Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
West Bancorporation
WTBA
#7484
Rank
$0.42 B
Marketcap
๐บ๐ธ
United States
Country
$25.14
Share price
-1.14%
Change (1 day)
40.45%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
West Bancorporation
Quarterly Reports (10-Q)
Financial Year FY2014 Q2
West Bancorporation - 10-Q quarterly report FY2014 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2014
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number:
0-49677
WEST BANCORPORATION, INC.
(Exact Name of Registrant as Specified in its Charter)
IOWA
42-1230603
(State of Incorporation)
(I.R.S. Employer Identification No.)
1601 22
nd
Street, West Des Moines, Iowa 50266
Telephone Number:
(515) 222-2300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
x
As of
July 24, 2014
, there were 16,013,285 shares of common stock, no par value, outstanding.
WEST BANCORPORATION, INC.
INDEX
Page
PART I.
FINANCIAL INFORMATION
Item 1.
Consolidated Financial Statements (Unaudited)
3
Consolidated Balance Sheets
at June 30, 2014 and December 31, 2014
3
Consolidated Statements of Income for the three
and six months ended June 30, 2014 and 2013
4
Consolidated Statements of Comprehensive Income for the three
and six months ended June 30, 2014 and 2013
5
Consolidated Statements of Stockholders' Equity for the six months ended June 30, 2014 and 2013
6
Consolidated Statements of Cash Flows for the
six months ended June 30, 2014 and 2013
7
Notes to Consolidated Financial Statements
9
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
32
"Safe Harbor" Concerning Forward-Looking Statements
32
Critical Accounting Policies
32
Overview
33
Results of Operations
34
Financial Condition
42
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
47
Item 4.
Controls and Procedures
47
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
47
Item 1A.
Risk Factors
47
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
48
Item 3.
Defaults Upon Senior Securities
48
Item 4.
Mine Safety Disclosures
48
Item 5.
Other Information
48
Item 6.
Exhibits
49
Signatures
50
Index to Exhibits
51
2
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
West Bancorporation, Inc. and Subsidiary
Consolidated Balance Sheets
(unaudited)
(dollars in thousands)
June 30, 2014
December 31, 2013
ASSETS
Cash and due from banks
$
54,659
$
41,126
Federal funds sold
3,916
1,299
Cash and cash equivalents
58,575
42,425
Investment securities available for sale
337,561
345,216
Federal Home Loan Bank stock, at cost
12,132
11,851
Loans held for sale
1,979
2,230
Loans
1,076,042
991,720
Allowance for loan losses
(13,213
)
(13,791
)
Loans, net
1,062,829
977,929
Premises and equipment, net
9,477
7,487
Accrued interest receivable
4,347
4,007
Bank-owned life insurance
31,712
26,376
Other real estate owned
5,005
5,800
Deferred tax assets, net
6,611
9,193
Other assets
5,465
9,890
Total assets
$
1,535,693
$
1,442,404
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
Noninterest-bearing demand
$
349,038
$
332,230
Interest-bearing demand
229,712
233,613
Savings
528,313
451,855
Time of $100,000 or more
95,761
83,653
Other time
59,608
62,491
Total deposits
1,262,432
1,163,842
Federal funds purchased
3,940
16,622
Subordinated notes
20,619
20,619
Federal Home Loan Bank advances, net of discount
96,134
95,392
Long-term debt
14,306
15,935
Accrued expenses and other liabilities
6,185
6,369
Total liabilities
1,403,616
1,318,779
COMMITMENTS AND CONTINGENCIES (NOTE 9)
STOCKHOLDERS' EQUITY
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued
and outstanding at June 30, 2014 and December 31, 2013
—
—
Common stock, no par value; authorized 50,000,000 shares; 16,013,285 and
15,976,204 shares issued and outstanding at June 30, 2014 and December 31,
2013, respectively
3,000
3,000
Additional paid-in capital
18,634
18,411
Retained earnings
111,213
105,752
Accumulated other comprehensive (loss)
(770
)
(3,538
)
Total stockholders' equity
132,077
123,625
Total liabilities and stockholders' equity
$
1,535,693
$
1,442,404
See accompanying Notes to Consolidated Financial Statements.
3
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Income
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands, except per share data)
2014
2013
2014
2013
Interest income:
Loans, including fees
$
11,672
$
11,327
$
23,002
$
22,235
Investment securities:
Taxable securities
1,272
1,319
2,602
2,418
Tax-exempt securities
698
599
1,374
1,101
Federal funds sold
19
16
29
79
Total interest income
13,661
13,261
27,007
25,833
Interest expense:
Deposits
637
858
1,259
1,737
Federal funds purchased and securities sold under
agreements to repurchase
2
26
6
53
Other short-term borrowings
3
—
12
—
Subordinated notes
173
177
346
354
Federal Home Loan Bank advances
652
662
1,299
1,327
Long-term debt
78
5
161
5
Total interest expense
1,545
1,728
3,083
3,476
Net interest income
12,116
11,533
23,924
22,357
Provision for loan losses
150
—
150
150
Net interest income after provision for loan
losses
11,966
11,533
23,774
22,207
Noninterest income:
Service charges on deposit accounts
714
735
1,393
1,443
Debit card usage fees
453
431
863
824
Trust services
332
238
650
477
Gains and fees on sales of residential mortgages
376
226
602
737
Increase in cash value of bank-owned life insurance
182
170
336
330
Realized investment securities gains, net
—
—
506
—
Other income
261
217
521
427
Total noninterest income
2,318
2,017
4,871
4,238
Noninterest expense:
Salaries and employee benefits
3,987
3,986
8,098
7,955
Occupancy
1,024
1,000
2,035
1,933
Data processing
558
500
1,080
983
FDIC insurance expense
190
176
371
365
Other real estate owned expense (income)
109
(15
)
395
1
Professional fees
221
333
485
636
Director fees
189
158
342
285
Other expenses
1,086
1,277
2,560
2,503
Total noninterest expense
7,364
7,415
15,366
14,661
Income before income taxes
6,920
6,135
13,279
11,784
Income taxes
2,181
1,837
4,140
3,538
Net income
$
4,739
$
4,298
$
9,139
$
8,246
Basic earnings per common share
$
0.30
$
0.25
$
0.57
$
0.48
Diluted earnings per common share
$
0.30
$
0.25
$
0.57
$
0.48
Cash dividends declared per common share
$
0.12
$
0.10
$
0.23
$
0.20
See accompanying Notes to Consolidated Financial Statements.
4
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
(dollars in thousands)
2014
2013
2014
2013
Net income
$
4,739
$
4,298
$
9,139
$
8,246
Other comprehensive income (loss):
Unrealized gains on securities for which a portion
of an other than temporary impairment has
been recorded in earnings:
Unrealized holding gains arising during the
period
40
185
358
282
Less: reclassification adjustment for impairment
losses realized in net income
—
—
—
—
Income tax (expense)
(15
)
(70
)
(136
)
(107
)
Other comprehensive income on available
for sale securities with other than temporary
impairment
25
115
222
175
Unrealized gains (losses) on securities without
other than temporary impairment:
Unrealized holding gains (losses) arising during
the period
4,043
(6,422
)
7,385
(7,516
)
Less: reclassification adjustment for net gains
realized in net income
—
—
(506
)
—
Income tax (expense) benefit
(1,537
)
2,441
(2,614
)
2,856
Other comprehensive income (loss) on
available for sale securities without other
than temporary impairment
2,506
(3,981
)
4,265
(4,660
)
Unrealized gains (losses) on derivatives arising
during the period
(1,594
)
3,365
(2,773
)
3,773
Income tax (expense) benefit
607
(1,279
)
1,054
(1,434
)
Other comprehensive income (loss) on
derivatives
(987
)
2,086
(1,719
)
2,339
Total other comprehensive income (loss)
1,544
(1,780
)
2,768
(2,146
)
Comprehensive income
$
6,283
$
2,518
$
11,907
$
6,100
See accompanying Notes to Consolidated Financial Statements.
5
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Stockholders' Equity
(unaudited)
Accumulated
Additional
Other
Preferred
Common Stock
Paid-In
Retained
Comprehensive
(dollars in thousands, except per share data)
Stock
Shares
Amount
Capital
Earnings
Income (Loss)
Total
Balance, December 31, 2012
$
—
17,403,882
$
3,000
$
33,805
$
95,856
$
1,926
$
134,587
Net income
—
—
—
—
8,246
—
8,246
Other comprehensive loss, net of tax
—
—
—
—
—
(2,146
)
(2,146
)
Cash dividends declared, $0.20 per common share
—
—
—
—
(3,481
)
—
(3,481
)
Repurchase and cancellation of common stock
—
(1,440,592
)
—
(15,774
)
—
—
(15,774
)
Stock-based compensation costs
—
—
—
165
—
—
165
Issuance of common stock upon vesting of restricted
stock units
—
6,174
—
3
—
—
3
Balance, June 30, 2013
$
—
15,969,464
$
3,000
$
18,199
$
100,621
$
(220
)
$
121,600
Balance, December 31, 2013
$
—
15,976,204
$
3,000
$
18,411
$
105,752
$
(3,538
)
$
123,625
Net income
—
—
—
—
9,139
—
9,139
Other comprehensive income, net of tax
—
—
—
—
—
2,768
2,768
Cash dividends declared, $0.23 per common share
—
—
—
—
(3,678
)
—
(3,678
)
Stock-based compensation costs
—
—
—
279
—
—
279
Issuance of common stock upon vesting of restricted
stock units, net of shares withheld for payroll taxes
—
37,081
—
(154
)
—
—
(154
)
Excess tax benefits from vesting of restricted stock units
—
—
—
98
—
—
98
Balance, June 30, 2014
$
—
16,013,285
$
3,000
$
18,634
$
111,213
$
(770
)
$
132,077
See accompanying Notes to Consolidated Financial Statements.
6
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(unaudited)
Six Months Ended June 30,
(dollars in thousands)
2014
2013
Cash Flows from Operating Activities:
Net income
$
9,139
$
8,246
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses
150
150
Net amortization and accretion
1,869
2,670
(Gain) loss on disposition of premises and equipment
(10
)
6
Investment securities gains, net
(506
)
—
Stock-based compensation
279
165
Gain on sale of loans
(555
)
(646
)
Proceeds from sales of loans held for sale
28,519
53,212
Originations of loans held for sale
(27,713
)
(56,092
)
Gain on sales of other real estate owned
(10
)
(60
)
Write-down of other real estate owned
346
—
Increase in value of bank-owned life insurance
(336
)
(330
)
Depreciation
412
379
Deferred income taxes
886
282
Change in assets and liabilities:
Increase in accrued interest receivable
(340
)
(750
)
Decrease in other assets
1,640
1,570
Decrease in accrued expenses and other liabilities
(184
)
(299
)
Net cash provided by operating activities
13,586
8,503
Cash Flows from Investing Activities:
Proceeds from sales, calls and maturities of securities available for sale
61,423
44,944
Purchases of securities available for sale
(47,138
)
(138,106
)
Purchases of Federal Home Loan Bank stock
(9,211
)
(1,458
)
Proceeds from redemption of Federal Home Loan Bank stock
8,930
903
Net increase in loans
(85,356
)
(41,291
)
Net proceeds from sales of other real estate owned
765
334
Proceeds from sales of premises and equipment
13
—
Purchases of premises and equipment
(2,406
)
(824
)
Purchase of bank-owned life insurance
(5,000
)
—
Net cash used in investing activities
(77,980
)
(135,498
)
Cash Flows from Financing Activities:
Net increase (decrease) in deposits
98,590
(10,037
)
Net increase (decrease) in federal funds purchased and securities sold under
agreements to repurchase
(12,682
)
10,075
Proceeds from long-term borrowings
—
16,000
Principal payments on long-term borrowings
(1,630
)
—
Common stock dividends paid
(3,678
)
(3,481
)
Repurchase and cancellation of common stock
—
(15,774
)
Tax withholding related to net share settlements of restricted stock units
(154
)
—
Excess tax benefits from vesting of restricted stock units
98
—
Net cash provided by (used in) financing activities
80,544
(3,217
)
Net increase (decrease) in cash and cash equivalents
16,150
(130,212
)
Cash and Cash Equivalents:
Beginning
42,425
171,474
Ending
$
58,575
$
41,262
7
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Cash Flows (continued)
(unaudited)
Six Months Ended June 30,
(dollars in thousands)
2014
2013
Supplemental Disclosures of Cash Flow Information:
Cash payments for:
Interest
$
3,026
$
3,461
Income taxes
1,350
3,075
Supplemental Disclosure of Noncash Investing and Financing Activities:
Transfer of loans to other real estate owned
$
313
$
—
Purchases of premises financed by issuance of long-term borrowings
—
765
See accompanying Notes to Consolidated Financial Statements.
8
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared by West Bancorporation, Inc. (the Company) pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations. Although management believes that the disclosures are adequate to make the information presented understandable, it is suggested that these interim consolidated financial statements be read in conjunction with the Company's Annual Report on Form 10-K for the year ended
December 31, 2013
. In the opinion of management, the accompanying consolidated financial statements contain all adjustments necessary to present fairly the financial position as of
June 30, 2014
and
December 31, 2013
, net income and comprehensive income for the
three and six
months ended
June 30, 2014 and 2013
, and cash flows for the six months ended
June 30, 2014
and
2013
. The results for these interim periods may not be indicative of results for the entire year or for any other period.
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP) established by the Financial Accounting Standards Board (FASB). References to GAAP issued by the FASB in these footnotes are to the FASB
Accounting Standards Codification™
, sometimes referred to as the Codification or ASC. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term are the fair value of financial instruments and other than temporary impairment (OTTI), the allowance for loan losses and the valuation of other real estate owned.
The accompanying unaudited consolidated financial statements include the accounts of the Company, West Bank, West Bank's wholly-owned subsidiary WB Funding Corporation (which owns an interest in a partnership) and West Bank's
99.99 percent
owned subsidiary ICD IV, LLC (a community development entity). All significant intercompany transactions and balances have been eliminated in consolidation. In accordance with GAAP, West Bancorporation Capital Trust I is recorded on the books of the Company using the equity method of accounting and is not consolidated.
Recent accounting developments:
In July 2013, the FASB issued Accounting Standards Update (ASU) No. 2013-11, Income Taxes (Topic 740):
Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists
. The update requires an entity to present an unrecognized tax benefit, or portion thereof, in the statement of financial position as a reduction to a deferred tax asset for a net operating loss carryforward or a tax credit carryforward, except as follows: to the extent a net operating loss carryforward or tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position, or the tax law of the applicable jurisdiction does not require the entity to use and the entity does not intend to use the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the statement of financial position as a liability and should not be combined with deferred tax assets. For public companies, this update was effective for interim and annual periods beginning after December 31, 2013. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.
In January 2014, the FASB issued ASU No. 2014-04, Receivables—Troubled Debt Restructuring by Creditors (Subtopic 310-40):
Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure.
The update clarifies when an in substance foreclosure occurs, that is, when a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan. This is the point when the consumer mortgage loan should be derecognized and the real property recognized. For public companies, this update will be effective for interim and annual periods beginning after December 31, 2014 and early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Company's consolidated financial statements.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 660):
Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40)
. The guidance in this update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the codification. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2016. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
9
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
2. Earnings per Common Share
Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per common share reflect the potential dilution that could occur if the Company's outstanding restricted stock units were vested. The dilutive effect was computed using the treasury stock method, which assumes all stock-based awards were exercised and the hypothetical proceeds from exercise were used by the Company to purchase common stock at the average market price during the period. The incremental shares, to the extent they would have been dilutive, were included in the denominator of the diluted earnings per common share calculation. The calculation of earnings per common share and diluted earnings per common share for the
three and six
months ended
June 30, 2014
and
2013
is presented in the following table.
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands, except per share information)
2014
2013
2014
2013
Net income
$
4,739
$
4,298
$
9,139
$
8,246
Weighted average common shares outstanding
(1)
16,002
16,997
15,990
17,199
Weighted average effect of restricted stock units
outstanding
37
33
46
64
Diluted weighted average common shares outstanding
16,039
17,030
16,036
17,263
Basic earnings per common share
$
0.30
$
0.25
$
0.57
$
0.48
Diluted earnings per common share
$
0.30
$
0.25
$
0.57
$
0.48
(1)
The decline from a year ago in the weighted average common shares outstanding was due to the repurchase of
1,440,592
common shares in June 2013.
10
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
3. Investment Securities
The following tables show the amortized cost, unrealized gains and losses (pre-tax) included in accumulated other comprehensive income (loss) and estimated fair value by investment security type as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
U.S. government agencies and corporations
$
12,653
$
256
$
—
$
12,909
State and political subdivisions
92,957
2,047
(1,419
)
93,585
Collateralized mortgage obligations
(1)
137,292
1,390
(1,667
)
137,015
Mortgage-backed securities
(1)
75,326
870
(569
)
75,627
Trust preferred securities
5,928
—
(2,816
)
3,112
Corporate notes and equity securities
15,289
140
(116
)
15,313
$
339,445
$
4,703
$
(6,587
)
$
337,561
December 31, 2013
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
U.S. government agencies and corporations
$
12,593
$
278
$
—
$
12,871
State and political subdivisions
90,833
1,466
(4,511
)
87,788
Collateralized mortgage obligations
(1)
170,431
2,128
(3,911
)
168,648
Mortgage-backed securities
(1)
59,226
607
(1,677
)
58,156
Trust preferred securities
5,923
—
(3,178
)
2,745
Corporate notes and equity securities
15,332
75
(399
)
15,008
$
354,338
$
4,554
$
(13,676
)
$
345,216
(1)
All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by GNMA or issued by FNMA and real estate mortgage investment conduits guaranteed by FHLMC or GNMA.
Securities with an amortized cost of
$5,728
and
$6,803
as of
June 30, 2014
and
December 31, 2013
, respectively, were pledged to secure access to the Federal Reserve discount window and for other purposes as required or permitted by law or regulation.
The amortized cost and fair value of investment securities available for sale as of
June 30, 2014
, by contractual maturity, are shown below. Certain securities have call features that allow the issuer to call the securities prior to maturity. Expected maturities may differ from contractual maturities in collateralized mortgage obligations and mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, collateralized mortgage obligations and mortgage-backed securities are not included in the maturity categories within the following maturity summary.
June 30, 2014
Amortized Cost
Fair Value
Due in one year or less
$
25
$
25
Due after one year through five years
32,080
32,749
Due after five years through ten years
22,703
23,101
Due after ten years
70,535
67,671
125,343
123,546
Collateralized mortgage obligations and mortgage-backed securities
212,618
212,642
Equity securities
1,484
1,373
$
339,445
$
337,561
11
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The details of the sales of investment securities for the
three and six
months ended
June 30, 2014
and
2013
are summarized in the following table.
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Proceeds from sales
$
—
$
—
$
29,238
$
—
Gross gains on sales
—
—
716
—
Gross losses on sales
—
—
210
—
The following tables show the fair value and gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
Less than 12 months
12 months or longer
Total
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
State and political subdivisions
$
9,334
$
(64
)
$
33,781
$
(1,355
)
$
43,115
$
(1,419
)
Collateralized mortgage obligations
6,985
(25
)
70,479
(1,642
)
77,464
(1,667
)
Mortgage-backed securities
—
—
34,414
(569
)
34,414
(569
)
Trust preferred securities
—
—
3,112
(2,816
)
3,112
(2,816
)
Corporate notes and equity securities
—
—
2,866
(116
)
2,866
(116
)
$
16,319
$
(89
)
$
144,652
$
(6,498
)
$
160,971
$
(6,587
)
December 31, 2013
Less than 12 months
12 months or longer
Total
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
State and political subdivisions
$
49,324
$
(4,342
)
$
1,439
$
(169
)
$
50,763
$
(4,511
)
Collateralized mortgage obligations
96,744
(3,911
)
—
—
96,744
(3,911
)
Mortgage-backed securities
44,224
(1,677
)
—
—
44,224
(1,677
)
Trust preferred securities
—
—
2,745
(3,178
)
2,745
(3,178
)
Corporate notes and equity securities
8,196
(390
)
508
(9
)
8,704
(399
)
$
198,488
$
(10,320
)
$
4,692
$
(3,356
)
$
203,180
$
(13,676
)
As of
June 30, 2014
, the available for sale investment portfolio with unrealized losses that have existed for longer than one year included
53
state and political subdivision securities,
17
collateralized mortgage obligation securities,
eight
mortgage-backed securities,
two
trust preferred securities (TPS),
three
corporate notes and
three
equity securities.
The Company believes the unrealized losses on its investments in the municipal obligations, collateralized mortgage obligations, mortgage-backed securities, corporate notes, equity securities, and one TPS security shown above as of
June 30, 2014
, were due to market conditions, not reduced estimated cash flows. The Company does not intend to sell these securities, does not anticipate that these securities will be required to be sold before anticipated recovery, and expects full principal and interest to be collected. Therefore, the Company does not consider these investments to have OTTI as of
June 30, 2014
.
12
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
As of
June 30, 2014
, the Company had
one
pooled TPS, ALESCO Preferred Funding X, Ltd., it has considered to have OTTI since 2009. In accordance with ASC 325, a discounted cash flow model was used to determine the estimated fair value of this security. Based on that valuation, the security had an estimated fair value of
$2,207
as of
June 30, 2014
. Based on the valuation work performed,
no
credit loss was recognized during the
six
months ended
June 30, 2014
or
2013
. As of
June 30, 2014
, the remaining unrealized loss of
$1,963
is reflected in accumulated other comprehensive (loss), net of taxes of
$746
. The accumulated amount of credit-related losses recognized in earnings for the pooled TPS was
$729
as of June 30, 2014, with no changes occurring since December 31, 2012. The Company will continue to estimate on a quarterly basis the present value of cash flows expected to be collected over the life of the security.
4. Loans and Allowance for Loan Losses
Loans consisted of the following segments as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
December 31, 2013
Commercial
$
271,020
$
258,010
Real estate:
Construction, land and land development
147,099
117,394
1-4 family residential first mortgages
50,771
50,349
Home equity
22,715
25,205
Commercial
575,540
532,139
Consumer and other loans
9,583
9,236
1,076,728
992,333
Net unamortized fees and costs
(686
)
(613
)
$
1,076,042
$
991,720
Real estate loans of approximately
$534,759
and
$480,000
were pledged as security for Federal Home Loan Bank (FHLB) advances as of
June 30, 2014
and
December 31, 2013
, respectively.
Loans are stated at the principal amounts outstanding, net of unamortized loan fees and costs, with interest income recognized on the interest method based upon those outstanding loan balances. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Loans are reported by the portfolio segments identified above and are analyzed by management on this basis. All loan policies identified below apply to all segments of the loan portfolio.
Delinquencies are determined based on the payment terms of the individual loan agreements. The accrual of interest on past due and other impaired loans is generally discontinued at 90 days or when, in the opinion of management, the borrower may be unable to make all payments pursuant to contractual terms. Unless a loan is considered collectible, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income, if accrued in the current year, or charged to the allowance for loan losses, if accrued in the prior year. Generally, all payments received while a loan is on nonaccrual status are applied to the principal balance of the loan. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
13
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
A loan is classified as a troubled debt restructured (TDR) loan when the Company concludes that a borrower is experiencing financial difficulties and a concession was granted that would not otherwise be considered. Concessions may include a restructuring of the loan terms to alleviate the burden on the borrower's cash requirements, such as an extension of the payment terms beyond the original maturity date or a change in the interest rate charged. TDR loans with extended payment terms are accounted for as impaired until performance is established. A change to the interest rate would change the classification of a loan to a TDR loan if the restructured loan yields a rate that is below a market rate for that of a new loan with comparable risk. TDR loans with below-market rates are considered impaired until fully collected. TDR loans may be reported as nonaccrual or past due 90 days, rather than TDR, if they are not performing per the restructured terms.
Based upon its ongoing assessment of credit quality within the loan portfolio, the Company maintains a Watch List, which includes loans classified as Doubtful, Substandard and Watch according to the Company's classification criteria. These loans involve the anticipated potential for payment defaults or collateral inadequacies. A loan on the Watch List is considered impaired when management believes it is probable that the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.
14
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table sets forth the recorded investment in nonperforming loans, disaggregated by segment, held by the Company as of
June 30, 2014
and
December 31, 2013
. The recorded investment represents principal balances net of any partial charge-offs. Related accrued interest and net unamortized fees and costs are immaterial and are excluded from the table.
June 30, 2014
December 31, 2013
Nonaccrual loans:
Commercial
$
632
$
882
Real estate:
Construction, land and land development
—
—
1-4 family residential first mortgages
325
846
Home equity
239
—
Commercial
695
670
Consumer and other loans
—
—
Total nonaccrual loans
1,891
2,398
Loans past due 90 days and still accruing interest:
Commercial
—
—
Real estate:
Construction, land and land development
—
—
1-4 family residential first mortgages
—
—
Home equity
—
—
Commercial
—
—
Consumer and other loans
—
—
Total loans past due 90 days and still accruing interest
—
—
Troubled debt restructured loans
(1)
:
Commercial
—
—
Real estate:
Construction, land and land development
399
424
1-4 family residential first mortgages
—
—
Home equity
—
—
Commercial
—
93
Consumer and other loans
—
—
Total troubled debt restructured loans
399
517
Total nonperforming loans
$
2,290
$
2,915
(1)
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status, if any, are included in the nonaccrual category. There were
two
TDR loans as of
June 30, 2014
and
one
TDR loan as of
December 31, 2013
, with balances of
$695
and
$670
, respectively, included in the nonaccrual category.
There were
no
loan modifications considered to be TDR during the
three
or
six
months ended
June 30, 2014 and 2013
. There were
no
TDR loans that have been modified within the twelve months ended preceding
June 30, 2014
and
2013
that have subsequently had a payment default. A TDR loan is considered to have a payment default when it is past due 30 days or more.
15
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables summarize the recorded investment in impaired loans by segment, broken down by loans with no related allowance and loans with a related allowance and the amount of that allowance as of
June 30, 2014
and
December 31, 2013
, and the average recorded investment and interest income recognized on these loans for the
three and six
months ended
June 30, 2014
and
2013
.
June 30, 2014
December 31, 2013
Recorded Investment
Unpaid Principal Balance
Related Allowance
Recorded Investment
Unpaid Principal Balance
Related Allowance
With no related allowance recorded:
Commercial
$
165
$
311
N/A
$
200
$
345
N/A
Real Estate:
Construction, land and land development
399
1,001
N/A
423
1,025
N/A
1-4 family residential first mortgages
325
341
N/A
527
536
N/A
Home equity
—
—
N/A
—
—
N/A
Commercial
695
695
N/A
763
763
N/A
Consumer and other loans
—
—
N/A
—
—
N/A
1,584
2,348
N/A
1,913
2,669
N/A
With an allowance recorded:
Commercial
582
582
$
363
807
807
$
560
Real Estate:
Construction, land and land development
1,484
1,484
650
2,037
2,037
1,300
1-4 family residential first mortgages
—
—
—
319
319
33
Home equity
239
239
239
—
—
—
Commercial
—
—
—
—
—
—
Consumer and other loans
—
—
—
—
—
—
2,305
2,305
1,252
3,163
3,163
1,893
Total:
Commercial
747
893
363
1,007
1,152
560
Real Estate:
Construction, land and land development
1,883
2,485
650
2,460
3,062
1,300
1-4 family residential first mortgages
325
341
—
846
855
33
Home equity
239
239
239
—
—
—
Commercial
695
695
—
763
763
—
Consumer and other loans
—
—
—
—
—
—
$
3,889
$
4,653
$
1,252
$
5,076
$
5,832
$
1,893
16
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance
recorded:
Commercial
$
483
$
—
$
—
$
—
$
362
$
—
$
146
$
9
Real estate:
Construction, land and land
development
402
4
1,288
5
408
8
2,372
9
1-4 family residential first
mortgages
366
7
608
—
414
7
655
1
Home equity
—
—
—
—
—
—
—
—
Commercial
688
1
1,997
1
732
3
2,027
3
Consumer and other loans
—
—
—
—
—
—
—
—
1,939
12
3,893
6
1,916
18
5,200
22
With an allowance recorded:
Commercial
387
3
3,767
41
565
5
3,694
82
Real estate:
Construction, land and land
development
1,631
19
3,907
49
1,786
41
4,131
104
1-4 family residential first
mortgages
231
—
78
3
267
—
45
5
Home equity
59
—
436
4
34
—
444
11
Commercial
—
—
1,254
20
—
—
1,390
44
Consumer and other loans
—
—
—
—
—
—
—
—
2,308
22
9,442
117
2,652
46
9,704
246
Total:
Commercial
870
3
3,767
41
927
5
3,840
91
Real estate:
Construction, land and land
development
2,033
23
5,195
54
2,194
49
6,503
113
1-4 family residential first
mortgages
597
7
686
3
681
7
700
6
Home equity
59
—
436
4
34
—
444
11
Commercial
688
1
3,251
21
732
3
3,417
47
Consumer and other loans
—
—
—
—
—
—
—
—
$
4,247
$
34
$
13,335
$
123
$
4,568
$
64
$
14,904
$
268
The following table reconciles the balance of nonaccrual loans with impaired loans as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
December 31, 2013
Nonaccrual loans
$
1,891
$
2,398
Troubled debt restructured loans
399
517
Other impaired loans still accruing interest
1,599
2,161
Total impaired loans
$
3,889
$
5,076
The balance of impaired loans at
June 30, 2014
and
December 31, 2013
was comprised of
13
and
17
different borrowers, respectively. The Company has
no
commitments to advance additional funds on any of the impaired loans.
17
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables provide an analysis of the payment status of the recorded investment in loans as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
30-59
Days Past
Due
60-89
Days Past
Due
90 Days
or More
Past Due
Total
Past Due
Current
Total
Loans
90 Days
Past Due and Still
Accruing
Commercial
$
153
$
146
$
123
$
422
$
270,598
$
271,020
$
—
Real estate:
Construction, land and
land development
—
—
—
—
147,099
147,099
—
1-4 family residential
first mortgages
510
10
80
600
50,171
50,771
—
Home equity
33
—
—
33
22,682
22,715
—
Commercial
931
—
91
1,022
574,518
575,540
—
Consumer and other
102
—
—
102
9,481
9,583
—
Total
$
1,729
$
156
$
294
$
2,179
$
1,074,549
$
1,076,728
$
—
Nonaccrual loans included
above
$
180
$
—
$
294
$
474
$
1,417
$
1,891
December 31, 2013
30-59
Days Past
Due
60-89
Days Past
Due
90 Days
or More
Past Due
Total
Past Due
Current
Total
Loans
90 Days
Past Due and Still
Accruing
Commercial
$
407
$
—
$
200
$
607
$
257,403
$
258,010
$
—
Real estate:
Construction, land and
land development
—
—
—
—
117,394
117,394
—
1-4 family residential
first mortgages
103
240
539
882
49,467
50,349
—
Home equity
—
—
—
—
25,205
25,205
—
Commercial
110
268
—
378
531,761
532,139
—
Consumer and other
—
—
—
—
9,236
9,236
—
Total
$
620
$
508
$
739
$
1,867
$
990,466
$
992,333
$
—
Nonaccrual loans included
above
$
407
$
240
$
739
$
1,386
$
1,012
$
2,398
18
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables show the recorded investment in loans by credit quality indicator and loan segment as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
Pass
Watch
Substandard
Doubtful
Total
Commercial
$
266,353
$
3,285
$
1,382
$
—
$
271,020
Real estate:
Construction, land and land development
133,307
11,909
1,883
—
147,099
1-4 family residential first mortgages
49,831
483
457
—
50,771
Home equity
22,303
75
337
—
22,715
Commercial
555,980
15,973
3,587
—
575,540
Consumer and other
9,583
—
—
—
9,583
Total
$
1,037,357
$
31,725
$
7,646
$
—
$
1,076,728
December 31, 2013
Pass
Watch
Substandard
Doubtful
Total
Commercial
$
244,766
$
10,933
$
2,311
$
—
$
258,010
Real estate:
Construction, land and land development
100,236
12,661
4,497
—
117,394
1-4 family residential first mortgages
48,766
408
1,175
—
50,349
Home equity
23,608
1,495
102
—
25,205
Commercial
517,441
7,309
7,389
—
532,139
Consumer and other
9,230
6
—
—
9,236
Total
$
944,047
$
32,812
$
15,474
$
—
$
992,333
All loans are subject to the assessment of a credit quality indicator. Risk ratings are assigned for each loan at the time of approval, and they change as circumstances dictate during the term of the loan. The Company utilizes a 9-point risk rating scale as shown below, with ratings 1 - 5 included in the Pass column, rating 6 included in the Watch column, ratings 7 - 8 included in the Substandard column and rating 9 included in the Doubtful column. All loans classified as impaired that are included in the specific evaluation of the allowance for loan losses are included in the Substandard column along with all other loans with ratings of 7 - 8.
Risk rating 1: The loan is secured by cash equivalent collateral.
Risk rating 2: The loan is secured by properly margined marketable securities, bonds or cash surrender value of life insurance.
Risk rating 3: The borrower is in strong financial condition and has strong debt service capacity. The loan is performing as agreed, and the financial characteristics and trends of the borrower exceed industry statistics.
Risk rating 4: The borrower is in satisfactory financial condition and has satisfactory debt service capacity. The loan is performing as agreed, and the financial characteristics and trends of the borrower fall in line with industry statistics.
Risk rating 5: The borrower's financial condition is less than satisfactory. The loan is still generally paying as agreed, but strained cash flows may cause some slowness in payments. The collateral values adequately preclude loss on the loan. Financial characteristics and trends lag industry statistics. There may be noncompliance with loan covenants.
Risk rating 6: The borrower's financial condition is deficient. Payment delinquencies may be more common. Collateral values still protect from loss, but margins are narrow. The loan may be reliant on secondary sources of repayment, including liquidation of collateral and guarantor support.
19
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
Risk rating 7: The loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Well-defined weaknesses exist that jeopardize the liquidation of the debt. The Company is inadequately protected by the valuation or paying capacity of the collateral pledged. If deficiencies are not corrected, there is a distinct possibility that a loss will be sustained.
Risk rating 8: All the characteristics of rating 7 exist with the added condition that the loan is past due more than 90 days or there is reason to believe the Company will not receive its principal and interest according to the terms of the loan agreement.
Risk rating 9: All the weaknesses inherent in risk ratings 7 and 8 exist with the added condition that collection or liquidation, on the basis of currently known facts, conditions and values, is highly questionable and improbable. A loan reaching this category would most likely be charged off.
Credit quality indicators for all loans and the Company's risk rating process are dynamic and updated on a continuous basis. Risk ratings are updated as circumstances that could affect the repayment of an individual loan are brought to management's attention through an established monitoring process. Individual lenders initiate changes as appropriate for ratings 1 through 5, and changes for ratings 6 through 9 are initiated via communications with management. The likelihood of loss increases as the risk rating increases and is generally preceded by a loan appearing on the Watch List, which consists of all loans with a risk rating of 6 or worse. Written action plans with firm target dates for resolution of identified problems are maintained and reviewed on a quarterly basis for all segments of criticized loans.
In addition to the Company's internal credit monitoring practices and procedures, an outsourced independent credit review function is in place to further assess assigned internal risk classifications and monitor compliance with internal lending policies and procedures.
In all portfolio segments, the primary risks are that a borrower's income stream diminishes to the point that it is not able to make scheduled principal and interest payments and any collateral securing the loan declines in value. The risk of declining collateral values is present for most types of loans.
Commercial loans consist primarily of loans to businesses for various purposes, including revolving lines to finance current operations, inventory and accounts receivable, and capital expenditure loans to finance equipment and other fixed assets. These loans generally have short maturities, have either adjustable or fixed interest rates, and are either unsecured or secured by inventory, accounts receivable and/or fixed assets. For commercial loans, the primary source of repayment is from the operation of the business.
Real estate loans include various types of loans for which the Company holds real property as collateral, and consist of loans on commercial properties and single and multifamily residences. Real estate loans are typically structured to mature or reprice every 5 years with payments based on amortization periods up to 30 years. The majority of construction loans are to contractors and developers for construction of commercial buildings or residential real estate. These loans typically have maturities up to 24 months. The Company's loan policy includes minimum appraisal and other credit guidelines.
Consumer loans include loans extended to individuals for household, family and other personal expenditures not secured by real estate. The majority of the Company's consumer lending is for vehicles, consolidation of personal debts and household improvements. The repayment source for consumer loans, including 1-4 family residential and home equity loans, is typically wages.
The allowance for loan losses is established through a provision for loan losses charged to expense. Loans in each of the Company's segments are charged against the allowance for loan losses when management believes that collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb probable losses on existing loans, based on an evaluation of the collectability of loans and prior loss experience. This evaluation also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, the review of specific problem loans, and the current economic conditions that may affect the borrower's ability to pay. While management uses the best information available to make its evaluation, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or the other factors relied upon.
20
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The allowance for loan losses consists of specific and general components. The specific component relates to loans that meet the definition of impaired. The general component covers the remaining loans and is based on historical loss experience adjusted for qualitative factors such as delinquency trends, loan growth, economic elements and local market conditions. These same policies are applied to all segments of loans. In addition, regulatory agencies, as an integral part of their examination processes, periodically review the Company's allowance for loan losses, and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.
The following tables detail the changes in the allowance for loan losses by segment for the
three and six
months ended
June 30, 2014
and
2013
.
Three Months Ended June 30, 2014
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,006
$
2,892
$
590
$
365
$
5,378
$
52
$
13,283
Charge-offs
(167
)
—
(23
)
(63
)
—
—
(253
)
Recoveries
23
—
1
9
—
—
33
Provision
(1)
36
(352
)
(15
)
252
231
(2
)
150
Ending balance
$
3,898
$
2,540
$
553
$
563
$
5,609
$
50
$
13,213
Three Months Ended June 30, 2013
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
3,977
$
4,428
$
603
$
538
$
6,070
$
16
$
15,632
Charge-offs
—
—
(30
)
—
—
(1
)
(31
)
Recoveries
197
42
24
90
—
5
358
Provision
(1)
(66
)
(537
)
66
(187
)
710
14
—
Ending balance
$
4,108
$
3,933
$
663
$
441
$
6,780
$
34
$
15,959
Six Months Ended June 30, 2014
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,199
$
3,032
$
613
$
403
$
5,485
$
59
$
13,791
Charge-offs
(577
)
—
(63
)
(63
)
(112
)
—
(815
)
Recoveries
52
8
2
24
—
1
87
Provision
(1)
224
(500
)
1
199
236
(10
)
150
Ending balance
$
3,898
$
2,540
$
553
$
563
$
5,609
$
50
$
13,213
Six Months Ended June 30, 2013
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,116
$
4,616
$
637
$
568
$
5,564
$
28
$
15,529
Charge-offs
(199
)
—
(30
)
(5
)
—
(1
)
(235
)
Recoveries
220
42
118
113
2
20
515
Provision
(1)
(29
)
(725
)
(62
)
(235
)
1,214
(13
)
150
Ending balance
$
4,108
$
3,933
$
663
$
441
$
6,780
$
34
$
15,959
(1)
The negative provisions for the various segments are related to either the decline in each of those portfolio segments during the time periods disclosed and/or improvement in the credit quality factors related to those portfolio segments.
21
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables show a breakdown of the allowance for loan losses disaggregated on the basis of impairment analysis method by segment as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
363
$
650
$
—
$
239
$
—
$
—
$
1,252
Collectively evaluated for impairment
3,535
1,890
553
324
5,609
50
11,961
Total
$
3,898
$
2,540
$
553
$
563
$
5,609
$
50
$
13,213
December 31, 2013
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
560
$
1,300
$
33
$
—
$
—
$
—
$
1,893
Collectively evaluated for impairment
3,639
1,732
580
403
5,485
59
11,898
Total
$
4,199
$
3,032
$
613
$
403
$
5,485
$
59
$
13,791
The following tables show the recorded investment in loans, exclusive of unamortized fees and costs, disaggregated on the basis of impairment analysis method by segment as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
747
$
1,883
$
325
$
239
$
695
$
—
$
3,889
Collectively evaluated for impairment
270,273
145,216
50,446
22,476
574,845
9,583
1,072,839
Total
$
271,020
$
147,099
$
50,771
$
22,715
$
575,540
$
9,583
$
1,076,728
December 31, 2013
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
1,007
$
2,460
$
846
$
—
$
763
$
—
$
5,076
Collectively evaluated for impairment
257,003
114,934
49,503
25,205
531,376
9,236
987,257
Total
$
258,010
$
117,394
$
50,349
$
25,205
$
532,139
$
9,236
$
992,333
22
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
5. Derivatives
The Company uses interest rate swap agreements to assist in its interest rate risk management. The notional amounts of the interest rate swaps do not represent amounts exchanged by the counterparties, but rather, the notional amount is used to determine, along with other terms of the derivative, the amounts to be exchanged between the counterparties.
The Company has variable rate FHLB advances, which create exposure to variability in interest payments due to changes in interest rates. In December 2012, to manage the interest rate risk related to the variability of interest payments, the Company entered into three forward-starting interest rate swap transactions, with a total notional amount of
$80,000
. The interest rate swaps effectively convert
$80,000
of variable rate FHLB advances to fixed rate debt as of the forward-starting dates. The forward-starting dates on the interest rate swaps range from December 2014 to December 2015. The three swap transactions were designated as cash flow hedges of the changes in cash flows attributable to changes in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on the underlying FHLB advances with quarterly interest rate reset dates.
In June 2013, the Company entered into a forward-starting interest rate swap transaction with a total notional amount of
$20,000
, to effectively convert its
$20,000
variable rate junior subordinated notes to fixed rate debt as of the forward-starting date of the swap transaction. The effective date of this swap was June 30, 2014. This swap transaction was designated as a cash flow hedge of the variability in cash flows attributable to the change in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on
$20,000
of the Company's junior subordinated debt with a quarterly interest rate reset date.
At the inception of each hedge transaction, the Company represented that the underlying principal balance would remain outstanding throughout the hedge transaction, making it probable that sufficient LIBOR-based interest payments would exist through the maturity date of the swaps. The cash flow hedges were determined to be fully effective during the remaining terms of the swaps. Therefore, the aggregate fair value of the swaps is recorded in other assets or other liabilities with changes in market value recorded in other comprehensive income, net of deferred taxes. See Note 6 for additional fair value information and disclosures. The amounts included in accumulated other comprehensive income will be reclassified to interest expense should the hedge no longer be considered effective.
No
amount of ineffectiveness was included in net income for the
six
months ended
June 30, 2014
or
2013
, and the Company estimates there will be approximately
$536
of cash payments and reclassification from accumulated other comprehensive income (loss) to interest expense through June 30, 2015. The Company will continue to assess the effectiveness of the hedges on a quarterly basis.
The Company is exposed to credit risk in the event of nonperformance by the interest rate swap counterparty. The Company minimizes this risk by entering into derivative contracts with only large, stable financial institutions, and the Company has not experienced, and does not expect, any losses from counterparty nonperformance on the interest rate swaps. The Company monitors counterparty risk in accordance with the provisions of FASB ASC 815. In addition, the interest rate swap agreements contain language outlining collateral-pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits. As of
June 30, 2014
, the counterparty had pledged
$940
of required collateral in the form of cash on deposit with a third party. The Company had pledged
$100
of required collateral in the form of cash on deposit with the counterparty as of
June 30, 2014
.
23
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The tables below identify the balance sheet category and fair values of the Company's derivative instruments designated as cash flow hedges as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
Notional
Amount
Fair Value
Balance Sheet
Category
Receive Rate
Pay Rate
Maturity
Interest rate swap
(1)
$
25,000
$
160
Other Assets
0.52
%
2.10
%
12/23/2019
Interest rate swap
(2)
25,000
266
Other Assets
0.54
%
2.34
%
6/22/2020
Interest rate swap
(3)
30,000
379
Other Assets
0.54
%
2.52
%
9/21/2020
Interest rate swap
(4)
20,000
(163
)
Other Assets
3.28
%
4.88
%
6/30/2019
December 31, 2013
Notional
Amount
Fair Value
Balance Sheet
Category
Receive Rate
Pay Rate
Maturity
Interest rate swap
(1)
$
25,000
$
820
Other Assets
0.54
%
2.10
%
12/23/2019
Interest rate swap
(2)
25,000
1,002
Other Assets
0.56
%
2.34
%
6/22/2020
Interest rate swap
(3)
30,000
1,316
Other Assets
0.56
%
2.52
%
9/21/2020
Interest rate swap
(4)
20,000
277
Other Assets
3.30
%
4.88
%
6/30/2019
The following tables identify the pre-tax gains (losses) recognized on the Company's derivative instruments designated as cash flow hedges for the
six
months ended
June 30, 2014
and
2013
.
Six Months Ended June 30, 2014
Effective Portion
Ineffective Portion
Amount of
Reclassified from AOCI into
Income
Recognized in Income on
Derivatives
Pre-tax (Loss)
Recognized in
Amount of
Amount of
OCI
Category
Gain (Loss)
Category
Gain (Loss)
Interest rate swap
(1)
$
(660
)
Interest Expense
$
—
Other Income
$
—
Interest rate swap
(2)
(736
)
Interest Expense
—
Other Income
—
Interest rate swap
(3)
(937
)
Interest Expense
—
Other Income
—
Interest rate swap
(4)
(440
)
Interest Expense
—
Other Income
—
Six Months Ended June 30, 2013
Effective Portion
Ineffective Portion
Amount of
Reclassified from AOCI into
Income
Recognized in Income on
Derivatives
Pre-tax Gain
Recognized in
Amount of
Amount of
OCI
Category
Gain (Loss)
Category
Gain (Loss)
Interest rate swap
(1)
$
1,012
Interest Expense
$
—
Other Income
$
—
Interest rate swap
(2)
1,117
Interest Expense
—
Other Income
—
Interest rate swap
(3)
1,327
Interest Expense
—
Other Income
—
Interest rate swap
(4)
317
Interest Expense
—
Other Income
—
24
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
6. Fair Value Measurements
Accounting guidance on fair value measurements and disclosures
defines fair value, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system, and defines required disclosures. It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts business.
The Company's balance sheet contains securities available for sale and derivative instruments that are recorded at fair value on a recurring basis. The three-level valuation hierarchy for disclosure of fair value is as follows:
Level 1 uses quoted market prices in active markets for identical assets or liabilities.
Level 2 uses observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 uses unobservable inputs that are not corroborated by market data.
The Company's policy is to recognize transfers between Levels at the end of each reporting period, if applicable. There were
no
transfers between Levels of the fair value hierarchy during the
six
months ended
June 30, 2014
.
The following is a description of valuation methodologies used for assets and liabilities recorded at fair value on a recurring basis.
Investment securities available for sale:
When available, quoted market prices are used to determine the fair value of investment securities. If quoted market prices are not available, the Company determines fair value based on various sources and may apply matrix pricing with observable prices for similar bonds where a price for the identical bond is not observable. The fair values of these securities are determined by pricing models that consider observable market data such as interest rate volatilities, LIBOR yield curve, credit spreads, prices from market makers and live trading systems. Level 1 securities include certain corporate bonds and preferred stocks, and would include U.S. Treasuries, if any were held. Level 2 securities include U.S. government and agency securities, collateralized mortgage obligations, mortgage-backed securities, state and political subdivision securities, and a trust preferred security. Certain investment securities are not valued based on observable inputs and are, therefore, classified as Level 3. The fair value of these securities is based on management's best estimates.
Generally, management obtains the fair value of investment securities at the end of each reporting period via a third party pricing service. Management, with the assistance of an independent investment advisory firm, reviewed the valuation process used by the third party and believes that process was valid. On a quarterly basis, management corroborates the fair values of investment securities by obtaining pricing from an independent investment advisory firm and compares the two sets of fair values. Any significant variances are reviewed and investigated. In addition, the Company has instituted a practice of further testing the fair values of a sample of securities. For that sample, the prices are further validated by management, with assistance from an independent investment advisory firm, by obtaining details of the inputs used by the pricing service. Those inputs were independently tested, and management concluded the fair values were consistent with GAAP requirements and securities were properly classified in the fair value hierarchy.
Derivative instruments:
The Company's derivative instruments consist of interest rate swaps, which are accounted for as cash flow hedges. The Company's derivative position is classified within Level 2 of the fair value hierarchy and is valued using models generally accepted in the financial services industry and that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations. The fair value of the derivatives are determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the respective contract along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility. Derivative contracts are executed with a Credit Support Annex, which is a bilateral ratings-sensitive agreement that requires collateral postings at established credit threshold levels. These agreements protect the interests of the Company and its counterparties should either party suffer a credit rating deterioration.
25
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present the balances of assets and liabilities measured at fair value on a recurring basis by level as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
Description
Total
Level 1
Level 2
Level 3
Investment securities available for sale:
U.S. government agencies and corporations
$
12,909
$
—
$
12,909
$
—
State and political subdivisions
93,585
—
93,585
—
Collateralized mortgage obligations
137,015
—
137,015
—
Mortgage-backed securities
75,627
—
75,627
—
Trust preferred securities
3,112
—
905
2,207
Corporate notes and equity securities
15,313
15,013
300
—
Total investment securities available for sale
337,561
15,013
320,341
2,207
Derivative instruments:
Interest rate swaps
642
—
642
—
Total assets measured at fair value on a recurring basis
$
338,203
$
15,013
$
320,983
$
2,207
December 31, 2013
Description
Total
Level 1
Level 2
Level 3
Investment securities available for sale:
U.S. government agencies and corporations
$
12,871
$
—
$
12,871
$
—
State and political subdivisions
87,788
—
87,788
—
Collateralized mortgage obligations
168,648
—
168,648
—
Mortgage-backed securities
58,156
—
58,156
—
Trust preferred securities
2,745
—
895
1,850
Corporate notes and equity securities
15,008
14,708
300
—
Total investment securities available for sale
345,216
14,708
328,658
1,850
Derivative instruments:
Interest rate swaps
3,415
—
3,415
—
Total assets measured at fair value on a recurring basis
$
348,631
$
14,708
$
332,073
$
1,850
The following table presents changes in investment securities available for sale with significant unobservable inputs (Level 3) for the
three and six
months ended
June 30, 2014
and
2013
. The activity in the table consists of
one
pooled TPS (ALESCO Preferred Funding X, Ltd.), which is considered to have OTTI.
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
2014
2013
Beginning balance
$
2,168
$
1,431
$
1,850
$
1,334
Transfer into level 3
—
—
—
—
Total gains:
Included in earnings
—
—
—
—
Included in other comprehensive income
39
185
357
282
Sale of security
—
—
—
—
Principal payments
—
—
—
—
Ending balance
$
2,207
$
1,616
$
2,207
$
1,616
26
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present additional quantitative information about assets measured on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
Fair Value
Valuation Technique
Unobservable Input
Range (Average)
ALESCO Preferred Funding X, Ltd.
$
2,207
Discounted cash flow
Discount rate
NA (14.8%)
Prepayment rate
0.0% - 75.0% (5.2%)
Probability of default
1.8% - 100.0% (17.6%)
Expected losses on
20.0% - 100.0% (87.9%)
defaulted collateral
Recovery probabilities
0.0% - 75.0% (29.5%)
for deferring collateral
December 31, 2013
Fair Value
Valuation Technique
Unobservable Input
Range (Average)
ALESCO Preferred Funding X, Ltd.
$
1,850
Discounted cash flow
Discount rate
NA (17.0%)
Prepayment rate
0.0% - 75.0% (5.6%)
Probability of default
1.9% - 100.0% (18.9%)
Expected losses on
20.0% - 100.0% (88.3%)
defaulted collateral
Recovery probabilities
0.0% - 75.0% (29.8%)
for deferring collateral
27
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
Certain assets are measured at fair value on a nonrecurring basis. That is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following tables present those assets carried on the balance sheet by caption and by level within the valuation hierarchy as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
Description
Total
Level 1
Level 2
Level 3
Assets:
Impaired loans
$
1,053
$
—
$
—
$
1,053
Other real estate owned
5,005
—
—
5,005
Total
$
6,058
$
—
$
—
$
6,058
December 31, 2013
Description
Total
Level 1
Level 2
Level 3
Assets:
Impaired loans
$
1,270
$
—
$
—
$
1,270
Other real estate owned
5,800
—
—
5,800
Total
$
7,070
$
—
$
—
$
7,070
Loans in the previous tables consist of impaired loans for which a fair value adjustment was recorded. Impaired loans are evaluated and valued at the lower of cost or fair value when the loan is identified as impaired. Fair value is measured based on the value of the collateral securing these loans. Collateral may be real estate or business assets such as equipment, inventory or accounts receivable. Fair value is determined by management evaluations or independent appraisals. Appraised or reported values may be discounted based on management's opinions concerning market developments or the client's business. Other real estate owned in the tables above consists of property acquired through foreclosures and settlements of loans. Property acquired is carried at fair value of the property less estimated disposal costs. Fair value of other real estate owned is determined by management by obtaining appraisals or other market value information at the time of acquisition, is updated at least annually, and may be discounted.
The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
Fair Value
Valuation Technique
Unobservable Input
Range (Average)
Impaired loans
$
1,053
Evaluation of collateral
Estimation of value
NM*
Other real estate owned
5,005
Appraisal
Appraisal adjustment
0.0% - 20.0% (10.1%)
December 31, 2013
Fair Value
Valuation Technique
Unobservable Input
Range (Average)
Impaired loans
$
1,270
Evaluation of collateral
Estimation of value
NM*
Other real estate owned
5,800
Appraisal
Appraisal adjustment
0.0% - 50.0% (10.6%)
* Not Meaningful. Evaluations of the underlying assets are completed for each impaired loan with a specific reserve. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered included aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan, thus providing a range would not be meaningful.
GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
Cash and due from banks
: The carrying amount approximates fair value.
Federal funds sold
: The carrying amount approximates fair value.
28
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
FHLB stock
: The fair value of this restricted stock is estimated at its carrying value and redemption price of $100 per share.
Loans held for sale
: The fair values of loans held for sale are based on estimated sales prices.
Loans
: The fair values of fixed rate loans are estimated using discounted cash flow analysis based on observable market interest rates currently being offered for loans with similar terms to borrowers with similar credit quality. The carrying values of variable-rate loans approximate their fair values.
Deposits
: The carrying amounts for demand and savings deposits, which represent the amounts payable on demand, approximate their fair values. The fair values for fixed rate certificates of deposit are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered on certificates with similar terms. The carrying values of variable rate certificates of deposit approximate their fair values.
Accrued interest receivable and payable
: The fair values of both accrued interest receivable and payable approximate their carrying amounts.
Borrowings
: The carrying amounts of federal funds purchased and variable rate long-term borrowings approximate their fair values. Fair values of FHLB advances, subordinated notes and other long-term borrowings are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered with similar terms.
Commitments to extend credit and standby letters of credit
: The approximate fair values of commitments and standby letters of credit are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and creditworthiness of the counterparties.
The following table includes the carrying amounts and approximate fair values of financial assets and liabilities as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
December 31, 2013
Fair Value Hierarchy Level
Carrying Amount
Approximate Fair Value
Carrying Amount
Approximate Fair Value
Financial assets:
Cash and due from banks
Level 1
$
54,659
$
54,659
$
41,126
$
41,126
Federal funds sold
Level 1
3,916
3,916
1,299
1,299
Investment securities available for sale
See previous table
337,561
337,561
345,216
345,216
Federal Home Loan Bank stock
Level 1
12,132
12,132
11,851
11,851
Loans held for sale
Level 2
1,979
2,015
2,230
2,242
Loans, net
Level 2
1,062,829
1,075,586
977,929
990,811
Accrued interest receivable
Level 1
4,347
4,347
4,007
4,007
Interest rate swaps
See previous table
642
642
3,415
3,415
Financial liabilities:
Deposits
Level 2
1,262,432
1,263,255
1,163,842
1,165,112
Federal funds purchased
Level 1
3,940
3,940
16,622
16,622
Accrued interest payable
Level 1
486
486
429
429
Subordinated notes
Level 2
20,619
13,573
20,619
11,819
Federal Home Loan Bank advances, net
Level 2
96,134
95,170
95,392
94,785
Long-term debt
Level 2
14,306
14,179
15,935
16,112
Off-balance-sheet financial instruments:
Commitments to extend credit
Level 3
—
—
—
—
Standby letters of credit
Level 3
—
—
—
—
29
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
7. Accumulated Other Comprehensive Income (Loss)
The following tables summarize the changes in the balances of each component of accumulated other comprehensive income (loss), net of tax, for the
six
months ended
June 30, 2014
and
2013
.
Noncredit-related
Unrealized
Unrealized
Unrealized
Accumulated
Gains (Losses)
Gains (Losses)
Gains
Other
on Securities
on Securities
(Losses) on
Comprehensive
with OTTI
without OTTI
Derivatives
Income (Loss)
Balance, December 31, 2013
$
(1,439
)
$
(4,217
)
$
2,118
$
(3,538
)
Other comprehensive income (loss) before
reclassifications
222
4,579
(1,719
)
3,082
Amounts reclassified from accumulated other
comprehensive income
—
(314
)
—
(314
)
Net current period other comprehensive income (loss)
222
4,265
(1,719
)
2,768
Balance, June 30, 2014
$
(1,217
)
$
48
$
399
$
(770
)
Balance, December 31, 2012
$
(1,759
)
$
4,146
$
(461
)
$
1,926
Other comprehensive income (loss) before
reclassifications
175
(4,660
)
2,339
(2,146
)
Amounts reclassified from accumulated other
comprehensive income
—
—
—
—
Net current period other comprehensive income (loss)
175
(4,660
)
2,339
(2,146
)
Balance, June 30, 2013
$
(1,584
)
$
(514
)
$
1,878
$
(220
)
8. Deferred Income Taxes
Net deferred tax assets consisted of the following as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
December 31, 2013
Allowance for loan losses
$
5,021
$
5,241
Net unrealized losses on securities available for sale
716
3,466
Investment security impairment
106
106
Intangibles
1,233
1,387
Other real estate owned
1,159
1,572
Accrued expenses
719
819
Restricted stock compensation
75
140
State net operating loss carryforward
774
647
Capital loss carryforward
4,063
4,063
Other deferred tax assets
64
56
Net deferred loan fees and costs
(303
)
(280
)
Net unrealized gains on interest rate swaps
(243
)
(1,297
)
Premises and equipment
(460
)
(559
)
Loans
(1,038
)
(1,038
)
Other deferred tax liabilities
(332
)
(314
)
Net deferred tax assets before valuation allowance
11,554
14,009
Valuation allowance
(4,943
)
(4,816
)
Net deferred tax assets
$
6,611
$
9,193
30
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The Company has recorded a valuation allowance against the tax effect of the state net operating loss carryforwards, federal and state capital loss carryforwards, and investment security impairment as management believes it is more likely than not that such carryforwards will expire without being utilized.
9. Commitments and Contingencies
The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations that it uses for on-balance-sheet instruments. The Company's commitments consisted of the following approximate amounts as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
December 31, 2013
Commitments to extend credit
$
438,455
$
388,197
Standby letters of credit
12,382
3,546
$
450,837
$
391,743
West Bank has executed Mortgage Partnership Finance (MPF) Master Commitments (Commitments) with the FHLB of Des Moines to deliver mortgage loans and to guarantee the payment of any realized losses that exceed the FHLB's first loss account for mortgages delivered under the Commitments. West Bank receives credit enhancement fees from the FHLB for providing this guarantee and continuing to assist with managing the credit risk of the MPF Program mortgage loans. The term of the current Commitment is through January 16, 2015. At
June 30, 2014
, the liability represented by the present value of the credit enhancement fees less any expected losses in the mortgages delivered under the Commitments was approximately
$450
.
The Company has commitments to invest in three qualified affordable housing projects totaling
$2,267
as of
June 30, 2014
.
On September 29, 2010, West Bank was sued in a class action lawsuit that, as amended, asserts nonsufficient funds fees charged by West Bank to Iowa resident customers on debit card transactions are usurious under the Iowa Consumer Credit Code, rather than allowable fees, and that the sequence in which West Bank formerly posted debit card transactions for payment violated various alleged duties of good faith and ordinary care. Plaintiffs are seeking alternative remedies that include injunctive relief, damages (including treble damages), punitive damages, refund of fees and attorney fees. West Bank believes it has substantial defenses and is vigorously defending the action. The Trial Court entered orders on preliminary motions on March 4, 2014. Plaintiffs’ treble damage claim was dismissed. The Court also ruled that factual disputes precluded summary judgment in West Bank’s favor on all other claims. In addition, the Court certified two classes for further proceedings. West Bank appealed these rulings on April 3, 2014. The amount of potential loss, if any, cannot be reasonably estimated now because of the unresolved legal issues and because, among other things, the multiple alternative claims involve different time periods, burdens of proof, defenses and potential remedies.
Except as described above, neither the Company nor West Bank are parties to any other pending legal proceedings, other than ordinary litigation incidental to West Bank's business, and no property of these entities is subject to any such proceeding. The Company does not know of any proceeding contemplated by a governmental authority against the Company or West Bank.
31
Table of Contents
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “should,” “anticipates,” “projects,” “future,” “may,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue” or similar references, or references to estimates, predictions or future events. Such forward-looking statements are based upon certain underlying assumptions, risks and uncertainties. Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements. Risks and uncertainties that may affect future results include: interest rate risk; competitive pressures; pricing pressures on loans and deposits; changes in credit and other risks posed by the Company's loan and investment portfolios, including declines in commercial or residential real estate values, or changes in the allowance for loan losses dictated by new market conditions or regulatory requirements; actions of bank and nonbank competitors; changes in local and national economic conditions; changes in regulatory requirements, limitations and costs; changes in customers' acceptance of the Company's products and services; and any other risks described in the “Risk Factors” sections of this and other reports filed by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
CRITICAL ACCOUNTING POLICIES
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements that have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, income and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes have the most effect on West Bancorporation's reported financial position and results of operations are described as critical accounting policies in the Company's Annual Report on Form 10-K for the year ended December 31, 2013 as filed with the Securities and Exchange Commission on March 6, 2014. There have been no significant changes in the critical accounting policies or the assumptions and judgments utilized in applying these policies since the year ended December 31, 2013.
32
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
THREE AND SIX MONTHS ENDING JUNE 30, 2014
OVERVIEW
The Company operates in three markets: central Iowa, which is generally the greater Des Moines metropolitan area; eastern Iowa, which is the area including and surrounding Iowa City and Coralville, Iowa; and the Rochester, Minnesota area.
The following discussion describes the consolidated operations and financial condition of the Company, which includes West Bank, West Bank's wholly owned subsidiary WB Funding Corporation (which owns an interest in SmartyPig, LLC), and West Bank's 99.99 percent owned subsidiary ICD IV, LLC (a community development entity). Results of operations for the
three and six
months ended
June 30, 2014
are compared to the results for the same periods in
2013
, and the consolidated financial condition of the Company as of
June 30, 2014
is compared to balances as of
December 31, 2013
.
Net income for the
three
months ended
June 30, 2014
was
$4,739
, or
$0.30
per diluted common share, compared to
$4,298
, or
$0.25
per diluted common share for the
three
months ended
June 30, 2013
. The Company's annualized return on average assets and return on average equity for the
second
quarter of
2014
were
1.26
and
14.62 percent
, respectively, compared to
1.19
and
12.93 percent
, respectively, for the same period in
2013
.
The increase in net income for the
second
quarter of
2014
compared to the same period last year was mainly due to a $583 increase in net interest income, a $150 increase in gains and fees on sales of residential mortgages and a $94 increase in trust fees. The improvements were somewhat offset by a $150 increase in provision for loan losses. The 5.1 percent increase in net interest income was primarily the result of loan growth and lower deposit rates.
Net income for the
six
months ended
June 30, 2014
was
$9,139
, or
$0.57
per diluted common share, compared to
$8,246
, or
$0.48
per diluted common share, for the
six
months ended
June 30, 2013
. The Company's annualized return on average assets and return on average equity for the six months ended
June 30, 2014
were
1.24
and
14.40 percent
, respectively, compared to
1.16
and
12.39 percent
, respectively, for the six months ended
June 30, 2013
.
The increase in net income for the first half of
2014
compared to the same period last year was primarily due to a $1,567 increase in net interest income and recognition of
$506
of investment securities gains. The improvements were somewhat offset by a $705 increase in noninterest expense, with the majority of that increase due to a write-down of one other real estate owned property. Net interest income for the
six
months ended
June 30, 2014
was up 7.0 percent over the same period last year primarily as the result of loan growth, higher average yields on investment securities and lower deposit rates. Trust fees increased 36.3 percent due to new business and strong asset values. Meanwhile, gains and fees on sales of residential mortgages declined 18.3 percent primarily due to a significantly lower volume of loans compared to the same time period in
2013
.
During the
second
quarter of
2014
, total loans outstanding increased $56,675 compared to the end of the first quarter of
2014
and increased
$84,322
during the first half of the year compared to
December 31, 2013
. Management believes the loan portfolio will continue to grow during the remainder of
2014
as the demand for commercial, construction and development, and commercial real estate loans appears to be strong in all three of the Company's markets. Total loans outstanding in the Rochester, Minnesota location, which opened in March 2013, increased approximately $20,700 during the first half of
2014
.
As of
June 30, 2014
, the allowance for loan losses was 1.23 percent of loans outstanding and was deemed by management to be adequate to absorb any losses inherent in the loan portfolio.
Construction is underway on a new main office in Coralville for the eastern Iowa market, with occupancy expected around January 1, 2015. The Company has accepted a bid submitted during June
2014
for the sale of the current main office in Iowa City. In addition, as previously disclosed during the first quarter of
2014
, the Company purchased land in Rochester, Minnesota. Subject to regulatory approval, it is anticipated that the Company will begin building an office on this land in 2015 and will relocate its current leased branch office to the new permanent location upon its completion.
The Board of Directors declared a quarterly dividend of $0.12 per common share at its meeting on July 23, 2014. The dividend is payable on August 20, 2014, to shareholders of record as of August 6, 2014.
33
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
RESULTS OF OPERATIONS
The following table shows selected financial results and measures for the
three and six
months ended
June 30, 2014
compared with the same period in
2013
.
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
Change
Change %
2014
2013
Change
Change %
Net income
$
4,739
$
4,298
$
441
10.3
%
$
9,139
$
8,246
$
893
10.8
%
Average assets
1,509,558
1,443,061
66,497
4.6
%
1,480,763
1,433,642
47,121
3.3
%
Average stockholders' equity
(1)
129,998
133,290
(3,292
)
(2.5
)%
127,956
134,256
(6,300
)
(4.7
)%
Return on average assets
1.26
%
1.19
%
0.07
%
1.24
%
1.16
%
0.08
%
Return on average equity
14.62
%
12.93
%
1.69
%
14.40
%
12.39
%
2.01
%
Net interest margin
3.55
%
3.51
%
0.04
%
3.60
%
3.44
%
0.16
%
Efficiency ratio
48.52
%
53.15
%
(4.63
)%
51.09
%
53.50
%
(2.41
)%
Dividend payout ratio
40.51
%
40.51
%
—
%
40.25
%
42.21
%
(1.96
)%
Average equity to average
assets ratio
8.61
%
9.24
%
(0.63
)%
8.64
%
9.36
%
(0.72
)%
As of June 30,
2014
2013
Change
Texas ratio
6.54
%
10.00
%
(3.46
)%
Equity to assets ratio
8.60
%
8.38
%
0.22
%
Tangible common equity ratio
8.60
%
8.38
%
0.22
%
(1)
The decline in average stockholders' equity was due to the repurchase of approximately 1.4 million common shares for $10.95 per share in June 2013.
Definitions of ratios:
•
Return on average assets - annualized net income divided by average assets.
•
Return on average equity - annualized net income divided by average stockholders' equity.
•
Net interest margin - annualized tax-equivalent net interest income divided by average interest-earning assets.
•
Efficiency ratio
*
- noninterest expense (excluding other real estate owned expense) divided by noninterest income (excluding net securities gains) plus tax-equivalent net interest income.
•
Dividend payout ratio - dividends paid to common stockholders divided by net income.
•
Texas ratio
*
- total nonperforming assets divided by tangible common equity plus the allowance for loan losses.
•
Equity to assets ratio - equity divided by assets.
•
Tangible common equity ratio - common equity less intangible assets divided by tangible assets.
* A lower ratio is more desirable.
34
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
Net Interest Income
The following tables show average balances and related interest income or interest expense, with the resulting average yield or rate by category of interest-earning assets or interest-bearing liabilities. Interest income and the resulting net interest income are shown on a fully taxable basis.
Data for the three months ended June 30:
Average Balance
Interest Income/Expense
Yield/Rate
2014
2013
Change
Change-
%
2014
2013
Change
Change-
%
2014
2013
Change
Interest-earning assets:
Loans:
Commercial
$
262,338
$
255,382
$
6,956
2.72
%
$
2,764
$
2,892
$
(128
)
(4.43
)%
4.23
%
4.54
%
(0.31
)%
Real estate
771,799
686,522
85,277
12.42
%
8,977
8,485
492
5.80
%
4.67
%
4.96
%
(0.29
)%
Consumer and other
9,217
6,981
2,236
32.03
%
93
81
12
14.81
%
4.05
%
4.65
%
(0.60
)%
Total loans
1,043,354
948,885
94,469
9.96
%
11,834
11,458
376
3.28
%
4.55
%
4.84
%
(0.29
)%
Investment securities:
Taxable
261,957
315,189
(53,232
)
(16.89
)%
1,272
1,319
(47
)
(3.56
)%
1.94
%
1.67
%
0.27
%
Tax-exempt
91,809
79,430
12,379
15.58
%
1,054
896
158
17.63
%
4.59
%
4.51
%
0.08
%
Total investment securities
353,766
394,619
(40,853
)
(10.35
)%
2,326
2,215
111
5.01
%
2.63
%
2.25
%
0.38
%
Federal funds sold and short-
term investments
30,768
23,848
6,920
29.02
%
20
16
4
25.00
%
0.26
%
0.27
%
(0.01
)%
Total interest-earning assets
$
1,427,888
$
1,367,352
$
60,536
4.43
%
14,180
13,689
491
3.59
%
3.98
%
4.02
%
(0.04
)%
Interest-bearing liabilities:
Deposits:
Interest-bearing demand,
savings and money
market
$
753,388
$
636,271
$
117,117
18.41
%
318
390
(72
)
(18.46
)%
0.17
%
0.25
%
(0.08
)%
Time deposits
155,153
173,039
(17,886
)
(10.34
)%
319
468
(149
)
(31.84
)%
0.82
%
1.08
%
(0.26
)%
Total deposits
908,541
809,310
99,231
12.26
%
637
858
(221
)
(25.76
)%
0.28
%
0.43
%
(0.15
)%
Other borrowed funds
141,298
182,116
(40,818
)
(22.41
)%
908
869
39
4.49
%
2.58
%
1.91
%
0.67
%
Total interest-bearing
liabilities
$
1,049,839
$
991,426
$
58,413
5.89
%
1,545
1,727
(182
)
(10.54
)%
0.59
%
0.70
%
(0.11
)%
Tax-equivalent net interest income
$
12,635
$
11,962
$
673
5.63
%
Net interest spread
3.39
%
3.32
%
0.07
%
Net interest margin
3.55
%
3.51
%
0.04
%
35
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
Data for the six months ended June 30:
Average Balance
Interest Income/Expense
Yield/Rate
2014
2013
Change
Change-
%
2014
2013
Change
Change-
%
2014
2013
Change
Interest-earning assets:
Loans:
Commercial
$
262,072
$
257,337
$
4,735
1.84
%
$
5,544
$
5,783
$
(239
)
(4.13
)%
4.27
%
4.53
%
(0.26
)%
Real estate
756,384
667,812
88,572
13.26
%
17,583
16,547
1,036
6.26
%
4.69
%
5.00
%
(0.31
)%
Consumer and other
9,201
6,854
2,347
34.24
%
190
161
29
18.01
%
4.16
%
4.74
%
(0.58
)%
Total loans
1,027,657
932,003
95,654
10.26
%
23,317
22,491
826
3.67
%
4.58
%
4.87
%
(0.29
)%
Investment securities:
Taxable
258,338
293,826
(35,488
)
(12.08
)%
2,602
2,418
184
7.61
%
2.01
%
1.65
%
0.36
%
Tax-exempt
89,801
71,173
18,628
26.17
%
2,074
1,649
425
25.77
%
4.62
%
4.63
%
(0.01
)%
Total investment securities
348,139
364,999
(16,860
)
(4.62
)%
4,676
4,067
609
14.97
%
2.69
%
2.23
%
0.46
%
Federal funds sold and short-
term investments
23,073
61,673
(38,600
)
(62.59
)%
30
79
(49
)
(62.03
)%
0.26
%
0.26
%
—
%
Total interest-earning assets
$
1,398,869
$
1,358,675
$
40,194
2.96
%
28,023
26,637
1,386
5.20
%
4.04
%
3.95
%
0.09
%
Interest-bearing liabilities:
Deposits:
Interest-bearing demand,
savings and money
market
$
724,633
$
623,693
$
100,940
16.18
%
597
763
(166
)
(21.76
)%
0.17
%
0.25
%
(0.08
)%
Time deposits
154,942
177,063
(22,121
)
(12.49
)%
662
973
(311
)
(31.96
)%
0.86
%
1.11
%
(0.25
)%
Total deposits
879,575
800,756
78,819
9.84
%
1,259
1,736
(477
)
(27.48
)%
0.29
%
0.44
%
(0.15
)%
Other borrowed funds
146,882
182,649
(35,767
)
(19.58
)%
1,824
1,739
85
4.89
%
2.50
%
1.92
%
0.58
%
Total interest-bearing
liabilities
$
1,026,457
$
983,405
$
43,052
4.38
%
3,083
3,475
(392
)
(11.28
)%
0.61
%
0.71
%
(0.10
)%
Tax-equivalent net interest income
$
24,940
$
23,162
$
1,778
7.68
%
Net interest spread
3.43
%
3.24
%
0.19
%
Net interest margin
3.60
%
3.44
%
0.16
%
Fluctuations in net interest income can result from the combination of changes in the balances of asset and liability categories and changes in interest rates. Interest rates earned and paid are affected by general economic conditions, particularly changes in market interest rates, and by competitive factors, government policies and the actions of regulatory authorities. Net interest margin is a measure of the net return on interest-earning assets and is computed by dividing annualized tax-equivalent net interest income by the average of total interest-earning assets for the period.
The net interest margin for the three months ended
June 30, 2014
increased 4 basis points to 3.55 percent compared to the three months ended
June 30, 2013
. For the
six
months ended
June 30, 2014
, the net interest margin increased 16 basis points to 3.60 percent compared to the same period last year. The $1,778 increase in tax-equivalent net interest income for the
six
months ended
June 30, 2014
was primarily the result of growth in loans, an increase in yields on investment securities and a decline in the rate paid on interest-bearing deposits. Interest rates on a number of deposit products were reduced on December 30, 2013. Management believes the net interest margin will remain under pressure for the remainder of 2014. To prevent a negative impact to interest expense in the event of a rise in market interest rates, the Company has forward-starting interest rate swaps in place. The interest rate swaps convert the payment streams for approximately $80,000 of variable rate long-term borrowings to fixed interest rates beginning on various dates in 2014 and 2015.
36
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
Tax-equivalent interest income on loans increased $376 for the second quarter of 2014 compared to the second quarter of 2013 and increased $351 compared to the first quarter of 2014. Year-to-date tax-equivalent interest income on loans increased $826 for the first
six
months of
2014
compared to the same period in
2013
. The increase for the first
six
months of
2014
was due to the net effect of a $95,654 increase in average volume and a 29 basis point decline in yield. The Company continues to focus on expanding existing customer relationships and developing new relationships. The yield on the Company's loan portfolio is affected by the mix of the loans in the portfolio, the interest rate environment, the effects of competition, the level of nonaccrual loans and reversals of previously accrued interest on charged-off loans. The political and economic environments can also influence the volume of new loan originations and the mix of variable rate versus fixed rate loans.
The average balance of investment securities was down $40,853 for the second quarter of 2014 compared to the second quarter of 2013, while the yield increased 38 basis points for the same periods. For the first
six
months of
2014
, the average balance of investment securities was $16,860 lower than in the first
six
months of
2013
. The yield on the investment portfolio increased 46 basis points during the same time period. The decrease in average balances for both periods was largely attributable to sales of investment securities totaling $29,238 during the first quarter of 2014.
The average rate paid on deposits for the second quarter of 2014 was 15 basis points lower than the same quarter in 2013 and 2 basis points lower than the first quarter of
2014
. For the second quarter of 2014, average deposits increased $99,231 compared to the second quarter of 2013, while total interest expense declined $221. Average deposits increased $58,254 for the second quarter of 2014 as compared to the first quarter of 2014, while total interest expense increased only $15. The average rate paid on deposits for the first
six
months of
2014
declined to 29 basis points from 44 basis points for the same period last year. Total interest expense on deposits for the first six months of 2014 declined by $477 compared to the first
six
months of
2013
, as the decline in rates exceeded the effect of a $78,819 increase in average interest-bearing deposits. Average interest-bearing demand and money market account balances increased significantly due to higher customer demand for the Insured Cash Sweep products. These products are reciprocal programs that provide FDIC insurance coverage for all participating deposits. The average balance of time deposits continues to decline as fewer customers consider time deposits a good option in the current low rate environment.
The average rate paid on other borrowings increased by 58 basis points compared to the first
six
months of
2013
for two reasons. The first was the Company's discontinuance of the securities sold under agreements to repurchase product in November 2013. These accounts were converted to deposit accounts. In the first six months of 2013, the amount of securities sold under agreements to repurchase averaged $51,316, with an average rate paid of 15 basis points. The second reason was the impact of the June 2013 decision by the Company to enter into two additional long-term borrowing arrangements that increased the average balance of borrowings by $14,599 for the first six months of 2014 compared to the same period in 2013 and had an average rate paid of 2.16 percent. Interest expense on borrowings is expected to increase by approximately $80 per quarter, beginning in the third quarter of 2014, due to an interest rate swap of $20,000 on long-term borrowings that became effective on June 30, 2014. Interest rates have remained lower for a time period longer than anticipated at the time of executing the interest rate swap agreement.
Provision for Loan Losses and the Related Allowance for Loan Losses
The provision for loan losses represents charges made to earnings to maintain an adequate allowance for loan losses. The allowance for loan losses is management's estimate of probable losses inherent in the loan portfolio as of the balance sheet date. The adequacy of the allowance for loan losses is evaluated quarterly by management and reviewed by the Board of Directors. Factors considered in establishing an appropriate allowance include: an assessment of the levels and trends of loans by segment; a review of delinquent and classified loans; assignment of specific reserves for loans considered impaired; the application of past experience factors for each segment of the portfolio; management's assessment of economic factors that may influence potential losses in the portfolio; and other external factors such as competition, legal and regulatory requirements.
Any one of the following conditions may result in the review of a specific loan: concern about whether the customer's cash flow or net worth is sufficient to repay the loan; delinquency status; criticism of the loan in a regulatory examination; the suspension of interest accrual; or other factors, including whether the loan has other special or unusual characteristics that suggest special monitoring is warranted. The Company's concentration risks include geographic concentration in central Iowa. The local economies in which the Company operates are comprised primarily of service industries and state and county governments.
37
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
The Company has a significant portion of its loan portfolio in commercial real estate loans, commercial lines of credit, commercial term loans, and construction or land development loans. The Company's typical commercial borrower is a small or medium-sized, privately owned business entity. The Company's commercial loans typically have greater credit risks than residential mortgages or consumer loans because they often have larger balances and repayment usually depends on the borrowers' successful business operations. Commercial loans also involve additional risks because they generally are not fully repaid over the loan period and, thus, usually require refinancing or a large payoff at maturity. If the economy turns downward, as occurred in 2008 and 2009, commercial borrowers may not be able to repay their loans, and the value of their assets, which are usually pledged as collateral, may decrease rapidly and significantly. Although management believes that the real estate markets in which West Bank makes loans are better than other parts of the country, real estate-related credit risks continue to be somewhat higher than normal in our markets.
While management uses available information to recognize losses on loans, further reduction in the carrying amounts of loans may be necessary based on changes in circumstances, changes in the overall economy in the markets we currently serve, or later acquired information. Identifiable sectors within the general economy are subject to additional volatility, which at any time may have a substantial impact on the loan portfolio. In addition, regulatory agencies, as an integral part of their examination processes, periodically review the estimated losses on loans. Such agencies may require the Company to recognize additional losses based on such agencies' review of information available to them at the time of their examinations.
The Company's policy is to charge off loans when, in management's opinion, the loan or a portion of a loan is deemed uncollectible, although concerted efforts are made to maximize future recoveries. The following table summarizes the activity in the Company's allowance for loan losses for the
three and six
months ended
June 30, 2014
and
2013
and related ratios.
Analysis of the Allowance for Loan Losses for the
Analysis of the Allowance for Loan Losses for the
Three Months Ended June 30,
Six Months Ended June 30,
2014
2013
Change
2014
2013
Change
Balance at beginning of period
$
13,283
$
15,632
$
(2,349
)
$
13,791
$
15,529
$
(1,738
)
Charge-offs
(253
)
(31
)
(222
)
(815
)
(235
)
(580
)
Recoveries
33
358
(325
)
87
515
(428
)
Net charge-offs
(220
)
327
(547
)
(728
)
280
(1,008
)
Provision for loan losses charged to
operations
150
—
150
150
150
—
Balance at end of period
$
13,213
$
15,959
$
(2,746
)
$
13,213
$
15,959
$
(2,746
)
Average loans outstanding, excluding
loans held for sale
$
1,040,929
$
946,405
$
1,025,818
$
929,543
Ratio of annualized net charge-offs during
the period to average loans outstanding
0.08
%
(0.14
)%
0.14
%
(0.06
)%
Ratio of allowance for loan losses to average
loans outstanding
1.27
%
1.69
%
1.29
%
1.72
%
The allowance for loan losses represented
576.99 percent
of nonperforming loans at
June 30, 2014
, compared to
473.10 percent
at
December 31, 2013
. Approximately $579 of the
2014
year-to-date charge-offs related to two loan customers.
While the economic environments in Iowa and Minnesota continue to cautiously improve, the relative strength and growth of the economy is not back to pre-recession levels. The Company factored the length of the improving economy into the decision to slightly lower the economic factors within the allowance for loan losses evaluation in the first quarter of
2014
. This reduction, as well as improving experience factors, offset the impact of growth in total loans outstanding during the first half of the year for the portion of the allowance for loan losses related to loans collectively evaluated for impairment. No further changes to the economic factors were deemed appropriate in the second quarter of 2014. In the first half of
2014
, the Company continued to use experience factors based on the highest losses calculated over a rolling 12-, 16-, or 20-quarter period. Management believes the resulting allowance for loan losses of $13,213 as of
June 30, 2014
was adequate to absorb the losses inherent in the loan portfolio at the end of the quarter.
38
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
Noninterest Income
The following tables show the variance from the prior year in the noninterest income categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other income” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended June 30,
Noninterest income:
2014
2013
Change
Change %
Service charges on deposit accounts
$
714
$
735
$
(21
)
(2.86
)%
Debit card usage fees
453
431
22
5.10
%
Trust services
332
238
94
39.50
%
Gains and fees on sales of residential mortgages
376
226
150
66.37
%
Increase in cash value of bank-owned life insurance
182
170
12
7.06
%
Other income:
Loan fees
26
15
11
73.33
%
Letter of credit fees
32
11
21
190.91
%
All other income
203
191
12
6.28
%
Total other income
261
217
44
20.28
%
Total noninterest income
$
2,318
$
2,017
$
301
14.92
%
Six Months Ended June 30,
Noninterest income:
2014
2013
Change
Change %
Service charges on deposit accounts
$
1,393
$
1,443
$
(50
)
(3.47
)%
Debit card usage fees
863
824
39
4.73
%
Trust services
650
477
173
36.27
%
Gains and fees on sales of residential mortgages
602
737
(135
)
(18.32
)%
Increase in cash value of bank-owned life insurance
336
330
6
1.82
%
Realized investment securities gains, net
506
—
506
N/A
Other income:
Loan fees
56
20
36
180.00
%
Letter of credit fees
50
25
25
100.00
%
Gain on sale of fixed assets
10
—
10
N/A
All other income
405
382
23
6.02
%
Total other income
521
427
94
22.01
%
Total noninterest income
$
4,871
$
4,238
$
633
14.94
%
The decline in service charges on deposit accounts for both the
three and six
months ended
June 30, 2014
, compared to the same time periods for
2013
, were caused by lower nonsufficient funds fees partially offset by improvement in fees from commercial accounts. Debit card usage fees grew during the
three and six
months ended
June 30, 2014
compared to the same time periods for
2013
, as customers continued to increase their volume of electronic transactions.
Revenue from trust services increased for the
three and six
months ended
June 30, 2014
compared to the same periods in
2013
as a result of a combination of new business and strong asset values.
Gains and fees on sales of residential mortgages increased $150 for the second quarter of 2014 compared to the second quarter of 2013, despite lower loan volumes. A sudden rise in interest rates in June 2013 resulted in recognition of a net loss of $166 in that quarter. The volume of loans sold into the secondary market in the second quarter of 2014 was $6,078 lower than in the second quarter of 2013. The volume of loans sold into the secondary market increased $6,974 from the first quarter of 2014 as a result of seasonal changes in the housing markets in the Company's market areas.
39
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
Gains and fees on sales of residential mortgages declined to $602 during the first six months of
2014
compared to $737 for the first six months of
2013
due to the combination of lower volumes of loans sold into the secondary market and a lower proportion of refinancings as compared to purchase transactions, which have a lower level of fee income per loan. The year-to-date reduction in 2014 income was partially offset by the loss incurred during the second quarter of 2013 as mentioned above. The volume of loans sold into the secondary market was $27,964 for the first six months of 2014 as compared to $52,565 for the first six months of 2013. Approximately 20 percent of the originations in the first half of 2014 involved homeowners refinancing current mortgages as compared to approximately 70 percent for the first half of 2013. As long as interest rates remain low, management expects loan volumes for the second half of
2014
to remain similar to the first half of
2014
.
The Company invested an additional $5,000 in bank-owned life insurance in the second quarter of
2014
resulting in a higher level of increases in cash value of bank-owned life insurance for the
three and six
months ended
June 30, 2014
compared to the same time periods in
2013
.
The Company recognized net gains on sales of investment securities of $506 in the first six months of
2014
and did not sell any securities during the first six months of
2013
. All of the sales of investment securities in
2014
occurred during the first quarter. The Company sold certain collateralized mortgage obligations for net gains and also sold several municipal investment securities for gains. The transactions were completed without materially impacting the overall yield or duration of the portfolio.
The increase in loan fees during the three and six months ended June 30, 2014 as compared to the three and six months ended June 30, 2013 was mainly due to increases in the amortized portion of commitment fees relating to two customers. Letter of credit fees increased due to increases in the amount of standby letters of credit activity for both the three and six months ended June 30, 2014 as compared to the same time periods for 2013.
Noninterest Expense
The following tables show the variance from the prior year in the noninterest expense categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other expenses” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended June 30,
Noninterest expense:
2014
2013
Change
Change %
Salaries and employee benefits
$
3,987
$
3,986
$
1
0.03
%
Occupancy
1,024
1,000
24
2.40
%
Data processing
558
500
58
11.60
%
FDIC insurance expense
190
176
14
7.95
%
Other real estate owned expense (income)
109
(15
)
124
826.67
%
Professional fees
221
333
(112
)
(33.63
)%
Director fees
189
158
31
19.62
%
Other expenses:
Marketing
42
117
(75
)
(64.10
)%
Business development
221
129
92
71.32
%
Consulting fees
56
112
(56
)
(50.00
)%
Insurance expense
96
92
4
4.35
%
Bank service charges and investment advisory fees
124
129
(5
)
(3.88
)%
Postage and courier
82
86
(4
)
(4.65
)%
Supplies
65
115
(50
)
(43.48
)%
All other
400
497
(97
)
(19.52
)%
Total other
1,086
1,277
(191
)
(14.96
)%
Total noninterest expense
$
7,364
$
7,415
$
(51
)
(0.69
)%
40
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
Six Months Ended June 30,
Noninterest expense:
2014
2013
Change
Change %
Salaries and employee benefits
$
8,098
$
7,955
$
143
1.80
%
Occupancy
2,035
1,933
102
5.28
%
Data processing
1,080
983
97
9.87
%
FDIC insurance expense
371
365
6
1.64
%
Other real estate owned expense
395
1
394
39,400.00
%
Professional fees
485
636
(151
)
(23.74
)%
Director fees
342
285
57
20.00
%
Other expenses:
Marketing
94
209
(115
)
(55.02
)%
Business development
405
270
135
50.00
%
Consulting fees
112
169
(57
)
(33.73
)%
Insurance expense
198
190
8
4.21
%
Bank service charges and investment advisory fees
244
249
(5
)
(2.01
)%
Postage and courier
169
167
2
1.20
%
Supplies
131
178
(47
)
(26.40
)%
All other
1,207
1,071
136
12.70
%
Total other
2,560
2,503
57
2.28
%
Total noninterest expense
$
15,366
$
14,661
$
705
4.81
%
A decline in mortgage-related commission expense, which is based upon mortgage loan activity, in the second quarter of
2014
allowed salaries and employee benefits to remain steady compared to the second quarter of 2013. The increase in salaries and employee benefits for the first six months of
2014
consisted primarily of normal salary increases and salaries for employees added in the past year ($188) and increased recognition of stock-based compensation costs ($74). These increases were partially offset by a decline in commission expense ($134).
Occupancy expense increased for the three and six months ended June 30, 2014 as compared to the same periods in 2013. The increase for the first half of 2014 was partially the result of increases in rental expenses due to the March 2013 addition of the new Rochester, Minnesota location, an upgraded office in West Des Moines that was completed in March 2013, and the lease of additional space at the main bank location in February 2013. Also contributing to the increase in occupancy expenses for both the three and six month periods were higher depreciation and equipment service contract expenses related to continued technology upgrades.
Data processing expense increased for both the three and six month periods ended June 30, 2014 primarily because of the increased volume of debit card transactions and additional information security measures put in place in the past year.
In the first six months of 2014, other real estate owned expense increased by $394 compared to the same period last year as a result of valuation write-downs, repair costs for one property and a decline in gains on sales of other real estate owned. Valuation write-downs totaling $346 in the first half of 2014 resulted from the acceptance of an offer on one property. The sale of this property closed in July 2014. There were no property valuation write-downs in the first half of 2013.
Professional fees declined for the
three and six
months ended
June 30, 2014
compared to the same time periods in
2013
due to lower legal fees. Director fees increased for both the three and six month periods ended June 30, 2014 as a result of increases in stock-based compensation costs, as well as an increase in the number of directors effective as of the 2013 annual meeting.
Marketing expense declined for the three and six months ended June 30, 2014 compared to the prior year primarily as a result of costs incurred in the first quarter of 2013 related to opening an upgraded office in West Des Moines and the opening of the previously mentioned location in Minnesota. The increase in business development costs in the three and six months ended June 30, 2014 was the result of expanding sponsorships of local events in the communities the Company serves.
Consulting fees were lower during the three and six months ended June 30, 2014 due to fees paid in the second quarter of 2013 related to the Company's repurchase of stock in June 2013. The decline in supplies expense for both periods was primarily due to one-time costs to reissue debit cards related to changing processors in the second quarter of 2013.
41
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
Income Tax Expense
The Company recorded income tax expense of $2,181 (31.5 percent of pre-tax income) and
$4,140
(31.2 percent of pre-tax income), respectively, for the
three and six
months ended
June 30, 2014
, compared with $1,837 (29.9 percent of pre-tax income) and
$3,538
(30.0 percent of pre-tax income), respectively, for the
three and six
months ended
June 30, 2013
. The Company's consolidated income tax rate varied from the statutory rate primarily due to tax-exempt income, including interest on municipal securities and the increase in the cash value of bank-owned life insurance. The tax rate for
2013
was also impacted by West Bank's 2007 investment in a qualified community development entity, which generated a $2,730 federal new markets tax credit over a seven-year period. The credit for the year ended December 31, 2013 was $420, with 2013 being the final year for the credit. The tax rate for both years was also impacted by federal low income housing credits.
FINANCIAL CONDITION
The Company had total assets of
$1,535,693
as of
June 30, 2014
, an increase of 6.5 percent compared to total assets as of
December 31, 2013
. The most significant changes in the balance sheet were increases in outstanding loans and deposits. A summary of changes in the components of the balance sheet are described in the following paragraphs.
Investment Securities
The balance of investment securities available for sale declined slightly since
December 31, 2013
. Collateralized mortgage obligations with a cost basis of approximately $25,209 were sold for a net gain of $341, and municipal securities with an amortized cost of approximately $3,524 were sold for a gain of $165 during the first quarter of
2014
. The sales were undertaken in order to capitalize on available net gains while being able to reinvest the proceeds primarily in agency and mortgage-backed securities at similar yields and durations.
As of
June 30, 2014
, approximately 63 percent of the available for sale investment securities portfolio consisted of government agency guaranteed collateralized mortgage obligations and mortgage-backed securities. In the current low interest rate environment, we believe both provide relatively good yields, have little to no credit risk and provide fairly consistent cash flows.
As of
June 30, 2014
, the investment securities portfolio included one security which is considered to have OTTI and for which the Company is not accruing interest. That security is a pooled TPS, ALESCO Preferred Funding X, Ltd. As of
June 30, 2014
, this TPS, with a cost basis of
$4,171
, was valued at
$2,207
. Management first considered this pooled TPS to have OTTI in 2009. The fair value of this security has been increasing over the past two years as the outlook for future cash flows from the collateral within the TPS has improved. Any potential future loss that would be considered a credit loss would negatively impact net income and regulatory capital; however, the fair value adjustment at
June 30, 2014
, has already been recorded against equity.
Loans and Nonperforming Assets
Loans outstanding increased
$84,322
from
$991,720
as of
December 31, 2013
to
$1,076,042
as of
June 30, 2014
. Growth in the loan portfolio during the first six months of
2014
was in the commercial, construction and land development, and commercial real estate segments. Management believes the growth is the result of some improvement in our local economies, continued growth in the Rochester, Minnesota location and the Company's business development efforts. The opening of the Rochester, Minnesota location in March 2013 and the addition of its experienced lenders has produced loan balances of approximately $32,200 as of
June 30, 2014
. The loan pipeline is good for all markets, and additional loan growth is expected over the next several quarters.
42
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
Credit quality of the Company's loan portfolio remains strong as nonperforming loans continued to decline and remain at less than half a percent of total loans outstanding as of
June 30, 2014
, as shown in the table below. The Company's Texas ratio, which is computed by dividing nonperforming assets by tangible equity plus the allowance for loan losses, was
6.54 percent
as of
June 30, 2014
, down slightly from 7.69 percent as of
December 31, 2013
. The ratios for both dates were significantly better than peer group averages, which were approximately 16 percent as of March 31, 2014, according to data in the March 2014 Bank Holding Company Performance Report. Management believes that it continues to devote appropriate resources to monitoring and reducing nonperforming assets.
The following table sets forth the amount of nonperforming loans and assets held by the Company and common ratio measurements of those items as of the dates shown.
June 30, 2014
December 31, 2013
Change
Nonaccrual loans
$
1,891
$
2,398
$
(507
)
Loans past due 90 days and still accruing interest
—
—
—
Troubled debt restructured loans
(1)
399
517
(118
)
Total nonperforming loans
2,290
2,915
(625
)
Other real estate owned
5,005
5,800
(795
)
Nonaccrual investment securities
(2)
2,207
1,850
357
Total nonperforming assets
$
9,502
$
10,565
$
(1,063
)
Nonperforming loans to total loans
0.21
%
0.29
%
(0.08
)%
Nonperforming assets to total assets
0.62
%
0.73
%
(0.11
)%
(1)
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status are included in the nonaccrual category. There were two TDR loans as of
June 30, 2014
and one TDR loan as of
December 31, 2013
, with balances of $695 and $670, respectively, included in the nonaccrual category.
(2)
Comprised of one pooled TPS as of both dates. The fair value for this OTTI security increases as the market improves.
43
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
The following tables set forth the activity within each category of nonperforming loans and assets for the
six
months ended
June 30, 2014
and
2013
.
Six Months Ended June 30, 2014
Nonaccrual
Loans Past Due 90 Days and Still Accruing Interest
Troubled Debt Restructured
Total Nonperforming Loans
Other Real Estate Owned
Nonaccrual Investment Securities
Total Nonperforming Assets
Balance at beginning of period
$
2,398
$
—
$
517
$
2,915
$
5,800
$
1,850
$
10,565
Increase in fair market value
—
—
—
—
—
357
357
Additions
681
326
—
1,007
1
—
1,008
Transfers:
Past due to nonaccrual
91
(91
)
—
—
—
—
—
Troubled debt to past due
—
91
(91
)
—
—
—
—
Nonaccrual to OREO
(313
)
—
—
(313
)
313
—
—
Upgrade in classification
—
(326
)
—
(326
)
—
—
(326
)
Sales
—
—
—
—
(755
)
—
(755
)
Subsequent write-downs/
impairment
(632
)
—
—
(632
)
(354
)
—
(986
)
Payments
(334
)
—
(27
)
(361
)
—
—
(361
)
Balance at end of period
$
1,891
$
—
$
399
$
2,290
$
5,005
$
2,207
$
9,502
Six Months Ended June 30, 2013
Nonaccrual
Loans Past Due 90 Days and Still Accruing Interest
Troubled Debt Restructured
Total Nonperforming Loans
Other Real Estate Owned
Nonaccrual Investment Securities
Total Nonperforming Assets
Balance at beginning of period
$
6,400
$
—
$
856
$
7,256
$
8,304
$
1,334
$
16,894
Increase in fair market value
—
—
—
—
—
282
282
Additions
836
5
—
841
(50
)
—
791
Upgrade in classification
—
—
(186
)
(186
)
—
—
(186
)
Sales
—
—
—
—
(274
)
—
(274
)
Subsequent write-downs/
impairment
(229
)
(5
)
—
(234
)
—
—
(234
)
Payments
(3,491
)
—
(26
)
(3,517
)
—
—
(3,517
)
Balance at end of period
$
3,516
$
—
$
644
$
4,160
$
7,980
$
1,616
$
13,756
Reference is also made to the information and discussion earlier in this report under the heading “Provision for Loan Losses and the Related Allowance for Loan Losses,” and Notes 4 and 6 to the financial statements.
44
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
The following table provides the composition of other real estate owned as of
June 30, 2014
and
December 31, 2013
.
June 30, 2014
December 31, 2013
Construction and development land
$
4,834
$
5,756
1-4 family residential properties
171
44
$
5,005
$
5,800
The Company continues to actively market the assets included in the previous table. Valuations of other real estate owned are updated by management at least annually, so that the properties are carried at current fair value less estimated disposal costs. Fair values are determined by obtaining updated appraisals or other market information. As of
June 30, 2014
, the construction and development land category included two properties in the Des Moines metropolitan area and one property in Missouri. A sale of a portion of one of the Des Moines area properties, with a carrying value of $500, closed in July 2014. The 1-4 family residential category consists of two homes in the Des Moines area.
Other Assets
Bank-owned life insurance increased during the first
six
months of
2014
primarily due to an additional $5,000 purchase. In the current low interest rate environment, management considered the purchase a good alternative investment due to the tax-exempt status of the revenue associated with the asset. The reduction in other assets during the first six months of
2014
was largely due to the decline in the value of derivative instruments.
Deposits
Deposits increased $98,590 during the first
six
months of
2014
, or approximately 8.5 percent compared to
December 31, 2013
. The majority of the increase was in the savings category as total money market deposits increased by $67,242 during the first half of
2014
. As reported in the first quarter of
2014
, this increase in money market deposits included a $45,000 deposit of real estate taxes by a municipality, which were expected to be withdrawn by June
2014
. Due to the municipality's funding needs, only $15,000 of that total has been withdrawn to date. The $16,808 increase in noninterest-bearing demand account balances was considered a normal fluctuation as corporate customers' liquidity needs vary at any given time.
Time deposits as of
June 30, 2014
and
December 31, 2013
included $54,658 and $37,669, respectively, of Certificate of Deposit Account Registry Service deposits, which is a program that coordinates, on a reciprocal basis, a network of banks to spread deposits exceeding the FDIC insurance coverage limits out to numerous institutions in order to provide insurance coverage for all participating deposits. The increase in the first six months of
2014
was mainly due to additional deposits by two customers.
Borrowings
Federal funds purchased as of
June 30, 2014
consisted of funds sold to West Bank by two Iowa banks. The balance of federal funds purchased declined $12,682 in the first
six
months of
2014
, with the reduction attributed to the Company not utilizing its federal funds lines of credit with upstream correspondent banks at
June 30, 2014
and lower balances held by the correspondent banks. Long-term debt declined $1,629 during the first
six
months of
2014
in accordance with the repayment terms of the agreements.
Liquidity and Capital Resources
The objectives of liquidity management are to ensure the availability of sufficient cash flows to meet all financial commitments and to capitalize on opportunities for profitable business expansion. The Company's principal source of funds is deposits. Other sources include loan principal repayments, proceeds from the maturity and sale of investment securities, principal payments on collateralized mortgage obligations and mortgage-backed securities, federal funds purchased, advances from the FHLB, and funds provided by operations. Liquidity management is conducted on both a daily and a long-term basis. Investments in liquid assets are adjusted based on expected loan demand, projected loan and investment securities maturities and payments, expected deposit flows and the objectives set by the Company's asset-liability management policy. The Company had liquid assets (cash and cash equivalents) of
$58,575
as of
June 30, 2014
compared with
$42,425
as of
December 31, 2013
.
45
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
As of
June 30, 2014
, West Bank had additional borrowing capacity available from the FHLB of approximately $164,000, as well as $67,000 through unsecured federal funds lines of credit with correspondent banks. The Company also has a $5,000 secured line of credit with a commercial bank that expires on August 5, 2015. Neither West Bank nor the Company was drawing on any of these lines of credit as of
June 30, 2014
. Net cash from operating activities contributed
$13,586
and
$8,503
to liquidity for the
six
months ended
June 30, 2014
and
2013
, respectively. The combination of high levels of potentially liquid assets, cash flows from operations and additional borrowing capacity provided the Company with strong liquidity as of
June 30, 2014
.
The Company's total stockholders' equity increased to
$132,077
at
June 30, 2014
from
$123,625
at
December 31, 2013
. The increase was the result of net income less dividends paid plus an increase in other comprehensive income.
The Company and West Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements (as shown in the following table) can result in certain mandatory and possibly additional discretionary actions by regulators, which if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and West Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's and West Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believes the Company and West Bank met all capital adequacy requirements to which they were subject as of
June 30, 2014
.
The Company's and West Bank's capital amounts and ratios are presented in the following table.
Actual
For Capital
Adequacy Purposes
To Be Well-Capitalized
Under Prompt Corrective
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of June 30, 2014:
Total Capital (to Risk-Weighted Assets)
Consolidated
$
165,965
13.18
%
$
100,771
8.00
%
N/A
N/A
West Bank
159,087
12.94
%
98,379
8.00
%
$
122,974
10.00
%
Tier I Capital (to Risk-Weighted Assets)
Consolidated
152,752
12.13
%
50,386
4.00
%
N/A
N/A
West Bank
145,874
11.86
%
49,189
4.00
%
73,784
6.00
%
Tier I Leverage
Consolidated
152,752
10.10
%
60,515
4.00
%
N/A
N/A
West Bank
145,874
9.75
%
59,873
4.00
%
74,842
5.00
%
As of December 31, 2013:
Total Capital (to Risk-Weighted Assets)
Consolidated
$
160,737
13.94
%
$
92,265
8.00
%
N/A
N/A
West Bank
155,666
13.86
%
89,859
8.00
%
$
112,323
10.00
%
Tier I Capital (to Risk-Weighted Assets)
Consolidated
146,946
12.74
%
46,133
4.00
%
N/A
N/A
West Bank
141,875
12.63
%
44,929
4.00
%
67,394
6.00
%
Tier I Leverage
Consolidated
146,946
10.04
%
58,520
4.00
%
N/A
N/A
West Bank
141,875
9.80
%
57,882
4.00
%
72,353
5.00
%
46
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(dollars in thousands, except share and per share information)
As disclosed in the Company's Form 10-K filed with the Securities and Exchange Commission on March 6, 2014, in July 2013, the Federal Reserve Board and the FDIC issued final rules implementing the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The rules revise minimum capital requirements and adjust prompt corrective action thresholds. The final rules revise the regulatory capital elements, add a new common equity Tier I capital ratio, and increase the minimum capital ratio requirements. The rules also permit certain banking organizations to retain, through a one-time election, the existing treatment for accumulated other comprehensive income and implement a new capital conservation buffer. The final rules will take effect for community banks January 1, 2015, subject to a transition period for certain parts of the rules. The complex final rules require continued careful review and analysis, but management believes the Company and West Bank will remain well-capitalized.
At
June 30, 2014
, tangible common equity as a percent of tangible assets was
8.60 percent
compared to
8.57 percent
as of
December 31, 2013
.
During
2013
, the Company entered into a construction contract for the previously mentioned new main office for the eastern Iowa market. Progress billings of approximately $780 have been paid on the $3,054 contract through
June 30, 2014
. The construction, which began in December 2013, is being funded with liquid assets. A contract for the sale of the current eastern Iowa main office at $3,000 was executed on July 1, 2014 with an expected closing date in the fourth quarter of 2014. The sale should result in an after-tax gain of approximately $1,600 after utilizing capital loss carryforwards of approximately $1,500.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of earnings volatility that results from adverse changes in interest rates and market prices. The Company's market risk is primarily interest rate risk arising from its core banking activities of lending and deposit taking. Interest rate risk is the risk that the change in market interest rates may adversely affect the Company's net interest income. Management continually develops and implements strategies to mitigate this risk. The analysis of the Company's interest rate risk was presented in the Form 10-K filed with the Securities and Exchange Commission on March 6, 2014 and is incorporated herein by reference. The Company has not experienced any material changes to its market risk position since
December 31, 2013
. Management does not believe the Company's primary market risk exposures and how those exposures were managed in the first
six
months of
2014
changed when compared to
2013
.
Item 4. Controls and Procedures
a.
Evaluation of disclosure controls and procedures.
As of the end of the period covered by this report, an evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rule 240.13a-15(f)) was performed under the supervision, and with the participation of the Company's Chief Executive Officer and Chief Financial Officer. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company's current disclosure controls and procedures are effective to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
b.
Changes in internal controls over financial reporting.
There were no changes in the Company's internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
Part II - OTHER INFORMATION
Item 1. Legal Proceedings
Information required by this item is set forth in Note 9 of the Notes to Consolidated Financial Statements included in Part 1 Item 1 of this report and incorporated herein by reference.
Item 1A. Risk Factors
Management does not believe there have been any material changes in the risk factors that were disclosed in the Form 10-K filed with the Securities and Exchange Commission on March 6, 2014.
47
Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the second quarter of
2014
, there were no purchases of the Company's common shares under the stock repurchase plan as extended by the Board of Directors on April 23, 2014. Management was authorized by the Board of Directors to purchase up to $2 million of the Company's common stock over a twelve month period. The authorization does not require such purchases and is subject to certain restrictions. Shares of Company common stock may be repurchased on the open market or in privately negotiated transactions. The extent to which the shares are repurchased and the timing of such repurchase will depend on market conditions and other corporate considerations. The previous authorization expired on April 24, 2014.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
48
Table of Contents
Item 6. Exhibits
The following exhibits are filed as part of this report:
Exhibits
Description
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
49
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
West Bancorporation, Inc.
(Registrant)
July 25, 2014
By:
/s/ David D. Nelson
Date
David D. Nelson
Chief Executive Officer and President
July 25, 2014
By:
/s/ Douglas R. Gulling
Date
Douglas R. Gulling
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
July 25, 2014
/s/ Marie I. Roberts
Date
Marie I. Roberts
Senior Vice President and Controller
(Principal Accounting Officer)
50
Table of Contents
EXHIBIT INDEX
The following exhibits are filed herewith:
Exhibit No.
Description
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
51