Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Titan Machinery
TITN
#7336
Rank
$0.47 B
Marketcap
๐บ๐ธ
United States
Country
$20.27
Share price
2.48%
Change (1 day)
29.94%
Change (1 year)
๐๏ธ Retail
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Titan Machinery
Quarterly Reports (10-Q)
Financial Year FY2015 Q2
Titan Machinery - 10-Q quarterly report FY2015 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
July 31, 2014
Commission File No. 001-33866
TITAN MACHINERY INC.
(Exact name of registrant as specified in its charter)
Delaware
No. 45-0357838
(State or Other Jurisdiction of
Incorporation or Organization)
(IRS Employer
Identification No.)
644 East Beaton Drive
West Fargo, ND 58078-2648
(Address of Principal Executive Offices)
Registrant’s telephone number
(701) 356-0130
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES
x
NO
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES
x
NO
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES
o
NO
x
The number of shares outstanding of the registrant’s common stock as of
August 31, 2014
was: Common Stock, $0.00001 par value,
21,413,205
shares.
Table of Contents
TITAN MACHINERY INC.
QUARTERLY REPORT ON FORM 10-Q
Table of Contents
Page No.
PART I.
FINANCIAL INFORMATION
3
ITEM 1.
FINANCIAL STATEMENTS
3
Consolidated Balance Sheets as of July 31, 2014 and January 31, 2014
3
Consolidated Statements of Operations for the three and six months ended July 31, 2014 and 2013
4
Consolidated Statements of Comprehensive Income for the three and six months ended July 31, 2014 and 2013
5
Consolidated Statements of Stockholders' Equity for the six months ended July 31, 2014 and 2013
6
Consolidated Statements of Cash Flows for the six months ended July 31, 2014 and 2013
7
Notes to Consolidated Financial Statements
8
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
18
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
31
ITEM 4.
CONTROLS AND PROCEDURES
31
PART II.
OTHER INFORMATION
32
ITEM 1.
LEGAL PROCEEDINGS
32
ITEM 1A.
RISK FACTORS
32
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
32
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
32
ITEM 4.
MINE SAFETY DISCLOSURES
32
ITEM 5.
OTHER INFORMATION
32
ITEM 6.
EXHIBITS
32
Signatures
33
Exhibit Index
34
2
Table of Contents
PART I. — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
TITAN MACHINERY INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
July 31, 2014
January 31, 2014
(Unaudited)
Assets
Current Assets
Cash
$
89,713
$
74,242
Receivables, net
86,305
97,894
Inventories
1,137,700
1,075,978
Prepaid expenses and other
12,461
24,740
Income taxes receivable
3,755
851
Deferred income taxes
13,274
13,678
Total current assets
1,343,208
1,287,383
Intangibles and Other Assets
Noncurrent parts inventories
4,903
5,098
Goodwill
24,751
24,751
Intangible assets, net of accumulated amortization
11,422
11,750
Other
7,617
7,666
Total intangibles and other assets
48,693
49,265
Property and Equipment, net of accumulated depreciation
233,055
228,000
Total Assets
$
1,624,956
$
1,564,648
Liabilities and Stockholders' Equity
Current Liabilities
Accounts payable
$
23,182
$
23,714
Floorplan payable
850,347
750,533
Current maturities of long-term debt
35,731
2,192
Customer deposits
21,055
61,286
Accrued expenses
42,648
36,968
Income taxes payable
—
344
Total current liabilities
972,963
875,037
Long-Term Liabilities
Senior convertible notes
130,592
128,893
Long-term debt, less current maturities
66,609
95,532
Deferred income taxes
47,357
47,329
Other long-term liabilities
2,824
6,515
Total long-term liabilities
247,382
278,269
Commitments and Contingencies
Stockholders' Equity
Common stock, par value $.00001 per share, 45,000 shares authorized; 21,413 shares issued and outstanding at July 31, 2014; 21,261 shares issued and outstanding at January 31, 2014
—
—
Additional paid-in-capital
239,383
238,857
Retained earnings
162,412
169,575
Accumulated other comprehensive income
262
339
Total Titan Machinery Inc. stockholders' equity
402,057
408,771
Noncontrolling interest
2,554
2,571
Total stockholders' equity
404,611
411,342
Total Liabilities and Stockholders' Equity
$
1,624,956
$
1,564,648
See Notes to Consolidated Financial Statements
3
Table of Contents
TITAN MACHINERY INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(in thousands, except per share data)
Three Months Ended July 31,
Six Months Ended July 31,
2014
2013
2014
2013
Revenue
Equipment
$
320,087
$
358,388
$
665,132
$
693,133
Parts
70,526
70,633
138,905
133,470
Service
38,447
39,872
75,531
71,870
Rental and other
21,930
19,287
36,885
31,381
Total Revenue
450,990
488,180
916,453
929,854
Cost of Revenue
Equipment
292,879
329,083
609,161
632,906
Parts
49,730
48,022
97,744
92,733
Service
13,529
14,383
27,932
25,746
Rental and other
15,199
13,150
26,024
20,979
Total Cost of Revenue
371,337
404,638
760,861
772,364
Gross Profit
79,653
83,542
155,592
157,490
Operating Expenses
67,795
70,145
138,947
139,078
Realignment Costs
151
—
2,952
—
Income from Operations
11,707
13,397
13,693
18,412
Other Income (Expense)
Interest income and other income (expense)
(1,028
)
337
(3,606
)
934
Floorplan interest expense
(5,308
)
(3,723
)
(9,901
)
(7,165
)
Other interest expense
(3,559
)
(3,455
)
(7,000
)
(6,622
)
Income (Loss) Before Income Taxes
1,812
6,556
(6,814
)
5,559
Provision for Income Taxes
(2,587
)
(2,589
)
(854
)
(2,195
)
Net Income (Loss) Including Noncontrolling Interest
$
(775
)
$
3,967
$
(7,668
)
$
3,364
Less: Net Income (Loss) Attributable to Noncontrolling Interest
(161
)
134
(505
)
(55
)
Net Income (Loss) Attributable to Titan Machinery Inc.
$
(614
)
$
3,833
$
(7,163
)
$
3,419
Earnings (Loss) per Share - Note 1
Earnings (Loss) per Share - Basic
$
(0.03
)
$
0.18
$
(0.34
)
$
0.16
Earnings (Loss) per Share - Diluted
$
(0.03
)
$
0.18
$
(0.34
)
$
0.16
Weighted Average Common Shares - Basic
20,986
20,882
20,969
20,868
Weighted Average Common Shares - Diluted
20,986
21,029
20,969
21,027
See Notes to Consolidated Financial Statements
4
Table of Contents
TITAN MACHINERY INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(in thousands)
Three Months Ended July 31,
Six Months Ended July 31,
2014
2013
2014
2013
Net Income (Loss) Including Noncontrolling Interest
$
(775
)
$
3,967
$
(7,668
)
$
3,364
Other Comprehensive Income (Loss)
Foreign currency translation adjustments
1,066
(30
)
(154
)
(827
)
Unrealized gain (loss) on net investment hedge derivative instruments, net of tax expense (benefit) of $528 and ($122) for the three months ended July 31, 2014 and 2013, respectively, and $30 and $192 for the six months ended July 31, 2014 and 2013, respectively
793
(182
)
46
289
Unrealized loss on interest rate swap cash flow hedge derivative instruments, net of tax benefit of ($34) for the three months ended July 31, 2014 and ($32) for the six months ended July 31, 2014
(49
)
—
(46
)
—
Unrealized gain on foreign currency contract cash flow hedge derivative instruments, net of tax expense of $8 for the three months ended July 31, 2014 and $29 for the six months ended July 31, 2014
12
—
44
—
Reclassification of gain on foreign currency contract cash flow hedge derivative instruments included in net loss, net of tax expense of $8 for the three months ended July 31, 2014 and $14 for the six months ended July 31, 2014
11
—
20
—
Total Other Comprehensive Income (Loss)
1,833
(212
)
(90
)
(538
)
Comprehensive Income (Loss)
1,058
3,755
(7,758
)
2,826
Comprehensive Income (Loss) Attributable to Noncontrolling Interest
132
71
(518
)
(253
)
Comprehensive Income (Loss) Attributable To Titan Machinery Inc.
$
926
$
3,684
$
(7,240
)
$
3,079
See Notes to Consolidated Financial Statements
5
Table of Contents
TITAN MACHINERY INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
(in thousands)
Common Stock
Accumulated Other Comprehensive Income (Loss)
Shares Outstanding
Amount
Additional Paid-In Capital
Retained Earnings
Foreign Currency Translation Adjustments
Unrealized Gains (Losses) on Net Investment Hedges
Unrealized Gains (Losses) on Interest Rate Swap Cash Flow Hedges
Unrealized Gains (Losses) on Foreign Currency Contract Cash Flow Hedges
Total
Total Titan Machinery Inc. Stockholders' Equity
Noncontrolling Interest
Total Stockholders' Equity
Balance, January 31, 2013
21,092
$
—
$
236,521
$
160,724
$
(226
)
$
(509
)
$
—
$
—
$
(735
)
$
396,510
$
3,409
$
399,919
Common stock issued on grant of restricted stock (net of forfeitures), exercise of stock options and warrants, and tax benefits of equity awards
147
—
259
—
—
—
—
—
—
259
—
259
Other
—
—
—
—
—
—
—
—
—
—
(339
)
(339
)
Stock-based compensation expense
—
—
992
—
—
—
—
—
—
992
—
992
Comprehensive income (loss):
Net income (loss)
—
—
—
3,419
—
—
—
—
—
3,419
(55
)
3,364
Other comprehensive income (loss)
—
—
—
—
(629
)
289
—
—
(340
)
(340
)
(198
)
(538
)
Total comprehensive income (loss)
—
—
—
—
—
—
—
—
—
3,079
(253
)
2,826
Balance, July 31, 2013
21,239
$
—
$
237,772
$
164,143
$
(855
)
$
(220
)
$
—
$
—
$
(1,075
)
$
400,840
$
2,817
$
403,657
Balance, January 31, 2014
21,261
$
—
$
238,857
$
169,575
$
1,541
$
(339
)
$
(737
)
$
(126
)
$
339
$
408,771
$
2,571
$
411,342
Common stock issued on grant of restricted stock (net of forfeitures), exercise of stock options and warrants, and tax benefits of equity awards
152
—
(50
)
—
—
—
—
—
—
(50
)
—
(50
)
Stock-based compensation expense
—
—
1,078
—
—
—
—
—
—
1,078
—
1,078
Other
—
—
(502
)
—
—
—
—
—
—
(502
)
501
(1
)
Comprehensive income (loss):
Net loss
—
—
—
(7,163
)
—
—
—
—
—
(7,163
)
(505
)
(7,668
)
Other comprehensive income (loss)
—
—
—
—
(141
)
46
(46
)
64
(77
)
(77
)
(13
)
(90
)
Total comprehensive loss
—
—
—
—
—
—
—
—
—
(7,240
)
(518
)
(7,758
)
Balance, July 31, 2014
21,413
$
—
$
239,383
$
162,412
$
1,400
$
(293
)
$
(783
)
$
(62
)
$
262
$
402,057
$
2,554
$
404,611
See Notes to Consolidated Financial Statements
6
Table of Contents
TITAN MACHINERY INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Six Months Ended July 31,
2014
2013
Operating Activities
Net income (loss) including noncontrolling interest
$
(7,668
)
$
3,364
Adjustments to reconcile net income including noncontrolling interest to net cash used for operating activities
Depreciation and amortization
14,746
13,342
Deferred income taxes
385
(64
)
Stock-based compensation expense
1,078
992
Noncash interest expense
2,326
2,245
Other, net
(68
)
404
Changes in assets and liabilities, net of purchase of equipment dealerships assets and assumption of liabilities
Receivables, prepaid expenses and other assets
20,350
25,305
Inventories
(68,312
)
(218,580
)
Manufacturer floorplan payable
(643
)
140,858
Accounts payable, customer deposits, accrued expenses and other long-term liabilities
(38,352
)
(10,807
)
Income taxes
(3,249
)
(5,540
)
Net Cash Used for Operating Activities
(79,407
)
(48,481
)
Investing Activities
Rental fleet purchases
(502
)
(432
)
Property and equipment purchases (excluding rental fleet)
(8,249
)
(12,523
)
Net proceeds from sale of property and equipment
2,444
415
Purchase of equipment dealerships, net of cash purchased
—
(4,848
)
Other, net
328
695
Net Cash Used for Investing Activities
(5,979
)
(16,693
)
Financing Activities
Net change in non-manufacturer floorplan payable
100,790
21,517
Proceeds from long-term debt borrowings
5,832
31,113
Principal payments on long-term debt
(5,558
)
(9,105
)
Other, net
(264
)
(196
)
Net Cash Provided by Financing Activities
100,800
43,329
Effect of Exchange Rate Changes on Cash
57
(108
)
Net Change in Cash
15,471
(21,953
)
Cash at Beginning of Period
74,242
124,360
Cash at End of Period
$
89,713
$
102,407
Supplemental Disclosures of Cash Flow Information
Cash paid during the period
Income taxes, net of refunds
$
3,734
$
7,676
Interest
$
13,830
$
11,618
Supplemental Disclosures of Noncash Investing and Financing Activities
Net property and equipment financed with long-term debt, accounts payable and accrued liabilities
$
3,968
$
13,527
Net transfer of assets to property and equipment from inventories
$
7,218
$
42,113
See Notes to Consolidated Financial Statements
7
Table of Contents
TITAN MACHINERY INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1—BUSINESS ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The unaudited consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim reporting. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The quarterly operating results for Titan Machinery Inc. (the “Company”) are subject to fluctuation due to varying weather patterns, which may impact the timing and amount of equipment purchases, rentals, and after-sales parts and service purchases by the Company’s Agriculture, Construction and International customers. Therefore, operating results for the
six
-month period ended
July 31, 2014
are not necessarily indicative of the results that may be expected for the fiscal year ending
January 31, 2015
. The information contained in the balance sheet as of
January 31, 2014
was derived from the audited financial statements for the Company for the year then ended. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Form 10-K for the fiscal year ended
January 31, 2014
as filed with the SEC.
Subsequent to the issuance of the Company’s interim consolidated financial statements as of and for the period ended April 30, 2014, the Company concluded that the treatment of its prepaid value added tax (“VAT”) asset in Ukraine as a non-monetary asset was incorrect and that the asset should be classified and accounted for as a monetary asset and therefore should be remeasured from Ukrainian Hryvnia (“UAH”) to U.S. Dollars (“USD”) using the current rate as opposed to the historical rate used for non-monetary assets. In addition, in February of 2014, the National Bank of Ukraine terminated the currency peg of the UAH to the USD; subsequent to the decoupling and as a result of the economic and political conditions present in the country, the UAH experienced significant devaluation from the date the currency peg was terminated through the end of the Company’s second fiscal quarter.
The incorrect classification of the VAT asset as a non-monetary asset coupled with the significant devaluation of the UAH resulted in an overstatement of the Company’s assets (Prepaid expenses and other) as of April 30, 2014 and an understatement of the Company’s loss (Interest income and other income (expense)) for the three months ended April 30, 2014. This correction increased the Company’s Net Loss Attributable to Titan Machinery Inc. by
$2.3 million
(from the previously reported
$4.2 million
to
$6.5 million
) and increased the diluted loss per share by
$0.11
(from the previously reported
$0.20
loss per share to a
$0.31
loss per share). This correction is reflected in the accompanying unaudited Consolidated Statements of Operations for the six-month period ended July 31, 2014.
Based on an evaluation of all relevant factors, the Company concluded that this correction was immaterial to the Company’s results for the three months ended April 30, 2014; therefore, the Company determined that an amendment of its previously filed Form 10-Q for the quarterly period ended April 30, 2014 was not necessary, and the correction will be reflected in future 10-K and 10-Q filings.
Nature of Business
The Company is engaged in the retail sale, service and rental of agricultural and construction machinery through its stores in the United States and Europe. The Company’s North American stores are located in Arizona, Colorado, Iowa, Minnesota, Montana, Nebraska, New Mexico, North Dakota, South Dakota, Wisconsin and Wyoming, and its European stores are located in Bulgaria, Romania, Serbia and Ukraine.
Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates, particularly related to realization of inventory, initial valuation and impairment analyses of intangible assets, collectability of receivables, and income taxes.
8
Table of Contents
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned subsidiaries. All material accounts, transactions and profits between the consolidated companies have been eliminated in consolidation.
Earnings (Loss) Per Share (“EPS”)
The Company uses the two-class method to calculate basic and diluted EPS. Unvested restricted stock awards are considered participating securities because they entitle holders to non-forfeitable rights to dividends during the vesting term. Under the two-class method, basic EPS were computed by dividing net income attributable to Titan Machinery Inc. after allocation of income to participating securities by the weighted-average number of shares of common stock outstanding during the year.
Diluted EPS were computed by dividing net income attributable to Titan Machinery Inc. after allocation of income to participating securities by the weighted-average shares of common stock outstanding after adjusting for potential dilution related to the conversion of all dilutive securities into common stock. All potentially dilutive securities were included in the computation of diluted EPS. There were approximately
125,000
and
99,000
stock options outstanding that were excluded from the computation of diluted EPS for the three months ended
July 31, 2014
and
2013
, respectively, because they were anti-dilutive. There were approximately
126,000
and
66,000
stock options outstanding that were excluded from the computation of diluted EPS for the
six
months ended
July 31, 2014
and
2013
, respectively, because they were anti-dilutive. None of the approximately
3,474,000
shares underlying the Company’s senior convertible notes were included in the computation of diluted EPS because the Company’s average stock price was less than the conversion price of
$43.17
.
The following table sets forth the calculation of basic and diluted EPS:
Three Months Ended July 31,
Six Months Ended July 31,
2014
2013
2014
2013
(in thousands, except per share data)
(in thousands, except per share data)
Numerator
Net Income (Loss) Attributable to Titan Machinery Inc.
$
(614
)
$
3,833
$
(7,163
)
$
3,419
Net (Income) Loss Allocated to Participating Securities
11
(56
)
114
(45
)
Net Income (Loss) Attributable to Titan Machinery Inc. Common Stockholders
$
(603
)
$
3,777
$
(7,049
)
$
3,374
Denominator
Basic Weighted-Average Common Shares Outstanding
20,986
20,882
20,969
20,868
Plus: Incremental Shares From Assumed Conversions of Stock Options
—
147
—
159
Diluted Weighted-Average Common Shares Outstanding
20,986
21,029
20,969
21,027
Earnings (Loss) per Share - Basic
$
(0.03
)
$
0.18
$
(0.34
)
$
0.16
Earnings (Loss) per Share - Diluted
$
(0.03
)
$
0.18
$
(0.34
)
$
0.16
Recent Accounting Guidance
In April 2014, the Financial Accounting Standards Board ("FASB") amended authoritative guidance on reporting discontinued operations and disclosures of disposals of components of an entity, codified in Accounting Standard Codification ("ASC") 205-20,
Discontinued Operations
and 360,
Property, Plant, and Equipment
. The amended guidance changed the criteria for reporting discontinued operations, to only include disposals that represent a strategic shift and have a major effect on the entity's operations and financial results. The amended guidance also requires entities to provide additional disclosure of disposals reported as discontinued operations, and for disposals that do not qualify for discontinued operations presentation. The guidance is effective for disposals of components of an entity occurring in fiscal years beginning after December 15, 2014, with early adoption permitted. The Company will adopt this guidance on February 1, 2015. Its adoption is not expected to have a material effect on the Company's consolidated financial statements.
In May 2014, the FASB issued authoritative guidance on accounting for revenue recognition, codified in ASC 606,
Revenue from Contracts with Customers
. This guidance supersedes the revenue recognition requirements in ASC 605,
Revenue Recognition
. This guidance is based on the principle that revenue is recognized to depict the transfer of goods or services to
9
Table of Contents
customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The Company will adopt this guidance on February 1, 2017, using one of two retrospective application methods. The Company has not determined the potential effects on the consolidated financial statements.
NOTE 2—INVENTORIES
July 31, 2014
January 31, 2014
(in thousands)
New equipment
$
666,430
$
575,518
Used equipment
329,897
363,755
Parts and attachments
122,521
126,666
Work in process
18,852
10,039
$
1,137,700
$
1,075,978
In addition to the above amounts, the Company has estimated that a portion of its parts inventory will not be sold in the next year. Accordingly, these balances have been classified as noncurrent assets.
NOTE 3—PROPERTY AND EQUIPMENT
July 31, 2014
January 31, 2014
(in thousands)
Rental fleet equipment
$
150,807
$
145,007
Machinery and equipment
24,473
23,382
Vehicles
43,685
44,200
Furniture and fixtures
38,101
35,860
Land, buildings, and leasehold improvements
69,600
60,470
326,666
308,919
Less accumulated depreciation
(93,611
)
(80,919
)
$
233,055
$
228,000
NOTE 4—LINES OF CREDIT / FLOORPLAN PAYABLE
Floorplan Lines of Credit
Floorplan payable balances reflect the amount owed for new equipment inventory purchased from a manufacturer and for used equipment inventory, which is primarily purchased through trade-in on equipment sales. Certain of the manufacturers from which the Company purchases new equipment inventory offer financing on these purchases, either offered directly from the manufacturer or through the manufacturers’ captive finance subsidiaries. CNH Industrial America LLC's captive finance subsidiary, CNH Industrial Capital America LLC ("CNH Industrial Capital"), also provides financing of used equipment inventory. The Company also has floorplan payable balances with non-manufacturer lenders for new and used equipment inventory. Changes in manufacturer floorplan payable are reported as operating cash flows and changes in non-manufacturer floorplan payable are reported as financing cash flows in the Company's consolidated statements of cash flows.
As of
July 31, 2014
, the Company had discretionary floorplan lines of credit for equipment inventory purchases totaling approximately
$1.18 billion
, which in
cludes a
$350.0 million
Floorplan Payable Line with a group of banks led by Wells Fargo Bank, National Association ("Wells Fargo"), a
$450.0 million
credit facility with CNH Industrial Capital, a
$225.0 million
credit facility with Agricredit Acceptance LLC and the U.S. dollar equivalent of
$152.1 million
in credit facilities related to our foreign subsidiaries. Floorplan
payables relating to these credit facilities totaled approximately
$773.4 million
of the total floorplan payable balance of
$850.3 million
outstanding as of
July 31, 2014
and
$692.8 million
of the total floorplan payable balance of
$750.5 million
outstanding as of
January 31, 2014
. As of
July 31, 2014
, the Company had approximately
$319.3 million
in available borrowings remaining under these lines of credit (net of adjustments based on borrowing base
10
Table of Contents
calculations and standby letters of credit under the Wells Fargo credit agreement, and rental fleet financing and other acquisition-related financing arrangements under the CNH Industrial Capital credit agreement). These U.S. floorplan payables carried various interest rates primarily ranging from
2.78%
to
4.98%
, and the foreign floorplan payables carried various interest rates primarily ranging from
2.21%
to
10.50%
, as of
July 31, 2014
.
Working Capital Line of Credit
As of
July 31, 2014
, the Company had a
$112.5 million
working capital line of credit under the credit facility with Wells Fargo. The Company had
$49.0 million
and
$47.8 million
outstanding on its working capital line of credit as of
July 31, 2014
and
January 31, 2014
, respectively. Amounts outstanding are recorded as long-term debt, within long-term liabilities on the consolidated balance sheets, as the Company does not have an obligation to repay amounts borrowed within one year.
NOTE 5—SENIOR CONVERTIBLE NOTES
The Company’s
3.75%
Senior Convertible Notes issued on April 24, 2012 (“Convertible Notes”) consisted of the following:
July 31, 2014
January 31, 2014
(in thousands except conversion
rate and conversion price)
Principal value
$
150,000
$
150,000
Unamortized debt discount
(19,408
)
(21,107
)
Carrying value of senior convertible notes
$
130,592
$
128,893
Carrying value of equity component, net of deferred taxes
$
15,546
$
15,546
Conversion rate (shares of common stock per $1,000 principal amount of notes)
23.1626
23.1626
Conversion price (per share of common stock)
$
43.17
$
43.17
The Company recognized interest expense associated with its Senior Convertible Notes as follows:
Three Months Ended July 31,
Six Months Ended July 31,
2014
2013
2014
2013
(in thousands)
(in thousands)
Cash Interest Expense
Coupon interest expense
$
1,407
$
1,407
$
2,813
$
2,813
Noncash Interest Expense
Amortization of debt discount
864
807
1,699
1,586
Amortization of transaction costs
134
131
267
260
$
2,405
$
2,345
$
4,779
$
4,659
As of
July 31, 2014
, the unamortized debt discount will be amortized over a remaining period of approximately
4.75 years
. As of
July 31, 2014
and
January 31, 2014
, the if-converted value of the Senior Convertible Notes does not exceed the principal balance. The effective interest rate of the liability component was equal to
7.00%
for the period ended
July 31, 2014
.
11
Table of Contents
NOTE 6—DERIVATIVE INSTRUMENTS
The Company holds derivative instruments for the purpose of minimizing exposure to fluctuations in foreign currency exchange rates to which the Company is exposed in the normal course of its operations.
Net Investment Hedges
To protect the value of the Company’s investments in its foreign operations against adverse changes in foreign currency exchange rates, the Company may, from time to time, hedge a portion of its net investment in one or more of its foreign subsidiaries. Gains and losses on derivative instruments that are designated and effective as a net investment hedge are
included in other comprehensive income and only reclassified into earnings in the period during which the hedged net investment is sold or liquidated. Any hedge ineffectiveness is recognized in earnings immediately.
Cash Flow Hedges
On October 9, 2013, the Company entered into a forward-starting interest rate swap instrument which has a notional amount of
$100.0 million
dollars, an effective date of September 30, 2014 and a maturity date of September 30, 2018. The objective of the instrument is to, beginning on September 30, 2014, protect the Company from changes in benchmark interest rates to which the Company is exposed through certain of its variable interest rate credit facilities. The instrument provides for a fixed interest rate of
1.901%
up to the maturity date.
The Company may, from time to time, hedge foreign currency exchange rate risk arising from inventory purchases denominated in Canadian dollars through the use of foreign currency forward contracts. The maximum length of time over which the Company is hedging its exposure to the variability in future cash flows associated with the Canadian dollar purchasing is less than 12 months.
The interest rate swap instrument and foreign currency contracts have been designated as cash flow hedging instruments and accordingly changes in the effective portion of the fair value of the instruments are recorded in other comprehensive income and only reclassified into earnings in the period(s) in which the related hedged item affects earnings or the anticipated underlying hedged transactions are no longer probable of occurring. Any hedge ineffectiveness is recognized in earnings immediately.
Derivative Instruments Not Designated as Hedging Instruments
The Company uses foreign currency forward contracts to hedge the effects of fluctuations in exchange rates on outstanding intercompany loans. The Company does not formally designate and document such derivative instruments as hedging instruments; however, the instruments are an effective economic hedge of the underlying foreign currency exposure. Both the gain or loss on the derivative instrument and the offsetting gain or loss on the underlying intercompany loan are recognized in earnings immediately, thereby eliminating or reducing the impact of foreign currency exchange rate fluctuations on net income.
The following table sets forth the notional value of the Company's outstanding derivative instruments.
Notional Amount as of:
July 31, 2014
January 31, 2014
(in thousands)
Net investment hedge:
Foreign currency contracts
$
37,837
$
43,742
Cash flow hedges:
Interest rate swap
100,000
100,000
Foreign currency contracts
—
4,754
Derivatives not designated as hedging instruments:
Foreign currency contracts
40,511
44,775
12
Table of Contents
The following table sets forth the fair value of the Company’s outstanding derivative instruments.
Fair Value as of:
Balance Sheet Location
July 31, 2014
January 31, 2014
(in thousands)
Asset Derivatives:
Derivatives designated as hedging instruments:
Net investment hedges:
Foreign currency contracts
$
—
$
157
Prepaid expenses and other
Derivatives not designated as hedging instruments:
Foreign currency contracts
—
279
Prepaid expenses and other
Total Asset Derivatives
$
—
$
436
Liability Derivatives:
Derivatives designated as hedging instruments:
Net investment hedges:
Foreign currency contracts
$
72
$
—
Accrued expenses
Cash flow hedges:
Interest rate swap
1,305
1,227
Accrued expenses
Foreign currency contracts
—
211
Accrued expenses
Derivatives not designated as hedging instruments:
Foreign currency contracts
70
—
Accrued expenses
Total Liability Derivatives
$
1,447
$
1,438
The following table sets forth the gains and losses recognized in other comprehensive income (loss) ("OCI") and income (loss) related to the Company’s derivative instruments for the three and
six
months ended
July 31, 2014
and
2013
, respectively.
Three Months Ended July 31,
Six Months Ended July 31,
2014
2013
2014
2013
OCI
Income (Loss)
OCI
Income (Loss)
OCI
Income (Loss)
OCI
Income (Loss)
Statements of Operations Classification
(in thousands)
(in thousands)
Dervatives Designated as Hedging Instruments:
Net investment hedges:
Foreign currency contracts
$
1,321
$
—
$
(304
)
$
—
$
76
$
—
$
481
$
—
N/A
Cash flow hedges:
Interest rate swap
(83
)
—
—
—
(78
)
—
—
—
N/A
Foreign currency contracts
20
—
—
—
73
—
—
—
N/A
Dervatives Not Designated as Hedging Instruments:
Foreign currency contracts
—
1,449
—
(650
)
—
146
—
70
Interest and other income
Total Derivatives
$
1,258
$
1,449
$
(304
)
$
(650
)
$
71
$
146
$
481
$
70
No components of the Company's net investment or cash flow hedging instruments were excluded from the assessment of hedge ineffectiveness.
As of
July 31, 2014
, the Company had
$1.3 million
and
$0.1 million
in pre-tax net unrealized losses associated with its interest rate swap and foreign currency contract cash flow hedging instruments recorded in accumulated other
13
Table of Contents
comprehensive income, respectively. The Company expects that
$1.4 million
and
$0.1 million
of pre-tax unrealized losses associated with its interest rate swap and foreign currency contracts, respectively, will be reclassified into net income over the next 12 months.
NOTE 7—FAIR VALUE OF FINANCIAL INSTRUMENTS
The assets and liabilities which are measured at fair value on a recurring basis as of
July 31, 2014
and
January 31, 2014
are as follows:
July 31, 2014
January 31, 2014
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
(in thousands)
(in thousands)
Financial Assets
Foreign currency contracts
$
—
$
—
$
—
$
—
$
—
$
436
$
—
$
436
Total Financial Assets
$
—
$
—
$
—
$
—
$
—
$
436
$
—
$
436
Financial Liabilities
Interest rate swap
$
—
$
1,305
$
—
$
1,305
$
—
$
1,227
$
—
$
1,227
Foreign currency contracts
—
142
—
142
—
211
—
211
Total Financial Liabilities
$
—
$
1,447
$
—
$
1,447
$
—
$
1,438
$
—
$
1,438
The valuation for the Company's foreign currency contracts and interest rate swap derivative instruments were valued using discounted cash flow analyses, an income approach, utilizing readily observable market data as inputs.
The Company also valued certain long-lived assets at fair value on a non-recurring basis during the
six
months ended
July 31, 2014
, related to fixed assets at stores closed. The estimated fair value of these assets approximated zero, thus requiring a full impairment charge equal to the carrying values of such assets. The valuation methodologies utilized Level 3 fair value inputs.
The Company also has financial instruments that are not recorded at fair value in its consolidated financial statements. The carrying amount of cash, receivables, payables, short-term debt and other current liabilities approximates fair value because of the short maturity and/or frequent repricing of those instruments, which are Level 2 fair value inputs. Based upon current borrowing rates with similar maturities, which are Level 2 fair value inputs, the carrying value of long-term debt approximates the fair value as of
July 31, 2014
and
January 31, 2014
, respectively. The following table provides details on the Senior Convertible Notes as of
July 31, 2014
and
January 31, 2014
. The difference between the face value and the carrying value of these notes is the result of the allocation between the debt and equity components. Fair value of the Senior Convertible Notes was estimated based on Level 2 fair value inputs.
July 31, 2014
January 31, 2014
Estimated Fair Value
Carrying Value
Face Value
Estimated Fair Value
Carrying Value
Face Value
(in thousands)
(in thousands)
Senior convertible notes
$
130,673
$
130,592
$
150,000
$
128,522
$
128,893
$
150,000
NOTE 8—SEGMENT INFORMATION AND OPERATING RESULTS
The Company owns and operates a network of full service agricultural and construction equipment stores in the United States and Europe. The Company has
three
reportable segments: Agriculture, Construction and International. The Company’s segments are organized based on types of products sold and geographic areas, as described in the following paragraphs. The operating results for each segment are reported separately to the Company’s Chief Executive Officer and President to make decisions regarding the allocation of resources, to assess the Company’s operating performance and to make strategic decisions.
The Company’s Agriculture segment sells, services, and rents machinery, and related parts and attachments, for uses ranging from large-scale farming to home and garden use for customers in North America. This segment also includes ancillary sales and services related to agricultural activities and products such as equipment transportation, Global Positioning System (“GPS”) signal subscriptions and finance and insurance products.
14
Table of Contents
The Company’s Construction segment sells, services, and rents machinery, and related parts and attachments, for uses ranging from heavy construction to light industrial machinery use to customers in North America. This segment also includes ancillary sales and services related to construction activities such as equipment transportation, GPS signal subscriptions and finance and insurance products.
The Company’s International segment sells, services, and rents machinery, and related parts and attachments, for uses ranging from large-scale farming and construction to home and garden use to customers in Eastern Europe. It also includes export sales of equipment and parts to customers outside of the United States.
Revenue, income (loss) before income taxes and total assets at the segment level are reported before eliminations. The Company retains various unallocated income/(expense) items and assets at the general corporate level, which the Company refers to as “Shared Resources” in the table below. Shared Resources assets primarily consist of cash and property and equipment. Revenue between segments is immaterial. Revenue amounts included in Eliminations primarily relate to transactions within a segment.
Certain financial information for each of the Company’s business segments is set forth below.
Three Months Ended July 31,
Six Months Ended July 31,
2014
2013
2014
2013
(in thousands)
(in thousands)
Revenue
Agriculture
$
314,354
$
367,544
$
667,002
$
727,888
Construction
113,508
97,946
215,387
180,787
International
43,560
39,870
73,901
67,600
Segment revenue
471,422
505,360
956,290
976,275
Eliminations
(20,432
)
(17,180
)
(39,837
)
(46,421
)
Total
$
450,990
$
488,180
$
916,453
$
929,854
Income (Loss) Before Income Taxes
Agriculture
$
5,279
$
9,775
$
8,597
$
17,774
Construction
51
(1,697
)
(5,724
)
(8,235
)
International
(5,000
)
107
(10,419
)
(419
)
Segment income (loss) before income taxes
330
8,185
(7,546
)
9,120
Shared Resources
702
(1,113
)
(171
)
(2,351
)
Eliminations
780
(516
)
903
(1,210
)
Income (Loss) Before Income Taxes
$
1,812
$
6,556
$
(6,814
)
$
5,559
July 31, 2014
January 31, 2014
(in thousands)
Total Assets
Agriculture
$
885,350
$
943,212
Construction
406,997
308,525
International
216,400
195,534
Segment assets
1,508,747
1,447,271
Shared Resources
118,402
120,335
Eliminations
(2,193
)
(2,958
)
Total
$
1,624,956
$
1,564,648
15
Table of Contents
NOTE 9—STORE CLOSINGS AND REALIGNMENT COSTS
To better align its Construction business in certain markets, in April 2014, the Company reduced its Construction-related headcount by approximately
12%
primarily through the closing of
seven
underperforming Construction stores, staff reductions at other dealerships and reductions in support staff at its Shared Resource Center. The closed stores were located in Bozeman, Big Sky and Helena, Montana; Cheyenne, Wyoming; Clear Lake, Iowa; Flagstaff, Arizona; and Rosemount, Minnesota. The Company also closed its Agriculture store in Oskaloosa, Iowa and merged it with the nearby Agriculture store in Pella, Iowa. The Company's remaining stores in each of the respective areas assumed the majority of the distribution rights for the CNH Industrial brand previously held by the stores which have closed. The majority of the assets of the closed stores have been redeployed to other store locations. Certain inventory items which are not sold by any of our remaining stores were sold at auction. The inventory markdown attributable to such items are included in the exit cost summary below. The majority of the exit costs were recognized during the three months ended April 30, 2014; however the remaining costs, which primarily relate to asset relocation and other closing costs, were incurred during the three months ended July 31, 2014.
The following summarizes the exit costs associated with the store closings and realignment that occurred in April 2014. The amounts incurred during the six months ended July 31, 2014 reflect the total amounts expected to be incurred related to the closing of these stores.
Amount Incurred During the Three Months Ended July 31, 2014
Amount Incurred During the Six Months Ended July 31, 2014
Income Statement Classification
(in thousands)
Construction Segment
Lease termination costs
$
(7
)
$
1,511
Realignment Costs
Employee severance costs
—
451
Realignment Costs
Impairment of fixed assets, net of gains on asset disposition
(212
)
(60
)
Realignment Costs
Asset relocation and other closing costs
197
362
Realignment Costs
$
(22
)
$
2,264
Agriculture Segment
Lease termination costs
$
34
$
148
Realignment Costs
Employee severance costs
—
71
Realignment Costs
Impairment of fixed assets, net of gains on asset disposition
—
85
Realignment Costs
Asset relocation and other closing costs
52
84
Realignment Costs
Inventory cost adjustments
67
471
Equipment Cost of Sales
$
153
$
859
Shared Resource Center
Employee severance costs
$
87
$
300
Realignment Costs
$
87
$
300
Total
Lease termination costs
$
27
$
1,659
Realignment Costs
Employee severance costs
87
822
Realignment Costs
Impairment of fixed assets, net of gains on asset disposition
(212
)
25
Realignment Costs
Asset relocation and other closing costs
249
446
Realignment Costs
Inventory cost adjustments
67
471
Equipment Cost of Sales
$
218
$
3,423
16
Table of Contents
The Company accrued for lease termination and employee severance costs in April 2014, but exit costs related to impairment, asset relocation and other closing costs and inventory cost adjustments were not accrued but recognized as incurred. A reconciliation of the beginning and ending exit cost liability balance, which is included in accrued expenses in the consolidated balance sheets, follows:
Amount
(in thousands)
Balance, January 31, 2014
$
548
Exit costs incurred and charged to expense
Lease termination costs
1,659
Employee severance costs
822
Exit costs paid
Lease termination costs
(248
)
Employee severance costs
(722
)
Adjustments
Lease termination costs
(109
)
Balance, July 31, 2014
$
1,950
NOTE 10—INCOME TAXES
The Company incurs a provision for income taxes in jurisdictions in which it has taxable income. Generally the Company receives a benefit for income taxes in jurisdictions in which it has taxable losses unless it has recorded a valuation allowance for that jurisdiction. The fluctuations in our effective income tax rate are primarily due to losses in our international subsidiaries in which we record a valuation allowance against our net operating losses. These losses are available to reduce future taxable income, if earned within the allowable net operating loss carryforward period, in these jurisdictions. The foreign jurisdictions in which the Company operates have net operating loss carryforward periods ranging from
five
to
seven
years, with certain jurisdictions having indefinite carryforward periods.
Three Months Ended July 31,
Six Months Ended July 31,
2014
2013
2014
2013
(dollars in thousands)
(dollars in thousands)
Income (Loss) Before Income Taxes
$
1,812
$
6,556
$
(6,814
)
$
5,559
Provision for Income Taxes
(2,587
)
(2,589
)
(854
)
(2,195
)
Effective Income Tax Rate
142.8
%
39.5
%
(12.5
)%
39.5
%
A reconciliation of the statutory federal income tax rate to the Company's effective income tax rate is as follows:
Three Months Ended July 31,
Six Months Ended July 31,
2014
2013
2014
2013
U.S. statutory rate
35.0
%
35.0
%
35.0
%
35.0
%
Foreign statutory rates
1.7
%
(1.3
)%
1.7
%
(1.1
)%
State taxes on income net of federal tax benefit
4.6
%
4.4
%
4.6
%
4.4
%
Tax effect of not recording a benefit on losses in jurisdictions with a valuation allowance
100.6
%
—
%
(54.9
)%
(0.3
)%
All other, net
0.9
%
1.4
%
1.1
%
1.5
%
142.8
%
39.5
%
(12.5
)%
39.5
%
NOTE 11—SUBSEQUENT EVENTS
On
August 29, 2014
, the Company acquired certain assets of Midland Equipment, Inc. The acquired entity consisted of
one
agriculture equipment store in Wayne, Nebraska, which expands the Company's agricultural presence in Nebraska. The acquisition-date fair value of the total consideration transferred for the store was
$0.8 million
.
17
Table of Contents
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our interim unaudited consolidated financial statements and related notes included in Item 1 of Part I of this Quarterly Report, and the audited consolidated financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the year ended
January 31, 2014
.
Realignment Costs
To better align its Construction business in certain markets, in April 2014, the Company reduced its Construction-related headcount by approximately
12%
primarily through the closing of
seven
underperforming Construction stores, staff reductions at other dealerships and reductions in support staff at its Shared Resource Center. The closed stores were located in Bozeman, Big Sky and Helena, Montana; Cheyenne, Wyoming; Clear Lake, Iowa; Flagstaff, Arizona; and Rosemount, Minnesota. The Company also closed its Agriculture store in Oskaloosa, Iowa and merged it with the nearby Agriculture store in Pella, Iowa. The Company's remaining stores in each of the respective areas assumed the majority of the distribution rights for the CNH Industrial brand previously held by the stores which have closed. We recognized
$0.2 million
and
$3.4 million
in exit costs during the three and
six
months ended
July 31, 2014
, respectively.
Critical Accounting Policies and Estimates
There have been no material changes in our Critical Accounting Policies and Estimates, as disclosed in our Annual Report on Form 10-K for the year ended
January 31, 2014
.
Overview
We own and operate a network of full service agricultural and construction equipment stores in the United States and Europe. Based upon information provided to us by CNH Industrial N.V. or its U.S. subsidiary CNH Industrial America, LLC, we are the largest retail dealer of Case IH Agriculture equipment in the world, the largest retail dealer of Case Construction equipment in North America and a major retail dealer of New Holland Agriculture and New Holland Construction equipment in the U.S. We operate our business through three reportable segments, Agriculture, Construction and International. Within each segment, we have four principal sources of revenue: new and used equipment sales, parts sales, service, and equipment rental and other activities.
Our
net income (loss) attributable to Titan Machinery Inc. common stockholders
was
$(0.6) million
, or
$(0.03)
per diluted share, for the three months ended
July 31, 2014
, compared to
$3.8 million
, or
$0.18
per diluted share, for the three months ended
July 31, 2013
. Our non-GAAP Diluted EPS was
$0.04
and
$0.18
for the three months ended
July 31, 2014
and
2013
, respectively. See the Non-GAAP Financial Measures section below for a reconciliation between the GAAP and non-GAAP measures. Significant factors impacting the quarterly comparisons were:
•
Revenue decreased
7.6%
for the
second
quarter of fiscal
2015
, as compared to the
second
quarter last year, primarily due to a decrease in Agriculture same-store sales, and partially offset by an increase in Construction same-store sales;
•
Total gross profit margin increased to
17.7%
for the
second
quarter of fiscal
2015
, as compared to
17.1%
for the
second
quarter of fiscal
2014
, primarily caused by a change in gross profit mix to our higher-margin service and rental and other businesses;
•
Floorplan interest expense increased in the
second
quarter of fiscal 2015, as compared to the same period last year, due to higher floorplan payable balances resulting from growth in our equipment inventory, primarily in our International segment; and
•
Interest income and other income (expense) decreased primarily due to foreign currency remeasurement losses in Ukraine, resulting from a devaluation of the Ukrainian Hryvnia in the
second
quarter of fiscal 2015.
18
Table of Contents
Results of Operations
Comparative financial data for each of our four sources of revenue are expressed below. The results for these periods include the operating results of the acquisitions made during these periods. The period-to-period comparisons included below are not necessarily indicative of future results. Segment information is provided later in this discussion and analysis of our results of operations.
Same-store sales for any period represent sales by stores that were part of the Company for the entire comparable periods in the current and preceding fiscal years. We do not distinguish relocated or newly-expanded stores in this same-store analysis. Closed stores are excluded from the same-store analysis. Stores that do not meet the criteria for same-store classification are described as acquisition stores throughout the Results of Operations section in this Quarterly Report on Form 10-Q.
Three Months Ended July 31,
Six Months Ended July 31,
2014
2013
2014
2013
(dollars in thousands)
(dollars in thousands)
Equipment
Revenue
$
320,087
$
358,388
$
665,132
$
693,133
Cost of revenue
292,879
329,083
609,161
632,906
Gross profit
$
27,208
$
29,305
$
55,971
$
60,227
Gross profit margin
8.5
%
8.2
%
8.4
%
8.7
%
Parts
Revenue
$
70,526
$
70,633
$
138,905
$
133,470
Cost of revenue
49,730
48,022
97,744
92,733
Gross profit
$
20,796
$
22,611
$
41,161
$
40,737
Gross profit margin
29.5
%
32.0
%
29.6
%
30.5
%
Service
Revenue
$
38,447
$
39,872
$
75,531
$
71,870
Cost of revenue
13,529
14,383
27,932
25,746
Gross profit
$
24,918
$
25,489
$
47,599
$
46,124
Gross profit margin
64.8
%
63.9
%
63.0
%
64.2
%
Rental and other
Revenue
$
21,930
$
19,287
$
36,885
$
31,381
Cost of revenue
15,199
13,150
26,024
20,979
Gross profit
$
6,731
$
6,137
$
10,861
$
10,402
Gross profit margin
30.7
%
31.8
%
29.4
%
33.1
%
19
Table of Contents
The following table sets forth our statements of operations data expressed as a percentage of total revenue for the periods indicated:
Three Months Ended July 31,
Six Months Ended July 31,
2014
2013
2014
2013
Revenue
Equipment
71.0
%
73.4
%
72.6
%
74.5
%
Parts
15.6
%
14.5
%
15.2
%
14.4
%
Service
8.5
%
8.2
%
8.2
%
7.7
%
Rental and other
4.9
%
3.9
%
4.0
%
3.4
%
Total Revenue
100.0
%
100.0
%
100.0
%
100.0
%
Total Cost of Revenue
82.3
%
82.9
%
83.0
%
83.1
%
Gross Profit
17.7
%
17.1
%
17.0
%
16.9
%
Operating Expenses
15.1
%
14.4
%
15.2
%
14.9
%
Realignment Costs
—
%
—
%
0.3
%
—
%
Income from Operations
2.6
%
2.7
%
1.5
%
2.0
%
Other Income (Expense)
(2.2
)%
(1.4
)%
(2.2
)%
(1.4
)%
Income (Loss) Before Income Taxes
0.4
%
1.3
%
(0.7
)%
0.6
%
Provision for Income Taxes
(0.6
)%
(0.5
)%
(0.1
)%
(0.2
)%
Net Income (Loss) Including Noncontrolling Interest
(0.2
)%
0.8
%
(0.8
)%
0.4
%
Less: Net Income (Loss) Attributable to Noncontrolling Interest
(0.1
)%
—
%
0.0
%
0.0
%
Net Income (Loss) Attributable to Titan Machinery Inc.
(0.1
)%
0.8
%
(0.8
)%
0.4
%
Three Months Ended
July 31, 2014
Compared to Three Months Ended
July 31, 2013
Consolidated Results
Revenue
Three Months Ended July 31,
Increase/
Percent
2014
2013
(Decrease)
Change
(dollars in thousands)
Equipment
$
320,087
$
358,388
$
(38,301
)
(10.7
)%
Parts
70,526
70,633
(107
)
(0.2
)%
Service
38,447
39,872
(1,425
)
(3.6
)%
Rental and other
21,930
19,287
2,643
13.7
%
Total Revenue
$
450,990
$
488,180
$
(37,190
)
(7.6
)%
The
decrease
in revenue for the
second
quarter of fiscal
2015
was primarily due to
a decrease
in same-store sales of
5.6%
over the comparable prior year period, mainly driven by
a decrease
in Agriculture same-store sales of
15.1%
and offset by
an increase
in Construction segment same-store sales of
26.5%
. The Agriculture same-store sales decrease was primarily due to a decrease in equipment revenue and were negatively impacted by challenging industry conditions such as decreases in agricultural commodity prices and projected net farm income, which have a negative effect on customer sentiment. Changes in actual or anticipated net farm income, or in any of the significant components of net farm income, generally have a direct correlation with equipment revenue. The commodity price of corn and soybeans, which are the predominant crops in our Agriculture store footprint, decreased significantly from the price during the
second
quarter of fiscal 2014, mainly as a result of a projected increase in U.S. corn and soybean supply compared to the prior year. In February 2014, the U.S. Department of Agriculture published its projection of a decrease in net farm income from calendar year 2013 to 2014. The increase in Construction segment revenue, which included increases in all lines of the Construction segment's business, resulted from improved industry conditions and the positive impact of operational initiatives.
20
Table of Contents
Gross Profit
Three Months Ended July 31,
Increase/
Percent
2014
2013
(Decrease)
Change
(dollars in thousands)
Gross Profit
Equipment
$
27,208
$
29,305
$
(2,097
)
(7.2
)%
Parts
20,796
22,611
(1,815
)
(8.0
)%
Service
24,918
25,489
(571
)
(2.2
)%
Rental and other
6,731
6,137
594
9.7
%
Total Gross Profit
$
79,653
$
83,542
$
(3,889
)
(4.7
)%
Gross Profit Margin
Equipment
8.5
%
8.2
%
0.3
%
3.7
%
Parts
29.5
%
32.0
%
(2.5
)%
(7.8
)%
Service
64.8
%
63.9
%
0.9
%
1.4
%
Rental and other
30.7
%
31.8
%
(1.1
)%
(3.5
)%
Total Gross Profit Margin
17.7
%
17.1
%
0.6
%
3.5
%
Gross Profit Mix
Equipment
34.2
%
35.1
%
(0.9
)%
(2.6
)%
Parts
26.1
%
27.1
%
(1.0
)%
(3.7
)%
Service
31.3
%
30.5
%
0.8
%
2.6
%
Rental and other
8.4
%
7.3
%
1.1
%
15.1
%
Total Gross Profit Mix
100.0
%
100.0
%
—
%
—
%
The
$3.9 million
decrease
in gross profit for the
second
quarter of fiscal
2015
, as compared to the same period last year, was primarily due to
a decrease
in revenue. The increase in total gross profit margin from
17.1%
for the
second
quarter of fiscal 2014 to
17.7%
for the
second
quarter of fiscal
2015
was mainly due to a change in gross profit mix to our higher-margin service and rental and other businesses, primarily resulting from decreased equipment revenue causing a change in sales mix.
Operating Expenses
Three Months Ended July 31,
Increase/
Percent
2014
2013
(Decrease)
Change
(dollars in thousands)
Operating Expenses
$
67,795
$
70,145
$
(2,350
)
(3.4
)%
Operating Expenses as a Percentage of Revenue
15.1
%
14.4
%
0.7
%
4.9
%
The
$2.4 million
decrease
in operating expenses, as compared to the same period last year, was primarily due to decreased commissions expense resulting from the decrease in equipment gross profit, and cost savings associated with the closing of eight stores in the first quarter of fiscal 2015. These decreases in operating expenses were offset by additional costs associated with expanding our International distribution network. The increase in operating expenses as a percentage of total revenue was primarily due to the decrease in total revenue in the
second
quarter of fiscal
2015
, as compared to the
second
quarter of fiscal
2014
, which negatively affected our ability to leverage our fixed operating costs.
21
Table of Contents
Realignment Costs
Three Months Ended July 31,
Percent
2014
2013
Increase
Change
(dollars in thousands)
Realignment Costs
$
151
$
—
$
151
100.0
%
The realignment costs recognized in the
second
quarter of fiscal 2015 relate to the the closing of
seven
underperforming Construction stores, staff reductions at other dealerships and reductions in support staff at the Company's Shared Resource Center that took place in April 2014. The closed stores were located in Bozeman, Big Sky and Helena, Montana; Cheyenne, Wyoming; Clear Lake, Iowa; Flagstaff, Arizona; and Rosemount, Minnesota. The Company also closed its Agriculture store in Oskaloosa, Iowa and merged it with the nearby Agriculture store in Pella, Iowa. There were no additional store closings in the
second
quarter of fiscal 2014. See the Non-GAAP Financial Measures section below for impact of these costs on non-GAAP Diluted EPS.
Other Income (Expense)
Three Months Ended July 31,
Increase/
Percent
2014
2013
(Decrease)
Change
(dollars in thousands)
Interest income and other income (expense)
$
(1,028
)
$
337
$
(1,365
)
(405.0
)%
Floorplan interest expense
(5,308
)
(3,723
)
1,585
42.6
%
Other interest expense
(3,559
)
(3,455
)
104
3.0
%
The
decrease
in interest income and other income (expense) was primarily due to foreign currency remeasurement losses in Ukraine, resulting from a devaluation of the Ukrainian Hryvnia in the second quarter of fiscal 2015. See the Non-GAAP Financial Measures section below for impact of these costs on non-GAAP Diluted EPS. The
increase
in floorplan interest expense of
$1.6 million
for the
second
quarter of fiscal 2015, as compared to the same period in the prior year, was primarily due to higher floorplan payable balances resulting from growth in our equipment inventory, primarily in our International segment, and higher floorplan payable interest rates in our International segment.
Provision for Income Taxes
Three Months Ended July 31,
Percent
2014
2013
Decrease
Change
(dollars in thousands)
Provision for Income Taxes
$
2,587
$
2,589
$
(2
)
(0.1
)%
Our effective tax rate
increased
to
142.8%
for the
second
quarter of fiscal
2015
compared to
39.5%
for the same period last year, primarily due to losses in our international subsidiaries, where we record a valuation allowance against our net operating losses. The impact on our effective tax rate for the first
six
months of fiscal
2015
of not recording an income tax benefit on losses in jurisdictions with a valuation allowance was an increase of
100.6%
, as shown in Note 10 of the notes to our consolidated financial statements.
Segment Results
Certain financial information for our Agriculture, Construction and International business segments is set forth below. Revenue and income (loss) before income taxes at the segment level are reported before eliminations. “Shared Resources” in the table below refers to the various unallocated income/(expense) items that we have retained at the general corporate level. Revenue between segments is immaterial. Revenue amounts included in Eliminations primarily relate to transactions within a segment.
22
Table of Contents
Three Months Ended July 31,
Increase/
Percent
2014
2013
(Decrease)
Change
(dollars in thousands)
Revenue
Agriculture
$
314,354
$
367,544
$
(53,190
)
(14.5
)%
Construction
113,508
97,946
15,562
15.9
%
International
43,560
39,870
3,690
9.3
%
Segment revenue
471,422
505,360
(33,938
)
(6.7
)%
Eliminations
(20,432
)
(17,180
)
(3,252
)
(18.9
)%
Total
$
450,990
$
488,180
$
(37,190
)
(7.6
)%
Income (Loss) Before Income Taxes
Agriculture
$
5,279
$
9,775
$
(4,496
)
(46.0
)%
Construction
51
(1,697
)
1,748
103.0
%
International
(5,000
)
107
(5,107
)
(4,772.9
)%
Segment income (loss) before income taxes
330
8,185
(7,855
)
(96.0
)%
Shared Resources
702
(1,113
)
1,815
163.1
%
Eliminations
780
(516
)
1,296
251.2
%
Income (Loss) Before Income Taxes
$
1,812
$
6,556
$
(4,744
)
(72.4
)%
Agriculture
Agriculture segment revenue for the
second
quarter of fiscal
2015
decreased
14.5%
compared to the same period last year. The revenue decrease was due to an Agriculture same-store sales
decrease
of
15.1%
over the
second
quarter of fiscal
2014
, which was primarily due to a decrease in equipment revenue, and were negatively impacted by challenging industry conditions, such as decreases in agricultural commodity prices and projected net farm income, which negatively affected customer sentiment in the
second
quarter of fiscal
2015
as compared to the same period in the prior year. Changes in actual or anticipated net farm income, or in any of the significant components of net farm income, generally have a direct correlation with equipment revenue. The commodity price of corn and soybeans, which are the predominant crops in our Agriculture store footprint, decreased significantly from the price during the
second
quarter of fiscal 2014, mainly as a result of a projected increase in U.S. corn and soybean supply compared to the prior year. In February 2014, the U.S. Department of Agriculture published its projection of a decrease in net farm income from calendar year 2013 to 2014.
Agriculture segment income before income taxes for the
second
quarter of fiscal
2015
decreased
46.0%
compared to the same period last year, primarily due to the aforementioned decrease in revenue.
Construction
Construction segment revenue for the
second
quarter of fiscal
2015
increased
15.9%
compared to the same period last year. The revenue increase was due to a same-store sales
increase
of
26.5%
over the
second
quarter of fiscal
2014
, which was partially offset by the impact of our store closings. The
increase
in Construction segment revenue, which included increases in all lines of business, resulted from improved industry conditions and the positive impact of operational initiatives.
Our Construction segment income before income taxes was
$0.1 million
for the
second
quarter of fiscal
2015
compared to segment loss before income taxes of
$1.7 million
for the
second
quarter of fiscal
2014
. This improvement was primarily due to the aforementioned increase in revenue, a decrease in operating expenses, and partially offset by an increase in floorplan interest expense. The decrease in operating expense mainly reflects cost savings associated with the closing of seven stores in the first quarter of fiscal 2015. The increase in floorplan interest expense reflects higher equipment inventory balances during the
second
quarter of fiscal
2015
, as compared to the
second
quarter of fiscal
2014
. The dollar utilization of our rental fleet increased slightly, from
29.2%
in the
second
quarter of fiscal
2014
to
29.6%
in the
second
quarter of fiscal
2015
.
23
Table of Contents
International
International segment revenue for the
second
quarter of fiscal
2015
increased
$3.7 million
compared to the same period last year, primarily due to new store openings, and a same-store sales increase of
9.6%
.
Our International segment loss before income taxes was
$5.0 million
for the
second
quarter of fiscal
2015
compared to segment income before income taxes of
$0.1 million
for the same period last year. This
decrease
was primarily due to a decrease in equipment gross profit margin, increases in operating expenses and floorplan interest expense, and a decrease in interest income and other income (expense), as compared to the comparable period of the prior year. The decrease in equipment gross profit margin was caused by decreases in agricultural commodity prices in the second quarter of fiscal 2015 as compared to the same period in the prior year, and the political and economic instability in Ukraine in the second quarter of fiscal 2015, which negatively affected customer sentiment. Operating expenses increased due to expanding our distribution network in Eastern Europe, including opening a new store in Ukraine and establishing a European operations center to support our European stores. We believe the political and economic instability in Ukraine has had a negative affect on our revenue, which reduces our ability to leverage these fixed operating costs. The increase in floorplan interest expense for the
second
quarter of fiscal 2015, as compared to the same period in the prior year, was primarily due to the increase in floorplan payable and the related equipment inventory balances in our International segment, and higher interest rates in Ukraine associated with the political and economic instability that is present in the current fiscal year. The decrease in interest income and other income (expense) was primarily due to foreign currency remeasurement losses in Ukraine, resulting from a devaluation of the Ukrainian hryvnia in the second quarter of fiscal 2015.
Shared Resources/Eliminations
We incur centralized expenses/income at our general corporate level, which we refer to as “Shared Resources,” and then allocate these net expenses to our segments. Since these allocations are set early in the year, unallocated balances may occur.
Eliminations remove any inter-company revenue or income (loss) before income taxes residing in our segment results.
Six Months Ended July 31, 2014
Compared to
Six Months Ended July 31, 2013
Consolidated Results
Revenue
Six Months Ended July 31,
Increase/
Percent
2014
2013
(Decrease)
Change
(dollars in thousands)
Equipment
$
665,132
$
693,133
$
(28,001
)
(4.0
)%
Parts
138,905
133,470
5,435
4.1
%
Service
75,531
71,870
3,661
5.1
%
Rental and other
36,885
31,381
5,504
17.5
%
Total Revenue
$
916,453
$
929,854
$
(13,401
)
(1.4
)%
The
decrease
in revenue for the first
six
months of fiscal
2015
was primarily due to
a decrease
in same-store sales of
1.4%
over the comparable prior year period, mainly driven by
a decrease
in Agriculture same-store sales of
8.3%
and offset by
an increase
in Construction segment same-store sales of
26.0%
. The Agriculture same-store sales decrease was primarily due to a decrease in equipment revenue and were negatively impacted by challenging industry conditions such as decreases in agricultural commodity prices and projected net farm income, which have a negative effect on customer sentiment. Changes in actual or anticipated net farm income, or in any of the significant components of net farm income, generally have a direct correlation with equipment revenue. The commodity price of corn and soybeans, which are the predominant crops in our Agriculture store footprint, was significantly lower in the first six months of fiscal 2015 than the price during the first six months of fiscal 2014, mainly as a result of a projected increase in U.S. corn and soybean supply compared to the prior year. In February 2014, the U.S. Department of Agriculture published its projection of a decrease in net farm income from calendar year 2013 to 2014. The
increase
in Construction segment revenue, which included increases in all lines of the Construction segment's business, resulted from improved industry conditions and the positive impact of operational initiatives.
24
Table of Contents
Gross Profit
Six Months Ended July 31,
Increase/
Percent
2014
2013
(Decrease)
Change
(dollars in thousands)
Gross Profit
Equipment
$
55,971
$
60,227
$
(4,256
)
(7.1
)%
Parts
41,161
40,737
424
1.0
%
Service
47,599
46,124
1,475
3.2
%
Rental and other
10,861
10,402
459
4.4
%
Total Gross Profit
$
155,592
$
157,490
$
(1,898
)
(1.2
)%
Gross Profit Margin
Equipment
8.4
%
8.7
%
(0.3
)%
(3.4
)%
Parts
29.6
%
30.5
%
(0.9
)%
(3.0
)%
Service
63.0
%
64.2
%
(1.2
)%
(1.9
)%
Rental and other
29.4
%
33.1
%
(3.7
)%
(11.2
)%
Total Gross Profit Margin
17.0
%
16.9
%
0.1
%
0.6
%
Gross Profit Mix
Equipment
36.0
%
38.2
%
(2.2
)%
(5.8
)%
Parts
26.4
%
25.9
%
0.5
%
1.9
%
Service
30.6
%
29.3
%
1.3
%
4.4
%
Rental and other
7.0
%
6.6
%
0.4
%
6.1
%
Total Gross Profit Mix
100.0
%
100.0
%
—
%
—
%
The
$1.9 million
decrease
in gross profit for the first
six
months of fiscal
2015
, as compared to the same period last year, was primarily due lower equipment revenue and gross profit margin. Total gross profit margin of
17.0%
for the first
six
months of fiscal
2015
increased
slightly from the first
six
months of fiscal 2014, mainly due to a change in gross profit mix to our higher-margin parts, service and rental and other businesses, and offset by the decreases in gross profit margin on each of our lines of business. The change in gross profit mix primarily resulted from decreased equipment revenue causing a change in sales mix. The decrease in rental and other gross profit margin resulted from a slight
decrease
in the dollar utilization of our rental fleet, from
27.0%
in the first
six
months of fiscal
2014
to
26.2%
in the first
six
months of fiscal
2015
.
Operating Expenses
Six Months Ended July 31,
Increase/
Percent
2014
2013
(Decrease)
Change
(dollars in thousands)
Operating Expenses
$
138,947
$
139,078
$
(131
)
(0.1
)%
Operating Expenses as a Percentage of Revenue
15.2
%
14.9
%
0.3
%
2.0
%
The
$0.1 million
decrease
in operating expenses, as compared to the same period last year, was primarily due to decreased commissions expense resulting from the decrease in equipment gross profit, and cost savings associated with the closing of eight stores in the first quarter of fiscal 2015. These decreases in operating expenses were offset by additional costs associated with expanding our International distribution network and higher occupancy costs associated with store building improvements. The increase in operating expenses as a percentage of total revenue was primarily due to the decrease in total revenue in the
second
quarter of fiscal
2015
, as compared to the
second
quarter of fiscal
2014
, which negatively affected our ability to leverage our fixed operating costs.
25
Table of Contents
Realignment Costs
Six Months Ended July 31,
Percent
2014
2013
Increase
Change
(dollars in thousands)
Realignment Costs
$
2,952
$
—
$
2,952
100.0
%
The realignment costs recognized in the first
six
months of fiscal 2015 relate to the the closing of
seven
underperforming Construction stores, staff reductions at other dealerships and reductions in support staff at the Company's Shared Resource Center that took place in April 2014.. The closed stores were located in Bozeman, Big Sky and Helena, Montana; Cheyenne, Wyoming; Clear Lake, Iowa; Flagstaff, Arizona; and Rosemount, Minnesota. The Company also closed its Agriculture store in Oskaloosa, Iowa and merged it with the nearby Agriculture store in Pella, Iowa. See the Non-GAAP Financial Measures section below for impact of these costs on non-GAAP Diluted EPS.
Other Income (Expense)
Six Months Ended July 31,
Increase/
Percent
2014
2013
(Decrease)
Change
(dollars in thousands)
Interest income and other income (expense)
$
(3,606
)
$
934
$
(4,540
)
(486.1
)%
Floorplan interest expense
(9,901
)
(7,165
)
2,736
38.2
%
Other interest expense
(7,000
)
(6,622
)
378
5.7
%
The
decrease
in interest income and other income (expense) was primarily due to foreign currency remeasurement losses in Ukraine, resulting from a devaluation of the Ukrainian Hryvnia in the first
six
months of fiscal 2015. See the Non-GAAP Financial Measures section below for impact of these costs on non-GAAP Diluted EPS. The
increase
in floorplan interest expense of
$2.7 million
for the first
six
months of fiscal 2015, as compared to the same period in the prior year, was primarily due to higher floorplan payable balances resulting from growth in our equipment inventory, primarily in our International segment, and higher floorplan payable interest rates in our International segment.
Provision for Income Taxes
Six Months Ended July 31,
Percent
2014
2013
Decrease
Change
(dollars in thousands)
Provision for Income Taxes
$
854
$
2,195
$
(1,341
)
(61.1
)%
Our effective tax rate was
(12.5)%
for the first
six
months of fiscal
2015
, compared to
39.5%
for the same period last year. The impact on our effective tax rate for the first
six
months of fiscal
2015
of not recording an income tax benefit on losses in jurisdictions with a valuation allowance was
(54.9)%
, as shown in Note 10 of the notes to our consolidated financial statements.
Segment Results
Certain financial information for our Agriculture, Construction and International business segments is set forth below. Revenue and income (loss) before income taxes at the segment level are reported before eliminations. “Shared Resources” in the table below refers to the various unallocated income/(expense) items that we have retained at the general corporate level. Revenue between segments is immaterial. Revenue amounts included in Eliminations primarily relate to transactions within a segment.
26
Table of Contents
Six Months Ended July 31,
Increase/
Percent
2014
2013
(Decrease)
Change
(dollars in thousands)
Revenue
Agriculture
$
667,002
$
727,888
$
(60,886
)
(8.4
)%
Construction
215,387
180,787
34,600
19.1
%
International
73,901
67,600
6,301
9.3
%
Segment revenue
956,290
976,275
(19,985
)
(2.0
)%
Eliminations
(39,837
)
(46,421
)
6,584
14.2
%
Total
$
916,453
$
929,854
$
(13,401
)
(1.4
)%
Income (Loss) Before Income Taxes
Agriculture
$
8,597
$
17,774
$
(9,177
)
(51.6
)%
Construction
(5,724
)
(8,235
)
2,511
30.5
%
International
(10,419
)
(419
)
(10,000
)
(2,386.6
)%
Segment income (loss) before income taxes
(7,546
)
9,120
(16,666
)
(182.7
)%
Shared Resources
(171
)
(2,351
)
2,180
92.7
%
Eliminations
903
(1,210
)
2,113
174.6
%
Income (Loss) Before Income Taxes
$
(6,814
)
$
5,559
$
(12,373
)
(222.6
)%
Agriculture
Agriculture segment revenue for the first
six
months of fiscal
2015
decreased
8.4%
compared to the same period last year. The revenue
decrease
was due to an Agriculture same-store sales
a decrease
of
8.3%
compared to the same period last year, which was primarily due to a decrease in equipment revenue, and were negatively impacted by challenging industry conditions, such as decreases in agricultural commodity prices and projected net farm income, which negatively affected customer sentiment in the first
six
months of fiscal
2015
as compared to the same period in the prior year. Changes in actual or anticipated net farm income, or in any of the significant components of net farm income, generally have a direct correlation with equipment revenue. The commodity price of corn and soybeans, which are the predominant crops in our Agriculture store footprint, was significantly lower in the first six months of fiscal 2015 than the price during the first six months of fiscal 2014, mainly as a result of a projected increase in U.S. corn and soybean supply compared to the prior year. In February 2014, the U.S. Department of Agriculture published its projection of a decrease in net farm income from calendar year 2013 to 2014.
Agriculture segment income before income taxes for the first
six
months of fiscal
2015
decreased
51.6%
compared to the same period last year, primarily due to the aforementioned decrease in revenue, a decrease in equipment gross profit margin and offset by a decrease in operating expenses. The compression in equipment gross profit margin was primarily caused by the previously discussed Agriculture industry challenges as well as an oversupply of used equipment in the Agriculture industry. The decrease in operating expenses was primarily due to lower commissions expense resulting from the decrease in equipment gross profit.
Construction
Construction segment revenue for the first
six
months of fiscal
2015
increased
19.1%
compared to the same period last year. The revenue increase was due to a same-store sales
increase
of
26.0%
over the first
six
months of fiscal
2014
. The
increase
in Construction segment revenue, which included increases in all lines of business, resulted from improved industry conditions and the positive impact of operational initiatives.
Our Construction segment loss before income taxes was
$5.7 million
for the first
six
months of fiscal
2015
compared to segment loss before income taxes of
$8.2 million
for the first
six
months of fiscal
2014
. This improvement was primarily due to the increase in revenue and partially offset by realignment costs. Realignment costs totaling
$2.3 million
were recognized during the first quarter of fiscal 2015 related to the headcount reductions and closing of seven Construction stores, which was discussed above. The dollar utilization of our rental fleet
decreased
slightly, from
27.0%
in the first
six
months of fiscal
2014
to
26.2%
in the first
six
months of fiscal
2015
.
27
Table of Contents
International
International segment revenue for the first
six
months of fiscal
2015
increased
$6.3 million
compared to the same period last year, primarily due to new store openings, and a same-store sales increase of
11.7%
.
Our International segment loss before income taxes was
$10.4 million
for the first
six
months of fiscal
2015
compared to segment loss before income taxes of
$0.4 million
for the same period last year. This
decrease
was primarily due to increases in operating expenses and floorplan interest expense, and a decrease in interest income and other income (expense), as compared to the comparable period of the prior year. Operating expenses increased due to expanding our distribution network in Eastern Europe, including opening a new store in Ukraine and establishing a European operations center to support our European stores. We believe the political and economic instability in Ukraine has had a negative affect on our revenue, which reduces our ability to leverage these fixed operating costs. The increase in floorplan interest expense for the first
six
months of fiscal 2015, as compared to the same period in the prior year, was primarily due to the increase in floorplan payable and the related equipment inventory balances in our International segment, and higher interest rates in Ukraine associated with the political and economic instability that is present in the current fiscal year. The decrease in interest income and other income (expense) was primarily due to foreign currency remeasurement losses in Ukraine, resulting from a devaluation of the Ukrainian hryvnia in the first
six
months of fiscal 2015.
Shared Resources/Eliminations
We incur centralized expenses/income at our general corporate level, which we refer to as “Shared Resources,” and then allocate these net expenses to our segments. Since these allocations are set early in the year, unallocated balances may occur.
Eliminations remove any inter-company revenue or income (loss) before income taxes residing in our segment results.
Non-GAAP Financial Measures
To supplement our earnings (loss) per share - diluted ("Diluted EPS") presented on a GAAP basis, we use non-GAAP Diluted EPS, which excludes the impact of our store closing costs and foreign currency remeasurement losses in Ukraine, resulting from a devaluation of the Ukrainian Hryvnia. We believe that the presentation of non-GAAP Diluted EPS is relevant and useful to our investors because it provides a measurement of earnings on activities we consider to occur in the ordinary course of our business. Non-GAAP Diluted EPS should be evaluated in addition to, and not considered a substitute for, or superior to, the GAAP measure of Diluted EPS. The following table reconciles Diluted EPS, a GAAP measure, to non-GAAP Diluted EPS:
Three Months Ended July 31,
Six Months Ended July 31,
2014
2013
2014
2013
(dollars in thousands, except per share data)
Net Income (Loss) Attributable to Titan Machinery Inc. Common Stockholders
Income (Loss) Before Income Taxes
$
(603
)
$
3,777
$
(7,049
)
$
3,374
Non-GAAP Adjustments
Store Closing Costs (1)
130
—
2,038
—
Ukraine Remeasurement (2)
1,262
—
4,336
—
Adjusted Income (Loss) Before Income Taxes
$
789
$
3,777
$
(675
)
$
3,374
Diluted EPS
Diluted EPS
$
(0.03
)
$
0.18
$
(0.34
)
$
0.16
Non-GAAP Adjustments
Impact of Store Closing Costs (1)
0.01
—
0.10
—
Impact of Ukraine Remeasurement (2)
0.06
—
0.21
—
Adjusted Diluted EPS
$
0.04
$
0.18
$
(0.03
)
$
0.16
(1) See Note 9 of the notes to our consolidated financial statements for details of this matter.
(2) See Note 1 of the notes to our consolidated financial statements for details of this matter.
28
Table of Contents
Liquidity and Capital Resources
Sources of Liquidity
Our primary sources of liquidity are cash reserves, cash from operations, and borrowings under our floorplan payable and other credit facilities. We expect these sources of liquidity to be sufficient to fund our working capital requirements, acquisitions, capital expenditures and other investments in our business, service our debt, pay our tax obligations and commitments and contingencies, and meet any seasonal operating requirements for the foreseeable future, provided, however, that our borrowing capacity under our credit agreements is dependent on compliance with various financial covenants as further described in the "Risk Factors" section of our Annual Report on Form 10-K. We have worked in the past, and will continue to work in the future, with our lenders to implement satisfactory modifications to certain financial covenants as appropriate for the business conditions confronted by us.
Adequacy of Capital Resources
Our primary uses of cash have been to fund our strategic acquisitions, finance the purchase of inventory, meet debt service requirements and fund operating activities, working capital, payments due under building space operating leases and manufacturer floorplan payable. Based on our current operational performance, we believe our cash flow from operations, available cash and available borrowings under our existing credit facilities will adequately provide our liquidity needs for, at a minimum, the next 12 months. Our main financing arrangements, in which we had discretionary floorplan lines of credit totaling approximately
$1.18 billion
as of
July 31, 2014
, are described in Note 4 of the notes to our consolidated financial statements. As of
July 31, 2014
, we are in compliance with the financial covenants under these agreements. If anticipated operating results create the likelihood of a future covenant violation, we would work with our lenders on an appropriate modification or amendment to our financing arrangements.
Cash Flow
Cash Flow Used For Operating Activities
Net cash used for operating activities was
$79.4 million
for the
six
months ended
July 31, 2014
, compared to
$48.5 million
for the
six
months ended
July 31, 2013
. Net cash used for operating activities for the
six
months ended
July 31, 2014
was primarily attributable to an increase in our inventories. Net cash used for operating activities for the
six
months ended
July 31, 2013
was primarily attributable to an increase in our inventories, partially offset by an increase in manufacturer flooplan payable financing of such inventories. The increase in net cash used for operating activities for the
six
months ended
July 31, 2014
, compared to the same period in the prior year, was primarily due to a decrease in our reported net income (loss) including noncontrolling interest, including non-cash adjustments to such net income, changes in working capital and an increase in our inventories, net of manufacturer floorplan financing of such inventories. We evaluate our cash flow from operating activities net of all floorplan activity. Taking this adjustment into account, our non-GAAP cash flow provided by operating activities was
$21.4 million
and cash flow used for operating activities was
$27.0 million
for the
six
months ended
July 31, 2014
and
2013
, respectively. For reconciliation of this non-GAAP financial measure, please see the Non-GAAP Cash Flow Reconciliation below.
Cash Flow Used For Investing Activities
Net cash used for investing activities was
$6.0 million
for the
six
months ended
July 31, 2014
, compared to
$16.7 million
for the
six
months ended
July 31, 2013
. For the
six
months ended
July 31, 2014
, net cash used for investing activities was primarily comprised of property and equipment purchases. For the
six
months ended
July 31, 2013
, net cash used for investing activities was primarily comprised of property and equipment purchases and business combinations consisting of two stores.
Cash Flow Provided By Financing Activities
Net cash provided by financing activities was
$100.8 million
for the
six
months ended
July 31, 2014
and
$43.3 million
for the
six
months ended
July 31, 2013
. For the
six
months ended
July 31, 2014
, net cash provided by financing activities primarily consisted of an increase in non-manufacturer floorplan payables, which increased as a result of higher equipment inventory balances. For the
six
months ended
July 31, 2013
, net cash provided by financing activities primarily consisted of proceeds from long-term debt for rental fleet financing, and an increase in non-manufacturer floorplan payables, which increased as a result of higher equipment inventory balances.
29
Table of Contents
Non-GAAP Cash Flow Reconciliation
We consider our cash flow from operating activities to include all equipment inventory financing activity regardless of whether we obtain the financing from a manufacturer or other source. We consider equipment inventory financing with both manufacturers and other sources to be part of the normal operations of our business and use the adjusted cash flow analysis in the evaluation of our equipment inventory and inventory flooring needs. Non-GAAP cash flow used for operating activities is a non-GAAP financial measure which is adjusted for non-manufacturer floorplan payable. The adjustment is equal to the net change in non-manufacturer floorplan payable, as shown on the consolidated statements of cash flows. GAAP categorizes non-manufacturer floorplan payable as financing activities in the consolidated statements of cash flows.
We believe that the presentation of non-GAAP cash flow used for operating activities is relevant and useful to our investors because it provides information on activities we consider normal operations of our business, regardless of financing source. The following table reconciles net cash used for operating activities, a GAAP measure, to non-GAAP cash flow provided for operating activities, and net cash provided by financing activities, a GAAP measure, to non-GAAP cash flow provided by (used for) financing activities.
As Reported
Adjustment
Non-GAAP Measures
(in thousands)
Six Months Ended July 31, 2014
Net cash provided by (used for) operating activities
$
(79,407
)
$
100,790
$
21,383
Net cash provided by (used for) financing activities
100,800
(100,790
)
10
Six Months Ended July 31, 2013
Net cash provided by (used for) operating activities
$
(48,481
)
$
21,517
$
(26,964
)
Net cash provided by (used for) financing activities
43,329
(21,517
)
21,812
Non-GAAP cash flow provided by (used for) operating activities should be evaluated in addition to, and not considered a substitute for, or superior to, other GAAP measures such as net cash provided by (used for) operating activities.
Certain Information Concerning Off-Balance Sheet Arrangements
As of
July 31, 2014
, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. We are, therefore, not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in these relationships. In the normal course of our business activities, we lease real estate, vehicles and equipment under operating leases.
PRIVATE SECURITIES LITIGATION REFORM ACT
The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements. Such “forward-looking” information is included in this Quarterly Report on Form 10-Q, including in “Management’s Discussion And Analysis Of Financial Condition And Results Of Operations,” as well as in our Annual Report on Form 10-K for the year ended
January 31, 2014
, and in other materials filed or to be filed by the Company with the Securities and Exchange Commission (as well as information included in oral statements or other written statements made or to be made by the Company).
Forward-looking statements include all statements based on future expectations and specifically include, among other things, all statements relating to our expectations regarding exchange rate and interest rate impact, farm income levels and performance of the agricultural and construction industries, equipment inventory levels, and our primary liquidity sources and adequacy of our capital resources. Any statements that are not based upon historical facts, including the outcome of events that have not yet occurred and our expectations for future performance, are forward-looking statements. The words “potential,” “believe,” “estimate,” “expect,” “intend,” “may,” “could,” “will,” “plan,” “anticipate,” and similar words and expressions are intended to identify forward-looking statements. Such statements are based upon the current beliefs and expectations of our management. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by or on behalf of the Company. These risks and uncertainties include, but are not limited to, adverse market
30
Table of Contents
conditions in the agricultural and construction equipment industries, the continuation of unfavorable conditions in the credit markets and those matters identified and discussed in our Annual Report on Form 10-K under the section titled “Risk Factors.”
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to various market risks, including changes in interest rates and foreign currency exchange rates. Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest rates and foreign currency exchange rates.
Interest Rate Risk:
Exposure to changes in interest rates results from borrowing activities used to fund operations. For fixed rate debt, interest rate changes affect the fair value of financial instruments but do not impact earnings or cash flows. Conversely, for floating rate debt, interest rate changes generally do not affect the fair market value but do impact future earnings and cash flows, assuming other factors are held constant. We have both fixed and floating rate financing. Some of our floating rate credit facilities contain minimum rates of interest to be charged. Based upon balances and interest rates as of
July 31, 2014
, holding other variables constant, a one percentage point increase in interest rates for the next 12-month period would decrease pre-tax earnings and cash flow by approximately
$5.1 million
. Conversely, a one percentage point decrease in interest rates for the next 12-month period would result in an increase to pre-tax earnings and cash flow of approximately
$5.1 million
. At
July 31, 2014
, we had variable rate floorplan payable of
$850.3 million
, of which approximately
$543.8 million
was interest-bearing, variable notes payable and long-term debt of
$49.0 million
, and fixed rate notes payable and long-term debt of
$53.4 million
.
Foreign Currency Exchange Rate Risk:
Foreign currency exposures arise as the result of our foreign operations. The Company is exposed to foreign currency exchange rate risk, as our net investment in our foreign operations is exposed to changes in foreign currency exchange rates. In addition, the Company is exposed to the translation of foreign currency earnings to the U.S. dollar, whereby the results of our operations and cash flows may be adversely impacted by fluctuating foreign currency exchange rates. The Company is also exposed to foreign currency transaction risk from purchasing inventory in currencies other than the U.S. dollar and as the result of certain intercompany financing transactions. The Company attempts to manage its foreign currency exchange rate risk through the use of derivative financial instruments, primarily foreign exchange forward contracts. Based upon balances and exchange rates as of
July 31, 2014
, holding other variables constant, we believe that a hypothetical 10% increase or decrease in foreign exchange rates would not have a material impact on our results of operations or cash flows.
ITEM 4. CONTROLS AND PROCEDURES
(a)
Evaluation of disclosure controls and procedures
. After evaluating the effectiveness of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) as of the end of the period covered by this Quarterly Report, the Company’s Chief Executive Officer and Chief Financial Officer, with the participation of the Company’s management, have concluded that the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) are effective.
(b)
Changes in internal controls
. There has not been any change in the Company’s internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f)) during its most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
31
Table of Contents
PART II. - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are, from time to time, subject to claims and suits arising in the ordinary course of business. Such claims have, in the past, generally been covered by insurance. There can be no assurance that our insurance will be adequate to cover all liabilities that may arise out of claims brought against us, or that our insurance will cover all claims. We are not currently a party to any material litigation.
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, including the important information in “Private Securities Litigation Reform Act,” you should carefully consider the “Risk Factors” discussed in our Form 10-K for the year ended
January 31, 2014
as filed with the Securities and Exchange Commission. Those factors, if they were to occur, could cause our actual results to differ materially from those expressed in our forward-looking statements in this report, and materially adversely affect our financial condition or future results. Although we are not aware of any other factors, aside from those discussed in our Form 10-K, that we currently anticipate will cause our forward-looking statements to differ materially from our future actual results, or materially affect the Company’s financial condition or future results, additional risks and uncertainties not currently known to us or that we currently deem to be immaterial might materially adversely affect our actual business, financial condition and/or operating results.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We did not have any unregistered sales of equity securities during the fiscal quarter ended
July 31, 2014
.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
On September 5, 2014, the Company entered into an employment agreement with Mark Kalvoda, its Chief Financial Officer. The employment agreement has an initial term commencing on February 1, 2014, and expiring on January 31, 2017, with automatic one-year extensions thereof unless either party provides the other with written notice prior to August 1st of any year that the term will not automatically renew. Under the employment agreement, Mr. Kalvoda will be paid an annual base salary as determined by the Compensation Committee of the Board of Directors (which is currently $310,000). Mr. Kalvoda is also eligible for an annual incentive bonus on terms and conditions established by the Compensation Committee. The employment agreement also provides that Mr. Kalvoda is entitled to receive an annual equity award as determined by the Compensation Committee, and is eligible to participate in any employee benefit plans and programs generally available to the Company’s other executive officers.
The employment agreement with Mr. Kalvoda contains a non-competition covenant prohibiting him from competing with the Company during his employment and for 24 months following termination of employment. If Mr. Kalvoda is terminated by the Company without cause or if he resigns for good reason (each a “Qualified Termination”), the Company is obligated to pay him severance in an amount equal to the sum of (i) the annual base salary then in effect, plus (ii) the amount of the annual performance bonus last paid prior to the termination or resignation, in 12 equal monthly installments. In the event of a Qualified Termination, Mr. Kalvoda would also be entitled to continue to participate in the Company’s group medical and dental plans at Company expense for a period of 12 months and his unvested equity awards and options will continue to vest in accordance with their terms. In order to receive these severance benefits, Mr. Kalvoda would be required to sign a release of claims, fulfill his non-competition and non-solicitation obligations, cooperate with transitioning his duties and execute a non-disparagement agreement with the Company.
ITEM 6. EXHIBITS
Exhibits - See “Exhibit Index” on page following signatures.
32
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated:
September 9, 2014
TITAN MACHINERY INC.
By
/s/ Mark Kalvoda
Mark Kalvoda
Chief Financial Officer
(Principal Financial Officer)
33
Table of Contents
EXHIBIT INDEX
TITAN MACHINERY INC.
FORM 10-Q
Exhibit No.
Description
*10.1
Fourth Amendment, dated as of July 31, 2014, to Amended and Restated Credit Agreement by and among the registrant, Wells Fargo Bank, National Association, and the Financial Institutions Party Thereto
*10.2
Form of Restricted Stock Unit Agreement under the Titan Machinery Inc. 2014 Equity Incentive Plan+
*10.3
Employment Agreement, dated September 5, 2014, between Mark Kalvoda and the Registrant+
*31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*31.2
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
*32.1
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*32.2
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
**101
Financial statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended July 31, 2014, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to the Consolidated Financial Statements.
*Filed herewith
** Furnished herewith
+ Management compensatory plan or arrangement
34