Companies:
10,793
total market cap:
$135.741 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
West Bancorporation
WTBA
#7495
Rank
$0.41 B
Marketcap
๐บ๐ธ
United States
Country
$24.49
Share price
0.66%
Change (1 day)
33.17%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
West Bancorporation
Quarterly Reports (10-Q)
Financial Year FY2016 Q3
West Bancorporation - 10-Q quarterly report FY2016 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number:
0-49677
WEST BANCORPORATION, INC.
(Exact Name of Registrant as Specified in its Charter)
IOWA
42-1230603
(State of Incorporation)
(I.R.S. Employer Identification No.)
1601 22nd Street, West Des Moines, Iowa
50266
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including area code:
(515) 222-2300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
x
As of
October 26, 2016
, there were
16,137,999
shares of common stock, no par value, outstanding.
WEST BANCORPORATION, INC.
INDEX
Page
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
3
Consolidated Balance Sheets
as of September 30, 2016 and December 31, 2015
3
Consolidated Statements of Income for the three
and nine months ended September 30, 2016 and 2015
4
Consolidated Statements of Comprehensive Income for the three
and nine months ended September 30, 2016 and 2015
5
Consolidated Statements of Stockholders' Equity for the nine months ended September 30, 2016 and 2015
6
Consolidated Statements of Cash Flows for the
nine months ended September 30, 2016 and 2015
7
Notes to Consolidated Financial Statements
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
30
"Safe Harbor" C
oncerning Forward-Looking Statements
30
Critical Accounting Policies
30
Overview
31
Results of Operations
33
Financial Condition
44
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
47
Item 4.
Controls and Procedures
47
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
47
Item 1A.
Risk Factors
47
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
47
Item 3.
Defaults Upon Senior Securities
47
Item 4.
Mine Safety Disclosures
47
Item 5.
Other Information
47
Item 6.
Exhibits
48
Signatures
49
Exhibit
Index
50
2
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
West Bancorporation, Inc. and Subsidiary
Consolidated Balance Sheets
(unaudited)
(dollars in thousands)
September 30, 2016
December 31, 2015
ASSETS
Cash and due from banks
$
44,526
$
57,329
Federal funds sold
6,324
15,322
Cash and cash equivalents
50,850
72,651
Investment securities available for sale, at fair value
278,411
320,714
Investment securities held to maturity, at amortized cost (fair value of $49,943 and $51,918 at September 30, 2016 and December 31, 2015, respectively)
48,405
51,259
Federal Home Loan Bank stock, at cost
12,467
12,447
Loans
1,382,895
1,246,688
Allowance for loan losses
(15,958
)
(14,967
)
Loans, net
1,366,937
1,231,721
Premises and equipment, net
21,023
11,562
Accrued interest receivable
5,230
4,688
Bank-owned life insurance
32,956
32,834
Deferred tax assets, net
4,843
6,670
Other assets
3,708
3,850
Total assets
$
1,824,830
$
1,748,396
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
Noninterest-bearing demand
$
483,434
$
486,707
Interest-bearing demand
264,640
267,824
Savings
637,044
570,391
Time of $250,000 or more
10,818
14,749
Other time
95,720
101,058
Total deposits
1,491,656
1,440,729
Federal funds purchased
920
2,760
Short-term borrowings
34,500
19,000
Subordinated notes, net of discount
20,395
20,385
Federal Home Loan Bank advances, net of discount
99,509
98,385
Long-term debt, net of discount
5,952
8,405
Accrued expenses and other liabilities
7,034
6,355
Total liabilities
1,659,966
1,596,019
COMMITMENTS AND CONTINGENCIES (NOTE 8)
STOCKHOLDERS' EQUITY
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued and outstanding at September 30, 2016 and December 31, 2015
—
—
Common stock, no par value; authorized 50,000,000 shares; 16,137,999 and 16,064,435 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively
3,000
3,000
Additional paid-in capital
21,056
20,067
Retained earnings
138,668
129,740
Accumulated other comprehensive income (loss)
2,140
(430
)
Total stockholders' equity
164,864
152,377
Total liabilities and stockholders' equity
$
1,824,830
$
1,748,396
See Notes to Consolidated Financial Statements.
3
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Income
(unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands, except per share data)
2016
2015
2016
2015
Interest income:
Loans, including fees
$
14,898
$
13,313
$
42,667
$
38,934
Investment securities:
Taxable
991
1,017
3,222
3,184
Tax-exempt
780
789
2,482
2,309
Federal funds sold
27
28
58
60
Total interest income
16,696
15,147
48,429
44,487
Interest expense:
Deposits
872
500
2,401
1,622
Federal funds purchased
1
2
4
6
Short-term borrowings
8
5
39
32
Subordinated notes
169
179
533
526
Federal Home Loan Bank advances
894
698
2,645
2,095
Long-term debt
31
57
114
183
Total interest expense
1,975
1,441
5,736
4,464
Net interest income
14,721
13,706
42,693
40,023
Provision for loan losses
200
200
900
400
Net interest income after provision for loan losses
14,521
13,506
41,793
39,623
Noninterest income:
Service charges on deposit accounts
632
663
1,847
1,934
Debit card usage fees
450
463
1,372
1,367
Trust services
355
302
946
944
Increase in cash value of bank-owned life insurance
160
183
492
550
Gain from bank-owned life insurance
—
—
443
—
Realized investment securities gains, net
—
—
60
47
Other income
322
324
892
875
Total noninterest income
1,919
1,935
6,052
5,717
Noninterest expense:
Salaries and employee benefits
4,154
4,056
12,644
12,051
Occupancy
1,038
1,031
2,972
3,090
Data processing
643
595
1,849
1,738
FDIC insurance
272
209
714
620
Professional fees
189
194
619
575
Director fees
202
226
672
642
Other expenses
1,495
1,238
4,141
3,722
Total noninterest expense
7,993
7,549
23,611
22,438
Income before income taxes
8,447
7,892
24,234
22,902
Income taxes
2,634
2,466
7,249
7,101
Net income
$
5,813
$
5,426
$
16,985
$
15,801
Basic earnings per common share
$
0.36
$
0.34
$
1.05
$
0.98
Diluted earnings per common share
$
0.36
$
0.34
$
1.05
$
0.98
Cash dividends declared per common share
$
0.17
$
0.16
$
0.50
$
0.46
See Notes to Consolidated Financial Statements.
4
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income
(unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(dollars in thousands)
2016
2015
2016
2015
Net income
$
5,813
$
5,426
$
16,985
$
15,801
Other comprehensive income (loss):
Unrealized gains on available for sale securities:
Unrealized holding gains arising during the period
301
1,765
4,771
1,205
Less: reclassification adjustment for net gains realized in net income
—
—
(60
)
(47
)
Less: reclassification adjustment for amortization of net unrealized gains to interest income on securities transferred from available for sale to held to maturity
(7
)
(10
)
(122
)
(29
)
Income tax (expense)
(112
)
(667
)
(1,744
)
(429
)
Other comprehensive income on available for sale securities
182
1,088
2,845
700
Unrealized gains (losses) on derivatives:
Unrealized holding gains (losses) arising during the period
248
(735
)
(889
)
(1,470
)
Less: reclassification adjustment for net loss on derivatives realized in net income
118
—
362
74
Less: reclassification adjustment for amortization of derivative termination costs
28
28
82
44
Income tax benefit (expense)
(149
)
269
170
514
Other comprehensive income (loss) on derivatives
245
(438
)
(275
)
(838
)
Total other comprehensive income (loss)
427
650
2,570
(138
)
Comprehensive income
$
6,240
$
6,076
$
19,555
$
15,663
See Notes to Consolidated Financial Statements.
5
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Stockholders' Equity
(unaudited)
Accumulated
Additional
Other
Preferred
Common Stock
Paid-In
Retained
Comprehensive
(in thousands, except share and per share data)
Stock
Shares
Amount
Capital
Earnings
Income (Loss)
Total
Balance, December 31, 2014
$
—
16,018,734
$
3,000
$
18,971
$
117,950
$
254
$
140,175
Net income
—
—
—
—
15,801
—
15,801
Other comprehensive (loss), net of tax
—
—
—
—
—
(138
)
(138
)
Cash dividends declared, $0.46 per common share
—
—
—
—
(7,382
)
—
(7,382
)
Stock-based compensation costs
—
—
—
831
—
—
831
Issuance of common stock upon vesting of restricted
stock units, net of shares withheld for payroll taxes
—
45,701
—
(225
)
—
—
(225
)
Excess tax benefits from vesting of restricted stock units
—
—
—
155
—
—
155
Balance, September 30, 2015
$
—
16,064,435
$
3,000
$
19,732
$
126,369
$
116
$
149,217
Balance, December 31, 2015
$
—
16,064,435
$
3,000
$
20,067
$
129,740
$
(430
)
$
152,377
Net income
—
—
—
—
16,985
—
16,985
Other comprehensive income, net of tax
—
—
—
—
—
2,570
2,570
Cash dividends declared, $0.50 per common share
—
—
—
—
(8,057
)
—
(8,057
)
Stock-based compensation costs
—
—
—
1,278
—
—
1,278
Issuance of common stock upon vesting of restricted
stock units, net of shares withheld for payroll taxes
—
73,564
—
(394
)
—
—
(394
)
Excess tax benefits from vesting of restricted stock units
—
—
—
105
—
—
105
Balance, September 30, 2016
$
—
16,137,999
$
3,000
$
21,056
$
138,668
$
2,140
$
164,864
See Notes to Consolidated Financial Statements.
6
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(unaudited)
Nine Months Ended September 30,
(dollars in thousands)
2016
2015
Cash Flows from Operating Activities:
Net income
$
16,985
$
15,801
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses
900
400
Net amortization and accretion
3,293
2,718
Loss on disposition of premises and equipment
—
4
Investment securities gains, net
(60
)
(47
)
Stock-based compensation
1,278
831
Increase in cash value of bank-owned life insurance
(492
)
(550
)
Gain from bank-owned life insurance
(443
)
—
Depreciation
740
700
Deferred income taxes
253
(295
)
Excess tax benefits from vesting of restricted stock units
(105
)
(155
)
Change in assets and liabilities:
(Increase) in accrued interest receivable
(542
)
(616
)
Decrease in other assets
248
3,728
Increase (decrease) in accrued expenses and other liabilities
152
(95
)
Net cash provided by operating activities
22,207
22,424
Cash Flows from Investing Activities:
Proceeds from sales of securities available for sale
1,544
16,946
Proceeds from maturities and calls of investment securities
46,190
36,899
Purchases of securities available for sale
—
(106,971
)
Purchases of Federal Home Loan Bank stock
(16,907
)
(15,827
)
Proceeds from redemption of Federal Home Loan Bank stock
16,887
16,692
Net increase in loans
(136,116
)
(55,340
)
Purchases of premises and equipment
(10,201
)
(1,831
)
Proceeds of principal and earnings from bank-owned life insurance
812
—
Proceeds from settlement of other assets
—
3,593
Net cash used in investing activities
(97,791
)
(105,839
)
Cash Flows from Financing Activities:
Net increase in deposits
50,927
116,674
Net (decrease) in federal funds purchased
(1,840
)
(315
)
Net increase (decrease) in short-term borrowings
15,500
(7,000
)
Principal payments on long-term debt
(2,458
)
(2,946
)
Interest rate swap termination costs paid
—
(541
)
Common stock dividends paid
(8,057
)
(7,382
)
Restricted stock units withheld for payroll taxes
(394
)
(225
)
Excess tax benefits from vesting of restricted stock units
105
155
Net cash provided by financing activities
53,783
98,420
Net increase (decrease) in cash and cash equivalents
(21,801
)
15,005
Cash and Cash Equivalents:
Beginning
72,651
39,781
Ending
$
50,850
$
54,786
Supplemental Disclosures of Cash Flow Information:
Cash payments for:
Interest
$
5,742
$
4,493
Income taxes
5,160
4,110
See Notes to Consolidated Financial Statements.
7
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(in thousands, except per share data)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared by West Bancorporation, Inc. (the Company) pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations. Although management believes that the disclosures are adequate to make the information presented understandable, it is suggested that these interim consolidated financial statements be read in conjunction with the Company's Annual Report on Form 10-K for the year ended
December 31, 2015
. In the opinion of management, the accompanying consolidated financial statements of the Company contain all adjustments necessary to fairly present its financial position as of
September 30, 2016
and
December 31, 2015
, net income and comprehensive income for the
three and nine months
ended
September 30, 2016
and
2015
, and cash flows for the
nine months
ended
September 30, 2016
and
2015
. The results for these interim periods may not be indicative of results for the entire year or for any other period.
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP) established by the Financial Accounting Standards Board (FASB). References to GAAP issued by the FASB in these footnotes are to the FASB
Accounting Standards Codification™
, sometimes referred to as the Codification or ASC. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term are the fair value and other than temporary impairment (OTTI) of financial instruments and the allowance for loan losses.
The accompanying unaudited consolidated financial statements include the accounts of the Company, West Bank and West Bank's wholly-owned subsidiary WB Funding Corporation (which owned an interest in a limited liability company that was sold in the fourth quarter of 2015). All significant intercompany transactions and balances have been eliminated in consolidation. In accordance with GAAP, West Bancorporation Capital Trust I is recorded on the books of the Company using the equity method of accounting and is not consolidated.
Reclassification:
Certain amounts in prior year consolidated financial statements have been reclassified, with no effect on net income, comprehensive income or stockholders' equity, to conform with current period presentation.
Current accounting developments:
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606):
Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40)
. The guidance in this update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the Codification. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2017. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-03, Interest—Imputation of Interest (Subtopic 835-30):
Simplifying the Presentation of Debt Issuance Costs.
The update simplifies the presentation of debt issuance costs by requiring that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of debt liability, consistent with debt discounts or premiums. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this update. For public companies, this update was effective for interim and annual periods beginning after December 15, 2015, and was applied retrospectively. The adoption of this guidance required a balance sheet reclassification of unamortized debt issuance costs, which did not have a material impact on the Company's consolidated financial statements.
8
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments—Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities.
The update enhances the reporting model for financial instruments to provide users of financial statements with more decision-useful information by updating certain aspects of recognition, measurement, presentation and disclosure of financial instruments. Among other changes, the update requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes and clarifies that entities should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entities' other deferred tax assets. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2017, and is to be applied on a modified retrospective basis. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The guidance in the update supersedes the requirements in ASC Topic 840, Leases. The update will require business entities to recognize lease assets and liabilities on the balance sheet and to disclose key information about leasing arrangements. A lessee would recognize a liability to make lease payments and a right-of-use asset representing its right to use the leased asset for the lease term. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2018, and is to be applied on a modified retrospective basis. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation (Topic 718). The update simplifies several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance also allows an entity to make an entity-wide accounting policy election to either estimate expected forfeitures or account for forfeitures as they occur. For public companies, the update is effective for annual periods beginning after December 15, 2016. Portions of the amended guidance are to be applied using a modified retrospective transition method and others require prospective application. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326). The amendments in this update require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net carrying value at the amount expected to be collected on the financial assets. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount of financial assets. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination that are measured at amortized cost basis is determined in a similar manner to other financial assets measured at amortized cost basis; however, the initial allowance for credit losses is added to the purchase price rather than being reported as a credit loss expense. Only subsequent changes in the allowance for credit losses are recorded as a credit loss expense for these assets. Off-balance-sheet arrangements such as commitments to extend credit, guarantees, and standby letters of credit that are not considered derivatives under ASC 815 and are not unconditionally cancellable are also within the scope of this amendment. Credit losses relating to available-for-sale debt securities should be recorded through an allowance for credit losses. For public companies, the update is effective for annual periods beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments in this update earlier as of fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. An entity will apply the amendments in this update on a modified retrospective basis, through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently planning for the implementation of this accounting standard. It is too early to assess the impact that this guidance will have on the Company's consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230). The amendments in this update provide guidance for eight specific cash flow classification issues for which current guidance is unclear or does not exist, thereby reducing diversity in practice. For public companies, the update is effective for annual periods beginning after December 15, 2017. The Company is currently assessing the impact that this guidance will have on its consolidated financial statements, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
9
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
2. Earnings per Common Share
Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per common share reflect the potential dilution that could occur if the Company's outstanding restricted stock units were vested. The dilutive effect was computed using the treasury stock method, which assumes all stock-based awards were exercised and the hypothetical proceeds from exercise were used by the Company to purchase common stock at the average market price during the period. The incremental shares, to the extent they would have been dilutive, were included in the denominator of the diluted earnings per common share calculation. The calculations of earnings per common share and diluted earnings per common share for the
three and nine months
ended
September 30, 2016
and
2015
are presented in the following table.
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands, except per share data)
2016
2015
2016
2015
Net income
$
5,813
$
5,426
$
16,985
$
15,801
Weighted average common shares outstanding
16,135
16,062
16,110
16,045
Weighted average effect of restricted stock units
outstanding
51
38
47
47
Diluted weighted average common shares outstanding
16,186
16,100
16,157
16,092
Basic earnings per common share
$
0.36
$
0.34
$
1.05
$
0.98
Diluted earnings per common share
$
0.36
$
0.34
$
1.05
$
0.98
Restricted stock units totaling
87,600
and
106,231
were anti-dilutive and therefore excluded from the computation of diluted earnings per common share for the
three and nine months
ended
September 30, 2016
, respectively. Restricted stock units totaling
139,500
and
95,157
were anti-dilutive for the
three and nine months
ended
September 30, 2015
, respectively.
10
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
3. Investment Securities
The following tables show the amortized cost, gross unrealized gains and losses, and fair value of investment securities, by investment security type as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
Securities available for sale:
U.S. government agencies and corporations
$
2,531
$
89
$
—
$
2,620
State and political subdivisions
64,590
2,590
—
67,180
Collateralized mortgage obligations
(1)
110,200
1,053
(56
)
111,197
Mortgage-backed securities
(1)
86,136
1,713
—
87,849
Trust preferred security
1,781
—
(600
)
1,181
Corporate notes
8,346
38
—
8,384
$
273,584
$
5,483
$
(656
)
$
278,411
Securities held to maturity:
State and political subdivisions
$
48,405
$
1,719
$
(181
)
$
49,943
December 31, 2015
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
Securities available for sale:
U.S. government agencies and corporations
$
2,551
$
141
$
—
$
2,692
State and political subdivisions
71,431
1,669
(21
)
73,079
Collateralized mortgage obligations
(1)
133,414
491
(1,290
)
132,615
Mortgage-backed securities
(1)
101,299
485
(696
)
101,088
Trust preferred security
1,773
—
(668
)
1,105
Corporate notes and equity securities
10,130
61
(56
)
10,135
$
320,598
$
2,847
$
(2,731
)
$
320,714
Securities held to maturity:
State and political subdivisions
$
51,259
$
883
$
(224
)
$
51,918
(1)
All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by GNMA or issued by FNMA and real estate mortgage investment conduits guaranteed by FHLMC or GNMA.
Investment securities with an amortized cost of approximately
$133,770
and
$78,553
as of
September 30, 2016
and
December 31, 2015
, respectively, were pledged to secure access to the Federal Reserve discount window, for public fund deposits, and for other purposes as required or permitted by law or regulation. The increase in the amount of pledged investment securities as of
September 30, 2016
compared to
December 31, 2015
was primarily due to an increase in public fund deposits.
11
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The amortized cost and fair value of investment securities available for sale as of
September 30, 2016
, by contractual maturity, are shown below. Certain securities have call features that allow the issuer to call the securities prior to maturity. Expected maturities may differ from contractual maturities for collateralized mortgage obligations and mortgage-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, collateralized mortgage obligations and mortgage-backed securities are not included in the maturity categories within the following maturity summary.
September 30, 2016
Amortized Cost
Fair Value
Due in one year or less
$
4,517
$
4,530
Due after one year through five years
14,764
15,054
Due after five years through ten years
31,747
33,020
Due after ten years
26,220
26,761
77,248
79,365
Collateralized mortgage obligations and mortgage-backed securities
196,336
199,046
$
273,584
$
278,411
The amortized cost and fair value of investment securities held to maturity as of
September 30, 2016
, by contractual maturity, are shown below. Certain securities have call features that allow the issuer to call the securities prior to maturity.
September 30, 2016
Amortized Cost
Fair Value
Due in one year or less
$
—
$
—
Due after one year through five years
486
484
Due after five years through ten years
19,375
19,850
Due after ten years
28,544
29,609
$
48,405
$
49,943
The details of the sales of investment securities available for sale for the
three and nine months
ended
September 30, 2016
and
2015
are summarized in the following table.
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Proceeds from sales
$
—
$
—
$
1,544
$
16,946
Gross gains on sales
—
—
60
54
Gross losses on sales
—
—
—
7
12
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables show the fair value and gross unrealized losses, aggregated by investment type and length of time that individual securities have been in a continuous loss position, as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
Less than 12 months
12 months or longer
Total
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Securities available for sale:
U.S. government agencies and corporations
$
—
$
—
$
—
$
—
$
—
$
—
State and political subdivisions
—
—
—
—
—
—
Collateralized mortgage obligations
2,098
(1
)
5,922
(55
)
8,020
(56
)
Mortgage-backed securities
—
—
—
—
—
—
Trust preferred security
—
—
1,181
(600
)
1,181
(600
)
Corporate notes
—
—
—
—
—
—
$
2,098
$
(1
)
$
7,103
$
(655
)
$
9,201
$
(656
)
Securities held to maturity:
State and political subdivisions
$
621
$
(7
)
$
4,009
$
(174
)
$
4,630
$
(181
)
December 31, 2015
Less than 12 months
12 months or longer
Total
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Securities available for sale:
U.S. government agencies and corporations
$
—
$
—
$
—
$
—
$
—
$
—
State and political subdivisions
321
(1
)
2,053
(20
)
2,374
(21
)
Collateralized mortgage obligations
53,043
(449
)
38,286
(841
)
91,329
(1,290
)
Mortgage-backed securities
67,662
(600
)
7,200
(96
)
74,862
(696
)
Trust preferred security
—
—
1,105
(668
)
1,105
(668
)
Corporate notes and equity securities
4,500
(56
)
—
—
4,500
(56
)
$
125,526
$
(1,106
)
$
48,644
$
(1,625
)
$
174,170
$
(2,731
)
Securities held to maturity:
State and political subdivisions
$
2,832
$
(42
)
$
7,341
$
(182
)
$
10,173
$
(224
)
As of
September 30, 2016
, the available for sale and held to maturity securities with unrealized losses that have existed for longer than one year included
11
state and political subdivision securities,
two
collateralized mortgage obligation securities and
one
trust preferred security. The Company believes the unrealized losses on investments available for sale and held to maturity as of
September 30, 2016
were due to market conditions, rather than reduced estimated cash flows. The Company does not intend to sell these securities, does not anticipate that these securities will be required to be sold before anticipated recovery, and expects full principal and interest to be collected. Therefore, the Company did not consider these investments to have OTTI as of
September 30, 2016
.
13
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
4. Loans and Allowance for Loan Losses
Loans consisted of the following segments as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
December 31, 2015
Commercial
$
352,774
$
349,051
Real estate:
Construction, land and land development
208,046
174,602
1-4 family residential first mortgages
48,890
51,370
Home equity
18,618
21,749
Commercial
747,447
644,176
Consumer and other loans
8,424
6,801
1,384,199
1,247,749
Net unamortized fees and costs
(1,304
)
(1,061
)
$
1,382,895
$
1,246,688
Real estate loans of approximately
$640,000
and
$590,000
were pledged as security for Federal Home Loan Bank (FHLB) advances as of
September 30, 2016
and
December 31, 2015
, respectively.
Loans are stated at the principal amounts outstanding, net of unamortized loan fees and costs, with interest income recognized on the interest method based upon those outstanding loan balances. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Loans are reported by the portfolio segments identified above and are analyzed by management on this basis. All loan policies identified below apply to all segments of the loan portfolio.
Delinquencies are determined based on the payment terms of the individual loan agreements. The accrual of interest on past due and other impaired loans is generally discontinued at 90 days past due or when, in the opinion of management, the borrower may be unable to make all payments pursuant to contractual terms. Unless considered collectible, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income, if accrued in the current year, or charged to the allowance for loan losses, if accrued in the prior year. Generally, all payments received while a loan is on nonaccrual status are applied to the principal balance of the loan. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
A loan is classified as a troubled debt restructured (TDR) loan when the Company separately concludes that a borrower is experiencing financial difficulties and a concession is granted that would not otherwise be considered. Concessions may include a restructuring of the loan terms to alleviate the burden of the borrower's cash requirements, such as an extension of the payment terms beyond the original maturity date or a change in the interest rate charged. TDR loans with extended payment terms are accounted for as impaired until performance is established. A change to the interest rate would change the classification of a loan to a TDR loan if the restructured loan yields a rate that is below a market rate for that of a new loan with comparable risk. TDR loans with below-market rates are considered impaired until fully collected. TDR loans may also be reported as nonaccrual or past due 90 days if they are not performing per the restructured terms.
Based upon its ongoing assessment of credit quality within the loan portfolio, the Company maintains a Watch List, which includes loans classified as Doubtful, Substandard and Watch according to the Company's classification criteria. These loans involve the anticipated potential for payment defaults or collateral inadequacies. A loan on the Watch List is considered impaired when management believes it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.
14
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The table below presents the TDR loans by segment as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
December 31, 2015
Troubled debt restructured loans
(1)
:
Commercial
$
94
$
102
Real estate:
Construction, land and land development
—
60
1-4 family residential first mortgages
—
86
Home equity
—
—
Commercial
370
445
Consumer and other loans
—
—
Total troubled debt restructured loans
$
464
$
693
(1)
Included in this table were
two
TDR loans as of
September 30, 2016
and
three
TDR loans as of
December 31, 2015
, with balances of
$464
and
$613
, respectively, categorized as nonaccrual.
There were
no
loan modifications considered to be TDR that occurred during the
three and nine months
ended
September 30, 2016
. There were
no
loan modifications considered to be TDR that occurred during the
three months
ended
September 30, 2015
, and
two
loan modifications considered to be TDR that occurred during the
nine months
ended
September 30, 2015
with a pre- and post-modification recorded investment of
$130
.
The recorded investment in TDR loans that have been modified within the twelve months preceding
September 30, 2016
and
September 30, 2015
, and that have subsequently had a payment default, totaled
$0
and
$107
, respectively. A TDR loan is considered to have a payment default when it is past due 30 days or more.
15
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table summarizes the recorded investment in impaired loans by segment, broken down by loans with no related allowance for loan losses and loans with a related allowance and the amount of that allowance as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
December 31, 2015
Recorded Investment
Unpaid Principal Balance
Related Allowance
Recorded Investment
Unpaid Principal Balance
Related Allowance
With no related allowance recorded:
Commercial
$
—
$
—
$
—
$
—
$
—
$
—
Real estate:
Construction, land and land development
—
—
—
60
663
—
1-4 family residential first mortgages
116
116
—
352
360
—
Home equity
—
—
—
—
—
—
Commercial
370
370
—
482
482
—
Consumer and other loans
—
—
—
—
—
—
486
486
—
894
1,505
—
With an allowance recorded:
Commercial
127
127
127
142
142
142
Real estate:
Construction, land and land development
—
—
—
—
—
—
1-4 family residential first mortgages
—
—
—
—
—
—
Home equity
249
249
249
270
270
270
Commercial
141
141
141
155
155
155
Consumer and other loans
—
—
—
—
—
—
517
517
517
567
567
567
Total:
Commercial
127
127
127
142
142
142
Real estate:
Construction, land and land development
—
—
—
60
663
—
1-4 family residential first mortgages
116
116
—
352
360
—
Home equity
249
249
249
270
270
270
Commercial
511
511
141
637
637
155
Consumer and other loans
—
—
—
—
—
—
$
1,003
$
1,003
$
517
$
1,461
$
2,072
$
567
The balance of impaired loans at
September 30, 2016
and
December 31, 2015
was composed of
7
and
13
different borrowers, respectively. The Company has
no
commitments to advance additional funds on any of the impaired loans.
16
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table summarizes the average recorded investment and interest income recognized on impaired loans by segment for the
three and nine months
ended
September 30, 2016
and
2015
.
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance
recorded:
Commercial
$
—
$
—
$
132
$
—
$
—
$
—
$
151
$
—
Real estate:
Construction, land and
land development
—
—
255
3
11
—
319
10
1-4 family residential
first mortgages
124
—
316
—
242
1
295
—
Home equity
—
—
—
—
—
—
—
—
Commercial
377
—
1,565
—
407
—
1,088
—
Consumer and other loans
—
—
3
—
—
—
3
—
501
—
2,271
3
660
1
1,856
10
With an allowance recorded:
Commercial
130
—
146
—
135
—
222
2
Real estate:
Construction, land and
land development
—
—
—
—
—
—
247
6
1-4 family residential
first mortgages
—
—
—
—
—
—
—
—
Home equity
254
—
231
—
261
—
227
—
Commercial
143
—
161
—
148
—
166
—
Consumer and other loans
—
—
—
—
—
—
—
—
527
—
538
—
544
—
862
8
Total:
Commercial
130
—
278
—
135
—
373
2
Real estate:
Construction, land and
land development
—
—
255
3
11
—
566
16
1-4 family residential
first mortgages
124
—
316
—
242
1
295
—
Home equity
254
—
231
—
261
—
227
—
Commercial
520
—
1,726
—
555
—
1,254
—
Consumer and other loans
—
—
3
—
—
—
3
—
$
1,028
$
—
$
2,809
$
3
$
1,204
$
1
$
2,718
$
18
17
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables provide an analysis of the payment status of the recorded investment in loans as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
30-59
Days Past
Due
60-89
Days Past
Due
90 Days
or More
Past Due
Total
Past Due
Current
Nonaccrual Loans
Total Loans
Commercial
$
137
$
40
$
—
$
177
$
352,470
$
127
$
352,774
Real estate:
Construction, land and
land development
—
—
—
—
208,046
—
208,046
1-4 family residential
first mortgages
65
—
—
65
48,709
116
48,890
Home equity
—
—
—
—
18,369
249
18,618
Commercial
—
—
—
—
746,936
511
747,447
Consumer and other
—
—
—
—
8,424
—
8,424
Total
$
202
$
40
$
—
$
242
$
1,382,954
$
1,003
$
1,384,199
December 31, 2015
30-59
Days Past
Due
60-89
Days Past
Due
90 Days
or More
Past Due
Total
Past Due
Current
Nonaccrual Loans
Total
Loans
Commercial
$
1
$
38
$
—
$
39
$
348,870
$
142
$
349,051
Real estate:
Construction, land and
land development
—
—
—
—
174,602
—
174,602
1-4 family residential
first mortgages
317
—
—
317
50,721
332
51,370
Home equity
—
—
—
—
21,479
270
21,749
Commercial
—
—
—
—
643,539
637
644,176
Consumer and other
—
—
—
—
6,801
—
6,801
Total
$
318
$
38
$
—
$
356
$
1,246,012
$
1,381
$
1,247,749
18
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present the recorded investment in loans by credit quality indicator and loan segment as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
Pass
Watch
Substandard
Doubtful
Total
Commercial
$
347,894
$
3,635
$
1,245
$
—
$
352,774
Real estate:
Construction, land and land development
207,007
—
1,039
—
208,046
1-4 family residential first mortgages
48,050
724
116
—
48,890
Home equity
18,278
—
340
—
18,618
Commercial
726,265
20,541
641
—
747,447
Consumer and other
8,412
—
12
—
8,424
Total
$
1,355,906
$
24,900
$
3,393
$
—
$
1,384,199
December 31, 2015
Pass
Watch
Substandard
Doubtful
Total
Commercial
$
344,650
$
2,936
$
1,465
$
—
$
349,051
Real estate:
Construction, land and land development
173,373
—
1,229
—
174,602
1-4 family residential first mortgages
50,375
517
478
—
51,370
Home equity
21,401
68
280
—
21,749
Commercial
619,608
22,977
1,591
—
644,176
Consumer and other
6,786
—
15
—
6,801
Total
$
1,216,193
$
26,498
$
5,058
$
—
$
1,247,749
All loans are subject to the assessment of a credit quality indicator. Risk ratings are assigned for each loan at the time of approval, and they change as circumstances dictate during the term of the loan. The Company utilizes a 9-point risk rating scale as shown below, with ratings 1 - 5 included in the Pass column, rating 6 included in the Watch column, ratings 7 - 8 included in the Substandard column and rating 9 included in the Doubtful column. All loans classified as impaired that are included in the specific evaluation of the allowance for loan losses are included in the Substandard column along with all other loans with ratings of 7 - 8.
Risk rating 1: The loan is secured by cash equivalent collateral.
Risk rating 2: The loan is secured by properly margined marketable securities, bonds or cash surrender value of life insurance.
Risk rating 3: The borrower is in strong financial condition and has strong debt service capacity. The loan is performing as agreed, and the financial characteristics and trends of the borrower exceed industry statistics.
Risk rating 4: The borrower is in satisfactory financial condition and has satisfactory debt service capacity. The loan is performing as agreed, and the financial characteristics and trends of the borrower fall in line with industry statistics.
Risk rating 5: The borrower's financial condition is less than satisfactory. The loan is still generally paying as agreed, but strained cash flows may cause some slowness in payments. The collateral values adequately preclude loss on the loan. Financial characteristics and trends lag industry statistics. There may be noncompliance with loan covenants.
Risk rating 6: The borrower's financial condition is deficient. Payment delinquencies may be more common. Collateral values still protect from loss, but margins are narrow. The loan may be reliant on secondary sources of repayment, including liquidation of collateral and guarantor support.
19
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
Risk rating 7: The loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Well-defined weaknesses exist that jeopardize the liquidation of the debt. The Company is inadequately protected by the valuation or paying capacity of the collateral pledged. If deficiencies are not corrected, there is a distinct possibility that a loss will be sustained.
Risk rating 8: All the characteristics of rating 7 exist with the added condition that the loan is past due more than 90 days or there is reason to believe the Company will not receive its principal and interest according to the terms of the loan agreement.
Risk rating 9: All the weaknesses inherent in risk ratings 7 and 8 exist with the added condition that collection or liquidation, on the basis of currently known facts, conditions and values, is highly questionable and improbable. A loan reaching this category would most likely be charged off.
Credit quality indicators for all loans and the Company's risk rating process are dynamic and updated on a continuous basis. Risk ratings are updated as circumstances that could affect the repayment of an individual loan are brought to management's attention through an established monitoring process. Individual lenders initiate changes as appropriate for ratings 1 through 5, and changes for ratings 6 through 9 are initiated via communications with management. The likelihood of loss increases as the risk rating increases and is generally preceded by a loan appearing on the Watch List, which consists of all loans with a risk rating of 6 or worse. Written action plans with firm target dates for resolution of identified problems are maintained and reviewed on a quarterly basis for all segments of criticized loans.
In addition to the Company's internal credit monitoring practices and procedures, an outsourced independent credit review function is in place to further assess assigned internal risk classifications and monitor compliance with internal lending policies and procedures.
In all portfolio segments, the primary risks are that a borrower's income stream diminishes to the point that the borrower is not able to make scheduled principal and interest payments and any collateral securing the loan declines in value. The risk of declining collateral values is present for most types of loans.
Commercial loans consist primarily of loans to businesses for various purposes, including revolving lines to finance current operations, inventory and accounts receivable, and capital expenditure loans to finance equipment and other fixed assets. These loans generally have short maturities, have either adjustable or fixed interest rates, and are either unsecured or secured by inventory, accounts receivable and/or fixed assets. For commercial loans, the primary source of repayment is from the operation of the business.
Real estate loans include various types of loans for which the Company holds real property as collateral, and consist of loans on commercial properties and single and multifamily residences. Real estate loans are typically structured to mature or reprice every five years with payments based on amortization periods up to 30 years. The majority of construction loans are to contractors and developers for construction of commercial buildings or residential real estate. These loans typically have maturities of up to 24 months. The Company's loan policy includes minimum appraisal and other credit guidelines.
Consumer loans include loans extended to individuals for household, family and other personal expenditures not secured by real estate. The majority of the Company's consumer lending is for vehicles, consolidation of personal debts and household improvements. The repayment source for consumer loans, including 1-4 family residential and home equity loans, is typically wages.
The allowance for loan losses is established through a provision for loan losses charged to expense. The allowance is an amount that management believes will be adequate to absorb probable losses on existing loans based on an evaluation of the collectability of loans and prior loss experience. This evaluation also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, the review of specific problem loans, and the current economic conditions that may affect the borrower's ability to pay. Loans are charged-off against the allowance for loan losses when management believes that collectability of the principal is unlikely. While management uses the best information available to make its evaluations, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or the other factors relied upon.
20
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The allowance for loan losses consists of specific and general components. The specific component relates to loans that meet the definition of impaired. The general component covers the remaining loans and is based on historical loss experience adjusted for qualitative factors such as delinquency trends, loan growth, economic elements and local market conditions. These same policies are applied to all segments of loans. In addition, regulatory agencies, as an integral part of their examination processes, periodically review the Company's allowance for loan losses, and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.
The following tables detail the changes in the allowance for loan losses by segment for the
three and nine months
ended
September 30, 2016
and
2015
.
Three Months Ended September 30, 2016
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,441
$
2,804
$
393
$
483
$
7,606
$
102
$
15,829
Charge-offs
(25
)
(140
)
—
—
—
(6
)
(171
)
Recoveries
53
—
37
6
4
—
100
Provision
(1)
(318
)
8
(84
)
(25
)
621
(2
)
200
Ending balance
$
4,151
$
2,672
$
346
$
464
$
8,231
$
94
$
15,958
Three Months Ended September 30, 2015
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,736
$
1,700
$
445
$
474
$
6,982
$
27
$
14,364
Charge-offs
(152
)
—
—
—
—
(2
)
(154
)
Recoveries
201
—
2
43
3
1
250
Provision
(1)
(327
)
189
(30
)
(16
)
388
(4
)
200
Ending balance
$
4,458
$
1,889
$
417
$
501
$
7,373
$
22
$
14,660
Nine Months Ended September 30, 2016
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,369
$
2,338
$
508
$
481
$
7,254
$
17
$
14,967
Charge-offs
(25
)
(140
)
(93
)
—
—
(6
)
(264
)
Recoveries
194
56
58
30
10
7
355
Provision
(1)
(387
)
418
(127
)
(47
)
967
76
900
Ending balance
$
4,151
$
2,672
$
346
$
464
$
8,231
$
94
$
15,958
Nine Months Ended September 30, 2015
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,415
$
2,151
$
466
$
534
$
6,013
$
28
$
13,607
Charge-offs
(208
)
—
(15
)
—
—
(2
)
(225
)
Recoveries
528
250
4
78
9
9
878
Provision
(1)
(277
)
(512
)
(38
)
(111
)
1,351
(13
)
400
Ending balance
$
4,458
$
1,889
$
417
$
501
$
7,373
$
22
$
14,660
(1)
The negative provisions for the various segments are either related to the decline in balance for each of those portfolio segments during the time periods disclosed and/or improvement in the credit quality factors related to those portfolio segments.
21
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present a breakdown of the allowance for loan losses disaggregated on the basis of impairment analysis method by segment as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
127
$
—
$
—
$
249
$
141
$
—
$
517
Collectively evaluated for impairment
4,024
2,672
346
215
8,090
94
15,441
Total
$
4,151
$
2,672
$
346
$
464
$
8,231
$
94
$
15,958
December 31, 2015
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
142
$
—
$
—
$
270
$
155
$
—
$
567
Collectively evaluated for impairment
4,227
2,338
508
211
7,099
17
14,400
Total
$
4,369
$
2,338
$
508
$
481
$
7,254
$
17
$
14,967
The following tables present the recorded investment in loans, exclusive of unamortized fees and costs, disaggregated on the basis of impairment analysis method by segment as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
127
$
—
$
116
$
249
$
511
$
—
$
1,003
Collectively evaluated for impairment
352,647
208,046
48,774
18,369
746,936
8,424
1,383,196
Total
$
352,774
$
208,046
$
48,890
$
18,618
$
747,447
$
8,424
$
1,384,199
December 31, 2015
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
142
$
60
$
352
$
270
$
637
$
—
$
1,461
Collectively evaluated for impairment
348,909
174,542
51,018
21,479
643,539
6,801
1,246,288
Total
$
349,051
$
174,602
$
51,370
$
21,749
$
644,176
$
6,801
$
1,247,749
22
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
5. Derivatives
In 2012 and 2013, the Company entered into forward-starting interest rate swap transactions to effectively convert variable rate FHLB advances and junior subordinated notes to fixed rate debt as of the forward-starting dates. The swap transactions were designated as cash flow hedges. Three interest rate swaps, with a total notional amount of
$70,000
, have been terminated, subject to termination fees totaling
$541
. The termination fees will be reclassified from accumulated other comprehensive income to interest expense over the remaining life of the underlying cash flows, which will be through June 2020. The remaining interest rate swap, with a notional amount of
$30,000
, became effective in December 2015.
No
amount of ineffectiveness was included in net income for the
nine months
ended
September 30, 2016
or
2015
, and the Company estimates there will be approximately
$513
of cash payments and reclassification from accumulated other comprehensive income to interest expense through the twelve months ended September 30, 2017. Derivative contracts are executed with a Credit Support Annex, which is a bilateral ratings-sensitive agreement that requires collateral postings at established credit threshold levels. These agreements protect the interests of the Company and its counterparties should either party suffer a credit rating deterioration. As of
September 30, 2016
and
December 31, 2015
, the Company pledged
$1,270
and
$740
, respectively, of collateral to the counterparty in the form of cash on deposit with a third party.
The table below identifies the balance sheet category and fair values of the Company's derivative instruments designated as cash flow hedges as of
September 30, 2016
and
December 31, 2015
.
Interest Rate Swap
Notional
Amount
Fair Value
Balance Sheet
Category
Receive Rate
Pay Rate
Maturity
September 30, 2016
$
30,000
$
1,302
Other Liabilities
1.17
%
2.52
%
9/21/2020
December 31, 2015
30,000
774
Other Liabilities
0.88
%
2.52
%
9/21/2020
The following table identifies the pre-tax losses recognized on the Company's derivative instruments designated as cash flow hedges for the
nine months
ended
September 30, 2016
and
2015
.
Effective Portion
Ineffective Portion
Amount of
Reclassified from AOCI into
Income
Recognized in Income on
Derivatives
Pre-tax (Loss)
Recognized in
Amount of
Amount of
Interest Rate Swap
OCI
Category
Gain (Loss)
Category
Gain (Loss)
September 30, 2016
$
(889
)
Interest Expense
$
(444
)
Other Income
$
—
September 30, 2015
(1,470
)
Interest Expense
(118
)
Other Income
—
23
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
6. Deferred Income Taxes
Net deferred tax assets consisted of the following as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
December 31, 2015
Deferred tax assets:
Allowance for loan losses
$
6,064
$
5,687
Intangibles
540
771
Accrued expenses
597
898
Restricted stock compensation
291
358
Net unrealized losses on interest rate swaps
643
473
State net operating loss carryforward
1,252
1,183
Capital loss carryforward
355
355
Other
38
34
9,780
9,759
Deferred tax liabilities:
Net deferred loan fees and costs
330
350
Premises and equipment
776
674
Net unrealized gains on securities available for sale
1,954
210
Other
270
317
3,330
1,551
Net deferred tax assets before valuation allowance
6,450
8,208
Valuation allowance
(1,607
)
(1,538
)
Net deferred tax assets
$
4,843
$
6,670
The Company has recorded a valuation allowance against the tax effect of the state net operating loss carryforwards and federal and state capital loss carryforwards, as management believes it is more likely than not that such carryforwards will expire without being utilized.
The federal and state capital loss carryforwards expire at the end of 2016.
7. Accumulated Other Comprehensive Income (Loss)
The following table summarizes the changes in the balances of each component of accumulated other comprehensive income (loss), net of tax, for the
nine months
ended
September 30, 2016
and
2015
.
Unrealized
Accumulated
Unrealized
Gains
Other
Gains
(Losses) on
Comprehensive
on Securities
Derivatives
Income (Loss)
Balance, December 31, 2014
$
416
$
(162
)
$
254
Other comprehensive income (loss) before reclassifications
747
(911
)
(164
)
Amounts reclassified from accumulated other comprehensive income
(47
)
73
26
Net current period other comprehensive income (loss)
700
(838
)
(138
)
Balance, September 30, 2015
$
1,116
$
(1,000
)
$
116
Balance, December 31, 2015
$
342
$
(772
)
$
(430
)
Other comprehensive income (loss) before reclassifications
2,958
(550
)
2,408
Amounts reclassified from accumulated other comprehensive income
(113
)
275
162
Net current period other comprehensive income (loss)
2,845
(275
)
2,570
Balance, September 30, 2016
$
3,187
$
(1,047
)
$
2,140
24
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
8. Commitments and Contingencies
Financial instruments with off-balance-sheet risk
: The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations that it uses for on-balance-sheet instruments. The Company's commitments consisted of the following approximate amounts as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
December 31, 2015
Commitments to extend credit
$
571,604
$
558,633
Standby letters of credit
6,547
8,720
$
578,151
$
567,353
West Bank previously executed Mortgage Partnership Finance (MPF) Master Commitments (Commitments) with the FHLB of Des Moines to deliver residential mortgage loans and to guarantee the payment of any realized losses that exceed the FHLB's first loss account for mortgages delivered under the Commitments. West Bank receives credit enhancement fees from the FHLB for providing this guarantee and continuing to assist with managing the credit risk of the MPF Program residential mortgage loans. At
September 30, 2016
, the liability represented by the present value of the credit enhancement fees less any expected losses in the mortgages delivered under the Commitments was approximately
$249
. The outstanding balance of mortgage loans sold under the MPF Program was
$119,968
and
$139,152
at
September 30, 2016
and
December 31, 2015
, respectively.
Contractual commitments
: The Company has remaining commitments to invest in five qualified affordable housing projects totaling
$6,072
as of
September 30, 2016
.
During 2015, the Company began construction on a new office in Rochester, Minnesota. Progress billings of approximately
$4,953
have been paid on the
$6,668
contract through
September 30, 2016
.
Contingencies
: On September 29, 2010, West Bank was sued in a class action lawsuit filed in the Iowa District Court for Polk County. Plaintiffs, Darla and Jason T. Legg, asserted nonsufficient funds fees charged by West Bank on debit card transactions were usurious under the Iowa Consumer Credit Code and that the sequence West Bank formerly used to post debit card transactions for payment violated various alleged duties of good faith and ordinary care. Plaintiffs sought alternative remedies including injunctive relief, damages (including treble damages), punitive damages, refund of bank fees, and attorney fees. The trial court entered orders on preliminary motions on March 4, 2014. It dismissed one of Plaintiffs’ claims and found that factual disputes precluded summary judgment in West Bank’s favor on the remaining claims. In addition, the court certified two classes for further proceedings. West Bank appealed the adverse rulings to the Iowa Supreme Court. On January 22, 2016, the Iowa Supreme Court filed two opinions that affirmed and reversed parts of the trial court rulings. The court reversed the trial court by holding the Iowa Consumer Credit Code usury claim and an unjust enrichment claim should be dismissed. Certification of classes on those claims was also reversed. The court affirmed the trial court by holding that the Plaintiffs could proceed with a breach of express contract claim based on a 2006 change in debit card payment sequencing coupled with the alleged lack of notice concerning that change. During the third quarter of 2016, the parties to the lawsuit participated in a mediation and reached a settlement agreement in principle, which has not yet been finalized, executed, or approved by the court. As part of the proposed settlement, West Bank does not admit to any liability or wrongdoing, and the settlement agreement would include a release of all claims brought or that could have been brought in the lawsuit and would result in a dismissal of the lawsuit with prejudice. In the quarter ended September 30, 2016, West Bank recorded an expense of
$250
, which is the amount West Bank expects to pay in the settlement. The proposed settlement agreement is subject to court approval and will require notice to be sent to class members providing them with an opportunity to opt out of the class or object to the settlement. West Bank will seek preliminary court approval of the proposed settlement in the fourth quarter of 2016.
Except as described above, neither the Company nor West Bank is a party, and no property of these entities is subject, to any other material pending legal proceedings, other than ordinary routine litigation incidental to West Bank's business. The Company does not know of any proceeding contemplated by a governmental authority against the Company or West Bank.
25
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
9. Fair Value Measurements
Accounting guidance on fair value measurements and disclosures
defines fair value and establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts business.
The Company's balance sheet contains investment securities available for sale and derivative instruments that are recorded at fair value on a recurring basis. The three-level valuation hierarchy for disclosure of fair value is as follows:
Level 1 uses quoted market prices in active markets for identical assets or liabilities.
Level 2 uses observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 uses unobservable inputs that are not corroborated by market data.
The Company's policy is to recognize transfers between Levels at the end of each reporting period, if applicable. There were
no
transfers between Levels of the fair value hierarchy during the
nine months
ended
September 30, 2016
.
The following is a description of valuation methodologies used for financial assets and liabilities recorded at fair value on a recurring basis.
Investment securities available for sale:
When available, quoted market prices are used to determine the fair value of investment securities. If quoted market prices are not available, the Company determines fair value based on various sources and may apply matrix pricing with observable prices for similar bonds where a price for the identical bond is not observable. The fair values of these securities are determined by pricing models that consider observable market data such as interest rate volatilities, LIBOR yield curve, credit spreads, prices from market makers and live trading systems. Level 1 securities include certain corporate bonds and preferred stocks, and would include U.S. Treasuries, if any were held. Level 2 securities include U.S. government and agency securities, state and political subdivision securities, collateralized mortgage obligations, mortgage-backed securities, and one trust preferred security. The Company currently holds no investment securities classified as Level 3.
Generally, management obtains the fair value of investment securities at the end of each reporting period via a third party pricing service. Management, with the assistance of an independent investment advisory firm, reviewed the valuation process used by the third party and believed that process was valid. On a quarterly basis, management corroborates the fair values of investment securities by obtaining pricing from an independent investment advisory firm and compares the two sets of fair values. Any significant variances are reviewed and investigated. In addition, the Company has instituted a practice of further testing the fair values of a sample of securities. For that sample, the prices are further validated by management, with assistance from an independent investment advisory firm, by obtaining details of the inputs used by the pricing service. Those inputs were independently tested, and management concluded the fair values were consistent with GAAP requirements and securities were properly classified in the fair value hierarchy.
Derivative instrument:
The Company's derivative instrument consists of an interest rate swap, which is accounted for as a cash flow hedge. The Company's derivative position is classified within Level 2 of the fair value hierarchy and is valued using models generally accepted in the financial services industry and that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations. The fair value of the derivative is determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the contract along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility.
26
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present the balances of financial assets and liabilities measured at fair value on a recurring basis by level as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
Total
Level 1
Level 2
Level 3
Financial assets:
Investment securities available for sale:
U.S. government agencies and corporations
$
2,620
$
—
$
2,620
$
—
State and political subdivisions
67,180
—
67,180
—
Collateralized mortgage obligations
111,197
—
111,197
—
Mortgage-backed securities
87,849
—
87,849
—
Trust preferred security
1,181
—
1,181
—
Corporate notes
8,384
8,084
300
—
Financial liabilities:
Derivative instrument, interest rate swap
$
1,302
$
—
$
1,302
$
—
December 31, 2015
Total
Level 1
Level 2
Level 3
Financial assets:
Investment securities available for sale:
U.S. government agencies and corporations
$
2,692
$
—
$
2,692
$
—
State and political subdivisions
73,079
—
73,079
—
Collateralized mortgage obligations
132,615
—
132,615
—
Mortgage-backed securities
101,088
—
101,088
—
Trust preferred security
1,105
—
1,105
—
Corporate notes and equity securities
10,135
9,835
300
—
Financial liabilities:
Derivative instrument, interest rate swap
$
774
$
—
$
774
$
—
Certain assets are measured at fair value on a nonrecurring basis. That is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). As of
September 30, 2016
and
December 31, 2015
, impaired loans of
$0
and
$98
, respectively, for which a fair value adjustment was recorded were classified as Level 3. Impaired loans are evaluated and valued at the lower of cost or fair value when the loan is identified as impaired. Fair value is measured based on the value of the collateral securing these loans. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Evaluations of the underlying assets are completed for each impaired loan with a specific reserve. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered included aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan and may be discounted based on management's opinions concerning market developments or the client's business.
27
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
Cash and due from banks
: The carrying amount approximates fair value.
Federal funds sold
: The carrying amount approximates fair value.
Investment securities held to maturity
: The fair values of these securities, which are all state and political subdivisions, are determined by the same method previously described for investment securities available for sale.
FHLB stock
: The fair value of this restricted stock is estimated at its carrying value and redemption price of $100 per share.
Loans
: The fair values of fixed rate loans are estimated using discounted cash flow analysis based on observable market interest rates currently being offered for loans with similar terms to borrowers with similar credit quality. The carrying values of variable rate loans approximate their fair values.
Deposits
: The carrying amounts for demand and savings deposits, which represent the amounts payable on demand, approximate their fair values. The fair values for time deposits are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered on time deposits with similar terms.
Accrued interest receivable and payable
: The fair values of both accrued interest receivable and payable approximate their carrying amounts.
Borrowings
: The carrying amounts of federal funds purchased, short-term borrowings, variable rate FHLB advances, and variable rate long-term borrowings approximate their fair values. Fair values of subordinated notes, a fixed rate FHLB advance and other long-term borrowings are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered with similar terms.
Commitments to extend credit and standby letters of credit
: The approximate fair values of commitments and standby letters of credit are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and creditworthiness of the counterparties.
28
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table presents the carrying amounts and approximate fair values of financial assets and liabilities as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
December 31, 2015
Fair Value Hierarchy Level
Carrying Amount
Approximate Fair Value
Carrying Amount
Approximate Fair Value
Financial assets:
Cash and due from banks
Level 1
$
44,526
$
44,526
$
57,329
$
57,329
Federal funds sold
Level 1
6,324
6,324
15,322
15,322
Investment securities available for sale
See previous table
278,411
278,411
320,714
320,714
Investment securities held to maturity
Level 2
48,405
49,943
51,259
51,918
Federal Home Loan Bank stock
Level 1
12,467
12,467
12,447
12,447
Loans, net
(1)
Level 2
1,366,937
1,370,122
1,231,721
1,235,336
Accrued interest receivable
Level 1
5,230
5,230
4,688
4,688
Financial liabilities:
Deposits
Level 2
$
1,491,656
$
1,491,634
$
1,440,729
$
1,440,762
Federal funds purchased
Level 1
920
920
2,760
2,760
Short-term borrowings
Level 1
34,500
34,500
19,000
19,000
Subordinated notes, net
Level 2
20,395
12,646
20,385
11,674
Federal Home Loan Bank advances, net
Level 2
99,509
99,631
98,385
98,812
Long-term debt, net
Level 2
5,952
5,879
8,405
8,314
Accrued interest payable
Level 1
336
336
343
343
Interest rate swap
See previous table
1,302
1,302
774
774
Off-balance-sheet financial instruments:
Commitments to extend credit
Level 3
—
—
—
—
Standby letters of credit
Level 3
—
—
—
—
(1) All loans are Level 2 except impaired loans of
$0
and
$98
as of
September 30, 2016
and
December 31, 2015
, respectively, which are Level 3.
29
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
"SAFE HARBOR" CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to the Company's business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “anticipates,” “projects,” “future,” “may,” “should,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue” or similar references, or references to estimates, predictions or future events. Such forward-looking statements are based upon certain underlying assumptions, risks and uncertainties. Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements. Risks and uncertainties that may affect future results include: interest rate risk; competitive pressures; pricing pressures on loans and deposits; changes in credit and other risks posed by the Company's loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses dictated by new market conditions or regulatory requirements; actions of bank and nonbank competitors; changes in local, national and international economic conditions; changes in regulatory requirements, limitations and costs; changes in customers' acceptance of the Company's products and services; cyber-attacks; unexpected outcomes of existing or new litigation involving the Company; and any other risks described in the “Risk Factors” sections of this and other reports filed by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
CRITICAL ACCOUNTING POLICIES
The discussion and analysis of the Company's financial condition and results of operations are based upon the Company's consolidated financial statements that have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, income and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes have the most effect on the Company's reported financial position and results of operations are described as critical accounting policies in the Company's Annual Report on Form 10-K for the year ended
December 31, 2015
, as filed with the Securities and Exchange Commission on March 3, 2016. There have been no significant changes in the critical accounting policies or the assumptions and judgments utilized in applying these policies since the year ended
December 31, 2015
.
30
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2016
OVERVIEW
The following discussion describes the consolidated operations and financial condition of the Company, West Bank and West Bank's wholly owned subsidiary WB Funding Corporation (which owned an interest in a limited liability company that was sold in the fourth quarter of 2015). Results of operations for the
three and nine months
ended
September 30, 2016
are compared to the results for the same periods in
2015
, and the consolidated financial condition of the Company as of
September 30, 2016
is compared to balances as of
December 31, 2015
. The Company operates in three markets: central Iowa, which is generally the greater Des Moines metropolitan area; eastern Iowa, which is the area including and surrounding Iowa City and Coralville, Iowa; and the Rochester, Minnesota area.
Net income for the
three months
ended
September 30, 2016
was
$5,813
, or
$0.36
per diluted common share, compared to
$5,426
, or
$0.34
per diluted common share, for the
three months
ended
September 30, 2015
. The Company's annualized return on average assets (ROA) and return on average equity (ROE) for the
three months
ended
September 30, 2016
were
1.26
and
14.20 percent
, respectively, compared to
1.28
and
14.63 percent
, respectively, for the
three months
ended
September 30, 2015
.
The increase in net income for the
three months
ended
September 30, 2016
compared to the
three months
ended
September 30, 2015
was mainly due to higher net interest income. The $1,015, or 7.4 percent, increase in net interest income was fueled by an increase of
$155,408
, or 12.7 percent, in average loans outstanding for the
three months
ended
September 30, 2016
compared to the same time period in
2015
. Partially offsetting the increase in net interest income for the third quarter of
2016
compared to the same period in
2015
was a 5.9 percent increase in noninterest expense. The increase in noninterest expense included a $250 proposed settlement agreement in a class action lawsuit and normal increases in other operating costs. As previously disclosed, the class action litigation was originally filed in September 2010 and has involved considerable management time and expense. As part of the proposed litigation settlement, West Bank does not admit to any liability or wrongdoing, and the settlement agreement, subject to court approval, would include a release of all claims brought or that could have been brought in the lawsuit and would result in a dismissal of the lawsuit with prejudice. West Bank will seek preliminary court approval of the proposed settlement in the fourth quarter of 2016.
Net income for the
nine months
ended
September 30, 2016
was
$16,985
, or
$1.05
per diluted common share, compared to
$15,801
, or
$0.98
per diluted common share, for the
nine months
ended
September 30, 2015
. The Company's annualized ROA and ROE for the
nine months
ended
September 30, 2016
were
1.26
and
14.29
percent, respectively, compared to
1.28
and
14.62 percent
, respectively, for the first nine months of
2015
.
The increase in net income for the
nine months
ended
September 30, 2016
compared to the same period in
2015
was primarily due to growth in net interest income associated with loan growth and the recognition of tax-exempt gain from bank-owned life insurance. Partially offsetting these increases for the first
nine months
of
2016
compared to the first
nine months
of
2015
were increases in the provision for loan losses and noninterest expense.
Net interest income for the
nine months
ended
September 30, 2016
grew $2,670, or 6.7 percent, compared to the
nine months
ended
September 30, 2015
. Similar to the
three months
ended
September 30, 2016
, the increase in net interest income was primarily due to the
$115,064
increase in average loans outstanding for the first nine months of
2016
compared to the first nine months of
2015
. In association with the loan growth, the Company recorded a provision for loan losses of
$900
for the
nine months
ended
September 30, 2016
, compared to a
$400
provision in the
nine months
ended
September 30, 2015
.
The Company recognized tax-exempt gain from bank-owned life insurance of
$443
in the
nine months
ended
September 30, 2016
due to the losses of one of our colleagues as well as a former employee. Partially offsetting this tax-exempt income was an increase of approximately $171 in noninterest expense for the
nine months
ended
September 30, 2016
due to the recognition of costs associated with the death of the employee. The remaining $1,002 increase in noninterest expense for the
nine months
ended
September 30, 2016
compared to the same period in
2015
was due to the combination of increased salaries and benefit costs, the litigation settlement mentioned above and normal increases in other operating costs.
The Company has reached an agreement with its insurance carrier for reimbursement of $300 of defense costs related to the class action litigation and a 50 percent reimbursement rate for future class action litigation-related defense costs incurred to conclude the proposed settlement. The $300 reimbursement will be recognized upon receipt, which is expected to be in the fourth quarter of
2016
.
31
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Total loans outstanding increased $136,207, or 10.9 percent, during the first nine months of
2016
. The credit quality of the loan portfolio remains strong as evidenced by the Company's Texas ratio, which was
0.55 percent
as of
September 30, 2016
. As of
September 30, 2016
, the allowance for loan losses was 1.15 percent of outstanding loans, and management believes it was adequate to absorb any losses inherent in the loan portfolio.
Each quarter throughout the year, the Company's four key performance metrics are compared to those of our identified peer group of 16 companies. The group of 16 publicly traded peer financial institutions against which we compare our performance each quarter consists of BankFinancial Corporation, Farmers Capital Bank Corporation, First Business Financial Services, Inc., First Defiance Financial Corp., First Mid-Illinois Bancshares, Inc., Hills Bancorporation, Horizon Bancorp, Isabella Bank Corporation, Mercantile Bank Corporation, MidWestOne Financial Group, Inc., MutualFirst Financial, Inc., Nicolet Bankshares, Inc., Peoples Bancorp, QCR Holdings, Inc., Southwest Bancorp and Waterstone Financial, Inc. The members of the peer group are selected based on their business focus, scope and location of operations, size and other considerations. The Company is in the middle of the group in terms of asset size. The group is periodically reviewed, with changes made primarily to reflect merger and acquisition activity. Our goal is to perform at or near the top of these peers relative to what we consider to be four key metrics: return on average assets, return on average equity, efficiency ratio and Texas ratio. We believe these measures encompass the factors that define the performance of a community bank. When contrasted with the peer group's metrics for the six months ended June 30, 2016 (latest data available), the Company's metrics for the
nine months
ended
September 30, 2016
were better than those of each company in the peer group as shown in the table below, except for one peer that had a higher ROA.
West Bancorporation, Inc.
Peer Group Range
Nine months ended September 30, 2016
Six months ended June 30, 2016
Return on average assets
1.26%
0.36% - 1.34%
Return on average equity
14.29%
2.60% - 10.73%
Efficiency ratio*
46.59%
54.47% - 77.57%
Texas ratio*
0.55%
3.73% - 23.59%
* A lower ratio is more desirable.
Previously announced construction continues on a new office in Rochester, Minnesota. The new facility will replace a leased office and is expected to open in November 2016. We believe the more prominent location of the new office along with the addition of an experienced consumer banker will enhance our ability to expand the customer base in that market.
During the third quarter of 2016, the Company elected to become a financial holding company. The election provides the Company with additional flexibility to engage in a broader range of financial activities through affiliates than are permissible for bank holding companies that are not financial holding companies. While the Company does not currently have a plan to engage in any new activities, the election affords the ability to respond more quickly to market developments and opportunities.
At its meeting on
October 26, 2016
, the Board of Directors declared a quarterly dividend of $0.17 per common share. The dividend is payable on November 23, 2016, to stockholders of record as of November 9, 2016. The dividend was increased $0.01 to the $0.17 level in April 2016 and represents the highest quarterly dividend amount ever paid by the Company.
32
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
RESULTS OF OPERATIONS
The following table shows selected financial results and measures for the
three and nine months
ended
September 30, 2016
compared with the same periods in
2015
.
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
Change
Change %
2016
2015
Change
Change %
Net income
$
5,813
$
5,426
$
387
7.13
%
$
16,985
$
15,801
$
1,184
7.49
%
Average assets
1,838,125
1,678,005
160,120
9.54
%
1,794,777
1,652,232
142,545
8.63
%
Average stockholders' equity
162,867
147,120
15,747
10.70
%
158,821
144,540
14,281
9.88
%
Return on average assets
1.26
%
1.28
%
(0.02
)%
1.26
%
1.28
%
(0.02
)%
Return on average equity
14.20
%
14.63
%
(0.43
)%
14.29
%
14.62
%
(0.33
)%
Net interest margin
3.50
%
3.59
%
(0.09
)%
3.51
%
3.59
%
(0.08
)%
Efficiency ratio*
46.25
%
46.30
%
(0.05
)%
46.59
%
47.12
%
(0.53
)%
Dividend payout ratio
47.19
%
47.36
%
(0.17
)%
47.43
%
46.72
%
0.71
%
Average equity to average
assets ratio
8.86
%
8.77
%
0.09
%
8.85
%
8.75
%
0.10
%
As of September 30,
2016
2015
Change
Texas ratio*
0.55
%
2.35
%
(1.80
)%
Equity to assets ratio
9.03
%
8.61
%
0.42
%
Tangible common equity ratio
9.03
%
8.61
%
0.42
%
* A lower ratio is more desirable.
Definitions of ratios:
•
Return on average assets - annualized net income divided by average assets.
•
Return on average equity - annualized net income divided by average stockholders' equity.
•
Net interest margin - annualized tax-equivalent net interest income divided by average interest-earning assets.
•
Efficiency ratio - noninterest expense (excluding other real estate owned expense) divided by noninterest income (excluding net securities gains and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income.
•
Dividend payout ratio - dividends paid to common stockholders divided by net income.
•
Texas ratio - total nonperforming assets divided by tangible common equity plus the allowance for loan losses.
•
Equity to assets ratio - equity divided by assets.
•
Tangible common equity ratio - common equity less intangible assets divided by tangible assets.
33
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Net Interest Income
The following tables present average balances and related interest income or interest expense, with the resulting annualized average yield or rate by category of interest-earning assets or interest-bearing liabilities. Interest income and the resulting net interest income are shown on a fully taxable basis.
Data for the three months ended September 30:
Average Balance
Interest Income/Expense
Yield/Rate
2016
2015
Change
Change-
%
2016
2015
Change
Change-
%
2016
2015
Change
Interest-earning assets:
Loans:
(1) (2)
Commercial
$
365,632
$
337,915
$
27,717
8.20
%
$
3,874
$
3,564
$
310
8.70
%
4.22
%
4.18
%
0.04
%
Real estate
(3)
1,003,492
877,732
125,760
14.33
%
11,166
9,921
1,245
12.55
%
4.43
%
4.48
%
(0.05
)%
Consumer and other
9,983
8,052
1,931
23.98
%
102
84
18
21.43
%
4.06
%
4.12
%
(0.06
)%
Total loans
1,379,107
1,223,699
155,408
12.70
%
15,142
13,569
1,573
11.59
%
4.37
%
4.40
%
(0.03
)%
Investment securities:
Taxable
230,054
211,297
18,757
8.88
%
991
1,017
(26
)
(2.56
)%
1.72
%
1.93
%
(0.21
)%
Tax-exempt
(3)
115,934
107,408
8,526
7.94
%
1,176
1,195
(19
)
(1.59
)%
4.06
%
4.45
%
(0.39
)%
Total investment securities
345,988
318,705
27,283
8.56
%
2,167
2,212
(45
)
(2.03
)%
2.50
%
2.78
%
(0.28
)%
Federal funds sold
20,783
43,725
(22,942
)
(52.47
)%
26
28
(2
)
(7.14
)%
0.51
%
0.26
%
0.25
%
Total interest-earning assets
(3)
$
1,745,878
$
1,586,129
$
159,749
10.07
%
17,335
15,809
1,526
9.65
%
3.95
%
3.95
%
—
%
Interest-bearing liabilities:
Deposits:
Interest-bearing demand,
savings and money
market
$
944,809
$
815,195
$
129,614
15.90
%
678
302
376
124.50
%
0.29
%
0.15
%
0.14
%
Time deposits
110,223
121,356
(11,133
)
(9.17
)%
194
198
(4
)
(2.02
)%
0.70
%
0.65
%
0.05
%
Total deposits
1,055,032
936,551
118,481
12.65
%
872
500
372
74.40
%
0.33
%
0.21
%
0.12
%
Other borrowed funds
132,583
139,302
(6,719
)
(4.82
)%
1,103
941
162
17.22
%
3.31
%
2.68
%
0.63
%
Total interest-bearing
liabilities
$
1,187,615
$
1,075,853
$
111,762
10.39
%
1,975
1,441
534
37.06
%
0.66
%
0.53
%
0.13
%
Tax-equivalent net interest income
$
15,360
$
14,368
$
992
6.90
%
Net interest spread
3.29
%
3.42
%
(0.13
)%
Net interest margin
3.50
%
3.59
%
(0.09
)%
34
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Data for the nine months ended September 30:
Average Balance
Interest Income/Expense
Yield/Rate
2016
2015
Change
Change-
%
2016
2015
Change
Change-
%
2016
2015
Change
Interest-earning assets:
Loans:
(1) (2)
Commercial
$
361,315
$
327,185
$
34,130
10.43
%
$
11,377
$
10,232
$
1,145
11.19
%
4.21
%
4.18
%
0.03
%
Real estate
(3)
951,226
870,436
80,790
9.28
%
31,768
29,181
2,587
8.87
%
4.46
%
4.48
%
(0.02
)%
Consumer and other
8,716
8,572
144
1.68
%
257
252
5
1.98
%
3.94
%
3.93
%
0.01
%
Total loans
1,321,257
1,206,193
115,064
9.54
%
43,402
39,665
3,737
9.42
%
4.39
%
4.40
%
(0.01
)%
Investment securities:
Taxable
243,811
219,597
24,214
11.03
%
3,222
3,184
38
1.19
%
1.76
%
1.93
%
(0.17
)%
Tax-exempt
(3)
120,049
104,325
15,724
15.07
%
3,742
3,495
247
7.07
%
4.16
%
4.47
%
(0.31
)%
Total investment securities
363,860
323,922
39,938
12.33
%
6,964
6,679
285
4.27
%
2.55
%
2.75
%
(0.20
)%
Federal funds sold
14,586
31,190
(16,604
)
(53.24
)%
57
60
(3
)
(5.00
)%
0.53
%
0.26
%
0.27
%
Total interest-earning assets
(3)
$
1,699,703
$
1,561,305
$
138,398
8.86
%
50,423
46,404
4,019
8.66
%
3.96
%
3.97
%
(0.01
)%
Interest-bearing liabilities:
Deposits:
Interest-bearing demand,
savings and money
market
$
909,950
$
817,065
$
92,885
11.37
%
1,842
953
889
93.28
%
0.27
%
0.16
%
0.11
%
Time deposits
110,218
132,766
(22,548
)
(16.98
)%
559
669
(110
)
(16.44
)%
0.68
%
0.67
%
0.01
%
Total deposits
1,020,168
949,831
70,337
7.41
%
2,401
1,622
779
48.03
%
0.31
%
0.23
%
0.08
%
Other borrowed funds
138,687
148,681
(9,994
)
(6.72
)%
3,335
2,842
493
17.35
%
3.21
%
2.56
%
0.65
%
Total interest-bearing
liabilities
$
1,158,855
$
1,098,512
$
60,343
5.49
%
5,736
4,464
1,272
28.49
%
0.66
%
0.54
%
0.12
%
Tax-equivalent net interest income
$
44,687
$
41,940
$
2,747
6.55
%
Net interest spread
3.30
%
3.43
%
(0.13
)%
Net interest margin
3.51
%
3.59
%
(0.08
)%
(1)
Average loan balances include nonaccrual loans. Interest income recognized on nonaccrual loans has been included.
(2)
Interest income on loans includes amortization of loan fees and costs and prepayment penalties collected, which are not material.
(3)
Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental federal income tax rate of 35 percent and is adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investment securities and loans.
The Company's largest component of net income is net interest income. Fluctuations in net interest income can result from the combination of changes in the average balances of asset and liability categories and changes in interest rates. Interest rates earned and paid are affected by general economic conditions, particularly changes in market interest rates, and by competitive factors, government policies and the actions of regulatory authorities. The Board of Governors of the Federal Reserve System increased the targeted federal funds interest rate by 25 basis points in December 2015, the first interest rate change in seven years. No additional changes to the targeted federal funds interest rate have been made to date in 2016.
35
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Net interest margin is a measure of the net return on interest-earning assets and is computed by dividing annualized tax-equivalent net interest income by total average interest-earning assets for the period. The net interest margin for the
three and nine months
ended
September 30, 2016
declined nine and eight basis points, respectively, compared to the
three and nine months
ended
September 30, 2015
. The primary drivers of the decline in the net interest margin for both the
three and nine months
ended
September 30, 2016
compared to the same respective periods in
2015
were an increase in interest rates paid on certain deposit categories, a reduction in yield on investment securities due to calls of higher yielding securities, and an increase in the rate paid on other borrowed funds. Despite the decline in the net interest margin, tax-equivalent net interest income for the
three and nine months
ended
September 30, 2016
increased
$992
and
$2,747
, respectively, compared to the same time periods in
2015
. The increase in net interest income for both
2016
periods compared to the
three and nine months
ended
September 30, 2015
was largely due to the increase in average outstanding loans. Management expects the persisting low interest rate environment to continue to put pressure on the net interest margin throughout the remainder of
2016
. Management continually develops and applies strategies to maintain the net interest margin.
Tax-equivalent interest income on loans increased
$1,573
and
$3,737
, respectively, for the
three and nine months
ended
September 30, 2016
compared to the
three and nine months
ended
September 30, 2015
. The improvement for both time periods was due to the significant increase in average loan balances outstanding. The average yields on loans decreased slightly for the
three and nine months
ended
September 30, 2016
compared to the
three and nine months
ended
September 30, 2015
, respectively. The Company continues to focus on expanding existing and entering into new customer relationships while maintaining strong credit quality. The yield on the Company's loan portfolio is affected by the mix of the loans in the portfolio, the interest rate environment, the effects of competition, the level of nonaccrual loans and reversals of previously accrued interest on charged-off loans. The political and economic environments can also influence the volume of new loan originations and the mix of variable rate versus fixed rate loans.
The average balance of investment securities was higher during the
three and nine months
ended
September 30, 2016
than during the same periods in
2015
, while calls of certain higher-yielding municipal securities and a lower yield on the most recent portfolio purchases caused the overall portfolio yield to decline 28 and 20 basis points, respectively, for the
three and nine months
ended
September 30, 2016
compared to the same periods last year. The increase in average balances was primarily attributable to purchases in the third quarter of
2015
. No investment securities were purchased during the
nine months
ended
September 30, 2016
.
The average balance of interest-bearing demand, savings and money market deposits increased for the
three and nine months
ended
September 30, 2016
compared to the
three and nine months
ended
September 30, 2015
, mainly due to an increase in average balances of money market accounts, including public funds from municipalities. The average rate paid on interest-bearing demand, savings and money market deposits for the
three and nine months
ended
September 30, 2016
increased 14 and 11 basis points, respectively, compared to the
three and nine months
ended
September 30, 2015
. The increase in interest expense was primarily due to increasing interest rates on certain money market deposit products in late December 2015 and the mix of new deposits in
2016
. The average balance of time deposits continued to decline for the
three and nine months
ended
September 30, 2016
compared to the same periods in
2015
as fewer maturing deposits have been renewed due to the historically low interest rates. Meanwhile, interest rates on time deposits increased five basis points for the
three months
and one basis point for the
nine months
ended
September 30, 2016
compared to the same periods in
2015
, primarily due to fees paid at the time new and renewed Certificate of Deposit Account Registry Service deposits were issued.
The average rate paid on other borrowed funds increased 63 and 65 basis points, respectively, for the
three and nine months
ended
September 30, 2016
compared to the
three and nine months
ended
September 30, 2015
. The increase in the average rate paid was due to the combination of an interest rate swap that became effective in December 2015, amortization of interest rate swap termination fees paid in 2015, and increases in rates for variable rate FHLB advances and a subordinated note. The decline in the average balance of other borrowed funds for the
three and nine months
ended
September 30, 2016
compared to the same periods in
2015
was caused by lower average overnight borrowings and scheduled principal payments on long-term borrowings.
36
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Provision for Loan Losses and the Related Allowance for Loan Losses
The provision for loan losses represents a charge made to earnings to maintain an adequate allowance for loan losses. The adequacy of the allowance for loan losses is evaluated quarterly by management and reviewed by the Board of Directors. The allowance for loan losses is management's best estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Based upon the evaluations, the provision for loan losses was
$200
for both the
three months
ended
September 30, 2016 and 2015
. The provision for loan losses was
$900
and
$400
, respectively, for the
nine months
ended
September 30, 2016 and 2015
. The increased provision for the
nine months
ended
September 30, 2016
compared to the same time period in
2015
was directly associated with the strong
2016
year-to-date loan growth.
Factors considered in establishing an appropriate allowance include: an assessment of the financial condition of the borrower; the value and adequacy of loan collateral; the condition of the local economy and the condition of the specific industry of the borrower; the levels and trends of loans by segment; and a review of delinquent and classified loans. The quarterly evaluation focuses on factors such as specific loan reviews, changes in the components of the loan portfolio given the current and forecasted economic conditions, and historical loss experience. Any one of the following conditions may result in the review of a specific loan: concern about whether the customer's cash flow or net worth is sufficient to repay the loan; delinquency status; criticism of the loan in a regulatory examination; the suspension of interest accrual; or other factors, including whether the loan has other special or unusual characteristics that suggest special monitoring is warranted. The Company's concentration risks include geographic concentration in central and eastern Iowa and southeastern Minnesota. The local economies are composed primarily of service industries and state and county governments.
West Bank has a significant portion of its loan portfolio in commercial real estate loans, commercial lines of credit, commercial term loans, and construction and land development loans. West Bank's typical commercial borrower is a small- or medium-sized, privately owned business entity. West Bank's commercial loans typically have greater credit risks than residential mortgages or consumer loans because they often have larger balances and repayment usually depends on the borrowers' successful business operations. Commercial loans also involve additional risks because they generally are not fully repaid over the loan period and, thus, may require refinancing or a large payoff at maturity. When the economy turns downward, commercial borrowers may not be able to repay their loans, and the value of their assets, which are usually pledged as collateral, may decrease rapidly and significantly.
While management uses available information to recognize losses on loans, further reduction in the carrying amounts of loans may be necessary based on changes in circumstances, changes in the overall economy in the markets we currently serve, or later acquired information. Identifiable sectors within the general economy are subject to additional volatility, which at any time may have a substantial impact on the loan portfolio. In addition, regulatory agencies, as integral parts of their examination processes, periodically review the credit quality of the loan portfolio and the level of the allowance for loan losses. Such agencies may require West Bank to recognize additional losses based on such agencies' review of information available to them at the time of their examinations.
37
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
West Bank's policy is to charge off loans when, in management's opinion, a loan or a portion of a loan is deemed uncollectible. Concerted efforts are made to maximize subsequent recoveries. The following table summarizes the activity in the Company's allowance for loan losses for the
three and nine months
ended
September 30, 2016
and
2015
and related ratios.
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
Change
2016
2015
Change
Balance at beginning of period
$
15,829
$
14,364
$
1,465
$
14,967
$
13,607
$
1,360
Charge-offs
(171
)
(154
)
(17
)
(264
)
(225
)
(39
)
Recoveries
100
250
(150
)
355
878
(523
)
Net (charge-offs) recoveries
(71
)
96
(167
)
91
653
(562
)
Provision for loan losses charged to operations
200
200
—
900
400
500
Balance at end of period
$
15,958
$
14,660
$
1,298
$
15,958
$
14,660
$
1,298
Average loans outstanding
$
1,379,107
$
1,223,699
$
1,321,257
$
1,206,160
Ratio of annualized net charge-offs
(recoveries) during the period
to average loans outstanding
0.02
%
(0.03
)%
(0.01
)%
(0.07
)%
Ratio of allowance for loan losses to
average loans outstanding
1.16
%
1.20
%
1.21
%
1.22
%
In general, the U.S. economy is growing, but at a lower rate than was considered normal before the financial crisis. Average monthly job growth in
2016
has dropped below 200,000, while the national unemployment rate has increased slightly to 5.0 percent as of
September 30, 2016
. Activity in the housing market continues at a moderate pace. Interest rates are expected to gradually increase, although any increase may be delayed due to the sluggish world economy. The economic environments in Iowa and Minnesota continue to slowly improve. Based on the current economic indicators, the Company decided to maintain the economic factors within the allowance for loan losses evaluation at the same levels used in
2015
. In the first
nine months
of
2016
, the Company continued to use experience factors based on the highest losses calculated over a rolling 12-, 16-, or 20-quarter period. The loan growth in the first
nine months
of
2016
resulted in the portion of the allowance for loan losses related to loans collectively evaluated for impairment to increase by $1,041 to a total of $15,441, which was 1.12 percent of loans collectively evaluated for impairment as of
September 30, 2016
compared to $14,400, or 1.16 percent, as of
December 31, 2015
. Management believes the resulting allowance for loan losses as of
September 30, 2016
was adequate to absorb the losses inherent in the loan portfolio at the end of the quarter.
38
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Noninterest Income
The following tables show the variance from the prior year in the noninterest income categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other income” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended September 30,
Noninterest income:
2016
2015
Change
Change %
Service charges on deposit accounts
$
632
$
663
$
(31
)
(4.68
)%
Debit card usage fees
450
463
(13
)
(2.81
)%
Trust services
355
302
53
17.55
%
Increase in cash value of bank-owned life insurance
160
183
(23
)
(12.57
)%
Other income:
Revenue from residential mortgage banking
51
45
6
13.33
%
Loan fees
22
85
(63
)
(74.12
)%
Letter of credit fees
23
13
10
76.92
%
Credit card fees
63
53
10
18.87
%
All other income
163
128
35
27.34
%
Total other income
322
324
(2
)
(0.62
)%
Total noninterest income
$
1,919
$
1,935
$
(16
)
(0.83
)%
Nine Months Ended September 30,
Noninterest income:
2016
2015
Change
Change %
Service charges on deposit accounts
$
1,847
$
1,934
$
(87
)
(4.50
)%
Debit card usage fees
1,372
1,367
5
0.37
%
Trust services
946
944
2
0.21
%
Increase in cash value of bank-owned life insurance
492
550
(58
)
(10.55
)%
Gain from bank-owned life insurance
443
—
443
N/A
Realized investment securities gains, net
60
47
13
27.66
%
Other income:
Revenue from residential mortgage banking
116
132
(16
)
(12.12
)%
Loan fees
50
122
(72
)
(59.02
)%
Letter of credit fees
80
61
19
31.15
%
Credit card fees
195
164
31
18.90
%
All other income
451
396
55
13.89
%
Total other income
892
875
17
1.94
%
Total noninterest income
$
6,052
$
5,717
$
335
5.86
%
Service charges on deposit accounts declined for the
three and nine months
ended
September 30, 2016
, compared to the
three and nine months
ended
September 30, 2015
, primarily due to lower fees resulting from fewer instances of nonsufficient funds, which was partially offset by higher fees from commercial accounts.
Revenue from trust services was higher during the
three months
ended
September 30, 2016
compared to the same time period in
2015
, due to the combination of successful, ongoing business development efforts and pricing updates for certain account types.
The increase in cash value of bank-owned life insurance was lower in the
three and nine months
ended
September 30, 2016
than in the
three and nine months
ended
September 30, 2015
, as crediting rates within the policies have declined slightly due to the historically low interest rate environment. As previously mentioned, gain from bank-owned life insurance was recognized for the
nine months
ended
September 30, 2016
due to the losses of one of our colleagues as well as a former employee.
The Company sold three preferred stocks during the
nine months
ended
September 30, 2016
, recognizing gains of
$60
, while net gains on sales of securities of
$47
were recognized during the
nine months
ended
September 30, 2015
.
39
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Loan fees declined for the
three and nine months
ended
September 30, 2016
compared to the same periods in
2015
, due to the recognition of a rate lock fee on one loan in the third quarter of
2015
.
Letter of credit fees grew due to the increase in the amount of standby letters of credit activity for both the
three and nine months
ended
September 30, 2016
as compared to the
three and nine months
ended
September 30, 2015
.
Credit card fees increased for the
three and nine months
ended
September 30, 2016
compared to the
three and nine months
ended
September 30, 2015
, due to both higher volumes of credit transactions and an increase in the number of credit cards issued through a third party. All other income for the
three months
ended
September 30, 2016
included a discount of $33 related to the purchase of a State of Iowa income tax credit.
40
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Noninterest Expense
The following tables show the variance from the prior year in the noninterest expense categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other expenses” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended September 30,
Noninterest expense:
2016
2015
Change
Change %
Salaries and employee benefits
$
4,154
$
4,056
$
98
2.42
%
Occupancy
1,038
1,031
7
0.68
%
Data processing
643
595
48
8.07
%
FDIC insurance expense
272
209
63
30.14
%
Professional fees
189
194
(5
)
(2.58
)%
Director fees
202
226
(24
)
(10.62
)%
Other expenses:
Marketing
72
55
17
30.91
%
Business development
157
166
(9
)
(5.42
)%
Insurance expense
88
96
(8
)
(8.33
)%
Investment advisory fees
124
130
(6
)
(4.62
)%
Postage and courier
79
78
1
1.28
%
Trust
106
107
(1
)
(0.93
)%
Consulting fees
91
70
21
30.00
%
Supplies
75
68
7
10.29
%
Low income housing projects amortization
99
76
23
30.26
%
Miscellaneous losses
247
27
220
814.81
%
All other
357
365
(8
)
(2.19
)%
Total other
1,495
1,238
257
20.76
%
Total noninterest expense
$
7,993
$
7,549
$
444
5.88
%
Nine Months Ended September 30,
Noninterest expense:
2016
2015
Change
Change %
Salaries and employee benefits
$
12,644
$
12,051
$
593
4.92
%
Occupancy
2,972
3,090
(118
)
(3.82
)%
Data processing
1,849
1,738
111
6.39
%
FDIC insurance expense
714
620
94
15.16
%
Professional fees
619
575
44
7.65
%
Director fees
672
642
30
4.67
%
Other expenses:
Marketing
170
182
(12
)
(6.59
)%
Business development
574
534
40
7.49
%
Insurance expense
256
265
(9
)
(3.40
)%
Investment advisory fees
397
375
22
5.87
%
Postage and courier
241
244
(3
)
(1.23
)%
Trust
310
300
10
3.33
%
Consulting fees
238
191
47
24.61
%
Supplies
217
220
(3
)
(1.36
)%
Low income housing projects amortization
305
198
107
54.04
%
Miscellaneous losses
246
13
233
1,792.31
%
All other
1,187
1,200
(13
)
(1.08
)%
Total other
4,141
3,722
419
11.26
%
Total noninterest expense
$
23,611
$
22,438
$
1,173
5.23
%
41
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Salaries and employee benefits increased for the
three and nine months
ended
September 30, 2016
compared to the
three and nine months
ended
September 30, 2015
, primarily as the result of increases in stock-based compensation costs, health insurance, defined contribution plan expenses and payroll taxes. The increases in defined contribution plan expenses and payroll taxes were primarily associated with a one-time payout of accrued vacation that occurred in the second quarter of
2016
in conjunction with a change in the Company's vacation carryover policy.
When contrasted with the
nine months
ended
September 30, 2015
, occupancy costs declined for the
nine months
ended
September 30, 2016
, primarily as the result of the February 2016 purchase of the Waukee, Iowa, branch facility. The reduction reflects a one-time reversal of previously accrued rent related to the terms of the previous lease. Ongoing operating costs for that location are expected to remain lower than previous rental costs. Occupancy costs are expected to increase when the new Rochester building opens in the fourth quarter of 2016.
The increase in data processing expense for the
three and nine months
ended
September 30, 2016
compared to the same time periods in
2015
was primarily because of the implementation of additional security measures and mobile banking in
2016
, and an annual contractual increase in fees paid to our core processor that is based upon an inflation factor.
Federal Deposit Insurance Corporation (FDIC) insurance expense increased for both the
three and nine months
ended
September 30, 2016
compared to the
three and nine months
ended
September 30, 2015
. The increases were due to the combination of growth in total assets and a July 1, 2016 revision in the assessment rate system for institutions with less than $10 billion in total assets. Based on the change in methodology for calculation of the rate within the revised assessment system, the rate can be significantly affected by the types of loans within the portfolio and by the credit quality of the portfolio. The Company expects the assessment calculation revisions to will increase the Company's annual cost of FDIC insurance by approximately $100.
Professional fees increased for the
nine months
ended
September 30, 2016
compared to the same time period in
2015
, chiefly due to increased legal fees associated with the previously disclosed litigation.
Director fees for the three months ended
September 30, 2016
declined compared to the
three months
ended
September 30, 2015
as the result of one director, who was not replaced, retiring from the Board of Directors in late April 2016. Director fees increased for the
nine months
ended
September 30, 2016
compared to the same period in
2015
as a result of higher stock-based compensation costs.
The increase in marketing expense for the
three months
ended
September 30, 2016
compared to the
three months
ended
September 30, 2015
was because of costs associated with converting certain branch locations to drive-up service only. The increase in business development costs for the
nine months
ended
September 30, 2016
compared to the same time period in
2015
was the result of efforts to cultivate new and expanded customer relationships.
Investment advisory fees consist of fees paid to an independent investment advisory firm for assistance with managing the investment portfolio and an administrative fee charged by an investment management firm for assisting with the purchase and administration of public company floating rate commercial loans. Effective October 1, 2016, the investment portfolio will be managed internally with an expected annual cost savings of approximately $280.
Consulting fees increased for the
three and nine months
ended
September 30, 2016
compared to the
three and nine months
ended
September 30, 2015
, primarily due to expenses relating to data analysis conducted in association with the previously mentioned litigation.
Low income housing project amortization increased for the
three and nine months
ended
September 30, 2016
compared to the same time periods in
2015
due to the Company making commitments to invest in additional projects. The projected expense for the year ended
December 31, 2016
is approximately $400 compared to $228 for the year ended
December 31, 2015
. The combination of the tax deductible amortization plus the federal income tax credits exceeds the investment in the projects.
Miscellaneous losses increased for the
three and nine months
ended
September 30, 2016
compared to the same time periods in
2015
, due to reaching a $250 mediated proposed settlement agreement during the third quarter of
2016
for the previously disclosed class action litigation.
42
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Income Tax Expense
The Company recorded income tax expense of
$2,634
(31.2 percent of pre-tax income) and
$7,249
(29.9 percent of pre-tax income) for the
three and nine months
ended
September 30, 2016
, respectively, compared with
$2,466
(31.2 percent of pre-tax income) and
$7,101
(31.0 percent of pre-tax income) for the
three and nine months
ended
September 30, 2015
, respectively. The Company's consolidated income tax rate differs from the federal statutory income tax rate primarily due to tax-exempt interest income, the tax-exempt increase in cash value of bank-owned life insurance, disallowed interest expense, and state income taxes. For the
nine months
ended
September 30, 2016
, the tax rate was also lower than the statutory income tax rate due to
$443
of tax-exempt gain from bank-owned life insurance. The tax rate for the first
nine months
of 2016 and 2015 was also impacted by year-to-date federal low income housing tax credits of approximately $262 and $225, respectively.
43
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
FINANCIAL CONDITION
The Company had total assets of
$1,824,830
as of
September 30, 2016
, an increase of 4.37 percent compared to total assets as of
December 31, 2015
. The most significant changes in the balance sheet were increases in loans, premises and equipment, deposits and short-term borrowings, and decreases in cash and cash equivalents and securities available for sale. A summary of changes in the components of the balance sheet is provided below.
Investment Securities
The balance of investment securities available for sale declined by $42,303 during the
nine months
ended
September 30, 2016
, which was attributed primarily to normal principal paydowns on mortgage-backed securities and collateralized mortgage obligations, and calls of state and political subdivision securities and corporate notes. The Company also sold equity securities during the second quarter of
2016
for a total of $1,544, resulting in a gain of $60. These cash flows were used to fund loan growth.
As of
September 30, 2016
, approximately 71 percent of the available for sale investment securities portfolio consisted of government agency guaranteed collateralized mortgage obligations and mortgage-backed securities. In the current low interest rate environment, management believes both provide relatively good yields, have little to no credit risk and provide fairly consistent cash flows.
Loans and Nonperforming Assets
Loans outstanding increased $136,207 from
$1,246,688
as of
December 31, 2015
, to
$1,382,895
as of
September 30, 2016
. Growth in the loan portfolio during the first
nine months
of
2016
was primarily the result of increases of $33,444 in construction loans and $103,271 in commercial real estate loans. Approximately $44,000 of new commercial real estate loans were made to entities managed by a West Bank related party. The Company continues to focus on business development efforts in all of its markets. Management believes loan growth will continue in all three of our markets during the remainder of 2016, however, not at the level experienced in the first nine months of 2016.
Credit quality of the Company's loan portfolio remains strong and stable. The Company's Texas ratio, which is computed by dividing total nonperforming assets by tangible common equity plus the allowance for loan losses, was
0.55 percent
as of
September 30, 2016
, compared to 0.87 percent as of
December 31, 2015
. The ratio for both dates was significantly better than the June 30, 2016 peer group average (latest data available), which was approximately 9.98 percent, according to data in the June 2016 Bank Holding Company Performance Report prepared by the Division of Supervision and Regulation of the Federal Reserve.
The following table sets forth the amount of nonperforming loans and assets held by the Company and common ratio measurements of those items as of the dates shown.
September 30, 2016
December 31, 2015
Change
Nonaccrual loans
$
1,003
$
1,381
$
(378
)
Loans past due 90 days and still accruing interest
—
—
—
Troubled debt restructured loans
(1)
—
80
(80
)
Total nonperforming loans
1,003
1,461
(458
)
Other real estate owned
—
—
—
Total nonperforming assets
$
1,003
$
1,461
$
(458
)
Nonperforming loans to total loans
0.07
%
0.12
%
(0.05
)%
Nonperforming assets to total assets
0.05
%
0.08
%
(0.03
)%
(1)
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status are categorized as nonaccrual. There were
two
TDR loans as of
September 30, 2016
, and
three
TDR loans as of
December 31, 2015
, with aggregate balances of
$464
and
$613
, respectively, categorized as nonaccrual.
For additional information, refer to the “Provision for Loan Losses and the Related Allowance for Loan Losses” in this section, and Notes 4 and 9 to the financial statements.
44
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Premises and Equipment
Premises and equipment increased $9,461 since
December 31, 2015
, to
$21,023
as of
September 30, 2016
. In February 2016, the Company purchased a branch facility for $4,512 that had previously been leased. The Company also spent $4,278 from
December 31, 2015
through September 30, 2016, on the construction of a new office in Rochester, Minnesota.
Deposits
Deposits increased $50,927 during the first
nine months
of
2016
, or 3.53 percent, compared to
December 31, 2015
. Savings deposits, which include money market and insured cash sweep money market accounts, increased $66,653 from
December 31, 2015
to
September 30, 2016
. Interest-bearing demand accounts declined $3,184, and noninterest-bearing demand accounts declined $3,273 from
December 31, 2015
to
September 30, 2016
. These changes were due to a combination of business development efforts and normal fluctuations, as corporate customers' liquidity needs vary at any given time. Total time deposits declined $9,269 during the first
nine months
of 2016 due to the continued low interest rate environment. As of
September 30, 2016
, a significant related party relationship maintained total deposit balances with West Bank of approximately $190,000.
Borrowings
Short-term borrowings increased to
$34,500
as of
September 30, 2016
from
$19,000
as of
December 31, 2015
. The need for this overnight funding is primarily dependent on corporate customer deposit fluctuations, loan fundings and loan repayments. Long-term debt declined $2,453 during the first
nine months
of
2016
due to scheduled repayments.
Liquidity and Capital Resources
The objectives of liquidity management are to ensure the availability of sufficient cash flows to meet all financial commitments and to capitalize on opportunities for profitable business expansion. The Company's principal source of funds is deposits. Other sources include loan principal repayments, proceeds from the maturity and sale of investment securities, principal payments on collateralized mortgage obligations and mortgage-backed securities, federal funds purchased, advances from the FHLB, and funds provided by operations. Liquidity management is conducted on both a daily and a long-term basis. Investments in liquid assets are adjusted based on expected loan demand, projected loan and investment securities maturities and payments, expected deposit flows and the objectives set by the Company's asset-liability management policy. The Company had liquid assets (cash and cash equivalents) of
$50,850
as of
September 30, 2016
compared with
$72,651
as of
December 31, 2015
.
As of
September 30, 2016
, West Bank had additional borrowing capacity available from the FHLB of approximately $238,000, as well as $67,000 through unsecured federal funds lines of credit with correspondent banks. Net cash from operating activities contributed
$22,207
and
$22,424
to liquidity for the
nine months
ended
September 30, 2016
and
2015
, respectively. The combination of high levels of potentially liquid assets, cash flows from operations, and additional borrowing capacity provided the Company with strong liquidity as of
September 30, 2016
.
The Company's total stockholders' equity increased to
$164,864
at
September 30, 2016
from
$152,377
at
December 31, 2015
. The increase was primarily the result of net income less dividends paid, and an increase in accumulated other comprehensive income.
At
September 30, 2016
, the Company's tangible common equity as a percent of tangible assets was
9.03 percent
compared to
8.72 percent
as of
December 31, 2015
.
The Company and West Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements (as shown in the following table) can result in certain mandatory and possibly additional discretionary actions by regulators, which, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and West Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's and West Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believes the Company and West Bank met all capital adequacy requirements to which they were subject as of
September 30, 2016
.
45
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
The Company's and West Bank's capital amounts and ratios are presented in the following table.
Actual
For Capital
Adequacy Purposes With Capital Conservation Buffer
To Be Well-Capitalized
Under Prompt Corrective
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of September 30, 2016:
Total Capital (to Risk-Weighted Assets)
Consolidated
$
198,682
11.87
%
$
144,372
8.625
%
N/A
N/A
West Bank
183,202
11.06
%
142,894
8.625
%
$
165,674
10.00
%
Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
182,724
10.92
%
110,894
6.625
%
N/A
N/A
West Bank
167,244
10.09
%
109,759
6.625
%
132,539
8.00
%
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
162,724
9.72
%
85,786
5.125
%
N/A
N/A
West Bank
167,244
10.09
%
84,908
5.125
%
107,688
6.50
%
Tier 1 Capital (to Average Assets)
Consolidated
182,724
9.97
%
73,329
4.00
%
N/A
N/A
West Bank
167,244
9.20
%
72,685
4.00
%
90,856
5.00
%
As of December 31, 2015:
Total Capital (to Risk-Weighted Assets)
Consolidated
$
187,790
12.12
%
$
123,979
8.00
%
N/A
N/A
West Bank
174,450
11.32
%
123,279
8.00
%
$
154,099
10.00
%
Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
172,807
11.15
%
92,984
6.00
%
N/A
N/A
West Bank
159,467
10.35
%
92,460
6.00
%
123,279
8.00
%
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
152,807
9.86
%
69,738
4.50
%
N/A
N/A
West Bank
159,467
10.35
%
69,345
4.50
%
100,164
6.50
%
Tier 1 Capital (to Average Assets)
Consolidated
172,807
9.91
%
69,764
4.00
%
N/A
N/A
West Bank
159,467
9.20
%
69,352
4.00
%
86,690
5.00
%
On January 1, 2015, the Company and West Bank became subject to the rules of the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The new rules included the implementation of a new capital conservation buffer that is added to the minimum requirements for capital adequacy purposes. The capital conservation buffer is subject to a three year phase-in period that began on January 1, 2016 and will be fully phased-in on January 1, 2019 at 2.5 percent. The required phase-in capital conservation buffer during 2016 is 0.625 percent. A banking organization with a conservation buffer of less than the required amount will be subject to limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. At
September 30, 2016
, the ratios for the Company and West Bank were sufficient to meet the fully phased-in conservation buffer.
46
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of earnings volatility that results from adverse changes in interest rates and market prices. The Company's market risk is primarily interest rate risk arising from its core banking activities of lending and deposit taking. Interest rate risk is the risk that the change in market interest rates may adversely affect the Company's net interest income. Management continually develops and implements strategies to mitigate this risk. The analysis of the Company's interest rate risk as of December 31, 2015 was presented in the Company's Form 10-K filed with the Securities and Exchange Commission on March 3, 2016. The Company has not experienced any material changes to its interest rate risk position since
December 31, 2015
. Management does not believe that the Company's primary market risk exposure and management of that exposure in the first
nine months
of
2016
materially changed compared to those in the year ended December 31,
2015
.
Item 4. Controls and Procedures
a.
Evaluation of disclosure controls and procedures
. As of the end of the period covered by this report, an evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) was performed under the supervision, and with the participation, of the Company's Chief Executive Officer and Chief Financial Officer. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
b.
Changes in internal controls over financial reporting
. There were no changes in the Company's internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
Part II - OTHER INFORMATION
Item 1. Legal Proceedings
Information required by this item is set forth in Note 8 of the Notes to Consolidated Financial Statements included in Part I Item 1 of this report and is incorporated herein by reference.
Item 1A. Risk Factors
Management does not believe there have been any material changes in the risk factors that were disclosed in the Company's Form 10-K filed with the Securities and Exchange Commission on March 3, 2016.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
47
Table of Contents
Item 6. Exhibits
The following exhibits are filed as part of this report:
Exhibits
Description
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
48
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
West Bancorporation, Inc.
(Registrant)
October 27, 2016
By:
/s/ David D. Nelson
Date
David D. Nelson
Chief Executive Officer and President
(Principal Executive Officer)
October 27, 2016
By:
/s/ Douglas R. Gulling
Date
Douglas R. Gulling
Executive Vice President, Treasurer and Chief Financial Officer
(Principal Financial Officer)
October 27, 2016
By:
/s/ Marie I. Roberts
Date
Marie I. Roberts
Senior Vice President, Controller and Chief Accounting Officer
(Principal Accounting Officer)
49
Table of Contents
EXHIBIT INDEX
The following exhibits are filed herewith:
Exhibit No.
Description
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
50