Aimco
AIV
#7712
Rank
C$0.60 B
Marketcap
C$4.21
Share price
2.41%
Change (1 day)
-64.40%
Change (1 year)

Aimco - 10-K annual report


Text size:

Use these links to rapidly review the document
TABLE OF CONTENTS
APARTMENT INVESTMENT AND MANAGEMENT COMPANY INDEX TO FINANCIAL STATEMENTS



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Form 10-K


ý

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2002

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                             to                            

Commission File Number 1-13232

Apartment Investment and Management Company
(Exact name of registrant as specified in its charter)

Maryland
(State or other jurisdiction of
incorporation or organization)
 84-1259577
(I.R.S. Employer
Identification No.)

4582 South Ulster Street Parkway, Suite 1100
Denver, Colorado
(Address of principal executive offices)

 

  
80237
(Zip Code)

Registrant's Telephone Number, Including Area Code: (303) 757-8101

Securities Registered Pursuant to Section 12(b) of the Act:

Title of Each Class

 Name of Each Exchange
on Which Registered

Class A Common Stock New York Stock Exchange
Class C Cumulative Preferred Stock New York Stock Exchange
Class D Cumulative Preferred Stock New York Stock Exchange
Class G Cumulative Preferred Stock New York Stock Exchange
Class H Cumulative Preferred Stock New York Stock Exchange
Class P Convertible Cumulative Preferred Stock New York Stock Exchange
Class Q Cumulative Preferred Stock New York Stock Exchange
Class R Cumulative Preferred Stock New York Stock Exchange

Securities Registered Pursuant to Section 12(g) of the Act: none

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

        Indicated by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes ý    No o

        The aggregate market value of the voting and non-voting common stock held by non-affiliates of the registrant, was approximately $4.4 billion as of June 30, 2002. As of February 18, 2003, there were 93,804,497 shares of Class A Common Stock outstanding.


Documents Incorporated by Reference

        Portions of the registrant's definitive proxy statement to be issued in conjunction with the registrant's annual meeting of stockholders to be held April 25, 2003 are incorporated by reference into Part III of this Annual Report.




APARTMENT INVESTMENT AND MANAGEMENT COMPANY

TABLE OF CONTENTS

ANNUAL REPORT ON FORM 10-K
For the Fiscal Year Ended December 31, 2002

Item

  
 Page
PART I

1.

 

Business

 

2
2. Properties 17
3. Legal Proceedings 18
4. Submission of Matters to a Vote of Security Holders 18

PART II

5.

 

Market for the Registrant's Common Equity and Related Stockholder Matters

 

19
6. Selected Financial Data 20
7. Management's Discussion and Analysis of Financial Condition and Results of Operations 21
7a. Quantitative and Qualitative Disclosures About Market Risk 42
8. Financial Statements and Supplementary Data 42
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 42

PART III

10.

 

Directors and Executive Officers of the Registrant

 

43
11. Executive Compensation 43
12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 43
13. Certain Relationships and Related Transactions 43
14. Controls and Procedures 43
15. Exhibits, Financial Statement Schedule and Reports on Form 8-K 44

1



FORWARD-LOOKING STATEMENTS

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements in certain circumstances. In addition to historical information, this Annual Report on Form 10-K ("Annual Report") contains forward-looking statements that discuss future expectations, contain projections of results of operations or financial condition or state other "forward-looking" information. When used in this Annual Report, the words "may," "will," "expect," "intend," "plan," "believe," "anticipate," "estimate," "continue" or other similar words or expressions are generally intended to identify forward-looking statements. You should not place undue reliance on these forward-looking statements, which reflect our opinions only as of the date of this Annual Report. Actual results may differ materially from those described and will be affected by a variety of risks and factors including, without limitation: national and local economic conditions; the level of interest rates; terms and interpretations of governmental regulations that affect us; the competitive environment in which we operate; financing risks, including the risk that our cash flows from operations may be insufficient to meet required payments of principal and interest; real estate risks, including variations of real estate values, the general economic climate in local markets and competition for tenants in such markets; acquisition and development risks, including failure of such acquisitions to perform in accordance with projections; litigation, including the costs of settlements, adverse judgments and litigation costs; and possible environmental liabilities, including costs that may be incurred in remediation of contamination of properties presently or previously owned by us. In addition, our current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code and depends on our ability to meet the various requirements imposed by the Internal Revenue Code, through actual operating results, distribution levels and diversity of stock ownership. Readers should carefully review our financial statements and the notes thereto, as well as the section entitled "Risk Factors" described in this Annual Report.


PART I

ITEM 1. Business

        Apartment Investment and Management Company, or AIMCO, is a Maryland corporation incorporated on January 10, 1994. We are a self-administered and self-managed real estate investment trust, or REIT, engaged in the acquisition, ownership, management and redevelopment of apartment properties. As of December 31, 2002, we owned or managed a portfolio of 1,788 apartment properties (individually a "property" and collectively the "properties") containing 318,152 apartment units located in 47 states, the District of Columbia and Puerto Rico. Based on apartment unit data compiled by the National Multi Housing Council, as of December 31, 2002, we were the largest owner and operator of apartment properties in the United States. We serve approximately one million residents per year.

        As of December 31, 2002, we:

    owned a controlling equity interest in 187,506 apartment units in 728 properties (which we refer to as "consolidated");

    owned a non-controlling equity interest in 73,924 apartment units in 511 properties (which we refer to as "unconsolidated"), of which 64,937 apartment units were managed by us; and

    provided services or managed, for third party owners, 56,722 apartment units in 549 properties, primarily pursuant to long-term agreements (includes 45,187 apartment units in 448 properties that are asset managed only, and not also property managed).

        AIMCO is the sole general partner of, and through our wholly owned subsidiaries, AIMCO-GP, Inc. and AIMCO-LP, Inc., owns a majority interest in, AIMCO Properties, L.P., which we refer to as the AIMCO Operating Partnership. As of December 31, 2002, AIMCO held an approximate 89% ownership interest in the AIMCO Operating Partnership. AIMCO conducts substantially all of its business and owns substantially all of its assets through the AIMCO Operating Partnership. Interests in the AIMCO Operating Partnership that are held by limited partners other than AIMCO are referred to as "OP Units." Holders of common OP Units may redeem such units for cash or, at AIMCO's option, AIMCO Class A Common Stock, which we refer to as Common Stock. Except as

2


the context otherwise requires, "we," "our," "us" and the "Company" refer to AIMCO, the AIMCO Operating Partnership and AIMCO's consolidated corporate subsidiaries and consolidated real estate partnerships, collectively.

        At December 31, 2002, 93,769,996 shares of our Common Stock were outstanding. At December 31, 2002, the AIMCO Operating Partnership had 12,061,259 common OP Units and equivalents outstanding. At December 31, 2002, a combined total of 105,831,255 shares of Common Stock and OP Units were outstanding (excluding preferred OP Units).

        Effective March 3, 2003, our principal executive offices were moved to 4582 South Ulster Street Parkway, Suite 1100, Denver, Colorado 80237. Our telephone number is (303) 757-8101.

        We make all of our filings with the Securities and Exchange Commission available free of charge as soon as reasonably practicable through our website at www.aimco.com. The information contained on our website is not incorporated into this Annual Report. Our Common Stock is listed on the New York Stock Exchange under the symbol "AIV."

2002 Developments

Casden Merger

        On March 11, 2002, we completed the acquisition of Casden Properties, Inc., or Casden, which included the merger of Casden into the Company. We refer to this transaction as the Casden Merger. In the Casden Merger we acquired 4,975 conventional apartment units located in Southern California and 11,027 affordable apartment units located in 25 states. In that transaction, we also acquired National Partnership Investments Corp., which we refer to as NAPICO, a subsidiary of Casden, which, as general partner and/or limited partner of numerous limited partnerships, has interests in more than 400 properties with more than 41,000 apartment units. We paid approximately $1.1 billion for the properties and NAPICO, which included an earnout of $15 million as a result of property performance for the period ended December 31, 2001. To fund this acquisition we issued 3.508 million shares of Common Stock and 882,784 common OP Units (valued at $164.9 million and $41.5 million, respectively, based on $47 per share/unit), paid approximately $198 million in cash, acquired title subject to existing mortgage indebtedness of approximately $685 million, and assumed short-term indebtedness of approximately $48 million. We also incurred approximately $15 million in transaction costs comprised largely of professional fees, which included legal, accounting, tax and acquisition due diligence.

        In connection with the Casden Merger, we borrowed $287 million from Lehman Commercial Paper Inc. and other participating lenders, pursuant to a term loan that we refer to as the Casden Loan, to pay the cash and transaction costs required to complete the Casden Merger. During 2002, we repaid approximately 60% of the Casden Loan principally with portions of the proceeds from our public offering of Common Stock, our offering of Class R Cumulative Preferred Stock, property sales and other net cash flow from operations. The outstanding balance on the Casden Loan was $115 million at December 31, 2002. For additional information on the Casden Loan see Note 10 of the consolidated financial statements in Item 8 of this Annual Report.

        In addition, as part of the Casden Merger we committed to purchase two properties currently under development, upon satisfactory completion and attainment of 60% occupancy. On November 27, 2002, we closed on the purchase of The Villas at Park La Brea, a mid-rise apartment community with 250 units for approximately $55.5 million. The Villas at Park La Brea is the first of three phases to be completed as part of the Park La Brea development, which is one of the two development properties we have committed to purchase. The other two phases of the Park La Brea development are scheduled to be complete sometime in 2003 and 2004. There is not yet a schedule for completion of the second of the two development properties.

New England Properties Acquisition

        On August 29, 2002, we completed the acquisition of certain New England area apartment properties. In this acquisition, which we refer to as the New England Properties Acquisition, we acquired 11 conventional garden and mid-rise properties primarily located in the greater Boston, Massachusetts area. The 11 properties include 4,323 apartment units located on approximately 553 acres in the aggregate. The total cost of the acquisition included a purchase price of $500 million for the properties, $2.5 million in transaction costs and $34.2 million of initial capital expenditures (of which $28 million will be spent to complete a kitchen and bath program and $6.2 million will be spent to address other identified property needs). We funded the acquisition through a combination of non-recourse property debt of $308.7 million and $200 million from our credit facility. We expect to repay the borrowings on the credit facility with operating cash flows and proceeds from property sales.

3


Property Dispositions

        During 2002, we sold 53 conventional properties, 26 affordable properties, one commercial property and seven senior living facilities for an aggregate sales price of $551.8 million. These sales resulted in net proceeds to the partnerships of $184.5 million after repayment of existing debt and payment of transaction costs (net of cash in the partnerships) totaling $367.3 million. Our share of the net proceeds was $137.2 million and was used to repay a portion of our outstanding short-term indebtedness and for other corporate purposes. Of the total property dispositions, 44 were unconsolidated and accounted for under the equity method.

Debt Assumptions and Financings

        On February 14, 2003, we and our lenders amended our revolving credit facility to provide for a $100 million increase, at our option, in the available commitment to $500 million (such commitment in excess of $400 million is not available until it has been syndicated), reduce the minimum fixed charge coverage ratio from 1.60:1 to 1.50:1 through the maturity date and extend the maturity date one year to July 31, 2005. Upon the effective date of the amendment, the margin on LIBOR-based loans and base rate loans was amended to a range between 2.05% to 2.65% and .55% to 1.15%, respectively, based on the fixed charge coverage ratio. For additional information on the credit facility see Note 11 of the consolidated financial statements in Item 8 of this Annual Report.

        During the year ended December 31, 2002, we refinanced or closed 93 mortgage loans generating $1,031.7 million of total proceeds at a weighted average interest rate of 4.26%, of which $937.9 million related to consolidated properties (these mortgages do not include the $308.7 million in mortgage loans related to the New England Properties Acquisition that are discussed below). Each loan is non-recourse. Among the 93 loans, 81 are individually secured by one of 81 properties with no cross-collateralization, and 12 loans totaling $228.4 million are cross-collateralized with certain other loans. After repayment of existing debt and payment of transaction costs totaling $832.0 million, our share of the total $199.7 million in net proceeds was $165.8 million, which was used to repay existing short-term debt and for other corporate purposes.

        In connection with the New England Properties Acquisition, we closed 11 mortgage loans generating $308.7 million of long-term, fixed rate, fully amortizing notes with a weighted average interest rate of 5.69%. Each loan is non-recourse and is individually secured by one of the 11 properties, with no cross-collateralization.

        In connection with our purchase of the Villas at Park La Brea, we closed a $38.0 million, long-term, fixed rate, fully amortizing note with an interest rate of 6.01%. This note is non-recourse and secured by the property.

        In addition, in connection with the Casden Merger, we assumed $684.7 million of primarily long-term, fixed-rate, fully amortizing notes payable with a weighted average interest rate of 6.85%. Each of the notes is individually secured by one of 116 properties with no cross-collateralization.

Equity Transactions

    Preferred Stock

        In 2002, we issued $51.1 million of preferred stock in two underwritten public offerings yielding approximately $50.0 million of net proceeds. These transactions are summarized below:

Transaction

 Type
 Date
 Number
of Shares

 Total Proceeds
in Millions

 Dividend or
Distribution Rate

Class R Cumulative Preferred Stock of AIMCO Public March 2002 1,000,000 $25.8 (1)
Class R Cumulative Preferred Stock of AIMCO Public April 2002 1,000,000  25.3 (1)
        
  
Gross proceeds       $51.1  
        
  

(1)
Dividends on the Class R Cumulative Preferred Stock, or Class R Preferred Stock, are paid quarterly in an amount per share equal to $2.50 per year (equivalent to 10% per annum of the $25.00 liquidation preference).

4


    Common Stock

        The following table summarizes our significant 2002 issuances of Common Stock:

Transaction

 Date
 Number
of Shares

 Total Value
in Millions

 Net Issue
Price per Share

Casden Merger March 2002 3,508,000 $165 $47.00
Public Offering June 2002 8,000,000  369  46.17
      
 
Gross value     $534 $46.43
      
 

        In addition, the AIMCO Operating Partnership issued 882,784 common OP Units (valued at $41.5 million, based on $47 per unit) in connection with the Casden Merger, and 331,451 OP Units (valued at $16.9 million) in connection with acquisitions of limited partnership and other interests.

Acquisitions of Limited Partnership Interests

        From time to time, we have offered and, in the future, may offer to acquire the interests held by third party investors in certain partnerships for which we act as general partner. Any such acquisitions will require funds to pay the cash purchase price for such interests. During the year ended December 31, 2002, we made separate offers to the limited partners of 323 partnerships to acquire their limited partnership interests, and purchased limited partnership interests for an aggregate of approximately $31.0 million, of which $27.7 million was in cash and the remainder in common OP Units. This compares to the year ended December 31, 2001 when we made separate offers to the limited partners of 261 partnerships to acquire their limited partnership interests, and purchased approximately $178.0 million, of which $135.6 million was in cash and the remainder in common OP Units. Although the reason for this year over year decline is uncertain, we believe four primary factors contributed: improved real estate partnership results (including cash distributions to partners in recent years in increasing amounts resulting in increased returns); the relative attractiveness of investments in real estate as compared to other investment opportunities; greater sensitivity on the part of investors to tax liabilities related to such sales in the current volatile investment marketplace; and less third party equity available in affiliated partnerships as a result of our prior purchases.

Transactions Involving Notes Receivable

        During 2002, we completed a thorough collectibility analysis of each of our notes receivable, primarily from unconsolidated real estate partnerships. As a result of this process, we recorded a provision for loan losses of approximately $9.0 million. In addition, we identified transactions (including sales, refinancings, foreclosures and rights offerings) that would provide for collection of certain notes receivable (either in cash or by obtaining title to the property or additional ownership interest in the partnership owning the property). In 2002, we executed such transactions on notes receivable with carrying values of $111.2 million, and based on their fair values, recorded accretion income of approximately $36.8 million.

Financial Information About Industry Segments

        We operate in two industry segments: the acquisition, ownership, operation and redevelopment of a diversified portfolio of properties; and providing management and other services relating to the apartment business to third parties and affiliates. For further information on these segments and other related information on the various components of our operations, see Note 24 of the consolidated financial statements in Item 8, and Management's Discussion and Analysis in Item 7, of this Annual Report.

Operating and Financial Strategies

        Our principal operating objectives are to increase long-term stockholder value by increasing operating cash flows, and to provide long-term, predictable Funds From Operations, or FFO (as defined by the National Association of Real Estate Investment Trusts), per share of Common Stock, less capital spending for replacements and enhancements. For a description of the meaning of FFO and its use and limitation as an operating measure, see the discussion titled "Funds From Operations" in Item 7 of this Annual Report. We strive to meet our objective by implementing operating and financing strategies that include the following:

5


    Acquisition of Properties at Less Than Replacement Cost.    We attempt to acquire properties at a significant discount to their replacement cost.

    Geographic Diversification.    We operate in 47 states, the District of Columbia and Puerto Rico. This geographic diversification insulates us, to some degree, from inevitable downturns in any one market. Our income before depreciation and interest expense, is currently earned in more than 198 local markets. In 2002, the largest single market (Washington, D.C.) contributed approximately 12% to income before depreciation and interest expense, and the five largest markets (Washington, D.C., Chicago, greater Los Angeles, southeast Florida and Houston) together contributed approximately 32%. With the properties acquired through the New England Properties Acquisition, in the last quarter of 2002, the greater Boston market became one of our five largest markets. Although we intend to maintain broad geographic diversification, we plan to concentrate conventional operations in core markets in order to achieve economies of scale in management and operations.

    Market Growth.    We seek to operate in markets where population and employment growth are expected to exceed the national average and where we believe we can become a regionally significant owner or manager of properties.

    Price Point Diversification.    Our portfolio of properties covers a broad range of average monthly rental rates, with most between $500 and $1,200 per month.

    Product Diversification.    Our portfolio of properties spans a wide range of apartment community types, both within and among markets, including garden and high-rise apartments. In addition to community types, we have a wide range of quality, from A to C rated properties, with our principal focus on B rated properties.

    Capital Replacements and Capital Enhancements.    We believe that the physical condition and amenities of our apartment properties are important factors in our ability to maintain and increase rental rates. In 2002, we spent approximately $478 per owned apartment unit for Capital Replacements, which are expenditures required to maintain the related asset, and $46 per owned apartment unit for Capital Enhancements, which are expenditures that add a new feature or revenue source at a property.

    Debt Financing.    Our strategy is generally to incur debt to increase our return on equity while maintaining acceptable interest coverage ratios. We seek to maintain a ratio of free cash flow to combined interest expense and preferred stock dividends of between 2:1 and 3:1 and to match debt maturities to the character of the assets financed. For the year ended December 31, 2002, however, we had a ratio of free cash flow to combined interest expense and preferred stock dividends of 1.81:1, and this ratio in prior periods has also deviated from our goal. This ratio is below our desired minimum and primarily resulted from the difficult national economy and weaker operations. Our goal over time is to increase the coverage ratio to 2.2:1 through debt repayment from property sales, debt amortization, conversions of convertible preferred securities, redemptions of preferred securities and improved operating performance. As a comparison to our free cash flow ratio, for the year ended December 31, 2002, we had a ratio of earnings before interest, taxes, depreciation and amortization, or EBITDA, to interest expense equal to 2.6:1. We predominantly use long-term, fixed-rate and self-amortizing non-recourse debt in order to avoid the refunding and repricing risks of short-term borrowings. We use short-term debt to fund short-term uses as well as acquisitions and generally expect to repay acquisition borrowings with operating earnings, property sales proceeds or long-term debt financings. As of December 31, 2002, approximately 9% of our outstanding debt was short-term debt and 91% was long-term debt.

    Dispositions.    Although we hold all of our properties for investment, we sell properties when they do not meet our investment criteria or are located in areas that we believe do not justify our continued investment, in both cases as compared to alternative uses for our capital. We have identified approximately 300 conventional properties comprising 75,000 apartment units that we characterize as "intermediate-term hold" properties. We intend to sell these properties over the next four years and use the proceeds to fund repayment of short-term debt, improvements to "long-term hold" properties, acquisitions of properties and limited partnership interests, share repurchases or redemptions of preferred securities and other corporate purposes. Approximately 440 conventional properties comprising 130,000 apartment units concentrated in 27 primary markets are what we characterize as "long-term hold" properties.

    Dividend Policy.    We pay dividends to our stockholders. We distributed 70.7%, 60.7%, and 59.9% of FFO to holders of Common Stock for the years ended December 31, 2002, 2001 and 2000, respectively. It is the present policy of our Board of Directors to increase the dividend annually in an amount equal to one-half of

6


      the projected increase in Adjusted Funds From Operations, or AFFO (which is FFO adjusted for Capital Replacement and Capital Enhancement spending), subject to minimum distribution requirements to maintain our REIT status. Beginning with the year ended December 31, 2002, AFFO includes a deduction for Capital Enhancements, a discretionary spending item, as well as a deduction for Capital Replacements. Our Board of Directors considers the discretionary nature of Capital Enhancement spending in its consideration of AFFO as it relates to our dividend policy. The dividend paid in February 2003 of $0.82 per share, which was the same dividend amount as was paid in each quarter of 2002, represents a distribution of 96% of AFFO (before deducting Capital Enhancements) and 78% of FFO for the quarter ended December 31, 2002. We continue to monitor the dividend as a percentage of AFFO (before deducting Capital Enhancements). If the payout were to exceed 100% for a sustained period, our Board of Directors would consider a change in the dividend to match our operating profitability.

Growth Strategies

        We seek growth through four primary sources — property operations, affordable activities, redevelopment of properties and acquisitions.

Property Operations

        We pursue operational growth primarily through the following strategies:

    Revenue Increases.    We increase rents where feasible and seek to improve occupancy rates. We are also focused on the automation of on-site operations, as we believe that timely and accurate collection of property performance and resident profile data will enable us to maximize revenue through better property management and leasing decisions. In addition, we intend to continue our emphasis on the quality of our on-site employees through recruiting, training and retention programs, which we believe lead to increased occupancy rates through improved customer service and enhanced performance.

    Controlling Expenses.    Cost reductions are accomplished by local focus at the regional operating center level and by taking advantage of economies of scale at the corporate level. As a result of the size of our portfolio and our creation of regional concentrations of properties, we have the ability to spread over a large property base fixed costs for general and administrative expenditures and certain operating functions, such as purchasing, insurance and information technology. We are automating our supply chain to provide better control over purchasing decisions and to take advantage of volume discounts.

    Ancillary Services.    We believe that our ownership and management of properties provide us with unique access to a customer base that allows us to provide additional services and thereby increase occupancy and rents, while also generating incremental revenue. We currently provide cable television, telephone services, appliance rental, and carport, garage and storage space rental at certain properties.

    Resident Selection and Retention.    In apartment properties, neighbors are a part of the product together with the location of the property and the physical quality of the apartment units. We have created a resident acquisition and retention department to focus efforts on attracting and retaining residents who are good neighbors and are credit worthy. We are taking a national approach to marketing to take advantage of our scale in media buying, with pricing decisions being made at the regional level.

    Focus on Top Properties.    Our conventional properties are ranked by their contribution to free cash flow. We have 25 properties that contribute approximately 23% of our total free cash flow, which we characterize as our "Top 25." In these properties, management decision-making is close to the property level as 20 properties out of the Top 25 properties have community managers that report directly to a Regional Vice President.

Affordable Activities

        In 2002, we formed Aimco Capital to integrate our affordable property operations, asset management and transaction activities. Our primary objective with Aimco Capital is to provide a predictable and increasing free cash flow through ownership and expertise in affordable properties and transactions. In order to enhance the value of our affordable properties, we seek to identify redevelopment opportunities and increase rent levels. In addition, we manage assets and transactions generating fees to Aimco Capital.

7


Redevelopment of Properties

        We believe redevelopment of selected properties in superior locations provides advantages over ground-up development, enabling us to generate rents comparable to new properties with relatively lower financial risk, in less time and with reduced delays due to governmental regulation. Our current policy is to generally limit redevelopments to approximately 10% of total common and preferred equity market capitalization, which, as of December 31, 2002 was approximately $5.0 billion. As of December 31, 2002, we had 10 properties with 3,678 units under redevelopment having an estimated total investment (fair market value prior to redevelopment plus new redevelopment spending) of $601 million, of which approximately $34 million remains to be spent. Our share of the estimated total investment is $501 million of which approximately $21 million remains to be spent.

Acquisitions

        We believe our acquisition strategies may increase profitability and predictability of earnings by expanding operations in select markets, gaining economies of scale and increasing opportunities to provide ancillary services to residents at acquired properties. We acquire additional properties primarily in three ways:

    Direct Acquisitions.    We may directly, including through mergers and other business combinations, acquire individual apartment properties or portfolios of apartment properties and controlling interests in entities that own or control such properties or portfolios. To date, a significant portion of our growth has resulted from the acquisition of other companies that owned or controlled apartment properties.

    Increasing our Interest in Partnerships.    For properties where we own a general partnership interest in the property-owning partnership, we may seek to acquire, subject to our fiduciary duties, the interests in the partnership held by third parties for cash or, in some cases, in exchange for OP Units. Since 1996, we have completed over 2,500 tender offers with respect to various partnerships resulting in over 160,000 transactions totaling $826 million in cash and OP Units spent to purchase additional interests in such partnerships.

    Acquisition of Managed Properties.    Our property management operations have contributed to our acquisition activities. Since our initial public offering, we have acquired from our managed portfolio 16 properties comprising 5,697 apartment units for total consideration of $189.9 million. In addition, in September 2000, we acquired interests in 167 Oxford properties comprising 36,949 apartment units, which we had managed for a number of years previously, for a total purchase price of approximately $1.2 billion.

Property Management Strategies

        We seek to improve the operating results from our property management operations by, among other methods, combining centralized financial control and uniform operating procedures with localized property management decision-making and market knowledge. Currently, our property management operations are organized by our two major business components of conventional and affordable. Our conventional management operations are organized into 15 regional operating centers, each of which is supervised by a Regional Vice-President. As discussed previously, we formed Aimco Capital to integrate our affordable property operations, asset management and transaction activities. Within Aimco Capital, the affordable management operations are organized into four regional operating centers, each of which is supervised by a Regional Vice-President.

Our Taxation

        We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, which we refer to as the Code, commencing with our taxable year ended December 31, 1994, and intend to continue to operate in such a manner. Our current and continuing qualification as a REIT depends on our ability to meet the various requirements imposed by the Code, through actual operating results, distribution levels and diversity of stock ownership.

        If we qualify for taxation as a REIT, we will generally not be subject to United States Federal corporate income tax on our net income that is currently distributed to stockholders. This treatment substantially eliminates the "double taxation" (at the corporate and stockholder levels) that generally results from investment in a corporation. If we fail to qualify as a REIT in any taxable year, our taxable income will be subject to United States Federal income tax at regular corporate rates (including any applicable alternative minimum tax). Even if we qualify as a REIT, we may be subject to certain state and local income taxes and to United States Federal income and excise taxes on our undistributed income.

8


        If in any taxable year we fail to qualify as a REIT and incur additional tax liability, we may need to borrow funds or liquidate certain investments in order to pay the applicable tax and we would not be compelled to make distributions under the Code. Unless entitled to relief under certain statutory provisions, we would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost. Although we currently intend to operate in a manner designed to qualify as a REIT, it is possible that future economic, market, legal, tax or other considerations may cause us to fail to qualify as a REIT or may cause our Board of Directors to revoke the REIT election.

        We and our stockholders may be subject to state or local taxation in various state or local jurisdictions, including those in which we or they transact business or reside. The state and local tax treatment that we and our stockholders receive may not conform to the United States Federal income tax treatment.

        Certain of our operations (property management, asset management, risk, etc.) are conducted through Taxable REIT Subsidiaries, each of which we refer to as a TRS. A TRS is a C-corporation that has not elected REIT status and as such is subject to United States Federal corporate income tax. We use the TRS format to facilitate our ability to offer certain services and activities to our residents that are not generally considered as qualifying REIT activities.

Competition

        In attracting and retaining residents we compete with numerous other housing alternatives. Our properties compete directly with other rental apartments and with single family homes that are available for rent or purchase in the markets in which our properties are located. Our properties also compete for residents with new and existing condominiums. The number of competitive properties in a particular area has a material effect on our ability to lease apartment units at our properties and on the rents we charge. We compete with numerous real estate companies in acquiring, developing and managing apartment properties and in seeking residents to occupy our properties.

Regulation

General

        Apartment properties are subject to various laws, ordinances and regulations, including regulations relating to recreational facilities such as swimming pools, activity centers and other common areas. Changes in laws increasing the potential liability for environmental conditions existing on properties or increasing the restrictions on discharges or other conditions, as well as changes in laws affecting development, construction and safety requirements, may result in significant unanticipated expenditures, which would adversely affect our cash flows from operating activities. In addition, future enactment of rent control or rent stabilization laws or other laws regulating multifamily housing may reduce rental revenue or increase operating costs in particular markets.

Environmental

        Various Federal, state and local laws subject property owners and operators to liability for the costs of removal or remediation of certain hazardous substances present on a property. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release of the hazardous substances. The presence of, or the failure to remedy properly, hazardous substances may adversely affect both occupancy at affected apartment communities and also the ability to sell or finance the affected properties. In addition to the costs associated with investigation and remediation actions brought by governmental agencies, the presence of hazardous wastes on a property could result in claims by private plaintiffs for personal injury, disease, disability or other infirmities. Various laws also impose liability for the cost of removal or remediation of hazardous substances at the disposal or treatment facility. Anyone who arranges for the disposal or treatment of hazardous or toxic substances is potentially liable under such laws. These laws often impose liability whether or not the person arranging for the disposal ever owned or operated the disposal facility. In connection with the ownership, operation and management of properties, we could potentially be liable for environmental liabilities or costs associated with our properties or properties we acquire or manage in the future.

        There have been recent reports of lawsuits against owners and managers of multifamily properties asserting claims of personal injury and property damage caused by the presence of mold in residential units. Some of these lawsuits have resulted in substantial monetary judgments or settlements. We have been named as a defendant in lawsuits that have alleged personal injury as a result of the presence of mold. Prior to March 31, 2002, we generally

9


were insured against claims arising from the presence of mold due to water intrusion. However, since March 31, 2002, our insurance coverage for property damage loss claims arising from the presence of mold has become more limited and generally includes only limited coverage for catastrophic property damage due to mold. In addition, since December 31, 2002, our insurance coverage for personal injury claims related to mold exposure has also become more limited.

        We have implemented protocols and procedures to prevent or eliminate mold from our properties and believe that our measures will reduce, or even minimize, the effects that mold could have on our residents. To date, we have not incurred any material costs or liabilities relating to claims of mold exposure or to abatement of mold conditions. However, because the law regarding mold is unsettled and subject to change we can make no assurance that future liabilities resulting from the presence of, or exposure to, mold will not have a material adverse effect on our consolidated financial condition or results of operations taken as a whole.

Affordable Housing

        As of December 31, 2002, we owned a controlling equity interest in 137 properties, held a non-controlling equity interest in 383 properties and managed for third parties and affiliates 523 properties that benefit from governmental programs intended to provide housing to people with low or moderate incomes. These programs, which are usually administered by the United States Department of Housing and Urban Development, or HUD, or state housing finance agencies, typically provide mortgage insurance, favorable financing terms, tax credits or rental assistance payments to the property owners. As a condition of the receipt of assistance under these programs, the properties must comply with various requirements, which typically limit rents to pre-approved amounts. If permitted rents on a property are insufficient to cover costs, a sale of the property may become necessary, which could result in a loss of management fee revenue. We usually need to obtain the approval of HUD in order to manage, or acquire a significant interest in, a HUD-assisted property. We may not always receive such approval.

Laws benefiting disabled persons

        Under the Americans with Disabilities Act of 1990, or ADA, all places intended to be used by the public are required to meet certain Federal requirements related to access and use by disabled persons. Likewise, the Fair Housing Amendments Act of 1988, or FHAA, requires apartment properties first occupied after March 13, 1990 to be accessible to the handicapped. These and other Federal, state and local laws may require modifications to our properties, or restrict renovations of the properties. Noncompliance with these laws could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct any non-complying feature, which could result in substantial capital expenditures. Although we believe that our properties are substantially in compliance with present requirements, we may incur unanticipated expenses to comply with the ADA and the FHAA.

Insurance

        We believe that our insurance coverages insure our properties adequately against the risk of loss attributable to fire, earthquake, hurricane, tornado, flood and other perils. AIMCO Assurance Ltd., a Bermuda domiciled insurer wholly owned by us, has a reinsurance contract with a third party insurer to cover 100% of the first $1 million loss from any casualty related to the conventional properties. The affordable properties are insured for the first $1 million through an independent third party carrier. For the policy year ending February 28, 2003, we were insured for any casualty loss in excess of $1 million, up to $230 million, by a combination of several "excess" insurance providers, all of which were at least A-rated. For the policy year ending February 28, 2003, we also have retained an annual aggregate exposure of $4 million above the first $1 million per occurrence. As a result of the Terrorism Risk Insurance Act of 2002, we are currently evaluating the price of offers, mandated by the legislation, to purchase terrorism insurance.

        In addition, we have self-insured retentions in workers' compensation and general liability coverage. In workers' compensation, we retain the first $500,000 per incident. We perform regular analyses to ensure adequate reserves for losses. Recent insurance marketplace conditions led to a dramatic increase in general liability insurance premiums. To mitigate proposed increases, we chose to take a self-insured retention. Effective December 31, 2002, AIMCO Assurance Ltd., reinsures 100% of the risk of the first $250,000 of any general liability loss. We have established loss prevention, loss mitigation, claim handling, litigation management, and loss reserving procedures to manage our exposure. Where appropriate, in order to comply with HUD regulations, we separate segments of our properties into different insurance programs.

10


        We believe that our ability to manage successfully these retentions creates a competitive cost advantage relative to other smaller competitors; however the realization of this potential advantage depends upon the skill with which we manage this risk.

Employees

        We currently have approximately 7,500 employees, of which approximately 6,500 are at the property level, performing various on-site functions. The balance of our employees manage corporate and regional operations, including investment transactions, legal, financial reporting, accounting, information systems, human resources and other support functions. Fewer than 200 of our employees are represented by unions. We have never experienced a work stoppage and believe we maintain satisfactory relations with our employees.

Risk Factors

        The risk factors noted in this section and other factors noted throughout this Annual Report, describe certain risks and uncertainties that could cause our actual results to differ materially from those contained in any forward-looking statement.

If we are not able successfully to acquire, operate, redevelop and expand properties, our growth and results of operations will be adversely affected.

        The selective acquisition, redevelopment and expansion of properties is one component of our growth strategy. However, we may not be able to complete successfully transactions in the future. Although we seek to acquire, operate, develop and expand properties only when such activities increase our net income on a per share basis, such transactions may fail to perform in accordance with our expectations. When we develop or expand properties, we are subject to the risks that:

    costs may exceed original estimates;

    occupancy and rental rates at the property may be below our projections;

    financing may not be available on favorable terms or at all;

    redevelopment and leasing of the properties may not be completed on schedule; and

    we may experience difficulty or delays in obtaining necessary zoning, land-use, building, occupancy and other governmental permits and authorizations.

We may have difficulty integrating any acquired businesses or properties.

        We have grown rapidly. Since our initial public offering in July 1994, we have completed numerous acquisition transactions, expanding our portfolio of owned or managed properties from 132 properties with 29,343 apartment units to 1,788 properties with 318,152 apartment units as of December 31, 2002. These acquisitions have included purchases of properties and interests in entities that own or manage properties, as well as corporate mergers. Our ability to integrate successfully acquired businesses and properties depends, among other things, on our ability to:

    attract and retain qualified personnel;

    integrate the personnel and operations of the acquired businesses;

    maintain standards, controls, procedures and policies; and

    maintain adequate accounting and information systems.

        We can provide no assurance that we will be able to accomplish these goals and successfully integrate any acquired businesses or properties. If we fail to integrate successfully such businesses, our results of operations could be adversely affected.

As our size increases, it becomes more difficult for us to achieve a comparably rapid rate of growth in assets.

        Our rapid growth since our initial public offering in July 1994 was achieved when we were a smaller company. As a result of our current size, future acquisitions of the same size and magnitude will likely have a smaller effect on us. It may also be more difficult for us to identify and complete acquisitions of greater size that are consistent with our growth strategy.

We are subject to litigation associated with partnership acquisitions that could increase our expenses and prevent completion of beneficial transactions.

11


        We have engaged in, and intend to continue to engage in, the selective acquisition of interests in limited partnerships that own apartment properties. In some cases, we have acquired the general partner of a partnership and then made an offer to acquire the limited partners' interests in the partnership. In these transactions, we may be subject to litigation based on claims that we, as the general partner, have breached our fiduciary duty to our limited partners or that the transaction violates the relevant partnership agreement or state law. Although we intend to comply with our fiduciary obligations and the relevant partnership agreements, we may incur additional costs in connection with the defense or settlement of this type of litigation. In some cases, this type of litigation may adversely affect our desire to proceed with, or our ability to complete, a particular transaction. Any litigation of this type could also have a material adverse effect on our financial condition or results of operations.

Our existing and future debt financing could render us unable to operate, result in foreclosure on our properties or prevent us from making distributions on our equity.

        Our strategy is generally to incur debt to increase the return on our equity while maintaining acceptable interest coverage ratios. We seek to maintain a ratio of free cash flow to combined interest expense and preferred stock dividends of between 2:1 and 3:1 and to match debt maturities to the character of the assets financed. For the year ended December 31, 2002, however, we had a ratio of free cash flow to combined interest expense and preferred stock dividends of 1.81:1, and this ratio in prior periods has also deviated from our goal. As a comparison to our free cash flow ratio, for the year ended December 31, 2002, we had a ratio of earnings before interest, taxes, depreciation and amortization, or EBITDA, to interest expense equal to 2.6:1. In addition, our Board of Directors could change this strategy at any time and increase our leverage. Our organizational documents do not limit the amount of debt that we may incur, and we have significant amounts of debt outstanding. Payments of principal and interest may leave us with insufficient cash resources to operate our properties or pay distributions required to be paid in order to maintain our qualification as a REIT. We are also subject to the risk that our cash flow from operations will be insufficient to make required payments of principal and interest, and the risk that existing indebtedness may not be refinanced or that the terms of any refinancing will not be as favorable as the terms of existing indebtedness. If we fail to make required payments of principal and interest on any debt, our lenders could foreclose on the properties securing such debt that would result in loss of income and asset value to us. As of December 31, 2002, substantially all of the properties that we owned or controlled were encumbered by debt. As of December 31, 2002, we had $6.2 billion of indebtedness outstanding on a consolidated basis, approximately 93% of which was secured by our properties.

Increases in interest rates may increase our interest expense.

        As of December 31, 2002, approximately $1,411.2 million of our debt (22.6% of total debt outstanding) was subject to variable interest rates. Of the total debt subject to variable interest rates, the major components were floating rate tax-exempt bond financing ($786.2 million), floating rate secured notes ($219.0 million), the Casden Loan ($115.0 million) and our credit facility ($291.0 million). Based on this level of debt, an increase in interest rates of 1% would result in our income and cash flows being reduced by $14.1 million on an annual basis and could impair our ability to service our indebtedness and make dividends or other distributions. Historically, changes in tax-exempt interest rates have been at a ratio less than 1:1 with changes in taxable interest rates. Variable rate tax-exempt bond financing is benchmarked against the Bond Market Association Municipal Swap Index (the "BMA Index"). Since 1981, the BMA Index has averaged 54.2% of the 10-year Treasury Yield. If this relationship continues and based on our level of tax-exempt debt, an increase of 1% in taxable interest rates would result in our income and cash flows being reduced by $10.5 million on an annual basis.

Covenant restrictions may limit our ability to make payments to our investors.

        Some of our debt and other securities contain covenants that restrict our ability to make distributions or other payments to our investors unless certain financial tests or other criteria are satisfied. Our credit facilities provide that we may make distributions to our investors during any 12-month period in an aggregate amount that does not exceed the greater of 80% of our Funds From Operations for such period or such amount as may be necessary to maintain our REIT status. Pursuant to the amendment of our credit facilities, effective February 2003, the credit facilities prohibit all distributions if our:

    fixed charge coverage ratio (excluding scheduled amortization of the Casden Loan) is less than 1.50 to 1 through July 31, 2005;

    adjusted fixed charge coverage ratio (including scheduled amortization of the Casden Loan) is less than 1.45 to 1;

    interest coverage ratio is less than 2.25 to 1;

    unsecured debt service coverage ratio is less than 3.00 to 1;

12


      total combined debt to gross asset value ratio exceeds 0.55 to 1;

      total obligations to gross asset value ratio exceeds 0.65 to 1;

      encumbered property debt coverage ratio is less than 1.60 to 1; or

      consolidated net worth is less than the sum of $3.2 billion and 85% of the net proceeds of any securities issuances after September 30, 2002.

            Our outstanding classes of preferred stock prohibit the payment of dividends on our Common Stock if we fail to pay the dividends to which the holders of the preferred stock are entitled. In addition, our 61/2% convertible debentures prohibit the payment of dividends on our capital stock if we elect to defer payments of interest on these convertible debentures, which we may have the right to do for up to 60 months. If we are unable to pay dividends, we may fail to qualify as a REIT. This would subject us to corporate taxation and reduce our ability to make distributions to our investors.

    We depend on distributions and other payments from our subsidiaries that they may be prohibited from making to us.

            All of our properties are owned, and all of our operations are conducted, by the AIMCO Operating Partnership and our other subsidiaries. As a result, we depend on distributions and other payments from our subsidiaries in order to satisfy our financial obligations and make payments to our investors. The ability of our subsidiaries to make such distributions and other payments depends on their earnings and may be subject to statutory or contractual limitations. As an equity investor in our subsidiaries, our right to receive assets upon their liquidation or reorganization will be effectively subordinated to the claims of their creditors. To the extent that we are recognized as a creditor of such subsidiaries, our claims may still be subordinate to any security interest in or other lien on their assets and to any of their debt or other obligations that are senior to our claims.

    Changes in the real estate market may limit our ability to generate Funds From Operations.

            Our ability to make payments to our investors depends on our ability to generate Funds From Operations in excess of required debt payments and capital expenditure requirements. Funds From Operations and the value of our properties may be adversely affected by events or conditions beyond our control, including:

      the general economic climate;

      competition from other apartment communities and other housing options;

      local conditions, such as an increase in unemployment or an increase in the supply of apartments, that might adversely affect apartment occupancy or rental rates;

      changes in governmental regulations and the related cost of compliance;

      increases in operating costs (including real estate taxes) due to inflation and other factors, which may not necessarily be offset by increased rents;

      changes in tax laws and housing laws, including the enactment of rent control laws or other laws regulating multifamily housing;

      changes in interest rates and the availability of financing; and

      the relative illiquidity of real estate investments.

    Laws benefiting disabled persons may result in our incurrence of unanticipated expenses.

            Under the Americans with Disabilities Act of 1990, or ADA, all places intended to be used by the public are required to meet certain Federal requirements related to access and use by disabled persons. Likewise, the Fair Housing Amendments Act of 1988, or FHAA, requires apartment properties first occupied after March 13, 1990 to be accessible to the handicapped. These and other Federal, state and local laws may require modifications to our properties, or restrict renovations of the properties. Noncompliance with these laws could result in the imposition of fines or an award of damages to private litigants and also could result in an order to correct any non-complying feature, which could result in substantial capital expenditures. Although we believe that our properties are substantially in compliance with present requirements, we may incur unanticipated expenses to comply with the ADA and the FHAA.

    Affordable housing regulations may limit rent increases at some of our properties, reducing our revenue and, in some cases, causing us to sell properties that we might otherwise continue to own.

            As of December 31, 2002, we owned a controlling equity interest in 137 properties, held a non-controlling equity interest in 383 properties and

    13


    managed for third parties and affiliates 523 properties that benefit from governmental programs intended to provide housing to people with low or moderate incomes. These programs, which are usually administered by HUD or state housing finance agencies, typically provide mortgage insurance, favorable financing terms or rental assistance payments to the property owners. As a condition of the receipt of assistance under these programs, the properties must comply with various requirements, which typically limit rents to pre-approved amounts. If permitted rents on a property are insufficient to cover costs, a sale of the property may become necessary, which could result in a loss of management fee revenue. We usually need to obtain the approval of HUD in order to manage, or acquire a significant interest in, a HUD-assisted property. We may not always receive such approval.

    We depend on our chief executive officer and president; our operations might be harmed if we lost their services.

            Although we have entered into employment agreements with our Chairman and Chief Executive Officer, Terry Considine, and our Vice Chairman and President, Peter K. Kompaniez, the loss of either of their services could have a material adverse effect on our operations.

    We may fail to qualify as a REIT.

            We believe that we operate, and have always operated, in a manner that enables us to meet the requirements for qualification as a REIT for Federal income tax purposes. Our continued qualification as a REIT will depend on our satisfaction of certain asset, income, investment, organizational, distribution, stockholder ownership and other requirements on a continuing basis. Our ability to satisfy the asset tests depends upon our analysis of the fair market values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the REIT income and quarterly asset requirements also depends upon our ability to manage successfully the composition of our income and assets on an ongoing basis. Moreover, the proper classification of an instrument as debt or equity for Federal income tax purposes may be uncertain in some circumstances, which could affect the application of the REIT qualification requirements. Accordingly, there can be no assurance that the Internal Revenue Service, or the IRS, will not contend that our interests in subsidiaries or other issuers constitutes a violation of the REIT requirements. Moreover, future economic, market, legal, tax or other considerations may cause us to fail to qualify as a REIT, or our Board of Directors may determine to revoke our REIT status. If we fail to qualify as a REIT, we will not be allowed a deduction for dividends paid to our stockholders in computing our taxable income, and we will be subject to Federal income tax at regular corporate rates, including any applicable alternative minimum tax. This would substantially reduce our funds available for payment to our investors. Unless entitled to relief under certain provisions of the Code, we would also be disqualified from taxation as a REIT for the four taxable years following the year during which we ceased to qualify as a REIT.

            In addition, our failure to qualify as a REIT would trigger the following consequences:

      we would be obligated to repurchase a material amount of our preferred stock, plus accrued and unpaid dividends to the date of repurchase; and

      we would be in default under our primary credit facilities and certain other loan agreements.

    REIT distribution requirements limit our available cash.

            As a REIT, we are subject to annual distribution requirements, which limit the amount of cash we retain for other business purposes, including amounts to fund our growth. We generally must distribute annually at least 90% of our net REIT taxable income, excluding any net capital gain, in order for corporate income tax not to apply to earnings that we distribute. We intend to make distributions to our stockholders to comply with the requirements of the Code. However, differences in timing between the recognition of taxable income and the actual receipt of cash could require us to sell assets or borrow funds on a short-term or long-term basis to meet the 90% distribution requirement of the Code.

    Legislative or other actions affecting REITs could have a negative effect on us.

            The rules dealing with Federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the United States Treasury Department. Changes to the tax laws (which may have retroactive application) could adversely affect our investors. We cannot predict how changes in the tax laws might affect our investors or us. For example, under legislation effective January 1, 2001, if any of our management companies were deemed to operate or manage a health care or lodging facility, we would fail to qualify as a REIT. Although we believe that, since January 1, 2001, none of the management companies have operated or managed any health care

    14


    or lodging facilities, the statute provides little guidance as to the definition of a health care or lodging facility. Accordingly, we cannot assure that the IRS will not contend that any of our management companies operate or manage a health care or lodging facility, resulting in our disqualification as a REIT. President Bush has proposed changes in the taxation of corporate dividends and gains on dispositions of corporate securities, We cannot predict whether all or any portion of the proposal will be adopted and, if adopted, the effect it would have on our share price.

    We may be subject to other tax liabilities.

            Even if we qualify as a REIT, we and our subsidiaries may be subject to certain Federal, state and local taxes on our income and property. Any such taxes would reduce our operating cash flow.

    The FBI has issued an alert regarding potential terrorist threats involving apartment buildings — a risk for which we are partially insured.

            On May 6, 2002 and February 7, 2003, respectively, the Federal Bureau of Investigation and the United States Department of Homeland Security issued alerts regarding potential terrorist threats involving apartment buildings. Threats of future terrorist attacks, such as those announced by the FBI and the Department of Homeland Security, could have a negative effect on rent and occupancy levels at our properties. The effect that future terrorist activities or threats of such activities could have on our business cannot presently be determined. If we incur a loss at a property as a result of an act of terrorism, we could lose all or a portion of the capital we have invested in the property, as well as the anticipated future revenue from the property. The recent enactment by the United States Congress of the Terrorism Risk Insurance Act, or TRIA, has resulted in terrorism coverage exclusions being invalidated, pending formal mandated notice from our carriers of terrorism coverage pricing. We are currently reviewing these quotes so as to make a determination as to whether the cost is reasonable. Prior to the enactment of TRIA, and because we have a highly diversified and geographically dispersed portfolio of residential properties, our lenders generally have not required us to purchase terrorism insurance. If in the future we decide to purchase such insurance, or if our lenders require us to purchase such insurance, the cost could have a negative effect on our consolidated financial condition or results of operations taken as a whole.

    Insurance coverage is becoming more expensive and more difficult to obtain.

            The current insurance market is characterized by rising premium rates, increasing deductibles, and more restrictive coverage language. Recent developments have resulted in significant increases in our insurance premiums and have made it more difficult to obtain certain types of insurance. As an example, many insurance carriers are excluding mold-related risks from their policy coverages, or are adding significant restrictions to such coverage. Although we make use of many alternative methods of risk financing that enable us to insulate ourselves to some degree from variation in coverage language and cost, continued deterioration in insurance market place conditions may have a negative effect on our operating results.

    Limits on ownership of shares in our charter may result in the loss of economic and voting rights by purchasers that violate those limits.

            Our charter limits ownership of our Common Stock by any single stockholder to 8.7% of our outstanding shares of Common Stock, or 15% in the case of certain pension trusts, registered investment companies and Mr. Considine. Our charter also limits ownership of our Common Stock and preferred stock by any single stockholder to 8.7% of the value of the outstanding Common Stock and preferred stock, or 15% in the case of certain pension trusts, registered investment companies and Mr. Considine. The charter also prohibits anyone from buying shares of our capital stock if the purchase would result in us losing our REIT status. This could happen if a transaction results in fewer than 100 persons owning all of our shares of capital stock or results in five or fewer persons, applying certain attribution rules of the Code, owning 50% or more of the value of all of our shares of capital stock. If you or anyone else acquires shares in excess of the ownership limit or in violation of the ownership requirements of the Code for REITs:

      the transfer will be considered null and void;

      we will not reflect the transaction on our books;

      we may institute legal action to enjoin the transaction;

      we may demand repayment of any dividends received by the affected person on those shares;

      we may redeem the shares;

    15


        the affected person will not have any voting rights for those shares; and

        the shares (and all voting and dividend rights of the shares) will be held in trust for the benefit of one or more charitable organizations designated by us.

              We may purchase the shares of capital stock held in trust at a price equal to the lesser of the price paid by the transferee of the shares or the then current market price. If the trust transfers any of the shares of capital stock, the affected person will receive the lesser of the price paid for the shares or the then current market price. An individual who acquires shares of capital stock that violate the above rules bears the risk that the individual:

        may lose control over the power to dispose of such shares;

        may not recognize profit from the sale of such shares if the market price of the shares increases;

        may be required to recognize a loss from the sale of such shares if the market price decreases; and

        may be required to repay to us any distributions received from us as a result of his or her ownership of the shares.

      Our charter may limit the ability of a third party to acquire control of us.

              The 8.7% ownership limit discussed above may have the effect of precluding acquisition of control of us by a third party without the consent of our Board of Directors. Our charter authorizes our Board of Directors to issue up to 510,587,500 shares of capital stock. As of December 31, 2002, 454,962,738 shares were classified as Common Stock and 55,624,762 shares were classified as preferred stock. Under the charter, our Board of Directors has the authority to classify and reclassify any of our unissued shares of capital stock into shares of capital stock with such preferences, rights, powers and restrictions as our Board of Directors may determine. The authorization and issuance of a new class of capital stock could have the effect of delaying or preventing someone from taking control of us, even if a change in control were in our stockholders' best interests.

      Maryland business statutes may limit the ability of a third party to acquire control of us.

              As a Maryland corporation, we are subject to various Maryland laws that may have the effect of discouraging offers to acquire us and increasing the difficulty of consummating any such offers, even if our acquisition would be in our stockholders' best interests. The Maryland General Corporation Law restricts mergers and other business combination transactions between us and any person who acquires beneficial ownership of shares of our stock representing 10% or more of the voting power without our Board of Directors' prior approval. Any such business combination transaction could not be completed until five years after the person acquired such voting power, and generally only with the approval of stockholders representing 80% of all votes entitled to be cast and 662/3% of the votes entitled to be cast, excluding the interested stockholder, or upon payment of a fair price. Maryland law also provides generally that a person who acquires shares of our capital stock that represent 10% or more of the voting power in electing directors will have no voting rights unless approved by a vote of two-thirds of the shares eligible to vote. Additionally, Maryland law provides, among other things, that the board of directors has broad discretion in adopting stockholders' rights plans and has the sole power to fix the record date, time and place for special meetings of the stockholders. In addition, Maryland law provides that corporations that:

        have at least three directors who are not employees of the entity or related to an acquiring person; and

        are subject to the reporting requirements of the Securities Exchange Act of 1934,

      may elect in their charter or bylaws or by resolution of the board of directors to be subject to all or part of a special subtitle that provides that:

        the corporation will have a staggered board of directors;

        any director may be removed only for cause and by the vote of two-thirds of the votes entitled to be cast in the election of directors generally, even if a lesser proportion is provided in the charter or bylaws;

        the number of directors may only be set by the board of directors, even if the procedure is contrary to the charter or bylaws;

        vacancies may only be filled by the remaining directors, even if the procedure is contrary to the charter or bylaws; and

        the secretary of the corporation may call a special meeting of stockholders at the request of stockholders only on the written request of the stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting, even if the procedure is contrary to the charter or bylaws.

              To date, we have not made any of the elections described above.

      16



      ITEM 2. Properties

              Our properties are located in 47 states, the District of Columbia and Puerto Rico. Conventional property operations are headed by six Division Vice Presidents who together oversee 15 regional operating centers. Affordable property operations are managed through Aimco Capital, with one Division Vice President overseeing four regional operating centers. The following table sets forth information on all of our property operations as of December 31, 2002:

      Regional Operating Center

       Division
       Number of
      Properties

       Number
      of Units

      Conventional:      
      Chicago, IL Midwest 45 11,722
      Indianapolis, IN Midwest 53 15,076
          
       
          98 26,798
          
       
      Boston, MA Northeast 14 5,385
      Philadelphia, PA Northeast 18 8,020
      Rockville, MD Northeast 40 14,624
          
       
          72 28,029
          
       
      Los Angeles, CA Pacific 48 13,337
          
       
      Atlanta, GA Southeast 65 17,441
      Boca Raton, FL Southeast 58 16,238
      Columbia, SC Southeast 73 17,348
      Lansing, MI Southeast 65 18,160
      Tampa, FL Southeast 39 11,463
          
       
          300 80,650
          
       
      Dallas, TX Texas 67 16,026
      Houston, TX Texas 40 10,408
          
       
          107 26,434
          
       
      Denver, CO West 31 7,638
      Phoenix, AZ West 50 13,443
          
       
          81 21,081
          
       
       Total conventional owned and managed   706 196,329
          
       

      Affordable:

       

       

       

       

       

       
      Atlanta, GA Aimco Capital 126 11,863
      Dallas, TX Aimco Capital 122 11,290
      Kansas City, MO Aimco Capital 94 12,166
      Philadelphia, PA Aimco Capital 144 20,795
          
       
       Total affordable owned and managed   486 56,114
          
       
      Owned but not managed   47 8,987
      Provide services or manage for third parties   549 56,722
          
       
      Total   1,788 318,152
          
       

              At December 31, 2002, we owned a controlling equity interest in 728 properties containing 187,506 apartment units, which we refer to as "consolidated." These consolidated properties contain, on average, 260 apartment units, with the largest property containing 2,907 apartment units. These properties offer residents a range of amenities, including swimming pools, clubhouses, spas, fitness centers, tennis courts and saunas. Many of the apartment units offer design and appliance features such as vaulted ceilings, fireplaces, washer and dryer hook-ups, cable television, balconies and patios. Additional information on our consolidated properties is contained in "Schedule III, Real Estate and Accumulated Depreciation" in this Annual Report. At December 31, 2002, we held a non-controlling equity interest in 511 properties containing 73,924 apartment units, which we refer to as "unconsolidated." In addition, we provided services or managed for third parties 549 other properties containing 56,722 apartment units. This includes 45,187 apartment units in 448 properties that are asset-managed only, not also property managed, by us. Our total portfolio of 1,788 properties contain, on average, 201 apartment units, with the largest property containing 2,907 apartment units, and includes 47 properties with 8,987 apartment units that are not currently managed by us.

      17


              Substantially all of our consolidated apartment properties are encumbered by mortgage indebtedness. At December 31, 2002, we had aggregate mortgage indebtedness totaling $5,827.7 million, which was secured by 708 properties with a combined net book value of $8,862.3 million, having an aggregate weighted average interest rate of 6.45%, not including $50.9  million of liabilities related to assets held for sale. As of December 31, 2002, we had a total of 49 mortgage loans, with an aggregate principal balance outstanding of $573.4 million, that were each secured by property and cross-collateralized with certain other mortgage loans. See the financial statements set forth in Item 8 of this Annual Report for additional information about our indebtedness.


      ITEM 3. Legal Proceedings

              See Note 12 to the consolidated financial statements in Item 8 of this Annual Report for information regarding legal proceedings, which information is incorporated by reference in this Item 3.


      ITEM 4. Submission of Matters to a Vote of Security Holders

              None.

      18




      PART II

      ITEM 5. Market for the Registrant's Common Equity and Related Stockholder Matters

              Our Common Stock has been listed and traded on the NYSE under the symbol "AIV" since July 22, 1994. The following table sets forth the quarterly high and low sales prices of the Common Stock, as reported on the NYSE, and the dividends paid for the periods indicated:

      Quarter Ended

       High
       Low
       Dividends
      Paid
      (per share)

      2001         
       March 31, 2001 $49.81 $40.31 $0.78
       June 30, 2001  48.25  42.25  0.78
       September 30, 2001  49.19  43.63  0.78
       December 31, 2001  46.56  41.44  0.78
      2002         
       March 31, 2002  48.65  42.88  0.82
       June 30, 2002  51.46  46.17  0.82
       September 30, 2002  49.44  38.61  0.82
       December 31, 2002  38.85  34.51  0.82
      2003         
       March 31, 2003 (through February 18, 2003)  39.19  34.64  0.82

              On February 18, 2003, there were 93,804,497 shares of Common Stock outstanding, held by 4,451 stockholders of record, and 9,620,827 common OP Units outstanding. The number of holders does not include individuals or entities who beneficially own shares but whose shares are held of record by a broker or clearing agency, but does include each such broker or clearing agency as one recordholder.

              As a REIT, we are required to distribute annually to holders of common stock at least 90% of our "real estate investment trust taxable income," which, as defined by the Code and United States Department of Treasury regulations, is generally equivalent to net taxable ordinary income. We measure our economic profitability and intend to pay regular dividends to our stockholders based on Funds From Operations, less Capital Replacements during the relevant period. However, the future payment of dividends will be at the discretion of our Board of Directors and will depend on numerous factors including our financial condition, capital requirements, the annual distribution requirements under the provisions of the Code applicable to REITs and such other factors as our Board of Directors deems relevant.

              From time to time, we issue shares of Common Stock in exchange for OP Units tendered to the AIMCO Operating Partnership for redemption in accordance with the terms and provisions of the agreement of limited partnership of the AIMCO Operating Partnership. Such shares are issued based on an exchange ratio of one share for each OP Unit. The shares are generally issued in exchange for OP Units in private transactions exempt from registration under the Securities Act of 1933, as amended, pursuant to Section 4(2) thereof. During the three and twelve months ended December 31, 2002, approximately 583,000 and 1,100,000 shares of Common Stock were issued in exchange for OP Units.

              Our Board of Directors has, from time to time, authorized us to repurchase shares of our outstanding capital stock. Currently, we are authorized to repurchase up to a total of approximately 1.9 million shares, of which up to 1.9 million shares may be Common Stock and up to 1.7 million shares may be preferred stock. While we have no current plans to repurchase Common Stock or our preferred stock, these repurchases may be made from time to time in the open market or in privately negotiated transactions, subject to applicable law. During the year ended December 31, 2002, we repurchased no shares of Common Stock or preferred stock.

              Additional information required by this item is presented under the caption "Securities Authorized for Issuance Under Equity Compensation Plans" in the proxy statement for our 2003 annual meeting of stockholders and is incorporated herein by reference.

      19



      ITEM 6. Selected Financial Data

              The following selected financial data is based on our audited historical financial statements. This information should be read in conjunction with such financial statements, including the notes thereto, and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included herein or in previous filings with the Securities and Exchange Commission.

       
       For the Year Ended December 31,
       
       
       2002
       2001 (1)
       2000 (1)
       1999 (1)
       1998 (1)
       
       
       (dollar amounts in thousands, except per share data)
       
      OPERATING DATA:                
      Rental and other property revenues $1,405,684 $1,224,667 $998,552 $510,737 $359,169 
      Property operating expenses  (561,412) (465,721) (413,077) (204,195) (140,187)
        
       
       
       
       
       
      Income from property operations  844,272  758,946  585,475  306,542  218,982 
      Income (loss) from investment management business  18,262  27,591  15,795  9,183  (4,871)
      General and administrative expenses  (20,344) (18,530) (18,123) (15,248) (13,568)
      Depreciation of rental property  (288,589) (327,070) (287,809) (126,891) (81,491)
      Interest expense  (339,737) (297,507) (260,133) (135,901) (86,795)
      Interest and other income  73,694  68,417  65,963  55,288  29,324 
      Operating earnings  253,972  144,520  103,402  82,593  62,104 
      Gain (loss) on dispositions of real estate  (27,902) 17,394  26,335  (1,785) 4,674 
      Distributions to minority partners in excess of income  (26,979) (46,359) (24,375)    
      Income from continuing operations  175,183  103,113  94,823  74,623  61,596 
      Income (loss) from discontinued operations, net  (6,137) 4,239  4,355  2,904  2,878 
      Net income  169,046  107,352  99,178  77,527  64,474 
      Net income attributable to preferred stockholders  93,558  90,331  63,183  53,453  26,533 
      Net income attributable to common stockholders  75,488  17,021  35,995  24,074  37,941 

      OTHER INFORMATION:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       
      Total consolidated properties (end of period)  728  557  566  373  242 
      Total consolidated apartment units (end of period)  187,506  157,256  153,872  106,148  63,086 
      Total unconsolidated properties (end of period)  511  569  683  751  902 
      Total unconsolidated apartment units (end of period)  73,924  91,512  111,748  133,113  170,243 
      Units under management (end of period) (2)  56,722  31,520  60,669  124,201  146,034 
      Earnings per common share — basic:                
       Income from continuing operations (net of preferred dividends) $0.95 $0.17 $0.47 $0.34 $0.78 
       Net income attributable to common stockholders $0.88 $0.23 $0.53 $0.39 $0.84 
      Earnings per common share — diluted:                
       Income from continuing operations (net of preferred dividends) $0.94 $0.17 $0.46 $0.33 $0.74 
       Net income attributable to common stockholders $0.87 $0.23 $0.52 $0.38 $0.80 
      Dividends paid per common share $3.28 $3.12 $2.80 $2.50 $2.25 

      BALANCE SHEET INFORMATION:

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       

       
      Real estate, net of accumulated depreciation $8,924,099 $6,587,119 $5,887,013 $4,022,918 $2,537,605 
      Total assets  10,316,601  8,300,672  7,699,874  5,684,951  4,248,800 
      Total indebtedness  6,233,727  4,585,913  4,198,045  2,540,149  1,643,729 
      Mandatorily redeemable convertible preferred securities  15,169  20,637  32,330  149,500  149,500 
      Stockholders' equity  3,163,387  2,710,615  2,501,657  2,259,396  1,902,564 

      (1)
      Certain reclassifications have been made to 2001, 2000, 1999 and 1998 amounts to conform to the 2002 presentation. These reclassifications primarily represent presentation changes related to discontinued operations resulting from the adoption of Statement of Financial Accounting Standard No. 144 in 2002. Also, effective January 1, 2001, we began consolidating our previously unconsolidated subsidiaries. Prior to this date, we had significant influence over, but did not control, certain subsidiaries. Accordingly, such investments were accounted for under the equity method, and as a result, the periods prior to 2001 are not comparable.

      (2)
      In 2002, includes approximately 33,000 units that were acquired as part of the Casden Merger, and were asset managed by us only, and not also property managed.

      20



      ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

      Overview

              The following discussion and analysis of the results of operations and financial condition of the Company should be read in conjunction with the financial statements incorporated by reference in Item 8 of this Annual Report. The following discussion of results of operations is based on net income calculated under accounting principles generally accepted in the United States, or GAAP. In addition to net income, we measure our economic profitability based on Funds From Operations, or FFO, less Capital Replacement and Capital Enhancement spending, which we refer to as Adjusted Funds From Operations, or AFFO. See the discussion of FFO and AFFO as supplemental measurements under the heading "Funds From Operations" in this Item 7.

      Critical Accounting Policies and Estimates

              The consolidated financial statements are prepared in accordance with GAAP, which require us to make estimates and assumptions. We believe that the following critical accounting policies, among others, involve our more significant judgments and estimates used in the preparation of our consolidated financial statements.

      Impairment of Long-Lived Assets

              Real estate and other long-lived assets are recorded at cost, less accumulated depreciation, unless considered impaired. If events or circumstances indicate that the carrying amount of a property may be impaired, we will make an assessment of its recoverability by estimating the undiscounted future cash flows, excluding interest charges, of the property. If the carrying amount exceeds the aggregate undiscounted future cash flows, we would recognize an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property.

              Real estate investments are subject to varying degrees of risk. Several factors may adversely affect the economic performance and value of our real estate investments. These factors include:

        the general economic climate;

        competition from other apartment communities and other housing options;

        local conditions, such as an increase in unemployment or an increase in the supply of apartments, that might adversely affect apartment occupancy or rental rates;

        changes in governmental regulations and the related cost of compliance; and

        changes in market rental rates.

              Any adverse changes in these factors could cause an impairment in our assets, including real estate and investments in unconsolidated real estate partnerships.

      Notes Receivable and Interest Income Recognition

              We generally recognize interest income earned from our investments in notes receivable when the collectibility of such amounts is both probable and estimable. The notes receivable were either extended by us and are carried at the face amount plus accrued interest ("par value notes") or were made by predecessors whose positions we acquired usually at a discount ("discounted notes").

              We continue to assess the collectibility or impairment of each note on a periodic basis. Under the cost recovery method, we carry the discounted notes at the acquisition amount, less subsequent cash collections, until such time as collectibility of principal and interest is probable and the timing and amounts are estimable. Based upon closed or pending transactions (which include sales, refinancing, foreclosures and rights offerings), we have determined that certain notes are collectible for amounts greater than their carrying value. Accordingly, we are recognizing accretion income, on a prospective basis over the estimated remaining life of the loans, as the difference between the carrying value of the discounted notes and the estimated collectible value. If we had not been able to complete certain transactions, our accretion income would have decreased by $16.0 million for the year ended December 31, 2002. Accretion income recognized in any given period is based on the ability to complete transactions to monetize the notes receivable and the difference between the carrying value and the estimated collectible value of the notes; therefore, accretion income in future periods could vary and could result in lower accretion income than in prior periods.

      21


      Allowance for Losses on Notes Receivable

              In estimating the collectibility of notes receivable, management's judgment is required in assessing the ultimate realization of these receivables including the current credit-worthiness of each borrower. Allowances are based on management's opinion of an amount that is adequate to absorb losses in the existing portfolio. The allowance for losses on notes receivable is established through a provision for loss based on management's evaluation of the risk inherent in the notes receivable portfolio, the composition of the portfolio, specific impaired notes receivable and current economic conditions. Such evaluation, which includes a review of notes receivable on which full collectibility may not be reasonably assured, considers among other matters, full realizable value or the fair value of the underlying collateral, economic conditions, historical loss experience, management's estimate of probable credit losses and other factors that warrant recognition in providing for an adequate allowance for losses on notes receivable. During the years ended December 31, 2002 and 2001, we identified and recorded $9.0 million and no losses on notes receivable, respectively. We will continue to monitor and assess these notes and changes in required reserves may occur in the future due to changes in the market environment.

      Capitalized Costs

              We capitalize direct and indirect costs (including salaries, interest, real estate taxes and other costs) incurred in connection with redevelopment, initial capital expenditures, Capital Enhancement and Capital Replacement activities. Indirect costs that do not relate to the above activities, including general and administrative expenses, are charged to expense as incurred. The amounts capitalized depend on the volume, timing and costs of such activities. As a result, changes in costs and activities may have a significant effect on our results of operations and cash flows if the costs being capitalized are not proportionately increased or reduced, as the case may be. Based on the level of capital spending during 2002, if capital activities had decreased during the year by 10%, we could have had additional operating expenses of between $2.5 million and $5.9 million. Additionally, if capital activities had increased during the year by 10%, we could have had lower operating expenses of between $2.5 million and $5.9 million. See further discussion under the heading "Capital Expenditures."

      Results of Operations

        Comparison of the Year Ended December 31, 2002 to the Year Ended December 31, 2001

      Net Income

              We recognized net income of $169.0 million, and net income attributable to common stockholders of $75.5 million, for the year ended December 31, 2002, compared to net income of $107.4 million, and net income attributable to common stockholders of $17.0 million, for the year ended December 31, 2001. Net income attributable to common stockholders represents net income less dividends accrued on preferred stock for that period.

              The following paragraphs discuss the results of operations in detail.

      Consolidated Rental Property Operations

              Rental and other property revenues from our consolidated properties totaled $1,405.7 million for the year ended December 31, 2002, compared with $1,224.7 million for the year ended December 31, 2001, an increase of $181.0 million, or 14.8%. This increase in consolidated rental and other property revenues was principally a result of the following:

        $148.7 million of the increase related to operations of the properties acquired through three direct purchases in 2001, ten months of operations of the properties acquired through the Casden Merger and four months of operations of the properties acquired in the New England Properties Acquisition in 2002;

        $70.2 million of the increase related to the purchase of controlling interests in, and the subsequent consolidation of, real estate partnerships. These real estate partnerships included six properties that were first consolidated at the end of 2001, one property that was first consolidated in the second quarter of 2002, 27 properties that were first consolidated in the third quarter of 2002 and 56 properties that were first consolidated in the fourth quarter of 2002;

      22


          $14.1 million of an offsetting decrease related to the disposition of 25 apartment properties in 2001 (results of 2002 dispositions were included in discontinued operations); and

          $8.6 million of an offsetting decrease related to a 0.70% decrease in same store revenues. See further discussion of same store results under the heading "Conventional Same Store Property Operating Results."

                Property operating expenses for our consolidated properties, consisting of on-site payroll costs, utilities (net of reimbursements received from residents), contract services, property management fees, turnover costs, repairs and maintenance, advertising and marketing, property taxes and insurance, totaled $561.4 million for the year ended December 31, 2002, compared with $465.7 million for the year ended December 31, 2001, an increase of $95.7 million or 20.5%. This increase in property operating expenses was principally a result of the following:

          $58.8 million of the increase related to operations of the properties acquired through three direct purchases in 2001, ten months of operations of properties acquired in the Casden Merger and four months of operations of the properties acquired in the New England Properties Acquisition in 2002;

          $36.4 million of the increase related to the purchase of controlling interests in, and the subsequent consolidation of, real estate partnerships. These real estate partnerships included six properties that were first consolidated at the end of 2001, one property that was first consolidated in the second quarter of 2002, 27 properties that were first consolidated in the third quarter of 2002 and 56 properties that were first consolidated in the fourth quarter of 2002;

          $4.3 million of the increase related to a 0.90% increase in same store operating expense. See further discussion of same store results under the heading "Conventional Same Store Property Operating Results;"

          $3.1 million of the increase was related to properties in the redevelopment portfolio becoming ready for their intended use, and as a result certain operating expenses are no longer being capitalized; and

          $8.8 million of an offsetting decrease related to the disposition of 25 apartment properties in 2001 (results of 2002 dispositions were included in discontinued operations).

        Consolidated Investment Management Business

                Income from the consolidated investment management business, which is primarily earned from unconsolidated real estate partnerships and the minority interest share of consolidated real estate partnerships, for which we are the general partner, was $18.3 million for the year ended December 31, 2002, compared to $27.6 million for the year ended December 31, 2001, a decrease of $9.3 million or 33.7%. This decrease in income from the consolidated investment management business was principally a result of the following:

          $13.2 million of the decrease related to reduced fees billed for construction supervisory management services in 2002. These fees were calculated and billed to the real estate partnerships based on a percentage of volume of construction activities. In addition, lower costs were incurred and therefore lower billings occurred as a result of the ongoing management initiative to contain costs;

          $7.3 million of the decrease related to an increase in insurance costs in the property hazard program. These increased costs were the result of historical claim losses from prior years;

          $5.5 million of the decrease related to increased ownership in and number of consolidated real estate partnerships, which results in an additional elimination of management fee income and the associated property operating expense;

          $4.5 million of the decrease related to a net reduction in fees including: $6.9 million decrease in refinancing and disposition fees, due to decreased refinancing transactions (28 in 2002 compared to 59 in 2001) resulting in lower fees earned; and $7.7 million decrease in fees earned for services provided to third parties due to a planned reduction in third party asset management. This decrease was offset by a $10.1 million increase in asset management and developer fees related to the NAPICO acquisition in 2002;

          $2.5 million of the decrease related to additional depreciation expense related primarily to the new site solutions hardware and software purchases in late 2001 and early 2002;

          $14.7 million of an offsetting increase related to the reduced amortization of intangibles, of which $6.8 million was due to property management and asset management contract intangibles that were fully

        23


              amortized in 2001, and $7.9 million was attributable to the elimination of goodwill amortization in accordance with the adoption of Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets ("SFAS 142"); and

            $9.3 million of an offsetting increase related to lower compensation and health insurance expense resulting from a change in plan administrator and a reduction in work force, in part due to planned reduction in third party property management and management cost reduction initiatives.

          Consolidated General and Administrative Expenses

                  Consolidated general and administrative expenses of $20.3 million for the year ended December 31, 2002 increased by $1.8 million from the $18.5 million of such expenses for the year ended December 31, 2001. This increase was principally a result of increased professional fees, primarily incurred in connection with the evaluation of the loan receivable portfolio.

          Consolidated Other Expenses

                  Consolidated other expenses were $10.2 million for the year ended December 31, 2002 compared to $6.4 million for the year ended December 31, 2001. In 2002, these expenses included the following:

            $3.1 million related to payments in settlement of claims asserted against us, including litigation and arbitration;

            $2.2 million related to the write-off of costs related to potential acquisitions that were not completed;

            $0.9 million was primarily related to severance and hiring costs, and costs associated with the transition of certain accounting functions from Greenville, South Carolina to our headquarters in Denver, Colorado; and

            $4.0 million related to personnel costs associated with annual compensation.

                  In 2001, we incurred $6.4 million of other expenses comprised of consulting fees paid to a specialized third party vendor in connection with a systematic and comprehensive effort to improve our business processes and financial controls.

          Consolidated Provision for Losses on Accounts, Fees and Notes Receivable

                  Consolidated provision for losses on accounts, fees and notes receivable was $9.0 million for the year ended December 31, 2002, compared to $6.6 million for the year ended December 31, 2001. In 2002, all $9.0 million related to provision for losses on notes receivable, which provision was determined based on our review in 2002 of the collectibility of each loan made to affiliated partnerships within our loan receivable portfolio. We will continue to monitor these loans and assess the collectibility of each loan on a periodic basis. In 2001, there was no provision for losses on notes receivable as all $6.6 million related to additional allowance for possible losses on accounts, fees and other contingencies.

          Consolidated Depreciation of Rental Property

                  Consolidated depreciation of rental property decreased $38.5 million, or 11.8%, to $288.6 million for the year ended December 31, 2002, compared to $327.1 million for the year ended December 31, 2001. This decrease was principally a result of the following:

            $69.0 million of the decrease related to the change in useful lives of assets made in 2001, which was consistent with management's expectations. During 2001, we completed a comprehensive review of our real estate related depreciation. As a result of this review, we changed our estimate of the remaining useful lives for our buildings. We believe the change better reflects the remaining useful lives of the assets and is consistent with prevailing industry practice. This change in useful lives increased net income by approximately $74.3 million, net of minority interest, in 2002 over 2001, of which a portion was recognized as an increase to equity in earnings of unconsolidated real estate partnerships. The recognition of this change in useful lives resulted in an increase in basic and diluted earnings per share of $0.87 and $0.86, respectively, for the year ended December 31, 2002;

          24


              $0.8 million of the decrease related to the disposition of 25 apartment properties in 2001 (results of 2002 dispositions were included in discontinued operations);

              $24.0 million of an offsetting increase related to depreciation of the properties acquired through three direct purchases in 2001, ten months of depreciation of the properties acquired in the Casden Merger and four months of depreciation of the properties acquired in the New England Properties Acquisition in 2002; and

              $13.2 million of an offsetting increase related to the purchase of controlling interests in, and the subsequent consolidation of, real estate partnerships. These real estate partnerships included six properties that were first consolidated at the end of 2001, one property that was first consolidated in the second quarter of 2002, 27 properties that were first consolidated in the third quarter of 2002 and 56 properties that were first consolidated in the fourth quarter of 2002.

            Consolidated Interest Expense

                    Consolidated interest expense, which includes the amortization of deferred financing costs together with any prepayment penalties incurred, totaled $339.7 million for the year ended December 31, 2002, compared with $297.5 million for the year ended December 31, 2001, an increase of $42.2 million, or 14.2%. The increase was principally a result of the following:

              $34.8 million of the increase related to interest on additional property debt acquired through three direct purchases in 2001, ten months of interest on additional property debt acquired in the Casden Merger and four months of interest on the debt related to the New England Properties Acquisition in 2002;

              $17.8 million of the increase related to the purchase of controlling interests in, and the subsequent consolidation of, real estate partnerships. These real estate partnerships included six properties that were first consolidated at the end of 2001, one property that was first consolidated in the second quarter of 2002, 27 properties that were first consolidated in the third quarter of 2002 and 56 properties that were first consolidated in the fourth quarter of 2002;

              $2.3 million of the increase related to increased interest expense on our revolving credit facility and term loan. We had an average balance outstanding during the year ended December 31, 2002 of $500.4 million (including the Casden Loan), and an average balance outstanding for the year ended December 31, 2001 of $236.1 million (including the term loan we borrowed for the acquisition of interests in the Oxford properties). The cost of such borrowings was at a weighted average interest rate of 4.43% compared to 7.06%, respectively;

              $10.9 million of an offsetting decrease related to an overall decrease in variable interest rates of approximately 1.5% from the prior year; and

              $2.4 million of an offsetting decrease related to the disposition of 25 apartment properties in 2001 (results of 2002 dispositions were included in discontinued operations).

            Consolidated Interest and Other Income

                    Consolidated interest and other income increased $5.3 million, or 7.7%, to $73.7 million for the year ended December 31, 2002, compared with $68.4 million for the year ended December 31, 2001. This increase was principally a result of the following:

              $26.9 million of the increase related to accretion income increasing from $9.9 million, net of allocated expenses of $4.4 million, for the year ended December 31, 2001, compared to $36.8 million, net of allocated expenses of $1.0 million, for the year ended December 31, 2002. This increase in accretion income was due to more completed transactions resulting in accretion occurring in 2002 than in 2001;

              $18.4 million of an offsetting decrease related to a decrease in recognized gain on certain tax-exempt bonds that were held in 2001 and sold in the second quarter of 2002; and

              $3.8 million of an offsetting decrease related to lower interest on money market and interest bearing accounts, as interest rates on deposit accounts have decreased approximately 1.5% from the prior year, while the average cash balances outstanding for both periods remained consistent.

            25


              Equity in Earnings (Losses) of Unconsolidated Real Estate Partnerships

                      Equity in earnings of unconsolidated real estate partnerships totaled $0.7 million for the year ended December 31, 2002, compared with a loss of $16.7 million for the year ended December 31, 2001, a change of $17.4 million. This change was principally due to the change in estimate of useful lives of the underlying real estate assets completed by us in 2001, which resulted in lower depreciation expense of approximately $16.0 million. See the previous discussion on the change in estimate of useful lives of assets under the heading "Consolidated Depreciation of Rental Property."

              Minority Interest in Consolidated Real Estate Partnerships

                      Minority interest in consolidated real estate partnerships totaled $15.1 million for the year ended December 31, 2002, compared to $37.6 million for the year ended December 31, 2001, a decrease of $22.5 million. This decrease is primarily a result of our purchase of additional interests in consolidated real estate partnerships and a reduction in net income, thereby reducing the minority interest allocation.

              Gain (Loss) on Dispositions of Real Estate

                      Loss on dispositions of real estate, primarily by unconsolidated entities, totaled $27.9 million for the year ended December 31, 2002, compared to a gain of $17.4 million for the year ended December 31, 2001, a change of $45.3 million. Part of this change was a result of our adoption of Statement of Financial Accounting Standard No. 144, Accounting for the Impairment of Long-Lived Assets to be Disposed Of ("SFAS 144") effective January 1, 2002, where we now report assets held for sale (as defined by SFAS 144) and assets sold in the current period, as discontinued operations. Due to this adoption, for the year ended December 31, 2002, gain (loss) on dispositions of real estate does not include any gain or loss associated with the disposal of consolidated properties that were classified as discontinued operations during 2002. For 2001, however, gain (loss) on dispositions of real estate included gain or loss associated with the disposal of all properties sold. The properties sold in both periods, as well as the properties held for sale, were considered by management to be inconsistent with our long-term investment strategy. Gain (loss) on properties sold were determined on a property by property basis and are not entirely comparable year over year due to individual property differences.

                      Included in gain (loss) on dispositions of real estate, we recorded a loss of approximately $28.0 million. This $28.0 million loss resulted primarily from a change in estimate due to better insight into information related to the finalization of the recording of purchase price accounting to appropriate entities acquired in past acquisitions and the related historical estimation process in determining the carrying value of assets sold. The recognition of this amount in the current period is considered to be a change in estimate associated with the historical estimated gain or loss on the sale of these properties. The recognition of this change in estimate resulted in a decrease in basic and diluted earnings per share of $0.28 for the year ended December 31, 2002. In addition to the $28.0 million loss discussed above, we recorded approximately $9.0 million of impairment losses on investments in unconsolidated real estate partnerships, offset by approximately $9.0 million of net casualty gains.

              Distributions to Minority Partners in Excess of Income

                      Distributions to minority partners in excess of income decreased $19.4 million to $27.0 million for the year ended December 31, 2002, compared to $46.4 million for the year ended December 31, 2001. When real estate partnerships consolidated in our financial statements make cash distributions in excess of net income, generally accepted accounting principles require us, as the majority partner, to record a charge equal to the minority partners' excess of distributions over net income when the partnership is in a deficit equity position, even though we do not suffer any economic effect, cost or risk. This decrease was due to a reduced level of distributions being made by the consolidated real estate partnerships as a result of lower refinancing activity, and our increased ownership of such partnerships.

              Discontinued Operations

                      Loss from discontinued operations was $6.1 million for the year ended December 31, 2002, compared to income of $4.2 million for the year ended December 31, 2001, a change of $10.3 million. As a result of the adoption of SFAS 144, effective January 1, 2002, we now report assets classified as held for sale (as defined by SFAS 144) and assets sold in the current period, as discontinued operations. For the year ended December 31, 2002, discontinued operations included the operations of the properties sold and classified as held for sale in 2002 and the associated gain (loss) on the disposition of the properties. For the year ended December 31, 2001, discontinued operations included the 2001 operations of the properties sold and classified as held for sale in 2002. There were no gains or

              26


              losses on assets sold in 2001 included in discontinued operations for the year ended December 31, 2001. The change in discontinued operations was primarily related to a net loss on disposals of $9.0 million for the year ended December 31, 2002. We incurred net losses of $21.0 million from the sale of certain senior living facilities, which we deemed non-strategic assets. In addition, approximately $3.0 million of impairment losses were recorded on properties that were classified as held for sale. These losses were partially offset by $15.0 million in net gains on the sale of other discontinued operations properties. The properties sold, as well as the properties classified as held for sale, were considered by management to be inconsistent with our long-term investment strategy. See Note 27 to the consolidated financial statements in Item 8 of this Annual Report for more details on discontinued operations.

              Comparison of the Year Ended December 31, 2001 to the Year Ended December 31, 2000

                      Effective January 1, 2001, we began consolidating our previously unconsolidated subsidiaries (see Note 6 to the consolidated financial statements in Item 8 of this Annual Report). Prior to this date, we had significant influence over, but did not have control of, such subsidiaries. Accordingly, such investments were accounted for under the equity method. Under the equity method, our pro-rata share of the earnings or losses of the entity for the periods being presented was included in equity in losses of unconsolidated subsidiaries. In order for a meaningful analysis of the financial statements to be made, the revenues and expenses for the unconsolidated subsidiaries for the year ended December 31, 2000, have been included in the following analysis as though they had been consolidated, and as a result the 2000 amounts are different than the historical information as previously reported. All significant intercompany revenues and expenses have been eliminated. Dollar amounts are in thousands.

               
               Year Ended December 31,
               
               
               2001
               2000
               
              RENTAL PROPERTY OPERATIONS:       
              Rental and other property revenues $1,224,667 $1,028,510 
              Property operating expenses  (465,721) (429,642)
                
               
               
              Income from property operations  758,946  598,868 

              INVESTMENT MANAGEMENT BUSINESS:

               

               

               

               

               

               

               
              Management fees and other income primarily from affiliates  158,367  159,888 
              Management and other expenses  (112,047) (108,574)
              Amortization of intangibles  (18,729) (12,070)
                
               
               
              Income from investment management business  27,591  39,244 
              General and administrative expenses  (18,530) (18,123)
              Other expenses  (6,400)  
              Provision for losses on accounts, fees and notes receivable  (6,646)  
              Depreciation of rental property  (327,070) (290,612)
              Interest expense  (297,507) (274,315)
              Interest and other income  68,417  70,545 
              Equity in earnings (losses) of unconsolidated real estate partnerships  (16,662) 5,246 
              Minority interest in consolidated real estate partnerships  (37,619) (27,451)
                
               
               
              Operating earnings  144,520  103,402 
              Gain on dispositions of real estate  17,394  26,335 
              Distributions to minority partners in excess of income  (46,359) (24,375)
                
               
               
              Income before minority interest in AIMCO Operating Partnership and discontinued operations  115,555  105,362 
              Minority interest in AIMCO Operating Partnership, preferred  (9,803) (7,020)
              Minority interest in AIMCO Operating Partnership, common  (2,639) (3,519)
                
               
               
              Income from continuing operations  103,113  94,823 
              Discontinued operations:       
               Income from discontinued operations, net  4,239  4,355 
                
               
               
              Net income $107,352 $99,178 
                
               
               
              Net income attributable to preferred stockholders $90,331 $63,183 
                
               
               
              Net income attributable to common stockholders $17,021 $35,995 
                
               
               

              27


              Net Income

                      We recognized net income of $107.4 million, and net income attributable to common stockholders of $17.0 million, for the year ended December 31, 2001, compared to net income of $99.2 million, and net income attributable to common stockholders of $36.0 million for the year ended December 31, 2000. Net income attributable to common stockholders represents net income less dividends accrued on preferred stock for that period.

                      The following paragraphs discuss the results of operations in detail.

              Consolidated Rental Property Operations

                      Rental and other property revenues from consolidated properties totaled $1,224.7 million for the year ended December 31, 2001, compared with $1,028.5 million for the year ended December 31, 2000, an increase of $196.2 million, or 19.1%. This increase in consolidated rental and other property revenues was principally a result of the following:

                $130.0 million of the increase related to operations of the properties acquired through three direct purchases in 2001 and operations of the properties acquired through the Oxford acquisition and 12 other properties acquired in the third and fourth quarters of 2000;

                $58.5 million of the increase related to the purchase of controlling interests in, and the subsequent consolidation of, real estate partnerships. These real estate partnerships included six properties that were first consolidated in 2001 and 79 properties that were first consolidated after the first quarter of 2000;

                $38.2 million of the increase related to a 3.6% increase in same store revenues; and

                $34.9 million of an offsetting decrease related to the disposition of 25 properties in 2001 and 22 properties after the first quarter of 2000.

                      Property operating expenses from our consolidated properties, consisting of on-site payroll costs, utilities (net of reimbursements received from residents), contract services, property management fees, turnover costs, repairs and maintenance, advertising and marketing, property taxes and insurance, totaled $465.7 million for the year ended December 31, 2001, compared with $429.6 million for the year ended December 31, 2000, an increase of $36.1 million or 8.4%. This increase in consolidated property operating expenses was principally a result of the following:

                $37.8 million of the increase related to operations of the properties acquired through three direct purchases in 2001 and operations of the properties acquired through the Oxford acquisition and 12 other properties acquired in the third and fourth quarters of 2000;

                $25.6 million of the increase related to the purchase of controlling interests in, and the subsequent consolidation of, real estate partnerships. These real estate partnerships included six properties that were first consolidated in 2001 and 79 properties that were first consolidated after the first quarter of 2000;

                $18.0 million of the increase related to a 4.4% increase in same store expenses;

                $26.9 million of an offsetting decrease related to the capitalization of construction-related costs; and

                $18.2 million of an offsetting decrease related to the disposition of 25 properties in 2001 and 22 properties after the first quarter of 2000.

              Consolidated Investment Management Business

                      Income from the consolidated investment management business, which is primarily earned from unconsolidated real estate partnerships and the minority interest share of consolidated real estate partnerships, for which we are the general partner, was $27.6 million for the year ended December 31, 2001, compared with $39.2 million for the year ended December 31, 2000, a decrease of $11.6 million or 29.6%. This decrease in consolidated investment management business was principally a result of the following:

                $22.0 million of the decrease related to the reduction in the number of properties managed, including approximately 225 for third parties;

              28


                  $6.6 million of the decrease related to increased amortization of intangibles from additional property and asset management contract intangibles that were acquired as part of the acquisition of the Oxford properties;

                  $5.6 million of the decrease related to losses from health and property casualty insurance claims;

                  $2.5 million of the decrease related to the increased ownership in controlled, consolidated partnerships, which requires additional elimination of management fee income and the associated property management expense;

                  $10.3 million of an offsetting increase related to fees resulting from additional construction supervisory management services in 2001. These fees were calculated and billed to the real estate partnerships based on a percentage of volume of construction activities;

                  $9.7 million of an offsetting increase related to increased capitalization of direct and indirect costs related to construction, redevelopment, Capital Enhancement and Capital Replacement activities; and

                  $4.6 million of an offsetting increase related to additional accounting and other fees earned from the Oxford properties, which were acquired by us in September 2000.

                Consolidated General and Administrative and Other Expenses

                        Consolidated general and administrative expenses remained consistent, with $18.5 million for the year ended December 31, 2001 compared with $18.1 million for the year ended December 31, 2000.

                        We incurred $6.4 million of consulting fees paid to a specialized third party vendor for the year ended December 31, 2001 in connection with a systematic and comprehensive effort to improve our business processes and financial controls. This effort resulted in identifying many initiatives to eliminate work and reduce costs. Three of the main themes were to increase focus on the operation of the conventional properties, strengthen corporate support to field operations and increase focus on the realization of equity values embedded in our portfolio of affordable properties. In 2001, we transferred affordable property management to a team separate from conventional property management, and reduced our business of providing property management services to unrelated third parties from 60,669 units at the end of 2000 to 31,520 units by the end of 2001, in order to focus on the operation of conventional properties. We have strengthened a number of our corporate functions including: purchasing, which has provided for lower costs; marketing, to improve traffic; human resources, to improve the recruitment, training and retention of top performers; financial control, to provide more timely financial information; and information technology systems, which includes the pending installation of an on site property management program.

                        Additionally, for the year ended December 31, 2001, we provided for an additional allowance of $6.6 million for possible losses on accounts, fees and other contingencies.

                Consolidated Depreciation of Rental Property

                        Consolidated depreciation of rental property totaled $327.1 million for the year ended December 31, 2001, compared with $290.6 million for the year ended December 31, 2000, an increase of $36.5 million or 12.6%. This increase was principally a result of the following:

                  $51.5 million of the increase related to operations of the properties acquired through three direct purchases in 2001 and operations of the properties acquired through the Oxford acquisition and 12 other properties acquired in the third and fourth quarters of 2000;

                  $12.9 million of the increase related to the purchase of controlling interests in, and the subsequent consolidation of, real estate partnerships. These real estate partnerships included six properties that were first consolidated in 2001 and 79 properties that were first consolidated after the first quarter of 2000;

                  $12.0 million of the increase related to depreciable additions to same store properties;

                  $34.0 million of an offsetting decrease related to the change in useful lives of assets. During 2001, we completed a comprehensive review of our real estate related depreciation. As a result of this review, we changed our estimate of the remaining useful lives for our buildings. Effective July 1, 2001 for certain

                29


                      assets and October 1, 2001 for the majority of the portfolio, we extended useful lives of these assets from a weighted average composite life of 25 years to a weighted average composite life of 30 years. This change increased net income by approximately $31 million, net of minority interest, or $0.42 per diluted share in 2001. We believe the change better reflects the remaining useful lives of the assets and is consistent with prevailing industry practice; and

                    $7.8 million of an offsetting decrease related to the disposition of 25 properties in 2001 and 22 properties after the first quarter of 2000.

                  Consolidated Interest Expense

                          Consolidated interest expense, which includes the amortization of deferred financing costs, totaled $297.5 million for the year ended December 31, 2001, compared with $274.3 million for the year ended December 31, 2000, an increase of $23.2 million or 8.5%. This increase was principally a result of the following:

                    $38.4 million of the increase related to operations of the properties acquired through three direct purchases in 2001 and operations of the properties acquired through the Oxford acquisition and 12 other properties acquired in the third and fourth quarters of 2000;

                    $13.2 million of the increase related to the purchase of controlling interests in, and the subsequent consolidation of, real estate partnerships. These real estate partnerships included six properties that were first consolidated in 2001 and 79 properties that were first consolidated after the first quarter of 2000;

                    $14.1 million of an offsetting decrease related to lower interest expense on our line of credit. We had lower average balances outstanding during the year, and the cost of such borrowing was at a weighted average interest rate of 6.64% for the year ended December 31, 2001 compared to 8.95% for the year ended December 31, 2000;

                    $7.3 million of an offsetting decrease related to a reduction in interest expense paid on our mandatorily redeemable convertible preferred securities, as approximately 2.4 million and 0.2 million of these securities were converted into Common Stock in late 2000 and in 2001, respectively; and

                    $6.3 million of an offsetting decrease related to the disposition of 25 properties in 2001 and 22 properties occurring after the first quarter of 2000.

                  Consolidated Interest and Other Income

                          Consolidated interest and other income decreased $2.1 million or 3.0% from $70.5 million for the year ended December 31, 2000, compared to $68.4 million for the year ended December 31, 2001. This decrease was principally the result of the following:

                    $16.5 million of the decrease related to a reduction in accretion income of discounted notes from $26.4 million, net of allocated expenses of $4.3 million, for the year ended December 31, 2000 to $9.9 million, net of allocated expenses of $4.4 million, for the year ended December 31, 2001. This decrease in accretion income was due to fewer loans and fewer transactions completed that resulted in accretion income.

                    $10.0 million of the decrease related to lower interest from money market and interest bearing accounts as interest rates on deposit accounts had decreased approximately 200 basis points from the prior year, as well as we had lower average cash balances ($87.8 million in 2001, compared to $113.8 million in 2000) due to the paydown of certain obligations and distributions to minority interest partners.

                    $26.1 million of an offsetting increase related to the gain recognized from the sale of certain tax-exempt bonds.

                  Equity in Earnings (Losses) of Unconsolidated Real Estate Partnerships

                          Equity in losses from unconsolidated real estate partnerships totaled $16.7 million for the year ended December 31, 2001, compared to earnings of $5.2 million for the year ended December 31, 2000, a decrease of $21.9 million. The acquisition of interests in the Oxford properties in 2000 contributed $2.1 million to the earnings of unconsolidated real estate partnerships. However, this was offset by the purchase of additional partnership interests

                  30


                  which resulted in the related properties being consolidated and contributing to consolidated rental revenues and expenses (seven properties in 2001 and 80 properties in 2000).

                  Minority Interest in Consolidated Real Estate Partnerships

                          Minority interest in consolidated real estate partnerships totaled $37.6 million for the year ended December 31, 2001, compared to $27.5 million for the year ended December 31, 2000, a change of $10.1 million. The change was primarily a result of our purchase of additional interests in real estate partnerships, thereby reducing the minority interest allocation.

                  Distributions to Minority Partners in Excess of Income

                          Distributions to minority partners in excess of income increased $22.0 million from $24.4 million for the year ended December 31, 2000 to $46.4 million for the year ended December 31, 2001. When real estate partnerships consolidated in our financial statements make cash distributions in excess of net income, generally accepted accounting principles require us, as the majority partner, to record a charge equal to the minority partners' excess of distribution over net income when the partnership is in a deficit equity position, even though we do not suffer any economic effect, cost or risk. The increase for the year occurred due to increased refinancing and operating activity, resulting in an increased amount of cash distributions to minority interest partners.

                  Gain on Dispositions of Real Estate

                          Gain on dispositions of real estate totaled $17.4 million for the year ended December 31, 2001, compared to $26.3 million for the year ended December 31, 2000, a decrease of $8.9 million. The sales in both periods are of properties that are considered by management to be inconsistent with our long-term investment strategy. Gains (losses) on properties sold were determined on a property by property basis and are not entirely comparable year over year due to individual property differences.

                  Discontinued Operations

                          Income from discontinued operations was $4.2 million for the year ended December 31, 2001, compared to $4.4 million for the year ended December 31, 2000. As a result of the adoption of SFAS 144, effective January 1, 2002, we now report assets classified as held for sale (as defined by SFAS 144) and assets sold in the current period, as discontinued operations. This change has resulted in certain reclassifications of 2001 and 2000 financial statement amounts, as all results of operations for those properties sold or classified as held for sale in 2002 must be included in a separate component of income on the consolidated statements of income for all comparable periods. For the year ended December 31, 2001 and 2000, discontinued operations included the operations of the properties sold or classified as held for sale in 2002. There are no gains or losses on assets sold in 2001 or 2000 included in discontinued operations for the years ended December 31, 2001 and 2000. See Note 27 to the consolidated financial statements in Item 8 of this Annual Report for more information on discontinued operations.

                  31


                  Conventional Same Store Property Operating Results

                          We define "same store" properties as conventional apartment properties in which our ownership interest exceeds 10% and operations are stabilized for over one year in the comparable periods of 2002 and 2001. "Total portfolio" includes same store properties plus conventional acquisition and redevelopment properties. The following table summarizes the unaudited conventional rental property operations on a "same store" and a "total portfolio" basis (dollars in thousands):

                   
                   Conventional
                  Same Store

                   Conventional
                  Total Portfolio

                   
                   
                   2002
                   2001
                   2002
                   2001
                   
                  Properties  620  620  665  636 
                  Apartment units  173,397  173,397  188,966  179,876 
                  Average physical occupancy  92.5% 93.3% 91.4% 92.1%
                  Average rent collected/unit/month $693 $694 $714 $679 

                  Revenues

                   

                  $

                  1,130,477

                   

                  $

                  1,138,481

                   

                  $

                  1,242,398

                   

                  $

                  1,172,299

                   
                  Expenses  420,879  417,254  465,997  436,156 
                    
                   
                   
                   
                   
                  Net operating income $709,598 $721,227 $776,401 $736,143 
                    
                   
                   
                   
                   

                          Same store net operating income decreased $11.6 million, or 1.6%, for the year ended December 31, 2002 compared to the year ended December 31, 2001. Revenues decreased $8.0 million, or 0.7%, primarily due to lower average rent (down $1 per unit), lower occupancy (down 0.8%), and increased bad debt; all of which were somewhat offset by an increase in ancillary income. Expenses increased by $3.6 million, or 0.9%, primarily due to an increase of $5.3 million in property taxes as well as increased insurance expense of $1.5 million as the cost of property hazard insurance coverage rose in March 2002. These increases were somewhat offset by reductions in other categories. Same store expenses for both periods presented above are net of capitalized costs. The same store net operating results above represent 88.5% and 92.0% of total Free Cash Flow for the years ended December 31, 2002 and 2001, respectively.

                  32


                  Funds From Operations

                          We believe that FFO and AFFO, when considered with the financial data determined in accordance with GAAP, provide investors with an understanding of our ability to incur and service debt and make capital expenditures. These supplemental measures capture real estate performance by recognizing that real estate generally appreciates over time or maintains residual value to a much greater extent than machinery, computers or other personal property. The Board of Governors of the National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (loss), computed in accordance with GAAP, excluding gains and losses from extraordinary items, disposals of depreciable real estate property, net of related income taxes, plus real estate related depreciation and amortization (excluding amortization of financing costs), including depreciation for unconsolidated real estate partnerships and joint ventures and discontinued operations. We calculate FFO based on the NAREIT definition, as further adjusted for minority interest in the AIMCO Operating Partnership, plus amortization of intangibles, plus distributions to minority partners in excess of income and less dividends on preferred stock. We calculate FFO (diluted) by adding back the interest expense and preferred dividends relating to convertible securities whose conversion is dilutive to FFO. FFO should not be considered an alternative to net income or net cash flows from operating activities, as calculated in accordance with GAAP, as an indication of our performance or as a measure of liquidity. FFO is not necessarily indicative of cash available to fund future cash needs. In addition, although FFO is a measure used for comparability in assessing the performance of real estate investment trusts, there can be no assurance that our basis for computing FFO is comparable with that of other real estate investment trusts.

                          For the years ended December 31, 2002, 2001 and 2000, our FFO is calculated as follows (amounts in thousands):

                   
                   2002
                   2001
                   2000
                   
                  Net Income $169,046 $107,352 $99,178 
                   Adjustments:          
                    Real estate depreciation, net of minority interest  260,507  316,101  256,917 
                    Real estate depreciation related to unconsolidated entities  33,544  57,506  70,188 
                    Loss (gain) on dispositions of real estate  27,902  (17,394) (26,335)
                    Distributions to minority partners in excess of income  26,979  46,359  24,375 
                    Amortization of intangibles  4,026  18,729  12,068 
                    Income tax arising from disposals    3,202   
                    Gain on disposition of land    3,843   
                   Discontinued operations:          
                    Real estate depreciation, net of minority interest  10,403  16,948  9,997 
                    Loss on disposals, net of minority interest  8,958     
                    Distributions to minority partners in excess of income  1,321  1,342   
                    Income tax arising from disposals  2,507     
                   Other items:          
                    Deferred income tax benefit      154 
                    Interest expense on mandatorily redeemable convertible preferred securities  1,161  1,568  8,869 
                    Preferred stock dividends and distributions  (60,272) (35,747) (26,120)
                    Minority interest in AIMCO Operating Partnership  23,908  12,442  10,539 
                    
                   
                   
                   
                  Diluted Funds From Operations available to common shares, and equivalents $509,990 $532,251 $439,830 
                    
                   
                   
                   
                  Weighted average number of common shares and equivalents:          
                   Common shares and equivalents  86,773  73,648  69,063 
                   Preferred stock, preferred OP Units, and other securities convertible into common shares  10,847  17,187  15,308 
                   Common OP Units and equivalents  12,395  11,312  7,135 
                    
                   
                   
                   
                     110,015  102,147  91,506 
                    
                   
                   
                   
                  Cash flow provided by operating activities $497,289 $494,457 $400,364 
                  Cash flow used in investing activities  (786,377) (132,010) (546,981)
                  Cash flow provided by (used in) financing activities  308,641  (439,562) 202,128 

                  33


                  Contribution to Free Cash Flow

                          We look at our Free Cash Flow as a means of monitoring the operations of the components of our business. In this regard, in addition to the year-to-year comparative discussion, we have provided disclosure (see Note 24 to the consolidated financial statements in Item 8 of this Annual Report) on the contribution (separated between consolidated and unconsolidated activity) to our Free Cash Flow from several components of our business, and a reconciliation of Free Cash Flow to FFO, less Capital Replacements and Capital Enhancements, and to net income for the years ended December 31, 2002, 2001 and 2000. We define Free Cash Flow as FFO, less Capital Replacements and Capital Enhancements, plus interest expense and preferred stock dividends.

                          The following table summarizes the contributions to our Free Cash Flow (dollars in thousands):

                   
                   2002
                   2001
                   2000
                   
                   
                   Amount
                   Contr.%
                   Amount
                   Contr.%
                   Amount
                   Contr.%
                   
                  Real estate $745,864 93%$700,702 89%$575,888 85%
                  Investment management business:                
                   Property and asset management  13,388 2% 32,538 4% 40,954 6%
                   Activity based fees  8,900 1% 13,782 2% 7,438 1%
                  Interest income: recurring  29,155 3% 32,378 4% 41,996 6%
                  Interest income: transactional  44,539 6% 36,039 5% 26,409 4%
                  General and administrative and other expenses and provision for losses  (39,550)(5%) (31,576)(4%) (18,123)(2%)
                    
                   
                   
                   
                   
                   
                   
                    Total Free Cash Flow $802,296 100%$783,863 100%$674,562 100%
                    
                   
                   
                   
                   
                   
                   

                  Comparison of the Year Ended December 31, 2002 to the Year Ended December 31, 2001

                          Total Free Cash Flow contributed was $802.3 million and $783.9 million in 2002 and 2001, respectively, an increase of $18.4 million or 2.3%.

                          The real estate Free Cash Flow contribution was $745.9 million and $700.7 million in 2002 and 2001, respectively, an increase of $45.2 million or 6.5%. Real estate contribution to total Free Cash Flow increased to 93% in 2002 from 89% in 2001. The increase was primarily due to acquisitions ($88.7 million), offset by a decrease due to increased Capital Replacement and Capital Enhancement spending ($31.8 million), and a decrease in same store operating results ($12.6 million).

                          The property and asset management income within the investment management business contributed $13.4 million (2%) and $32.5 million (4%) to Free Cash Flow in 2002 and 2001, respectively. This decrease is primarily a result of (a) a reduction in fees related to construction supervisory management services, (b) a reduction in management fees and other income earned due to a decrease in the number of properties managed, including third parties, (c) an increase in losses from property casualty insurance claims, and (d) a reduction due to the increased ownership in and number of consolidated real estate partnerships, which results in additional elimination of management fee income and the associated property operating expense. These decreases in Free Cash Flow were partially offset by increases in Free Cash Flow as a result of a decrease in compensation and health insurance expense. Activity based fees contributed $8.9 million (1%) and $13.8 million (2%) to Free Cash Flow in 2002 and 2001, respectively. Activity based fees are earned on partnership refinancing, sales and other transactions. This decrease was primarily due to decreased refinancing transactions resulting in fees (28 in 2002 compared to 59 in 2001).

                          Recurring interest income decreased $3.2 million primarily as a result of a decrease in interest income from money market and interest bearing accounts while general partner loan interest remained consistent. Money market and interest bearing accounts decreased as interest rates on deposit accounts have decreased approximately 1.5% from the prior year, while the average cash balances outstanding for both periods remained consistent. The transactional related interest income contribution was $44.5 million (6%) and $36.0 million (5%) of Free Cash Flow contribution in 2002 and 2001, respectively, an increase of $8.5 million. Transactional interest income was comprised of gain on sale of bonds and accretion income on discounted notes. We hold investments in both par value notes receivable and discounted notes receivable. Accretion income on discounted notes increased $26.9 million from 2001 due to more completed transactions in 2002. Offsetting this increase was a decrease of $18.4 million related to the recognized gain on sale of certain tax-exempt bonds that were held in 2001 and sold in the second quarter of 2002.

                  34


                          Contributions to conventional real estate Free Cash Flow for 2002, 2001 and 2000 before adjustment for minority interest were as follows (dollars in thousands):

                   
                   2002
                   2001
                   2000
                   
                   
                   Amount
                   Contr.%
                   Amount
                   Contr.%
                   Amount
                   Contr.%
                   
                  Average monthly rent greater than $1,200 per unit $86,616 12%$47,943 7%$24,917 4%
                  Average monthly rent $1,000 to $1,200 per unit  56,602 8% 46,854 6% 30,005 5%
                  Average monthly rent $900 to $1,000 per unit  93,763 12% 78,737 11% 28,729 5%
                  Average monthly rent $800 to $900 per unit  82,076 11% 95,658 13% 61,832 10%
                  Average monthly rent $700 to $800 per unit  102,112 14% 104,704 14% 70,857 12%
                  Average monthly rent $600 to $700 per unit  151,339 20% 184,496 25% 156,554 27%
                  Average monthly rent $500 to $600 per unit  131,429 18% 137,023 19% 158,461 27%
                  Average monthly rent less than $500 per unit  37,084 5% 37,362 5% 56,271 10%
                    
                   
                   
                   
                   
                   
                   
                  Total conventional real estate contribution to Free Cash Flow before adjustment for minority interest $741,021 100%$732,777 100%$587,626 100%
                    
                   
                   
                   
                   
                   
                   

                          The conventional real estate contribution to Free Cash Flow was $741.0 million and $732.8 million in 2002 and 2001, respectively, an increase of $8.2 million or 1.1%. The increase was primarily due to acquisitions ($53.7 million), offset by a decrease due to increased Capital Replacement and Capital Enhancement spending ($26.9 million), a decrease in same store operating results ($12.6 million), and a decrease due to 2001 dispositions ($5.3 million).

                          The changes in the composition of conventional real estate contribution resulted in an increase in contribution from properties with an average monthly rent greater than $900 per unit to 32% from 24% in 2001, and a decrease in contribution from properties with an average monthly rent below $600 per unit to 23% from 24% in 2001. The changes were due to acquisitions offset by decreases in property operations and dispositions.

                          Note 24 to the consolidated financial statements in Item 8 of this Annual Report provides additional detail on each component of Free Cash Flow. We believe this disclosure is complementary to the results of operations discussed above.

                  Comparison of the Year Ended December 31, 2001 to the Year Ended December 31, 2000

                          Total Free Cash Flow contributed was $783.9 million and $674.6 million in 2001 and 2000, respectively, an increase of $109.3 million or 16.2%.

                          The real estate Free Cash Flow contribution was $700.7 million and $575.9 million in 2001 and 2000, respectively, an increase of $124.8 million or 21.7%. Real estate contribution to total Free Cash Flow increased to 89% in 2001 from 85% in 2000. The increase was due to improvements in property operations (96%), acquisitions (2%) and limited partnership acquisitions (2%).

                          The property and asset management income within the investment management business contributed $32.5 million (4%) and $41.0 million (6%) to Free Cash Flow in 2001 and 2000, respectively. This decrease is primarily a result of (a) a reduction in management fees and other income earned due to a decrease in the number of properties managed, including third parties, (b) an increase in losses from health and property casualty insurance claims and (c) a reduction due to the increased ownership in controlled, consolidated partnerships, which requires additional elimination of management fee income and the associated property management expense. These decreases in Free Cash Flow were partially offset by increases in Free Cash Flow as a result of (a) an increase in property and asset management income resulting from additional fees due to the acquisition of the Oxford properties in September 2000, (b) an increase in property and asset management income as we earned additional construction supervisory management services in 2001 and (c) an increase in the capitalization of direct and indirect costs related to construction, redevelopment, Capital Enhancement and Capital Replacement activities. Activity based fees contributed $13.8 million (2%) and $7.4 million (1%) to Free Cash Flow in 2001 and 2000, respectively. Activity based fees are earned on partnership refinancing, sales and other transactions. The increase in fee income is due to increased refinancing fees of $10.4 million in 2001, compared to $4.0 million in 2000.

                          Recurring interest income decreased $9.6 million primarily as a result of a decrease in interest income from money market and interest bearing accounts. We had $80.0 million in cash as of December 31, 2001, compared to $157.1 million at December 31, 2000 due to the paydown of certain obligations such as the term loan and revolving

                  35


                  credit facility, and interest rates on deposit accounts having decreased approximately 200 basis points. The transactional related interest income contribution was $36.0 million (5%) and $26.4 million (4%) of Free Cash Flow contribution in 2001 and 2000, an increase of $9.6 million. Transactional interest income was comprised of gain on sale of bonds and accretion income on discounted notes. We hold investments in both par value notes receivable and discounted notes. Accretion income on discounted notes decreased $16.5 million from 2000 due to fewer loans and fewer transactions completed. However, this was offset by a $26.1 million gain recognized from the sale of certain tax-exempt bonds.

                          The conventional real estate contribution to Free Cash Flow was $732.8 million and $587.6 million in 2001 and 2000, respectively, an increase of $145.2 million or 24.7%. The increase was due to improvements in property operations (96%), acquisitions (2%) and acquisition of limited partnership interests (2%).

                          The changes in the composition of conventional real estate contribution resulted in an increase in contribution from properties with an average monthly rent greater than $900 per unit to 24% from 14% in 2000, and a decrease in contribution from properties with an average monthly rent below $600 per unit to 24% from 37% in 2000. The changes were due to improvements in property operations, acquisitions, limited partnership acquisitions and dispositions.

                          Note 24 to the consolidated financial statements in Item 8 of this Annual Report provides additional detail on each component of Free Cash Flow. We believe this disclosure is complementary to the results of operations discussed above.

                  Liquidity and Capital Resources

                          Liquidity is the ability to meet present and future financial obligations either through the sale or maturity of existing assets or by the acquisition of additional funds through working capital management. Both the coordination of asset and liability maturities and effective working capital management are important to the maintenance of liquidity. Our primary source of liquidity is our cash flow from operations as determined by rental rates, occupancy levels and operating expenses related to our portfolio of apartment properties, as well as cash flow from operations generated by our investment management business.

                          Our principal demands for liquidity include normal operating activities, payments of principal and interest on outstanding debt, capital expenditures, acquisitions of and investments in properties, dividends paid to stockholders and distributions paid to limited partners. We consider our cash provided by operating activities to be adequate to meet short-term liquidity demands. In the event that there continues to be an economic downturn or the national economy continues to deteriorate and the cash provided by operating activities is no longer adequate, we have additional means, such as short-term borrowing availability, to help us meet our short-term liquidity demands. We use our revolving credit facility for general corporate purposes and to fund investments on an interim basis. We expect to meet our long-term liquidity requirements, such as debt maturities and property acquisitions, through long-term borrowings, both secured and unsecured, the issuance of debt or equity securities (including OP Units), the sale of properties and cash generated from operations.

                          At December 31, 2002, we had $99.6 million in cash and cash equivalents, an increase of $19.6 million from December 31, 2001. In addition, we had $224.9 million of restricted cash ($70 million of which was acquired in the Casden Merger), primarily consisting of reserves and impounds held by lenders for bond sinking funds, capital expenditures, property taxes and insurance. In addition, cash, cash equivalents and restricted cash are held by partnerships that are not presented on a consolidated basis. The following discussion relates to changes in cash due to operating, investing and financing activities, which are presented in our Consolidated Statements of Cash Flows in Item 8 of this Annual Report.

                  Operating Activities

                          For the year ended December 31, 2002, our net cash provided by operating activities was $497.3 million, compared to $494.5 million for the year ended December 31, 2001. This decline is due primarily to the economic downturn in the national economy and the related deterioration in our operating activities, as well as an increase in our level of operating assets, partially offset by a decrease in our operating liabilities.

                  Investing Activities

                          For the year ended December 31, 2002, our net cash used in investing activities was $786.4 million compared to $132.0 million for the year ended December 31, 2001. In 2002 our investing activities related to investments in acquisitions and our existing real estate assets through capital expenditures and redevelopment, as well as

                  36


                  dispositions of apartment properties. See further discussion on capital expenditures under the heading "Capital Expenditures."

                          Our acquisitions included the Casden Merger and the New England Properties Acquisition. In addition, we acquired the Villas at Park La Brea and made various acquisitions of limited partnership interests held by third party investors in certain partnerships for which we act as the general partner. See Note 4 to the consolidated financial statements in this Annual Report for further discussion on these activities.

                          Although we hold all of our properties for investment, we sell properties when they do not meet our investment criteria or are located in areas that we believe do not justify our continued investment, in both cases as compared to alternative uses for our capital. The table below shows our dispositions during the year ended December 31, 2002:

                  Property Type

                   Number of
                  Properties

                   Gross Proceeds
                   Existing Debt /
                  Transaction Costs

                   Net Proceeds
                   Our Share of
                  Net Proceeds

                   
                    
                   (in millions)

                   (in millions)

                   (in millions)

                   (in millions)

                  Conventional 53 $339.6 $204.9 $134.7 $107.4
                  Commercial 1  0.7    0.7  0.1
                  Affordable 26  72.5  42.0  30.5  12.0
                  Senior Living 7  139.0  120.4  18.6  17.7
                    
                   
                   
                   
                   
                  Total 87 $551.8 $367.3 $184.5 $137.2
                    
                   
                   
                   
                   

                          We are currently marketing for sale certain real estate properties that are inconsistent with our long-term investment strategies (as determined by management from time to time). Proceeds from 2003 dispositions are expected to be at levels above that of 2002, and are planned to be used to reduce debt and fund capital and other operating needs.

                  Financing Activities

                          For the year ended December 31, 2002, net cash provided by financing activities was $308.6 million compared to net cash used in financing activities of $439.6 million for the year ended December 31, 2001. In 2002 our financing activities related to mortgage financing, short-term debt financing, issuance of common and preferred equity, payment of our dividends and payment of our principal debt amortization.

                          During the year ended December 31, 2002, we refinanced or closed 93 mortgage loans generating $1,031.7 million of total proceeds at a weighted average interest rate of 4.26%, of which approximately $937.9 million related to consolidated properties (these mortgages do not include the $308.7 million in mortgage loans related to the New England Properties Acquisition that are discussed below). Each loan is non-recourse. Among the 93 loans, 81 are individually secured by one of 81 properties with no cross-collateralization, and 12 loans totaling $228.4 million are cross-collateralized with certain other mortgage loans. After repayment of existing debt and payment of transaction costs totaling $832.0 million, our share of the total $199.7 million in net proceeds was $165.8 million which was used to repay existing short-term debt and for other corporate purposes. Further details on these mortgage loans are shown in the table below:

                  Mortgage Type

                   Loan Amount
                   Term
                   Rate
                   
                   
                   (in millions)

                    
                    
                   
                  Conventional Fixed Rate $174.5 Up to 20 yr, 20 yr amortization 6.49%
                  Conventional Fixed Rate  129.5 Up to 10 yr, 30 yr amortization 7.01 
                  Conventional Variable Rate  241.0 3 yr revolving facility 2.85 
                  Tax-Exempt Variable Rate  376.8 5-10 yrs 2.47 
                  Affordable Fixed Rate  109.9 15-30 yrs, fully amortizing 6.67 
                    
                     
                   
                    $1,031.7   4.26%
                    
                     
                   

                          In connection with the Casden Merger, we assumed $684.7 million of primarily long-term, fixed-rate, fully amortizing notes payable with a weighted average interest rate of 6.85%. Each of the notes is individually secured by one of 116 properties with no cross-collateralization.

                  37


                          In connection with the New England Properties Acquisition, we closed 11 mortgage loans generating $308.7 million of long-term, fixed rate, fully amortizing notes with a weighted average interest rate of 5.69%. Each loan is non-recourse and is individually secured by one of the 11 properties, with no cross-collateralization.

                          In connection with our purchase of the Villas at Park La Brea, we closed a $38.0 million, long-term, fixed rate, fully amortizing note with an interest rate of 6.01%. This note is non-recourse and secured by the property.

                          As of December 31, 2002, substantially all of the Company's owned or controlled properties and 86.5% of our total assets were encumbered by or served as collateral for debt. As of December 31, 2002, we had total secured outstanding indebtedness of $6,233.7 million, comprised of $4,582.9 million of secured long-term financing, $1,244.8 million of secured tax-exempt long-term bond financing and $406.0 million in secured short-term financing. As of December 31, 2002, approximately 22.6% of our indebtedness bears interest at variable rates, of which $786.2 million, or 12.6%, is tax-exempt bond financing. As of December 31, 2002, we had a total of 49 mortgage loans, with an aggregate principal balance outstanding of $573.4 million, that were cross-collateralized with certain other mortgage loans. Other than these loans, none of our debt is subject to cross-collateralization provisions. The weighted average interest rate on our long-term secured notes payable and tax-exempt bonds was 6.49%, with a weighted average maturity of 14 years as of December 31, 2002.

                          In 2002 we issued the following equity:

                    3.5 million shares of Common Stock, valued at $164.9 million, in connection with the Casden Merger

                    2.0 million shares of Class R Preferred Stock, par value $0.01 per share, in two registered public offerings, with total net proceeds of approximately $50 million used to repay short-term indebtedness

                    8.0 million shares of Common Stock in a registered public offering at a net price of $46.17 per share. The total net proceeds of approximately $369 million were used to repay outstanding indebtedness on our revolving credit facility and a portion of the Casden Loan.

                          Our Board of Directors has, from time to time, authorized us to repurchase shares of Common Stock and our preferred stock. Currently, we are authorized to repurchase up to a total of approximately 1.9 million shares, of which up to 1.9 million shares may be Common Stock and up to 1.7 million shares may be preferred stock. While we have no current plans to repurchase Common Stock or our preferred stock, these repurchases may be made from time to time in the open market or in privately negotiated transactions, subject to applicable law. During the year ended December 31, 2002, we repurchased no shares of Common Stock or preferred stock.

                          It is the present policy of our Board of Directors to increase the dividend annually in an amount equal to one-half of the projected increase in AFFO subject to minimum distribution requirements to maintain our REIT status. Our Board of Directors considers the discretionary nature of Capital Enhancement spending in its consideration of AFFO as it relates to our dividend policy. The dividend paid in February 2003 of $0.82 per share, which was the same dividend amount as was paid in each quarter of 2002, represents a distribution of 96% of AFFO (before deducting Capital Enhancements) and 78% of FFO for the quarter ended December 31, 2002. We continue to monitor the dividend as a percentage of AFFO (before deducting Capital Enhancements). If the payout were to exceed 100% for a sustained period, our Board of Directors would consider a change in the dividend to match our operating profitability.

                          On November 7, 2001, AIMCO and the AIMCO Operating Partnership filed a shelf registration statement with the Securities and Exchange Commission, or SEC, with respect to an aggregate of $822 million of debt and equity securities of AIMCO and $500 million of debt securities of the AIMCO Operating Partnership, all of which was carried forward from AIMCO's 1998 shelf registration statement. The SEC declared the registration statement effective on November 9, 2001. As of December 31, 2002, we had approximately $400 million of debt and equity available and the AIMCO Operating Partnership had $500 million of debt available from this registration statement. We expect to finance acquisitions of real estate interests with the issuance of equity and debt securities under the shelf registration statement as well as with cash from operations or short-term borrowings.

                  38


                  Credit Facility and Term Loan

                          On February 14, 2003, we and our lenders amended our revolving credit facility to increase the available commitment, at our option, to $500 million (such commitment in excess of $400 million is not available until it has been syndicated), reduce the minimum fixed charge coverage ratio from 1.60:1 to 1.50:1 through the maturity date and extend the maturity date one year to July 31, 2005. Upon the effective date of the amendment, the margin on LIBOR-based loans and base rate loans was amended to a range between 2.05% to 2.65% and .55% to 1.15%, respectively, based on the fixed charge coverage ratio. In addition, we and our lenders amended the Casden Loan with the same reduction in the fixed charge coverage ratio as stated above for the credit facility, through maturity, and to eliminate mandatory prepayments for the remainder of the term using proceeds from equity, sales or refinancing proceeds (except as such proceeds arise from transactions of the properties acquired in the Casden Merger).

                          The financial covenants contained in the amended and restated revolving credit facility and the Casden Loan require us to maintain a ratio of debt to gross asset value of no more than 0.55 to 1.0, and an interest coverage ratio of 2.25 to 1.0. In addition, the amended and restated revolving credit facility and the Casden Loan limit us from distributing more than 80% of our Funds From Operations over any 12-month period (or such amounts as may be necessary for us to maintain our status as a REIT). Finally, the fixed charge coverage ratio requirement for the quarter ended June 30, 2002 through February 13, 2003 (at which time the coverage ratios were further amended as indicated above) was 1.60:1. As of December 31, 2002, we were in compliance with all financial covenant requirements.

                  Future Capital Needs

                          We expect to fund any future acquisitions, redevelopment and capital improvements principally with proceeds from property sales, short-term borrowings and operating cash flows. As of December 31, 2002, we had 10 properties with 3,678 units under redevelopment having an estimated total investment (fair market value prior to redevelopment plus new redevelopment spending) of $601 million, of which approximately $34 million remains to be spent. Our share of the estimated total investment is $501 million of which approximately $21 million remains to be spent.

                          During 2003, we have:

                    $178.9 million of scheduled maturities of property debt that we expect to refinance;

                    $134.6 million of scheduled principal amortization payments on property debt that we expect to pay with operating cash flows and proceeds from property sales; and

                    $406.0 million of short-term debt ($291.0 million on the credit facility and $115.0 million on the Casden Loan) that we expect to repay a portion of with operating cash flows and proceeds from property sales.

                  Capital Expenditures

                          For the year ended December 31, 2002, we spent a total of $82.9 million and $8.0 million on Capital Replacements (expenditures required to maintain the related asset) and on Capital Enhancements (expenditures that add a new feature or revenue source at a property), respectively.

                          Capital Replacements spending has increased for two primary reasons: a general increase in spending to maintain our assets; and an increase in capitalized costs. In addition to Capital Replacements, we monitor Capital Enhancements, which we distinguish from Capital Replacements. Capital Enhancements are costs incurred to add additional rental square footage, a new building or a new revenue producing feature. For example, replacement of existing kitchen appliances is a Capital Replacement, however, if the same replacements are done in connection with an extensive remodeling project then they are characterized as a Capital Enhancement. Because the distinction between Capital Replacements and Capital Enhancements is not consistently applied across REITs and because there is a risk of partial substitution between Capital Replacements and Capital Enhancements, we monitor and report both Capital Replacements and Capital Enhancements and deduct both in our calculation of AFFO.

                  39


                          The table below details our actual spending on Capital Replacements and Capital Enhancements based on a per unit and total dollar basis (based on approximately 173,000 units) for the year ended December 31, 2002 and reconciles it to our 2002 Consolidated Statement of Cash Flows:

                   
                   Useful
                  Life
                  in Yrs

                   Capital
                  Replacements
                  Actual Cost
                  Per Unit

                   Capital
                  Enhancements
                  Actual Cost
                  Per Unit

                   Total CR/CE
                  Annual Cost
                  Per Unit

                   Capital
                  Replacements
                  Actual Cost

                   Capital
                  Enhancements
                  Actual Cost

                   Total CR/CE
                  Annual Cost

                   
                   
                    
                    
                    
                    
                   (in thousands)

                   (in thousands)

                   (in thousands)

                   
                  Carpets 5 $108 $ $108 $18,795 $11 $18,806 
                  Flooring 5  26    26  4,509  77  4,586 
                  Appliances 5  33  3  36  5,731  447  6,178 
                  Blinds/shades 5  6    6  961  4  965 
                  Furnace/air 5  37  1  38  6,423  112  6,535 
                  Hot water heaters 5  10    10  1,646  21  1,667 
                  Kitchen/bath 5  13  1  14  2,207  90  2,297 
                  Exterior painting 5  13  1  14  2,338  186  2,524 
                  Landscaping 5  17  1  18  2,987  243  3,230 
                  Pool/exercise facilities 5  15  1  16  2,519  221  2,740 
                  Computers, miscellaneous 5  17    17  2,865    2,865 
                  Roofs 15  10    10  1,716    1,716 
                  Parking lot 15  10    10  1,775  87  1,862 
                  Building (electrical, elevator, plumbing) 15  74  5  79  12,899  887  13,786 
                  Submetering 15    27  27    4,602  4,602 
                  Capitalized payroll 5  89  6  95  15,511  984  16,495 
                      
                   
                   
                   
                   
                   
                   
                  Total Company's share   $478 $46 $524 $82,882 $7,972 $90,854 
                      
                   
                   
                   
                   
                   
                   

                  Plus minority partners' share of consolidated spending

                   

                   

                  10,667

                   

                   

                  379

                   

                   

                  11,046

                   
                  Less our share of unconsolidated spending  (11,168) (823) (11,991)
                               
                   
                   
                   
                  Total spending per Consolidated Statement of Cash Flows $82,381 $7,528 $89,909 
                               
                   
                   
                   

                          In addition, we capitalized approximately $8.8 million of our share of indirect costs related to these activities for the year ended December 31, 2002, increasing our share of Capital Replacement ($90.4 million) and Capital Enhancement ($9.2 million) spending to $99.6 million. We funded these expenditures with cash provided by operating activities, working capital reserves, and borrowings under our credit facility.

                          For the year ended December 31, 2002, we spent a total of $170.9 million for initial capital expenditures, or ICE, (expenditures at a property that have been identified, at the time the property is acquired, as expenditures to be incurred within one year of the acquisition, which in this period relates primarily to the properties acquired in the Casden Merger) and redevelopment (expenditures that substantially upgrade the property). The following table reconciles our share of those expenditures to our 2002 Consolidated Statement of Cash Flows (in millions):

                   
                   Year Ended December 31, 2002
                   
                   
                   ICE
                   Redevelopment
                   Total
                   
                  Conventional Assets $29.5 $131.0 $160.5 
                  Affordable Assets  6.6  3.8  10.4 
                    
                   
                   
                   
                  Total Company's share  36.1  134.8  170.9 
                    
                   
                   
                   

                  Plus minority partners' share of consolidated spending

                   

                   

                  1.6

                   

                   

                  20.5

                   

                   

                  22.1

                   
                  Less our share of unconsolidated spending  (3.0) (9.8) (12.8)
                    
                   
                   
                   
                  Total ICE and redevelopment spending per Consolidated Statement of Cash Flows $34.7 $145.5 $180.2 
                    
                   
                   
                   

                          In addition, we capitalized approximately $15.4 million of our share of direct and indirect costs related to these activities for the year ended December 31, 2002, increasing our share of ICE and redevelopment spending to $186.3 million. We funded these expenditures with cash provided by operating activities, working capital reserves, and borrowings under our credit facility.

                  40


                          During 2001 and 2002, we refined our process for identifying and capitalizing certain indirect costs, which include the implementation of a detailed time reporting system to measure such activities more accurately. As a result of the refined process, we capitalized approximately $40.7 million of our share of indirect costs for the year ended December 31, 2002, compared to approximately $48.1 million for the year ended December 31, 2001, for a reduction of approximately $7.4 million.

                  Off-Balance Sheet Arrangements

                          We own general and limited partner interests in unconsolidated real estate partnerships, which interests were acquired through acquisitions, direct purchases and separate offers to other limited partners. Our total ownership interests in these unconsolidated real estate partnerships range from 1% to 55%. However, based on the provisions of the related partnership agreements, which grant varying degrees of control, we are not deemed to have control of these partnerships sufficient to require or permit consolidation for accounting purposes. There are no lines of credit, side agreements, financial guarantees, or any other derivative financial instruments related to or between us and our unconsolidated real estate partnerships. Accordingly, our maximum risk of loss related to these unconsolidated real estate partnerships is limited to the aggregate carrying amount of our investment in the unconsolidated real estate partnerships and any outstanding notes receivable as reported in our consolidated financial statements. See Note 5 to the consolidated financial statements in Item 8 of this Annual Report for additional information on our unconsolidated real estate partnerships.

                  Contractual Obligations

                          This table summarizes information contained elsewhere in this Annual Report regarding contractual obligations and commitments (amounts in thousands):

                   
                   2003
                   2004
                  and 2005

                   2006
                  and 2007

                   2008
                  and thereafter

                   Total
                  Scheduled long-term debt maturities $313,514 $536,355 $906,461 $4,071,386 $5,827,716
                  Secured credit facilities    115,000      115,000
                  Leases  5,549  9,311  7,583    22,443
                  Development fee payments (1)  10,000  20,000  2,500    32,500
                    
                   
                   
                   
                   
                  Total $329,063 $680,666 $916,544 $4,071,386 $5,997,659
                    
                   
                   
                   
                   

                  (1)
                  The development fee payments above were established in connection with the Casden Merger and our commitment as it relates to the Casden Development Company, LLC. We agreed to pay $2.5 million per quarter for five years up to an aggregate amount of $50.0 million to Casden Development Company, LLC as a retainer on account for redevelopment services. Additionally, we have committed to invest up to $50 million for a 20% limited liability company interest in Casden Properties, LLC, a newly formed company controlled by third parties. As of December 31, 2002, we had invested $11.7 million (see Note 4 to the consolidated financial statements in Item 8 of this Annual Report for additional information).

                  41



                  ITEM 7a. Quantitative and Qualitative Disclosures About Market Risk

                          Our primary market risk exposure relates to changes in interest rates. We are not subject to any foreign currency exchange rate risk or commodity price risk, or any other material market rate or price risks. We use predominantly long-term, fixed-rate and self-amortizing non-recourse mortgage debt in order to avoid the refunding and repricing risks of short-term borrowings. We use short-term debt financing and working capital primarily to fund short-term uses and acquisitions and generally expect to refinance such borrowings with cash from operating activities, property sales proceeds or long-term debt financings.

                          We had $1,411.2 million of variable rate debt outstanding at December 31, 2002, which represented 22.6% of our total outstanding debt. Of the total variable debt, the major components were floating rate tax-exempt bond financing ($786.2 million), floating rate secured notes ($219.0 million), the Casden Loan ($115.0 million), and the credit facility ($291.0 million). Based on this level of debt, an increase in interest rates of 1% would result in our income and cash flows being reduced by $14.1 million on an annual basis. Historically, changes in tax-exempt interest rates have been at a ratio less than 1:1 with changes in taxable interest rates. Variable rate tax-exempt bond financing is benchmarked against the Bond Market Association Municipal Swap Index (the "BMA Index"). Since 1981, the BMA Index has averaged 54.2% of the 10-year Treasury Yield. If this relationship continues and based on our level of tax-exempt debt, an increase of 1% in taxable interest rates would result in our income and cash flows being reduced by $10.5 million on an annual basis. At December 31, 2002, the Company had $4,822.5 million of fixed-rate debt outstanding. As of December 31, 2001, based on our level of variable debt of $925.1 million, an increase in interest rates of 1% would have resulted in our income and cash flows being reduced by $9.3 million on an annual basis. The year ended December 31, 2002 had an increased potential reduction of $4.8 million as compared to the year ended December 31, 2001 due to our increased variable debt balance in 2002, as a result of our acquisitions and newly consolidated properties.

                          As of December 31, 2002, the scheduled principal amortization and maturity payments for our consolidated secured notes payable and consolidated secured tax-exempt bonds were as follows (dollars in thousands):

                   
                   Amortization
                   Maturities
                   Total
                   Percentage
                   
                  2003 $134,575 $178,939 $313,514 5.4%
                  2004  145,628  69,562  215,190 3.7%
                  2005  153,664  167,501  321,165 5.5%
                  2006  157,455  384,860  542,315 9.3%
                  2007  164,289  199,857  364,146 6.2%
                  Thereafter        4,071,386 69.9%
                          
                   
                   
                          $5,827,716 100.0%
                          
                   
                   

                          The estimated aggregate fair value of our cash and cash equivalents, receivables, payables and short-term secured debt as of December 31, 2002 approximate their carrying value due to their relatively short-term nature. Management further believes that the fair value of our variable rate secured tax-exempt bond debt and variable rate secured long-term debt approximate their carrying values. The fair value for our fixed-rate debt agreements were estimated based on the quoted market rate for the same or similar issues. The carrying amount of our fixed-rate debt at December 31, 2002 was $4.8 billion compared to the computed fair value of $5.5 billion (see Note 3 to the consolidated financial statements in Item 8 of this Annual Report).


                  ITEM 8. Financial Statements and Supplementary Data

                          The independent auditor's report, consolidated financial statements and schedule listed in the accompanying index are filed as part of this report and incorporated herein by this reference. See "Index to Financial Statements" on page F-1.


                  ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

                          None.

                  42



                  PART III

                  ITEM 10. Directors and Executive Officers of the Registrant

                          The information required by this item is presented under the caption "Board of Directors and Officers" in the proxy statement for our 2003 annual meeting of stockholders and is incorporated herein by reference.


                  ITEM 11. Executive Compensation

                          The information required by this item is presented under the captions "Summary Compensation Table," "Option/SAR Grants in Last Fiscal Year," "Aggregated Option/SAR Exercises in Last Fiscal Year and Fiscal Year-End Option/SAR Values" and "Employment Arrangements" in the proxy statement for our 2003 annual meeting of stockholders and is incorporated herein by reference.


                  ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

                          The information required by this item is presented under the captions "Security Ownership of Certain Beneficial Owners and Management" and "Securities Authorized for Issuance Under Equity Compensation Plans" in the proxy statement for our 2003 annual meeting of stockholders and is incorporated herein by reference.


                  ITEM 13. Certain Relationships and Related Transactions

                          The information required by this item is presented under the caption "Certain Relationships and Related Transactions" in the proxy statement for our 2003 annual meeting of stockholders and is incorporated herein by reference.


                  ITEM 14. Controls and Procedures

                          Our principal executive officer and principal financial officer have within 90 days of the filing date of this annual report, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended) and have determined that such disclosure controls and procedures are adequate. There have been no significant changes in our internal controls or in other factors that could significantly affect our internal controls since the date of evaluation. We do not believe any significant deficiencies or material weaknesses exist in our internal controls. Accordingly, no corrective actions have been taken.

                  43



                  ITEM 15. Exhibits, Financial Statement Schedule, and Reports on Form 8-K

                   (a)(1) The financial statements listed in the Index to Financial Statements on Page F-1 of this report are filed as part of this report and incorporated herein by reference.

                   

                  (a)(2)

                   

                  The financial statement schedule listed in the Index to Financial Statements on Page F-1 of this report is filed as part of this report and incorporated herein by reference.

                   

                  (a)(3)

                   

                  The Exhibit Index is included on page 44 of this report and incorporated herein by reference.

                   

                  (b)

                   

                  Reports on Form 8-K for the quarter ended December 31, 2002:

                   

                          Current Report on Form 8-K, dated October 4, 2002, relating to an investor tour of AIMCO properties in the greater Boston area; Current Report on Form 8-K, dated November 4, 2002, relating to AIMCO's third quarter results; and Current Report on Form 8-K, dated December 19, 2002, relating to AIMCO's fourth quarter 2002 and full year 2003 outlook.


                  INDEX TO EXHIBITS (1)

                  EXHIBIT NO.
                   DESCRIPTION
                  2.1 Acquisition Agreement, dated as of June 28, 2000, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., NHP Management Company and AIMCO/NHP Properties, Inc., as Buyers, and Leo E. Zickler, Francis P. Lavin, Robert B. Downing, Mark E. Schifrin, Marc B. Abrams, and Richard R. Singleton, as Sellers (Exhibit 2.1 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2000, is incorporated herein by this reference)

                  2.2

                   

                  Agreement and Plan of Merger, dated as of November 29, 2000, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/OTEF, LLC and Oxford Tax Exempt Fund II Limited Partnership (Annex A to AIMCO's Registration Statement on Form S-4 filed December 1, 2000, is incorporated herein by this reference)

                  2.3

                   

                  Agreement and Plan of Merger, dated as of December 3, 2001, by and among Apartment Investment and Management Company, Casden Properties, Inc. and XYZ Holdings LLC (Exhibit 2.1 to AIMCO's Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference)

                  3.1

                   

                  Charter (Exhibit 3.1 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2002, is incorporated herein by this reference)

                  3.2

                   

                  Bylaws (Exhibit 3.2 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2001, is incorporated herein by this reference)

                  10.1

                   

                  Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 29, 1994 as amended and restated as of October 1, 1998 (Exhibit 10.8 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference)

                  10.2

                   

                  First Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 6, 1998 (Exhibit 10.9 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998, is incorporated herein by this reference)

                  10.3

                   

                  Second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 30, 1998 (Exhibit 10.1 to Amendment No. 1 to AIMCO's Current Report on Form 8-K/A, filed February 11, 1999, is incorporated herein by this reference)

                  10.4

                   

                  Third Amendment to Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 18, 1999 (Exhibit 10.12 to AIMCO's Annual Report on Form 10-K for the year ended December 31 1998, is incorporated herein by this reference)

                   

                   

                   

                  44



                  10.5

                   

                  Fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 1999 (Exhibit 10.2 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference)

                  10.6

                   

                  Fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.3 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1999, is incorporated herein by this reference)

                  10.7

                   

                  Sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 26, 1999 (Exhibit 10.1 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1999, is incorporated herein by this reference)

                  10.8

                   

                  Seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 27, 1999 (Exhibit 10.1 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999, is incorporated herein by this reference)

                  10.9

                   

                  Eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 14, 1999 (Exhibit 10.9 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference)

                  10.10

                   

                  Ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.10 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated hereby by reference)

                  10.11

                   

                  Tenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of December 21, 1999 (Exhibit 10.11 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference)

                  10.12

                   

                  Eleventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of January 13, 2000 (Exhibit 10.12 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by reference)

                  10.13

                   

                  Twelfth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 19, 2000 (Exhibit 10.2 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2000, is incorporated herein by this reference)

                  10.14

                   

                  Thirteenth Amendment to the Third and Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 7, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2000, is incorporated herein by this reference)

                  10.15

                   

                  Fourteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 12, 2000 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference)

                  10.16

                   

                  Fifteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference)

                   

                   

                   

                  45



                  10.17

                   

                  Sixteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of September 15, 2000 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference)

                  10.18

                   

                  Seventeenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 10, 2000 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended September 30, 2000, is incorporated herein by this reference)

                  10.19

                   

                  Eighteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 16, 2000 (Exhibit 10.19 to AIMCO's Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference)

                  10.20

                   

                  Nineteenth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of February 28, 2001 (Exhibit 10.20 to AIMCO's Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference)

                  10.21

                   

                  Twentieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 19, 2001 (Exhibit 10.21 to AIMCO's Annual Report on Form 10-K/A for the fiscal year 2000, is incorporated herein by this reference)

                  10.22

                   

                  Twenty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 10, 2001 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference)

                  10.23

                   

                  Twenty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of June 20, 2001 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference)

                  10.24

                   

                  Twenty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 20, 2001 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference)

                  10.25

                   

                  Twenty-fourth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of August 1, 2001 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference)

                  10.26

                   

                  Twenty-fifth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.5 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference)

                  10.27

                   

                  Twenty-sixth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.6 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference)

                  10.28

                   

                  Twenty-seventh Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 2, 2001 (Exhibit 10.7 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended June 30, 2001, is incorporated herein by this reference)

                  10.29

                   

                  Twenty-eighth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 25, 2002 (Exhibit 10.1 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference)

                   

                   

                   

                  46



                  10.30

                   

                  Twenty-ninth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of March 11, 2002 (Exhibit 10.2 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference)

                  10.31

                   

                  Thirtieth Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 1, 2002 (Exhibit 10.3 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference)

                  10.32

                   

                  Thirty-first Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of April 10, 2002 (Exhibit 10.4 to the Quarterly Report on Form 10-Q of AIMCO Properties, L.P. for the quarterly period ended March 31, 2002, is incorporated herein by this reference)

                  10.33

                   

                  Thirty-second Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of May 14, 2002 (Exhibit 10.1 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002, is incorporated herein by this reference)

                  10.34

                   

                  Thirty-third Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of November 27, 2002

                  10.35

                   

                  Fourth Amended and Restated Credit Agreement ("BofA Credit Agreement") among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., NHP Management Company, Bank of America, N.A., Fleet National Bank, First Union National Bank, and the other financial institutions party thereto, dated as of March 11, 2002 (Exhibit 10.29 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 2001, is incorporated herein by this reference)

                  10.35.1

                   

                  Second Amendment to Fourth Amended and Restated Credit Agreement, dated as of August 2, 2002, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., NHP Management Company, Bank of America, N.A. and the Lenders listed therein (Exhibit 10.2 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002 is incorporated herein by this reference)

                  10.35.2

                   

                  Fifth Amended and Restated Credit Agreement, dated as of February 14, 2003, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., AIMCO/Bethesda Holdings, Inc., NHP Management Company, Bank of America,  N.A. and the Lenders listed therein

                  10.36

                   

                  Payment Guaranty (Revolver Guarantors), dated as of March 11, 2002, by the guarantor signors thereto in favor of Bank of America, N.A. and the lenders party to the BofA Credit Agreement (Exhibit 10.30 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 2001, is incorporated herein by this reference)

                  10.37

                   

                  Payment Guaranty (Casden Guarantors), dated as of March 11, 2002, by the guarantor signors thereto in favor of Bank of America, N.A. and the lenders party to the BofA Credit Agreement (Exhibit 10.31 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 2001, is incorporated herein by this reference)

                  10.38

                   

                  Interim Credit Agreement ("Lehman Credit Agreement") among Apartment Investment and Management Company, AIMCO Properties, L.P., NHP Management Company, Lehman Commercial Paper, Inc., and the other financial institutions party thereto, dated as of March 11, 2002 (Exhibit 10.32 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 2001, is incorporated herein by this reference)

                   

                   

                   

                  47



                  10.38.1

                   

                  Second Amendment, dated as of August 2, 2002, to the Interim Credit Agreement, dated as of March 11, 2002, by and among AIMCO Properties, L.P., NHP Management Company, Apartment Investment and Management Company, Lehman Commercial Paper Inc., Lehman Brothers Inc., and each lender from time to time party thereto (Exhibit 10.3 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002 is incorporated herein by this reference)

                  10.38.2

                   

                  Third Amendment, dated as of February 14, 2003 to the Interim Credit Agreement, dated as of March 11, 2002, by and among AIMCO Properties, L.P., NHP Management Company, Apartment Investment and Management Company, Lehman Commercial Paper Inc., Lehman Brothers Inc., and each lender from time to time party thereto

                  10.39

                   

                  Payment Guaranty (Casden Guarantors), dated as of March 11, 2002, by the guarantor signors thereto in favor of Lehman Commercial Paper, Inc. and the lenders party to the Lehman Credit Agreement (Exhibit 10.33 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 2001, is incorporated herein by this reference)

                  10.40

                   

                  Payment Guaranty (Non-Casden Guarantors), dated as of March 11, 2002, by the guarantor signors thereto in favor of Lehman Commercial Paper, Inc. and the lenders party to the Lehman Credit Agreement (Exhibit 10.34 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 2001, is incorporated herein by this reference)

                  10.41

                   

                  Consent and Voting Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, certain stockholders of Casden Properties, Inc., and Casden Park, La Brea, Inc., set forth on the signature pages thereto (Exhibit 2.2 to AIMCO's Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference)

                  10.42

                   

                  Master Indemnification Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., XYZ Holdings LLC, and the other parties signatory thereto (Exhibit 2.3 to AIMCO's Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference)

                  10.43

                   

                  Tax Indemnification and Contest Agreement, dated December 3, 2001, by and among Apartment Investment and Management Company, National Partnership Investments, Corp., and XYZ Holdings LLC and the other parties signatory thereto (Exhibit 2.4 to AIMCO's Current Report on Form 8-K, filed December 6, 2001, is incorporated herein by this reference)

                  10.44

                   

                  Purchase Agreement, dated March 21, 2002, by and among Cohen & Steers Quality Income Realty Fund, Inc., Cohen & Steers Equity Income Fund, Inc. and Apartment Investment and Management Company (Exhibit 1.1 to AIMCO's Current Report on Form 8-K, dated March 25, 2002, is incorporated herein by this reference)

                  10.45

                   

                  Placement Agency Agreement, dated March 21, 2002, by and among Apartment Investment and Management Company, AIMCO Properties, L.P., Merrill Lynch & Co., and Merrill Lynch, Pierce, Fenner & Smith Incorporated (Exhibit 1.2 to AIMCO's Current Report on Form 8-K, dated March 25, 2002, is incorporated herein by this reference)

                  10.46

                   

                  Employment Contract, executed on July 29, 1994, by and between AIMCO Properties, L.P., and Peter Kompaniez (Exhibit 10.44A to AIMCO's Annual Report on Form 10-K for the year ended December 31, 1994, is incorporated herein by this reference)*

                  10.47

                   

                  Employment Contract executed on July 29, 1994 by and between AIMCO Properties, L.P. and Terry Considine (Exhibit 10.44C to AIMCO's Annual Report on Form 10-K for the year ended December 31, 1994, is incorporated herein by this reference)*

                  10.48

                   

                  Apartment Investment and Management Company 1998 Incentive Compensation Plan (Annex B to AIMCO's Proxy Statement for Annual Meeting of Stockholders to be held on May 8, 1998, is incorporated herein by this reference)*

                   

                   

                   

                  48



                  10.49

                   

                  Apartment Investment and Management Company 1997 Stock Award and Incentive Plan (October 1999) (Exhibit 10.26 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 1999, is incorporated herein by this reference)*

                  10.50

                   

                  Form of Restricted Stock Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.11 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1997, is incorporated herein by this reference)*

                  10.51

                   

                  Form of Incentive Stock Option Agreement (1997 Stock Award and Incentive Plan) (Exhibit 10.42 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 1998, is incorporated herein by this reference)*

                  10.52

                   

                  Apartment Investment and Management Company Non-Qualified Employee Stock Option Plan, adopted August 29, 1996 (Exhibit 10.8 to AIMCO's Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1996, is incorporated herein by this reference)*

                  10.53

                   

                  Amended and Restated Apartment Investment and Management Company Non-Qualified Employee Stock Option Plan (Annex B to AIMCO's Proxy Statement for the Annual Meeting of Stockholders to be held on April 24, 1997, is incorporated herein by this reference)*

                  10.54

                   

                  The 1994 Stock Incentive Plan for Officers, Directors and Key Employees of Ambassador Apartments, Inc., Ambassador Apartments, L.P., and Subsidiaries (Exhibit 10.40 to Annual Report on Form 10-K of Ambassador Apartments, Inc. for the year ended December 31, 1997, is incorporated herein by this reference)*

                  10.55

                   

                  Amendment to the 1994 Stock Incentive Plan for Officers, Directors and Key Employees of Ambassador Apartments, Inc., Ambassador Apartments, L.P. and Subsidiaries (Exhibit 10.41 to Ambassador Apartments, Inc. Annual Report on Form 10-K for the year ended December 31, 1997, is incorporated herein by this reference)*

                  10.56

                   

                  The 1996 Stock Incentive Plan for Officers, Directors and Key Employees of Ambassador Apartments, Inc., Ambassador Apartments, L.P., and Subsidiaries, as amended March 20, 1997 (Exhibit 10.42 to Ambassador Apartments, Inc. Annual Report on Form 10-K for the year ended December 31, 1997, is incorporated herein by this reference)*

                  10.57

                   

                  Insignia 1992 Stock Incentive Plan, as amended through March 28, 1994 and November 13, 1995 (Exhibit 10.1 to Insignia Financial Group, Inc. Annual Report on Form 10-K for the year ended December 31, 1997, is incorporated herein by this reference)*

                  10.58

                   

                  NHP Incorporated 1990 Stock Option Plan (Exhibit 10.9 to NHP Incorporated Annual Report on Form 10-K for the year ended December 31, 1995, is incorporated herein by this reference)*

                  10.59

                   

                  NHP Incorporated 1995 Incentive Stock Option Plan (Exhibit 10.10 to NHP Incorporated Annual Report on Form 10-K for the year ended December 31, 1995, is incorporated herein by this reference)*

                  10.60

                   

                  Summary of Agreement for Sale of Stock to Executive Officers (Exhibit 10.104 to AIMCO's Annual Report on Form 10-K for the year ended December 31, 1996, is incorporated herein by this reference)*

                  21.1

                   

                  List of Subsidiaries

                  23.1

                   

                  Consent of Ernst & Young LLP

                  99.1

                   

                  Agreement re: disclosure of long-term debt instruments

                  99.2

                   

                  Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                  99.3

                   

                  Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

                  49



                  (1)
                  Schedule and supplemental materials to the exhibits have been omitted but will be provided to the Securities and Exchange Commission upon request.

                  *
                  Management contract

                  50



                  SIGNATURES

                          Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 7th day of March, 2003.

                    APARTMENT INVESTMENT AND
                  MANAGEMENT COMPANY

                   

                   

                  /s/ TERRY CONSIDINE

                    Terry Considine
                  Chairman of the Board
                  and Chief Executive Officer

                          Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.

                  Signature
                   Title
                   Date

                   

                   

                   

                   

                   
                  /s/  TERRY CONSIDINE      
                  Terry Considine
                   Chairman of the Board and Chief Executive Officer
                  (principal executive officer)
                   March 7, 2003

                  /s/  
                  PETER K. KOMPANIEZ      
                  Peter K. Kompaniez

                   

                  Vice Chairman of the Board and President

                   

                  March 7, 2003

                  /s/  
                  PAUL J. MCAULIFFE      
                  Paul J. McAuliffe

                   

                  Executive Vice President and Chief Financial Officer
                  (principal financial officer)

                   

                  March 7, 2003

                  /s/  
                  THOMAS C. NOVOSEL      
                  Thomas C. Novosel

                   

                  Senior Vice President and Chief Accounting Officer
                  (principal accounting officer)

                   

                  March 7, 2003

                  /s/  
                  RICHARD S. ELLWOOD      
                  Richard S. Ellwood

                   

                  Director

                   

                  March 7, 2003

                  /s/  
                  J. LANDIS MARTIN      
                  J. Landis Martin

                   

                  Director

                   

                  March 7, 2003

                  /s/  
                  THOMAS L. RHODES      
                  Thomas L. Rhodes

                   

                  Director

                   

                  March 7, 2003

                  /s/  
                  JAMES N. BAILEY      
                  James N. Bailey

                   

                  Director

                   

                  March 7, 2003

                  51



                  CHIEF EXECUTIVE OFFICER CERTIFICATION

                  I, Terry Considine, certify that:

                  1.
                  I have reviewed this annual report on Form 10-K of Apartment Investment and Management Company;

                  2.
                  Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

                  3.
                  Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

                  4.
                  The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

                  a)
                  Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

                  b)
                  Evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and

                  c)
                  Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

                  5.
                  The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

                  a)
                  All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

                  b)
                  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

                  6.
                  The registrant's other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

                  Date: March 7, 2003

                    /s/  TERRY CONSIDINE      
                  Terry Considine
                  Chairman and Chief Executive Officer

                  52



                  CHIEF FINANCIAL OFFICER CERTIFICATION

                  I, Paul J. McAuliffe, certify that:

                  1.
                  I have reviewed this annual report on Form 10-K of Apartment Investment and Management Company;

                  2.
                  Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

                  3.
                  Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

                  4.
                  The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

                  a)
                  Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

                  b)
                  Evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and

                  c)
                  Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

                  5.
                  The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

                  a)
                  All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

                  b)
                  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

                  6.
                  The registrant's other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

                  Date: March 7, 2003

                    /s/  PAUL J. MCAULIFFE      
                  Paul J. McAuliffe
                  Executive Vice President and Chief Financial Officer

                  53



                  APARTMENT INVESTMENT AND MANAGEMENT COMPANY

                  INDEX TO FINANCIAL STATEMENTS

                   
                   Page
                  Financial Statements:  
                   Report of Independent Auditors F-2
                   Consolidated Balance Sheets as of December 31, 2002 and 2001 F-3
                   Consolidated Statements of Income for the Years Ended December 31, 2002, 2001 and 2000 F-4
                   Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2002, 2001 and 2000 F-5
                   Consolidated Statements of Cash Flows for the Years Ended December 31, 2002, 2001 and 2000 F-6
                   Notes to Consolidated Financial Statements F-8

                  Financial Statement Schedule:

                   

                   
                   Schedule III — Real Estate and Accumulated Depreciation F-52
                   All other schedules are omitted because they are not applicable or the required information is shown in the financial statements or notes thereto  

                  F-1



                  REPORT OF INDEPENDENT AUDITORS

                  Stockholders and Board of Directors
                  Apartment Investment and Management Company

                  We have audited the accompanying consolidated balance sheets of Apartment Investment and Management Company as of December 31, 2002 and 2001, and the related consolidated statements of income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 2002. Our audits also included the financial statement schedule listed in the Index at Item 15(a)(2). These financial statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

                  We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

                  In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Apartment Investment and Management Company at December 31, 2002 and 2001, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly, in all material respects the information set forth therein.

                  As discussed in Note 2 to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standards No. 144, "Accounting for Impairment or Disposal of Long-Lived Assets," as of January 1, 2002. As a result, the accompanying consolidated financial statements for 2001 and 2000, referred to above, have been restated to conform to the presentation adopted in 2002 in accordance with accounting principles generally accepted in the United States.

                    /s/ ERNST & YOUNG LLP

                  Denver, Colorado
                  February 7, 2003
                      except for Note 28, as to which the date is February 14, 2003

                   

                   

                  F-2



                  APARTMENT INVESTMENT AND MANAGEMENT COMPANY

                  CONSOLIDATED BALANCE SHEETS
                  As of December 31, 2002 and 2001
                  (In Thousands, Except Share Data)

                   
                   2002
                   2001
                   
                  ASSETS       
                  Real estate:       
                   Land $1,987,293 $1,038,101 
                   Buildings and improvements  8,646,065  7,064,715 
                    
                   
                   
                  Total real estate  10,633,358  8,102,816 
                   Less accumulated depreciation  (1,709,259) (1,515,697)
                    
                   
                   
                    Net real estate  8,924,099  6,587,119 
                  Cash and cash equivalents  99,553  80,000 
                  Restricted cash  224,884  138,223 
                  Accounts receivable  85,553  65,059 
                  Accounts receivable from affiliates  47,060  35,280 
                  Deferred financing costs  73,168  82,693 
                  Notes receivable, primarily from unconsolidated real estate partnerships  169,238  243,511 
                  Investments in unconsolidated real estate partnerships  367,851  588,393 
                  Other assets  260,717  257,634 
                  Assets held for sale  64,478  222,760 
                    
                   
                   
                    Total assets $10,316,601 $8,300,672 
                    
                   
                   

                  LIABILITIES AND STOCKHOLDERS' EQUITY

                   

                   

                   

                   

                   

                   

                   
                  Secured tax-exempt bond financing $1,244,852 $978,362 
                  Secured notes payable  4,582,864  3,394,051 
                  Term loan  115,011   
                  Credit facility  291,000  213,500 
                    
                   
                   
                    Total indebtedness  6,233,727  4,585,913 
                  Accounts payable  12,136  10,597 
                  Accrued liabilities and other  297,575  240,478 
                  Deferred rental income  15,445  9,075 
                  Security deposits  41,065  31,174 
                  Deferred income taxes payable, net  36,680  36,348 
                  Liabilities related to assets held for sale  50,945  174,929 
                    
                   
                   
                    Total liabilities  6,687,573  5,088,514 
                    
                   
                   
                  Mandatorily redeemable convertible preferred securities  15,169  20,637 
                  Minority interest in consolidated real estate partnerships  75,535  113,782 
                  Minority interest in AIMCO Operating Partnership  374,937  367,124 
                  Stockholders' equity:       
                   Preferred Stock, perpetual  552,520  502,520 
                   Preferred Stock, convertible  392,492  621,947 
                   Class A Common Stock, $.01 par value, 454,962,738 shares and 456,962,738 shares authorized, 93,769,996 and 74,498,582 shares issued and outstanding, respectively  938  745 
                  Additional paid-in capital  3,050,057  2,209,803 
                  Unvested restricted stock  (7,079) (5,775)
                  Notes due on common stock purchases  (48,964) (46,460)
                  Dividends in excess of earnings  (776,577) (572,165)
                    
                   
                   
                    Total stockholders' equity  3,163,387  2,710,615 
                    
                   
                   
                    Total liabilities and stockholders' equity $10,316,601 $8,300,672 
                    
                   
                   

                  See notes to consolidated financial statements.

                  F-3



                  APARTMENT INVESTMENT AND MANAGEMENT COMPANY

                  CONSOLIDATED STATEMENTS OF INCOME
                  For the Years Ended December 31, 2002, 2001 and 2000
                  (In Thousands, Except Per Share Data)

                   
                   2002
                   2001
                   2000
                   
                  RENTAL PROPERTY OPERATIONS:          
                  Rental and other property revenues $1,405,684 $1,224,667 $998,552 
                  Property operating expenses  (561,412) (465,721) (413,077)
                    
                   
                   
                   
                  Income from property operations  844,272  758,946  585,475 
                    
                   
                   
                   
                  INVESTMENT MANAGEMENT BUSINESS:          
                  Management fees and other income primarily from affiliates  100,550  158,367  33,630 
                  Management and other expenses  (78,262) (112,047) (11,137)
                  Amortization of intangibles  (4,026) (18,729) (6,698)
                    
                   
                   
                   
                  Income from investment management business  18,262  27,591  15,795 
                    
                   
                   
                   
                  General and administrative expenses  (20,344) (18,530) (18,123)
                  Other expenses  (10,200) (6,400)  
                  Provision for losses on accounts, fees and notes receivable  (9,006) (6,646)  
                  Depreciation of rental property  (288,589) (327,070) (287,809)
                  Interest expense  (339,737) (297,507) (260,133)
                  Interest and other income  73,694  68,417  65,963 
                  Equity in earnings (losses) of unconsolidated real estate partnerships  694  (16,662) 7,618 
                  Equity in losses of unconsolidated subsidiaries      (2,290)
                  Minority interest in consolidated real estate partnerships  (15,074) (37,619) (3,094)
                    
                   
                   
                   
                  Operating earnings  253,972  144,520  103,402 
                  Gain (loss) on dispositions of real estate  (27,902) 17,394  26,335 
                  Distributions to minority partners in excess of income  (26,979) (46,359) (24,375)
                    
                   
                   
                   
                  Income before minority interest in AIMCO Operating Partnership and discontinued operations  199,091  115,555  105,362 
                  Minority interest in AIMCO Operating Partnership, preferred  (10,874) (9,803) (7,020)
                  Minority interest in AIMCO Operating Partnership, common  (13,034) (2,639) (3,519)
                    
                   
                   
                   
                  Income from continuing operations  175,183  103,113  94,823 
                  Discontinued operations:          
                   Income (loss) from discontinued operations, net of tax of $2,507 for the year ended December, 31, 2002  (6,137) 4,239  4,355 
                    
                   
                   
                   
                  Net income  169,046  107,352  99,178 
                  Net income attributable to preferred stockholders  93,558  90,331  63,183 
                    
                   
                   
                   
                  Net income attributable to common stockholders $75,488 $17,021 $35,995 
                    
                   
                   
                   
                  Earnings per common share — basic:          
                   Income from continuing operations (net of preferred dividends) $0.95 $0.17 $0.47 
                    
                   
                   
                   
                   Net income attributable to common stockholders $0.88 $0.23 $0.53 
                    
                   
                   
                   
                  Earnings per common share — diluted:          
                   Income from continuing operations (net of preferred dividends) $0.94 $0.17 $0.46 
                    
                   
                   
                   
                   Net income attributable to common stockholders $0.87 $0.23 $0.52 
                    
                   
                   
                   
                  Weighted average common shares outstanding  85,698  72,458  67,572 
                    
                   
                   
                   
                  Weighted average common shares and equivalents outstanding  86,773  73,648  69,063 
                    
                   
                   
                   
                  Dividends paid per common share $3.28 $3.12 $2.80 
                    
                   
                   
                   

                  See notes to consolidated financial statements.

                  F-4



                  APARTMENT INVESTMENT AND MANAGEMENT COMPANY

                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                  For the Years Ended December 31, 2002, 2001 and 2000
                  (In Thousands)

                   
                    
                    
                   Class A
                  Common Stock

                    
                    
                    
                    
                    
                   
                   
                   Preferred Stock
                    
                    
                    
                    
                    
                   
                   
                    
                    
                   Notes
                  Receivable
                  from
                  Officers

                    
                    
                   
                   
                   Shares
                  Issued

                   Amount
                   Shares
                  Issued

                   Amount
                   Additional
                  Paid-in
                  Capital

                   Unvested
                  Restricted
                  Stock

                   Dividends
                  in Excess
                  of Earnings

                   Total
                   
                  BALANCE DECEMBER 31, 1999 23,400 $641,250 66,803 $668 $1,885,424 $(459)$(51,619)$(216,327)$2,258,937 
                  Net proceeds from issuances of Preferred Stock 7,105  230,000     (3,106)       226,894 
                  Repurchase of Class A Common Stock    (69) (1) (2,579)       (2,580)
                  Conversion of AIMCO Operating Partnership units to Class A Common Stock   (480)258  2  10,103        9,625 
                  Conversion of Class B Preferred Stock to Class A Common Stock (331) (33,053)1,085  11  33,042         
                  Conversion of mandatorily redeemable convertible preferred securities to Class A Common Stock    2,363  24  117,146        117,170 
                  Repayment of notes receivable from officers            15,050    15,050 
                  Purchase of stock by officers and awards of restricted stock    300  3  11,984  (1,643) (7,733)   2,611 
                  Stock options and warrants exercised    597  6  20,194        20,200 
                  Amortization of unvested restricted stock          527      527 
                  Net income              99,178  99,178 
                  Dividends paid — Class A Common Stock              (188,600) (188,600)
                  Dividends paid — Preferred Stock              (58,930) (58,930)
                    
                   
                   
                   
                   
                   
                   
                   
                   
                   
                  BALANCE DECEMBER 31, 2000 30,174  837,717 71,337  713  2,072,208  (1,575) (44,302) (364,679) 2,500,082 
                  Net proceeds from issuances of Preferred Stock 7,470  186,750     (7,055)       179,695 
                  Repurchase of Class A Common Stock    (772) (8) (33,290)       (33,298)
                  Conversion of AIMCO Operating Partnership units to Class A Common Stock    526  6  22,995        23,001 
                  Conversion of mandatorily redeemable convertible preferred securities to Class A Common Stock    238  2  11,691        11,693 
                  Repayment of notes receivable from officers            8,535    8,535 
                  Purchase of stock by officers and awards of restricted stock    413  4  18,233  (7,341) (10,693)   203 
                  Stock options and warrants exercised    572  6  18,738        18,744 
                  Amortization of unvested restricted stock          3,141      3,141 
                  Class P Preferred Stock issued as consideration for the OTEF merger 4,000  100,000             100,000 
                  Class A Common Stock issued as consideration for the OTEF merger    2,185  22  106,283        106,305 
                  Net income              107,352  107,352 
                  Dividends paid — Class A Common Stock              (226,342) (226,342)
                  Dividends paid — Preferred Stock              (88,496) (88,496)
                    
                   
                   
                   
                   
                   
                   
                   
                   
                   
                  BALANCE DECEMBER 31, 2001 41,644  1,124,467 74,499  745  2,209,803  (5,775) (46,460) (572,165) 2,710,615 
                  Net proceeds from issuances of Preferred Stock 2,000  50,000     511        50,511 
                  Net proceeds from issuances of Class A Common Stock    8,000  80  367,673        367,753 
                  Conversion of AIMCO Operating Partnership units to Class A Common Stock    1,100  11  45,830        45,841 
                  Conversion of Class B Preferred Stock to Class A Common Stock (419) (41,947)1,378  14  41,933         
                  Conversion of Class K Preferred Stock to Class A Common Stock (5,000) (125,000)2,976  30  124,970         
                  Conversion of Class L Preferred Stock to Class A Common Stock (2,500) (62,500)1,345  13  62,487         
                  Conversion of Class P Preferred Stock to Class A Common Stock   (8)    8         
                  Conversion of mandatorily redeemable convertible preferred securities to Class A Common Stock    107  1  5,467        5,468 
                  Repayment of notes receivable from officers            5,251    5,251 
                  Purchase of stock by officers and awards of restricted stock    268  3  13,373  (5,537) (7,755)   84 
                  Stock options and warrants exercised    567  6  12,151        12,157 
                  Amortization of unvested restricted stock          4,233      4,233 
                  Class A Common Stock issued as consideration for the Casden Merger    3,508  35  164,847        164,882 
                  Class A Common Stock issued as consideration for acquisition of interest in real estate    22    1,004        1,004 
                  Net income              169,046  169,046 
                  Dividends paid — Class A Common Stock              (278,867) (278,867)
                  Dividends paid — Preferred Stock              (94,591) (94,591)
                    
                   
                   
                   
                   
                   
                   
                   
                   
                   
                  BALANCE DECEMBER 31, 2002 35,725 $945,012 93,770 $938 $3,050,057 $(7,079)$(48,964)$(776,577)$3,163,387 
                    
                   
                   
                   
                   
                   
                   
                   
                   
                   

                  See notes to consolidated financial statements.

                  F-5



                  APARTMENT INVESTMENT AND MANAGEMENT COMPANY

                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                  For the Years Ended December 31, 2002, 2001 and 2000
                  (In Thousands)

                   
                   2002
                   2001
                   2000
                   
                  CASH FLOWS FROM OPERATING ACTIVITIES:          
                   Net income $169,046 $107,352 $99,178 
                    
                   
                   
                   
                   Adjustments to reconcile net income to net cash provided by operating activities:          
                    Depreciation and amortization of intangibles  292,615  345,799  294,507 
                    Distributions to minority partners in excess of income  26,979  46,359  24,375 
                    Loss (gain) on dispositions of real estate  27,902  (17,394) (26,335)
                    Loss (income) from discontinued operations  6,137  (4,239) (4,355)
                    Minority interest in AIMCO Operating Partnership  23,908  12,442  10,539 
                    Minority interest in consolidated real estate partnerships  15,074  37,619  3,094 
                    Equity in (earnings) losses of unconsolidated real estate partnerships  (694) 16,662  (7,618)
                    Equity in losses of unconsolidated subsidiaries      2,290 
                    Changes in operating assets and operating liabilities, net  (63,678) (50,143) 4,689 
                    
                   
                   
                   
                     Total adjustments  328,243  387,105  301,186 
                    
                   
                   
                   
                     Net cash provided by operating activities  497,289  494,457  400,364 
                    
                   
                   
                   

                  CASH FLOWS FROM INVESTING ACTIVITIES:

                   

                   

                   

                   

                   

                   

                   

                   

                   

                   
                   Purchase of and additions to real estate  (578,745) (66,534) (53,933)
                   Initial capital expenditures  (34,697) (61,662) (61,476)
                   Capital Enhancements  (7,528) (31,500) (33,445)
                   Capital Replacements  (82,381) (67,373) (59,250)
                   Redevelopment additions to real estate  (145,490) (147,319) (126,160)
                   Proceeds from sales of property  370,837  175,864  159,340 
                   Proceeds from sale of investments  22,747  253,277   
                   Purchase of general and limited partnership interests and other assets  (68,485) (114,312) (453,263)
                   Purchase/originations of notes receivable  (109,475) (111,157) (81,657)
                   Proceeds from repayment of notes receivable  83,332  53,207  64,559 
                   Cash from newly consolidated properties  13,602  23,656  54,875 
                   Cash paid in connection with merger/acquisition related costs  (260,874) (80,630) (31,889)
                   Distributions received from investments in unconsolidated real estate partnerships  10,780  42,473  75,318 
                    
                   
                   
                   
                     Net cash used in investing activities  (786,377) (132,010) (546,981)
                    
                   
                   
                   

                  CASH FLOWS FROM FINANCING ACTIVITIES:

                   

                   

                   

                   

                   

                   

                   

                   

                   

                   
                   Proceeds from secured notes payable borrowings  956,565  628,529  502,085 
                   Principal repayments on secured notes payable borrowings  (642,745) (548,672) (265,269)
                   Proceeds from secured tax-exempt bond financing  297,551  112,702   
                   Principal repayments on secured tax-exempt bond financing  (423,613) (150,949) (26,677)
                   Principal repayments on secured short-term financing    (25,105)  
                   Net borrowings (pay downs) on term loan and revolving credit facilities  192,509  (178,240) 119,540 
                   Payment of loan costs  (17,384) (17,774) (21,920)
                   Proceeds from issuance of Class A Common and preferred stock, exercise of options/warrants  423,013  205,076  251,348 
                   Principal repayments received on notes due from officers on Class A Common Stock purchases  5,251  8,535  15,050 
                   Repurchase of Class A Common Stock    (33,298) (2,580)
                   Redemption of OP Units  (684)    
                   Proceeds from issuance of High Performance Units  1,002  3,235   
                   Payment of common stock dividends  (278,867) (226,342) (188,600)
                   Payment of distributions to minority interests  (109,366) (128,763) (121,919)
                   Payment of preferred stock dividends  (94,591) (88,496) (58,930)
                    
                   
                   
                   
                     Net cash provided by (used in) financing activities  308,641  (439,562) 202,128 
                    
                   
                   
                   
                  NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  19,553  (77,115) 55,511 
                  CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR  80,000  157,115  101,604 
                    
                   
                   
                   
                  CASH AND CASH EQUIVALENTS AT END OF YEAR $99,553 $80,000 $157,115 
                    
                   
                   
                   

                  See notes to consolidated financial statements.

                  F-6



                  APARTMENT INVESTMENT AND MANAGEMENT COMPANY

                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                  For the Years Ended December 31, 2002, 2001 and 2000
                  (In Thousands)

                   
                   2002
                   2001
                   2000
                   
                  SUPPLEMENTAL CASH FLOW INFORMATION:          
                   Interest paid $347,352 $335,747 $254,802 
                   Non Cash Transactions Associated with the Acquisition of Properties and
                  Interests in Unconsolidated Real Estate Partnerships:
                            
                    Secured debt assumed in connection with purchase of real estate    25,900  60,605 
                    Real estate, investments in unconsolidated real estate partnership, and other assets acquired  7,114  65,314  93,975 
                    Assumption of operating liabilities  1,525  1,411  148 
                    OP Units issued  5,589  38,003  33,222 
                   Non Cash Transactions Associated with Acquisition of Limited Partnership
                  Interests and Interests in the Unconsolidated Subsidiaries:
                            
                    Issuance of Class A Common Stock for interest in real estate partnerships  1,004     
                    Issuance of OP Units for interests in unconsolidated real estate partnerships and other interests  16,871  41,328  29,885 
                   Non Cash Transactions Associated with Mergers:          
                    Real estate  1,076,569    324,602 
                    Investments in and notes receivable, primarily from unconsolidated real estate partnerships  41,722  (1,444) 121,671 
                    Investments in and notes receivable from unconsolidated subsidiaries      157,785 
                    Restricted cash  70,095    7,212 
                    Other assets  42,336  243,091  6,163 
                    Secured debt  684,661  (30,020) 248,524 
                    Accounts payable, accrued and other liabilities  129,668  30,445  74,310 
                    Deferred income tax payable, net  2,147     
                    Minority interest in consolidated real estate partnerships  1    23,816 
                    OP Units issued  41,491    62,177 
                    Class A Common Stock issued  164,882  106,305   
                    Preferred Stock issued    100,000   
                   Non Cash Transactions Associated with Consolidation of Assets:          
                    Real estate  743,014  715,434  1,754,492 
                    Investments in and notes receivable primarily from affiliated entities  (271,231) (55,279) (685,173)
                    Investments in and notes receivable from unconsolidated subsidiaries    (315,818) (3,271)
                    Restricted cash  19,492  17,323  46,284 
                    Other assets  44,294  264,015  55,128 
                    Secured debt  488,464  476,883  1,133,197 
                    Unsecured debt — term loan    63,000   
                    Accounts payable, accrued and other liabilities  39,960  110,578  63,011 
                    Deferred income tax payable, net    34,969   
                    Minority interest in consolidated real estate partnerships  16,337  (26,827) 1,573 
                   Non Cash Transfer of Assets to an Unconsolidated Subsidiary:          
                    Real estate      (9,429)
                   Other:          
                    Conversion of OP Units for Class A Common Stock  45,841  23,001  8,151 
                    Origination of notes receivable from officers for Class A Common Stock purchases  7,755  10,693  7,733 
                    Conversion of Preferred Stock into Class A Common Stock  234,923  11,693  150,199 
                    Tenders payable for purchase of limited partner interest  340  19,447   

                  See notes to consolidated financial statements.

                  F-7



                  APARTMENT INVESTMENT AND MANAGEMENT COMPANY

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  December 31, 2002

                  NOTE 1 — Organization

                          Apartment Investment and Management Company ("AIMCO" or the "Company") is a Maryland corporation incorporated on January 10, 1994. AIMCO is a self-administered and self-managed real estate investment trust, or REIT, engaged in the acquisition, ownership, management and redevelopment of apartment properties. As of December 31, 2002, AIMCO owned or managed a portfolio of 1,788 apartment properties (individually a "property" and collectively the "properties") containing 318,152 apartment units located in 47 states, the District of Columbia and Puerto Rico. Based on apartment unit data compiled by the National Multi Housing Council, as of December 31, 2002, the Company was the largest owner and operator of apartment properties in the United States. AIMCO serves approximately one million residents per year.

                          As of December 31, 2002, AIMCO:

                    owned a controlling equity interest in 187,506 apartment units in 728 properties (which the Company refers to as "consolidated");

                    owned a non-controlling equity interest in 73,924 apartment units in 511 properties (which the Company refers to as "unconsolidated"), of which 64,937 apartment units were managed by the Company; and

                    provided services or managed, for third party owners, 56,722 apartment units in 549 properties, primarily pursuant to long-term agreements (includes 45,187 apartment units in 448 properties that are asset
                    managed only, and not also property managed).

                          AIMCO is the sole general partner of, and through its wholly owned subsidiaries, AIMCO-GP, Inc. and AIMCO-LP, Inc., owns a majority interest in AIMCO Properties, L.P. (the "AIMCO Operating Partnership"). As of December 31, 2002, AIMCO held an approximate 89% ownership interest in the AIMCO Operating Partnership. AIMCO conducts substantially all of its business and owns substantially all of its assets through the AIMCO Operating Partnership. Interests in the AIMCO Operating Partnership that are held by limited partners other than AIMCO are referred to as "OP Units." OP Units include common OP Units, Partnership Preferred Units ("preferred OP Units") and High Performance Partnership Units ("High Performance Units"). The AIMCO Operating Partnership's income is allocated to holders of common OP Units based on the weighted number of common OP Units outstanding during the period. The AIMCO Operating Partnership records the issuance of common OP Units and the assets acquired in purchase transactions based on the market price of the Company's Class A Common Stock at the date of execution of the purchase contract. The holders of the common OP Units receive distributions, prorated from the date of issuance, in an amount equivalent to the dividends paid to holders of Class A Common Stock. After holding the common or preferred OP Units for one year, the limited partners generally have the right to redeem their common or preferred OP Units for cash. Notwithstanding that right, the AIMCO Operating Partnership may elect to cause AIMCO to acquire some or all of the common or preferred OP Units tendered for redemption in exchange for shares of Class A Common Stock in lieu of cash. During 2002, 2001 and 2000, the weighted average ownership interest in the AIMCO Operating Partnership held by the common OP Unit holders was 13%, 13%, and 9%, respectively. Preferred OP Units entitle the holders thereof to a preference with respect to distributions or upon liquidation (see Note 14). See Note 20 for the discussion on High Performance Units.

                          At December 31, 2002, 93,769,996 shares of AIMCO's Class A Common Stock (the "Common Stock") were outstanding. At December 31, 2002, the AIMCO Operating Partnership had 12,061,259 common OP Units and equivalents outstanding. At December 31, 2002, a combined total of 105,831,255 shares of Common Stock and OP Units were outstanding (excluding preferred OP Units).

                  F-8


                  NOTE 2 — Basis of Presentation and Summary of Significant Accounting Policies

                  Principles of Consolidation

                          The accompanying consolidated financial statements include the accounts of AIMCO, the AIMCO Operating Partnership, majority owned subsidiaries and consolidated real estate partnerships. Effective January 1, 2001, as a result of the Company acquiring all of the voting stock of certain previously unconsolidated subsidiaries, the Company began consolidating the results of operations of these subsidiaries (see Note 6). As used herein, and except where the context otherwise requires, "partnership" refers to a limited partnership or a limited liability company and "partner" refers to a limited partner in a limited partnership or a member in a limited liability company. Interests held in consolidated real estate partnerships by limited partners other than the Company are reflected as minority interest in consolidated real estate partnerships. All significant intercompany balances and transactions have been eliminated in consolidation. The assets of consolidated real estate partnerships owned or controlled by AIMCO or the AIMCO Operating Partnership generally are not available to pay creditors of AIMCO or the AIMCO Operating Partnership.

                  Impairment of Long-Lived Assets

                          Real estate and other long-lived assets are recorded at cost, less accumulated depreciation, unless considered impaired. If events or circumstances indicate that the carrying amount of a property may be impaired, the Company will make an assessment of its recoverability by estimating the undiscounted future cash flows, excluding interest charges, of the property. If the carrying amount exceeds the aggregate undiscounted future cash flows, the Company would recognize an impairment loss to the extent the carrying amount exceeds the estimated fair value of the property. As of December 31, 2002, management believes that no impairments exist based on periodic reviews. No impairment losses were recognized for the years ended December 31, 2002, 2001 and 2000.

                  Real Estate and Depreciation

                          Direct costs associated with the acquisition of ownership or control of properties are capitalized as a cost of the assets acquired, and are depreciated over the estimated useful lives of the related assets. "Initial Capital Expenditures" or "ICE" are those costs considered necessary by the Company in its investment decision to correct deferred maintenance or improve a property. "Capital Enhancements" are costs incurred that add a material new feature or increase the revenue potential of a property. ICE and Capital Enhancement costs are capitalized and depreciated over the estimated useful lives of the related assets, generally 5 - 15 years.

                          Expenditures in excess of $250 that maintain an existing asset, which has a useful life of more than one year are capitalized as "Capital Replacement" expenditures and depreciated over the estimated useful life of the asset. Expenditures for ordinary repairs, maintenance and apartment turnover costs are expensed as incurred.

                          In 2001, the Company completed a comprehensive review of its real estate related depreciation including property-by-property analyses of more than 500 properties producing more than 90% of the Company's Free Cash Flow from real estate. As a result of this review, the Company has changed its estimate of the remaining useful lives for its real estate assets. Effective July 1, 2001 for certain assets and October 1, 2001 for the majority of the portfolio, the Company extended the useful lives of the assets from a weighted average composite life of 25 years, to a weighted average composite life of 30 years. This change increased net income by approximately $74 million, or $0.86 per diluted share and $31 million, or $0.42 per diluted share for 2002 and 2001, respectively. The Company believes the change reflects the remaining useful lives of the assets and is consistent with prevailing industry practice.

                          Depreciation is calculated on the straight-line method based on a 13 to 40 year life for buildings and improvements and five years for furniture, fixtures and equipment.

                  Redevelopment and Other Capital Expenditure Activities

                          The Company capitalizes direct and indirect costs (including interest, real estate taxes and other costs) in connection with the redevelopment, ICE, Capital Enhancement and Capital Replacement needs of its owned or controlled properties. Indirect costs that do not relate to the above activities, including general and administrative expenses are charged to expense as

                  F-9


                  incurred. Interest and other costs of $18.0 million and $40.7 million, $16.8 million and $48.1 million, and $10.1 million and $15.6 million were capitalized for the years ended December 31, 2002, 2001 and 2000, respectively. Capitalized costs are included in redevelopment, ICE, and Capital Replacement and Capital Enhancement spending and are reflected in associated returns from these related assets.

                  Cash Equivalents

                          The Company considers highly liquid investments with an original maturity of three months or less to be cash equivalents.

                  Restricted Cash

                          Restricted cash includes capital replacement reserves, completion repair reserves, bond sinking fund amounts and tax and insurance impound accounts held by lenders.

                  Deferred Costs

                          Deferred financing fees and costs incurred in obtaining financing are capitalized and amortized over the terms of the related loan agreements and are charged to interest expense.

                          Deferred leasing commissions and concessions incurred in connection with leasing efforts are capitalized and amortized over the terms of the related lease and are charged to property operating expense.

                  Notes Receivable Primarily From Unconsolidated Real Estate Partnerships and Related Interest Income and Provision for Losses

                          Notes receivable primarily from unconsolidated real estate partnerships are carried at the lower of cost or fair value and consist substantially of subordinated notes receivable (where the Company is the general partner and issuer), the ultimate repayment of which is subject to a number of variables, including the performance and value of the underlying real estate property and the ultimate timing of such repayments. The notes receivable were either extended by the Company and are carried at the face amount plus accrued interest ("par value notes") or were made by predecessors whose positions have been acquired at a discount and are carried at the acquisition amount using the cost recovery method ("discounted notes"). Under the cost recovery method, the discounted notes are carried at the acquisition amount, less subsequent cash collections, until such time as collectibility of principal and interest is probable and the timing and amounts are estimable. The carrying amounts of notes receivable approximate their fair value in consideration of interest rates, market conditions and other qualitative factors (see Note 7).

                          The Company assesses the collectibility of each note on a periodic basis through a review of the collateral, the property operations, the value of the underlying real estate property and the borrower's ability to repay the loan. Loan losses on notes receivable are charged to expense and an allowance account is established when the Company believes the principal balance will not be fully recovered.

                          Income on the par value notes receivable is recorded as earned in accordance with the terms of the related loan agreements. The Company recognizes interest income earned from its investments in discounted notes receivable based upon whether the collectibility of such amounts is both probable and estimable. The accrual of interest on either par value or discounted notes is discontinued when, in the opinion of the Company, impairment has occurred in the value of the collateral property securing the loan. Income on nonaccrual loans, or loans that are otherwise not performing in accordance with their terms, is recorded on a cost recovery basis. Interest income is ultimately collected in cash or through foreclosure of the property securing the note or through obtaining an additional equity interest in the partnership that owns the property.

                          Based upon closed or pending transactions (which include sales, refinancings, foreclosures and rights offerings), the Company has determined that certain discounted notes are collectible for amounts greater than their carrying value. Accordingly, the Company is recognizing accretion income on certain discounted notes on a prospective basis over the estimated remaining life of the loans, as equal to the difference between the carrying value of the discounted notes and the estimated collectible value.

                  F-10


                  Investments in Unconsolidated Real Estate Partnerships

                          The Company owns general and limited partnership interests in real estate partnerships that own apartment properties. Investments in real estate partnerships in which the Company has significant influence but does not have control are accounted for under the equity method. Under the equity method, the Company's pro-rata share of the earnings or losses of the entity for the periods being presented is included in equity in earnings (losses) from unconsolidated real estate partnerships (see Note 5).

                  Investments in Unconsolidated Subsidiaries

                          Effective January 1, 2001, the Company acquired control and began consolidating its previously unconsolidated subsidiaries (see Note 6). Prior to this date, the Company had significant influence but did not have control. Accordingly, such investments were accounted for under the equity method. Under the equity method, the Company's pro-rata share of the losses of the entity for the period being presented was included in equity in losses from unconsolidated subsidiaries. As a result of this consolidation in 2001, the results of operations of the investment management business increased substantially in 2001 over 2000.

                  Other Assets

                          Included in other assets is goodwill associated with the purchase of property management businesses that had previously been amortized on a straight-line basis over twenty years. Also included in other assets are other intangible assets for purchased management contracts that are amortized on a straight-line basis over terms ranging from five to twenty years. In July 2001, the FASB issued Statement of Financial Accounting Standard No. 142, Goodwill and Other Intangible Assets ("SFAS 142"). SFAS 142 eliminates amortization of goodwill and indefinite lived intangible assets and requires the Company to perform impairment tests at least annually on all goodwill and other indefinite lived intangible assets. The Company adopted the requirements of SFAS 142 beginning January 1, 2002, and has completed the goodwill impairment testing required by SFAS 142 and did not identify any impairments. See Note 19 for the impact of the adoption of the non-amortization provision of SFAS 142 on net income and income from continuing operations and earnings per share for the year ended December 31, 2002.

                  Minority Interest in Consolidated Real Estate Partnerships

                          Interests held in consolidated real estate partnerships by limited partners other than the Company are reflected as minority interest in consolidated real estate partnerships. Minority interest in real estate partnerships represents the minority partners' share of the underlying net assets of the Company's consolidated real estate partnerships. When these consolidated real estate partnerships make cash distributions in excess of net income, the Company, as the majority partner, records a charge equal to the minority partners' excess of distributions over net income when the partnership has deficit equity, even though the Company does not suffer any economic effect, cost or risk. This charge is classified in the consolidated statements of income as distributions to minority partners in excess of income. Losses are allocated to minority partners until such time as such losses exceed the minority interest basis, in which case the Company recognizes 100% of the losses in operating earnings, even though the Company does not suffer any economic effect, cost or risk. With regard to such consolidated real estate partnerships, approximately $7.0 million in losses related to the minority interest ownership were charged to operations for the year ended December 31, 2002, $2.0 million for the year ended December 31, 2001 and no losses were charged to operations for the year ended December 31, 2000.

                  Revenue Recognition

                          The Company's properties have operating leases with apartment residents with terms generally of twelve months or less. Rental revenue related to these leases is recognized on an accrual basis when due from residents in accordance with SEC Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements." In accordance with the Company's standard lease terms, rental payments are generally due on a monthly basis. Any concessions given at the inception of the lease are amortized over the life of the lease. Property management and asset management fees are recognized when earned.

                  Gain (Loss) on Dispositions of Real Estate and Discontinued Operations

                          As a result of the Company's adoption of Statement of Financial Accounting Standard No. 144, Accounting for the Impairment of Long-Lived Assets to be Disposed Of ("SFAS 144") effective January 1, 2002, the Company now reports assets held for sale (as defined by SFAS 144) and assets sold in the current period as discontinued operations. As a result, gain (loss) on dispositions of real estate does not include any gain or loss associated with the disposal of consolidated properties that were classified as discontinued operations during 2002. For the year ended December 31, 2002, gain (loss) on dispositions of real estate only included gain or loss on disposals of real estate held by unconsolidated real estate partnerships and casualty gain or loss on all properties. For the periods ended December 31, 2001 and 2000, gain (loss) on dispositions of real estate included gain or loss associated with all properties.

                          For the year ended December 31, 2002, discontinued operations included the operations of the properties sold and classified as held for sale in 2002 and the associated gain (loss) on the disposition of the properties. For the year ended December 31, 2001 and 2000, discontinued operations included the 2001 and 2000 operations of the properties sold and classified as held for sale in 2002, while no gains or losses on assets sold in 2001 or 2000 were included.

                  F-11


                  Accounts Receivable and Allowance for Doubtful Accounts

                          Accounts receivable are generally comprised of amounts receivable from residents and non-affiliated real estate partnerships for which the Company provides property management and other services. The Company evaluates all accounts receivable from residents and an allowance is established for amounts greater than 30 days past due. The accounts receivable relating to residents are presented net of an allowance for doubtful accounts of approximately $4.1 million and $1.9 million in 2002 and 2001, respectively. The Company evaluates all accounts receivable from non-affiliated real estate partnerships and an allowance is established for amounts greater than 120 days past due. The accounts receivable relating to non-affiliated real estate partnerships are presented net of an allowance for doubtful accounts of approximately $3.9 million and $1.6 million in 2002 and 2001, respectively.

                  Accounts Receivable and Allowance for Doubtful Accounts from Affiliates

                          Accounts receivable from affiliates are generally comprised of amounts receivable from real estate partnerships in which the Company has an ownership interest related to property management and other services provided to the real estate partnerships. The Company evaluates all accounts receivable balances from affiliates on a periodic basis, and an allowance is established for the amounts deemed to be uncollectible. The accounts receivable from affiliates are presented net of an allowance for doubtful accounts of approximately $4.1 million and $5.6 million in 2002 and 2001, respectively.

                  Derivative Financial Instruments

                          The Company predominately uses long-term, fixed-rate and self-amortizing non-recourse debt in order to avoid, among other things, risk related to fluctuating interest rates. Where the Company does use variable-rate debt, occasionally the Company enters into short-term economic hedges, such as interest rate swap agreements and interest rate cap agreements, to reduce its exposure to interest rate fluctuations. The interest rate swap agreements are generally utilized by the Company to modify the Company's exposure to interest rate risk by converting the variable-rate debt to a fixed rate. The interest rate cap agreements utilized by the Company effectively limit the Company's exposure to interest rate risk by providing a ceiling on the underlying variable rate debt. Normally, the interest rate caps are embedded within the original debt contract and are considered clearly and closely related to the debt contract and, therefore, are not measured as separate derivative instruments. Free standing interest rate exchange agreements were not material.

                  Insurance

                          Management believes that the Company's insurance coverages insure its properties adequately against the risk of loss attributable to fire, earthquake, hurricane, tornado, flood and other perils. AIMCO Assurance Ltd., a Bermuda domiciled insurer wholly owned by the Company, has a reinsurance contract with a third party provider to cover 100% of the first $1 million loss from any casualty related to the conventional properties. The affordable properties are insured for the first $1 million through an independent third party carrier. For the policy year ending February 28, 2003, the Company was insured for any casualty loss in excess of $1 million, up to $230 million, by a combination of several "excess" insurance providers, all of which were at least A-rated. For the policy year ending February 28, 2003, the Company also has retained an annual aggregate exposure of $4 million above the first $1 million per occurrence. As a result of the Terrorism Risk Insurance Act of 2002, the Company is currently evaluating the price of offers, mandated by the legislation, to purchase terrorism insurance. In addition to the above, the Company has self-insured retentions in workers' compensation liability coverage. Losses are accrued based upon the Company's estimates of the aggregate liability for claims incurred using certain actuarial assumptions followed in the insurance industry and based on Company experience and are recorded in the operations of the investment management business.

                  Income Taxes

                          The Company accounts for income taxes using the liability method. Deferred income taxes result from temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for Federal income tax purposes, and are measured using the enacted tax rates and laws that will be in effect when the differences reverse.

                          AIMCO has elected to be taxed as a real estate investment trust ("REIT"), as defined under the Internal Revenue Code of 1986, as amended. As a REIT, AIMCO generally will not be subject to United States Federal income taxes at the corporate level on its net income that is distributed to its stockholders if it distributes at least 90% of its REIT taxable income to its stockholders. REITs are also subject to a number of other organizational and operational requirements. If AIMCO fails to

                  F-12


                  qualify as a REIT in any taxable year, its taxable income will be subject to United States Federal income tax at regular corporate rates (including any applicable alternative minimum tax). Even if AIMCO qualifies as a REIT, it may be subject to certain state and local income taxes and to United States Federal income and excise taxes on its undistributed income.

                          Earnings and profits, which determine the taxability of dividends to stockholders, differ from net income reported for financial reporting purposes principally due to differences for United States Federal tax purposes in the estimated useful lives and methods used to compute depreciation and the carrying value (basis) of the investments in properties.

                          The following table reconciles the Company's net income to REIT taxable income for the years ended December 31, 2002, 2001 and 2000 (in thousands):

                   
                  2002
                   2001
                   2000
                   
                  Net income$169,046 $107,352 $99,178 
                  Elimination of earnings from unconsolidated subsidiaries 9,725  3,830  (3,666)
                  Depreciation and amortization expense not deductible for tax (23,763) 100,908  89,885 
                  Gain on disposition of real estate property 62,146  24,709  42,645 
                  Interest income, not currently taxable (18,169) (13,308) (12,987)
                  Depreciation timing differences on real estate 33,777  20,701  7,007 
                  Dividends on officer stock, not deductible for tax 2,787  2,335  2,496 
                  Provision for loan losses 6,107     
                  Limited partner deficit allocations, not deductible for tax 24,551  46,083  21,992 
                  Transaction and project costs, deductible for tax 10,525  (5,315) (2,730)
                   
                   
                   
                   
                  REIT taxable income$276,732 $287,295 $243,820 
                   
                   
                   
                   

                          For income tax purposes, distributions paid to holders of Common Stock consist of ordinary income, capital gains, return of capital or a combination thereof. For the years ended December 31, 2002, 2001 and 2000, distributions paid per share were taxable as follows:

                   
                   2002
                   2001
                   2000
                   
                   Amount
                   Percentage
                   Amount
                   Percentage
                   Amount
                   Percentage
                  Ordinary income $2.00 61% $2.37 76% $1.84 66%
                  Return of capital  0.66 20%      
                  Capital gains  0.23 7%  0.19 6%  0.32 11%
                  Unrecaptured Sec.1250 gain  0.39 12%  0.56 18%  0.64 23%
                    
                   
                   
                   
                   
                   
                    $3.28 100% $3.12 100% $2.80 100%
                    
                   
                   
                   
                   
                   

                  Earnings Per Share

                          Earnings per share is calculated based on the weighted average number of shares of common stock, common stock equivalents and dilutive convertible securities outstanding during the period (see Note 18).

                  Fair Value of Financial Instruments

                          The aggregate fair value of the Company's cash and cash equivalents, receivables, payables and short-term secured debt as of December 31, 2002 approximates their carrying value due to their relatively short-term nature. Management further believes that the fair value of the Company's variable rate secured tax-exempt bond debt and secured long-term debt approximate their carrying value. For the fixed rate secured tax-exempt bond debt and secured long-term debt, fair values have been based on estimates using present value techniques (see Note 3). These techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent market quotes and, in many cases, may not be realized in immediate settlement of the instrument.

                  F-13


                  Concentration of Credit Risk

                          Financial instruments that potentially could subject the Company to significant concentrations of credit risk consist principally of notes receivable primarily from unconsolidated real estate partnerships. Concentrations of credit risk with respect to notes receivable primarily from unconsolidated real estate partnerships are limited due to the large number of partnerships comprising the Company's partnership base, the geographic diversity of the underlying properties, and the number of partnership distributions.

                  Use of Estimates

                          The preparation of the Company's consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts included in the financial statements and accompanying notes thereto. Actual results could differ from those estimates.

                  Reclassifications

                          Certain items included in the 2001 and 2000 financial statements amounts have been reclassified to conform to the 2002 presentation.

                  NOTE 3 — Fair Value of Financial Instruments

                          The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments.

                  Cash and cash equivalents

                          The carrying amounts of cash and cash equivalents reported in the balance sheet for cash and short-term investments classified as cash equivalents approximate those assets' fair value.

                  Bonds receivable and retained residual interest

                          The carrying amounts of bonds receivable and retained residual interests included in other assets in the balance sheet approximate those assets' fair values. The Company generally estimates fair value of the bonds receivable and the retained residual interests based on the present value of future expected cash flows of the bonds, which are derived from the underlying properties' operations. The fair value of both the bonds receivable and the retained residual interests, based on the underlying properties that secure the bonds, are estimated using management's best estimates of the key assumptions — capitalization rates and discount rates commensurate with the risks involved.

                  Mortgages payable

                          The fair value of the Company's borrowings under its variable rate agreements approximate their carrying value. The fair value for the Company's fixed-rate debt agreements is estimated based on the quoted market prices for the same or similar issues. These techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent market quotes and, in many cases, may not be realized in immediate settlement of the instrument. The carrying amount of accrued interest approximates fair value. These balances do not include liabilities related to assets classified as held for sale as these are considered short-term liabilities and their carrying values are considered to approximate their fair values.

                  F-14



                          The carrying amounts and fair values of the Company's financial instruments at December 31, 2002 and 2001 are as follows (in thousands):

                   
                   2002
                  Asset (Liability)

                   2001
                  Asset (Liability)

                   
                  Financial Instrument

                   Carrying Amount
                   Fair Value
                   Carrying Amount
                   Fair Value
                   
                  Cash and cash equivalents and restricted cash $324,437 $324,437 $218,223 $218,223 
                  Bonds receivable and retained residual interest      28,634  28,634 
                  Mortgages payable — fixed rate  (4,822,537) (5,476,632) (3,762,312) (4,183,543)

                  NOTE 4 — Mergers and Acquisitions

                  Casden Merger

                          On March 11, 2002, the Company completed the acquisition of Casden Properties Inc. ("Casden") pursuant to an Agreement and Plan of Merger dated as of December 3, 2001, by and among AIMCO, Casden and XYZ Holdings LLC. The acquisition of Casden included the merger of Casden into AIMCO, and the merger of a subsidiary of AIMCO into another REIT affiliated with Casden (collectively, the "Casden Merger"). The approximately $1.1 billion acquisition is comprised of the following:

                    17 properties comprised of 4,975 conventional apartment units located in Southern California;

                    99 properties comprised of 11,027 affordable apartment units located in 25 states; and

                    National Partnership Investments Corp. ("NAPICO"), a subsidiary of Casden, which as general and/or limited partner of numerous limited partnerships has interests in more than 400 properties with more than 41,000 units.

                          In addition, as part of the Casden Merger, AIMCO has committed to do the following:

                    purchase two properties currently under development that will have a total of 1,731 units, for minimum deferred consideration of $619 million, which is payable upon satisfactory completion and attainment of 60% occupancy (on November 27, 2002, AIMCO purchased one phase of one of the properties comprising 250 units for $55.5 million);

                    provide a stand-by facility of $70 million in debt financing associated with the two properties under development (as of December 31, 2002, no funds have been drawn on this stand-by facility); and

                    invest up to $50 million for a 20% limited liability company interest in Casden Properties, LLC, a newly formed company controlled by third parties. As of December 31, 2002, the Company had invested $11.7 million. Casden Properties, LLC acts as general contractor for the entity that is developing the two properties AIMCO has committed to purchase. In addition, Casden Properties, LLC intends to pursue new development opportunities in Southern California and other markets. AIMCO will have an option, but not an obligation to purchase, at completion, all multifamily rental projects developed by Casden Properties, LLC.

                  F-15


                            AIMCO paid approximately $1.1 billion, which included an earnout of $15 million as a result of property performance for the period ended December 31, 2001. The Company issued 3.508 million shares of Common Stock and 882,784 common OP Units (valued at $164.9 million and $41.5 million, respectively, based on $47 per share/unit), paid approximately $198 million in cash and acquired title subject to existing mortgage indebtedness of approximately $685 million, and assumed short-term indebtedness of approximately $48 million. The Company also incurred approximately $15 million in transaction costs comprised largely of professional fees, which included legal, accounting, tax and acquisition due diligence. This transaction was accounted for as a purchase, and as a result, the results of operations were included in the consolidated statements of income from the date of acquisition. The aggregate purchase price of $1.1 billion (including the Company's transaction costs of $15.0 million) was recorded as follows (in thousands):

                    Real Estate $1,083,825
                    Cash and cash equivalents  72,227
                    Investment in unconsolidated real estate partnerships  39,394
                    Other assets  30,136
                    Secured tax-exempt bond financing  219,102
                    Secured notes payable  465,559
                    Short-term debt  246,022
                    Accounts payable and accrued liabilities  85,100
                    Other liabilities  3,426
                    Minority interest in AIMCO Operating Partnership  41,491
                    Stockholders' equity  164,882

                            The allocation of the purchase price of Casden is based upon preliminary estimates and is subject to final resolution of certain contingent liabilities and other evaluations of fair value. Therefore, the allocations reflected above may differ from the amounts ultimately determined.

                            In connection with the Casden Merger, the Company borrowed $287 million from Lehman Commercial Paper Inc. and other participating lenders, pursuant to a term loan (the "Casden Loan") to pay the cash required to complete the Casden Merger. During 2002, the Company repaid approximately 60% of the Casden Loan principally with portions of the proceeds from the public offering of Common Stock, the offering of Class R Cumulative Preferred Stock, property sales and other net cash flow from operations. The outstanding balance on the Casden Loan was $115 million at December 31, 2002.

                    New England Properties Acquisition

                            On August 29, 2002, the Company completed the acquisition of certain New England area properties (the "New England Properties Acquisition") pursuant to a definitive agreement dated as of July 10, 2002, by and among the AIMCO Operating Partnership, Thomas J. Flatley and others. In this acquisition, the Company acquired 11 conventional garden and mid-rise apartment properties located primarily in the greater Boston, Massachusetts area. These properties include 4,323 units located on approximately 553 acres in the aggregate. The total cost of the acquisition included a purchase price of $500 million for the properties, $2.5 million in transaction costs and $34.2 million of initial capital expenditures (of which $28 million will be spent to complete a kitchen and bath program and $6.2 million will be spent to address other identified property needs). The acquisition was funded through a combination of non-recourse property debt of $308.7 million in long-term, fixed rate, fully amortizing notes with an average interest rate of 5.69%; and $200 million from the Company's credit facility. The Company expects to repay the facility with net cash flow from operations and proceeds from property sales. The Company accounted for this transaction as a purchase, and as a result, the results of operations were included in the consolidated statements of income from the date of acquisition. The current allocation of the purchase price of the New England Properties Acquisition is based upon preliminary estimates and is subject to final resolution of certain contingent liabilities and other evaluations of fair value.

                            In connection with the New England Properties Acquisition, the Company entered into an exchange agreement with a third party intermediary on 10 of the 11 properties. This agreement was for a maximum term of 180 days and allowed the Company to pursue favorable tax treatment on other properties sold by the Company within this period. During this 180-day period, that ended on February 25, 2003, the third party intermediary was the legal owner, although the Company retained all of the economic benefits and risks associated with these properties and had indemnified the third party intermediary. As of the expiration of the 180-day period, the Company has taken legal ownership of all of these properties.

                    F-16


                    Oxford Tax Exempt Fund

                            On March 26, 2001, the Company completed a merger pursuant to an agreement entered into on November 29, 2000 between AIMCO and Oxford Tax Exempt Fund II Limited Partnership ("OTEF"), for a total purchase price of $270 million, comprised of $100 million in Class P Convertible Cumulative Preferred Stock (the "Class P Preferred Stock"), $106 million in Common Stock issued at $48.46 per share (2.185 million shares of Common Stock), $17 million in cash, and $47 million in assumed liabilities. OTEF merged with a subsidiary of the AIMCO Operating Partnership. In connection with the Company's acquisition of interests in properties (the "Oxford properties") from affiliates of Oxford Realty Financial Group, Inc., on September 20, 2000, the Company had acquired interests in OTEF's managing general partner and OTEF's associate general partner. OTEF was a publicly traded master limited partnership that invested primarily in tax-exempt bonds issued to finance properties owned by affiliates of OTEF, including the Oxford properties. In the merger, each beneficial interest was converted into the right to receive 0.299 shares of Common Stock and 0.547 shares of AIMCO's Class P Preferred Stock. In addition, the beneficial interest holders received a special distribution of $50 million, or $6.21 per beneficial interest. This transaction was accounted for as a purchase, and as a result, the results of operations were included in the consolidated statement of income from the date of acquisition. Subsequent to the merger, the Company sold certain of the tax-exempt bond receivables, with a carrying value of $246.8 million, to an unrelated third party at a discount to their face amount and retained a residual interest in those bonds. The fair value of the Company's retained residual interests was based on the future cash flows from the bonds. In 2001, the Company received net proceeds of approximately $253.3 million and recognized gains of $26.1 million on the sale of these tax-exempt bonds, which included $19.6 million of retained residual interests (see Note 26). Approximately $23 million of tax-exempt bonds were not sold in 2001, of such amount; (i) $14 million were eliminated in consolidation and (ii) $9.0 million remained held by the Company and were classified with other assets. During 2002, in connection with the sale of certain assets, as well as additional proceeds received from the refinancing of the tax-exempt bonds of the underlying properties, the Company's retained residual interests were collected.

                    Oxford Properties

                            On September 20, 2000, the Company acquired all of the stock and other interests of the Oxford entities that were held by six executive officers and directors of the Oxford entities. The Oxford properties, which are owned by 166 separate partnerships, are 167 apartment communities including 36,949 units, located in 18 states. This transaction was accounted for as a purchase, and as a result, the results of operations were included in the consolidated statements of income from the date of acquisition. The purchase price of $1,189 million was comprised of $266 million in cash, $861 million of assumed liabilities and transaction costs and $62 million in common OP Units valued at $45 per unit. During 2001, the allocation of the purchase price was finalized, which resulted in changes to amounts included in the prior year financial statements.

                    Limited Partnership Acquisitions

                            During 2002 and 2001, the Company acquired limited partnership interests in 323 partnerships and 261 partnerships, respectively, in which affiliates of the Company served as a general partner. During 2002, the Company paid approximately $31.0 million, of which $27.7 million was in cash and the remainder in OP Units in connection with such tender offers, a portion of which related to increasing the ownership interest in consolidated real estate partnerships. During 2001, the Company paid approximately $178.0 million, of which $135.6 million was in cash and the remainder in OP Units in connection with such tender offers.

                    NOTE 5 — Investments in Unconsolidated Real Estate Partnerships

                            The Company owned general and limited partner interests in approximately 445 unconsolidated real estate partnerships at December 31, 2002, approximately 487 unconsolidated real estate partnerships at December 31, 2001 and approximately 625 unconsolidated real estate partnerships at December 31, 2000, respectively. The interests were acquired through acquisitions, direct purchases and separate offers to other limited partners. The Company's total ownership interests in these unconsolidated real estate partnerships range from 1% to 55%. However, based on the provisions of the partnership agreements, which grant varying degrees of control, the Company is not deemed to have control of these partnerships sufficient to require or permit consolidation for accounting purposes.

                    F-17


                            The following table provides selected combined financial information for the Company's unconsolidated real estate partnerships as of and for the years ended December 31, 2002, 2001 and 2000 (in thousands):

                     
                     2002
                     2001
                     2000
                     
                    Real estate, net of accumulated depreciation $1,569,144 $1,848,659 $2,215,184 
                    Total assets  1,880,982  2,212,779  2,703,753 
                    Secured and other notes payable  1,787,756  2,854,195  3,574,971 
                    Total liabilities  2,306,931  3,114,349  3,786,855 
                    Partners' deficit  (425,949) (901,570) (1,083,102)
                    Rental and other property revenues  587,199  670,661  777,621 
                    Property operating expenses  (319,685) (347,309) (408,198)
                    Income from property operations  267,514  323,352  369,423 
                    Depreciation expense  (123,489) (141,123) (140,730)
                    Interest expense  (176,087) (218,635) (232,995)
                    Net income  27,505  82,140  135,927 

                            The decrease in the amounts in the above table from year to year was primarily due to dispositions and the Company's purchase of controlling interests in, and resultant consolidation of, various partnerships previously accounted for under the equity method.

                            As a result of the Company's acquisitions of interests in unconsolidated real estate partnerships, the investment in these partnerships at December 31, 2002 of $367.9 million is approximately $450 million in excess of the Company's share of the underlying historical net liabilities of the partnerships. The excess of the cost of the investments acquired over the equity in the underlying net liabilities is ascribed to the fair values of land and buildings owned by the unconsolidated real estate partnerships. The Company amortizes the excess basis related to the buildings over their estimated useful lives.

                    NOTE 6 — Investments in Unconsolidated Subsidiaries

                            In prior years, in order to satisfy certain requirements of the Internal Revenue Code applicable to the Company's status as a REIT, certain assets of the Company were held through unconsolidated subsidiaries in which the AIMCO Operating Partnership held non-voting preferred stock representing a 99% economic interest and certain officers and directors of the Company held all of the voting common stock, representing a 1% economic interest. As a result of the controlling ownership interest in the unconsolidated subsidiaries being held by others, the Company accounted for its interest in the unconsolidated subsidiaries using the equity method through December 31, 2000.

                            The REIT Modernization Act, which became effective January 1, 2001, among other things, permits REITS to own taxable REIT subsidiaries. Therefore, effective January 1, 2001, the Company acquired the 1% controlling ownership interest in the unconsolidated subsidiaries. As a result, the Company began consolidating these subsidiaries as of January 1, 2001.

                            The following table provides selected combined historical financial information for the Company's unconsolidated subsidiaries as of and for the year ended December 31, 2000 (in thousands):

                     
                     2000
                     
                    Total assets $700,077 
                    Total liabilities  606,802 
                    Stockholders' equity  70,466 
                    Total revenues  177,088 
                    Total expenses  (173,773)
                    Net income  3,135 

                    F-18


                    NOTE 7 — Notes Receivable Primarily From Unconsolidated Real Estate Partnerships

                            The following table summarizes the Company's notes receivable primarily from unconsolidated real estate partnerships at December 31, 2002 and 2001 (in thousands):

                     
                     Notes Receivable Primarily From
                    Unconsolidated Real Estate Partnerships

                     
                     2002
                     2001
                    Par value notes $85,641 $135,750
                    Discounted notes  89,010  107,761
                    Less: allowance for loan losses  (5,413) 
                      
                     
                    Total $169,238 $243,511
                      
                     

                            As of December 31, 2002 and 2001, the Company held, primarily through its consolidated corporate subsidiaries, $85.6 million and $135.8 million, respectively, of par value notes receivable from unconsolidated real estate partnerships, including accrued interest. During 2002, the Company determined that an allowance for loan losses of $4.1 million was required on certain of its par value notes that had a carrying value of $10.5 million at December 31, 2002. No allowance for loan losses was recorded in 2001 on par value notes. Upon determining that less than the full amount of the notes was collectible, the Company ceased recording interest income on the impaired par value loans. The average recorded investment in the impaired par value loans for the year ended December 31, 2002 was $7.5 million. The Company believes the remaining $74.0 million in par value notes receivable is collectible and, therefore, interest income on these par value notes is recognized as it is earned. Interest income from par value notes for the years ended December 31, 2002, 2001 and 2000, totaled $26.6 million, $26.0 million, and $25.6 million, respectively.

                            As of December 31, 2002 and 2001, the Company held discounted notes, including accrued interest, with a carrying value of $89.0 million and $107.8 million, respectively. The total face value plus accrued interest of these notes was $167.2 million and $270.7 million in 2002 and 2001, respectively. During 2002, the Company recorded an allowance for loan losses of $1.3 million on discounted notes that had a carrying value of $9.3 million. No allowance for loan losses was recorded in 2001 on discounted notes. The average recorded investment in the impaired discounted loans for the year ended December 31, 2002 was $11.8 million.

                            The discounted notes are accounted for under the cost recovery method, which results in the discounted notes being carried at the acquisition amount, less subsequent cash collections, until such time as collectibility of principal and interest is probable and the timing and amounts are estimable. Based upon closed or pending transactions (which include sales, refinancing, foreclosures and rights offering activities), the Company has determined that certain notes are collectible for amounts greater than their carrying value. Accordingly, the Company is recognizing accretion income, on a prospective basis over the estimated remaining life of the loans, equal to the difference between the carrying value of the discounted notes and the estimated collectible value. For the years ended December 31, 2002, 2001 and 2000, the Company recognized accretion income of approximately $36.8 million ($0.37 per basic and diluted share), $9.9 million ($0.12 per basic and diluted share), and $26.4 million ($0.36 per basic share and $0.35 per diluted share), respectively. These amounts are net of allocated expenses in 2002, 2001 and 2000 of $1.0 million, $4.4 million and $4.3 million, respectively. The notes receivable generally are realizable through collection of cash or obtaining ownership of the property or of an additional equity interest in the partnership owning the property.

                            The activity in the allowance for loan losses in total for both par value and discounted notes for the year ended December 31, 2002, is as follows:

                    Balance at December 31, 2001 $ 
                    Provision for losses on loans  9,006 
                    Allowance for loan losses reclassified due to foreclosure on the loan  (2,602)
                    Allowance for loan losses reclassified due to sale of real estate and collection of the loan  (991)
                      
                     
                    Balance at December 31, 2002 $5,413 
                      
                     

                            The Company will continue to monitor the collectibility or impairment of each note on a periodic basis, and changes in the required allowances may occur in the future due to changes in the market environment.

                            As of December 31, 2002 and 2001, the Company had $60.7 million and $53.7 million, respectively, in notes receivable that were secured by interests in real estate or interests in real estate partnerships. The Company earns interest on these notes receivable at various interest rates ranging between 7.0% and 12.5%.

                    F-19


                    NOTE 8 — Secured Tax-Exempt Bond Financing

                            The following table summarizes the Company's secured tax-exempt bond financing at December 31, 2002 and 2001, all of which is non-recourse to the Company (in thousands):

                     
                     2002
                     2001
                    Fixed rate, interest only, ranging from 1.3% to 9.3%, non-amortizing bonds, due at various dates through 2025 $42,570 $6,700
                    Fixed rate, sinking fund bonds, ranging from 5.0% to 10.0%, due at various dates through 2036  150,891  103,742
                    Fixed rate, fully-amortizing bonds, ranging from 4.9% to 11.3%, due at various dates through 2036  265,190  289,768
                    Variable rate, sinking fund bonds, ranging from 1.8% to 10.0%, due at various dates through 2029  188,601  232,301
                    Variable rate, partially amortizing bonds, ranging from 2.2% to 8.4%, due at various dates through 2031  137,438  272,420
                    Variable rate, cash flow amortizing bonds, ranging from 3.7% to 7.2%, due 2002    16,214
                    Variable rate, interest only bonds, ranging from 1.4% to 11.0%, due at various dates through 2027  460,162  57,217
                      
                     
                     
                    Total

                     

                    $

                    1,244,852

                     

                    $

                    978,362
                      
                     

                            As of December 31, 2002, the scheduled principal amortization and maturity payments for the Company's secured tax-exempt bonds are as follows (in thousands):

                     
                     Amortization
                     Maturities
                     Total
                    2003 $11,506 $10,717 $22,223
                    2004  11,904  94  11,998
                    2005  11,119  46,684  57,803
                    2006  10,343  130,900  141,243
                    2007  10,875  39,307  50,182
                    Thereafter        961,403
                            
                            $1,244,852
                            

                            At December 31, 2002, the Company's secured tax-exempt bond financing was secured by 90 properties with a combined net book value of $1,886.0 million.

                    F-20


                    NOTE 9 — Secured Notes Payable

                            The following table summarizes the Company's secured notes payable at December 31, 2002 and 2001, all of which are non-recourse to the Company (in thousands):

                     
                     2002
                     2001
                    Fixed rate, interest only, ranging from 4.0% to 12.0%, non-amortizing notes maturing at various dates through 2031 $140,295 $47,685
                    Fixed rate, convertible to amortizing construction loan, maturing in 2020  87,233  90,000
                    Fixed rate, contingent repayment/restructuring, ranging from 0.0% to 1.0%, non-amortizing notes maturing at various dates through 2031  9,988  
                    Fixed rate, ranging from 5.5% to 10.5%, partially amortizing notes maturing at various dates through 2031  1,030,380  1,031,261
                    Fixed rate, ranging from 4.0% to 13.5%, fully-amortizing notes maturing at various dates through 2038  3,095,990  2,193,156
                    Variable rate, ranging from 2.2% to 10.0%, partially-amortizing notes maturing at various dates through 2025  192,761  24,345
                    Variable rate, ranging from 2.2% to 6.9%, non-amortizing notes maturing at various dates through 2022  26,217  7,604
                      
                     
                     Total $4,582,864 $3,394,051
                      
                     

                            As of December 31, 2002, the scheduled principal amortization and maturity payments for the Company's secured notes payable are as follows (in thousands):

                     
                     Amortization
                     Maturities
                     Total
                    2003 $123,069 $168,222 $291,291
                    2004  133,724  69,468  203,192
                    2005  142,545  120,817  263,362
                    2006  147,112  253,960  401,072
                    2007  153,414  160,550  313,964
                    Thereafter        3,109,983
                            
                            $4,582,864
                            

                            At December 31, 2002, the Company's secured notes payable was secured by 618 properties with a combined net book value of $6,976.3 million.

                    NOTE 10 — Term Loan

                            The Casden Loan was used to pay the cash required to complete the Casden Merger. Transaction costs (including advisory fees) incurred on the term loan were $12.2 million, which included $8.8 million of advisory fees (which are included as a cost of the Casden Merger in Note 4) and $3.4 million of deferred loan costs. During 2002, the Company repaid approximately 60% of the Casden Loan principally with portions of the proceeds from the public offering of Common Stock, the offering of Class R Cumulative Preferred Stock, property sales and other net cash flow from operations. The weighted average interest rate on the Casden Loan at December 31, 2002 was 3.96%, and the balance outstanding was $115 million.

                            The financial covenants contained in the Casden Loan require the Company to maintain a ratio of debt to gross asset value of no more than 0.55 to 1.0, and an interest coverage ratio of 2.25 to 1.0. In addition, the Casden Loan limits the Company from distributing more than 80% of its Funds From Operations (or such amounts as may be necessary for it to maintain its status as a REIT). On August 5, 2002, the Company and its lenders amended the Casden Loan, to reduce the fixed charge coverage ratio requirement from 1.70:1 to 1.60:1, effective for the quarter ended June 30, 2002 through the quarter ending June 30, 2003; 1.65:1 for the quarter ending September 30, 2003 through the quarter ending December 31, 2003; and 1.70:1 thereafter. The Casden Loan imposes minimum net worth requirements and provides other financial covenants related to certain of AIMCO's assets and obligations. The Casden Loan is secured by a first priority pledge of the equity owned by AIMCO and certain subsidiaries of AIMCO in other subsidiaries of AIMCO and a second priority pledge of certain non-real estate assets of the Company. As of December 31, 2002, the Company was in compliance with all financial covenant requirements.

                    F-21


                            Subsequent to December 31, 2002, additional modifications were made to the loan covenants. See Note 28 for further information.

                    NOTE 11 — Credit Facility

                            On March 11, 2002, the Company amended and restated its revolving credit facility as necessitated by the execution of the Casden Loan, in order to conform certain provisions of the loans. The commitment remained $400 million, and there are ten lender participants in the facility's syndicate. The obligations under the amended and restated credit facility are secured by a first priority pledge of certain of the Company's non-real estate assets and a second priority pledge of the equity owned by AIMCO and certain subsidiaries of AIMCO in other subsidiaries of AIMCO. Borrowings under the amended and restated credit facility are available for general corporate purposes. The amended and restated credit facility matures in July 2004 and can be extended once at the Company's option, for a term of one year. The annual interest rate under the credit facility is based either on LIBOR or a base rate which is the higher of Bank of America, N.A.'s reference rate or 0.5% over the federal funds rate, plus, in either case, an applicable margin. From March 11, 2002 through the later of June 30, 2004 or the date on which the Casden Loan is paid in full, the margin ranges between 2.05% and 2.55%, in the case of LIBOR-based loans, and between 0.55% and 1.05%, in the case of base rate loans, based upon a fixed charge coverage ratio. The weighted average interest rate at December 31, 2002 was 3.97%, and the balance outstanding was $291.0 million. The amount available under the amended and restated credit facility at December 31, 2002 and 2001 was $109.0 million (less $4.2 million for outstanding letters for credit) and $186.5 million (less $5.1 million for outstanding letters for credit), respectively.

                            The financial covenants contained in the amended and restated revolving credit facility require the Company to maintain a ratio of debt to gross asset value of no more than 0.55 to 1.0, and an interest coverage ratio of 2.25 to 1.0. In addition, the amended and restated revolving credit facility limits the Company from distributing more than 80% of its Funds From Operations (or such amounts as may be necessary for it to maintain its status as a REIT). On August 5, 2002, the Company and its lenders amended the amended and restated revolving credit facility, to reduce the fixed charge coverage ratio requirement from 1.70:1 to 1.60:1, effective for the quarter ended June 30, 2002 through the quarter ending June 30, 2003; 1.65:1 for the quarter ending September 30, 2003 through the quarter ending December 31, 2003; and 1.70:1 thereafter. The credit facility imposes minimum net worth requirements and provides other financial covenants related to certain of AIMCO's assets and obligations. As of December 31, 2002, the Company was in compliance with all financial covenant requirements.

                            Subsequent to December 31, 2002, additional modifications were made to the loan covenants. See Note 28 for further information.

                    NOTE 12 — Commitments and Contingencies

                    Legal

                            In addition to the matters described below, the Company is a party to various legal actions and administrative proceedings arising in the ordinary course of business, some of which are covered by liability insurance, and none of which are expected to have a material adverse effect on the Company's consolidated financial condition or results of operations taken as a whole.

                    Limited Partnerships

                            In connection with the Company's acquisitions of interests in real estate partnerships, it is sometimes subject to legal actions, including allegations that such activities may involve breaches of fiduciary duties to the limited partners of such real estate partnerships or violations of the relevant partnership agreements.

                            The Company may incur costs in connection with the defense or settlement of such litigation. The Company believes it complies with its fiduciary obligations and relevant partnership agreements. Although the outcome of any litigation is uncertain, the Company does not expect any such legal actions to have a material adverse affect on the Company's consolidated financial condition or results of operations taken as a whole.

                    Environmental

                            Various Federal, state and local laws subject property owners or operators to liability for the costs of removal or remediation of certain hazardous substances present on a property. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release of the hazardous substances. The presence of, or the failure

                    F-22


                    to properly remedy, hazardous substances may adversely affect occupancy at affected apartment communities and the ability to sell or finance affected properties. In addition to the costs associated with investigation and remediation actions brought by governmental agencies, the presence of hazardous wastes on a property could result in claims by private plaintiffs for personal injury, disease, disability or other infirmities. Various laws also impose liability for the cost of removal or remediation of hazardous substances at the disposal or treatment facility. Anyone who arranges for the disposal or treatment of hazardous or toxic substances is potentially liable under such laws. These laws often impose liability whether or not the person arranging for the disposal ever owned or operated the disposal facility. In connection with the ownership, operation and management of properties, the Company could potentially be liable for environmental liabilities or costs associated with its properties or properties it acquires or manages in the future.

                            There have been recent reports of lawsuits against owners and managers of multifamily properties asserting claims of personal injury and property damage caused by the presence of mold in residential units. Some of these lawsuits have resulted in substantial monetary judgments or settlements. The Company has been named as a defendant in lawsuits that have alleged personal injury as a result of the presence of mold. Prior to March 31, 2002, the Company generally was insured against claims arising from the presence of mold due to water intrusion. However, since March 31, 2002, the Company's insurance coverage for property damage loss claims arising from the presence of mold has become more limited and generally includes only limited coverage for catastrophic property damage due to mold. In addition, since December 31, 2002, the Company's insurance coverage for personal injury claims related to mold exposure has also become more limited.

                            The Company has implemented protocols and procedures to prevent or eliminate mold from its properties and believes that its measures will eliminate, or at least minimize, the effects that mold could have on its residents. To date, the Company has not incurred any material costs or liabilities relating to claims of mold exposure or to abate mold conditions. Because the law regarding mold is unsettled and subject to change, however, the Company can make no assurance that liabilities resulting from the presence of or exposure to mold will not have a material adverse effect on the Company's consolidated financial condition or results of operations taken as a whole.

                    Other Legal Matters

                            In December 2001, AIMCO and certain of its affiliated partnerships that own properties voluntarily entered into an agreement with the United States Environmental Protection Agency ("EPA") and the United States Department of Housing and Urban Development ("HUD") pursuant to which AIMCO agreed to pay a fine of $130,000, conduct lead-based paint inspections and other testing, if necessary, on properties initially built prior to 1978, and re-issue lead-based paint disclosures to residents of such properties that have not been certified as lead-base paint free. In return, neither AIMCO nor its properties will be subject to any additional fines for inadequate disclosures prior to the execution of the agreement. The cost of the settlement, inspections and remediations incurred to date have been reserved for by the Company in connection with its portfolio acquisitions and mergers. Any remaining costs are not expected to be material.

                            In January 2002, AIMCO and four of its affiliated partnerships were named as defendants in a lawsuit brought by the City Attorney for the City and County of San Francisco ("CCSF") in the Superior Court, County of San Francisco. The City Attorney asserts that the defendants have violated certain state and local residential housing codes, and engaged in unlawful business practices and unfair competition, in connection with four properties owned and operated by the affiliated partnerships. The City Attorney asserts civil penalties from $500 to $1,000 per day for each affected unit, as well as other statutory and equitable relief. In January 2003, the Company filed a cross-complaint against CCSF, its Department of Building Inspections and certain of its employees, alleging constitutional violations arising out of its arbitrary and discriminatory application of its codes, and other tortious conduct. In February 2003, CCSF and the other defendants named in the Company's cross-complaint removed the case to the United States District Court for the Northern District of California. As a result of the removal to Federal court, the trial date previously scheduled for July 7, 2003 in state court is doubtful, even if there is a remand of the case to the state court. The Company has engaged in preliminary discussions with the City Attorney to resolve the lawsuit, including a mediation session. In the event it is unable to resolve the lawsuit, the Company believes it has meritorious defenses to assert and it will vigorously defend itself against CCSF's claims, and vigorously prosecute its own claims. Although the outcome of any litigation is uncertain, the Company does not believe that the ultimate outcome will have a material adverse effect on the Company's consolidated financial condition or results of operations taken as a whole.

                    F-23


                            National Program Services, Inc. and Vito Gruppuso (collectively "NPS") are insurance agents who in 2000 sold to the Company property insurance issued by National Union Fire Insurance Company of Pittsburgh, PA ("National Union"). The financial failure of NPS resulted in defaults in June 2002 under two agreements by which NPS indemnified the Company from losses relating to the matters described below. As a result of such defaults, the Company faces the risk of impairment of a $16.7 million insurance-related receivable as well certain contingent liabilities as more fully described below. The Company's receivable arose from the improper and premature cancellation by National Union of its property insurance coverage in April 2001. The Company had paid to National Union amounts in excess of $10 million in prepaid premiums for property insurance coverage that was to continue through at least April 2002. In addition, the Company has a $6.7 million receivable from NPS to reimburse it for payments on a premium finance agreement, proceeds of which were to pay premiums to National Union. The Company holds two $5 million surety bonds issued by Lumbermens Mutual Casualty Company ("Lumbermens") to secure the NPS indemnities. In addition, the Company has pending litigation in the United States District Court for the District of Colorado against National Union, First Capital Group, a New York based insurance wholesaler, NPS and other agents of National Union, for a refund of at least $10 million of the prepaid premium plus other damages resulting from the cancellation of the coverage. The cancellation of the property insurance coverage in 2001 has no effect on the Company's present property insurance coverage or on coverage that existed through April 2001.

                            With respect to the contingent liabilities arising from the NPS defaults, in November 2002, Cananwill, Inc., a premium funding company, commenced litigation in Superior Court, Morris County, New Jersey, against the Company and others, alleging a balance due of $5.7 million, plus interest and attorney's fees, on a premium finance agreement that funded premium payments made to National Union. The Company denies liability to Cananwill, believes it has meritorious defenses to assert, and it will vigorously defend itself. In the event of litigation and an adverse determination, the Company will seek reimbursement of any loss from the bonds securing the NPS indemnification agreements as well as from all third parties responsible for the misapplication of its payments.

                            In November 2002, the Company commenced an action against Lumbermens in the District Court, City and County of Denver, Colorado to recover on the two $5 million surety bonds securing the NPS indemnification agreements, which action was removed to the United States District Court for the District of Colorado. In December 2002, Lumbermens commenced a separate action in the United States District Court for the Southern District of New York seeking declarations of the invalidity of the surety bonds and damages. The Company and Lumbermens have engaged in preliminary settlement negotiations to resolve the litigation between them. Finally, in November 2002 the Company was served with a third party complaint served on it by XL Reinsurance American, Inc. ("XL") and Greenwich Insurance Company ("Greenwich"). XL, Greenwich, Lumbermens and others were named as defendants in this action filed in the United States District Court for the Southern District of New York by WestRM — West Risk Markets, Ltd. to collect on surety bonds issued by XL, Greenwich and Lumbermens allegedly to secure payment obligations due on a premium funding made by WestRM. XL and Greenwich assert that if they have any liability to WestRM, which they deny, then the Company is liable to XL and Greenwich pursuant to an alleged indemnification agreement. The Company believes it has meritorious defenses to assert and will vigorously defend itself against these claims, and vigorously prosecute its own claims.

                            Although the outcome of any claim or matter in litigation is uncertain, the Company does not believe that it will incur any material loss in connection with the insurance-related receivable or that the ultimate outcome of these separate but related matters will have a material adverse effect on the Company's consolidated financial condition or results of operations taken as a whole.

                            In 1998 and 1999, prior to the Casden Merger and the related NAPICO acquisition, investors holding limited partnership units in various limited partnerships of which NAPICO is the corporate general partner, commenced an action against NAPICO and certain other defendants. The claims related to activities that pre-dated the Casden Merger and included, but were not limited to, claims for breaches of fiduciary duty to the limited partners of certain NAPICO managed partnerships and violations of securities laws by making materially false and misleading statements in the consent solicitation statements sent to the limited partners of such partnerships. The actions were certified as a class action, and in October and November 2002 were tried in the United States District Court for the Central District of California. In November 2002, the jury returned special verdicts against NAPICO and certain other defendants in the amount of approximately $25.2 million for violations of securities laws and against NAPICO for approximately $67.3 million for breaches of fiduciary duty. In addition, the jury awarded the plaintiffs punitive damages against NAPICO of approximately $92.5 million. NAPICO and the other defendants have submitted motions seeking to set aside the verdict in its entirety, with oral argument scheduled for March 12, 2003. While the matter is not yet final and no judgment has been entered, the matter is the responsibility of the former shareholders of Casden pursuant to documents related to the Casden Merger, which was completed in March 2002. The Company does not believe that the ultimate outcome will have a material adverse effect on the Company's consolidated financial position or results of operations taken as a whole.

                    F-24


                    Operating Leases

                            The Company is obligated under office space and equipment non-cancelable operating leases. In addition, the Company subleases certain of its office space to tenants under non-cancelable subleases. Approximate minimum annual rentals under operating leases and approximate minimum payments to be received under annual subleases for the five years ending after December 31, 2002 are as follows (in thousands):

                     
                     Operating Lease
                    Payments

                     Sublease
                    Receipts

                    2003 $5,549 $1,044
                    2004  5,181  1,065
                    2005  4,130  894
                    2006  3,819  819
                    2007  3,764  842
                      
                     
                    Total $22,443 $4,664
                      
                     

                            Substantially all of the office space and equipment subject to the operating leases described above are for the use of its corporate offices and regional operating centers. Rent expense recognized totaled $5.0 million, $4.5 million, and $5.6 million in 2002, 2001 and 2000, respectively, including amounts recognized in 2000 by the unconsolidated subsidiaries. Sublease receipts for 2002, 2001 and 2000 were not material.

                    NOTE 13 — Mandatorily Redeemable Convertible Preferred Securities

                            In connection with the Insignia merger in 1998, the Company assumed the obligations under Trust Based Convertible Preferred Securities with an aggregate liquidation amount of $149.5 million. The securities mature on September 30, 2016 and require distributions at the rate of 6.5% per annum, with quarterly distributions payable in arrears. The securities are convertible by the holders at any time through September 30, 2016 and may be redeemed by the Company on or after November 1, 1999. Each $50 of liquidation value of the securities can be converted into Common Stock at a conversion price of $49.61, which equates to 1.007 shares of Common Stock. Since 1998 when these securities were assumed, $134.4 million of the $149.5 million has been converted, resulting in $15.1 million remaining as of December 31, 2002. In 2002 and 2001, the holders of the securities converted approximately $5.5 million and $11.7 million, respectively, into approximately 107,000 and 238,000 shares of Common Stock.

                    F-25


                    NOTE 14 — Transactions Involving Minority Interest in AIMCO Operating Partnership

                            The Company completed tender offers for limited partnership interests and acquisitions of individual properties resulting in the issuance of approximately 331,000 and 912,000 common OP Units in 2002 and 2001, respectively. In addition, on March 11, 2002, the Company issued 882,784 common OP Units valued at $41.5 million in connection with the Casden Merger. During the year ended December 31, 2002, approximately 1,100,000 OP units were exchanged for shares of Common Stock.

                            As of December 31, 2002 and 2001, the following amounts of preferred OP Units that are convertible either to Common Stock or common OP Units were outstanding (in thousands):

                     
                     2002
                     2001
                    Class One Partnership Preferred Units, redeemable to Common Stock in one year from issuance, holder to receive distributions at 8% ($8.00 per annum per unit) 90 90
                    Class Two Partnership Preferred Units, redeemable to Common Stock in one year from issuance, holders to receive distributions at 8% ($2.00 per annum per unit) 72 78
                    Class Three Partnership Preferred Units, redeemable to Common Stock in one year from issuance, holders to receive distributions at 9.5% ($2.375 per annum per unit) 1,535 1,536
                    Class Four Partnership Preferred Units, redeemable to Common Stock in one year from issuance, holders to receive distributions at 8% ($2.00 per annum per unit) 757 757
                    Class Five Partnership Preferred Units, redeemable in cash at anytime at the option of the AIMCO Operating Partnership, holder to receive distributions equal to the per unit distribution on the common OP Units ($3.28 per unit for 2002 and $3.12 per unit for 2001) 69 69
                    Class Six Partnership Preferred Units, redeemable to Common Stock in one year from issuance, holder to receive distributions at 8.5% ($2.125 per annum per unit) 808 808
                    Class Seven Partnership Preferred Units, redeemable to Common Stock in one year from issuance, holder to receive distributions at 9.5% ($2.375 per annum per unit) 30 30
                    Class Eight Partnership Preferred Units, redeemable to Common Stock at any time at the option of the AIMCO Operating Partnership, holder to receive distributions equal to the per unit distribution on the common OP Units ($3.28 per unit for 2002 and $3.12 per unit for 2001) 6 6
                    Class Nine Partnership Preferred Units, convertible into common OP Units in one year from the date of issuance (subject to certain conditions), holder to receive distributions at 9% ($2.25 per annum per unit) 1,078 1,239
                      
                     
                    Total 4,445 4,613
                      
                     

                            In addition to the above units, as of December 31, 2001 and 2002 there were 2,379,084 Class I High Performance Partnership Units outstanding (see Note 20).

                    NOTE 15 — Registration Statements

                            On November 7, 2001, AIMCO and the AIMCO Operating Partnership filed a shelf registration statement with the Securities and Exchange Commission ("SEC") with respect to an aggregate of $822 million of debt and equity securities of AIMCO and $500 million of debt securities of the AIMCO Operating Partnership, all of which was carried forward from AIMCO's 1998 shelf registration statement. The registration statement was declared effective by the SEC on November 9, 2001. As of December 31, 2002, the Company had approximately $400 million of debt and equity securities available and the AIMCO Operating Partnership had $500 million of debt securities available from this registration statement.

                    F-26


                    NOTE 16 — Stockholders' Equity

                    Preferred Stock

                            At December 31, 2002 and 2001, the Company had the following classes of preferred stock outstanding (in thousands):

                     
                     2002
                     2001
                    Perpetual:      
                    Class C Cumulative Preferred Stock, $.01 par value, 2,400,000 shares authorized, 2,400,000 and 2,400,000 shares issued and outstanding, dividends payable at 9.0%, per annum $59,845 $59,845
                    Class D Cumulative Preferred Stock, $.01 par value, 4,200,000 shares authorized, 4,200,000 and 4,200,000 shares issued and outstanding, dividends payable at 8.75%, per annum  105,000  105,000
                    Class G Cumulative Preferred Stock, $.01 par value, 4,050,000 shares authorized, 4,050,000 and 4,050,000 shares issued and outstanding, dividends payable at 9.375%, per annum  101,000  101,000
                    Class H Cumulative Preferred Stock, $.01 par value, 2,000,000 shares authorized, 2,000,000 and 2,000,000 shares issued and outstanding, dividends payable at 9.5%, per annum  49,925  49,925
                    Class Q Cumulative Preferred Stock, $.01 par value, 2,530,000 shares authorized, 2,530,000 and 2,530,000 shares issued and outstanding, dividends payable at 10.10%, per annum  63,250  63,250
                    Class R Cumulative Preferred Stock, $.01 par value, 6,940,000 shares authorized, 6,940,000 and 4,940,000 shares issued and outstanding, dividends payable at 10.0%, per annum  173,500  123,500
                      
                     
                       552,520  502,520
                      
                     

                    Convertible:

                     

                     

                     

                     

                     

                     
                    Class B Cumulative Convertible Preferred Stock, $.01 par value, 750,000 shares authorized, none and 419,471 shares issued and outstanding    41,947
                    Class K Convertible Cumulative Preferred Stock, $.01 par value, 5,000,000 shares authorized, none and 5,000,000 shares issued and outstanding    125,000
                    Class L Convertible Cumulative Preferred Stock, $.01 par value, 5,000,000 shares authorized, 2,500,000 and 5,000,000 shares issued and outstanding  62,500  125,000
                    Class M Convertible Cumulative Preferred Stock, $.01 par value, 1,600,000 shares authorized, 1,200,000 and 1,200,000 shares issued and outstanding  30,000  30,000
                    Class N Convertible Cumulative Preferred Stock, $.01 par value, 4,000,000 shares authorized, 4,000,000 and 4,000,000 shares issued and outstanding  100,000  100,000
                    Class O Cumulative Convertible Preferred Stock, $.01 par value, 1,904,762 shares authorized, 1,904,762 and 1,904,762 shares issued and outstanding  100,000  100,000
                    Class P Convertible Cumulative Preferred Stock, $.01 par value, 4,000,000 shares authorized, 3,999,662 and 4,000,000 shares issued and outstanding  99,992  100,000
                      
                     
                       392,492  621,947
                      
                     
                    Total $945,012 $1,124,467
                      
                     

                            All classes of preferred stock are on equal parity and are senior to Common Stock. The holders of each class of preferred stock are generally not entitled to vote on matters submitted to stockholders. Dividends on all preferred stocks are subject to being declared by the Company's Board of Directors.

                            Holders of the Class B Cumulative Convertible Preferred Stock (the "Class B Preferred Stock") were entitled to receive, cash dividends in an amount per share equal to the greater of (i) $7.125 per year (equivalent to 7.125% of the liquidation preference) or (ii) the cash dividends declared on the number of shares of Common Stock into which one share of Class B Preferred Stock was convertible. Each share of Class B Preferred Stock was convertible, at the option of the holder,

                    F-27


                    beginning August 1998, into 3.284 shares of Common Stock, subject to certain anti-dilution adjustments. The initial conversion ratio was based upon the fair market value of Common Stock on the commitment date. On July 29, 2002, AIMCO announced that on August 28, 2002, it would redeem all outstanding shares of its Class B Preferred Stock, par value $0.01 per share, for cash equal to the liquidation preference of $100 per share, plus accrued and unpaid dividends through the redemption date of $1.73545 per share. On August 20, 2002, the holder of all 419,471 shares of Class B Preferred Stock converted such shares into 1,377,573 shares of Common Stock.

                            Holders of Class K Convertible Cumulative Preferred Stock (the "Class K Preferred Stock"), which was issued on February 18, 1999, were entitled to receive cash dividends in an amount per share equal to the greater of (i) $2.00 per year (equivalent to 8% of the liquidation preference), or (ii) the cash dividends payable on the number of shares of Common Stock into which a share of Class K Preferred Stock was convertible. Beginning with the third anniversary of the date of original issuance, holders of Class K Preferred Stock were entitled to receive an amount per share equal to the greater of (i) $2.50 per year (equivalent to 10% of the liquidation preference), or (ii) the cash dividends payable on the number of shares of Common Stock into which a share of Class K Preferred was convertible. Each share of Class K Preferred Stock was convertible, at the option of the holder, into 0.5952 shares of Common Stock, subject to certain anti-dilution adjustments. The initial conversion ratio was in excess of the fair market value of Common Stock on the commitment date. On and after February 20, 2002, shares of Class K Preferred Stock were subject to redemption at the Company's option. On March 19, 2002, AIMCO announced that on April 18, 2002 it would redeem for Common Stock all 5,000,000 outstanding shares of its Class K Preferred Stock, par value $0.01 per share at a redemption price of $27.2125 per share of Class K Preferred Stock. The redemption price was payable in shares of Common Stock at a price of $45.7835 per share, or the issuance of 0.5944 shares of Common Stock for each share of Class K Preferred Stock redeemed. Subsequent to this announcement, the holders of all 5,000,000 shares of Class K Preferred Stock converted such shares into approximately 2,976,000 shares of Common Stock.

                            Holders of Class L Convertible Cumulative Preferred Stock (the "Class L Preferred Stock"), which was issued on May 28, 1999, were entitled to receive cash dividends in an amount per share equal to the greater of (i) $2.025 per year (equivalent to 8.1% of the liquidation preference), or (ii) the cash dividends payable on the number of shares of Common Stock into which a share of Class L Preferred Stock is convertible. Beginning with the third anniversary of the date of original issuance (May 2002), the holders of Class L Preferred Stock are entitled to receive an amount per share equal to the greater of (i) $2.50 per year (equivalent to 10% of the liquidation preference), or (ii) the cash dividends payable on the number of shares of Common Stock into which a share of Class L Preferred Stock is convertible. Each share of Class L Preferred Stock is convertible, at the option of the holder, into 0.5379 shares of Common Stock, subject to certain anti-dilution adjustments. The initial conversion price was in excess of the fair market value of a share of Common Stock on the commitment date. On and after May 28, 2002, shares of Class L Preferred Stock are subject to redemption at the Company's option. On May 6, 2002, the holder of 2,500,000 shares of Class L Preferred Stock, par value $0.01 per share, with a face value of $62.5 million, converted such shares into 1,344,664 shares of Common Stock.

                            Holders of Class M Convertible Cumulative Preferred Stock (the "Class M Preferred Stock"), which was issued on January 13, 2000, are entitled to receive, for the period beginning January 13, 2000 through and including January 13, 2003, cash dividends in an amount per share equal to the greater of (i) $2.125 per year (equivalent to 8.5% of the liquidation preference) or (ii) the cash dividends payable on the number of shares of Common Stock into which a share of Class M Preferred Stock is convertible. Beginning with the third anniversary of the date of original issuance (January 2003), the holders of Class M Preferred Stock are entitled to receive an amount per share equal to the greater of (i) $2.3125 per year (equivalent to 9.25% of the liquidation preference), or (ii) the cash dividends payable on the number of shares of Common Stock into which a share of Class M Preferred Stock is convertible. Each share of Class M Preferred Stock is convertible, at the option of the holder, into 0.5682 shares of Common Stock, subject to certain anti-dilution adjustments. The initial conversion price was in excess of the fair market value of a share of Common Stock on the commitment date. On and after January 13, 2003, shares of Class M Preferred Stock are subject to redemption at the Company's option.

                            Holders of Class N Convertible Cumulative Preferred Stock (the "Class N Preferred Stock"), which was issued on September 12, 2000 are entitled to receive cash dividends in an amount per share equal to the greater of (i) $2.25 per year (equivalent to 9% per annum of the liquidation preference), subject to increase in the event of a change in control of AIMCO or (ii) the cash dividends payable on the number of shares of Common Stock into which a share of Class N Preferred Stock is convertible. Dividends are paid on the Class N Preferred Stock quarterly, and began on October 1, 2000. Each share of Class N Preferred Stock is convertible, at the option of the holder, into 0.4762 shares of Common Stock, subject to certain anti-dilution adjustments. The initial conversion price was in excess of the fair market value of a share of Common Stock on the

                    F-28


                    commitment date. On and after September 12, 2003, shares of Class N Preferred Stock are subject to redemption at the Company's option.

                            Holders of Class O Cumulative Convertible Preferred Stock (the "Class O Preferred Stock"), which was issued on September 15, 2000, are entitled to receive cash dividends in an amount per share equal to the greater of (i) $4.725 per year (equivalent to 9% per annum of the liquidation preference), subject to increase in the event of a change in control of AIMCO or (ii) the cash dividends payable on the number of shares of Common Stock into which a share of Class O Preferred Stock is convertible. Dividends are paid on the Class O Preferred Stock quarterly, and began on October 1, 2000. Each share of Class O Preferred Stock is convertible, at the option of the holder, into one share of Common Stock, subject to certain anti-dilution adjustments. The initial conversion price was in excess of the fair market value of a share of Common Stock on the commitment date. On and after September 15, 2003, shares of Class O Preferred Stock are subject to redemption at the Company's option.

                            Holders of Class P Convertible Cumulative Preferred Stock (the "Class P Preferred Stock"), which was issued on March 26, 2001, are entitled to receive cash dividends in an amount per share equal to the greater of (i) $2.25 per year (equivalent to 9% of the liquidation preference) or (ii) the cash dividends payable on the number of shares of Common Stock into which a share of Class P Preferred Stock is convertible. Dividends are paid on the Class P Preferred Stock quarterly, and began on April 15, 2001. Each share of Class P Preferred Stock is convertible at the option of the holder into 0.4464 shares of Common Stock, subject to certain anti-dilution adjustments. The initial conversion price was in excess of the fair market value of a share of Common Stock on the commitment date. On and after March 26, 2004, shares of Class P Preferred Stock are subject to redemption at the Company's option. The Company may also redeem shares of Class P Preferred Stock before this date, if the closing market price of Common Stock has equaled or exceeded $56 per share. In October 2002, a holder of 338 shares of Class P Preferred Stock converted such shares into approximately 151 shares of Common Stock.

                            Holders of Class R Cumulative Preferred Stock (the "Class R Preferred Stock"), which was issued on July 20, 2001, August 1, 2001, March 25, 2002 and April 11, 2002, are entitled to receive cash dividends in an amount per share equal to $2.50 per year (equivalent to 10% of the $25 liquidation preference). Dividends are paid on the Class R Preferred Stock quarterly, and began on September 15, 2001. On and after July 20, 2006, shares of Class R Preferred Stock are subject to redemption at the Company's option.

                            In addition to the above listed preferred stocks, the following outstanding preferred stocks are subject to redemption at the Company's option on or after the dates specified: Class C Cumulative Preferred Stock, December 23, 2002; Class D Cumulative Preferred Stock, February 19, 2003; Class G Cumulative Preferred Stock, July 15, 2008; Class H Cumulative Preferred Stock, August 14, 2003; and Class Q Cumulative Preferred Stock, March 19, 2006.

                    F-29


                            The dividends paid on each class of preferred stock for the years ended December 31, 2002, 2001, and 2000 are as follows (in thousands, except per share data):

                     
                     2002
                     2001
                     2000
                    Class of Preferred Stock

                     Amount
                    Per
                    Share (1)

                     Total
                    Amount
                    Paid

                     Amount
                    Per
                    Share (1)

                     Total
                    Amount
                    Paid

                     Amount
                    Per
                    Share (1)

                     Total
                    Amount
                    Paid

                    Perpetual:                  
                    Class C $2.25 $5,400 $2.25 $5,400 $2.25 $5,400
                    Class D  2.19  9,188  2.19  9,188  2.19  9,188
                    Class G  2.34  9,492  2.34  9,492  2.34  9,492
                    Class H  2.38  4,750  2.38  4,750  2.38  4,750
                    Class Q  2.52  6,388  1.87  (3) 4,720    
                    Class R  2.32  (4) 16,101  1.01  (3) 4,974    
                         
                        
                        
                          51,319     38,524     28,830
                         
                        
                        

                    Convertible:

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     
                    Class B  7.95  (5) 3,334  10.25  4,297  9.20  7,137
                    Class K  .58  (5) 2,500  2.00  10,000  2.00  10,000
                    Class L  2.21  (6) 7,892  (6) 2.03  10,125  2.03  10,125
                    Class M  2.13  2,550  2.13  2,550  1.59  (2) 1,913
                    Class N  2.25  9,000  2.25  9,000  0.12  (2) 475
                    Class O  4.73  9,000  4.73  9,000  0.24  (2) 450
                    Class P  2.25  8,996  1.25  (3) 5,000    
                         
                        
                        
                          43,272     49,972     30,100
                         
                        
                        
                    Total    $94,591    $88,496    $58,930
                         
                        
                        

                    (1)
                    Amounts per share are calculated based on the number of preferred shares outstanding either at the end of each year or as of conversion date, as noted.

                    (2)
                    For the period from the date of issuance to December 31, 2000.

                    (3)
                    For the period from the date of issuance to December 31, 2001.

                    (4)
                    For the period from the date of issuance to December 31, 2002.

                    (5)
                    For the period from January 1, 2002 to the date of conversion to Common Stock.

                    (6)
                    Total amount paid includes dividends paid on all 5.0 million shares of Class L Preferred Stock until May 6, 2002, when 2.5 million shares were converted into Common Stock. Additionally, the amount per share includes a scheduled increase in the dividend from $2.03 per share to $2.50 per share starting after May 28, 2002.

                    Common Stock

                            On June 5, 2002, AIMCO completed the sale of 8,000,000 shares of Common Stock in an underwritten public offering at a net price of $46.17 per share. The net proceeds of approximately $369 million were used to repay outstanding short-term indebtedness under the Company's credit facility and a portion of the Casden Loan. Additionally, in connection with the Casden Merger, the Company issued 3.5 million shares of Common Stock valued at $164.9 million.

                    F-30


                            During 2002 and 2001, the Company issued approximately 188,000 shares and 241,000 shares, respectively, of Common Stock to certain executive officers (or entities controlled by them) at market prices. In exchange for the shares purchased, the executive officers (or entities controlled by them) executed notes payable totaling $7.8 million and $10.7 million, respectively. These notes, which are 25% recourse to the holder, have a 10-year maturity and bear interest at rates between 6.25% and 7.25% annually. Total payments on such notes from officers in 2002 and 2001 were $5.3 million and $8.5 million, respectively. In addition, in 2002 and 2001, the Company issued approximately 80,000 and 172,000 restricted shares of Common Stock, respectively, to certain employees. The restricted stock was issued at the fair market value of the Common Stock on the date of issuance. The restricted stock may not be sold, assigned, transferred, pledged, hypothecated or otherwise disposed of and is subject to a risk of forfeiture within the applicable vesting period (3 to 5 years).

                            During 2002 the Company did not repurchase any shares of Common Stock. During 2001, the Company repurchased and retired approximately 772,000 shares of Common Stock at an average price of $43.15 per share.

                    NOTE 17 — Stock Option Plans and Stock Warrants

                            The Company has adopted the 1994 Stock Option Plan of Apartment Investment and Management Company (the "1994 Plan"), the Apartment Investment and Management Company 1996 Stock Award and Incentive Plan (the "1996 Plan"), the Apartment Investment and Management Company 1997 Stock Award and Incentive Plan (the "1997 Plan") and the Apartment Investment and Management Company Non-Qualified Employee Stock Option Plan (the "Non-Qualified Plan") to attract and retain officers, key employees and independent directors. The 1994 Plan provides for the granting of a maximum of 150,000 options to purchase common shares. The 1996 Plan provides for the granting of a maximum of 500,000 options to purchase common shares. The 1997 Plan provides for the granting of a maximum of 20,000,000 options to purchase common shares. The Non-Qualified Plan provides for the granting of a maximum of 500,000 options to purchase common shares and allows for the granting of non-qualified stock options. The 1994 Plan, the 1996 Plan and the 1997 Plan allow for the grant of incentive and non-qualified stock options, and together with the Non-Qualified Plan, are administered by the Compensation Committee of the Board of Directors. The 1994 Plan also provides for a formula grant of the non-qualified stock options to the independent directors to be administered by the Board of Directors to the extent necessary. The exercise price of the options granted may not be less than the fair market value of the common stock at the date of grant. The term of the incentive and non-qualified options is ten years from the date of grant. The options vest over a period of one to five-years from the date of grant. Terms may be modified at the discretion of the Compensation Committee of the Board of Directors.

                            The Company has elected to follow Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees ("APB 25") and related interpretations in accounting for its employee stock options because, as discussed below, the alternative fair value accounting provided for under Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation ("SFAS 123"), requires the use of option valuation models that were not developed for use in valuing employee stock options and warrants. Under APB 25, because the exercise price of the Company's employee stock options and warrants equals the market price of the underlying stock on the date of grant, no compensation expense is recognized.

                            Pro forma information regarding net income and earnings per share is required by SFAS 123, which also requires that the information be determined as if the Company had accounted for its employee stock options and warrants granted subsequent to December 31, 1994 under the fair value method. The fair value for these options and warrants was estimated at the date of grant using a Black-Scholes valuation model with the following assumptions:

                     
                     2002
                     2001
                     2000
                     
                    Risk free interest rate 4.2%4.4%6.1%
                    Expected dividend yield 7.5%6.9%6.8%
                    Volatility factor of the expected market price of the Company's Common Stock 0.210 0.193 0.192 
                    Weighted average expected life of options 4.5 years 4.5 years 4.5 years 

                            The Black-Scholes valuation model was developed for use in estimating the fair value of traded options and for warrants which have no vesting restrictions and are fully transferable. In addition, the valuation model requires the input of highly subjective assumptions including the expected stock price volatility. The Company's stock options and warrants have

                    F-31


                    characteristics significantly different from those of traded options and warrants; therefore, changes in the subjective input assumptions can materially affect the fair value estimate.

                            For purposes of pro forma disclosures, the estimated fair values of the options are amortized over the options' vesting period. The Company's pro forma information for the years ended December 31, 2002, 2001 and 2000 is as follows (in thousands, except per share data):

                     
                     2002
                     2001
                     2000
                    Reported net income attributable to common stockholders $75,488 $17,021 $35,995
                     Less compensation expense (pro forma)  7,587  3,241  4,599
                      
                     
                     
                    Pro forma net income attributable to common stockholders $67,901 $13,780 $31,396
                      
                     
                     

                    Basic earnings per common share:

                     

                     

                     

                     

                     

                     

                     

                     

                     
                     Reported $0.88 $0.23 $0.53
                     Pro forma $0.79 $0.19 $0.46
                    Diluted earnings per common share:         
                     Reported $0.87 $0.23 $0.52
                     Pro forma $0.78 $0.19 $0.45

                            The effects of applying SFAS 123 in calculating pro forma income attributable to common stockholders and pro forma basic earnings per share may not necessarily be indicative of the effects of applying SFAS 123 to future years' earnings.

                            The following table summarizes the option and warrant activity for the years ended December 31, 2002, 2001 and 2000:

                     
                     2002
                     2001
                     2000
                     
                     Options
                    and
                    Warrants

                     Weighted
                    Average
                    Exercise
                    Price

                     Options
                    and
                    Warrants

                     Weighted
                    Average
                    Exercise
                    Price

                     Options
                    and
                    Warrants

                     Weighted
                    Average
                    Exercise
                    Price

                    Outstanding at beginning of year 8,323,000 $38.71 8,235,000 $37.80 8,660,000 $37.78
                    Granted 2,070,000  43.79 1,126,000  47.18 219,000  39.89
                    Exercised (1,054,000) 36.05 (547,000) 34.94 (594,000) 17.31
                    Forfeited (70,000) 41.17 (491,000) 38.34 (50,000) 37.02
                      
                     
                     
                     
                     
                     
                    Outstanding at end of year 9,269,000 $40.13 8,323,000 $38.71 8,235,000 $37.80
                    Exercisable at end of year 4,295,000 $38.09 3,925,000 $37.31 3,942,000 $37.54
                    Weighted-average fair value of options and warrants granted during the year   $3.52   $3.92   $4.65

                            As of December 31, 2002, outstanding and exercisable options and warrants have the following ranges of exercise prices and remaining weighted-average contractual lives:

                     
                     Range of Exercise Price
                     
                     $17.13 to $35.44
                     $36.50 to $39.94
                     $40.00 to $49.05
                     Total
                    Outstanding:            
                     Number of options and warrants  136,000  5,427,000  3,706,000  9,269,000
                     Weighted average exercise price $29.13 $37.53 $44.34 $40.13
                     Weighted average remaining life  2.30 years  5.40 years  7.82 years  6.32 years
                    Exercisable:            
                     Number of options and warrants  133,000  3,408,000  754,000  4,295,000
                     Weighted average exercise price $28.97 $37.36 $42.90 $38.09
                     Weighted average remaining life  2.25 years  6.73 years  7.86 years  5.13 years

                    F-32


                            On December 14, 1998, the Company sold, in a private placement, 1.4 million Class B partnership preferred units (the "Class B Preferred Units") of a subsidiary of the AIMCO Operating Partnership for $30.85 million. As a part of the transaction, the Company also sold a warrant to purchase 875,000 shares of Common Stock for $4.15 million. On January 14, 2002, AIMCO redeemed the Class B Preferred Units, paid accrued dividends and settled the warrant for a total of 447,991 shares of Common Stock and 444,247 common OP Units.

                            On December 2, 1997, AIMCO issued warrants (the "Oxford Warrants") exercisable to purchase up to an aggregate of 500,000 shares of Common Stock at $41 per share. The Oxford Warrants were issued to affiliates of Oxford Realty Financial Group, Inc., a Maryland corporation ("Oxford"), in connection with the amendment of certain agreements pursuant to which the Company manages properties formerly controlled by Oxford or its affiliates. The Oxford Warrants were amended in connection with the acquisition of the Oxford entities in September 2000, are currently exercisable and expire on December 31, 2006.

                            Effective January 1, 2003, the Company adopted the accounting provisions of SFAS 123 and will transition using the prospective method. Under this method, the Company will now apply the fair value recognition provisions of SFAS 123 to all employee awards granted, modified, or settled on or after January 1, 2003, which will result in compensation expense being recorded based on the fair value of the stock option.

                            The Company also grants restricted stock awards as part of its equity compensation plan. For the years ended December 31, 2002, 2001 and 2000, the Company granted restricted stock awards with weighted average fair values per share of $43.65, $47.82 and $40.14, respectively. These awards are amortized to compensation expense over the applicable vesting period (3 to 5 years).

                    F-33


                    NOTE 18 — Earnings per Share

                            The following table illustrates the calculation of basic and diluted earnings per share for the years ended December 31, 2002, 2001 and 2000 (in thousands, except per share data):

                     
                     2002
                     2001
                     2000
                     
                    Numerator:          
                    Income from continuing operations $175,183 $103,113 $94,823 
                    Less: Net income attributable to preferred stockholders  (93,558) (90,331) (63,183)
                      
                     
                     
                     
                    Numerator for basic and diluted earnings per share — Income from continuing operations $81,625 $12,782 $31,640 
                      
                     
                     
                     
                    Net income $169,046 $107,352 $99,178 
                    Less: Net income attributable to preferred stockholders  (93,558) (90,331) (63,183)
                      
                     
                     
                     
                    Numerator for basic and diluted earnings per share — Net income attributable to common stockholders $75,488 $17,021 $35,995 
                      
                     
                     
                     
                    Denominator:          
                    Denominator for basic earnings per share — weighted average number of shares of common stock outstanding  85,698  72,458  67,572 
                    Effect of dilutive securities:          
                    Dilutive potential common shares  1,075  1,190  1,491 
                      
                     
                     
                     
                    Denominator for diluted earnings per share  86,773  73,648  69,063 
                      
                     
                     
                     
                    Earnings per common share:          
                    Basic earnings per common share:          
                     Income from continuing operations (net of preferred dividends) $0.95 $0.17 $0.47 
                     Discontinued operations  (0.07) 0.06  0.06 
                      
                     
                     
                     
                     Net income attributable to common stockholders $0.88 $0.23 $0.53 
                      
                     
                     
                     
                    Diluted earnings per common share:          
                     Income from continuing operations (net of preferred dividends) $0.94 $0.17 $0.46 
                     Discontinued operations  (0.07) 0.06  0.06 
                      
                     
                     
                     
                     Net income attributable to common stockholders $0.87 $0.23 $0.52 
                      
                     
                     
                     

                            The Class B Preferred Stock, the Class K Preferred Stock, the Class L Preferred Stock, the Class M Preferred Stock, the Class N Preferred Stock, the Class O Preferred Stock and the Class P Preferred Stock are convertible into Common Stock (see Note 16). The Class C Cumulative Preferred Stock, the Class D Cumulative Preferred Stock, the Class G Cumulative Preferred Stock, the Class H Cumulative Preferred Stock, the Class Q Preferred Stock and the Class R Preferred Stock are not convertible. All of the convertible preferred stock is anti-dilutive on an "as converted" basis, therefore, all of the dividends are deducted to arrive at the numerator and no additional shares are included in the denominator. Vested and unvested stock options, together with shares issued for non-recourse notes receivable, and restricted stock awards totaling approximately 3.6 million for the year ended December 31, 2002 have been excluded from diluted earnings per share as their effect would be anti-dilutive. For the years ended December 31, 2001 and 2000, no material amounts of vested and unvested stock options, non-recourse shares or restricted stock awards were excluded as their effect was dilutive.

                    NOTE 19 — Recent Accounting Developments

                            In July 2001, the FASB issued Statement of Financial Accounting Standard No. 141, Business Combinations ("SFAS 141") and Statement of Financial Accounting Standard No. 142, Goodwill and Other Intangible Assets ("SFAS 142"). SFAS 141 requires the Company to reflect intangible assets apart from goodwill and supercedes previous guidance related to business combinations. The requirements of SFAS 141 are effective for any business combination accounted for by the purchase method that is completed after June 30, 2001. The adoption of SFAS 141 did not have a material effect on the Company's consolidated financial position or results of operations taken as a whole. SFAS 142 eliminates amortization of goodwill and indefinite lived intangible assets and requires the Company to perform impairment tests at least annually on all goodwill and other indefinite lived intangible assets. The Company adopted the requirements of SFAS 142 beginning January 1, 2002, and has completed the transitional goodwill impairment test required by SFAS 142 and did not identify any impairments.

                    F-34


                            The adoption of the non-amortization provision of SFAS 142 affected net income and earnings per share for the years ended December 31, 2002, and would have affected net income and earnings per share for the years ended December 31, 2001 and 2000, as shown below (in thousands, except per share amounts):

                     
                     Years Ended December 31,
                     
                     
                     2002
                     2001
                     2000
                     
                    Reported income from continuing operations $175,183 $103,113 $105,362 
                     Add back: goodwill amortization    7,899  7,440 
                     Adjusted minority interest in AIMCO Operating Partnership    (1,027) (670)
                      
                     
                     
                     
                     Adjusted income from continuing operations $175,183 $109,985 $112,132 
                      
                     
                     
                     
                    Reported net income $169,046 $107,352 $99,178 
                     Add back: goodwill amortization    7,899  7,440 
                     Adjusted minority interest in AIMCO Operating Partnership    (1,027) (670)
                      
                     
                     
                     
                     Adjusted net income $169,046 $114,224 $105,948 
                      
                     
                     
                     
                    Basic earnings per common share:          
                     Income from continuing operations (net of preferred dividends) $0.95 $0.17 $0.47 
                     Goodwill amortization    0.11  0.11 
                     Minority interest in AIMCO Operating Partnership    (0.01) (0.01)
                      
                     
                     
                     
                     Adjusted income from continuing operations $0.95 $0.27 $0.57 
                      
                     
                     
                     
                     Reported net income attributable to common stockholders $0.88 $0.23 $0.53 
                     Goodwill amortization    0.11  0.11 
                     Minority interest in AIMCO Operating Partnership    (0.01) (0.01)
                      
                     
                     
                     
                     Adjusted net income attributable to common stockholders $0.88 $0.33 $0.63 
                      
                     
                     
                     
                    Diluted earnings per common share:          
                     Income from continuing operations (net of preferred dividends) $0.94 $0.17 $0.46 
                     Goodwill amortization    0.11  0.11 
                     Minority interest in AIMCO Operating Partnership    (0.01) (0.01)
                      
                     
                     
                     
                     Adjusted income from continuing operations $0.94 $0.27 $0.56 
                      
                     
                     
                     
                     Reported net income attributable to common stockholders $0.87 $0.23 $0.52 
                     Goodwill amortization    0.11  0.11 
                     Minority interest in AIMCO Operating Partnership    (0.01) (0.01)
                      
                     
                     
                     
                     Adjusted net income attributable to common stockholders $0.87 $0.33 $0.62 
                      
                     
                     
                     

                            In April 2002, the FASB issued Statement of Financial Accounting Standard No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections ("SFAS 145"). SFAS 145 rescinds Statement of Financial Accounting Standard No. 4 ("SFAS 4"), which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect. Historically, the Company has included these costs in interest expense. Statement of Financial Accounting Standard No. 64 amended SFAS 4, and is no longer necessary because SFAS 4 has been rescinded. Statement of Financial Accounting Standard No. 44 and the amended sections of Statement of Financial Accounting Standard No. 13 are not applicable to the Company and therefore have no effect on the Company's financial statements. SFAS 145 is effective for fiscal years beginning after May 15, 2002, with early application encouraged. The adoption of SFAS 145 did not have a material effect on the Company's consolidated financial condition or results of operations taken as whole because the Company has previously included these costs in interest expense.

                            In July 2002, the FASB issued Statement No. 146 "Accounting for Costs Associated with Exit or Disposal Activities"("SFAS 146"). SFAS 146 requires that expenses associated with restructuring charges be accrued as liabilities in the period in which the liability is incurred. We are required to adopt SFAS 146 on January 1, 2003. The Company does not anticipate

                    F-35


                    that the adoption of SFAS 146 will have a material impact on the Company's consolidated financial condition or results of operations taken as a whole.

                            In November 2002, the FASB issued Interpretation No. 45 "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" ("FIN 45"). FIN 45 requires a guarantor to recognize, at the inception of certain guarantees, a liability for the fair value of the obligation undertaken in issuing the guarantee. The accounting provisions and new disclosure requirements of FIN 45 are required to be adopted for all guarantees issued or modified on or after January 1, 2003. The Company does not anticipate that the adoption of FIN 45 will have a material impact on the Company's consolidated financial condition or results of operations taken as a whole.

                            In December 2002, the FASB issued Statement No. 148 "Accounting for Stock-Based Compensation-Transition and Disclosure"("SFAS 148"). SFAS 148 amends SFAS 123, "Accounting for Stock-Based Compensation," to provide transition alternatives for adopting the accounting provisions of SFAS 123 and also amends the disclosure requirements of SFAS 123. Additionally, SFAS 148 requires disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Company adopted the disclosure provisions of SFAS 148 in Note 17 of these consolidated financial statements. The transition provisions of SFAS 148 will be adopted on January 1, 2003 when the Company adopts the accounting provisions of SFAS 123. See Note 17 for information on the impact the adoption of SFAS 148 will have on the Company's consolidated financial condition and results of operations.

                            In January 2003, the FASB issued Interpretation No. 46 "Consolidation of Variable Interest Entities" ("FIN 46"). In general, a variable interest entity is a corporation, partnership, trust, or any other legal structure used for business purposes that either (a) does not have equity investors with voting rights or (b) has equity investors that do not provide sufficient financial resources for the entity to support its activities. A variable interest entity often holds financial assets, including loans or receivables, real estate or other property. A variable interest entity may be essentially passive or it may engage in activities on behalf of another company. Until now, a company generally has included another entity in its consolidated financial statements only if it controlled the entity through voting interests. FIN 46 changes that by requiring a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entity's activities or entitled to receive a majority of the entity's residual returns or both. FIN 46's consolidation requirements apply immediately to variable interest entities created or acquired after January 31, 2003. The consolidation requirements apply to older entities in the first fiscal year or interim period beginning after June 15, 2003. Certain of the disclosure requirements apply in all financial statements issued after January 31, 2003, regardless of when the variable interest entity was established. The Company has adopted FIN 46 effective January 31, 2003. The Company does not anticipate that the adoption of FIN 46 will have a material impact on the Company's consolidated financial condition or results of operations taken as a whole.

                    NOTE 20 — Dilutive Securities

                            In January 1998, the AIMCO Operating Partnership sold an aggregate of 15,000 Class I High Performance Partnership Units to a joint venture comprised of fourteen members of AIMCO's senior management and to three of AIMCO's independent directors for $2.1 million in cash. The value of these units was determined on December 31, 2000 and the 15,000 units were adjusted to 2,379,084 units in January 2001. The holders of these units receive distributions and allocations of income and loss from the AIMCO Operating Partnership in the same amounts and at the same times as would holders of the same number of common OP Units.

                            In June 2001, AIMCO stockholders approved the sale by the AIMCO Operating Partnership of an aggregate of 15,000 of its Class II, III, and IV High Performance Partnership Units (the "Class II Units," "Class III Units" and "Class IV Units," respectively) to three limited liability companies owned by a limited number of AIMCO employees for an aggregate offering price of $4.9 million.

                            The valuation period for the Class III Units ended on December 31, 2002, with no value added, and therefore the allocable investment made by the holders of $1.793 million was lost. The valuation period for the Class II Units had previously ended on December 31, 2001, with no value added, and therefore the allocable investment made by the holders of $1.275 million was lost. The valuation period for the Class IV Units ends December 31, 2003.

                    F-36


                            On April 26, 2002, AIMCO stockholders approved the sale by the AIMCO Operating Partnership of up to 5,000 of its Class V High Performance Partnership Units (the "Class V Units," together with the Class II Units, Class III Units and Class IV Units, the "High Performance Units"), to a limited liability company owned by a limited number of AIMCO employees for an aggregate offering price of up to $1.1 million. An aggregate of 4,398 Class V Units were sold, for an aggregate offering price of $938,000. The Class V Units have identical characteristics to the Class IV Units sold in 2001, except for the dilutive impact limit, which was reduced from 1.5% to 1.0%, and a different three-year measurement period. The valuation period of the Class V Units began on January 1, 2002 and will end on December 31, 2004.

                            At December 31, 2002, the Company did not meet the required measurement benchmarks for Class IV Units or Class V Units, and therefore, the Company has not recorded any value to the High Performance Units in the consolidated financial statements as of December 31, 2002, and such High Performance Units have had no dilutive effect. The table below illustrates the calculation of the value of High Performance Units at December 31, 2002 (in thousands):

                    Class of
                    High
                    Performance
                    Unit

                     Final
                    Valuation
                    Date

                     AIMCO
                    Total
                    Return (1)

                     Morgan
                    Stanley
                    REIT
                    Index

                     Minimum
                    Return

                     Out-
                    performance
                    Return

                     Average
                    Market
                    Capitalization

                     Out-
                    performance
                    Stockholder
                    Value
                    Added (2)

                     Value of
                    High
                    Performance
                    Units (3)

                     OP Unit
                    Dilution

                     OP Unit
                    Dilution %

                     
                    Class III December 31, 2002 -11.40%16.94%23.21%0.00%$4,063,336 $0 $0 0 0.00%
                    Class IV December 31, 2003 -11.40%16.94%23.21%0.00%$4,063,336 $0 $0 0 0.00%
                    Class V December 31, 2004 -11.58%3.64%11.00%0.00%$4,269,792 $0 $0 0 0.00%

                    (1)
                    Calculated based on a $48.36 starting price for Class III Units and Class IV Units and a $45.19 starting price for Class V Units, dividend reinvestment on the dividend payment date using the closing price for that date, and an ending price based on an average of the volume weighted average trading price for the 20 trading days immediately preceding the end of the period.

                    (2)
                    Outperformance Return multiplied by Average Market Capitalization.

                    (3)
                    Outperformance Stockholder Value Added multiplied by 5%.

                            AIMCO has additional dilutive securities, which include options, warrants, convertible preferred securities and convertible debt securities. The following table presents the total number of shares of Common Stock that would be outstanding if all dilutive securities were converted or exercised (not all of which are included in the fully diluted share count) as of December 31, 2002:

                    Type of Security

                     As of December 31, 2002
                    Common Stock 93,769,996
                    Common OP Units and equivalents 12,061,259
                    Vested options and warrants 4,505,561
                    Convertible preferred stock 7,621,570
                    Convertible preferred OP Units 3,409,248
                    Convertible debt securities 305,783
                      
                     Total 121,673,417
                      

                    F-37


                    NOTE 21 — Transactions with Affiliates

                            The Company earns revenue from unconsolidated real estate partnerships in which the Company is the general partner and has a 21% average ownership interest and earns fees from consolidated real estate partnerships. These revenues include property management services, partnership and asset management services, transactional services such as refinancing, construction supervisory and disposition services. Also, the Company is reimbursed for its costs in connection with the management of the unconsolidated real estate partnerships. Fees earned for these services for the years ended December 31, 2002, 2001 and 2000 were $87.2 million, $128.8 million and $137.3 million, respectively, and include fees earned by the previously unconsolidated subsidiaries in 2000. The total accounts receivable due from affiliates was $47.1 million, net of allowance for doubtful accounts of $4.1 million, at December 31, 2002, and $35.3 million, net of allowance for doubtful accounts of $5.6 million at December 31, 2001.

                            Additionally, the Company earns interest income on notes from unconsolidated and consolidated real estate partnerships, in which the Company is the general partner and holds either par value or discounted notes. Interest income earned on par value notes totaled $26.6 million, $26.0 million, and $25.6 million for the years ended December 31, 2002, 2001 and 2000, respectively. Accretion income earned on discounted notes totaled $36.8 million, $9.9 million, and $26.4 million for the years ended December 31, 2002, 2001 and 2000, respectively. See Note 7 for additional information on notes receivable primarily from unconsolidated real estate partnerships.

                            The accounts receivable and notes receivable from affiliates due from consolidated real estate partnerships are fully eliminated in the consolidated balance sheets. The income from services and interest income earned on notes from consolidated real estate partnerships is eliminated in the consolidated statements of income to the extent of the Company's ownership. Any intercompany profits on income earned from unconsolidated real estate partnerships is eliminated in the consolidated statements of income to the extent of the Company's ownership.

                    NOTE 22 — Employee Benefit Plans

                            The Company offers medical, dental, life and short-term and long-term disability benefits to employees of the Company through insurance coverage of Company-sponsored plans. The medical and dental plans are self-funded and are administered by independent third parties. In addition, the Company also participates in a 401(k) defined-contribution employee savings plan. Employees who have completed six months of service are eligible to participate. The Company matches 50% to 100% of the participant's contributions to the plan up to a maximum of 6% of the participant's prior year compensation. The Company match percentage is based on employee tenure. The expense incurred by the Company totaled approximately $2.6 million, $2.8 million and $3.7 million in 2002, 2001 and 2000, respectively.

                    NOTE 23 — Unaudited Summarized Consolidated Quarterly Information and Significant Adjustments

                            Summarized unaudited consolidated quarterly information for 2002 and 2001 is provided below (amounts in thousands, except per share amounts).

                     
                     Quarter (1)
                     
                    Year Ended December 31, 2002

                     
                     First
                     Second
                     Third
                     Fourth
                     
                    Rental and other property revenues $318,323 $347,748 $356,362 $383,251 
                    Income from property operations  199,391  208,912  209,558  226,411 
                    Management fees and other income primarily from affiliates  22,617  25,675  24,036  28,222 
                    Income from investment management business  4,497  6,367  751  6,647 
                    Income from continuing operations  59,730  64,322  44,299  6,832 
                    Income (loss) from discontinued operations  10,329  (18,289) 2,046  (223)
                    Net income  70,059  46,033  46,345  6,609 
                    Earnings (loss) per common share — basic:             
                     Income (loss) from continuing operations (net of preferred dividends) $0.46 $0.48 $0.24 $(0.17)
                     Net income (loss) attributable to common stockholders $0.59 $0.26 $0.26 $(0.17)
                    Earnings (loss) per common share — diluted:             
                     Income (loss) from continuing operations (net of preferred dividends) $0.45 $0.47 $0.24 $(0.17)
                     Net income (loss) attributable to common stockholders $0.58 $0.26 $0.26 $(0.17)
                    Weighted average common shares outstanding  74,845  83,655  91,831  92,460 
                    Weighted average common shares and common share equivalents outstanding  76,240  85,552  92,735  92,460 

                    F-38


                     
                     Quarter (1)
                    Year Ended December 31, 2001

                     First
                     Second
                     Third
                     Fourth
                    Rental and other property revenues $304,408 $305,329 $305,438 $309,492
                    Income from property operations  194,276  186,838  196,251  181,581
                    Management fees and other income primarily from affiliates  36,857  35,084  46,728  39,698
                    Income from investment management business  5,773  8,291  9,833  3,694
                    Income from continuing operations  13,188  28,741  26,193  34,991
                    Income (loss) from discontinued operations  830  1,694  (82) 1,797
                    Net income  14,018  30,435  26,111  36,788
                    Earnings (loss) per common share — basic:            
                     Income (loss) from continuing operations (net of preferred dividends) $(0.08)$0.09 $0.03 $0.14
                     Net income (loss) attributable to common stockholders $(0.07)$0.11 $0.02 $0.16
                    Earnings (loss) per common share — diluted:            
                     Income (loss) from continuing operations (net of preferred dividends) $(0.08)$0.09 $0.02 $0.14
                     Net income (loss) attributable to common stockholders $(0.07)$0.11 $0.02 $0.16
                    Weighted average common shares outstanding  70,619  72,716  73,114  73,383
                    Weighted average common shares and common share equivalents outstanding  70,619  74,354  74,520  71,453

                    (1)
                    Certain reclassifications have been made to 2002 and 2001 quarterly amounts to conform to the full year 2002 presentation, including certain eliminations of self-charged income, as well as the treatment of discontinued operations.

                            During the quarter ended December 31, 2002, the Company recorded in gain (loss) on dispositions of real estate a loss of $38.0 million. This $38.0 million loss resulted primarily from a change in estimate due to better insight into information related to the finalization of the recording of purchase price accounting to appropriate entities aquired in past acquisitions and the related historical estimation process in determining the carrying value of assets sold. The recognition of this amount in the current period is considered to be a change in estimate associated with the historical estimated gain or loss on the sale of these properties. In the prior quarters, the Company recognized a gain of approximately $10.0 million related to this same change in estimate, resulting in a total change in estimate for the year ended December 31, 2002 of $28.0 million. The recognition of this change in estimate resulted in a decrease in basic and diluted earnings per share of $0.28 for the year ended December 31, 2002.

                            During the quarter ended December 31, 2001, the Company recorded the following adjustments affecting previous quarters. These adjustments, in total, did not have an overall material impact on net income for any one quarter.

                    Adjustment

                     Income
                    (Expense)

                     
                     
                     (in thousands)

                     
                    Interest expense $10,598 
                    Capitalized costs  4,629 
                    Distributions to minority partners in excess of income  (9,207)
                    Insurance claim losses  (4,016)
                    Interest and other income  (3,400)
                    Depreciation and amortization expense  (3,202)
                    Health insurance  (1,950)
                    Other  (1,282)
                      
                     
                    Net expense  (7,830)
                    Minority interest share  1,018 
                      
                     
                    Impact on net income for the quarter ended December 31, 2001 $(6,812)
                      
                     

                    F-39


                    NOTE 24 — Industry Segments

                            The Company has two reportable segments: real estate (owning and operating apartments); and investment management business (providing, to third parties and affiliates, services relating to the apartment business). The Company owns and operates apartment communities throughout the United States and Puerto Rico that generate rental and other property related income through the leasing of apartment units to a diverse base of residents. The Company separately evaluates the performance of each of its apartment communities. However, because each of its apartment communities has similar economic characteristics, the apartment communities have been aggregated into a single apartment communities, or real estate, segment. The Company considers disclosure of different components of the multifamily housing business to be useful. All real estate revenues are from external customers and no revenues are generated from transactions with other segments. A significant portion of the revenues earned in the investment management business are from transactions with affiliates in the real estate segment. In 2002, the Company formed Aimco Capital to integrate affordable property operations within its real estate segment, and asset management and transaction activities within its investment management business.

                            No single resident or related group of residents contributed 10% or more of total revenues during the years ended December 31, 2002, 2001 or 2000. The Company also manages apartment properties and provides other services for third parties and affiliates through its investment management business segment. As disclosed, a significant portion of the revenues of the investment management business is from affiliates.

                            A performance measure the Company uses for each segment is its contribution to free cash flow ("Free Cash Flow" or "FCF"). The Company defines Free Cash Flow as net operating income less the capital spending required to maintain and improve the related assets. Free Cash Flow measures profitability prior to the cost of capital. Other performance measures the Company uses include funds from operations, adjusted funds from operations and earnings before structural depreciation. The Company deducts Capital Replacement spending to arrive at Free Cash Flow and adjusted funds from operations. In addition, beginning in the second quarter of 2002, the Company began deducting Capital Enhancement spending. This additional deduction is reflected on a prospective basis. Certain reclassifications have been made to 2001 and 2000 amounts to conform to the 2002 presentation. These reclassifications primarily represent presentation changes related to discontinued operations resulting from the adoption of SFAS 144 in 2002.

                            The following tables present the contribution (separated between consolidated and unconsolidated activity) to the Company's Free Cash Flow for the years ended December 31, 2002, 2001 and 2000, from these segments, and a reconciliation of Free Cash Flow to funds from operations, funds from operations less actual spending for Capital Replacements and Capital Enhancements, and net income (in thousands, except equivalent units (ownership effected) and monthly rents):

                    F-40



                    FREE CASH FLOW FROM BUSINESS COMPONENTS
                    For the Years Ended December 31, 2002, 2001 and 2000
                    (in thousands, except unit data)

                     
                     2002
                     
                     
                     Consolidated
                     Unconsolidated
                     Total
                     %
                     
                    Real Estate            
                     Conventional            
                      Average monthly rent greater than $1,200 per unit (equivalent units of 8,464, 4,589 and 2,303 for 2002, 2001 and 2000) $82,986 $3,630 $86,616 10.8%
                      Average monthly rent $1,000 to $1,200 per unit (equivalent units of 6,789, 4,484 and 2,532 for 2002, 2001 and 2000)  53,722  2,880  56,602 7.1%
                      Average monthly rent $900 to $1,000 per unit (equivalent units of 11,900, 9,068 and 4,832 for 2002, 2001 and 2000)  90,610  3,153  93,763 11.7%
                      Average monthly rent $800 to $900 per unit (equivalent units of 12,635, 12,680, and 6,851 for 2002, 2001 and 2000)  79,742  2,334  82,076 10.2%
                      Average monthly rent $700 to $800 per unit (equivalent units of 19,555, 18,763, and 10,608 for 2002, 2001 and 2000)  95,816  6,296  102,112 12.7%
                      Average monthly rent $600 to $700 per unit (equivalent units of 34,718, 36,556, and 30,422 for 2002, 2001 and 2000)  139,478  11,861  151,339 18.9%
                      Average monthly rent $500 to $600 per unit (equivalent units of 37,971, 37,701, and 40,529 for 2002, 2001 and 2000)  121,294  10,135  131,429 16.4%
                      Average monthly rent less than $500 per unit (equivalent units of 19,832, 17,267, and 21,455 for 2002, 2001 and 2000)  35,979  1,105  37,084 4.6%
                      
                     
                     
                     
                     
                       Subtotal conventional real estate contribution to Free Cash Flow  699,627  41,394  741,021 92.4%
                      
                     
                     
                     
                     
                     Affordable (equivalent units of 21,225, 13,169, and 14,179 for 2002, 2001 and 2000)  49,856  20,699  70,555 8.8%
                     College housing (average rent of $610, $581 and $662 per month for 2002, 2001 and 2000) (equivalent units of 2,841, 3,021, and 2,860 for 2002, 2001 and 2000)  12,390  281  12,671 1.6%
                     Other real estate  3,536  106  3,642 0.5%
                     Minority interest  (82,025)   (82,025)(10.3%)
                      
                     
                     
                     
                     
                       Total real estate contribution to Free Cash Flow  683,384  (1) 62,480  745,864 93.0%

                    Investment Management Business

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     
                     Management contracts (property and asset management)            
                      Controlled Properties  16,996    16,996 2.1%
                      Third party with terms in excess of one year  2,364    2,364 0.3%
                      Third party cancelable in 30 days  1,049    1,049 0.1%
                     Insurance operations  (7,021)   (7,021)(0.8%)
                      
                     
                     
                     
                     
                       Investment management business contribution to Free Cash Flow before activity based fees  13,388    13,388 1.7%
                     Activity based fees  8,900    8,900 1.1%
                      
                     
                     
                     
                     
                       Total investment management business contribution to Free Cash Flow  22,288  (2)   22,288 2.8%

                    Interest and Other Income

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     
                     Transactional income  44,539    44,539 5.6%
                     General partner loan interest  26,584    26,584 3.3%
                     Money market and interest bearing accounts  2,571    2,571 0.3%
                      
                     
                     
                     
                     
                       Total interest and other income contribution to Free Cash Flow  73,694    73,694 9.2%

                    General and administrative expenses

                     

                     

                    (20,344

                    )

                     


                     

                     

                    (20,344

                    )

                    (2.5

                    %)
                    Other expenses  (10,200)   (10,200)(1.3%)
                    Provision for losses on accounts, fees and notes receivable  (9,006)   (9,006)(1.2%)
                      
                     
                     
                     
                     
                    Free Cash Flow (FCF) (4) $739,816 $62,480 $802,296 100.0%

                    F-41



                    FREE CASH FLOW FROM BUSINESS COMPONENTS
                    For the Years Ended December 31, 2002, 2001 and 2000
                    (in thousands, except unit data)

                     
                     2001
                     2000
                     
                     
                     Consolidated
                     Unconsolidated
                     Total
                     %
                     Consolidated
                     Unconsolidated
                     Total
                     %
                     
                    Real Estate                       
                     Conventional                       
                      Average monthly rent greater than $1,200 per unit (equivalent units of 8,464, 4,589 and 2,303 for 2002, 2001 and 2000) $42,269 $5,674 $47,943 6.1%$19,842 $5,075 $24,917 3.7%
                      Average monthly rent $1,000 to $1,200 per unit (equivalent units of 6,789, 4,484 and 2,532 for 2002, 2001 and 2000)  43,709  3,145  46,854 6.0% 24,494  5,511  30,005 4.4%
                      Average monthly rent $900 to $1,000 per unit (equivalent units of 11,900, 9,068 and 4,832 for 2002, 2001 and 2000)  76,075  2,662  78,737 10.0% 25,448  3,281  28,729 4.3%
                      Average monthly rent $800 to $900 per unit (equivalent units of 12,635, 12,680, and 6,851 for 2002, 2001 and 2000)  90,672  4,986  95,658 12.2% 58,797  3,035  61,832 9.2%
                      Average monthly rent $700 to $800 per unit (equivalent units of 19,555, 18,763, and 10,608 for 2002, 2001 and 2000)  95,862  8,842  104,704 13.4% 60,197  10,660  70,857 10.5%
                      Average monthly rent $600 to $700 per unit (equivalent units of 34,718, 36,556, and 30,422 for 2002, 2001 and 2000)  169,790  14,706  184,496 23.5% 135,860  20,694  156,554 23.2%
                      Average monthly rent $500 to $600 per unit (equivalent units of 37,971, 37,701, and 40,529 for 2002, 2001 and 2000)  124,565  12,458  137,023 17.5% 139,367  19,094  158,461 23.5%
                      Average monthly rent less than $500 per unit (equivalent units of 19,832, 17,267, and 21,455 for 2002, 2001 and 2000)  35,065  2,297  37,362 4.8% 50,658  5,613  56,271 8.3%
                      
                     
                     
                     
                     
                     
                     
                     
                     
                       Subtotal conventional real estate contribution to Free Cash Flow  678,007  54,770  732,777 93.5% 514,663  72,963  587,626 87.1%
                      
                     
                     
                     
                     
                     
                     
                     
                     
                     Affordable (equivalent units of 21,225, 13,169, and 14,179 for 2002, 2001 and 2000)  17,360  26,096  43,456 5.5% 21,343  30,133  51,476 7.6%
                     College housing (average rent of $610, $581 and $662 per month for 2002, 2001 and 2000) (equivalent units of 2,841, 3,021, and 2,860 for 2002, 2001 and 2000)  12,741  393  13,134 1.7% 12,777  997  13,774 2.0%
                     Other real estate  658  460  1,118 0.1% 4,424  6,478  10,902 1.6%
                     Minority interest  (89,783)   (89,783)(11.4%) (87,890)   (87,890)(12.9%)
                      
                     
                     
                     
                     
                     
                     
                     
                     
                       Total real estate contribution to Free Cash Flow  618,983  (1) 81,719  700,702 89.4% 465,317  (1) 110,571  575,888 85.4%

                    Investment Management Business

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     
                     Management contracts (property and asset management)                       
                      Controlled Properties  34,664    34,664 4.4% 16,182  14,233  30,415 4.5%
                      Third party with terms in excess of one year  1,758    1,758 0.2%   7,839  7,839 1.2%
                      Third party cancelable in 30 days  2,459    2,459 0.3%   2,700  2,700 0.4%
                     Insurance operations  (6,343)   (6,343)(0.8%)      0.0%
                      
                     
                     
                     
                     
                     
                     
                     
                     
                       Investment management business contribution to Free Cash Flow before activity based fees  32,538    32,538 4.1% 16,182  24,772  40,954 6.1%
                     Activity based fees  13,782    13,782 1.8% 6,311  1,127  7,438 1.1%
                      
                     
                     
                     
                     
                     
                     
                     
                     
                       Total investment management business contribution to Free Cash Flow  46,320  (2)   46,320 5.9% 22,493  (2) 25,899  48,392 7.2%

                    Interest and Other Income

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     

                     
                     Transactional income  36,039    36,039 4.6% 26,409    26,409 3.9%
                     General partner loan interest  25,995    25,995 3.3% 23,205  2,442  25,647 3.8%
                     Money market and interest bearing accounts  6,383    6,383 0.8% 16,349    16,349 2.4%
                      
                     
                     
                     
                     
                     
                     
                     
                     
                       Total interest and other income contribution to Free Cash Flow  68,417    68,417 8.7% 65,963  2,442  68,405 10.1%

                    General and administrative expenses

                     

                     

                    (18,530

                    )

                     


                     

                     

                    (18,530

                    )

                    (2.4

                    %)

                     

                    (18,123

                    )

                     


                     

                     

                    (18,123

                    )

                    (2.7

                    %)
                    Other expenses  (6,400)   (6,400)(0.8%)      0.0%
                    Provision for losses on accounts, fees and notes receivable  (6,646)   (6,646)(0.8%)      0.0%
                      
                     
                     
                     
                     
                     
                     
                     
                     
                    Free Cash Flow (FCF) (4) $702,144 $81,719 $783,863 100.0%$535,650 $138,912 $674,562 100.0%

                    F-42



                    FREE CASH FLOW FROM BUSINESS COMPONENTS
                    For the Years Ended December 31, 2002, 2001 and 2000
                    (in thousands, except per share data)

                     
                     2002
                     
                     
                     Consolidated
                     Unconsolidated
                     Total
                     
                    Free Cash Flow (FCF) (4) $739,816 $62,480 $802,296 
                    Cost of Senior Capital — Interest expense:          
                      Secured debt — Long-term, fixed rate  (297,915) (39,397) (337,312)
                      Secured debt — Long-term, variable rate (principally tax-exempt)  (20,541) (2,020) (22,561)
                      Secured debt — Short-term  (14,300)   (14,300)
                     Lines of credit and other unsecured debt  (22,626)   (22,626)
                     Interest expense on mandatorily redeemable convertible preferred securities  (1,161)   (1,161)
                     Interest capitalized  16,806  1,185  17,991 
                      
                     
                     
                     
                      Total interest expense before minority interest  (339,737) (40,232) (379,969)
                     Minority interest share of interest expense  38,962    38,962 
                      
                     
                     
                     
                      Total interest expense after minority interest  (300,775) (40,232) (341,007)

                    Distributions on preferred OP units

                     

                     

                    (10,874

                    )

                     


                     

                     

                    (10,874

                    )
                    Dividends on preferred securities owned by minority interest  (98)   (98)
                    Dividends on preferred stock  (93,558)   (93,558)
                      
                     
                     
                     
                     Total dividends/distributions on preferred OP units and securities  (104,530)   (104,530)

                    Non-structural depreciation, net of Capital Replacements/Enhancements

                     

                     

                    34,705

                     

                     

                    6,899

                     

                     

                    41,604

                     
                    Amortization of intangibles  (4,026)   (4,026)
                    Gain (loss) on dispositions of real estate  (27,902)   (27,902)
                    Income (loss) from discontinued operations  (6,137)   (6,137)
                    Deferred income tax benefit       
                      
                     
                     
                     
                      Earnings Before Structural Depreciation (EBSD) (4)  331,151  29,147  360,298 

                    Structural depreciation, net of minority interest

                     

                     

                    (216,344

                    )

                     

                    (28,453

                    )

                     

                    (244,797

                    )
                    Distributions to minority partners in excess of income  (26,979)   (26,979)
                      
                     
                     
                     
                      Net income (loss) attributable to common OP Unitholders and stockholders  87,828  694  (3) 88,522 

                    (Gain) loss on dispositions of real estate

                     

                     

                    27,902

                     

                     


                     

                     

                    27,902

                     
                    Discontinued operations:          
                     Loss on disposals, net of minority interest  8,958    8,958 
                     Depreciation, net of minority interest  10,403    10,403 
                     Distributions to minority partners in excess of income  1,321    1,321 
                     Income tax arising from disposals  2,507    2,507 
                    Gain on disposition of land       
                    Structural depreciation, net of minority interest  216,344  28,453  244,797 
                    Distributions to minority partners in excess of income  26,979    26,979 
                    Non-structural depreciation, net of minority interest  44,163  5,091  49,254 
                    Amortization of intangibles  4,026    4,026 
                    Deferred income tax benefit       
                      
                     
                     
                     
                      Funds From Operations (FFO) (4)  430,431  34,238  464,669 

                    Capital Replacements

                     

                     

                    (71,714

                    )

                     

                    (11,168

                    )

                     

                    (82,882

                    )
                    Capital Enhancements  (7,149) (823) (7,972)
                      
                     
                     
                     
                      Adjusted Funds From Operations (AFFO) (4) $351,568 $22,247 $373,815 
                      
                     
                     
                     

                     

                     

                    Earnings


                     

                    Shares/Units


                     

                    Earnings
                    Per Share/
                    Unit

                    EBSD        
                     Basic $360,298 98,093   
                     Diluted  405,619 116,089   
                    Net Income        
                     Basic  88,522 98,093 $0.90
                     Diluted  88,522 99,168 $0.89
                    FFO        
                     Basic  464,669 98,093   
                     Diluted  509,990 110,015   
                    AFFO        
                     Basic  373,815 98,093   
                     Diluted  399,600 105,856   
                    Operating Earnings        
                     Basic  149,540 98,093   
                     Diluted  149,540 99,168   

                    F-43



                    FREE CASH FLOW FROM BUSINESS COMPONENTS
                    For the Years Ended December 31, 2002, 2001 and 2000
                    (in thousands, except per share data)

                     
                     2001
                     2000
                     
                     
                     Consolidated
                     Unconsolidated
                     Total
                     Consolidated
                     Unconsolidated
                     Total
                     
                    Free Cash Flow (FCF) (4) $702,144 $81,719 $783,863 $535,650 $138,912 $674,562 
                    Cost of Senior Capital — Interest expense:                   
                      Secured debt — Long-term, fixed rate  (257,442) (45,851) (303,293) (218,025) (48,441) (266,466)
                      Secured debt — Long-term, variable rate (principally tax-exempt)  (24,219) (4,458) (28,677) (952) (13,381) (14,333)
                      Secured debt — Short-term  (10,088) (62) (10,150) (10,384) (1,697) (12,081)
                     Lines of credit and other unsecured debt  (20,366) (2) (20,368) (31,796) (2,698) (34,494)
                     Interest expense on mandatorily redeemable convertible preferred securities  (1,568)   (1,568) (8,869)   (8,869)
                     Interest capitalized  16,176  591  16,767  9,893  249  10,142 
                      
                     
                     
                     
                     
                     
                     
                      Total interest expense before minority interest  (297,507) (49,782) (347,289) (260,133) (65,968) (326,101)
                     Minority interest share of interest expense  43,911    43,911  56,616    56,616 
                      
                     
                     
                     
                     
                     
                     
                      Total interest expense after minority interest  (253,596) (49,782) (303,378) (203,517) (65,968) (269,485)

                    Distributions on preferred OP units

                     

                     

                    (9,803

                    )

                     


                     

                     

                    (9,803

                    )

                     

                    (7,020

                    )

                     


                     

                     

                    (7,020

                    )
                    Dividends on preferred securities owned by minority interest  (2,712)   (2,712) (2,718)   (2,718)
                    Dividends on preferred stock  (90,331)   (90,331) (63,183)   (63,183)
                      
                     
                     
                     
                     
                     
                     
                     Total dividends/distributions on preferred OP units and securities  (102,846)   (102,846) (72,921)   (72,921)

                    Non-structural depreciation, net of Capital Replacements/Enhancements

                     

                     

                    (3,480

                    )

                     

                    (346

                    )

                     

                    (3,826

                    )

                     

                    (20,839

                    )

                     

                    (1,885

                    )

                     

                    (22,724

                    )
                    Amortization of intangibles  (18,729)   (18,729) (6,698) (5,370) (12,068)
                    Gain (loss) on dispositions of real estate  17,394    17,394  26,335    26,335 
                    Income (loss) from discontinued operations  4,239    4,239  4,355    4,355 
                    Deferred income tax benefit          (154) (154)
                      
                     
                     
                     
                     
                     
                     
                      Earnings Before Structural Depreciation (EBSD) (4)  345,126  31,591  376,717  262,365  65,535  327,900 

                    Structural depreciation, net of minority interest

                     

                     

                    (262,445

                    )

                     

                    (48,253

                    )

                     

                    (310,698

                    )

                     

                    (203,804

                    )

                     

                    (60,207

                    )

                     

                    (264,011

                    )
                    Distributions to minority partners in excess of income  (46,359)   (46,359) (24,375)   (24,375)
                      
                     
                     
                     
                     
                     
                     
                      Net income (loss) attributable to common OP Unitholders and stockholders  36,322  (16,662)  (3) 19,660  34,186  5,328  (3) 39,514 

                    (Gain) loss on dispositions of real estate

                     

                     

                    (17,394

                    )

                     


                     

                     

                    (17,394

                    )

                     

                    (26,335

                    )

                     


                     

                     

                    (26,335

                    )
                    Discontinued operations:                   
                     Loss on disposals, net of minority interest             
                     Depreciation, net of minority interest  16,948    16,948  9,997    9,997 
                     Distributions to minority partners in excess of income  1,342    1,342       
                     Income tax arising from disposals             
                    Gain on disposition of land  3,843    3,843       
                    Structural depreciation, net of minority interest  262,445  48,253  310,698  203,804  60,207  264,011 
                    Distributions to minority partners in excess of income  46,359    46,359  24,375    24,375 
                    Non-structural depreciation, net of minority interest  53,656  9,253  62,909  53,113  9,981  63,094 
                    Amortization of intangibles  18,729    18,729  6,698  5,370  12,068 
                    Deferred income tax benefit  3,202    3,202    154  154 
                      
                     
                     
                     
                     
                     
                     
                      Funds From Operations (FFO) (4)  425,452  40,844  466,296  305,838  81,040  386,878 

                    Capital Replacements

                     

                     

                    (50,180

                    )

                     

                    (8,907

                    )

                     

                    (59,087

                    )

                     

                    (32,268

                    )

                     

                    (8,099

                    )

                     

                    (40,367

                    )
                    Capital Enhancements             
                      
                     
                     
                     
                     
                     
                     
                      Adjusted Funds From Operations (AFFO) (4) $375,272 $31,937 $407,209 $273,570 $72,941 $346,511 
                      
                     
                     
                     
                     
                     
                     

                     

                     

                    Earnings


                     

                    Shares/Units


                     

                    Earnings
                    Per Share/
                    Unit


                     

                    Earnings


                     

                    Shares/Units


                     

                    Earnings
                    Per Share/
                    Unit

                    EBSD                
                     Basic $376,717 83,770    $327,900 75,183   
                     Diluted  442,672 102,147     380,852 91,506   
                    Net Income                
                     Basic  19,660 83,770 $0.23  39,514 75,183 $0.53
                     Diluted  19,660 84,960 $0.23  39,514 76,198 $0.52
                    FFO                
                     Basic  466,296 83,770     386,878 75,183   
                     Diluted  532,251 102,147     439,830 91,506   
                    AFFO                
                     Basic  407,209 83,770     346,511 75,183   
                     Diluted  473,164 102,147     399,463 91,506   
                    Operating Earnings                
                     Basic  44,386 83,770     33,199 75,183   
                     Diluted  44,386 84,960     33,199 76,198   

                    F-44


                    (1)
                    Reconciliation of total consolidated real estate contribution to Free Cash Flow to consolidated rental and other property revenues (in thousands):

                     
                     2002
                     2001
                     2000
                    Consolidated real estate contribution to Free Cash Flow $683,384 $618,983 $465,317
                    Plus: Minority interest  82,025  89,783  87,890
                    Plus: Capital Replacements  71,714  50,180  32,268
                    Plus: Capital Enhancements  7,149    
                    Plus: Property operating expenses  561,412  465,721  413,077
                      
                     
                     
                     Rental and other property revenues $1,405,684 $1,224,667 $998,552
                      
                     
                     
                    (2)
                    Reconciliation of total investment management business contribution to Free Cash Flow to consolidated management fees and other income primarily from affiliates (in thousands):

                     
                     2002
                     2001
                     2000
                    Consolidated investment management business contribution to Free Cash Flow $22,288 $46,320 $22,493
                    Plus: Management and other expenses  78,262  112,047  11,137
                      
                     
                     
                     Management fees and other income primarily from affiliates $100,550 $158,367 $33,630
                      
                     
                     
                    (3)
                    Reconciliation of unconsolidated net income (loss) attributable to common OP Unitholders and stockholders to equity in earnings (losses) of unconsolidated real estate partnerships and equity in losses of unconsolidated subsidiaries (in thousands):

                     
                     2002
                     2001
                     2000
                     
                    Equity in losses of unconsolidated subsidiaries $ $ $(2,290)
                    Equity in earnings (losses) of unconsolidated real estate partnerships  694  (16,662) 7,618 
                      
                     
                     
                     
                     Unconsolidated net income (loss) attributable to common OP Unitholders and stockholders $694 $(16,662)$5,328 
                      
                     
                     
                     
                    (4)
                    The Company uses Free Cash Flow, Earnings Before Structural Depreciation, Funds From Operations, and Adjusted Funds From Operations as performance measurement standards. These should not be considered alternatives to net income or net cash flow from operating activities, as determined in accordance with generally accepted accounting principles ("GAAP"), or as an indication of its performance or as a measure of liquidity.

                      "Free Cash Flow" or "FCF" is defined by the Company as net operating income less the Capital Replacement spending required to maintain, and the Capital Enhancement spending made to improve, the related assets. FCF measures profitability prior to the cost of capital.

                      "Earnings Before Structural Depreciation" or "EBSD" is defined by the Company as net income (loss), determined in accordance with GAAP, plus "structural depreciation," (i.e., depreciation of buildings and land improvements whose useful lives exceed 20 years).

                      "Funds From Operations" or "FFO" is defined by the Board of Governors of the National Association of Real Estate Investment Trusts ("NAREIT") as net income (loss), computed in accordance with GAAP, excluding gains and losses from extraordinary items and disposals from discontinued operations, net of related income taxes, plus real estate related depreciation and amortization (excluding amortization of financing costs), including depreciation for unconsolidated partnerships, joint ventures and discontinued operations. The Company calculates FFO based on the NAREIT definition, as further adjusted for minority interest in the AIMCO Operating Partnership, plus amortization of intangibles, plus distributions to minority partners in excess of income and less dividends on preferred stock. The Company calculates FFO (diluted) by adding back the interest expense and preferred dividends relating to convertible securities whose conversion is dilutive to FFO. The Company's basis for computing FFO may not be comparable with that of other real estate investment trusts.

                      "Adjusted Funds From Operations" or "AFFO" is defined by the Company as FFO less Capital Replacement spending and, for 2002 and subsequent periods, Capital Enhancement spending. Capital Replacement spending was

                    F-45


                          equal to $478 per unit for the year ended December 31, 2002, $367 per unit for the year ended December 31, 2001, and $300 per unit for the year ended December 31, 2000. Capital Enhancement spending was equal to $46 per unit for the year ended December 31, 2002. In the year ended December 31, 2002, $8.0 million in Capital Enhancement spending was deducted to arrive at AFFO. In 2001 and 2000 Capital Enhancement spending was not deducted to arrive at AFFO.

                    Reconciliation of FCF, EBSD, FFO and AFFO to Net Income (in thousands):

                     
                     For the Year Ended December 31, 2002
                     
                     
                     FCF
                     EBSD
                     FFO
                     AFFO
                     
                    Amount per Free Cash Flow schedule above $802,296 $360,298 $464,669 $373,815 
                    Total interest expense after minority interest  (341,007)      
                    Dividends on preferred securities owned by minority interest  (94)      
                    Dividends on preferred OP Units    10,874  10,874  10,874 
                    Dividends on preferred stock    93,558  93,558  93,558 
                    Structural depreciation, net of minority interest  (244,797) (244,797) (244,797) (244,797)
                    Non-structural depreciation, net of minority interest  (49,254)   (49,254) (49,254)
                    Distributions to minority partners in excess of income  (26,979) (26,979) (26,979) (26,979)
                    Discontinued Operations:             
                     Loss from operations  (6,137)      
                     Loss on disposals      (8,958) (8,958)
                     Depreciation, net of minority interest      (10,403) (10,403)
                     Distributions to minority partners in excess of income      (1,321) (1,321)
                     Income tax expense arising from disposals      (2,507) (2,507)
                    Capital Replacements  82,882      82,882 
                    Capital Enhancements  7,972      7,972 
                    Amortization of intangibles  (4,026)   (4,026) (4,026)
                    Gain on disposition of real estate  (27,902)   (27,902) (27,902)
                    Minority interest in the AIMCO Operating Partnership  (23,908) (23,908) (23,908) (23,908)
                      
                     
                     
                     
                     
                    Net income $169,046 $169,046 $169,046 $169,046 
                      
                     
                     
                     
                     

                     


                     

                    For the Year Ended December 31, 2001


                     
                     
                     FCF
                     EBSD
                     FFO
                     AFFO
                     
                    Amount per Free Cash Flow schedule above $783,863 $376,717 $466,296 $407,209 
                    Total interest expense after minority interest  (303,378)      
                    Dividends on preferred securities owned by minority interest  (2,716)      
                    Dividends on preferred OP Units    9,803  9,803  9,803 
                    Dividends on preferred stock    90,331  90,331  90,331 
                    Structural depreciation, net of minority interest  (310,698) (310,698) (310,698) (310,698)
                    Non-structural depreciation, net of minority interest  (62,909)   (62,909) (62,909)
                    Distributions to minority partners in excess of income  (46,359) (46,359) (46,359) (46,359)
                    Discontinued Operations:             
                     Income from operations  4,239       
                     Depreciation, net of minority interest      (16,948) (16,948)
                     Distributions to minority partners in excess of income      (1,342) (1,342)
                    Capital Replacements  59,087      59,087 
                    Amortization of intangibles  (18,729)   (18,729) (18,729)
                    Gain on dispositions of real estate  17,394    17,394  17,394 
                    Gain on disposition of land      (3,843) (3,843)
                    Income tax arising from disposition of real estate property      (3,202) (3,202)
                    Minority interest in the AIMCO Operating Partnership  (12,442) (12,442) (12,442) (12,442)
                      
                     
                     
                     
                     
                    Net income $107,352 $107,352 $107,352 $107,352 
                      
                     
                     
                     
                     

                    F-46



                     


                     

                    For the Year Ended December 31, 2000


                     
                     
                     FCF
                     EBSD
                     FFO
                     AFFO
                     
                    Amount per Free Cash Flow schedule above $674,562 $327,900 $386,878 $346,511 
                    Total interest expense after minority interest  (269,485)      
                    Dividends on preferred securities owned by minority interest  (2,715)      
                    Dividends on preferred OP Units    7,020  7,020  7,020 
                    Dividends on preferred stock    63,183  63,183  63,183 
                    Structural depreciation, net of minority interest  (264,011) (264,011) (264,011) (264,011)
                    Non-structural depreciation, net of minority interest  (63,094)   (63,094) (63,094)
                    Distributions to minority partners in excess of income  (24,375) (24,375) (24,375) (24,375)
                    Discontinued Operations:             
                     Income from operations  4,355       
                     Depreciation, net of minority interest      (9,997) (9,997)
                    Capital Replacements  40,367      40,367 
                    Amortization of intangibles  (12,068)   (12,068) (12,068)
                    Gain on dispositions of real estate  26,335    26,335  26,335 
                    Deferred income tax benefit  (154)   (154) (154)
                    Minority interest in the AIMCO Operating Partnership  (10,539) (10,539) (10,539) (10,539)
                      
                     
                     
                     
                     
                    Net income $99,178 $99,178 $99,178 $99,178 
                      
                     
                     
                     
                     

                    ASSETS (in thousands):


                     

                    December 31, 2002


                     

                    December 31, 2001


                     

                    December 31, 2000

                    Total assets for reportable segments (1) $10,020,551 $7,926,764 $7,300,226
                    Corporate and other assets  296,050  373,908  399,648
                      
                     
                     
                     Total consolidated assets $10,316,601 $8,300,672 $7,699,874
                      
                     
                     

                    (1)
                    Assets associated with the investment management business are immaterial, and are therefore included in total assets for reportable segments.

                    F-47


                    NOTE 25 — Income Taxes

                            As discussed in Note 6, prior to January 1, 2001, the taxable REIT subsidiaries were not consolidated and therefore the associated income tax expense and related liabilities were included in the equity in earnings (losses) of unconsolidated subsidiaries and investment in unconsolidated subsidiaries, respectively.

                            Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities of the taxable REIT subsidiaries for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company's deferred tax liabilities and assets are as follows (in thousands):

                     
                     December 31, 2002
                     December 31, 2001
                     
                    Deferred tax liabilities:       
                     Partnership differences $48,773 $69,036 
                     Bad debt reserves  6,215  1,526 
                     Depreciation of fixed assets  8,801  9,165 
                      
                     
                     
                    Total deferred tax liabilities $63,789 $79,727 
                      
                     
                     
                    Deferred tax assets:       
                     Net operating and capital loss carryforward $16,700 $34,813 
                     Receivables  6,264  6,264 
                     Accrued expenses    3,500 
                     Compensation and benefits  78  78 
                     Section 197 intangibles  1,622  2,865 
                     Accrued liabilities  8,080  8,080 
                     Accrued interest expense  1,772  2,941 
                     AMT credits  1,231  1,231 
                     Other  21  23 
                      
                     
                     
                    Total deferred tax assets  35,768  59,795 
                    Valuation allowance for deferred tax assets  (8,659) (16,416)
                      
                     
                     
                    Deferred tax assets, net of valuation allowance  27,109  43,379 
                      
                     
                     
                    Net deferred tax (liabilities) assets $(36,680)$(36,348)
                      
                     
                     

                            Significant components of the provision (benefit) for income taxes are as follows and classified with management and other expenses in the Company's statement of income for 2002 and 2001 (in thousands):

                     
                     Year Ended
                    December 31, 2002

                     Year Ended
                    December 31, 2001

                     Year Ended
                    December 31, 2000

                    Current:         
                     Federal $(302)$1,177 $963
                     State  1,686  135  
                      
                     
                     
                    Total current  1,384  1,312  963
                      
                     
                     
                    Deferred:         
                     Federal  (175) (2,978) 372
                     State  (1,640) (341) 44
                      
                     
                     
                    Total deferred  (1,815) (3,319) 416
                      
                     
                     
                      $(431)$(2,007)$1,379
                      
                     
                     

                    F-48


                            Consolidated income (loss) subject to tax is $7,171,000 for 2002, $(4,851,000) for 2001, and $4,694,000 for 2000. The reconciliation of income tax attributable to continuing operations computed at the U.S. statutory rate to income tax expense (benefit) is shown below (dollars in thousands):

                     
                     Year Ended
                    December 31, 2002

                     Year Ended
                    December 31, 2001

                     Year Ended
                    December 31, 2000

                     
                     
                     Amount
                     Percent
                     Amount
                     Percent
                     Amount
                     Percent
                     
                    Tax at U.S. statutory rates on consolidated income (loss) subject to tax $2,510 35.0%$(1,699)35.0%$1,643 35.0%
                    State income tax, net of Federal tax benefit  46 0.7% (206)4.2% 275 5.9%
                    Effect of permanent differences  4,143 62.2% (276)5.7% 117 2.5%
                    Increase (decrease) valuation allowance  (7,130)(103.9%) 174 (3.5%) (656)(14.0%)
                      
                     
                     
                     
                     
                     
                     
                      $(431)(6.0%)$(2,007)41.4%$1,379 29.4%
                      
                     
                     
                     
                     
                     
                     

                            Income taxes paid totaled $1,189,000, $819,000, and $117,000 in the years ended December 31, 2002, 2001 and 2000, respectively.

                            At December 31, 2002, the Company had net operating loss carryforwards (NOLs) of approximately $42.3 million for income tax purposes that expire in years 2012 to 2021. Subject to some limitations, the NOL carryover may be used to offset all or a portion of taxable income generated by the taxable REIT subsidiaries.

                    NOTE 26 — Transfers of Financial Assets

                            In 2001, the Company sold certain tax-exempt bond receivables acquired in connection with its acquisition of OTEF (see Note 4) to an unrelated third party at a discount to their face amount and retained a residual interest in the sold bonds. The fair value of the Company's retained residual interests were based on the future cash flows from the bonds. Gain or loss on sale of the tax-exempt bonds depends in part on the previous carrying amount of the financial assets involved in the transfer, allocated between the assets sold and the retained residual interests based on their relative fair value at the date of transfer. To obtain fair values, quoted market prices are used if available. However, quotes are generally not available for retained residual interests, so the Company generally estimates fair value of the retained residual interests based on the present value of future expected cash flows of the bonds, which are derived from the underlying properties' operations. The fair value of both the retained residual interests and the bonds, based on the underlying properties that secure the bonds, were estimated using managements' best estimates of the key assumptions — capitalization rates and discount rates commensurate with the risks involved. The total fair value of the retained residual interests did not exceed the face amount of the bonds, less the sales price of the bonds, including any cash gains recognized upon the sale of the bonds.

                            Key economic assumptions used in measuring the fair value of retained residual interests at the date of the sale were as follows:

                     
                     2001 Tax-Exempt Bonds
                    Face value of bonds $283.9 million
                    Sales price of bonds $257.8 million
                    Fair value of retained residual interests $19.6 million
                    Capitalization rates on the underlying properties  7.7% - 9.35%
                    Impact on fair value of 10% adverse change in the fair value of the underlying properties  None
                    Impact on fair value of 20% adverse change in the fair value of the underlying properties $5.8 million decrease

                            In 2001, the Company received net proceeds of approximately $253.3 million and recognized gains of $26.1 million on the sale and retained residual interests of these tax-exempt bonds. All gains and losses have been realized and were determined on the specific identification method and are reflected in interest and other income.

                    F-49


                            In 2002, the Company received net proceeds of approximately $27.3 million and recognized gains of $7.7 million in connection with the sale of certain assets, as well as additional proceeds received from the refinancing of the tax-exempt bonds of the underlying properties, and as a result the Company's retained residual interests aggregating approximately $27.0 million were collected.

                    NOTE 27 — Discontinued Operations and Assets Held for Sale

                            In October 2001, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standard No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets ("SFAS 144"). SFAS 144 establishes criteria beyond that previously specified in Statement of Financial Accounting Standard No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of ("SFAS 121"), to determine when a long-lived asset is classified as held for sale, and it provides a single accounting model for the disposal of long-lived assets. SFAS 144 was effective beginning January 1, 2002. Due to the adoption of SFAS 144, the Company now reports as discontinued operations real estate assets held for sale (as defined by SFAS 144) and real estate assets sold in the current period. All results of these discontinued operations, less applicable income taxes, are included in a separate component of income on the consolidated statements of income under the heading "discontinued operations." This change has resulted in certain reclassifications of 2001 and 2000 financial statement amounts.

                            The components of income (loss) from operations related to discontinued operations for the years ended December 31, 2002, 2001 and 2000 are shown below. These include the results of operations through the date of each respective sale for sold properties and a full period of operations for those assets held for sale for the year ended December 31, 2002 and a full period of operations for the years ended December 31, 2001 and 2000 (dollars in thousands):

                     
                     2002
                     2001
                     2000
                     
                    RENTAL PROPERTY OPERATIONS:          
                    Rental and other property revenues $55,875 $73,097 $52,448 
                    Property operating expense  (26,524) (32,117) (26,763)
                      
                     
                     
                     
                    Income from property operations  29,351  40,980  25,685 
                      
                     
                     
                     
                    Depreciation of rental property  (11,296) (18,579) (11,137)
                    Interest expense  (10,889) (18,353) (9,693)
                    Interest and other income  121  176  278 
                    Minority interest in consolidated real estate partnerships  (638) 1,357  (778)
                      
                     
                     
                     
                    Operating earnings  6,649  5,581  4,355 

                    Loss on dispositions of real estate, net of minority interest

                     

                     

                    (8,958

                    )

                     


                     

                     


                     
                    Distributions to minority partners in excess of income  (1,321) (1,342)  
                    Income tax arising from disposals  (2,507)    
                      
                     
                     
                     
                    Income (loss) from discontinued operations $(6,137)$4,239 $4,355 
                      
                     
                     
                     

                            Included in the loss on dispositions of real estate was approximately $3.0 million of impairments, or initial write-downs of the assets, that were recorded at the time properties were classified as assets held for sale during 2002. The remainder of the loss on dispositions of real estate of approximately $6.0 million, net of minority interest, relates to the subsequent net loss recorded upon sale of the properties.

                            The Company is currently marketing for sale certain real estate properties that are inconsistent with its long-term investment strategies (as determined by management from time to time). The Company expects that all properties classified as held for sale will sell within one year from the date classified as held for sale. As of December 31, 2002, the Company classified as assets held for sale eight properties with an aggregate of 2,214 units and a net book value of $64.5 million. Other properties, both consolidated and unconsolidated, are being marketed for sale but are not accounted for as assets held for sale as they do not meet the criteria under SFAS 144. In addition, as required by SFAS 144, the $222.8 million of assets held for sale at December 31, 2001, represent 24 properties with 5,526 units that were classified as assets held for sale during 2002.

                    F-50


                    NOTE 28 — Subsequent Events

                    Dividend Declared

                            On January 30, 2003, the Board of Directors declared a quarterly cash dividend of $0.82 per common share for the quarter ended December 31, 2002, paid on February 18, 2003, to stockholders of record on February 11, 2003. The dividend is equivalent to an annualized dividend rate of $3.28 per common share, which remained the same as the previous annual dividend rate.

                    Amendment of Credit Facility and Term Loan

                            On February 14, 2003, the Company and its lenders amended the revolving credit facility to provide for a $100 million increase, at the Company's option, in the available commitment to $500 million (such commitment in excess of $400 million is not available until it has been syndicated), reduced the minimum fixed charge coverage ratio from 1.60:1 to 1.50:1 through the maturity date and extend the maturity date one year to July 31, 2005. Upon the effective date of the amendment, the margin on LIBOR-based loans and base rate loans was amended to a range between 2.05% to 2.65% and .55% to 1.15%, respectively, based on the fixed charge coverage ratio. In addition, the Company and its lenders amended the Casden Loan with the same reduction in the fixed charge coverage ratio as stated above for the credit facility, through maturity, and to eliminate mandatory prepayments for the remainder of the term using proceeds from equity, sales or refinancing proceeds (except as such proceeds arise from transactions of the properties acquired in the Casden Merger).

                    Assets Held for Sale

                            Subsequent to December 31, 2002, an additional five properties with 1,226 units became classified as assets held for sale. At December 31, 2002, these assets had a net book value of $29.0 million with related liabilities of $20.6 million.

                    F-51




                    APARTMENT INVESTMENT AND MANAGEMENT COMPANY

                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                    December 31, 2002
                    (In thousands, except unit data)

                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    100 Forest Place High Rise Dec-97 Oak Park, IL 1987 234 $2,864 $18,616 $1,467
                    6111 At Ridgeway Crossing Garden Dec-97 Memphis, TN 1984 584  782  11,506  4,145
                    Abington I Garden Jul-02 Indianapolis, IN 1979 108  689  3,139  428
                    Abington II Garden Oct-02 Indianapolis, IN 1980 220  1,564  5,848  309
                    All Hallows Garden Jul-02 San Francisco, CA 1976 157  2,042  14,268  1,082
                    Alliance Towers High Rise Mar-02 Lombard, IL 1971 101  1,045  1,665  25
                    Alpine Garden Oct-99 Birmingham, AL 1972 159  556  4,781  463
                    Anchorage Apartments Garden Nov-96 League City, TX 1985 264  1,155  7,164  1,777
                    Antelope Valley Garden Mar-02 Lancaster, CA 1983 121  2,555  4,084  49
                    Anthracite High Rise Mar-02 Pittston, PA 1981 121  1,623  2,602  24
                    Apartment, The Garden Jul-00 Omaha, NE 1973 204  950  8,766  300
                    Apple Creek (TX) Garden Jan-00 Temple, TX 1984 176  517  3,707  165
                    Arbors Garden May-98 Deland, FL 1987 224  1,507  9,275  569
                    Arbors (Grovetree), The Garden Oct-97 Tempe, AZ 1967 200  1,092  6,189  834
                    Arbours Of Hermitage, The Garden Jul-00 Hermitage, TN 1972 350  1,741  14,939  1,829
                    Armitage Commons Mid Rise Mar-02 Chicago, IL 1983 104  2,640  3,886  399
                    Arrowsmith Garden Mar-02 Corpus Christi, TX 1980 70  619  975  26
                    Ashford, The Garden Dec-95 Atlanta, GA 1968 211  2,771  9,002  19,569
                    Ashland Manor High Rise Mar-02 East Moline, IL 1977 189  731  1,114  68
                    Aspen Point Garden Dec-97 Arvada, CO 1972 120  353  3,806  3,081
                    Aspen Station Garden Oct-01 Richmond, VA 1979 232  1,827  8,819  236
                    Aspen Stratford B High Rise Oct-02 Newark, NJ 1920 60  352  1,716  42
                    Aspen Stratford C High Rise Oct-02 Newark, NJ 1920 56  353  1,938  24
                    Atriums of Plantation Mid Rise Aug-98 Plantation, FL 1980 210  1,807  10,251  698
                    Autumn Run (IL) Garden Oct-02 Naperville, IL 1984 320  1,722  19,295  50
                    Autumn Woods Garden Sep-00 Jackson, MI 1973 112  1,078  3,699  890
                    Baisley Park Gardens Mid Rise Apr-02 Jamaica, NY 1982 212  1,781  11,307  282
                    Baldwin Oaks Mid Rise Oct-99 Parsippany, NJ 1980 251  1,020  8,980  676

                    F-52


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    100 Forest Place $2,864 $20,083 $22,947 $3,884 $19,063 $14,393
                    6111 At Ridgeway Crossing  782  15,651  16,433  4,350  12,083  9,079
                    Abington I  689  3,567  4,256  184  4,072  2,128
                    Abington II  1,564  6,157  7,721  150  7,571  4,587
                    All Hallows  2,042  15,350  17,392  7,310  10,082  3,452
                    Alliance Towers  1,045  1,690  2,735  43  2,692  2,391
                    Alpine  556  5,244  5,800  2,183  3,617  2,100
                    Anchorage Apartments  1,155  8,941  10,096  1,556  8,540  4,294
                    Antelope Valley  2,555  4,133  6,688  105  6,583  4,881
                    Anthracite  1,623  2,626  4,249  67  4,182  3,110
                    Apartment, The  950  9,066  10,016  4,339  5,677  4,489
                    Apple Creek (TX)  517  3,872  4,389  858  3,531  1,650
                    Arbors  1,507  9,844  11,351  2,364  8,987  7,605
                    Arbors (Grovetree), The  1,092  7,023  8,115  1,643  6,472  3,369
                    Arbours Of Hermitage, The  1,741  16,768  18,509  6,859  11,650  5,650
                    Armitage Commons  2,640  4,285  6,925  123  6,802  4,975
                    Arrowsmith  619  1,001  1,620  25  1,595  1,132
                    Ashford, The  2,771  28,571  31,342  3,378  27,964  6,441
                    Ashland Manor  731  1,182  1,913  30  1,883  1,683
                    Aspen Point  353  6,887  7,240  1,406  5,834  
                    Aspen Station  1,827  9,055  10,882  2,154  8,728  6,582
                    Aspen Stratford B  352  1,758  2,110  321  1,789  1,808
                    Aspen Stratford C  353  1,962  2,315  312  2,003  1,599
                    Atriums of Plantation  1,807  10,949  12,756  2,071  10,685  7,562
                    Autumn Run (IL)  1,722  19,345  21,067  6,624  14,443  12,759
                    Autumn Woods  1,078  4,589  5,667  577  5,090  2,922
                    Baisley Park Gardens  1,781  11,589  13,370  260  13,110  12,010
                    Baldwin Oaks  1,020  9,656  10,676  4,298  6,378  7,348

                    F-53


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Bangor House High Rise Mar-02 Bangor, ME 1979 121 2,389 4,187 127
                    Bank Lofts High Rise Apr-01 Denver, CO 1920 117 3,316 9,885 125
                    Bannock Arms Garden Mar-02 Boise, ID 1978 66 1,208 1,934 20
                    Barcelona Garden Oct-99 Houston, TX 1963 127 892 4,784 748
                    Baughman Towers High Rise Mar-02 Philippi, WV 1981 104 1,941 3,124 16
                    Bay Club Tower I High Rise Apr-97 Aventura, FL 1990 702 10,487 61,472 5,289
                    Bayberry Hill Estates Garden Aug-02 Framingham, MA 1971 425 29,539 25,257 34
                    Bayhead Village Garden Oct-00 Indianapolis, IN 1978 202 1,462 5,135 781
                    Baymeadows Garden Oct-99 Jacksonville, FL 1972 904 4,571 35,594 6,807
                    Baywood Garden Apr-00 Gretna, LA 1974 226 1,239 6,779 277
                    Beacon Hill Garden Oct-97 Chamblee, GA 1969 120 929 5,264 907
                    Beacon Hill High Rise Mar-02 Hillsdale, MI 1980 198 3,248 5,094 158
                    Beau Jardin Garden Apr-01 West Lafayette, IN 1968 252 5,460 5,257 870
                    Bedford House Mid Rise Mar-02 Falmouth, KY 1979 48 650 1,010 42
                    Beech Lake Garden May-99 Durham, NC 1986 345 2,222 12,626 991
                    Beech's Farm Garden Oct-00 Columbia, MD 1983 135 3,905 3,579 851
                    Bent Oaks Garden May-98 Austin, TX 1978 146 1,096 6,431 394
                    Bent Tree (NC) Garden Sep-00 Greensboro, NC 1986 244 2,030 7,653 376
                    Bent Tree I Garden Oct-02 Indianapolis, IN 1983 240 1,294 7,447 48
                    Bent Tree III — Verandas Garden Sep-00 Indianapolis, IN 1985 96 1,767 3,307 305
                    Berger Apartments Mid Rise Mar-02 New Haven, CT 1981 144 3,213 5,103 135
                    Berkeley Gardens High Rise Mar-02 Martinsburg, WV 1981 132 503 820 1
                    Big Walnut Garden Apr-02 Columbus, OH 1968 251 546 9,776 159
                    Biltmore Towers High Rise Mar-02 Dayton, OH 1980 230 4,188 6,608 166
                    Bluffs (IN), The Garden Dec-98 Lafayette, IN 1982 181 979 5,549 1,044
                    Boardwalk Garden Dec-95 Tamarac, FL 1985 291 3,351 7,862 2,350
                    Boston Lofts High Rise Apr-01 Denver, CO 1890 158 3,319 21,056 155
                    Boulder Creek Garden Jul-94 Boulder, CO 1972 221 755 7,721 15,650
                    Boulevard Tower High Rise Mar-02 Bronx, NY 1967 332 2,288 3,358 343
                    Braesview Garden May-98 San Antonio, TX 1982 396 3,135 17,741 1,643
                    Brandywine Garden Jul-94 St. Petersburg, FL 1971 477 1,437 12,764 1,609

                    F-54


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Bangor House 2,389 4,314 6,703 547 6,156 3,402
                    Bank Lofts 3,316 10,010 13,326 1,750 11,576 7,807
                    Bannock Arms 1,208 1,954 3,162 49 3,113 1,256
                    Barcelona 892 5,532 6,424 1,487 4,937 3,460
                    Baughman Towers 1,941 3,140 5,081 79 5,002 3,223
                    Bay Club Tower I 10,487 66,761 77,248 14,065 63,183 59,139
                    Bayberry Hill Estates 29,539 25,291 54,830 259 54,571 32,751
                    Bayhead Village 1,462 5,916 7,378 656 6,722 3,715
                    Baymeadows 4,571 42,401 46,972 11,681 35,291 25,705
                    Baywood 1,239 7,056 8,295 1,630 6,665 4,166
                    Beacon Hill 929 6,171 7,100 1,389 5,711 3,169
                    Beacon Hill 3,248 5,252 8,500 141 8,359 6,052
                    Beau Jardin 5,460 6,127 11,587 758 10,829 4,761
                    Bedford House 650 1,052 1,702 27 1,675 1,118
                    Beech Lake 2,222 13,617 15,839 2,748 13,091 11,093
                    Beech's Farm 3,905 4,430 8,335 535 7,800 3,915
                    Bent Oaks 1,096 6,825 7,921 1,676 6,245 3,955
                    Bent Tree (NC) 2,030 8,029 10,059 751 9,308 4,667
                    Bent Tree I 1,294 7,495 8,789 747 8,042 4,250
                    Bent Tree III — Verandas 1,767 3,612 5,379 243 5,136 4,136
                    Berger Apartments 3,213 5,238 8,451 136 8,315 3,442
                    Berkeley Gardens 503 821 1,324 21 1,303 1,173
                    Big Walnut 546 9,935 10,481 3,515 6,966 5,720
                    Biltmore Towers 4,188 6,774 10,962 172 10,790 9,021
                    Bluffs (IN), The 979 6,593 7,572 1,404 6,168 3,518
                    Boardwalk 3,351 10,212 13,563 3,165 10,398 8,019
                    Boston Lofts 3,319 21,211 24,530 2,802 21,728 15,650
                    Boulder Creek 755 23,371 24,126 6,615 17,511 15,780
                    Boulevard Tower 2,288 3,701 5,989 94 5,895 4,773
                    Braesview 3,135 19,384 22,519 4,721 17,798 12,595
                    Brandywine 1,437 14,373 15,810 8,099 7,711 9,717

                    F-55


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Brant Rock Condominiums Garden Oct-97 Houston, TX 1984 84 337 1,908 534
                    Breakers, The Garden Oct-98 Daytona Beach, FL 1985 208 1,008 5,709 1,042
                    Brentwood Apartments Garden Nov-96 Lake Jackson, TX 1980 104 592 2,741 614
                    Briar Bay Racquet Club Mid Rise Jul-00 Miami, FL 1974 194 1,481 9,772 267
                    Briarcliffe Garden Oct-00 Lansing, MI 1974 308 3,250 9,877 929
                    Briarwest Garden Oct-99 Houston, TX 1970 380 2,853 15,420 1,058
                    Briarwood Garden Oct-99 Houston, TX 1970 351 2,471 12,914 1,236
                    Bridgewater Apartments, The Garden Nov-96 Tomball, TX 1978 206 969 5,893 1,308
                    Brighton Crest Garden Jan-00 Marietta, GA 1987 320 2,072 13,344 838
                    Brittany Point Apartments Garden Oct-98 Huntsville, AL 1978 431 1,812 10,099 887
                    Broadcast Center Garden Mar-02 Los Angeles, CA 1990 279 22,907 36,647 679
                    Broadmoor Ridge Garden Dec-97 Colorado Springs, CO 1974 200 796 4,695 9,842
                    Broadmoor, The Garden May-98 Austin, TX 1984 200 1,370 8,623 489
                    Brook Run Garden May-98 Arlington Heights, IL 1985 182 2,245 12,832 890
                    Brookdale Lakes Garden May-98 Naperville, IL 1990 200 2,709 15,352 685
                    Brookside Village Garden Apr-96 Tustin, CA 1970 628 7,255 25,700 7,561
                    Brookview Garden Dec-97 Montgomery, AL 1975 64 59 834 191
                    Brookwood Apartments (IN) Garden Apr-01 Indianapolis, IN 1967 404 4,545 9,103 1,822
                    Buckinghame Garden Mar-02 Los Angeles, CA 1983 83 1,712 2,745 24
                    Burgundy Court Garden Apr-00 Cincinnati, OH 1969 234 1,829 9,934 342
                    Burgundy Park Garden Apr-01 Forestville, MD 1967 108 1,798 2,130 671
                    Burke Shire Commons Garden Mar-01 Burke, VA 1986 360 4,689 22,544 1,056
                    Calhoun Beach Club High Rise Dec-98 Minneapolis, MN 1928/1998 275 11,708 71,480 37,745
                    Cameron Hill I Garden Oct-00 Chattanooga, TN 1976 254 1,707 6,063 593
                    Cameron Hill II Garden Oct-00 Chattanooga, TN 1978 108 707 2,326 545
                    Campbell Heights High Rise Oct-02 Washington, D.C. 1978 170 112 7,903 13
                    Canoga Park Garden Mar-02 North Hollywood, CA 1983 14 344 555 2
                    Canterbury Green Apartments Garden Dec-99 Fort Wayne, IN 1979 2009 13,659 73,784 9,160
                    Canyon Terrace Garden Mar-02 Saugus, CA 1984 130 4,038 6,190 369
                    Cape Cod Garden May-98 San Antonio, TX 1985 212 1,582 8,972 497
                    Captiva Club Garden Dec-96 Tampa, FL 1973 357 1,500 6,818 9,883

                    F-56


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Brant Rock Condominiums 337 2,442 2,779 610 2,169 1,068
                    Breakers, The 1,008 6,751 7,759 1,329 6,430 3,654
                    Brentwood Apartments 592 3,355 3,947 877 3,070 1,537
                    Briar Bay Racquet Club 1,481 10,039 11,520 3,978 7,542 3,500
                    Briarcliffe 3,250 10,806 14,056 1,209 12,847 6,522
                    Briarwest 2,853 16,478 19,331 4,193 15,138 10,732
                    Briarwood 2,471 14,150 16,621 3,867 12,754 8,588
                    Bridgewater Apartments, The 969 7,201 8,170 955 7,215 3,698
                    Brighton Crest 2,077 14,177 16,254 4,869 11,385 10,434
                    Brittany Point Apartments 1,812 10,986 12,798 678 12,120 9,608
                    Broadcast Center 22,907 37,326 60,233 1,212 59,021 34,000
                    Broadmoor Ridge 796 14,537 15,333 3,375 11,958 8,504
                    Broadmoor, The 1,370 9,112 10,482 2,127 8,355 6,000
                    Brook Run 2,245 13,722 15,967 3,276 12,691 11,800
                    Brookdale Lakes 2,709 16,037 18,746 3,940 14,806 12,215
                    Brookside Village 7,255 33,261 40,516 8,797 31,719 29,366
                    Brookview 59 1,025 1,084 153 931 481
                    Brookwood Apartments (IN) 4,545 10,925 15,470 1,079 14,391 9,720
                    Buckinghame 1,712 2,769 4,481 70 4,411 3,407
                    Burgundy Court 1,844 10,261 12,105 1,742 10,363 6,276
                    Burgundy Park 1,798 2,801 4,599 341 4,258 3,231
                    Burke Shire Commons 4,689 23,600 28,289 3,473 24,816 21,705
                    Calhoun Beach Club 11,708 109,225 120,933 9,394 111,539 48,445
                    Cameron Hill I 1,707 6,656 8,363 704 7,659 5,035
                    Cameron Hill II 707 2,871 3,578 309 3,269 2,081
                    Campbell Heights 112 7,916 8,028 2,106 5,922 4,415
                    Canoga Park 344 557 901 14 887 711
                    Canterbury Green Apartments 13,659 82,944 96,603 9,599 87,004 49,186
                    Canyon Terrace 4,038 6,559 10,597 165 10,432 5,976
                    Cape Cod 1,582 9,469 11,051 2,278 8,773 6,105
                    Captiva Club 1,600 16,601 18,201 3,484 14,717 8,312

                    F-57


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Carriage Hill Garden Jul-00 East Lansing, MI 1972 143 772 8,995 777
                    Carriage House Garden Oct-99 Gastonia, NC 1971 102 406 3,428 318
                    Casa Anita Garden Mar-98 Phoenix, AZ 1986 224 1,125 6,312 1,043
                    Casa de Las Hermanitas Garden Mar-02 Los Angeles, CA 1982 88 2,029 3,259 23
                    Castle Park Mid Rise Mar-02 St. Louis, MO 1983 209 3,498 5,609 79
                    Castlewood Garden Mar-02 Davenport, IA 1980 96 1,294 2,090 13
                    Cedar Brooke Apartments Garden Apr-00 Independence, MO 1971 158 991 4,598 420
                    Cedar Rim Garden Apr-00 New Castle, WA 1980 104 777 5,516 433
                    Cedarwood Garden Jan-00 Gretna, LA 1978 226 784 4,861 365
                    Centennial Garden Mar-02 Fort Wayne, IN 1983 88 1,593 2,536 40
                    Center City Mid Rise Mar-02 Hazelton, PA 1981 176 2,171 3,377 135
                    Center Square High Rise Oct-99 Doylestown, PA 1975 352 576 5,069 742
                    Chambers Ridge Garden Oct-99 Harrisburg, PA 1973 324 1,107 9,501 3,666
                    Charleston Landing Garden Sep-00 Brandon, FL 1985 300 8,369 9,331 728
                    Chatham Harbor Garden Oct-99 Altamonte Springs, FL 1985 324 2,288 13,054 788
                    Chelsea Place Garden Oct-00 Murfreesboro, TN 1966 594 2,568 13,804 1,644
                    Chelsea Ridge Apartments Garden Apr-01 Wappinger Falls, NY 1966 835 10,403 32,932 2,492
                    Cherry Creek Gardens Garden Jan-00 Englewood, CO 1975 296 1,905 18,412 1,156
                    Cherry Ridge Terrace Garden Mar-02 Northern Cambria, PA 1983 62 1,044 1,674 15
                    Chesapeake Apartments Garden Jan-96 Houston, TX 1983 320 776 7,051 1,545
                    Chesapeake Landing Garden Mar-01 Dayton, OH 1986 256 2,276 4,886 363
                    Chesapeake Landing I Garden Sep-00 Aurora, IL 1986 416 16,202 16,858 1,017
                    Chesapeake Landing II Garden Mar-01 Aurora, IL 1987 184 2,041 7,971 561
                    Chestnut Hill Garden Apr-00 Philadelphia, PA 1963 834 6,457 49,463 2,717
                    Chestnut Hill Garden Oct-99 Middletown, CT 1986 314 3,003 20,132 498
                    Chidester Place High Rise Mar-02 Ypsilanti, MI 1979 151 1,991 3,133 87
                    Chimney Hill Garden Jul-00 Marietta, GA 1972 326 1,897 14,746 666
                    Chimney Top Garden Oct-02 Antioch, TN 1985 362 2,472 11,117 23
                    Chimneys of Oak Creek I Garden Oct-02 Kettering, OH 1981 200 1,670 6,043 87
                    Churchill Park Garden Jan-00 Louisville, KY 1970 384 1,909 13,212 785
                    Citadel Garden Jul-00 El Paso, TX 1973 261 1,037 8,597 238

                    F-58


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Carriage Hill 772 9,772 10,544 2,798 7,746 5,104
                    Carriage House 406 3,746 4,152 1,336 2,816 1,898
                    Casa Anita 1,125 7,355 8,480 1,453 7,027 3,869
                    Casa de Las Hermanitas 2,029 3,282 5,311 83 5,228 2,510
                    Castle Park 3,498 5,688 9,186 174 9,012 7,489
                    Castlewood 1,294 2,103 3,397 63 3,334 2,730
                    Cedar Brooke Apartments 991 5,018 6,009 2,550 3,459 3,749
                    Cedar Rim 777 5,949 6,726 1,946 4,780 4,848
                    Cedarwood 784 5,226 6,010 2,231 3,779 2,715
                    Centennial 1,593 2,576 4,169 65 4,104 2,488
                    Center City 2,171 3,512 5,683 89 5,594 4,464
                    Center Square 576 5,811 6,387 1,353 5,034 9,955
                    Chambers Ridge 1,107 13,167 14,274 4,797 9,477 5,107
                    Charleston Landing 8,369 10,059 18,428 1,987 16,441 10,750
                    Chatham Harbor 2,288 13,842 16,130 1,557 14,573 9,186
                    Chelsea Place 2,576 15,440 18,016 4,224 13,792 11,529
                    Chelsea Ridge Apartments 10,403 35,424 45,827 3,877 41,950 35,609
                    Cherry Creek Gardens 1,905 19,568 21,473 6,429 15,044 11,586
                    Cherry Ridge Terrace 1,044 1,689 2,733 43 2,690 1,603
                    Chesapeake Apartments 776 8,596 9,372 2,110 7,262 6,580
                    Chesapeake Landing 2,276 5,249 7,525 483 7,042 5,875
                    Chesapeake Landing I 16,202 17,875 34,077 2,228 31,849 24,949
                    Chesapeake Landing II 2,041 8,532 10,573 907 9,666 6,808
                    Chestnut Hill 6,459 52,178 58,637 11,357 47,280 24,993
                    Chestnut Hill 3,003 20,630 23,633 3,597 20,036 16,070
                    Chidester Place 1,991 3,220 5,211 81 5,130 2,500
                    Chimney Hill 1,904 15,405 17,309 6,133 11,176 5,400
                    Chimney Top 2,472 11,140 13,612 703 12,909 8,801
                    Chimneys of Oak Creek I 1,670 6,130 7,800 126 7,674 6,203
                    Churchill Park 1,909 13,997 15,906 4,059 11,847 6,450
                    Citadel 1,037 8,835 9,872 3,973 5,899 4,424

                    F-59


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Citadel Village Garden Jul-00 Colorado Springs, CO 1974 122 909 6,770 281
                    Citrus Grove Garden Jun-98 Redlands, CA 1985 198 1,118 6,338 701
                    Citrus Sunset Garden Jul-98 Vista, CA 1985 97 663 3,757 561
                    City Heights High Rise Mar-02 Wilkes-Barre, PA 1978 151 1,417 2,263 29
                    City Line Garden Mar-02 Hampton, VA 1976 200 1,161 1,841 36
                    Coatesville Towers High Rise Mar-02 Coatesville, PA 1979 90 1,216 1,911 55
                    College Park Garden Dec-97 Carlisle, PA 1972 209 77 14 1,068
                    Colonial Crest Garden Dec-99 Bloomington, IN 1965 208 903 4,591 1,917
                    Colonnade Gardens (Ferntree) Garden Oct-97 Phoenix, AZ 1973 196 766 4,334 737
                    Colony Garden Dec-97 Montgomery, AL 1974 176 166 2,115 494
                    Colony at El Conquistador, The Garden Jun-98 Bradenton, FL 1986 166 1,121 6,353 562
                    Colony at Kenilworth Garden Oct-99 Towson, MD 1966 383 2,311 21,364 1,420
                    Colony House Garden Oct-99 Murfreesboro, TN 1973 192 571 6,009 654
                    Cooper's Point Garden Oct-02 North Charleston, SC 1986 192 659 7,815 13
                    Cooper's Pond Garden Jan-00 Tampa, FL 1978 463 1,505 14,840 1,068
                    Copper Chase Apartments Garden Dec-96 Katy, TX 1982 316 1,742 6,791 2,235
                    Copper Mill Apartments Garden Oct-02 Richmond, VA 1987 192 1,009 9,263 7
                    Copperfield Apartments I & II Garden Nov-96 Houston, TX 1983 196 918 7,797 951
                    Coral Cove Garden May-98 Tampa, FL 1985 200 1,700 8,523 714
                    Coral Garden Apartments Garden Jul-94 Las Vegas, NV 1983 670 3,190 12,544 4,819
                    Country Club Villas Garden Jul-94 Amarillo, TX 1984 282 1,049 5,674 1,639
                    Country Club West Garden May-98 Greeley, CO 1986 288 2,848 16,044 972
                    Country Lakes I Garden Apr-01 Naperville, IL 1982 240 8,512 10,818 1,132
                    Country Lakes II Garden May-97 Naperville, IL 1986 400 3,447 35,909 1,728
                    Countrybrook Town Home Jul-02 Champaign, IL 1983 150 1,132 7,182 112
                    Courtney Park Garden May-98 Fort Collins, CO 1986 248 2,727 15,455 671
                    Coventry Square Apartments Garden Nov-96 Houston, TX 1983 270 700 4,965 2,286
                    Creekside Garden Jan-00 Denver, CO 1974 328 1,717 14,164 225
                    Creekside (CA) Garden Mar-02 Simi Valley, CA 1985 396 14,089 22,229 675
                    Creekside Gardens Garden Mar-02 Loveland, CO 1983 50 1,123 1,815 8
                    Creekview Garden Mar-02 Stroudsburg, PA 1982 80 775 1,232 22

                    F-60


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Citadel Village 909 7,051 7,960 2,485 5,475 2,450
                    Citrus Grove 1,118 7,039 8,157 1,389 6,768 4,649
                    Citrus Sunset 663 4,318 4,981 835 4,146 3,443
                    City Heights 1,417 2,292 3,709 58 3,651 3,422
                    City Line 1,161 1,877 3,038 48 2,990 2,280
                    Coatesville Towers 1,216 1,966 3,182 50 3,132 2,319
                    College Park 77 1,082 1,159 789 370 4,556
                    Colonial Crest 903 6,508 7,411 884 6,527 1,573
                    Colonnade Gardens (Ferntree) 766 5,071 5,837 1,152 4,685 2,495
                    Colony 166 2,609 2,775 379 2,396 1,321
                    Colony at El Conquistador, The 1,121 6,915 8,036 1,294 6,742 3,083
                    Colony at Kenilworth 2,318 22,777 25,095 8,774 16,321 13,939
                    Colony House 571 6,663 7,234 2,410 4,824 3,377
                    Cooper's Point 659 7,828 8,487 3,210 5,277 3,929
                    Cooper's Pond 1,505 15,908 17,413 5,867 11,546 7,808
                    Copper Chase Apartments 1,742 9,026 10,768 2,461 8,307 7,087
                    Copper Mill Apartments 1,009 9,270 10,279 3,402 6,877 5,639
                    Copperfield Apartments I & II 918 8,748 9,666 1,414 8,252 4,493
                    Coral Cove 1,700 9,237 10,937 2,340 8,597 3,798
                    Coral Garden Apartments 3,190 17,363 20,553 7,172 13,381 11,411
                    Country Club Villas 1,049 7,313 8,362 2,584 5,778 5,021
                    Country Club West 2,848 17,016 19,864 4,220 15,644 10,836
                    Country Lakes I 8,512 11,950 20,462 1,007 19,455 11,607
                    Country Lakes II 3,447 37,637 41,084 11,077 30,007 14,795
                    Countrybrook 1,132 7,294 8,426 3,594 4,832 4,423
                    Courtney Park 2,727 16,126 18,853 3,833 15,020 9,609
                    Coventry Square Apartments 700 7,251 7,951 1,474 6,477 4,676
                    Creekside 1,717 14,389 16,106 4,713 11,393 6,152
                    Creekside (CA) 14,089 22,904 36,993 693 36,300 19,070
                    Creekside Gardens 1,123 1,823 2,946 46 2,900 1,652
                    Creekview 775 1,254 2,029 32 1,997 1,856

                    F-61


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Crescent Gardens Mid Rise Mar-02 West Hollywood, CA 1982 130 7,926 12,630 233
                    Crossings Of Bellevue Garden May-98 Nashville, TN 1985 300 2,588 14,819 1,396
                    Crossroads Garden May-98 Phoenix, AZ 1982 316 2,180 12,366 1,009
                    Crows Nest Condominiums Garden Nov-96 League City, TX 1984 176 939 5,831 915
                    Cypress Landing Garden Dec-96 Savannah, GA 1984 200 1,113 5,844 1,468
                    Daugette Tower High Rise Mar-02 Gadsden, AL 1979 101 1,317 1,947 183
                    Debaliviere Place I Garden Oct-99 St. Louis, MO 1979 146 248 2,261 354
                    Deer Creek Garden Apr-00 Plainsboro, NJ 1975 288 2,123 17,079 1,369
                    Deercross Garden Oct-02 Blue Ash, OH 1985 336 4,408 14,272 106
                    Deercross (IN) Garden Oct-00 Indianapolis, IN 1979 372 3,171 10,033 871
                    Deerfield Apartments Garden Apr-01 Jacksonville, FL 1989 256 3,480 6,720 936
                    Delhaven Manor Mid Rise Mar-02 Jackson, MS 1983 104 1,382 2,218 17
                    Denny Place Garden Mar-02 North Hollywood, CA 1984 17 828 1,339 1
                    Doral Oaks Garden Dec-97 Temple Terrace, FL 1967 252 2,095 3,932 10,330
                    Doral Springs Garden Jan-00 Miami, FL 1972 368 2,587 14,212 802
                    Douglaston Villas and Townhomes Garden Aug-99 Altamonte Springs, FL 1979 234 1,666 9,454 1,343
                    Dunes Garden Jan-00 San Antonio, TX 1964 119 230 1,545 285
                    Dunes Apartment Homes, The Garden Oct-99 Indian Harbor, FL 1963 200 1,062 5,911 694
                    Dunwoody Park Garden Jul-94 Dunwoody, GA 1980 318 1,838 10,475 2,485
                    Eagle's Nest Garden May-98 San Antonio, TX 1973 226 1,053 5,969 603
                    East Central Towers Mid Rise Mar-02 Fort Wayne, IN 1980 166 1,678 2,670 43
                    East Farm Village High Rise Mar-02 East Haven, CT 1981 240 4,143 6,597 125
                    Easton Village Condominiums I & II Garden Nov-96 Houston, TX 1983 146 1,395 8,296 724
                    Echo Valley Mid Rise Mar-02 West Warwick, RI 1978 100 1,331 2,041 112
                    Eden Crossing Garden Nov-94 Pensacola, FL 1985 200 1,111 6,224 1,459
                    Edgewater High Rise Mar-02 Springfield, MA 1974 366 5,768 9,256 130
                    Elm Creek Mid Rise Dec-97 Elmhurst, IL 1986 372 5,385 41,637 2,421
                    Essex Park Garden Oct-99 Columbia, SC 1971 323 1,104 9,998 734
                    Ethel Arnold Bradley Mid Rise Mar-02 Los Angeles, CA 1983 80 1,886 3,005 46
                    Evanston Place High Rise Dec-97 Evanston, IL 1988 189 3,251 26,273 1,138
                    Fairlane East Garden Jan-01 Dearborn, MI 1973 244 6,726 13,757 707

                    F-62


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Crescent Gardens 7,926 12,863 20,789 396 20,393 10,700
                    Crossings Of Bellevue 2,588 16,215 18,803 4,045 14,758 7,620
                    Crossroads 2,180 13,375 15,555 3,404 12,151 6,310
                    Crows Nest Condominiums 939 6,746 7,685 1,145 6,540 2,533
                    Cypress Landing 1,113 7,312 8,425 1,834 6,591 5,184
                    Daugette Tower 1,317 2,130 3,447 54 3,393 1,399
                    Debaliviere Place I 248 2,615 2,863 507 2,356 2,312
                    Deer Creek 2,123 18,448 20,571 5,537 15,034 13,302
                    Deercross 4,408 14,378 18,786 4,033 14,753 11,578
                    Deercross (IN) 3,171 10,904 14,075 1,342 12,733 8,543
                    Deerfield Apartments 3,480 7,656 11,136 587 10,549 7,688
                    Delhaven Manor 1,382 2,235 3,617 57 3,560 2,781
                    Denny Place 828 1,340 2,168 34 2,134 1,173
                    Doral Oaks 2,095 14,262 16,357 2,003 14,354 5,949
                    Doral Springs 2,587 15,014 17,601 4,688 12,913 10,443
                    Douglaston Villas and Townhomes 1,666 10,797 12,463 2,081 10,382 6,857
                    Dunes 230 1,830 2,060 385 1,675 648
                    Dunes Apartment Homes, The 1,062 6,605 7,667 2,827 4,840 3,918
                    Dunwoody Park 1,838 12,960 14,798 4,126 10,672 10,584
                    Eagle's Nest 1,053 6,572 7,625 1,872 5,753 4,300
                    East Central Towers 1,678 2,713 4,391 69 4,322 3,565
                    East Farm Village 4,143 6,722 10,865 192 10,673 8,008
                    Easton Village Condominiums I & II 1,395 9,020 10,415 2,945 7,470 3,757
                    Echo Valley 1,331 2,153 3,484 55 3,429 154
                    Eden Crossing 1,111 7,683 8,794 2,451 6,343 4,973
                    Edgewater 5,768 9,386 15,154 280 14,874 6,614
                    Elm Creek 5,385 44,058 49,443 15,699 33,744 21,484
                    Essex Park 1,104 10,732 11,836 3,832 8,004 6,702
                    Ethel Arnold Bradley 1,886 3,051 4,937 77 4,860 3,892
                    Evanston Place 3,251 27,411 30,662 4,332 26,330 17,076
                    Fairlane East 6,726 14,464 21,190 1,750 19,440 8,665

                    F-63


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Fairway Garden Jan-00 Plano, TX 1978 256 3,074 5,133 308
                    Fairway View I Garden Oct-99 Baton Rouge, LA 1972 242 1,169 9,580 437
                    Fairway View II Garden Oct-99 Baton Rouge, LA 1981 204 1,287 9,037 332
                    Fairways Garden Jul-94 Chandler, AZ 1986 352 1,830 15,711 3,646
                    Falls of Bells Ferry, The Garden May-98 Marietta, GA 1987 720 6,566 37,287 2,820
                    Falls on Bull Creek, The Garden May-98 Austin, TX 1986 344 2,645 15,000 8,522
                    Farmingdale Mid Rise Oct-00 Darien, IL 1975 240 12,068 15,158 485
                    Ferntree Garden Mar-01 Phoenix, AZ 1970 219 2,078 13,788 235
                    Fieldcrest (FL) Garden Oct-98 Jacksonville, FL 1982 240 1,332 7,605 929
                    Fisherman's Landing Garden Sep-98 Temple Terrace, FL 1986 256 1,643 9,329 1,342
                    Fisherman's Landing Garden Dec-97 Bradenton, FL 1984 200 1,277 7,227 1,025
                    Fisherman's Wharf Apartments Garden Nov-96 Clute, TX 1981 360 1,257 7,533 2,438
                    Foothill Gardens Garden Mar-02 Tujunga, CA 1982 54 947 1,519 13
                    Foothill Place Garden Jul-00 Salt Lake City, UT 1973 450 3,981 21,926 1,084
                    Foothills Garden Oct-97 Tucson, AZ 1982 270 1,203 6,817 658
                    Forest Apartments Garden Jan-00 Houston, TX 1978 192 317 1,997 302
                    Forest River Apartments Garden Oct-99 Gadsden, AL 1979 248 545 5,375 559
                    Four Winds Garden Oct-02 Overland Park, KS 1986 350 1,622 17,064 50
                    Fox Run Garden Jan-00 Plainsboro, NJ 1973 776 7,006 49,808 5,407
                    Fox Run Garden Mar-02 Orange, TX 1983 70 789 1,270 65
                    Foxchase Garden Dec-97 Alexandria, VA 1947 2113 16,156 99,800 10,089
                    Foxfire Garden Oct-99 Doraville, GA 1971 266 1,395 10,008 905
                    Foxtree Garden Oct-97 Tempe, AZ 1976 487 2,458 13,929 2,482
                    Foxwell Memorial High Rise Oct-02 Baltimore, MD 1983 154 1,363 6,268 30
                    Frankford Place Garden Jul-94 Carrollton, TX 1982 274 1,125 6,084 1,616
                    Franklin Oaks Garden May-98 Franklin, TN 1987 468 3,936 22,845 2,384
                    Frazier Park Garden Mar-02 Baldwin Park, CA 1982 60 1,319 2,128 5
                    Freedom Place Club Garden Oct-97 Jacksonville, FL 1988 352 2,289 12,970 1,520
                    Freeland Village Garden Mar-02 Freeland, PA 1978 80 491 754 39
                    Friendship Arms Mid Rise Mar-02 Hyattsville, MD 1979 151 2,413 3,844 58
                    Gary Manor High Rise Mar-02 Gary, IN 1980 198 3,052 4,886 50

                    F-64


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Fairway 3,074 5,441 8,515 2,279 6,236 6,275
                    Fairway View I 1,169 10,017 11,186 3,729 7,457 5,076
                    Fairway View II 1,287 9,369 10,656 3,236 7,420 5,301
                    Fairways 1,830 19,357 21,187 5,512 15,675 9,379
                    Falls of Bells Ferry, The 6,568 40,105 46,673 9,597 37,076 24,485
                    Falls on Bull Creek, The 2,645 23,522 26,167 4,536 21,631 8,800
                    Farmingdale 12,068 15,643 27,711 1,602 26,109 14,521
                    Ferntree 2,078 14,023 16,101 926 15,175 4,817
                    Fieldcrest (FL) 1,332 8,534 9,866 1,635 8,231 5,562
                    Fisherman's Landing 1,643 10,671 12,314 1,996 10,318 5,086
                    Fisherman's Landing 1,277 8,252 9,529 1,857 7,672 5,711
                    Fisherman's Wharf Apartments 1,257 9,971 11,228 2,099 9,129 3,091
                    Foothill Gardens 947 1,532 2,479 39 2,440 1,824
                    Foothill Place 3,981 23,010 26,991 7,711 19,280 10,100
                    Foothills 1,203 7,475 8,678 1,668 7,010 3,386
                    Forest Apartments 317 2,299 2,616 413 2,203 1,053
                    Forest River Apartments 545 5,934 6,479 2,284 4,195 3,091
                    Four Winds 1,622 17,114 18,736 6,276 12,460 8,961
                    Fox Run 7,006 55,215 62,221 14,800 47,421 34,143
                    Fox Run 789 1,335 2,124 32 2,092 1,848
                    Foxchase 16,156 109,889 126,045 23,679 102,366 91,980
                    Foxfire 1,395 10,913 12,308 3,493 8,815 6,677
                    Foxtree 2,458 16,411 18,869 3,842 15,027 7,809
                    Foxwell Memorial 1,363 6,298 7,661 150 7,511 6,191
                    Frankford Place 1,125 7,700 8,825 2,659 6,166 5,489
                    Franklin Oaks 3,936 25,229 29,165 6,295 22,870 15,800
                    Frazier Park 1,319 2,133 3,452 54 3,398 2,464
                    Freedom Place Club 2,289 14,490 16,779 3,199 13,580 6,122
                    Freeland Village 491 793 1,284 20 1,264 1,090
                    Friendship Arms 2,413 3,902 6,315 99 6,216 3,562
                    Gary Manor 3,052 4,936 7,988 125 7,863 4,945

                    F-65


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Georgetown Garden Apr-00 South Bend, IN 1973 200 1,023 8,679 584
                    Georgetown (MA) Garden Aug-02 Framingham, MA 1964 207 6,058 13,752 54
                    Gholson Hotel Mid Rise Mar-02 Ranger, TX 1984 50 647 1,040 7
                    Gladys Hampton Houses High Rise Oct-02 New York, NY 1980 205 1,070 7,504 215
                    Glen Hollow Garden Dec-99 Charlotte, NC 1972 336 2,178 10,358 1,805
                    Glenoaks Townhomes Garden Mar-02 Sylmar, CA 1983 48 1,519 2,396 61
                    Governor's Park Garden Jan-00 Ft. Collins, CO 1982 188 1,108 9,055 302
                    Governor's Park Garden Apr-00 Little Rock, AR 1985 154 740 5,842 235
                    Granada Mid Rise Aug-02 Framingham, MA 1958 72 1,749 6,554 13
                    Grand Flamingo High Rise Sep-97 Miami Beach, FL 1960 1175 13,137 56,532 222,670
                    Grand Pointe Garden Dec-99 Columbia, MD 1974 325 2,715 16,777 1,088
                    Grandview Garden Mar-02 Los Angeles, CA 1981 26 632 1,022 1
                    Greens (AZ) Garden Jul-94 Chandler, AZ 2000 324 2,303 693 22,335
                    Greenspoint Apartments Garden Jan-00 Phoenix, AZ 1985 336 2,051 14,512 637
                    Greentree Garden Dec-96 Carrollton, TX 1983 365 1,932 10,163 2,938
                    Greentree Garden Jul-00 Mobile, AL 1973 178 616 6,518 398
                    Hamlin Estates Garden Mar-02 North Hollywood, CA 1983 30 1,049 1,693 3
                    Hampton Greens Garden Oct-02 Dallas, TX 1986 309 1,927 10,280 13
                    Hampton Hill Apartments Garden Nov-96 Houston, TX 1984 332 1,311 7,028 2,285
                    Harbor Cove Garden May-98 San Antonio, TX 1980 256 1,446 8,202 857
                    Harbor Town at Jacaranda Garden Sep-00 Plantation, FL 1988 280 10,023 10,628 1,193
                    Harbour, The Garden Mar-01 Melbourne, FL 1987 162 4,768 4,483 752
                    Harris Park Apartments Garden Dec-97 Rochester, NY 1968 114 422 2,519 697
                    Hastings Place Apartments Garden Nov-96 Houston, TX 1984 176 934 4,931 1,445
                    Haverhill Commons Garden May-98 W. Palm Beach, FL 1986 222 1,656 10,220 1,101
                    Heather Ridge Garden May-98 Phoenix, AZ 1983 252 1,610 9,132 607
                    Heather Ridge Garden Dec-00 Arlington, TX 1982 180 437 2,917 162
                    Heather Ridge Garden Oct-02 Irving, TX 1984 204 1,058 6,413 35
                    Hemet Estates Garden Mar-02 Hemet, CA 1983 80 1,501 2,425 44
                    Heritage Park at Alta Loma Garden Jan-01 Alta Loma, CA 1986 232 1,203 6,896 684
                    Heritage Park Escondido Garden Oct-00 Escondido, CA 1986 196 877 6,700 157

                    F-66


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Georgetown 1,023 9,263 10,286 3,640 6,646 5,062
                    Georgetown (MA) 6,058 13,806 19,864 172 19,692 16,726
                    Gholson Hotel 647 1,047 1,694 27 1,667 1,556
                    Gladys Hampton Houses 1,070 7,719 8,789 1,133 7,656 7,820
                    Glen Hollow 2,178 12,163 14,341 1,278 13,063 7,082
                    Glenoaks Townhomes 1,519 2,457 3,976 62 3,914 2,440
                    Governor's Park 1,108 9,357 10,465 2,695 7,770 6,868
                    Governor's Park 740 6,077 6,817 1,822 4,995 3,608
                    Granada 1,749 6,567 8,316 77 8,239 5,591
                    Grand Flamingo 13,137 279,202 292,339 10,736 281,603 87,233
                    Grand Pointe 2,715 17,865 20,580 2,041 18,539 10,871
                    Grandview 632 1,023 1,655 26 1,629 1,126
                    Greens (AZ) 2,303 23,028 25,331 1,501 23,830 16,848
                    Greenspoint Apartments 2,051 15,149 17,200 5,226 11,974 8,311
                    Greentree 1,932 13,101 15,033 2,623 12,410 9,672
                    Greentree 616 6,916 7,532 2,590 4,942 3,301
                    Hamlin Estates 1,049 1,696 2,745 43 2,702 1,664
                    Hampton Greens 1,927 10,293 12,220 4,168 8,052 5,362
                    Hampton Hill Apartments 1,311 9,313 10,624 2,013 8,611 5,955
                    Harbor Cove 1,446 9,059 10,505 2,276 8,229 5,280
                    Harbor Town at Jacaranda 10,023 11,821 21,844 1,239 20,605 11,800
                    Harbour, The 4,768 5,235 10,003 784 9,219 6,381
                    Harris Park Apartments 422 3,216 3,638 689 2,949 1,000
                    Hastings Place Apartments 934 6,376 7,310 800 6,510 4,191
                    Haverhill Commons 1,656 11,321 12,977 2,609 10,368 9,100
                    Heather Ridge 1,610 9,739 11,349 2,340 9,009 5,360
                    Heather Ridge 437 3,079 3,516 1,250 2,266 3,570
                    Heather Ridge 1,058 6,448 7,506 1,710 5,796 3,421
                    Hemet Estates 1,501 2,469 3,970 103 3,867 2,238
                    Heritage Park at Alta Loma 1,203 7,580 8,783 791 7,992 7,264
                    Heritage Park Escondido 877 6,857 7,734 2,115 5,619 5,316

                    F-67


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Heritage Park Livermore Garden Oct-00 Livermore, CA 1988 167 805 8,104 227
                    Heritage Park Montclair Garden Mar-01 Montclair, CA 1985 144 692 4,147 150
                    Heritage Square Garden Mar-02 Texas City, TX 1983 50 731 1,165 16
                    Heritage Village Anaheim Garden Oct-00 Anaheim, CA 1986 196 1,642 7,653 300
                    Hibben Ferry I Garden Apr-00 Mt. Pleasant, SC 1983 240 1,465 8,854 317
                    Hickory Hill Garden Oct-02 Frederick, MD 1981 162 870 6,820 16
                    Hidden Cove Garden Jul-98 Escondido, CA 1985 334 3,043 17,604 3,147
                    Hidden Cove Garden Apr-00 Belleville, MI 1976 120 455 5,275 354
                    Hidden Harbour Garden Oct-02 Melbourne, FL 1985 216 2,508 8,100 16
                    Hidden Lake Garden May-98 Tampa, FL 1983 267 1,361 7,723 770
                    Hiddentree Garden Oct-97 East Lansing, MI 1966 261 1,470 8,330 1,751
                    Highland Park Garden Dec-96 Fort Worth, TX 1985 500 6,463 9,463 3,396
                    Highlawn Place High Rise Mar-02 Huntington, WV 1977 133 1,339 2,159 12
                    Hillcrest Garden Oct-02 Euless, TX 1983 298 997 7,685 36
                    Hillcreste (CA) Garden Mar-02 Los Angeles, CA 1989 315 29,733 47,652 881
                    Hillmeade Garden Nov-94 Nashville, TN 1985 288 2,872 16,066 8,787
                    Hills at the Arboretum, The Garden Oct-97 Austin, TX 1983 327 1,367 7,747 11,401
                    Hollymead Square Garden Mar-00 Charlottesville, VA 1978 100 300 2,468 294
                    Hudson Gardens Garden Mar-02 Pasadena, CA 1983 41 899 1,434 20
                    Hunt Club Garden Jul-01 Euless, TX 1982 204 1,715 6,653 206
                    Hunt Club Garden Oct-99 Indianapolis, IN 1972 200 825 5,617 612
                    Hunt Club Garden Apr-02 Winston-Salem, NC 1983 128 740 4,254 28
                    Hunt Club (MD) Garden Sep-00 Gaithersburg, MD 1986 336 17,831 12,560 1,171
                    Hunt Club (PA) Garden Sep-00 North Wales, PA 1986 320 16,515 13,645 2,210
                    Hunt Club (TX) Garden Mar-01 Austin, TX 1987 384 10,602 11,915 598
                    Hunt Club I Garden Oct-00 Ypsilanti, MI 1988 296 3,046 9,810 718
                    Hunt Club II Garden Mar-01 Ypsilanti, MI 1988 144 1,684 6,040 271
                    Hunter's Chase Garden Jan-01 Midlothian, VA 1985 320 4,468 11,410 636
                    Hunter's Creek Garden May-99 Cincinnati, OH 1981 146 661 3,743 772
                    Hunter's Crossing Garden Jul-02 Baltimore, MD 1979 168 869 8,952 57
                    Hunter's Crossing (VA) Garden Apr-01 Leesburg, VA 1967 164 2,244 7,749 490

                    F-68


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Heritage Park Livermore 805 8,331 9,136 2,232 6,904 4,970
                    Heritage Park Montclair 692 4,297 4,989 426 4,563 4,620
                    Heritage Square 731 1,181 1,912 30 1,882 1,357
                    Heritage Village Anaheim 1,642 7,953 9,595 2,261 7,334 6,057
                    Hibben Ferry I 1,465 9,171 10,636 1,127 9,509 6,305
                    Hickory Hill 870 6,836 7,706 2,018 5,688 3,905
                    Hidden Cove 3,043 20,751 23,794 3,746 20,048 13,205
                    Hidden Cove 455 5,629 6,084 2,153 3,931 2,778
                    Hidden Harbour 2,508 8,116 10,624 192 10,432 7,622
                    Hidden Lake 1,361 8,493 9,854 2,086 7,768 4,915
                    Hiddentree 1,470 10,081 11,551 2,385 9,166 3,875
                    Highland Park 6,463 12,859 19,322 3,590 15,732 11,459
                    Highlawn Place 1,339 2,171 3,510 55 3,455 2,453
                    Hillcrest 997 7,721 8,718 2,613 6,105 3,449
                    Hillcreste (CA) 29,733 48,533 78,266 1,658 76,608 48,879
                    Hillmeade 2,872 24,853 27,725 7,428 20,297 9,906
                    Hills at the Arboretum, The 1,367 19,148 20,515 2,420 18,095 15,405
                    Hollymead Square 300 2,762 3,062 974 2,088 3,455
                    Hudson Gardens 899 1,454 2,353 37 2,316 1,199
                    Hunt Club 1,715 6,859 8,574 349 8,225 5,395
                    Hunt Club 825 6,229 7,054 2,819 4,235 3,706
                    Hunt Club 740 4,282 5,022 122 4,900 3,519
                    Hunt Club (MD) 17,831 13,731 31,562 1,976 29,586 18,732
                    Hunt Club (PA) 16,515 15,855 32,370 2,478 29,892 21,500
                    Hunt Club (TX) 10,602 12,513 23,115 1,523 21,592 19,936
                    Hunt Club I 3,046 10,528 13,574 1,097 12,477 10,637
                    Hunt Club II 1,684 6,311 7,995 698 7,297 4,165
                    Hunter's Chase 4,468 12,046 16,514 1,327 15,187 10,973
                    Hunter's Creek 661 4,515 5,176 983 4,193 2,970
                    Hunter's Crossing 869 9,009 9,878 2,867 7,011 3,931
                    Hunter's Crossing (VA) 2,244 8,239 10,483 1,006 9,477 4,411

                    F-69


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Hunters Glen Garden Apr-98 Austell, GA 1983 72 301 1,709 259
                    Hunters Glen IV Garden Oct-99 Plainsboro, NJ 1976 264 2,166 14,874 1,660
                    Hunters Glen V Garden Oct-99 Plainsboro, NJ 1977 304 2,606 17,822 2,079
                    Hunters Glen VI Garden Oct-99 Plainsboro, NJ 1977 328 2,399 16,222 2,170
                    Huntington Athletic Club Garden Oct-99 Morrisville, NC 1986 212 1,640 11,189 1,007
                    Indian Creek Village Garden Oct-99 Overland Park, KS 1972 273 2,311 11,169 2,213
                    Indian Oaks Garden Mar-02 Simi Valley, CA 1986 254 11,190 17,784 417
                    Island Club Garden Oct-02 Columbus, OH 1984 308 1,735 11,227 180
                    Island Club (Beville) Garden Oct-00 Daytona Beach, FL 1986 204 7,496 9,186 475
                    Island Club (CA) Garden Oct-00 Oceanside, CA 1986 592 17,402 30,174 3,072
                    Island Club (MD) Garden Mar-01 Columbia, MD 1986 176 2,450 14,523 418
                    Island Club (Palm Aire) Garden Oct-00 Pompano Beach, FL 1988 260 7,797 8,408 1,056
                    Islandtree Garden Oct-97 Savannah, GA 1985 216 1,267 7,181 1,135
                    Jefferson Place Garden Nov-94 Baton Rouge, LA 1985 234 2,697 16,348 710
                    Kern Villa Garden Mar-02 Los Angeles, CA 1982 49 1,432 2,288 28
                    Key Towers High Rise Apr-01 Alexandria, VA 1964 140 1,526 7,030 822
                    King Towers High Rise Mar-02 Cincinnati, OH 1964 68 287 412 53
                    King's Crossing Garden Jul-02 Columbia, MD 1983 168 4,179 8,207 30
                    Knolls, The Garden Jul-02 Colorado Springs, CO 1972 262 3,141 14,811 173
                    Knollwood Garden Jul-00 Nashville, TN 1972 326 1,832 15,315 1,117
                    La Colina Garden Oct-99 Denton, TX 1984 264 1,404 5,634 350
                    La Jolla Garden May-98 San Antonio, TX 1975 300 2,074 11,743 819
                    La Jolla de Tucson Garden May-98 Tucson, AZ 1978 223 1,342 7,803 788
                    Lake Castleton Garden May-99 Indianapolis, IN 1997 1261 5,183 29,736 6,360
                    Lake Forest Garden Oct-02 Brandon, MS 1983 136 931 6,246 
                    Lake Forest Apartments Garden Jul-00 Omaha, NE 1971 312 1,868 13,056 429
                    Lake Johnson Mews Garden Oct-99 Raleigh, NC 1972 201 1,259 9,447 775
                    Lake Meadows Garden Jul-02 Garland, TX 1984 96 566 3,141 41
                    Lakehaven I Garden Dec-97 Carol Stream, IL 1984 144 1,652 7,211 349
                    Lakehaven II Garden Dec-97 Carol Stream, IL 1985 348 2,822 12,512 891
                    Lakes at South Coast, The Mid Rise Mar-02 Costa Mesa, CA 1987 770 47,889 77,353 627

                    F-70


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Hunters Glen 301 1,968 2,269 403 1,866 889
                    Hunters Glen IV 2,166 16,534 18,700 4,957 13,743 7,771
                    Hunters Glen V 2,606 19,901 22,507 5,866 16,641 14,026
                    Hunters Glen VI 2,399 18,392 20,791 6,134 14,657 14,599
                    Huntington Athletic Club 1,640 12,196 13,836 3,668 10,168 6,965
                    Indian Creek Village 2,311 13,382 15,693 5,145 10,548 8,339
                    Indian Oaks 11,190 18,201 29,391 561 28,830 15,500
                    Island Club 1,735 11,407 13,142 2,222 10,920 9,444
                    Island Club (Beville) 7,496 9,661 17,157 2,556 14,601 8,392
                    Island Club (CA) 17,402 33,246 50,648 865 49,783 37,720
                    Island Club (MD) 2,450 14,941 17,391 1,345 16,046 11,081
                    Island Club (Palm Aire) 7,797 9,464 17,261 1,212 16,049 9,787
                    Islandtree 1,267 8,316 9,583 1,922 7,661 3,700
                    Jefferson Place 2,697 17,058 19,755 5,186 14,569 8,457
                    Kern Villa 1,432 2,316 3,748 59 3,689 2,114
                    Key Towers 1,526 7,852 9,378 852 8,526 5,419
                    King Towers 287 465 752 12 740 692
                    King's Crossing 4,179 8,237 12,416 2,900 9,516 5,976
                    Knolls, The 3,141 14,984 18,125 5,156 12,969 9,433
                    Knollwood 1,835 16,429 18,264 6,371 11,893 6,780
                    La Colina 1,404 5,984 7,388 329 7,059 6,485
                    La Jolla 2,074 12,562 14,636 3,042 11,594 7,950
                    La Jolla de Tucson 1,342 8,591 9,933 2,326 7,607 5,343
                    Lake Castleton 5,183 36,096 41,279 4,982 36,297 27,633
                    Lake Forest 931 6,246 7,177 2,412 4,765 
                    Lake Forest Apartments 1,868 13,485 15,353 5,143 10,210 6,321
                    Lake Johnson Mews 1,259 10,222 11,481 3,019 8,462 6,885
                    Lake Meadows 566 3,182 3,748 861 2,887 1,568
                    Lakehaven I 1,652 7,560 9,212 1,927 7,285 6,426
                    Lakehaven II 2,822 13,403 16,225 4,669 11,556 16,167
                    Lakes at South Coast, The 47,889 77,980 125,869 2,485 123,384 75,600

                    F-71


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Lakes, The Garden Jan-00 Raleigh, NC 1972 600 3,054 20,628 1,298
                    Lakeside Garden Oct-99 Lisle, IL 1972 568 3,873 30,358 1,415
                    Lakeside Manor Garden Apr-01 Iowa City, IA 1965 401 4,781 5,992 1,167
                    Lakeside North at Carrollwood Garden Sep-00 Tampa, FL 1984 168 3,205 5,379 553
                    Lakeside Place Garden Oct-99 Houston, TX 1976 734 4,776 36,288 2,151
                    Lakewood Garden Jul-02 Tomball, TX 1979 256 788 8,565 51
                    Lamplighter Park Garden Apr-00 Bellevue, WA 1967 174 1,978 8,571 1,214
                    Landings Garden Jan-01 Indianapolis, IN 1973 150 633 2,968 857
                    Landmark Garden Apr-00 Raleigh, NC 1970 292 1,652 14,017 498
                    Landmark High Rise May-98 Albuquerque, NM 1965 101 780 4,426 1,359
                    Las Americas Housing Garden Apr-02 Ponce, Puerto Rico 1981 250 1,326 9,919 10
                    Las Brisas Garden Jul-94 Casa Grande, AZ 1985 132 573 3,108 703
                    Las Brisas (TX) Garden Dec-95 San Antonio, TX 1983 176 1,100 5,214 1,096
                    Lasalle Garden Oct-00 San Francisco, CA 1976 145 1,165 7,383 3,978
                    Lebanon Station Garden Oct-99 Columbus, OH 1974 387 1,694 9,560 745
                    Legend Oaks Garden May-98 Tampa, FL 1983 416 2,304 13,052 1,145
                    Leona Garden Dec-97 Uvalde, TX 1973 40 34 148 271
                    Lexington Garden Jul-94 San Antonio, TX 1981 72 312 1,686 543
                    Lexington Green Garden Oct-99 Sarasota, FL 1974 267 1,471 10,135 1,272
                    Lighthouse at Twin Lakes I Garden Apr-00 Beltsville, MD 1969 480 2,822 19,268 1,328
                    Lighthouse at Twin Lakes II Garden Apr-00 Beltsville, MD 1971 113 726 5,390 318
                    Lighthouse at Twin Lakes III Garden Apr-00 Beltsville, MD 1978 107 603 3,965 104
                    Locust House High Rise Mar-02 Westminster, MD 1979 99 1,223 1,947 31
                    Lodge, The Garden Jan-00 Denver, CO 1973 376 1,920 15,065 523
                    Loft, The Garden Oct-99 Raleigh, NC 1974 184 1,979 11,704 623
                    Loring Towers (MN) High Rise Oct-02 Minneapolis, MN 1970 208 236 9,570 39
                    Los Arboles Garden Sep-97 Chandler, AZ 1985 232 1,662 9,489 1,409
                    Madera Point Garden May-98 Phoenix, AZ 1986 256 2,103 12,563 826
                    Malibu Canyon Garden Mar-02 Calabasas, CA 1986 698 35,060 55,188 1,833
                    Maple Bay Garden Dec-99 Virginia Beach, VA 1971 414 2,600 16,134 2,518
                    Mariners Cove Garden Mar-02 San Diego, CA 1984 500  25,537 1,451

                    F-72


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Lakes, The 3,072 21,908 24,980 7,128 17,852 12,240
                    Lakeside 4,121 31,525 35,646 8,524 27,122 23,973
                    Lakeside Manor 4,781 7,159 11,940 954 10,986 5,525
                    Lakeside North at Carrollwood 3,205 5,932 9,137 728 8,409 6,061
                    Lakeside Place 4,776 38,439 43,215 12,458 30,757 22,275
                    Lakewood 788 8,616 9,404 2,094 7,310 5,205
                    Lamplighter Park 1,978 9,785 11,763 2,462 9,301 7,741
                    Landings 633 3,825 4,458 1,415 3,043 2,856
                    Landmark 1,652 14,515 16,167 5,709 10,458 6,136
                    Landmark 780 5,785 6,565 1,246 5,319 3,261
                    Las Americas Housing 1,326 9,929 11,255 3,222 8,033 7,640
                    Las Brisas 573 3,811 4,384 1,240 3,144 
                    Las Brisas (TX) 1,100 6,310 7,410 1,623 5,787 4,164
                    Lasalle 1,165 11,361 12,526 1,939 10,587 3,727
                    Lebanon Station 1,694 10,305 11,999 2,294 9,705 6,858
                    Legend Oaks 2,304 14,197 16,501 3,553 12,948 7,154
                    Leona 34 419 453 203 250 395
                    Lexington 312 2,229 2,541 677 1,864 897
                    Lexington Green 1,471 11,407 12,878 3,264 9,614 6,697
                    Lighthouse at Twin Lakes I 2,822 20,596 23,418 3,374 20,044 12,035
                    Lighthouse at Twin Lakes II 726 5,708 6,434 1,287 5,147 2,791
                    Lighthouse at Twin Lakes III 603 4,069 4,672 747 3,925 2,616
                    Locust House 1,223 1,978 3,201 50 3,151 1,919
                    Lodge, The 1,924 15,584 17,508 5,185 12,323 6,814
                    Loft, The 1,979 12,327 14,306 2,868 11,438 4,139
                    Loring Towers (MN) 236 9,609 9,845 1,107 8,738 1,942
                    Los Arboles 1,662 10,898 12,560 2,467 10,093 6,533
                    Madera Point 2,103 13,389 15,492 3,281 12,211 8,067
                    Malibu Canyon 35,060 57,021 92,081 1,749 90,332 46,900
                    Maple Bay 2,600 18,652 21,252 2,066 19,186 9,511
                    Mariners Cove  26,988 26,988 790 26,198 10,872

                    F-73


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Mariner's Cove Garden Mar-00 Virginia Beach, VA 1974 458 1,517 8,442 15,065
                    Mayfair Village Garden Nov-00 West Lafayette, IN 1964 72 977 1,285 238
                    McMillan Place Garden Jan-00 Dallas, TX 1986 402 2,333 13,822 524
                    Meadow Creek Garden Jul-94 Boulder, CO 1972 332 1,435 24,686 2,839
                    Meadows Garden Dec-00 Austin, TX 1983 100 579 3,661 208
                    Merrill House High Rise Jan-00 Fairfax, VA 1962 159 1,836 10,818 967
                    Mesa Ridge Garden May-98 San Antonio, TX 1986 200 1,210 6,858 480
                    Mesa Ridge Garden Apr-02 Albuquerque, NM 1985 264 1,248 7,159 
                    Michigan Apartments Garden Dec-99 Indianapolis, IN 1965 253 516 3,690 480
                    Millhopper Village Garden Oct-99 Gainesville, FL 1969 136 752 5,969 332
                    Misty Woods Garden Jan-00 Charlotte, NC 1986 228 505 8,806 443
                    Montecito Garden Jul-94 Austin, TX 1985 268 1,268 6,889 2,852
                    Mountain Run Garden Dec-97 Arvada, CO 1974 96 335 3,090 2,157
                    Mountain View Garden May-98 Colorado Springs, CO 1985 252 2,536 14,837 748
                    Mulberry High Rise Mar-02 Scranton, PA 1981 206 2,720 4,365 51
                    New Baltimore Mid Rise Mar-02 New Baltimore, MI 1980 101 1,254 2,009 19
                    New Haven Plaza Garden Mar-02 Far Rockaway, NY 1979 344 4,924 7,889 132
                    New West 111th St Apartments High Rise Oct-02 New York, NY 1929 74 670 3,210 23
                    Newberry Park Garden Dec-97 Chicago, IL 1985 84 1,396 8,235 119
                    Newport Garden Jul-94 Avondale, AZ 1986 204 801 4,345 1,342
                    Nob Hill Villa Garden Jul-00 Nashville, TN 1971 472 2,032 15,125 1,047
                    North River Club Garden Mar-02 Oceanside, CA 1983 56 1,366 2,209 25
                    North River Place Garden Jul-02 Chillicothe, OH 1980 120 630 3,599 54
                    North Slope Garden Oct-02 Greenville, SC 1984 156 1,767 5,434 10
                    Northlake Village Garden Oct-00 Lima, OH 1971 150 651 1,795 482
                    Northpoint Garden Jan-00 Chicago, IL 1921 304 2,244 15,809 558
                    Northview Harbor Garden Dec-99 Grand Rapids, MI 1982 360 2,008 10,623 948
                    Northwinds, The Garden Mar-02 Wytheville, VA 1978 144 1,099 1,179 599
                    Northwoods Garden Oct-02 Worthington, OH 1983 280 2,018 8,407 220
                    Northwoods (CT) Garden Mar-01 Middletown, CT 1987 336 16,513 14,456 856
                    Northwoods Apartments Garden Oct-99 Pensacola, FL 1979 320 1,313 10,257 1,004

                    F-74


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Mariner's Cove 1,517 23,507 25,024 3,925 21,099 13,362
                    Mayfair Village 977 1,523 2,500 170 2,330 1,208
                    McMillan Place 2,333 14,346 16,679 4,989 11,690 12,067
                    Meadow Creek 1,435 27,525 28,960 5,449 23,511 6,671
                    Meadows 579 3,869 4,448 1,012 3,436 2,703
                    Merrill House 1,836 11,785 13,621 1,141 12,480 6,797
                    Mesa Ridge 1,210 7,338 8,548 1,884 6,664 4,580
                    Mesa Ridge 1,248 7,159 8,407 271 8,136 2,830
                    Michigan Apartments 516 4,170 4,686 490 4,196 1,405
                    Millhopper Village 752 6,301 7,053 1,989 5,064 4,087
                    Misty Woods 505 9,249 9,754 3,216 6,538 5,038
                    Montecito 1,268 9,741 11,009 3,399 7,610 5,547
                    Mountain Run 335 5,247 5,582 917 4,665 3,233
                    Mountain View 2,546 15,575 18,121 3,747 14,374 8,343
                    Mulberry 2,720 4,416 7,136 111 7,025 5,313
                    New Baltimore 1,254 2,028 3,282 51 3,231 1,525
                    New Haven Plaza 4,924 8,021 12,945 258 12,687 9,439
                    New West 111th St Apartments 670 3,233 3,903 191 3,712 2,851
                    Newberry Park 1,396 8,354 9,750 1,104 8,646 8,010
                    Newport 801 5,687 6,488 1,861 4,627 4,438
                    Nob Hill Villa 2,032 16,172 18,204 7,047 11,157 6,640
                    North River Club 1,366 2,234 3,600 67 3,533 2,448
                    North River Place 630 3,653 4,283 217 4,066 2,815
                    North Slope 1,767 5,444 7,211 135 7,076 3,743
                    Northlake Village 651 2,277 2,928 297 2,631 1,434
                    Northpoint 2,244 16,367 18,611 4,115 14,496 10,075
                    Northview Harbor 2,008 11,571 13,579 1,241 12,338 7,387
                    Northwinds, The 1,099 1,778 2,877 45 2,832 2,301
                    Northwoods 2,018 8,627 10,645 900 9,745 8,269
                    Northwoods (CT) 16,513 15,312 31,825 1,879 29,946 21,275
                    Northwoods Apartments 1,313 11,261 12,574 3,746 8,828 6,791

                    F-75


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Oak Falls Condominiums Garden Nov-96 Spring, TX 1983 144 1,017 5,374 1,253
                    Oak Forest Garden Oct-02 Arlington, TX 1983 204 883 6,049 26
                    Oak Park Village I Garden Oct-00 Lansing, MI 1973 410 5,663 12,481 3,483
                    Oak Park Village II Garden Dec-00 Lansing, MI 1973 208 4,542 4,189 490
                    Oak Run Apartments Garden Oct-02 Dallas, TX 1979 420 6,136 13,271 19
                    Oakbrook (MI) Garden Dec-99 Battle Creek, MI 1981 586 3,158 16,317 2,613
                    Oaks at Woodridge I Garden Oct-02 Fairfield, OH 1985 332 2,554 12,092 94
                    Oakwood Village On Lake Nancy Garden Oct-99 Winter Park, FL 1973 278 1,207 11,026 645
                    Ocean Oaks Garden May-98 Port Orange, FL 1988 296 2,132 12,926 910
                    O'Fallon Garden Mar-02 O'Fallon, IL 1982 132 1,912 3,104 6
                    Okemos Station Garden Oct-02 Okemos, MI 1981 112 614 3,537 15
                    Old Farm Garden Dec-98 Lexington, KY 1985 330 1,836 10,589 1,076
                    Old Orchard Garden Dec-99 Grand Rapids, MI 1974 664 3,202 14,215 1,425
                    Old Salem Garden Oct-99 Charlottesville, VA 1967 364 2,087 16,780 1,799
                    Olde Towne West II Garden Oct-02 Alexandria, VA 1977 72 171 2,983 11
                    Olde Towne West III Garden Apr-00 Alexandria, VA 1978 75 413 4,243 271
                    Olmos Club Garden Oct-97 San Antonio, TX 1983 134 322 1,825 313
                    Olympiad Garden Nov-94 Montgomery, AL 1986 176 1,046 5,730 1,280
                    One Lytle Place High Rise Jan-00 Cincinnati, OH 1980 231 2,244 21,826 313
                    Orchidtree Garden Oct-97 Scottsdale, AZ 1971 278 2,314 13,112 1,778
                    Overlook Point Garden Oct-02 West Valley City, UT 1984 304 1,527 13,764 32
                    Oxford House Mid Rise Mar-02 Decatur, IL 1979 156 2,520 4,207 72
                    Pacific Coast Villa Garden Mar-02 Long Beach, CA 1979 50 947 1,529 4
                    Palencia Garden May-98 Tampa, FL 1985 420 2,804 16,248 7,398
                    Palisades, The Garden Oct-02 Montgomery, AL 1968 432 1,052 10,706 235
                    Palm Lake Garden Oct-99 Tampa, FL 1972 150 680 4,301 817
                    Palm Springs Senior Garden Mar-02 Palm Springs, CA 1981 116 2,190 3,503 25
                    Panorama City I Garden Mar-02 North Hollywood, CA 1982 14 254 463 4
                    Panorama City II Garden Mar-02 North Hollywood, CA 1982 13 300 486 2
                    Panorama Park Garden Mar-02 Bakersfield, CA 1982 66 1,141 1,772 74
                    Paradise Palms Garden Jul-94 Phoenix, AZ 1970 130 647 3,513 1,401

                    F-76


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Oak Falls Condominiums 1,017 6,627 7,644 817 6,827 4,571
                    Oak Forest 883 6,075 6,958 2,044 4,914 2,645
                    Oak Park Village I 5,663 15,964 21,627 2,066 19,561 4,309
                    Oak Park Village II 4,542 4,679 9,221 752 8,469 3,099
                    Oak Run Apartments 6,136 13,290 19,426 5,199 14,227 9,992
                    Oakbrook (MI) 3,158 18,930 22,088 1,778 20,310 7,998
                    Oaks at Woodridge I 2,554 12,186 14,740 2,410 12,330 10,334
                    Oakwood Village On Lake Nancy 1,207 11,671 12,878 4,606 8,272 6,707
                    Ocean Oaks 2,132 13,836 15,968 3,292 12,676 10,295
                    O'Fallon 1,912 3,110 5,022 96 4,926 4,016
                    Okemos Station 614 3,552 4,166 239 3,927 2,875
                    Old Farm 1,836 11,665 13,501 2,033 11,468 9,502
                    Old Orchard 3,202 15,640 18,842 1,296 17,546 9,911
                    Old Salem 2,087 18,579 20,666 5,745 14,921 9,460
                    Olde Towne West II 171 2,994 3,165 1,162 2,003 3,085
                    Olde Towne West III 413 4,514 4,927 366 4,561 3,926
                    Olmos Club 322 2,138 2,460 502 1,958 1,096
                    Olympiad 1,046 7,010 8,056 2,257 5,799 4,429
                    One Lytle Place 2,244 22,139 24,383 2,155 22,228 12,321
                    Orchidtree 2,314 14,890 17,204 3,252 13,952 6,380
                    Overlook Point 1,527 13,796 15,323 4,501 10,822 8,509
                    Oxford House 2,520 4,279 6,799 306 6,493 4,291
                    Pacific Coast Villa 947 1,533 2,480 39 2,441 1,072
                    Palencia 2,804 23,646 26,450 5,327 21,123 12,768
                    Palisades, The 1,052 10,941 11,993 5,059 6,934 4,086
                    Palm Lake 683 5,115 5,798 2,528 3,270 2,854
                    Palm Springs Senior 2,190 3,528 5,718 90 5,628 4,048
                    Panorama City I 254 467 721 52 669 641
                    Panorama City II 300 488 788 12 776 598
                    Panorama Park 1,141 1,846 2,987 47 2,940 2,587
                    Paradise Palms 647 4,914 5,561 1,589 3,972 3,930

                    F-77


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Park at Cedar Lawn, The Garden Nov-96 Galveston, TX 1985 192 1,025 6,147 1,416
                    Park at Deerbrook Garden Oct-99 Humble, TX 1984 100 171 502 202
                    Park Avenue Towers (PA) Garden Oct-00 Wilkes-Barre, PA 1978 130 292 2,545 146
                    Park Capitol Garden Apr-00 Salt Lake City, UT 1972 135 709 5,267 507
                    Park Colony Garden May-98 Norcross, GA 1984 352 3,257 18,569 1,617
                    Park Place Texas Garden Mar-02 Cleveland, TX 1983 60 835 1,323 26
                    Park Towne High Rise Apr-00 Philadelphia, PA 1959 980 7,644 54,834 20,067
                    Park, The Garden Oct-98 Melbourne, FL 1983 120 719 4,065 382
                    Parker House Garden Apr-01 Hyattsville, MD 1965 296 7,818 16,309 613
                    Parktown Townhouses Garden Oct-99 Deer Park, TX 1968 309 1,698 12,941 4,989
                    Parkview Garden Mar-02 Sacramento, CA 1980 97 1,935 3,104 29
                    Parkway (VA) Garden Mar-00 Williamsburg, VA 1971 148 282 2,220 508
                    Parliament Bend Garden Jul-94 San Antonio, TX 1980 232 765 4,141 1,576
                    Patchen Place Garden Oct-99 Lexington, KY 1974 202 822 6,601 537
                    Peachtree Park Garden Jan-96 Atlanta, GA 1962/1995 295 4,683 12,355 3,397
                    Pebble Point Garden Oct-02 Indianapolis, IN 1980 220 2,197 6,499 19
                    Penn Square Garden Dec-94 Albuquerque, NM 1982 210 1,128 6,183 1,561
                    Pennbrook Garden Mar-02 Owoso, MI 1981 108 1,216 1,944 24
                    Peppermill Place Apartments Garden Nov-96 Houston, TX 1983 224 844 5,055 1,168
                    Peppermill Village Garden Oct-02 West Lafayette, IN 1981 192 1,326 6,426 21
                    Peppertree Garden Mar-02 Cypress, CA 1971 136 4,205 6,350 797
                    Pickwick Place Garden Oct-99 Indianapolis, IN 1973 336 961 8,828 1,787
                    Pine Creek Garden Oct-97 Clio, MI 1978 233 872 4,940 813
                    Pine Lake Terrace Garden Mar-02 Garden Grove, CA 1971 111 3,165 5,011 262
                    Pine Shadows Garden May-98 Phoenix, AZ 1983 272 2,095 11,882 812
                    Pinebrook Manor Garden Mar-02 Lansing, MI 1971 136 1,212 1,702 295
                    Pines of Roanoke Garden Oct-99 Roanoke, VA 1978 216 977 7,517 670
                    Pines, The Garden Oct-98 Palm Bay, FL 1984 216 602 3,402 716
                    Pinetree Garden Oct-99 Charlotte, NC 1972 220 996 7,513 716
                    Pinewood Place Garden Mar-02 Toledo, OH 1979 100 658 982 97
                    Place Du Plantier Garden Oct-99 Baton Rouge, LA 1972 268 1,344 10,623 550

                    F-78


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Park at Cedar Lawn, The 1,025 7,563 8,588 1,221 7,367 4,787
                    Park at Deerbrook 171 704 875 681 194 2,535
                    Park Avenue Towers (PA) 292 2,691 2,983 787 2,196 2,239
                    Park Capitol 709 5,774 6,483 1,710 4,773 2,725
                    Park Colony 3,257 20,186 23,443 4,804 18,639 10,158
                    Park Place Texas 835 1,349 2,184 33 2,151 1,753
                    Park Towne 7,644 74,901 82,545 12,620 69,925 36,510
                    Park, The 719 4,447 5,166 822 4,344 2,448
                    Parker House 7,818 16,922 24,740 7,498 17,242 7,508
                    Parktown Townhouses 1,716 17,912 19,628 2,800 16,828 7,441
                    Parkview 1,935 3,133 5,068 82 4,986 2,991
                    Parkway (VA) 282 2,728 3,010 908 2,102 2,181
                    Parliament Bend 765 5,717 6,482 1,907 4,575 
                    Patchen Place 822 7,138 7,960 3,122 4,838 3,000
                    Peachtree Park 4,683 15,752 20,435 4,437 15,998 12,887
                    Pebble Point 2,197 6,518 8,715 220 8,495 5,633
                    Penn Square 1,128 7,744 8,872 2,337 6,535 4,016
                    Pennbrook 1,216 1,968 3,184 50 3,134 2,666
                    Peppermill Place Apartments 844 6,223 7,067 1,007 6,060 4,466
                    Peppermill Village 1,326 6,447 7,773 719 7,054 4,830
                    Peppertree 4,205 7,147 11,352 519 10,833 6,369
                    Pickwick Place 961 10,615 11,576 3,750 7,826 6,040
                    Pine Creek 872 5,753 6,625 1,115 5,510 2,101
                    Pine Lake Terrace 3,165 5,273 8,438 282 8,156 4,506
                    Pine Shadows 2,095 12,694 14,789 3,098 11,691 7,500
                    Pinebrook Manor 1,212 1,997 3,209 50 3,159 1,151
                    Pines of Roanoke 979 8,185 9,164 3,000 6,164 3,942
                    Pines, The 602 4,118 4,720 762 3,958 2,149
                    Pinetree 996 8,229 9,225 2,569 6,656 4,631
                    Pinewood Place 658 1,079 1,737 27 1,710 2,097
                    Place Du Plantier 1,344 11,173 12,517 4,392 8,125 6,276

                    F-79


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Place One Garden Jul-01 Richmond, VA 1976 114 388 2,448 408
                    Plantation Creek Garden Oct-02 Atlanta, GA 1976 484 2,949 26,680 139
                    Plantation Crossing Garden Jan-00 Marietta, GA 1979 180 1,050 9,908 467
                    Plantation Gardens Garden Oct-99 Plantation, FL 1971 372 3,802 18,394 1,649
                    Pleasant Ridge Garden Nov-94 Little Rock, AR 1982 199 1,661 9,067 1,962
                    Pleasant Valley Pointe Garden Nov-94 Little Rock, AR 1985 112 907 5,082 1,253
                    Plum Creek Garden Oct-02 Charlotte, NC 1984 276 2,990 10,092 12
                    Plummer Village Mid Rise Mar-02 North Hills, CA 1983 75 1,577 2,548 6
                    Point West Apartments Garden Dec-97 Lenexa, KS 1985 172 807 5,468 847
                    Point West Apartments Garden Jul-00 Charleston, SC 1973 120 530 3,914 168
                    Pointe James Garden Oct-99 Charleston, SC 1977 128 485 2,946 418
                    Post Ridge Garden Jul-00 Nashville, TN 1972 150 995 8,016 427
                    Prairie Hills Garden Jul-94 Albuquerque, NM 1985 260 2,017 9,213 1,902
                    Preston Creek Garden Oct-99 Dallas, TX 1979 228 1,691 9,207 718
                    Pride Gardens Garden Dec-97 Flora, MS 1975 76 61 785 364
                    Privado Park Garden May-98 Phoenix, AZ 1984 352 2,563 15,021 931
                    Promontory Point Apartments Garden Oct-02 Austin, TX 1984 252 1,559 11,115 121
                    Prospect Towers High Rise Mar-02 Brooklyn, NY 1967 154 1,041 1,193 491
                    Pynchon I Garden Mar-02 Springfield, MA 1973 250 4,879 7,706 189
                    Quail Hollow Garden Oct-99 West Columbia, SC 1973 215 1,080 7,796 933
                    Quail Ridge Garden May-98 Tucson, AZ 1974 253 1,559 9,171 920
                    Quail Run Garden Oct-99 Columbia, SC 1970 332 1,745 13,003 794
                    Quail Run Garden Oct-99 Zionsville, IN 1972 166 1,222 6,825 464
                    Quail Woods Garden Oct-99 Gastonia, NC 1974 188 491 2,532 432
                    Raintree Garden Oct-99 Anderson, SC 1972 176 504 4,690 440
                    Raintree Apartments Garden Oct-98 Pensacola, FL 1971 168 475 2,061 1,148
                    Ralston Place Garden Oct-99 Tampa, FL 1978 200 858 3,950 663
                    Ramblewood (VA) Garden Mar-00 Norfolk, VA 1978 300 552 4,630 1,180
                    Ramblewood Apartments (MI) Garden Dec-99 Grand Rapids, MI 1973 1710 9,500 60,971 6,518
                    Randol Crossing Garden Dec-00 Fort Worth, TX 1984 160 791 5,190 138
                    Raven Hill Garden Jan-01 Burnsville, MN 1971 304 4,538 9,516 690

                    F-80


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Place One 388 2,856 3,244 1,133 2,111 2,079
                    Plantation Creek 2,949 26,819 29,768 10,197 19,571 14,728
                    Plantation Crossing 1,050 10,375 11,425 3,570 7,855 4,602
                    Plantation Gardens 3,802 20,043 23,845 7,102 16,743 9,245
                    Pleasant Ridge 1,661 11,029 12,690 3,507 9,183 5,525
                    Pleasant Valley Pointe 907 6,335 7,242 2,009 5,233 3,410
                    Plum Creek 2,990 10,104 13,094 1,312 11,782 8,053
                    Plummer Village 1,577 2,554 4,131 65 4,066 3,047
                    Point West Apartments 807 6,315 7,122 1,554 5,568 5,260
                    Point West Apartments 530 4,082 4,612 1,711 2,901 2,288
                    Pointe James 485 3,364 3,849 934 2,915 1,039
                    Post Ridge 995 8,443 9,438 2,897 6,541 4,398
                    Prairie Hills 2,017 11,115 13,132 3,555 9,577 6,154
                    Preston Creek 1,691 9,925 11,616 3,309 8,307 5,400
                    Pride Gardens 61 1,149 1,210 409 801 1,202
                    Privado Park 2,563 15,952 18,515 3,995 14,520 8,255
                    Promontory Point Apartments 1,559 11,236 12,795 3,975 8,820 3,812
                    Prospect Towers 1,041 1,684 2,725 43 2,682 2,215
                    Pynchon I 4,879 7,895 12,774 203 12,571 5,321
                    Quail Hollow 1,080 8,729 9,809 1,891 7,918 5,056
                    Quail Ridge 1,559 10,091 11,650 2,490 9,160 5,745
                    Quail Run 1,745 13,797 15,542 4,066 11,476 8,367
                    Quail Run 1,222 7,289 8,511 1,747 6,764 5,585
                    Quail Woods 491 2,964 3,455 627 2,828 3,528
                    Raintree 504 5,130 5,634 1,709 3,925 2,915
                    Raintree Apartments 487 3,197 3,684 753 2,931 2,523
                    Ralston Place 858 4,613 5,471 2,285 3,186 2,126
                    Ramblewood (VA) 552 5,810 6,362 2,135 4,227 6,276
                    Ramblewood Apartments (MI) 9,500 67,489 76,989 7,427 69,562 35,233
                    Randol Crossing 791 5,328 6,119 1,439 4,680 3,218
                    Raven Hill 4,538 10,206 14,744 3,614 11,130 4,364

                    F-81


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Reddman's Pier Garden Oct-02 Charlotte, NC 1983 162 1,437 5,048 16
                    Reflections Garden Apr-02 Indianapolis, IN 1970 582 767 19,512 3,025
                    Reflections (Casselberry) Garden Oct-02 Casselberry, FL 1984 336 3,012 12,554 80
                    Reflections (Tampa) Garden Sep-00 Tampa, FL 1988 348 8,106 13,373 1,126
                    Reflections (Virginia Beach) Garden Sep-00 Virginia Beach, VA 1987 480 16,306 13,587 1,651
                    Reflections (West Palm Beach) Garden Oct-00 West Palm Beach, FL 1986 300 5,517 9,870 1,030
                    Regency Oaks Garden Oct-99 Fern Park, FL 1965 343 1,094 10,527 1,939
                    Ridgecrest Garden Dec-96 Denton, TX 1983 152 435 2,052 1,119
                    Ridgewood (La Loma) Garden Mar-02 Sacramento, CA 1980 75 1,235 1,969 29
                    Ridgewood Towers High Rise Mar-02 East Moline, IL 1977 140 1,291 2,054 35
                    Rio Cancion Garden Mar-98 Tucson, AZ 1983 379 2,787 15,833 1,519
                    River Bend Garden Jul-01 Arlington, TX 1983 201 848 4,072 692
                    River Pointe Garden Jul-00 Mishawaka, IN 1974 234 823 4,179 2,280
                    River Reach Garden Sep-00 Naples, FL 1986 556 18,175 18,447 2,141
                    River Reach Garden Oct-99 Jacksonville, FL 1972 298 2,389 14,110 1,778
                    Riverbend In Allentown Garden Sep-00 Allentown, PA 1985 230 4,787 8,655 889
                    Rivercreek Garden Apr-00 Augusta, GA 1980 224 629 7,091 1,043
                    Rivercrest Garden Oct-99 Atlanta, GA 1970 312 2,318 16,398 1,085
                    Riverloft Apartments High Rise Oct-99 Philadelphia, PA 1910 184 2,064 10,749 29,397
                    Rivers Edge Garden Jul-00 Auburn, WA 1976 120 735 5,120 218
                    Riverside Mid Rise Jul-94 Littleton, CO 1987 249 1,956 8,429 2,234
                    Riverside Park High Rise Apr-00 Alexandria, VA 1973 1229 8,360 69,896 7,650
                    Riverwalk Garden Dec-95 Little Rock, AR 1988 261 1,074 8,896 1,559
                    Riverwind at St. Andrews Garden Apr-02 Columbia, SC 1984 160 836 6,796 25
                    Riverwood (IN) Garden Oct-00 Indianapolis, IN 1978 120 1,067 3,417 636
                    Robert Farrell Manor Mid Rise Mar-02 Los Angeles, CA 1983 35 883 1,432 13
                    Rocky Creek Garden Oct-99 Augusta, GA 1979 120 450 3,730 288
                    Rolling Meadows Garden Dec-97 Ada, OK 1970 60 65 621 91
                    Rosecroft Mews Garden Apr-01 Ft. Washington, MD 1966 304 3,134 10,224 1,137
                    Rosewood Garden Mar-02 Camarillo, CA 1976 150 5,540 9,093 415
                    Round Barn Garden Mar-02 Champaign, IL 1979 156 2,658 4,430 81

                    F-82


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Reddman's Pier 1,437 5,064 6,501 221 6,280 4,678
                    Reflections 767 22,537 23,304 4,592 18,712 10,626
                    Reflections (Casselberry) 3,012 12,634 15,646 1,358 14,288 10,700
                    Reflections (Tampa) 8,106 14,499 22,605 912 21,693 13,500
                    Reflections (Virginia Beach) 16,306 15,238 31,544 2,077 29,467 25,109
                    Reflections (West Palm Beach) 5,517 10,900 16,417 1,197 15,220 8,613
                    Regency Oaks 1,100 12,460 13,560 5,531 8,029 7,274
                    Ridgecrest 435 3,171 3,606 961 2,645 4,156
                    Ridgewood (La Loma) 1,235 1,998 3,233 51 3,182 2,161
                    Ridgewood Towers 1,291 2,089 3,380 53 3,327 2,255
                    Rio Cancion 2,787 17,352 20,139 3,640 16,499 12,364
                    River Bend 848 4,764 5,612 1,285 4,327 3,965
                    River Pointe 823 6,459 7,282 390 6,892 3,650
                    River Reach 18,175 20,588 38,763 2,814 35,949 24,000
                    River Reach 2,389 15,888 18,277 4,923 13,354 10,531
                    Riverbend In Allentown 4,787 9,544 14,331 1,070 13,261 6,782
                    Rivercreek 629 8,134 8,763 1,773 6,990 3,591
                    Rivercrest 2,318 17,483 19,801 3,675 16,126 11,678
                    Riverloft Apartments 2,064 40,146 42,210 3,125 39,085 26,000
                    Rivers Edge 735 5,338 6,073 1,930 4,143 3,796
                    Riverside 1,956 10,663 12,619 3,457 9,162 9,458
                    Riverside Park 8,360 77,546 85,906 22,429 63,477 57,556
                    Riverwalk 1,074 10,455 11,529 2,886 8,643 5,741
                    Riverwind at St. Andrews 836 6,821 7,657 1,636 6,021 4,889
                    Riverwood (IN) 1,067 4,053 5,120 478 4,642 3,900
                    Robert Farrell Manor 883 1,445 2,328 36 2,292 1,630
                    Rocky Creek 450 4,018 4,468 1,357 3,111 2,340
                    Rolling Meadows 65 712 777 233 544 398
                    Rosecroft Mews 3,134 11,361 14,495 1,486 13,009 9,151
                    Rosewood 5,540 9,508 15,048 773 14,275 8,031
                    Round Barn 2,658 4,511 7,169 321 6,848 4,526

                    F-83


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Royal Crest Estates (Fall River) Garden Aug-02 Fall River, MA 1974 216 7,681 18,963 30
                    Royal Crest Estates (Marlboro) Garden Aug-02 Marlborough, MA 1970 473 16,486 44,054 110
                    Royal Crest Estates (Nashua) Garden Aug-02 Nashua, MA 1970 902 20,815 62,197 145
                    Royal Crest Estates (North Andover) Garden Aug-02 North Andover, MA 1970 588 22,601 72,724 221
                    Royal Crest Estates (Warwick) Garden Aug-02 Warwick, RI 1972 492 11,720 31,091 71
                    Royal Palms Garden Jul-94 Mesa, AZ 1985 152 832 4,562 862
                    Runaway Bay Garden Jul-02 Pinellas Park, FL 1986 192 1,476 7,080 61
                    Runaway Bay (CA) Garden Oct-00 Antioch, CA 1986 280 12,804 10,492 822
                    Runaway Bay (FL) Garden Oct-00 Lantana, FL 1987 404 5,041 16,038 1,176
                    Runaway Bay (MI) Garden Oct-00 Lansing, MI 1987 288 2,649 7,170 1,189
                    Runaway Bay (NC) Garden Oct-00 Charlotte, NC 1985 280 2,285 9,707 1,162
                    Saddlebrook Garden Oct-02 Norcross, GA 1985 305 3,860 11,875 162
                    Salem Park Garden Apr-00 Ft. Worth, TX 1984 168 728 4,601 348
                    San Marina Garden Mar-98 Phoenix, AZ 1986 399 1,926 10,962 1,627
                    Sand Castles Apartments Garden Oct-97 League City, TX 1987 138 978 5,545 827
                    Sandpiper Garden Apr-00 St. Petersburg, FL 1984 276 1,562 9,275 662
                    Sandpiper Cove Garden Dec-97 Boynton Beach, FL 1987 416 3,515 21,654 2,850
                    Sands Point Apartments Garden Jan-00 Phoenix, AZ 1985 432 2,118 16,436 667
                    Sandwich Manor Mid Rise Mar-02 Sandwich, IL 1980 90 1,065 1,748 22
                    Sandy Hill Terrace High Rise Mar-02 Norristown, PA 1980 175 3,203 4,873 308
                    Sandy Springs Garden Oct-02 Macon, GA 1979 74 299 2,424 34
                    Savannah Trace Garden Mar-01 Schaumburg, IL 1986 368 14,325 19,765 683
                    Sawgrass Garden Jul-97 Orlando, FL 1986 208 1,445 8,238 1,099
                    Scandia Garden Oct-00 Indianapolis, IN 1977 444 10,793 10,046 1,568
                    Scotch Pines East Garden Jul-00 Ft. Collins, CO 1977 102 445 4,791 83
                    Seaside Point Condominiums Garden Nov-96 Galveston, TX 1985 102 513 3,041 1,460
                    Senior Chateau High Rise Mar-02 Cincinnati, OH 1979 185 1,775 2,816 54
                    Shadetree Garden Oct-97 Tempe, AZ 1965 123 591 3,349 1,133
                    Shadow Brook Garden Oct-99 West Valley City, UT 1984 300 2,519 13,489 536
                    Shadow Creek (AZ) Garden May-98 Phoenix, AZ 1984 266 2,016 11,861 873
                    Shadow Lake Garden Oct-97 Greensboro, NC 1988 136 1,054 5,973 813

                    F-84


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Royal Crest Estates (Fall River) 7,681 18,993 26,674 232 26,442 11,327
                    Royal Crest Estates (Marlboro) 16,486 44,164 60,650 527 60,123 34,593
                    Royal Crest Estates (Nashua) 20,815 62,342 83,157 722 82,435 60,767
                    Royal Crest Estates (North Andover) 22,601 72,945 95,546 829 94,717 53,651
                    Royal Crest Estates (Warwick) 11,720 31,162 42,882 373 42,509 28,447
                    Royal Palms 832 5,424 6,256 1,628 4,628 2,989
                    Runaway Bay 1,476 7,141 8,617 493 8,124 3,799
                    Runaway Bay (CA) 12,804 11,314 24,118 1,591 22,527 12,100
                    Runaway Bay (FL) 5,041 17,214 22,255 1,801 20,454 13,292
                    Runaway Bay (MI) 2,649 8,359 11,008 1,156 9,852 8,896
                    Runaway Bay (NC) 2,285 10,869 13,154 1,126 12,028 8,297
                    Saddlebrook 3,860 12,037 15,897 300 15,597 10,178
                    Salem Park 728 4,949 5,677 1,170 4,507 2,579
                    San Marina 1,926 12,589 14,515 2,725 11,790 10,184
                    Sand Castles Apartments 978 6,372 7,350 1,411 5,939 2,720
                    Sandpiper 1,562 9,937 11,499 2,534 8,965 3,950
                    Sandpiper Cove 3,515 24,504 28,019 4,450 23,569 13,392
                    Sands Point Apartments 2,118 17,103 19,221 5,828 13,393 9,231
                    Sandwich Manor 1,065 1,770 2,835 92 2,743 1,615
                    Sandy Hill Terrace 3,203 5,181 8,384 131 8,253 4,917
                    Sandy Springs 299 2,458 2,757 869 1,888 1,344
                    Savannah Trace 14,325 20,448 34,773 2,549 32,224 22,971
                    Sawgrass 1,445 9,337 10,782 2,132 8,650 3,825
                    Scandia 10,793 11,614 22,407 1,667 20,740 13,915
                    Scotch Pines East 445 4,874 5,319 1,786 3,533 2,645
                    Seaside Point Condominiums 513 4,501 5,014 810 4,204 1,848
                    Senior Chateau 1,775 2,870 4,645 73 4,572 3,610
                    Shadetree 591 4,482 5,073 1,097 3,976 1,808
                    Shadow Brook 2,519 14,025 16,544 4,036 12,508 8,515
                    Shadow Creek (AZ) 2,016 12,734 14,750 3,070 11,680 6,262
                    Shadow Lake 1,054 6,786 7,840 1,487 6,353 2,839

                    F-85


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Shadow Oaks Garden Jan-01 Tampa, FL 1984 200 1,193 4,247 876
                    Shadowood Garden Oct-99 Chapel Hill, NC 1987 336 2,310 15,126 511
                    Shallow Creek Garden May-98 San Antonio, TX 1982 208 1,234 6,995 462
                    Shenandoah Crossing Garden Sep-00 Fairfax, VA 1984 640 17,074 57,160 2,244
                    Sheraton Towers High Rise Mar-02 High Point, NC 1981 97 1,255 1,980 49
                    Shoreview Garden Oct-99 San Francisco, CA 1976 156 510 4,037 5,601
                    Signal Pointe Garden Oct-99 Winter Park, FL 1971 368 1,422 12,910 1,066
                    Signature Point Apartments Garden Nov-96 League City, TX 1994 304 2,810 17,571 1,197
                    Silktree Garden Oct-97 Phoenix, AZ 1979 86 421 2,383 418
                    Silver Ridge Garden Oct-98 Maplewood, MN 1986 186 778 3,773 1,019
                    Silverado Garden Oct-99 El Paso, TX 1973 248 1,008 4,704 560
                    Ski Lodge Garden Oct-99 Montgomery, AL 1978 520 1,751 14,796 1,263
                    Snowden Village I Garden Oct-99 Fredericksburg, VA 1970 132 665 4,337 449
                    Snowden Village II Garden Oct-99 Fredericksburg, VA 1980 122 606 4,000 297
                    Snug Harbor Garden Dec-95 Las Vegas, NV 1990 67 751 2,853 801
                    Somerset at The Crossing Garden Sep-00 Tucker, GA 1989 264 6,593 11,881 1,015
                    Somerset Lakes Garden May-99 Indianapolis, IN 1974 360 3,436 19,648 1,147
                    Somerset Village Garden May-96 West Valley City, UT 1985 486 4,315 16,722 2,963
                    South Bay Villa Garden Mar-02 Los Angeles, CA 1981 80 1,630 2,583 57
                    South Park Garden Mar-02 Elyria, OH 1970 138 1,024 1,651 6
                    South Point Garden Oct-99 Durham, NC 1980 180 1,123 8,434 287
                    South Willow Garden Jul-94 West Jordan, UT 1987 440 2,224 12,058 2,709
                    Southport Garden Jul-00 Tulsa, OK 1984 240 2,005 8,592 437
                    Southridge Garden Dec-00 Greenville, TX 1984 160 609 3,991 180
                    Spectrum Pointe Garden Jul-94 Marietta, GA 1984 196 1,029 5,629 1,654
                    Springhill Lake Garden Apr-00 Greenbelt, MD 1969 2907 13,499 104,020 15,833
                    Springhouse (GA) Garden Oct-02 Augusta, GA 1985 244 1,958 8,090 61
                    Springhouse (SC) Garden Oct-02 North Charleston, SC 1986 248 3,483 10,496 12
                    Springhouse (TX) Garden Oct-02 Dallas, TX 1983 372 2,766 12,630 64
                    Springhouse at Newport Garden Jul-02 Newport News, VA 1986 432 6,144 14,807 320
                    Springhouse II Garden Oct-02 Winston-Salem, NC 1984 184 2,089 6,437 2

                    F-86


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Shadow Oaks 1,193 5,123 6,316 2,212 4,104 4,160
                    Shadowood 2,310 15,637 17,947 2,889 15,058 9,959
                    Shallow Creek 1,234 7,457 8,691 1,839 6,852 4,150
                    Shenandoah Crossing 17,074 59,404 76,478 6,854 69,624 33,242
                    Sheraton Towers 1,255 2,029 3,284 51 3,233 2,547
                    Shoreview 510 9,638 10,148 2,477 7,671 3,916
                    Signal Pointe 1,422 13,976 15,398 4,494 10,904 8,467
                    Signature Point Apartments 2,810 18,768 21,578 2,685 18,893 9,205
                    Silktree 421 2,801 3,222 636 2,586 1,366
                    Silver Ridge 778 4,792 5,570 932 4,638 4,525
                    Silverado 1,008 5,264 6,272 2,649 3,623 3,360
                    Ski Lodge 1,751 16,059 17,810 6,665 11,145 6,800
                    Snowden Village I 665 4,786 5,451 1,163 4,288 4,399
                    Snowden Village II 606 4,297 4,903 1,001 3,902 2,439
                    Snug Harbor 751 3,654 4,405 1,053 3,352 2,249
                    Somerset at The Crossing 6,593 12,896 19,489 1,779 17,710 10,000
                    Somerset Lakes 3,436 20,795 24,231 4,231 20,000 13,293
                    Somerset Village 4,315 19,685 24,000 5,349 18,651 11,433
                    South Bay Villa 1,630 2,640 4,270 67 4,203 3,195
                    South Park 1,024 1,657 2,681 42 2,639 659
                    South Point 1,123 8,721 9,844 3,106 6,738 4,600
                    South Willow 2,224 14,767 16,991 4,847 12,144 9,249
                    Southport 2,005 9,029 11,034 4,095 6,939 4,244
                    Southridge 609 4,171 4,780 1,341 3,439 3,726
                    Spectrum Pointe 1,029 7,283 8,312 2,410 5,902 4,662
                    Springhill Lake 13,499 119,853 133,352 34,095 99,257 113,112
                    Springhouse (GA) 1,958 8,151 10,109 677 9,432 7,441
                    Springhouse (SC) 3,483 10,508 13,991 903 13,088 8,600
                    Springhouse (TX) 2,766 12,694 15,460 2,665 12,795 10,300
                    Springhouse at Newport 6,144 15,127 21,271 4,938 16,333 16,600
                    Springhouse II 2,089 6,439 8,528 140 8,388 5,163

                    F-87


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Springwoods at Lake Ridge Garden Jul-02 Lake Ridge, VA 1984 180 2,890 9,480 24
                    Spyglass Garden Oct-02 Indianapolis, IN 1979 120 950 3,983 189
                    Spyglass at Cedar Cove Garden Sep-00 Lexington Park, MD 1985 152 3,332 5,096 575
                    St. Charleston Village Garden Oct-99 Las Vegas,NV 1980 312 1,418 11,397 895
                    Stafford High Rise Oct-02 Baltimore, MD 1889 96 583 3,363 32
                    Standart Woods Apartments Garden Jan-00 Auburn, NY 1969 330 605 4,945 575
                    Steeplechase Garden Oct-00 Williamsburg, VA 1986 220 6,531 7,888 736
                    Steeplechase Garden May-99 Loveland, OH 1988 272 1,622 9,192 1,243
                    Steeplechase Garden Jul-02 Plano, TX 1985 368 5,415 15,381 83
                    Steeplechase (MD) Garden Sep-00 Largo, MD 1986 240 3,776 15,733 582
                    Steeplechase (VA) Garden Oct-02 Fredericksburg, VA 1985 156 3,110 5,870 10
                    Sterling Apartment Homes, The Garden Oct-99 Philadelphia, PA 1962 536 8,870 51,990 2,063
                    Sterling Village Garden Mar-02 San Bernadino, CA 1983 80 1,473 2,369 19
                    Stirling Court Apartments Garden Nov-96 Houston, TX 1984 228 913 4,868 1,228
                    Stone Creek Club Garden Sep-00 Germantown, MD 1984 240 13,655 9,175 1,383
                    Stone Hollow Apts for the Seasons Garden Oct-95 San Antonio, TX 1976 280 981 5,536 3,962
                    Stone Point Village Garden Dec-99 Fort Wayne, IN 1980 296 1,805 8,982 1,313
                    Stonebrook Garden Jun-97 Sanford, FL 1991 244 1,585 9,128 1,203
                    Stonebrook II Garden Mar-99 Sanford, FL 1998 112 488 9,384 24
                    Stonegate Village Garden Oct-00 New Castle, IN 1970 122 156 582 159
                    Stoney Brook Apartments Garden Nov-96 Houston, TX 1972 113 638 3,445 851
                    Stonybrook Garden May-98 Tucson, AZ 1983 411 2,167 12,655 1,134
                    Stratford, The (TX) Garden May-98 San Antonio, TX 1979 269 1,825 10,730 762
                    Strawbridge Square Garden Oct-99 Alexandria, VA 1979 128 643 4,630 762
                    Sugar Bush Garden Oct-02 Muncie, IN 1981 240 1,354 7,400 65
                    Summerchase Garden Dec-97 Van Buren, AR 1974 72 324 1,954 283
                    Summerwalk Garden Oct-99 Winter Park,FL 1974 306 1,329 10,548 1,258
                    Summit Creek Garden May-98 Austin, TX 1985 164 1,035 5,031 529
                    Sun Katcher Garden Dec-95 Jacksonville, FL 1972 361 785 3,302 6,632
                    Sun Lake Garden May-98 Lake Mary, FL 1986 600 4,551 25,806 2,431
                    Sun River Village Garden Oct-99 Tempe, AZ 1981 334 1,848 13,760 1,137

                    F-88


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Springwoods at Lake Ridge 2,890 9,504 12,394 2,500 9,894 7,268
                    Spyglass 950 4,172 5,122 112 5,010 3,056
                    Spyglass at Cedar Cove 3,332 5,671 9,003 691 8,312 4,511
                    St. Charleston Village 1,418 12,292 13,710 3,931 9,779 6,885
                    Stafford 583 3,395 3,978 703 3,275 1,690
                    Standart Woods Apartments 605 5,520 6,125 1,124 5,001 5,258
                    Steeplechase 6,531 8,624 15,155 1,064 14,091 9,425
                    Steeplechase 1,975 10,082 12,057 2,043 10,014 7,943
                    Steeplechase 5,415 15,464 20,879 4,861 16,018 14,202
                    Steeplechase (MD) 3,776 16,315 20,091 1,666 18,425 11,792
                    Steeplechase (VA) 3,110 5,880 8,990 649 8,341 5,588
                    Sterling Apartment Homes, The 8,870 54,053 62,923 14,445 48,478 21,972
                    Sterling Village 1,473 2,388 3,861 66 3,795 2,246
                    Stirling Court Apartments 913 6,096 7,009 1,031 5,978 4,296
                    Stone Creek Club 13,655 10,558 24,213 1,778 22,435 11,934
                    Stone Hollow Apts for the Seasons 981 9,498 10,479 2,424 8,055 4,175
                    Stone Point Village 1,805 10,295 12,100 1,142 10,958 5,828
                    Stonebrook 1,585 10,331 11,916 2,407 9,509 7,021
                    Stonebrook II 488 9,408 9,896 330 9,566 
                    Stonegate Village 156 741 897 141 756 855
                    Stoney Brook Apartments 638 4,296 4,934 1,187 3,747 2,489
                    Stonybrook 2,167 13,789 15,956 3,460 12,496 5,598
                    Stratford, The (TX) 1,825 11,492 13,317 3,035 10,282 5,340
                    Strawbridge Square 643 5,392 6,035 598 5,437 8,150
                    Sugar Bush 1,354 7,465 8,819 845 7,974 5,828
                    Summerchase 324 2,237 2,561 1,264 1,297 557
                    Summerwalk 1,335 11,800 13,135 3,436 9,699 4,719
                    Summit Creek 1,035 5,560 6,595 995 5,600 3,376
                    Sun Katcher 785 9,934 10,719 2,183 8,536 9,318
                    Sun Lake 4,551 28,237 32,788 6,867 25,921 14,147
                    Sun River Village 1,848 14,897 16,745 4,493 12,252 9,654

                    F-89


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Sunbury Downs Apartments Garden Nov-96 Houston, TX 1982 240 880 5,475 1,164
                    Sunchase of Clearwater Garden Nov-94 Clearwater, FL 1985 461 2,177 18,780 3,879
                    Sunchase of Orlando East Garden Nov-94 Orlando, FL 1985 296 927 7,997 1,639
                    Sunchase of Orlando North Garden Nov-94 Orlando, FL 1985 324 1,013 8,744 2,113
                    Sunchase of Tampa Garden Nov-94 Tampa, FL 1985 216 757 6,533 1,656
                    Sundown Village Garden Mar-98 Tucson, AZ 1984/1994 330 2,214 12,416 1,144
                    Sunlake Garden Sep-98 Brandon, FL 1986 88 610 4,058 516
                    Sunland Terrace Garden Mar-02 Phoenix, AZ 1984 80 1,321 2,096 40
                    Sunrise V Apartments Garden Apr-00 Richmond, VA 1976 229 1,256 7,576 1,226
                    Sunrunner Garden Jan-00 St. Petersburg, FL 1980 200 630 10,475 320
                    Sunset Village Garden Jul-98 Oceanside, CA 1987 114 1,128 6,395 629
                    Sunstone Garden Jul-01 Chapel Hill, NC 1985 260 5,954 8,968 481
                    Surrey Oaks Garden Oct-97 Bedford, TX 1983 152 625 3,543 733
                    Swiss Village Apartments Garden Nov-96 Houston, TX 1972 360 1,760 9,318 2,900
                    Sycamore Creek Garden Apr-00 Cincinnati, OH 1978 295 1,788 10,354 1,736
                    Tall Timbers Apartments Garden Oct-97 Houston, TX 1982 256 1,238 7,016 711
                    Tamarac Village Garden Apr-00 Denver, CO 1979 564 3,424 21,465 1,933
                    Tar River Estates Garden Oct-99 Greenville, NC 1969 389 1,282 13,947 2,479
                    Tates Creek Village Garden Jul-02 Lexington, KY 1970 204 1,243 7,994 39
                    Tatum Gardens Garden May-98 Phoenix, AZ 1985 128 1,375 7,440 520
                    Tide Mill Garden Oct-02 Salisbury, MD 1987 104 470 5,767 39
                    Timber Ridge Garden Oct-99 Sharonville, OH 1972 248 1,231 7,957 520
                    Timbermill Garden Oct-95 San Antonio, TX 1982 296 778 4,493 1,525
                    Timbertree Garden Oct-97 Phoenix, AZ 1980 387 2,292 12,988 1,626
                    Tompkins Terrace Garden Oct-02 Beacon, NY 1974 193 308 5,534 110
                    Topanaga 49 Garden Mar-02 Chatsworth, CA 1980 49 2,541 3,747 415
                    Torrey Pines Village Garden Oct-99 Las Vegas, NV 1980 204 895 7,288 545
                    Township At Highlands Garden Nov-96 Littleton, CO 1986 161 1,611 9,797 3,113
                    Trails Garden Apr-02 Nashville, TN 1985 248 621 10,337 73
                    Trails of Ashford Garden May-98 Houston, TX 1979 514 2,650 15,022 1,448
                    Treehouse II Apartments Garden Jan-00 College Station, TX 1982 156 554 3,876 174

                    F-90


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Sunbury Downs Apartments 880 6,639 7,519 1,308 6,211 4,907
                    Sunchase of Clearwater 2,177 22,659 24,836 7,128 17,708 14,799
                    Sunchase of Orlando East 927 9,636 10,563 3,022 7,541 7,766
                    Sunchase of Orlando North 1,013 10,857 11,870 3,411 8,459 10,417
                    Sunchase of Tampa 757 8,189 8,946 2,735 6,211 6,227
                    Sundown Village 2,214 13,560 15,774 2,828 12,946 9,536
                    Sunlake 610 4,574 5,184 1,667 3,517 2,543
                    Sunland Terrace 1,321 2,136 3,457 54 3,403 2,246
                    Sunrise V Apartments 1,256 8,802 10,058 2,113 7,945 6,096
                    Sunrunner 630 10,795 11,425 3,975 7,450 4,511
                    Sunset Village 1,128 7,024 8,152 1,333 6,819 5,315
                    Sunstone 5,954 9,449 15,403 1,228 14,175 10,844
                    Surrey Oaks 625 4,276 4,901 831 4,070 2,022
                    Swiss Village Apartments 1,760 12,218 13,978 2,068 11,910 7,001
                    Sycamore Creek 1,984 11,894 13,878 2,028 11,850 7,971
                    Tall Timbers Apartments 1,238 7,727 8,965 1,737 7,228 3,602
                    Tamarac Village 3,424 23,398 26,822 6,207 20,615 20,318
                    Tar River Estates 1,282 16,426 17,708 2,887 14,821 5,090
                    Tates Creek Village 1,243 8,033 9,276 3,839 5,437 4,017
                    Tatum Gardens 1,375 7,960 9,335 2,097 7,238 3,282
                    Tide Mill 470 5,806 6,276 1,621 4,655 2,725
                    Timber Ridge 1,231 8,477 9,708 1,861 7,847 4,927
                    Timbermill 778 6,018 6,796 1,802 4,994 3,179
                    Timbertree 2,292 14,614 16,906 3,231 13,675 6,924
                    Tompkins Terrace 308 5,644 5,952 347 5,605 3,364
                    Topanaga 49 2,541 4,162 6,703 156 6,547 2,685
                    Torrey Pines Village 895 7,833 8,728 2,486 6,242 4,535
                    Township At Highlands 1,615 12,906 14,521 2,586 11,935 11,021
                    Trails 621 10,410 11,031 3,544 7,487 4,961
                    Trails of Ashford 2,650 16,470 19,120 4,129 14,991 8,130
                    Treehouse II Apartments 554 4,050 4,604 829 3,775 1,866

                    F-91


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Treetops Garden Mar-01 San Bruno, CA 1987 308 3,762 60,051 947
                    Trestletree Village Garden Mar-02 Atlanta, GA 1981 188 3,647 5,778 120
                    Trinity Apartments Garden Dec-97 Irving, TX 1985 496 1,390 11,463 1,794
                    Trinity Place Garden Oct-02 Middletown, OH 1982 200 1,984 7,591 30
                    Tujunga Gardens Mid Rise Mar-02 Tujunga, CA 1982 54 943 1,517 8
                    Twentynine Palms Garden Mar-02 Twenty-Nine Palms, CA 1983 48 700 1,122 11
                    Twin Lake Towers High Rise Oct-99 Westmont, IL 1969 399 2,498 19,699 4,350
                    Twin Lakes Apartments Garden Apr-00 Palm Harbor, FL 1986 262 1,994 12,834 883
                    University Woods II Garden Oct-02 Fairborn, OH 1983 42 429 1,546 4
                    Van Nuys Apartments High Rise Mar-02 Los Angeles, CA 1981 299 7,830 12,524 217
                    Vantage Pointe Mid Rise Aug-02 Swampscott, MA 1987 96 3,383 16,016 12
                    Ventura Landing Garden Oct-02 Orlando, FL 1973 184 816 8,624 61
                    Verandahs at Hunt Club Garden Jul-02 Apopka, FL 1985 210 1,543 8,879 73
                    Versailles Garden Apr-02 Fort Wayne, IN 1969 156 349 5,846 128
                    Victory Square Garden Mar-02 Canton, OH 1975 81 573 902 25
                    Villa Azure Garden Mar-02 Los Angeles, CA 2000 624 47,241 77,342 152
                    Villa Del Sol Garden Mar-02 Norwalk, CA 1972 120 3,403 5,384 493
                    Villa Hermosa Apartments Mid Rise Oct-02 New York, NY 1920 272 1,662 11,522 196
                    Villa La Paz Garden Jun-98 Sun City, CA 1990 96 573 3,249 286
                    Villa Ladera Garden Jan-96 Albuquerque, NM 1985 281 2,235 9,680 2,039
                    Villa Nova Apartments Garden Apr-00 Indianapolis, IN 1972 126 626 3,704 399
                    Village Creek at Brookhill Garden Jul-94 Westminster, CO 1987 324 2,446 13,257 2,304
                    Village Crossing Garden May-98 W. Palm Beach, FL 1986 189 1,618 9,912 1,139
                    Village East Garden Jul-00 Colorado Springs, CO 1972 137 883 5,994 557
                    Village Gardens Garden Oct-99 Fort Collins, CO 1973 141 883 6,047 363
                    Village Green Garden Oct-99 Montgomery, AL 1972 337 1,189 10,331 446
                    Village Green Altamonte Springs Garden Oct-02 Altamonte Springs, FL 1970 164 558 7,373 23
                    Village Grove Garden Mar-02 Corona, CA 1974 104 2,582 4,054 333
                    Village in the Woods Garden Jan-00 Cypress, TX 1983 530 2,137 18,517 830
                    Village of Kaufman Garden Mar-02 Kaufman, TX 1981 68 775 1,208 45
                    Village of Pennbrook Garden Oct-98 Levitown, PA 1970 722 6,361 43,820 2,185

                    F-92


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Treetops 3,762 60,998 64,760 5,037 59,723 34,796
                    Trestletree Village 3,647 5,898 9,545 149 9,396 4,243
                    Trinity Apartments 1,390 13,257 14,647 2,914 11,733 7,388
                    Trinity Place 1,984 7,621 9,605 231 9,374 6,309
                    Tujunga Gardens 943 1,525 2,468 39 2,429 1,806
                    Twentynine Palms 700 1,133 1,833 29 1,804 1,533
                    Twin Lake Towers 2,498 24,049 26,547 8,153 18,394 10,303
                    Twin Lakes Apartments 1,996 13,715 15,711 3,314 12,397 6,915
                    University Woods II 429 1,550 1,979 459 1,520 1,271
                    Van Nuys Apartments 7,830 12,741 20,571 399 20,172 18,005
                    Vantage Pointe 3,383 16,028 19,411 180 19,231 9,670
                    Ventura Landing 816 8,685 9,501 3,121 6,380 4,089
                    Verandahs at Hunt Club 1,543 8,952 10,495 151 10,344 7,383
                    Versailles 349 5,974 6,323 1,657 4,666 2,421
                    Victory Square 573 927 1,500 24 1,476 940
                    Villa Azure 47,241 77,494 124,735 3,018 121,717 75,811
                    Villa Del Sol 3,403 5,877 9,280 511 8,769 4,896
                    Villa Hermosa Apartments 1,662 11,718 13,380 2,308 11,072 8,191
                    Villa La Paz 573 3,535 4,108 688 3,420 3,117
                    Villa Ladera 2,235 11,719 13,954 3,391 10,563 4,803
                    Villa Nova Apartments 626 4,103 4,729 362 4,367 2,535
                    Village Creek at Brookhill 2,446 15,561 18,007 4,981 13,026 
                    Village Crossing 1,618 11,051 12,669 2,541 10,128 7,000
                    Village East 883 6,551 7,434 2,320 5,114 2,150
                    Village Gardens 883 6,410 7,293 1,758 5,535 4,310
                    Village Green 1,189 10,777 11,966 3,817 8,149 6,578
                    Village Green Altamonte Springs 558 7,396 7,954 1,778 6,176 3,467
                    Village Grove 2,582 4,387 6,969 317 6,652 3,625
                    Village in the Woods 2,142 19,342 21,484 6,243 15,241 13,620
                    Village of Kaufman 775 1,253 2,028 32 1,996 1,584
                    Village of Pennbrook 6,361 46,005 52,366 8,780 43,586 29,489

                    F-93


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Village, The Garden Jan-00 Brandon, FL 1986 112 559 5,633 405
                    Villas (VA) Garden Mar-00 Portsmouth, VA 1977 196 617 4,097 316
                    Villas at Little Turtle Garden Sep-00 Westerville, OH 1985 160 1,360 5,501 514
                    Villas at Park La Brea, The Garden Mar-02 Los Angeles, CA 2002 250 8,621 48,857 
                    Vinings Peak Garden Jan-00 Atlanta, GA 1980 280 1,641 16,067 650
                    Vista Del Lagos Garden Dec-97 Chandler, AZ 1986 200 918 5,571 1,052
                    Vista Park Chino Garden Mar-02 Chino, CA 1983 40 745 1,183 22
                    Vista Ventana Garden May-98 Phoenix, AZ 1982 275 1,850 10,844 863
                    Walden Village Garden May-99 Clarkston, GA 1972 372 2,045 11,609 1,676
                    Walnut Springs Garden Dec-96 San Antonio, TX 1983 224 1,002 5,174 1,169
                    Warner Center Garden Oct-01 Woodland Hills, CA 1987 1279 44,813 139,179 3,488
                    Warwick Garden Jan-00 Abilene, TX 1984 152 595 4,233 171
                    Wasco Arms Garden Mar-02 Wasco, CA 1982 78 1,364 2,135 72
                    Waterford Apartments, The Garden Nov-96 Houston, TX 1984 312 983 6,710 1,906
                    Waterford Village Garden Aug-02 Bridgewater, MA 1971 588 19,945 43,571 110
                    Waterways Village Garden Jun-97 Aventura, FL 1991 180 4,504 11,054 1,716
                    Weatherly Garden Oct-98 Stone Mountain, GA 1984 224 1,275 7,280 1,057
                    Wellspring Garden Dec-97 Columbia, SC 1985 232 635 5,148 963
                    West 135th Street Mid Rise Dec-97 New York, NY 1979 198 1,165 8,119 1,546
                    West Chase Garden Oct-02 Lexington, KY 1960 120 163 2,330 4
                    West Lake Arms Apartments Garden Oct-99 Indianapolis, IN 1977 1381 3,684 24,362 3,668
                    West Winds Garden Oct-02 Orlando, FL 1985 272 2,042 11,898 85
                    West Woods Garden Oct-00 Annapolis, MD 1981 57 1,608 1,823 457
                    Westgate Garden Oct-99 Houston, TX 1971 313 2,317 12,501 1,069
                    Westway Village Apartments Garden May-98 Houston, TX 1979 326 2,886 11,170 659
                    Westwood Terrace Mid Rise Mar-02 Moline, IL 1976 97 1,591 2,577 30
                    Wexford Village Garden Aug-02 Worcester, MA 1974 264 8,469 22,611 38
                    Whispering Pines Garden Oct-98 Madison, WI 1986 136 934 3,582 911
                    White Cliff Garden Mar-02 Lincoln Heights, OH 1977 72 476 764 6
                    Wickertree Garden Oct-97 Phoenix, AZ 1983 226 1,225 6,944 732
                    Wilderness Trail High Rise Mar-02 Pineville, KY 1983 124 2,015 3,206 53

                    F-94


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Village, The 559 6,038 6,597 1,635 4,962 3,563
                    Villas (VA) 617 4,413 5,030 959 4,071 2,723
                    Villas at Little Turtle 1,360 6,015 7,375 609 6,766 5,824
                    Villas at Park La Brea, The 8,621 48,857 57,478 141 57,337 38,000
                    Vinings Peak 1,649 16,709 18,358 5,693 12,665 7,888
                    Vista Del Lagos 918 6,623 7,541 1,288 6,253 4,278
                    Vista Park Chino 745 1,205 1,950 31 1,919 1,777
                    Vista Ventana 1,850 11,707 13,557 2,845 10,712 5,750
                    Walden Village 2,045 13,285 15,330 2,627 12,703 10,372
                    Walnut Springs 1,002 6,343 7,345 2,272 5,073 3,810
                    Warner Center 44,869 142,611 187,480 25,254 162,226 122,000
                    Warwick 595 4,404 4,999 958 4,041 2,044
                    Wasco Arms 1,364 2,207 3,571 56 3,515 2,957
                    Waterford Apartments, The 983 8,616 9,599 1,404 8,195 5,089
                    Waterford Village 19,945 43,681 63,626 553 63,073 37,493
                    Waterways Village 4,504 12,770 17,274 3,037 14,237 10,814
                    Weatherly 1,275 8,337 9,612 1,552 8,060 4,481
                    Wellspring 635 6,111 6,746 921 5,825 6,566
                    West 135th Street 1,165 9,665 10,830 2,395 8,435 3,344
                    West Chase 163 2,334 2,497 1,047 1,450 1,070
                    West Lake Arms Apartments 3,684 28,030 31,714 5,318 26,396 13,820
                    West Winds 2,042 11,983 14,025 429 13,596 
                    West Woods 1,608 2,280 3,888 295 3,593 1,854
                    Westgate 2,317 13,570 15,887 3,347 12,540 7,975
                    Westway Village Apartments 2,886 11,829 14,715 3,054 11,661 4,642
                    Westwood Terrace 1,591 2,607 4,198 99 4,099 2,529
                    Wexford Village 8,469 22,649 31,118 271 30,847 15,593
                    Whispering Pines 934 4,493 5,427 895 4,532 3,918
                    White Cliff 476 770 1,246 20 1,226 1,035
                    Wickertree 1,225 7,676 8,901 1,712 7,189 3,640
                    Wilderness Trail 2,015 3,259 5,274 83 5,191 4,808

                    F-95


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Wilkes Towers High Rise Mar-02 North Wilkesboro, NC 1981 72 880 1,232 191
                    Williams Cove Garden Jul-94 Irving, TX 1984 260 1,227 6,651 1,502
                    Williamsburg Garden May-98 Rolling Meadows, IL 1985 329 2,717 15,408 2,027
                    Williamsburg Apartments Garden Oct-99 Indianapolis, IN 1974 460 1,663 16,101 1,211
                    Williamsburg Manor Garden Apr-00 Cary, NC 1972 183 1,428 8,397 385
                    Williamsburg on the Wabash Garden Dec-99 West Lafayette, IN 1967 473 2,835 17,176 1,342
                    Willow Park on Lake Adelaide Garden Oct-99 Altamonte Springs, FL 1972 185 902 7,830 545
                    Willowick Garden Oct-99 Greenville, SC 1974 180 530 4,860 297
                    Willowwood Garden Mar-02 North Hollywood, CA 1984 19 791 1,268 11
                    Winchester Village Apartments Garden Nov-00 Indianapolis, IN 1966 96 104 2,132 347
                    Winddrift (IN) Garden Oct-00 Indianapolis, IN 1980 166 1,275 3,778 984
                    Windgate Place Garden May-99 Charlotte, NC 1972 196 1,044 5,912 690
                    Windridge Garden May-98 San Antonio, TX 1983 276 1,406 8,262 669
                    Windrift (CA) Garden Mar-01 Oceanside, CA 1987 404 25,574 17,607 1,042
                    Windrift (FL) Garden Oct-00 Orlando, FL 1987 288 3,666 9,850 797
                    Windsor at South Square Garden Oct-99 Durham, NC 1972 230 1,325 8,332 587
                    Windsor Crossing Garden Mar-00 Newport News, VA 1978 156 314 2,132 307
                    Windsor Hills Garden Oct-99 Blacksburg, VA 1970 300 1,515 10,752 789
                    Windsor Landing Garden Oct-97 Morrow, GA 1991 200 1,642 9,302 714
                    Windsor Park Garden Mar-01 Woodbridge, VA 1987 220 4,370 15,761 554
                    Windward at the Villages Garden Oct-97 W. Palm Beach, FL 1988 196 1,595 9,037 1,411
                    Wood Lake Garden Jan-00 Atlanta, GA 1983 220 1,217 14,295 291
                    Woodcreek Garden Oct-02 Mesa, AZ 1985 432 2,238 16,193 67
                    Woodcrest Garden Dec-97 Odessa, TX 1972 80 23 126 
                    Woodfield Gardens Garden May-99 Charlotte, NC 1974 132 402 2,277 459
                    Woodhaven Garden Apr-00 Chesapeake, VA 1968 208 804 6,632 512
                    Woodhill Garden Dec-00 Denton, TX 1984 352 1,597 10,326 659
                    Woodhollow Garden Oct-97 Austin, TX 1974 108 658 3,728 737
                    Woodland Ridge Garden Dec-00 Irving, TX 1984 130 622 3,878 178
                    Woodland Village I Garden Oct-99 Columbia, SC 1970 308 1,470 11,962 1,267
                    Woodlands (MI) Garden Dec-99 Battle Creek, MI 1987 76 496 3,556 167

                    F-96


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Wilkes Towers 880 1,423 2,303 36 2,267 1,921
                    Williams Cove 1,227 8,153 9,380 2,684 6,696 5,141
                    Williamsburg 2,717 17,435 20,152 4,163 15,989 11,430
                    Williamsburg Apartments 1,663 17,312 18,975 7,597 11,378 8,796
                    Williamsburg Manor 1,435 8,775 10,210 2,212 7,998 4,150
                    Williamsburg on the Wabash 2,835 18,518 21,353 1,991 19,362 11,620
                    Willow Park on Lake Adelaide 902 8,375 9,277 3,285 5,992 3,734
                    Willowick 530 5,157 5,687 1,935 3,752 2,967
                    Willowwood 791 1,279 2,070 32 2,038 1,128
                    Winchester Village Apartments 104 2,479 2,583 193 2,390 
                    Winddrift (IN) 1,275 4,762 6,037 576 5,461 4,814
                    Windgate Place 1,044 6,602 7,646 1,305 6,341 5,320
                    Windridge 1,406 8,931 10,337 2,342 7,995 5,610
                    Windrift (CA) 25,574 18,649 44,223 2,899 41,324 28,999
                    Windrift (FL) 3,666 10,647 14,313 1,238 13,075 7,688
                    Windsor at South Square 1,325 8,919 10,244 1,877 8,367 4,972
                    Windsor Crossing 314 2,439 2,753 912 1,841 3,537
                    Windsor Hills 1,592 11,464 13,056 2,789 10,267 6,526
                    Windsor Landing 1,642 10,016 11,658 2,221 9,437 4,786
                    Windsor Park 4,370 16,315 20,685 1,636 19,049 13,758
                    Windward at the Villages 1,595 10,448 12,043 2,313 9,730 3,694
                    Wood Lake 1,221 14,582 15,803 5,151 10,652 6,793
                    Woodcreek 2,238 16,260 18,498 6,511 11,987 11,949
                    Woodcrest 23 126 149 126 23 562
                    Woodfield Gardens 402 2,736 3,138 708 2,430 2,694
                    Woodhaven 804 7,144 7,948 1,724 6,224 5,436
                    Woodhill 1,597 10,985 12,582 2,764 9,818 9,113
                    Woodhollow 658 4,465 5,123 992 4,131 1,838
                    Woodland Ridge 622 4,056 4,678 1,073 3,605 3,037
                    Woodland Village I 1,470 13,229 14,699 4,066 10,633 7,812
                    Woodlands (MI) 496 3,723 4,219 386 3,833 1,913

                    F-97


                     
                      
                      
                      
                      
                      
                     (2)
                    Initial Cost

                      
                     
                      
                      
                      
                      
                      
                     (2)(3)
                    Cost Capitalized
                    Subsequent to
                    Acquisition

                    Property Name

                     Property
                    Type

                     (1)
                    Date
                    Consolidated

                     Location
                     Year
                    Built

                     Number
                    of Units

                     Land
                     Buildings and
                    Improvements

                    Woodlands Of Tyler Garden Jul-94 Tyler, TX 1984 256  1,029  5,573  1,366
                    Woodmere Garden Apr-00 Cincinnati, OH 1971 150  501  5,323  739
                    Woods of Inverness Garden Oct-99 Houston, TX 1983 272  1,988  11,443  844
                    Woodshire Garden Mar-00 Virginia Beach, VA 1972 288  961  5,293  634
                    Wyckford Commons Garden Apr-00 Indianapolis, IN 1973 248  1,717  4,849  1,280
                    Wyntre Brook Apartments Garden Oct-99 West Chester, PA 1976 212  1,199  8,775  9,993
                    Yorktown II Apartments High Rise Dec-99 Lombard, IL 1973 368  2,980  18,190  1,129
                    Yorktree Garden Oct-97 Carolstream, IL 1972 293  1,968  11,151  2,051
                    Other                   
                    Brookwood Professional Center Garden Nov-00 Indianapolis, IN 1967 72  86  1,824  
                    Michigan Plaza Garden Dec-99 Indianapolis, IN 1965 6  24  140  20
                    Land            3,034      
                              
                     
                     
                     
                    Totals         185,292 $1,986,105 $7,556,052 $1,091,201
                              
                     
                     
                     

                    F-98


                     
                     December 31, 2002
                      
                    Property Name

                     Land
                     Buildings and
                    Improvements

                     Total
                     Accumulated
                    Depreciation

                     Total Cost Net of
                    Accumulated
                    Depreciation

                     Encumbrances
                    Woodlands Of Tyler  1,029  6,939  7,968  2,349  5,619  4,586
                    Woodmere  501  6,062  6,563  1,719  4,844  2,223
                    Woods of Inverness  1,988  12,287  14,275  3,923  10,352  4,853
                    Woodshire  961  5,927  6,888  765  6,123  7,923
                    Wyckford Commons  1,717  6,129  7,846  2,236  5,610  4,500
                    Wyntre Brook Apartments  1,199  18,768  19,967  2,120  17,847  10,800
                    Yorktown II Apartments  2,980  19,319  22,299  905  21,394  17,396
                    Yorktree  1,968  13,202  15,170  2,970  12,200  5,830
                    Other                  
                    Brookwood Professional Center  86  1,824  1,910  120  1,790  
                    Michigan Plaza  24  160  184  67  117  
                    Land  3,034    3,034    3,034   
                      
                     
                     
                     
                     
                     
                    Totals $1,987,293 $8,646,065 $10,633,358 $1,709,259 $8,924,099 $5,827,716
                      
                     
                     
                     
                     
                     

                    (1)
                    Date the Company acquired the property or first consolidated the partnership which owns the property

                    (2)
                    Amounts include reclassifications which have been made to conform the 2002 presentation for the tendering costs to acquire the minority interest share of the consolidated partnerships

                    (3)
                    Costs capitalized subsequent to acquisition includes costs capitalized since acquisition or first consolidation of the partnership / property by the Company

                    F-99



                    APARTMENT INVESTMENT AND MANAGEMENT COMPANY

                    REAL ESTATE AND ACCUMULATED DEPRECIATION

                    For the Years Ended December 31, 2002, 2001 and 2000

                    (In Thousands)

                     
                     2002
                     2001
                     2000
                     
                    Real Estate          
                     Balance at beginning of year $8,102,816 $7,012,452 $4,512,697 
                     Additions during the year:          
                      Newly consolidated assets  1,053,860  1,217,220  1,590,341 
                      Acquisitions  1,728,558  40,069  739,005 
                      Foreclosures  32,371    63,545 
                      Capital Replacements  82,381  67,373  59,250 
                      Capital Enhancements  7,528  31,500  33,445 
                      Initial Capital Expenditures  34,697  61,662  61,476 
                      Redevelopment  145,490  147,319  126,160 
                     Assets held for sale reclassification    (259,850)  
                     Sales  (554,343) (214,929) (173,467)
                      
                     
                     
                     
                     Balance at end of year $10,633,358 $8,102,816 $7,012,452 
                      
                     
                     
                     
                    Accumulated Depreciation          
                     Balance at beginning of year $1,515,697 $913,263 $416,497 
                     Additions during the year:          
                      Depreciation  288,589  327,070  298,946 
                      Newly consolidated assets  122,936  332,394  231,739 
                      Foreclosures      (14,118)
                     Assets held for sale reclassification    (37,090)  
                     Sales  (217,963) (19,940) (19,801)
                      
                     
                     
                     
                     Balance at end of year $1,709,259 $1,515,697 $913,263 
                      
                     
                     
                     

                    F-100