American Financial Group
AFG
#1852
Rank
C$15.69 B
Marketcap
C$188.91
Share price
-0.40%
Change (1 day)
13.85%
Change (1 year)

American Financial Group - 10-Q quarterly report FY


Text size:
 


SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 
 
 

FORM 10-Q

 
 
 

Quarterly Report Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 
 

For the Quarterly Period Ended
September 30, 2005

Commission File


No. 1-13653
 
 

AMERICAN FINANCIAL GROUP, INC.

 
 

Incorporated under
the Laws of Ohio

 IRS Employer I.D.
No. 31-1544320

  
  

One East Fourth Street, Cincinnati, Ohio 45202

(513) 579-2121

 

 

 

 

 

       Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes   X      No       

       Indicate by check mark whether the Registrant is an accelerated filer. Yes   X      No       

       Indicate by check mark whether the Registrant is a shell company. Yes          No   X  

       As of November 1, 2005, there were 77,554,158 shares of the Registrant's Common Stock outstanding, excluding 9,953,392 shares owned by a subsidiary.

 

 

 


AMERICAN FINANCIAL GROUP, INC.

TABLE OF CONTENTS

 

 

 

Page

 

Part I - Financial Information
 

  

Item 1 - Financial Statements:
 

                

Consolidated Balance Sheet

2 

                

Consolidated Statement of Operations

3 

                

Consolidated Statement of Changes in Shareholders' Equity

4 

                

Consolidated Statement of Cash Flows

5 

                

Notes to Consolidated Financial Statements

6 

  

Item  2 - Management's Discussion and Analysis of Financial Condition
 

            

and Results of Operations

17 

  

Item  3 - Quantitative and Qualitative Disclosure of Market Risk

30 

  

Item  4 - Controls and Procedures

30 
  

Part II - Other Information
 

  

Item  1 - Legal Proceedings

31 

  

Item  6 - Exhibits

31 

  

Signature

32 
  

                                                               

 
  

 

 

AMERICAN FINANCIAL GROUP, INC. 10-Q

PART I

FINANCIAL INFORMATION

AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(Dollars In Thousands)

 

September 30,

December 31,

 

        2005

 

       2004

 

Assets:

  

  Cash and short-term investments

$   641,308 

$   861,742 

  Investments:

  

   Fixed maturities:

  

    Available for sale - at market

  

    (amortized cost - $14,087,625 and $13,035,165)

14,229,925 

13,411,365 

    Trading - at market

276,368 

292,233 

   Other stocks - at market

  

    (cost - $470,798 and $456,053)

520,498 

537,153 

   Policy loans

255,624 

250,211 

   Real estate and other investments

    330,567

 

    283,929

 

       Total cash and investments

16,254,290 

15,636,633 

  Recoverables from reinsurers and prepaid

  

   reinsurance premiums

3,463,535 

3,440,592 

  Agents' balances and premiums receivable

816,904 

518,464 

  Deferred policy acquisition costs

1,190,751 

1,114,433 

  Other receivables

250,215 

359,746 

  Investments of managed investment entity

-    

392,624 

  Variable annuity assets (separate accounts)

629,627 

620,007 

  Prepaid expenses, deferred charges and other assets

375,266 

311,146 

  Goodwill

    165,882

 

    165,882

 
   
 

$23,146,470

 

$22,559,527

 
   

Liabilities and Capital:

  

  Unpaid losses and loss adjustment expenses

$5,880,453 

$ 5,337,270 

  Unearned premiums

1,761,006 

1,612,035 

  Annuity benefits accumulated

8,340,272 

8,132,106 

  Life, accident and health reserves

1,070,593 

1,021,986 

  Payable to reinsurers

462,236 

513,565 

  Long-term debt:

  

    Holding company

667,630 

685,083 

    Subsidiaries

349,120 

343,590 

  Payable to subsidiary trusts 

77,800 

77,800 

  Debt of managed investment entity

-    

371,368 

  Variable annuity liabilities (separate accounts)

629,627 

620,007 

  Accounts payable, accrued expenses and other 

  

    liabilities

  1,243,920

 

  1,194,584

 

        Total liabilities

20,482,657 

19,909,394 

   

  Minority interest

260,831 

219,586 

   

  Shareholders' Equity:

  

    Common Stock, no par value

  

      - 200,000,000 shares authorized

  

      - 77,473,842 and 76,634,204 shares outstanding

77,474 

76,634 

    Capital surplus

1,172,272 

1,145,873 

    Retained earnings

1,059,536 

976,340 

    Unrealized gain on marketable securities, net

     93,700

 

    231,700

 

        Total shareholders' equity

  2,402,982

 

  2,430,547

 
   
 

$23,146,470

 

$22,559,527

 

2

AMERICAN FINANCIAL GROUP, INC. 10-Q

AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS

(In Thousands, Except Per Share Data)

 

Three months ended   

Nine months ended    

 

      September 30,    

 

      September 30,    

 
 

2005

 

2004

 

2005

 

2004

 

Income:

    

  Property and casualty insurance premiums

$  651,361 

$  549,296 

$1,775,795 

$1,565,617 

  Life, accident and health premiums

91,811 

85,929 

276,256 

263,807 

  Investment income

214,076 

201,631 

640,734 

589,613 

  Realized gains on securities

10,748 

223,563 

27,303 

260,466 

  Revenues of managed investment entity

-    

3,302 

651 

12,739 

  Other income

   124,780

 

    89,800

 

   298,669

 

   236,985

 
 

1,092,776 

1,153,521 

3,019,408 

2,929,227 

Costs and Expenses:

    

  Property and casualty insurance:

    

    Losses and loss adjustment expenses

604,433 

397,746 

1,311,613 

1,045,520 

    Commissions and other underwriting

    

      expenses 

181,283 

151,055 

497,589 

459,833 

  Annuity benefits

81,648 

82,482 

246,529 

228,513 

  Life, accident and health benefits

72,436 

63,981 

211,014 

199,200 

  Annuity, supplemental insurance and 

    life acquisition expenses

34,296 

29,439 

103,366 

92,292 

  Interest charges on borrowed money

18,367 

18,050 

54,789 

53,235 

  Interest on subsidiary trust obligations

1,637 

1,552 

4,848 

7,558 

  Expenses of managed investment entity

-    

4,123 

774 

10,651 

  Other operating and general expenses

   122,978

 

   172,509

 

   359,260

 

   388,903

 

 1,117,078

 

   920,937

 

 2,789,782

 

 2,485,705

 
     

Operating earnings (loss) before 

    

  income taxes

(24,302)

232,584 

229,626 

443,522 

Provision (credit) for income taxes

    (5,199

)

    78,031

 

    84,577

 

   144,673

 
     

Net operating earnings (loss)

(19,103)

154,553 

145,049 

298,849 

     

Minority interest expense

(7,261)

(10,987)

(22,075)

(22,651)

Equity in net losses of investee,

    

  net of tax

       (66

)

      (668

)

    (4,904

)

    (2,468

)

Earnings (loss) from continuing operations

(26,430)

142,898 

118,070 

273,730 

Discontinued operations

-    

(942)

-    

(797)

Cumulative effect of accounting change

      -   

 

    (3,756

)

      -   

 

    (5,593

)
     

Net Earnings (Loss)

($   26,430)

$  138,200

 

$  118,070

 

$  267,340

 
     

Basic earnings (loss) per Common Share:

    

  Continuing operations

($0.34)

$1.94 

$1.53 

$3.73 

  Discontinued operations

-   

(.01)

-   

(.01)

  Cumulative effect of accounting change

  -  

 

 (.05

)

  -  

 

 (.08

)

  Net earnings (loss) available to

    

    Common Shares

($0.34)

$1.88

 

$1.53

 

$3.64

 
     

Diluted earnings (loss) per Common Share:

    

  Continuing operations

($0.34)

$1.91 

$1.51 

$3.67 

  Discontinued operations

-   

(.01)

-   

(.01)

  Cumulative effect of accounting change

  -  

 

 (.05

)

  -  

 

 (.08

)

  Net earnings (loss) available to 

    

    Common Shares

($0.34)

$1.85

 

$1.51

 

$3.58

 

Average number of Common Shares:

    

  Basic

77,335 

73,626 

77,060 

73,396 

  Diluted

78,702 

74,762 

78,267 

74,597 

Cash dividends per Common Share

$.125 

$.125 

$.375 

$.375 

3

AMERICAN FINANCIAL GROUP, INC. 10-Q

AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

(Dollars in Thousands)

 

  

Common Stock 

 

Unrealized 

 
 

Common 

and Capital 

Retained 

Gain on 

 
 

    Shares

 

     Surplus

 

  Earnings

 

Securities

 

     Total

 

Balance at January 1, 2005

76,634,204 

$1,222,507 

$  976,340 

$231,700 

$2,430,547 

      

Net earnings

-    

-    

118,070 

-    

118,070 

Change in unrealized

-    

-    

-    

(138,000)

  (138,000

)

  Comprehensive income(loss)

    

(19,930)

      

Dividends on Common Stock

-    

-    

(28,859)

-    

(28,859)

Shares issued:

     

  Exercise of stock options

947,138 

25,518 

-    

-    

25,518 

  Dividend reinvestment plan

144,303 

4,214 

-    

-    

4,214 

  Employee stock purchase plan

19,873 

633 

-    

-    

633 

  Retirement plan contributions

113,414 

3,622 

-    

-    

3,622 

  Deferred compensation distributions

7,374 

222 

-    

-    

222 

  Directors fees paid in stock

9,320 

300 

-    

-    

300 

Shares tendered in option exercises

(401,784)

(6,415)

(6,015)

-    

(12,430)

Capital transactions of subsidiaries

-    

(7,850)

-    

-    

(7,850)

Other

      -   

 

     6,995

 

      -   

 

    -   

 

     6,995

 
      

Balance at September 30, 2005

77,473,842

 

$1,249,746

 

$1,059,536

 

$ 93,700

 

$2,402,982

 
      
      
      
      
      

Balance at January 1, 2004

73,056,085 

$1,108,840 

$  664,721 

$302,600 

$2,076,161 

      

Net earnings

-    

-    

267,340 

-    

267,340 

Change in unrealized

-    

-    

-    

(69,600)

   (69,600

)

  Comprehensive income

    

197,740 

      

Dividends on Common Stock

-    

-    

(27,506)

-    

(27,506)

Shares issued:

     

  Exercise of stock options

872,499 

22,083 

-    

-    

22,083 

  Dividend reinvestment plan

6,151 

167 

-    

-    

167 

  Employee stock purchase plan

20,908 

616 

-    

-    

616 

  Retirement plan contributions

107,898 

3,212 

-    

-    

3,212 

  Deferred compensation distributions

34,218 

977 

-    

-    

977 

  Directors fees paid in stock

11,666 

339 

-    

-    

339 

Shares tendered in option exercises

(428,750)

(6,529)

(6,605)

-    

(13,134)

Other

      -   

 

      (350

)

      -   

 

    -   

 

      (350

)
      

Balance at September 30, 2004

73,680,675

 

$1,129,355

 

$  897,950

 

$233,000

 

$2,260,305

 
      
      

 

 

4

AMERICAN FINANCIAL GROUP, INC. 10-Q

AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

(In Thousands)

 

    Nine months ended     

 

       September 30,      

 
 

2005

 

2004

 

Operating Activities:

  Net earnings

$  118,070 

$  267,340 

  Adjustments:

  

    Cumulative effect of accounting change

-    

5,593 

    Equity in net losses of investee

4,904 

2,468 

    Minority interest

22,075 

22,651 

    Depreciation and amortization

148,442 

127,986 

    Annuity benefits

246,529 

228,513 

    Realized gains on investing activities

(68,320)

(274,577)

    Net purchases/sales of trading securities

12,047 

(85,683)

    Deferred annuity and life policy acquisition costs

(94,021)

(95,035)

    Increase in reinsurance and other receivables

(38,456)

(125,520)

    Decrease (increase) in other assets

(5,053)

70,936 

    Increase in insurance claims and reserves

753,862 

409,598 

    Increase (decrease) in payable to reinsurers

(251,267)

80,797 

    Increase (decrease) in other liabilities

(12,626)

127,035 

    Other, net

    18,395

 

    13,423

 
 

   854,581

 

   775,525

 
   

Investing Activities

:
  

  Purchases of and additional investments in:

  

    Fixed maturity investments

(3,258,133)

(3,729,889)

    Equity securities

(181,606)

(131,932)

    Subsidiary

(17,500)

(10,382)

    Real estate, property and equipment

(69,327)

(46,887)

  Maturities and redemptions of fixed maturity

  

    investments

864,715 

972,067 

  Sales of:

 

 

    Fixed maturity investments

1,331,269 

2,370,684 

    Equity securities

202,968 

48,958 

    Real estate, property and equipment

44,727 

15,542 

  Cash and short-term investments of businesses

  

    acquired or sold, net

52,556 

27,857 

  Increase in other investments

    (9,615

)

   (16,667

)
 

(1,039,946

)

  (500,649

)

Financing Activities

:
  

  Fixed annuity receipts

632,465 

523,968 

  Annuity surrenders, benefits and withdrawals

(688,416)

(534,302)

  Net transfers from variable annuity assets

10,127 

1,996 

  Additional long-term borrowings

14,716 

195,008 

  Reductions of long-term debt

(28,342)

(8,482)

  Repurchases of trust preferred securities

-    

(188,961)

  Issuances of Common Stock

11,558 

7,411 

  Subsidiary's issuance of stock in public offering

40,391 

-    

  Cash dividends paid on Common Stock

(24,645)

(27,339)

  Other, net

    (2,923

)

      (642

)
 

   (35,069

)

   (31,343

)
   

Net Increase (Decrease) in Cash and Short-term Investments

(220,434)

243,533 

 

 

 

Cash and short-term investments at beginning of period

   861,742

 

   593,552

 
   

Cash and short-term investments at end of period

$  641,308

 

$  837,085

 

5

AMERICAN FINANCIAL GROUP, INC. 10-Q

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

_________________________________________________________________________________

INDEX TO NOTES

    A.

Accounting Policies

G.

Payable to Subsidiary Trusts

    B.

Acquisitions and Sales of

H.

Shareholders' Equity
 

Subsidiaries

I.

Income Taxes

    C.

Subsidiary's Initial Public Offering

J.

Equity in Net Losses

    D.

Segments of Operations
 

of Investee

    E.

Deferred Policy Acquisition Costs

K.

Commitments and Contingencies

    F.

Long-Term Debt

L.

Subsequent Event

________________________________________________________________________________

  1. Accounting Policies
  2. Basis of Presentation

      The accompanying consolidated financial statements for American Financial Group, Inc. ("AFG") and subsidiaries are unaudited; however, management believes that all adjustments (consisting only of normal recurring accruals unless otherwise disclosed herein) necessary for fair presentation have been made. The results of operations for interim periods are not necessarily indicative of results to be expected for the year. The financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and footnotes necessary to be in conformity with generally accepted accounting principles.

    Certain reclassifications have been made to prior years to conform to the current year's presentation. All significant intercompany balances and transactions have been eliminated. All acquisitions have been treated as purchases. The results of operations of companies since their formation or acquisition are included in the consolidated financial statements.

    The preparation of the financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Changes in circumstances could cause actual results to differ materially from those estimates.

    Investments

      Fixed maturity securities and equity securities classified as "available for sale" are reported at fair value with unrealized gains and losses reported as a separate component of shareholders' equity. Fixed maturities classified as "trading" are reported at fair value with changes in unrealized holding gains or losses during the period included in investment income. Short-term investments are carried at cost; loans receivable are carried primarily at the aggregate unpaid balance. Premiums and discounts on mortgage-backed securities are amortized over a period based on estimated future principal payments, including prepayments. Prepayment assumptions are reviewed periodically and adjusted to reflect actual prepayments and changes in expectations. The most significant determinants of prepayments are the difference between interest rates on the underlying mortgages and current mortgage loan rates and the structure of the security. Other factors affecting prepayments include the size, type and age of underlying mortgages, the geographic location of the mortgaged properties and the creditworthiness of the borrowers. Variations from anticipated prepayments will affect the life and yield of these securities.

    Gains or losses on securities are determined on the specific identification basis. When a decline in the value of a specific investment is considered to be other than temporary, a provision for impairment is charged to earnings (included in realized gains (losses) on securities) and the cost basis of that investment is reduced.

    6

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     

    In 2003, the Financial Accounting Standards Board's ("FASB") Emerging Issues Task Force ("EITF") reached a final consensus on Issue 03-16, "Accounting for Investments in Limited Liability Companies" under which limited liability companies ("LLCs") are deemed to be the same as limited partnerships for which the equity method of accounting is generally required for ownership levels of "more than 3 to 5 percent." In accordance with EITF 03-16, the cumulative effect of changing from the cost to the equity method of accounting for AFG's investment in an LLC was recorded in the third quarter of 2004.

    Derivatives

      Derivatives included in AFG's Balance Sheet consist primarily of (i) the interest component of certain life reinsurance contracts (included in other liabilities), (ii) interest rate swaps (included in debt), and (iii) the equity-based component of certain annuity products (included in annuity benefits accumulated) and related call options (included in other investments) designed to be consistent with the characteristics of the liabilities and used to mitigate the risk embedded in those annuity products. Changes in the fair value of derivatives are included in current earnings.

    The terms of the interest rate swaps match those of the hedged debt; therefore, the swaps are considered to be (and are accounted for as) 100% effective fair value hedges. Both the swaps and the hedged debt are adjusted for changes in fair value by offsetting amounts. Accordingly, since the swaps are included with long-term debt in the Balance Sheet, the only effect on AFG's financial statements is that the interest expense on the hedged debt is recorded based on the variable rate.

    Managed Investment Entity

      From year-end 2003 through the first quarter of 2005, AFG consolidated a collateralized debt obligation ("CDO"). Since AFG had no right to use the CDO assets and the CDO liabilities could be extinguished only by using CDO assets, the assets and liabilities of the CDO were shown separate from AFG's other assets and liabilities in the Balance Sheet. Income and expenses of the CDO are shown separately in the Statement of Operations; related minority interest is included in "Minority Interest Expense." In the first half of 2005, the CDO liquidated its investment portfolio and distributed the proceeds to its senior debt and equity investors, including AFG.

    Goodwill

      Goodwill represents the excess of cost of subsidiaries over AFG's equity in their underlying net assets. Goodwill is not amortized but is subject to an impairment test annually, or more frequently if an event occurs that indicates the goodwill may be impaired. AFG performs its annual impairment test in the fourth quarter.

    Insurance

      As discussed under "Reinsurance" below, unpaid losses and loss adjustment expenses and unearned premiums have not been reduced for reinsurance recoverable.

           Reinsurance

      Amounts recoverable from reinsurers are estimated in a manner consistent with the claim liability associated with the reinsured policies. AFG's insurance subsidiaries report as assets (a) the estimated reinsurance recoverable on unpaid losses, including an estimate for losses incurred but not reported, and (b) amounts paid to reinsurers applicable to the unexpired terms of policies in force. Payable to reinsurers includes ceded premiums retained by AFG's property and casualty insurance subsidiaries under contracts to fund ceded losses as they become due. AFG's insurance subsidiaries also assume reinsurance from other companies. Income on reinsurance assumed is recognized based on reports received from ceding companies.

    7

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     

    Subsidiaries of AFG's 82%-owned subsidiary, Great American Financial Resources, Inc. ("GAFRI"), cede life insurance policies to a third party on a funds withheld basis whereby GAFRI retains the assets (securities) associated with the reinsurance contracts. Interest is credited to the reinsurer based on the actual investment performance (including realized gains and losses) of the retained assets. These reinsurance contracts are considered to contain embedded derivatives (that must be marked to market) because the yield on the payables is based on specific blocks of the ceding companies' assets, rather than the overall creditworthiness of the ceding company. GAFRI determined that changes in the fair value of the underlying portfolios of fixed maturity securities is an appropriate measure of the value of the embedded derivative. GAFRI classifies the securities related to these transactions as "trading." The mark to market on the embedded derivatives offsets the investment income recorded on the mark to market of the related trading portfolios.

           Deferred Policy Acquisition Costs ("DPAC")

      Policy acquisition costs (principally commissions, premium taxes and other marketing and underwriting expenses) related to the production of new business are deferred. For the property and casualty companies, DPAC is limited based upon recoverability without any consideration for anticipated investment income and is charged against income ratably over the terms of the related policies.

    DPAC related to annuities and universal life insurance products is deferred to the extent deemed recoverable and amortized, with interest, in relation to the present value of actual and expected gross profits on the policies. To the extent that realized gains and losses result in adjustments to the amortization of DPAC related to annuities, such adjustments are reflected as components of realized gains. DPAC related to annuities is also adjusted, net of tax, for the change in amortization that would have been recorded if the unrealized gains (losses) from securities had actually been realized. This adjustment is included in "Unrealized gain on marketable securities, net" in the shareholders' equity section of the Balance Sheet.

    DPAC related to traditional life and health insurance is amortized over the expected premium paying period of the related policies, in proportion to the ratio of annual premium revenues to total anticipated premium revenues.

    DPAC includes the present value of future profits on business in force of insurance companies acquired by GAFRI, which represents the portion of the costs to acquire companies that is allocated to the value of the right to receive future cash flows from insurance contracts existing at the date of acquisition. The present value of future profits is amortized with interest in relation to expected gross profits of the acquired policies for annuities and universal life products and in relation to the premium paying period for traditional life and health insurance products.

           Annuity, Supplemental Insurance and Life Acquisition Expenses

      Annuity, supplemental insurance and life acquisition expenses on the Statement of Operations consists of amortization of DPAC related to the annuity, supplemental insurance and life businesses. This line item also includes certain marketing and commission costs of those businesses that are expensed as paid.

           Unpaid Losses and Loss Adjustment Expenses

      The net liabilities stated for unpaid claims and for expenses of investigation and adjustment of unpaid claims are based upon (a) the accumulation of case estimates for losses reported prior to the close of the accounting period on direct business written; (b) estimates

    8

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     

    received from ceding reinsurers and insurance pools and associations; (c) estimates of unreported losses based on past experience; (d) estimates based on experience of expenses for investigating and adjusting claims; and (e) the current state of the law and coverage litigation. Establishing reserves for asbestos and environmental claims involves considerably more judgment than other types of claims due to, among other things, inconsistent court decisions, an increase in bankruptcy filings as a result of asbestos-related liabilities, novel theories of coverage, and judicial interpretations that often expand theories of recovery and broaden the scope of coverage.

    Loss reserve liabilities are subject to the impact of changes in claim amounts and frequency and other factors. Changes in estimates of the liabilities for losses and loss adjustment expenses are reflected in the Statement of Operations in the period in which determined. In spite of the variability inherent in such estimates, management believes that the liabilities for unpaid losses and loss adjustment expenses are adequate.

           Annuity Benefits Accumulated

      Annuity receipts and benefit payments are recorded as increases or decreases in "annuity benefits accumulated" rather than as revenue and expense. Increases in this liability for interest credited are charged to expense and decreases for surrender charges are credited to other income.

           Life, Accident and Health Reserves

      Liabilities for future policy benefits under traditional life, accident and health policies are computed using the net level premium method. Computations are based on the original projections of investment yields, mortality, morbidity and surrenders and include provisions for unfavorable deviations. Reserves established for accident and health claims are modified as necessary to reflect actual experience and developing trends.

           Variable Annuity Assets and Liabilities

      Separate accounts related to variable annuities represent the market value of deposits invested in underlying investment funds on which GAFRI earns a fee. Investment funds are selected and may be changed only by the policyholder, who retains all investment risk.

           Premium Recognition

      Property and casualty premiums are earned generally over the terms of the policies on a pro rata basis. Unearned premiums represent that portion of premiums written which is applicable to the unexpired terms of policies in force. On reinsurance assumed from other insurance companies or written through various underwriting organizations, unearned premiums are based on reports received from such companies and organizations. For traditional life, accident and health products, premiums are recognized as revenue when legally collectible from policyholders. For interest-sensitive life and universal life products, premiums are recorded in a policyholder account which is reflected as a liability. Revenue is recognized as amounts are assessed against the policyholder account for mortality coverage and contract expenses.

    Payable to Subsidiary Trusts

      Certain subsidiaries have wholly-owned subsidiary trusts that issued preferred securities and, in turn, purchased a like amount of subordinated debt from their parent company. Interest and principal payments from the parent fund the respective trust obligations. AFG does not consolidate these subsidiary trusts because they are "variable interest entities" in which AFG is not considered to be the primary beneficiary. Accordingly, the subordinated debt due to the trusts is shown as a liability in the Balance Sheet and the related interest expense is shown in the Statement of Operations as "interest on subsidiary trust obligations."

    9

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     

    Minority Interest

      For balance sheet purposes, minority interest represents the interests of noncontrolling shareholders in consolidated entities. For income statement purposes, minority interest expense represents such shareholders' interest in the earnings of those entities.

    Income Taxes

      AFG files consolidated federal income tax returns that include all U.S. subsidiaries that are at least 80%-owned, except for certain life insurance subsidiaries that have been owned for less than five years.

    Deferred income taxes are calculated using the liability method. Under this method, deferred income tax assets and liabilities are determined based on differences between financial reporting and tax bases and are measured using enacted tax rates. Deferred tax assets are recognized if it is more likely than not that a benefit will be realized.

    Stock-Based Compensation

      As permitted under SFAS No. 123, "Accounting for Stock-Based Compensation," AFG accounts for stock options and other stock-based compensation plans using the intrinsic value based method prescribed by Accounting Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to Employees." Under AFG's stock option plan, options are granted to officers, directors and key employees at exercise prices equal to the fair value of the shares at the dates of grant. No compensation expense is recognized for stock option grants.

    The following table illustrates the effect on net earnings (loss) (in thousands) and earnings (loss) per share had compensation cost been recognized and determined based on the "fair values" at grant dates consistent with the method prescribed by SFAS No. 123.

    For SFAS No. 123 purposes, the "fair value" of $9.66 per option granted in the first nine months of 2005 and $8.92 in the first nine months of 2004 was calculated using the Black-Scholes option pricing model and the following assumptions: expected dividend yield of 2%; expected volatility of 28% in 2005 and 29% in 2004; risk-free interest rate of 4.3% for 2005 and 3.7% for 2004; and expected option life of 8.4 years in 2005 and 7.5 years in 2004. There is no single reliable method to determine the actual value of options at grant date. Accordingly, actual value of the option grants may be higher or lower than the SFAS No. 123 "fair value."

     

    Three months ended 

    Nine months ended 

     

       September 30,  

     

       September 30,  

     
     

    2005

     

    2004

     

    2005

     

    2004

     

    Net earnings (loss), as reported

    ($26,430)

    $138,200 

    $118,070 

    $267,340 

    Pro forma stock option expense,

        

      net of tax

     (1,875

    )

      (1,602

    )

      (5,614

    )

      (4,810

    )
         

    Adjusted net earnings (loss)

    ($28,305)

    $136,598

     

    $112,456

     

    $262,530

     
         

    Earnings (loss) per share (as reported):

        

      Basic

    ($0.34)

    $1.88 

    $1.53 

    $3.64 

      Diluted

    ($0.34)

    $1.85 

    $1.51 

    $3.58 

         

    Earnings (loss) per share (adjusted):

        

      Basic

    ($0.37)

    $1.86 

    $1.46 

    $3.58 

      Diluted

    ($0.36)

    $1.84 

    $1.45 

    $3.54 

         

    10

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     

    In December 2004, the FASB issued SFAS No. 123(R), "Share-Based Payment," which revises SFAS 123 and eliminates the use of the intrinsic value method prescribed by APB 25. Under SFAS 123(R), companies must recognize compensation expense for all new share-based awards (including employee stock options), and the nonvested portions of prior awards, based on their fair value at the date of grant. AFG expects to implement the new standard on January 1, 2006, on a prospective basis. After that date, compensation expense will be recognized for all share-based grants over their respective vesting periods. While AFG currently uses the Black-Scholes pricing model to measure the fair value of employee stock options for purposes of disclosing pro forma earnings, the use of other models are also permitted under SFAS No. 123(R). AFG has not yet determined which model it will use to measure the fair value of future stock option grants, and accordingly, cannot quantify the exact impact of implementin g the new standard.

    Benefit Plans

      AFG provides retirement benefits to qualified employees of participating companies through the AFG Retirement and Savings Plan, a defined contribution plan. AFG makes all contributions to the retirement fund portion of the plan and matches a percentage of employee contributions to the savings fund. Employees have been permitted to direct the investment of their contributions to independently managed investment funds, while Company contributions are initially invested primarily in securities of AFG and affiliates. Employees may re-direct the investment of their vested retirement fund account balances from securities of AFG and its affiliates to independently managed investment funds. The plan sells small amounts of AFG securities each day in a program intended to keep funds available for requested transfers to other funds. As of September 30, 2005, the Plan held 9% of AFG's outstanding Common Stock. Company contributions are expensed in the year for which they are declared.

    AFG and many of its subsidiaries provide health care and life insurance benefits to eligible retirees. AFG also provides postemployment benefits to former or inactive employees (primarily those on disability) who were not deemed retired under other company plans. The projected future cost of providing these benefits is expensed over the period employees earn such benefits.

    Earnings Per Share

      Basic earnings per share is calculated using the weighted average number of shares of common stock outstanding during the period. The calculation of diluted earnings per share includes the following dilutive effect of common stock options: third quarter of 2005 and 2004 - 1,367,000 shares and 1,136,000 shares; nine months of 2005 and 2004 - 1,207,000 shares and 1,201,000 shares, respectively.

    Statement of Cash Flows

      For cash flow purposes, "investing activities" are defined as making and collecting loans and acquiring and disposing of debt or equity instruments and property and equipment. "Financing activities" include obtaining resources from owners and providing them with a return on their investments, borrowing money and repaying amounts borrowed. Annuity receipts, benefits and withdrawals are also reflected as financing activities. All other activities are considered "operating." Short-term investments having original maturities of three months or less when purchased are considered to be cash equivalents for purposes of the financial statements.

    11

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     

  3. Acquisitions and Sales of Subsidiaries

Farmers Crop Insurance Alliance, Inc.

  On September 30, 2005, AFG acquired the multi-peril crop insurance and the crop hail insurance business written through Farmers Crop Insurance Alliance, Inc. for $17.5 million in cash. AFG will pay additional amounts of up to 10% of annual premiums over the next three years based on certain customer retention criteria. Approximately $16.5 million of the initial Farmers Crop purchase price, as well as any future payments (not expected to exceed $30 million) made based on customer retention, will be recorded as intangible renewal rights and amortized over four years on a straight-line basis. The business acquired generated gross written premiums of approximately $504 million in 2004. While AFG expects to retain a majority of this business, there is uncertainty as to the amount of premiums that ultimately will be retained due to the departure of several Far mers' employees in the months preceding the acquisition.

Transport Insurance Company

  In November 2004, AFG completed the sale of Transport Insurance Company, an inactive property and casualty subsidiary with only
run-off liabilities. Transport's results for 2004 are reflected as discontinued in the Statement of Operations.

National Health Annuity Business

  In May 2004, GAFRI acquired the fixed annuity business of National Health Insurance Company (over 30,000 policies), increasing both annuity benefits accumulated and cash and investments by approximately $750 million.
Subsidiary's Initial Public Offering  An AFG majority-owned subsidiary, National Interstate Corporation ("NIC"), issued 3.4 million of its common shares in a February 2005 initial public offering. NIC used $15 million of the $40.4 million in proceeds to repay a loan to an AFG subsidiary and the balance for general corporate purposes. At September 30, 2005, AFG owned approximately 54% of NIC's common stock.
  • Segments of Operations  AFG manages its business as three segments: (i) property and casualty insurance, (ii) annuity, supplemental insurance and life products, and (iii) other, which includes holding company costs and the operations of a CDO that AFG managed.

    AFG reports its property and casualty insurance business in the following Specialty sub-segments: (i) Property and transportation, which includes inland and ocean marine, agricultural-related business and commercial automobile, (ii) Specialty casualty, which includes executive and professional liability, umbrella and excess liability and excess and surplus, (iii) Specialty financial, which includes fidelity and surety bonds and collateral protection, and (iv) California workers' compensation. AFG's annuity, supplemental insurance and life business markets primarily retirement annuities and various forms of supplemental insurance and life products. AFG's reportable segments and their components were determined based primarily upon similar economic characteristics, products and services.

    12

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     

    The following tables (in thousands) show AFG's revenues and operating profit (loss) by significant business segment and sub-segment. Operating profit (loss) represents total revenues less operating expenses.

     

    Three months ended   

    Nine months ended    

     

         September 30,    

     

         September 30,    

     
     

    2005

     

    2004

     

    2005

     

    2004

     

    Revenues (a)

        

    Property and casualty insurance:

        

      Premiums earned:

        

        Specialty

        

          Property and transportation

    $  270,662 

    $  166,466 

    $  640,319 

    $  436,324 

          Specialty casualty

    183,794 

    181,781 

    550,858 

    537,289 

          Specialty financial

    91,586 

    87,884 

    270,008 

    271,734 

          California workers' compensation

    88,128 

    90,937 

    262,029 

    251,164 

          Other

    16,496 

    19,513 

    49,507 

    57,310 

        Other lines

           695

     

         2,715

     

         3,074

     

        11,796

     
     

    651,361 

    549,296 

    1,775,795 

    1,565,617 

      Investment income

    71,336 

    64,794 

    209,821 

    192,221 

      Realized gains

    7,561 

    179,135 

    16,857 

    209,088 

      Other

        76,636

     

        50,009

     

       179,666

     

       143,684

     
     

    806,894 

    843,234 

    2,182,139 

    2,110,610 

    Annuities, supplemental insurance

        

      and life:

        

      Investment income

    141,951 

    136,682 

    428,685 

    396,729 

      Realized gains

    3,008 

    44,381 

    16,635 

    51,282 

      Life, accident and health premiums

    91,811 

    85,929 

    276,256 

    263,807 

      Other

        38,963

     

        35,816

     

        97,232

     

        81,779

     
     

    275,733 

    302,808 

    818,808 

    793,597 

    Other

        10,149

     

         7,479

     

        18,461

     

        25,020

     

    $1,092,776

     

    $1,153,521

     

    $3,019,408

     

    $2,929,227

     
         

    Operating Profit (Loss)

        

    Property and casualty insurance:

        

      Underwriting:

        

        Specialty

        

          Property and transportation

    $    5,242 

    $      769 

    $   72,701 

    $   43,644 

          Specialty casualty

    19,475 

    2,264 

    33,709 

    13,934 

          Specialty financial

    (9,253)

    (4,566)

    (21,159)

    (6,826)

          California workers' compensation

    29,406 

    9,416 

    63,970 

    21,488 

          Other

    (1,738)

    (4,289)

    (2,295)

    (4,171)

        Other lines (b)

      (177,487

    )

        (3,099

    )

      (180,333

    )

        (7,805

    )
     

    (134,355)

    495 

    (33,407)

    60,264 

      Investment income, realized gains

        

        and other

        98,397

     

       232,931

     

       230,560

     

       374,819

     
     

    (35,958)

    233,426 

    197,153 

    435,083 

    Annuities, supplemental insurance

        

      and life (c)

    26,731 

    71,818 

    94,507 

    123,638 

    Other (d)

       (15,075

    )

       (72,660

    )

       (62,034

    )

      (115,199

    )
     

    ($   24,302)

    $  232,584

     

    $  229,626

     

    $  443,522

     
         

    (a)  Revenues include sales of products and services as well as other income

         earned by the respective segments.

    (b)  Includes a third quarter 2005 charge of $179.3 million to increase
         asbestos and environmental reserves.

    (c)  Includes a third quarter 2005 charge of $9.5 million related to
         environmental liabilities at GAFRI's former manufacturing operations.

    (d)  Includes holding company expenses. The third quarter of 2004 includes
         a charge of $52 million resulting from the settlement of litigation.

    13

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     

    Deferred Policy Acquisition Costs  Included in deferred policy acquisition costs in AFG's Balance Sheet are $66.0 million and $72.7 million at September 30, 2005, and December 31, 2004, respectively, representing the present value of future profits ("PVFP") related to acquisitions by AFG's annuity, supplemental insurance and life business. The PVFP amounts are net of $80.7 million and $73.2 million of accumulated amortization. Amortization of the PVFP was $1.6 million in the third quarter and $7.5 million in the first nine months of 2005 and $1.7 million in the third quarter and $5.2 million in the first nine months of 2004, respectively.

     
  • Long-Term Debt  The carrying value of long-term debt consisted of the following (in thousands):

     

    September 30,

    December 31,

     

            2005

     

           2004

     

    Holding Company:

      

      AFG 7-1/8% Senior Debentures due April 2009

    $297,016 

    $296,843 

      AFG Senior Convertible Notes due June 2033

    189,857 

    189,857 

      AFG 7-1/8% Senior Debentures due February 2034

    115,000 

    115,000 

      AFG 7-1/8% Senior Debentures due December 2007

    61,993 

    75,100 

      Other

       3,764

     

       8,283

     
       
     

    $667,630

     

    $685,083

     

    Subsidiaries

    :
      

      GAFRI 7-1/2% Senior Debentures due November 2033

    $112,500 

    $112,500 

      GAFRI 6-7/8% Senior Notes due June 2008

    100,000 

    100,000 

      GAFRI 7-1/4% Senior Debentures due January 2034

    86,250 

    86,250 

      Notes payable secured by real estate

    33,243 

    26,471 

      APU 10-7/8% Subordinated Notes due May 2011

    8,139 

    8,181 

      Other

       8,988

     

      10,188

     
       
     

    $349,120

     

    $343,590

     
       

    At September 30, 2005, sinking fund and other scheduled principal payments on debt for the balance of 2005 and the subsequent five years were as follows (in millions):

     

    Holding 

      
     

    Company

     

    Subsidiaries

     

     Total

     

    2005

    $   -  

    $   .5 

    $   .5 

    2006

    -  

    19.7 

    19.7 

    2007

    62.8 

    .3 

    63.1 

    2008

    -  

    100.3 

    100.3 

    2009

    298.0 

    .4 

    298.4 

    2010

    -  

    2.1 

    2.1 

    GAFRI has entered into interest rate swaps that effectively convert its 6-7/8% Senior Notes to a floating rate of 3-month LIBOR plus 2.9% (effective rate of approximately 6.8% at September 30, 2005 and 5.4% at December 31, 2004). The swaps realign GAFRI's mix of floating and fixed rate debt.

    AFG's Senior Convertible Notes were issued at a price of 37.153% of the principal amount due at maturity. Interest is payable semiannually at a rate of 4% of issue price per year through June 2008, after which interest at 4% annually will be accrued and added to the carrying value of the Notes. The Notes are redeemable at AFG's option at any time on or after June 2, 2008, at accreted value ranging from $371.53 per Note at June 2, 2008 to $1,000 per Note at maturity. Generally, holders may convert each Note into 11.5016 shares of AFG Common Stock (at $32.30 per share currently) (i) if the average market price of AFG Common Stock to be received upon conversion exceeds 120% of the accreted value ($38.76 per share currently), (ii) if the credit rating of the Notes is

    14

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     

    significantly lowered, or, (iii) if AFG calls the notes for redemption. AFG intends to deliver cash in lieu of Common Stock upon conversion of the Notes; accordingly, shares issuable upon conversion of the Notes are not treated as dilutive.

    Payable to Subsidiary Trusts (Issuers of Preferred Securities)  The preferred securities supported by the payable to subsidiary trusts consisted of the following (in thousands):

    Date of

     

    Amount Outstanding

     

    Optional             

    Issuance     

    Issue (Maturity Date)    

    9/30/05

     

    12/31/04

     

    Redemption Dates    

     

    March 1997

    GAFRI  8-7/8% Pfd  (2027)

    $42,800 

    $42,800 

    On or after 3/1/2007 

    May 2003

    GAFRI   7.35% Pfd  (2033)

    20,000 

    20,000 

    On or after 5/15/2008

    May 2003

    NIC  Variable Pfd  (2033)

    15,000 

    15,000 

    On or after 5/23/2008

    NIC and GAFRI effectively provide unconditional guarantees of their respective trusts' obligations.

    Shareholders' Equity  AFG is authorized to issue 12.5 million shares of Voting Preferred Stock and 12.5 million shares of Nonvoting Preferred Stock, each without par value.

    Stock Incentive Plans

      Under AFG's 2005 Stock Incentive Plan, employees of AFG and its subsidiaries are eligible to receive equity awards in the form of stock options, stock appreciation rights, restricted stock awards, restricted stock units and stock awards. This plan will replace AFG's existing stock option plan once the remaining 220,096 shares authorized under such plan have been granted. At September 30, 2005, there were 12.4 million shares of AFG Common Stock reserved for issuance under AFG's stock incentive plans. As of that date, options for 7.1 million shares were outstanding. Options generally become exercisable at the rate of 20% per year commencing one year after grant; those granted to non-employee directors of AFG are fully exercisable upon grant. Options generally expire ten years after the date of grant.
  • Income Taxes  AFG's effective tax rate increased in 2005 due primarily to taxes recorded on the difference between AFG's book and tax basis in its investment in subsidiaries not included in the AFG tax group. In addition, the provision for income taxes in the third quarter of 2005 includes a $4.3 million charge for the settlement of certain prior year tax issues with the IRS.

    The American Jobs Creation Act of 2004 provides a special one-time dividends received deduction on the repatriation of certain foreign earnings. Through October 2005, Great American Life Assurance Company of Puerto Rico paid $40 million in dividends to GAFRI. Deferred taxes had previously been accrued on these earnings. While AFG is still evaluating whether it will remit any additional qualified foreign earnings under this provision in 2005, it does not believe the impact of any such election will be material to its results of operations.

    15

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED

     

  • Equity in Net Losses of Investee  Equity in net losses of investee represents AFG's share of the losses from a manufacturing business. Equity in net losses of investee for the first nine months of 2005 includes a second quarter impairment writedown of $3.9 million aftertax.
  • Commitments and Contingencies  Except for the items discussed in Management's Discussion and Analysis - "Asbestos and Environmental Reserve Charge" and "Other Operating and General Expenses", there have been no significant changes to the matters discussed and referred to in Note O - "Commitments and Contingencies" of AFG's 2004 Annual Report on Form 10-K.
  • Subsequent Event  In November 2005, AFG announced its intent to sell its 15% interest in The Cincinnati Reds, LLC. If the transaction is completed under the terms announced by the Reds, AFG would expect to recognize a pretax gain of approximately $23 million. See Management's Discussion and Analysis - "Real Estate Operations" for anticipated fourth quarter gains on real estate sales.

     

     

    16

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    ITEM 2

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations

    _________________________________________________________________________________

    INDEX TO MD&A

     

    Page

     

    Page

        Forward-Looking Statements

    17 

      Results of Operations

    23 

        Overview

    17 

        General

    23 

        Critical Accounting Policies

    18 

        Income Items

    23 

        Liquidity and Capital Resources

    19 

        Expense Items

    28 

          Ratios

    19 

        Other Items

    29 

          Sources of Funds

    19 

      Proposed Accounting Standard

    29 

          Investments

    20 

      

          Uncertainties

    23 

      

    _____________________________________________________________________________________________________

    FORWARD-LOOKING STATEMENTS

    The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. Some of the forward-looking statements can be identified by the use of forward-looking words such as "anticipates", "believes", "expects", "estimates", "intends", "plans", "seeks", "could", "may", "should", "will" or the negative version of those words or other comparable terminology. Examples of such forward-looking statements include statements relating to: expectations concerning market and other conditions and their effect on future premiums, revenues, earnings and investment activities; recoverability of asset values; expected losses and the adequacy of reserves for asbestos, environmental pollution and mass tort claims; rate increases; and improved loss experience.

    Actual results could differ materially from those contained in or implied by such forward-looking statements for a variety of factors including:

      • changes in economic conditions, including interest rates, performance of securities markets, and the availability of capital;
      • regulatory actions;
      • changes in the legal environment affecting AFG or its customers;
      • tax law changes;
      • levels of natural catastrophes, terrorist events (including any nuclear, biological, chemical, or radiological events), incidents of war and other major losses;
      • development of insurance loss reserves and other reserves, particularly with respect to amounts associated with asbestos and environmental claims;
      • the unpredictability of possible future litigation if certain settlements do not become effective;
      • trends in mortality and morbidity;
      • availability of reinsurance;
      • ability of reinsurers to pay their obligations;
      • competitive pressures, including the ability to obtain rate increases; and
      • changes in debt and claims paying ratings.

    The forward-looking statements herein are made only as of the date of this report. AFG assumes no obligation to publicly update any forward-looking statements.

    OVERVIEW

    Financial Condition

    AFG is organized as a holding company with almost all of its operations being conducted by subsidiaries. AFG, however, has continuing cash needs for administrative expenses, the payment of principal and interest on borrowings,

    17

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    shareholder dividends, and taxes. Therefore, certain analyses are best done on a parent only basis while others are best done on a total enterprise basis. In addition, since most of its businesses are financial in nature, AFG does not prepare its consolidated financial statements using a current-noncurrent format. Consequently, certain traditional ratios and financial analysis tests are not meaningful.

    Results of Operations

    Through the operations of its subsidiaries, AFG is engaged primarily in property and casualty insurance, focusing on specialized commercial products for businesses, and in the sale of retirement annuities and supplemental insurance and life products.

    AFG reported a net loss for the third quarter of 2005 of $26.4 million or $.34 per share (diluted), compared to net earnings of $138.2 million or $1.85 per share recorded in the comparable period in 2004. Significantly improved underwriting results in AFG's Specialty property and casualty insurance operations and gains on the sale of Illinois coal assets were more than offset by a charge to strengthen asbestos and environmental ("A&E") reserves. Additionally, in the 2004 quarter, AFG reported a significant gain on the sale of Provident Financial Group, partially offset by a litigation charge.

    Net earnings for the first nine months of 2005 were $118.1 million or $1.51 per share, compared to $267.3 million or $3.58 per share recorded in the comparable period in 2004. The decline reflects the items discussed above.

    CRITICAL ACCOUNTING POLICIES

    Significant accounting policies are summarized in Note A to the financial statements. The preparation of financial statements requires management to make estimates and assumptions that can have a significant effect on amounts reported in the financial statements. As more information becomes known, these estimates and assumptions could change and thus impact amounts reported in the future. Management believes that the establishment of insurance reserves, especially asbestos and environmental-related reserves, the recoverability of annuity and life deferred policy acquisition costs, and the determination of "other than temporary" impairment on investments are the areas where the degree of judgment required to determine amounts recorded in the financial statements make the accounting policies critical. For a discussion of these policies, see Management's Discussion and Analysis - "Critical Accounting Policies" in AFG's 2004 Form 10-K.

    18

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    LIQUIDITY AND CAPITAL RESOURCES

    Ratios

      AFG's debt to total capital ratio on a consolidated basis is shown below (dollars in millions).

     

    September 30,

      December 31, 

     
     

            2005

     

    2004

     

    2003

     

    Consolidated debt (1)

    $1,095 

    $1,106 

    $1,102 

    Total capital (2)

    3,696 

    3,575 

    3,187 

    Ratio of debt to total capital

    29.6%

    30.9%

    34.6%

        

    (1)  Includes payable to subsidiary trusts.

    (2)  Includes consolidated debt, minority interest and

         shareholders' equity (excluding unrealized gains (losses)

         related to fixed maturity investments).

    AFG's ratio of earnings to fixed charges, including annuity benefits as a fixed charge, was 1.73 for the nine months ended September 30, 2005 (2.32 excluding the A&E charge) and 2.43 (1.91 excluding the Provident gain) for the entire year of 2004. Excluding annuity benefits, this ratio was 4.27 (6.96 excluding the A&E charge) and 7.07 (4.85 excluding the Provident gain), respectively. Although the ratio excluding interest on annuities is not required or encouraged to be disclosed under Securities and Exchange Commission rules, it is presented because interest credited to annuity policyholder accounts is not always considered a borrowing cost for an insurance company.

    Sources of Funds

    Parent Holding Company Liquidity

      Management believes AFG has sufficient resources to meet its parent holding company liquidity requirements, primarily through funds generated by its subsidiaries' operations. If funds provided by subsidiaries through dividends and tax payments are insufficient to meet fixed charges and other holding company costs in any period, AFG could utilize parent company cash (approximately $100 million at September 30, 2005) or generate cash through borrowings, sales of securities or other assets, or similar transactions.

    In November 2004, AFG replaced its existing credit line with a $300 million, four-year revolving credit facility. Amounts borrowed bear interest at rates ranging from 1% to 2% over LIBOR based on AFG's credit rating. No amounts have been borrowed under this agreement. This credit agreement provides ample liquidity and can be used to obtain funds for operating subsidiaries or, if necessary, for the parent company.

    Under a currently effective shelf registration statement, AFG can offer up to an aggregate of $517 million in additional equity or debt securities including 2.3 million shares of common stock remaining under a 2004 equity distribution agreement with UBS Securities LLC. The shelf registration provides AFG with greater flexibility to access the capital markets from time to time as market and other conditions permit.

    Subsidiary Liquidity

      AFG believes its insurance subsidiaries maintain sufficient liquidity to pay claims and benefits and operating expenses, as well as meet commitments in the event of unforeseen events such as reserve deficiencies, catastrophe losses, inadequate premium rates, reinsurer insolvencies or unusually high annuity withdrawals.

    19

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    The liquidity requirements of AFG's insurance subsidiaries relate primarily to the liabilities associated with their products as well as operating costs and expenses, payments of dividends and taxes to AFG and contributions of capital to their subsidiaries. Historically, cash flows from premiums and investment income have provided more than sufficient funds to meet these requirements without resorting to sales of investments or contributions from AFG. Funds received in excess of cash requirements are generally invested in additional marketable securities. In addition, the insurance subsidiaries generally hold a significant amount of highly liquid, short-term investments.

    The excess cash flow of AFG's property and casualty group allows it to extend the duration of its investment portfolio somewhat beyond that of its claim reserves.

    As discussed in Note C, National Interstate Corporation issued 3.4 million shares of its common stock in a February 2005 initial public offering for net proceeds of $40.4 million.

    In August 2004, GAFRI replaced its existing credit agreement with a $150 million four-year revolving credit facility; this facility was increased to $165 million in April 2005. Amounts borrowed bear interest at rates ranging from 1% to 2% over LIBOR based on GAFRI's credit rating. No amounts have been borrowed under this agreement. In addition, GAFRI can offer approximately $250 million in additional equity or debt securities under a currently effective shelf registration.

    In GAFRI's annuity business, where profitability is largely dependent on earning a "spread" between invested assets and annuity liabilities, the duration of investments is generally maintained close to that of liabilities. In a rising interest rate environment, significant protection from withdrawals exists in the form of temporary and permanent surrender charges on GAFRI's annuity products. With declining rates, GAFRI receives some protection (from spread compression) due to the ability to lower crediting rates, subject to guaranteed minimums.

    Investments

      AFG's investment portfolio at September 30, 2005, contained $14.2 billion in "Fixed maturities" classified as available for sale and $520 million in "Other stocks," all carried at market value with unrealized gains and losses reported as a separate component of shareholders' equity on an after-tax basis. At September 30, 2005, AFG had pretax net unrealized gains of $142.3 million on fixed maturities and $49.7 million on other stocks.

    Approximately 94% of the fixed maturities held by AFG at September 30, 2005, were rated "investment grade" (credit rating of AAA to BBB) by nationally recognized rating agencies. Investment grade securities generally bear lower yields and lower degrees of risk than those that are unrated and noninvestment grade. Management believes that a high quality investment portfolio should generate a stable and predictable investment return.

    Individual portfolio securities are sold creating gains or losses as market opportunities exist. Since all of these securities are carried at market value in the balance sheet, there is virtually no effect on liquidity or financial condition upon the sale and ultimate realization of unrealized gains and losses.

    20

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    Summarized information for the unrealized gains and losses recorded in AFG's Balance Sheet at September 30, 2005, is shown in the following table (dollars in millions). Approximately $68 million of available for sale "Fixed maturities" and $15 million of "Other stocks" had no unrealized gains or losses at September 30, 2005.

     

    Securities 

    Securities 

     

    With    

    With    

     

    Unrealized 

    Unrealized 

     

       Gains  

     

      Losses  

     

    Available for sale Fixed Maturities

      

      Market value of securities

    $ 6,990 

    $ 7,172 

      Amortized cost of securities

    $ 6,737 

    $ 7,283 

      Gross unrealized gain (loss)

    $   253 

    ($   111)

      Market value as % of amortized cost

    104%

    98%

      Number of security positions

    1,328 

    981 

      Number individually exceeding

      

        $2 million gain or loss

    -   

      Concentration of gains (losses) by

      

        type or industry (exceeding 5% of

      

        unrealized):

      

          Banks, savings and credit institutions

    $40.6 

    ($ 5.9)

          Gas and electric services

    35.0 

    (3.1)

          Mortgage-backed securities

    19.1 

    (49.4)

          U.S. Government and government agencies

    14.3 

    (15.7)

          Telephone communications

    14.9 

    (1.9)

          State and municipal

    13.1 

    (7.4)

      Percentage rated investment grade

    92%

    96%

       

    The table below sets forth the scheduled maturities of AFG's available for sale fixed maturity securities at September 30, 2005, based on their market values. Asset-backed securities and other securities with sinking funds are reported at average maturity. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid by the issuers.

     

    Securities 

    Securities 

     

    With    

    With    

     

    Unrealized 

    Unrealized 

     

       Gains  

     

      Losses  

     

    Maturity

      

      One year or less

    4%    

    2%    

      After one year through five years

    21     

    25     

      After five years through ten years

    44     

    21     

      After ten years

     14

         

      5

         
     

    83     

    53     

      Mortgage-backed securities

     17

         

     47

         
     

    100

    %    

    100

    %    

    21

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    AFG realized aggregate losses of $4.5 million during the first nine months of 2005 on $132.7 million in sales of fixed maturity securities (five issues/issuers) that had individual unrealized losses greater than $500,000 at December 31, 2004. The market value of two of the securities increased an aggregate of $677,000 from December 31 to the sale date. The market value of the other three securities decreased an aggregate of $652,000 from December 31 to the sale date.

    Although AFG had the ability to continue holding these investments, its intent to hold them changed due primarily to deterioration in the issuers' creditworthiness, decisions to lessen exposure to a particular industry, or to modify asset allocation within the portfolio.

    The table below (dollars in millions) summarizes the unrealized gains and losses on fixed maturity securities by dollar amount.

        
       

    Market 

     

    Aggregate 

    Aggregate 

    Value as 

     

    Market 

    Unrealized 

    % of Cost 

     

        Value

     

    Gain (Loss)

     

        Basis

     

    Fixed Maturities at September 30, 2005

       
        

    Securities with unrealized gains:

       

      Exceeding $500,000 (135 issues)

    $1,769 

    $124 

    108%

      Less than $500,000 (1,193 issues)

     5,221

     

     129

     

    103 

     

    $6,990

     

    $253

     

    104%

        

       

    Securities with unrealized losses:

       

      Exceeding $500,000 (42 issues)

    $1,256 

    ($ 36)

    97%

      Less than $500,000 (939 issues)

     5,916

     

    (  75)

    99 

     

    $7,172

     

    ($111)

    98%

        

       

    The following table summarizes (dollars in millions) the unrealized loss for all fixed maturity securities with unrealized losses by issuer quality and length of time those securities have been in an unrealized loss position.

        
       

    Market 

     

    Aggregate 

    Aggregate 

    Value as 

     

    Market 

    Unrealized 

    % of Cost 

     

        Value

     

    Gain (Loss)

     

        Basis

     

    Fixed Maturities with Unrealized

       

      Losses at September 30, 2005        

       

        

       

    Investment grade with losses for:

       

      One year or less (789 issues)

    $5,825 

    ($ 73)

    99%

      Greater than one year (135 issues)

     1,081

     

     (32

    )

    97 

     

    $6,906

     

    ($105)

    99%

        

       

    Non-investment grade with losses for:

       

      One year or less (43 issues)

    $  231 

    ($  4)

    98%

      Greater than one year (14 issues)

        35

     

      (2

    )

    95 

     

    $  266

     

    ($  6)

    98%

        

       

    When a decline in the value of a specific investment is considered to be "other than temporary," a provision for impairment is charged to earnings (accounted for as a realized loss) and the cost basis of that investment is reduced. The determination of whether unrealized losses are "other than temporary" requires judgment based on subjective as well as objective factors. A listing of factors considered and resources used is contained in the discussion of "Investments" under Management's Discussion and Analysis in AFG's 2004 Form 10-K.

    22

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    Based on its analysis, management believes (i) AFG will recover its cost basis in the securities with unrealized losses and (ii) that AFG has the ability and intent to hold the securities until they mature or recover in value. Should either of these beliefs change with regard to a particular security, a charge for impairment would likely be required. While it is not possible to accurately predict if or when a specific security will become impaired, charges for other than temporary impairment could be material to results of operations in a future period. Management believes it is not likely that future impairment charges will have a significant effect on AFG's liquidity.

    Uncertainties

      Management believes that the areas posing the greatest risk of material loss are the adequacy of its insurance reserves and American Premier's contingencies arising out of its former operations. See Management's Discussion and Analysis - "Uncertainties" in AFG's 2004 Form 10-K.

    See Management's Discussion and Analysis - "Asbestos and Environmental Charge" for a discussion of AFG's third quarter 2005 charge to increase its A&E reserves.

    RESULTS OF OPERATIONS

    General

      Results of operations as shown in the accompanying financial statements are prepared in accordance with generally accepted accounting principles.

    AFG reported an operating loss before income taxes of $24.3 million in the third quarter of 2005 compared to operating earnings before income taxes of $232.6 million in the 2004 quarter. A $39.5 million improvement in Specialty property and casualty insurance underwriting results compared to the 2004 quarter and $30.9 million in pretax gains from the sale of Illinois coal assets were more than offset by $189 million in pretax charges resulting from strengthening A&E reserves within AFG's run-off operations. The 2005 results include $40 million in pretax losses from hurricanes Katrina and Rita compared to $35 million in hurricane losses in the 2004 period. Results for the 2004 quarter include a $214 million pretax gain on the sale of Provident Financial Group securities and a $52 million litigation charge.

    Nine month pretax operating earnings decreased $213.9 million compared to 2004 reflecting a $78.9 million improvement in Specialty property and casualty insurance underwriting results which was more than offset by the net effect of the other third quarter items discussed above.

    Property and Casualty Insurance - Underwriting

      AFG reports its Specialty insurance business in the following sub-segments: (i) Property and transportation, which includes inland and ocean marine, agricultural-related business and commercial automobile, (ii) Specialty casualty, which includes executive and professional liability, umbrella and excess liability and excess and surplus, (iii) Specialty financial, which includes fidelity and surety bonds and collateral protection, and (iv) California workers' compensation.

    Performance measures such as underwriting profit or loss and related combined ratios are often used by property and casualty insurers to help users of their financial statements better understand the company's performance. See Note D - "Segments of Operations" for the detail of AFG's operating profit by significant business segment.

    23

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    Underwriting profitability is measured by the combined ratio, which is a sum of the ratios of underwriting losses, loss adjustment expenses and underwriting expenses to premiums. A combined ratio under 100% is indicative of an underwriting profit. The combined ratio does not reflect investment income, other income or federal income taxes.

    Premiums and combined ratios for AFG's Specialty property and casualty insurance operations were as follows (dollars in millions):

     

    Three months ended 

    Nine months ended 

     

       September 30,  

     

        September 30, 

     
     

    2005

     

    2004

     

    2005

     

    2004

     

    Gross Written Premiums (GAAP)

        

    Specialty:

        

      Property and transportation

    $  496.8 

    $  527.7 

    $1,087.1 

    $1,105.8 

      Specialty casualty

    359.6 

    364.8 

    1,080.7 

    1,116.4 

      Specialty financial

    133.1 

    114.7 

    367.6 

    342.5 

      California workers' compensation

    93.5 

    97.3 

    289.8 

    283.7 

      Other

        (2.5

    )

         1.7

     

         1.2

     

          .2

     

        Total Specialty

    $1,080.5

     

    $1,106.2

     

    $2,826.4

     

    $2,848.6

     

       

        

    Net Written Premiums (GAAP)

        

    Specialty:

        

      Property and transportation

    $  291.0 

    $  172.4 

    $  728.8 

    $  525.3 

      Specialty casualty

    192.3 

    189.4 

    567.4 

    581.5 

      Specialty financial

    107.9 

    91.5 

    294.7 

    277.5 

      California workers' compensation

    84.2 

    87.4 

    260.5 

    252.0 

      Other

        16.4

     

        19.8

     

        48.4

     

        50.2

     

        Total Specialty

    $  691.8

     

    $  560.5

     

    $1,899.8

     

    $1,686.5

     

       

        

    Combined Ratios (GAAP)

    (a)
        

    Specialty:

        

      Property and transportation (b)

    98.1%

    99.5%

    88.7%

    90.0%

      Specialty casualty

    89.4 

    98.7 

    93.9 

    97.4 

      Specialty financial (c)

    110.1 

    105.2 

    107.8 

    102.5 

      California workers' compensation

    66.7 

    89.7 

    75.5 

    91.5 

      Other

    110.6 

    122.0 

    104.6 

    107.3 

        Total Specialty (d)

    93.3%

    99.4%

    91.8%

    95.6%

         

    (a)

    AFG's aggregate combined ratio, including other (primarily discontinued) lines, was 120.6% and 99.9% for the three months ended September 30, 2005 and 2004 and 101.8% and 96.2% for the nine months ended September 30, 2005 and 2004, respectively. The aggregate ratio includes 27.5 points and 10.1 points, respectively, for the three and nine month periods of 2005 relating to the A&E charge.

    (b)

    Includes the effect of hurricane losses for the 2005 three and nine month periods of 10.8 points and 4.6 points, respectively, and for the 2004 three and nine month periods of 16.6 points and 6.3 points, respectively.

    (c)

    Includes the effect of hurricane losses for the 2005 three and nine month periods of 7.1 points and 2.4 points, respectively, and for the 2004 three and nine month periods of 2.9 points and 0.9 points, respectively.

    (d)

    Excludes discontinued operations. Includes the effect of hurricane losses of 6.2% and 2.3%, respectively, for the three and nine month periods of 2005 and 6.4% and 2.3%, respectively, for the three and nine month periods of 2004.

    24

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    Gross written premiums of the Specialty business were 2% lower for the third quarter and 1% lower for the nine months compared to the same periods in 2004. While certain operations experienced volume growth, overall premium levels for the Specialty insurance operations continued to be impacted by the moderating rate environment. Overall average rates in the 2005 third quarter were down slightly compared to the same period a year earlier. Net written premiums increased 23% for the third quarter and 13% for the nine months over the comparable 2004 periods, reflecting continued increases in retention of premiums under reinsurance agreements.

    Property and transportation gross written premiums decreased 6% for the third quarter and 2% for the nine months compared to the 2004 periods, due primarily to the effect of lower commodity prices earlier in the year which were used to establish the insured value of crop insurance coverages and lower volume resulting from competitive pricing within the excess property insurance operations. Net written premiums increased 69% and 39% during the third quarter and nine months compared to the 2004 periods reflecting a reduction in reinsurance ceded, principally in the crop insurance and inland marine operations. Excluding the effect of hurricanes in both periods, the combined ratio for the 2005 quarter was 4.4 points higher than the 2004 third quarter, reflecting primarily the exceptionally strong profitability reported by the crop insurance business in the 2004 period. This group's combined ratio for the first nine months of 2005 was comparable to the 2004 period, excluding the effects of hurr icane losses in both years.

    Specialty casualty

    gross written premiums decreased 1% in the third quarter and 3% in the first nine months compared to the same periods in 2004 while net written premiums increased slightly in the third quarter and decreased 2% in the nine months, reflecting lower volume due to the effect of softer pricing in many of the casualty markets. The combined ratio improved 9.3 points and 3.5 points, respectively, for the third quarter and first nine months of 2005 compared to the 2004 periods due to a decrease in unfavorable prior year development of loss reserves, particularly in the executive and professional liability business.

    Specialty financial

    gross and net written premiums grew 16% and 18%, respectively, for the third quarter of 2005 compared to the same period in 2004, due primarily to increases in the leased equipment lines and surety business. Gross and net written premiums for the first nine months of 2005 were 7% and 6% higher than the 2004 period, reflecting growth in the dealer services and fidelity and crime businesses in the 2005 first quarter. This group's combined ratio in the third quarter of 2005 included 7.1 points from hurricane losses compared to 2.9 points in the 2004 third quarter. Although most operations continued to generate underwriting profits, losses from the residual value business continue to adversely impact this group's results.

    California workers' compensation

    gross and net written premiums for the 2005 quarter were 4% below the 2004 quarter due to the lower rate environment. Through the first nine months of 2005, gross written premiums grew 2% and net written premiums grew 3% compared to 2004 as volume growth and retention more than offset the lower rates. The combined ratio for the third quarter and nine months improved 23 points and 16 points over the 2004 periods, respectively. Rate decreases in California, which are responsive to the improving claims environment, averaged 26% for the 2005 third quarter and 14% for the first nine months of 2005. Management believes that the group's current rates are adequate to continue to generate favorable returns.

    25

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    Asbestos and Environmental Reserve Charge  AFG recently completed a comprehensive study of its asbestos and environmental exposures relating to the run-off operations of its property and casualty group. AFG has undertaken periodic reviews of its A&E reserves with the aid of an international independent actuarial firm and specialty outside counsel. As a result of its study, AFG recorded a 2005 third quarter pre-tax charge of $179 million, net of $26 million in reinsurance recoverables. This charge resulted in an increase in asbestos reserves of $124 million and environmental and other mass tort reserves of $55 million. At September 30, 2005, AFG's A&E reserves were $475 million, net of reinsurance recoverables. At that date, AFG's three year survival ratio was 21.8 times paid losses for the asbestos reserves and 13.2 times paid losses for the total A&E reserves (16.8 and 10.6 times paid losses, respectively, excluding amounts associated with the 2003 settlement of asbestos related coverage litigation for A.P. Green Industries).

    This study reviewed open and closed A&E claims at June 30, 2005. With respect to asbestos, it considered both direct insurance and assumed reinsurance, products and non-products exposure, paid claims history, the pattern of new claims, settlements and projected development. As has been reported by others, the asbestos legal climate remains very difficult to predict. While some progress has been made in state asbestos tort reform, that progress has been somewhat offset by increased claims costs, increased defense costs, the assertion of non-products theories and an increasing number of claims against small to mid-sized insureds.

    A primary driver of the increase in AFG's asbestos reserves is the use by independent actuaries of evolving methodologies, including developing parameters for estimating loss adjustment expenses and reducing reliance on extrapolation techniques. In addition, the independent actuaries have indicated that their views have evolved regarding estimation of the potential exposure for both products and non-products claims. In the actuaries' view, this refined approach has increased estimates of the company's indicated ultimate losses. The estimates of industry ultimate losses and AFG's historic premium market share have not changed since the 2001 study. In addition, there has been no significant change in AFG's payment patterns. In the 2005 study, the actuaries also have given additional weight to claims associated with peripheral defendants bringing direct insurance claims. While no single claim presents an unduly large exposure, the increase in the number of direct insurance claims from peripheral defend ants has increased the projections of future defense cost and loss exposure.

    While tort reform is helping in some jurisdictions, the legal climate in many jurisdictions continues to deteriorate, with larger verdict values being experienced. Expanding coverage interpretations by some courts also has led to increased exposure to some policies in certain jurisdictions.

    With respect to the environmental claims, the study considered both direct insurance and assumed reinsurance, projected exposure at both National Priorities List ("NPL") sites and non-NPL sites, historic payment patterns, patterns of new claims, settlements and projected development. The increase in environmental reserves is primarily due to an increase in clean up costs at certain sites above prior expectations and a recent unexpected increase in the number of new claims that have been reported to the Company. In addition, projected development on a few claims exceeded estimates in the previous 2001 study.

    26

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    Establishing reserves for A&E claims relating to policies and participations in reinsurance treaties and former operations is subject to uncertainties that are significantly greater than those presented by other types of claims. For further discussion, see Management's Discussion and Analysis - "Uncertainties" in AFG's 2004 Form 10-K.

    Investment Income

      The increase in investment income for the third quarter and first nine months of 2005 compared to the 2004 periods reflects an increase in average cash and investments of 8% for the quarter and 11% for the nine months, partially offset by slightly lower average yields on fixed maturity investments.

    Realized Gains

      Realized capital gains have been an important part of the return on investments. Individual assets are sold creating gains and losses as market opportunities exist.

    In July 2004, AFG received common and preferred shares equivalent to 8.1 million common shares of National City Corporation in exchange for its ownership interest in Provident Financial Group and realized a $214.3 million pretax gain on the transaction.

    Realized gains on securities include provisions for other than temporary impairment of securities still held as follows: third quarter of 2005 and 2004 -$3.9 million and $5.1 million; nine months of 2005 and 2004 - $11.5 million and $13.2 million, respectively.

    Real Estate Operations

      AFG's subsidiaries are engaged in a variety of real estate operations including hotels, apartments, office buildings and recreational facilities; they also own several parcels of land. Revenues and expenses of these operations, including gains and losses on disposal, are included in AFG's Statement of Operations as shown below (in millions).

     

    Three months ended 

    Nine months ended 

     

       September 30,  

     

      September 30,  

     
     

    2005

     

    2004

     

    2005

     

    2004

     

    Other income

    $65.9 

    $34.6 

    $124.6 

    $80.4 

    Other operating and general expenses

    25.1 

    24.5 

    68.4 

    60.7 

    Interest charges on borrowed money

    .4 

    .5 

    1.4 

    1.5 

    Minority interest expense, net

    .9 

    1.3 

    2.0 

    2.2 

         

    The increase in income from real estate operations reflects a $30.9 million pretax gain on the sale of Illinois coal reserves and to a lesser extent, acquisitions of new properties. Other income also includes net pretax gains on the sale of other real estate assets of $1.1 million in the third quarter and $10.1 million for the first nine months of 2005 and $3.9 million and $10.4 million for the 2004 periods.

    Fourth Quarter Real Estate Sales

     
     AFG has a definitive agreement to sell its remaining coal interests in Ohio and Pennsylvania and expects to record a pretax gain on the sale of approximately $26 million in the 2005 fourth quarter. In addition, on October 13, 2005, GAFRI completed the sale of the Driskill Hotel in Austin, Texas and expects to recognize a pretax gain of approximately $18 million, after transaction costs and the write-off of certain deferred annuity acquisition costs associated with the gain recognition.

    27

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    Other Income

      Other income increased $35 million (39%) for the third quarter and $61.7 million (26%) for the first nine months of 2005 compared to 2004 due primarily to the increased income from real estate operations discussed above and, to a lesser extent, an increase in revenues earned by AFG's warranty business ($4.3 million and $11.8 million higher for the quarter and nine months).

    Annuity Benefits

      Annuity benefits reflect amounts accrued on annuity policyholders' funds accumulated. On its deferred annuities (annuities in the accumulation phase), GAFRI generally credits interest to policyholders' accounts at their current stated interest rates. Furthermore, for "two-tier" deferred annuities (annuities under which a higher interest amount can be earned if a policy is annuitized rather than surrendered), GAFRI accrues additional reserves for (i) accrued persistency and premium bonuses and (ii) excess benefits expected to be paid on future deaths and annuitizations. Changes in crediting rates, actual surrender, death and annuitization experience or modifications in actuarial assumptions can affect this accrual.

    Historically, GAFRI has been able to react to changes in market interest rates and maintain a desired interest rate spread. Significant changes in projected investment yields could result in charges (or credits) to earnings in the period the projections are modified.

    Annuity benefits in the third quarter of 2005 were comparable to the third quarter of 2004 as an increase in reserves due to new business was offset by lower average crediting rates. Annuity benefits for the first nine months of 2005 increased $18.0 million (8%) compared to the same period in 2004 reflecting a full nine months of activity on the block of annuity policies acquired in May 2004.

    Annuity, Supplemental Insurance and Life Acquisition Expenses

      Annuity and life acquisition expenses include amortization of annuity and life, accident and health deferred policy acquisition costs ("DPAC") as well as a portion of commissions on sales of insurance products. Annuity, supplemental insurance and life acquisition expenses also include amortization of the present value of future profits of businesses acquired.

    The vast majority of GAFRI's DPAC asset relates to its fixed annuity, variable annuity and life insurance lines of business. GAFRI's actuarial assumptions include an assumed reinvestment rate of 5.5% in 2005 increasing ratably to an ultimate assumed reinvestment rate of 7.0%. If the current interest rate environment persists through the end of the year, including a flattened yield curve, GAFRI may be required to write-off DPAC related to its fixed annuity operations. In addition, continued spread compression, decreases in the stock market and adverse mortality could also lead to write-offs of DPAC in the future. Any potential write-off of DPAC is not expected to have a material impact on the company's liquidity or results of operations.

    Interest Expense

      AFG has generally financed its borrowings on a long-term basis, which has resulted in higher current costs.

    Interest on Subsidiary Trust Obligations  Interest charges decreased $2.7 million for the first nine months of 2005 compared to 2004 due to the retirement of trust preferred securities in the 2004 first quarter.

    28

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Management's Discussion and Analysis

    of Financial Condition and Results of Operations - Continued

     

    Other Operating and General Expenses

      Other operating and general expenses for the third quarter of 2005 include a $9.5 million pretax charge to increase reserves related to environmental liabilities at GAFRI's former manufacturing operations. In 2004, this expense includes a $52 million third quarter charge based on APU's settlement of litigation related to environmental clean-up costs at a former railroad site and a $4 million goodwill write-off in the annuity and life operations. Excluding these items, other operating and general expenses decreased $3.1 million (3%) for the third quarter and increased $16.8 million (5%) for the first nine months of 2005 compared to the 2004 periods. The increase for the nine month period reflects increased expenses in both the real estate operations (resulting from acquisitions) and the warranty business.

    Minority Interest Expense

      Minority interest expense represents the interest of non-controlling investors in the earnings or losses of consolidated subsidiaries. Included in minority interest expense in the first nine months of 2004 is $1.2 million for the interest of minority holders in the CDO entity which AFG consolidated prior to its liquidation in 2005.

    Cumulative Effect of Accounting Change

      In January 2004, AFG recorded a $1.8 million charge (after tax and minority interest) resulting from GAFRI's implementation of Statement of Position ("SOP") 03-1, "Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts." This charge resulted primarily from a change in accounting for persistency bonuses and two-tier annuities.

    In July 2004, AFG recorded a $3.8 million after-tax charge resulting from implementation of EITF 03-16, "Accounting for Investments in Limited Liability Companies." This charge reflects the cumulative effect of changing from the cost method to the equity method of accounting for AFG's investment in a limited liability company. This charge reduced AFG's investment in this entity to zero. Management believes the fair value of this investment substantially exceeds its carrying value prior to the writedown.

    Proposed Accounting Standard

    Convertible Notes

      
    The FASB has proposed an amendment to SFAS 128, "Earnings per Share." Currently, SFAS 128 allows companies issuing securities that can be settled in cash or stock (such as AFG's convertible notes) to exclude the issuable shares from the calculation of diluted earnings per share when there is a stated intent and ability to deliver cash in lieu of stock upon settlement or conversion. The proposed amendment would require companies to assume settlement in stock (despite the ability and intent to settle in cash) and include those shares in the calculation of diluted earnings per share. Should the FASB proposal be adopted as proposed, AFG anticipates that it will amend the convertible note indenture to eliminate the option to settle the accreted value of the notes in shares, and thereby mitigate the proposal's impact on dilution.

     

    29

    AMERICAN FINANCIAL GROUP, INC. 10-Q

     

    ITEM 3

    Quantitative and Qualitative Disclosure of Market Risk

    Other than as discussed in Management's Discussion and Analysis - "Annuity, Supplemental Insurance and Life Acquisition Expenses," with respect to a potential write-off of deferred acquisition costs in the fourth quarter of 2005, as of September 30, 2005, there were no material changes to the information provided in Item 7A - "Quantitative and Qualitative Disclosure of Market Risk" of AFG's 2004 Form 10-K.

    ITEM 4

    Controls and Procedures

    AFG's management, with participation of its Co-Chief Executive Officers and its principal financial officer, has evaluated AFG's disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this report. Based on that evaluation, AFG's Co-CEOs and principal financial officer concluded that these disclosure controls and procedures were effective.

    In the ordinary course of business, AFG and its subsidiaries routinely enhance their information systems by either upgrading current systems or implementing new systems. Examples include subsidiary implementation of a new general ledger system and payroll system during the first quarter of 2005. There has been no change in AFG's business processes and procedures during the third fiscal quarter of 2005 that has materially affected, or is reasonably likely to materially affect, AFG's internal controls over financial reporting.

    30

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    PART II

    OTHER INFORMATION

     

    ITEM 1

    Legal Proceedings

     

    As previously reported under "Legal Proceedings" in AFG's 2004 Form 10-K, Great American Insurance Company entered into an agreement in 2003, which was approved by the bankruptcy court, for the settlement of coverage litigation related to A.P. Green asbestos claims. The settlement is for $123.5 million (Great American has the option to pay in cash or over time with 5.25% interest). The agreement allows up to 10% of the settlement to be paid in AFG Common Stock. The settlement agreement is conditioned upon confirmation of a plan of reorganization that includes an injunction prohibiting the assertion against Great American of any present or future asbestos personal injury claims under policies issued to A.P. Green and related companies.

    On September 15, 2005, A.P. Green filed its First Amended Plan of Reorganization. The plan is undergoing review for comment by interested parties. No assurance can be made that all conditions will be met; no payments are required until completion of the process. If the conditions are not met, the outcome of this litigation will again be subject to the complexities and uncertainties associated with a Chapter 11 proceeding and asbestos coverage litigation.

     

     

    ITEM 6

    Exhibits

    Number

    Exhibit Description

      

     

    12

    Computation of ratios of earnings to fixed charges.

      

     

    31(a)

    Certification of the Co-Chief Executive Officer pursuant

     

    to section 302(a) of the Sarbanes-Oxley Act of 2002.

      

     

    31(b)

    Certification of the Co-Chief Executive Officer pursuant

     

    to section 302(a) of the Sarbanes-Oxley Act of 2002.

      

     

    31(c)

    Certification of the Chief Financial Officer pursuant to

     

    section 302(a) of the Sarbanes-Oxley Act of 2002.

      

     

    32

    Certification of the Co-Chief Executive Officers and Chief

     

    Financial Officer pursuant to section 906 of the Sarbanes-

     

    Oxley Act of 2002.

     

     

    31

    AMERICAN FINANCIAL GROUP, INC. 10-Q

    Signature

    Pursuant to the requirements of the Securities Exchange Act of 1934, American Financial Group, Inc. has duly caused this Report to be signed on its behalf by the undersigned duly authorized.

     

    American Financial Group, Inc.

      
      
      

    November 4, 2005

    BY: s/Keith A. Jensen               

     

        Keith A. Jensen

     

        Senior Vice President

     

        (principal financial and

     

          accounting officer)

    32