Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
West Bancorporation
WTBA
#7484
Rank
$0.42 B
Marketcap
๐บ๐ธ
United States
Country
$25.14
Share price
-1.14%
Change (1 day)
40.45%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
West Bancorporation
Quarterly Reports (10-Q)
Financial Year FY2013 Q2
West Bancorporation - 10-Q quarterly report FY2013 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2013
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number:
0-49677
WEST BANCORPORATION, INC.
(Exact Name of Registrant as Specified in its Charter)
IOWA
42-1230603
(State of Incorporation)
(I.R.S. Employer Identification No.)
1601 22
nd
Street, West Des Moines, Iowa 50266
Telephone Number:
(515) 222-2300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
x
As of
July 25, 2013
, there were 15,969,464 shares of common stock, no par value, outstanding.
WEST BANCORPORATION, INC.
INDEX
Page
PART I.
FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements (Unaudited)
3
Consolidated Balance Sheets at June 30, 2013, and December 31, 2012
3
Consolidated Statements of Income for the three and six months ended June 30, 2013 and 2012
4
Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2013 and 2012
5
Consolidated Statements of Stockholders' Equity for the six months ended June 30, 2013 and 2012
6
Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012
7
Notes to Consolidated Financial Statements
9
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
32
"Safe Harbor" Concerning Forward-Looking Statements
32
Overview
33
Results of Operations
34
Financial Condition
42
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
46
Item 4.
Controls and Procedures
46
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
46
Item 1A.
Risk Factors
46
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
47
Item 3.
Defaults Upon Senior Securities
47
Item 4.
Mine Safety Disclosures
47
Item 5.
Other Information
47
Item 6.
Exhibits
48
Signatures
49
Index to Exhibits
50
2
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
West Bancorporation, Inc. and Subsidiary
Consolidated Balance Sheets
(unaudited)
(dollars in thousands)
June 30, 2013
December 31, 2012
ASSETS
Cash and due from banks
$
36,024
$
60,417
Federal funds sold and other short-term investments
5,238
111,057
Cash and cash equivalents
41,262
171,474
Securities available for sale
376,328
292,314
Federal Home Loan Bank stock, at cost
12,345
11,789
Loans held for sale
6,753
3,363
Loans
969,109
927,401
Allowance for loan losses
(15,959
)
(15,529
)
Loans, net
953,150
911,872
Premises and equipment, net
6,813
5,609
Accrued interest receivable
4,402
3,652
Bank-owned life insurance
26,060
25,730
Other real estate owned
7,980
8,304
Deferred tax assets
8,023
6,991
Other assets
8,530
7,077
Total assets
$
1,451,646
$
1,448,175
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
Noninterest-bearing demand
$
308,189
$
367,281
Interest-bearing demand
155,025
160,745
Savings
496,513
428,710
Time of $100,000 or more
92,528
100,627
Other time
72,284
77,213
Total deposits
1,124,539
1,134,576
Federal funds purchased and securities sold under agreements to repurchase
65,671
55,596
Subordinated notes
20,619
20,619
Federal Home Loan Bank advances, net of discount
94,638
93,890
Long-term debt
16,765
—
Accrued expenses and other liabilities
7,814
8,907
Total liabilities
1,330,046
1,313,588
STOCKHOLDERS' EQUITY
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued
and outstanding at June 30, 2013 and December 31, 2012
—
—
Common stock, no par value; authorized 50,000,000 shares; 15,969,464 and
17,403,882 shares issued and outstanding at June 30, 2013 and December 31,
2012, respectively
3,000
3,000
Additional paid-in capital
18,199
33,805
Retained earnings
100,621
95,856
Accumulated other comprehensive income (loss)
(220
)
1,926
Total stockholders' equity
121,600
134,587
Total liabilities and stockholders' equity
$
1,451,646
$
1,448,175
See accompanying Notes to Consolidated Financial Statements.
3
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Income
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands, except per share information)
2013
2012
2013
2012
Interest income:
Loans, including fees
$
11,327
$
11,206
$
22,235
$
22,396
Securities:
Taxable securities
1,319
1,128
2,418
2,099
Tax-exempt securities
599
511
1,101
1,014
Federal funds sold and other short-term investments
16
51
79
93
Total interest income
13,261
12,896
25,833
25,602
Interest expense:
Deposits
858
1,271
1,737
2,550
Federal funds purchased and securities sold under
agreements to repurchase
26
29
53
66
Subordinated notes
177
186
354
379
Federal Home Loan Bank advances
662
1,019
1,327
2,038
Long-term debt
5
—
5
—
Total interest expense
1,728
2,505
3,476
5,033
Net interest income
11,533
10,391
22,357
20,569
Provision for loan losses
—
—
150
—
Net interest income after provision for loan
losses
11,533
10,391
22,207
20,569
Noninterest income:
Service charges on deposit accounts
735
738
1,443
1,468
Debit card usage fees
431
412
824
790
Trust services
238
190
477
394
Gains and fees on sales of residential mortgages
226
581
737
1,328
Increase in cash value of bank-owned life insurance
170
191
330
390
Gain from bank-owned life insurance
—
841
—
841
Investment securities impairment losses
—
(127
)
—
(173
)
Realized investment securities gains, net
—
279
—
246
Other income
217
241
427
463
Total noninterest income
2,017
3,346
4,238
5,747
Noninterest expense:
Salaries and employee benefits
3,986
3,571
7,955
7,207
Occupancy
1,000
875
1,933
1,732
Data processing
500
505
983
1,006
FDIC insurance expense
176
167
365
333
Other real estate owned expense (income)
(15
)
906
1
988
Professional fees
333
287
636
579
Consulting fees
112
121
169
307
Other expenses
1,323
1,381
2,619
2,526
Total noninterest expense
7,415
7,813
14,661
14,678
Income before income taxes
6,135
5,924
11,784
11,638
Income taxes
1,837
1,541
3,538
3,278
Net income
$
4,298
$
4,383
$
8,246
$
8,360
Basic earnings per common share
$
0.25
$
0.25
$
0.48
$
0.48
Diluted earnings per common share
$
0.25
$
0.25
$
0.48
$
0.48
Cash dividends declared per common share
$
0.10
$
0.08
$
0.20
$
0.16
See accompanying Notes to Consolidated Financial Statements.
4
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2013
2012
2013
2012
Net income
$
4,298
$
4,383
$
8,246
$
8,360
Other comprehensive income (loss), before tax:
Unrealized gains (losses) on securities for which a
portion of an other than temporary impairment
has been recorded in earnings before tax:
Unrealized holding gains (losses) arising during
the period
185
(52
)
282
(108
)
Less: reclassification adjustment for impairment
losses realized in net income
—
127
—
173
Net unrealized gains on securities with
other than temporary impairment before
tax expense
185
75
282
65
Unrealized gains (losses) on securities without other
than temporary impairment before tax:
Unrealized holding gains (losses) arising during
the period
(6,422
)
1,426
(7,516
)
1,778
Less: reclassification adjustment for net gains
realized in net income
—
(279
)
—
(246
)
Net unrealized gains (losses) on other
securities before tax expense
(6,422
)
1,147
(7,516
)
1,532
Unrealized gains on derivatives arising during the
period before tax
3,365
—
3,773
—
Other comprehensive income (loss) before tax
(2,872
)
1,222
(3,461
)
1,597
Tax (expense) benefit related to other comprehensive
income (loss)
1,092
(464
)
1,315
(607
)
Other comprehensive income (loss), net of tax:
(1,780
)
758
(2,146
)
990
Comprehensive income
$
2,518
$
5,141
$
6,100
$
9,350
See accompanying Notes to Consolidated Financial Statements.
5
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Stockholders' Equity
(unaudited)
Accumulated
Additional
Other
Preferred
Common Stock
Paid-In
Retained
Comprehensive
(in thousands, except per share data)
Stock
Shares
Amount
Capital
Earnings
Income
Total
Balance, December 31, 2011
$
—
17,404
$
3,000
$
33,687
$
86,110
$
654
$
123,451
Net income
—
—
—
—
8,360
—
8,360
Other comprehensive income
—
—
—
—
—
990
990
Cash dividends declared, $0.16 per common share
—
—
—
—
(2,784
)
—
(2,784
)
Stock-based compensation costs
—
—
—
15
—
—
15
Balance, June 30, 2012
$
—
17,404
$
3,000
$
33,702
$
91,686
$
1,644
$
130,032
Balance, December 31, 2012
$
—
17,404
$
3,000
$
33,805
$
95,856
$
1,926
$
134,587
Net income
—
—
—
—
8,246
—
8,246
Other comprehensive loss
—
—
—
—
—
(2,146
)
(2,146
)
Cash dividends declared, $0.20 per common share
—
—
—
—
(3,481
)
—
(3,481
)
Repurchase and cancellation of common stock
—
(1,441
)
—
(15,774
)
—
—
(15,774
)
Stock-based compensation costs
—
—
—
165
—
—
165
Issuance of common stock upon conversion of restricted
stock units
—
6
—
3
—
—
3
Balance, June 30, 2013
$
—
15,969
$
3,000
$
18,199
$
100,621
$
(220
)
$
121,600
See accompanying Notes to Consolidated Financial Statements.
6
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(unaudited)
Six Months Ended June 30,
(dollars in thousands)
2013
2012
Cash Flows from Operating Activities:
Net income
$
8,246
$
8,360
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses
150
—
Net amortization and accretion
2,670
2,238
Loss on disposition of premises and equipment
6
123
Investment securities gains, net
—
(246
)
Investment securities impairment losses
—
173
Stock-based compensation
165
15
Gain on sale of loans
(646
)
(1,084
)
Proceeds from sales of loans held for sale
53,212
53,755
Originations of loans held for sale
(56,092
)
(52,359
)
Gain on sale of other real estate owned
(60
)
(105
)
Write-down of other real estate owned
—
1,008
Gain from bank-owned life insurance
—
(841
)
Increase in value of bank-owned life insurance
(330
)
(390
)
Depreciation
379
339
Deferred income taxes
282
927
Change in assets and liabilities:
Increase in accrued interest receivable
(750
)
(383
)
(Increase) decrease in other assets
1,570
(499
)
Decrease in accrued expenses and other liabilities
(299
)
(717
)
Net cash provided by operating activities
8,503
10,314
Cash Flows from Investing Activities:
Proceeds from sales, calls and maturities of securities available for sale
44,944
49,103
Purchases of securities available for sale
(138,106
)
(84,477
)
Purchases of Federal Home Loan Bank stock
(1,458
)
(1,226
)
Proceeds from redemption of Federal Home Loan Bank stock
903
939
Net increase in loans
(41,291
)
(20,512
)
Net proceeds from sales of other real estate owned
334
475
Purchases of premises and equipment
(1,589
)
(709
)
Net cash used in investing activities
(136,263
)
(56,407
)
Cash Flows from Financing Activities:
Net increase (decrease) in deposits
(10,037
)
69,761
Net increase in federal funds purchased and securities sold under
agreements to repurchase
10,075
4,870
Proceeds from long-term borrowings
16,765
—
Common stock dividends paid
(3,481
)
(2,784
)
Repurchase and cancellation of common stock
(15,774
)
—
Net cash provided by (used in) financing activities
(2,452
)
71,847
Net increase (decrease) in cash and cash equivalents
(130,212
)
25,754
Cash and Cash Equivalents:
Beginning
171,474
87,104
Ending
$
41,262
$
112,858
7
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(unaudited)
Six Months Ended June 30,
(dollars in thousands)
2013
2012
Supplemental Disclosures of Cash Flow Information:
Cash payments for:
Interest
$
3,461
$
5,214
Income taxes
3,075
2,236
Supplemental Disclosure of Noncash Investing and Financing Activities:
Transfer of loans to other real estate owned
$
—
$
477
Sale of other real estate owned financed by issuance of a loan
—
800
Purchases of premises financed by issuance of long-term borrowings
765
—
Bank-owned life insurance death benefit receivable
—
1,573
See accompanying Notes to Consolidated Financial Statements.
8
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared by West Bancorporation, Inc. (the Company) pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations. Although management believes that the disclosures are adequate to make the information presented understandable, it is suggested that these interim consolidated financial statements be read in conjunction with the Company's Annual Report on Form 10-K for the year ended
December 31, 2012
. In the opinion of management, the accompanying consolidated financial statements contain all adjustments necessary to present fairly the financial position as of
June 30, 2013
and
December 31, 2012
, the net income and comprehensive income for the
three and six
months ended
June 30, 2013 and 2012
, and cash flows for the
six
months ended
June 30, 2013 and 2012
. The results for these interim periods may not be indicative of results for the entire year or for any other period.
The consolidated financial statements have been prepared in conformity with generally accepted accounting principles (GAAP) established by the Financial Accounting Standards Board (FASB). References to GAAP issued by the FASB in these footnotes are to the FASB
Accounting Standards Codification™
, sometimes referred to as the Codification or ASC. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term are the fair value of financial instruments and other than temporary impairment (OTTI), the valuation of other real estate owned and the allowance for loan losses.
The accompanying unaudited consolidated financial statements include the accounts of the Company, West Bank, West Bank's wholly-owned subsidiary WB Funding Corporation (which owns an interest in a partnership) and West Bank's
99.99 percent
owned subsidiary ICD IV, LLC (a community development entity). All significant intercompany transactions and balances have been eliminated in consolidation. In accordance with GAAP, West Bancorporation Capital Trust I is recorded on the books of the Company using the equity method of accounting and is not consolidated.
Recent accounting developments:
In February 2013, the FASB issued Accounting Standards Update No. 2013-02, Comprehensive Income (Topic 220):
Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income
, to improve the transparency of reporting reclassifications out of accumulated other comprehensive income. The amendments in the Update do not change the current requirements for reporting net income or other comprehensive income in the financial statements. The new amendments require an organization to present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period. Additionally, for other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP to provide additional detail about those amounts. For public companies, the amendments were effective for reporting periods beginning after December 15, 2012. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.
9
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
2. Critical Accounting Policies
Management has identified its most critical accounting policies to be those related to asset impairment judgments, including fair value and OTTI of available for sale investment securities, the valuation of other real estate owned and the allowance for loan losses.
Securities available for sale are reported at fair value, with unrealized gains and losses reported as a separate component of accumulated other comprehensive income, net of deferred income taxes. The Company evaluates each of its investment securities whose value has declined below amortized cost to determine whether the decline in fair value is OTTI. The investment portfolio is evaluated for OTTI by segregating the portfolio into two segments and applying the appropriate OTTI model. Investment securities classified as available for sale are generally evaluated for OTTI under FASB ASC 320,
Investments - Debt and Equity Securities
. However, certain purchased beneficial interests in securitized financial assets, including asset-backed securities and collateralized debt obligations that had credit ratings below AA at the time of purchase, are evaluated using the model outlined in FASB ASC 325,
Beneficial Interests in Securitized Financial Assets
.
In determining OTTI under the FASB ASC 320 model, the review takes into consideration the severity and duration of the decline in fair value, the length of time expected for recovery, the financial condition of the issuer and other qualitative factors, as well as whether the Company intends to sell the security or whether it is more likely than not the Company will be required to sell the debt security before its anticipated recovery.
Under the FASB ASC 325 model for the second segment of the portfolio, the Company compares the present value of the remaining cash flows as estimated at the preceding evaluation date to the current expected remaining cash flows. An OTTI is deemed to have occurred if there has been an adverse change in the remaining expected future cash flows.
When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether the Company intends to sell the security or whether it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis, the OTTI is recognized in earnings equal to the entire difference between the investment's amortized cost basis and its fair value at the balance sheet date. If the Company does not intend to sell the security and it is not more likely than not that the entity will be required to sell before recovery of its amortized cost basis, the OTTI is separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected, using the original yield as the discount rate, and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment. The assessment of whether an OTTI exists involves a high degree of subjectivity and judgment and is based on the information available to management at the time.
Other real estate owned includes real estate properties acquired through or in lieu of foreclosure. Properties are initially recorded at fair value less estimated selling costs at the date of foreclosure, thus establishing a new cost basis. Fair value is determined by management by obtaining appraisals or other market value information at least annually. Any write-downs in value at the date of acquisition are charged to the allowance for loan losses. After foreclosure, valuations are periodically performed by management by obtaining updated appraisals or other market information. Any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the updated fair value less estimated selling cost. Net costs related to the holding of properties are included in noninterest expense.
The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that collectability of the principal is unlikely. The Company has policies and procedures for evaluating the overall credit quality of its loan portfolio, including timely identification of potential problem loans. On a quarterly basis, management reviews the appropriate level for the allowance for loan losses, incorporating a variety of risk considerations, both quantitative and qualitative. Quantitative factors include the Company's historical loss experience, delinquency and charge-off trends, collateral values, known information about individual loans and other factors. Qualitative factors include the general economic environment in the Company's market areas and the expected trend of those economic conditions. While management uses the best information available to make its evaluations, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or the other factors relied upon. To the extent actual results differ from forecasts and management's judgment, the allowance for loan losses may be greater or less than future charge-offs.
10
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
3. Securities Available for Sale
For securities available for sale, the following tables show the amortized cost, unrealized gains and losses (pre-tax) included in accumulated other comprehensive income and estimated fair value by security type as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
U.S. government agencies and corporations
$
12,603
$
302
$
(39
)
$
12,866
State and political subdivisions
86,252
1,981
(2,606
)
85,627
Collateralized mortgage obligations
(1)
195,413
2,593
(1,670
)
196,336
Mortgage-backed securities
(1)
64,402
807
(958
)
64,251
Trust preferred securities
5,918
—
(3,413
)
2,505
Corporate notes and other investments
15,124
1
(382
)
14,743
$
379,712
$
5,684
$
(9,068
)
$
376,328
December 31, 2012
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
U.S. government agencies and corporations
$
12,614
$
420
$
—
$
13,034
State and political subdivisions
54,075
2,754
(68
)
56,761
Collateralized mortgage obligations
(1)
170,557
3,140
(103
)
173,594
Mortgage-backed securities
(1)
36,965
1,459
—
38,424
Trust preferred securities
5,913
—
(3,818
)
2,095
Corporate notes and other investments
8,341
69
(4
)
8,406
$
288,465
$
7,842
$
(3,993
)
$
292,314
(1)
All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by GNMA or issued by FNMA, and real estate mortgage investment conduits guaranteed by FHLMC or GNMA.
Securities with an amortized cost of
$73,147
and
$72,367
as of
June 30, 2013
and
December 31, 2012
, respectively, were pledged as collateral on securities sold under agreements to repurchase, interest rate swaps and for other purposes as required or permitted by law or regulation. Securities sold under agreements to repurchase are held in safekeeping at a correspondent bank on behalf of the Company.
The amortized cost and fair value of securities available for sale as of
June 30, 2013
, by contractual maturity, are shown in the following table. Certain securities have call features that allow the issuer to call the securities prior to maturity. Expected maturities may differ from contractual maturities in collateralized mortgage obligations and mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, collateralized mortgage obligations and mortgage-backed securities are not included in the maturity categories within the summary.
June 30, 2013
Amortized Cost
Fair Value
Due in one year or less
$
636
$
644
Due after one year through five years
31,764
32,062
Due after five years through ten years
18,518
19,088
Due after ten years
67,495
62,569
118,413
114,363
Collateralized mortgage obligations and mortgage-backed securities
259,815
260,587
Equity securities
1,484
1,378
$
379,712
$
376,328
11
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
The details of the sales of securities for the
three and six
months ended
June 30, 2013
and
2012
are summarized in the following table.
Three Months Ended June 30,
Six Months Ended June 30,
2013
2012
2013
2012
Proceeds from sales
$
—
$
12,161
$
—
$
16,121
Gross gains on sales
—
288
—
288
Gross losses on sales
—
9
—
42
The following tables show the fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
Less than 12 months
12 months or longer
Total
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
U.S. government agencies
and corporations
$
4,950
$
(39
)
$
—
$
—
$
4,950
$
(39
)
State and political subdivisions
48,831
(2,606
)
—
—
48,831
(2,606
)
Collateralized mortgage obligations
88,801
(1,659
)
3,118
(11
)
91,919
(1,670
)
Mortgage-backed securities
37,871
(958
)
—
—
37,871
(958
)
Trust preferred securities
—
—
2,505
(3,413
)
2,505
(3,413
)
Corporate notes and other investments
13,911
(382
)
—
—
13,911
(382
)
$
194,364
$
(5,644
)
$
5,623
$
(3,424
)
$
199,987
$
(9,068
)
December 31, 2012
Less than 12 months
12 months or longer
Total
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
State and political subdivisions
$
5,617
$
(62
)
$
305
$
(6
)
$
5,922
$
(68
)
Collateralized mortgage obligations
19,477
(103
)
—
—
19,477
(103
)
Trust preferred securities
—
—
2,095
(3,818
)
2,095
(3,818
)
Corporate notes and other investments
1,032
(4
)
—
—
1,032
(4
)
$
26,126
$
(169
)
$
2,400
$
(3,824
)
$
28,526
$
(3,993
)
See Note 2 for a discussion of accounting policies related to securities with unrealized losses. As of
June 30, 2013
, the available for sale investment portfolio included
two
collateralized mortgage obligation securities and
two
trust preferred securities (TPS) with unrealized losses that have existed for longer than one year.
The Company believes the unrealized losses on investments in government agency securities, municipal obligations, all other collateralized mortgage obligations, mortgage-backed securities and corporate notes as of
June 30, 2013
, were due to market conditions, not reduced estimated cash flows. There was a significant increase in market interest rates in June 2013, particularly in the longer part of the interest rate curve. This caused a measurable decline in the fair market value of the bond portfolio. The Company does not intend to sell these securities, does not anticipate that these securities will be required to be sold before anticipated recovery, and expects full principal and interest to be collected. Therefore, the Company did not consider these investments to have OTTI at
June 30, 2013
.
The Company believes the unrealized loss of
$858
on an investment in
one
single-issuer TPS issued by Heartland Financial, USA, Inc. as of
June 30, 2013
, was due to market conditions, not reduced estimated cash flows. The Company does not intend to sell this security, does not anticipate that this security will be required to be sold before anticipated recovery and expects full principal and interest will be collected. Therefore, the Company did not consider this investment to have OTTI at
June 30, 2013
.
12
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
As of
June 30, 2013
, the Company had
one
pooled TPS, ALESCO Preferred Funding X, Ltd., it has considered to have OTTI since 2009. The Company engaged an independent consulting firm to assist in the valuation of this security. In accordance with ASC 325, a discounted cash flow model was used to determine the estimated fair value of this security. Based on that valuation, management determined the security had an estimated fair value of
$1,616
at
June 30, 2013
. Based on the valuation work performed,
no
additional credit loss was recognized in the
six
months ended
June 30, 2013
. A credit loss of
$127
was recognized in the second quarter of 2012 and
$173
was recognized during the first
six
months of
2012
. The remaining unrealized loss of
$2,555
is reflected in accumulated other comprehensive income, net of taxes of
$971
. The Company will continue to periodically estimate the present value of cash flows expected to be collected over the life of the security.
The following table provides a roll forward of the cumulative amount of credit-related losses recognized in earnings for the
three and six
months ended
June 30, 2013
and
2012
.
Three Months Ended June 30,
Six Months Ended June 30,
2013
2012
2013
2012
Balance at beginning of period
$
729
$
572
$
729
$
526
Current period credit loss recognized in earnings
—
127
—
173
Reductions for securities sold during the period
—
—
—
—
Reductions for securities where there is an intent to
sell or requirement to sell
—
—
—
—
Reductions for increases in cash flows expected to
be collected
—
—
—
—
Balance at end of period
$
729
$
699
$
729
$
699
4. Loans and Allowance for Loan Losses
Loans consist of the following segments as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
December 31, 2012
Commercial
$
248,640
$
282,124
Real estate:
Construction, land and land development
124,208
121,911
1-4 family residential first mortgages
47,967
49,280
Home equity
24,194
25,536
Commercial
516,131
441,857
Consumer and other loans
8,419
7,099
969,559
927,807
Net unamortized fees and costs
450
406
$
969,109
$
927,401
Real estate loans of approximately
$466,000
and
$397,000
were pledged as security for Federal Home Loan Bank (FHLB) advances as of
June 30, 2013
and
December 31, 2012
, respectively.
Loans are stated at the principal amounts outstanding, net of unamortized loan fees and costs, with interest income recognized on the interest method based upon those outstanding loan balances. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Loans are reported by the portfolio segments identified above and are analyzed by management on this basis. All loan policies identified below apply to all segments of the loan portfolio.
13
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
Delinquencies are determined based on the payment terms of the individual loan agreements. The accrual of interest on past due and other impaired loans is generally discontinued at 90 days or when, in the opinion of management, the borrower may be unable to make all payments pursuant to contractual terms. Unless considered collectible, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income, if accrued in the current year, or charged to the allowance for loan losses, if accrued in the prior year. Generally, all payments received while a loan is on nonaccrual status are applied to the principal balance of the loan. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
A loan is classified as troubled debt restructured (TDR) when the Company concludes that a borrower is experiencing financial difficulties and a concession was granted that would not otherwise be considered. Concessions may include a restructuring of the loan terms to alleviate the burden on the borrower's cash requirements, such as an extension of the payment terms beyond the original maturity date or a change in the interest rate charged. TDR loans with extended payment terms are accounted for as impaired until performance is established. A change to the interest rate would change the classification of a loan to a TDR loan if the restructured loan yields a rate that is below a market rate for that of a new loan with comparable risk. TDR loans with below-market rates are considered impaired until fully collected. TDR loans may be reported as nonaccrual or past due 90 days, rather than as a TDR, if they are not performing per the restructured terms.
Based upon its ongoing assessment of credit quality within the loan portfolio, the Company maintains a Watch List, which includes classified loans. These loans involve anticipated potential payment defaults or collateral inadequacies. A loan on the Watch List is considered impaired when management believes it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.
14
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
The following table sets forth the recorded investment in nonperforming loans, disaggregated by segment, held by the Company as of
June 30, 2013
and
December 31, 2012
. The recorded investment represents principal balances net of any partial charge-offs. Related accrued interest and net unamortized fees and costs are immaterial and are excluded from the table.
June 30, 2013
December 31, 2012
Nonaccrual loans:
Commercial
$
618
$
655
Real estate:
Construction, land and land development
—
3,356
1-4 family residential first mortgages
686
406
Home equity
—
—
Commercial
2,212
1,983
Consumer and other loans
—
—
Total nonaccrual loans
3,516
6,400
Loans past due 90 days and still accruing interest:
Commercial
—
—
Real estate:
Construction, land and land development
—
—
1-4 family residential first mortgages
—
—
Home equity
—
—
Commercial
—
—
Consumer and other loans
—
—
Total loans past due 90 days and still accruing interest
—
—
Troubled debt restructured loans
(1)
:
Commercial
—
20
Real estate:
Construction, land and land development
446
470
1-4 family residential first mortgages
104
273
Home equity
—
—
Commercial
94
93
Consumer and other loans
—
—
Total troubled debt restructured loans
644
856
Total nonperforming loans
$
4,160
$
7,256
(1)
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status, if any, are included in the nonaccrual category. As of
June 30, 2013
and
December 31, 2012
, there was
one
TDR loan with a balance of
$716
and
$810
, respectively, included in the nonaccrual category.
There were
no
loan modifications considered to be TDR during the
three
or
six
months ended
June 30, 2013
. There was
one
loan in the 1-4 family residential first mortgages segment with a pre- and post-modification recorded investment of
$74
that was modified using lengthened amortization during the
three
months ended
June 30, 2012
. Additionally, there was
one
loan in the commercial segment with a pre- and post-modification recorded investment of
$28
, that was modified using lengthened amortization during the
three
months ended March 31, 2012. There was
no
financial impact for specific reserves or charge-offs for the TDR loans that were modified during the
three and six
months ended
June 30, 2012
.
There were
no
TDR loans that were modified within the twelve months preceding
June 30, 2013
or
June 30, 2012
that subsequently had a payment default during the
six
months ended
June 30, 2013
or
2012
, respectively. A TDR loan is considered to have a payment default when it is past due 30 days or more.
15
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
The following tables summarize the recorded investment in impaired loans by segment, broken down by loans with no related allowance and loans with a related allowance and the amount of that allowance as of
June 30, 2013
and
December 31, 2012
, and the average recorded investment and interest income recognized on these loans for the
three and six
months ended
June 30, 2013
and
2012
.
June 30, 2013
December 31, 2012
Recorded Investment
Unpaid Principal Balance
Related Allowance
Recorded Investment
Unpaid Principal Balance
Related Allowance
With no related allowance recorded:
Commercial
$
—
$
—
N/A
$
282
$
292
N/A
Real Estate:
Construction, land and land development
446
1,048
N/A
3,825
5,292
N/A
1-4 family residential first mortgages
686
716
N/A
679
679
N/A
Home equity
—
—
N/A
—
—
N/A
Commercial
1,983
2,953
N/A
2,077
3,046
N/A
Consumer and other
—
—
N/A
—
—
N/A
3,115
4,717
N/A
6,863
9,309
N/A
With an allowance recorded:
Commercial
3,731
3,731
$
1,387
3,615
3,615
$
1,297
Real Estate:
Construction, land and land development
2,770
2,770
2,100
4,441
4,441
3,000
1-4 family residential first mortgages
298
298
34
—
—
—
Home equity
—
—
—
458
458
86
Commercial
323
323
323
1,574
1,574
523
Consumer and other
—
—
—
—
—
—
7,122
7,122
3,844
10,088
10,088
4,906
Total:
Commercial
3,731
3,731
1,387
3,897
3,907
1,297
Real Estate:
Construction, land and land development
3,216
3,818
2,100
8,266
9,733
3,000
1-4 family residential first mortgages
984
1,014
34
679
679
—
Home equity
—
—
—
458
458
86
Commercial
2,306
3,276
323
3,651
4,620
523
Consumer and other
—
—
—
—
—
—
$
10,237
$
11,839
$
3,844
$
16,951
$
19,397
$
4,906
16
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
Three Months Ended June 30,
Six Months Ended June 30,
2013
2012
2013
2012
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance
recorded:
Commercial
$
—
$
—
$
478
$
79
$
146
$
9
$
616
$
79
Real Estate:
Construction, land and
land development
1,288
5
959
—
2,372
9
1,754
—
1-4 family residential
first mortgages
608
—
1,123
2
655
1
1,110
3
Home equity
—
—
—
—
—
—
—
—
Commercial
1,997
1
3,472
15
2,027
3
3,493
35
Consumer and other
—
—
—
—
—
—
3,893
6
6,032
96
5,200
22
6,973
117
With an allowance recorded:
Commercial
3,767
41
3
—
3,694
82
1,309
24
Real Estate:
Construction, land and
land development
3,907
49
15,067
141
4,131
104
14,842
302
1-4 family residential
first mortgages
78
3
649
8
45
5
488
15
Home equity
436
4
—
—
444
11
45
—
Commercial
1,254
20
1,269
22
1,390
44
1,271
46
Consumer and other
—
—
8
—
—
—
21
1
9,442
117
16,996
171
9,704
246
17,976
388
Total:
Commercial
3,767
41
481
79
3,840
91
1,925
103
Real Estate:
Construction, land and
development
5,195
54
16,026
141
6,503
113
16,596
302
1-4 family residential
first mortgages
686
3
1,772
10
700
6
1,598
18
Home equity
436
4
—
—
444
11
45
—
Commercial
3,251
21
4,741
37
3,417
47
4,764
81
Consumer and other
—
—
8
—
—
—
21
1
$
13,335
$
123
$
23,028
$
267
$
14,904
$
268
$
24,949
$
505
The following table reconciles the balance of nonaccrual loans with impaired loans as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
December 31, 2012
Nonaccrual loans
$
3,516
$
6,400
Troubled debt restructured loans
644
856
Other impaired loans still accruing interest
6,077
9,695
Total impaired loans
$
10,237
$
16,951
The balance of impaired loans at
June 30, 2013
and
December 31, 2012
was comprised of
19
and
22
different borrowers, respectively. The Company has no commitments to advance additional funds on any of the impaired loans.
17
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
The following tables provide an analysis of the payment status of the recorded investment in loans as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
30-59
Days Past
Due
60-89
Days Past
Due
Greater
Than 90
Days
Past Due
Total
Past Due
Current
Total
Loans
90 Days
Past Due and Still
Accruing
Commercial
$
—
$
—
$
313
$
313
$
248,327
$
248,640
$
—
Real estate:
Construction, land and
land development
67
—
—
67
124,141
124,208
—
1-4 family residential
first mortgages
331
—
446
777
47,190
47,967
—
Home equity
—
—
—
—
24,194
24,194
—
Commercial
445
—
1,170
1,615
514,516
516,131
—
Consumer and other
6
8
—
14
8,405
8,419
—
Total
$
849
$
8
$
1,929
$
2,786
$
966,773
$
969,559
$
—
Nonaccrual loans included
above
$
563
$
—
$
1,929
$
2,492
$
1,024
$
3,516
December 31, 2012
30-59
Days Past
Due
60-89
Days Past
Due
Greater
Than 90
Days
Past Due
Total
Past Due
Current
Total
Loans
90 Days
Past Due and Still
Accruing
Commercial
$
146
$
—
$
331
$
477
$
281,647
$
282,124
$
—
Real estate:
Construction, land and
land development
—
—
3,356
3,356
118,555
121,911
—
1-4 family residential
first mortgages
89
143
152
384
48,896
49,280
—
Home equity
279
27
—
306
25,230
25,536
—
Commercial
38
236
1,744
2,018
439,839
441,857
—
Consumer and other
195
—
—
195
6,904
7,099
—
Total
$
747
$
406
$
5,583
$
6,736
$
921,071
$
927,807
$
—
Nonaccrual loans included
above
$
74
$
236
$
5,583
$
5,893
$
507
$
6,400
18
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
The following tables show the recorded investment in loans by credit quality indicator and portfolio segment as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
Pass
Watch
Substandard
Doubtful
Total
Commercial
$
232,441
$
9,548
$
6,651
$
—
$
248,640
Real estate:
Construction, land and land development
103,489
13,744
6,975
—
124,208
1-4 family residential first mortgages
46,111
530
1,326
—
47,967
Home equity
23,544
100
550
—
24,194
Commercial
499,605
7,453
9,073
—
516,131
Consumer and other
8,358
61
—
—
8,419
Total
$
913,548
$
31,436
$
24,575
$
—
$
969,559
December 31, 2012
Pass
Watch
Substandard
Doubtful
Total
Commercial
$
258,677
$
17,234
$
6,213
$
—
$
282,124
Real estate:
Construction, land and land development
94,855
15,030
12,026
—
121,911
1-4 family residential first mortgages
47,392
861
1,027
—
49,280
Home equity
24,659
105
772
—
25,536
Commercial
420,888
8,101
12,868
—
441,857
Consumer and other
7,063
36
—
—
7,099
Total
$
853,534
$
41,367
$
32,906
$
—
$
927,807
All loans are subject to the assessment of a credit quality indicator. Risk ratings are assigned for each loan at the time of approval, and they change as circumstances dictate during the term of the loan. The Company utilizes a 9-point risk rating scale as shown below, with ratings 1 - 5 included in the Pass column, rating 6 included in the Watch column, ratings 7 - 8 included in the Substandard column and rating 9 included in the Doubtful column. The Substandard column includes all loans classified as impaired, which are included in the specific evaluation of the allowance for loan losses.
Risk rating 1: The loan is secured by cash equivalent collateral.
Risk rating 2: The loan is secured by properly margined marketable securities, bonds or cash surrender value of life insurance.
Risk rating 3: The borrower is in strong financial condition and has strong debt service capacity. The loan is performing as agreed, and the financial characteristics and trends of the borrower exceed industry statistics.
Risk rating 4: The borrower is in satisfactory financial condition and has satisfactory debt service capacity. The loan is performing as agreed, and the financial characteristics and trends of the borrower fall in line with industry statistics.
Risk rating 5: The borrower's financial condition is less than satisfactory. The loan is still generally paying as agreed, but strained cash flow may cause some slowness in payments. The collateral values adequately preclude loss on the loan. Financial characteristics and trends lag industry statistics. There may be noncompliance with loan covenants.
Risk rating 6: The borrower's financial condition is deficient. Payment delinquencies may be more common. Collateral values still protect from loss, but margins are narrow. The loan may be reliant on secondary sources of repayment, including liquidation of collateral and guarantor support.
19
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
Risk rating 7: The loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Well-defined weaknesses exist that jeopardize the liquidation of the debt. The Company is inadequately protected by the valuation or paying capacity of the collateral pledged. If deficiencies are not corrected, there is a distinct possibility that a loss will be sustained.
Risk rating 8: All the characteristics of rating 7 exist with the added condition that the loan is past due more than 90 days or there is reason to believe the Company will not receive its principal and interest according to the terms of the loan agreement.
Risk rating 9: All the weaknesses inherent in risk ratings 7 and 8 exist with the added condition that collection or liquidation, on the basis of currently known facts, conditions and values, is highly questionable and improbable. A loan reaching this category would most likely be charged off.
Credit quality indicators for all loans and the Company's risk rating process are dynamic and updated on a continuous basis. Risk ratings are updated as circumstances that could affect the repayment of an individual loan are brought to management's attention through an established monitoring process. Individual lenders initiate changes as appropriate for ratings 1 through 5, and changes for ratings 6 through 9 are initiated via communications with management. The likelihood of loss increases as the risk rating increases and is generally preceded by a loan appearing on the Watch List, which consists of all loans with a risk rating of 6 or worse. Written action plans with firm target dates for resolution of identified problems are maintained and reviewed on a quarterly basis for all segments of criticized loans.
In addition to the Company's internal credit monitoring practices and procedures, an outsourced independent credit review function is in place to further assess assigned internal risk classifications and monitor compliance with internal lending policies and procedures.
In all portfolio segments, the primary risks are that a borrower's income stream diminishes to the point that it is not able to make scheduled principal and interest payments and any collateral securing the loan has declined in value. The risk of declining collateral values is present for most types of loans.
Commercial loans consist primarily of loans to businesses for various purposes, including revolving lines to finance current operations, inventory and accounts receivable, and capital expenditure loans to finance equipment and other fixed assets. These loans generally have short maturities, have either adjustable or fixed interest rates, and are either unsecured or secured by inventory, accounts receivable and/or fixed assets. For commercial loans the primary source of repayment is from the operation of the business.
Real estate loans include various types of loans for which the Company holds real property as collateral and consist of loans on commercial properties and single and multifamily residences. Real estate loans are typically structured to mature or reprice every 5 years with payments based on amortization periods up to 30 years. The majority of construction loans are to contractors and developers for construction of commercial buildings or residential real estate. These loans typically have maturities up to 24 months. The Company's loan policy includes minimum appraisal and other credit guidelines.
Consumer loans include loans extended to individuals for household, family and other personal expenditures not secured by real estate. The majority of the Company's consumer lending is for vehicles, consolidation of personal debts and household improvements. For consumer loans, including 1-4 family residential and home equity loans, the source of repayment typically consists of wages.
The allowance for loan losses is established through a provision for loan losses charged to expense. Loans in each of the Company's segments are charged against the allowance for loan losses when management believes that collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb probable losses on existing loans, based on an evaluation of the collectability of loans and prior loss experience. This evaluation also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, the review of specific problem loans, and current economic conditions that may affect the borrower's ability to pay. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or the other factors relied upon.
20
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
The allowance for loan losses consists of specific and general components. The specific component relates to loans that meet the definition of impaired. The general component covers the remaining loans and is based on historical loss experience adjusted for qualitative factors such as delinquency trends, loan growth, economic elements and local market conditions. These same policies are applied to all segments of loans. In addition, regulatory agencies, as an integral part of their examination processes, periodically review the Company's allowance for loan losses, and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.
The following tables detail changes in the allowance for loan losses by segment for the
three and six
months ended
June 30, 2013
and
2012
.
Three Months Ended June 30, 2013
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
3,977
$
4,428
$
603
$
538
$
6,070
$
16
$
15,632
Charge-offs
—
—
(30
)
—
—
(1
)
(31
)
Recoveries
197
42
24
90
—
5
358
Provision
(1)
(66
)
(537
)
66
(187
)
710
14
—
Ending balance
$
4,108
$
3,933
$
663
$
441
$
6,780
$
34
$
15,959
Three Months Ended June 30, 2012
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
3,916
$
4,134
$
1,234
$
601
$
6,697
$
69
$
16,651
Charge-offs
—
(1,466
)
(25
)
—
(1
)
—
(1,492
)
Recoveries
188
—
8
3
—
15
214
Provision
(1)
(108
)
398
(127
)
(8
)
(135
)
(20
)
—
Ending balance
$
3,996
$
3,066
$
1,090
$
596
$
6,561
$
64
$
15,373
Six Months Ended June 30, 2013
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,116
$
4,616
$
637
$
568
$
5,564
$
28
$
15,529
Charge-offs
(199
)
—
(30
)
(5
)
—
(1
)
(235
)
Recoveries
220
42
118
113
2
20
515
Provision
(1)
(29
)
(725
)
(62
)
(235
)
1,214
(13
)
150
Ending balance
$
4,108
$
3,933
$
663
$
441
$
6,780
$
34
$
15,959
Six Months Ended June 30, 2012
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,409
$
3,572
$
1,215
$
832
$
6,667
$
83
$
16,778
Charge-offs
—
(1,508
)
(64
)
(95
)
(1
)
(12
)
(1,680
)
Recoveries
235
—
15
8
—
17
275
Provision
(1)
(648
)
1,002
(76
)
(149
)
(105
)
(24
)
—
Ending balance
$
3,996
$
3,066
$
1,090
$
596
$
6,561
$
64
$
15,373
(1)
The negative provisions for the various segments are primarily related to the decline in each of those portfolio segments during the time periods disclosed or improvement in the credit quality factors related to those portfolio segments.
21
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
The following tables show a breakdown of the allowance for loan losses disaggregated on the basis of impairment analysis method by segment as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
1,387
$
2,100
$
34
$
—
$
323
$
—
$
3,844
Collectively evaluated for impairment
2,721
1,833
629
441
6,457
34
12,115
Total
$
4,108
$
3,933
$
663
$
441
$
6,780
$
34
$
15,959
December 31, 2012
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
1,297
$
3,000
$
—
$
86
$
523
$
—
$
4,906
Collectively evaluated for impairment
2,819
1,616
637
482
5,041
28
10,623
Total
$
4,116
$
4,616
$
637
$
568
$
5,564
$
28
$
15,529
The following tables show the recorded investment in loans, exclusive of unamortized fees and costs, disaggregated on the basis of impairment analysis method by segment as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
3,732
$
3,216
$
983
$
—
$
2,306
$
—
$
10,237
Collectively evaluated for impairment
244,908
120,992
46,984
24,194
513,825
8,419
959,322
Total
$
248,640
$
124,208
$
47,967
$
24,194
$
516,131
$
8,419
$
969,559
December 31, 2012
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
3,897
$
8,266
$
679
$
458
$
3,651
$
—
$
16,951
Collectively evaluated for impairment
278,227
113,645
48,601
25,078
438,206
7,099
910,856
Total
$
282,124
$
121,911
$
49,280
$
25,536
$
441,857
$
7,099
$
927,807
22
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
5. Derivatives
The Company uses interest rate swap agreements to assist in its interest rate risk management. The notional amounts of the interest rate swaps do not represent amounts exchanged by the counterparties. The notional amount of a derivative is used to determine, along with other terms of the derivative, the amounts to be exchanged between the counterparties.
The Company has variable rate funding, which creates exposure to variability in interest payments due to changes in interest rates. In December 2012, to manage the interest rate risk related to the variability of interest payments, the Company entered into three forward-starting interest rate swap transactions, with a total notional amount of
$80,000
, to effectively convert
$80,000
of its variable rate FHLB advances to fixed interest rate debt as of the forward-starting date of the swap transactions. The effective dates on the interest rate swaps executed in December 2012 ranged from December 2014 to December 2015. The three swap transactions were designated as cash flow hedges of the changes in cash flows attributable to changes in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on the previously mentioned FHLB advances with quarterly interest rate reset dates.
In June 2013, to manage the interest rate risk related to the variability of interest payments, the Company entered into a forward-starting interest rate swap transaction, with a total notional amount of
$20,000
to effectively convert its
$20,000
variable rate junior subordinated notes to fixed rate debt as of the forward-starting date of the swap transaction. The effective date of this swap is June 30, 2014. This swap transaction was designated as a cash flow hedge of the change in cash flows attributable to the change in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on
$20,000
of the Company's junior subordinated debt with a quarterly interest reset date.
At inception of each hedge transaction, the Company asserted that the underlying principal balance would remain outstanding throughout the hedge transaction, making it probable that sufficient LIBOR-based interest payments would exist through the maturity date of the swaps. The cash flow hedges were determined to be fully effective during the remaining terms of the swaps. Therefore, the aggregate fair value of the swaps is recorded in other assets or other liabilities with changes in market value recorded in other comprehensive income, net of deferred taxes. See Note 6 for additional fair value information and disclosures. The amounts included in accumulated other comprehensive income will be reclassified to interest expense should the hedge no longer be considered effective.
No
amount of ineffectiveness was included in net income for the
six
months ended
June 30, 2013
, and the Company expects there will be
no
reclassification from accumulated other comprehensive income to interest expense for the next twelve months through June 30, 2014. The Company will continue to assess the effectiveness of the hedges on a quarterly basis.
The Company is exposed to credit risk in the event of nonperformance by the interest rate swap counterparty. The Company minimizes this risk by entering into derivative contracts with only large, stable financial institutions, and the Company has not experienced, and does not expect, any losses from counterparty nonperformance on the interest rate swaps. The Company monitors counterparty risk in accordance with the provisions of ASC 815. In addition, the interest rate swap agreements contain language outlining collateral-pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits. The Company was not required to pledge any collateral to the counterparty as of
June 30, 2013
. The counterparty was required to pledge
$3,597
of collateral to the Company as of
June 30, 2013
. There is the possibility that the Company may need to pledge collateral in the future.
The tables below identify the balance sheet category and fair values of the Company's derivative instruments designated as cash flow hedges as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
Notional
Amount
Fair Value
Balance Sheet
Category
Receive Rate
Pay Rate
Maturity
Interest rate swap
(1)
$
25,000
$
773
Other Assets
0.56
%
2.10
%
12/23/2019
Interest rate swap
(2)
25,000
879
Other Assets
0.58
%
2.34
%
6/22/2020
Interest rate swap
(3)
30,000
1,060
Other Assets
0.58
%
2.52
%
9/21/2020
Interest rate swap
(4)
20,000
317
Other Assets
3.32
%
4.88
%
6/30/2019
23
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
December 31, 2012
Notional
Amount
Fair Value
Balance Sheet
Category
Receive Rate
Pay Rate
Maturity
Interest rate swap
(1)
$
25,000
$
(239
)
Other Liabilities
0.60
%
2.10
%
12/23/2019
Interest rate swap
(2)
25,000
(238
)
Other Liabilities
0.62
%
2.34
%
6/22/2020
Interest rate swap
(3)
30,000
(267
)
Other Liabilities
0.62
%
2.52
%
9/21/2020
The table below identifies the pre-tax gains recognized on the Company's derivative instruments designated as cash flow hedges for the
six
months ended
June 30, 2013
.
Effective Portion
Ineffective Portion
Amount of
Reclassified from AOCI into
Income
Recognized in Income on
Derivatives
Pre-tax Gain
Recognized in
Amount of
Amount of
OCI
Category
Gain (Loss)
Category
Gain (Loss)
Interest rate swap
(1)
$
1,012
Interest Expense
$
—
Other Income
$
—
Interest rate swap
(2)
1,117
Interest Expense
—
Other Income
—
Interest rate swap
(3)
1,327
Interest Expense
—
Other Income
—
Interest rate swap
(4)
317
Interest Expense
—
Other Income
—
6. Long-Term Debt
On June 27, 2013, the Company borrowed
$16,000
from a commercial bank in the form of a five-year amortizing secured term loan with a variable rate of
1.95
percent plus
30-day LIBOR
. The proceeds were used to finance the repurchase and cancellation of
1,440,592
shares of common stock discussed in Note 8. In the event that the Company defaults under the note, the interest rate would increase by an additional
five
percent. The Company also entered into a
$5,000
secured line of credit which expires on June 27, 2014. Both the note and the secured line of credit are secured by a pledge of certain of the Company's assets, including the stock of West Bank.
Also occurring during June 2013 was the purchase of a commercial lot in Coralville for a new eastern Iowa main office. The purchase was financed with an eight-and-one-half-year variable payment contract for
$765
with a fixed interest rate of
1.25 percent
. The financing was requested by the seller to accommodate their cash flow planning.
7. Fair Value Measurements
Accounting guidance on fair value measurements and disclosures
defines fair value, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system, and defines required disclosures. It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts business.
The Company's balance sheet contains securities available for sale that are recorded at fair value on a recurring basis. The three-level valuation hierarchy for disclosure of fair value is as follows:
Level 1 uses quoted market prices in active markets for identical assets or liabilities.
Level 2 uses observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 uses unobservable inputs that are not corroborated by market data.
The Company's policy is to recognize transfers between Levels at the end of each reporting period, if applicable. There were
no
transfers between Levels of the fair value hierarchy during the
six
months ended
June 30, 2013
.
24
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
Securities available for sale:
When available, quoted market prices are used to determine the fair value of investment securities, and such items so valued are classified within Level 1 of the fair value hierarchy. Examples include U.S. Treasury securities, certain corporate bonds and preferred stocks. For other securities, the Company determines fair value based on various sources and may apply matrix pricing with observable prices for similar bonds where a price for the identical bond is not observable. Securities measured at fair value by such methods are classified as Level 2. The fair values of Level 2 securities are determined by pricing models that consider observable market data such as interest rate volatilities, LIBOR yield curve, credit spreads, prices from market makers and live trading systems. Certain securities are not valued based on observable inputs and are, therefore, classified as Level 3. The fair value of these securities is based on management's best estimates.
Generally, management obtains the fair value of investment securities at the end of each reporting period via a third party pricing service. Management, with the assistance of an independent investment advisory firm, reviewed the valuation process used by the third party and believes that process is valid. On a quarterly basis management corroborates the fair values of investment securities by obtaining pricing from an independent investment advisory firm and compares the two sets of fair values. Any significant variances are reviewed and investigated. In addition, the Company has instituted a practice of further testing the fair values of a sample of securities. For that sample, the prices are further validated by management, with assistance from an independent investment advisory firm, by obtaining details of the inputs used by the pricing service. Those inputs were independently tested, and management concluded the fair values were consistent with GAAP requirements and securities were properly classified in the fair value hierarchy.
Derivative instruments:
The Company's derivative instruments consist of interest rate swaps, which are accounted for as cash flow hedges. The Company's derivative position is classified within Level 2 of the fair value hierarchy and is valued using models generally accepted in the financial services industry that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations. The fair value of the derivative is determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the respective contract, along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility. Derivative contracts are executed with a Credit Support Annex, which is a bilateral ratings-sensitive agreement that requires collateral postings at established credit threshold levels. These agreements protect the interests of the Company and its counterparties, should either party suffer a credit rating deterioration.
The following tables present the balances of assets and liabilities measured at fair value on a recurring basis by level as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
Description
Total
Level 1
Level 2
Level 3
Securities available for sale:
U.S. government agencies and corporations
$
12,866
$
—
$
12,866
$
—
State and political subdivisions
85,627
—
85,627
—
Collateralized mortgage obligations
196,336
—
196,336
—
Mortgage-backed securities
64,251
—
64,251
—
Trust preferred securities
2,505
—
889
1,616
Corporate notes and other investments
14,743
14,443
300
—
Total securities available for sale
376,328
14,443
360,269
1,616
Derivative instruments:
Interest rate swaps
3,029
—
3,029
—
Total assets measured at fair value on a recurring basis
$
379,357
$
14,443
$
363,298
$
1,616
Derivative instruments:
Interest rate swaps
$
—
$
—
$
—
$
—
Total liabilities measured at fair value on a recurring basis
$
—
$
—
$
—
$
—
25
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
December 31, 2012
Description
Total
Level 1
Level 2
Level 3
Securities available for sale:
U.S. government agencies and corporations
$
13,034
$
—
$
13,034
$
—
State and political subdivisions
56,761
—
56,761
—
Collateralized mortgage obligations
173,594
—
173,594
—
Mortgage-backed securities
38,424
—
38,424
—
Trust preferred securities
2,095
—
761
1,334
Corporate notes and other investments
8,406
7,780
626
—
Total securities available for sale
292,314
7,780
283,200
1,334
Derivative instruments:
Interest rate swaps
—
—
—
—
Total assets measured at fair value on a recurring basis
$
292,314
$
7,780
$
283,200
$
1,334
Derivative instruments:
Interest rate swaps
$
744
$
—
$
744
$
—
Total liabilities measured at fair value on a recurring basis
$
744
$
—
$
744
$
—
The following table presents changes in securities available for sale with significant unobservable inputs (Level 3) for the
three and six
months ended
June 30, 2013
and
2012
. The activity in the table consists of
one
pooled TPS (ALESCO Preferred Funding X, Ltd.).
Three Months Ended June 30,
Six Months Ended June 30,
2013
2012
2013
2012
Beginning balance
$
1,431
$
1,189
$
1,334
$
1,245
Transfer into level 3
—
—
—
—
Total gains or (losses):
Included in earnings
—
(127
)
—
(173
)
Included in other comprehensive income
185
75
282
65
Sale of security
—
—
—
—
Principal payments
—
—
—
—
Ending balance
$
1,616
$
1,137
$
1,616
$
1,137
26
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
Certain assets are measured at fair value on a nonrecurring basis. That is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following tables present those assets carried on the balance sheet by caption and by level within the valuation hierarchy as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
Description
Total
Level 1
Level 2
Level 3
Assets:
Impaired loans
$
3,278
$
—
$
—
$
3,278
Other real estate owned
7,980
—
—
7,980
Total
$
11,258
$
—
$
—
$
11,258
December 31, 2012
Description
Total
Level 1
Level 2
Level 3
Assets:
Impaired loans
$
5,182
$
—
$
—
$
5,182
Other real estate owned
8,304
—
—
8,304
Total
$
13,486
$
—
$
—
$
13,486
Loans in the previous tables consist of impaired loans for which a fair value adjustment was recorded. Impaired loans are evaluated and valued at the lower of cost or fair value when the loan is identified as impaired. Fair value is measured based on the value of the collateral securing these loans and is classified as Level 3 in the fair value hierarchy. Collateral may be real estate or business assets such as equipment, inventory or accounts receivable. Fair value is determined by appraisals. Appraised or reported values may be discounted based on management's opinions concerning market developments or the client's business. Other real estate owned in the tables above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at fair value of the property less estimated disposal costs, and is classified as Level 3 in the fair value hierarchy.
GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
Cash and due from banks
: The carrying amount approximates fair value.
Federal funds sold and other short-term investments
: The carrying amount approximates fair value.
FHLB stock
: The fair value of this restricted stock is estimated at its carrying value and redemption price of $100 per share.
Loans held for sale
: The fair values of loans held for sale are based on estimated selling prices.
Loans
: The fair values of loans are estimated using discounted cash flow analysis based on observable market interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.
Deposits
: The carrying amounts for demand and savings deposits, which represent the amounts payable on demand, approximate their fair values. The fair values for fixed-rate and variable-rate certificates of deposit are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered on certificates with similar terms.
Accrued interest receivable and payable
: The fair values of both accrued interest receivable and payable approximate their carrying amounts.
Borrowings
: The carrying amounts of federal funds purchased and securities sold under agreements to repurchase approximates their fair values. Fair values of FHLB advances, subordinated notes and other long-term borrowings are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered with similar terms.
27
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
Commitments to extend credit and standby letters of credit
: The approximate fair values of commitments and standby letters of credit are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and creditworthiness of the counterparties.
The following table includes the carrying amounts and approximate fair values of financial assets and liabilities as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
December 31, 2012
Fair Value Hierarchy Level
Carrying Amount
Approximate Fair Value
Carrying Amount
Approximate Fair Value
Financial assets:
Cash and due from banks
Level 1
$
36,024
$
36,024
$
60,417
$
60,417
Federal funds sold and other short-term
investments
Level 1
5,238
5,238
111,057
111,057
Securities available for sale
See previous table
376,328
376,328
292,314
292,314
Federal Home Loan Bank stock
Level 1
12,345
12,345
11,789
11,789
Loans held for sale
Level 2
6,753
6,753
3,363
3,409
Loans, net
Level 2
953,150
971,763
911,872
928,048
Accrued interest receivable
Level 1
4,402
4,402
3,652
3,652
Interest rate swaps
See previous table
3,029
3,029
—
—
Financial liabilities:
Deposits
Level 2
1,124,539
1,125,622
1,134,576
1,136,378
Federal funds purchased and securities sold
under agreements to repurchase
Level 1
65,671
65,671
55,596
55,596
Accrued interest payable
Level 1
487
487
472
472
Subordinated notes
Level 2
20,619
11,944
20,619
12,010
Federal Home Loan Bank advances, net
Level 2
94,638
95,076
93,890
95,741
Long-term debt
Level 2
16,765
16,765
—
—
Interest rate swaps
See previous table
—
—
744
744
Off-balance-sheet financial instruments:
Commitments to extend credit
Level 3
—
—
—
—
Standby letters of credit
Level 3
—
—
—
—
8. Common Stock Repurchase
On June 4, 2013, the Company entered into an agreement to repurchase
1,440,592
shares of its common stock from American Equity Investment Life Holding Company and American Equity Life Insurance Company. The shares represented
8.27 percent
of the total common shares of the Company as of that date. The purchase price was
$10.95
per share. The purchase took place on June 5, 2013. The repurchased shares were canceled, thus reducing the Company's total issued and outstanding common shares to
15,969,464
. This transaction was the result of the seller indicating a desire to sell the shares. The purchase was financed as described in Note 6.
28
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
9. Earnings per Common Share
Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per common share for the
three and six
months ended
June 30, 2013
and
2012
reflects the potential dilution that could occur if the Company's outstanding restricted stock units were vested. The dilutive effect was computed using the treasury stock method, which assumes all stock-based awards were exercised during the time period they were outstanding and the hypothetical proceeds from exercise were used by the Company to purchase common stock at the average market price during the period. The incremental shares, to the extent they would have been dilutive, were included in the denominator of the diluted earnings per common share calculation. The calculation of earnings per common share and diluted earnings per common share for the
three and six
months ended
June 30, 2013
and
2012
is presented in the following table.
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands, except per share information)
2013
2012
2013
2012
Net income
$
4,298
$
4,383
$
8,246
$
8,360
Weighted average common shares outstanding
16,997
17,404
17,199
17,404
Average restricted stock units outstanding
33
11
64
16
Diluted weighted average common shares outstanding
17,030
17,415
17,263
17,420
Basic earnings per common share
$
0.25
$
0.25
$
0.48
$
0.48
Diluted earnings per common share
$
0.25
$
0.25
$
0.48
$
0.48
10. Comprehensive Income
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income consists of the net change in unrealized gains and losses on the Company's securities available for sale, including the noncredit-related portion of unrealized gains and losses of any OTTI securities, and the effective portion of the change in value of derivative instruments.
The following tables summarize the changes in the balances of each component of accumulated other comprehensive income (loss), net of tax, for the
six
months ended
June 30, 2013
and
2012
.
Noncredit-related
Unrealized
Unrealized
Unrealized
Accumulated
Gains (Losses)
Gains (Losses)
Gains
Other
on Securities
on Securities
(Losses) on
Comprehensive
with OTTI
without OTTI
Derivatives
Income (Loss)
Balance, December 31, 2012
$
(1,759
)
$
4,146
$
(461
)
$
1,926
Other comprehensive income (loss) before
reclassifications
175
(4,660
)
2,339
(2,146
)
Amounts reclassified from accumulated other
comprehensive income
—
—
—
—
Net current period other comprehensive income
(loss)
175
(4,660
)
2,339
(2,146
)
Balance, June 30, 2013
$
(1,584
)
$
(514
)
$
1,878
$
(220
)
Balance, December 31, 2011
$
(1,940
)
$
2,594
$
—
$
654
Net current period other comprehensive income
40
950
—
990
Balance, June 30, 2012
$
(1,900
)
$
3,544
$
—
$
1,644
29
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
The following tables show the tax effects allocated to each component of other comprehensive income (loss) for the
three and six
months ended
June 30, 2013
and
2012
.
Three Months Ended June 30, 2013
Six Months Ended June 30, 2013
Before Tax
Tax (Expense)
Net of Tax
Before Tax
Tax (Expense)
Net of Tax
Amount
Benefit
Amount
Amount
Benefit
Amount
Unrealized noncredit-related gains on
securities with OTTI:
Unrealized holding gains arising
$
185
$
(70
)
$
115
$
282
$
(107
)
$
175
during period
Less: reclassification adjustment for
net losses realized in net income
—
—
—
—
—
—
Net unrealized holding gains for
securities with OTTI
185
(70
)
115
282
(107
)
175
Unrealized losses on securities without
OTTI:
Unrealized holding losses arising
during the period
(6,422
)
2,441
(3,981
)
(7,516
)
2,856
(4,660
)
Less: reclassification adjustment for
net gains realized in net income
—
—
—
—
—
—
Net unrealized losses on securities
without OTTI
(6,422
)
2,441
(3,981
)
(7,516
)
2,856
(4,660
)
Unrealized gains on derivatives
3,365
(1,279
)
2,086
3,773
(1,434
)
2,339
Other comprehensive (loss)
$
(2,872
)
$
1,092
$
(1,780
)
$
(3,461
)
$
1,315
$
(2,146
)
Three Months Ended June 30, 2012
Six Months Ended June 30, 2012
Before Tax
Tax (Expense)
Net of Tax
Before Tax
Tax (Expense)
Net of Tax
Amount
Benefit
Amount
Amount
Benefit
Amount
Unrealized noncredit-related losses on
securities with OTTI:
Unrealized holding losses arising
during period
$
(52
)
$
20
$
(32
)
$
(108
)
$
41
$
(67
)
Less: reclassification adjustment for
net losses realized in net income
127
(49
)
78
173
(66
)
107
Net unrealized holding gains for
securities with OTTI
75
(29
)
46
65
(25
)
40
Unrealized gains on securities without
OTTI:
Unrealized holding gains arising
during period
1,426
(542
)
884
1,778
(676
)
1,102
Less: reclassification adjustment for
net gains realized in net income
(279
)
107
(172
)
(246
)
94
(152
)
Net unrealized gains on securities
without OTTI
1,147
(435
)
712
1,532
(582
)
950
Other comprehensive income
$
1,222
$
(464
)
$
758
$
1,597
$
(607
)
$
990
30
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
11. Deferred Income Taxes
Net deferred tax assets consisted of the following as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
December 31, 2012
Allowance for loan losses
$
6,064
$
5,901
Investment security impairment
106
106
Net unrealized losses on securities available for sale
1,286
—
Net unrealized losses on interest rate swaps
—
283
Intangibles
1,541
1,695
Other real estate owned
1,478
1,475
Accrued expenses
677
766
Other deferred tax assets
258
288
State net operating loss carryforward
574
529
Capital loss carryforward
4,065
4,065
Net deferred loan fees and costs
(266
)
(272
)
Net unrealized gains on securities available for sale
—
(1,463
)
Net unrealized gains on interest rate swaps
(1,151
)
—
Premises and equipment
(616
)
(513
)
Loans
(958
)
(878
)
Other deferred tax liabilities
(290
)
(291
)
Net deferred tax assets before valuation allowance
12,768
11,691
Valuation allowance
(4,745
)
(4,700
)
Net deferred tax assets
$
8,023
$
6,991
The Company has recorded a valuation allowance against the tax effect of the state net operating loss carryforwards, federal and state capital loss carryforwards and investment security impairment as management believes it is more likely than not that such carryforwards will expire without being utilized.
12. Commitments and Contingencies
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations that it uses for on-balance-sheet instruments. The Company's commitments as of
June 30, 2013
and
December 31, 2012
consisted of the following approximate amounts.
June 30, 2013
December 31, 2012
Commitments to extend credit
$
424,290
$
360,879
Standby letters of credit
3,063
10,488
$
427,353
$
371,367
West Bank has executed Mortgage Partnership Finance (MPF) Master Commitments (the Commitments) with the FHLB of Des Moines to deliver mortgage loans and to guarantee the payment of any realized losses that exceed the FHLB's first loss account for mortgages delivered under the Commitments. West Bank receives credit enhancement fees from the FHLB for providing this guarantee and continuing to assist with managing the credit risk of the MPF Program mortgage loans. The term of the current Commitment is through January 16, 2014. At
June 30, 2013
, the liability represented by the present value of the credit enhancement fees less any expected losses in the mortgages delivered under the Commitments was approximately
$445
.
31
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share information)
On September 29, 2010, West Bank was sued in a purported class action lawsuit that, as amended, asserts that nonsufficient funds fees charged by West Bank to Iowa resident noncommercial customers on bank debit card transactions, but not checks or Automated Clearing House items, are usurious under Iowa law, rather than allowable fees, and that the sequence in which West Bank formerly posted items for payment in consumer demand accounts violated various alleged duties of good faith. As West Bank understands the current claims, plaintiffs are seeking alternative remedies that include injunctive relief, damages (including treble damages), punitive damages, refund of fees, and attorney fees. West Bank believes the lawsuit allegations are factually and legally incorrect in multiple material ways and is vigorously defending the action. The amount of potential loss, if any, cannot be reasonably estimated now because the multiple alternative claims involve different time periods and present different defenses related to potential liability, class certification, and damages.
In the normal course of business, the Company and West Bank are involved in various other legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the consolidated financial statements.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “should,” “anticipates,” “projects,” “future,” “may,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue” or similar references, or references to estimates, predictions or future events. Such forward-looking statements are based upon certain underlying assumptions, risks and uncertainties. Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements. Risks and uncertainties that may affect future results include: interest rate risk; competitive pressures; pricing pressures on loans and deposits; changes in credit and other risks posed by the Company's loan and investment portfolios, including declines in commercial or residential real estate values, or changes in the allowance for loan losses dictated by new market conditions or regulatory requirements; actions of bank and non-bank competitors; changes in local and national economic conditions; changes in regulatory requirements, limitations and costs; changes in customers' acceptance of the Company's products and services; and any other risks described in the “Risk Factors” sections of this and other reports filed by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
32
Table of Contents
(dollars in thousands, except share and per share information)
THREE AND SIX MONTHS ENDED JUNE 30, 2013
OVERVIEW
The following discussion describes the consolidated operations and financial condition of the Company, which includes West Bank, West Bank's wholly-owned subsidiary WB Funding Corporation (which owns an interest in SmartyPig, LLC), and West Bank's 99.99 percent owned subsidiary ICD IV, LLC (a community development entity). Results of operations for the
three and six
months ended
June 30, 2013
are compared to the results for the same periods in
2012
, and the consolidated financial condition of the Company as of
June 30, 2013
is compared to balances as of
December 31, 2012
.
Net income for the
three
months ended
June 30, 2013
was
$4,298
compared to
$4,383
for the
three
months ended
June 30, 2012
. The decrease of $85 was due to several significant fluctuations compared to the prior year. Net interest income for the second quarter of
2013
increased $1,142 due to lower market interest rates on deposits and the December 2012 modification of $80,000 of FHLB advances, in conjunction with a higher level of earning assets. Meanwhile, gains and fees on sales of residential mortgages declined $355 due to rising interest rates, and noninterest expense declined primarily because of reduced costs to hold other real estate owned. Finally, the second quarter of 2012 included a tax-exempt gain on bank-owned life insurance of $841 and net gains on the sale of investment securities of $279.
Basic and diluted earnings per common share were
$0.25
for the
three
months ended
June 30, 2013
and
2012
. The Company's annualized return on average equity and return on average assets for the
three
months ended
June 30, 2013
were
12.93
and
1.19 percent
, respectively, compared to
13.69
and
1.32 percent
, respectively, for the
three
months ended
June 30, 2012
.
Net income for the six months ended
June 30, 2013
was
$8,246
compared to
$8,360
for the six months ended
June 30, 2012
. Total basic and diluted earnings per common share were
$0.48
for both time periods. The Company's annualized return on average equity and return on average assets for the six months ended
June 30, 2013
were
12.39
and
1.16
percent, respectively, compared to
13.26
and
1.28
percent, respectively, for the six months ended
June 30, 2012
.
For the six months ended
June 30, 2013
net interest income increased $1,788 compared to the same period in
2012
for the same reasons mentioned above for the
three
month periods. On a year-to-date basis, the provision for loan losses was
$150
in
2013
while no provision was recorded in the six months ended
June 30, 2012
. Other significant changes between the first six months of
2013
and
2012
were a $987 reduction in other real estate owned expense, which was offset by the previously mentioned gain from bank-owned life insurance in 2012; a $591 reduction in gains and fees on sales of residential mortgages; and a $748 increase in salaries and benefits.
During the first six months of
2013
, total loans outstanding increased
$41,708
, and they grew $110,695 compared to a year earlier. Management believes the loan portfolio will continue to grow during
2013
as the pipeline for new loans remains strong. It is expected that the new branch office, located in Rochester Minnesota, will contribute to the expected growth. After one full quarter of operations, this location had approximately $2,700 of loans outstanding. The Rochester branch office originally opened as a loan production office in March 2013. The Company subsequently requested regulatory approval to operate the Rochester location as a branch office, and the Company received approval in June 2013. The Rochester location began operating as a branch office effective July 1, 2013. As of
June 30, 2013
, the allowance for loan losses was 1.65 percent of loans outstanding and was deemed by management to be adequate to absorb any losses inherent in the loan portfolio.
Investment securities purchases of approximately $138,100 during the first six months of
2013
caused the investment portfolio to grow by $84,014 compared to December 31, 2012. The purchases were made in a planned effort to reduce the level of federal funds sold, in an effort to improve the net interest margin during a continuing period of downward pressure on the margin.
The Board of Directors declared a quarterly dividend and increased it 10 percent to $0.11 per common share at its meeting on July 24, 2013. The dividend is payable on August 27, 2013, to shareholders of record as of August 7, 2013. The Board of Directors also authorized management to repurchase up to $2,000 of the Company's common stock between July 2013 and April 2014. The authorization does not require such purchases and is subject to certain restrictions. Shares of Company common stock may be repurchased on the open market or in privately negotiated transactions. The extent to which the shares are repurchased, if any, and the timing of such repurchase will depend on market conditions and other corporate considerations.
In early June 2013, the Company repurchased and canceled 1,440,592 shares of its common stock at a price of $10.95 per share. The Company financed the purchase with a five-year, $16,000, secured term note from a commercial bank. Management believes that the favorable terms of the purchase and financing of the transaction should enhance earnings per share going forward.
33
Table of Contents
(dollars in thousands, except share and per share information)
RESULTS OF OPERATIONS
The following table shows selected financial results and measures for the
three and six
months ended
June 30, 2013
compared with the same period in
2012
.
Three Months Ended June 30,
Six Months Ended June 30,
2013
2012
Change
Change %
2013
2012
Change
Change %
Net income
$
4,298
$
4,383
$
(85
)
(1.9
)%
$
8,246
$
8,360
$
(114
)
(1.4
)%
Average assets
1,443,061
1,339,703
103,358
7.7
%
1,433,642
1,318,207
115,435
8.8
%
Average stockholders' equity
133,290
128,757
4,533
3.5
%
134,256
126,779
7,477
5.9
%
Return on average assets
1.19
%
1.32
%
(0.13
)%
1.16
%
1.28
%
(0.12
)%
Return on average equity
12.93
%
13.69
%
(0.76
)%
12.39
%
13.26
%
(0.87
)%
Efficiency ratio
53.15
%
49.31
%
3.84
%
53.50
%
50.52
%
2.98
%
Dividend payout ratio
40.51
%
31.78
%
8.73
%
42.21
%
33.30
%
8.91
%
Average equity to average
assets ratio
9.24
%
9.61
%
(0.37
)%
9.36
%
9.62
%
(0.26
)%
As of June 30,
2013
2012
Change
Texas ratio
10.00
%
13.00
%
(3.00
)%
Equity to assets ratio
8.38
%
9.63
%
(1.25
)%
Tangible common equity ratio
8.38
%
9.63
%
(1.25
)%
Definitions of ratios:
•
Return on average assets - annualized net income divided by average assets.
•
Return on average equity - annualized net income divided by average stockholders' equity.
•
Efficiency ratio - noninterest expense (excluding other real estate owned expense) divided by noninterest income (excluding net securities gains and net impairment losses) plus tax-equivalent net interest income.
•
Dividend payout ratio - dividends paid to common stockholders divided by net income.
•
Texas ratio - total nonperforming assets divided by tangible common equity plus the allowance for loan losses.
•
Equity to assets ratio - equity divided by assets.
•
Tangible common equity ratio - common equity less intangible assets divided by tangible assets.
34
Table of Contents
(dollars in thousands, except share and per share information)
Net Interest Income
The following tables show average balances and related interest income or interest expense, with the resulting average yield or rate by category of interest-earning assets or interest-bearing liabilities. Interest income and the resulting net interest income are shown on a fully taxable basis.
Data for the three months ended June 30:
Average Balance
Interest Income/Expense
Yield/Rate
2013
2012
Change
Change-
%
2013
2012
Change
Change-
%
2013
2012
Change
Interest-earning assets:
Loans:
Commercial
$
255,382
$
262,394
$
(7,012
)
(2.67
)%
$
2,892
$
3,308
$
(416
)
(12.58
)%
4.54
%
5.07
%
(0.53
)%
Real estate
686,522
590,606
95,916
16.24
%
8,485
7,999
486
6.08
%
4.96
%
5.45
%
(0.49
)%
Consumer and other
6,981
5,854
1,127
19.25
%
81
65
16
24.62
%
4.65
%
4.47
%
0.18
%
Total loans
948,885
858,854
90,031
10.48
%
11,458
11,372
86
0.76
%
4.84
%
5.33
%
(0.49
)%
Investment securities:
Taxable
315,189
271,721
43,468
16.00
%
1,319
1,129
190
16.83
%
1.67
%
1.66
%
0.01
%
Tax-exempt
79,430
54,382
25,048
46.06
%
896
765
131
17.12
%
4.51
%
5.63
%
(1.12
)%
Total investment securities
394,619
326,103
68,516
21.01
%
2,215
1,894
321
16.95
%
2.25
%
2.32
%
(0.07
)%
Federal funds sold and short-
term investments
23,848
79,555
(55,707
)
(70.02
)%
16
51
(35
)
(68.63
)%
0.27
%
0.26
%
0.01
%
Total interest-earning assets
$
1,367,352
$
1,264,512
$
102,840
8.13
%
13,689
13,317
372
2.79
%
4.02
%
4.24
%
(0.22
)%
Interest-bearing liabilities:
Deposits:
Interest-bearing demand,
savings and money
market
$
636,271
$
571,521
$
64,750
11.33
%
390
617
(227
)
(36.79
)%
0.25
%
0.43
%
(0.18
)%
Time deposits
173,039
162,372
10,667
6.57
%
468
653
(185
)
(28.33
)%
1.08
%
1.62
%
(0.54
)%
Total deposits
809,310
733,893
75,417
10.28
%
858
1,270
(412
)
(32.44
)%
0.43
%
0.70
%
(0.27
)%
Other borrowed funds
182,116
196,653
(14,537
)
(7.39
)%
869
1,235
(366
)
(29.64
)%
1.91
%
2.53
%
(0.62
)%
Total interest-bearing
liabilities
$
991,426
$
930,546
$
60,880
6.54
%
1,727
2,505
(778
)
(31.06
)%
0.70
%
1.08
%
(0.38
)%
Tax-equivalent net interest income
$
11,962
$
10,812
$
1,150
10.64
%
Net interest spread
3.32
%
3.16
%
0.16
%
Net interest margin
3.51
%
3.44
%
0.07
%
35
Table of Contents
(dollars in thousands, except share and per share information)
Data for the six months ended June 30:
Average Balance
Interest Income/Expense
Yield/Rate
2013
2012
Change
Change-
%
2013
2012
Change
Change-
%
2013
2012
Change
Interest-earning assets:
Loans:
Commercial
$
257,337
$
260,305
$
(2,968
)
(1.14
)%
$
5,783
$
6,555
$
(772
)
(11.78
)%
4.53
%
5.06
%
(0.53
)%
Real estate
667,812
587,110
80,702
13.75
%
16,547
16,049
498
3.10
%
5.00
%
5.50
%
(0.50
)%
Consumer and other
6,854
5,925
929
15.68
%
161
136
25
18.38
%
4.74
%
4.62
%
0.12
%
Total loans
932,003
853,340
78,663
9.22
%
22,491
22,740
(249
)
(1.09
)%
4.87
%
5.36
%
(0.49
)%
Investment securities:
Taxable
293,826
261,189
32,637
12.50
%
2,418
2,099
319
15.20
%
1.65
%
1.61
%
0.04
%
Tax-exempt
71,173
53,185
17,988
33.82
%
1,649
1,525
124
8.13
%
4.63
%
5.73
%
(1.10
)%
Total investment securities
364,999
314,374
50,625
16.10
%
4,067
3,624
443
12.22
%
2.23
%
2.31
%
(0.08
)%
Federal funds sold and short-
term investments
61,673
74,260
(12,587
)
(16.95
)%
79
93
(14
)
(15.05
)%
0.26
%
0.25
%
0.01
%
Total interest-earning assets
$
1,358,675
$
1,241,974
$
116,701
9.40
%
26,637
26,457
180
0.68
%
3.95
%
4.28
%
(0.33
)%
Interest-bearing liabilities:
Deposits:
Interest-bearing demand,
savings and money
market
$
623,693
$
545,663
$
78,030
14.30
%
763
1,178
(415
)
(35.23
)%
0.25
%
0.43
%
(0.18
)%
Time deposits
177,063
166,020
11,043
6.65
%
973
1,372
(399
)
(29.08
)%
1.11
%
1.66
%
(0.55
)%
Total deposits
800,756
711,683
89,073
12.52
%
1,736
2,550
(814
)
(31.92
)%
0.44
%
0.72
%
(0.28
)%
Other borrowed funds
182,649
202,860
(20,211
)
(9.96
)%
1,739
2,483
(744
)
(29.96
)%
1.92
%
2.46
%
(0.54
)%
Total interest-bearing
liabilities
$
983,405
$
914,543
$
68,862
7.53
%
3,475
5,033
(1,558
)
(30.96
)%
0.71
%
1.11
%
(0.40
)%
Tax-equivalent net interest income
$
23,162
$
21,424
$
1,738
8.11
%
Net interest spread
3.24
%
3.17
%
0.07
%
Net interest margin
3.44
%
3.47
%
(0.03
)%
Fluctuations in net interest income can result from the combination of changes in the balances of asset and liability categories and changes in interest rates. Interest rates earned and paid are affected by general economic conditions, particularly changes in market interest rates, and by competitive factors, government policies and the actions of regulatory authorities. Net interest margin is a measure of the net return on interest-earning assets and is computed by dividing annualized tax-equivalent net interest income by the average of total interest-earning assets for the period.
The net interest margin for the three months ended
June 30, 2013
, increased 7 basis points to 3.51 percent compared to the three months ended
June 30, 2012
, and increased 15 basis points compared to the first quarter of
2013
. For the
six
months ended
June 30, 2013
, the net interest margin declined 3 basis points to
3.44 percent
compared to the
six
months ended
June 30, 2012
. The increase in tax-equivalent net interest income for the
six
months ended
June 30, 2013
of $1,738 was primarily the result of the decline in interest expense on interest-bearing deposits and borrowings. Management believes the net interest margin will remain under pressure but relatively consistent throughout the rest of
2013
if market interest rates don't climb any higher than they did during June 2013. Two management actions taken in December
2012
and during the first half of
2013
have and will continue to assist in maintaining the net interest margin. The first was the modification of $80,000 of the Company's FHLB advances in December 2012. The FHLB advances were refinanced as variable rate borrowings tied to three-month LIBOR. The overall interest rate effective as of
June 30, 2013
on the FHLB advances was 2.82 percent, including amortization of prepayment fees. To prevent a negative impact to interest expense in the long-term, the Company entered into forward-starting interest rate swaps that, in effect, convert the payment streams to a fixed interest rate beginning in 2014 and 2015. The second action was the decision to reinvest federal funds sold into investment securities in 2013. Approximately $138,100 was invested during the first half of 2013.
36
Table of Contents
(dollars in thousands, except share and per share information)
Year-to-date tax-equivalent interest on loans declined $249 for the first six months of 2013 compared to the same period in 2012. The decline was caused by a 49 basis point decline in yield, which exceeded the impact of a 9.22 percent increase in volume. The Company continues to focus on expanding existing customer relationships and developing new relationships. The yield on the Company's loan portfolio is affected by the mix of the loans in the portfolio, the interest rate environment, the effects of competition, the level of nonaccrual loans and reversals of previously accrued interest on charged-off loans. The political and interest rate environments can influence the volume of new loan originations and the mix of variable-rate versus fixed-rate loans.
For the first
six
months of
2013
, the average balance of investment securities was
$50,625
higher than in the first
six
months of
2012
, while the yield declined 8 basis points. The decline in yield was caused by lower available yields in the market for purchases.
The average rate paid on deposits for the first
six
months of
2013
declined to
0.44 percent
from
0.72 percent
for the same period last year. Total interest expense on deposits declined by
$814
compared to the first
six
months of
2012
, as the decline in rates exceeded the effect of a 12.52 percent increase in average interest-bearing deposits.
The average rate paid on other borrowings declined by 54 basis points compared to the first
six
months of
2012
primarily due to the previously mentioned refinancing of the FHLB borrowings. The rate on the FHLB advances declined to 2.84 percent for the
six
months ended
June 30, 2013
compared to 3.90 percent for the
six
months ended
June 30, 2012
. The rate on the Company's subordinated notes is variable with the rate tied to LIBOR. The average rate during the first
six
months of
2013
was 3.46 percent compared to 3.70 percent for the first
six
months of
2012
. In June 2013, the Company entered into a forward-starting interest rate swap to manage the interest rate risk of the variability of interest payments on $20,000 of the outstanding subordinated notes. The effective date of the interest rate swap is June 30, 2014.
Provision for Loan Losses and the Related Allowance for Loan Losses
The provision for loan losses represents charges made to earnings to maintain an adequate allowance for loan losses. The allowance for loan losses is management's best estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Factors considered in establishing an appropriate allowance include: an assessment of the financial condition of the borrower; the value and adequacy of loan collateral; the condition of the local economy; the condition of the borrower's specific industry; the levels and trends of loans by segment; and a review of delinquent and classified loans.
The adequacy of the allowance for loan losses is evaluated quarterly by management and reviewed by the Board of Directors. This evaluation focuses on factors such as specific loan reviews, loan growth, changes in the components of the loan portfolio given the current and forecasted economic conditions, and historical loss experience. Any one of the following conditions may result in the review of a specific loan: concern about whether the borrower's cash flow or net worth is sufficient to repay the loan; delinquency status; criticism of the loan in a regulatory examination; the suspension of interest accrual; or other factors, including whether the loan has other unusual characteristics that suggest special monitoring is warranted. The Company's concentration risks include geographic concentration in central Iowa. The local economies are comprised primarily of service industries and state and county governments.
While management uses available information to recognize potential losses on loans, further reduction in the carrying amounts of loans may be necessary based on changes in circumstances or information acquired later. Furthermore, changes in future economic activity are always uncertain. Identifiable sectors within the general economy are subject to additional volatility, which at any time may have a substantial impact on the loan portfolio. In addition, regulatory agencies, as an integral part of their examination processes, periodically review the estimated losses on loans. Those agencies may require the Company to recognize additional losses based on information available to them at the time of their examinations.
37
Table of Contents
(dollars in thousands, except share and per share information)
The Company's policy is to charge off loans when, in management's opinion, the loan or a portion of a loan is deemed uncollectible, although concerted efforts are made to maximize future recoveries. The following table summarizes the activity in the Company's allowance for loan losses for the
three and six
months ended
June 30, 2013
and
2012
and related ratios.
Analysis of the Allowance for Loan Losses for the
Analysis of the Allowance for Loan Losses for the
Three Months Ended June 30,
Six Months Ended June 30,
2013
2012
Change
2013
2012
Change
Balance at beginning of period
$
15,632
$
16,651
$
(1,019
)
$
15,529
$
16,778
$
(1,249
)
Charge-offs
(31
)
(1,492
)
1,461
(235
)
(1,680
)
1,445
Recoveries
358
214
144
515
275
240
Net (charge-offs) recoveries
327
(1,278
)
1,605
280
(1,405
)
1,685
Provision for loan losses charged to operations
—
—
—
150
—
150
Balance at end of period
$
15,959
$
15,373
$
586
$
15,959
$
15,373
$
586
Average loans outstanding, excluding
loans held for sale
$
946,405
$
857,053
$
929,543
$
851,582
Ratio of annualized net charge-offs (recoveries)
during the period to average loans outstanding
(0.14
)%
0.60
%
(0.06
)%
0.33
%
Ratio of allowance for loan losses to
average loans outstanding
1.69
%
1.79
%
1.72
%
1.81
%
The allowance for loan losses represented
383.63 percent
of nonperforming loans at
June 30, 2013
, compared to 214.02 percent at
December 31, 2012
. The
2013
year-to-date provision was
$150
while no provision was recorded in the first
six
months of
2012
. Out of the total charge-offs of $235 for the first six months of 2013, $199 related to one customer. During the first
six
months of 2013, the majority of the $515 of year-to-date recoveries were from five customers.
The Company has a significant portion of its loan portfolio in commercial real estate loans, commercial lines of credit, commercial term loans and construction or land development loans. The Company's typical commercial borrower is a small or medium-sized, privately-owned Iowa business entity. The Company's commercial loans typically have greater credit risks than residential mortgages or consumer loans because they often have larger balances and repayment usually depends on the borrowers' successful business operations. Commercial loans also involve additional risks because they generally are not fully repaid over the loan period and, thus, usually require refinancing or a large payoff at maturity. When the economy turns downward, commercial borrowers may not be able to repay their loans due to reduced cash flows, and the value of their assets, which are usually pledged as collateral, may decrease rapidly and significantly.
38
Table of Contents
(dollars in thousands, except share and per share information)
Noninterest Income
The following tables show the variance from the prior year in the noninterest income categories shown in the Consolidated Statements of Income.
Three Months Ended June 30,
Noninterest income:
2013
2012
Change
Change %
Service charges on deposit accounts
$
735
$
738
$
(3
)
(0.41
)%
Debit card usage fees
431
412
19
4.61
%
Trust services
238
190
48
25.26
%
Gains and fees on sales of residential mortgages
226
581
(355
)
(61.10
)%
Increase in cash value of bank-owned life insurance
170
191
(21
)
(10.99
)%
Gain from bank-owned life insurance
—
841
(841
)
(100.00
)%
Investment securities impairment losses
—
(127
)
127
100.00
%
Realized investment securities gains, net
—
279
(279
)
(100.00
)%
Other income
217
241
(24
)
(9.96
)%
Total noninterest income
$
2,017
$
3,346
$
(1,329
)
(39.72
)%
Six Months Ended June 30,
Noninterest income:
2013
2012
Change
Change %
Service charges on deposit accounts
$
1,443
$
1,468
$
(25
)
(1.70
)%
Debit card usage fees
824
790
34
4.30
%
Trust services
477
394
83
21.07
%
Gains and fees on sales of residential mortgages
737
1,328
(591
)
(44.50
)%
Increase in cash value of bank-owned life insurance
330
390
(60
)
(15.38
)%
Gain from bank-owned life insurance
—
841
(841
)
(100.00
)%
Investment securities impairment losses
—
(173
)
173
100.00
%
Realized investment securities gains, net
—
246
(246
)
(100.00
)%
Other income
427
463
(36
)
(7.78
)%
Total noninterest income
$
4,238
$
5,747
$
(1,509
)
(26.26
)%
Debit card usage fees grew at the same rate in the second quarter of
2013
as they did in the first quarter as customers continued to move away from traditional check writing. The Company believes these fees may decline in the future due to the Dodd-Frank Wall Street Reform and Consumer Protection Act and the Federal Reserve final rule which sets a cap on interchange fees at a rate below the market-driven levels. While financial institutions such as West Bank, with less than 10 billion dollars in assets, are exempt from the cap, industry groups believe the price controls may have a negative impact on community banks over time.
Revenue from trust services increased for the
three and six
months ended
June 30, 2013
compared to the same periods in
2012
as a result of a combination of new business and strong asset values resulting from favorable market conditions.
The volume of residential mortgage originations sold into the secondary market during the first
six
months of
2013
remained steady at $52,565 as compared to $52,671 for the same time period in
2012
. The historically low interest rate environment along with an improved level of home sales in the Company's market areas helped maintain the volume of loans. Despite the increase in volume, total revenue declined for two reasons compared to the same time period a year ago. The first was the sudden rise in interest rates at the end of June 2013. The value of those mortgages held for sale declined, resulting in recognition of a $166 loss in the
three
months ended
June 30, 2013
. The second was a lower proportion of refinancings as compared to purchase transactions, which have a lower level of fee income per loan. Approximately 70 percent of the originations in the first half of 2013 involved homeowners refinancing current mortgages as compared to approximately 80 percent during the same period in 2012. The Company plans to continue to expand its mortgage origination staff to capitalize on the opportunities in its local markets. Improvements in the level of home sales along with the staff additions are expected to provide a strong volume of originations throughout
2013
. The Company is carefully monitoring interest rate fluctuations.
The lower increase in cash value of bank-owned life insurance was due to lower crediting rates within the policies, which are attributable to the low interest rate environment. Gain from bank-owned life insurance occurred in the
three
months ended
June 30, 2012
due to the death of a bank officer; there was no such occurrence during the same period in
2013
.
39
Table of Contents
(dollars in thousands, except share and per share information)
As of
June 30, 2013
, the Company held one pooled TPS it considered to have OTTI. As a result of the quarterly valuations of this security, a credit loss of $173 was recognized in the first
six
months of 2012, while no additional credit loss occurred in the first half of 2013.
The Company did not sell any securities during the first
six
months of
2013
. The Company took advantage of an opportunity to sell two collateralized mortgage obligations in the second quarter of 2012 at a gain and was able to replace them with similar bonds with comparable yields.
Noninterest Expense
The following tables show the variance from the prior year in the noninterest expense categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other expenses” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended June 30,
Noninterest expense:
2013
2012
Change
Change %
Salaries and employee benefits
$
3,986
$
3,571
$
415
11.62
%
Occupancy
1,000
875
125
14.29
%
Data processing
500
505
(5
)
(0.99
)%
FDIC insurance expense
176
167
9
5.39
%
Other real estate owned expense (income)
(15
)
906
(921
)
(101.66
)%
Professional fees
333
287
46
16.03
%
Consulting fees
112
121
(9
)
(7.44
)%
Other expenses:
Marketing
117
64
53
82.81
%
Business development
129
102
27
26.47
%
Director fees
158
111
47
42.34
%
Insurance expense
92
90
2
2.22
%
Bank service charges and investment advisory fees
129
131
(2
)
(1.53
)%
Charitable contributions
45
145
(100
)
(68.97
)%
Supplies
115
70
45
64.29
%
Loss on disposal of fixed assets
—
119
(119
)
(100.00
)%
Miscellaneous losses
81
83
(2
)
(2.41
)%
All other
457
466
(9
)
(1.93
)%
Total other
1,323
1,381
(58
)
(4.20
)%
Total noninterest expense
$
7,415
$
7,813
$
(398
)
(5.09
)%
40
Table of Contents
(dollars in thousands, except share and per share information)
Six Months Ended June 30,
Noninterest expense:
2013
2012
Change
Change %
Salaries and employee benefits
$
7,955
$
7,207
$
748
10.38
%
Occupancy
1,933
1,732
201
11.61
%
Data processing
983
1,006
(23
)
(2.29
)%
FDIC insurance expense
365
333
32
9.61
%
Other real estate owned expense
1
988
(987
)
(99.90
)%
Professional fees
636
579
57
9.84
%
Consulting fees
169
307
(138
)
(44.95
)%
Other expenses:
Marketing
209
120
89
74.17
%
Business development
270
220
50
22.73
%
Director fees
285
214
71
33.18
%
Insurance expense
190
173
17
9.83
%
Bank service charges and investment advisory fees
249
259
(10
)
(3.86
)%
Charitable contributions
90
190
(100
)
(52.63
)%
Supplies
178
147
31
21.09
%
Loss on disposal of fixed assets
6
123
(117
)
(95.12
)%
Miscellaneous losses
153
112
41
36.61
%
All other
989
968
21
2.17
%
Total other
2,619
2,526
93
3.68
%
Total noninterest expense
$
14,661
$
14,678
$
(17
)
(0.12
)%
The increase in salaries and employee benefits for the first half of
2013
consisted of normal salary increases and salaries for employees added in the past year ($409), recognition of stock-based compensation costs ($95), higher bonus accruals ($87) and higher benefit costs ($156). The benefit cost increases were primarily for health insurance, 401(k) plan expenses and payroll taxes.
Occupancy expense increased for both the
three and six
month periods ended
June 30, 2013
due to higher depreciation and equipment service contract expenses related to technology upgrades. Rental expense also increased due to the addition of the new Rochester, Minnesota location, an upgraded office in West Des Moines and the lease of additional space at the main bank location.
FDIC insurance expense increased in the first half of
2013
because of the growth in total average assets. The assessment rate declined slightly compared to
2012
and is expected to remain at the lowest established rate for the foreseeable future.
Other real estate owned expense in the first half of
2013
declined
$987
compared to the prior year. There were no property valuation write-downs during the first half of
2013
compared to write-downs of $1,008 for the same time period in
2012
that resulted from updated appraisals and estimated disposal costs. The Company's practice is to obtain updated appraisals on other real estate owned at least annually.
Professional fees increased for both the
three and six
months ended
June 30, 2013
compared to the same time periods in
2012
primarily due to higher legal fees incurred to defend the previously disclosed potential class-action lawsuit. Consulting fees declined year-over-year as a number of projects were completed in
2012
and will not be repeated in
2013
.
Marketing expense grew primarily as a result of costs related to opening an upgraded office in West Des Moines and the opening of the previously mentioned location in Minnesota. The increase in business development costs was the result of expanding sponsorships of local events in the communities the Company serves. Director fees increased by
$71
compared to the first half of
2012
primarily due to the recognition of stock-based compensation expense related to the grant of restricted stock units.
Charitable contributions decreased for both the
three and six
months ended
June 30, 2013
compared to the prior year as the Company made a larger donation to the West Bancorporation Foundation in the second quarter of 2012. The cost of supplies in the second quarter of 2013 included one-time costs to reissue debit cards related to changing processors. Loss on disposal of fixed assets in the second quarter of 2012 included the write-off of design costs related to the construction of a new leased replacement office that were not used in the final plans.
Miscellaneous losses increased during the first half of
2013
compared to
2012
as the result of increased fraudulent debit card and check forgery activity that occurred primarily in the first quarter of
2013
.
41
Table of Contents
(dollars in thousands, except share and per share information)
Income Tax Expense
The Company recorded income tax expense of
$1,837
(29.9 percent of pre-tax income) and
$3,538
(30.0 percent of pre-tax income), respectively, for the
three and six
months ended
June 30, 2013
, compared with $1,541 (26.0 percent of pre-tax income) and $3,278 (28.2 percent of pre-tax income), respectively, for the
three and six
months ended
June 30, 2012
. The Company's consolidated income tax rate varied from the statutory rate primarily due to tax-exempt income, including interest on municipal securities and the increase in the cash value of bank-owned life insurance. The tax rate for the three and six months ended June 30, 2012 was lower than the tax rate for the same periods in 2013 primarily due to $841 of tax-exempt gains from bank-owned life insurance recorded during the second quarter of 2012. The tax rate for both years was also impacted by West Bank's 2007 investment in a qualified community development entity, which generated a $2,730 federal new markets tax credit over a seven-year period. The credit for the years ended December 31, 2013 and 2012 is $420 for each year, with 2013 being the last year for the credit.
FINANCIAL CONDITION
Total assets as of
June 30, 2013
increased minimally compared to total assets as of
December 31, 2012
, but there were significant changes in the components as federal funds sold were utilized to purchase investment securities and fund new loans. A summary of changes in the components of the balance sheet are described in the following paragraphs.
Investment Securities
Investment securities available for sale increased
$84,014
to
$376,328
at
June 30, 2013
compared to
December 31, 2012
. The increase was caused by the planned reinvestment of low-rate federal funds sold into securities in an effort to enhance net interest income.
As of
June 30, 2013
, approximately 69 percent of the available for sale investment securities portfolio consisted of government agency guaranteed collateralized mortgage obligations and mortgage-backed securities. In the current low interest rate environment, both provide relatively good yields, have little to no credit risk and provide fairly consistent cash flows. Approximately 70 percent of all year-to-date 2013 security purchases totaling approximately $96,350 were in these categories of securities. During the first half of 2013, the Company also purchased approximately $31,723 of securities originated by municipalities in states other than Iowa, due to their somewhat higher yields compared to Iowa municipalities with similar credit risks.
The significant increase in long-term market interest rates at the end of the second quarter caused the fair value of our investment portfolio to decline to a level below the overall amortized cost basis. Management believes the unrealized losses (other than on the security discussed below) are due to market conditions, and not reduced estimated cash flows.
At
June 30, 2013
, the most significant risk of a future impairment charge related to the Company's investment in a pooled TPS, ALESCO Preferred Funding X, Ltd. As of
June 30, 2013
, this TPS, with a cost basis of
$4,171
, was valued at
$1,616
. Management first considered this pooled TPS to have OTTI in 2009. Any potential future loss that would be considered a credit loss would negatively impact net income and regulatory capital; however, the fair value adjustment at
June 30, 2013
, has already been recorded against equity.
Loans and Nonperforming Assets
Loans outstanding increased
$41,708
from
December 31, 2012
to
$969,109
as of
June 30, 2013
. Management believes the loan portfolio will continue to grow as the economy shows some signs of improvement and as the result of continuing business development efforts. The volume of loans in the pipeline remains strong and the March 18, 2013 addition of the Rochester, Minnesota, loan production office and its experienced lenders produced loan balances of approximately $2,700 during the second quarter of 2013. This location received regulatory approval to become a branch effective July 1, 2013, which management anticipates will enhance its ability to generate business. Credit quality of the Company's loan portfolio has improved in the first six months of the year as shown in the table below. The most significant portion of the reduction in nonperforming loans during the second quarter was the April 2013 payment in full of one nonaccrual construction loan. Management believes that it continues to devote appropriate resources to monitoring and reducing nonperforming assets. The Company's Texas ratio, which is computed by dividing nonperforming assets by tangible equity plus the allowance for loan losses, declined to 10.00 percent as of June 30, 2013 from 11.25 percent as of December 31, 2012. The ratios for both dates was significantly better than peer group averages, which were approximately 22 percent according to data in the March 2013 Bank Holding Company Performance Report.
42
Table of Contents
(dollars in thousands, except share and per share information)
The following table sets forth the amount of nonperforming loans and other nonperforming assets held by the Company and common ratio measurements of those items as of the dates shown.
June 30, 2013
December 31, 2012
Change
Nonaccrual loans
$
3,516
$
6,400
$
(2,884
)
Loans past due 90 days and still accruing interest
—
—
—
Troubled debt restructured loans
(1)
644
856
(212
)
Total nonperforming loans
4,160
7,256
(3,096
)
Other real estate owned
7,980
8,304
(324
)
Nonaccrual investment securities
1,616
1,334
282
Total nonperforming assets
$
13,756
$
16,894
$
(3,138
)
Nonperforming loans to total loans
0.43
%
0.78
%
(0.35
)%
Nonperforming assets to total assets
0.95
%
1.17
%
(0.22
)%
(1)
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status are included in the nonaccrual category. As of
June 30, 2013
and
December 31, 2012
, there was one TDR loan with a balance of $716 and $810, respectively, included in the nonaccrual category.
The following tables set forth the activity within each category of nonperforming loans and assets for the
six
months ended
June 30, 2013
and
2012
, respectively.
Six Months Ended June 30, 2013
Nonaccrual
Loans Past Due 90 Days and Still Accruing Interest
Troubled Debt Restructured
Total Nonperforming Loans
Other Real Estate Owned
Nonaccrual Investment Securities
Total Nonperforming Assets
Balance at beginning of period
$
6,400
$
—
$
856
$
7,256
$
8,304
$
1,334
$
16,894
Increase in fair market value
—
—
—
—
—
282
282
Additions
836
5
—
841
(50
)
—
791
Upgrade in classification
—
—
(186
)
(186
)
—
—
(186
)
Sales
—
—
—
—
(274
)
—
(274
)
Subsequent write-downs/
impairment
(229
)
(5
)
—
(234
)
—
—
(234
)
Payments
(3,491
)
—
(26
)
(3,517
)
—
—
(3,517
)
Balance at end of period
$
3,516
$
—
$
644
$
4,160
$
7,980
$
1,616
$
13,756
Six Months Ended June 30, 2012
Nonaccrual
Loans Past Due 90 Days and Still Accruing Interest
Troubled Debt Restructured
Total Nonperforming Loans
Other Real Estate Owned
Nonaccrual Investment Securities
Total Nonperforming Assets
Balance at beginning of period
$
8,572
$
—
$
2,121
$
10,693
$
10,967
$
1,245
$
22,905
Increase in fair market value
—
—
—
—
—
65
65
Additions
613
—
102
715
117
—
832
Transfers:
Troubled debt to past due
—
480
(480
)
—
—
—
—
Nonaccrual to OREO
(360
)
—
—
(360
)
360
—
—
Upgrade in classification
(309
)
—
—
(309
)
—
—
(309
)
Sales
—
—
—
—
(1,170
)
—
(1,170
)
Subsequent write-downs/
impairment
(879
)
—
(602
)
(1,481
)
(1,033
)
(173
)
(2,687
)
Payments
(687
)
—
(46
)
(733
)
—
—
(733
)
Balance at end of period
$
6,950
$
480
$
1,095
$
8,525
$
9,241
$
1,137
$
18,903
43
Table of Contents
(dollars in thousands, except share and per share information)
The following table provides the composition of other real estate owned as of
June 30, 2013
and
December 31, 2012
.
June 30, 2013
December 31, 2012
Construction, land development and other land
$
7,845
$
7,967
1-4 family residential properties
135
223
Commercial properties
—
114
$
7,980
$
8,304
The Company is actively marketing the assets included in the previous table. There has been increased interest from potential buyers but demand for development land remains low and has not picked up as quickly as the residential real estate market. Valuations of other real estate owned are performed by management at least annually, so that the properties are carried at current fair value less estimated disposal costs. Fair values are determined by obtaining updated appraisals or other market information. As of
June 30, 2013
, the construction and land development category included three properties in the Des Moines metropolitan area, one property in Missouri and one property in Arkansas. The 1-4 family residential category consisted of one home in the Des Moines area.
Reference is also made to the information and discussion earlier in this report under the heading “Provision for Loan Losses and the Related Allowance for Loan Losses,” and Notes 4 and 7 to the financial statements.
Deposits
Deposits totaled
$1,124,539
as of
June 30, 2013
, which was slightly lower than balances as of
December 31, 2012
. A decline in noninterest-bearing demand and certificates of deposit balances slightly exceeded an increase in money market accounts. The decline in noninterest-bearing demand account balances was considered a normal fluctuation as corporate customers' liquidity needs vary at any given time. Certificates of deposit continue to decline as management believes some segments of our customer base do not consider them to be an attractive investment option in the current low interest rate environment.
Borrowings
The balance of federal funds purchased and securities sold under agreements to repurchase increased $10,075 in the first
six
months of
2013
to
$65,671
, with the increase attributed to securities sold under agreements to repurchase. Securities sold under agreements to repurchase are fluid funds that fluctuate based on the cash flow needs of our customers. Federal funds purchased consisted of funds sold to West Bank by two Iowa banks as part of the correspondent bank services provided by West Bank.
On June 27, 2013, the Company borrowed $16,000 in the form of a five-year amortizing secured term loan with a variable rate of 1.95 percent percent plus 30-day LIBOR. The proceeds were used to finance the previously mentioned repurchase and cancellation of 1,440,592 shares of common stock. Also occurring during June 2013 was the purchase of a commercial lot in Coralville for a new eastern Iowa main office. The purchase was financed with a $765 eight-and-one-half-year variable payment contract with a fixed interest rate of 1.25 percent. The contract financing was requested by the seller to accommodate their cash flow planning.
Liquidity and Capital Resources
The objective of liquidity management is to ensure the availability of sufficient cash flows to meet all financial commitments and to capitalize on opportunities for profitable business expansion. The Company's principal source of funds is deposits. Other sources include loan principal repayments, proceeds from the maturity and sale of investment securities, principal payments on collateralized mortgage obligations and mortgage-backed securities, federal funds purchased, repurchase agreements, advances from the FHLB, and funds provided by operations. Liquidity management is conducted on both a daily and a long-term basis. Investments in liquid assets are adjusted based on expected loan demand, projected loan and investment securities maturities and payments, expected deposit flows and the objectives set by the Company's asset-liability management policy. The Company had liquid assets (cash and cash equivalents) of
$41,262
as of
June 30, 2013
, compared with
$171,474
as of
December 31, 2012
. The decline was primarily caused by the planned purchases of investment securities and growth in the loan portfolio in the first half of
2013
.
West Bank had additional borrowing capacity available from the FHLB of approximately $98,360, as well as $67,000 through unsecured federal funds lines of credit with correspondent banks. In addition, during the second quarter of 2013, the Company obtained a $5,000 line of credit with a community bank for general corporate purposes. Neither West Bank nor the Company was drawing on any of these lines of credit as of
June 30, 2013
. Net cash from operating activities contributed
$8,503
and
$10,314
to liquidity for the
six
months ended
June 30, 2013
and
2012
, respectively. The combination of high levels of potentially liquid assets, cash flows from operations and additional borrowing capacity provided the Company with strong liquidity as of
June 30, 2013
.
44
Table of Contents
(dollars in thousands, except share and per share information)
The Company's total stockholders' equity declined to
$121,600
at
June 30, 2013
from
$134,587
at
December 31, 2012
. The decline was primarily due to the previously mentioned repurchase and cancellation of 1,440,592 shares of common stock at a price of $10.95 per share on June 5, 2013. The stock repurchase plus dividends paid exceeded year-to-date net income. Management believes the repurchase, which was financed at favorable terms, will enhance future earnings per share.
The Company and West Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements (as shown in the following table) can result in certain mandatory and possibly additional discretionary actions by regulators which, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and West Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's and West Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believes the Company and West Bank met all capital adequacy requirements to which they were subject as of
June 30, 2013
.
In early July 2013, the Federal Reserve Board and the FDIC issued interim final rules implementing the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The rules revise minimum capital requirements and adjust prompt corrective action thresholds. The interim final rule revises the regulatory capital elements, adds a new common equity Tier I capital ratio, and increases the minimum Tier I capital ratio requirement. The revisions also permit banking organizations to retain, through a one-time election, the existing treatment for accumulated other comprehensive income and implement a new capital conservation buffer. The final rule will become effective January 1, 2015, subject to a transition period. The complex final rule will require careful review and analysis, but management believes the Company and West Bank will remain well capitalized.
The Company's and West Bank's capital amounts and ratios are presented in the following table.
Actual
For Capital
Adequacy Purposes
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of June 30, 2013:
Total Capital (to Risk-Weighted Assets)
Consolidated
$
155,846
13.82
%
$
90,210
8.00
%
N/A
N/A
West Bank
150,649
13.75
87,677
8.00
$
109,596
10.00
%
Tier I Capital (to Risk-Weighted Assets)
Consolidated
141,728
12.57
45,105
4.00
N/A
N/A
West Bank
136,922
12.49
43,838
4.00
65,758
6.00
Tier I Leverage
Consolidated
141,728
9.84
57,601
4.00
N/A
N/A
West Bank
136,922
9.60
57,029
4.00
71,286
5.00
As of December 31, 2012:
Total Capital (to Risk-Weighted Assets)
Consolidated
$
165,995
15.56
%
$
85,331
8.00
%
N/A
N/A
West Bank
145,252
14.03
82,844
8.00
$
103,555
10.00
%
Tier I Capital (to Risk-Weighted Assets)
Consolidated
152,635
14.31
42,666
4.00
N/A
N/A
West Bank
132,276
12.77
41,422
4.00
62,133
6.00
Tier I Leverage
Consolidated
152,635
11.23
54,387
4.00
N/A
N/A
West Bank
132,276
9.85
53,722
4.00
67,153
5.00
At
June 30, 2013
, tangible common equity as a percent of tangible assets was
8.38 percent
compared to
9.29 percent
as of
December 31, 2012
.
45
Table of Contents
(dollars in thousands, except share and per share information)
The Company is planning to begin construction on the previously mentioned new main office in the eastern Iowa market during the second half of 2013. An additional lot purchase and the construction will be funded with liquid assets.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of earnings volatility that results from adverse changes in interest rates and market prices. The Company's market risk is primarily interest rate risk arising from its core banking activities of lending and deposit taking. Interest rate risk is the risk that the change in market interest rates may adversely affect the Company's net interest income. Management continually develops and implements strategies to mitigate this risk. The analysis of the Company's interest rate risk was presented in the Form 10-K filed with the Securities and Exchange Commission on March 6, 2013 and is incorporated herein by reference. The Company has not experienced any material changes to its market risk position since
December 31, 2012
. Management does not believe the Company's primary market risk exposures and how those exposures were managed in the first
six
months of
2013
changed when compared to
2012
.
Item 4. Controls and Procedures
a.
Evaluation of disclosure controls and procedures.
As of the end of the period covered by this report, an evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rule 240.13a-15(f)) was performed under the supervision, and with the participation of, the Company's Chief Executive Officer and Chief Financial Officer. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company's current disclosure controls and procedures are effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
b.
Changes in internal controls over financial reporting.
There were no changes in the Company's internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
Part II - OTHER INFORMATION
Item 1. Legal Proceedings
On September 29, 2010, West Bank was sued in a purported class action lawsuit that, as amended, asserts that nonsufficient funds fees charged by West Bank to Iowa resident noncommercial customers on bank debit card transactions, but not checks or Automated Clearing House items, are usurious under Iowa law, rather than allowable fees, and that the sequence in which West Bank formerly posted items for payment in consumer demand accounts violated various alleged duties of good faith. As West Bank understands the current claims, plaintiffs are seeking alternative remedies that include injunctive relief, damages (including treble damages), punitive damages, refund of fees, and attorney fees. West Bank believes the lawsuit allegations are factually and legally incorrect in multiple material ways and is vigorously defending the action. The amount of potential loss, if any, cannot be reasonably estimated now because the multiple alternative claims involve different time periods and present different defenses related to potential liability, class certification, and damages.
The Company and West Bank are not parties to any other pending legal proceedings, other than ordinary litigation incidental to West Bank's business, and no property of these entities is the subject of any such proceeding. The Company does not know of any proceeding contemplated by a governmental authority against the Company or West Bank or any of the Company's property.
Item 1A. Risk Factors
Management does not believe there have been any material changes in the risk factors that were disclosed in the Form 10-K filed with the Securities and Exchange Commission on March 6, 2013.
46
Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information regarding the Company's purchases of its common shares during the fiscal quarter ended June 30, 2013:
Maximum Dollar
Total Number of
Amount of Shares
Total Number
Shares Purchased
that May Yet be
of Shares
Average Price
as Part of Publicly
Purchased Under
Purchased
(1)
Paid per Share
Announced Plan
the Plan
April 1 through April 30, 2013
—
—
—
—
May 1 through May 31, 2013
—
—
—
—
June 1 through June 30, 2013
1,440,592
$
10.95
—
—
Total
1,440,592
$
10.95
—
—
(1)
All shares were purchased on June 5, 2013 via a previously reported Stock Repurchase Agreement with American Equity Investment Life Holding Company and American Equity Life Insurance Company.
On July 24, 2013, the Board of Directors approved a stock repurchase plan. Management was authorized to purchase up to $2 million of the Company's common stock within a nine-month period ending April 24, 2014. The authorization does not require such purchases and is subject to certain restrictions. Shares of Company common stock may be repurchased on the open market or in privately negotiated transactions. The extent to which the shares are repurchased and the timing of such repurchase will depend on market conditions and other corporate considerations.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
47
Table of Contents
Item 6. Exhibits
The following exhibits are filed as part of this report:
Exhibits
Description
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
(1)
101.SCH
XBRL Taxonomy Extension Schema Document
(1)
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
(1)
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
(1)
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
(1)
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
(1)
(1)
These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
48
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
West Bancorporation, Inc.
(Registrant)
July 26, 2013
By:
/s/ David D. Nelson
Date
David D. Nelson
Chief Executive Officer and President
July 26, 2013
By:
/s/ Douglas R. Gulling
Date
Douglas R. Gulling
Executive Vice President and Chief Financial Officer
July 26, 2013
/s/ Marie I. Roberts
Date
Senior Vice President and Controller
(Principal Accounting Officer)
49
Table of Contents
EXHIBIT INDEX
The following exhibits are filed herewith:
Exhibit No.
Description
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
(1)
101.SCH
XBRL Taxonomy Extension Schema Document
(1)
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
(1)
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
(1)
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
(1)
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
(1)
(1)
These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
50