Companies:
10,651
total market cap:
$139.941 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Trimble
TRMB
#1377
Rank
$16.08 B
Marketcap
๐บ๐ธ
United States
Country
$67.60
Share price
-1.13%
Change (1 day)
-9.82%
Change (1 year)
๐จโ๐ป Software
๐ฉโ๐ป Tech
Categories
Trimble Inc
. is an American software as a service (SaaS) technology company that services global industries in Agriculture, Building & Construction, Geospatial, Natural Resources and Utilities, Governments, Transportation and others.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Trimble
Quarterly Reports (10-Q)
Financial Year FY2012 Q3
Trimble - 10-Q quarterly report FY2012 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 10-Q
___________________________________
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 28, 2012
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
Commission file number: 001-14845
___________________________________
TRIMBLE NAVIGATION LIMITED
(Exact name of registrant as specified in its charter)
___________________________________
California
94-2802192
(State or other jurisdiction of
(I.R.S. Employer Identification Number)
incorporation or organization)
935 Stewart Drive, Sunnyvale, CA 94085
(Address of principal executive offices) (Zip Code)
Telephone Number (408) 481-8000
(Registrant’s telephone number, including area code)
___________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer
ý
Accelerated Filer
¨
Non-accelerated Filer
¨
(Do not check if a smaller reporting company)
Smaller Reporting Company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
As of November 2, 2012, there were 126,186,330 shares of Common Stock (no par value) outstanding.
Table of Contents
TRIMBLE NAVIGATION LIMITED
FORM 10-Q for the Quarter Ended
September 28, 2012
TABLE OF CONTENTS
PART I.
Financial Information
Page
ITEM 1.
Financial Statements (Unaudited):
Condensed Consolidated Balance Sheets
3
Condensed Consolidated Statements of Income
4
Condensed Consolidated Statements of Comprehensive Income
5
Condensed Consolidated Statements of Cash Flows
6
Notes to Condensed Consolidated Financial Statements
7
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
ITEM 3.
Quantitative and Qualitative Disclosures about Market Risk
38
ITEM 4.
Controls and Procedures
39
PART II.
Other Information
ITEM 1.
Legal Proceedings
39
ITEM 1A.
Risk Factors
39
ITEM 6.
Exhibits
39
SIGNATURES
40
2
Table of Contents
PART I – FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
TRIMBLE NAVIGATION LIMITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
Third Quarter of
Fiscal Year End
As of
2012
2011
(In thousands)
ASSETS
Current assets
:
Cash and cash equivalents
$
141,840
$
154,621
Accounts receivable, net
320,904
275,201
Other receivables
13,374
7,103
Inventories, net
234,301
232,063
Deferred income taxes
43,037
44,632
Other current assets
24,569
19,437
Total current assets
778,025
733,057
Property and equipment, net
81,653
62,724
Goodwill
1,551,886
1,297,692
Other purchased intangible assets, net
510,987
476,791
Other non-current assets
98,942
82,211
Total assets
$
3,021,493
$
2,652,475
LIABILITIES
Current liabilities:
Current portion of long-term debt
$
89,909
$
65,918
Accounts payable
107,719
97,956
Accrued compensation and benefits
82,328
73,894
Deferred revenue
127,602
105,066
Accrued warranty expense
16,083
18,444
Other current liabilities
61,425
50,045
Total current liabilities
485,066
411,323
Non-current portion of long-term debt
553,198
498,518
Non-current deferred revenue
6,346
13,113
Deferred income taxes
99,412
95,594
Other non-current liabilities
52,418
45,025
Total liabilities
1,196,440
1,063,573
Commitments and contingencies
EQUITY
Shareholders’ equity:
Preferred stock, no par value; 3,000 shares authorized; none outstanding
—
—
Common stock, no par value; 180,000 shares authorized; 126,075 and 123,663 shares issued and outstanding as of the third quarter of fiscal 2012 and fiscal year end 2011, respectively
965,035
878,514
Retained earnings
836,903
685,639
Accumulated other comprehensive income
6,692
5,140
Total Trimble Navigation Ltd. shareholders’ equity
1,808,630
1,569,293
Noncontrolling interests
16,423
19,609
Total equity
1,825,053
1,588,902
Total liabilities and equity
$
3,021,493
$
2,652,475
See accompanying Notes to the Condensed Consolidated Financial Statements.
3
Table of Contents
TRIMBLE NAVIGATION LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
Third Quarter of
First Three Quarters of
(In thousands, except per share data)
2012
2011
2012
2011
Revenue:
Product
$
386,902
$
333,262
$
1,187,638
$
1,004,378
Service
64,237
44,517
185,262
112,288
Subscription
53,624
39,654
151,690
92,229
Total revenue
504,763
417,433
$
1,524,590
$
1,208,895
Cost of sales:
Product
185,102
163,774
577,281
494,899
Service
23,615
19,823
67,592
50,525
Subscription
17,450
11,956
47,859
27,730
Amortization of purchased intangible assets
15,728
10,321
42,145
23,918
Total cost of sales
241,895
205,874
734,877
597,072
Gross margin
262,868
211,559
789,713
611,823
Operating expense
Research and development
61,181
49,928
185,721
139,452
Sales and marketing
76,481
70,662
230,094
195,359
General and administrative
45,723
44,088
142,595
114,717
Restructuring charges
301
647
1,894
1,775
Amortization of purchased intangible assets
15,712
13,786
47,170
32,830
Total operating expense
199,398
179,111
607,474
484,133
Operating income
63,470
32,448
182,239
127,690
Non-operating income (expense), net
Interest expense, net
(3,925
)
(2,942
)
(11,561
)
(4,184
)
Foreign currency transaction gain (loss), net
174
(4,022
)
(1,843
)
2,780
Income from equity method investments, net
6,453
4,789
19,708
10,970
Other income (expense), net
650
(388
)
1,897
(892
)
Total non-operating income (expense), net
3,352
(2,563
)
8,201
8,674
Income before taxes
66,822
29,885
190,440
136,364
Income tax provision
13,022
2,689
33,403
16,118
Net income
53,800
27,196
157,037
120,246
Less: Net gain (loss) attributable to noncontrolling interests
436
(775
)
(837
)
(1,106
)
Net income attributable to Trimble Navigation Ltd.
$
53,364
$
27,971
$
157,874
$
121,352
Basic earnings per share
$
0.42
$
0.23
$
1.26
$
0.99
Shares used in calculating basic earnings per share
125,871
122,969
125,202
122,485
Diluted earnings per share
$
0.42
$
0.22
$
1.23
$
0.96
Shares used in calculating diluted earnings per share
128,379
125,894
128,144
125,980
See accompanying Notes to the Condensed Consolidated Financial Statements.
4
Table of Contents
TRIMBLE NAVIGATION LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
(Dollars in thousands)
Net income
$
53,800
$
27,196
$
157,037
$
120,246
Foreign currency translation adjustments
29,182
(45,640
)
1,610
(21,525
)
Net unrealized actuarial loss
(114
)
(613
)
(58
)
(698
)
Comprehensive income (loss)
82,868
(19,057
)
158,589
98,023
Less: Comprehensive income (loss) attributable to the noncontrolling interests
436
(775
)
(837
)
(1,106
)
Comprehensive income (loss) attributable to Trimble Navigation Ltd.
$
82,432
$
(18,282
)
$
159,426
$
99,129
See accompanying Notes to the Condensed Consolidated Financial Statements.
5
Table of Contents
TRIMBLE NAVIGATION LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
First Three Quarters of
(Dollars in thousands)
2012
2011
Cash flow from operating activities:
Net income
$
157,037
$
120,246
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense
16,910
14,683
Amortization expense
89,315
56,747
Provision for doubtful accounts
1,428
954
Deferred income taxes
646
(10,175
)
Stock-based compensation
23,628
21,033
Income from equity method investments, net
(19,708
)
(11,001
)
Excess tax benefit for stock-based compensation
(16,673
)
(11,698
)
Provision for excess and obsolete inventories
6,372
6,915
Other non-cash items
(3,019
)
2,738
Add decrease (increase) in assets:
Accounts receivable
(39,496
)
(43,117
)
Other receivables
(7,996
)
13,471
Inventories
(4,650
)
(11,344
)
Other current and non-current assets
(2,844
)
7,005
Add increase (decrease) in liabilities:
Accounts payable
7,828
2,039
Accrued compensation and benefits
6,375
(1,921
)
Deferred revenue
12,390
7,638
Accrued warranty expense
(2,491
)
402
Other current and non-current liabilities
18,842
(2,794
)
Net cash provided by operating activities
243,894
161,821
Cash flow from investing activities:
Acquisitions of businesses, net of cash acquired
(355,484
)
(758,243
)
Acquisitions of property and equipment
(34,126
)
(16,002
)
Acquisitions of intangible assets
(795
)
(1,666
)
Purchases of equity method investments
—
(3,267
)
Dividends received
2,140
7,500
Other
303
(168
)
Net cash used in investing activities
(387,962
)
(771,846
)
Cash flow from financing activities:
Issuances of common stock, net
37,142
40,182
Excess tax benefit for stock-based compensation
16,673
11,698
Proceeds from long-term debt and revolving credit lines
478,556
702,225
Payments on long-term debt and revolving credit lines
(401,062
)
(225,942
)
Net cash provided by financing activities
131,309
528,163
Effect of exchange rate changes on cash and cash equivalents
(22
)
(671
)
Net decrease in cash and cash equivalents
(12,781
)
(82,533
)
Cash and cash equivalents, beginning of period
154,621
220,788
Cash and cash equivalents, end of period
$
141,840
$
138,255
See accompanying Notes to the Condensed Consolidated Financial Statements.
6
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
NOTE 1. OVERVIEW AND BASIS OF PRESENTATION
Trimble Navigation Limited (the "Company"), incorporated in California in 1981, provides positioning solutions to commercial and government users in a large number of markets. These markets include surveying, agriculture, construction, asset management, mapping and mobile resource management.
The Company has a 52-53 week fiscal year, ending on the Friday nearest to December 31, which for fiscal
2011
was
December 30, 2011
. The
third quarter
of fiscal
2012
and
2011
ended on
September 28, 2012
and
September 30, 2011
, respectively. Fiscal
2012
and
2011
are both 52-week years. Unless otherwise stated, all dates refer to the Company’s fiscal year and fiscal periods.
The Condensed Consolidated Financial Statements include the results of the Company and its consolidated subsidiaries. Inter-company accounts and transactions have been eliminated. Noncontrolling interests represent the noncontrolling shareholders’ proportionate share of the net assets and results of operations of the Company’s consolidated subsidiaries.
The accompanying financial data as of the
third quarter
of fiscal
2012
and for the
third quarter
and the
first three quarters
of fiscal
2012
and
2011
has been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements, prepared in accordance with U.S. generally accepted accounting principles, have been condensed or omitted pursuant to such rules and regulations. The Condensed Consolidated Balance Sheet as of fiscal year end
2011
is derived from the audited Consolidated Financial Statements included in the Annual Report on Form 10-K of Trimble Navigation Limited for fiscal year
2011
. The following discussion should be read in conjunction with the Company’s
2011
Annual Report on Form 10-K.
The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in its Condensed Consolidated Financial Statements and accompanying notes. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events and actions that may impact the company in the future, actual results may be different from the estimates.
In the opinion of management, all adjustments necessary to present a fair statement of financial position as of the
third quarter
of fiscal
2012
, results of operations for the
third quarter
and the
first three quarters
of fiscal
2012
and
2011
and cash flows for the
first three quarters
of fiscal
2012
and
2011
, as applicable, have been made. The results of operations for the
third quarter
and the
first three quarters
of fiscal
2012
are not necessarily indicative of the operating results for the full fiscal year or any future periods. Individual segment revenue may be affected by seasonal buying patterns and general economic conditions. The Company has evaluated all subsequent events through the date that these financial statements have been filed with the Securities and Exchange Commission.
Beginning in the first quarter of fiscal 2012, the Company has presented revenue and cost of sales separately for products, service and subscriptions. Product revenue includes primarily hardware, software licenses, parts and accessories; service revenue includes primarily hardware and software maintenance and support, training and professional services; subscription revenue includes software as a service (SaaS). The Company has reclassified amounts in the prior year to conform to the current year presentation. None of the changes impacts previously reported consolidated revenue, cost of sales, operating income, or earnings per share.
NOTE 2. UPDATES TO SIGNIFICANT ACCOUNTING POLICIES
There have been no material changes to the Company’s significant accounting polices during the
first three quarters
of fiscal
2012
from those disclosed in the Company’s
2011
Form 10-K.
Recent Accounting Pronouncements
In 2012, the Financial Accounting Standards Board ("FASB") issued a new accounting standard that simplifies the impairment test for indefinite-lived intangible assets other than goodwill. The new guidance gives the option to first assess qualitative factors to determine if it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative valuation test. The new standard is effective for the Company beginning fiscal 2013. The adoption of the guidance will not have a material impact on the Company's financial position, results of operations or cash flows.
NOTE 3. SHAREHOLDERS’ EQUITY
Stock Repurchase Activities
7
Table of Contents
In October 2011, the Company’s Board of Directors approved a new stock repurchase program (“2011 Stock Repurchase Program”), authorizing the Company to repurchase up to
$100.0 million
of Trimble’s common stock. No shares of common stock were repurchased during the
first three quarters
of fiscal
2012
or
2011
. The timing and actual number of future shares repurchased will depend on a variety of factors including price, regulatory requirements, capital availability and other market conditions. The program does not require the purchase of any minimum number of shares and may be suspended or discontinued at any time without public notice
.
Stock-Based Compensation Expense
The Company accounts for its employee stock options, restricted stock units and employee stock purchase plan (ESPP) under the fair value method, which requires stock-based compensation to be estimated using the fair value on the date of grant using an option-pricing model. The value of the portion of the award that is expected to vest is recognized as expense over the related employees’ requisite service periods in the Company’s Condensed Consolidated Statements of Income.
The following table summarizes stock-based compensation expense related to employee stock-based compensation (for all plans) included in the Condensed Consolidated Statements of Income for the
third quarter
and the
first three quarters
of fiscal
2012
and
2011
.
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
(Dollars in thousands)
Cost of sales
$
502
$
491
$
1,480
$
1,461
Research and development
1,163
1,151
3,869
3,373
Sales and marketing
1,616
1,672
5,244
4,966
General and administrative
4,403
3,791
13,035
11,233
Total operating expenses
7,182
6,614
22,148
19,572
Total stock-based compensation expense
$
7,684
$
7,105
$
23,628
$
21,033
Fair value of Trimble Options
Stock option expense recognized in the Condensed Consolidated Statements of Income is based on the fair value of the portion of share-based payment awards that is expected to vest during the period and is net of estimated forfeitures. The Company’s compensation expense for stock options is recognized using the straight-line single option method. The fair values for stock options are estimated on the date of grant using the binomial valuation model. The binomial model takes into account variables such as volatility, dividend yield rate and risk free interest rate. In addition, the binomial model incorporates actual option-pricing behavior and changes in volatility over the option’s contractual term. For options granted during the
third quarter
and the
first three quarters
of fiscal
2012
and
2011
, the following weighted average assumptions were used:
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
Expected dividend yield
—
—
—
—
Expected stock price volatility
41.1%
43.6%
41.2%
43.6%
Risk free interest rate
0.6%
1.6%
0.7%
1.6%
Expected life of options
4.1 years
4.2 years
4.2 years
4.2 years
Expected Dividend Yield
– The dividend yield assumption is based on the Company’s history and expectation of dividend payouts.
Expected Stock Price Volatility
– The Company’s computation of expected volatility is based on a combination of implied volatilities from traded options on the Company’s stock and historical volatility, commensurate with the expected life of the stock options.
Expected Risk Free Interest Rate
– The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for the expected life of the stock options.
Expected Life Of Options
– The Company’s expected life represents the period that the Company’s stock options are expected to be outstanding and is determined based on historical experience of similar stock options with consideration to the contractual terms of the stock options, vesting schedules and expectations of future employee behavior.
8
Table of Contents
Fair value of Restricted Stock Units
Restricted stock units are converted into shares of Trimble common stock upon vesting on a one-for-one basis. Vesting of restricted stock units is subject to the employee’s continuing service to the Company. The compensation expense related to these awards was determined using the fair value of Trimble’s common stock on the date of grant, and the expense is recognized on a straight-line basis over the vesting period. Restricted stock units typically vest at the end of three years.
Fair value of Employee Stock Purchase Plan
Under the Employee Stock Purchase Plan, rights to purchase shares are generally granted during the second and fourth quarter of each year. The fair value of rights granted under the Employee Stock Purchase Plan was estimated at the date of grant using the Black-Scholes option-pricing model.
NOTE 4. BUSINESS COMBINATION
Tekla Corporation
On July 8, 2011 the Company acquired
99.46%
of the outstanding shares of Tekla Corporation (“Tekla”) for
$454.9
million in cash. Tekla is headquartered in Finland and is a provider of building information modeling software and other model driven solutions for customers in the infrastructure and energy industries. The Company purchased the remaining shares of Tekla in February 2012 after completing compulsory redemption proceedings under the Finish Companies Act. The acquisition was funded through the use of approximately
$54.9
million of the Company's existing cash, with the remainder funded through the Company's credit facilities. In connection with the acquisition, the Company incurred approximately $6.4 million in acquisition-related costs related primarily to investment banking, legal, accounting and other professional services. The acquisition costs were expensed as incurred and were included in General and administrative expenses in the Condensed Consolidated Financial Statements with
$5.6
million and
$6.4
million recognized in the
third
and
first three quarters
of fiscal
2011
, respectively.
Tekla is a leading provider of information model based software for the building and construction and infrastructure and energy industries. The objective of the acquisition was to integrate Tekla's Building Information Modeling (BIM) software solutions with Trimble's building construction estimating, project management and BIM-to-field solutions and enable a compelling set of productivity solutions for contractors around the world. Tekla's infrastructure and energy solutions complement Trimble's growing portfolio of utilities and municipalities solutions. Additionally, Trimble's significant global customer base immediately extended Tekla's customer reach while Tekla's global presence in the building and construction market bolstered Trimble's own customer reach.
Tekla's results of operations from July 8, 2011 through the end of the
third quarter
of fiscal
2011
have been included in the Company's Condensed Consolidated Statements of Income for the
third
and
first three quarters
of fiscal
2011
. Tekla's building and construction activities are included within the Company's Engineering and Construction business segment and Tekla's infrastructure and energy activities are included within the Company's Field Solutions business segment.
The fair value of identifiable assets acquired and liabilities assumed were determined under the acquisition method of accounting for business combinations. The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill. The fair values assigned to tangible and identifiable intangible assets acquired and liabilities assumed are based on estimates and assumptions provided by management.
The following table summarizes the consideration transferred to acquire Tekla and the assets acquired and liabilities assumed and the estimated useful lives of the identifiable intangible assets acquired as of the date of the acquisition:
9
Table of Contents
Estimated
Fair Value
(Dollars in thousands)
Total purchase consideration*
$
457,387
Net tangible assets acquired
13,279
Intangible assets acquired:
Estimated useful Life
Developed product technology
107,260
7 years
In-process research and development
7,591
Evaluated upon completion
Order backlog
1,246
6 months
Customer relationships
83,929
8 years
Trade name
7,648
8 years
Subtotal
207,674
Deferred tax liability
(53,996
)
Less fair value of all assets/liabilities acquired
166,957
Goodwill
$
290,430
* Of the $457.4 million,
$2.5
million was held in a cash account at the end of fiscal 2011 and represents the
0.54%
of shares that were not yet acquired by the Company. In February, 2012 the Company purchased the remaining shares at the same per share price as was provided for the original 99.46% of shares obtained. Therefore, the non-controlling interest was valued based on that per-share price.
Goodwill represents the excess of the fair value of consideration paid over the fair value of the underlying net tangible and intangible assets acquired. Goodwill consists of Tekla's highly skilled and valuable assembled workforce, a proven ability to generate new products and services to drive future revenue, and a premium paid by the Company for synergies unique to its business. The Company recorded
$290.4 million
of goodwill from this acquisition with
$245.6
million assigned to the Engineering and Construction segment and
$44.8
million assigned to the Field Solutions segment. None of the goodwill recognized is expected to be deductible for income tax purposes.
Details of the net tangible assets acquired are as follows:
As of July 8, 2011
(Dollars in thousands)
Cash and cash equivalents
$
12,871
Account receivable
12,862
Other receivables
1,712
Other current assets
2,181
Property and equipment, net
4,066
Other non-current assets
5,113
Accounts payable
(1,329
)
Accrued liabilities
(12,842
)
Deferred revenue liability
(10,048
)
Other non-current liabilities
(1,307
)
Total net tangible assets acquired
$
13,279
The historical financial statements of Tekla were prepared in accordance with International Financial Reporting Standards (“IFRS”). Therefore, the Company adjusted the net tangible assets and liabilities in accordance with U.S. generally accepted accounting principles (“GAAP”). In addition, the Company recorded adjustments to align Tekla's accounting policies with that of the Company and adjustments to measure the assets and liabilities assumed at fair value.
10
Table of Contents
During the third and first three quarters ended fiscal 2011, Tekla contributed
$15.2
million of revenue and recorded
$1.1
million of operating loss within the business segments. The following table presents pro forma results of operations of the Company and Tekla, as if the companies had been combined as of the beginning of the earliest period presented. The unaudited pro forma results of operations are not necessarily indicative of results that would have occurred had the acquisition taken place on January 1, 2011, or of future results. Included in the pro forma results are fair value adjustments based on the fair values of assets acquired and liabilities assumed as of the acquisition date of July 8, 2011. Pro-forma results include amortization of intangible assets related to the acquisition, interest expense for debt used to purchase Tekla, and income tax effects, and for the third and first three quarters ended fiscal 2011, the pro forma results exclude foreign currency transaction gain/(loss) recognized on a hedge and acquisition related cost associated with the purchase of Tekla. The pro forma information for the third and first three quarters ended fiscal 2011 is as follows:
Third Quarter of
First Three Quarters of
2011
2011
(Dollars in thousands)
Total revenues
$
417,433
$
1,262,387
Net income
32,986
119,092
Net income attributable to Trimble Navigation Ltd.
33,761
120,197
Basic earnings per share
0.27
0.98
Diluted earnings per share
0.27
0.95
NOTE 5. GOODWILL AND INTANGIBLE ASSETS
Intangible Assets
Intangible Assets consisted of the following:
Third Quarter of Fiscal 2012
Fiscal Year End 2011
Gross
Gross
As of
Carrying
Accumulated
Net Carrying
Carrying
Accumulated
Net Carrying
(Dollars in thousands)
Amount
Amortization
Amount
Amount
Amortization
Amount
Developed product technology
$
526,476
$
(245,584
)
$
280,892
$
437,097
$
(193,218
)
$
243,879
Trade names and trademarks
37,416
(21,959
)
15,457
34,563
(18,933
)
15,630
Customer relationships
308,859
(123,849
)
185,010
280,283
(94,573
)
185,710
Distribution rights and other intellectual properties
67,138
(37,510
)
29,628
63,498
(31,926
)
31,572
$
939,889
$
(428,902
)
$
510,987
$
815,441
$
(338,650
)
$
476,791
The estimated future amortization expense of purchased intangible assets as of the
third quarter
of fiscal
2012
was as follows:
(Dollars in thousands)
2012 (Remaining)
$
31,675
2013
121,919
2014
99,772
2015
87,650
2016
71,148
Thereafter
98,823
Total
$
510,987
Goodwill
The changes in the carrying amount of goodwill by operating segment for the
first three quarters
of fiscal
2012
were as follows:
11
Table of Contents
Engineering
and
Construction
Field
Solutions
Mobile
Solutions
Advanced
Devices
Total
(Dollars in thousands)
Balance as of fiscal year end 2011
$
697,237
$
68,268
$
508,260
$
23,927
$
1,297,692
Additions due to acquisitions
227,499
—
20,548
1,078
249,125
Purchase price adjustments
2,817
—
282
87
3,186
Foreign currency translation adjustments
(91
)
(369
)
1,745
598
1,883
Balance as of the first three quarters of 2012
$
927,462
$
67,899
$
530,835
$
25,690
$
1,551,886
The additions due to acquisitions of $249.1 million include businesses from current year's acquisitions, however the effects of each of these acquisitions were not material individually or in the aggregate to the Company’s results. The Company determined the total consideration paid for each of its acquisitions as well as the fair value of the assets acquired and liabilities assumed as of the date of acquisition. For certain acquisitions completed in the
first three quarters
of fiscal
2012
, the fair value of the assets acquired and liabilities assumed are preliminary and may be adjusted as the Company obtains additional information, primarily related to adjustments for the true up of acquired net working capital in accordance with certain purchase agreements, and estimated values of certain net tangible assets and liabilities including tax balances, pending the completion of final studies and analyses. If there are adjustments made for these items the fair value of intangible asset and goodwill could be impacted. Thus the provisional measurements of fair value are subject to change. Such changes could be significant. The Company expects to finalize the valuation of the net tangible and intangible assets as soon as practicable, but not later than one-year from the acquisition date.
NOTE 6. INVENTORIES
Inventories, net, consisted of the following:
Third Quarter of
Fiscal Year End
As of
2012
2011
(Dollars in thousands)
Raw materials
$
77,906
$
87,355
Work-in-process
7,939
8,475
Finished goods
148,456
136,233
Total inventories, net
$
234,301
$
232,063
Deferred costs of revenue are included within finished goods and were
$27.4 million
as of the
third quarter
of fiscal
2012
and
$22.8 million
as of fiscal year end
2011
.
NOTE 7 . SEGMENT INFORMATION
The Company is a designer and distributor of positioning solutions enabled by GPS, optical, laser and wireless communications technology. The Company provides products for diverse applications in its targeted markets.
To achieve distribution, marketing, production and technology advantages, the Company manages its operations in the following four segments:
•
Engineering and Construction — Consists of hardware and software solutions for a variety of applications including: survey; heavy civil and building construction; infrastructure; geospatial; railway; mining and utilities.
•
Field Solutions — Consists of hardware and software solutions for applications including agriculture, mapping and geographic information systems (GIS), utilities, and energy distribution.
•
Mobile Solutions — Consists of hardware and software solutions that enable end-users to monitor and manage their mobile assets and fleets by communicating location and activity-relevant information from the field to the office.
•
Advanced Devices — The various operations that comprise this segment are aggregated on the basis that no single operation accounts for more than
10%
of the Company’s total revenue, operating income and assets. This segment is comprised of the Component Technologies, Military and Advanced Systems, Applanix, Trimble Outdoors, and ThingMagic businesses.
12
Table of Contents
The Company evaluates each of its segment’s performance and allocates resources based on segment operating income before income taxes and some corporate allocations. The Company and each of its segments employ consistent accounting policies.
The following table presents revenue, operating income and identifiable assets for the four segments. Operating income is revenue less cost of sales and operating expense, excluding general corporate expense, amortization of purchased intangible assets, amortization of acquisition-related inventory step-up, acquisition costs and restructuring costs. The identifiable assets that the Company’s Chief Operating Decision Maker, its Chief Executive Officer, views by segment are accounts receivable, inventories and goodwill.
Reporting Segments
Engineering
and
Construction
Field
Solutions
Mobile
Solutions
Advanced
Devices
Total
(Dollars in thousands)
Third Quarter of Fiscal 2012
Segment revenue
$
287,244
$
102,993
$
83,830
$
30,696
$
504,763
Operating income
68,451
36,021
8,218
5,684
118,374
Third Quarter of Fiscal 2011
Segment revenue
$
241,106
$
91,106
$
58,101
$
27,120
$
417,433
Operating income
42,634
31,030
2,503
3,970
80,137
First Three Quarters of Fiscal 2012
Segment revenue
$
820,304
$
373,863
$
243,615
$
86,808
$
1,524,590
Operating income
168,001
145,005
21,200
12,936
347,142
First Three Quarters of Fiscal 2011
Segment revenue
$
667,808
$
318,188
$
142,747
$
80,152
$
1,208,895
Operating income (loss)
112,400
126,078
(1,515
)
10,441
247,404
As of the Third Quarter of Fiscal 2012
Accounts receivable
$
175,254
$
79,425
$
45,067
$
21,158
$
320,904
Inventories
141,600
37,858
37,507
17,336
234,301
Goodwill
927,462
67,899
530,835
25,690
1,551,886
As of Fiscal Year End 2011
Accounts receivable
$
160,218
$
63,542
$
36,465
$
14,976
$
275,201
Inventories
128,433
51,756
31,262
20,612
232,063
Goodwill
697,237
68,268
508,260
23,927
1,297,692
A reconciliation of the Company’s consolidated segment operating income to consolidated income before income taxes is as follows:
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
(Dollars in thousands)
Consolidated segment operating income
$
118,374
$
80,137
$
347,142
$
247,404
Unallocated corporate expense
(21,660
)
(16,302
)
(61,203
)
(50,192
)
Amortization of purchased intangible assets
(31,440
)
(24,106
)
(89,315
)
(56,747
)
Acquisition costs
(1,804
)
(7,281
)
(14,385
)
(12,775
)
Consolidated operating income
63,470
32,448
182,239
127,690
Non-operating income (expense), net
3,352
(2,563
)
8,201
8,674
Consolidated income before taxes
$
66,822
$
29,885
$
190,440
$
136,364
13
Table of Contents
Unallocated corporate expense includes general corporate expense, amortization of acquisition-related inventory step-up and restructuring costs.
NOTE 8. DEBT, COMMITMENTS AND CONTINGENCIES
Debt consisted of the following:
Third Quarter of
Fiscal Year End
As of
2012
2011
(Dollars in thousands)
Credit Facilities:
Term loan
$
370,000
$
385,000
Revolving credit facility
270,000
177,300
Promissory notes and other debt
3,107
2,136
Total debt
643,107
564,436
Less current portion of long-term debt
89,909
65,918
Non-current portion
$
553,198
$
498,518
Credit Facilities
On
May 6, 2011
, the Company entered into a credit agreement with a group of lenders (the “2011 Credit Facility”). This credit facility provides for unsecured credit facilities in the aggregate principal amount of
$1.1 billion
, comprised of a five-year revolving loan facility of
$700.0 million
and a five-year
$400.0 million
term loan facility. Subject to the terms of the 2011 Credit Facility, the revolving loan facility may be increased by up to
$300.0 million
in the aggregate and the term loan facility may no longer be increased. Additionally, on July 14, 2011, the Company entered into a
$50 million
uncommitted revolving loan facility (the “2011 Uncommitted Facility”), which is callable by the bank at any time and has no covenants. On January 27, 2012, this facility was increased to
$75 million
. The interest rate on the 2011 Uncommitted Facility is
1.00%
plus either LIBOR or the bank’s cost of funds or as otherwise agreed upon by the bank and the Company.
As of the
third quarter
of fiscal
2012
, total debt was comprised primarily of a term loan of
$370.0 million
and a revolving credit line of
$213.0 million
under the 2011 Credit Facility and a revolving credit line of
$57.0 million
under the 2011 Uncommitted Facility. Of the total outstanding balance,
$340.0 million
of the term loan and the
$213.0 million
revolving credit line are classified as long-term in the Condensed Consolidated Balance Sheet.
The funds available under the 2011 Credit Facility may be used for general corporate purposes, the financing of certain acquisitions and the payment of transaction fees and expenses related to such acquisitions. Under the 2011 Credit Facility, the Company may borrow, repay and reborrow funds under the revolving loan facility until its maturity on
May 6, 2016
, at which time the revolving facility will terminate, and all outstanding loans, together with all accrued and unpaid interest, must be repaid. Amounts not borrowed under the revolving facility will be subject to a commitment fee, to be paid in arrears on the last day of each fiscal quarter, ranging from
0.20%
to
0.40%
per annum depending on the Company’s leverage ratio as of the most recently ended fiscal quarter. The term loan will be repaid in quarterly installments, with the last quarterly payment to be made at April 1, 2016. On an annualized basis, the amortization of the term loan is as follows:
5%
,
5%
,
10%
,
10%
and
70%
for years one through five respectively. The term loan may be prepaid in whole or in part, subject to certain minimum thresholds, without penalty or premium. Amounts repaid or prepaid with respect to the term loan facility may not be reborrowed.
The Company may borrow funds under the 2011 Credit Facility in U.S. Dollars, Euros or in certain other agreed currencies, and borrowings will bear interest, at the Company’s option, at either: (i) a floating per annum base rate based on the administrative agent’s prime rate or other agreed-upon rate, depending on the currency borrowed, plus a margin of between
0.25%
and
1.25%
, depending on the Company’s leverage ratio as of the most recently ended fiscal quarter, or (ii) a reserve-adjusted fixed per annum rate based on LIBOR, EURIBOR, STIBOR or other agreed-upon rate, depending on the currency borrowed, plus a margin of between
1.25%
and
2.25%
, depending on the Company’s leverage ratio as of the most recently ended fiscal quarter. Interest will be paid on the last day of each fiscal quarter with respect to borrowings bearing interest based on a floating rate, or on the last day of an interest period, but at least every three months, with respect to borrowings bearing interest at a fixed rate. The Company’s obligations under the 2011 Credit Facility are guaranteed by several of the Company’s domestic subsidiaries.
The 2011 Credit Facility contains various customary representations and warranties by the Company, which include customary use of materiality, material adverse effect and knowledge qualifiers. The 2011 Credit Facility also contains customary affirmative and negative covenants including, among other requirements, negative covenants that restrict the Company’s ability to dispose of
14
Table of Contents
assets, create liens, incur indebtedness, repurchase stock, pay dividends, make acquisitions and make investments. Further, the 2011 Credit Facility contains financial covenants that require the maintenance of minimum interest coverage and maximum leverage ratios. Specifically, the Company must maintain as of the end of each fiscal quarter a ratio of (a) EBITDA (as defined in the 2011 Credit Facility) to (b) interest expenses for the most recently ended period of four fiscal quarters of not less than
3.5
to
1
. The Company must also maintain, at the end of each fiscal quarter, a ratio of (x) total indebtedness to (y) EBITDA (as defined in the 2011 Credit Facility) for the most recently ended period of four fiscal quarters of not greater than
3
to
1
; provided, that on the completion of a material acquisition, the Company may increase the ratio by
0.25
for the fiscal quarter during which such acquisition occurred and each of the three subsequent fiscal quarters.
The Company was in compliance with these restrictive covenants as of the
third quarter
of fiscal
2012
.
The
2011
Credit Facility contains events of default that include, among others, non-payment of principal, interest or fees, breach of covenants, inaccuracy of representations and warranties, cross defaults to certain other indebtedness, bankruptcy and insolvency events, material judgments and events constituting a change of control. Upon the occurrence and during the continuance of an event of default, interest on the obligations will accrue at an increased rate and the lenders may accelerate the Company’s obligations under the
2011
Credit Facility, however that acceleration will be automatic in the case of bankruptcy and insolvency events of default.
Promissory Notes and Other Debt
As of the
third quarter
of fiscal
2012
and fiscal year end
2011
, the Company had promissory notes and other debt totaling approximately
$3.1 million
and
$2.1 million
, respectively, of which
$0.2 million
for both periods was classified as long-term in the Condensed Consolidated Balance Sheet. As of the
third quarter
of fiscal
2012
, outstanding notes payable of
$2.5 million
represented most of this balance and consisted primarily of notes payable to noncontrolling interest holders. The notes bear interest at
2.5%
-
3.3%
and will be paid in July, 2013.
Leases and Other Commitments
The estimated future minimum operating lease commitments as of the
third quarter
of fiscal
2012
are as follows (dollars in thousands):
2012 (Remaining)
$
7,319
2013
20,606
2014
16,334
2015
13,829
2016
8,893
Thereafter
9,859
Total
$
76,840
Additionally, the Company has potential obligations related to previous acquisitions. As of the
third quarter
of fiscal
2012
, the Company had
$5.3 million
of holdbacks, which are included in Other current liabilities and Other non-current liabilities on the Condensed Consolidated Balance Sheets. Further, certain acquisitions include additional earn-out cash payments based on future revenue or gross margin derived from existing products and other product milestones. As of the
third quarter
of fiscal
2012
, the Company had
$2.3 million
included in Other current liabilities and Other non-current liabilities related to these earn-outs, representing the fair value of the contingent consideration. Additional potential earn-out cash payments in excess of that recorded on the Company’s Condensed Consolidated Balance Sheet was
$4.8 million
as of the
third quarter
of fiscal
2012
. The remaining earn-outs and holdbacks are payable through 2016.
As of the
third quarter
of fiscal
2012
, the Company had unconditional purchase obligations of approximately
$82.7 million
. These unconditional purchase obligations primarily represent open non-cancelable purchase orders for material purchases with the Company’s vendors. Purchase obligations exclude agreements that are cancelable without penalty. These unconditional purchase obligations are related primarily to inventory and other items.
NOTE 9. FAIR VALUE MEASUREMENTS
The guidance on fair value measurements and disclosures defines fair value, establishes a framework for measuring fair value, and requires disclosures about assets and liabilities measured at fair value. Fair value is defined as the price at which an asset could
15
Table of Contents
be exchanged in a current transaction between knowledgeable, willing parties. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market, and the instruments’ complexity.
Assets and liabilities, recorded at fair value on a recurring basis in the Condensed Consolidated Balance Sheets, are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Hierarchical levels, defined by the guidance on fair value measurements are directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, and are as follows:
Level I – Observable inputs such as unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
Level II – Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level III – Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
Fair Value on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are categorized in the tables below based upon the lowest level of significant input to the valuations.
Fair Values as of the Third Quarter of Fiscal 2012
Fair Values as of Fiscal Year End 2011
(Dollars in thousands)
Level I
Level II
Level III
Total
Level I
Level II
Level III
Total
Assets
Money market funds(1)
$
2
$
—
$
—
$
2
$
3
$
—
$
—
$
3
Deferred compensation plan assets (2)
12,412
—
—
12,412
10,534
—
—
10,534
Derivative assets (3)
—
74
—
74
—
351
—
351
Total
$
12,414
$
74
$
—
$
12,488
$
10,537
$
351
$
—
$
10,888
Liabilities
Deferred compensation plan liabilities (2)
$
12,412
$
—
$
—
$
12,412
$
10,534
$
—
$
—
$
10,534
Derivative liabilities (3)
—
461
—
461
—
1,968
—
1,968
Contingent consideration liabilities (4)
—
—
2,245
2,245
—
—
4,967
4,967
Total
$
12,412
$
461
$
2,245
$
15,118
$
10,534
$
1,968
$
4,967
$
17,469
(1)
These investments are highly liquid investments in money market funds. The fair values are determined using observable quoted prices in active markets. Money market funds are included in Cash and cash equivalents on the Company’s Condensed Consolidated Balance Sheets.
(2)
The Company maintains a self-directed, non-qualified deferred compensation plan for certain executives and other highly compensated employees. The plan assets and liabilities are invested in actively traded mutual funds and individual stocks valued using observable quoted prices in active markets. Deferred compensation plan assets and liabilities are included in Other non-current assets and Other non-current liabilities on the Company’s Condensed Consolidated Balance Sheets.
(3)
Derivative assets and liabilities included in Level II primarily represent forward currency exchange contracts. The Company typically enters into these contracts to minimize the short-term impact of foreign currency exchange rate fluctuations on certain trade and inter-company receivables and payables. The derivatives are not designated as hedging instruments. The fair values are determined using inputs based on observable quoted prices. Derivative assets and liabilities are included in Other current assets and Other current liabilities, respectively, on the Company’s Condensed Consolidated Balance Sheets.
(4)
The Company has seven contingent consideration arrangements that require it to pay the former owners of certain companies it acquired. The undiscounted maximum payment under all seven arrangements as of the
third quarter
of fiscal
2012
is
16
Table of Contents
$7.1 million
based on future revenues, gross margins or operating income over a
19
month period. The Company estimated the fair value of these liabilities using the expected cash flow approach with inputs being probability-weighted revenue, gross margin or operating income projections, as the case may be, and discount rates ranging from
0.10%
to
2.5%
for the
third quarter
of fiscal 2012 and
0.06%
to
3.5%
for fiscal year end 2011. As of the
third quarter
of fiscal
2012
and fiscal year end
2011
, of the total contingent consideration liability,
$1.7 million
and
$4.5 million
was included in Other current liabilities, respectively, and
$0.6 million
and
$0.5 million
was included in Other non-current liabilities, respectively, on the Company’s Condensed Consolidated Balance Sheets. The decrease in the balance from fiscal year end 2011 was due primarily to
$2.8 million
of earnout payments made during the third quarter of fiscal 2012.
Additional Fair Value Information
The following table provides additional fair value information relating to the Company’s financial instruments outstanding:
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
As of
Third Quarter of Fiscal 2012
Fiscal Year End of 2011
(Dollars in thousands)
Assets:
Cash and cash equivalents
$
141,840
$
141,840
$
154,621
$
154,621
Forward foreign currency exchange contracts
74
74
351
351
Liabilities:
Credit facility
$
640,000
$
644,285
$
562,300
$
562,300
Forward foreign currency exchange contracts
461
461
1,968
1,968
Promissory note and other
3,107
3,107
2,136
2,136
The fair value of the bank borrowings and promissory notes has been calculated using an estimate of the interest rate the Company would have had to pay on the issuance of notes with a similar maturity and discounting the cash flows at that rate. The fair values do not give an indication of the amount that the Company would currently have to pay to extinguish any of this debt.
NOTE 10. PRODUCT WARRANTIES
The Company accrues for warranty costs as part of its cost of sales based on associated material product costs, technical support labor costs and costs incurred by third parties performing work on the Company’s behalf. The Company’s expected future costs are primarily estimated based upon historical trends in the volume of product returns within the warranty period and the costs to repair or replace the equipment. The products sold are generally covered by a warranty for periods ranging from
90
days to
5.5
years.
While the Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of component suppliers, its warranty obligation is affected by product failure rates, material usage and service delivery costs incurred in correcting a product failure. Should actual product failure rates, material usage, or service delivery costs differ from the estimates, revisions to the estimated warranty accrual and related costs may be required.
Changes in the Company’s product warranty liability during the
first three quarters
of fiscal
2012
are as follows:
(Dollars in thousands)
Balance as of fiscal year end 2011
$
18,444
Accruals for warranties issued
14,783
Changes in estimates
427
Warranty settlements (in cash or in kind)
(17,571
)
Balance as of the third quarter of fiscal 2012
$
16,083
NOTE 11. EARNINGS PER SHARE
The following data was used in computing earnings per share and the effect on the weighted-average number of shares of potentially dilutive common stock.
17
Table of Contents
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
(Dollars in thousands, except per share amounts)
Numerator:
Net income attributable to Trimble Navigation Ltd.
$
53,364
$
27,971
$
157,874
$
121,352
Denominator:
Weighted average number of common shares used in basic earnings per share
125,871
122,969
125,202
122,485
Effect of dilutive securities (using treasury stock method):
Common stock options and restricted stock units
2,508
2,925
2,942
3,495
Weighted average number of common shares and dilutive potential common shares used in diluted earnings per share
128,379
125,894
128,144
125,980
Basic earnings per share
$
0.42
$
0.23
$
1.26
$
0.99
Diluted earnings per share
$
0.42
$
0.22
$
1.23
$
0.96
For the
third quarter
of fiscal
2012
and
2011
the Company excluded
2.6 million
and
2.9 million
shares of outstanding stock options, respectively, from the calculation of diluted earnings per share. For the
first three quarters
of fiscal
2012
and
2011
the Company excluded
2.3 million
shares and
1.6 million
shares of outstanding stock options, respectively, from the calculation of diluted earnings per share. These shares were excluded because the exercise prices of these stock options were greater than or equal to the average market value of the common shares during the respective periods. Inclusion of these shares would be antidilutive. These options could be included in the calculation in the future if the average market value of the common shares increases and is greater than the exercise price of these options.
NOTE 12. INCOME TAXES
In the
third quarter
of fiscal
2012
, the Company’s effective income tax rate was
19%
as compared to
9%
in the corresponding period in
2011
, primarily due to geographic mix of pretax income and the expiration of federal R&D credits. In the
first three quarters
of fiscal
2012
, the Company’s effective income tax rate was
18%
as compared to
12%
in the corresponding period in
2011
, primarily due to the same reasons mentioned above.
The
2012
and 2011
third quarter
effective tax rates are lower than the statutory federal income tax rate of
35%
primarily due to the geographical mix of pre-tax income.
The Company and its subsidiaries are subject to U.S. federal and state, and foreign income tax. The Company has substantially concluded all U.S. federal income tax audits for years through 2009 with the exception of acquired companies. State income tax matters have been concluded for years through 2005 and non-U.S. income tax matters have been concluded for years through 2000. The Company is currently in various stages of multiple year examinations by federal, state and foreign taxing authorities. Although the timing of resolution and/or closure on audits is highly uncertain, the Company does not believe that the unrecognized tax benefits would materially change in the next twelve months.
The unrecognized tax benefits of
32.8
million and
$28.7
million as of the
third quarter
of fiscal
2012
and fiscal year end
2011
, respectively, if recognized, would favorably affect the effective income tax rate in future periods. Unrecognized tax benefits are recorded in Other non-current liabilities and in the deferred tax accounts in the accompanying Condensed Consolidated Balance Sheets.
The Company's practice is to recognize interest and/or penalties related to income tax matters in income tax expense. The Company's unrecognized tax benefit liabilities include interest and penalties as of the
third quarter
of fiscal
2012
and fiscal year end
2011
, of
$3.0 million
and
$2.7 million
, respectively, which were recorded in Other non-current liabilities in the accompanying Condensed Consolidated Balance Sheets.
NOTE 13. SUBSEQUENT EVENTS
18
Table of Contents
On October 2, 2012, the Company acquired privately-held TMW Systems Holdings LLC and its subsidiaries, including TMW Systems, Inc. ("TMW"), a leading provider of enterprise software to transportation and logistics companies. TMW's transportation software platform serves as a central hub from which the core operations of transportation organizations are managed, data is stored and analyzed, and mission critical business processes are automated. The Company acquired all of the issued and outstanding shares of common stock of TMW Systems Holdings LLC for a total purchase price of approximately
$334 million
. The all cash purchase price was financed through the Company's existing credit facility.
19
Table of Contents
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. Actual results could differ materially from those indicated in the forward-looking statements due to a number of factors including, but not limited to, the risk factors discussed in “Risk Factors” below and elsewhere in this report as well as in the Company’s Annual Report on Form 10-K for fiscal year
2011
and other reports and documents that the Company files from time to time with the Securities and Exchange Commission. The Company has attempted to identify forward-looking statements in this report by placing an asterisk (*) before paragraphs. Discussions containing such forward-looking statements may be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” below. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar expressions. These forward-looking statements are made as of the date of this Quarterly Report on Form 10-Q, and the Company disclaims any obligation to update these statements or to explain the reasons why actual results may differ.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the U. S. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expense, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to product returns, doubtful accounts, inventories, investments, intangible assets, stock-based compensation, income taxes, warranty obligations, restructuring costs, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the amount and timing of revenue and expense and the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no material changes to the Company’s significant accounting polices during the
first three quarters
of fiscal
2012
from those disclosed in the Company’s
2011
Form 10-K.
Recent Accounting Pronouncements
In 2012, the FASB issued a new accounting standard that simplifies the impairment test for indefinite-lived intangible assets other than goodwill. The new guidance gives the option to first assess qualitative factors to determine if it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount as a basis for determining whether it is necessary to perform a quantitative valuation test. The new standard is effective for us beginning fiscal 2013. The adoption of the guidance will not have a material impact on our financial position, results of operations or cash flows.
EXECUTIVE LEVEL OVERVIEW
Trimble's focus is on combining positioning technology with wireless communication and application capabilities to create system-level solutions that enhance productivity and accuracy for our customers. The majority of our markets are end-user markets, including engineering and construction firms, governmental organizations, public safety workers, farmers, and companies who must manage fleets of mobile workers and assets. In our Advanced Devices segment, we also provide components to original equipment manufacturers to incorporate into their products. In the end-user markets, we provide a system that includes a hardware platform that may contain software and customer support. Some examples of our solutions include products that automate and simplify the process of surveying land, products that automate the utilization of equipment such as tractors and bulldozers, products that enable a company to manage its mobile workforce and assets, and products that allow municipalities to manage their fixed assets. In addition, we also provide software applications on a stand-alone basis. For example, we provide software for project management on construction sites.
Solutions targeted at the end-user make up a significant majority of our revenue. To create compelling products, we must attain an understanding of the end-users' needs and work flow, and how location-based technology can enable that end-user to work faster, more efficiently, and more accurately. We use this knowledge to create highly innovative products that change the way work is done by the end-user. With the exception of our Mobile Solutions and Advanced Devices segments, our products are generally sold through a dealer channel, and it is crucial that we maintain a proficient, global, third-party distribution channel.
We continued to execute our strategy with a series of actions that can be summarized in three categories.
20
Table of Contents
Reinforcing our position in existing markets
* We believe these markets provide us with additional, substantial potential for substituting our technology for traditional methods. We are continuing to develop new products and to strengthen our distribution channels in order to expand our market.
In our Engineering and Construction segment, we extended our building information modeling-to-field capabilities for building contractors by integrating file import capabilities from the SketchUp’s software into the Trimble Field Link layout software. Trimble Field Link software now allows contractors to take their 3D SketchUp Pro models from the office into the field for quick site verification and viability testing of the proposed prototype. We also introduced a number of infrastructure hardware and software that utilize Trimble RTX, or Real-Time eXtended, technology for high-accuracy Global Navigation Satellite System, or GNSS, corrections. RTX technology utilizes real-time GNSS corrections from a global reference station network to compute centimeter level positions based on satellite orbit and clock information. We also launched the Spectra Precision® DR400 DigiRod which is a new tool that eliminates the need for grade rods when checking grades with a rotating laser. Another new product, the Spectra Precision QM75 Quick Measure distance meter designed to give contractors a distance measuring tool that is easy to use and can withstand the rigors of the construction jobsite. We further added new products to our Railway Solutions portfolio: the Trimble GEDO CE 2.0 Trolley System and GEDO 2.0 Office 2.0 Software. The latest trolley system is lightweight, flexible and quickly adapting to work on various railway gauges. In addition to using GPS/GNSS and optical sensors, the GEDO CE 2.0 Trolley also features the ability to use laser scanners for track clearance surveying applications.
In our Field Solutions segment, we
introduced the WM-Topo survey system, a portable topographic data collection solution for water management which allows
f
armers, and drainage and leveling contractors to collect topographic data across a field which can subsequently be transferred to Farm Works Surface software or the FmX® display integrated display via a USB stick, or wirelessly via Trimble's Connected Farm solution. Furthermore, we launched the Connected Farm™ app for smartphone platforms that gives farmers an easy-to-use tool to capture field data for later viewing and analysis online, while also providing agronomists with access to additional data they can use to better assess the needs of their customers. Another solution launched this quarter, Trimble Yield Monitoring for the CFX-750 display, provides an accurate system to collect yield and moisture data for grain crops so farmers can instantly see how well their crops performed. We also introduced the GreenSeeker handheld crop sensor which is an easy-to-use measurement device designed to assess the health of a crop.
Readings taken with the GreenSeeker handheld can be used to make objective decisions regarding the amount of fertilizer to be applied to a crop, resulting in a more efficient use of fertilizer.
In our Advanced Devices segment, we made available a number of new capabilities for the ThingMagic® Mercury® 6e (M6e) embedded UHF RFID module and Mercury 6 finished reader. The added functionality helps users develop and deploy reliable, high performance RFID-enabled solutions for a broad range of traditional and innovative applications. During the quarter, we also launched the ThingMagic Astra-EX module which is an addition to the integrated UHF RFID reader/antenna product family. The Astra-EX module builds on the capabilities of the widely deployed first generation Astra reader and includes several new high-performance and application-specific features which can be easily integrated with corporate IT infrastructure and enterprise lay-outs.
All of these products and initiatives strengthened our competitive position and created new value for our customers.
Extending our position in new and existing markets through new product categories
* We are utilizing the strength of the Trimble brand in our markets to expand our revenue by bringing new products to new and existing users. In our Engineering and Construction segment, our acquisition of WinEstimator, Inc, a provider
of construction cost estimating and cost-modeling software, is expected to extend capabilities for general contractor and owner customers that want to better develop, manage and leverage their construction cost information to support their core business.
In our Mobile Solutions segment, we introduced the cBin solution for managing recycling containers. The solution provides environmental services professionals and fleet managers with the ability to monitor container levels on a daily basis and the tools to build just in time customized collection routes to pick up full containers which leads to the optimization of fuel and labor use. We have also extended our operations through the acquisition of Logicway, a privately held company from Netherlands and a
provider of software for automating payroll and expenses with a specific focus on the transportation and logistics industry.
Bringing existing technology to new markets
* We continue to reinforce our position in existing markets and position ourselves in newer markets that will serve as important sources of future growth. New initiatives are focused in emerging markets in Africa, China, India, Asia, the Middle-East and Russia. We continued to expand our network of SITECH Technology Dealers during the quarter by adding a new dealership in Mongolia. This dealer will represent the Trimble and Caterpillar machine control systems for the contractor's entire fleet of heavy equipment regardless of machine brand.
21
Table of Contents
Our Engineering and Construction segment announced that it will supply more than 500 Trimble NetR9 GNSS reference station receivers to the Geospatial Information Authority of Japan (GSI) which is a part of the Ministry of Land, Infrastructure, Transport and Tourism, to modernize its nationwide GeoNet GNSS-based network.
RECENT BUSINESS DEVELOPMENTS
The following companies were acquired during the twelve months ended
September 28, 2012
and are combined in our results of operations since the date of acquisition:
Logicway
On September 6, 2012, we acquired privately-held Logicway of Oldenzaal, Netherlands, a provider of software for automating payroll and expenses with a specific focus on the transportation and logistics industry. Logicway’s performance is reported under our Mobile Solutions business segment.
WinEstimator
On August 6, 2012, we acquired privately-held WinEstimator, Inc., a provider of construction cost estimating and cost-modeling software. WinEstimator’s performance is reported under our Engineering and Construction business segment.
GEOTrac Systems Inc.
On June 8, 2012, we acquired privately-held GEOTrac Systems Inc. of Calgary, Canada, a leading provider of wireless fleet management and worker safety solutions for the oil and gas industry. GEOTrac Systems Inc.’s performance is reported under our Mobile Solutions business segment.
SketchUp
On June 1, 2012, we acquired SketchUp
®
, a popular 3D modeling platform, and related assets from Google Inc. SketchUp’s performance is reported under our Engineering and Construction business segment.
Gatewing
On April 5, 2012, we acquired privately-held Gatewing of Gent, Belgium, a provider of lightweight unmanned aerial vehicles for photogrammetry and rapid terrain mapping applications. Gatewing’s performance is reported under our Engineering and Construction business segment.
Plancal
On January 12, 2012, we acquired privately-held Plancal of Horgen, Switzerland, a leading 3D CAD/CAE and ERP software provider for the mechanical, electrical and plumbing and heating, ventilation and air conditioning industries in western Europe. Plancal’s performance is reported under our Engineering and Construction business segment.
StruCad
On January 11, 2012, we acquired the StruCad and StruEngineer business from AceCad Software based in Derby, UK to expand our construction solutions. The addition of the software products is expected to extend Tekla’s building information modeling solutions for structural steel contractors to automate project estimating and management, modeling and detailing. StruCad’s performance is reported under our Engineering and Construction business segment.
Seasonality of Business
* Our individual segment revenue may be affected by seasonal buying patterns. Historically, the second fiscal quarter has been the strongest quarter for the Company driven by the construction buying season. However, as a result of recent acquisitions, we may experience less seasonality in the future.
RESULTS OF OPERATIONS
Overview
The following table is a summary of revenue, gross margin and operating income for the periods indicated and should be read in conjunction with the narrative descriptions below.
22
Table of Contents
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
(Dollars in thousands)
Revenue:
Product
$
386,902
$
333,262
$
1,187,638
$
1,004,378
Service
64,237
44,517
185,262
112,288
Subscription
53,624
39,654
151,690
92,229
Total revenue
504,763
417,433
1,524,590
1,208,895
Gross margin
$
262,868
$
211,559
$
789,713
$
611,823
Gross margin %
52.1
%
50.7
%
51.8
%
50.6
%
Operating income
$
63,470
$
32,448
$
182,239
$
127,690
Operating income %
12.6
%
7.8
%
12.0
%
10.6
%
Revenue
Beginning in the first quarter of fiscal 2012, we have presented revenue separately for products, services and subscriptions. Prior year amounts have been reclassified to conform to the current year presentation.
In the
third quarter
of fiscal
2012
, total revenue increased by
$87.3
million or
21%
, as compared to the
third quarter
of fiscal
2011
. Of this increase, product revenue increased
$53.6
million, or
16%
, service revenue increased
$19.7
million, or
44%
, and subscription revenue increased
$14.0
million, or
35%
. The product and service revenue increase during the
third quarter
of fiscal
2012
as compared with the corresponding period of fiscal
2011
was driven by organic growth and to a lesser extent, acquisitions not applicable in the prior periods, partially offset by the negative impact of foreign exchange rates. Subscription revenue increased primarily due to organic growth in the PeopleNet business as well as the prior period including a partial quarter of PeopleNet results. We consider organic growth to include all revenue except for revenue associated with acquisitions made within the last four quarters.
In the
first three quarters
of fiscal
2012
, total revenue increased by
$315.7
million or
26%
, as compared to the
first three quarters
of fiscal
2011
. Of this increase, product revenue increased
$183.3
million, or
18%
, service revenue increased
$73.0
million, or
65%
, and subscription revenue increased
$59.5
million, or
64%
. The product and service revenue increase during the first three quarters of fiscal
2012
as compared with the corresponding period of fiscal
2011
was driven by organic growth and acquisitions not applicable in the prior periods, including Tekla which was not acquired until the beginning of the third quarter of fiscal 2011, partially offset by the negative impact of foreign exchange rates. Subscription revenue increased primarily due to the organic growth and the PeopleNet acquisition which was not acquired until the third quarter of fiscal 2011.
On a segment basis, Engineering and Construction revenue for the
third quarter
of fiscal
2012
increased
$46.1
million, or
19%
Field Solutions increased
$11.9
million, or
13%
, Mobile Solutions increased
$25.7
million or
44%
, and Advanced Devices increased
$3.6
million or
13%
, as compared to the
third quarter
of fiscal
2011
. Revenue growth within Engineering and Construction was driven by strong organic growth due to sales of heavy and highway and vertical construction products and to a lesser extent, acquisitions not applicable in the prior period. The growth within Engineering and Construction was partially offset by the negative impact of foreign currency exchange rates. Field Solutions revenue increased primarily due to continued strength in the Agriculture market. Mobile Solutions revenue increased primarily due to PeopleNet's continued organic growth as well as the prior period including a partial quarter of PeopleNet results. Advanced Devices revenue increased primarily due to stronger sales of timing and embedded devices.
Engineering and Construction revenue for the
first three quarters
of fiscal
2012
increased
$152.5
million, or
23%
, Field Solutions increased
$55.7
million, or
17%
, Mobile Solutions increased
$100.9
million or
71%
, and Advanced Devices increased
$6.7
million or
8%
, as compared to the corresponding period of fiscal
2011
. Revenue growth within Engineering and Construction was driven by strong organic growth due to sales of heavy highway and vertical construction products and acquisitions not applicable in the prior periods, including Tekla which was not acquired until the beginning of the third quarter of fiscal 2011. The growth within Engineering and Construction was partially offset by the negative impact of foreign currency exchange rates. Field Solutions revenue increased primarily due to continued strength in the Agriculture market and to a lesser extent, Tekla, which was not acquired until the beginning of the third quarter of fiscal 2011. Mobile Solutions revenue increased primarily due to PeopleNet's continued organic growth as well as the PeopleNet acquisition itself which was not acquired until the third quarter of fiscal 2011. Advanced Devices revenue increased primarily due to stronger sales of timing and embedded devices.
Gross Margin
23
Table of Contents
Gross margin varies due to a number of factors including product mix, pricing, distribution channel, production volumes and foreign currency translations.
Gross margin increased by
$51.3
million for the
third quarter
of fiscal
2012
, as compared to the
third quarter
of fiscal
2011
, and increased by
$177.9
million for the
first three quarters
of fiscal
2012
, as compared to the
first three quarters
of fiscal
2011
. The increases in both periods were primarily due to increased sales in Engineering and Construction, Field Solutions and Mobile Solutions. Gross margin as a percentage of total revenue for the
third quarter
of fiscal
2012
was
52.1%
, as compared to
50.7%
for the
third quarter
of fiscal
2011
, and was
51.8%
for the
first three quarters
of fiscal
2012
, as compared to
50.6%
for the
first three quarters
of fiscal
2011
. The increase in both periods was primarily due to an increase in sales of higher margin products, primarily software and subscription revenue, which were partially offset by higher amortization of purchased intangible assets.
Operating Income
Operating income increased by
$31.0
million for the
third quarter
of fiscal
2012
, as compared to the
third quarter
of fiscal
2011
, and increased by
$54.5
million for the
first three quarters
of fiscal
2012
, as compared to the
first three quarters
of fiscal
2011
. Operating income as a percentage of total revenue was
12.6%
for the
third quarter
of fiscal
2012
, as compared to
7.8%
for the
third quarter
of fiscal
2011
, and was
12.0%
for the
first three quarters
of fiscal
2012
, as compared to
10.6%
for the
first three quarters
of fiscal
2011
. The increase in operating income and operating income percentage in both periods was primarily driven by higher revenue and gross margin expansion, partially offset by higher amortization of purchased intangible assets.
Results by Segment
To achieve distribution, marketing, production and technology advantages in our targeted markets, we manage our operations in the following four segments: Engineering and Construction, Field Solutions, Mobile Solutions and Advanced Devices. Operating income equals net revenue less cost of sales and operating expense, excluding general corporate expense, amortization of purchased intangible assets, amortization of inventory step-up charges, acquisition costs and restructuring costs.
The following table is a summary of revenue and operating income by segment:
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
(Dollars in thousands)
Engineering and Construction
Revenue
$
287,244
$
241,106
$
820,304
$
667,808
Segment revenue as a percent of total revenue
57
%
58
%
54
%
55
%
Operating income
$
68,451
$
42,634
$
168,001
$
112,400
Operating income as a percent of segment revenue
24
%
18
%
20
%
17
%
Field Solutions
Revenue
$
102,993
$
91,106
$
373,863
$
318,188
Segment revenue as a percent of total revenue
20
%
22
%
24
%
26
%
Operating income
$
36,021
$
31,030
$
145,005
$
126,078
Operating income as a percent of segment revenue
35
%
34
%
39
%
40
%
Mobile Solutions
Revenue
$
83,830
$
58,101
$
243,615
$
142,747
Segment revenue as a percent of total revenue
17
%
14
%
16
%
12
%
Operating income (loss)
$
8,218
2,503
$
21,200
(1,515
)
Operating income (loss) as a percent of segment revenue
10
%
4
%
9
%
(1
)%
Advanced Devices
Revenue
$
30,696
$
27,120
$
86,808
$
80,152
Segment revenue as a percent of total revenue
6
%
6
%
6
%
7
%
Operating income
$
5,684
$
3,970
$
12,936
$
10,441
Operating income as a percent of segment revenue
19
%
15
%
15
%
13
%
A reconciliation of our consolidated segment operating income to consolidated income before taxes follows:
24
Table of Contents
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
(Dollars in thousands)
Consolidated segment operating income
$
118,374
$
80,137
$
347,142
$
247,404
Unallocated corporate expense
(21,660
)
(16,302
)
(61,203
)
(50,192
)
Amortization of purchased intangible assets
(31,440
)
(24,106
)
(89,315
)
(56,747
)
Acquisition costs
(1,804
)
(7,281
)
(14,385
)
(12,775
)
Consolidated operating income
63,470
32,448
182,239
127,690
Non-operating income (expense), net
3,352
(2,563
)
8,201
8,674
Consolidated income before taxes
$
66,822
$
29,885
$
190,440
$
136,364
Unallocated corporate expense includes general corporate expense, amortization of inventory step-up charges and restructuring costs.
Engineering and Construction
Engineering and Construction revenue increased by
$46.1
million or
19%
and
$152.5
million or
23%
for the
third quarter
and the
first three quarters
of fiscal
2012
, respectively, as compared to the same corresponding periods in fiscal
2011
. Segment operating income increased
$25.8
million or
61%
and
$55.6
million or
49%
for the
third quarter
and the
first three quarters
of fiscal
2012
, respectively, as compared to the same corresponding periods in fiscal
2011
.
The revenue increase for the
third quarter
was primarily driven by organic growth due to sales of heavy and highway products and vertical construction products and to a lesser extent, acquisitions. Heavy and highway products demonstrated strong growth as adoption rates of technology accelerated. Additionally, greater contribution from vertical construction reflected some increased growth in North American commercial and residential construction as well as greater penetration internationally. Survey product sales were down, primarily due to European conditions. The growth within Engineering and Construction was partially offset by the negative impact of foreign currency exchange rates. Segment operating income increased primarily due to higher revenue, improved gross margin and increased operating leverage.
The revenue increase for the first three quarters was driven by organic growth due to sales of heavy and highway and vertical construction products and acquisitions not applicable in the prior periods, including Tekla which was not acquired until the beginning of the third quarter of fiscal 2011. The growth within Engineering and Construction was partially offset by the negative impact of foreign currency exchange rates. Segment operating income increased primarily due to higher revenue, improved gross margin and increased operating leverage.
Field Solutions
Field Solutions revenue increased by
$11.9
million, or
13%
and
$55.7
million, or
17%
for the
third quarter
and the
first three quarters
of fiscal
2012
, respectively, as compared to the same corresponding periods in fiscal
2011
. Segment operating income increased by
$5.0
million or
16%
and
$18.9
million or
15%
for the
third quarter
and the
first three quarters
of fiscal
2012
, respectively, as compared to the same corresponding periods in fiscal
2011
.
The revenue growth for the
third quarter
of fiscal
2012
was primarily due to continued strength in Agriculture. There was growth in all major regions in our Agriculture markets and increased sales growth for new information and flow control products. Segment operating income increased primarily due to higher revenue and associated higher gross margin.
The revenue growth for the first three quarters of fiscal
2012
was primarily due to continued strength in the Agriculture markets and products as noted above and to a lesser extent, Tekla, which was not acquired until the beginning of the third quarter of fiscal 2011. Segment operating income increased primarily due to higher revenue and associated higher gross margin.
Mobile Solutions
Mobile Solutions revenue increased by
$25.7
million or
44%
and
$100.9
million or
71%
for the
third quarter
and the
first three quarters
of fiscal
2012
, respectively, as compared to the same corresponding periods in fiscal
2011
. Segment operating income increased by
$5.7
million or
228%
and
$22.7
million or
1,499%
for the
third quarter
and the
first three quarters
of fiscal
2012
, respectively, as compared to the same corresponding periods in fiscal
2011
.
25
Table of Contents
The revenue increase for the
third quarter
and the
first three quarters
of fiscal
2012
was primarily due to PeopleNet's continued organic growth as well as the prior periods included a partial period of PeopleNet results. Operating income increased due to contribution from PeopleNet as well as field service management gross margin expansion and operating leverage as the customer focus was redirected toward vertical markets that allow for competitive differentiation.
Advanced Devices
Advanced Devices revenue increased by
$3.6
million or
13%
and
$6.7
million or
8%
for the
third quarter
and the
first three quarters
of fiscal
2012
, respectively, as compared to the same corresponding periods in fiscal
2011
. Segment operating income increased by
$1.7
million or
43%
and
$2.5
million or
24%
for the
third quarter
and the
first three quarters
of fiscal
2012
, respectively, as compared to the same corresponding periods in fiscal
2011
.
The increase in revenue and operating income for both the
third quarter
and the
first three quarters
of fiscal
2012
was due to increased sales of timing and embedded devices.
Research and Development, Sales and Marketing and General and Administrative Expense
Research and development (R&D), sales and marketing (S&M) and general and administrative (G&A) expense are summarized in the following table:
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
(Dollars in thousands)
Research and development
61,181
49,928
185,721
139,452
Percentage of revenue
12
%
12
%
12
%
12
%
Sales and marketing
76,481
70,662
230,094
195,359
Percentage of revenue
15
%
17
%
15
%
16
%
General and administrative
45,723
44,088
142,595
114,717
Percentage of revenue
9
%
10
%
10
%
9
%
Total
183,385
164,678
558,410
449,528
Percentage of revenue
36
%
39
%
37
%
37
%
Overall, R&D, S&M and G&A expense increased by approximately
$18.7
million and
$108.9
million for the
third quarter
and the
first three quarters
of fiscal
2012
, as compared to the same corresponding periods of fiscal
2011
.
Research and development expense increased by
$11.3
million and
$46.3
million for the
third quarter
and the
first three quarters
of fiscal
2012
, respectively, as compared to the same corresponding periods of fiscal
2011
. The cost of software developed for external sale subsequent to reaching technical feasibility was not considered material and was expensed as incurred. Research and development spending overall was at approximately
12%
of revenue in both the
third quarter
and the
first three quarters
of fiscal
2012
and fiscal
2011
.
The increase in R&D expense in the
third quarter
of fiscal
2012
, as compared to the corresponding period of fiscal
2011
was primarily due to the inclusion of expense of $4.0 million from acquisitions not applicable in the
third quarter
of fiscal
2011
, a $4.5 million increase in compensation related expense due to headcount increases, and a $4.7 million increase in other expense, partially offset by a $1.9 million decrease due to favorable foreign currency exchange rates.
The increase in R&D expense in the
first three quarters
of fiscal
2012
, as compared to the same corresponding period in fiscal
2011
was primarily due to the inclusion of expense of $30.4 million from acquisitions not applicable in the prior corresponding period, a $2.3 million increase in engineering costs associated with new product roll-outs, a $9.9 million increase in compensation related expense, and a $7.8 million increase in other expense, partially offset by a $4.1 million decrease due to favorable foreign currency exchange rates.
* We believe that the development and introduction of new products are critical to our future success and we expect to continue active development of new products.
Sales and marketing expense increased by
$5.8
million and
$34.7
million for the
third quarter
and the
first three quarters
of fiscal
2012
, respectively, as compared to the same corresponding periods of fiscal
2011
. Sales and marketing spending overall was at
26
Table of Contents
approximately
15%
of revenue in both
third quarter
and the
first three quarters
of fiscal
2012
, as compared to
17%
of revenue in the
third quarter
of fiscal
2011
and
16%
of revenue in the
first three quarters
of fiscal
2011
.
The increase in S&M expense in the
third quarter
of fiscal
2012
, as compared to the corresponding period of fiscal
2011
was primarily due to the inclusion of expense of $2.7 million from acquisitions not applicable in the prior period, a $5.2 million increase in compensation related expense and a $0.4 million expense increase in other expense, partially offset by a $2.5 million decrease due to favorable foreign currency exchange rates.
The increase in S&M expense in the
first three quarters
of fiscal
2012
, as compared to the corresponding period of fiscal
2011
was primarily due to the inclusion of expense of $27.7 million from acquisitions not applicable in the prior period, a $12.2 million increase in compensation related expense and a $0.1 million increase in other expense, partially offset by a $5.3 million decrease due to favorable foreign currency exchange rates.
* Our future growth will depend in part on the timely development and continued viability of the markets in which we currently compete, as well as our ability to continue to identify and develop new markets for our products.
General and administrative expense increased by
$1.6
million and
$27.9
million for the
third quarter
and the
first three quarters
of fiscal
2012
, respectively, as compared to the same corresponding periods of fiscal
2011
. General and administrative spending overall was at approximately
9%
of revenue in the
third quarter
of fiscal 2012 and 10% of revenue in the
first three quarters
of fiscal
2012
, as compared to
10%
of revenue in the
third quarter
of fiscal
2011
and
9%
of revenue in the
first three quarters
of fiscal
2011
.
The increase in G&A expenses in the
third quarter
of fiscal
2012
, as compared to the corresponding period in fiscal
2011
was primarily due to a $4.0 million increase in compensation related expense, a $0.9 million increase in tax, legal and consulting expense and a $1.3 million increase in other expense, partially offset by the decreased expense of $3.7 million related to acquisitions in the prior year and a $0.9 million decrease due to favorable foreign currency exchange rates.
The increase in G&A expense in the
first three quarters
of fiscal
2012
, as compared to the corresponding period in fiscal
2011
was primarily due the inclusion of expense of $13.7 million from acquisitions not applicable in the prior year, a $10.1 million increase in compensation related expense, a $3.8 million increase in tax, legal and consulting expense and a $2.2 million increase in other expense, partially offset by a $1.9 million decrease due to favorable foreign currency exchange rates.
Amortization of Purchased Intangible Assets
Amortization of purchased intangible assets was
$31.4
million in the
third quarter
of fiscal
2012
, as compared to
$24.1
million in the
third quarter
of fiscal
2011
. Of the total
$31.4
million in the
third quarter
of fiscal
2012
,
$15.7
million is presented as a separate line within Operating expense and
$15.7
million is presented as a separate line within Cost of sales on our Condensed Consolidated Statements of Income. The increase was due to acquisitions not included in the
third quarter
of fiscal
2011
. As of the
third quarter
of fiscal
2012
, future amortization of intangible assets is expected to be
$31.7
million during the remaining one quarter of fiscal
2012
,
$121.9
million during
2013
,
$99.8
million during
2014
,
$87.7
million during
2015
,
$71.1
million during
2016
and
$98.8
million thereafter.
Non-operating Income (Expense), Net
The components of non-operating income (expense), net, were as follows:
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
(Dollars in thousands)
Interest expense, net
(3,925
)
(2,942
)
(11,561
)
(4,184
)
Foreign currency transaction gain (loss)
174
(4,022
)
(1,843
)
2,780
Income from equity method investments, net
6,453
4,789
19,708
10,970
Other income (expense), net
650
(388
)
1,897
(892
)
Total non-operating income (expense), net
$
3,352
$
(2,563
)
$
8,201
$
8,674
Non-operating income (expense), net
increased
$5.9
million for the
third quarter
and
decreased
$0.5
million for the
first three quarters
of fiscal
2012
, respectively, as compared to the corresponding periods in fiscal
2011
. The increase in the third quarter of fiscal 2012 was primarily due to higher profitability from joint ventures, and a loss on a hedge associated with the purchase of Tekla in the third quarter of fiscal 2011, offset by an increase in interest expense due to an increase in debt associated with
27
Table of Contents
acquisitions. The increase in the first three quarters of fiscal 2012 was primarily due to higher profitability from joint ventures, offset by an increase in interest expense due to an increase in debt associated with acquisitions.
Income Tax Provision
Our effective income tax rate for the
third quarter
of fiscal
2012
was
19%
, as compared to 9% for the
third quarter
of fiscal
2011
primarily due to geographic mix of pretax income and the expiration of federal R&D credit. In the
first three quarters
of fiscal
2012
, our effective income tax rate was
18%
, as compared to 12% in the corresponding period in
2011
, primarily due to the same reasons mentioned above.
The 2012 and 2011
third quarter
effective tax rates are lower than the statutory federal income tax rate of 35% primarily due to the geographical mix of pre-tax income.
OFF-BALANCE SHEET FINANCINGS AND LIABILITIES
Other than lease commitments incurred in the normal course of business, we do not have any off-balance sheet financing arrangements or liabilities, guarantee contracts, retained or contingent interests in transferred assets, or any obligation arising out of a material variable interest in an unconsolidated entity. We do not have any majority-owned subsidiaries that are not included in the Condensed Consolidated Financial Statements. Additionally, we do not have any interest in, or relationship with, any special purpose entities.
In the normal course of business to facilitate sales of its products, we indemnify other parties, including customers, lessors and parties to other transactions with us, with respect to certain matters. We have agreed to hold the other party harmless against losses arising from a breach of representations or covenants, or out of intellectual property infringement or other claims made against certain parties. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. In addition, we have entered into indemnification agreements with our officers and directors, and our bylaws contain similar indemnification obligations to our agents.
It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. Historically, payments made by us under these agreements were not material and no liabilities have been recorded for these obligations on the Condensed Consolidated Balance Sheets as of the
third quarter
of fiscal
2012
and fiscal year end
2011
.
LIQUIDITY AND CAPITAL RESOURCES
Third Quarter of
Fiscal Year End
As of
2012
2011
(Dollars in thousands)
Cash and cash equivalents
$
141,840
$
154,621
Total debt
643,107
564,436
First Three Quarters of
2012
2011
(Dollars in thousands)
Cash provided by operating activities
$
243,894
$
161,821
Cash used in investing activities
(387,962
)
(771,846
)
Cash provided by financing activities
131,309
528,163
Effect of exchange rate changes on cash and cash equivalents
(22
)
(671
)
Net decrease in cash and cash equivalents
$
(12,781
)
$
(82,533
)
Cash and Cash Equivalents
As of the
third quarter
of fiscal
2012
, cash and cash equivalents totaled
$141.8
million as compared to
$154.6
million as of fiscal year end
2011
. Debt was
$643.1
million as of the
third quarter
of fiscal
2012
, as compared to
$564.4
million as of fiscal year end
2011
.
28
Table of Contents
* Our ability to continue to generate cash from operations will depend in large part on profitability, the rate of collections of accounts receivable, our inventory turns and our ability to manage other areas of working capital.
*We believe that our cash and cash equivalents, together with borrowings under our 2011 Credit Facility as described below under the heading “Debt”, will be sufficient to meet our anticipated operating cash needs, debt service, planned capital expenditures and stock purchases under the stock repurchase program for at least the next twelve months.
* We anticipate that planned capital expenditures primarily for the building of a facility in Westminster, Colorado which began in 2012 and an upgrade of our Oracle ERP system, as well as computer equipment, software, manufacturing tools and test equipment and leasehold improvements associated with business expansion, will constitute a partial use of our cash resources. Decisions related to how much cash is used for investing are influenced by the expected amount of cash to be provided by operations.
Operating Activities
Cash provided by operating activities was
$243.9
million for the
first three quarters
of fiscal
2012
, as compared to
$161.8
million for the
first three quarters
of fiscal
2011
. This increase of
$82.1
million was primarily driven by an increase in net income before non-cash depreciation and amortization primarily attributable to Engineering and Construction, Field Solutions and Mobile Solutions increased revenue, as well as an increase in deferred revenue.
Investing Activities
Cash used in investing activities was
$388.0
million for the
first three quarters
of fiscal
2012
, as compared to
$771.8
million for the
first three quarters
of fiscal
2011
. The decrease of $383.9 million was due to lower cash requirements for business acquisitions.
Financing Activities
Cash provided by financing activities was
$131.3
million for the
first three quarters
of fiscal
2012
, as compared to
$528.2
million for the
first three quarters
of fiscal
2011
. The decrease of
$396.9
million was primarily due to a decrease in proceeds from credit facilities, net of repayments, for business acquisitions.
Accounts Receivable and Inventory Metrics
Third Quarter of
Fiscal Year End
As of
2012
2011
Accounts receivable days sales outstanding
58
58
Inventory turns per year
4.0
3.8
Accounts receivable days sales outstanding were both
58
days as of the end of the
third quarter
of fiscal
2012
and the end of fiscal year
2011
. Our accounts receivable days sales outstanding are calculated based on ending accounts receivable, net, divided by revenue for the corresponding fiscal quarter, times a quarterly average of 91 days. Our inventory turns were
4.0
as of the end of the
third quarter
of fiscal
2012
, as compared to
3.8
as of the end of fiscal year
2011
. Our inventory turnover is calculated based on total cost of sales for the most recent twelve months divided by average ending inventory, net, for this same twelve month period.
Repatriation of Foreign Earnings and Income Taxes
* A significant portion of our foreign earnings continue to be permanently reinvested in our foreign subsidiaries, and it is anticipated this reinvestment will not impede cash needs at the parent company level. In our determination of which foreign earnings are permanently reinvested, we consider numerous factors, including the financial requirements of the U.S. parent company, the financial requirements of the foreign subsidiaries and the tax consequences of remitting the foreign earnings back to the U.S. There are no other material impediments to our ability to access sources of liquidity and our resulting ability to meet short and long-term liquidity needs, other than in the event we are not in compliance with the covenants under our 2011 Credit Facility or the tax costs of remitting foreign earnings back to the U.S.
Debt
On May 6, 2011, we entered into a credit agreement with a group of lenders (the “2011 Credit Facility”). This credit facility provides for unsecured credit facilities in the aggregate principal amount of $1.1 billion, comprised of a five-year revolving loan facility of $700.0 million and a five-year $400.0 million term loan facility. Subject to the terms of the 2011 Credit Facility, the revolving loan facility may be increased by up to $300.0 million in the aggregate, and the term loan facility may no longer be increased. Additionally, on July 14, 2011, we entered into a $50 million uncommitted revolving loan facility (the “2011
29
Table of Contents
Uncommitted Facility”), which is callable by the bank at any time and has no covenants. On January 27, 2012, the facility was increased to $75 million. The interest rate on the 2011 Uncommitted Facility is 1.00% plus either LIBOR, or the bank’s cost of funds or as otherwise agreed upon by the bank and us.
As of the
third quarter
of 2012, our total debt was comprised primarily of a term loan of
$370.0 million
and a revolving credit line of
$213.0 million
under the 2011 Credit Facility and a revolving credit line of
$57.0 million
under the 2011 Uncommitted Facility. Of the total outstanding balance,
$340.0 million
of the term loan and
$213.0 million
of the revolving credit line are classified as long-term in the Condensed Consolidated Balance Sheet. As of the
third quarter
of fiscal
2012
and fiscal year end
2011
, we had promissory notes and other debt totaling approximately
$3.1 million
and
$2.1 million
, respectively, of which
$0.2 million
for both periods was classified as long-term in the Condensed Consolidated Balance Sheet. As of the
third quarter
of fiscal
2012
, outstanding notes payable of
$2.5 million
represented most of this balance and consisted primarily of notes payable to noncontrolling interest holders. The notes bear interest at 2.5% - 3.3% and will be paid in July, 2013.
The funds available under the 2011 Credit Facility may be used for general corporate purposes, the financing of certain acquisitions and the payment of transaction fees and expenses related to such acquisitions. Under the 2011 Credit Facility, we may borrow, repay and reborrow funds under the revolving loan facility until its maturity on May 6, 2016, at which time the revolving facility will terminate, and all outstanding loans, together with all accrued and unpaid interest, must be repaid. Amounts not borrowed under the revolving facility will be subject to a commitment fee, to be paid in arrears on the last day of each fiscal quarter, ranging from 0.20% to 0.40% per annum depending on our leverage ratio as of the most recently ended fiscal quarter. The term loan will be repaid in quarterly installments, with the last quarterly payment to be made at April 1, 2016. On an annualized basis, the amortization of the term loan is as follows: 5%, 5%, 10%, 10% and 70% for years one through five respectively. The term loan may be prepaid in whole or in part, subject to certain minimum thresholds, without penalty or premium. Amounts repaid or prepaid with respect to the term loan facility may not be reborrowed.
We may borrow funds under the 2011 Credit Facility in U.S. Dollars, Euros or in certain other agreed currencies, and borrowings will bear interest, at our option, at either: (i) a floating per annum base rate based on the administrative agent’s prime rate or other agreed-upon rate, depending on the currency borrowed, plus a margin of between 0.25% and 1.25%, depending on our leverage ratio as of the most recently ended fiscal quarter, or (ii) a reserve-adjusted fixed per annum rate based on LIBOR, EURIBOR, STIBOR or other agreed-upon rate, depending on the currency borrowed, plus a margin of between 1.25% and 2.25%, depending on our leverage ratio as of the most recently ended fiscal quarter. Interest will be paid on the last day of each fiscal quarter with respect to borrowings bearing interest based on a floating rate, or on the last day of an interest period, but at least every three months, with respect to borrowings bearing interest at a fixed rate. Our obligations under the 2011 Credit Facility are guaranteed by several of our domestic subsidiaries.
The 2011 Credit Facility contains various customary representations and warranties by us, which include customary use of materiality, material adverse effect and knowledge qualifiers. The 2011 Credit Facility also contains customary affirmative and negative covenants including, among other requirements, negative covenants that restrict our ability to dispose of assets, create liens, incur indebtedness, repurchase stock, pay dividends, make acquisitions and make investments. Further, the 2011 Credit Facility contains financial covenants that require the maintenance of minimum interest coverage and maximum leverage ratios. Specifically, we must maintain as of the end of each fiscal quarter a ratio of (a) EBITDA (as defined in the 2011 Credit Facility) to (b) interest expenses for the most recently ended period of four fiscal quarters of not less than 3.5 to 1. We must also maintain, at the end of each fiscal quarter, a ratio of (x) total indebtedness to (y) EBITDA (as defined in the 2011 Credit Facility) for the most recently ended period of four fiscal quarters of not greater than 3 to 1; provided, that on the completion of a material acquisition, we may increase the ratio by 0.25 for the fiscal quarter during which such acquisition occurred and each of the three subsequent fiscal quarters.
We were in compliance with these restrictive covenants as of the
third quarter
of fiscal
2012
.
The 2011 Credit Facility contains events of default that include, among others, non-payment of principal, interest or fees, breach of covenants, inaccuracy of representations and warranties, cross defaults to certain other indebtedness, bankruptcy and insolvency events, material judgments and events constituting a change of control. Upon the occurrence and during the continuance of an event of default, interest on the obligations will accrue at an increased rate and the lenders may accelerate our obligations under the 2011 Credit Facility, however that acceleration will be automatic in the case of bankruptcy and insolvency events of default.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
Our non-GAAP measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures. The non-GAAP financial measures included in the tables below as well as detailed explanations to the adjustments to comparable GAAP measures, are set forth below:
30
Table of Contents
Non-GAAP gross margin
We believe our investors benefit by understanding our non-GAAP gross margin as a way of understanding how product mix, pricing decisions and manufacturing costs influence our business. Non-GAAP gross margin excludes restructuring costs, amortization of purchased intangible assets, stock-based compensation and amortization of acquisition-related inventory step-up from GAAP gross margin. We believe that these exclusions offer investors additional information that may be useful to view trends in our gross margin performance.
Non-GAAP operating expenses
We believe this measure is important to investors evaluating our non-GAAP spending in relation to revenue. Non-GAAP operating expenses exclude restructuring costs, amortization of purchased intangible assets, stock-based compensation and acquisition costs associated with external and incremental costs resulting directly from merger and acquisition activities such as legal, due diligence, integration costs and acquisition bonus payments from GAAP operating expenses. We believe that these exclusions offer investors supplemental information to facilitate comparison of our operating expenses to our prior results.
Non-GAAP operating income
We believe our investors benefit by understanding our non-GAAP operating income trends which are driven by revenue, gross margin, and spending. Non-GAAP operating income excludes restructuring costs, amortization of purchased intangible assets, stock-based compensation, amortization of acquisition-related inventory step-up and acquisition costs associated with external and incremental costs resulting directly from merger and acquisition activities such as legal, due diligence, integration costs and acquisition bonus payments. We believe that these exclusions offer an alternative means for our investors to evaluate current operating performance compared to results of other periods.
Non-GAAP non-operating income, net
We believe this measure helps investors evaluate our non-operating income trends. Non-GAAP non-operating income, net excludes acquisition gains associated with unusual acquisition related items such as an adjustment to a gain on bargain purchase (resulting from the fair value of identifiable net assets acquired exceeding the consideration transferred), and adjustments to the fair value of earn-out liabilities. These costs are specific to particular acquisitions and vary significantly in amount and timing. Non-GAAP non-operating income, net also excludes the write-off of debt issuance costs associated with a terminated credit facility as well as foreign exchange (gains) losses specifically associated with hedges for two of our acquisitions. We believe that these exclusions provide investors with a supplemental view of our ongoing financial results.
Non-GAAP income tax provision
Non-GAAP items tax effected adjusts the provision for income taxes to reflect the effect of certain non-GAAP items on non-GAAP net income. We believe this information is useful to investors because it provides for consistent treatment of the excluded items in our non-GAAP presentation.
Non-GAAP net income
This measure provides a supplemental view of net income trends which are driven by non-GAAP income before taxes and our non-GAAP tax rate. Non-GAAP net income excludes restructuring costs, amortization of purchased intangible assets, stock-based compensation, amortization of acquisition-related inventory step-up, acquisition costs, a write-off of debt issuance costs associated with a terminated credit facility, foreign exchange (gains) losses from hedges associated with two acquisitions, and non-GAAP tax adjustments from GAAP net income. We believe our investors benefit from understanding these exclusions and from an alternative view of our net income performance as compared to our past net income performance.
Non-GAAP diluted net income per share
We believe our investors benefit by understanding our non-GAAP operating performance as reflected in a per share calculation as a way of measuring non-GAAP operating performance by ownership in the company. Non-GAAP diluted net income per share excludes restructuring costs, amortization of purchased intangible assets, stock-based compensation, amortization of acquisition-related inventory step-up, acquisition costs, a write-off of debt issuance costs associated with a terminated credit facility, foreign exchange (gains) losses from hedges associated with two acquisitions, and non-GAAP tax adjustments from GAAP diluted net income per share. We believe that these exclusions offer investors a useful view of our diluted net income per share as compared to our past diluted net income per share.
Non-GAAP operating leverage
31
Table of Contents
We believe this information is beneficial to investors as a measure of how much incremental revenue is contributed to our operating income. Non-GAAP operating leverage is the increase in non-GAAP operating income as a percentage of the increase in revenue. We believe that this information offers investors supplemental information to evaluate our current performance and to compare to our past non-GAAP operating leverage.
Non-GAAP segment operating income
Non-GAAP segment operating income excludes stock-based compensation from GAAP segment operating income (loss). We believe this information is useful to investors because some may exclude stock-based compensation as an alternative view when assessing trends in the operating income of our segments.
These non-GAAP measures can be used to evaluate our historical and prospective financial performance, as well as our performance relative to competitors. We believe some of our investors track our "core operating performance" as a means of evaluating our performance in the ordinary, ongoing, and customary course of our operations. Core operating performance excludes items that are non-cash, not expected to recur or not reflective of ongoing financial results. Management also believes that looking at our core operating performance provides a supplemental way to provide consistency in period to period comparisons. Accordingly, management excludes from non-GAAP those items relating to restructuring, amortization of purchased intangible assets, stock based compensation, amortization of acquisition-related inventory step-up, acquisition costs, a write-off of debt issuance costs associated with a terminated credit facility, foreign exchange (gains) losses from hedges associated with two acquisitions, and non-GAAP tax adjustments. For detailed explanations of the adjustments made to comparable GAAP measures, see items (A) - ( J ) following the tables below.
(Dollars in thousands, except per share data)
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
Dollar
% of
Dollar
% of
Dollar
% of
Dollar
% of
Amount
Revenue
Amount
Revenue
Amount
Revenue
Amount
Revenue
GROSS MARGIN:
GAAP gross margin:
$
262,867
52.1
%
$
211,559
50.7
%
$
789,713
51.8
%
$
611,823
50.6
%
Restructuring
( A )
60
—
%
47
—
%
139
—
%
335
—
%
Amortization of purchased intangible assets
( B )
15,728
3.1
%
10,321
2.5
%
42,145
2.8
%
23,918
2.0
%
Stock-based compensation
( C )
502
0.1
%
491
0.1
%
1,480
0.1
%
1,461
0.1
%
Amortization of acquisition-related inventory step-up
( D )
547
0.1
%
1,354
0.3
%
677
—
%
3,063
0.3
%
Non-GAAP gross margin:
$
279,704
55.4
%
$
223,772
53.6
%
$
834,154
54.7
%
$
640,600
53.0
%
OPERATING EXPENSES:
GAAP operating expenses:
$
199,397
39.5
%
$
179,111
42.9
%
$
607,474
39.8
%
$
484,133
40.0
%
Restructuring
( A )
(301
)
(0.1
)%
(647
)
(0.2
)%
(1,894
)
(0.1
)%
(1,775
)
(0.1
)%
Amortization of purchased intangible assets
( B )
(15,712
)
(3.1
)%
(13,785
)
(3.3
)%
(47,170
)
(3.1
)%
(32,829
)
(2.7
)%
Stock-based compensation
( C )
(7,182
)
(1.3
)%
(6,615
)
(1.6
)%
(22,148
)
(1.5
)%
(19,572
)
(1.6
)%
Acquisition costs
( E )
(1,804
)
(0.4
)%
(7,281
)
(1.7
)%
(14,385
)
(0.9
)%
(12,775
)
(1.1
)%
Non-GAAP operating expenses:
$
174,398
34.6
%
$
150,783
36.1
%
$
521,877
34.2
%
$
417,182
34.5
%
32
Table of Contents
OPERATING INCOME:
GAAP operating income:
$
63,470
12.6
%
$
32,448
7.8
%
$
182,239
12.0
%
$
127,690
10.6
%
Restructuring
( A )
361
0.1
%
694
0.2
%
2,033
0.1
%
2,110
0.2
%
Amortization of purchased intangible assets
( B )
31,440
6.2
%
24,106
5.8
%
89,315
5.9
%
56,747
4.7
%
Stock-based compensation
( C )
7,684
1.5
%
7,106
1.7
%
23,628
1.6
%
21,033
1.6
%
Amortization of acquisition-related inventory step-up
( D )
547
0.1
%
1,354
0.3
%
677
—
%
3,063
0.3
%
Acquisition costs
( E )
1,804
0.4
%
7,281
1.7
%
14,385
0.9
%
12,775
1.1
%
Non-GAAP operating income:
$
105,306
20.9
%
$
72,989
17.5
%
$
312,277
20.5
%
$
223,418
18.5
%
NON-OPERATING INCOME (LOSS), NET:
GAAP non-operating income (loss), net:
$
3,352
$
(2,563
)
$
8,201
$
8,674
Acquisition gain
( E )
(334
)
(1,220
)
(447
)
(71
)
Debt issuance cost write-off
( F )
—
—
—
377
foreign exchange (gain) loss associated with acquisitions
( G )
—
2,190
1,578
(3,456
)
Non-GAAP non-operating income (loss), net:
$
3,018
$
(1,593
)
$
9,332
$
5,524
GAAP and Non-GAAP Tax Rate %
( I )
GAAP and Non-GAAP Tax Rate %
( I )
GAAP and Non-GAAP Tax Rate %
( I )
GAAP and Non-GAAP Tax Rate %
( I )
INCOME TAX PROVISION:
GAAP income tax provision:
$
13,022
19
%
$
2,689
9
%
$
33,403
18
%
$
16,118
12
%
Non-GAAP items tax effected:
( H )
8,088
3,737
22,873
10,478
Non-GAAP income tax provision:
$
21,110
19
%
$
6,426
9
%
$
56,276
18
%
$
26,596
12
%
NET INCOME:
GAAP net income attributable to Trimble Navigation Ltd.
$
53,364
$
27,971
$
157,874
$
121,352
Restructuring
( A )
361
694
2,033
2,110
33
Table of Contents
Amortization of purchased intangible assets
( B )
31,440
24,106
89,315
56,747
Stock-based compensation
( C )
7,684
7,106
23,628
21,033
Amortization of acquisition-related inventory step-up
( D )
547
1,354
677
3,063
Acquisition costs
( E )
1,470
6,061
13,938
12,705
Debt issuance cost write-off
( F )
—
—
—
377
foreign exchange (gain) loss associated with acquisitions
( G )
—
2,190
1,578
(3,456
)
Non-GAAP tax adjustments
( H )
(8,088
)
(3,737
)
(22,873
)
(10,478
)
Non-GAAP net income attributable to Trimble Navigation Ltd.
$
86,778
$
65,745
$
266,170
$
203,453
DILUTED NET INCOME PER SHARE:
GAAP diluted net income per share attributable to Trimble Navigation Ltd.
$
0.42
$
0.22
$
1.23
$
0.96
Restructuring
( A )
—
0.01
0.02
0.02
Amortization of purchased intangible assets
( B )
0.24
0.19
0.70
0.45
Stock-based compensation
( C )
0.06
0.06
0.18
0.17
Amortization of acquisition-related inventory step-up
( D )
—
0.01
0.01
0.02
Acquisition costs
( E )
0.01
0.05
0.11
0.10
Debt issuance cost write-off
( F )
—
—
—
—
foreign exchange (gain) loss associated with acquisitions
( G )
—
0.01
0.01
(0.03
)
Non-GAAP tax adjustments
( H )
(0.05
)
(0.03
)
(0.18
)
(0.08
)
34
Table of Contents
Non-GAAP diluted net income per share attributable to Trimble Navigation Ltd.
$
0.68
$
0.52
$
2.08
$
1.61
OPERATING LEVERAGE:
Increase in non-GAAP operating income
$
32,317
$
20,417
$
88,859
$
52,137
Increase in revenue
$
87,330
$
99,223
$
315,695
$
238,307
Operating leverage (increase in non-GAAP operating income as a % of increase in revenue)
37.0
%
20.6
%
28.1
%
21.9
%
35
Table of Contents
Third Quarter of
First Three Quarters of
2012
2011
2012
2011
(Dollars in thousands, except per share data)
% of
Segment
Revenue
% of
Segment
Revenue
% of
Segment
Revenue
% of
Segment
Revenue
SEGMENT OPERATING INCOME:
Engineering and Construction
GAAP operating income before corporate allocations:
$
68,451
23.8
%
$
42,634
17.7
%
$
168,001
20.5
%
$
112,400
16.8
%
Stock-based compensation
( J)
2,675
1.0
%
2,579
1.1
%
8,730
1.0
%
7,360
1.1
%
Non-GAAP operating income before corporate allocations:
$
71,126
24.8
%
$
45,213
18.8
%
$
176,731
21.5
%
$
119,760
17.9
%
Field Solutions
GAAP operating income before corporate allocations:
$
36,021
35.0
%
$
31,030
34.1
%
$
145,005
38.8
%
$
126,078
39.6
%
Stock-based compensation
( J )
628
0.6
%
559
0.6
%
1,952
0.5
%
1,619
0.5
%
Non-GAAP operating income before corporate allocations:
$
36,649
35.6
%
$
31,589
34.7
%
$
146,957
39.3
%
$
127,697
40.1
%
Mobile Solutions
GAAP operating income (loss) before corporate allocations:
$
8,218
9.8
%
$
2,503
4.3
%
$
21,200
8.7
%
$
(1,515
)
(1.1
)%
Stock-based compensation
( J )
682
0.8
%
668
1.2
%
1,710
0.7
%
2,473
1.8
%
Non-GAAP operating income before corporate allocations:
$
8,900
10.6
%
$
3,171
5.5
%
$
22,910
9.4
%
$
958
0.7
%
Advanced Devices
GAAP operating income before corporate allocations:
$
5,684
18.5
%
$
3,970
14.6
%
$
12,936
14.9
%
$
10,441
13.0
%
Stock-based compensation
( J )
544
1.8
%
636
2.4
%
1,716
2.0
%
1,955
2.5
%
Non-GAAP operating income before corporate allocations:
$
6,228
20.3
%
$
4,606
17.0
%
$
14,652
16.9
%
$
12,396
15.5
%
A.
Restructuring costs
. Included in our GAAP presentation of cost of sales and operating expenses, restructuring costs recorded are primarily for employee compensation resulting from reductions in employee headcount in connection with our company restructurings. We exclude restructuring costs from our non-GAAP measures because we believe they do not reflect expected future operating expenses, they are not indicative of our core operating performance, and they are not meaningful in comparisons to our past operating performance.
36
Table of Contents
B.
Amortization of purchased intangible assets.
Included in our GAAP presentation of gross margin, operating expenses, operating income, and net income is amortization of purchased intangible assets. US GAAP accounting requires that intangible assets are recorded at fair value and amortized over their useful lives. Consequently, the timing and size of our acquisitions will cause our operating results to vary from period to period making a comparison to past performance difficult for investors. This accounting treatment may cause differences when comparing our results to companies that grow internally because the fair value assigned to the intangible assets acquired through acquisition may significantly exceed the equivalent expenses that a company may incur for similar efforts when performed internally. Furthermore, the useful life that we expense our intangible assets over may be substantially different from the time period that an internal growth company incurs and recognizes such expenses. We believe that by excluding the amortization of purchased intangible assets, which primarily represents technology and/or customer relationships already developed, it enhances comparability by allowing investors to compare our operations pre-acquisition to those post-acquisitions and to those of our competitors that have pursued internal growth strategies.
C.
Stock-based compensation
. Included in our GAAP presentation of cost of sales and operating expenses, stock-based compensation consists of expenses for employee stock options and awards and purchase rights under our employee stock purchase plan. We exclude stock-based compensation expense from our non-GAAP measures because some investors may view it as not reflective of our core operating performance as it is a non-cash expense. For the third quarter and the first three quarters of fiscal 2012 and 2011, stock-based compensation was allocated as follows:
Third Quarter of
First Three Quarters of
(Dollars in thousands)
2012
2011
2012
2011
Cost of sales
$
502
$
491
$
1,480
$
1,461
Research and development
1,163
1,151
3,869
3,373
Sales and Marketing
1,616
1,672
5,244
4,966
General and administrative
4,403
3,791
13,035
11,233
$
7,684
$
7,105
$
23,628
$
21,033
D.
Amortization of acquisition-related inventory step-up
. The purchase accounting entries associated with our business acquisitions require us to record inventory at its fair value, which is sometimes greater than the previous book value of the inventory. Included in our GAAP presentation of cost of sales, the increase in inventory value is amortized to cost of sales over the period that the related product is sold. We exclude inventory step-up amortization from our non-GAAP measures because it is a non-cash expense that we do not believe is indicative of our ongoing operating results. We further believe that excluding this item from our non-GAAP results is useful to investors in that it allows for period-over-period comparability.
E.
Acquisition costs.
Included in our GAAP presentation of operating expenses, acquisition costs consist of external and incremental costs resulting directly from merger and acquisition activities such as legal, due diligence, integration costs and acquisition bonus payments. Included in our GAAP presentation of non-operating income, net, acquisition costs include unusual acquisition related items such as an adjustment to a gain on bargain purchase (resulting from the fair value of identifiable net assets acquired exceeding the consideration transferred), and adjustments to the fair value of earn-out liabilities. Although we do numerous acquisitions, the costs that have been excluded from the non-GAAP measures are costs specific to particular acquisitions. These are one-time costs that vary significantly in amount and timing and are not indicative of our core operating performance.
F.
Debt issuance cost write-off.
Included in our non-operating income, net this amount represents a write-off of debt issuance cost for a terminated credit facility. We excluded the debt issuance cost write-off from our non-GAAP measures. We believe that investors benefit from excluding this item from our non-operating income to facilitate a more meaningful evaluation of our non-operating income trends.
G.
foreign exchange (gain) loss associated with acquisitions. This amount represents the (gain) loss on foreign exchange hedges associated with two of our acquisitions. We excluded the foreign exchange (gain) loss from our non-GAAP measures because we believe that the exclusion of this item provides investors an enhanced view of the cost structure of our operations and facilitates comparisons with the results of other periods.
H.
Non-GAAP items tax effected.
This amount adjusts the provision for income taxes to reflect the effect of the non-GAAP items (A) - (G) on non-GAAP net income. We believe this information is useful to investors because it provides for consistent treatment of the excluded items in this non-GAAP presentation.
37
Table of Contents
I.
GAAP and non-GAAP tax rate %
. These percentages are defined as GAAP income tax provision as a percentage of GAAP income before taxes and non-GAAP income tax provision as a percentage of non-GAAP income before taxes. We believe that investors benefit from a presentation of non-GAAP tax rate percentage as a way of facilitating a comparison to non-GAAP tax rates in prior periods.
J.
Stock-based Compensation.
The amounts consist of expenses for employee stock options and awards and purchase rights under our employee stock purchase plan. As referred to above we exclude stock-based compensation here because investors may view it as not reflective of our core operating performance as it is a non-cash expense. However, management does include stock-based compensation for budgeting and incentive plans as well as for reviewing internal financial reporting. We discuss our operating results by segment with and without stock-based compensation expense, as we believe it is useful to investors. Stock-based compensation not allocated to the reportable segments was approximately $3.2 million and $2.7 million for the third quarter of fiscal 2012 and 2011, respectively, and $9.5 million and $7.6 million for the first three quarters of fiscal 2012 and 2011, respectively.
Non-GAAP Operating Income
Non-GAAP operating income increased by $32.3 million for the
third quarter
of fiscal
2012
, as compared to the corresponding period in the prior year. Non-GAAP operating income as a percentage of total revenue was 20.9% for the
third quarter
of fiscal
2012
, as compared to 17.5% for the corresponding period in the prior year. Non-GAAP operating income increased by $88.9 million for the
first three quarters
of fiscal
2012
, as compared to the corresponding period in the prior year. Non-GAAP operating income as a percentage of total revenue was 20.5% for the
first three quarters
of fiscal
2012
, as compared to 18.5% for the corresponding period in the prior year. The increase in operating income for both the
third quarter
and
first three quarters
was primarily driven by higher revenue in Engineering and Construction, Field Solutions and Mobile Solutions. The increase in operating income percentage for both the
third quarter
and
first three quarters
was primarily due to increased operating leverage in Engineering and Construction and Mobile Solutions.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
We are exposed to market risk related to changes in interest rates and foreign currency exchange rates. We use certain derivative financial instruments to manage these risks. We do not use derivative financial instruments for speculative purposes. All financial instruments are used in accordance with policies approved by our Board of Directors.
Market Interest Rate Risk
There have been no significant changes to our market interest rate risk assessment. Refer to our
2011
Annual Report on Form 10-K on page 53.
Foreign Currency Exchange Rate Risk
We operate in international markets, which expose us to market risk associated with foreign currency exchange rate fluctuations between the U.S. Dollar and various foreign currencies, the most significant of which is the Euro.
Historically, the majority of our revenue contracts are denominated in U.S. Dollars, with the most significant exception being Europe, where we invoice primarily in Euros. Additionally, a portion of our operating expenses, primarily the cost to manufacture, cost of personnel to deliver technical support on our products and professional services, sales and sales support and research and development, are denominated in foreign currencies, primarily the Euro, Swedish Krona, New Zealand Dollar and Canadian Dollar. Revenue resulting from selling in local currencies and costs incurred in local currencies are exposed to foreign currency exchange rate fluctuations which can affect our operating income. As exchange rates vary, operating income may differ from expectations. In the
third quarter
and
first three quarters
of fiscal 2012, revenue was negatively impacted by foreign currency exchange rates by $12.4 million and $26.8 million, respectively. The impact to operating income was immaterial.
We enter into foreign currency forward contracts to minimize the short-term impact of foreign currency exchange rate fluctuations on cash and certain trade and inter-company receivables and payables, primarily denominated in Australian, Canadian, Singapore and New Zealand Dollars, Japanese Yen, Indian Rupee, South African Rand, Swedish Krona, Swiss Franc, Euro and British pound. These contracts reduce the exposure to fluctuations in foreign currency exchange rate movements as the gains and losses associated with foreign currency balances are generally offset with the gains and losses on the forward contracts. These instruments are marked to market through earnings every period and generally range from one to three months in original maturity. We do not enter into foreign currency forward contracts for trading purposes. We occasionally enter into foreign currency forward contracts to hedge the purchase price of some of our larger business acquisitions.
38
Table of Contents
Foreign currency forward contracts outstanding as of the
third quarter
of fiscal
2012
and fiscal year end
2011
are summarized as follows (in thousands):
Third Quarter of Fiscal 2012
Fiscal Year End 2011
Nominal Amount
Fair Value
Nominal Amount
Fair Value
Forward contracts:
Purchased
$
69,915
$
37
$
(124,358
)
$
(1,363
)
Sold
$
(562,030
)
$
(424
)
$
35,713
$
(254
)
* We do not anticipate any material adverse effect on our consolidated financial position utilizing our current hedging strategy.
ITEM 4. CONTROLS AND PROCEDURES
(a) Disclosure Controls and Procedures.
The management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.
(b) Internal Control Over Financial Reporting.
There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are involved in litigation arising out of the ordinary course of our business. There are no material legal proceedings, other than ordinary routine litigation incidental to the business, to which we or any of our subsidiaries is a party or of which any of our or their property is subject.
ITEM 1A. RISK FACTORS
A description of factors that could materially affect our business, financial condition, or operating results is included under “Risk and Uncertainties” in Item 1A of Part I of our 2011 Annual Report on Form 10-K and is incorporated herein by reference. There have been no material changes to the risk factor disclosure since our 2011 Annual Report on Form 10-K. The risk factors described in our Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial conditions and/or operating results.
ITEM 6. EXHIBITS
3.1
Restated Articles of Incorporation of the Company filed June 25, 1986. (2)
3.2
Certificate of Amendment of Articles of Incorporation of the Company filed October 6, 1988. (2)
3.3
Certificate of Amendment of Articles of Incorporation of the Company filed July 18, 1990. (2)
3.4
Certificate of Amendment of Articles of Incorporation of the Company filed May 29, 2003. (3)
39
Table of Contents
3.5
Certificate of Amendment of Articles of Incorporation of the Company filed March 4, 2004. (4)
3.6
Certificate of Amendment of Articles of Incorporation of the Company filed February 21, 2007. (6)
3.7
Bylaws of the Company, amended and restated through November 9, 2011. (5)
4.1
Specimen copy of certificate for shares of Common Stock of the Company. (1)
10.1
Stock Purchase Agreement, dated August 24, 2012, by and among Trimble Navigation Limited, TMW Intermediate Holdings Corporation, TMW Systems Holdings LLC and, for the limited purposes set forth therein, certain holders of equity in the Seller named therein. (8)
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated November 6, 2012. (7)
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated November 6, 2012. (7)
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated November 6, 2012. (7)
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated November 6, 2012. (7)
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
(1)
Incorporated by reference to exhibit number 4.1 to the registrant’s Registration Statement on Form S-1, as amended (File No. 33-35333), which became effective July 19, 1990.
(2)
Incorporated by reference to identically numbered exhibits to the registrant’s Annual Report on Form 10-K for the fiscal year ended January 1, 1999.
(3)
Incorporated by reference to exhibit number 3.5 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2003.
(4)
Incorporated by reference to exhibit number 3.6 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2004.
(5)
Incorporated by reference to exhibit number 3.1 to the Company’s Current Report on Form 8-K, filed November 14, 2011.
(6)
Incorporated by reference to exhibit number 3.7 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2007.
(7)
Filed herewith.
(8)
Incorporated by reference to exhibit number 99.1 to the Company's Current Report on Form 8-K, filed August 27, 2012.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
40
Table of Contents
TRIMBLE NAVIGATION LIMITED
(Registrant)
By:
/s/ Rajat Bahri
Rajat Bahri
Chief Financial Officer
(Authorized Officer and Principal
Financial Officer)
DATE: November 6, 2012
41
Table of Contents
EXHIBIT INDEX
.
3.1
Restated Articles of Incorporation of the Company filed June 25, 1986. (2)
3.2
Certificate of Amendment of Articles of Incorporation of the Company filed October 6, 1988. (2)
3.3
Certificate of Amendment of Articles of Incorporation of the Company filed July 18, 1990. (2)
3.4
Certificate of Amendment of Articles of Incorporation of the Company filed May 29, 2003. (3)
3.5
Certificate of Amendment of Articles of Incorporation of the Company filed March 4, 2004. (4)
3.6
Certificate of Amendment of Articles of Incorporation of the Company filed February 21, 2007. (6)
3.7
Bylaws of the Company, amended and restated through November 9, 2011. (5)
4.1
Specimen copy of certificate for shares of Common Stock of the Company. (1)
10.1
Stock Purchase Agreement, dated August 24, 2012, by and among Trimble Navigation Limited, TMW Intermediate Holdings Corporation, TMW Systems Holdings LLC and, for the limited purposes set forth therein, certain holders of equity in the Seller named therein. (8)
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated November 6, 2012. (7)
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 dated November 6, 2012. (7)
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated November 6, 2012. (7)
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated November 6, 2012. (7)
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
(1)
Incorporated by reference to exhibit number 4.1 to the registrant’s Registration Statement on Form S-1, as amended (File No. 33-35333), which became effective July 19, 1990.
(2)
Incorporated by reference to identically numbered exhibits to the registrant’s Annual Report on Form 10-K for the fiscal year ended January 1, 1999.
(3)
Incorporated by reference to exhibit number 3.5 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended July 4, 2003.
(4)
Incorporated by reference to exhibit number 3.6 to the registrant’s Quarterly Report on Form 10-Q for the quarter ended April 2, 2004.
(5)
Incorporated by reference to exhibit number 3.1 to the Company’s Current Report on Form 8-K, filed November 14, 2011.
(6)
Incorporated by reference to exhibit number 3.7 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 30, 2007.
(7)
Filed herewith.
(8)
Incorporated by reference to exhibit number 99.1 to the Company's Current Report on Form 8-K, filed August 27, 2012.
42