Companies:
10,652
total market cap:
$140.563 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
W. R. Berkley
WRB
#938
Rank
$26.48 B
Marketcap
๐บ๐ธ
United States
Country
$69.70
Share price
-2.72%
Change (1 day)
16.57%
Change (1 year)
๐ฆ Insurance
Categories
W. R. Berkley Corporation
is an American company that operates both commercial insurance reinsurance businesses.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
W. R. Berkley
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
W. R. Berkley - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark one)
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
June 30, 2017
or
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
For the Transition Period from
to
.
Commission File Number 1-15202
W. R. BERKLEY CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
22-1867895
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
475 Steamboat Road, Greenwich, Connecticut
06830
(Address of principal executive offices)
(Zip Code)
(203) 629-3000
(Registrant’s telephone number, including area code)
None
Former name, former address and former fiscal year, if changed since last report
.
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
(Do not check if a smaller reporting company)
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
þ
Number of shares of common stock, $.20 par value, outstanding as of
August 1, 2017
:
121,277,042
TABLE OF CONTENTS
Part I — FINANCIAL INFORMATION
Item 1. Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Item 4. Controls and Procedures
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 6. Exhibits
SIGNATURES
EX-31.1
EX-31.2
EX-32.1
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT
EX-101 DEFINITION LINKBASE DOCUMENT
Part I — FINANCIAL INFORMATION
Item 1.
Financial Statements
W. R. BERKLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
June 30,
2017
December 31,
2016
(Unaudited)
(Audited)
Assets
Investments:
Fixed maturity securities
$
13,514,085
$
13,190,668
Investment funds
1,190,963
1,198,146
Real estate
1,317,089
1,184,981
Arbitrage trading account
634,016
299,999
Equity securities available for sale
612,807
669,200
Loans receivable
96,064
106,798
Total investments
17,365,024
16,649,792
Cash and cash equivalents
788,354
795,285
Premiums and fees receivable
1,867,048
1,701,854
Due from reinsurers
1,646,587
1,743,980
Deferred policy acquisition costs
539,961
537,890
Prepaid reinsurance premiums
482,258
413,140
Trading account receivables from brokers and clearing organizations
164,696
484,593
Property, furniture and equipment
424,984
349,432
Goodwill
144,913
144,513
Accrued investment income
136,663
127,047
Other assets
433,003
402,550
Total assets
$
23,993,491
$
23,350,076
Liabilities and Equity
Liabilities:
Reserves for losses and loss expenses
$
11,324,267
$
11,197,195
Unearned premiums
3,425,534
3,283,300
Due to reinsurers
221,633
213,128
Trading account securities sold but not yet purchased
62,860
51,179
Federal and foreign income taxes
94,887
119,597
Other liabilities
1,051,322
916,318
Senior notes and other debt
1,759,115
1,760,595
Subordinated debentures
727,924
727,630
Total liabilities
18,667,542
18,268,942
Equity:
Preferred stock, par value $.10 per share:
Authorized 5,000,000 shares; issued and outstanding - none
—
—
Common stock, par value $.20 per share:
Authorized 500,000,000 shares, issued and outstanding, net of treasury shares, 121,271,028 and 121,193,599 shares, respectively
47,024
47,024
Additional paid-in capital
1,057,939
1,037,446
Retained earnings
6,735,066
6,595,987
Accumulated other comprehensive income
133,302
55,568
Treasury stock, at cost, 113,846,890 and 113,924,319 shares, respectively
(2,686,813
)
(2,688,817
)
Total stockholders’ equity
5,286,518
5,047,208
Noncontrolling interests
39,431
33,926
Total equity
5,325,949
5,081,134
Total liabilities and equity
$
23,993,491
$
23,350,076
See accompanying notes to interim consolidated financial statements.
1
W. R. BERKLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except per share data)
For the Three Months
For the Six Months
Ended June 30,
Ended June 30,
2017
2016
2017
2016
REVENUES:
Net premiums written
$
1,564,251
$
1,642,569
$
3,211,089
$
3,306,291
Change in net unearned premiums
4,452
(82,776
)
(72,345
)
(219,163
)
Net premiums earned
1,568,703
1,559,793
3,138,744
3,087,128
Net investment income
135,264
129,049
284,123
259,182
Net realized investment gains
40,453
6,315
92,801
31,772
Other-than-temporary impairments
—
—
—
(18,114
)
Revenues from non-insurance businesses
69,857
123,764
135,247
225,544
Insurance service fees
33,584
36,939
66,864
77,301
Other income
188
54
688
312
Total revenues
1,848,049
1,855,914
3,718,467
3,663,125
OPERATING COSTS AND EXPENSES:
Losses and loss expenses
964,698
964,162
1,944,302
1,886,483
Other operating costs and expenses
616,632
581,955
1,220,332
1,164,414
Expenses from non-insurance businesses
68,959
116,731
134,978
212,262
Interest expense
36,799
34,752
73,597
66,976
Total operating costs and expenses
1,687,088
1,697,600
3,373,209
3,330,135
Income before income taxes
160,961
158,314
345,258
332,990
Income tax expense
(51,388
)
(49,408
)
(111,011
)
(103,837
)
Net income before noncontrolling interests
109,573
108,906
234,247
229,153
Noncontrolling interests
(569
)
61
(1,796
)
(676
)
Net income to common stockholders
$
109,004
$
108,967
$
232,451
$
228,477
NET INCOME PER SHARE:
Basic
$
0.87
$
0.89
$
1.88
$
1.86
Diluted
$
0.85
$
0.85
$
1.81
$
1.78
See accompanying notes to interim consolidated financial statements.
2
W. R. BERKLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In thousands)
For the Three Months
For the Six Months
Ended June 30,
Ended June 30,
2017
2016
2017
2016
Net income before noncontrolling interests
$
109,573
$
108,906
$
234,247
$
229,153
Other comprehensive income:
Change in unrealized currency translation adjustments
20,247
(55,870
)
42,982
(57,917
)
Change in unrealized investment gains, net of taxes
43,597
105,033
34,766
181,888
Other comprehensive income
63,844
49,163
77,748
123,971
Comprehensive income
173,417
158,069
311,995
353,124
Noncontrolling interests
(602
)
56
(1,810
)
(667
)
Comprehensive income to common stockholders
$
172,815
$
158,125
$
310,185
$
352,457
See accompanying notes to interim consolidated financial statements.
3
W. R. BERKLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
(In thousands)
For the Six Months
Ended June 30,
2017
2016
COMMON STOCK:
Beginning and end of period
$
47,024
$
47,024
ADDITIONAL PAID-IN CAPITAL:
Beginning of period
$
1,037,446
$
1,005,455
Restricted stock units issued including tax benefit
(1,356
)
(191
)
Restricted stock units expensed
20,788
16,350
Stock issued
1,061
—
End of period
$
1,057,939
$
1,021,614
RETAINED EARNINGS:
Beginning of period
$
6,595,987
$
6,178,070
Net income to common stockholders
232,451
228,477
Dividends
(93,372
)
(30,654
)
End of period
$
6,735,066
$
6,375,893
ACCUMULATED OTHER COMPREHENSIVE INCOME
Unrealized investment gains:
Beginning of period
$
427,154
$
180,695
Unrealized gains on securities not other-than-temporarily impaired
33,908
180,714
Unrealized gains on other-than-temporarily impaired securities
844
1,183
End of period
461,906
362,592
Currency translation adjustments:
Beginning of period
(371,586
)
(247,393
)
Net change in period
42,982
(57,917
)
End of period
(328,604
)
(305,310
)
Total accumulated other comprehensive income
$
133,302
$
57,282
TREASURY STOCK:
Beginning of period
$
(2,688,817
)
$
(2,563,605
)
Stock exercised/vested
1,276
1,717
Stock repurchased
—
(37,424
)
Stock incentive plans expensed
728
—
End of period
$
(2,686,813
)
$
(2,599,312
)
NONCONTROLLING INTERESTS:
Beginning of period
$
33,926
$
32,962
Contributions
3,695
2,923
Net income
1,796
676
Other comprehensive income (loss), net of tax
14
(9
)
End of period
$
39,431
$
36,552
See accompanying notes to interim consolidated financial statements.
4
W. R. BERKLEY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
For the Six Months
Ended June 30,
2017
2016
CASH FROM OPERATING ACTIVITIES:
Net income to common stockholders
$
232,451
$
228,477
Adjustments to reconcile net income to net cash from operating activities:
Net investment gains
(92,801
)
(13,658
)
Depreciation and amortization
44,679
46,873
Noncontrolling interests
1,796
676
Investment funds
(35,544
)
(35,092
)
Stock incentive plans
22,508
17,876
Change in:
Arbitrage trading account
(2,440
)
(2,303
)
Premiums and fees receivable
(159,827
)
(174,811
)
Reinsurance accounts
34,985
(100,545
)
Deferred policy acquisition costs
(2,236
)
(50,578
)
Income taxes
(42,626
)
8,269
Reserves for losses and loss expenses
101,781
239,621
Unearned premiums
140,399
276,815
Other
(18,267
)
(109,302
)
Net cash from operating activities
224,858
332,318
CASH USED IN INVESTING ACTIVITIES:
Proceeds from sale of fixed maturity securities
2,069,718
716,674
Proceeds from sale of equity securities
89,340
14,558
Distributions from investment funds
49,594
7,632
Proceeds from maturities and prepayments of fixed maturity securities
888,423
1,191,548
Purchase of fixed maturity securities
(3,164,892
)
(2,238,683
)
Purchase of equity securities
(787
)
(126,414
)
Real estate purchased
(109,846
)
(114,434
)
Change in loans receivable
10,734
130,267
Net additions to property, furniture and equipment
(89,715
)
(21,224
)
Change in balances due to security brokers
104,463
51,918
Payment for business purchased net of cash aquired
(71,346
)
(41,213
)
Net cash used in investing activities
(224,314
)
(429,371
)
CASH (USED IN) FROM FINANCING ACTIVITIES:
Repayment of senior notes and other debt
(1,475
)
(38,427
)
Net proceeds from issuance of debt
—
388,901
Cash dividends to common stockholders
(15,758
)
(30,655
)
Purchase of common treasury shares
—
(37,424
)
Other, net
(1,260
)
(926
)
Net cash (used in) from financing activities
(18,493
)
281,469
Net impact on cash due to change in foreign exchange rates
11,018
663
Net change in cash and cash equivalents
(6,931
)
185,079
Cash and cash equivalents at beginning of year
795,285
763,631
Cash and cash equivalents at end of period
$
788,354
$
948,710
See accompanying notes to interim consolidated financial statements.
5
W. R. Berkley Corporation and Subsidiaries
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED
)
(1) General
The unaudited consolidated financial statements, which include the accounts of W. R. Berkley Corporation and its subsidiaries (the “Company”) have been prepared on the basis of U.S. generally accepted accounting principles (“GAAP”) for interim financial information. Accordingly, they do not include all the information and notes required by GAAP for annual financial statements. The unaudited consolidated financial statements reflect all adjustments, consisting only of normal recurring items, which are necessary to present fairly the Company’s financial position and results of operations on a basis consistent with the prior audited consolidated financial statements. Operating results for interim periods are not necessarily indicative of the results that may be expected for the year. All significant intercompany accounts and transactions have been eliminated. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the revenues and expenses reflected during the reporting period. For further information related to a description of areas of judgment and estimates and other information necessary to understand the Company’s financial position and results of operations, refer to the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2016
. Reclassifications have been made in the 2016 financial statements as originally reported to conform to the presentation of the 2017 financial statements.
The income tax provision has been computed based on the Company’s estimated annual effective tax rate. The effective tax rate for the quarter differs from the federal income tax rate of
35%
principally because of tax-exempt investment income.
(2) Per Share Data
The Company presents both basic and diluted net income per share (“EPS”) amounts. Basic EPS is calculated by dividing net income by the weighted average number of common shares outstanding during the period (including
4,087,731
common shares held in a grantor trust established in March 2017). The common shares held in the grantor trust are for delivery upon settlement of vested but mandatorily deferred restricted stock units (RSUs). Shares held by the grantor trust do not affect diluted shares outstanding since the shares deliverable under vested RSUs were already included in diluted shares outstanding. Diluted EPS is based upon the weighted average number of basic and common equivalent shares outstanding during the period and is calculated using the treasury stock method for stock incentive plans. Common equivalent shares are excluded from the computation in periods in which they have an anti-dilutive effect.
The weighted average number of common shares used in the computation of basic and diluted earnings per share was as follows:
For the Three Months
For the Six Months
Ended June 30,
Ended June 30,
(In thousands)
2017
2016
2017
2016
Basic
125,334
122,616
123,623
122,698
Diluted
128,601
128,575
128,546
128,562
(3) Recent Accounting Pronouncements
Recently adopted accounting pronouncements:
In May 2015, the FASB issued ASU 2015-09, Disclosures about Short-Duration Contracts. ASU 2015-09 requires companies that issue short duration insurance contracts to disclose additional information, including: (i) incurred and paid claims development tables; (ii) frequency and severity of claims; and (iii) information about material changes in judgments made in calculating the liability for unpaid claim adjustment expenses, including reasons for the change and the effects on the financial statements. The Company adopted this updated guidance on January 1, 2016 with regard to the annual requirements and on January 1, 2017 with regard to the interim requirements. The amendments in ASU 2015-09 are applied retrospectively by providing comparative disclosures for each period presented, except for those requirements that apply only to the current period. As the requirements are disclosure only, the adoption of this guidance did not impact our financial condition or results of operations, but did result in additional disclosures.
6
In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting. ASU 2016-09 includes provisions intended to simplify various previous provisions related to how share-based payments are accounted for and presented in the financial statements. Under the new guidance, excess tax benefits (deductions for share based payment awards for tax purposes that exceed the compensation cost recognized for financial reporting purposes) are reported within the income tax expense financial statement line item. Previously, excess tax benefits were reported within additional paid in capital. The Company adopted this updated guidance on January 1, 2017 prospectively. The adoption of this guidance did not have a material impact on the Company's financial condition or results of operations.
All other accounting and reporting standards that became effective in 2017 were either not applicable to the Company or their adoption did not have a material impact on the Company.
Accounting and reporting standards that are not yet effective:
In May 2014, the FASB issued ASU 2014-09, Revenue from Customers. ASU 2014-09 clarifies the principles for recognizing revenue. While insurance contracts are not within the scope of this updated guidance, the Company’s insurance service fee revenue and non-insurance business revenue will be subject to this updated guidance. The updated guidance requires an entity to recognize revenue as performance obligations are met, in order to reflect the transfer of promised goods or services to customers in an amount that reflects the consideration the entity is entitled to receive for those goods or services. The updated guidance, as amended by ASU 2015-14, is effective for public business entities for annual and interim reporting periods beginning after December 15, 2017. The adoption of this guidance is not expected to have a material effect on the Company’s financial condition or results of operations.
In January 2016, the FASB issued ASU 2016-01, Financial Instruments. ASU 2016-01 amends the accounting guidance for financial instruments to require all equity investments to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under equity method of accounting or those that result in consolidation of the investee). The updated guidance is effective for public business entities for annual reporting periods beginning after December 15, 2017 and interim periods within those years. The adoption of this guidance is not expected to have a material effect on the Company’s financial condition upon adoption, but will impact results of operations after adoption of this guidance as unrealized gains and losses on equity securities will no longer be reported directly in accumulated other comprehensive income (AOCI), but will instead be reported in net income.
In February 2016, the FASB issued ASU 2016-02, Leases, which amends the accounting and disclosure guidance for leases. This guidance retains the two classifications of a lease, as either an operating or finance lease, both of which will require lessees to recognize a right-of-use asset and a lease liability for leases with terms of more than 12 months. The right-of-use asset and the lease liability will be determined based upon the present value of cash flows. Finance leases will reflect the financial arrangement by recognizing interest expense on the lease liability separately from the amortization expense of the right-of-use asset. Operating leases will recognize lease expense (with no separate recognition of interest expense) on a straight-line basis over the term of the lease. The accounting by lessors is not significantly changed by the updated guidance. The updated guidance is effective for reporting periods beginning after December 15, 2018, and will require that the earliest comparative period presented include the measurement and recognition of existing leases with an adjustment to equity as if the updated guidance had always been applied. The Company is currently evaluating the impact that the adoption of this guidance will have on its results of operations, financial position and liquidity.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses, which amends the accounting guidance for credit losses on financial instruments. The updated guidance amends the current other-than-temporary impairment model for available-for-sale debt securities by requiring the recognition of impairments relating to credit losses through an allowance account and limits the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. This guidance also applies a new current expected credit loss model for determining credit-related impairments for financial instruments measured at amortized cost. The updated guidance is effective for reporting periods beginning after December 15, 2019. The Company will not be able to determine the impact the adoption of this guidance will have on its results of operations, financial position or liquidity until the year the guidance becomes effective.
All other recently issued but not yet effective accounting and reporting standards are either not applicable to the Company or are not expected to have a material impact on the Company.
7
(4) Acquisitions/Disposition
In March 2017, the Company acquired an
89.5%
ownership interest for
$72.5 million
in a company engaged in providing textile solutions world-wide. The fair value of the assets acquired and liabilities assumed have been estimated based on a preliminary valuation. The fair values of the assets and liabilities will be adjusted, as needed, following completion of the final valuation.
The following table summarizes the initial estimated fair value of net assets acquired and liabilities assumed for the business combination completed in 2017:
(In thousands)
2017
Cash and cash equivalents
$
1,154
Real estate, furniture and equipment
6,434
Goodwill and other intangibles assets
62,406
Other assets
9,417
Total assets acquired
79,411
Other liabilities assumed
(1,911
)
Noncontrolling interest
(5,000
)
Net assets acquired
$
72,500
In February 2016, the Company acquired an
85%
ownership interest for
$42.3 million
in a company engaged in the distribution of promotional merchandise.
8
(5) Consolidated Statement of Comprehensive Income
The following table presents the components of the changes in accumulated other comprehensive income ("AOCI"):
(In thousands)
Unrealized Investment Gains (Losses)
Currency Translation Adjustments
Accumulated Other Comprehensive Income
As of and for the six months ended June 30, 2017:
Changes in AOCI
Beginning of period
$
427,154
$
(371,586
)
$
55,568
Other comprehensive income before reclassifications
89,309
42,982
132,291
Amounts reclassified from AOCI
(54,543
)
—
(54,543
)
Other comprehensive income
34,766
42,982
77,748
Unrealized investment gain related to non-controlling interest
(14
)
—
(14
)
End of period
$
461,906
$
(328,604
)
$
133,302
Amounts reclassified from AOCI
Pre-tax
$
(83,912
)
(1)
$
—
$
(83,912
)
Tax effect
29,369
(2)
—
29,369
After-tax amounts reclassified
$
(54,543
)
$
—
$
(54,543
)
Other comprehensive income
Pre-tax
$
58,711
$
42,982
$
101,693
Tax effect
(23,945
)
—
(23,945
)
Other comprehensive income
$
34,766
$
42,982
$
77,748
As of and for the three months ended June 30, 2017:
Changes in AOCI
Beginning of period
$
418,342
$
(348,851
)
$
69,491
Other comprehensive income before reclassifications
69,315
20,247
89,562
Amounts reclassified from AOCI
(25,718
)
—
(25,718
)
Other comprehensive income
43,597
20,247
63,844
Unrealized investment gain related to non-controlling interest
(33
)
—
(33
)
End of period
$
461,906
$
(328,604
)
$
133,302
Amounts reclassified from AOCI
Pre-tax
$
(39,566
)
(1)
$
—
$
(39,566
)
Tax effect
13,848
(2)
—
13,848
After-tax amounts reclassified
$
(25,718
)
$
—
$
(25,718
)
Other comprehensive income
Pre-tax
$
68,282
$
20,247
$
88,529
Tax effect
(24,685
)
—
(24,685
)
Other comprehensive income
$
43,597
$
20,247
$
63,844
_________________________
(1) Net investment gains in the consolidated statements of income.
(2) Income tax expense in the consolidated statements of income.
9
(In thousands)
Unrealized Investment Gains (Losses)
Currency Translation Adjustments
Accumulated Other Comprehensive Income
As of and for the six months ended June 30, 2016:
Changes in AOCI
Beginning of period
$
180,695
$
(247,393
)
$
(66,698
)
Other comprehensive income before reclassifications
191,791
(57,917
)
133,874
Amounts reclassified from AOCI
(9,903
)
—
(9,903
)
Other comprehensive income
181,888
(57,917
)
123,971
Unrealized investment losses related to non-controlling interest
9
—
9
End of period
$
362,592
$
(305,310
)
$
57,282
Amounts reclassified from AOCI
Pre-tax
$
(15,235
)
(1)
$
—
$
(15,235
)
Tax effect
5,332
(2)
—
5,332
After-tax amounts reclassified
$
(9,903
)
$
—
$
(9,903
)
Other comprehensive income
Pre-tax
$
270,995
$
(57,917
)
$
213,078
Tax effect
(89,107
)
—
(89,107
)
Other comprehensive income
$
181,888
$
(57,917
)
$
123,971
As of and for the three months ended June 30, 2016:
Changes in AOCI
Beginning of period
$
257,564
$
(249,440
)
$
8,124
Other comprehensive income before reclassifications
113,549
(55,870
)
57,679
Amounts reclassified from AOCI
(8,516
)
—
(8,516
)
Other comprehensive income
105,033
(55,870
)
49,163
Unrealized investment gain related to non-controlling interest
(5
)
—
(5
)
End of period
$
362,592
$
(305,310
)
$
57,282
Amounts reclassified from AOCI
Pre-tax
$
(13,101
)
(1)
$
—
$
(13,101
)
Tax effect
4,585
(2)
—
4,585
After-tax amounts reclassified
$
(8,516
)
$
—
$
(8,516
)
Other comprehensive income
Pre-tax
$
156,605
$
(55,870
)
$
100,735
Tax effect
(51,572
)
—
(51,572
)
Other comprehensive income
$
105,033
$
(55,870
)
$
49,163
_______________
(1) Net investment gains in the consolidated statements of income.
(2) Income tax expense in the consolidated statements of income.
10
(6) Statements of Cash Flow
Interest payments were
$72,528,000
and
$64,109,000
and income taxes paid were
$145,123,000
and
$86,695,000
in the six months ended
June 30, 2017
and
2016
, respectively.
(7) Investments in Fixed Maturity Securities
At
June 30, 2017
and
December 31, 2016
, investments in fixed maturity securities were as follows:
(In thousands)
Amortized
Cost
Gross Unrealized
Fair
Value
Carrying
Value
Gains
Losses
June 30, 2017
Held to maturity:
State and municipal
$
64,931
$
14,943
$
—
$
79,874
$
64,931
Residential mortgage-backed
14,754
1,578
—
16,332
14,754
Total held to maturity
79,685
16,521
—
96,206
79,685
Available for sale:
U.S. government and government agency
432,145
13,941
(2,135
)
443,951
443,951
State and municipal:
Special revenue
2,770,582
80,887
(9,471
)
2,841,998
2,841,998
State general obligation
471,980
21,596
(1,359
)
492,217
492,217
Pre-refunded
312,535
21,825
(216
)
334,144
334,144
Corporate backed
384,609
10,609
(916
)
394,302
394,302
Local general obligation
354,110
26,507
(467
)
380,150
380,150
Total state and municipal
4,293,816
161,424
(12,429
)
4,442,811
4,442,811
Mortgage-backed securities:
Residential (1)
997,886
13,968
(9,608
)
1,002,246
1,002,246
Commercial
190,352
566
(1,257
)
189,661
189,661
Total mortgage-backed securities
1,188,238
14,534
(10,865
)
1,191,907
1,191,907
Asset-backed
2,196,114
6,529
(10,613
)
2,192,030
2,192,030
Corporate:
Industrial
2,394,374
73,884
(2,717
)
2,465,541
2,465,541
Financial
1,444,201
49,524
(4,929
)
1,488,796
1,488,796
Utilities
255,777
12,725
(576
)
267,926
267,926
Other
48,875
282
(18
)
49,139
49,139
Total corporate
4,143,227
136,415
(8,240
)
4,271,402
4,271,402
Foreign
854,298
38,773
(772
)
892,299
892,299
Total available for sale
13,107,838
371,616
(45,054
)
13,434,400
13,434,400
Total investments in fixed maturity securities
$
13,187,523
$
388,137
$
(45,054
)
$
13,530,606
$
13,514,085
11
(In thousands)
Amortized
Cost
Gross Unrealized
Fair
Value
Carrying
Value
Gains
Losses
December 31, 2016
Held to maturity:
State and municipal
$
72,582
$
12,453
$
—
$
85,035
$
72,582
Residential mortgage-backed
15,944
1,693
—
17,637
15,944
Total held to maturity
88,526
14,146
—
102,672
88,526
Available for sale:
U.S. government and government agency
496,187
20,208
(2,593
)
513,802
513,802
State and municipal:
Special revenue
2,791,211
58,559
(26,315
)
2,823,455
2,823,455
State general obligation
524,682
16,964
(5,139
)
536,507
536,507
Pre-refunded
356,535
19,181
(165
)
375,551
375,551
Corporate backed
410,933
6,172
(6,452
)
410,653
410,653
Local general obligation
360,022
15,682
(2,367
)
373,337
373,337
Total state and municipal
4,443,383
116,558
(40,438
)
4,519,503
4,519,503
Mortgage-backed securities:
Residential (1)
1,034,301
15,431
(12,950
)
1,036,782
1,036,782
Commercial
155,540
304
(2,981
)
152,863
152,863
Total mortgage-backed securities
1,189,841
15,735
(15,931
)
1,189,645
1,189,645
Asset-backed
1,913,830
5,971
(11,941
)
1,907,860
1,907,860
Corporate:
Industrial
2,315,567
71,007
(7,174
)
2,379,400
2,379,400
Financial
1,369,001
39,543
(11,270
)
1,397,274
1,397,274
Utilities
229,154
10,801
(2,411
)
237,544
237,544
Other
54,073
299
(63
)
54,309
54,309
Total corporate
3,967,795
121,650
(20,918
)
4,068,527
4,068,527
Foreign
858,773
46,794
(2,762
)
902,805
902,805
Total available for sale
12,869,809
326,916
(94,583
)
13,102,142
13,102,142
Total investments in fixed maturity securities
$
12,958,335
$
341,062
$
(94,583
)
$
13,204,814
$
13,190,668
____________
(1)
Gross unrealized gains and (losses) for residential mortgage-backed securities include
$25,220
and
$(818,691)
as of
June 30, 2017
and
December 31, 2016
, respectively, related to securities with the non-credit portion of other-than-temporary impairments (“OTTI”) recognized in accumulated other comprehensive income.
The amortized cost and fair value of fixed maturity securities at
June 30, 2017
, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because certain issuers may have the right to call or prepay obligations.
(In thousands)
Amortized
Cost
Fair Value
Due in one year or less
$
803,520
$
819,242
Due after one year through five years
5,237,765
5,368,120
Due after five years through ten years
3,169,976
3,311,894
Due after ten years
2,773,270
2,823,111
Mortgage-backed securities
1,202,992
1,208,239
Total
$
13,187,523
$
13,530,606
At
June 30, 2017
and December 31, 2016, there were no investments that exceeded
10%
of common stockholders' equity, other than investments in United States government and government agency securities.
12
(8) Investments in Equity Securities Available for Sale
At
June 30, 2017
and
December 31, 2016
, investments in equity securities were as follows:
(In thousands)
Cost
Gross Unrealized
Fair
Value
Carrying
Value
Gains
Losses
June 30, 2017
Common stocks
$
87,185
$
366,106
$
(5,691
)
$
447,600
$
447,600
Preferred stocks
119,083
47,208
(1,084
)
165,207
165,207
Total
$
206,268
$
413,314
$
(6,775
)
$
612,807
$
612,807
December 31, 2016
Common stocks
$
94,998
$
351,906
$
(1,046
)
$
445,858
$
445,858
Preferred stocks
125,589
101,392
(3,639
)
223,342
223,342
Total
$
220,587
$
453,298
$
(4,685
)
$
669,200
$
669,200
(9) Arbitrage Trading Account
At
June 30, 2017
and
December 31, 2016
, the fair and carrying values of the arbitrage trading account were
$634 million
and
$300 million
, respectively. The primary focus of the trading account is merger arbitrage. Merger arbitrage is the business of investing in the securities of publicly held companies which are the targets in announced tender offers and mergers. Arbitrage investing differs from other types of investing in its focus on transactions and events believed likely to bring about a change in value over a relatively short time period (usually four months or less).
The Company uses put options, call options and swap contracts in order to mitigate the impact of potential changes in market conditions on the merger arbitrage trading account. These options and contracts are reported at fair value. As of
June 30, 2017
, the fair value of long option contracts outstanding was
$1 million
(notional amount of
$32 million
) and the fair value of short option contracts outstanding was
$1 million
(notional amount of
$73 million
). Other than with respect to the use of these trading account securities, the Company does not make use of derivatives.
(10) Net Investment Income
Net investment income consists of the following:
For the Three Months
For the Six Months
Ended June 30,
Ended June 30,
(In thousands)
2017
2016
2017
2016
Investment income earned on:
Fixed maturity securities, including cash and cash equivalents and loans receivable
$
116,796
$
108,342
$
229,142
$
217,177
Investment funds
8,895
18,456
35,544
35,092
Arbitrage trading account
5,457
3,252
11,817
6,442
Real estate
5,286
1,250
9,852
3,967
Equity securities available for sale
602
1,280
1,241
2,148
Gross investment income
137,036
132,580
287,596
264,826
Investment expense
(1,772
)
(3,531
)
(3,473
)
(5,644
)
Net investment income
$
135,264
$
129,049
$
284,123
$
259,182
(11) Investment Funds
The Company evaluates whether it is an investor in a variable interest entity (VIE). Such entities do not have sufficient equity at risk to finance their activities without additional subordinated financial support, or the equity investors, as a group, do not have the characteristics of a controlling financial interest (primary beneficiary). The Company determines whether it is the
13
primary beneficiary of an entity subject to consolidation based on a qualitative assessment of the VIE's capital structure, contractual terms, nature of the VIE's operations and purpose, and the Company's relative exposure to the related risks of the VIE on the date it becomes initially involved in the VIE and on an ongoing basis. The Company is not the primary beneficiary in any of its investment funds, and accordingly, carries its interests in investments funds under the equity method of accounting.
The Company’s maximum exposure to loss with respect to these investments is limited to the carrying amount reported on the Company’s consolidated balance sheet and its unfunded commitments which were
$354 million
as of June 30, 2017.
Investment funds consisted of the following:
Carrying Value as of
Income (Loss) from Investment Funds
June 30,
December 31,
For the Six Months Ended June 30,
(In thousands)
2017
2016
2017
2016
Real estate
$
611,598
$
641,783
$
19,518
$
22,414
Energy
86,690
91,448
(8,639
)
1,153
Hedge equity
72,685
73,913
(1,228
)
(2,030
)
Other funds
419,990
391,002
25,893
13,555
Total
$
1,190,963
$
1,198,146
$
35,544
$
35,092
The Company's share of the earnings or losses of investment funds is generally reported on a one-quarter lag in order to facilitate the timely completion of the Company's consolidated financial statements.
12) Real Estate
Investment in real estate represents directly owned property held for investment, as follows:
Carrying Value
June 30,
December 31,
(In thousands)
2017
2016
Properties in operation
$
447,721
$
457,237
Properties under development
869,368
727,744
Total
$
1,317,089
$
1,184,981
In 2017, properties in operation included a long-term ground lease in Washington, D.C., a hotel in Memphis, Tennessee, an office complex in New York City and office buildings in West Palm Beach and Palm Beach, Florida. Properties in operation are net of accumulated depreciation and amortization of
$18,600,000
and
$14,996,000
as of June 30, 2017 and December 31, 2016, respectively. Related depreciation expense was
$3,604,000
and
$3,279,000
for the six months ended June 30, 2017 and 2016 respectively. Future minimum rental income expected on operating leases relating to properties in operation is
$9,248,244
in 2017,
$27,797,511
in 2018,
$29,246,483
in 2019,
$28,527,541
in 2020,
$29,145,221
in 2021,
$28,784,655
in 2022 and
$466,275,306
thereafter.
Properties under development include an office building in London and a mixed-use project in Washington, D.C.
14
(13) Loans Receivable
Loans receivable are as follows:
(In thousands)
June 30, 2017
December 31, 2016
Amortized cost (net of valuation allowance):
Real estate loans
$
82,938
$
92,415
Commercial loans
13,126
14,383
Total
$
96,064
$
106,798
Fair value:
Real estate loans
$
82,938
$
92,415
Commercial loans
14,628
15,884
Total
$
97,566
$
108,299
Valuation allowance:
Specific
$
1,200
$
1,200
General
2,183
2,197
Total
$
3,383
$
3,397
For the Three Months Ended June 30,
2017
2016
Increase in valuation allowance
$
—
$
93
For the Six Months Ended June 30,
2017
2016
Increase (decrease) in valuation allowance
$
(14
)
$
661
Loans receivable in non-accrual status were
$4.5 million
and
$5.4 million
as of June 30, 2017 and December 31, 2016, respectively.
The Company monitors the performance of its loans receivable and assesses the ability of the borrower to pay principal and interest based upon loan structure, underlying property values, cash flow and related financial and operating performance of the property and market conditions. Loans receivable with a potential for default are further assessed using discounted cash flow analysis and comparable cost and sales methodologies, if appropriate.
The real estate loans are secured by commercial real estate primarily located in New York. These loans generally earn interest at floating LIBOR-based interest rates and have maturities (inclusive of extension options) through August 2025. The commercial loans are with small business owners who have secured the related financing with the assets of the business. Commercial loans primarily earn interest on a fixed basis and have varying maturities generally not exceeding 10 years.
In evaluating the real estate loans, the Company considers their credit quality indicators, including loan to value ratios, which compare the outstanding loan amount to the estimated value of the property, the borrower’s financial condition and performance with respect to loan terms, the position in the capital structure, the overall leverage in the capital structure and other market conditions. Based on these considerations, none of the real estate loans were considered to be impaired at June 30, 2017, and accordingly, the Company determined that a specific valuation allowance was not required.
15
(14) Realized and Unrealized Investment Gains (Losses)
Realized and unrealized investment gains (losses) are as follows:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
(In thousands)
2017
2016
2017
2016
Realized investment gains (losses):
Fixed maturity securities:
Gains
$
7,427
$
10,110
$
13,032
$
33,174
Losses
—
(1,480
)
(3,965
)
(4,420
)
Equity securities available for sale
32,139
4,471
74,846
4,596
Investment funds
(112
)
(4,793
)
1,155
(5,253
)
Real estate
(364
)
(464
)
2,936
4,560
Other
1,363
(1,529
)
4,797
(885
)
Net realized gains on investments sales
40,453
6,315
92,801
31,772
Other-than-temporary impairments (1)
—
—
—
(18,114
)
Net investment gains
40,453
6,315
92,801
13,658
Income tax expense
(14,159
)
(2,210
)
(32,480
)
(4,780
)
After-tax net realized investment gains
$
26,294
$
4,105
$
60,321
$
8,878
Change in unrealized investment gains (losses)
of available for sale securities:
Fixed maturity securities
$
56,857
$
122,893
$
94,841
$
215,321
Previously impaired fixed maturity securities
743
1,874
844
1,819
Equity securities available for sale
6,176
27,814
(42,686
)
40,950
Investment funds
4,506
4,004
5,712
12,885
Total change in unrealized investment gains
68,282
156,585
58,711
270,975
Income tax expense
(24,713
)
(51,552
)
(23,973
)
(89,087
)
Noncontrolling interests
(5
)
(5
)
14
9
After-tax change in unrealized investment gains of available for sale securities
$
43,564
$
105,028
$
34,752
$
181,897
______________________
(1) There were no other than temporary impairments (OTTI) for the three and six months ended June 30, 2017, or for the three months ended June 30, 2016. OTTI for the six months ended June 30, 2016 of
$18.1 million
were related to common stock.
16
(15) Securities in an Unrealized Loss Position
The following tables summarize all securities in an unrealized loss position at
June 30, 2017
and
December 31, 2016
by the length of time those securities have been continuously in an unrealized loss position:
Less Than 12 Months
12 Months or Greater
Total
(In thousands)
Fair Value
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
Fair Value
Gross
Unrealized
Losses
June 30, 2017
U.S. government and government agency
$
115,584
$
935
$
30,925
$
1,200
$
146,509
$
2,135
State and municipal
860,362
10,961
112,597
1,468
972,959
12,429
Mortgage-backed securities
585,106
6,827
128,391
4,038
713,497
10,865
Asset-backed securities
1,424,602
6,921
75,179
3,692
1,499,781
10,613
Corporate
612,215
4,599
41,688
3,641
653,903
8,240
Foreign government
115,875
742
1,973
30
117,848
772
Fixed maturity securities
3,713,744
30,985
390,753
14,069
4,104,497
45,054
Common stocks
24,004
4,953
9,040
738
33,044
5,691
Preferred stocks
—
—
24,589
1,084
24,589
1,084
Equity securities available for sale
24,004
4,953
33,629
1,822
57,633
6,775
Total
$
3,737,748
$
35,938
$
424,382
$
15,891
$
4,162,130
$
51,829
December 31, 2016
U.S. government and government agency
$
112,709
$
1,252
$
35,450
$
1,341
$
148,159
$
2,593
State and municipal
1,562,614
35,553
133,034
4,885
1,695,648
40,438
Mortgage-backed securities
625,903
11,103
109,066
4,828
734,969
15,931
Asset-backed securities
1,010,836
5,340
201,693
6,601
1,212,529
11,941
Corporate
1,035,245
13,448
65,147
7,470
1,100,392
20,918
Foreign government
213,246
1,985
24,820
777
238,066
2,762
Fixed maturity securities
4,560,553
68,681
569,210
25,902
5,129,763
94,583
Common stocks
336
22
8,755
1,024
9,091
1,046
Preferred stocks
—
—
22,034
3,639
22,034
3,639
Equity securities available for sale
336
22
30,789
4,663
31,125
4,685
Total
$
4,560,889
$
68,703
$
599,999
$
30,565
$
5,160,888
$
99,268
Fixed Maturity Securities
– A summary of the Company’s non-investment grade fixed maturity securities that were in an unrealized loss position at
June 30, 2017
is presented in the table below:
($ in thousands)
Number of
Securities
Aggregate
Fair Value
Gross Unrealized
Loss
Foreign government
3
$
9,655
$
250
Mortgage-backed securities
6
6,239
215
Asset-backed securities
4
3,299
137
Corporate
2
2,922
232
Total
15
$
22,115
$
834
17
For OTTI of fixed maturity securities that management does not intend to sell or, to be required to sell, the portion of the decline in value that is considered to be due to credit factors is recognized in earnings, and the portion of the decline in value that is considered to be due to non-credit factors is recognized in other comprehensive income.
The Company has evaluated its fixed maturity securities in an unrealized loss position and believes the unrealized losses are due primarily to temporary market and sector-related factors rather than to issuer-specific factors. None of these securities are delinquent or in default under financial covenants. Based on its assessment of these issuers, the Company expects them to continue to meet their contractual payment obligations as they become due and does not consider any of these securities to be OTTI.
Preferred Stocks
– At
June 30, 2017
, there was
one
preferred stock in an unrealized loss position, with a fair value of
$24.6 million
and a gross unrealized loss of
$1.1 million
. Based upon management’s view of the underlying value of the security, the Company does not consider the equity security to be OTTI. For six months ended June 30, 2017 and 2016, there was no OTTI for preferred stocks.
Common Stocks
– At
June 30, 2017
, there were five
common stocks in an unrealized loss position, with an aggregate fair value of
$33.0 million
and a gross unrealized loss of
$5.7 million
. Based on management's view of the underlying securities, the Company does not consider these equity securities to be OTTI. There was no OTTI of common stocks for the six months ended June 30, 2017. For the six months ended June 30, 2016, OTTI for common stocks was $
18.1 million
.
(16)
Fair Value Measurements
The Company’s fixed maturity and equity securities classified as available for sale and its trading account securities are carried at fair value. Fair value is defined as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” The Company utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels, as follows:
Level 1
- Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2
- Quoted prices for similar assets or valuations based on inputs that are observable.
Level 3
- Estimates of fair value based on internal pricing methodologies using unobservable inputs. Unobservable inputs are only used to measure fair value to the extent that observable inputs are not available.
Substantially, all of the Company’s fixed maturity securities were priced by independent pricing services. The prices provided by the independent pricing services are estimated based on observable market data in active markets utilizing pricing models and processes, which may include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, sector groupings, matrix pricing and reference data. The pricing services may prioritize inputs differently on any given day for any security based on market conditions, and not all inputs are available for each security evaluation on any given day. The pricing services used by the Company have indicated that they will only produce an estimate of fair value if objectively verifiable information is available. The determination of whether markets are active or inactive is based upon the volume and level of activity for a particular asset class. The Company reviews the prices provided by pricing services for reasonableness and periodically performs independent price tests of a sample of securities to ensure proper valuation.
If prices from independent pricing services are not available for fixed maturity securities, the Company estimates the fair value. For Level 2 securities, the Company utilizes pricing models and processes which may include benchmark yields, sector groupings, matrix pricing, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, bids, offers and reference data. Where broker quotes are used, the Company generally requests two or more quotes and sets a price within the range of quotes received based on its assessment of the credibility of the quote and its own evaluation of the security. The Company generally does not adjust quotes received from brokers. For securities traded only in private negotiations, the Company determines fair value based primarily on the cost of such securities, which is adjusted to reflect prices of recent placements of securities of the same issuer, financial projections, credit quality and business developments of the issuer and other relevant information.
For Level 3 securities, the Company generally uses a discounted cash flow model to estimate the fair value of fixed maturity securities. The cash flow models are based upon assumptions as to prevailing credit spreads, interest rate and interest rate volatility, time to maturity and subordination levels. Projected cash flows are discounted at rates that are adjusted to reflect illiquidity, where appropriate.
The following tables present the assets and liabilities measured at fair value on a recurring basis as of
June 30, 2017
and
December 31, 2016
by level:
18
(In thousands)
Total
Level 1
Level 2
Level 3
June 30, 2017
Assets:
Fixed maturity securities available for sale:
U.S. government and government agency
$
443,951
$
—
$
443,951
$
—
State and municipal
4,442,811
—
4,442,811
—
Mortgage-backed securities
1,191,907
—
1,191,907
—
Asset-backed securities
2,192,030
—
2,191,857
173
Corporate
4,271,402
—
4,271,402
—
Foreign government
892,299
—
892,299
—
Total fixed maturity securities available for sale
13,434,400
—
13,434,227
173
Equity securities available for sale:
Common stocks
447,600
438,560
—
9,040
Preferred stocks
165,207
—
161,545
3,662
Total equity securities available for sale
612,807
438,560
161,545
12,702
Arbitrage trading account
634,016
329,631
304,385
—
Total
$
14,681,223
$
768,191
$
13,900,157
$
12,875
Liabilities:
Trading account securities sold but not yet purchased
$
62,860
$
62,855
$
5
$
—
December 31, 2016
Assets:
Fixed maturity securities available for sale:
U.S. government and government agency
$
513,802
$
—
$
513,802
$
—
State and municipal
4,519,503
—
4,519,503
—
Mortgage-backed securities
1,189,645
—
1,189,645
—
Asset-backed securities
1,907,860
—
1,907,677
183
Corporate
4,068,527
—
4,068,527
—
Foreign government
902,805
—
902,805
—
Total fixed maturity securities available for sale
13,102,142
—
13,101,959
183
Equity securities available for sale:
Common stocks
445,858
429,647
7,457
8,754
Preferred stocks
223,342
—
219,680
3,662
Total equity securities available for sale
669,200
429,647
227,137
12,416
Arbitrage trading account
299,999
224,623
75,376
—
Total
$
14,071,341
$
654,270
$
13,404,472
$
12,599
Liabilities:
Trading account securities sold but not yet purchased
$
51,179
$
51,089
$
90
$
—
There were
no
significant transfers between Levels 1 and 2 during the six months ended
June 30, 2017
or during the year ended
December 31, 2016
.
19
The following tables summarize changes in Level 3 assets and liabilities for the six months ended
June 30, 2017
and for the year ended
December 31, 2016
:
Gains (Losses) Included in:
(In thousands)
Beginning
Balance
Earnings (Losses)
Other
Comprehensive
Income (Loss)
Impairments
Purchases
(Sales)
Paydowns / Maturities
Transfers
Ending
Balance
In / (Out)
Six Months Ended June 30, 2017:
Assets:
Fixed maturities securities available for sale:
Asset-backed securities
$
183
$
2
$
16
$
—
$
—
$
(28
)
$
—
$
—
$
173
Corporate
—
—
—
—
—
—
—
—
—
Total
183
2
16
—
—
(28
)
—
—
173
Equity securities available for sale:
Common stocks
8,754
—
286
—
—
—
—
—
9,040
Preferred stocks
3,662
—
—
—
—
—
—
—
3,662
Total
12,416
—
286
—
—
—
—
—
12,702
Arbitrage trading account
—
(78
)
78
—
—
—
—
—
—
Total
$
12,599
$
(76
)
$
380
$
—
$
—
$
(28
)
$
—
$
—
$
12,875
Year ended December 31, 2016:
Assets:
Fixed maturities securities available for sale:
Asset-backed securities
$
199
$
3
$
16
$
—
$
—
$
—
$
(35
)
$
—
$
183
Corporate
154
177
—
—
—
(331
)
—
—
—
Total
353
180
16
—
—
(331
)
(35
)
—
183
Equity securities available for sale:
Common stocks
7,829
—
160
—
765
—
—
—
8,754
Preferred stocks
3,624
38
—
—
—
—
—
—
3,662
Total
11,453
38
160
—
765
—
—
—
12,416
Arbitrage trading account
176
(176
)
—
—
—
—
—
—
—
Total
$
11,982
$
42
$
176
$
—
$
765
$
(331
)
$
(35
)
$
—
$
12,599
During the six months ended June 30, 2017 and for the year ended December 31, 2016, there were no
t
ransfers out of Level 3.
20
(17) Reserves for Loss and Loss Expenses
The Company's reserves for losses and loss expenses are comprised of case reserves and incurred but not reported liabilities (IBNR). When a claim is reported, a case reserve is established for the estimated ultimate payment based upon known information about the claim. As more information about the claim becomes available over time, case reserves are adjusted up or down as appropriate. Reserves are also established on an aggregate basis to provide for IBNR liabilities and expected loss reserve development on reported claims.
Loss reserves included in the Company’s financial statements represent management’s best estimates based upon an actuarially derived point estimate and other considerations. The Company uses a variety of actuarial techniques and methods to derive an actuarial point estimate for each operating unit. These methods include paid loss development, incurred loss development, paid and incurred Bornhuetter-Ferguson methods and frequency and severity methods. In circumstances where one actuarial method is considered more credible than the others, that method is used to set the point estimate. The actuarial point estimate may also be based on a judgmental weighting of estimates produced from each of the methods considered. Industry loss experience is used to supplement the Company’s own data in selecting “tail factors” in areas where the Company’s own data is limited. The actuarial data is analyzed by line of business, coverage and accident or policy year, as appropriate, for each operating unit.
The establishment of the actuarially derived loss reserve point estimate also includes consideration of qualitative factors that may affect the ultimate losses. These qualitative considerations include, among others, the impact of re-underwriting initiatives, changes in the mix of business, changes in distribution sources and changes in policy terms and conditions.
The key assumptions used to arrive at the best estimate of loss reserves are the expected loss ratios, rate of loss cost inflation, and reported and paid loss emergence patterns. Expected loss ratios represent management’s expectation of losses at the time the business is priced and written, before any actual claims experience has emerged. This expectation is a significant determinant of the estimate of loss reserves for recently written business where there is little paid or incurred loss data to consider. Expected loss ratios are generally derived from historical loss ratios adjusted for the impact of rate changes, loss cost trends and known changes in the type of risks underwritten. Expected loss ratios are estimated for each key line of business within each operating unit. Expected loss cost inflation is particularly important for the long-tail lines, such as excess casualty, and claims with a high medical component, such as workers’ compensation. Reported and paid loss emergence patterns are used to project current reported or paid loss amounts to their ultimate settlement value. Loss development factors are based on the historical emergence patterns of paid and incurred losses, and are derived from the Company’s own experience and industry data. The paid loss emergence pattern is also significant to excess and assumed workers’ compensation reserves because those reserves are discounted to their estimated present value based upon such estimated payout patterns.
Loss frequency and severity are measures of loss activity that are considered in determining the key assumptions described in our discussion of loss and loss expense reserves, including expected loss ratios, rate of loss cost inflation and reported and paid loss emergence patterns. Loss frequency is a measure of the number of claims per unit of insured exposure, and loss severity is a measure of the average size of claims. Factors affecting loss frequency include the effectiveness of loss controls and safety programs and changes in economic activity or weather patterns. Factors affecting loss severity include changes in policy limits, retentions, rate of inflation and judicial interpretations.
Another factor affecting estimates of loss frequency and severity is the loss reporting lag, which is the period of time between the occurrence of a loss and the date the loss is reported to the Company. The length of the loss reporting lag affects our ability to accurately predict loss frequency (loss frequencies are more predictable for lines with short reporting lags) as well as the amount of reserves needed for incurred but not reported losses (less IBNR is required for lines with short reporting lags). As a result, loss reserves for lines with short reporting lags are likely to have less variation from initial loss estimates. For lines with short reporting lags, which include commercial automobile, primary workers’ compensation, other liability (claims-made) and property business, the key assumption is the loss emergence pattern used to project ultimate loss estimates from known losses paid or reported to date. For lines of business with long reporting lags, which include other liability (occurrence), products liability, excess workers’ compensation and liability reinsurance, the key assumption is the expected loss ratio since there is often little paid or incurred loss data to consider. Historically, the Company has experienced less variation from its initial loss estimates for lines of businesses with short reporting lags than for lines of business with long reporting lags.
The key assumptions used in calculating the most recent estimate of the loss reserves are reviewed each quarter and adjusted, to the extent necessary, to reflect the latest reported loss data, current trends and other factors observed.
21
The table below provides a reconciliation of the beginning and ending reserve balances:
June 30,
(In thousands)
2017
2016
Net reserves at beginning of year
$
9,590,265
$
9,244,872
Net provision for losses and loss expenses:
Claims occurring during the current year (1)
1,926,394
1,878,458
Decrease in estimates for claims occurring in prior years (2) (3)
(6,458
)
(15,511
)
Loss reserve discount accretion
24,366
23,536
Total
1,944,302
1,886,483
Net payments for claims:
Current year
315,437
480,601
Prior year
1,432,828
1,188,704
Total
1,748,265
1,669,305
Foreign currency translation
37,097
(19,768
)
Net reserves at end of period
9,823,399
9,442,282
Ceded reserve at end of period
1,500,868
1,455,594
Gross reserves at end of period
$
11,324,267
$
10,897,876
_______________________________________
(1)
Claims occurring during the current year are net of loss reserve discounts of $
11,349,000
and $
9,402,000
in 2017 and 2016, respectively.
(2)
The decrease in estimates for claims occurring in prior years is net of loss reserve discount. On an undiscounted basis, the estimates for claims occurring in prior years decreased by $
14,873,000
and $
21,696,000
in 2017 and 2016, respectively.
(3)
For certain retrospectively rated insurance policies and reinsurance agreements, reserve development is offset by additional or return premiums. Favorable development, net of additional and return premiums, was
$24 million
and
$29 million
as of June 30, 2017 and 2016, respectively.
In 2017, favorable prior year development (net of additional and return premiums) of
$23.6 million
included
$49.4 million
of favorable development for the Insurance segment, partially offset by
$25.8 million
of adverse development for the Reinsurance segment. The favorable development for the Insurance segment was primarily attributable to workers' compensation business (including excess workers' compensation) and excess & surplus lines casualty business. The favorable workers' compensation development was spread across many accident years, including prior to 2008, but was most significant in accident years 2014 and 2015. The favorable workers' compensation development reflects a continuation of the benign loss cost trends experienced during 2016, particularly the favorable claim frequency trends (i.e., number of reported claims per unit of exposure). The favorable development for excess & surplus lines casualty business resulted from loss cost trends emerging more favorably than our initial expectations, primarily in accident years 2014 through 2016. The adverse development for the Reinsurance segment was almost entirely due to reserve strengthening during the first quarter associated with claims impacted by the change in the Ogden discount rate in the UK. The Ogden rate is the discount rate used to calculate lump-sum bodily injury payouts in the UK, and was reduced by the UK Ministry of Justice from +2.5% to -0.75%. The adverse development mostly related to UK motor bodily injury claims which we reinsured on an excess of loss basis in accident years 2012 through 2016.
In 2016, favorable prior year development (net of additional and return premiums) of $
28.7 million
included $
24.8 million
for the Insurance segment and $
3.9 million
for the Reinsurance segment. The favorable development for the Insurance segment was primarily attributable to workers' compensation business, partially offset by adverse development for commercial auto liability and professional liability. The favorable development for workers' compensation stems from accident years 2003 through 2015, but is concentrated in accident years 2014 and 2015; it reflects favorable claims frequency trends (i.e., number of reported claims per unit of exposure) which continued to be better than we had expected. The unfavorable development for commercial auto liability was driven by higher large loss activity than expected in accident years 2014 and 2015, while the
22
unfavorable development for medical professional liability was primarily in accident years 2011 through 2013 and stemmed from a particular class of medical professional liability that we discontinued writing in 2013.
(18) Fair Value of Financial Instruments
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments:
June 30, 2017
December 31, 2016
(In thousands)
Carrying Value
Fair Value
Carrying Value
Fair Value
Assets:
Fixed maturity securities
$
13,514,085
$
13,530,606
$
13,190,668
$
13,204,814
Equity securities available for sale
612,807
612,807
669,200
669,200
Arbitrage trading account
634,016
634,016
299,999
299,999
Loans receivable
96,064
97,566
106,798
108,299
Cash and cash equivalents
788,354
788,354
795,285
795,285
Trading account receivables from brokers and clearing organizations
164,696
164,696
484,593
484,593
Liabilities:
Due to broker
124,428
124,428
19,416
19,416
Trading account securities sold but not yet purchased
62,860
62,860
51,179
51,179
Subordinated debentures
727,924
786,857
727,630
687,504
Senior notes and other debt
1,759,115
1,952,275
1,760,595
1,914,727
The estimated fair values of the Company’s fixed maturity securities, equity securities available for sale and arbitrage trading account securities are based on various valuation techniques that rely on fair value measurements as described in Note 16 above. The fair value of loans receivable are estimated by using current institutional purchaser yield requirements for loans with similar credit characteristics, which is considered a Level 2 input. The fair value of the senior notes and other debt and the subordinated debentures is based on spreads for similar securities, which is considered a Level 2 input.
(19) Reinsurance
The following is a summary of reinsurance financial information:
For the Three Months
For the Six Months
Ended June 30,
Ended June 30,
(In thousands)
2017
2016
2017
2016
Written premiums:
Direct
$
1,727,014
$
1,708,535
$
3,448,076
$
3,417,664
Assumed
160,139
230,830
375,283
477,398
Ceded
(322,902
)
(296,796
)
(612,270
)
(588,771
)
Total net premiums written
$
1,564,251
$
1,642,569
$
3,211,089
$
3,306,291
Earned premiums:
Direct
$
1,666,938
$
1,609,644
$
3,280,302
$
3,177,712
Assumed
193,683
225,643
402,310
444,009
Ceded
(291,918
)
(275,494
)
(543,868
)
(534,593
)
Total net premiums earned
$
1,568,703
$
1,559,793
$
3,138,744
$
3,087,128
Ceded losses and loss expenses incurred
$
142,609
$
167,265
$
177,801
$
294,194
Ceded commissions earned
$
57,752
$
50,172
$
114,302
$
96,494
The Company reinsures a portion of its insurance exposures in order to reduce its net liability on individual risks and catastrophe losses. The Company also cedes premiums to state assigned risk plans and captive insurance companies. Estimated amounts due from reinsurers are reported net of reserves for uncollectible reinsurance of
$1 million
as of
June 30, 2017
and
December 31, 2016
.
23
(20) Restricted Stock Units
Pursuant to its stock incentive plan, the Company may issue restricted stock units (RSUs) to employees of the Company and its subsidiaries. The RSUs generally vest
three
to
five
years from the award date and are subject to other vesting and forfeiture provisions contained in the award agreement. RSUs are expensed pro-ratably over the vesting period. RSU expenses were
$21 million
and
$16 million
for the six months ended
June 30, 2017
and
2016
, respectively. A summary of RSUs issued in the six months ended
June 30, 2017
and
2016
follows:
($ in thousands)
Units
Fair Value
2017
6,020
$
405
2016
17,654
$
964
(21) Litigation and Contingent Liabilities
In the ordinary course of business, the Company is subject to disputes, litigation and arbitration arising from its insurance and reinsurance businesses. These matters are generally related to insurance and reinsurance claims and are considered in the establishment of loss and loss expense reserves. In addition, the Company may also become involved in legal actions which seek extra-contractual damages, punitive damages or penalties, including claims alleging bad faith in handling of insurance claims. The Company expects its ultimate liability with respect to such matters will not be material to its financial condition. However, adverse outcomes on such matters are possible, from time to time, and could be material to the Company’s results of operations in any particular financial reporting period.
(22) Business Segments
The Company’s reportable segments include the following two business segments, plus a corporate segment:
•
Insurance
- primarily commercial insurance business, including excess and surplus lines and admitted lines in the United States, United Kingdom, Continental Europe, South America, Canada, Mexico, Scandinavia, Asia and Australia; and
•
Reinsurance
- reinsurance business on a facultative and treaty basis, primarily in the United States, United Kingdom, Continental Europe, Australia, the Asia-Pacific Region and South Africa.
Commencing with the first quarter of 2017, the Company reclassified two businesses from the Insurance Segment to the Reinsurance segment. Reclassifications have been made to the Company's 2016 financial information to conform with this presentation.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies. Income tax expense and benefits are calculated based upon the Company's overall effective tax rate.
24
Summary financial information about the Company's reporting segments is presented in the following tables. Income (loss) before income taxes by segment includes allocated investment income. Identifiable assets by segment are those assets used in or allocated to the operation of each segment.
Revenues
(In thousands)
Earned
Premiums
Investment
Income
Other
Total (1)
Pre-Tax
Income
(Loss)
Net Income
(Loss) to Common Stockholders
Three months ended June 30, 2017
Insurance
$
1,415,586
$
102,719
$
22,984
$
1,541,289
$
186,134
$
124,442
Reinsurance
153,117
21,491
—
174,608
14,771
10,324
Corporate, other and eliminations (2)
—
11,054
80,645
91,699
(80,397
)
(52,056
)
Net investment gains
—
—
40,453
40,453
40,453
26,294
Total
$
1,568,703
$
135,264
$
144,082
$
1,848,049
$
160,961
$
109,004
Three months ended June 30, 2016
Insurance
$
1,390,744
$
94,155
$
27,603
$
1,512,502
$
176,500
$
119,135
Reinsurance
169,049
25,372
—
194,421
23,834
16,681
Corporate, other and eliminations (2)
—
9,522
133,154
142,676
(48,335
)
(30,954
)
Net investment gains
—
—
6,315
6,315
6,315
4,105
Total
$
1,559,793
$
129,049
$
167,072
$
1,855,914
$
158,314
$
108,967
Six months ended June 30, 2017:
Insurance
$
2,828,755
214,628
$
41,271
$
3,084,654
$
386,127
$
257,458
Reinsurance
309,989
46,269
—
356,258
19,364
13,983
Corporate, other and eliminations (2)
—
23,226
161,528
184,754
(153,034
)
(99,311
)
Net investment gains
—
—
92,801
92,801
92,801
60,321
Total
$
3,138,744
$
284,123
$
295,600
$
3,718,467
$
345,258
$
232,451
Six months ended June 30, 2016:
Insurance
$
2,757,350
$
193,605
$
54,396
$
3,005,351
$
376,153
$
253,639
Reinsurance
329,778
49,552
—
379,330
51,893
36,070
Corporate, other and eliminations (2)
—
16,025
248,761
264,786
(108,714
)
(70,110
)
Net investment gains
—
—
13,658
13,658
13,658
8,878
Total
$
3,087,128
$
259,182
$
316,815
$
3,663,125
$
332,990
$
228,477
_________________
(1) Revenues for Insurance from foreign countries for the three months ended June 30, 2017 and 2016 were
$168 million
and
$179 million
and for the six months ended June 30, 2017 and 2016 were
$347 million
and
$359 million
, respectively. Revenues for Reinsurance from foreign countries for the three months ended June 30, 2017 and 2016 were both
$50 million
and for the six months ended June 30, 2017 and 2016 were
$101 million
and
$105 million
, respectively.
(2) Corporate, other and eliminations represent corporate revenues and expenses that are not allocated to business segments.
Identifiable Assets
(In thousands)
June 30, 2017
December 31, 2016
Insurance
$
18,687,170
$
19,137,758
Reinsurance
3,085,961
2,524,338
Corporate, other and eliminations
2,220,360
1,687,980
Consolidated
$
23,993,491
$
23,350,076
25
Net premiums earned by major line of business are as follows:
For the Three Months
For the Six Months
Ended June 30,
Ended June 30,
(In thousands)
2017
2016
2017
2016
Insurance:
Other liability
$
460,059
$
433,472
$
911,889
$
847,000
Workers’ compensation
366,950
344,736
728,086
688,317
Short-tail lines (1)
290,696
322,493
599,930
649,570
Commercial automobile
161,526
159,892
319,653
316,709
Professional liability
136,355
130,151
269,197
255,754
Total Insurance
1,415,586
1,390,744
2,828,755
2,757,350
Reinsurance:
Casualty
93,212
100,113
187,952
204,418
Property
59,905
68,936
122,037
125,360
Total Reinsurance
153,117
169,049
309,989
329,778
Total
$
1,568,703
$
1,559,793
$
3,138,744
$
3,087,128
______________
(1) Short-tail lines include commercial multi-peril (non-liability), inland marine, accident and health, fidelity and surety, boiler and machinery and other lines.
(23) Subsequent Event
In July 2017, the Company sold a real estate investment, an office building in Washington, D.C., for which the Company expects to realize a pre-tax gain of approximately
$120 million
in the third quarter of 2017.
26
SAFE HARBOR STATEMENT
This is a “Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995. Any forward-looking statements contained herein, including statements related to our outlook for the industry and for our performance for the year 2017 and beyond, are based upon the Company’s historical performance and on current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. They are subject to various risks and uncertainties, including but not limited to: the cyclical nature of the property casualty industry; the impact of significant competition, including new alternative entrants to the industry; the long-tail and potentially volatile nature of the insurance and reinsurance business; product demand and pricing; claims development and the process of estimating reserves; investment risks, including those of our portfolio of fixed maturity securities and investments in equity securities, including investments in financial institutions, municipal bonds, mortgage-backed securities, loans receivable, investment funds, including real estate, merger arbitrage, energy related and private equity investments; the effects of emerging claim and coverage issues; the uncertain nature of damage theories and loss amounts; natural and man-made catastrophic losses, including as a result of terrorist activities; general economic and market activities, including inflation, interest rates, and volatility in the credit and capital markets; the impact of the conditions in the financial markets and the global economy, and the potential effect of legislative, regulatory, accounting or other initiatives taken in response, on our results and financial condition; foreign currency and political risks (including those associated with the United Kingdom's expected withdrawal from the European Union, or "Brexit") relating to our international operations; our ability to attract and retain key personnel and qualified employees; continued availability of capital and financing; the success of our new ventures or acquisitions and the availability of other opportunities; the availability of reinsurance; our retention under the Terrorism Risk Insurance Program Reauthorization Act of 2015; the ability of our reinsurers to pay reinsurance recoverables owed to us; other legislative and regulatory developments, including those related to business practices in the insurance industry; credit risk related to our policyholders, independent agents and brokers; changes in the ratings assigned to us or our insurance company subsidiaries by rating agencies; the availability of dividends from our insurance company subsidiaries; potential difficulties with technology and/or data security; the effectiveness of our controls to ensure compliance with guidelines, policies and legal and regulatory standards; and other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission. These risks and uncertainties could cause our actual results for the year 2017 and beyond to differ materially from those expressed in any forward-looking statement we make. Any projections of growth in our revenues would not necessarily result in commensurate levels of earnings. Our future financial performance is dependent upon factors discussed in our Annual Report on Form 10-K, elsewhere in this Form 10-Q and our other SEC filings. Forward-looking statements speak only as of the date on which they are made. Except to the extent required by applicable laws, the Company does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.
27
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
W. R. Berkley Corporation is an insurance holding company that is among the largest commercial lines writers in the United States and operates in two business segments: Insurance and Reinsurance. Our decentralized structure provides us with the flexibility to respond quickly and efficiently to local or specific market conditions and to pursue specialty business niches. It also allows us to be closer to our customers in order to better understand their individual needs and risk characteristics. While providing our business units with certain operating autonomy, our structure allows us to capitalize on the benefits of economies of scale through centralized capital, investment, reinsurance, enterprise risk management, and actuarial, financial and corporate legal staff support. The Company’s primary sources of revenues and earnings are its insurance operations and its investments.
An important part of our strategy is to form new operating units to capitalize on various business opportunities. Over the years, the Company has formed numerous operating units that are focused on important parts of the economy in the U.S., including healthcare, cyber security, energy and agriculture, and on growing international markets, including Scandinavia, Australia, the Asia-Pacific region, South America and Mexico.
The profitability of the Company’s insurance business is affected primarily by the adequacy of premium rates. The ultimate adequacy of premium rates is not known with certainty at the time an insurance policy is issued because premiums are determined before claims are reported. The ultimate adequacy of premium rates is affected mainly by the severity and frequency of claims, which are influenced by many factors, including natural and other disasters, regulatory measures and court decisions that define and change the extent of coverage and the effects of economic inflation on the amount of compensation for injuries or losses. General insurance prices are also influenced by available insurance capacity, i.e., the level of statutory capital and surplus employed in the industry, and the industry’s willingness to deploy that capital.
Although insurance prices have generally increased for most lines of business since 2011, the rate of increase has declined in more recent years. Loss costs have also increased over that period of time. With the low level of interest rates available, current price levels for certain lines of business remain below the prices required for the Company to achieve its long-term return objectives. Part of the Company's strategy is to selectively reduce its business in areas where it believes returns are not adequate. Price changes are reflected in the Company’s results over time as premiums are earned.
The Company’s profitability is also affected by its investment income and investment gains. The Company’s invested assets are invested principally in fixed maturity securities. The return on fixed maturity securities is affected primarily by general interest rates, as well as the credit quality and duration of the securities. Returns available on fixed maturity investments are at historically low levels.
The Company invests in equity securities, merger arbitrage securities, investment funds (including energy related funds), private equity, loans and real estate related assets. The Company's investments in investment funds and its other alternative investments have experienced, and the Company expects to continue to experience, greater fluctuations in investment income.
Commencing with the first quarter of 2017, the Company reclassified two businesses from the Insurance segment to the Reinsurance segment. Reclassifications have been made to the Company's 2016 financial information to conform with this presentation.
In July 2017, the Company sold a real estate investment, an office building in Washington, D.C., for which the Company expects to realize a pre-tax gain of approximately $120 million in the third quarter of 2017.
Critical Accounting Estimates
The following presents a discussion of accounting policies and estimates relating to reserves for losses and loss expenses, assumed premiums and other-than-temporary impairments of investments. Management believes these policies and estimates are the most critical to its operations and require the most difficult, subjective and complex judgments.
Reserves for Losses and Loss Expenses
.
To recognize liabilities for unpaid losses, either known or unknown, insurers establish reserves, which is a balance sheet account representing estimates of future amounts needed to pay claims and related expenses with respect to insured events which have occurred. Estimates and assumptions relating to reserves for losses and loss expenses are based on complex and subjective judgments, often including the interplay of specific uncertainties with related accounting and actuarial measurements. Such estimates are also susceptible to change as significant periods of time may elapse between the occurrence of an insured loss, the report of the loss to the insurer, the ultimate determination of the cost of the loss and the insurer’s payment of that loss.
28
In general, when a claim is reported, claims personnel establish a “case reserve” for the estimated amount of the ultimate payment based upon known information about the claim at that time. The estimate represents an informed judgment based on general reserving practices and reflects the experience and knowledge of the claims personnel regarding the nature and value of the specific type of claim. Reserves are also established on an aggregate basis to provide for losses incurred but not reported (“IBNR”) to the insurer, potential inadequacy of case reserves and the estimated expenses of settling claims, including legal and other fees and general expenses of administrating the claims adjustment process. Reserves are established based upon the then current legal interpretation of coverage provided.
In examining reserve adequacy, several factors are considered in estimating the ultimate economic value of losses. These factors include, among other things, historical data, legal developments, changes in social attitudes and economic conditions, including the effects of inflation. The actuarial process relies on the basic assumption that past experience, adjusted judgmentally for the effects of current developments and anticipated trends, is an appropriate basis for predicting future outcomes. Reserve amounts are based on management’s informed estimates and judgments using currently available data. As additional experience and other data become available and are reviewed, these estimates and judgments may be revised. This may result in reserve increases or decreases that would be reflected in our results in periods in which such estimates and assumptions are changed.
Reserves do not represent an exact calculation of liability. Rather, reserves represent an estimate of what management expects the ultimate settlement and claim administration will cost. While the methods for establishing reserves are well tested over time, some of the major assumptions about anticipated loss emergence patterns are subject to uncertainty. These estimates, which generally involve actuarial projections, are based on management’s assessment of facts and circumstances then known, as well as estimates of trends in claims severity and frequency, judicial theories of liability and other factors, including the actions of third parties which are beyond the Company’s control. These variables are affected by external and internal events, such as inflation and economic volatility, judicial and litigation trends, reinsurance coverage, legislative changes and claim handling and reserving practices, which make it more difficult to accurately predict claim costs. The inherent uncertainties of estimating reserves are greater for certain types of liabilities where long periods of time elapse before a definitive determination of liability is made. Because setting reserves is inherently uncertain, the Company cannot provide assurance that its current reserves will prove adequate in light of subsequent events.
Loss reserves included in the Company’s financial statements represent management’s best estimates based upon an actuarially derived point estimate and other considerations. The Company uses a variety of actuarial techniques and methods to derive an actuarial point estimate for each operating unit. These methods include paid loss development, incurred loss development, paid and incurred Bornhuetter-Ferguson methods and frequency and severity methods. In circumstances where one actuarial method is considered more credible than the others, that method is used to set the point estimate. For example, the paid loss and incurred loss development methods rely on historical paid and incurred loss data. For new lines of business, where there is insufficient history of paid and incurred claims data, or in circumstances where there have been significant changes in claim practices, the paid and incurred loss development methods would be less credible than other actuarial methods. The actuarial point estimate may also be based on a judgmental weighting of estimates produced from each of the methods considered. Industry loss experience is used to supplement the Company’s own data in selecting “tail factors” and in areas where the Company’s own data is limited. The actuarial data is analyzed by line of business, coverage and accident or policy year, as appropriate, for each operating unit.
The establishment of the actuarially derived loss reserve point estimate also includes consideration of qualitative factors that may affect the ultimate losses. These qualitative considerations include, among others, the impact of re-underwriting initiatives, changes in the mix of business, changes in distribution sources and changes in policy terms and conditions. Examples of changes in terms and conditions that can have a significant impact on reserve levels are the use of aggregate policy limits, the expansion of coverage exclusions, whether or not defense costs are within policy limits, and changes in deductibles and attachment points.
The key assumptions used to arrive at the best estimate of loss reserves are the expected loss ratios, rate of loss cost inflation, and reported and paid loss emergence patterns. Expected loss ratios represent management’s expectation of losses at the time the business is written, before any actual claims experience has emerged. This expectation is a significant determinant of the estimate of loss reserves for recently written business where there is little paid or incurred loss data to consider. Expected loss ratios are generally derived from historical loss ratios adjusted for the impact of rate changes, loss cost trends and known changes in the type of risks underwritten. Expected loss ratios are estimated for each key line of business within each operating unit. Expected loss cost inflation is particularly important for the long-tail lines, such as excess casualty, and claims with a high medical component, such as workers’ compensation. Reported and paid loss emergence patterns are used to project current reported or paid loss amounts to their ultimate settlement value. Loss development factors are based on the historical emergence patterns of paid and incurred losses, and are derived from the Company’s own experience and industry data. The paid loss emergence pattern is also significant to excess and assumed workers’ compensation reserves because those reserves are discounted to their estimated present value based upon such estimated payout patterns. Management believes the estimates and assumptions it makes in the reserving process provide the best estimate of the ultimate cost of settling claims and related
29
expenses with respect to insured events which have occurred; however, different assumptions and variables could lead to significantly different reserve estimates.
Loss frequency and severity are measures of loss activity that are considered in determining the key assumptions described in our discussion of loss and loss expense reserves, including expected loss ratios, rate of loss cost inflation and reported and paid loss emergence patterns. Loss frequency is a measure of the number of claims per unit of insured exposure, and loss severity is a measure of the average size of claims. Factors affecting loss frequency include the effectiveness of loss controls and safety programs and changes in economic activity or weather patterns. Factors affecting loss severity include changes in policy limits, retentions, rate of inflation and judicial interpretations.
Another factor affecting estimates of loss frequency and severity is the loss reporting lag, which is the period of time between the occurrence of a loss and the date the loss is reported to the Company. The length of the loss reporting lag affects our ability to accurately predict loss frequency (loss frequencies are more predictable for lines with short reporting lags) as well as the amount of reserves needed for incurred but not reported losses (less IBNR is required for lines with short reporting lags). As a result, loss reserves for lines with short reporting lags are likely to have less variation from initial loss estimates. For lines with short reporting lags, which include commercial automobile, primary workers’ compensation, other liability (claims-made) and property business, the key assumption is the loss emergence pattern used to project ultimate loss estimates from known losses paid or reported to date. For lines of business with long reporting lags, which include other liability (occurrence), products liability, excess workers’ compensation and liability reinsurance, the key assumption is the expected loss ratio since there is often little paid or incurred loss data to consider. Historically, the Company has experienced less variation from its initial loss estimates for lines of businesses with short reporting lags than for lines of business with long reporting lags.
The key assumptions used in calculating the most recent estimate of the loss reserves are reviewed each quarter and adjusted, to the extent necessary, to reflect the latest reported loss data, current trends and other factors observed. If the actual level of loss frequency and severity are higher or lower than expected, the ultimate losses will be different than management’s estimate. The following table reflects the impact of changes (which could be favorable or unfavorable) in frequency and severity, relative to our assumptions, on our loss estimate for claims occurring in 2016:
(In thousands)
Frequency (+/-)
Severity (+/-)
1%
5%
10%
1%
$
76,915
$
231,511
$
424,755
5%
231,511
392,229
593,126
10%
424,755
593,126
803,590
Our net reserves for losses and loss expenses of approximately $9.8 billion as of June 30, 2017 relate to multiple accident years. Therefore, the impact of changes in frequency or severity for more than one accident year could be higher or lower than the amounts reflected above. The impact of such changes would likely be manifested gradually over the course of many years, as the magnitude of the changes became evident.
Approximately $1.7 billion, or 17%, of the Company’s net loss reserves as of June 30, 2017 relate to the Reinsurance segment. There is a higher degree of uncertainty and greater variability regarding estimates of assumed loss reserves because those estimates are based, in part, upon information received from ceding companies. If information received from ceding companies is not timely or correct, the Company’s estimate of ultimate losses may not be accurate. Furthermore, due to delayed reporting of claim information by ceding companies, the claim settlement tail for assumed reinsurance is extended. Management considers the impact of delayed reporting in its selection of assumed loss development factors.
Information received from ceding companies is used to set initial expected loss ratios, to establish case reserves and to estimate reserves for incurred but not reported losses on assumed reinsurance business. This information, which is generally provided through reinsurance intermediaries, is gathered through the underwriting process and from periodic claim reports and other correspondence with ceding companies. The Company performs underwriting and claim audits of selected ceding companies to determine the accuracy and completeness of information provided to the Company. The information received from the ceding companies is supplemented by the Company’s own loss development experience with similar lines of business as well as industry loss trends and loss development benchmarks.
30
Following is a summary of the Company’s reserves for losses and loss expenses by business segment:
(In thousands)
June 30, 2017
December 31, 2016
Insurance
$
8,130,712
$
7,913,074
Reinsurance
1,692,687
1,677,191
Net reserves for losses and loss expenses
9,823,399
9,590,265
Ceded reserves for losses and loss expenses
1,500,868
1,606,930
Gross reserves for losses and loss expenses
$
11,324,267
$
11,197,195
Following is a summary of the Company’s net reserves for losses and loss expenses by major line of business:
(In thousands)
Reported Case
Reserves
Incurred But
Not Reported
Total
June 30, 2017
Other liability
$
1,180,974
$
2,137,557
$
3,318,531
Workers’ compensation (1)
1,491,844
1,246,106
2,737,950
Professional liability
294,602
566,555
861,157
Commercial automobile
338,963
261,732
600,695
Short-tail lines (2)
310,387
301,992
612,379
Total Insurance
3,616,770
4,513,942
8,130,712
Reinsurance (1)
875,600
817,087
1,692,687
Total
$
4,492,370
$
5,331,029
$
9,823,399
December 31, 2016
Other liability
$
1,159,082
$
2,061,966
$
3,221,048
Workers’ compensation (1)
1,453,318
1,228,774
2,682,092
Professional liability
264,188
542,539
806,727
Commercial automobile
344,143
252,978
597,121
Short-tail lines (2)
322,872
283,214
606,086
Total Insurance
3,543,603
4,369,471
7,913,074
Reinsurance (1)
823,516
853,675
1,677,191
Total
$
4,367,119
$
5,223,146
$
9,590,265
___________
(1) Reserves for workers’ compensation and reinsurance are net of an aggregate net discount of $618 million and $640
million as of June 30, 2017 and December 31, 2016, respectively.
(2) Short-tail lines include commercial multi-peril (non-liability), inland marine, accident and health, fidelity and surety, boiler and machinery and other lines.
The Company evaluates reserves for losses and loss adjustment expenses on a quarterly basis. Changes in estimates of prior year losses are reported when such changes are made. The changes in prior year loss reserve estimates are generally the result of ongoing analysis of recent loss development trends. Original estimates are increased or decreased as additional information becomes known regarding individual claims and aggregate claim trends.
Certain of the Company's insurance and reinsurance contracts are retrospectively rated, whereby the Company collects more or less premiums based on the level of loss activity. For those contracts, changes in loss and loss adjustment expenses for prior years may be fully or partially offset by additional or return premiums.
31
Net prior year development (i.e. the sum of prior year reserve changes and prior year earned premiums changes) for the six months ended June 30, 2017 and 2016 are as follows:
(In thousands)
2017
2016
Net decrease in prior year loss reserves
$
6,459
$
15,511
Increase in prior year earned premiums
17,111
13,145
Net favorable prior year development
$
23,570
$
28,656
In 2017, favorable prior year development (net of additional and return premiums) of $23.6 million included $49.4 million of favorable development for the Insurance segment, partially offset by $25.8 million of adverse development for the Reinsurance segment. The favorable development for the Insurance segment was primarily attributable to workers' compensation business (including excess workers' compensation) and excess & surplus lines casualty business. The favorable workers' compensation development was spread across many accident years, including prior to 2008, but was most significant in accident years 2014 and 2015. The favorable workers' compensation development reflects a continuation of the benign loss cost trends experienced during 2016, particularly the favorable claim frequency trends (i.e., number of reported claims per unit of exposure). The favorable development for excess & surplus lines casualty business resulted from loss cost trends emerging more favorably than our initial expectations, primarily in accident years 2014 through 2016. The adverse development for the Reinsurance segment was almost entirely due to reserve strengthening during the first quarter associated with claims impacted by the change in the Ogden discount rate in the UK. The Ogden rate is the discount rate used to calculate lump-sum bodily injury payouts in the UK, and was reduced by the UK Ministry of Justice from +2.5% to -0.75%. The adverse development mostly related to UK motor bodily injury claims which we reinsured on an excess of loss basis in accident years 2012 through 2016.
In 2016, favorable prior year development (net of additional and return premiums) of $28.7 million included $24.8 million for the Insurance segment and $3.9 million for the Reinsurance segment. The favorable development for the Insurance segment was primarily attributable to workers' compensation business, partially offset by adverse development for commercial auto liability and professional liability. The favorable development for workers' compensation stems from accident years 2003 through 2015, but is concentrated in accident years 2014 and 2015; it reflects favorable claims frequency trends (i.e., number of reported claims per unit of exposure) which continued to be better than we had expected. The unfavorable development for commercial auto liability was driven by higher large loss activity than expected in accident years 2014 and 2015, while the unfavorable development for medical professional liability was primarily in accident years 2011 through 2013 and stemmed from a particular class of medical professional liability that we discontinued writing in 2013.
Reserve Discount
. The Company discounts its liabilities for certain workers’ compensation reserves. The amount of workers’ compensation reserves that were discounted was $1,876 million and $1,907 million at June 30, 2017 and December 31, 2016, respectively. The aggregate net discount for those reserves, after reflecting the effects of ceded reinsurance, was $618 million and $640 million at June 30, 2017 and December 31, 2016, respectively. At June 30, 2017, discount rates by year ranged from 2.0% to 6.5%, with a weighted average discount rate of 3.8%.
Substantially all of the workers’ compensation discount (97% of total discounted reserves at June 30, 2017) relates to excess workers’ compensation reserves. In order to properly match loss expenses with income earned on investment securities supporting the liabilities, reserves for excess workers’ compensation business are discounted using risk-free discount rates determined by reference to the U.S. Treasury yield curve. These rates are determined annually based on the weighted average rate for the period. Once established, no adjustments are made to the discount rate for that period, and any increases or decreases in loss reserves in subsequent years are discounted at the same rate, without regard to when any such adjustments are recognized. The expected loss and loss expense payout patterns subject to discounting are derived from the Company’s loss payout experience.
The Company also discounts reserves for certain other long-duration workers’ compensation reserves (representing approximately 3% of total discounted reserves at June 30, 2017), including reserves for quota share reinsurance and reserves related to losses regarding occupational lung disease. These reserves are discounted at statutory rates permitted by the Department of Insurance of the State of Delaware.
Assumed Reinsurance Premiums
. The Company estimates the amount of assumed reinsurance premiums that it will receive under treaty reinsurance agreements at the inception of the contracts. These premium estimates are revised as the actual amount of assumed premiums is reported to the Company by the ceding companies. As estimates of assumed premiums are made or revised, the related amount of earned premiums, commissions and incurred losses associated with those premiums are recorded. Estimated assumed premiums receivable were approximately $64 million at June 30, 2017 and $68 million at
32
December 31, 2016. The assumed premium estimates are based upon terms set forth in reinsurance agreements, information received from ceding companies during the underwriting and negotiation of agreements, reports received from ceding companies and discussions and correspondence with reinsurance intermediaries. The Company also considers its own view of market conditions, economic trends and experience with similar lines of business. These premium estimates represent management’s best estimate of the ultimate amount of premiums to be received under its assumed reinsurance agreements.
Other-Than-Temporary Impairments (OTTI) of Investments
. The cost of securities is adjusted where appropriate to include a provision for decline in value which is considered to be other-than-temporary. An other-than-temporary decline is considered to occur in investments where there has been a sustained reduction in fair value and where the Company does not expect the fair value to recover prior to the time of sale or maturity. Since equity securities do not have a contractual cash flow or maturity, the Company considers whether the price of an equity security is expected to recover within a reasonable period of time.
The Company classifies its fixed maturity securities and preferred stocks by credit rating, primarily based on ratings assigned by credit rating agencies. For purposes of classifying securities with different ratings, the Company uses the average of the credit ratings assigned, unless in limited situations the Company’s own analysis indicates an internal rating is more appropriate. Securities that are not rated by a rating agency are evaluated and classified by the Company on a case-by-case basis.
Fixed Maturity Securities
– For securities that we intend to sell or, more likely than not, would be required to sell, a decline in value below amortized cost is considered to be OTTI. The amount of OTTI is equal to the difference between amortized cost and fair value at the balance sheet date. For securities that we do not intend to sell or expect to be required to sell, a decline in value below amortized cost is considered to be an OTTI if we do not expect to recover the entire amortized cost basis of a security (i.e., the present value of cash flows expected to be collected is less than the amortized cost basis of the security).
The portion of the decline in value considered to be a credit loss (i.e., the difference between the present value of cash flows expected to be collected and the amortized cost basis of the security) is recognized in earnings. The portion of the decline in value not considered to be a credit loss (i.e., the difference in the present value of cash flows expected to be collected and the fair value of the security) is recognized in other comprehensive income.
Impairment assessments for structured securities, including mortgage-backed securities and asset-backed securities, collateralized debt obligations and corporate debt, are generally evaluated based on the performance of the underlying collateral under various economic and default scenarios that may involve subjective judgments and estimates by management. Modeling these securities involves various factors, such as projected default rates, the nature and realizable value of the collateral, if any, the ability of the issuer to make scheduled payments, historical performance and other relevant economic and performance factors. If an OTTI determination is made, a discounted cash flow analysis is used to ascertain the amount of the credit impairment.
The following table provides a summary of fixed maturity securities in an unrealized loss position as of June 30, 2017:
($ in thousands)
Number of
Securities
Aggregate
Fair Value
Gross Unrealized
Loss
Unrealized loss less than 20% of amortized cost
588
$
4,104,317
$
44,927
Unrealized loss of 20% or greater of amortized cost:
Less than twelve months
1
8
2
Twelve months and longer
2
172
125
Total
591
$
4,104,497
$
45,054
33
A summary of the Company’s non-investment grade fixed maturity securities that were in an unrealized loss position at June 30, 2017 is presented in the table below:
($ in thousands)
Number of
Securities
Aggregate
Fair Value
Gross Unrealized
Loss
Foreign government
3
$
9,655
250
Mortgage-backed securities
6
6,239
215
Asset-backed securities
4
3,299
137
Corporate
2
2,922
232
Total
15
$
22,115
$
834
The Company has evaluated its fixed maturity securities in an unrealized loss position and believes the unrealized loss is due primarily to temporary market and sector-related factors rather than to issuer-specific factors. None of these securities are delinquent or in default under financial covenants. Based on its assessment of these issuers, the Company expects them to continue to meet their contractual payment obligations as they become due and does not consider any of these securities to be OTTI.
Preferred Stocks
– At June 30, 2017, there was one preferred stock in an unrealized loss position, with a fair value of $24.6 million and a gross unrealized loss of $1.1 million. Based upon management's view of the underlying value of the security, the Company does not consider the equity security to be OTTI. For the six months ended June 30, 2017 and 2016, there was no OTTI for preferred stocks.
Common Stocks
– At June 30, 2017, there were five common stocks in an unrealized loss position, with an aggregate fair value of $33.0 million and a gross unrealized loss of $5.7 million. Based upon management’s view of the underlying value of these securities, the Company does not consider these equity securities to be OTTI. There was no OTTI of common stocks for the six months ended
June 30, 2017
.
For the six months ended June 30, 2016, OTTI for common stocks was $18.1 million.
Loans Receivable
– The Company monitors the performance of its loans receivable, including current market conditions for each loan and the ability to collect principal and interest. For loans where the Company determines it is probable that the contractual terms will not be met, an analysis is performed and a valuation reserve is established, if necessary, with a charge to earnings. Loans receivable are reported net of a valuation reserve of
$3 million
at both June 30, 2017 and December 31, 2016.
The Company monitors the performance of its loans receivable and assesses the ability of each borrower to pay principal and interest based upon loan structure, underlying property values, cash flow and related financial and operating performance of the property and market conditions. Loans receivable with a potential for default are further assessed using discounted cash flow analysis and comparable cost and sales methodologies, if appropriate.
Fair Value Measurements
.
The Company’s fixed maturity and equity securities available for sale and its trading account securities are carried at fair value. Fair value is defined as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” The Company utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for similar assets in active markets. Level 3 inputs are unobservable inputs for the asset or liability. Unobservable inputs may only be used to measure fair value to the extent that observable inputs are not available. The fair value of the vast majority of the Company’s portfolio is based on observable data (other than quoted prices) and, accordingly, is classified as Level 2.
In classifying particular financial securities in the fair value hierarchy, the Company uses its judgment to determine whether the market for a security is active and whether significant pricing inputs are observable. The Company determines the existence of an active market by assessing whether transactions occur with sufficient frequency and volume to provide reliable pricing information. The Company determines whether inputs are observable based on the use of such information by pricing services and external investment managers, the uninterrupted availability of such inputs, the need to make significant adjustments to such inputs and the volatility of such inputs over time. If the market for a security is determined to be inactive or if significant inputs used to price a security are determined to be unobservable, the security is categorized in Level 3 of the fair value hierarchy.
Because many fixed maturity securities do not trade on a daily basis, the Company utilizes pricing models and processes which may include benchmark curves, benchmarking of like securities, sector groupings and matrix pricing. Market
34
inputs used to evaluate securities include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. Quoted prices are often unavailable for recently issued securities that are infrequently traded or securities that are only traded in private transactions. For publicly traded securities for which quoted prices are unavailable, the Company determines fair value based on independent broker quotations and other observable market data. For securities traded only in private negotiations, the Company determines fair value based primarily on the cost of such securities, which is adjusted to reflect prices of recent placements of securities of the same issuer, financial data, projections and business developments of the issuer and other relevant information.
The following is a summary of pricing sources for the Company's fixed maturity securities available for sale as of June 30, 2017:
($ in thousands)
Carrying
Value
Percent
of Total
Pricing source:
Independent pricing services
$
13,153,112
97.9
%
Syndicate manager
46,812
0.4
Directly by the Company based on:
Observable data
234,303
1.7
Cash flow model
173
—
Total
$
13,434,400
100.0
%
Independent pricing services
– Substantially all of the Company’s fixed maturity securities available for sale were priced by independent pricing services (generally one U.S. pricing service plus additional pricing services with respect to a limited number of foreign securities held by the Company). The prices provided by the independent pricing services are generally based on observable market data in active markets (e.g., broker quotes and prices observed for comparable securities). The determination of whether markets are active or inactive is based upon the volume and level of activity for a particular asset class. The Company reviews the prices provided by pricing services for reasonableness based upon current trading levels for similar securities. If the prices appear unusual to the Company, they are re-examined and the value is either confirmed or revised. In addition, the Company periodically performs independent price tests of a sample of securities to ensure proper valuation and to verify our understanding of how securities are priced. As of June 30, 2017, the Company did not make any adjustments to the prices provided by the pricing services. Based upon the Company’s review of the methodologies used by the independent pricing services, these securities were classified as Level 2.
Syndicate manager
– The Company has a 15% participation in a Lloyd’s syndicate, and the Company’s share of the securities owned by the syndicate is priced by the syndicate’s manager. The majority of the securities are liquid, short duration fixed maturity securities. The Company reviews the syndicate manager’s pricing methodology and audited financial statements and holds discussions with the syndicate manager as necessary to confirm its understanding and agreement with security prices. Based upon the Company’s review of the methodologies used by the syndicate manager, these securities were classified as Level 2.
Observable data
– If independent pricing is not available, the Company prices the securities directly. Prices are based on observable market data where available, including current trading levels for similar securities and non-binding quotations from brokers. The Company generally requests two or more quotes. If more than one quote is received, the Company sets a price within the range of quotes received based on its assessment of the credibility of the quote and its own evaluation of the security. The Company generally does not adjust quotes obtained from brokers. Since these securities were priced based on observable data, they were classified as Level 2.
Cash flow model
– If the above methodologies are not available, the Company prices securities using a discounted cash flow model based upon assumptions as to prevailing credit spreads, interest rates and interest rate volatility, time to maturity and subordination levels. Discount rates are adjusted to reflect illiquidity where appropriate. These securities were classified as Level 3.
35
Results of Operations for the
Six
Months Ended
June 30,
2017
and
2016
Business Segment Results
Following is a summary of gross and net premiums written, net premiums earned, loss ratios (losses and loss expenses incurred expressed as a percentage of premiums earned), expense ratios (underwriting expenses expressed as a percentage of premiums earned) and United States Generally Accepted Accounting Principles (“GAAP”) combined ratios (sum of loss ratio and expense ratio) for each of our business segments for the six months ended June 30,
2017
and
2016
. The GAAP combined ratio represents a measure of underwriting profitability, excluding investment income. A GAAP combined ratio in excess of 100 indicates an underwriting loss; a number below 100 indicates an underwriting profit.
($ in thousands)
2017
2016
Insurance:
Gross premiums written
$
3,515,139
$
3,495,321
Net premiums written
2,932,303
2,942,958
Net premiums earned
2,828,755
2,757,350
Loss ratio
61.0
%
61.2
%
Expense ratio
33.0
%
32.4
%
GAAP combined ratio
94.0
%
93.6
%
Reinsurance:
Gross premiums written
$
308,220
$
399,741
Net premiums written
278,786
363,333
Net premiums earned
309,989
329,778
Loss ratio
70.6
%
60.1
%
Expense ratio
38.1
%
39.2
%
GAAP combined ratio
108.7
%
99.3
%
Consolidated:
Gross premiums written
$
3,823,359
$
3,895,062
Net premiums written
3,211,089
3,306,291
Net premiums earned
3,138,744
3,087,128
Loss ratio
61.9
%
61.1
%
Expense ratio
33.5
%
33.1
%
GAAP combined ratio
95.4
%
94.2
%
Net Income to Common Stockholders
. The following table presents the Company’s net income to common stockholders and net income per diluted share for the six months ended June 30, 2017 and 2016:
(In thousands, except per share data)
2017
2016
Net income to common stockholders
$
232,451
$
228,477
Weighted average diluted shares
128,546
128,562
Net income per diluted share
$
1.81
$
1.78
The Company reported net income of $232 million in 2017 compared to $228 million in 2016. The 2% increase in net income was primarily due to an increase in after-tax net investment gains of $51 million, an increase in after-tax net investment income of $16 million, partially offset by an after-tax decrease of underwriting income of $23 million, an increase in after-tax net foreign currency losses of $14 million, an after-tax decrease in income from non-insurance businesses of $9 million, an after-tax increase in interest expense of $4 million, an after-tax decrease in insurance service income of $3 million and an after-tax increase in other expenses of $10 million. The number of weighted average diluted shares remained relatively unchanged for the six months ended June 30, 2017 and 2016.
Premiums
. Gross premiums written were $3,823 million in 2017, a decrease of 2% from $3,895 million in 2016. The decrease was largely due to a decrease in the Reinsurance segment of 23%. Approximately 76.5% of policies expiring in 2017 were renewed, compared with a 77.2% renewal retention rate for policies expiring in 2016.
Average renewal premium rates for insurance and facultative reinsurance increased 1.2% in 2017 when adjusted for change in exposures.
36
A summary of gross premiums written in 2017 compared with 2016 by line of business within each business segment follows:
•
Insurance - gross premiums increased less than 1% to $3,515 million in 2017 from $3,495 million in 2016. Gross premiums increased $20 million (6%) for professional liability, $13 million (4%) for commercial auto and $2 million (less than 1%) for other liability, and decreased $11 million (1%) for short-tail lines and $4 million (less than 1%) for workers' compensation.
•
Reinsurance - gross premiums decreased 23% to $308 million in 2017 from $400 million in 2016. Gross premiums decreased $61 million (36%) for property lines and $31 million (13%) for casualty lines.
Net premiums written were $3,211 million in 2017, a decrease of 3% from $3,306 million in 2016. Ceded reinsurance premiums as a percentage of gross written premiums were 16% in 2017 and 15% in 2016.
Premiums earned increased 2% to $3,139 million in 2017 from $3,087 million in 2016. Insurance premiums (including the impact of rate changes) are generally earned evenly over the policy term, and accordingly, recent rate increases will be earned over the upcoming quarters. Premiums earned in 2017 are related to business written during both 2017 and 2016. Audit premiums were $91 million in 2017 compared with $80 million in 2016.
Net Investment Income
. Following is a summary of net investment income for the six months ended June 30, 2017 and 2016:
Amount
Average Annualized
Yield
($ In thousands)
2017
2016
2017
2016
Fixed maturity securities, including cash and cash equivalents and loans receivable
$
229,142
$
217,177
3.3
%
3.2
%
Investment funds
35,544
35,092
5.7
5.8
Arbitrage trading account
11,817
6,442
4.3
3.6
Real estate
9,852
3,967
1.6
0.8
Equity securities available for sale
1,241
2,148
1.2
2.4
Gross investment income
287,596
264,826
3.3
3.2
Investment expenses
(3,473
)
(5,644
)
Total
$
284,123
$
259,182
3.3
%
3.2
%
Net investment income increased 10% to $284 million in 2017 from $259 million in 2016 due primarily to a $12 million increase in income from fixed maturity securities, a $6 million increase in real estate, a $5 million increase in arbitrage trading account, and a reduction of investment expenses of $2 million. Average invested assets, at cost (including cash and cash equivalents), were $17.3 billion in 2017 and $16.4 billion in 2016.
Insurance Service Fees
. The Company earns fees from an insurance distribution business and as a servicing carrier of workers' compensation assigned risk plans for certain states. Service fees decreased to $67 million in 2017 from $77 million in 2016.
Net Realized Gains on Investment Sales
. The Company buys and sells securities and other investment assets on a regular basis in order to maximize its total return on investments. Decisions to sell securities and other investment assets are based on management’s view of the underlying fundamentals of specific investments as well as management’s expectations regarding interest rates, credit spreads, currency values and general economic conditions. Net realized gains on investment sales were $93 million in 2017 compared with $14 million in 2016.
Other-Than-Temporary Impairments
. There were no impairments in 2017. Other-than-temporary impairments of $18 million in 2016 related to common stocks.
Revenues from Non-Insurance Businesses
. Revenues from non-insurance businesses were derived from businesses engaged in the distribution of promotional merchandise, world-wide textile solutions and aviation-related businesses that provide services to aviation markets, including (i) the distribution, manufacturing, repair and overhaul of aircraft parts and components, (ii) the sale of new and used aircraft, and (iii) avionics, fuel, maintenance, storage and charter services. Revenues
37
from non-insurance businesses were $135 million in 2017 and $226 million in 2016. The decrease was primarily related to the sale of Aero Precision Industries in August 2016.
Losses and Loss Expenses
. Losses and loss expenses increased to $1,944 million in 2017 from $1,886 million in 2016. The consolidated loss ratio was 61.9% in 2017 and 61.1% in 2016. Catastrophe losses, net of reinsurance recoveries and reinstatement premiums, were $47 million in 2017 and $56 million in 2016. Favorable prior year reserve development (net of premium offsets) was $24 million in 2017 and $29 million in 2016. The loss ratio excluding catastrophe losses and prior year reserve development increased 1.0 point to 61.2% in 2017 from 60.2% in 2016.
A summary of loss ratios in 2017 compared with 2016 by business segment follows:
•
Insurance - The loss ratio was 61.0% in 2017 and 61.2% in 2016. Catastrophe losses were $47 million in 2017 compared with $48 million in 2016. Favorable prior year reserve development was $49 million in 2017 and $25 million in 2016. The loss ratio excluding catastrophe losses and prior year reserve development increased 0.7 points to 61.0% in 2017 from 60.3% in 2016.
•
Reinsurance - The loss ratio of 70.6% in 2017 was 10.5 points
higher
than the loss ratio of 60.1% in 2016. Catastrophe losses were $1 million in 2017 compared with $8 million in 2016. Adverse prior year reserve development was $26 million in 2017 compared with favorable prior year development of $4 million in 2016. The loss ratio excluding catastrophe losses and prior year reserve development i
ncreased 2.5
points to 62.1% in 2017 from 59.6% in 2016.
Other Operating Costs and Expenses
. Following is a summary of other operating costs and expenses:
(In thousands)
2017
2016
Policy acquisition and operating insurance expenses
$
1,051,116
$
1,021,542
Insurance service expenses
64,856
71,426
Net foreign currency (gains) losses
12,477
(9,356
)
Other costs and expenses
91,883
80,802
Total
$
1,220,332
$
1,164,414
Policy acquisition and operating insurance expenses are comprised of commissions paid to agents and brokers, premium taxes and other assessments and internal underwriting costs. Policy acquisition and operating insurance expenses
increased 3
% compared with an increase in net premiums earned of 2%. The expense ratio (underwriting expenses expressed as a percentage of premiums earned) was 33.5% and 33.1% for the six months ended June 30, 2017 and 2016, respectively.
Service expenses, which represent the costs associated with the fee-based businesses, decreased to $65 million in 2017 from $71 million in 2016.
Net foreign currency (gains) losses result from transactions denominated in a currency other than a company's operating functional currency. Net foreign currency losses were $12 million in 2017 compared to gains of $9 million in 2016.
Other costs and expenses represent general and administrative expenses of the parent company and other expenses not allocated to business segments, including the cost of certain long-term incentive plans and new business ventures. Other costs and expenses increased to $92 million in 2017 from $81 million in 2016 primarily because of startup costs for new business ventures.
Expenses from Non-Insurance Businesses
. Expenses from non-insurance businesses represent costs associated with businesses engaged in the distribution of promotional merchandise, world-wide textile solutions and aviation-related businesses that include (i) cost of goods sold related to aircraft and products sold and services provided, and (ii) general and administrative expenses. Expenses from non-insurance businesses were $135 million in 2017 compared to $212 million in 2016. The decline mainly relates to the sale of Aero Precision Industries in August 2016.
Interest Expense
. Interest expense was $74 million in 2017 compared with $67 million in 2016. During 2017, the
Company repaid $2 million of debt compared to $87 million in 2016, mainly in connection with the sale of Aero Precision Industries. In February 2016, the Company issued $110 million of 5.9% subordinated debentures maturing in 2056, and in May 2016, the Company issued $290 million of 5.75% subordinated debentures maturing in 2056.
Income Taxes
. The effective income tax rate was 32.2% in 2017 and 31.2% in 2016. The effective income tax rate differs from the federal income tax rate of 35% primarily because of tax-exempt investment income.
38
The Company has not provided U.S. deferred income taxes on the undistributed earnings of approximately $30 million of its non-U.S. subsidiaries since these earnings are intended to be permanently reinvested in the non-U.S. subsidiaries. However, in the future, if such earnings were distributed to the Company, taxes of approximately $2 million, assuming all tax credits are realized, would be payable on such undistributed earnings and would be reflected in the tax provision for the year in which these earnings are no longer intended to be permanently reinvested in the foreign subsidiary.
Results of Operations for the
Three
Months Ended
June 30,
2017
and
2016
Business Segment Results
Following is a summary of gross and net premiums written, net premiums earned, loss ratios (losses and loss expenses incurred expressed as a percentage of premiums earned), expense ratios (underwriting expenses expressed as a percentage of premiums earned) and United States Generally Accepted Accounting Principles (“GAAP”) combined ratios (sum of loss ratio and expense ratio) for each of our business segments for the three months ended June 30,
2017
and
2016
. The GAAP combined ratio represents a measure of underwriting profitability, excluding investment income. A GAAP combined ratio in excess of 100 indicates an underwriting loss; a number below 100 indicates an underwriting profit.
($ in thousands)
2017
2016
Insurance:
Gross premiums written
$
1,745,734
$
1,743,290
Net premiums written
1,438,169
1,463,751
Net premiums earned
1,415,586
1,390,744
Loss ratio
61.1
%
61.9
%
Expense ratio
33.0
%
32.3
%
GAAP combined ratio
94.1
%
94.2
%
Reinsurance:
Gross premiums written
$
141,418
$
196,077
Net premiums written
126,082
178,818
Net premiums earned
153,117
169,049
Loss ratio
65.2
%
60.9
%
Expense ratio
39.2
%
40.0
%
GAAP combined ratio
104.4
%
100.9
%
Consolidated:
Gross premiums written
$
1,887,152
$
1,939,367
Net premiums written
1,564,251
1,642,569
Net premiums earned
1,568,703
1,559,793
Loss ratio
61.5
%
61.8
%
Expense ratio
33.6
%
33.1
%
GAAP combined ratio
95.1
%
94.9
%
Net Income to Common Stockholders
. The following table presents the Company’s net income to common stockholders and net income per diluted share for the three months ended June 30, 2017 and 2016:
(In thousands, except per share data)
2017
2016
Net income to common stockholders
$
109,004
$
108,967
Weighted average diluted shares
128,601
128,575
Net income per diluted share
$
0.85
$
0.85
The Company reported net income of $109 million in 2017 essentially flat compared to 2016. The less than 1% increase in net income was primarily due to an increase in after-tax net investment gains of $22 million and an increase in after-tax net investment income of $4 million, offset by an increase in after-tax net foreign currency losses of $13 million, a decrease in after-tax income from non-insurance businesses of $4 million, a decrease of after-tax underwriting income of $2 million and an after-tax increase in other expenses of $5 million. The number of weighted average diluted shares remained relatively unchanged for the three months ended June 30, 2017 and 2016.
Premiums
. Gross premiums written were $1,887 million in 2017, a decrease of 3% from $1,939 million in 2016. The decrease was largely due to a decline in the Reinsurance segment of 28%. Approximately 77.2% of policies expiring in 2017 were renewed, compared with a 77.7% renewal retention rate for policies expiring in 2016.
39
Average renewal premium rates for insurance and facultative reinsurance increased 0.8% in 2017 when adjusted for change in exposures.
A summary of gross premiums written in 2017 compared with 2016 by line of business within each business segment follows:
•
Insurance - gross premiums increased less than 1% to $1,746 million in 2017 from $1,743 million in 2016. Gross premiums increased $5 million (3%) for commercial auto and $4 million (2%) for professional liability, and decreased $4 million (1%) for short tail lines, $1 million (less than 1%) for workers' compensation, and $1 million (less than 1%) for other liability.
•
Reinsurance - gross premiums decreased 28% to $141 million in 2017 from $196 million in 2016. Gross premiums decreased $32 million (42%) for property lines and decreased $23 million (19%) for casualty lines.
Net premiums written were $1,564 million in 2017, a decrease of 5% from $1,643 million in 2016. Ceded reinsurance premiums as a percentage of gross written premiums were 17% in 2017 and 15% in 2016.
Premiums earned increased 1% to $1,569 million in 2017 from $1,560 million in 2016. Insurance premiums (including the impact of rate changes) are generally earned evenly over the policy term. Premiums earned in 2017 are related to business written during both 2017 and 2016. Audit premiums were $50 million in 2017 compared with $40 million in 2016.
Net Investment Income
. Following is a summary of net investment income for the three months ended June 30, 2017 and 2016:
Amount
Average Annualized
Yield
($ In thousands)
2017
2016
2017
2016
Fixed maturity securities, including cash and cash equivalents and loans receivable
$
116,796
$
108,342
3.3
%
3.2
%
Investment funds
8,895
18,456
2.9
6.0
Arbitrage trading account
5,457
3,252
3.4
3.6
Real estate
5,286
1,250
1.7
0.5
Equity securities available for sale
602
1,280
1.2
2.5
Gross investment income
137,036
132,580
3.2
3.2
Investment expenses
(1,772
)
(3,531
)
Total
$
135,264
$
129,049
3.1
%
3.1
%
Net investment income increased 5% to $135 million in 2017 from $129 million in 2016 due primarily to a $8 million increase from fixed maturity securities, a $4 million increase in real estate, a $2 million increase in income from the arbitrage trading account, and a decrease of investment expenses of $2 million, partially offset by a $9 million decrease from investment funds. Average invested assets, at cost (including cash and cash equivalents), were $17.4 billion in 2017 and $16.5 billion in 2016.
Insurance Service Fees
. The Company earns fees from an insurance distribution business and as a servicing carrier of workers' compensation assigned risk plans for certain states. Service fees
decreased
to $34 million in 2017 from $37 million in 2016.
Net Realized Gains on Investment Sales
. The Company buys and sells securities and other investment assets on a regular basis in order to maximize its total return on investments. Decisions to sell securities and other investment assets are based on management’s view of the underlying fundamentals of specific investments as well as management’s expectations regarding interest rates, credit spreads, currency values and general economic conditions. Net realized gains on investment sales were $40 million in 2017 compared with $6 million in 2016.
Other-Than-Temporary Impairments
. There were no other-than-temporary impairments during the three months ended June 30, 2017 and 2016.
Revenues from Non-Insurance Businesses
. Revenues from non-insurance businesses were derived from businesses engaged in the distribution of promotional merchandise, world-wide textile solutions and aviation-related businesses that provide services to aviation markets, including (i) the distribution, manufacturing, repair and overhaul of aircraft parts and components, (ii) the sale of new and used aircraft, and (iii) avionics, fuel, maintenance, storage and charter services. Revenues
40
from non-insurance businesses were $70 million in 2017 and $124 million in 2016. The decrease was primarily related to the sale of Aero Precision Industries in August 2016.
Losses and Loss Expenses
. Losses and loss expenses increased to $965 million in 2017 from $964 million in 2016. The consolidated loss ratio was 61.5% in 2017 and 61.8% in 2016. Catastrophe losses, net of reinsurance recoveries and reinstatement premiums, were $33 million in 2017 and $41 million in 2016. Favorable prior year reserve development (net of premium offsets) was $21 million in 2017 and $16 million in 2016. The loss ratio, excluding catastrophe losses and prior year reserve development, i
ncreased 0.4
points to 60.7% in 2017 from 60.3% in 2016.
A summary of loss ratios in 2017 compared with 2016 by business segment follows:
•
Insurance - The loss ratio of 61.1% in 2017 was 0.8 points lower than the loss ratio of 61.9% in 2016. Catastrophe losses were $33 million in both 2017 and 2016. Favorable prior year reserve development was $23 million in 2017 and $13 million in 2016. The loss ratio, excluding catastrophe losses and prior year reserve development, remained flat at 60.4% for both 2017 and 2016.
•
Reinsurance - The loss ratio of 65.2% in 2017 was 4.3 points higher than the loss ratio of 60.9% in 2016. Catastrophe losses were $0.5 million in 2017 compared with $8 million in 2016. Adverse prior year reserve development was $2 million in 2017 compared with favorable prior year reserve development of $3 million in 2016. The loss ratio, excluding catastrophe losses and prior year reserve development, increased 4.1 points to 63.5% in 2017 from 59.4% in 2016.
Other Operating Costs and Expenses
. Following is a summary of other operating costs and expenses:
(In thousands)
2017
2016
Policy acquisition and operating insurance expenses
$
527,707
$
516,287
Insurance service expenses
34,923
37,628
Net foreign currency (gains) losses
6,968
(13,084
)
Other costs and expenses
47,034
41,124
Total
$
616,632
$
581,955
Policy acquisition and operating insurance expenses are comprised of commissions paid to agents and brokers, premium taxes and other assessments and internal underwriting costs. Policy acquisition and operating insurance expenses increased 2% compared with an increase in net premiums earned of 1%. The expense ratio (underwriting expenses expressed as a percentage of premiums earned) increased to 33.6% from 33.1% in 2016.
Service expenses, which represent the costs associated with the fee-based businesses, decreased to $35 million in 2017 from $38 million in 2016.
Net foreign currency (gains) losses result from transactions denominated in a currency other than a company's operating functional currency. Net foreign currency losses were $7 million in 2017 compared to gains of $13 million in 2016.
Other costs and expenses represent general and administrative expenses of the parent company and other expenses not allocated to business segments, including the cost of certain long-term incentive plans and new business ventures. Other costs and expenses increased to $47 million in 2017 from $41 million in 2016 primarily because of startup costs for new business ventures.
Expenses from Non-Insurance Businesses
. Expenses from non-insurance businesses represent costs associated with businesses engaged in the distribution of promotional merchandise, world-wide textile solutions and aviation-related businesses that include (i) cost of goods sold related to aircraft and products sold and services provided, and (ii) general and administrative expenses. Expenses from non-insurance businesses were $69 million in 2017 compared to $117 million in 2016. The decline mainly relates to the sale of Aero Precision Industries in August of 2016.
Interest Expense
. Interest expense was $37 million in 2017 compared with $35 million in 2016. During 2017, the Company repaid $2 million of debt compared to $87 million in 2016, mainly in connection with the sale of Aero Precision Industries. In May 2016, the Company issued $290 million of 5.75% subordinated debentures maturing in 2056.
Income Taxes
. The effective income tax rate was 31.9% in 2017 and 31.2% in 2016. The effective income tax rate differs from the federal income tax rate of 35% primarily because of tax-exempt investment income.
41
The Company has not provided U.S. deferred income taxes on the undistributed earnings of approximately $30 million of its non-U.S. subsidiaries since these earnings are intended to be permanently reinvested in the non-U.S. subsidiaries. However, in the future, if such earnings were distributed to the Company, taxes of approximately $2 million, assuming all tax credits are realized, would be payable on such undistributed earnings and would be reflected in the tax provision for the year in which these earnings are no longer intended to be permanently reinvested in the foreign subsidiary.
42
Investments
As part of its investment strategy, the Company establishes a level of cash and highly liquid short-term and intermediate-term securities that, combined with expected cash flow, it believes is adequate to meet its payment obligations. Due to the historically low fixed maturity investment returns, the Company invests in equity securities, merger arbitrage securities, investment funds, private equity, loans and real estate related assets. The Company's investments in investment funds and its other alternative investments have experienced, and the Company expects to continue to experience, greater fluctuations in investment income.
The Company also attempts to maintain an appropriate relationship between the average duration of the investment portfolio and the approximate duration of its liabilities (i.e., policy claims and debt obligations). The average duration of the fixed maturity portfolio, including cash and cash equivalents, was 3.0 years at
June 30, 2017
, down from 3.1 years at December 31, 2016. The Company’s fixed maturity investment portfolio and investment-related assets as of
June 30, 2017
were as follows:
($ in thousands)
Carrying
Value
Percent
of Total
Fixed maturity securities:
U.S. government and government agencies
$
443,951
2.4
%
State and municipal:
Special revenue
2,866,475
15.8
State general obligation
527,378
2.9
Corporate backed
394,302
2.2
Local general obligation
384,738
2.1
Pre-refunded (1)
334,849
1.8
Total state and municipal
4,507,742
24.8
Mortgage-backed securities:
Agency
765,931
4.2
Residential-Prime
226,096
1.2
Commercial
189,661
1.0
Residential-Alt A
24,973
0.2
Total mortgage-backed securities
1,206,661
6.6
Asset-backed securities
2,192,030
12.1
Corporate:
Industrial
2,465,541
13.6
Financial
1,488,796
8.2
Utilities
267,926
1.5
Other
49,139
0.3
Total corporate
4,271,402
23.6
Foreign government and foreign government agencies
892,299
4.9
Total fixed maturity securities
13,514,085
74.4
Equity securities available for sale:
Common Stocks
447,600
2.5
Preferred stocks
165,207
0.9
Total equity securities available for sale
612,807
3.4
Real estate
1,317,089
7.3
Investment funds
1,190,963
6.6
Cash and cash equivalents
788,354
4.3
Arbitrage trading account
634,016
3.5
Loans receivable
96,064
0.5
Total investments
$
18,153,378
100.0
%
________________________
(1)
Pre-refunded securities are securities for which an escrow account has been established to fund the remaining payments of principal and interest through maturity. Such escrow accounts are funded almost exclusively with U.S. Treasury and U.S. government agency securities.
Fixed Maturity Securities
. The Company’s investment policy with respect to fixed maturity securities is generally to purchase instruments with the expectation of holding them to their maturity. However, management of the available for sale
43
portfolio is considered necessary to maintain an approximate matching of assets and liabilities as well as to adjust the portfolio as a result of changes in financial market conditions and tax considerations.
The Company’s philosophy related to holding or selling fixed maturity securities is based on its objective of maximizing total return. The key factors that management considers in its investment decisions as to whether to hold or sell fixed maturity securities are its view of the underlying fundamentals of specific securities as well as its expectations regarding interest rates, credit spreads and currency values. In a period in which management expects interest rates to rise, the Company may sell longer duration securities in order to mitigate the impact of an interest rate rise on the fair value of the portfolio. Similarly, in a period in which management expects credit spreads to widen, the Company may sell lower quality securities, and in a period in which management expects certain foreign currencies to decline in value, the Company may sell securities denominated in those foreign currencies. The sale of fixed maturity securities in order to achieve the objective of maximizing total return may result in realized gains; however, there is no reason to expect these gains to continue in future periods.
At
June 30, 2017
, investments in foreign government fixed maturity securities (which are generally held by the Company's foreign operations) were as follows:
(In thousands)
Carrying Value
Argentina
$
241,242
Australia
221,199
Canada
165,253
United Kingdom
82,870
Brazil
49,075
Germany
47,367
Supranational (1)
35,004
Norway
20,084
Singapore
15,800
Colombia
7,484
Uruguay
6,921
Total
$
892,299
________
(1) Supranational represents investments in the North American Development Bank, European Investment Bank and International Bank for Reconstruction and Development.
Equity Securities
. Equity securities primarily represent investments in high-dividend yielding common and preferred stocks issued by large market capitalization companies.
Investment Funds
. At
June 30, 2017
, the carrying value of investment funds was $1,191 million, including investments in real estate funds of $611 million, energy funds of $87 million, hedge equity funds of $73 million, and other funds of $420 million. Investment funds are generally reported on a one-quarter lag.
Real Estate
. Real estate is directly owned property held for investment. At
June 30, 2017
, real estate properties in operation included a long-term ground lease in Washington, D.C., a hotel in Memphis, Tennessee, an office complex in New York City and office buildings in West Palm Beach and Palm Beach, Florida. In addition, there are two properties under development: an office building in London and a mixed-use project in Washington, D.C. The Company expects to fund further development costs for these projects with a combination of its own funds and external financing.
Arbitrage Trading Account
. The arbitrage trading account is comprised of direct investments in arbitrage securities. Merger arbitrage is the business of investing in the securities of publicly held companies that are the targets in announced tender offers and mergers.
Loans Receivable
. Loans receivable, which are carried at amortized cost, had an aggregate cost of $96 million and an aggregate fair value of $98 million at
June 30, 2017
. The amortized cost of loans receivable is net of a valuation allowance of $3 million as of
June 30, 2017
. Loans receivable include real estate loans of $83 million that are secured by commercial real estate located primarily in New York. Real estate loans receivable generally earn interest at floating LIBOR-based interest rates and have maturities (inclusive of extension options) through August 2025. Loans receivable include commercial loans of $13 million that are secured by business assets and have fixed interest rates with varying maturities not exceeding 10 years.
44
Market Risk
. The fair value of the Company’s investments is subject to risks of fluctuations in credit quality and interest rates. The Company uses various models and stress test scenarios to monitor and manage interest rate risk. The Company attempts to manage its interest rate risk by maintaining an appropriate relationship between the effective duration of the investment portfolio and the approximate duration of its liabilities (i.e., policy claims and debt obligations). The effective duration for the fixed maturity portfolio (including cash and cash equivalents) was 3.0 years at
June 30, 2017
, down from 3.1 years at
December 31, 2016
.
In addition, the fair value of the Company’s international investments is subject to currency risk. The Company attempts to manage its currency risk by matching its foreign currency assets and liabilities where considered appropriate.
45
Liquidity and Capital Resources
Cash Flow
. Cash flow provided from operating activities
decreased
to $225 million in the first six months of
2017
from $332 million in the comparable period in
2016
, primarily due to the timing of loss and loss expense payments and payments to taxing authorities.
The Company's insurance subsidiaries' principal sources of cash are premiums, investment income, service fees and proceeds from sales and maturities of portfolio investments. The principal uses of cash are payments for claims, taxes, operating expenses and dividends. The Company expects its insurance subsidiaries to fund the payment of losses with cash received from premiums, investment income and fees. The Company targets an average duration for its investment portfolio that is within one year of the average duration of its liabilities so that portions of its investment portfolio mature throughout the claim cycle and are available for the payment of claims if necessary. In the event operating cash flow and proceeds from maturities and prepayments of fixed income securities are not sufficient to fund claim payments and other cash requirements, the remainder of the Company's cash and investments is available to pay claims and other obligations as they become due. The Company's investment portfolio is highly liquid, with approximately 79% invested in cash, cash equivalents and marketable fixed maturity securities as of
June 30, 2017
. If the sale of fixed maturity securities were to become necessary, a realized gain or loss equal to the difference between the cost and sales price of securities sold would be recognized.
Debt
. At
June 30, 2017
, the Company had senior notes, subordinated debentures and other debt outstanding with a carrying value of $2,487 million and a face amount of $2,521 million. The maturities of the outstanding debt are $442 million in 2019, $302 million in 2020, $427 million in 2022, $250 million in 2037, $350 million in 2044, $350 million in 2053 and $400 million in 2056.
In February 2016, the Company issued $110 million aggregate principal amount of its 5.9% subordinated debentures due 2056, and in May 2016, the Company issued $290 million aggregate principal amount of its 5.75% subordinated debentures due 2056. During 2017, the Company repaid $2 million of debt compared to $87 million of debt in 2016 mainly in connection with the sale of Areo Precision Industries.
Equity
. At
June 30, 2017
, total common stockholders’ equity was $5.3 billion, common shares outstanding were 121,271,028 and stockholders’ equity per outstanding share was $43.59. The number of common shares outstanding excludes shares held in a grantor trust established by the Company for delivery upon settlement of vested but mandatorily deferred RSUs.
Total Capital
.
Total capitalization (equity, debt and subordinated debentures) was $7.8 billion at
June 30, 2017
. The percentage of the Company’s capital attributable to senior notes, subordinated debentures and other debt was 32% at
June 30, 2017
and 33% at December 31, 2016.
Item 3.
Quantitative and Qualitative Disclosure About Market Risk
Reference is made to the information under “Investments - Market Risk” under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q.
Item 4.
Controls and Procedures
Disclosure Controls and Procedures
. The Company’s management, including its Chief Executive Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-14 as of the end of the period covered by this quarterly report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company has in place effective controls and procedures designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934, as amended, and the rules thereunder, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.
Changes in Internal Control over Financial Reporting
. During the quarter ended
June 30, 2017
, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
Please see Note 21 to the notes to the interim consolidated financial statements.
46
Item 1A.
Risk Factors
There have been no material changes from the risk factors previously disclosed in the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2016.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
The Company did not repurchase any of its shares during the three or six months ended June 30, 2017, and accordingly the number of shares authorized for purchase by the Company remains 6,851,086.
Item 6.
Exhibits
Number
(31.1)
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/ 15d-14(a).
(31.2)
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/ 15d-14(a).
(32.1)
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
W. R. BERKLEY CORPORATION
Date:
August 7, 2017
/s/ W. Robert Berkley, Jr.
W. Robert Berkley, Jr.
President and Chief Executive Officer
Date:
August 7, 2017
/s/ Richard M. Baio
Richard M. Baio
Senior Vice President - Chief Financial Officer and Treasurer
48