Companies:
10,793
total market cap:
$139.349 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
West Bancorporation
WTBA
#7475
Rank
$0.43 B
Marketcap
๐บ๐ธ
United States
Country
$25.43
Share price
2.09%
Change (1 day)
34.55%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
West Bancorporation
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
West Bancorporation - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2017
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission File Number:
0-49677
WEST BANCORPORATION, INC.
(Exact Name of Registrant as Specified in its Charter)
IOWA
42-1230603
(State of Incorporation)
(I.R.S. Employer Identification No.)
1601 22nd Street, West Des Moines, Iowa
50266
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including area code:
(515) 222-2300
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
x
As of
July 26, 2017
, there were
16,211,161
shares of common stock, no par value, outstanding.
WEST BANCORPORATION, INC.
INDEX
Page
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
4
Consolidated Balance Sheets
as of June 30, 2017 and December 31, 2016
4
Consolidated Statements of Income for the three
and six months ended June 30, 2017 and 2016
5
Consolidated Statements of Comprehensive Income for the three
and six months ended June 30, 2017 and 2016
6
Consolidated Statements of Stockholders' Equity for the six months ended June 30, 2017 and 2016
7
Consolidated Statements of Cash Flows for the
six months ended June 30, 2017 and 2016
8
Notes to Consolidated Financial Statements
9
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
30
"Safe Harbor" C
oncerning Forward-Looking Statements
30
Critical Accounting Policies
30
Non-GAAP Financial Measures
31
Overview
31
Results of Operations
34
Financial Condition
43
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
47
Item 4.
Controls and Procedures
47
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
47
Item 1A.
Risk Factors
47
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
47
Item 3.
Defaults Upon Senior Securities
47
Item 4.
Mine Safety Disclosures
48
Item 5.
Other Information
48
Item 6.
Exhibits
48
Signatures
49
Exhibit
Index
50
3
Table of Contents
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
West Bancorporation, Inc. and Subsidiary
Consolidated Balance Sheets
(unaudited)
(in thousands, except share and per share data)
June 30, 2017
December 31, 2016
ASSETS
Cash and due from banks
$
42,617
$
40,943
Federal funds sold
4,169
35,893
Cash and cash equivalents
46,786
76,836
Investment securities available for sale, at fair value
322,597
260,637
Investment securities held to maturity, at amortized cost (fair value of $47,180 and $47,789 at June 30, 2017 and December 31, 2016, respectively)
46,317
48,386
Federal Home Loan Bank stock, at cost
11,081
10,771
Loans
1,435,379
1,399,870
Allowance for loan losses
(16,486
)
(16,112
)
Loans, net
1,418,893
1,383,758
Premises and equipment, net
23,072
23,314
Accrued interest receivable
5,393
5,321
Bank-owned life insurance
33,284
33,111
Deferred tax assets, net
5,022
6,957
Other assets
5,142
5,113
Total assets
$
1,917,587
$
1,854,204
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
Noninterest-bearing demand
$
386,246
$
479,311
Interest-bearing demand
339,821
282,592
Savings
690,341
668,688
Time of $250 or more
13,102
10,446
Other time
145,565
105,568
Total deposits
1,575,075
1,546,605
Federal funds purchased
1,160
9,690
Short-term borrowings
14,000
—
Subordinated notes, net
20,405
20,398
Federal Home Loan Bank advances, net
100,628
99,886
Long-term debt, net
25,473
5,126
Accrued expenses and other liabilities
5,960
7,123
Total liabilities
1,742,701
1,688,828
COMMITMENTS AND CONTINGENCIES (NOTE 9)
STOCKHOLDERS' EQUITY
Preferred stock, $0.01 par value; authorized 50,000,000 shares; no shares issued and outstanding at June 30, 2017 and December 31, 2016
—
—
Common stock, no par value; authorized 50,000,000 shares; 16,211,161
and 16,137,999 shares issued and outstanding at June 30, 2017
and December 31, 2016, respectively
3,000
3,000
Additional paid-in capital
22,132
21,462
Retained earnings
148,766
141,956
Accumulated other comprehensive income (loss)
988
(1,042
)
Total stockholders' equity
174,886
165,376
Total liabilities and stockholders' equity
$
1,917,587
$
1,854,204
See Notes to Consolidated Financial Statements.
4
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Income
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands, except per share data)
2017
2016
2017
2016
Interest income:
Loans, including fees
$
16,042
$
14,303
$
31,011
$
27,769
Investment securities:
Taxable
1,239
1,076
2,266
2,231
Tax-exempt
815
819
1,593
1,702
Federal funds sold
70
11
87
31
Total interest income
18,166
16,209
34,957
31,733
Interest expense:
Deposits
1,781
824
2,976
1,529
Federal funds purchased
9
1
20
3
Short-term borrowings
14
17
49
31
Subordinated notes
223
177
435
364
Federal Home Loan Bank advances
948
879
1,865
1,751
Long-term debt
98
38
130
83
Total interest expense
3,073
1,936
5,475
3,761
Net interest income
15,093
14,273
29,482
27,972
Provision for loan losses
—
500
—
700
Net interest income after provision for loan losses
15,093
13,773
29,482
27,272
Noninterest income:
Service charges on deposit accounts
631
619
1,231
1,215
Debit card usage fees
458
475
898
922
Trust services
436
294
828
591
Increase in cash value of bank-owned life insurance
163
164
317
332
Gain from bank-owned life insurance
—
—
307
443
Realized investment securities gains, net
229
60
226
60
Other income
399
291
669
570
Total noninterest income
2,316
1,903
4,476
4,133
Noninterest expense:
Salaries and employee benefits
4,449
4,234
8,786
8,490
Occupancy
1,131
983
2,228
1,934
Data processing
708
627
1,396
1,206
FDIC insurance
150
224
363
442
Professional fees
248
196
541
430
Director fees
246
230
457
470
Other expenses
1,240
1,325
2,444
2,646
Total noninterest expense
8,172
7,819
16,215
15,618
Income before income taxes
9,237
7,857
17,743
15,787
Income taxes
2,872
2,381
5,272
4,615
Net income
$
6,365
$
5,476
$
12,471
$
11,172
Basic earnings per common share
$
0.39
$
0.34
$
0.77
$
0.69
Diluted earnings per common share
$
0.39
$
0.34
$
0.76
$
0.69
Cash dividends declared per common share
$
0.18
$
0.17
$
0.35
$
0.33
See Notes to Consolidated Financial Statements.
5
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Comprehensive Income
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands)
2017
2016
2017
2016
Net income
$
6,365
$
5,476
$
12,471
$
11,172
Other comprehensive income:
Unrealized gains on investment securities:
Unrealized holding gains arising during the period
2,218
1,785
3,825
4,470
Less: reclassification adjustment for net gains realized in net income
(229
)
(60
)
(226
)
(60
)
Less: reclassification adjustment for amortization of net unrealized gains to interest income on securities transferred from available for sale to
held to maturity
(193
)
(91
)
(200
)
(115
)
Income tax (expense)
(683
)
(621
)
(1,292
)
(1,632
)
Other comprehensive income on investment securities
1,113
1,013
2,107
2,663
Unrealized (losses) on derivatives:
Unrealized holding (losses) arising during the period
(356
)
(307
)
(347
)
(1,137
)
Less: reclassification adjustment for net loss on derivatives realized in net income
79
120
169
244
Less: reclassification adjustment for amortization of derivative termination costs
27
27
54
54
Income tax benefit
95
61
47
319
Other comprehensive (loss) on derivatives
(155
)
(99
)
(77
)
(520
)
Total other comprehensive income
958
914
2,030
2,143
Comprehensive income
$
7,323
$
6,390
$
14,501
$
13,315
See Notes to Consolidated Financial Statements.
6
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Stockholders' Equity
(unaudited)
Accumulated
Additional
Other
Preferred
Common Stock
Paid-In
Retained
Comprehensive
(in thousands, except share and per share data)
Stock
Shares
Amount
Capital
Earnings
Income (Loss)
Total
Balance, December 31, 2015
$
—
16,064,435
$
3,000
$
20,067
$
129,740
$
(430
)
$
152,377
Net income
—
—
—
—
11,172
—
11,172
Other comprehensive income, net of tax
—
—
—
—
—
2,143
2,143
Cash dividends declared, $0.33 per common share
—
—
—
—
(5,314
)
—
(5,314
)
Stock-based compensation costs
—
—
—
872
—
—
872
Issuance of common stock upon vesting of restricted
stock units, net of shares withheld for payroll taxes
—
68,105
—
(348
)
—
—
(348
)
Excess tax benefits from vesting of restricted stock units
—
—
—
77
—
—
77
Balance, June 30, 2016
$
—
16,132,540
$
3,000
$
20,668
$
135,598
$
1,713
$
160,979
Balance, December 31, 2016
$
—
16,137,999
$
3,000
$
21,462
$
141,956
$
(1,042
)
$
165,376
Net income
—
—
—
—
12,471
—
12,471
Other comprehensive income, net of tax
—
—
—
—
—
2,030
2,030
Cash dividends declared, $0.35 per common share
—
—
—
—
(5,661
)
—
(5,661
)
Stock-based compensation costs
—
—
—
1,223
—
—
1,223
Issuance of common stock upon vesting of restricted
stock units, net of shares withheld for payroll taxes
—
73,162
—
(553
)
—
—
(553
)
Balance, June 30, 2017
$
—
16,211,161
$
3,000
$
22,132
$
148,766
$
988
$
174,886
See Notes to Consolidated Financial Statements.
7
Table of Contents
West Bancorporation, Inc. and Subsidiary
Consolidated Statements of Cash Flows
(unaudited)
Six Months Ended June 30,
(in thousands)
2017
2016
Cash Flows from Operating Activities:
Net income
$
12,471
$
11,172
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses
—
700
Net amortization and accretion
1,835
2,220
Investment securities gains, net
(226
)
(60
)
Stock-based compensation
1,223
872
Increase in cash value of bank-owned life insurance
(317
)
(332
)
Gain from bank-owned life insurance
(307
)
(443
)
Depreciation
673
492
Deferred income taxes
690
373
Change in assets and liabilities:
(Increase) in accrued interest receivable
(72
)
(25
)
(Increase) in other assets
(257
)
(50
)
(Decrease) in accrued expenses and other liabilities
(1,114
)
(346
)
Net cash provided by operating activities
14,599
14,573
Cash Flows from Investing Activities:
Proceeds from sales of securities available for sale
53,020
1,544
Proceeds from maturities and calls of investment securities
28,122
32,475
Purchases of securities available for sale
(138,436
)
—
Purchases of Federal Home Loan Bank stock
(12,074
)
(14,167
)
Proceeds from redemption of Federal Home Loan Bank stock
11,764
14,175
Net increase in loans
(35,135
)
(133,991
)
Purchases of premises and equipment
(431
)
(7,649
)
Proceeds of principal and earnings from bank-owned life insurance
451
812
Net cash used in investing activities
(92,719
)
(106,801
)
Cash Flows from Financing Activities:
Net increase in deposits
28,470
69,533
Net (decrease) in federal funds purchased
(8,530
)
(1,520
)
Net increase in short-term borrowings
14,000
7,000
Proceeds from long-term debt
22,000
—
Principal payments on long-term debt
(1,656
)
(1,630
)
Common stock dividends paid
(5,661
)
(5,314
)
Restricted stock units withheld for payroll taxes
(553
)
(348
)
Net cash provided by financing activities
48,070
67,721
Net (decrease) in cash and cash equivalents
(30,050
)
(24,507
)
Cash and Cash Equivalents:
Beginning
76,836
72,651
Ending
$
46,786
$
48,144
Supplemental Disclosures of Cash Flow Information:
Cash payments for:
Interest
$
5,361
$
3,756
Income taxes
3,780
2,520
See Notes to Consolidated Financial Statements.
8
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
1. Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared by West Bancorporation, Inc. (the Company) pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements have been condensed or omitted pursuant to such rules and regulations. Although management believes that the disclosures are adequate to make the information presented understandable, it is suggested that these interim consolidated financial statements be read in conjunction with the Company's Annual Report on Form 10-K for the year ended
December 31, 2016
. In the opinion of management, the accompanying consolidated financial statements of the Company contain all adjustments necessary to fairly present its financial position as of
June 30, 2017
and
December 31, 2016
, net income and comprehensive income for the
three and six months
ended
June 30, 2017
and
2016
, and cash flows for the
six months
ended
June 30, 2017 and 2016
. The results for these interim periods may not be indicative of results for the entire year or for any other period.
The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles (GAAP) established by the Financial Accounting Standards Board (FASB). References to GAAP issued by the FASB in these footnotes are to the FASB
Accounting Standards Codification™
, sometimes referred to as the Codification or ASC. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses for the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term are the fair value and other than temporary impairment (OTTI) of financial instruments and the allowance for loan losses.
The accompanying unaudited consolidated financial statements include the accounts of the Company, West Bank and West Bank's wholly-owned subsidiary WB Funding Corporation. All significant intercompany transactions and balances have been eliminated in consolidation. In accordance with GAAP, West Bancorporation Capital Trust I is recorded on the books of the Company using the equity method of accounting and is not consolidated.
Current accounting developments
: In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606):
Summary and Amendments that Create Revenue from Contracts with Customers (Topic 606) and Other Assets and Deferred Costs—Contracts with Customers (Subtopic 340-40)
. The guidance in this update supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition, and most industry-specific guidance throughout the industry topics of the Codification. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2017. The guidance does not apply to revenues associated with financial instruments, including loans and investment securities. The Company does not expect the guidance to have a material impact on the Company's consolidated financial statements, as the most significant sources of revenue are excluded from the scope of Topic 606.
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments—Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities.
The update enhances the reporting model for financial instruments to provide users of financial statements with more decision-useful information by updating certain aspects of recognition, measurement, presentation and disclosure of financial instruments. Among other changes, the update requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, and clarifies that entities should evaluate the need for a valuation allowance on a deferred tax asset related to available for sale securities in combination with the entities' other deferred tax assets. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2017, and is to be applied on a modified retrospective basis. The Company is currently assessing the impact of this guidance, but does not expect the guidance to have a material impact on the Company's consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The guidance in the update supersedes the requirements in ASC Topic 840, Leases. The update will require business entities to recognize lease assets and liabilities for leases with lease terms of more than 12 months on their balance sheet and to disclose key information about leasing arrangements. A lessee would recognize a liability to make lease payments and a right-of-use asset representing its right to use the leased asset for the lease term. For public companies, this update will be effective for interim and annual periods beginning after December 15, 2018, and is to be applied on a modified retrospective basis. The Company currently leases its main location and space for six other branch offices and operational departments under operating leases that will result in recognition of lease assets and lease liabilities on the consolidated balance sheets under the ASU. The amount of assets and liabilities added to the balance sheet are not expected to have a material impact on the Company's consolidated financial statements per preliminary estimates.
9
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
In March 2016, the FASB issued ASU No. 2016-09, Compensation—Stock Compensation (Topic 718). The update simplifies several aspects of accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The guidance also allows an entity to make an entity-wide accounting policy election to either estimate expected forfeitures or account for forfeitures as they occur. For public companies, the update was effective for annual periods beginning after December 15, 2016. Portions of the amended guidance were to be applied using a modified retrospective transition method, and others require prospective application. Upon adoption of this update on January 1, 2017, the Company made the accounting policy election to account for forfeitures as they occur. This resulted in no effect on the Company's consolidated financial statements, as prior stock-based compensation expense assumed no expected forfeitures. Also upon adoption, the Company changed the calculation of the assumed proceeds of the treasury stock method on a prospective basis to eliminate deferred taxes from the calculation. The net impact on the income statement is dependent upon the change in the Company's stock price from grant date to vesting date and cannot be predicted with any certainty. The requirement to report the excess tax benefit or shortfall related to settlements of share-based payment awards in earnings as an increase or decrease to tax expense has been applied to settlements occurring on or after January 1, 2017, and the impact of applying that guidance reduced reported income tax expense $244 for the
six months
ended
June 30, 2017
.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326). The amendments in this update require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net carrying value at the amount expected to be collected on the financial assets. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectibility of the reported amount of financial assets. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The allowance for credit losses for purchased financial assets with a more-than-insignificant amount of credit deterioration since origination that are measured at amortized cost basis is determined in a similar manner to other financial assets measured at amortized cost basis; however, the initial allowance for credit losses is added to the purchase price rather than being reported as a credit loss expense. Only subsequent changes in the allowance for credit losses are recorded as a credit loss expense for these assets. Off-balance-sheet arrangements such as commitments to extend credit, guarantees, and standby letters of credit that are not considered derivatives under ASC 815 and are not unconditionally cancellable are also within the scope of this update. Credit losses relating to available-for-sale debt securities should be recorded through an allowance for credit losses. For public companies, the update is effective for annual periods beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments in this update earlier as of fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. An entity will apply the amendments in this update on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company is currently planning for the implementation of this accounting standard. It is too early to assess the impact that this guidance will have on the Company's consolidated financial statements.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230):
Classification of Certain Cash Receipts and Cash Payments.
The amendments in this update provide guidance for eight specific cash flow classification issues for which current guidance is unclear or does not exist, thereby reducing diversity in practice. For public companies, the update is effective for annual periods beginning after December 15, 2017, with early adoption permitted. The Company's early adoption of the update as of January 1, 2017, did not have a material impact on the Company's consolidated financial statements.
In March 2017, the FASB issued ASU 2017-08, Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20). This update amends the amortization period for certain purchased callable debt securities held at a premium. The update shortens the premium's amortization period to the earliest call date. For public companies, the update is effective for annual periods beginning after December 15, 2018, and is to be applied on a modified retrospective basis with a cumulative-effect adjustment directly to retained earnings as of the beginning of the adoption period. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments must be reflected as of the beginning of the fiscal year that includes that interim period. The Company does not expect the guidance to have a material impact on the Company's consolidated financial statements.
10
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
2. Earnings per Common Share
Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted earnings per common share reflect the potential dilution that could occur if the Company's outstanding restricted stock units were vested. The dilutive effect was computed using the treasury stock method, which assumes all stock-based awards were exercised and the hypothetical proceeds from exercise were used by the Company to purchase common stock at the average market price during the period. The incremental shares, to the extent they would have been dilutive, were included in the denominator of the diluted earnings per common share calculation. The calculations of earnings per common share and diluted earnings per common share for the
three and six months
ended
June 30, 2017
and
2016
are presented in the following table.
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands, except per share data)
2017
2016
2017
2016
Net income
$
6,365
$
5,476
$
12,471
$
11,172
Weighted average common shares outstanding
16,204
16,126
16,173
16,098
Weighted average effect of restricted stock units outstanding
106
34
131
44
Diluted weighted average common shares outstanding
16,310
16,160
16,304
16,142
Basic earnings per common share
$
0.39
$
0.34
$
0.77
$
0.69
Diluted earnings per common share
$
0.39
$
0.34
$
0.76
$
0.69
Number of anti-dilutive common stock equivalents excluded from diluted earnings per share computation
1
111
8
124
11
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
3. Investment Securities
The following tables show the amortized cost, gross unrealized gains and losses, and fair value of investment securities, by investment security type as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
Securities available for sale:
U.S. government agencies and corporations
$
2,500
$
—
$
—
$
2,500
State and political subdivisions
89,699
1,687
(73
)
91,313
Collateralized mortgage obligations
(1)
110,725
235
(664
)
110,296
Mortgage-backed securities
(1)
71,070
453
(129
)
71,394
Asset-backed securities
(2)
16,786
99
—
16,885
Trust preferred securities
2,125
—
(450
)
1,675
Corporate notes
28,292
306
(64
)
28,534
$
321,197
$
2,780
$
(1,380
)
$
322,597
Securities held to maturity:
State and political subdivisions
$
46,317
$
929
$
(66
)
$
47,180
December 31, 2016
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
Securities available for sale:
U.S. government agencies and corporations
$
2,524
$
69
$
—
$
2,593
State and political subdivisions
64,551
376
(591
)
64,336
Collateralized mortgage obligations
(1)
103,038
255
(1,343
)
101,950
Mortgage-backed securities
(1)
80,614
341
(797
)
80,158
Trust preferred security
1,784
—
(534
)
1,250
Corporate notes
10,326
25
(1
)
10,350
$
262,837
$
1,066
$
(3,266
)
$
260,637
Securities held to maturity:
State and political subdivisions
$
48,386
$
70
$
(667
)
$
47,789
(1)
All collateralized mortgage obligations and mortgage-backed securities consist of residential mortgage pass-through securities guaranteed by FHLMC or FNMA, real estate mortgage investment conduits guaranteed by FNMA, FHLMC or GNMA, and commercial mortgage pass-through securities guaranteed by the SBA.
(2)
Pass-through asset-backed securities guaranteed by the SBA, representing participating interests in pools of long-term debentures issued by state and local development companies certified by the SBA.
Investment securities with an amortized cost of approximately
$143,031
and
$141,995
as of
June 30, 2017
and
December 31, 2016
, respectively, were pledged to secure access to the Federal Reserve discount window, for public fund deposits, and for other purposes as required or permitted by law or regulation.
12
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The amortized cost and fair value of investment securities available for sale as of
June 30, 2017
, by contractual maturity, are shown below. Certain securities have call features that allow the issuer to call the securities prior to maturity. Expected maturities may differ from contractual maturities for collateralized mortgage obligations, mortgage-backed securities and asset-backed securities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, collateralized mortgage obligations, mortgage-backed securities and asset-backed securities are not included in the maturity categories within the following maturity summary.
June 30, 2017
Amortized Cost
Fair Value
Due in one year or less
$
2,122
$
2,127
Due after one year through five years
8,879
8,977
Due after five years through ten years
41,724
42,500
Due after ten years
69,891
70,418
122,616
124,022
Collateralized mortgage obligations, mortgage-backed and asset-backed securities
198,581
198,575
$
321,197
$
322,597
The amortized cost and fair value of investment securities held to maturity as of
June 30, 2017
, by contractual maturity, are shown below. Certain securities have call features that allow the issuer to call the securities prior to maturity.
June 30, 2017
Amortized Cost
Fair Value
Due in one year or less
$
—
$
—
Due after one year through five years
1,597
1,603
Due after five years through ten years
22,709
23,167
Due after ten years
22,011
22,410
$
46,317
$
47,180
The details of the sales of investment securities available for sale for the
three and six months
ended
June 30, 2017
and
2016
are summarized in the following table.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Proceeds from sales
$
44,021
$
1,544
$
53,020
$
1,544
Gross gains on sales
291
60
330
60
Gross losses on sales
62
—
104
—
13
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables show the fair value and gross unrealized losses, aggregated by investment type and length of time that individual securities have been in a continuous loss position, as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
Less than 12 months
12 months or longer
Total
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Securities available for sale:
State and political subdivisions
$
15,962
$
(73
)
$
—
$
—
$
15,962
$
(73
)
Collateralized mortgage obligations
74,106
(618
)
2,294
(46
)
76,400
(664
)
Mortgage-backed securities
17,747
(129
)
—
—
17,747
(129
)
Trust preferred securities
335
(1
)
1,340
(449
)
1,675
(450
)
Corporate notes
2,436
(64
)
—
—
2,436
(64
)
$
110,586
$
(885
)
$
3,634
$
(495
)
$
114,220
$
(1,380
)
Securities held to maturity:
State and political subdivisions
$
1,089
$
(7
)
$
1,767
$
(59
)
$
2,856
$
(66
)
December 31, 2016
Less than 12 months
12 months or longer
Total
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Fair
Value
Gross
Unrealized
(Losses)
Securities available for sale:
State and political subdivisions
$
34,903
$
(591
)
$
—
$
—
$
34,903
$
(591
)
Collateralized mortgage obligations
75,771
(1,255
)
2,538
(88
)
78,309
(1,343
)
Mortgage-backed securities
60,221
(797
)
—
—
60,221
(797
)
Trust preferred security
—
—
1,250
(534
)
1,250
(534
)
Corporate notes
1,499
(1
)
—
—
1,499
(1
)
$
172,394
$
(2,644
)
$
3,788
$
(622
)
$
176,182
$
(3,266
)
Securities held to maturity:
State and political subdivisions
$
32,976
$
(458
)
$
3,968
$
(209
)
$
36,944
$
(667
)
As of
June 30, 2017
, the available for sale and held to maturity securities with unrealized losses included
27
state and political subdivision securities,
25
collateralized mortgage obligation securities,
four
mortgage-backed securities,
one
trust preferred security and
one
corporate note. The Company believed the unrealized losses on investments available for sale and held to maturity as of
June 30, 2017
were due to market conditions rather than reduced estimated cash flows. The Company does not intend to sell these securities, does not anticipate that these securities will be required to be sold before anticipated recovery, and expects full principal and interest to be collected. Therefore, the Company did not consider these investments to have OTTI as of
June 30, 2017
.
14
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
4. Loans and Allowance for Loan Losses
Loans consisted of the following segments as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
December 31, 2016
Commercial
$
315,098
$
334,014
Real estate:
Construction, land and land development
232,579
205,610
1-4 family residential first mortgages
50,362
47,184
Home equity
15,849
18,057
Commercial
814,755
788,000
Consumer and other loans
8,057
8,355
1,436,700
1,401,220
Net unamortized fees and costs
(1,321
)
(1,350
)
$
1,435,379
$
1,399,870
Real estate loans of approximately
$680,000
were pledged as security for Federal Home Loan Bank (FHLB) advances as of
June 30, 2017
and
December 31, 2016
.
Loans are stated at the principal amounts outstanding, net of unamortized loan fees and costs, with interest income recognized on the interest method based upon those outstanding loan balances. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. Loans are reported by the portfolio segments identified above and are analyzed by management on this basis. All loan policies identified below apply to all segments of the loan portfolio.
Delinquencies are determined based on the payment terms of the individual loan agreements. The accrual of interest on past due and other impaired loans is generally discontinued at 90 days past due or when, in the opinion of management, the borrower may be unable to make all payments pursuant to contractual terms. Unless considered collectible, all interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income, if accrued in the current year, or charged to the allowance for loan losses, if accrued in the prior year. Generally, all payments received while a loan is on nonaccrual status are applied to the principal balance of the loan. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured.
A loan is classified as a troubled debt restructured (TDR) loan when the Company separately concludes that a borrower is experiencing financial difficulties and a concession is granted that would not otherwise be considered. Concessions may include a restructuring of the loan terms to alleviate the burden of the borrower's cash requirements, such as an extension of the payment terms beyond the original maturity date or a change in the interest rate charged. TDR loans with extended payment terms are accounted for as impaired until performance is established. A change to the interest rate would change the classification of a loan to a TDR loan if the restructured loan yields a rate that is below a market rate for that of a new loan with comparable risk. TDR loans with below-market rates are considered impaired until fully collected. TDR loans may also be reported as nonaccrual or past due 90 days if they are not performing per the restructured terms.
Based upon its ongoing assessment of credit quality within the loan portfolio, the Company maintains a Watch List, which includes loans classified as Doubtful, Substandard and Watch according to the Company's classification criteria. These loans involve the anticipated potential for payment defaults or collateral inadequacies. A loan on the Watch List is considered impaired when management believes it is probable the Company will be unable to collect all contractual principal and interest payments due in accordance with the terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. The amount of impairment, if any, and any subsequent changes are included in the allowance for loan losses.
15
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
TDR loans totaled
$360
and
$426
as of
June 30, 2017
and
December 31, 2016
, respectively, and were included in nonaccrual loans. There were
no
loan modifications considered to be TDR that occurred during the
three and six months
ended
June 30, 2017
and
2016
. The recorded investment in TDR loans that have been modified within the twelve months preceding
June 30, 2017
and
June 30, 2016
, and that have subsequently had a payment default, totaled
$0
and
$20
, respectively. A TDR loan is considered to have a payment default when it is past due 30 days or more.
The following table summarizes the recorded investment in impaired loans by segment, broken down by loans with no related allowance for loan losses and loans with a related allowance and the amount of that allowance as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
December 31, 2016
Recorded Investment
Unpaid Principal Balance
Related Allowance
Recorded Investment
Unpaid Principal Balance
Related Allowance
With no related allowance recorded:
Commercial
$
—
$
—
$
—
$
35
$
35
$
—
Real estate:
Construction, land and land development
—
—
—
—
—
—
1-4 family residential first mortgages
98
98
—
108
108
—
Home equity
29
29
—
41
41
—
Commercial
277
277
—
335
335
—
Consumer and other loans
—
—
—
—
—
—
404
404
—
519
519
—
With an allowance recorded:
Commercial
84
84
84
91
91
91
Real estate:
Construction, land and land development
—
—
—
—
—
—
1-4 family residential first mortgages
—
—
—
—
—
—
Home equity
202
202
202
276
276
276
Commercial
127
127
127
136
136
136
Consumer and other loans
—
—
—
—
—
—
413
413
413
503
503
503
Total:
Commercial
84
84
84
126
126
91
Real estate:
Construction, land and land development
—
—
—
—
—
—
1-4 family residential first mortgages
98
98
—
108
108
—
Home equity
231
231
202
317
317
276
Commercial
404
404
127
471
471
136
Consumer and other loans
—
—
—
—
—
—
$
817
$
817
$
413
$
1,022
$
1,022
$
503
The balance of impaired loans at
June 30, 2017
and
December 31, 2016
was composed of
7
and
10
different borrowers, respectively. The Company has
no
commitments to advance additional funds on any of the impaired loans.
16
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table summarizes the average recorded investment and interest income recognized on impaired loans by segment for the
three and six months
ended
June 30, 2017
and
2016
.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
Average Recorded Investment
Interest Income Recognized
With no related allowance recorded:
Commercial
$
35
$
—
$
—
$
—
$
35
$
—
$
—
$
—
Real estate:
Construction, land and land development
—
—
—
—
—
—
16
—
1-4 family residential first mortgages
101
—
255
—
104
—
295
1
Home equity
29
—
—
—
34
—
—
—
Commercial
290
—
402
—
305
—
422
—
Consumer and other loans
—
—
—
—
—
—
—
—
455
—
657
—
478
—
733
1
With an allowance recorded:
Commercial
85
—
135
—
87
—
138
—
Real estate:
Construction, land and land development
—
—
—
—
—
—
—
—
1-4 family residential first mortgages
—
—
—
—
—
—
—
—
Home equity
247
—
261
—
258
—
264
—
Commercial
130
—
148
—
132
—
150
—
Consumer and other loans
—
—
—
—
—
—
—
—
462
—
544
—
477
—
552
—
Total:
Commercial
120
—
135
—
122
—
138
—
Real estate:
Construction, land and land development
—
—
—
—
—
—
16
—
1-4 family residential first mortgages
101
—
255
—
104
—
295
1
Home equity
276
—
261
—
292
—
264
—
Commercial
420
—
550
—
437
—
572
—
Consumer and other loans
—
—
—
—
—
—
—
—
$
917
$
—
$
1,201
$
—
$
955
$
—
$
1,285
$
1
17
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables provide an analysis of the payment status of the recorded investment in loans as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
30-59
Days Past
Due
60-89
Days Past
Due
90 Days
or More
Past Due
Total
Past Due
Current
Nonaccrual Loans
Total Loans
Commercial
$
4
$
2
$
—
$
6
$
315,008
$
84
$
315,098
Real estate:
Construction, land and
land development
—
—
—
—
232,579
—
232,579
1-4 family residential
first mortgages
139
—
—
139
50,125
98
50,362
Home equity
4
—
—
4
15,614
231
15,849
Commercial
—
—
—
—
814,351
404
814,755
Consumer and other
—
—
—
—
8,057
—
8,057
Total
$
147
$
2
$
—
$
149
$
1,435,734
$
817
$
1,436,700
December 31, 2016
30-59
Days Past
Due
60-89
Days Past
Due
90 Days
or More
Past Due
Total
Past Due
Current
Nonaccrual Loans
Total
Loans
Commercial
$
109
$
—
$
—
$
109
$
333,779
$
126
$
334,014
Real estate:
Construction, land and
land development
—
—
—
—
205,610
—
205,610
1-4 family residential
first mortgages
64
—
—
64
47,012
108
47,184
Home equity
—
—
—
—
17,740
317
18,057
Commercial
—
—
—
—
787,529
471
788,000
Consumer and other
—
—
—
—
8,355
—
8,355
Total
$
173
$
—
$
—
$
173
$
1,400,025
$
1,022
$
1,401,220
18
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present the recorded investment in loans by credit quality indicator and loan segment as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
Pass
Watch
Substandard
Doubtful
Total
Commercial
$
311,680
$
1,329
$
2,089
$
—
$
315,098
Real estate:
Construction, land and land development
231,541
—
1,038
—
232,579
1-4 family residential first mortgages
49,545
633
184
—
50,362
Home equity
15,486
58
305
—
15,849
Commercial
794,918
18,514
1,323
—
814,755
Consumer and other
8,015
42
—
—
8,057
Total
$
1,411,185
$
20,576
$
4,939
$
—
$
1,436,700
December 31, 2016
Pass
Watch
Substandard
Doubtful
Total
Commercial
$
329,366
$
3,303
$
1,345
$
—
$
334,014
Real estate:
Construction, land and land development
204,572
—
1,038
—
205,610
1-4 family residential first mortgages
46,278
798
108
—
47,184
Home equity
17,646
—
411
—
18,057
Commercial
769,010
18,392
598
—
788,000
Consumer and other
8,355
—
—
—
8,355
Total
$
1,375,227
$
22,493
$
3,500
$
—
$
1,401,220
All loans are subject to the assessment of a credit quality indicator. Risk ratings are assigned for each loan at the time of approval, and they change as circumstances dictate during the term of the loan. The Company utilizes a 9-point risk rating scale as shown below, with ratings 1 - 5 included in the Pass column, rating 6 included in the Watch column, ratings 7 - 8 included in the Substandard column and rating 9 included in the Doubtful column. All loans classified as impaired that are included in the specific evaluation of the allowance for loan losses are included in the Substandard column along with all other loans with ratings of 7 - 8.
Risk rating 1: The loan is secured by cash equivalent collateral.
Risk rating 2: The loan is secured by properly margined marketable securities, bonds or cash surrender value of life insurance.
Risk rating 3: The borrower is in strong financial condition and has strong debt service capacity. The loan is performing as agreed, and the financial characteristics and trends of the borrower exceed industry statistics.
Risk rating 4: The borrower's financial condition is satisfactory and stable. The borrower has satisfactory debt service capacity, and the loan is well secured. The loan is performing as agreed, and the financial characteristics and trends fall in line with industry statistics.
Risk rating 5: The borrower's financial condition is less than satisfactory. The loan is still generally paying as agreed, but strained cash flows may cause some slowness in payments. The collateral values adequately preclude loss on the loan. Financial characteristics and trends lag industry statistics. There may be noncompliance with loan covenants.
Risk rating 6: The borrower's financial condition is deficient. Payment delinquencies may be more common. Collateral values still protect from loss, but margins are narrow. The loan may be reliant on secondary sources of repayment, including liquidation of collateral and guarantor support.
19
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
Risk rating 7: The loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Well-defined weaknesses exist that jeopardize the liquidation of the debt. The Company is inadequately protected by the valuation or paying capacity of the collateral pledged. If deficiencies are not corrected, there is a distinct possibility that a loss will be sustained.
Risk rating 8: All the characteristics of rating 7 exist with the added condition that the loan is past due more than 90 days or there is reason to believe the Company will not receive its principal and interest according to the terms of the loan agreement.
Risk rating 9: All the weaknesses inherent in risk ratings 7 and 8 exist with the added condition that collection or liquidation, on the basis of currently known facts, conditions and values, is highly questionable and improbable. A loan reaching this category would most likely be charged off.
Credit quality indicators for all loans and the Company's risk rating process are dynamic and updated on a continuous basis. Risk ratings are updated as circumstances that could affect the repayment of an individual loan are brought to management's attention through an established monitoring process. Individual lenders initiate changes as appropriate for ratings 1 through 5, and changes for ratings 6 through 9 are initiated via communications with management. The likelihood of loss increases as the risk rating increases and is generally preceded by a loan appearing on the Watch List, which consists of all loans with a risk rating of 6 or worse. Written action plans with firm target dates for resolution of identified problems are maintained and reviewed on a quarterly basis for all segments of criticized loans.
In addition to the Company's internal credit monitoring practices and procedures, an outsourced independent credit review function is in place to further assess assigned internal risk classifications and monitor compliance with internal lending policies and procedures.
In all portfolio segments, the primary risks are that a borrower's income stream diminishes to the point that the borrower is not able to make scheduled principal and interest payments and any collateral securing the loan declines in value. The risk of declining collateral values is present for most types of loans.
Commercial loans consist primarily of loans to businesses for various purposes, including revolving lines to finance current operations, inventory and accounts receivable, and capital expenditure loans to finance equipment and other fixed assets. These loans generally have short maturities, have either adjustable or fixed interest rates, and are either unsecured or secured by inventory, accounts receivable and/or fixed assets. For commercial loans, the primary source of repayment is from the operation of the business.
Real estate loans include various types of loans for which the Company holds real property as collateral, and consist of loans on commercial properties and single and multifamily residences. Real estate loans are typically structured to mature or reprice every five years with payments based on amortization periods up to 30 years. The majority of construction loans are to contractors and developers for construction of commercial buildings or residential real estate. These loans typically have maturities of up to 24 months. The Company's loan policy includes minimum appraisal and other credit guidelines.
Consumer loans include loans extended to individuals for household, family and other personal expenditures not secured by real estate. The majority of the Company's consumer lending is for vehicles, consolidation of personal debts and household improvements. The repayment source for consumer loans, including 1-4 family residential and home equity loans, is typically wages.
The allowance for loan losses is established through a provision for loan losses charged to expense. The allowance is an amount that management believes will be adequate to absorb probable losses on existing loans based on an evaluation of the collectability of loans and prior loss experience. This evaluation also takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, the review of specific problem loans, and the current economic conditions that may affect the borrower's ability to pay. Loans are charged-off against the allowance for loan losses when management believes that collectability of the principal is unlikely. While management uses the best information available to make its evaluations, future adjustments to the allowance may be necessary if there are significant changes in economic conditions or the other factors relied upon.
20
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The allowance for loan losses consists of specific and general components. The specific component relates to loans that meet the definition of impaired. The general component covers the remaining loans and is based on historical loss experience adjusted for qualitative factors such as delinquency trends, loan growth, economic elements and local market conditions. These same policies are applied to all segments of loans. In addition, regulatory agencies, as an integral part of their examination processes, periodically review the Company's allowance for loan losses, and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.
The following tables detail the changes in the allowance for loan losses by segment for the
three and six months
ended
June 30, 2017
and
2016
.
Three Months Ended June 30, 2017
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
3,800
$
2,914
$
315
$
447
$
8,848
$
103
$
16,427
Charge-offs
(133
)
—
—
—
—
—
(133
)
Recoveries
81
95
1
7
3
5
192
Provision
(1)
54
(457
)
34
(82
)
456
(5
)
—
Ending balance
$
3,802
$
2,552
$
350
$
372
$
9,307
$
103
$
16,486
Three Months Ended June 30, 2016
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,143
$
2,662
$
396
$
519
$
7,484
$
76
$
15,280
Charge-offs
—
—
(93
)
—
—
—
(93
)
Recoveries
99
12
10
17
3
1
142
Provision
(1)
199
130
80
(53
)
119
25
500
Ending balance
$
4,441
$
2,804
$
393
$
483
$
7,606
$
102
$
15,829
Six Months Ended June 30, 2017
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
3,881
$
2,639
$
317
$
478
$
8,697
$
100
$
16,112
Charge-offs
(193
)
—
—
—
—
—
(193
)
Recoveries
140
398
2
15
6
6
567
Provision
(1)
(26
)
(485
)
31
(121
)
604
(3
)
—
Ending balance
$
3,802
$
2,552
$
350
$
372
$
9,307
$
103
$
16,486
Six Months Ended June 30, 2016
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Beginning balance
$
4,369
$
2,338
$
508
$
481
$
7,254
$
17
$
14,967
Charge-offs
—
—
(93
)
—
—
—
(93
)
Recoveries
141
56
21
24
6
7
255
Provision
(1)
(69
)
410
(43
)
(22
)
346
78
700
Ending balance
$
4,441
$
2,804
$
393
$
483
$
7,606
$
102
$
15,829
(1)
The negative provisions for the various segments are either related to the decline in outstanding balances in each of those portfolio segments during the time periods disclosed and/or improvement in the credit quality factors related to those portfolio segments.
21
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present a breakdown of the allowance for loan losses disaggregated on the basis of impairment analysis method by segment as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
84
$
—
$
—
$
202
$
127
$
—
$
413
Collectively evaluated for impairment
3,718
2,552
350
170
9,180
103
16,073
Total
$
3,802
$
2,552
$
350
$
372
$
9,307
$
103
$
16,486
December 31, 2016
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
91
$
—
$
—
$
276
$
136
$
—
$
503
Collectively evaluated for impairment
3,790
2,639
317
202
8,561
100
15,609
Total
$
3,881
$
2,639
$
317
$
478
$
8,697
$
100
$
16,112
The following tables present the recorded investment in loans, exclusive of unamortized fees and costs, disaggregated on the basis of impairment analysis method by segment as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
84
$
—
$
98
$
231
$
404
$
—
$
817
Collectively evaluated for impairment
315,014
232,579
50,264
15,618
814,351
8,057
1,435,883
Total
$
315,098
$
232,579
$
50,362
$
15,849
$
814,755
$
8,057
$
1,436,700
December 31, 2016
Real Estate
Commercial
Construction and Land
1-4 Family Residential
Home Equity
Commercial
Consumer and Other
Total
Ending balance:
Individually evaluated for impairment
$
126
$
—
$
108
$
317
$
471
$
—
$
1,022
Collectively evaluated for impairment
333,888
205,610
47,076
17,740
787,529
8,355
1,400,198
Total
$
334,014
$
205,610
$
47,184
$
18,057
$
788,000
$
8,355
$
1,401,220
22
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
5. Long-Term Debt
On
May 25, 2017
, the Company entered into a credit agreement with a commercial bank and borrowed $
25,000
. This credit agreement replaced a prior credit agreement with the same commercial bank that had a remaining outstanding principal balance of $3,000. The additional borrowing was used to make a capital injection into the Company's subsidiary, West Bank. Principal and interest under the term note are payable quarterly over
five years
. The interest rate is variable at
1.95 percent
over the
30-day LIBOR
rate. The interest rate was
3.03 percent
at
June 30, 2017
. In the case of an event of default, the unaffiliated commercial bank may accelerate the payment of the loan. The loan is secured by 100 percent of the stock of West Bank.
6. Derivatives
The Company has entered into various forward-starting interest rate swap transactions to effectively convert variable rate FHLB advances and junior subordinated notes to fixed rate debt as of forward-starting dates. The swap transactions were designated as cash flow hedges. Interest rate swaps with a total notional amount of
$70,000
were terminated in 2015, subject to termination fees totaling
$541
. The termination fees are being reclassified from accumulated other comprehensive income to interest expense over the remaining life of the underlying cash flows through June 2020. An interest rate swap with a notional amount of
$30,000
became effective in December 2015. Another interest rate swap, with a notional amount of
$20,000
, has a forward-starting date in September 2018.
No
amount of ineffectiveness was included in net income for the
six months
ended
June 30, 2017
or
2016
, and the Company estimates there will be approximately
$426
of cash payments and reclassification from accumulated other comprehensive income to interest expense through the 12 months ended June 30, 2018. Derivative contracts are executed with a Credit Support Annex, which is a bilateral ratings-sensitive agreement that requires collateral postings at established credit threshold levels. These agreements protect the interests of the Company and its counterparties should either party suffer a credit rating deterioration. As of
June 30, 2017
and
December 31, 2016
, the Company pledged
$470
and
$470
, respectively, of collateral to the counterparty in the form of cash on deposit with a third party. The Company's counterparty was required to pledge
$830
and
$1,070
at
June 30, 2017
and
December 31, 2016
, respectively.
The table below identifies the balance sheet category and fair values of the Company's derivative instruments designated as cash flow hedges as of
June 30, 2017
and
December 31, 2016
.
Interest Rate Swap
Notional
Amount
Fair Value
Balance Sheet
Category
Weighted Average Receive Rate
Weighted Average Pay Rate
Maturity
June 30, 2017
Interest rate swap
$
30,000
$
(447
)
Other Liabilities
1.46
%
2.52
%
9/21/2020
Interest rate swap
(1)
20,000
840
Other Assets
—
4.81
%
9/30/2026
December 31, 2016
Interest rate swap
30,000
(496
)
Other Liabilities
1.30
%
2.52
%
9/21/2020
Interest rate swap
(1)
20,000
1,068
Other Assets
—
4.81
%
9/30/2026
(1) This swap is a forward starting swap with a weighted average pay rate of 4.81 percent beginning September 30, 2018. No interest payments are required related to this swap until December 30, 2018.
The following table identifies the pre-tax losses recognized on the Company's derivative instruments designated as cash flow hedges for the
six months
ended
June 30, 2017
and
2016
.
Effective Portion
Ineffective Portion
Amount of
Reclassified from AOCI into
Income
Recognized in Income on
Derivatives
Pre-tax (Loss)
Recognized
Amount of
Amount of
Interest Rate Swap
in OCI
Category
(Loss)
Category
Gain (Loss)
June 30, 2017
$
(347
)
Interest Expense
$
(223
)
Other Income
$
—
June 30, 2016
(1,137
)
Interest Expense
(298
)
Other Income
—
23
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
7. Deferred Income Taxes
Net deferred tax assets consisted of the following as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
December 31, 2016
Deferred tax assets:
Allowance for loan losses
$
6,265
$
6,123
Net unrealized losses on securities available for sale
—
719
Intangibles
308
462
Accrued expenses
435
706
Restricted stock compensation
225
446
State net operating loss carryforward
1,305
1,271
Other
144
190
8,682
9,917
Deferred tax liabilities:
Net deferred loan fees and costs
305
321
Net unrealized gains on securities available for sale
573
—
Net unrealized gains on interest rate swaps
33
80
Premises and equipment
1,216
1,027
Other
228
261
2,355
1,689
Net deferred tax assets before valuation allowance
6,327
8,228
Valuation allowance
(1,305
)
(1,271
)
Net deferred tax assets
$
5,022
$
6,957
The Company has recorded a valuation allowance against the tax effect of the state net operating loss carryforwards, as management believes it is more likely than not that this carryforward will expire without being utilized. The state net operating loss carryforwards expire in 2019 and thereafter.
8. Accumulated Other Comprehensive Income (Loss)
The following table summarizes the changes in the balances of each component of accumulated other comprehensive income (loss), net of tax, for the
six months
ended
June 30, 2017
and
2016
.
Unrealized
Unrealized
Accumulated
Gains
Gains
Other
(Losses) on
(Losses) on
Comprehensive
Securities
Derivatives
Income (Loss)
Balance, December 31, 2015
$
342
$
(772
)
$
(430
)
Other comprehensive income (loss) before reclassifications
2,772
(705
)
2,067
Amounts reclassified from accumulated other comprehensive income
(109
)
185
76
Net current period other comprehensive income (loss)
2,663
(520
)
2,143
Balance, June 30, 2016
$
3,005
$
(1,292
)
$
1,713
Balance, December 31, 2016
$
(1,172
)
$
130
$
(1,042
)
Other comprehensive income (loss) before reclassifications
2,372
(215
)
2,157
Amounts reclassified from accumulated other comprehensive income
(265
)
138
(127
)
Net current period other comprehensive income (loss)
2,107
(77
)
2,030
Balance, June 30, 2017
$
935
$
53
$
988
24
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
9. Commitments and Contingencies
Financial instruments with off-balance-sheet risk
: The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations that it uses for on-balance-sheet instruments. The Company's commitments consisted of the following approximate amounts as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
December 31, 2016
Commitments to extend credit
$
575,955
$
614,681
Standby letters of credit
4,407
5,487
$
580,362
$
620,168
West Bank previously executed Mortgage Partnership Finance (MPF) Master Commitments (Commitments) with the FHLB of Des Moines to deliver residential mortgage loans and to guarantee the payment of any realized losses that exceed the FHLB's first loss account for mortgages delivered under the Commitments. West Bank receives credit enhancement fees from the FHLB for providing this guarantee and continuing to assist with managing the credit risk of the MPF Program residential mortgage loans. At
June 30, 2017
, the liability represented by the present value of the credit enhancement fees less any expected losses in the mortgages delivered under the Commitments was approximately
$156
. The outstanding balance of mortgage loans sold under the MPF Program was
$102,986
and
$112,084
at
June 30, 2017
and
December 31, 2016
, respectively.
Contractual commitments
: The Company has remaining commitments to invest in qualified affordable housing projects totaling
$6,447
and
$5,768
as of
June 30, 2017
and
December 31, 2016
, respectively.
Contingencies
: Neither the Company nor West Bank is a party, and no property of these entities is subject, to any material pending legal proceedings, other than ordinary routine litigation incidental to West Bank's business. The Company does not know of any proceeding contemplated by a governmental authority against the Company or West Bank.
25
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
10. Fair Value Measurements
Accounting guidance on fair value measurements and disclosures
defines fair value and establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts business.
The Company's balance sheet contains investment securities available for sale and derivative instruments that are recorded at fair value on a recurring basis. The three-level valuation hierarchy for disclosure of fair value is as follows:
Level 1 uses quoted market prices in active markets for identical assets or liabilities.
Level 2 uses observable market-based inputs or unobservable inputs that are corroborated by market data.
Level 3 uses unobservable inputs that are not corroborated by market data.
The Company's policy is to recognize transfers between Levels at the end of each reporting period, if applicable. There were
no
transfers between Levels of the fair value hierarchy during the
six months
ended
June 30, 2017
.
The following is a description of valuation methodologies used for financial assets and liabilities recorded at fair value on a recurring basis.
Investment securities available for sale:
When available, quoted market prices are used to determine the fair value of investment securities. If quoted market prices are not available, the Company determines fair value based on various sources and may apply matrix pricing with observable prices for similar bonds where a price for the identical bond is not observable. The fair values of these securities are determined by pricing models that consider observable market data such as interest rate volatilities, LIBOR yield curve, credit spreads, prices from market makers and live trading systems. Level 1 securities include certain corporate bonds and would include U.S. Treasuries, if any were held. Level 2 securities include U.S. government and agency securities, collateralized mortgage obligations, mortgage-backed securities, asset-backed securities, state and political subdivision securities, and trust preferred securities. The Company currently holds no investment securities classified as Level 3.
Generally, management obtains the fair value of investment securities at the end of each reporting period via a third-party pricing service. Management reviewed the valuation process used by the third party and believed that process was valid. On a quarterly basis, the Company tests the fair values by selecting a sample of investment securities from each category of securities, obtaining pricing from an independent investment portfolio management firm and comparing the two sets of fair values. Any significant variances are reviewed and investigated. For a sample of securities, prices are further validated by management, with assistance from an independent investment portfolio management firm, by obtaining details of the inputs used by the pricing service. Those inputs were independently tested, and management concluded the fair values were consistent with GAAP requirements and the investment securities were properly classified in the fair value hierarchy as of the end of the period covered by this report.
Derivative instruments:
The Company's derivative instruments consist of interest rate swaps, which are accounted for as cash flow hedges. The Company's derivative positions are classified within Level 2 of the fair value hierarchy and are valued using models generally accepted in the financial services industry and that use actively quoted or observable market input values from external market data providers and/or non-binding broker-dealer quotations. The fair value of the derivatives are determined using discounted cash flow models. These models’ key assumptions include the contractual terms of the respective contract along with significant observable inputs, including interest rates, yield curves, nonperformance risk and volatility.
26
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following tables present the balances of financial assets and liabilities measured at fair value on a recurring basis by level as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
Total
Level 1
Level 2
Level 3
Financial assets:
Investment securities available for sale:
U.S. government agencies and corporations
$
2,500
$
—
$
2,500
$
—
State and political subdivisions
91,313
—
91,313
—
Collateralized mortgage obligations
110,296
—
110,296
—
Mortgage-backed securities
71,394
—
71,394
—
Asset-backed securities
16,885
—
16,885
—
Trust preferred securities
1,675
—
1,675
—
Corporate notes
28,534
28,234
300
—
Derivative instrument, interest rate swap
840
—
840
—
Financial liabilities:
Derivative instrument, interest rate swap
$
447
$
—
$
447
$
—
December 31, 2016
Total
Level 1
Level 2
Level 3
Financial assets:
Investment securities available for sale:
U.S. government agencies and corporations
$
2,593
$
—
$
2,593
$
—
State and political subdivisions
64,336
—
64,336
—
Collateralized mortgage obligations
101,950
—
101,950
—
Mortgage-backed securities
80,158
—
80,158
—
Trust preferred security
1,250
—
1,250
—
Corporate notes
10,350
10,050
300
—
Derivative instrument, interest rate swap
1,068
—
1,068
—
Financial liabilities:
Derivative instrument, interest rate swap
$
496
$
—
$
496
$
—
Certain assets are measured at fair value on a nonrecurring basis. That is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). As of both
June 30, 2017
and
December 31, 2016
, impaired loans for which a fair value adjustment was recorded were recorded at a net value of
$0
. Impaired loans are evaluated and valued at the lower of cost or fair value when the loan is identified as impaired. Fair value is measured based on the value of the collateral securing these loans. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Evaluations of the underlying assets are completed for each impaired loan with a specific reserve. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered included aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan and may be discounted based on management's opinions concerning market developments or the client's business.
27
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring or nonrecurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
Cash and due from banks
: The carrying amount approximates fair value.
Federal funds sold
: The carrying amount approximates fair value.
Investment securities held to maturity
: The fair values of these securities, which are all state and political subdivisions, are determined by the same method previously described for investment securities available for sale.
FHLB stock
: The fair value of this restricted stock is estimated at its carrying value and redemption price of $
100
per share.
Loans
: The fair values of fixed rate loans are estimated using discounted cash flow analysis based on observable market interest rates currently being offered for loans with similar terms to borrowers with similar credit quality. The carrying values of variable rate loans approximate their fair values.
Deposits
: The carrying amounts for demand and savings deposits, which represent the amounts payable on demand, approximate their fair values. The fair values for time deposits are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered on time deposits with similar terms.
Accrued interest receivable and payable
: The fair values of both accrued interest receivable and payable approximate their carrying amounts.
Borrowings
: The carrying amounts of federal funds purchased, short-term borrowings, variable rate FHLB advances, and variable rate long-term borrowings approximate their fair values. Fair values of subordinated notes, a fixed rate FHLB advance and other long-term borrowings are estimated using discounted cash flow analysis, based on observable market interest rates currently being offered with similar terms.
Commitments to extend credit and standby letters of credit
: The approximate fair values of commitments and standby letters of credit are based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and creditworthiness of the counterparties.
28
Table of Contents
West Bancorporation, Inc. and Subsidiary
Notes to Consolidated Financial Statements
(unaudited)
(dollars in thousands, except per share data)
The following table presents the carrying amounts and approximate fair values of financial assets and liabilities as of
June 30, 2017
and
December 31, 2016
.
June 30, 2017
December 31, 2016
Fair Value Hierarchy Level
Carrying Amount
Approximate Fair Value
Carrying Amount
Approximate Fair Value
Financial assets:
Cash and due from banks
Level 1
$
42,617
$
42,617
$
40,943
$
40,943
Federal funds sold
Level 1
4,169
4,169
35,893
35,893
Investment securities available for sale
See previous table
322,597
322,597
260,637
260,637
Investment securities held to maturity
Level 2
46,317
47,180
48,386
47,789
Federal Home Loan Bank stock
Level 1
11,081
11,081
10,771
10,771
Loans, net
(1)
Level 2
1,418,893
1,411,074
1,383,758
1,382,569
Accrued interest receivable
Level 1
5,393
5,393
5,321
5,321
Interest rate swap
Level 2
840
840
1,068
1,068
Financial liabilities:
Deposits
Level 2
$
1,575,075
$
1,575,046
$
1,546,605
$
1,546,307
Federal funds purchased
Level 1
1,160
1,160
9,690
9,690
Short-term borrowings
Level 1
14,000
14,000
—
—
Subordinated notes, net
Level 2
20,405
13,459
20,398
12,703
Federal Home Loan Bank advances, net
Level 2
100,628
100,816
99,886
99,959
Long-term debt, net
Level 2
25,473
25,405
5,126
5,054
Accrued interest payable
Level 1
393
393
280
280
Interest rate swap
Level 2
447
447
496
496
Off-balance-sheet financial instruments:
Commitments to extend credit
Level 3
—
—
—
—
Standby letters of credit
Level 3
—
—
—
—
(1) All loans are Level 2 except impaired loans with a net value of
$0
as of both
June 30, 2017
and
December 31, 2016
, which are Level 3.
29
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
"SAFE HARBOR" CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to the Company's business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “anticipates,” “projects,” “future,” “may,” “should,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue” or similar references, or references to estimates, predictions or future events. Such forward-looking statements are based upon certain underlying assumptions, risks and uncertainties. Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements. Risks and uncertainties that may affect future results include: interest rate risk; competitive pressures; pricing pressures on loans and deposits; changes in credit and other risks posed by the Company's loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses dictated by new market conditions or regulatory requirements; actions of bank and nonbank competitors; changes in local, national and international economic conditions; changes in regulatory requirements, limitations and costs; changes in customers' acceptance of the Company's products and services; cyber-attacks; unexpected outcomes of existing or new litigation involving the Company; and any other risks described in the “Risk Factors” sections of this and other reports filed by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.
CRITICAL ACCOUNTING POLICIES
The discussion and analysis of the Company's financial condition and results of operations are based upon the Company's consolidated financial statements that have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, income and expenses. These estimates are based upon historical experience and on various other assumptions that management believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The estimates and judgments that management believes have the most effect on the Company's reported financial position and results of operations are described as critical accounting policies in the Company's Annual Report on Form 10-K for the year ended
December 31, 2016
, as filed with the Securities and Exchange Commission on March 1, 2017. There have been no significant changes in the critical accounting policies or the assumptions and judgments utilized in applying these policies since the year ended
December 31, 2016
.
30
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
NON-GAAP FINANCIAL MEASURES
This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the Company’s presentation of net interest income and net interest margin on a fully tax-equivalent (FTE) basis, and the presentation of the efficiency ratio on an FTE basis and excluding certain income and expenses. Management believes these non-GAAP financial measures provide useful information to both management and investors to analyze and evaluate the Company’s financial performance. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. These non-GAAP disclosures should not be considered an alternative to the Company’s GAAP results. The following table reconciles the non-GAAP financial measures of net interest income, net interest margin and efficiency ratio on an FTE basis to GAAP.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
2017
2016
Reconciliation of net interest income and annualized net interest margin on an FTE basis to GAAP:
Net interest income (GAAP)
$
15,093
$
14,273
$
29,482
$
27,972
Tax-equivalent adjustment
(1)
597
658
1,215
1,355
Net interest income on an FTE basis (non-GAAP)
$
15,690
$
14,931
$
30,697
$
29,327
Average interest-earning assets
$
1,832,132
$
1,703,700
$
1,789,565
$
1,676,362
Net interest margin on an FTE basis (non-GAAP)
3.44
%
3.52
%
3.46
%
3.52
%
Reconciliation of efficiency ratio on an FTE basis to GAAP:
Net interest income on an FTE basis
$
15,690
$
14,931
$
30,697
$
29,327
Noninterest income
2,316
1,903
4,476
4,133
Less: realized investment securities gains, net
(229
)
(60
)
(226
)
(60
)
Plus: losses on disposal of premises and equipment, net
15
—
15
—
Adjusted income
$
17,792
$
16,774
$
34,962
$
33,400
Noninterest expense
$
8,172
$
7,819
$
16,215
$
15,618
Efficiency ratio on an adjusted and FTE basis (non-GAAP)
(2)
45.93
%
46.62
%
46.38
%
46.76
%
(1) Computed on a tax-equivalent basis using an incremental federal income tax rate of 35 percent, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans.
(2) Efficiency ratio expresses noninterest expense as a percent of fully taxable-equivalent net interest income and noninterest income, excluding specific noninterest income and expenses. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the financial results, as it enhances the comparability of income and expenses arising from taxable and nontaxable sources.
THREE AND SIX MONTHS ENDED JUNE 30, 2017
OVERVIEW
The following discussion describes the consolidated operations and financial condition of the Company, West Bank and West Bank's wholly owned subsidiary WB Funding Corporation. Results of operations for the
three and six months
ended
June 30, 2017
are compared to the results for the same periods in
2016
, and the consolidated financial condition of the Company as of
June 30, 2017
is compared to
December 31, 2016
. The Company operates in three markets: central Iowa, which is generally the greater Des Moines metropolitan area; eastern Iowa, which is the area including and surrounding Iowa City and Coralville, Iowa; and the Rochester, Minnesota area.
Net income for the
three months
ended
June 30, 2017
was
$6,365
, or
$0.39
per diluted common share, compared to
$5,476
, or
$0.34
per diluted common share for the
three months
ended
June 30, 2016
. The Company's annualized return on average assets and return on average equity for the
three months
ended
June 30, 2017
were
1.33
and
14.86
percent, respectively, compared to
1.22
and
13.90
percent, respectively, for the
three months
ended
June 30, 2016
.
31
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
The increase in net income for the
three months
ended
June 30, 2017
compared to the same period in
2016
was primarily due to higher net interest income associated with loan growth that exceeded the increase in interest expense on deposits, a decrease in the provision for loan losses and an increase in noninterest income. Partially offsetting these positive changes for the
three months
ended
June 30, 2017
compared to the
three months
ended
June 30, 2016
was a 4.5 percent increase in noninterest expense.
Net interest income for the
three months
ended
June 30, 2017
grew $820, or 5.7 percent, compared to the
three months
ended
June 30, 2016
. The increase in net interest income was driven by a
$129,425
, or
9.7 percent
, increase in average loans outstanding for the
three months
ended
June 30, 2017
compared to the same time period in
2016
. Partially offsetting the increase in interest income was an increase of
$957
in interest expense on deposits, primarily due to higher interest rates paid on certain deposit products. The Company recorded no provision for loan losses for the
three months
ended
June 30, 2017
compared to a
$500
provision in the
three months
ended
June 30, 2016
. Despite no provision for loan losses in the
three months
ended
June 30, 2017
, the allowance for loan losses grew
$59
during that time period as a result of net recoveries on previously charged off loans.
Noninterest income grew $413, or 21.7 percent, during the
three months
ended
June 30, 2017
compared to the same time period in
2016
, mainly due to net gains on sales of investment securities, an increase in trust revenue and a nonrecurring gain on an asset sale.
Net income for the
six months
ended
June 30, 2017
was
$12,471
, or
$0.76
per diluted common share compared to
$11,172
, or
$0.69
per diluted common share, for the
six months
ended
June 30, 2016
. The Company's annualized return on average assets and return on average equity for the
six months
ended
June 30, 2017
were
1.34
and
14.83
percent, respectively, compared to
1.27
and
14.33 percent
, respectively, for the first
six months
of
2016
.
The increase in net income for the
six months
ended
June 30, 2017
compared to the same period in
2016
was primarily due to growth in net interest income associated with loan growth that exceeded the increase in interest expense on deposits, a decrease in the provision for loan losses and an increase in noninterest income. Partially offsetting these positive changes for the first
six months
of
2017
compared to the first
six months
of
2016
was a 3.8 percent increase in noninterest expense.
Net interest income for the
six months
ended
June 30, 2017
grew $1,510, or 5.4 percent, compared to the
six months
ended
June 30, 2016
. The increase in net interest income was primarily due to the
$147,437
increase in average loans outstanding for the first
six months
of
2017
compared to the first
six months
of
2016
. During the
six months
ended
June 30, 2017
, interest expense on deposits increased
$1,447
compared to the
six months
ended
June 30, 2016
, mainly due to increased interest rates on certain money market deposit products and certificates of deposit as a result of rising market rates. The Company recorded no provision for loan losses for the
six months
ended
June 30, 2017
compared to a
$700
provision in the
six months
ended
June 30, 2016
. During the
six months
ended
June 30, 2017
, the allowance for loan losses grew
$374
as a result of net recoveries on previously charged off loans.
Noninterest income increased $343, or 8.3 percent, during the
six months
ended
June 30, 2017
compared to the
six months
ended
June 30, 2016
, mainly due to net gains on sales of investment securities, an increase in trust revenue and a nonrecurring gain on an asset sale.
Total loans outstanding increased $35,509, or 2.5 percent, during the first
six months
of
2017
. Total loans outstanding declined $11,356 between March 31, 2017 and June 30, 2017, primarily due to some loan payoffs in the second quarter. Management believes the loan pipeline is strong and that loan growth will continue in all three of our markets during the remainder of 2017. The credit quality of the loan portfolio remained strong as evidenced by the Company's Texas ratio, which was
0.43 percent
as of
June 30, 2017
. As of
June 30, 2017
, the allowance for loan losses was
1.15
percent of outstanding loans, and management believed the allowance was adequate to absorb any losses inherent in the loan portfolio.
On May 25, 2017, the Company entered into a credit agreement with an unaffiliated commercial bank and borrowed $25,000. This credit agreement replaced a prior credit agreement that had a remaining outstanding principal balance of $3,000. The additional borrowing was used to make a capital injection into the Company's subsidiary, West Bank. In addition, the Company previously owned four banking offices that it leased to West Bank. On May 30, 2017, the Company sold those offices to West Bank for approximately $18,000, which amount was also injected into the capital of West Bank. The additional capital increased West Bank's lending limit to any single customer by $6,000, which allows for expanded loan growth.
32
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Each quarter throughout the year, the Company's four key performance metrics are compared to those of our identified peer group of 16 companies. The group of 16 Midwestern, publicly traded peer financial institutions against which we compare our performance each quarter consists of BankFinancial Corporation, Farmers Capital Bank Corporation, First Business Financial Services, First Defiance Financial Corp., First Mid-Illinois Bancshares, Inc., Hills Bancorporation, Horizon Bancorp, Isabella Bank Corporation, Mercantile Bank Corporation, MidWestOne Financial Group, Inc., MutualFirst Financial, Inc., Nicolet Bankshares, Inc., Peoples Bancorp, QCR Holdings, Inc., Southwest Bancorp and Waterstone Financial, Inc. The members of the peer group are selected based on their business focus, scope and location of operations, size and other considerations. The Company is in the middle of the group in terms of asset size. The group is periodically reviewed, with changes made primarily to reflect merger and acquisition activity. Our goal is to perform at or near the top of these peers relative to what we consider to be four key metrics: return on average assets, return on average equity, efficiency ratio and Texas ratio. We believe these measures encompass the factors that define the performance of a community bank. When contrasted with the peer group's metrics for the
three months
ended March 31, 2017 (latest data available), the Company's metrics for the
six months
ended
June 30, 2017
were better than those of each company in the peer group as shown in the table below, except for one peer that had a higher return on average assets.
West Bancorporation, Inc.
Peer Group Range
Six months ended June 30, 2017
Three months ended March 31, 2017
Return on average assets
1.34%
0.47% - 1.52%
Return on average equity
14.83%
3.66% - 12.63%
Efficiency ratio*
(1)
46.38%
54.45% - 75.30%
Texas ratio*
0.43%
3.68% - 22.87%
* A lower ratio is more desirable.
(1) The efficiency ratio is a non-GAAP measure. For further information, refer to the Non-GAAP Financial Measures section of this report.
In May 2017, the Company was included on the American Bankers Association's 2016 annual list of the top 200 publicly traded community banks. The ranking was based on three-year average return on equity. The Company was listed as #9 in the nation.
At its meeting on
July 26, 2017
, the Board of Directors of the Company declared a quarterly dividend of $0.18 per common share. The dividend is payable on August 23, 2017, to stockholders of record as of August 9, 2017. The dividend was increased by $0.01 to the $0.18 level for the dividend declared in April 2017 and represents the highest quarterly dividend ever paid by the Company.
33
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
RESULTS OF OPERATIONS
The following table shows selected financial results and measures for the
three and six months
ended
June 30, 2017
compared with the same periods in
2016
.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Change
Change %
2017
2016
Change
Change %
Net income
$
6,365
$
5,476
$
889
16.23
%
$
12,471
$
11,172
$
1,299
11.63
%
Average assets
1,923,893
1,801,631
122,262
6.79
%
1,881,831
1,772,865
108,966
6.15
%
Average stockholders' equity
171,786
158,432
13,354
8.43
%
169,549
156,776
12,773
8.15
%
Return on average assets
1.33
%
1.22
%
0.11
%
1.34
%
1.27
%
0.07
%
Return on average equity
14.86
%
13.90
%
0.96
%
14.83
%
14.33
%
0.50
%
Net interest margin
(1)
3.44
%
3.52
%
(0.08
)%
3.46
%
3.52
%
(0.06
)%
Efficiency ratio
(1) (2)
45.93
%
46.62
%
(0.69
)%
46.38
%
46.76
%
(0.38
)%
Dividend payout ratio
45.85
%
50.08
%
(4.23
)%
45.40
%
47.56
%
(2.16
)%
Average equity to average assets ratio
8.93
%
8.79
%
0.14
%
9.01
%
8.84
%
0.17
%
As of June 30,
2017
2016
Change
Texas ratio
(2)
0.43
%
0.60
%
(0.17
)%
Equity to assets ratio
9.12
%
8.79
%
0.33
%
Tangible common equity ratio
9.12
%
8.79
%
0.33
%
(1) Amounts are presented on an FTE basis. These are non-GAAP measures. For further information, refer to the Non-GAAP Financial Measures section of this report.
(2) A lower ratio is more desirable.
Definitions of ratios:
•
Return on average assets - annualized net income divided by average assets.
•
Return on average equity - annualized net income divided by average stockholders' equity.
•
Net interest margin - annualized tax-equivalent net interest income divided by average interest-earning assets.
•
Efficiency ratio - noninterest expense (excluding other real estate owned expense) divided by noninterest income (excluding net securities gains and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income.
•
Dividend payout ratio - dividends paid to common stockholders divided by net income.
•
Texas ratio - total nonperforming assets divided by tangible common equity plus the allowance for loan losses.
•
Equity to assets ratio - equity divided by assets.
•
Tangible common equity ratio - common equity less intangible assets (none held) divided by tangible assets.
34
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Net Interest Income
The following tables present average balances and related interest income or interest expense, with the resulting annualized average yield or rate by category of interest-earning assets or interest-bearing liabilities. Interest income and the resulting net interest income are shown on an FTE basis.
Data for the three months ended June 30:
Average Balance
Interest Income/Expense
Yield/Rate
2017
2016
Change
Change-
%
2017
2016
Change
Change-
%
2017
2016
Change
Interest-earning assets:
Loans:
(1) (2)
Commercial
$
333,674
$
368,631
$
(34,957
)
(9.48
)%
$
3,626
$
3,888
$
(262
)
(6.74
)%
4.36
%
4.24
%
0.12
%
Real estate
(3)
1,117,973
953,102
164,871
17.30
%
12,547
10,576
1,971
18.64
%
4.50
%
4.46
%
0.04
%
Consumer and other
8,247
8,736
(489
)
(5.60
)%
81
82
(1
)
(1.22
)%
3.98
%
3.80
%
0.18
%
Total loans
1,459,894
1,330,469
129,425
9.73
%
16,254
14,546
1,708
11.74
%
4.47
%
4.40
%
0.07
%
Investment securities:
Taxable
223,795
244,849
(21,054
)
(8.60
)%
1,239
1,076
163
15.15
%
2.21
%
1.76
%
0.45
%
Tax-exempt
(3)
121,538
120,106
1,432
1.19
%
1,200
1,234
(34
)
(2.76
)%
3.95
%
4.11
%
(0.16
)%
Total investment securities
345,333
364,955
(19,622
)
(5.38
)%
2,439
2,310
129
5.58
%
2.82
%
2.53
%
0.29
%
Federal funds sold
26,905
8,276
18,629
225.10
%
70
11
59
536.36
%
1.04
%
0.51
%
0.53
%
Total interest-earning assets
(3)
$
1,832,132
$
1,703,700
$
128,432
7.54
%
18,763
16,867
1,896
11.24
%
4.11
%
3.98
%
0.13
%
Interest-bearing liabilities:
Deposits:
Interest-bearing demand,
savings and money
market
$
1,070,180
$
923,591
$
146,589
15.87
%
1,444
627
817
130.30
%
0.54
%
0.27
%
0.27
%
Time deposits
141,530
108,396
33,134
30.57
%
337
197
140
71.07
%
0.96
%
0.73
%
0.23
%
Total deposits
1,211,710
1,031,987
179,723
17.42
%
1,781
824
957
116.14
%
0.59
%
0.32
%
0.27
%
Other borrowed funds
141,558
141,947
(389
)
(0.27
)%
1,292
1,112
180
16.19
%
3.66
%
3.15
%
0.51
%
Total interest-bearing
liabilities
$
1,353,268
$
1,173,934
$
179,334
15.28
%
3,073
1,936
1,137
58.73
%
0.91
%
0.66
%
0.25
%
Tax-equivalent net interest income (FTE)
(4)
$
15,690
$
14,931
$
759
5.08
%
Net interest spread (FTE)
3.20
%
3.32
%
(0.12
)%
Net interest margin (FTE)
(4)
3.44
%
3.52
%
(0.08
)%
35
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Data for the six months ended June 30:
Average Balance
Interest Income/Expense
Yield/Rate
2017
2016
Change
Change-
%
2017
2016
Change
Change-
%
2017
2016
Change
Interest-earning assets:
Loans:
(1) (2)
Commercial
$
334,988
$
359,133
$
(24,145
)
(6.72
)%
$
7,104
$
7,503
$
(399
)
(5.32
)%
4.28
%
4.20
%
0.08
%
Real estate
(3)
1,096,198
924,806
171,392
18.53
%
24,189
20,602
3,587
17.41
%
4.45
%
4.48
%
(0.03
)%
Consumer and other
8,265
8,075
190
2.35
%
163
155
8
5.16
%
3.99
%
3.87
%
0.12
%
Total loans
1,439,451
1,292,014
147,437
11.41
%
31,456
28,260
3,196
11.31
%
4.41
%
4.40
%
0.01
%
Investment securities:
Taxable
215,236
250,765
(35,529
)
(14.17
)%
2,266
2,231
35
1.57
%
2.11
%
1.78
%
0.33
%
Tax-exempt
(3)
117,087
122,130
(5,043
)
(4.13
)%
2,363
2,566
(203
)
(7.91
)%
4.04
%
4.20
%
(0.16
)%
Total investment securities
332,323
372,895
(40,572
)
(10.88
)%
4,629
4,797
(168
)
(3.50
)%
2.79
%
2.57
%
0.22
%
Federal funds sold
17,791
11,453
6,338
55.34
%
87
31
56
180.65
%
0.98
%
0.54
%
0.44
%
Total interest-earning assets
(3)
$
1,789,565
$
1,676,362
$
113,203
6.75
%
36,172
33,088
3,084
9.32
%
4.08
%
3.97
%
0.11
%
Interest-bearing liabilities:
Deposits:
Interest-bearing demand,
savings and money
market
$
1,004,105
$
892,329
$
111,776
12.53
%
2,421
1,164
1,257
107.99
%
0.49
%
0.26
%
0.23
%
Time deposits
129,806
110,216
19,590
17.77
%
555
365
190
52.05
%
0.86
%
0.67
%
0.19
%
Total deposits
1,133,911
1,002,545
131,366
13.10
%
2,976
1,529
1,447
94.64
%
0.53
%
0.31
%
0.22
%
Other borrowed funds
144,567
141,773
2,794
1.97
%
2,499
2,232
267
11.96
%
3.49
%
3.17
%
0.32
%
Total interest-bearing
liabilities
$
1,278,478
$
1,144,318
$
134,160
11.72
%
5,475
3,761
1,714
45.57
%
0.86
%
0.66
%
0.20
%
Tax-equivalent net interest income (FTE)
(4)
$
30,697
$
29,327
$
1,370
4.67
%
Net interest spread (FTE)
3.22
%
3.31
%
(0.09
)%
Net interest margin (FTE)
(4)
3.46
%
3.52
%
(0.06
)%
(1)
Average loan balances include nonaccrual loans. Interest income recognized on nonaccrual loans has been included.
(2)
Interest income on loans includes amortization of loan fees and costs and prepayment penalties collected, which are not material.
(3)
Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental federal income tax rate of 35 percent and is adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt investment securities and loans.
(4)
Net interest income (FTE) and net interest margin (FTE) are non-GAAP measures. For further information, refer to the Non-GAAP Financial Measures section of this report.
The Company's largest component of net income is net interest income, which is the difference between interest earned on interest-earning assets, consisting primarily of loans and investment securities, and interest paid on interest-bearing liabilities, consisting of deposits and borrowings. Fluctuations in net interest income can result from the combination of changes in the average balances of asset and liability categories and changes in interest rates. Interest rates earned and paid are affected by general economic conditions, particularly changes in market interest rates, and by competitive factors, government policies and actions of regulatory authorities. The Board of Governors of the Federal Reserve System increased the targeted federal funds interest rate by 25 basis points in December 2016, March 2017 and June 2017.
36
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Net interest margin is a measure of the net return on interest-earning assets and is computed by dividing annualized tax-equivalent net interest income by total average interest-earning assets for the period. The net interest margin for the
three and six months
ended
June 30, 2017
declined eight and six basis points, respectively, compared to the
three and six months
ended
June 30, 2016
. The primary drivers of the decline in the net interest margin were an increase in interest rates paid on certain deposit categories and an increase in the variable rates paid on other borrowed funds, partially offset by an increase in yield on loans and investment securities. Despite the decline in the net interest margin, tax-equivalent net interest income for the
three and six months
ended
June 30, 2017
increased
$759
and
$1,370
, respectively, compared to the same time periods in
2016
. The increase in net interest income for the
three and six months
ended
June 30, 2017
compared to the
three and six months
ended
June 30, 2016
was largely due to the increase in average outstanding loans. Management expects the current interest rate environment to continue to put pressure on the net interest margin throughout the remainder of
2017
. Management continually develops and applies strategies to attempt to maintain the net interest margin.
Tax-equivalent interest income on loans increased
$1,708
for the
three months
ended
June 30, 2017
compared to the
three months
ended
June 30, 2016
. For the
six months
ended
June 30, 2017
, tax-equivalent interest income on loans increased
$3,196
compared to the same time period in
2016
. The improvement for both time periods was due to the increase in average loan balances outstanding. The average yields on loans increased by seven and one basis points, respectively, for the
three and six months
ended
June 30, 2017
compared to the
three and six months
ended
June 30, 2016
. The Company continues to focus on expanding existing and entering into new customer relationships while maintaining strong credit quality. The yield on the Company's loan portfolio is affected by the mix of the loans in the portfolio, the interest rate environment, the effects of competition, the level of nonaccrual loans and reversals of previously accrued interest on charged-off loans. The political and economic environments can also influence the volume of new loan originations and the mix of variable rate versus fixed rate loans.
The average balance of investment securities was lower during the
three and six months
ended
June 30, 2017
than during the same periods in
2016
. Significant purchase activity occurred late in the second quarter of 2017, which exceeded the proceeds from sales and principal paydowns during the six months ended
June 30, 2017
. In certain cases, securities were sold and the funds were invested in securities with higher rates while slightly extending the duration of the portfolio, which is expected to improve the yield on the investment portfolio in future periods. The overall portfolio yield increased 29 and 22 basis points, respectively, for the
three and six months
ended
June 30, 2017
compared to the same periods last year.
The average balance of interest-bearing demand, savings and money market deposits increased for the
three and six months
ended
June 30, 2017
compared to the
three and six months
ended
June 30, 2016
, partially due to an increase in average balances of money market accounts, including public funds from municipalities. In addition, approximately $76 million of noninterest-bearing accounts were reclassified to interest-bearing accounts in April 2017 as part of a retail deposit product restructuring in which we realigned and simplified the retail checking account products provided to our customers. The average rate paid on interest-bearing demand, savings and money market deposits for the
three and six months
ended
June 30, 2017
increased 27 and 23 basis points, respectively, compared to the
three and six months
ended
June 30, 2016
. The increase in interest expense was primarily due to increasing interest rates on certain money market deposit products in response to the Federal Reserve System's rate increases. The average balance of time deposits increased for the
three and six months
ended
June 30, 2017
compared to the same periods in
2016
. The increase was primarily due to the shift of demand and savings account balances to higher interest rate time deposits. Interest rates on time deposits increased 23 and 19 basis points for the
three and six months
ended
June 30, 2017
compared to the same periods in
2016
, primarily due to higher market interest rates paid at the time new and renewed time deposits were issued.
The average rate paid on other borrowed funds increased 51 and 32 basis points, respectively, for the
three and six months
ended
June 30, 2017
compared to the
three and six months
ended
June 30, 2016
. The increase in the average rate paid was due to increases in rates for variable rate FHLB advances, the subordinated note and long-term debt. Interest expense is expected to increase, as the Company borrowed an additional $22,000 in May 2017.
37
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Provision for Loan Losses and the Related Allowance for Loan Losses
The provision for loan losses represents charges made to earnings to maintain an adequate allowance for loan losses. The adequacy of the allowance for loan losses is evaluated quarterly by management and reviewed by the Board of Directors. The allowance for loan losses is management's best estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Based upon the evaluation, no provision was recorded for either the three or
six months
ended
June 30, 2017
, as recoveries on previously charged off loans during the periods were sufficient to increase the allowance for loan losses to a level deemed appropriate in relation to the
2017
year-to-date loan growth and credit quality. The provision for loan losses for the
three and six months
ended
June 30, 2016
was
$500
and
$700
, respectively.
Factors considered in establishing an appropriate allowance include: the borrower's financial condition; the value and adequacy of loan collateral; the condition of the local economy and the borrower's specific industry; the levels and trends of loans by segment; and a review of delinquent and classified loans. The quarterly evaluation focuses on factors such as specific loan reviews, changes in the components of the loan portfolio given the current and forecasted economic conditions, and historical loss experience. Any one of the following conditions may result in the review of a specific loan: concern about whether the customer's cash flow or net worth is sufficient to repay the loan; delinquency status; criticism of the loan in a regulatory examination; the suspension of interest accrual; or other factors, including whether the loan has other special or unusual characteristics that suggest special monitoring is warranted. The Company's concentration risks include geographic concentration in central and eastern Iowa and southeastern Minnesota. The local economies are composed primarily of service industries and state and county governments.
West Bank has a significant portion of its loan portfolio in commercial real estate loans, commercial lines of credit, commercial term loans, and construction and land development loans. West Bank's typical commercial borrower is a small- or medium-sized, privately owned business entity. West Bank's commercial loans typically have greater credit risks than residential mortgages or consumer loans because they often have larger balances and repayment usually depends on the borrowers' successful business operations. Commercial loans also involve additional risks because they generally are not fully repaid over the loan period and, thus, may require refinancing or a large payoff at maturity. When the economy turns downward, commercial borrowers may not be able to repay their loans, and the value of their assets, which are usually pledged as collateral, may decrease rapidly and significantly.
While management uses available information to recognize losses on loans, further reduction in the carrying amounts of loans may be necessary based on changes in circumstances, changes in the overall economy in the markets we currently serve, or later acquired information. Identifiable sectors within the general economy are subject to additional volatility, which at any time may have a substantial impact on the loan portfolio. In addition, regulatory agencies, as integral parts of their examination processes, periodically review the credit quality of the loan portfolio and the level of the allowance for loan losses. Such agencies may require West Bank to recognize additional losses based on such agencies' review of information available to them at the time of their examinations.
38
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
West Bank's policy is to charge off loans when, in management's opinion, a loan or a portion of a loan is deemed uncollectible. Concerted efforts are made to maximize subsequent recoveries. The following table summarizes the activity in the Company's allowance for loan losses for the
three and six months
ended
June 30, 2017
and
2016
and related ratios.
Three Months Ended June 30,
Six Months Ended June 30,
2017
2016
Change
2017
2016
Change
Balance at beginning of period
$
16,427
$
15,280
$
1,147
$
16,112
$
14,967
$
1,145
Charge-offs
(133
)
(93
)
(40
)
(193
)
(93
)
(100
)
Recoveries
192
142
50
567
255
312
Net recoveries
59
49
10
374
162
212
Provision for loan losses charged to operations
—
500
(500
)
—
700
(700
)
Balance at end of period
$
16,486
$
15,829
$
657
$
16,486
$
15,829
$
657
Average loans outstanding
$
1,459,894
$
1,330,469
$
1,439,451
$
1,292,014
Ratio of annualized net (recoveries) during the period to average loans outstanding
(0.02
)%
(0.01
)%
(0.05
)%
(0.03
)%
Ratio of allowance for loan losses to average loans outstanding
1.13
%
1.19
%
1.15
%
1.23
%
In general, the U.S. economy is growing, but at a slower rate than was considered normal before the financial crisis. Average monthly job growth in
2017
has stayed near 200,000, while the national unemployment rate has declined slightly to 4.4 percent as of
June 30, 2017
, the lowest level since May 2007. Activity in the housing market continues at a moderate pace. Interest rates are expected to continue to gradually rise. The economic environments in Iowa and Minnesota continue to improve. Based on the current economic indicators, the Company decided to maintain the economic factors within the allowance for loan losses evaluation at the same levels used in
2016
. In the first
six months
of
2017
, the Company continued to use experience factors based on the highest losses calculated over a rolling 12-, 16-, or 20-quarter period. Loan growth in the first
six months
of
2017
resulted in the portion of the allowance for loan losses related to loans collectively evaluated for impairment to increase $464 to a total of $16,073, or 1.12 percent, as of
June 30, 2017
compared to $15,609, or 1.11 percent, as of
December 31, 2016
. Management believed the resulting allowance for loan losses as of
June 30, 2017
was adequate to absorb any losses inherent in the loan portfolio at the end of the quarter.
39
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Noninterest Income
The following tables show the variance from the prior year in the noninterest income categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other income” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended June 30,
Noninterest income:
2017
2016
Change
Change %
Service charges on deposit accounts
$
631
$
619
$
12
1.94
%
Debit card usage fees
458
475
(17
)
(3.58
)%
Trust services
436
294
142
48.30
%
Increase in cash value of bank-owned life insurance
163
164
(1
)
(0.61
)%
Realized investment securities gains, net
229
60
169
281.67
%
Other income:
Discount on purchased income tax credits
65
18
47
261.11
%
Gain on sale of other assets
88
—
88
N/A
All other income
246
273
(27
)
(9.89
)%
Total other income
399
291
108
37.11
%
Total noninterest income
$
2,316
$
1,903
$
413
21.70
%
Six Months Ended June 30,
Noninterest income:
2017
2016
Change
Change %
Service charges on deposit accounts
$
1,231
$
1,215
$
16
1.32
%
Debit card usage fees
898
922
(24
)
(2.60
)%
Trust services
828
591
237
40.10
%
Increase in cash value of bank-owned life insurance
317
332
(15
)
(4.52
)%
Gain from bank-owned life insurance
307
443
(136
)
(30.70
)%
Realized investment securities gains, net
226
60
166
276.67
%
Other income:
Discount on purchased income tax credits
81
35
46
131.43
%
Gain on sale of other assets
88
—
88
N/A
All other income
500
535
(35
)
(6.54
)%
Total other income
669
570
99
17.37
%
Total noninterest income
$
4,476
$
4,133
$
343
8.30
%
The slight increase in service charges on deposit accounts for the
three and six months
ended
June 30, 2017
compared to the
three and six months
ended
June 30, 2016
was driven by the March and April
2017
realignment and simplification of the retail checking account products provided to our customers. We expect to see further increases in the retail service charge income for the remainder of
2017
, but we cannot predict how customers may modify their banking behavior in response to the change in checking account terms related to the product realignment. During the
three and six months
ended
June 30, 2017
, nonsufficient funds fees declined $30 and $53, respectively, compared to the same time periods in
2016
, consistent with the trend of the past several years.
Revenue from trust services was higher during the
three and six months
ended
June 30, 2017
compared to the
three and six months
ended
June 30, 2016
due to the combination of a higher amount of one-time estate fees and asset growth through ongoing business development efforts.
Gain from bank-owned life insurance was recognized for both the
six months
ended
June 30, 2017
and
2016
, but not during the
three months
ended
June 30, 2017
and
2016
.
The Company recognized net gains on sales of investment securities in the
three and six months
ended
June 30, 2017
, as the Company took advantage of the opportunity to sell various types of investment securities available for sale at gains and reinvested the proceeds in higher yielding securities with similar risk profiles and slightly longer durations.
40
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Although the Company's agreement to purchase State of Iowa wind energy tax credits at a discount ended effective May 1, 2017, total revenue from discounts on purchased transferable income tax credits increased for the
three and six months
ended
June 30, 2017
compared to the same time periods in
2016
. During the
three months
ended
June 30, 2017
, the Company entered into agreements to purchase other discounted transferable State of Iowa income tax credits and expects to recognize total income from discounts of approximately $153 for the year ended
December 31, 2017
.
Gain on sale of other assets for the
three and six months
ended
June 30, 2017
included a nonrecurring gain related to a final payment received from the 2015 sale of SmartyPig, LLC.
41
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Noninterest Expense
The following tables show the variance from the prior year in the noninterest expense categories shown in the Consolidated Statements of Income. In addition, accounts within the “Other expenses” category that represent a significant portion of the total or a significant variance are shown below.
Three Months Ended June 30,
Noninterest expense:
2017
2016
Change
Change %
Salaries and employee benefits
$
4,449
$
4,234
$
215
5.08
%
Occupancy
1,131
983
148
15.06
%
Data processing
708
627
81
12.92
%
FDIC insurance expense
150
224
(74
)
(33.04
)%
Professional fees
248
196
52
26.53
%
Director fees
246
230
16
6.96
%
Other expenses:
Marketing
51
42
9
21.43
%
Business development
246
241
5
2.07
%
Insurance expense
88
80
8
10.00
%
Investment advisory fees
26
133
(107
)
(80.45
)%
Postage and courier
80
76
4
5.26
%
Trust
110
108
2
1.85
%
Consulting fees
92
81
11
13.58
%
Supplies
87
79
8
10.13
%
Low income housing projects amortization
104
97
7
7.22
%
All other
356
388
(32
)
(8.25
)%
Total other
1,240
1,325
(85
)
(6.42
)%
Total noninterest expense
$
8,172
$
7,819
$
353
4.51
%
Six Months Ended June 30,
Noninterest expense:
2017
2016
Change
Change %
Salaries and employee benefits
$
8,786
$
8,490
$
296
3.49
%
Occupancy
2,228
1,934
294
15.20
%
Data processing
1,396
1,206
190
15.75
%
FDIC insurance expense
363
442
(79
)
(17.87
)%
Professional fees
541
430
111
25.81
%
Director fees
457
470
(13
)
(2.77
)%
Other expenses:
Marketing
119
98
21
21.43
%
Business development
418
417
1
0.24
%
Insurance expense
178
168
10
5.95
%
Investment advisory fees
67
273
(206
)
(75.46
)%
Postage and courier
166
162
4
2.47
%
Trust
215
204
11
5.39
%
Consulting fees
153
147
6
4.08
%
Supplies
153
142
11
7.75
%
Low income housing projects amortization
220
206
14
6.80
%
All other
755
829
(74
)
(8.93
)%
Total other
2,444
2,646
(202
)
(7.63
)%
Total noninterest expense
$
16,215
$
15,618
$
597
3.82
%
Salaries and employee benefits increased for the
three and six months
ended
June 30, 2017
when contrasted with the
three and six months
ended
June 30, 2016
, mainly as the result of increased stock-based employee compensation costs.
42
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
When compared with the
three and six months
ended
June 30, 2016
, occupancy costs increased for the
three and six months
ended
June 30, 2017
, partially as the result of operating costs associated with the new Rochester, Minnesota, office, which opened in November 2016. Also impacting the increase in occupancy costs compared to the prior year was a first quarter
2016
one-time reversal of previously accrued rent related to the terms of the previous lease for the Waukee, Iowa, branch facility at the time the branch was acquired in February 2016.
The increase in data processing expense for the
three and six months
ended
June 30, 2017
compared to the same time periods in
2016
was primarily because of costs associated with upgrading credit analysis software, one-time costs associated with revising the retail checking account products, ongoing implementation of security enhancements, and an annual-inflation-rate-based contractual increase in fees paid to our core applications systems service provider.
FDIC insurance expense declined for the
three and six months
ended
June 30, 2017
compared to the
three and six months
ended
June 30, 2016
. The FDIC assessment rate calculation includes a series of risk-based factors. As a result of the May 2017 capital injection of $40,000 into West Bank, the capital ratio component improved enough to reduce the assessment rate to the minimum level established by the FDIC. Management believes the assessment rate will remain at the minimum level throughout the remainder of 2017.
Professional fees increased for the
three and six months
ended
June 30, 2017
compared to the same time period in
2016
, chiefly due to increased costs associated with preparation and adoption of the West Bancorporation, Inc. 2017 Equity Incentive Plan and filing a new shelf registration statement with the Securities and Exchange Commission (which allows us to issue more publicly traded equity and debt instruments), and due to ongoing legal fees at West Bank.
The increase in marketing expense for the
three and six months
ended
June 30, 2017
compared to the
three and six months
ended
June 30, 2016
was primarily due to costs associated with the retail checking account product updates.
Investment advisory fees declined for the
three and six months
ended
June 30, 2017
as contrasted with the same time periods in
2016
mainly as a result of bringing the administration of the investment portfolio in-house, effective October 1, 2016. The Company also pays an administrative fee to an investment management firm for assisting with the purchase and administration of public company floating rate commercial loans. That administrative fee has declined as the result of holding a lower level of those loans.
All other expenses declined for the
three and six months
ended
June 30, 2017
compared to the same periods in
2016
due to the elimination of certain costs related to a retail deposit product, and first quarter
2016
included a one-time cost associated with a bank-owned life insurance claim.
Income Tax Expense
The Company recorded income tax expense of
$2,872
(31.1 percent of pre-tax income) and
$5,272
(29.7 percent of pre-tax income) for the
three and six months
ended
June 30, 2017
, respectively, compared with
$2,381
(30.3 percent of pre-tax income) and
$4,615
(29.2 percent of pre-tax income) for the
three and six months
ended
June 30, 2016
. The Company's consolidated income tax rate differs from the federal statutory income tax rate, primarily due to tax-exempt interest income, the tax-exempt increase in cash value of bank-owned life insurance, tax-exempt gain on bank-owned life insurance, disallowed interest expense, and state income taxes.
Two other items significantly impacted the effective tax rate for the
six months
ended
June 30, 2017
compared to the
six months
ended
June 30, 2016
. The adoption of ASU No. 2016-09, Compensation—Stock Compensation (Topic 718), effective January 1, 2017, simplified the recording of income taxes related to vesting of equity compensation. The impact of an increase in the fair value of restricted stock over the vesting period is now recorded as a reduction in income tax expense rather than as additional paid-in capital. During the
six months
ended
June 30, 2017
, a tax benefit of $244 was recorded as a result of this change in accounting method. By comparison, the tax benefit recorded in additional paid-in capital for the
six months
ended
June 30, 2016
was $77. The tax rate for the first
six months
of 2017 and 2016 was also impacted by year-to-date federal low income housing tax credits of approximately $205 and $175, respectively.
FINANCIAL CONDITION
The Company had total assets of
$1,917,587
as of
June 30, 2017
, an increase of 3.42 percent compared to total assets as of
December 31, 2016
. The most significant changes in the balance sheet were increases in investment securities available for sale, loans, deposits, short-term borrowings and long-term debt, and a decline in cash and cash equivalents. A summary of changes in the balance sheet components is provided below.
43
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Investment Securities
The balance of investment securities available for sale increased by $61,960 during the
six months
ended
June 30, 2017
. State and political subdivision securities increased $26,977, corporate notes increased $18,184, and government agency guaranteed collateralized mortgage obligations, mortgage-backed securities and asset-backed securities increased by a total amount of $16,467 during the
six months
ended
June 30, 2017
. The Company purchased $138,436 of investment securities available for sale during the
six months
ended
June 30, 2017
. Securities sold totaled $53,020, and the proceeds were primarily reinvested in higher yielding securities that have a similar risk profile. The remaining purchases included the reinvestment of normal principal paydowns, calls and maturities, as well as investing the growth in deposits. The overall mix of the investment portfolio did not change significantly as a result of this activity.
As of
June 30, 2017
, approximately 62 percent of the available for sale investment securities portfolio consisted of government agency guaranteed collateralized mortgage obligations, mortgage-backed securities and asset-backed securities. Management believes these securities provide relatively good yields, have little to no credit risk and provide fairly consistent cash flows.
Loans and Nonperforming Assets
Loans outstanding increased $35,509, from
$1,399,870
as of
December 31, 2016
to
$1,435,379
as of
June 30, 2017
. Growth in the loan portfolio during the first
six months
of
2017
was primarily the result of increases of $26,969 in construction loans and $26,755 in commercial real estate loans. This growth was partially offset by a decrease of $18,916 in commercial loans that included a $15,083 reduction in public company floating rate loans purchased from a third-party asset manager. The Company continues to focus on business development efforts in all of its markets. While some payoffs occurred in the second quarter of 2017, management believes loan growth will continue in all three of our markets during the remainder of 2017.
Credit quality of the Company's loan portfolio remains strong and stable. The Company's Texas ratio, which is computed by dividing total nonperforming assets by tangible common equity plus the allowance for loan losses, was
0.43 percent
as of
June 30, 2017
, compared to 0.56 percent as of
December 31, 2016
. The ratio for both dates was significantly better than the March 31, 2017 peer group average (latest data available), which was approximately 9.01 percent, according to data in the March 2017 Bank Holding Company Performance Report prepared by the Division of Supervision and Regulation of the Federal Reserve.
The following table sets forth the amount of nonperforming assets held by the Company and common ratio measurements of those assets as of the dates shown.
June 30, 2017
December 31, 2016
Change
Nonaccrual loans
$
817
$
1,022
$
(205
)
Loans past due 90 days and still accruing interest
—
—
—
Troubled debt restructured loans
(1)
—
—
—
Total nonperforming loans
817
1,022
(205
)
Other real estate owned
—
—
—
Total nonperforming assets
$
817
$
1,022
$
(205
)
Nonperforming loans to total loans
0.06
%
0.07
%
(0.01
)%
Nonperforming assets to total assets
0.04
%
0.06
%
(0.02
)%
(1)
While TDR loans are commonly reported by the industry as nonperforming, those not classified in the nonaccrual category are accruing interest due to payment performance. TDR loans on nonaccrual status are categorized as nonaccrual. There were
two
TDR loans as of
June 30, 2017
, and
December 31, 2016
, with aggregate balances of
$360
and
$426
, respectively, categorized as nonaccrual.
For additional information, refer to “Provision for Loan Losses and the Related Allowance for Loan Losses” in this section, and Notes 4 and 10 to the financial statements.
44
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
Deposits
Deposits increased $28,470 during the first
six months
of
2017
, or 1.84 percent, compared to
December 31, 2016
. Interest-bearing demand accounts increased $57,229, and noninterest-bearing demand accounts declined $93,065, from
December 31, 2016
to
June 30, 2017
. Savings deposits, which include money market and insured cash sweep money market accounts, increased $21,653 from
December 31, 2016
to
June 30, 2017
. Approximately $76,000 of noninterest-bearing accounts were reclassified to interest-bearing accounts in April 2017 as part of a retail deposit product restructuring. Other balance fluctuations were primarily due to normal customer activity, as corporate customers' liquidity needs vary at any given time. Total time deposits increased $42,653 during the first
six months
of 2017, primarily due to customers moving balances from demand and savings accounts to higher interest rate time deposits. As of
June 30, 2017
, a significant related party relationship maintained total deposit balances with West Bank of approximately $141,000.
Borrowings
Short-term borrowings, in the form of overnight funding, increased to
$14,000
as of
June 30, 2017
from
$0
as of
December 31, 2016
. The need for overnight funding is primarily dependent on corporate customer deposit fluctuations, loan fundings and loan repayments.
Long-term debt increased $20,347 during the first
six months
of
2017
. On
May 25, 2017
, the Company entered into a credit agreement with a commercial bank and borrowed $
25,000
. This credit agreement replaced a prior credit agreement with the same commercial bank that had a remaining balance of $3,000. The additional borrowing was used to make a capital injection into the Company's subsidiary, West Bank. Principal and interest under the term note are payable quarterly over
five years
. The interest rate is variable at
1.95
percent over the
30-day LIBOR
rate. The interest rate was
3.03
percent at
June 30, 2017
.
Liquidity and Capital Resources
The objectives of liquidity management are to ensure the availability of sufficient cash flows to meet all financial commitments and to capitalize on opportunities for profitable business expansion. The Company's principal source of funds is deposits. Other sources include loan principal repayments, proceeds from the maturity and sale of investment securities, principal payments on collateralized mortgage obligations and mortgage-backed securities, federal funds purchased, advances from the FHLB, and funds provided by operations. Liquidity management is conducted on both a daily and a long-term basis. Investments in liquid assets are adjusted based on expected loan demand, projected loan and investment securities maturities and payments, expected deposit flows and the objectives set by the Company's asset-liability management policy. The Company had liquid assets (cash and cash equivalents) of
$46,786
as of
June 30, 2017
compared with
$76,836
as of
December 31, 2016
.
As of
June 30, 2017
, West Bank had additional borrowing capacity available from the FHLB of approximately $282,000, as well as $67,000 through unsecured federal funds lines of credit with correspondent banks. Net cash from operating activities contributed
$14,599
to liquidity for the
six months
ended
June 30, 2017
. Management believed that the combination of high levels of potentially liquid assets, cash flows from operations, and additional borrowing capacity provided the Company with strong liquidity as of
June 30, 2017
.
The Company's total stockholders' equity increased to
$174,886
at
June 30, 2017
from
$165,376
at
December 31, 2016
. The increase was primarily the result of net income less dividends paid, and an increase in accumulated other comprehensive income.
At
June 30, 2017
, the Company's tangible common equity as a percent of tangible assets was
9.12 percent
compared to
8.92 percent
as of
December 31, 2016
.
The Company and West Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements (as shown in the following table) can result in certain mandatory and possibly additional discretionary actions by regulators, which, if undertaken, could have a direct material effect on the Company's consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and West Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's and West Bank's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Management believed the Company and West Bank met all capital adequacy requirements to which they were subject as of
June 30, 2017
.
45
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
The Company's and West Bank's capital amounts and ratios are presented in the following table.
Actual
For Capital
Adequacy Purposes With Capital Conservation Buffer
To Be Well-Capitalized
Under Prompt Corrective
Action Provisions
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of June 30, 2017:
Total Capital (to Risk-Weighted Assets)
Consolidated
$
210,384
11.83
%
$
164,541
9.25
%
N/A
N/A
West Bank
232,438
13.07
%
164,442
9.25
%
$
177,775
10.00
%
Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
193,898
10.90
%
128,964
7.25
%
N/A
N/A
West Bank
215,952
12.15
%
128,887
7.25
%
142,220
8.00
%
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
173,898
9.78
%
102,282
5.75
%
N/A
N/A
West Bank
215,952
12.15
%
102,220
5.75
%
115,553
6.50
%
Tier 1 Capital (to Average Assets)
Consolidated
193,898
10.08
%
76,930
4.00
%
N/A
N/A
West Bank
215,952
11.31
%
76,405
4.00
%
95,507
5.00
%
As of December 31, 2016:
Total Capital (to Risk-Weighted Assets)
Consolidated
$
202,530
11.87
%
$
147,108
8.625
%
N/A
N/A
West Bank
186,118
11.04
%
145,414
8.625
%
$
168,597
10.00
%
Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
186,418
10.93
%
112,996
6.625
%
N/A
N/A
West Bank
170,006
10.08
%
111,695
6.625
%
134,877
8.00
%
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
Consolidated
166,418
9.76
%
87,412
5.125
%
N/A
N/A
West Bank
170,006
10.08
%
86,406
5.125
%
109,588
6.50
%
Tier 1 Capital (to Average Assets)
Consolidated
186,418
10.14
%
73,530
4.00
%
N/A
N/A
West Bank
170,006
9.34
%
72,807
4.00
%
91,009
5.00
%
On January 1, 2015, the Company and West Bank became subject to the rules of the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The new rules included the implementation of a capital conservation buffer that is added to the minimum requirements for capital adequacy purposes. The capital conservation buffer is subject to a three year phase-in period that began on January 1, 2016 and will be fully phased-in on January 1, 2019 at 2.5 percent. The required phase-in capital conservation buffer during 2017 is 1.25 percent. A banking organization with a conservation buffer of less than the required amount will be subject to limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. At
June 30, 2017
, the ratios for the Company and West Bank were sufficient to meet the fully phased-in conservation buffer.
46
Table of Contents
West Bancorporation, Inc.
Management's Discussion and Analysis
(in thousands, except share and per share data)
In late May 2017, the Company made a capital injection into the Company's subsidiary, West Bank, funded by entering into a $25,000 credit agreement with an unaffiliated commercial bank (see Note 5 to the Consolidated Financial Statements) and selling four bank buildings to West Bank for $18,000. The four bank buildings were properties the Company had previously owned and leased to West Bank. The new credit agreement replaced a prior credit agreement that had a remaining outstanding balance of $3,000, for net loan proceeds of $22,000. In total, $40,000 was added to West Bank's capital.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of earnings volatility that results from adverse changes in interest rates and market prices. The Company's market risk is primarily interest rate risk arising from its core banking activities of lending and deposit taking. Interest rate risk is the risk that the change in market interest rates may adversely affect the Company's net interest income. Management continually develops and implements strategies to mitigate this risk. The analysis of the Company's interest rate risk as of
December 31, 2016
was presented in the Company's Form 10-K filed with the Securities and Exchange Commission on March 1, 2017. The Company has not experienced any material changes to its interest rate risk position since
December 31, 2016
. Management does not believe that the Company's primary market risk exposure and management of that exposure in the first
six months
of
2017
materially changed compared to those in the year ended December 31,
2016
.
Item 4. Controls and Procedures
a.
Evaluation of disclosure controls and procedures
. As of the end of the period covered by this report, an evaluation of the effectiveness of the Company's disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) was performed under the supervision, and with the participation, of the Company's Chief Executive Officer and Chief Financial Officer. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act was recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
b.
Changes in internal controls over financial reporting
. There were no changes in the Company's internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
Part II - OTHER INFORMATION
Item 1. Legal Proceedings
Neither the Company nor West Bank is a party, and no property of these entities is subject, to any material pending legal proceedings, other than ordinary routine litigation incidental to West Bank's business. The Company does not know of any proceeding contemplated by a governmental authority against the Company or West Bank.
Item 1A. Risk Factors
Management does not believe there have been any material changes in the risk factors that were disclosed in the Company's Form 10-K filed with the Securities and Exchange Commission on March 1, 2017.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
47
Table of Contents
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The following exhibits are filed as part of this report:
Exhibits
Description
4.1
West Bancorporation, Inc. 2017 Equity Incentive Plan (incorporated herein by reference to Exhibit A of the West Bancorporation's definitive proxy statement filed on March 1, 2017 (SEC File No. 000-49677))
4.2
Form of West Bancorporation, Inc. 2017 Equity Incentive Plan Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 4.2 to West Bancorporation's Registration Statement on Form S-8 filed on April 28, 2017 (SEC File No. 333-217523))
4.3
Form of West Bancorporation, Inc. 2017 Equity Incentive Plan Restricted Stock Award Agreement (incorporated by reference to Exhibit 4.3 to West Bancorporation's Registration Statement on Form S-8 filed on April 28, 2017 (SEC File No. 333-217523))
4.4
Form of West Bancorporation, Inc. 2017 Equity Incentive Plan Nonqualified Stock Option Award Agreement (incorporated by reference to Exhibit 4.4 to West Bancorporation's Registration Statement on Form S-8 filed on April 28, 2017 (SEC File No. 333-217523))
4.5
Form of West Bancorporation, Inc. 2017 Equity Incentive Plan Incentive Stock Option Award Agreement (incorporated by reference to Exhibit 4.5 to West Bancorporation's Registration Statement on Form S-8 filed on April 28, 2017 (SEC File No. 333-217523))
4.6
Form of West Bancorporation, Inc. 2017 Equity Incentive Plan Stock Appreciation Right Award Agreement (incorporated by reference to Exhibit 4.6 to West Bancorporation's Registration Statement on Form S-8 filed on April 28, 2017 (SEC File No. 333-217523))
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
48
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
West Bancorporation, Inc.
(Registrant)
July 27, 2017
By:
/s/ David D. Nelson
Date
David D. Nelson
Chief Executive Officer and President
(Principal Executive Officer)
July 27, 2017
By:
/s/ Douglas R. Gulling
Date
Douglas R. Gulling
Executive Vice President, Treasurer and Chief Financial Officer
(Principal Financial Officer)
July 27, 2017
By:
/s/ Marie I. Roberts
Date
Marie I. Roberts
Senior Vice President, Controller and Chief Accounting Officer
(Principal Accounting Officer)
49
Table of Contents
EXHIBIT INDEX
The following exhibits are filed herewith:
Exhibit No.
Description
31.1
Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
50