Companies:
10,793
total market cap:
$135.741 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
West Bancorporation
WTBA
#7495
Rank
$0.41 B
Marketcap
๐บ๐ธ
United States
Country
$24.49
Share price
0.66%
Change (1 day)
33.17%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
West Bancorporation
Quarterly Reports (10-Q)
Financial Year FY2016 Q1
West Bancorporation - 10-Q quarterly report FY2016 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2016
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number:
0-49677
WEST BANCORPORATION, INC.
(Exact Name of Registrant as Specified in its Charter)
IOWA
42-1230603
(State of Incorporation)
(I.R.S. Employer Identification No.)
1601 22nd Street, West Des Moines, Iowa
50266
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including area code:
(515) 222-2300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
x
As of
April 27, 2016
, there were
16,132,540
shares of common stock, no par value, outstanding.
WEST BANCORPORATION, INC.
INDEX
Page
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
3
Consolidated Balance Sheets
as of March 31, 2016 and December 31, 2015
3
Consolidated Statements of Income for the three
months ended March 31, 2016 and 2015
4
Consolidated Statements of Comprehensive Income for the three
months ended March 31, 2016 and 2015
5
Consolidated Statements of Stockholders' Equity for the three months ended March 31, 2016 and 2015
6
Consolidated Statements of Cash Flows for the
three months ended March 31, 2016 and 2015
7
Notes to Consolidated Financial Statements
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
29
"Safe Harbor" C
oncerning Forward-Looking Statements
29
Critical Accounting Policies
29
Overview
30
Results of Operations
32
Financial Condition
38
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
42
Item 4.
Controls and Procedures
42
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
42
Item 1A.
Risk Factors
42
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
42
Item 3.
Defaults Upon Senior Securities
42
Item 4.
Mine Safety Disclosures
42
Item 5.
Other Information
42
Item 6.
Exhibits
43
Signatures
44
Exhibit
Index
45
2
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
West Bancorporation, Inc. and Subsidiary
Consolidated Balance Sheets
(unaudited)
(dollars in thousands)
March 31, 2016
December 31, 2015
ASSETS
Cash and due from banks
$
48,919
$
57,329
Federal funds sold
7,804
15,322
Cash and cash equivalents
56,723
72,651
Investment securities available for sale, at fair value
311,335
320,714
Investment securities held to maturity, at amortized cost (fair value of $51,455
and $51,918 at March 31, 2016 and December 31, 2015, respectively)
50,526
51,259
Federal Home Loan Bank stock, at cost
12,353
12,447
Loans
1,274,929
1,246,688
Allowance for loan losses
(15,280
)
(14,967
)
Loans, net
1,259,649
1,231,721
Premises and equipment, net
17,298
11,562
Accrued interest receivable
5,273
4,688
Bank-owned life insurance
32,688
32,834
Deferred tax assets, net
5,457
6,670
Other assets
3,817
3,850
Total assets
$
1,755,119
$
1,748,396
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
Noninterest-bearing demand
$
457,409
$
486,707
Interest-bearing demand
247,300
267,824
Savings
632,934
570,391
Time of $250,000 or more
13,248
14,749
Other time
94,856
101,058
Total deposits
1,445,747
1,440,729
Federal funds purchased
1,685
2,760
Short-term borrowings
17,000
19,000
Subordinated notes, net of discount
20,388
20,385
Federal Home Loan Bank advances, net of discount
98,758
98,385
Long-term debt, net of discount
7,592
8,405
Accrued expenses and other liabilities
7,023
6,355
Total liabilities
1,598,193
1,596,019
COMMITMENTS AND CONTINGENCIES (NOTE 8)
STOCKHOLDERS' EQUITY
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued
and outstanding at March 31, 2016 and December 31, 2015
—
—
Common stock, no par value; authorized 50,000,000 shares; 16,106,540 and
16,064,435 shares issued and outstanding at March 31, 2016 and
December 31, 2015, respectively
3,000
3,000
Additional paid-in capital
20,262
20,067
Retained earnings
132,865
129,740
Accumulated other comprehensive income (loss)
799
(430
)
Total stockholders' equity
156,926
152,377
Total liabilities and stockholders' equity
$
1,755,119
$
1,748,396
See Notes to Consolidated Financial Statements.
3
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Income
(unaudited)
Three Months Ended March 31,
(dollars in thousands, except per share data)
2016
2015
Interest income:
Loans, including fees
$
13,466
$
12,622
Investment securities:
Taxable
1,155
1,125
Tax-exempt
883
764
Federal funds sold
20
10
Total interest income
15,524
14,521
Interest expense:
Deposits
705
571
Federal funds purchased
2
2
Short-term borrowings
14
26
Subordinated notes
187
171
Federal Home Loan Bank advances
872
724
Long-term debt
45
64
Total interest expense
1,825
1,558
Net interest income
13,699
12,963
Provision for loan losses
200
—
Net interest income after provision for loan losses
13,499
12,963
Noninterest income:
Service charges on deposit accounts
596
620
Debit card usage fees
447
435
Trust services
297
325
Increase in cash value of bank-owned life insurance
168
189
Gain from bank-owned life insurance
443
—
Realized investment securities gains, net
—
11
Other income
279
280
Total noninterest income
2,230
1,860
Noninterest expense:
Salaries and employee benefits
4,256
3,990
Occupancy
951
1,049
Data processing
579
574
FDIC insurance
218
202
Professional fees
234
204
Director fees
240
188
Other expenses
1,321
1,239
Total noninterest expense
7,799
7,446
Income before income taxes
7,930
7,377
Income taxes
2,234
2,274
Net income
$
5,696
$
5,103
Basic earnings per common share
$
0.35
$
0.32
Diluted earnings per common share
$
0.35
$
0.32
Cash dividends declared per common share
$
0.16
$
0.14
See Notes to Consolidated Financial Statements.
4
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income
(unaudited)
Three Months Ended March 31,
(dollars in thousands)
2016
2015
Net income
$
5,696
$
5,103
Other comprehensive income (loss):
Unrealized gains on available for sale securities:
Unrealized holding gains arising during
the period
2,685
2,029
Less: reclassification adjustment for net gains
realized in net income
—
(11
)
Less: reclassification adjustment for amortization
of net unrealized gains to interest income on
securities transferred from available for sale to
held to maturity
(24
)
(10
)
Income tax (expense)
(1,011
)
(763
)
Other comprehensive income on available for sale securities
1,650
1,245
Unrealized (losses) on derivatives arising
during the period:
(830
)
(1,113
)
Less: reclassification adjustment for net loss on
derivatives realized in net income
124
74
Less: reclassification adjustment for amortization
of derivative termination costs
27
2
Income tax benefit
258
394
Other comprehensive (loss) on derivatives
(421
)
(643
)
Total other comprehensive income
1,229
602
Comprehensive income
$
6,925
$
5,705
See Notes to Consolidated Financial Statements.
5
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Stockholders' Equity
(unaudited)
Accumulated
Additional
Other
Preferred
Common Stock
Paid-In
Retained
Comprehensive
(in thousands, except share and per share data)
Stock
Shares
Amount
Capital
Earnings
Income (Loss)
Total
Balance, December 31, 2014
$
—
16,018,734
$
3,000
$
18,971
$
117,950
$
254
$
140,175
Net income
—
—
—
—
5,103
—
5,103
Other comprehensive income, net of tax
—
—
—
—
—
602
602
Cash dividends declared, $0.14 per common share
—
—
—
—
(2,242
)
—
(2,242
)
Stock-based compensation costs
—
—
—
178
—
—
178
Issuance of common stock upon vesting of restricted
stock units, net of shares withheld for payroll taxes
—
20,535
—
(179
)
—
—
(179
)
Excess tax benefits from vesting of restricted stock units
—
—
—
84
—
—
84
Balance, March 31, 2015
$
—
16,039,269
$
3,000
$
19,054
$
120,811
$
856
$
143,721
Balance, December 31, 2015
$
—
16,064,435
$
3,000
$
20,067
$
129,740
$
(430
)
$
152,377
Net income
—
—
—
—
5,696
—
5,696
Other comprehensive income, net of tax
—
—
—
—
—
1,229
1,229
Cash dividends declared, $0.16 per common share
—
—
—
—
(2,571
)
—
(2,571
)
Stock-based compensation costs
—
—
—
461
—
—
461
Issuance of common stock upon vesting of restricted
stock units, net of shares withheld for payroll taxes
—
42,105
—
(348
)
—
—
(348
)
Excess tax benefits from vesting of restricted stock units
—
—
—
82
—
—
82
Balance, March 31, 2016
$
—
16,106,540
$
3,000
$
20,262
$
132,865
$
799
$
156,926
See Notes to Consolidated Financial Statements.
6
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(unaudited)
Three Months Ended March 31,
(dollars in thousands)
2016
2015
Cash Flows from Operating Activities:
Net income
$
5,696
$
5,103
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses
200
—
Net amortization and accretion
1,106
898
Loss on disposition of premises and equipment
—
1
Investment securities gains, net
—
(11
)
Stock-based compensation
461
178
Increase in cash value of bank-owned life insurance
(168
)
(189
)
Gain from bank-owned life insurance
(443
)
—
Depreciation
241
230
Deferred income taxes
460
165
Excess tax benefits from vesting of restricted stock units
(82
)
(84
)
Change in assets and liabilities:
Increase in accrued interest receivable
(585
)
(689
)
Decrease in other assets
252
2,697
Decrease in accrued expenses and other liabilities
(39
)
(971
)
Net cash provided by operating activities
7,099
7,328
Cash Flows from Investing Activities:
Proceeds from sales of securities available for sale
—
10,057
Proceeds from maturities and calls of investment securities
12,072
10,146
Purchases of securities available for sale
—
(10,107
)
Purchases of Federal Home Loan Bank stock
(7,527
)
(8,187
)
Proceeds from redemption of Federal Home Loan Bank stock
7,621
10,747
Net increase in loans
(28,128
)
(131
)
Purchases of premises and equipment
(5,977
)
(1,041
)
Proceeds of principal and earnings from bank-owned life insurance
621
—
Proceeds from settlement of other assets
—
3,593
Net cash provided by (used in) investing activities
(21,318
)
15,077
Cash Flows from Financing Activities:
Net increase in deposits
5,018
94,958
Net increase (decrease) in federal funds purchased
(1,075
)
1,125
Net decrease in short-term borrowings
(2,000
)
(66,000
)
Principal payments on long-term debt
(815
)
(815
)
Interest rate swap termination costs paid
—
(158
)
Common stock dividends paid
(2,571
)
(2,242
)
Restricted stock units withheld for payroll taxes
(348
)
(179
)
Excess tax benefits from vesting of restricted stock units
82
84
Net cash provided by (used in) financing activities
(1,709
)
26,773
Net increase (decrease) in cash and cash equivalents
(15,928
)
49,178
Cash and Cash Equivalents:
Beginning
72,651
39,781
Ending
$
56,723
$
88,959
Supplemental Disclosures of Cash Flow Information:
Cash payments for:
Interest
$
1,811
$
1,569
Income taxes
—
40
See Notes to Consolidated Financial Statements.
7
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(in thousands, except per share data)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared by West Bancorporation, Inc. (the Company) pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations. Although management believes that the disclosures are adequate to make the information presented understandable, it is suggested that these interim consolidated financial statements be read in conjunction with the Company's Annual Report on Form 10-K for the year ended
December 31, 2015
. In the opinion of management, the accompanying consolidated financial statements contain all adjustments necessary to fairly present the financial position of the Company as of
March 31, 2016
and
December 31, 2015
, and net income, comprehensive income and cash flows of the Company for the
three
months ended
March 31, 2016
and
2015
. The results for these interim periods may not be indicative of results for the entire year or for any other period.
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP) established by the Financial Accounting Standards Board (FASB). References to GAAP issued by the FASB in these footnotes are to the FASB
Accounting Standards Codification™
, sometimes referred to as the Codification or ASC. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term are the fair value and other than temporary impairment (OTTI) of financial instruments and the allowance for loan losses.
The accompanying unaudited consolidated financial statements include the accounts of the Company, West Bank and West Bank's wholly-owned subsidiary WB Funding Corporation (which owned an interest in a limited liability company that was sold in the fourth quarter of 2015). All significant intercompany transactions and balances have been eliminated in consolidation. In accordance with GAAP, West Bancorporation Capital Trust I is recorded on the books of the Company using the equity method of accounting and is not consolidated.
Reclassification:
Certain amounts in prior year consolidated financial statements have been reclassified, with no effect on net income, comprehensive income or stockholders' equity, to conform with current period presentation.
Current accounting developments:
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606):
Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40)
. The guidance in this update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the Codification. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2017. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-03, Interest—Imputation of Interest (Subtopic 835-30):
Simplifying the Presentation of Debt Issuance Costs.
The update simplifies the presentation of debt issuance costs by requiring that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of debt liability, consistent with debt discounts or premiums. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. For public companies, this update was effective for interim and annual periods beginning after December 15, 2015, and was applied retrospectively. The adoption of this guidance required a balance sheet reclassification of unamortized debt issuance costs, which did not have a material impact on the Company's consolidated financial statements.
8
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments—Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities.
The update enhances the reporting model for financial instruments to provide users of financial statements with more decision-useful information by updating certain aspects of recognition, measurement, presentation and disclosure of financial instruments. Among other changes, the update includes requiring changes in fair value of equity securities with readily determinable fair value to be recognized in net income and clarifies that entities should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entities' other deferred tax assets. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2017, and is to be applied on a modified retrospective basis. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The guidance in the update supersedes the requirements in ASC Topic 840, Leases. The update will require business entities to recognize lease assets and liabilities on the balance sheet and to disclose key information about leasing arrangements. A lessee would recognize a liability to make lease payments and a right-of-use asset representing its right to use the leased asset for the lease term. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2018, and is to be applied on a modified retrospective basis. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation (Topic 718). The update simplifies several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance also allows an entity to make an entity-wide accounting policy election to either estimate expected forfeitures or account for forfeitures as they occur. For public companies, the update is effective for annual periods beginning after December 15, 2016. Portions of the amended guidance are to be applied using a modified retrospective transition method and others require prospective application. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
2. Earnings per Common Share
Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per common share reflect the potential dilution that could occur if the Company's outstanding restricted stock units were vested. The dilutive effect was computed using the treasury stock method, which assumes all stock-based awards were exercised and the hypothetical proceeds from exercise were used by the Company to purchase common stock at the average market price during the period. The incremental shares, to the extent they would have been dilutive, were included in the denominator of the diluted earnings per common share calculation. The calculations of earnings per common share and diluted earnings per common share for the
three
months ended
March 31, 2016
and
2015
are presented in the following table.
Three Months Ended March 31,
(in thousands, except per share data)
2016
2015
Net income
$
5,696
$
5,103
Weighted average common shares outstanding
16,070
16,020
Weighted average effect of restricted stock units outstanding
41
65
Diluted weighted average common shares outstanding
16,111
16,085
Basic earnings per common share
$
0.35
$
0.32
Diluted earnings per common share
$
0.35
$
0.32
Restricted stock units totaling
151,630
were anti-dilutive and therefore excluded from the computation of diluted earnings per common share for the
three
months ended
March 31, 2016
.
No
restricted stock units were anti-dilutive for the
three
months ended
March 31, 2015
.
9
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
3. Investment Securities
The following tables show the amortized cost, gross unrealized gains and losses, and fair value of investment securities, by investment security type as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
Securities available for sale:
U.S. government agencies and corporations
$
2,545
$
128
$
—
$
2,673
State and political subdivisions
71,390
1,926
(7
)
73,309
Collateralized mortgage obligations
(1)
126,142
819
(318
)
126,643
Mortgage-backed securities
(1)
96,568
924
(13
)
97,479
Trust preferred security
1,776
—
(701
)
1,075
Corporate notes and equity securities
10,113
68
(25
)
10,156
$
308,534
$
3,865
$
(1,064
)
$
311,335
Securities held to maturity:
State and political subdivisions
$
50,526
$
1,154
$
(225
)
$
51,455
December 31, 2015
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
Securities available for sale:
U.S. government agencies and corporations
$
2,551
$
141
$
—
$
2,692
State and political subdivisions
71,431
1,669
(21
)
73,079
Collateralized mortgage obligations
(1)
133,414
491
(1,290
)
132,615
Mortgage-backed securities
(1)
101,299
485
(696
)
101,088
Trust preferred security
1,773
—
(668
)
1,105
Corporate notes and equity securities
10,130
61
(56
)
10,135
$
320,598
$
2,847
$
(2,731
)
$
320,714
Securities held to maturity:
State and political subdivisions
$
51,259
$
883
$
(224
)
$
51,918
(1)
All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by GNMA or issued by FNMA and real estate mortgage investment conduits guaranteed by FHLMC or GNMA.
Investment securities with an amortized cost of approximately
$76,391
and
$78,553
as of
March 31, 2016
and
December 31, 2015
, respectively, were pledged to secure access to the Federal Reserve discount window, for public fund deposits, and for other purposes as required or permitted by law or regulation.
10
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The amortized cost and fair value of investment securities available for sale as of
March 31, 2016
, by contractual maturity, are shown below. Certain securities have call features that allow the issuer to call the securities prior to maturity. Expected maturities may differ from contractual maturities for collateralized mortgage obligations and mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, collateralized mortgage obligations and mortgage-backed securities are not included in the maturity categories within the following maturity summary. Equity securities have no maturity date.
March 31, 2016
Amortized Cost
Fair Value
Due in one year or less
$
4,380
$
4,395
Due after one year through five years
17,065
17,386
Due after five years through ten years
28,647
29,486
Due after ten years
34,248
34,421
84,340
85,688
Collateralized mortgage obligations and mortgage-backed securities
222,710
224,122
Equity securities
1,484
1,525
$
308,534
$
311,335
The amortized cost and fair value of investment securities held to maturity as of
March 31, 2016
, by contractual maturity, are shown below. Certain securities have call features that allow the issuer to call the securities prior to maturity.
March 31, 2016
Amortized Cost
Fair Value
Due after one year through five years
$
276
$
271
Due after five years through ten years
16,665
16,940
Due after ten years
33,585
34,244
$
50,526
$
51,455
The details of the sales of investment securities for the
three
months ended
March 31, 2016
and
2015
are summarized in the following table.
Three Months Ended March 31,
2016
2015
Proceeds from sales
$
—
$
10,057
Gross gains on sales
—
11
Gross losses on sales
—
—
11
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables show the fair value and gross unrealized losses, aggregated by investment type and length of time that individual securities have been in a continuous loss position, as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
Less than 12 months
12 months or longer
Total
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Securities available for sale:
U.S. government agencies and corporations
$
—
$
—
$
—
$
—
$
—
$
—
State and political subdivisions
932
(7
)
—
—
932
(7
)
Collateralized mortgage obligations
27,033
(55
)
26,353
(263
)
53,386
(318
)
Mortgage-backed securities
9,825
(13
)
—
—
9,825
(13
)
Trust preferred security
—
—
1,075
(701
)
1,075
(701
)
Corporate notes and equity securities
4,024
(25
)
—
—
4,024
(25
)
$
41,814
$
(100
)
$
27,428
$
(964
)
$
69,242
$
(1,064
)
Securities held to maturity:
State and political subdivisions
$
1,886
$
(8
)
$
5,896
$
(217
)
$
7,782
$
(225
)
December 31, 2015
Less than 12 months
12 months or longer
Total
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Securities available for sale:
U.S. government agencies and corporations
$
—
$
—
$
—
$
—
$
—
$
—
State and political subdivisions
321
(1
)
2,053
(20
)
2,374
(21
)
Collateralized mortgage obligations
53,043
(449
)
38,286
(841
)
91,329
(1,290
)
Mortgage-backed securities
67,662
(600
)
7,200
(96
)
74,862
(696
)
Trust preferred security
—
—
1,105
(668
)
1,105
(668
)
Corporate notes and equity securities
4,500
(56
)
—
—
4,500
(56
)
$
125,526
$
(1,106
)
$
48,644
$
(1,625
)
$
174,170
$
(2,731
)
Securities held to maturity:
State and political subdivisions
$
2,832
$
(42
)
$
7,341
$
(182
)
$
10,173
$
(224
)
As of
March 31, 2016
, the available for sale and held to maturity securities with unrealized losses that have existed for longer than one year included
19
state and political subdivision securities,
eight
collateralized mortgage obligation securities and
one
trust preferred security.
The Company believes the unrealized losses on investments available for sale and held to maturity as of
March 31, 2016
, were due to market conditions, rather than reduced estimated cash flows. The Company does not intend to sell these securities, does not anticipate that these securities will be required to be sold before anticipated recovery, and expects full principal and interest to be collected. Therefore, the Company does not consider these investments to have OTTI as of
March 31, 2016
.
12
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
4. Loans and Allowance for Loan Losses
Loans consisted of the following segments as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
December 31, 2015
Commercial
$
354,450
$
349,051
Real estate:
Construction, land and land development
194,446
174,602
1-4 family residential first mortgages
51,060
51,370
Home equity
21,316
21,749
Commercial
647,637
644,176
Consumer and other loans
7,036
6,801
1,275,945
1,247,749
Net unamortized fees and costs
(1,016
)
(1,061
)
$
1,274,929
$
1,246,688
Real estate loans of approximately
$590,000
were pledged as security for Federal Home Loan Bank (FHLB) advances as of
March 31, 2016
and
December 31, 2015
.
Loans are stated at the principal amounts outstanding, net of unamortized loan fees and costs, with interest income recognized on the interest method based upon those outstanding loan balances. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Loans are reported by the portfolio segments identified above and are analyzed by management on this basis. All loan policies identified below apply to all segments of the loan portfolio.
Delinquencies are determined based on the payment terms of the individual loan agreements. The accrual of interest on past due and other impaired loans is generally discontinued at 90 days past due or when, in the opinion of management, the borrower may be unable to make all payments pursuant to contractual terms. Unless considered collectible, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income, if accrued in the current year, or charged to the allowance for loan losses, if accrued in the prior year. Generally, all payments received while a loan is on nonaccrual status are applied to the principal balance of the loan. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
A loan is classified as a troubled debt restructured (TDR) loan when the Company separately concludes that a borrower is experiencing financial difficulties and a concession is granted that would not otherwise be considered. Concessions may include a restructuring of the loan terms to alleviate the burden of the borrower's cash requirements, such as an extension of the payment terms beyond the original maturity date or a change in the interest rate charged. TDR loans with extended payment terms are accounted for as impaired until performance is established. A change to the interest rate would change the classification of a loan to a TDR loan if the restructured loan yields a rate that is below a market rate for that of a new loan with comparable risk. TDR loans with below-market rates are considered impaired until fully collected. TDR loans may also be reported as nonaccrual or past due 90 days if they are not performing per the restructured terms.
Based upon its ongoing assessment of credit quality within the loan portfolio, the Company maintains a Watch List, which includes loans classified as Doubtful, Substandard and Watch according to the Company's classification criteria. These loans involve the anticipated potential for payment defaults or collateral inadequacies. A loan on the Watch List is considered impaired when management believes it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.
13
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The table below presents the TDR loans by segment as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
December 31, 2015
Troubled debt restructured loans
(1)
:
Commercial
$
99
$
102
Real estate:
Construction, land and land development
—
60
1-4 family residential first mortgages
82
86
Home equity
—
—
Commercial
416
445
Consumer and other loans
—
—
Total troubled debt restructured loans
$
597
$
693
(1)
There were
three
TDR loans included in this table as of
March 31, 2016
and
December 31, 2015
, with balances of
$577
and
$613
, respectively, categorized as nonaccrual.
There were
no
loan modifications considered to be TDR that occurred during the
three
months ended
March 31, 2016
, and
one
loan modification considered to be TDR that occurred during the
three
months ended
March 31, 2015
with a pre- and post-modification recorded investment of
$110
.
No
TDR loans that were modified within the twelve months preceding
March 31, 2016
and
2015
have subsequently had a payment default. A TDR loan is considered to have a payment default when it is past due 30 days or more.
14
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table summarizes the recorded investment in impaired loans by segment, broken down by loans with no related allowance for loan losses and loans with a related allowance and the amount of that allowance as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
December 31, 2015
Recorded Investment
Unpaid Principal Balance
Related Allowance
Recorded Investment
Unpaid Principal Balance
Related Allowance
With no related allowance recorded:
Commercial
$
—
$
—
$
—
$
—
$
—
$
—
Real Estate:
Construction, land and land development
—
—
—
60
663
—
1-4 family residential first mortgages
340
348
—
352
360
—
Home equity
—
—
—
—
—
—
Commercial
416
416
—
482
482
—
Consumer and other loans
—
—
—
—
—
—
756
764
—
894
1,505
—
With an allowance recorded:
Commercial
137
137
137
142
142
142
Real Estate:
Construction, land and land development
—
—
—
—
—
—
1-4 family residential first mortgages
—
—
—
—
—
—
Home equity
263
263
263
270
270
270
Commercial
150
150
150
155
155
155
Consumer and other loans
—
—
—
—
—
—
550
550
550
567
567
567
Total:
Commercial
137
137
137
142
142
142
Real Estate:
Construction, land and land development
—
—
—
60
663
—
1-4 family residential first mortgages
340
348
—
352
360
—
Home equity
263
263
263
270
270
270
Commercial
566
566
150
637
637
155
Consumer and other loans
—
—
—
—
—
—
$
1,306
$
1,314
$
550
$
1,461
$
2,072
$
567
The balance of impaired loans at
March 31, 2016
and
December 31, 2015
was composed of
11
and
13
different borrowers, respectively. The Company has
no
commitments to advance additional funds on any of the impaired loans.
15
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table summarizes the average recorded investment and interest income recognized on impaired loans by segment for the
three
months ended
March 31, 2016
and
2015
.
Three Months Ended March 31,
2016
2015
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance
recorded:
Commercial
$
—
$
—
$
165
$
—
Real estate:
Construction, land and land development
28
—
367
3
1-4 family residential first mortgages
347
1
271
—
Home equity
—
—
—
—
Commercial
440
—
543
—
Consumer and other loans
—
—
1
—
815
1
1,347
3
With an allowance recorded:
Commercial
140
—
290
2
Real estate:
Construction, land and land development
—
—
618
6
1-4 family residential first mortgages
—
—
—
—
Home equity
267
—
226
—
Commercial
152
—
171
—
Consumer and other loans
—
—
—
—
559
—
1,305
8
Total:
Commercial
140
—
455
2
Real estate:
Construction, land and land development
28
—
985
9
1-4 family residential first mortgages
347
1
271
—
Home equity
267
—
226
—
Commercial
592
—
714
—
Consumer and other loans
—
—
1
—
$
1,374
$
1
$
2,652
$
11
16
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables provide an analysis of the payment status of the recorded investment in loans as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
30-59
Days Past
Due
60-89
Days Past
Due
90 Days
or More
Past Due
Total
Past Due
Current
Nonaccrual Loans
Total Loans
Commercial
$
23
$
—
$
—
$
23
$
354,290
$
137
$
354,450
Real estate:
Construction, land and
land development
—
—
—
—
194,446
—
194,446
1-4 family residential
first mortgages
417
—
—
417
50,323
320
51,060
Home equity
19
—
—
19
21,034
263
21,316
Commercial
34
—
—
34
647,037
566
647,637
Consumer and other
—
—
—
—
7,036
—
7,036
Total
$
493
$
—
$
—
$
493
$
1,274,166
$
1,286
$
1,275,945
December 31, 2015
30-59
Days Past
Due
60-89
Days Past
Due
90 Days
or More
Past Due
Total
Past Due
Current
Nonaccrual Loans
Total
Loans
Commercial
$
1
$
38
$
—
$
39
$
348,870
$
142
$
349,051
Real estate:
Construction, land and
land development
—
—
—
—
174,602
—
174,602
1-4 family residential
first mortgages
317
—
—
317
50,721
332
51,370
Home equity
—
—
—
—
21,479
270
21,749
Commercial
—
—
—
—
643,539
637
644,176
Consumer and other
—
—
—
—
6,801
—
6,801
Total
$
318
$
38
$
—
$
356
$
1,246,012
$
1,381
$
1,247,749
17
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present the recorded investment in loans by credit quality indicator and loan segment as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
Pass
Watch
Substandard
Doubtful
Total
Commercial
$
350,386
$
2,673
$
1,391
$
—
$
354,450
Real estate:
Construction, land and land development
193,408
—
1,038
—
194,446
1-4 family residential first mortgages
49,927
793
340
—
51,060
Home equity
20,974
69
273
—
21,316
Commercial
623,753
22,375
1,509
—
647,637
Consumer and other
7,022
—
14
—
7,036
Total
$
1,245,470
$
25,910
$
4,565
$
—
$
1,275,945
December 31, 2015
Pass
Watch
Substandard
Doubtful
Total
Commercial
$
344,650
$
2,936
$
1,465
$
—
$
349,051
Real estate:
Construction, land and land development
173,373
—
1,229
—
174,602
1-4 family residential first mortgages
50,375
517
478
—
51,370
Home equity
21,401
68
280
—
21,749
Commercial
619,608
22,977
1,591
—
644,176
Consumer and other
6,786
—
15
—
6,801
Total
$
1,216,193
$
26,498
$
5,058
$
—
$
1,247,749
All loans are subject to the assessment of a credit quality indicator. Risk ratings are assigned for each loan at the time of approval, and they change as circumstances dictate during the term of the loan. The Company utilizes a 9-point risk rating scale as shown below, with ratings 1 - 5 included in the Pass column, rating 6 included in the Watch column, ratings 7 - 8 included in the Substandard column and rating 9 included in the Doubtful column. All loans classified as impaired that are included in the specific evaluation of the allowance for loan losses are included in the Substandard column along with all other loans with ratings of 7 - 8.
Risk rating 1: The loan is secured by cash equivalent collateral.
Risk rating 2: The loan is secured by properly margined marketable securities, bonds or cash surrender value of life insurance.
Risk rating 3: The borrower is in strong financial condition and has strong debt service capacity. The loan is performing as agreed, and the financial characteristics and trends of the borrower exceed industry statistics.
Risk rating 4: The borrower is in satisfactory financial condition and has satisfactory debt service capacity. The loan is performing as agreed, and the financial characteristics and trends of the borrower fall in line with industry statistics.
Risk rating 5: The borrower's financial condition is less than satisfactory. The loan is still generally paying as agreed, but strained cash flows may cause some slowness in payments. The collateral values adequately preclude loss on the loan. Financial characteristics and trends lag industry statistics. There may be noncompliance with loan covenants.
Risk rating 6: The borrower's financial condition is deficient. Payment delinquencies may be more common. Collateral values still protect from loss, but margins are narrow. The loan may be reliant on secondary sources of repayment, including liquidation of collateral and guarantor support.
18
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
Risk rating 7: The loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Well-defined weaknesses exist that jeopardize the liquidation of the debt. The Company is inadequately protected by the valuation or paying capacity of the collateral pledged. If deficiencies are not corrected, there is a distinct possibility that a loss will be sustained.
Risk rating 8: All the characteristics of rating 7 exist with the added condition that the loan is past due more than 90 days or there is reason to believe the Company will not receive its principal and interest according to the terms of the loan agreement.
Risk rating 9: All the weaknesses inherent in risk ratings 7 and 8 exist with the added condition that collection or liquidation, on the basis of currently known facts, conditions and values, is highly questionable and improbable. A loan reaching this category would most likely be charged off.
Credit quality indicators for all loans and the Company's risk rating process are dynamic and updated on a continuous basis. Risk ratings are updated as circumstances that could affect the repayment of an individual loan are brought to management's attention through an established monitoring process. Individual lenders initiate changes as appropriate for ratings 1 through 5, and changes for ratings 6 through 9 are initiated via communications with management. The likelihood of loss increases as the risk rating increases and is generally preceded by a loan appearing on the Watch List, which consists of all loans with a risk rating of 6 or worse. Written action plans with firm target dates for resolution of identified problems are maintained and reviewed on a quarterly basis for all segments of criticized loans.
In addition to the Company's internal credit monitoring practices and procedures, an outsourced independent credit review function is in place to further assess assigned internal risk classifications and monitor compliance with internal lending policies and procedures.
In all portfolio segments, the primary risks are that a borrower's income stream diminishes to the point that the borrower is not able to make scheduled principal and interest payments and any collateral securing the loan declines in value. The risk of declining collateral values is present for most types of loans.
Commercial loans consist primarily of loans to businesses for various purposes, including revolving lines to finance current operations, inventory and accounts receivable, and capital expenditure loans to finance equipment and other fixed assets. These loans generally have short maturities, have either adjustable or fixed interest rates, and are either unsecured or secured by inventory, accounts receivable and/or fixed assets. For commercial loans, the primary source of repayment is from the operation of the business.
Real estate loans include various types of loans for which the Company holds real property as collateral, and consist of loans on commercial properties and single and multifamily residences. Real estate loans are typically structured to mature or reprice every five years with payments based on amortization periods up to 30 years. The majority of construction loans are to contractors and developers for construction of commercial buildings or residential real estate. These loans typically have maturities of up to 24 months. The Company's loan policy includes minimum appraisal and other credit guidelines.
Consumer loans include loans extended to individuals for household, family and other personal expenditures not secured by real estate. The majority of the Company's consumer lending is for vehicles, consolidation of personal debts and household improvements. The repayment source for consumer loans, including 1-4 family residential and home equity loans, is typically wages.
The allowance for loan losses is established through a provision for loan losses charged to expense. The allowance is an amount that management believes will be adequate to absorb probable losses on existing loans based on an evaluation of the collectability of loans and prior loss experience. This evaluation also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, the review of specific problem loans, and the current economic conditions that may affect the borrower's ability to pay. Loans are charged-off against the allowance for loan losses when management believes that collectability of the principal is unlikely. While management uses the best information available to make its evaluations, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or the other factors relied upon.
19
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The allowance for loan losses consists of specific and general components. The specific component relates to loans that meet the definition of impaired. The general component covers the remaining loans and is based on historical loss experience adjusted for qualitative factors such as delinquency trends, loan growth, economic elements and local market conditions. These same policies are applied to all segments of loans. In addition, regulatory agencies, as an integral part of their examination processes, periodically review the Company's allowance for loan losses, and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.
The following tables detail the changes in the allowance for loan losses by segment for the
three
months ended
March 31, 2016
and
2015
.
Three Months Ended March 31, 2016
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,369
$
2,338
$
508
$
481
$
7,254
$
17
$
14,967
Charge-offs
—
—
—
—
—
—
—
Recoveries
42
44
11
7
3
6
113
Provision
(1)
(268
)
280
(123
)
31
227
53
200
Ending balance
$
4,143
$
2,662
$
396
$
519
$
7,484
$
76
$
15,280
Three Months Ended March 31, 2015
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,415
$
2,151
$
466
$
534
$
6,013
$
28
$
13,607
Charge-offs
(38
)
—
—
—
—
—
(38
)
Recoveries
24
250
1
25
3
6
309
Provision
(1)
97
(657
)
(34
)
(54
)
653
(5
)
—
Ending balance
$
4,498
$
1,744
$
433
$
505
$
6,669
$
29
$
13,878
(1)
The negative provisions for the various segments are either related to the decline in each of those portfolio segments during the time periods disclosed and/or improvement in the credit quality factors related to those portfolio segments.
20
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present a breakdown of the allowance for loan losses disaggregated on the basis of impairment analysis method by segment as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
137
$
—
$
—
$
263
$
150
$
—
$
550
Collectively evaluated for impairment
4,006
2,662
396
256
7,334
76
14,730
Total
$
4,143
$
2,662
$
396
$
519
$
7,484
$
76
$
15,280
December 31, 2015
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
142
$
—
$
—
$
270
$
155
$
—
$
567
Collectively evaluated for impairment
4,227
2,338
508
211
7,099
17
14,400
Total
$
4,369
$
2,338
$
508
$
481
$
7,254
$
17
$
14,967
The following tables present the recorded investment in loans, exclusive of unamortized fees and costs, disaggregated on the basis of impairment analysis method by segment as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
137
$
—
$
340
$
263
$
566
$
—
$
1,306
Collectively evaluated for impairment
354,313
194,446
50,720
21,053
647,071
7,036
1,274,639
Total
$
354,450
$
194,446
$
51,060
$
21,316
$
647,637
$
7,036
$
1,275,945
December 31, 2015
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
142
$
60
$
352
$
270
$
637
$
—
$
1,461
Collectively evaluated for impairment
348,909
174,542
51,018
21,479
643,539
6,801
1,246,288
Total
$
349,051
$
174,602
$
51,370
$
21,749
$
644,176
$
6,801
$
1,247,749
21
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
5. Derivatives
The Company uses interest rate swap agreements to manage the interest rate risk related to the variability of interest payments. The Company has variable rate FHLB advances and junior subordinated notes, which create exposure to variability in interest payments due to changes in interest rates. The notional amounts of the interest rate swaps do not represent amounts exchanged by the counterparties, but rather, the notional amount is used to determine, along with other terms of the derivative, the amounts to be exchanged between the counterparties.
In 2012 and 2013, the Company entered into forward-starting interest rate swap transactions to effectively convert variable rate FHLB advances and junior subordinated notes to fixed rate debt as of the forward-starting dates. The swap transactions were designated as cash flow hedges of the changes in cash flows attributable to changes in LIBOR, the benchmark interest rate being hedged, associated with the interest payments made on the underlying debt with quarterly interest rate reset dates. Three interest rate swaps, with a total notional amount of
$70,000
, have been terminated, subject to termination fees totaling
$541
. The termination fees will be reclassified from accumulated other comprehensive income to interest expense over the remaining life of the underlying cash flows, through June 2020. The remaining interest rate swap, with a notional amount of
$30,000
, became effective in December 2015.
At the inception of each hedge transaction, the Company represented that the underlying principal balance would remain outstanding throughout the hedge transaction, making it probable that sufficient LIBOR-based interest payments would exist through the maturity date of the swaps. The cash flow hedges were determined to be fully effective during the remaining terms of the swaps. Therefore, the aggregate fair value of the swaps is recorded in other assets or other liabilities with changes in market value recorded in other comprehensive income, net of deferred taxes. See Note 9 for additional fair value information and disclosures. The amounts included in accumulated other comprehensive income will be reclassified to interest expense should the hedge no longer be considered effective.
No
amount of ineffectiveness was included in net income for the
three
months ended
March 31, 2016
or
2015
, and the Company estimates there will be approximately
$584
of cash payments and reclassification from accumulated other comprehensive income to interest expense through March 31, 2017. The Company will continue to assess the effectiveness of the remaining hedge on a quarterly basis.
The Company is exposed to credit risk in the event of nonperformance by the interest rate swap counterparty. The Company minimizes this risk by entering into derivative contracts with only large, stable financial institutions, and the Company has not experienced, and does not expect, any losses from counterparty nonperformance on the interest rate swaps. The Company monitors counterparty risk in accordance with the provisions of FASB ASC 815. In addition, the interest rate swap agreement contains language outlining collateral-pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits. As of
March 31, 2016
and
December 31, 2015
, the Company pledged
$1,310
and
$740
, respectively, of collateral to the counterparty in the form of cash on deposit with a third party.
The table below identifies the balance sheet category and fair values of the Company's derivative instruments designated as cash flow hedges as of
March 31, 2016
and
December 31, 2015
.
Interest Rate Swap
Notional
Amount
Fair Value
Balance Sheet
Category
Receive Rate
Pay Rate
Maturity
March 31, 2016
$
30,000
$
1,481
Other Liabilities
0.93
%
2.52
%
9/21/2020
December 31, 2015
30,000
774
Other Liabilities
0.88
%
2.52
%
9/21/2020
The following table identifies the pre-tax losses recognized on the Company's derivative instruments designated as cash flow hedges for the
three
months ended
March 31, 2016
and
2015
.
Effective Portion
Ineffective Portion
Amount of
Reclassified from AOCI into
Income
Recognized in Income on
Derivatives
Pre-tax (Loss)
Recognized in
Amount of
Amount of
Interest Rate Swap
OCI
Category
Gain (Loss)
Category
Gain (Loss)
March 31, 2016
$
(830
)
Interest Expense
$
(151
)
Other Income
$
—
March 31, 2015
(1,113
)
Interest Expense
(76
)
Other Income
—
22
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
6. Deferred Income Taxes
Net deferred tax assets consisted of the following as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
December 31, 2015
Deferred tax assets:
Allowance for loan losses
$
5,806
$
5,687
Intangibles
694
771
Accrued expenses
568
898
Restricted stock compensation
137
358
Net unrealized losses on interest rate swaps
731
473
State net operating loss carryforward
1,217
1,183
Capital loss carryforward
355
355
Other
32
34
9,540
9,759
Deferred tax liabilities:
Net deferred loan fees and costs
335
350
Premises and equipment
661
674
Net unrealized gains on securities available for sale
1,221
210
Other
294
317
2,511
1,551
Net deferred tax assets before valuation allowance
7,029
8,208
Valuation allowance
(1,572
)
(1,538
)
Net deferred tax assets
$
5,457
$
6,670
The Company has recorded a valuation allowance against the tax effect of the state net operating loss carryforwards and federal and state capital loss carryforwards, as management believes it is more likely than not that such carryforwards will expire without being utilized.
The federal and state capital loss carryforwards expire at the end of 2016.
7. Accumulated Other Comprehensive Income (Loss)
The following table summarizes the changes in the balances of each component of accumulated other comprehensive income (loss), net of tax, for the
three
months ended
March 31, 2016
and
2015
.
Unrealized
Accumulated
Unrealized
Gains
Other
Gains
(Losses) on
Comprehensive
on Securities
Derivatives
Income (Loss)
Balance, December 31, 2014
$
416
$
(162
)
$
254
Other comprehensive income (loss) before reclassifications
1,258
(690
)
568
Amounts reclassified from accumulated other comprehensive income
(13
)
47
34
Net current period other comprehensive income (loss)
1,245
(643
)
602
Balance, March 31, 2015
$
1,661
$
(805
)
$
856
Balance, December 31, 2015
$
342
$
(772
)
$
(430
)
Other comprehensive income (loss) before reclassifications
1,665
(515
)
1,150
Amounts reclassified from accumulated other comprehensive income
(15
)
94
79
Net current period other comprehensive income (loss)
1,650
(421
)
1,229
Balance, March 31, 2016
$
1,992
$
(1,193
)
$
799
23
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
8. Commitments and Contingencies
Financial instruments with off-balance-sheet risk
: The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations that it uses for on-balance-sheet instruments. The Company's commitments consisted of the following approximate amounts as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
December 31, 2015
Commitments to extend credit
$
678,001
$
558,633
Standby letters of credit
8,931
8,720
$
686,932
$
567,353
West Bank has executed Mortgage Partnership Finance (MPF) Master Commitments (Commitments) with the FHLB of Des Moines to deliver mortgage loans and to guarantee the payment of any realized losses that exceed the FHLB's first loss account for mortgages delivered under the Commitments. West Bank receives credit enhancement fees from the FHLB for providing this guarantee and continuing to assist with managing the credit risk of the MPF Program mortgage loans. The term of the most recent Commitment was through January 16, 2015 and was not renewed. At
March 31, 2016
, the liability represented by the present value of the credit enhancement fees less any expected losses in the mortgages delivered under the Commitments was approximately
$310
. The outstanding balance of mortgage loans sold under the MPF Program was
$134,624
and
$139,152
at
March 31, 2016
and
December 31, 2015
, respectively.
Contractual commitments
: The Company has remaining commitments to invest in five qualified affordable housing projects totaling
$6,292
as of
March 31, 2016
.
During 2015, the Company began construction on a new office in Rochester, Minnesota. Progress billings of approximately
$1,452
have been paid on the
$6,580
contract through
March 31, 2016
.
Contingencies
: On September 29, 2010, West Bank was sued in a class action lawsuit filed in the Iowa District Court for Polk County. Plaintiffs, Darla and Jason T. Legg, asserted nonsufficient funds fees charged by West Bank on debit card transactions were usurious under the Iowa Consumer Credit Code and that the sequence West Bank formerly used to post debit card transactions for payment violated various alleged duties of good faith and ordinary care. Plaintiffs sought alternative remedies including injunctive relief, damages (including treble damages), punitive damages, refund of bank fees, and attorney fees. The trial court entered orders on preliminary motions on March 4, 2014. It dismissed one of Plaintiffs’ claims and found that factual disputes precluded summary judgment in West Bank’s favor on the remaining claims. In addition, the court certified two classes for further proceedings. West Bank appealed the adverse rulings to the Iowa Supreme Court. On January 22, 2016, the Iowa Supreme Court filed two opinions that affirmed and reversed parts of the trial court rulings. The court reversed the trial court by holding the Iowa Consumer Credit Code usury claim and an unjust enrichment claim should be dismissed. Certification of classes on those claims was also reversed. The court affirmed the trial court by holding that the Plaintiffs can proceed with a breach of express contract claim based on a 2006 change in debit card payment sequencing coupled with the alleged lack of notice concerning that change. West Bank believes it has additional defenses to this claim and intends to continue vigorously defending the action. The case has been remanded to the district court. Discovery is continuing, and a trial date of June 19, 2017, has been set. The amount of potential loss, if any, cannot now be reasonably estimated due to significant additional unresolved factual and legal issues that must be determined through further proceedings.
Except as described above, neither the Company nor West Bank is a party, and no property of these entities is subject, to any other material pending legal proceedings, other than ordinary routine litigation incidental to West Bank's business. The Company does not know of any proceeding contemplated by a governmental authority against the Company or West Bank.
24
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
9. Fair Value Measurements
Accounting guidance on fair value measurements and disclosures
defines fair value and establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts business.
The Company's balance sheet contains investment securities available for sale and derivative instruments that are recorded at fair value on a recurring basis. The three-level valuation hierarchy for disclosure of fair value is as follows:
Level 1 uses quoted market prices in active markets for identical assets or liabilities.
Level 2 uses observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 uses unobservable inputs that are not corroborated by market data.
The Company's policy is to recognize transfers between Levels at the end of each reporting period, if applicable. There were
no
transfers between Levels of the fair value hierarchy during the
three
months ended
March 31, 2016
.
The following is a description of valuation methodologies used for financial assets and liabilities recorded at fair value on a recurring basis.
Investment securities available for sale:
When available, quoted market prices are used to determine the fair value of investment securities. If quoted market prices are not available, the Company determines fair value based on various sources and may apply matrix pricing with observable prices for similar bonds where a price for the identical bond is not observable. The fair values of these securities are determined by pricing models that consider observable market data such as interest rate volatilities, LIBOR yield curve, credit spreads, prices from market makers and live trading systems. Level 1 securities include certain corporate bonds and preferred stocks, and would include U.S. Treasuries, if any were held. Level 2 securities include U.S. government and agency securities, collateralized mortgage obligations, mortgage-backed securities, state and political subdivision securities, and one trust preferred security. The Company currently holds no investment securities classified as Level 3.
Generally, management obtains the fair value of investment securities at the end of each reporting period via a third party pricing service. Management, with the assistance of an independent investment advisory firm, reviewed the valuation process used by the third party and believed that process was valid. On a quarterly basis, management corroborates the fair values of investment securities by obtaining pricing from an independent investment advisory firm and compares the two sets of fair values. Any significant variances are reviewed and investigated. In addition, the Company has instituted a practice of further testing the fair values of a sample of securities. For that sample, the prices are further validated by management, with assistance from an independent investment advisory firm, by obtaining details of the inputs used by the pricing service. Those inputs were independently tested, and management concluded the fair values were consistent with GAAP requirements and securities were properly classified in the fair value hierarchy.
Derivative instrument:
The Company's derivative instrument consists of an interest rate swap, which is accounted for as a cash flow hedge. The Company's derivative position is classified within Level 2 of the fair value hierarchy and is valued using models generally accepted in the financial services industry and that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations. The fair value of the derivative is determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the contract along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility. Derivative contracts are executed with a Credit Support Annex, which is a bilateral ratings-sensitive agreement that requires collateral postings at established credit threshold levels. These agreements protect the interests of the Company and its counterparties should either party suffer a credit rating deterioration.
25
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present the balances of financial assets and liabilities measured at fair value on a recurring basis by level as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
Total
Level 1
Level 2
Level 3
Financial assets:
Investment securities available for sale:
U.S. government agencies and corporations
$
2,673
$
—
$
2,673
$
—
State and political subdivisions
73,309
—
73,309
—
Collateralized mortgage obligations
126,643
—
126,643
—
Mortgage-backed securities
97,479
—
97,479
—
Trust preferred security
1,075
—
1,075
—
Corporate notes and equity securities
10,156
9,856
300
—
Financial liabilities:
Derivative instrument, interest rate swap
$
1,481
$
—
$
1,481
$
—
December 31, 2015
Total
Level 1
Level 2
Level 3
Financial assets:
Investment securities available for sale:
U.S. government agencies and corporations
$
2,692
$
—
$
2,692
$
—
State and political subdivisions
73,079
—
73,079
—
Collateralized mortgage obligations
132,615
—
132,615
—
Mortgage-backed securities
101,088
—
101,088
—
Trust preferred security
1,105
—
1,105
—
Corporate notes and equity securities
10,135
9,835
300
—
Financial liabilities:
Derivative instrument, interest rate swap
$
774
$
—
$
774
$
—
Certain assets are measured at fair value on a nonrecurring basis. That is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). As of
March 31, 2016
and
December 31, 2015
, impaired loans of
$0
and
$98
, respectively, for which a fair value adjustment was recorded were classified as Level 3. Impaired loans are evaluated and valued at the lower of cost or fair value when the loan is identified as impaired. Fair value is measured based on the value of the collateral securing these loans. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Evaluations of the underlying assets are completed for each impaired loan with a specific reserve. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered included aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan and may be discounted based on management's opinions concerning market developments or the client's business.
26
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
Cash and due from banks
: The carrying amount approximates fair value.
Federal funds sold
: The carrying amount approximates fair value.
Investment securities held to maturity
: The fair values of these securities, which are all state and political subdivisions, are determined by the same method previously described for investment securities available for sale.
FHLB stock
: The fair value of this restricted stock is estimated at its carrying value and redemption price of $100 per share.
Loans
: The fair values of fixed rate loans are estimated using discounted cash flow analysis based on observable market interest rates currently being offered for loans with similar terms to borrowers with similar credit quality. The carrying values of variable rate loans approximate their fair values.
Deposits
: The carrying amounts for demand and savings deposits, which represent the amounts payable on demand, approximate their fair values. The fair values for time deposits are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered on time deposits with similar terms.
Accrued interest receivable and payable
: The fair values of both accrued interest receivable and payable approximate their carrying amounts.
Borrowings
: The carrying amounts of federal funds purchased, short-term borrowings, variable rate FHLB advances, and variable rate long-term borrowings approximate their fair values. Fair values of subordinated notes, a fixed rate FHLB advance and other long-term borrowings are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered with similar terms.
Commitments to extend credit and standby letters of credit
: The approximate fair values of commitments and standby letters of credit are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and creditworthiness of the counterparties.
27
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table presents the carrying amounts and approximate fair values of financial assets and liabilities as of
March 31, 2016
and
December 31, 2015
.
March 31, 2016
December 31, 2015
Fair Value Hierarchy Level
Carrying Amount
Approximate Fair Value
Carrying Amount
Approximate Fair Value
Financial assets:
Cash and due from banks
Level 1
$
48,919
$
48,919
$
57,329
$
57,329
Federal funds sold
Level 1
7,804
7,804
15,322
15,322
Investment securities available for sale
See previous table
311,335
311,335
320,714
320,714
Investment securities held to maturity
Level 2
50,526
51,455
51,259
51,918
Federal Home Loan Bank stock
Level 1
12,353
12,353
12,447
12,447
Loans, net
(1)
Level 2
1,259,649
1,261,811
1,231,721
1,235,336
Accrued interest receivable
Level 1
5,273
5,273
4,688
4,688
Financial liabilities:
Deposits
Level 2
$
1,445,747
$
1,445,758
$
1,440,729
$
1,440,762
Federal funds purchased
Level 1
1,685
1,685
2,760
2,760
Short-term borrowings
Level 1
17,000
17,000
19,000
19,000
Subordinated notes, net
Level 2
20,388
11,782
20,385
11,674
Federal Home Loan Bank advances, net
Level 2
98,758
98,942
98,385
98,812
Long-term debt, net
Level 2
7,592
7,506
8,405
8,314
Accrued interest payable
Level 1
357
357
343
343
Interest rate swaps
Level 2
1,481
1,481
774
774
Off-balance-sheet financial instruments:
Commitments to extend credit
Level 3
—
—
—
—
Standby letters of credit
Level 3
—
—
—
—
(1) All loans are Level 2 except impaired loans of
$0
and
$98
as of
March 31, 2016
and
December 31, 2015
, respectively, which are Level 3.
28
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
"SAFE HARBOR" CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “anticipates,” “projects,” “future,” “may,” “should,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue” or similar references, or references to estimates, predictions or future events. Such forward-looking statements are based upon certain underlying assumptions, risks and uncertainties. Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements. Risks and uncertainties that may affect future results include: interest rate risk; competitive pressures; pricing pressures on loans and deposits; changes in credit and other risks posed by the Company's loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses dictated by new market conditions or regulatory requirements; actions of bank and nonbank competitors; changes in local and national economic conditions; changes in regulatory requirements, limitations and costs; changes in customers' acceptance of the Company's products and services; cyber-attacks; and any other risks described in the “Risk Factors” sections of this and other reports filed by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
CRITICAL ACCOUNTING POLICIES
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements that have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, income and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes have the most effect on the Company's reported financial position and results of operations are described as critical accounting policies in the Company's Annual Report on Form 10-K for the year ended
December 31, 2015
, as filed with the Securities and Exchange Commission on March 3, 2016. There have been no significant changes in the critical accounting policies or the assumptions and judgments utilized in applying these policies since the year ended
December 31, 2015
.
29
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
THREE MONTHS ENDED MARCH 31, 2016
OVERVIEW
The following discussion describes the consolidated operations and financial condition of the Company, which includes West Bank and West Bank's wholly owned subsidiary WB Funding Corporation (which owned an interest in a limited liability company that was sold in the fourth quarter of 2015). Results of operations for the
three
months ended
March 31, 2016
are compared to the results for the same period in
2015
, and the consolidated financial condition of the Company as of
March 31, 2016
is compared to balances as of
December 31, 2015
. The Company operates in three markets: central Iowa, which is generally the greater Des Moines metropolitan area; eastern Iowa, which is the area including and surrounding Iowa City and Coralville, Iowa; and the Rochester, Minnesota area.
Net income for the
three
months ended
March 31, 2016
was
$5,696
, or
$0.35
per diluted common share, compared to
$5,103
, or
$0.32
per diluted common share, for the
three
months ended
March 31, 2015
. The Company's annualized return on average assets and return on average equity for the
three
months ended
March 31, 2016
were
1.31
and
14.77
percent, respectively, compared to
1.27
and
14.57 percent
, respectively, for the
three
months ended
March 31, 2015
.
The increase in net income for the
three
months ended
March 31, 2016
compared to the same period in
2015
was primarily due to growth in net interest income as the result of continued loan growth and the recognition of tax-exempt gain from bank-owned life insurance. Partially offsetting these improvements to net income for the
three
months ended
March 31, 2016
compared to the
three
months ended
March 31, 2015
, were increases in the provision for loan losses and in noninterest expense.
Net interest income for the
three
months ended
March 31, 2016
grew $736 compared to the
three
months ended
March 31, 2015
. The increase was primarily due to the $28,241 increase in loans outstanding from
December 31, 2015
to
March 31, 2016
. Average loans outstanding for the first
three
months of
2016
were
$67,513
higher than for the first
three
months of
2015
. Management believes loan growth will continue to be strong in
2016
as the demand for commercial, construction and development, and commercial real estate loans remains strong in all three of the Company's markets. In association with the loan growth, the Company recorded a provision for loan losses of $200 for the
three
months ended
March 31, 2016
, compared to no provision in the
three
months ended
March 31, 2015
. The allowance for loan losses was 1.20 percent of outstanding loans as of
March 31, 2016
and
December 31, 2015
.
The Company recognized tax-exempt gain from bank-owned life insurance of
$443
in the
three
months ended
March 31, 2016
due to the losses of one of our colleagues and a former employee. Partially offsetting this tax-exempt income was an increase of approximately $171 in noninterest expense due to the recognition of costs associated with the death of the employee. The remaining $182 increase in noninterest expense for the
three
months ended
March 31, 2016
, compared to the same period in
2015
was mainly due to increased salary and benefit costs, and normal increases in operating costs.
Another significant change in the first quarter of
2016
was the purchase of a previously leased branch facility in Waukee, Iowa. The purchase is expected to reduce ongoing occupancy costs. Previously announced construction is underway for a permanent office in Rochester, Minnesota. The new facility will replace a leased office and is expected to open in the third quarter of 2016. We believe the more prominent location of the new office will enhance our ability to expand our customer base in that market.
30
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Each quarter throughout the year, the Company's four key performance metrics are compared to our identified peer group of 16 companies. The group of 16 publicly traded peer financial institutions against which we compare our performance each quarter consists of BankFinancial Corporation, Baylake Corp., Farmers Capital Bank Corporation, First Defiance Financial Corp., First Mid-Illinois Bancshares, Inc., Hills Bancorporation, Horizon Bancorp, Isabella Bank Corporation, Mercantile Bank Corporation, MidWestOne Financial Group, Inc., MutualFirst Financial, Inc., Peoples Bancorp, Pulaski Financial Corp., QCR Holdings, Inc., Southwest Bancorp and Waterstone Financial, Inc. The members of the peer group are selected based on their business focus, scope and location of operations, size and other considerations. The Company is in the middle of the group in terms of size. The group is periodically reviewed, with changes made primarily to reflect merger and acquisition activity. Our goal is to perform at or near the top of these peers relative to what we consider to be four key metrics: return on average assets, return on average equity, efficiency ratio and Texas ratio. We believe these measures encompass the factors that define the performance of a community bank. When contrasted with the peer group's metrics for the year ended December 31, 2015 (latest data available), the Company's metrics for the
three
months ended
March 31, 2016
were better than those of each company in the peer group as shown in the table below.
West Bancorporation, Inc.
Peer Group Range
Three months ended March 31, 2016
Year ended December 31, 2015
Return on average assets
1.31%
0.35% - 1.19%
Return on average equity
14.77%
2.70% - 11.65%
Efficiency ratio*
46.91%
54.97% - 79.93%
Texas ratio*
0.76%
3.77% - 29.06%
* A lower ratio is more desirable.
Raymond James & Associates, Inc. recently included the Company on its Community Bankers Cup awards listing of the top ten percent of community banks in the United States. The awards were based on profitability, operational efficiency and balance sheet metrics. The pool of 301 community banks considered for recognition were all publicly traded domestic banks with assets between $500 million and $10 billion as of December 31, 2015. The Company was ranked number five out of the 301 banks across America and was the only Iowa bank and one of very few from the Midwest to be listed in the top ten percent. This was the fourth consecutive year West Bancorporation, Inc. has been included on the awards list.
At its meeting on April 27, 2016, the Board of Directors declared a quarterly dividend of $0.17 per common share. The dividend is payable on May 25, 2016, to stockholders of record as of May 11, 2016. This represents the highest quarterly dividend ever paid by the Company and an increase from the $0.16 dividend paid in the four prior quarters.
31
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
RESULTS OF OPERATIONS
The following table shows selected financial results and measures for the
three
months ended
March 31, 2016
compared with the same period in
2015
.
Three Months Ended March 31,
2016
2015
Change
Change %
Net income
$
5,696
$
5,103
$
593
11.62
%
Average assets
1,744,098
1,623,638
120,460
7.42
%
Average stockholders' equity
155,119
142,059
13,060
9.19
%
Return on average assets
1.31
%
1.27
%
0.04
%
Return on average equity
14.77
%
14.57
%
0.20
%
Net interest margin
3.51
%
3.59
%
(0.08
)%
Efficiency ratio*
46.91
%
48.25
%
(1.34
)%
Dividend payout ratio
45.13
%
43.93
%
1.20
%
Average equity to average assets ratio
8.89
%
8.75
%
0.14
%
As of March 31,
2016
2015
Change
Texas ratio*
0.76
%
2.73
%
(1.97
)%
Equity to assets ratio
8.94
%
8.72
%
0.22
%
Tangible common equity ratio
8.94
%
8.72
%
0.22
%
* A lower ratio is more desirable.
Definitions of ratios:
•
Return on average assets - annualized net income divided by average assets.
•
Return on average equity - annualized net income divided by average stockholders' equity.
•
Net interest margin - annualized tax-equivalent net interest income divided by average interest-earning assets.
•
Efficiency ratio - noninterest expense (excluding other real estate owned expense) divided by noninterest income (excluding net securities gains and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income.
•
Dividend payout ratio - dividends paid to common stockholders divided by net income.
•
Texas ratio - total nonperforming assets divided by tangible common equity plus the allowance for loan losses.
•
Equity to assets ratio - equity divided by assets.
•
Tangible common equity ratio - common equity less intangible assets divided by tangible assets.
32
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Net Interest Income
The following table presents average balances and related interest income or interest expense, with the resulting average yield or rate by category of interest-earning assets or interest-bearing liabilities. Interest income and the resulting net interest income are shown on a fully taxable basis.
Data for the three months ended March 31:
Average Balance
Interest Income/Expense
Yield/Rate
2016
2015
Change
Change-
%
2016
2015
Change
Change-
%
2016
2015
Change
Interest-earning assets:
Loans:
Commercial
$
349,635
$
313,962
$
35,673
11.36
%
$
3,615
$
3,199
$
416
13.00
%
4.16
%
4.13
%
0.03
%
Real estate
896,510
862,819
33,691
3.90
%
10,026
9,563
463
4.84
%
4.50
%
4.49
%
0.01
%
Consumer and other
7,414
9,265
(1,851
)
(19.98
)%
73
88
(15
)
(17.05
)%
3.94
%
3.86
%
0.08
%
Total loans
1,253,559
1,186,046
67,513
5.69
%
13,714
12,850
864
6.72
%
4.40
%
4.39
%
0.01
%
Investment securities:
Taxable
256,681
230,754
25,927
11.24
%
1,155
1,125
30
2.67
%
1.80
%
1.95
%
(0.15
)%
Tax-exempt
124,153
103,266
20,887
20.23
%
1,332
1,155
177
15.32
%
4.29
%
4.47
%
(0.18
)%
Total investment securities
380,834
334,020
46,814
14.02
%
2,487
2,280
207
9.08
%
2.61
%
2.73
%
(0.12
)%
Federal funds sold
14,630
15,231
(601
)
(3.95
)%
20
10
10
100.00
%
0.55
%
0.27
%
0.28
%
Total interest-earning assets
$
1,649,023
$
1,535,297
$
113,726
7.41
%
16,221
15,140
1,081
7.14
%
3.96
%
4.00
%
(0.04
)%
Interest-bearing liabilities:
Deposits:
Interest-bearing demand,
savings and money
market
$
861,065
$
800,722
$
60,343
7.54
%
537
324
213
65.74
%
0.25
%
0.16
%
0.09
%
Time deposits
112,036
134,258
(22,222
)
(16.55
)%
168
247
(79
)
(31.98
)%
0.60
%
0.75
%
(0.15
)%
Total deposits
973,101
934,980
38,121
4.08
%
705
571
134
23.47
%
0.29
%
0.25
%
0.04
%
Other borrowed funds
141,600
170,335
(28,735
)
(16.87
)%
1,120
986
134
13.59
%
3.18
%
2.35
%
0.83
%
Total interest-bearing
liabilities
$
1,114,701
$
1,105,315
$
9,386
0.85
%
1,825
1,557
268
17.21
%
0.66
%
0.57
%
0.09
%
Tax-equivalent net interest income
$
14,396
$
13,583
$
813
5.99
%
Net interest spread
3.30
%
3.43
%
(0.13
)%
Net interest margin
3.51
%
3.59
%
(0.08
)%
The Company's largest component of net income is net interest income. Fluctuations in net interest income can result from the combination of changes in the average balances of asset and liability categories and changes in interest rates. Interest rates earned and paid are affected by general economic conditions, particularly changes in market interest rates, and by competitive factors, government policies and the actions of regulatory authorities. Net interest margin is a measure of the net return on interest-earning assets and is computed by dividing annualized tax-equivalent net interest income by total average interest-earning assets for the period. Management continually develops and applies strategies to maintain the net interest margin.
33
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
The net interest margin for the
three
months ended
March 31, 2016
declined 8 basis points to
3.51 percent
compared to the same period in
2015
. The Board of Governors of the Federal Reserve System (the Federal Reserve) increased the target federal funds interest rate by 25 basis points in December 2015, the first interest rate change in seven years. This action was the impetus for the Company increasing interest rates on certain deposit categories in the same month. The other primary drivers of the decline in the net interest margin for the
three
months ended
March 31, 2016
compared to the
three
months ended
March 31, 2015
were the 12 basis point reduction in yield on investment securities and the 83 basis point increase in the rate on other borrowed funds. Despite the decline in the net interest margin, tax-equivalent net interest income for the
three
months ended
March 31, 2016
increased
$813
compared to the same time period in
2015
, primarily as the result of the increase in average outstanding loans and the offset of the prime rate increase in mid-December 2015. Management expects the persisting low interest rate environment to continue to put pressure on the net interest margin throughout the remainder of
2016
if the Federal Reserve maintains its current monetary policy.
Tax-equivalent interest income on loans increased
$864
for the
three
months ended
March 31, 2016
compared to the
three
months ended
March 31, 2015
. The improvement was due to the
$67,513
increase in average loan balances quarter-over-quarter in conjunction with the effect of the one basis point increase in the yield for the
three
months ended
March 31, 2016
compared to the
three
months ended
March 31, 2015
. The Company continues to focus on expanding existing and entering into new customer relationships while maintaining strong credit quality. The yield on the Company's loan portfolio is affected by the mix of the loans in the portfolio, the interest rate environment, the effects of competition, the level of nonaccrual loans and reversals of previously accrued interest on charged-off loans. The political and economic environments can also influence the volume of new loan originations and the mix of variable rate versus fixed rate loans
The average balance of investment securities was
$46,814
higher during the
three
months ended
March 31, 2016
than during the same period in
2015
, while a lower yield on the most recent portfolio purchases caused the portfolio yield to decline for the three months ended March 31, 2016, compared to the same period last year. The increase in average balances was primarily attributable to purchases of $99,901 made in the last four months of 2015. No investment securities were purchased during the
three
months ended
March 31, 2016
.
Average interest-bearing demand, savings and money market deposits increased
$60,343
for the
three
months ended
March 31, 2016
compared to the
three
months ended
March 31, 2015
, mainly due to an increase in average public fund money market accounts. The average rate paid on deposits for the
three
months ended
March 31, 2016
increased four basis points compared to the
three
months ended
March 31, 2015
. The increase in rates was primarily due to increasing interest rates on certain money market deposit products in late December 2015. Meanwhile, interest rates continued to decline on time deposits as maturing time deposits had higher rates than are currently offered. The average balance of time deposits continues to decline as fewer customers are willing to lock in low rates in this extended period of historically low interest rates.
The average rate paid on other borrowed funds increased 83 basis points for the
three
months ended
March 31, 2016
compared to the
three
months ended
March 31, 2015
, while the average balance declined
$28,735
quarter-over-quarter. The increase in the average rate paid was due to the combination of amortization of interest rate swap termination fees paid in 2015, an interest rate swap that became effective in December 2015, and an increase in rates for variable rate FHLB advances. The decline in the average balance for the
three
months ended
March 31, 2016
compared to the same
three
months of
2015
was due to the the combination of a reduction in average overnight borrowings and principal payments on long-term borrowings.
Provision for Loan Losses and the Related Allowance for Loan Losses
The provision for loan losses represents a charge made to earnings to maintain an adequate allowance for loan losses. The adequacy of the allowance for loan losses is evaluated quarterly by management and reviewed by the Board of Directors. The allowance for loan losses is management's best estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Based upon the evaluations, the provision for loan losses for the
three
months ended
March 31, 2016
and
2015
was
$200
and
$0
, respectively.
34
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Factors considered in establishing an appropriate allowance include: an assessment of the financial condition of the borrower; the value and adequacy of loan collateral; the condition of the local economy and the condition of the specific industry of the borrower; the levels and trends of loans by segment; and a review of delinquent and classified loans. The quarterly evaluation focuses on factors such as specific loan reviews, changes in the components of the loan portfolio given the current and forecasted economic conditions, and historical loss experience. Any one of the following conditions may result in the review of a specific loan: concern about whether the customer's cash flow or net worth is sufficient to repay the loan; delinquency status; criticism of the loan in a regulatory examination; the suspension of interest accrual; or other factors, including whether the loan has other special or unusual characteristics that suggest special monitoring is warranted. The Company's concentration risks include geographic concentration in central and eastern Iowa and southeastern Minnesota. The local economies are composed primarily of service industries and state and county governments.
West Bank has a significant portion of its loan portfolio in commercial real estate loans, commercial lines of credit, commercial term loans, and construction and land development loans. West Bank's typical commercial borrower is a small or medium-sized, privately owned business entity. West Bank's commercial loans typically have greater credit risks than residential mortgage or consumer loans because they often have larger balances and repayment usually depends on the borrowers' successful business operations. Commercial loans also involve additional risks because they generally are not fully repaid over the loan period and, thus, may require refinancing or a large payoff at maturity. When the economy turns downward, commercial borrowers may not be able to repay their loans, and the value of their assets, which are usually pledged as collateral, may decrease rapidly and significantly.
While management uses available information to recognize losses on loans, further reduction in the carrying amounts of loans may be necessary based on changes in circumstances, changes in the overall economy in the markets we currently serve, or later acquired information. Identifiable sectors within the general economy are subject to additional volatility, which at any time may have a substantial impact on the loan portfolio. In addition, regulatory agencies, as integral parts of their examination processes, periodically review the credit quality of the loan portfolio and the level of the allowance for loan losses. Such agencies may require West Bank to recognize additional losses based on such agencies' review of information available to them at the time of their examinations.
West Bank's policy is to charge off loans when, in management's opinion, a loan or a portion of a loan is deemed uncollectible. Concerted efforts are made to maximize subsequent recoveries. The following table summarizes the activity in the Company's allowance for loan losses for the
three
months ended
March 31, 2016
and
2015
and related ratios.
Three Months Ended March 31,
2016
2015
Change
Balance at beginning of period
$
14,967
$
13,607
$
1,360
Charge-offs
—
(38
)
38
Recoveries
113
309
(196
)
Net recoveries
113
271
(158
)
Provision for loan losses charged to operations
200
—
200
Balance at end of period
$
15,280
$
13,878
$
1,402
Average loans outstanding
$
1,253,559
$
1,185,946
Ratio of annualized net (recoveries)
during the period to average loans outstanding
(0.04
)%
(0.09
)%
Ratio of allowance for loan losses to average loans outstanding
1.22
%
1.17
%
35
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
In general, the U.S. economy is growing, but at a lower rate than was considered normal before the financial crisis. Job growth continues at approximately 200,000 new jobs per month, and the national unemployment rate remains at 5.0 percent. Activity in the housing market continues at a moderate pace. Interest rates are expected to gradually increase, although any increase may be delayed due to the slowing world economy. The economic environments in Iowa and Minnesota continue to slowly improve. Based on the current economic indicators, the Company decided to maintain the economic factors within the allowance for loan losses evaluation at the same levels used in
2015
. In the first
three
months of
2016
, the Company continued to use experience factors based on the highest losses calculated over a rolling 12-, 16-, or 20-quarter period. As the experience factors continued to decline, management decided to increase the factors for other considerations in the first
three
months of 2016 for construction and development, commercial real estate, home equity and consumer loans to maintain an adequate allowance for loan losses. This held the portion of the allowance for loan losses related to loans collectively evaluated for impairment at 1.16 percent as of
March 31, 2016
and
December 31, 2015
. Management believes the resulting allowance for loan losses as of
March 31, 2016
was adequate to absorb the losses inherent in the loan portfolio at the end of the quarter.
Noninterest Income
The following table shows the variance from the prior year in the noninterest income categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other income” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended March 31,
Noninterest income:
2016
2015
Change
Change %
Service charges on deposit accounts
$
596
$
620
$
(24
)
(3.87
)%
Debit card usage fees
447
435
12
2.76
%
Trust services
297
325
(28
)
(8.62
)%
Increase in cash value of bank-owned life insurance
168
189
(21
)
(11.11
)%
Gain from bank-owned life insurance
443
—
443
NA
Realized investment securities gains, net
—
11
(11
)
(100.00
)%
Other income:
Revenue from residential mortgage banking
22
35
(13
)
(37.14
)%
All other income
257
245
12
4.90
%
Total other income
279
280
(1
)
(0.36
)%
Total noninterest income
$
2,230
$
1,860
$
370
19.89
%
Revenue from trust services was lower during the
three
months ended
March 31, 2016
compared to the same time period in
2015
mainly due to fewer one-time estate fees. Partially offsetting the lower amount of one-time fees were ongoing business development efforts, which resulted in growth in the number of accounts and amount of assets held within trust accounts.
The increase in cash value of bank-owned life insurance was lower in the
three
months ended
March 31, 2016
than in the
three
months ended
March 31, 2015
, as crediting rates within the policies have declined slightly due to the historically low interest rate environment. As previously mentioned, gain from bank-owned life insurance was
$443
for the
three
months ended
March 31, 2016
due to the deaths of a colleague and one of our former employees.
The Company did not sell any investment securities during the
first
three
months of
2016
, while net gains on sales of securities of
$11
were recognized during the first
three
months of
2015
. The sales in
2015
were undertaken in order to capitalize on available net gains while being able to reinvest the proceeds in investment securities with higher yields.
Revenue from residential mortgage banking declined in the
three
months ended
March 31, 2016
compared to the same period in
2015
as the final gains on sales of residential mortgage loans occurred in January 2015, as residential mortgage underwriting and processing were outsourced to a third party beginning in January 2015. The Company currently receives a fee from that third party for each residential mortgage loan initiated and closed by our retail staff.
36
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Noninterest Expense
The following table shows the variance from the prior year in the noninterest expense categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other expenses” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended March 31,
Noninterest expense:
2016
2015
Change
Change %
Salaries and employee benefits
$
4,256
$
3,990
$
266
6.67
%
Occupancy
951
1,049
(98
)
(9.34
)%
Data processing
579
574
5
0.87
%
FDIC insurance expense
218
202
16
7.92
%
Professional fees
234
204
30
14.71
%
Director fees
240
188
52
27.66
%
Other expenses:
Marketing
56
63
(7
)
(11.11
)%
Business development
176
174
2
1.15
%
Insurance expense
88
82
6
7.32
%
Bank service charges and investment advisory fees
189
173
16
9.25
%
Postage and courier
86
88
(2
)
(2.27
)%
Trust
96
94
2
2.13
%
Consulting fees
66
64
2
3.13
%
Supplies
63
77
(14
)
(18.18
)%
Low income housing projects amortization
109
46
63
136.96
%
All other
392
378
14
3.70
%
Total other
1,321
1,239
82
6.62
%
Total noninterest expense
$
7,799
$
7,446
$
353
4.74
%
Salaries and employee benefits increased for the
three
months ended
March 31, 2016
compared to the
three
months ended
March 31, 2015
, as the result of higher stock-based compensation costs and increased health insurance costs.
When contrasted with the
three
months ended
March 31, 2015
, occupancy costs declined for the
three
months ended
March 31, 2016
, mostly as the result of the previously mentioned purchase of the Waukee, Iowa, branch facility. The reduction included a one-time reversal of previously accrued rent related to the terms of the previous lease.
Professional fees increased for the
three
months ended
March 31, 2016
compared to the same time period in
2015
chiefly due to increased legal fees associated with defense costs for previously disclosed litigation.
Director fees increased for the
three
months ended
March 31, 2016
compared to the same period in
2015
as a result of increased stock-based compensation costs.
The year-to-date
2016
increase in the cost of low income housing project amortization compared to the
three
months ended
March 31, 2015
was related to the Company making commitments to invest in additional projects. The projected expense for the year ended
December 31, 2016
is approximately $400 compared to $228 for the year ended
December 31, 2015
.
37
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Income Tax Expense
The Company recorded income tax expense of
$2,234
(28.2 percent of pre-tax income) for the
three
months ended
March 31, 2016
compared with
$2,274
(30.8 percent of pre-tax income) for the
three
months ended
March 31, 2015
. The Company's consolidated income tax rate differs from the federal statutory income tax rate primarily due to tax-exempt interest income, the tax-exempt increase in cash value of bank-owned life insurance, disallowed interest expense, state income taxes and changes in the valuation allowance. For the
three
months ended
March 31, 2016
, the tax rate was also lower than the statutory income tax rate due to
$443
of tax-exempt gain from bank-owned life insurance. The tax rate for the first quarters of 2016 and 2015 was also impacted by year-to-date federal low income housing tax credits of approximately $88 and $75, respectively.
FINANCIAL CONDITION
The Company had total assets of
$1,755,119
as of
March 31, 2016
, an increase of 0.38 percent compared to total assets as of
December 31, 2015
. The most significant changes in the balance sheet were increases in loans, premises and equipment, and deposits, and decreases in cash and cash equivalents and securities available for sale. A summary of changes in the components of the balance sheet is described below.
Investment Securities
The balance of investment securities available for sale declined by $9,379 during the
three
months ended
March 31, 2016
, which was attributed primarily to normal principal paydowns on mortgage-backed securities and collateralized mortgage obligations. This cash flow was used to fund loan growth.
As of
March 31, 2016
, approximately 72 percent of the available for sale investment securities portfolio consisted of government agency guaranteed collateralized mortgage obligations and mortgage-backed securities. In the current low interest rate environment, management believes both provide relatively good yields, have little to no credit risk and provide fairly consistent cash flows.
Loans and Nonperforming Assets
Loans outstanding increased $28,241 from
$1,246,688
as of
December 31, 2015
, to
$1,274,929
as of
March 31, 2016
. Growth in the loan portfolio during the first
three
months of
2016
was primarily in the construction, commercial and commercial real estate segments. The Company continues to focus on business development efforts in all of its markets. Management believes loan growth will continue to be strong in all three of our markets during 2016.
Credit quality of the Company's loan portfolio remains strong as nonperforming loans remained at less than a quarter percent of total loans outstanding as of
March 31, 2016
, as shown in the table below. The Company's Texas ratio, which is computed by dividing total nonperforming assets by tangible common equity plus the allowance for loan losses, was
0.76 percent
as of
March 31, 2016
, compared to 0.87 percent as of
December 31, 2015
. The ratio for both dates was significantly better than the December 31, 2015 peer group average, which was approximately 10.75 percent, according to data in the December 2015 Bank Holding Company Performance Report, which is prepared by the Division of Supervision and Regulation of the Federal Reserve.
38
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
The following table sets forth the amount of nonperforming loans and assets held by the Company and common ratio measurements of those items as of the dates shown.
March 31, 2016
December 31, 2015
Change
Nonaccrual loans
$
1,286
$
1,381
$
(95
)
Loans past due 90 days and still accruing interest
—
—
—
Troubled debt restructured loans
(1)
20
80
(60
)
Total nonperforming loans
1,306
1,461
(155
)
Other real estate owned
—
—
—
Total nonperforming assets
$
1,306
$
1,461
$
(155
)
Nonperforming loans to total loans
0.10
%
0.12
%
(0.02
)%
Nonperforming assets to total assets
0.07
%
0.08
%
(0.01
)%
(1)
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status are categorized as nonaccrual. There were three TDR loans as of
March 31, 2016
and
December 31, 2015
, with aggregate balances of $577 and $613, respectively, categorized as nonaccrual.
For additional information, refer to the “Provision for Loan Losses and the Related Allowance for Loan Losses” in this section, and Notes 4 and 9 to the financial statements.
Premises and Equipment
Premises and equipment increased $5,736 from
$11,562
as of
December 31, 2015
, to
$17,298
as of
March 31, 2016
. In February 2016, the Company purchased a branch facility for $4,512 that had previously been leased. The Company also continues with the construction of a new office in Rochester, Minnesota.
Deposits
Deposits increased $5,018 during the first
three
months of
2016
, or 0.35 percent, compared to
December 31, 2015
. Savings deposits, which include money market and insured cash sweep money market accounts, increased $62,543 from
December 31, 2015
to
March 31, 2016
. Interest-bearing demand accounts declined $20,524, and noninterest-bearing demand accounts declined $29,298, from
December 31, 2015
to
March 31, 2016
. These changes were due to the combination of business development efforts and normal fluctuations, as corporate customers' liquidity needs vary at any given time. Total time deposits declined $7,703 during the first
three
months of 2016 due to the continued low interest rate environment. As of
March 31, 2016
, a significant related party relationship maintained total deposit balances with West Bank of approximately $162,000.
Borrowings
Short-term borrowings declined to
$17,000
as of
March 31, 2016
from
$19,000
as of
December 31, 2015
. The need for overnight funding is primarily dependent on corporate customer deposit fluctuations, loan fundings and loan repayments. Long-term debt declined $813 during the first
three
months of
2016
, primarily due to scheduled repayments.
39
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Liquidity and Capital Resources
The objectives of liquidity management are to ensure the availability of sufficient cash flows to meet all financial commitments and to capitalize on opportunities for profitable business expansion. The Company's principal source of funds is deposits. Other sources include loan principal repayments, proceeds from the maturity and sale of investment securities, principal payments on collateralized mortgage obligations and mortgage-backed securities, federal funds purchased, advances from the FHLB, and funds provided by operations. Liquidity management is conducted on both a daily and a long-term basis. Investments in liquid assets are adjusted based on expected loan demand, projected loan and investment securities maturities and payments, expected deposit flows and the objectives set by the Company's asset-liability management policy. The Company had liquid assets (cash and cash equivalents) of
$56,723
as of
March 31, 2016
compared with
$72,651
as of
December 31, 2015
.
As of
March 31, 2016
, West Bank had additional borrowing capacity available from the FHLB of approximately $206,000, as well as $67,000 through unsecured federal funds lines of credit with correspondent banks. Net cash from operating activities contributed
$7,099
and
$7,328
to liquidity for the
three
months ended
March 31, 2016
and
2015
, respectively. The combination of high levels of potentially liquid assets, cash flows from operations, and additional borrowing capacity provided the Company with strong liquidity as of
March 31, 2016
.
The Company's total stockholders' equity increased to
$156,926
at
March 31, 2016
from
$152,377
at
December 31, 2015
. The increase was primarily the result of net income less dividends paid and an increase in accumulated other comprehensive income.
At
March 31, 2016
, the Company's tangible common equity as a percent of tangible assets was
8.94 percent
compared to
8.72 percent
as of
December 31, 2015
.
The Company and West Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements (as shown in the following table) can result in certain mandatory and possibly additional discretionary actions by regulators, which, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and West Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's and West Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believes the Company and West Bank met all capital adequacy requirements to which they were subject as of
March 31, 2016
.
40
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
The Company's and West Bank's capital amounts and ratios are presented in the following table.
Actual
For Capital
Adequacy Purposes With Capital Conservation Buffer
To Be Well-Capitalized
Under Prompt Corrective
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of March 31, 2016:
Total Capital (to Risk-Weighted Assets)
Consolidated
$
191,426
11.94
%
$
138,311
8.625
%
N/A
N/A
West Bank
177,850
11.19
%
137,107
8.625
%
$
158,965
10.00
%
Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
176,127
10.98
%
106,239
6.625
%
N/A
N/A
West Bank
162,551
10.23
%
105,314
6.625
%
127,172
8.00
%
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
156,127
9.74
%
82,185
5.125
%
N/A
N/A
West Bank
162,551
10.23
%
81,470
5.125
%
103,327
6.50
%
Tier 1 Leverage
Consolidated
176,127
10.11
%
69,664
4.00
%
N/A
N/A
West Bank
162,551
9.39
%
69,244
4.00
%
86,555
5.00
%
As of December 31, 2015:
Total Capital (to Risk-Weighted Assets)
Consolidated
$
187,790
12.12
%
$
123,979
8.00
%
N/A
N/A
West Bank
174,450
11.32
%
123,279
8.00
%
$
154,099
10.00
%
Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
172,807
11.15
%
92,984
6.00
%
N/A
N/A
West Bank
159,467
10.35
%
92,460
6.00
%
123,279
8.00
%
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
152,807
9.86
%
69,738
4.50
%
N/A
N/A
West Bank
159,467
10.35
%
69,345
4.50
%
100,164
6.50
%
Tier 1 Leverage
Consolidated
172,807
9.91
%
69,764
4.00
%
N/A
N/A
West Bank
159,467
9.20
%
69,352
4.00
%
86,690
5.00
%
On January 1, 2015, the Company and West Bank became subject to the rules of the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The new rules included the implementation of a new capital conservation buffer that is added to the minimum requirements for capital adequacy purposes. The capital conservation buffer is subject to a three year phase-in period that began on January 1, 2016 and will be fully phased-in on January 1, 2019 at 2.5 percent. The required phase-in capital conservation buffer during 2016 is 0.625 percent. A banking organization with a conservation buffer of less than the required amount will be subject to limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. At
March 31, 2016
, the ratios for the Company and West Bank were sufficient to meet the fully phased-in conservation buffer.
41
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of earnings volatility that results from adverse changes in interest rates and market prices. The Company's market risk is primarily interest rate risk arising from its core banking activities of lending and deposit taking. Interest rate risk is the risk that the change in market interest rates may adversely affect the Company's net interest income. Management continually develops and implements strategies to mitigate this risk. The analysis of the Company's interest rate risk as of December 31, 2015 was presented in the Company's Form 10-K filed with the Securities and Exchange Commission on March 3, 2016. The Company has not experienced any material changes to its interest rate risk position since
December 31, 2015
. Management does not believe that the Company's primary market risk exposure and management of that exposure in the first
three
months of
2016
materially changed compared to those in the year ended December 31,
2015
.
Item 4. Controls and Procedures
a.
Evaluation of disclosure controls and procedures
. As of the end of the period covered by this report, an evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) was performed under the supervision, and with the participation, of the Company's Chief Executive Officer and Chief Financial Officer. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
b.
Changes in internal controls over financial reporting
. There were no changes in the Company's internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
Part II - OTHER INFORMATION
Item 1. Legal Proceedings
Information required by this item is set forth in Note 8 of the Notes to Consolidated Financial Statements included in Part I Item 1 of this report and is incorporated herein by reference.
Item 1A. Risk Factors
Management does not believe there have been any material changes in the risk factors that were disclosed in the Company's Form 10-K filed with the Securities and Exchange Commission on March 3, 2016.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the
first
quarter of
2016
, there were no purchases of the Company's common shares under the existing stock repurchase plan. The current authorization of the stock repurchase plan expired in April 2016 and was not renewed by the the Board of Directors.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
42
Table of Contents
Item 6. Exhibits
The following exhibits are filed as part of this report:
Exhibits
Description
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
43
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
West Bancorporation, Inc.
(Registrant)
April 28, 2016
By:
/s/ David D. Nelson
Date
David D. Nelson
Chief Executive Officer and President
(Principal Executive Officer)
April 28, 2016
By:
/s/ Douglas R. Gulling
Date
Douglas R. Gulling
Executive Vice President, Treasurer and Chief Financial Officer
(Principal Financial Officer)
April 28, 2016
By:
/s/ Marie I. Roberts
Date
Marie I. Roberts
Senior Vice President, Controller and Chief Accounting Officer
(Principal Accounting Officer)
44
Table of Contents
EXHIBIT INDEX
The following exhibits are filed herewith:
Exhibit No.
Description
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
45