assets is completely or partially exempt from federal income tax. To provide more meaningful comparisons of net interest income, we use interest income on a taxable-equivalent basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP.
T
RANSITIONAL
B
ASEL
III A
ND
P
RO
F
ORMA
F
ULLY
P
HASED
-
IN
B
ASEL
III C
OMMON
E
QUITY
T
IER
1 C
APITAL
R
ATIOS
(N
ON
-G
AAP
) – 2016 P
ERIODS
2016 Transitional Basel III (a)
Pro forma Fully Phased-In
Basel III (Non-GAAP)
(estimated) (b) (c)
Dollars in millions
December 31
2016
September 30
2016
December 31
2016
September 30
2016
Common stock, related surplus and retained earnings, net of treasury stock
$
41,987
$
41,604
$
41,987
$
41,604
Less regulatory capital adjustments:
Goodwill and disallowed intangibles, net of deferred tax liabilities
(8,974
)
(8,993
)
(9,073
)
(9,102
)
Basel III total threshold deductions
(762
)
(731
)
(1,469
)
(1,218
)
Accumulated other comprehensive income (d)
(238
)
181
(396
)
302
All other adjustments
(214
)
(177
)
(221
)
(180
)
Basel III Common equity Tier 1 capital
$
31,799
$
31,884
$
30,828
$
31,406
Basel III standardized approach risk-weighted assets (e)
$
300,533
$
300,308
$
308,517
$
308,665
Basel III advanced approaches risk-weighted assets (f)
N/A
N/A
$
277,896
$
280,150
Basel III Common equity Tier 1 capital ratio
10.6
%
10.6
%
10.0
%
10.2
%
Risk weight and associated rules utilized
Standardized (with 2016 transition adjustments)
Standardized
(a)
Calculated using the regulatory capital methodology applicable to us during 2016.
(b)
PNC utilizes the pro forma fully phased-in Basel III capital ratios, to assess its capital position (without the benefit of phase-ins), as these ratios represent the regulatory capital standards that will ultimately be applicable to PNC under the final Basel III rules. Pro forma fully phased-in capital amounts, ratios and risk-weighted and leverage-related assets are estimates.
(c)
Basel III capital ratios and estimates may be impacted by additional regulatory guidance or analysis and, in the case of those ratios calculated using the advanced approaches, may be subject to variability based on the ongoing evolution, validation and regulatory approval of PNC’s models integral to the calculation of advanced approaches risk-weighted assets as PNC moves through the parallel run process.
(d)
Represents net adjustments related to accumulated other comprehensive income for securities currently and previously held as available for sale, as well as pension and other postretirement plans.
(e)
Basel III standardized approach risk-weighted assets are based on the Basel III standardized approach rules and include credit and market risk-weighted assets.
(f)
Basel III advanced approaches risk-weighted assets are based on the Basel III advanced approaches rules, and include credit, market and operational risk-weighted assets. During the parallel run qualification phase PNC has refined the data, models and internal processes used as part of the advanced approaches for determining risk-weighted assets. We anticipate additional refinements may result in increases or decreases to this estimate through the parallel run qualification phase.
88
The PNC Financial Services Group, Inc. –
Form 10-Q
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See the information set forth in Note 12 Legal Proceedings in the Notes To Consolidated Financial Statements under Part I, Item 1 of this Report, which is incorporated by reference in response to this item.
ITEM 1A. RISK FACTORS
There are no material changes in our risk factors from those previously disclosed in PNC’s 2016 Form 10-K in response to Part I, Item 1A.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Details of our repurchases of PNC common stock during the
third quarter
of
2017
are included in the following table:
2017 period
In thousands, except per share data
Total
shares
purchased
(a)
Average
price paid
per share
Total shares
purchased
as part of
publicly
announced
programs
(b)
Maximum
number of
shares
that may
yet be
purchased
under the
programs
(b)
July 1 – 31
1,270
$
126.91
1,255
47,290
August 1 – 31
1,221
$
128.98
1,221
46,069
September 1 – 30
1,696
$
128.68
1,696
44,373
Total
4,187
$
128.23
(a)
Includes PNC common stock purchased in connection with our various employee benefit plans generally related to shares used to cover employee payroll tax withholding requirements. Note 11 Employee Benefit Plans and Note 12 Stock Based Compensation Plans in the Notes To Consolidated Financial Statements of our 2016 Annual Report on Form 10-K include additional information regarding our employee benefit and equity compensation plans that use PNC common stock.
(b)
On March 11, 2015, we announced that our Board of Directors approved the establishment of a stock repurchase program authorization in the amount of 100 million shares of PNC common stock, effective April 1, 2015. Repurchases are made in open market or privately negotiated transactions and the timing and exact amount of common stock repurchases will depend on a number of factors including, among others, market and general economic conditions, regulatory capital considerations, alternative uses of capital, the potential impact on our credit ratings, and contractual and regulatory limitations, including the results of the supervisory assessment of capital adequacy and capital planning processes undertaken by the Federal Reserve as part of the CCAR process. In June
2017
, we announced share repurchase programs of up to $2.7 billion for the four quarter period beginning with the third quarter of
2017
, including repurchases of up to $300 million related to employee benefit plans. In the third quarter of
2017
, in accordance with PNC’s
2017
capital plan and under the share repurchase authorization in effect during that period, we repurchased 4.2 million shares of common stock on the open market, with an average price of $128.24 per share and an aggregate repurchase price of $.5 billion.
ITEM 6. EXHIBITS
The following exhibit index lists Exhibits filed, or in the case of Exhibits 32.1 and 32.2 furnished, with this Quarterly Report on Form 10-Q:
E
XHIBIT
I
NDEX
12.1
Computation of Ratio of Earnings to Fixed Charges
12.2
Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350
32.2
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350
101
Interactive Data File (XBRL)
You can obtain copies of these Exhibits electronically at the SEC’s website at www.sec.gov or by mail from the Public Reference Section of the SEC at 100 F Street, N.E., Washington, DC 20549 at prescribed rates. The Exhibits are also available as part of this Form 10-Q on PNC’s corporate website at www.pnc.com/secfilings. Shareholders and bondholders may also obtain copies of Exhibits, without charge, by contacting Shareholder Relations at 800-843-2206 or via e-mail at investor.relations@pnc.com. The interactive data file (XBRL) exhibit is only available electronically.
The PNC Financial Services Group, Inc. –
Form 10-Q
89
CORPORATE INFORMATION
The PNC Financial Services Group, Inc.
Corporate Headquarters
The PNC Financial Services Group, Inc.
The Tower at PNC Plaza
300 Fifth Avenue
Pittsburgh, Pennsylvania 15222-2401
888-762-2265
Stock Listing
The common stock of The PNC Financial Services Group, Inc. is listed on the New York Stock Exchange under the symbol “PNC”.
Internet Information
Our financial reports and information about our products and services are available on the internet at www.pnc.com. We provide information for investors on our corporate website under “About Us – Investor Relations.” We use our Twitter account, @pncnews, as an additional way of disseminating to the public information that may be relevant to investors.
We generally post the following under “About Us – Investor Relations” shortly before or promptly following its first use or release: financially-related press releases, including earnings releases and supplemental financial information, various SEC filings, including annual, quarterly and current reports and proxy statements, presentation materials associated with earnings and other investor conference calls or events, and access to live and recorded audio from earnings and other investor conference calls or events. In some cases, we may post the presentation materials for other investor conference calls or events several days prior to the call or event. When warranted, we will also use our website to expedite public access to time-critical information regarding PNC in advance of distribution of a press release or a filing with the SEC disclosing the same information. For earnings and other conference calls or events, we generally include in our posted materials a cautionary statement regarding forward-looking and adjusted information and we provide GAAP reconciliations when we refer to adjusted information and results. Where applicable, we provide GAAP reconciliations for such additional information in materials for that event or in materials for other prior investor presentations or in our annual, quarterly or current reports.
We are required periodically to provide additional public disclosure regarding estimated income, losses and pro forma regulatory capital ratios under supervisory and PNC-developed hypothetical severely adverse economic scenarios, as well as information concerning our capital stress testing processes, pursuant to the stress testing regulations adopted by the Federal Reserve and the OCC. We are also required to make certain additional regulatory capital-related public disclosures about our capital structure, risk exposures, risk assessment processes, risk-weighted assets and overall capital adequacy, including market risk-related disclosures, under the regulatory capital rules adopted by the Federal banking agencies. Under these regulations, we may satisfy these requirements through postings on our website, and we have done so and expect to continue to do so without also providing disclosure of this information through filings with the SEC.
Other information posted on our corporate website that may not be available in our filings with the SEC includes information relating to our corporate governance and communications from our chairman to shareholders, as well as our corporate social responsibility activities under “About Us – Corporate Responsibility.”
Where we have included web addresses in this Report, such as our web address and the web address of the SEC, we have included those web addresses as inactive textual references only. Except as specifically incorporated by reference into this Report, information on those websites is not part hereof.
Financial Information
We are subject to the informational requirements of the Securities Exchange Act of 1934 (Exchange Act) and, in accordance with the Exchange Act, we file annual, quarterly and current reports, proxy statements and other information with the SEC. Our SEC File Number is 001-09718. You can obtain copies of these and other filings, including exhibits, electronically at the SEC’s internet website at www.sec.gov or on our corporate internet website at www.pnc.com/secfilings. Shareholders and bond holders may also obtain copies of these filings without charge by contacting Shareholder Services at 800-982-7652 or via the online contact form at www.computershare.com/contactus for copies without exhibits, and by contacting Shareholder Relations at 800-843-2206 or via email at investor.relations@pnc.com for copies of exhibits, including financial statement and schedule exhibits where applicable. The interactive data file (XBRL) exhibit is only available electronically.
90
The PNC Financial Services Group, Inc. –
Form 10-Q
Corporate Governance at PNC
Information about our Board of Directors and its committees and corporate governance at PNC is available on our corporate website at www.pnc.com/corporategovernance including our PNC Code of Business Conduct and Ethics. In addition, any future amendments to, or waivers from, a provision of the PNC Code of Business Conduct and Ethics that applies to our directors or executive officers (including our principal executive officer, principal financial officer and principal accounting officer or controller) will be posted at this internet address.
Shareholders who would like to request printed copies of the PNC Code of Business Conduct and Ethics or our Corporate Governance Guidelines or the charters of our Board’s Audit, Nominating and Governance, Personnel and Compensation, or Risk Committees (all of which are posted on the PNC corporate website) may do so by sending their requests to our Corporate Secretary at corporate headquarters at the above address. Copies will be provided without charge to shareholders.
Inquiries
For financial services call 888-762-2265.
Registered shareholders should contact Shareholder Services at 800-982-7652.
Analysts and institutional investors should contact Bryan Gill, Executive Vice President, Director of Investor Relations, at 412-768-4143 or via email at investor.relations@pnc.com.
News media representatives should contact Diane Zappas, Vice President, Corporate Communications, at 412-762-4550 or via email at corporate.communications@pnc.com.
Common Stock Prices/Dividends Declared
The table below sets forth by quarter the range of high and low sale and quarter-end closing prices for our common stock and the cash dividends declared per common share.
High
Low
Close
Cash
Dividends
Declared (a)
2017 Quarter
First
$
131.83
$
113.66
$
120.24
$
.55
Second
$
128.25
$
115.45
$
124.87
.55
Third
$
135.73
$
119.77
$
134.77
.75
Total
$
1.85
2016 Quarter
First
$
94.26
$
77.67
$
84.57
$
.51
Second
$
90.85
$
77.40
$
81.39
.51
Third
$
91.39
$
77.86
$
90.09
.55
Fourth
$
118.57
$
87.34
$
116.96
.55
Total
$
2.12
(a)
Our Board approved a fourth quarter
2017
cash dividend of $.75 per common share, which is payable on November 5, 2017.
Dividend Policy
Holders of PNC common stock are entitled to receive dividends when declared by the Board of Directors out of funds legally available for this purpose. Our Board of Directors may not pay or set apart dividends on the common stock until dividends for all past dividend periods on any series of outstanding preferred stock have been paid or declared and set apart for payment. The Board presently intends to continue the policy of paying quarterly cash dividends. The amount of any future dividends will depend on economic and market conditions, our financial condition and operating results, and other factors, including contractual restrictions and applicable government regulations and policies (such as those relating to the ability of bank and non-bank subsidiaries to pay dividends to the parent company and regulatory capital limitations). The amount of our dividend is also currently subject to the results of the supervisory assessment of capital adequacy and capital planning processes undertaken by the Federal Reserve as part of the CCAR process as described in the Capital Management portion of the Risk Management section of the Financial Review of this Report and in the Supervision and Regulation section in Item 1 of our
2016
Form 10-K.
Dividend Reinvestment and Stock Purchase Plan
The PNC Financial Services Group, Inc. Dividend Reinvestment and Stock Purchase Plan enables holders of our common stock to conveniently purchase additional shares of common stock. You can obtain a prospectus and enrollment form by contacting Shareholder Services at 800-982-7652. Registered shareholders may also contact this phone number regarding dividends and other shareholder services.
Stock Transfer Agent and Registrar
Computershare Trust Company, N.A.
250 Royall Street
Canton, MA 02021
800-982-7652
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
October 31, 2017
on its behalf by the undersigned thereunto duly authorized.
/s/ Robert Q. Reilly
Robert Q. Reilly
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
The PNC Financial Services Group, Inc. –
Form 10-Q
91