Associated Banc-Corp
ASB
#3086
Rank
C$7.24 B
Marketcap
C$38.46
Share price
2.51%
Change (1 day)
41.85%
Change (1 year)

Associated Banc-Corp - 10-Q quarterly report FY2014 Q1


Text size:

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-Q

 

 

(Mark One)

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

OR

 

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to                    

Commission File Number: 001-31343

 

 

Associated Banc-Corp

(Exact name of registrant as specified in its charter)

 

 

 

Wisconsin 39-1098068
(State or other jurisdiction of
incorporation or organization)
 (I.R.S. Employer
Identification No.)

 

433 Main Street, Green Bay, Wisconsin 54301
(Address of principal executive offices) (Zip Code)

(920) 491-7500

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x  Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if smaller reporting company)  Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares outstanding of registrant’s common stock, par value $0.01 per share, at April 30, 2014, was 159,454,049.

 

 

 


ASSOCIATED BANC-CORP

TABLE OF CONTENTS

 

   Page
No.
 
PART I. Financial Information  

Item 1. Financial Statements (Unaudited):

  

Consolidated Balance Sheets — March 31, 2014 and December 31, 2013

   3  

Consolidated Statements of Income — Three Months Ended March 31, 2014 and 2013

   4  

Consolidated Statements of Comprehensive Income —Three Months Ended March 31, 2014 and 2013

   5  

Consolidated Statements of Changes in Stockholders’ Equity — Three Months Ended March  31, 2014 and 2013

   6  

Consolidated Statements of Cash Flows — Three Months Ended March 31, 2014 and 2013

   7  

Notes to Consolidated Financial Statements

   8  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

   49  

Item 3. Quantitative and Qualitative Disclosures About Market Risk

   76  

Item 4. Controls and Procedures

   76  
PART II. Other Information  

Item 1. Legal Proceedings

   77  

Item 1A. Risk Factors

   77  

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

   78  

Item 6. Exhibits

   78  

Signatures

   79  

 

2


PART I — FINANCIAL INFORMATION

ITEM 1. Financial Statements:

ASSOCIATED BANC-CORP

Consolidated Balance Sheets

 

   March 31,
2014
(Unaudited)
     December 31,
2013

(Audited)
 
   (In Thousands, except share and per share data) 

ASSETS

      

Cash and due from banks

  $526,951     $455,482 

Interest-bearing deposits in other financial institutions

   92,071      126,018 

Federal funds sold and securities purchased under agreements to resell

   4,400      20,745 

Investment securities held to maturity, at amortized cost

   193,759      175,210 

Investment securities available for sale, at fair value

   5,277,908      5,250,585 

Federal Home Loan Bank and Federal Reserve Bank stocks, at cost

   181,360      181,249 

Loans held for sale

   46,529      64,738 

Loans

   16,441,444      15,896,261 

Allowance for loan losses

   (267,916     (268,315
  

 

 

     

 

 

 

Loans, net

   16,173,528      15,627,946 

Premises and equipment, net

   269,257      270,890 

Goodwill

   929,168      929,168 

Other intangible assets, net

   72,629      74,464 

Trading assets

   40,822      43,728 

Other assets

   997,815      1,006,697 
  

 

 

     

 

 

 

Total assets

  $24,806,197     $24,226,920 
  

 

 

     

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

      

Noninterest-bearing demand deposits

  $4,478,981     $4,626,312 

Interest-bearing deposits

   13,030,946      12,640,855 
  

 

 

     

 

 

 

Total deposits

   17,509,927      17,267,167 

Federal funds purchased and securities sold under agreements to repurchase

   939,254      475,442 

Other short-term funding

   308,652      265,484 

Long-term funding

   2,932,040      3,087,267 

Trading liabilities

   43,450      46,470 

Accrued expenses and other liabilities

   171,850      193,800 
  

 

 

     

 

 

 

Total liabilities

   21,905,173      21,335,630 

Stockholders’ equity

      

Preferred equity

   61,158      61,862 

Common stock

   1,750      1,750 

Surplus

   1,623,323      1,617,990 

Retained earnings

   1,402,549      1,392,508 

Accumulated other comprehensive loss

   (11,577     (24,244

Treasury stock, at cost

   (176,179     (158,576
  

 

 

     

 

 

 

Total stockholders’ equity

   2,901,024      2,891,290 
  

 

 

     

 

 

 

Total liabilities and stockholders’ equity

  $24,806,197     $24,226,920 
  

 

 

     

 

 

 

Preferred shares issued

   62,826      63,549 

Preferred shares authorized (par value $1.00 per share)

   750,000      750,000 

Common shares issued

   175,012,686      175,012,686 

Common shares authorized (par value $0.01 per share)

   250,000,000      250,000,000 

Treasury shares of common stock

   11,867,756      10,874,182 

See accompanying notes to consolidated financial statements.

 

3


ITEM 1. Financial Statements Continued:

ASSOCIATED BANC-CORP

Consolidated Statements of Income

(Unaudited)

 

   Three Months Ended March 31, 
               2014                           2013             
   (In Thousands, except per share data) 

INTEREST INCOME

    

Interest and fees on loans

  $143,387   $145,527 

Interest and dividends on investment securities

    

Taxable

   26,257    21,613 

Tax exempt

   6,971    6,965 

Other interest

   1,449    1,247 
  

 

 

   

 

 

 

Total interest income

   178,064    175,352 

INTEREST EXPENSE

    

Interest on deposits

   6,159    8,541 

Interest on Federal funds purchased and securities sold under agreements to repurchase

   305    410 

Interest on other short-term funding

   116    332 

Interest on long-term funding

   6,511    8,416 
  

 

 

   

 

 

 

Total interest expense

   13,091    17,699 
  

 

 

   

 

 

 

NET INTEREST INCOME

   164,973    157,653 

Provision for credit losses

   5,000    3,300 
  

 

 

   

 

 

 

Net interest income after provision for credit losses

   159,973    154,353 

NONINTEREST INCOME

    

Trust service fees

   11,711    10,910 

Service charges on deposit accounts

   16,400    16,829 

Card-based and other nondeposit fees

   12,509    11,950 

Insurance commissions

   12,317    11,763 

Brokerage and annuity commissions

   4,033    3,516 

Mortgage banking, net

   6,361    17,765 

Capital market fees, net

   2,322    2,583 

Bank owned life insurance income

   4,320    2,970 

Asset gains, net

   728    836 

Investment securities gains, net

   378    300 

Other

   2,442    2,578 
  

 

 

   

 

 

 

Total noninterest income

   73,521    82,000 

NONINTEREST EXPENSE

    

Personnel expense

   97,698    97,907 

Occupancy

   15,560    15,662 

Equipment

   6,276    6,167 

Technology

   12,724    11,508 

Business development and advertising

   5,062    4,537 

Other intangible amortization

   991    1,011 

Loan expense

   2,787    3,284 

Legal and professional fees

   4,188    5,345 

Losses other than loans

   544    384 

Foreclosure / OREO expense

   1,896    2,422 

FDIC expense

   5,001    5,432 

Other

   14,931    13,956 
  

 

 

   

 

 

 

Total noninterest expense

   167,658    167,615 
  

 

 

   

 

 

 

Income before income taxes

   65,836    68,738 

Income tax expense

   20,637    21,350 
  

 

 

   

 

 

 

Net income

   45,199    47,388 

Preferred stock dividends

   1,244    1,300 
  

 

 

   

 

 

 

Net income available to common equity

  $43,955   $46,088 
  

 

 

   

 

 

 

Earnings per common share:

    

Basic

  $0.27   $0.27 

Diluted

  $0.27   $0.27 

Average common shares outstanding:

    

Basic

   161,467    168,234 

Diluted

   162,188    168,404 

See accompanying notes to consolidated financial statements.

 

4


ITEM 1: Financial Statements Continued:

ASSOCIATED BANC-CORP

Consolidated Statements of Comprehensive Income

(Unaudited)

 

   Three Months Ended March 31, 
           2014                  2013         
   (In Thousands) 

Net income

  $45,199  $47,388 

Other comprehensive income (loss), net of tax:

   

Investment securities available for sale:

   

Net unrealized gains (losses)

   20,627   (9,931

Reclassification adjustment for net gains realized in net income

   (378  (300

Income tax (expense) benefit

   (7,786  3,950 
  

 

 

  

 

 

 

Other comprehensive income (loss) on investment securities available for sale

   12,463   (6,281

Defined benefit pension and postretirement obligations:

   

Amortization of prior service cost

   15   17 

Amortization of actuarial losses

   316   1,073 

Income tax expense

   (127  (421
  

 

 

  

 

 

 

Other comprehensive income on pension and postretirement obligations

   204   669 
  

 

 

  

 

 

 

Total other comprehensive income (loss)

   12,667   (5,612
  

 

 

  

 

 

 

Comprehensive income

  $57,866  $41,776 
  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

 

5


ITEM 1. Financial Statements Continued:

ASSOCIATED BANC-CORP

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

 

  Preferred
Equity
  Common
Stock
  Surplus  Retained
Earnings
  Accumulated
Other
Comprehensive
Income (Loss)
  Treasury
Stock
  Total 
  ($ in Thousands, except per share data) 

Balance, December 31, 2012

 $63,272  $1,750  $1,602,136  $1,281,811  $48,603  $(61,173 $2,936,399 

Comprehensive income:

       

Net income

  —     —     —     47,388   —     —     47,388 

Other comprehensive loss

  —     —     —     —     (5,612  —     (5,612
       

 

 

 

Comprehensive income

        41,776 
       

 

 

 

Common stock issued:

       

Stock-based compensation plans, net

  —     —     9   (16,724  —     18,892   2,177 

Purchase of treasury stock

  —     —     —     —     —     (33,125  (33,125

Cash dividends:

       

Common stock, $0.08 per share

  —     —     —     (13,483  —     —     (13,483

Preferred stock

  —     —     —     (1,300  —     —     (1,300

Stock-based compensation expense, net

  —     —     3,762   —     —     —     3,762 

Tax benefit of stock options

  —     —     59   —     —     —     59 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, March 31, 2013

 $63,272  $1,750  $1,605,966  $1,297,692  $42,991  $(75,406 $2,936,265 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, December 31, 2013

 $61,862  $1,750  $1,617,990  $1,392,508  $(24,244 $(158,576 $2,891,290 

Comprehensive income:

       

Net income

  —     —     —     45,199   —     —     45,199 

Other comprehensive income

  —     —     —     —     12,667   —     12,667 
       

 

 

 

Comprehensive income

        57,866 
       

 

 

 

Common stock issued:

       

Stock-based compensation plans, net

  —     —     376   (19,173  —     24,596   5,799 

Purchase of treasury stock

  —     —     —     —     —     (42,199  (42,199

Cash dividends:

       

Common stock, $0.09 per share

  —     —     —     (14,639  —     —     (14,639

Preferred stock

  —     —     —     (1,244  —     —     (1,244

Purchase of preferred stock

  (704  —      (102    (806

Stock-based compensation expense, net

  —     —     4,412   —     —     —     4,412 

Tax benefit of stock options

  —     —     545   —     —     —     545 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance, March 31, 2014

 $61,158  $1,750  $1,623,323  $1,402,549  $(11,577 $(176,179 $2,901,024 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

 

6


ITEM 1. Financial Statements Continued:

ASSOCIATED BANC-CORP

Consolidated Statements of Cash Flows

(Unaudited)

 

   Three Months Ended March 31, 
           2014                  2013         
   ($ in Thousands) 

CASH FLOWS FROM OPERATING ACTIVITIES

   

Net income

  $45,199  $47,388 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Provision for credit losses

   5,000   3,300 

Depreciation and amortization

   13,094   11,968 

Recovery of valuation allowance on mortgage servicing rights, net

   (156  (5,216

Amortization of mortgage servicing rights

   2,725   4,989 

Amortization of other intangible assets

   991   1,011 

Amortization and accretion on earning assets, funding, and other, net

   6,537   14,069 

Tax impact of stock based compensation

   545   59 

Gain on sales of investment securities, net

   (378  (300

Gain on sales of assets and impairment write-downs, net

   (728  (836

Gain on mortgage banking activities, net

   (4,100  (15,493

Mortgage loans originated and acquired for sale

   (203,764  (681,410

Proceeds from sales of mortgage loans held for sale

   224,348   779,022 

Increase in interest receivable

   (3,009  (3,226

Decrease in interest payable

   (6,474  (7,276

Net change in other assets and other liabilities

   (6,165  (14,637
  

 

 

  

 

 

 

Net cash provided by operating activities

   73,665   133,412 
  

 

 

  

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

   

Net increase in loans

   (555,979  (179,438

Purchases of:

   

Available for sale securities

   (273,627  (511,419

Premises, equipment, and software, net of disposals

   (10,848  (16,223

FHLB stock

   (111  —   

Held to maturity securities

   (18,857  (13,240

Other assets

   (850  (797

Proceeds from:

   

Sales of available for sale securities

   80,025   61,457 

Prepayments, calls, and maturities of available for sale securities

   180,880   403,763 

FHLB stock

   —     14,399 

Prepayments, calls, and maturities of other assets

   11,036   9,385 

Sales of loans originated for investment

   —     12,172 
  

 

 

  

 

 

 

Net cash used in investing activities

   (588,331  (219,941
  

 

 

  

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

   

Net increase in deposits

   242,760   481,429 

Net increase (decrease) in short-term funding

   506,980   (557,387

Repayment of long-term funding

   (155,009  (100,076

Purchase of preferred stock

   (806  —   

Cash dividends on common stock

   (14,639  (13,483

Cash dividends on preferred stock

   (1,244  (1,300

Purchase of treasury stock

   (42,199  (33,125
  

 

 

  

 

 

 

Net cash provided by (used in) financing activities

   535,843   (223,942
  

 

 

  

 

 

 

Net increase (decrease) in cash and cash equivalents

   21,177   (310,471

Cash and cash equivalents at beginning of period

   602,245   737,873 
  

 

 

  

 

 

 

Cash and cash equivalents at end of period

  $623,422  $427,402 
  

 

 

  

 

 

 

Supplemental disclosures of cash flow information:

   

Cash paid for interest

  $19,578  $24,946 

Cash paid for income taxes

   4,165   —   

Loans and bank premises transferred to other real estate owned

   6,343   12,408 

Capitalized mortgage servicing rights

   1,725   5,902 
  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

 

7


ITEM 1. Financial Statements Continued:

ASSOCIATED BANC-CORP

Notes to Consolidated Financial Statements

These interim consolidated financial statements have been prepared according to the rules and regulations of the Securities and Exchange Commission and, therefore, certain information and footnote disclosures normally presented in accordance with U.S. generally accepted accounting principles have been omitted or abbreviated. The information contained in the consolidated financial statements and footnotes in Associated Banc-Corp’s 2013 annual report on Form 10-K, should be referred to in connection with the reading of these unaudited interim financial statements.

NOTE 1: Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position, results of operations and comprehensive income, changes in stockholders’ equity, and cash flows of Associated Banc-Corp (individually referred to herein as the “Parent Company,” and together with all of its subsidiaries and affiliates, collectively referred to herein as the “Corporation”) for the periods presented, and all such adjustments are of a normal recurring nature. The consolidated financial statements include the accounts of all subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

Certain amounts in the consolidated financial statements of prior periods have been reclassified to conform with the current period’s presentation. The consolidated statements of income were modified from prior periods’ presentation to conform with the current period presentation, which shows a new provision for credit losses line item comprised of the provision for loan losses and the provision for unfunded commitments. In prior periods’ presentation, the provision for unfunded commitments was reported as a component of losses other than loans in the consolidated statements of income. The presentation of the consolidated balance sheets remains unchanged with the allowance for loan losses presented as a valuation allowance with the related loan asset, while the allowance for unfunded commitments is included in accrued expenses and other liabilities.

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the allowance for credit losses, goodwill impairment assessment, mortgage servicing rights valuation, and income taxes. Management has evaluated subsequent events for potential recognition or disclosure.

NOTE 2: New Accounting Pronouncements Adopted

In July 2013, the FASB issued an amendment to clarify the presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013 and should be applied prospectively. The Corporation adopted the accounting standard during the first quarter of 2014, as required, with no material impact on its results of operations, financial position, or liquidity.

NOTE 3: Earnings Per Common Share

Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares

 

8


outstanding adjusted for the dilutive effect of common stock awards (outstanding stock options, unvested restricted stock, and outstanding stock warrants). Presented below are the calculations for basic and diluted earnings per common share.

 

   Three Months Ended March 31, 
               2014                          2013             
   (In Thousands, except per share data) 

Net income

  $45,199  $47,388 

Preferred stock dividends

   (1,244  (1,300
  

 

 

  

 

 

 

Net income available to common equity

  $43,955  $46,088 
  

 

 

  

 

 

 

Common shareholder dividends

   (14,488  (13,377

Unvested share-based payment awards

   (151  (107
  

 

 

  

 

 

 

Undistributed earnings

  $29,316  $32,604 
  

 

 

  

 

 

 

Undistributed earnings allocated to common shareholders

  $29,126  $32,375 

Undistributed earnings allocated to unvested share-based payment awards

   190   229 
  

 

 

  

 

 

 

Undistributed earnings

  $29,316  $32,604 
  

 

 

  

 

 

 

Basic

   

Distributed earnings to common shareholders

  $14,488  $13,377 

Undistributed earnings allocated to common shareholders

   29,126   32,375 
  

 

 

  

 

 

 

Total common shareholders earnings, basic

  $43,614  $45,752 
  

 

 

  

 

 

 

Diluted

   

Distributed earnings to common shareholders

  $14,488  $13,377 

Undistributed earnings allocated to common shareholders

   29,126   32,375 
  

 

 

  

 

 

 

Total common shareholders earnings, diluted

  $43,614  $45,752 
  

 

 

  

 

 

 

Weighted average common shares outstanding

   161,467   168,234 

Effect of dilutive common stock awards

   721   170 
  

 

 

  

 

 

 

Diluted weighted average common shares outstanding

   162,188   168,404 
  

 

 

  

 

 

 

Basic earnings per common share

  $0.27  $0.27 
  

 

 

  

 

 

 

Diluted earnings per common share

  $0.27  $0.27 
  

 

 

  

 

 

 

Options to purchase approximately 3 million shares were outstanding for both March 31, 2014 and March 31, 2013, but excluded from the calculation of diluted earnings per common share as the effect would have been anti-dilutive.

 

9


NOTE 4: Stock-Based Compensation

At March 31, 2014, the Corporation had one stock-based compensation plan, the 2013 Incentive Compensation Plan. The plan provides that restricted stock awards and stock options will immediately become fully vested upon retirement from the Corporation of those colleagues whose retirements meet the early retirement or normal retirement definitions under the plan (“retirement eligible colleagues”). All stock awards granted under this plan have an exercise price that is equal to the closing price of the Corporation’s stock on the grant date.

The Corporation may issue restricted common stock and restricted common stock units to certain key employees (collectively referred to as “restricted stock awards”). The shares of restricted stock are restricted as to transfer, but are not restricted as to dividend payment or voting rights. Restricted stock units receive dividend equivalents but do not have voting rights. The transfer restrictions primarily lapse over three or four years, depending upon whether the awards are service-based or performance-based. Service-based awards are contingent upon continued employment or meeting the requirements for retirement, and performance-based awards are based on earnings per share performance goals and continued employment or meeting the requirements for retirement.

The fair value of stock options granted is estimated on the date of grant using a Black-Scholes option pricing model, while the fair value of restricted stock awards is their fair market value on the date of grant. The fair values of stock options and restricted stock awards are amortized as compensation expense on a straight-line basis over the vesting period of the grants. Compensation expense recognized is included in personnel expense in the consolidated statements of income.

Assumptions are used in estimating the fair value of stock options granted. The weighted average expected life of the stock option represents the period of time that stock options are expected to be outstanding and is estimated using historical data of stock option exercises and forfeitures. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected volatility is based on the implied volatility of the Corporation’s stock. The following assumptions were used in estimating the fair value for options granted in the first three months of 2014 and full year 2013.

 

   2014  2013 

Dividend yield

   2.00  2.00

Risk-free interest rate

   2.00  0.99

Weighted average expected volatility

   20.00  34.35

Weighted average expected life

   6 years    6 years  

Weighted average per share fair value of options

  $3.00  $3.80 

The Corporation is required to estimate potential forfeitures of stock grants and adjust compensation expense recorded accordingly. The estimate of forfeitures will be adjusted over the requisite service period to the extent that actual forfeitures differ, or are expected to differ, from such estimates. Changes in estimated forfeitures will be recognized in the period of change and will also impact the amount of stock compensation expense to be recognized in future periods.

 

10


A summary of the Corporation’s stock option activity for the year ended December 31, 2013 and for the three months ended March 31, 2014, is presented below.

 

Stock Options

  Shares  Weighted Average
Exercise Price
   Weighted Average
Remaining
Contractual Term
   Aggregate Intrinsic
Value
(000s)
 

Outstanding at December 31, 2012

   8,640,558  $18.88     

Granted

   1,020,979   14.02     

Exercised

   (642,202  13.43     

Forfeited or expired

   (985,092  21.49     
  

 

 

  

 

 

     

Outstanding at December 31, 2013

   8,034,243  $18.37    6.03   $20,838 
  

 

 

  

 

 

     

Options exercisable at December 31, 2013

   4,923,720  $21.48    4.62    8,580 
  

 

 

  

 

 

     

Outstanding at December 31, 2013

   8,034,243  $18.37     

Granted

   1,389,452   17.45     

Exercised

   (368,965  13.71     

Forfeited or expired

   (408,865  26.34     
  

 

 

  

 

 

     

Outstanding at March 31, 2014

   8,645,865  $18.05    6.62   $23,581 
  

 

 

  

 

 

     

Options exercisable at March 31, 2014

   5,649,013  $19.51    5.34    15,290 
  

 

 

  

 

 

     

The following table summarizes information about the Corporation’s nonvested stock option activity for the year ended December 31, 2013, and for the three months ended March 31, 2014.

 

Stock Options

  Shares  Weighted Average
Grant Date Fair Value

Nonvested at December 31, 2012

   4,036,595  $5.11

Granted

   1,020,979  3.80

Vested

   (1,680,981 5.10

Forfeited

   (266,070 5.05
  

 

 

  

Nonvested at December 31, 2013

   3,110,523  $4.69
  

 

 

  

Granted

   1,389,452  3.00

Vested

   (1,451,304 4.96

Forfeited

   (51,819 4.85
  

 

 

  

Nonvested at March 31, 2014

   2,996,852  $3.77
  

 

 

  

For the three months ended March 31, 2014 the intrinsic value of stock options exercised was $1 million. For the year ended December 31, 2013, the intrinsic value of stock options exercised was $2 million. The total fair value of stock options that vested was $7 million for the first three months of 2014 and $9 million for the year ended December 31, 2013. For both the three months ended March 31, 2014 and 2013, the Corporation recognized compensation expense of $2 million for the vesting of stock options. For the full year 2013, the Corporation recognized compensation expense of $8 million for the vesting of stock options. Included in compensation expense for 2014 was approximately $250,000 of expense for the accelerated vesting of stock options granted to retirement eligible colleagues. At March 31, 2014, the Corporation had $10 million of unrecognized compensation expense related to stock options that is expected to be recognized over the remaining requisite service periods that extend predominantly through fourth quarter 2018.

 

11


The following table summarizes information about the Corporation’s restricted stock awards activity for the year ended December 31, 2013, and for the three months ended March 31, 2014.

 

Restricted Stock

  Shares  

Weighted Average
Grant Date Fair Value

Outstanding at December 31, 2012

   932,425  $13.60

Granted

   1,276,868    14.03

Vested

   (626,480   13.68

Forfeited

   (71,048   13.92
  

 

 

  

Outstanding at December 31, 2013

   1,511,765  $13.92
  

 

 

  

Granted

   1,116,086    17.41

Vested

   (477,210   13.94

Forfeited

   (21,566   14.00
  

 

 

  

Outstanding at March 31, 2014

   2,129,075  $15.74
  

 

 

  

The Corporation amortizes the expense related to restricted stock awards as compensation expense over the vesting period specified in the grant. Restricted stock awards granted during 2013 to executive officers will vest ratably over a three year period, while restricted stock awards granted during 2014 will vest ratably over a four year period. Restricted stock awards granted to non-executives during 2014 and 2013 will vest ratably over a four year period. Expense for restricted stock awards of approximately $3 million and $2 million was recognized for the three months ended March 31, 2014 and 2013, respectively. The Corporation recognized approximately $7 million of expense for restricted stock awards for the full year 2013. Included in compensation expense for 2014 was approximately $950,000 of expense for the accelerated vesting of restricted stock awards granted to retirement eligible colleagues. The Corporation had $29 million of unrecognized compensation costs related to restricted stock awards at March 31, 2014 that is expected to be recognized over the remaining requisite service periods that extend predominantly through fourth quarter 2018.

The Corporation issues shares from treasury, when available, or new shares upon the exercise of stock options or the granting of restricted stock awards. The Board of Directors has authorized management to repurchase shares of the Corporation’s common stock each quarter in the market, to be made available for issuance in connection with the Corporation’s employee incentive plans and for other corporate purposes. The repurchase of shares will be based on market and investment opportunities, capital levels, growth prospects, and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.

 

12


NOTE 5: Investment Securities

The amortized cost and fair values of investment securities available for sale and held to maturity were as follows.

 

March 31, 2014:

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
  Fair value 
   ($ in Thousands) 

Investment securities available for sale:

       

U.S. Treasury securities

  $1,001   $1   $—    $1,002 

Obligations of state and political subdivisions (municipal securities)

   640,433    25,539    (628  665,344 

Residential mortgage-related securities:

       

Government-sponsored enterprise (“GSE”)

   3,767,991    60,240    (58,989  3,769,242 

Private-label

   2,699    16    (18  2,697 

GNMA commercial mortgage-related securities

   839,488    1,703    (27,624  813,567 

Asset-backed securities (1)

   21,318    —      (36  21,282 

Other securities (debt and equity)

   4,720    62    (8  4,774 
  

 

 

   

 

 

   

 

 

  

 

 

 

Total investment securities available for sale

  $5,277,650   $87,561   $(87,303 $5,277,908 
  

 

 

   

 

 

   

 

 

  

 

 

 

Investment securities held to maturity:

       

Obligations of state and political subdivisions (municipal securities)

  $193,759   $2,372   $(2,985 $193,146 
  

 

 

   

 

 

   

 

 

  

 

 

 

Total investment securities held to maturity

  $193,759   $2,372   $(2,985 $193,146 
  

 

 

   

 

 

   

 

 

  

 

 

 

 

(1)The asset-backed securities position is largely comprised of senior, floating rate, tranches of student loan securities issued by SLM Corp and guaranteed under the Federal Family Education Loan Program.

 

December 31, 2013:

  Amortized
cost
   Gross
unrealized
gains
   Gross
unrealized
losses
  Fair value 
   ($ in Thousands) 

Investment securities available for sale:

       

U.S. Treasury securities

  $1,001   $1   $—    $1,002 

Obligations of state and political subdivisions (municipal securities)

   653,758    23,855    (1,533  676,080 

Residential mortgage-related securities:

       

GSE

   3,855,467    61,542    (78,579  3,838,430 

Private-label

   3,035    16    (37  3,014 

GNMA commercial mortgage-related securities

   673,555    1,764    (27,842  647,477 

Asset-backed securities (1)

   23,049    10    —     23,059 

Other securities (debt and equity)

   60,711    855    (43  61,523 
  

 

 

   

 

 

   

 

 

  

 

 

 

Total investment securities available for sale

  $5,270,576   $88,043   $(108,034 $5,250,585 
  

 

 

   

 

 

   

 

 

  

 

 

 

Investment securities held to maturity:

       

Obligations of state and political subdivisions (municipal securities)

  $175,210   $401   $(5,722 $169,889 
  

 

 

   

 

 

   

 

 

  

 

 

 

Total investment securities held to maturity

  $175,210   $401   $(5,722 $169,889 
  

 

 

   

 

 

   

 

 

  

 

 

 

 

13


The amortized cost and fair values of investment securities available for sale and held to maturity at March 31, 2014, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   Available for Sale  Held to Maturity 
($ in Thousands)  Amortized Cost   Fair Value  Amortized Cost   Fair Value 

Due in one year or less

  $23,534   $23,714  $—     $—   

Due after one year through five years

   202,811    212,978   230    231 

Due after five years through ten years

   404,168    418,321   82,187    81,033 

Due after ten years

   15,623    16,054   111,342    111,882 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total debt securities

   646,136    671,067   193,759    193,146 

Residential mortgage-related securities:

       

GSE

   3,767,991    3,769,242   —      —   

Private label

   2,699    2,697   —      —   

GNMA commercial mortgage-related securities

   839,488    813,567   —      —   

Asset-backed securities

   21,318    21,282   —      —   

Equity securities

   18    53   —      —   
  

 

 

   

 

 

  

 

 

   

 

 

 

Total investment securities

  $5,277,650   $5,277,908  $193,759   $193,146 
  

 

 

   

 

 

  

 

 

   

 

 

 

Ratio of Fair Value to Amortized Cost

     100.00    99.7

The following represents gross unrealized losses and the related fair value of investment securities available for sale and held to maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2014.

 

  Less than 12 months  12 months or more  Total 

March 31, 2014:

 Number of
Securities
 Unrealized
Losses
  Fair
Value
  Number of
Securities
  Unrealized
Losses
  Fair
Value
  Unrealized
Losses
  Fair
Value
 
    ($ in Thousands) 

Investment securities available for sale:

         

Obligations of state and political subdivisions (municipal securities)

   86 $(620 $36,357    1  $(8 $271  $(628 $36,628 

Residential mortgage-related securities:

         

GSE

   86  (36,552  1,439,729  19   (22,437  555,664   (58,989  1,995,393 

Private-label

     1  (17  1,917    2   (1  38   (18  1,955 

GNMA commercial mortgage-related securities

   17  (12,541  425,310    7   (15,083  209,336   (27,624  634,646 

Asset backed securities

     2  (36  21,282  —     —     —     (36  21,282 

Other debt securities

     3  (8  1,492  —     —     —     (8  1,492 
  

 

 

  

 

 

    

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $(49,774 $1,926,087    $(37,529 $765,309  $(87,303 $2,691,396 
  

 

 

  

 

 

    

 

 

  

 

 

  

 

 

  

 

 

 

Investment securities held to maturity:

         

Obligations of state and political subdivisions (municipal securities)

 168 $(2,377 $76,708  25  $(608 $11,272  $(2,985 $87,980 
  

 

 

  

 

 

    

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $(2,377 $76,708    $(608 $11,272  $(2,985 $87,980 
  

 

 

  

 

 

    

 

 

  

 

 

  

 

 

  

 

 

 

The Corporation reviews the investment securities portfolio on a quarterly basis to monitor its exposure to other-than-temporary impairment. A determination as to whether a security’s decline in fair value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can vary by security. Some factors the Corporation may consider in the other-than-temporary impairment analysis include, the length of time and extent to which the security has been in an unrealized loss position, changes in security ratings, financial condition and near-term prospects of the issuer, as well as security and industry specific economic conditions. In addition, with regards to its debt securities, the Corporation may also evaluate payment structure, whether there are defaulted payments or expected defaults, prepayment speeds, and the value of any underlying collateral. For certain debt securities in unrealized loss positions, the Corporation prepares cash flow analyses to compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security.

 

14


Based on the Corporation’s evaluation, management does not believe any unrealized loss at March 31, 2014 represents an other-than-temporary impairment as these unrealized losses are primarily attributable to changes in interest rates and the current market conditions, and not credit deterioration. The unrealized losses reported for residential mortgage-related securities relate to private-label residential mortgage-related securities as well as residential mortgage-related securities issued by government-sponsored enterprises such as the Federal National Mortgage Association (“FNMA”) and the Federal Home Loan Mortgage Corporation (“FHLMC”). The unrealized losses reported for commercial mortgage-related securities relate to government agency issued securities, Government National Mortgage Association (“GNMA”). The Corporation currently does not intend to sell nor does it believe that it will be required to sell the securities contained in the above unrealized losses table before recovery of their amortized cost basis.

The following is a summary of the credit loss portion of other-than-temporary impairment recognized in earnings on debt securities for the year ended December 31, 2013 and the three months ended March 31, 2014, respectively.

 

   Private-label
Mortgage-
Related
  Trust Preferred    
   Securities  Debt Securities  Total 
   ($ in Thousands) 

Balance of credit-related other-than-temporary impairment at December 31, 2012

  $(532 $(6,336 $(6,868

Reduction due to credit impaired securities sold

   532   57   589 
  

 

 

  

 

 

  

 

 

 

Balance of credit-related other-than-temporary impairment at December 31, 2013

  $—    $(6,279 $(6,279

Reduction due to credit impaired securities sold

   —     765   765 
  

 

 

  

 

 

  

 

 

 

Balance of credit-related other-than-temporary impairment at March 31, 2014

  $—    $(5,514 $(5,514
  

 

 

  

 

 

  

 

 

 

For comparative purposes, the following represents gross unrealized losses and the related fair value of investment securities available for sale and held to maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2013.

 

  Less than 12 months  12 months or more  Total 

December 31, 2013:

 Number of
Securities
 Unrealized
Losses
  Fair Value  Number of
Securities
 Unrealized
Losses
  Fair Value  Unrealized
Losses
  Fair Value 
    ($ in Thousands) 

Investment securities available for sale:

        

Obligations of state and political subdivisions (municipal securities)

 113 $(1,525 $47,044    1 $(8 $273  $(1,533 $47,317 

Residential mortgage-related securities:

        

GSE

 106  (57,393  1,887,784  15  (21,186  421,082   (78,579  2,308,866 

Private label

     2  (37  2,105    1  —     35   (37  2,140 

GNMA commercial mortgage-related securities

   19  (23,854  443,462  —    (3,988  45,950   (27,842  489,412 

Other debt securities

     5  (43  6,452    1  —     —     (43  6,452 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $(82,852 $2,386,847   $(25,182 $467,340  $(108,034 $2,854,187 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Investment securities held to maturity:

        

Obligations of state and political subdivisions (municipal securities)

 298 $(5,339 $124,435  10 $(383 $5,010  $(5,722 $129,445 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

Total

  $(5,339 $124,435   $(383 $5,010  $(5,722 $129,445 
  

 

 

  

 

 

   

 

 

  

 

 

  

 

 

  

 

 

 

 

15


Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank Stocks: The Corporation is required to maintain Federal Reserve stock and FHLB stock as a member of both the Federal Reserve System and the FHLB, and in amounts as required by these institutions. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other marketable equity securities and their fair value is equal to amortized cost. The Corporation had FHLB stock of $110 million at both March 31, 2014 and December 31, 2013 and Federal Reserve Bank stock of $71 million at both March 31, 2014 and December 31, 2013.

The Corporation reviewed these securities for impairment, including but not limited to, consideration of operating performance, the severity and duration of market value declines, as well as its liquidity and funding position. After evaluating all of these considerations, the Corporation believes the cost of these investments will be recovered and no impairment has been recorded on these securities during 2013 or the first three months of 2014.

NOTE 6: Loans, Allowance for Credit Losses, and Credit Quality

The period end loan composition was as follows.

 

   March 31,
2014
   December 31,
2013
 
   ($ in Thousands) 

Commercial and industrial

  $5,222,141   $4,822,680 

Commercial real estate — owner occupied

   1,098,089    1,114,715 

Lease financing

   52,500    55,483 
  

 

 

   

 

 

 

Commercial and business lending

   6,372,730    5,992,878 

Commercial real estate — investor

   3,001,219    2,939,456 

Real estate construction

   969,617    896,248 
  

 

 

   

 

 

 

Commercial real estate lending

   3,970,836    3,835,704 
  

 

 

   

 

 

 

Total commercial

   10,343,566    9,828,582 

Home equity

   1,762,002    1,825,014 

Installment

   393,321    407,074 

Residential mortgage

   3,942,555    3,835,591 
  

 

 

   

 

 

 

Total consumer

   6,097,878    6,067,679 
  

 

 

   

 

 

 

Total loans

  $16,441,444   $15,896,261 
  

 

 

   

 

 

 

A summary of the changes in the allowance for credit losses was as follows.

 

   Three Months Ended
March 31, 2014
  Year Ended
December 31, 2013
 
   ($ in Thousands) 

Allowance for Loan Losses:

   

Balance at beginning of period

  $268,315  $297,409 

Provision for loan losses

   5,000   10,000 

Charge offs

   (11,361  (88,061

Recoveries

   5,962   48,967 
  

 

 

  

 

 

 

Net charge offs

   (5,399  (39,094
  

 

 

  

 

 

 

Balance at end of period

  $267,916  $268,315 
  

 

 

  

 

 

 

Allowance for Unfunded Commitments:

   

Balance at beginning of period

  $21,900  $21,800 

Provision for unfunded commitments

   —     100 
  

 

 

  

 

 

 

Balance at end of period

  $21,900  $21,900 
  

 

 

  

 

 

 

Allowance for Credit Losses

  $289,816  $290,215 
  

 

 

  

 

 

 

 

16


The level of the allowance for loan losses represents management’s estimate of an amount appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date. In general, the change in the allowance for loan losses is a function of a number of factors, including but not limited to changes in the loan portfolio, net charge offs, trends in past due and impaired loans, and the level of potential problem loans. Management considers the allowance for loan losses a critical accounting policy, as assessing these numerous factors involves significant judgment.

The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in accrued expenses and other liabilities on the consolidated balance sheets. The determination of the appropriate level of the allowance is based upon an evaluation of the unfunded credit facilities, including an assessment of historical commitment utilization experience and credit risk grading of the loan. Net adjustments to the allowance for unfunded commitments are included in provision for credit losses in the consolidated statements of income. See Note 12 for additional information on the allowance for unfunded commitments.

A summary of the changes in the allowance for loan losses by portfolio segment for the three months ended March 31, 2014, was as follows.

 

$ in Thousands Commercial
and
industrial
  Commercial
real
estate - owner
occupied
  Lease
financing
  Commercial
real
estate - investor
  Real estate
construction
  Home
equity
  Installment  Residential
mortgage
  Total 

Balance at Dec 31, 2013

 $104,501  $19,476  $1,607  $58,156  $23,418  $32,196  $2,416  $26,545  $268,315 

Provision for loan losses

  9,593   (97  374   (3,325  (2,341  495   96   205   5,000 

Charge offs

  (5,334  (163  —     (302  (271  (3,581  (307  (1,403  (11,361

Recoveries

  2,609   287   —     1,333   158   1,134   194   247   5,962 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at Mar 31, 2014

 $111,369  $19,503  $1,981  $55,862  $20,964  $30,244  $2,399  $25,594  $267,916 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for loan losses:

         

Ending balance impaired loans individually evaluated for impairment

 $6,978  $1,322  $—    $3,983  $203  $4  $—    $259  $12,749 

Ending balance impaired loans collectively evaluated for impairment

 $3,667  $1,864  $69  $4,141  $1,947  $13,095  $448  $11,829  $37,060 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total impaired loans

 $10,645  $3,186  $69  $8,124  $2,150  $13,099  $448  $12,088  $49,809 

Ending balance all other loans collectively evaluated for impairment

 $100,724  $16,317  $1,912  $47,738  $18,814  $17,145  $1,951  $13,506  $218,107 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $111,369  $19,503  $1,981  $55,862  $20,964  $30,244  $2,399  $25,594  $267,916 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans:

         

Ending balance impaired loans individually evaluated for impairment

 $31,526  $21,580  $—    $28,790  $3,930  $427  $—    $9,966  $96,219 

Ending balance impaired loans collectively evaluated for impairment

 $34,738  $16,734  $172  $50,841  $5,691  $31,630  $1,140  $57,737  $198,683 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total impaired loans

 $66,264  $38,314  $172  $79,631  $9,621  $32,057  $1,140  $67,703  $294,902 

Ending balance all other loans collectively evaluated for impairment

 $5,155,877  $1,059,775  $52,328  $2,921,588  $959,996  $1,729,945  $392,181  $3,874,852  $16,146,542 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $5,222,141  $1,098,089  $52,500  $3,001,219  $969,617  $1,762,002  $393,321  $3,942,555  $16,441,444 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

The allocation methodology used by the Corporation includes allocations for specifically identified impaired loans and loss factor allocations (used for both criticized and non-criticized loan categories), with a component primarily based on historical loss rates and a component primarily based on other qualitative factors. Management allocates the allowance for loan losses by pools of risk within each loan portfolio. The allocation of the allowance for loan losses by loan portfolio is made for analytical purposes and is not necessarily indicative of the trend of future loan losses in any particular category. The total allowance for loan losses is available to absorb losses from any segment of the loan portfolio.

 

17


For comparison purposes, a summary of the changes in the allowance for loan losses by portfolio segment for the year ended December 31, 2013, was as follows.

 

$ in Thousands Commercial
and
industrial
  Commercial
real
estate - owner
occupied
  Lease
financing
  Commercial
real
estate - investor
  Real estate
construction
  Home
equity
  Installment  Residential
mortgage
  Total 

Balance at Dec 31, 2012

 $97,852  $27,389  $3,024  $63,181  $20,741  $56,826  $4,299  $24,097  $297,409 

Provision for loan losses

  12,930   (1,778  (1,429  (2,140  541   (8,213  (2,127  12,216   10,000 

Charge offs

  (35,146  (6,474  (206  (9,846  (3,375  (20,629  (1,389  (10,996  (88,061

Recoveries

  28,865   339   218   6,961   5,511   4,212   1,633   1,228   48,967 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at Dec 31, 2013

 $104,501  $19,476  $1,607  $58,156  $23,418  $32,196  $2,416  $26,545  $268,315 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for loan losses:

         

Ending balance impaired loans individually evaluated for impairment

 $7,994  $1,019  $—    $3,932  $254  $123  $—    $315  $13,637 

Ending balance impaired loans collectively evaluated for impairment

 $3,923  $1,936  $29  $3,963  $2,162  $13,866  $487  $11,872  $38,238 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total impaired loans

 $11,917  $2,955  $29  $7,895  $2,416  $13,989  $487  $12,187  $51,875 

Ending balance all other loans collectively evaluated for impairment

 $92,584  $16,521  $1,578  $50,261  $21,002  $18,207  $1,929  $14,358  $216,440 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $104,501  $19,476  $1,607  $58,156  $23,418  $32,196  $2,416  $26,545  $268,315 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loans:

         

Ending balance impaired loans individually evaluated for impairment

 $29,343  $24,744  $—    $32,367  $3,777  $929  $—    $10,526  $101,686 

Ending balance impaired loans collectively evaluated for impairment

 $40,893  $17,929  $69  $50,175  $6,483  $33,871  $1,360  $56,947  $207,727 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total impaired loans

 $70,236  $42,673  $69  $82,542  $10,260  $34,800  $1,360  $67,473  $309,413 

Ending balance all other loans collectively evaluated for impairment

 $4,752,444  $1,072,042  $55,414  $2,856,914  $885,988  $1,790,214  $405,714  $3,768,118  $15,586,848 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

 $4,822,680  $1,114,715  $55,483  $2,939,456  $896,248  $1,825,014  $407,074  $3,835,591  $15,896,261 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

18


The following table presents commercial loans by credit quality indicator at March 31, 2014.

 

   Pass   Special
Mention
   Potential
Problem
   Impaired   Total 
   ($ in Thousands) 

Commercial and industrial

  $4,923,304   $123,546   $109,027   $66,264   $5,222,141 

Commercial real estate — owner occupied

   938,769    56,221    64,785    38,314    1,098,089 

Lease financing

   46,892    2,371    3,065    172    52,500 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   5,908,965    182,138    176,877    104,750    6,372,730 

Commercial real estate — investor

   2,835,903    50,895    34,790    79,631    3,001,219 

Real estate construction

   951,759    3,367    4,870    9,621    969,617 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   3,787,662    54,262    39,660    89,252    3,970,836 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

  $9,696,627   $236,400   $216,537   $194,002   $10,343,566 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents commercial loans by credit quality indicator at December 31, 2013.

 

   Pass   Special
Mention
   Potential
Problem
   Impaired   Total 
   ($ in Thousands) 

Commercial and industrial

  $4,485,160   $153,615   $113,669   $70,236   $4,822,680 

Commercial real estate — owner occupied

   959,849    55,404    56,789    42,673    1,114,715 

Lease financing

   52,733    897    1,784    69    55,483 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   5,497,742    209,916    172,242    112,978    5,992,878 

Commercial real estate — investor

   2,740,255    64,230    52,429    82,542    2,939,456 

Real estate construction

   877,911    2,814    5,263    10,260    896,248 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   3,618,166    67,044    57,692    92,802    3,835,704 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

  $9,115,908   $276,960   $229,934   $205,780   $9,828,582 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents consumer loans by credit quality indicator at March 31, 2014.

 

   Performing   30-89 Days
Past Due
   Potential
Problem
   Impaired   Total 
   ($ in Thousands) 

Home equity

  $1,719,075   $9,819   $1,051   $32,057   $1,762,002 

Installment

   390,912    1,269    —      1,140    393,321 

Residential mortgage

   3,868,263    4,498    2,091    67,703    3,942,555 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

  $5,978,250   $15,586   $3,142   $100,900   $6,097,878 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents consumer loans by credit quality indicator at December 31, 2013.

 

   Performing   30-89 Days
Past Due
   Potential
Problem
   Impaired   Total 
   ($ in Thousands) 

Home equity

  $1,777,421   $10,680   $2,113   $34,800   $1,825,014 

Installment

   404,514    1,150    50    1,360    407,074 

Residential mortgage

   3,758,688    6,118    3,312    67,473    3,835,591 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

  $5,940,623   $17,948   $5,475   $103,633   $6,067,679 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, and appropriate allowance for loan losses, nonaccrual and charge off policies.

For commercial loans, management has determined the pass credit quality indicator to include credits that exhibit acceptable financial statements, cash flow, and leverage. If any risk exists, it is mitigated by the loan structure, collateral, monitoring, or control. For consumer loans, performing loans include credits that are performing in accordance with the original contractual terms. Loans are

 

19


considered past due if the required principal and interest payments have not been received as of the date such payments were due. Special mention credits have potential weaknesses that deserve management’s attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credit. Potential problem loans are considered inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged. These loans generally have a well-defined weakness, or weaknesses that may jeopardize liquidation of the debt and are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Lastly, management considers a loan to be impaired when it is probable that the Corporation will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined that commercial and consumer loan relationships that have nonaccrual status or have had their terms restructured in a troubled debt restructuring meet this impaired loan definition. Commercial loans classified as special mention, potential problem, and impaired are reviewed at a minimum on a quarterly basis, while pass and performing rated credits are reviewed on an annual basis or more frequently if the loan renewal is less than one year or if otherwise warranted.

 

20


The following table presents loans by past due status at March 31, 2014.

 

   30-59 Days
Past Due
   60-89 Days
Past Due
   90 Days or More
Past Due *
   Total Past Due   Current   Total 
   ($ in Thousands) 

Accruing loans

            

Commercial and industrial

  $3,484   $642   $16   $4,142   $5,179,511   $5,183,653 

Commercial real estate — owner occupied

   5,292    50    —      5,342    1,066,012    1,071,354 

Lease financing

   567    —      —      567    51,761    52,328 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   9,343    692    16    10,051    6,297,284    6,307,335 

Commercial real estate — investor

   5,582    1,606    —      7,188    2,960,420    2,967,608 

Real estate construction

   295    384    —      679    962,271    962,950 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   5,877    1,990    —      7,867    3,922,691    3,930,558 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   15,220    2,682    16    17,918    10,219,975    10,237,893 

Home equity

   8,114    1,705    68    9,887    1,729,630    1,739,517 

Installment

   1,004    265    586    1,855    390,551    392,406 

Residential mortgage

   3,968    530    53    4,551    3,889,099    3,893,650 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   13,086    2,500    707    16,293    6,009,280    6,025,573 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total accruing loans

  $28,306   $5,182   $723   $34,211   $16,229,255   $16,263,466 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonaccrual loans

            

Commercial and industrial

  $3,395   $1,613   $4,131   $9,139   $29,349   $38,488 

Commercial real estate — owner occupied

   1,040    987    3,641    5,668    21,067    26,735 

Lease financing

   29    —      10    39    133    172 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   4,464    2,600    7,782    14,846    50,549    65,395 

Commercial real estate — investor

   1,832    3,915    17,037    22,784    10,827    33,611 

Real estate construction

   21    24    2,529    2,574    4,093    6,667 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   1,853    3,939    19,566    25,358    14,920    40,278 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   6,317    6,539    27,348    40,204    65,469    105,673 

Home equity

   1,824    2,216    11,678    15,718    6,767    22,485 

Installment

   86    200    133    419    496    915 

Residential mortgage

   3,817    3,536    24,194    31,547    17,358    48,905 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   5,727    5,952    36,005    47,684    24,621    72,305 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual loans

  $12,044   $12,491   $63,353   $87,888   $90,090   $177,978 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

            

Commercial and industrial

  $6,879   $2,255   $4,147   $13,281   $5,208,860   $5,222,141 

Commercial real estate — owner occupied

   6,332    1,037    3,641    11,010    1,087,079    1,098,089 

Lease financing

   596    —      10    606    51,894    52,500 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   13,807    3,292    7,798    24,897    6,347,833    6,372,730 

Commercial real estate — investor

   7,414    5,521    17,037    29,972    2,971,247    3,001,219 

Real estate construction

   316    408    2,529    3,253    966,364    969,617 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   7,730    5,929    19,566    33,225    3,937,611    3,970,836 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   21,537    9,221    27,364    58,122    10,285,444    10,343,566 

Home equity

   9,938    3,921    11,746    25,605    1,736,397    1,762,002 

Installment

   1,090    465    719    2,274    391,047    393,321 

Residential mortgage

   7,785    4,066    24,247    36,098    3,906,457    3,942,555 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   18,813    8,452    36,712    63,977    6,033,901    6,097,878 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $40,350   $17,673   $64,076   $122,099   $16,319,345   $16,441,444 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*The recorded investment in loans past due 90 days or more and still accruing totaled $723 thousand at March 31, 2014 (the same as the reported balances for the accruing loans noted above).

 

21


The following table presents loans by past due status at December 31, 2013.

 

   30-59 Days
Past Due
   60-89 Days
Past Due
   90 Days or More
Past Due *
   Total Past Due   Current   Total 
   ($ in Thousands) 

Accruing loans

            

Commercial and industrial

  $3,390   $3,436   $1,199   $8,025   $4,776,936   $4,784,961 

Commercial real estate — owner occupied

   1,015    2,091    —      3,106    1,081,945    1,085,051 

Lease financing

   —      —      —      —      55,414    55,414 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   4,405    5,527    1,199    11,131    5,914,295    5,925,426 

Commercial real estate — investor

   9,081    14,134    —      23,215    2,878,645    2,901,860 

Real estate construction

   836    1,118    —      1,954    887,827    889,781 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   9,917    15,252    —      25,169    3,766,472    3,791,641 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   14,322    20,779    1,199    36,300    9,680,767    9,717,067 

Home equity

   8,611    2,069    346    11,026    1,788,821    1,799,847 

Installment

   885    265    637    1,787    404,173    405,960 

Residential mortgage

   5,253    865    168    6,286    3,781,673    3,787,959 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   14,749    3,199    1,151    19,099    5,974,667    5,993,766 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total accruing loans

  $29,071   $23,978   $2,350   $55,399   $15,655,434   $15,710,833 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonaccrual loans

            

Commercial and industrial

  $998   $1,764   $9,765   $12,527   $25,192   $37,719 

Commercial real estate — owner occupied

   2,482    1,724    11,125    15,331    14,333    29,664 

Lease financing

   —      —      69    69    —      69 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   3,480    3,488    20,959    27,927    39,525    67,452 

Commercial real estate — investor

   3,408    899    20,466    24,773    12,823    37,596 

Real estate construction

   2,376    —      2,267    4,643    1,824    6,467 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   5,784    899    22,733    29,416    14,647    44,063 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   9,264    4,387    43,692    57,343    54,172    111,515 

Home equity

   1,725    1,635    14,331    17,691    7,476    25,167 

Installment

   129    24    289    442    672    1,114 

Residential mortgage

   3,199    3,257    26,201    32,657    14,975    47,632 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   5,053    4,916    40,821    50,790    23,123    73,913 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual loans

  $14,317   $9,303   $84,513   $108,133   $77,295   $185,428 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

            

Commercial and industrial

  $4,388   $5,200   $10,964   $20,552   $4,802,128   $4,822,680 

Commercial real estate — owner occupied

   3,497    3,815    11,125    18,437    1,096,278    1,114,715 

Lease financing

   —      —      69    69    55,414    55,483 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   7,885    9,015    22,158    39,058    5,953,820    5,992,878 

Commercial real estate — investor

   12,489    15,033    20,466    47,988    2,891,468    2,939,456 

Real estate construction

   3,212    1,118    2,267    6,597    889,651    896,248 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   15,701    16,151    22,733    54,585    3,781,119    3,835,704 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   23,586    25,166    44,891    93,643    9,734,939    9,828,582 

Home equity

   10,336    3,704    14,677    28,717    1,796,297    1,825,014 

Installment

   1,014    289    926    2,229    404,845    407,074 

Residential mortgage

   8,452    4,122    26,369    38,943    3,796,648    3,835,591 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   19,802    8,115    41,972    69,889    5,997,790    6,067,679 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $43,388   $33,281   $86,863   $163,532   $15,732,729   $15,896,261 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*The recorded investment in loans past due 90 days or more and still accruing totaled $2 million at December 31, 2013 (the same as the reported balances for the accruing loans noted above).

 

22


The following table presents impaired loans at March 31, 2014.

 

   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   YTD
Average
Recorded
Investment
   YTD Interest
Income
Recognized*
 
   ($ in Thousands) 

Loans with a related allowance

          

Commercial and industrial

  $56,650   $62,196   $10,645   $58,237   $347 

Commercial real estate — owner occupied

   21,746    24,807    3,186    21,918    164 

Lease financing

   172    10    69    10    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   78,568    87,013    13,900    80,165    511 

Commercial real estate — investor

   66,402    76,331    8,124    66,761    529 

Real estate construction

   7,972    11,841    2,150    8,228    43 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   74,374    88,172    10,274    74,989    572 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   152,942    175,185    24,174    155,154    1,083 

Home equity

   31,742    36,421    13,099    32,014    336 

Installment

   1,140    1,392    448    1,167    14 

Residential mortgage

   59,396    63,493    12,088    59,786    416 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   92,278    101,306    25,635    92,967    766 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $245,220   $276,491   $49,809   $248,121   $1,849 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans with no related allowance

          

Commercial and industrial

  $9,614   $16,994   $—     $11,622   $9 

Commercial real estate — owner occupied

   16,568    19,084    —      16,786    5 

Lease financing

   —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   26,182    36,078    —      28,408    14 

Commercial real estate — investor

   13,229    17,725    —      13,311    45 

Real estate construction

   1,649    2,078    —      1,707    3 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   14,878    19,803    —      15,018    48 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   41,060    55,881    —      43,426    62 

Home equity

   315    315    —      315    3 

Installment

   —      —      —      —      —   

Residential mortgage

   8,307    8,426    —      8,353    27 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   8,622    8,741    —      8,668    30 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $49,682   $64,622   $—     $52,094   $92 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

          

Commercial and industrial

  $66,264   $79,190   $10,645   $69,859   $356 

Commercial real estate — owner occupied

   38,314    43,891    3,186    38,704    169 

Lease financing

   172    10    69    10    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   104,750    123,091    13,900    108,573    525 

Commercial real estate — investor

   79,631    94,056    8,124    80,072    574 

Real estate construction

   9,621    13,919    2,150    9,935    46 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   89,252    107,975    10,274    90,007    620 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   194,002    231,066    24,174    198,580    1,145 

Home equity

   32,057    36,736    13,099    32,329    339 

Installment

   1,140    1,392    448    1,167    14 

Residential mortgage

   67,703    71,919    12,088    68,139    443 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   100,900    110,047    25,635    101,635    796 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $294,902   $341,113   $49,809   $300,215   $1,941 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*Interest income recognized included $1 million of interest income recognized on accruing restructured loans for the three months ended March 31, 2014.

 

23


The following table presents impaired loans at December 31, 2013.

 

   Recorded
Investment
   Unpaid
Principal
Balance
   Related
Allowance
   YTD
Average
Recorded
Investment
   YTD Interest
Income
Recognized*
 
   ($ in Thousands) 
Loans with a related allowance          

Commercial and industrial

  $57,857   $65,443   $11,917   $61,000   $1,741 

Commercial real estate — owner occupied

   22,651    25,072    2,955    24,549    995 

Lease financing

   69    69    29    76    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   80,577    90,584    14,901    85,625    2,736 

Commercial real estate — investor

   64,647    68,228    7,895    68,776    2,735 

Real estate construction

   8,815    12,535    2,416    9,796    236 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   73,462    80,763    10,311    78,572    2,971 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   154,039    171,347    25,212    164,197    5,707 

Home equity

   34,707    40,344    13,989    36,623    1,518 

Installment

   1,360    1,676    487    1,753    100 

Residential mortgage

   60,157    69,699    12,187    62,211    1,861 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   96,224    111,719    26,663    100,587    3,479 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $250,263   $283,066   $51,875   $264,784   $9,186 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans with no related allowance

          

Commercial and industrial

  $12,379   $19,556   $—     $14,291   $306 

Commercial real estate — owner occupied

   20,022    22,831    —      20,602    315 

Lease financing

   —      —      —      —      —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   32,401    42,387    —      34,893    621 

Commercial real estate — investor

   17,895    25,449    —      19,354    130 

Real estate construction

   1,445    1,853    —      1,576    13 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   19,340    27,302    —      20,930    143 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   51,741    69,689    —      55,823    764 

Home equity

   93    92    —      94    2 

Installment

   —      —      —      —      —   

Residential mortgage

   7,316    8,847    —      7,321    185 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   7,409    8,939    —      7,415    187 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $59,150   $78,628   $—     $63,238   $951 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

          

Commercial and industrial

  $70,236   $84,999   $11,917   $75,291   $2,047 

Commercial real estate — owner occupied

   42,673    47,903    2,955    45,151    1,310 

Lease financing

   69    69    29    76    —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   112,978    132,971    14,901    120,518    3,357 

Commercial real estate — investor

   82,542    93,677    7,895    88,130    2,865 

Real estate construction

   10,260    14,388    2,416    11,372    249 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   92,802    108,065    10,311    99,502    3,114 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   205,780    241,036    25,212    220,020    6,471 

Home equity

   34,800    40,436    13,989    36,717    1,520 

Installment

   1,360    1,676    487    1,753    100 

Residential mortgage

   67,473    78,546    12,187    69,532    2,046 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   103,633    120,658    26,663    108,002    3,666 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $309,413   $361,694   $51,875   $328,022   $10,137 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*Interest income recognized included $6 million of interest income recognized on accruing restructured loans for the year ended December 31, 2013.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments, unless the loan is well secured and in the process of collection. Additionally, whenever management becomes aware of

 

24


facts or circumstances that may adversely impact the collectability of principal or interest on loans, it is management’s practice to place such loans on nonaccrual status immediately, rather than delaying such action until the loans become 90 days past due. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is reversed, amortization of related deferred loan fees or costs is suspended, and income is recorded only to the extent that interest payments are subsequently received in cash and a determination has been made that the principal and interest of the loan is collectible. If collectability of the principal and interest is in doubt, payments received are applied to loan principal.

While an asset is in nonaccrual status, some or all of the cash interest payments received may be treated as interest income on a cash basis as long as the remaining recorded investment in the asset (i.e., after charge off of identified losses, if any) is deemed to be fully collectible. The determination as to the ultimate collectability of the asset’s remaining recorded investment must be supported by a current, well documented credit evaluation of the borrower’s financial condition and prospects for repayment, including consideration of the borrower’s sustained historical repayment performance and other relevant factors. A nonaccrual loan is returned to accrual status when all delinquent principal and interest payments become current in accordance with the terms of the loan agreement, the borrower has demonstrated a period of sustained performance, and the ultimate collectability of the total contractual principal and interest is no longer in doubt. A sustained period of repayment performance generally would be a minimum of six months.

Troubled Debt Restructurings (“Restructured Loans”):

Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. The concessions granted generally involve the modification of terms of the loan, such as changes in payment schedule or interest rate, which generally would not otherwise be considered. Restructured loans can involve loans remaining on nonaccrual, moving to nonaccrual, or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Nonaccrual restructured loans are included and treated with all other nonaccrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings, which are considered and accounted for as impaired loans. Generally, restructured loans remain on nonaccrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned or maintained on accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, the loan remains on nonaccrual status. The Corporation had a $14 million recorded investment in loans modified in a troubled debt restructuring for the three months ended March 31, 2014, of which, $2 million were in accrual status and $12 million were in nonaccrual pending a sustained period of repayment.

As of March 31, 2014 and December 31, 2013, there were $74 million and $60 million, respectively, of nonaccrual restructured loans, and $117 million and $124 million, respectively, of performing restructured loans, included within impaired loans. All restructured loans are considered impaired in the calendar year of restructuring. In subsequent years, a restructured loan may cease being classified as impaired if the loan was modified at a market rate and has performed according to the modified terms for at least six months. A loan that has been modified at a below market rate will return to performing status if it satisfies the six month performance requirement; however, it will remain classified as a restructured loan. The following table presents nonaccrual and performing restructured loans by loan portfolio.

 

   March 31, 2014   December 31, 2013 
   Performing
Restructured
Loans
   Nonaccrual
Restructured
Loans *
   Performing
Restructured
Loans
   Nonaccrual
Restructured
Loans *
 
   ($ in Thousands) 

Commercial and industrial

  $27,776   $8,781   $32,517   $6,900 

Commercial real estate — owner occupied

   11,579    15,697    13,009    10,999 

Commercial real estate — investor

   46,020    14,619    44,946    18,069 

Real estate construction

   2,954    2,558    3,793    2,065 

Home equity

   9,572    7,785    9,633    5,419 

Installment

   225    419    246    451 

Residential mortgage

   18,798    24,372    19,841    15,682 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $116,924   $74,231   $123,985   $59,585 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

*Nonaccrual restructured loans have been included with nonaccrual loans.

 

25


The following table provides the number of loans modified in a troubled debt restructuring by loan portfolio during the three months ended March 31, 2014 and 2013, and the recorded investment and unpaid principal balance as of March 31, 2014 and 2013.

 

   Three Months Ended March 31, 2014   Three Months Ended March 31, 2013 
   Number of
Loans
   Recorded
Investment
(1)
   Unpaid
Principal
Balance (2)
   Number of
Loans
   Recorded
Investment
(1)
   Unpaid
Principal
Balance (2)
 
   ($ in Thousands) 

Commercial and industrial

   8   $3,446   $7,218    22   $2,844   $5,315 

Commercial real estate — owner occupied

   4    5,298    5,781    3    2,217    2,228 

Commercial real estate — investor

   4    1,643    1,676    5    2,035    2,087 

Real estate construction

   —      —      —      5    1,960    1,980 

Home equity

   30    935    1,218    28    1,301    1,385 

Installment

   1    10    20    1    175    175 

Residential mortgage

   21    2,750    2,920    25    1,564    1,842 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   68   $14,082   $18,833    89   $12,096   $15,012 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)Represents post-modification outstanding recorded investment.
(2)Represents pre-modification outstanding recorded investment.

Restructured loan modifications may include payment schedule modifications, interest rate concessions, maturity date extensions, modification of note structure (A/B Note), non-reaffirmed Chapter 7 bankruptcies, principal reduction, or some combination of these concessions. During the three months ended March 31, 2014, restructured loan modifications of commercial and industrial, commercial real estate, and real estate construction loans primarily included maturity date extensions and payment schedule modifications. Restructured loan modifications of home equity and residential mortgage loans primarily included maturity date extensions, interest rate concessions, payment schedule modifications, non-reaffirmed Chapter 7 bankruptcies, or a combination of these concessions for the three months ended March 31, 2014.

The following table provides the number of loans modified in a troubled debt restructuring during the previous 12 months which subsequently defaulted during the three months ended March 31, 2014 and 2013, as well as the recorded investment in these restructured loans as of March 31, 2014 and 2013.

 

   Three Months Ended March 31, 2014   Three Months Ended March 31, 2013 
   Number of Loans   Recorded Investment   Number of Loans   Recorded Investment 
   ($ in Thousands) 

Commercial and industrial

   —      $—       7   $1,170 

Commercial real estate — owner occupied

   —       —       1    74 

Commercial real estate — investor

   —       —       3    1,781 

Real estate construction

     1    161    —       —    

Home equity

     7    388    3    109 

Installment

     1    10    —       —    

Residential mortgage

   12    1,761    3    624 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   21   $2,320    17   $3,758 
  

 

 

   

 

 

   

 

 

   

 

 

 

All loans modified in a troubled debt restructuring are evaluated for impairment. The nature and extent of the impairment of restructured loans, including those which have experienced a subsequent payment default, is considered in the determination of an appropriate level of the allowance for loan losses.

 

26


NOTE 7: Goodwill and Other Intangible Assets

Goodwill: Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The impairment testing process is conducted by assigning net assets and goodwill to each reporting unit. An initial qualitative evaluation is made to assess the likelihood of impairment and determine whether further quantitative testing to calculate the fair value is necessary. When the qualitative evaluation indicates that impairment is more likely than not, quantitative testing is required whereby the fair value of each reporting unit is calculated and compared to the recorded book value, “step one.” If the calculated fair value of the reporting unit exceeds its carrying value, goodwill is not considered impaired and “step two” is not considered necessary. If the carrying value of a reporting unit exceeds its calculated fair value, the impairment test continues (“step two”) by comparing the carrying value of the reporting unit’s goodwill to the implied fair value of goodwill. The implied fair value is computed by adjusting all assets and liabilities of the reporting unit to current fair value with the offset adjustment to goodwill. The adjusted goodwill balance is the implied fair value of the goodwill. An impairment charge is recognized if the carrying value of goodwill exceeds the implied fair value of goodwill.

The Corporation conducted its annual impairment testing in May 2013, utilizing a qualitative assessment. Factors that management considered in this assessment included macroeconomic conditions, industry and market considerations, overall financial performance (both current and projected), changes in management strategy, and changes in the composition or carrying amount of net assets. In addition, management considered the significant increases in both the Corporation’s common stock price and in the overall bank common stock index (based on the Nasdaq bank index), as well as the Corporation’s improving earnings per common share trend over the past year. Based on these assessments, management concluded that the 2013 annual qualitative impairment assessment indicated that it is more likely than not that the estimated fair value exceeded the carrying value (including goodwill) for each reporting unit. Therefore, a step one quantitative analysis was not required. There were no impairment charges recorded in 2013 or through March 31, 2014. It is possible that a future conclusion could be reached that all or a portion of the Corporation’s goodwill may be impaired, in which case a non-cash charge for the amount of such impairment would be recorded in earnings. Such a charge, if any, would have no impact on tangible capital and would not affect the Corporation’s “well-capitalized” designation.

At March 31, 2014, the Corporation had goodwill of $929 million, including goodwill of $428 million assigned to the Commercial Banking reporting unit and goodwill of $501 million assigned to the Consumer Banking reporting unit. There was no change in the carrying amount of goodwill for the three months ended March 31, 2014, and the year ended December 31, 2013.

Other Intangible Assets: The Corporation has other intangible assets that are amortized, consisting of core deposit intangibles, other intangibles (primarily related to customer relationships acquired in connection with the Corporation’s insurance agency acquisitions), and mortgage servicing rights. For core deposit intangibles and other intangibles, changes in the gross carrying amount, accumulated amortization, and net book value were as follows.

 

   Three Months Ended
March 31, 2014
  Year Ended
December 31, 2013
 
   ($ in Thousands) 

Core deposit intangibles:

   

Gross carrying amount

  $36,230  $36,230 

Accumulated amortization

   (32,336  (31,565
  

 

 

  

 

 

 

Net book value

  $3,894  $4,665 
  

 

 

  

 

 

 

Amortization during the period

  $771  $3,122 

Other intangibles:

   

Gross carrying amount

  $19,283  $19,283 

Accumulated amortization

   (12,984  (12,764
  

 

 

  

 

 

 

Net book value

  $6,299  $6,519 
  

 

 

  

 

 

 

Amortization during the period

  $220  $921 

The Corporation sells residential mortgage loans in the secondary market and typically retains the right to service the loans sold. Upon sale, a mortgage servicing rights asset is capitalized, which represents the then current fair value of future net cash flows

 

27


expected to be realized for performing servicing activities. Mortgage servicing rights, when purchased, are initially recorded at fair value. As the Corporation has not elected to subsequently measure any class of servicing assets under the fair value measurement method, the Corporation follows the amortization method. Mortgage servicing rights are amortized in proportion to and over the period of estimated net servicing income, and assessed for impairment at each reporting date. Mortgage servicing rights are carried at the lower of the initial capitalized amount, net of accumulated amortization, or estimated fair value, and are included in other intangible assets, net, in the consolidated balance sheets.

The Corporation periodically evaluates its mortgage servicing rights asset for impairment. Impairment is assessed based on fair value at each reporting date using estimated prepayment speeds of the underlying mortgage loans serviced and stratifications based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate). As mortgage interest rates fall, prepayment speeds are usually faster and the value of the mortgage servicing rights asset generally decreases, requiring additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are usually slower and the value of the mortgage servicing rights asset generally increases, requiring less valuation reserve. A valuation allowance is established, through a charge to earnings, to the extent the amortized cost of the mortgage servicing rights exceeds the estimated fair value by stratification. If it is later determined that all or a portion of the temporary impairment no longer exists for a stratification, the valuation is reduced through a recovery to earnings. An other-than-temporary impairment (i.e., recoverability is considered remote when considering interest rates and loan pay off activity) is recognized as a write-down of the mortgage servicing rights asset and the related valuation allowance (to the extent a valuation allowance is available) and then against earnings. A direct write-down permanently reduces the carrying value of the mortgage servicing rights asset and valuation allowance, precluding subsequent recoveries. See Note 12 for a discussion of the recourse provisions on serviced residential mortgage loans. See Note 13 which further discusses fair value measurement relative to the mortgage servicing rights asset.

A summary of changes in the balance of the mortgage servicing rights asset and the mortgage servicing rights valuation allowance was as follows.

 

   Three Months Ended
March 31, 2014
  Year Ended
December 31, 2013
 
   ($ in Thousands) 

Mortgage servicing rights:

   

Mortgage servicing rights at beginning of period

  $64,193  $61,425 

Additions

   1,725   18,256 

Amortization

   (2,725  (15,488
  

 

 

  

 

 

 

Mortgage servicing rights at end of period

  $63,193  $64,193 
  

 

 

  

 

 

 

Valuation allowance at beginning of period

   (913  (15,476

Recoveries, net

   156   14,563 
  

 

 

  

 

 

 

Valuation allowance at end of period

   (757  (913
  

 

 

  

 

 

 

Mortgage servicing rights, net

  $62,436  $63,280 
  

 

 

  

 

 

 

Fair value of mortgage servicing rights

  $71,987  $74,444 

Portfolio of residential mortgage loans serviced for others (“servicing portfolio”)

   8,084,000   8,084,000 

Mortgage servicing rights, net to servicing portfolio

   0.77  0.78

Mortgage servicing rights expense (1)

  $2,569  $925 

 

(1)Includes the amortization of mortgage servicing rights and additions/recoveries to the valuation allowance of mortgage servicing rights, and is a component of mortgage banking, net, in the consolidated statements of income.

 

28


The following table shows the estimated future amortization expense for amortizing intangible assets. The projections of amortization expense are based on existing asset balances, the current interest rate environment, and prepayment speeds as of March 31, 2014. The actual amortization expense the Corporation recognizes in any given period may be significantly different depending upon acquisition or sale activities, changes in interest rates, prepayment speeds, market conditions, regulatory requirements, and events or circumstances that indicate the carrying amount of an asset may not be recoverable.

 

Estimated amortization expense:

  Core
Deposit
Intangibles
   Other
Intangibles
   Mortgage
Servicing
Rights
 
   ($ in Thousands) 

Nine months ending December 31, 2014

  $2,097   $659   $7,685 

Year ending December 31, 2015

   1,404    839    8,777 

Year ending December 31, 2016

   281    803    7,345 

Year ending December 31, 2017

   112    770    6,171 

Year ending December 31, 2018

   —       740    5,197 

Year ending December 31, 2019

   —       441    4,397 

Beyond 2019

   —       2,047    23,621 
  

 

 

   

 

 

   

 

 

 

Total Estimated Amortization Expense

  $3,894   $6,299   $63,193 
  

 

 

   

 

 

   

 

 

 

NOTE 8: Short and Long-Term Funding

The components of short-term funding (funding with original contractual maturities of one year or less) and long-term funding (funding with original contractual maturities greater than one year) were as follows.

 

   March 31,
2014
   December 31,
2013
 
   ($ in Thousands) 

Short-Term Funding

    

Federal funds purchased

  $391,075   $56,195 

Securities sold under agreements to repurchase

   548,179    419,247 
  

 

 

   

 

 

 

Federal funds purchased and securities sold under agreements to repurchase

   939,254    475,442 

FHLB advances

   225,000    200,000 

Commercial paper

   83,652    65,484 
  

 

 

   

 

 

 

Other short-term funding

   308,652    265,484 
  

 

 

   

 

 

 

Total short-term funding

  $1,247,906   $740,926 
  

 

 

   

 

 

 

Long-Term Funding

    

FHLB advances

  $2,500,288   $2,500,297 

Senior notes, at par

   430,000    585,000 

Other long-term funding and capitalized costs

   1,752    1,970 
  

 

 

   

 

 

 

Total long-term funding

  $2,932,040   $3,087,267 
  

 

 

   

 

 

 

Total short and long-term funding

  $4,179,946   $3,828,193 
  

 

 

   

 

 

 

Short-term funding:

The FHLB advances included in short-term funding are those with original contractual maturities of one year or less. The securities sold under agreements to repurchase represent short-term funding which is collateralized by securities of the U.S. Government or its agencies and mature daily.

Long-term funding:

FHLB advances: At March 31, 2014, the long-term FHLB advances had a weighted-average interest rate of 0.11%, compared to 0.10% at December 31, 2013. During the fourth quarter of 2013, the Corporation executed $2.5 billion of five year, variable rate FHLB advances that are putable, at our option, without penalty after six months. The FHLB advances are indexed to the FHLB

 

29


discount note plus 6 basis points and reprice at varying intervals, including $1.0 billion repricing at four week intervals, $750 million repricing at 13 week intervals, and $750 million repricing daily. The advances offer flexible, low cost, long-term funding that improves the Corporation’s liquidity profile.

Senior notes: In March 2011, the Corporation issued $300 million of senior notes at a discount. In September 2011, the Corporation issued an additional $130 million of senior notes at a premium. The 2011 senior note issuances mature on March 28, 2016 and have a fixed coupon interest rate of 5.125%. In September 2012, the Corporation issued $155 million of senior notes at a discount. The Corporation redeemed the 2012 senior notes during February 2014.

NOTE 9: Income Taxes

The Corporation recognized income tax expense of $21 million for both the first quarter of 2014 and the first quarter of 2013. The effective tax rate was 31.35% for the first quarter of 2014, compared to an effective tax rate of 31.06% for the first quarter of 2013.

NOTE 10: Derivative and Hedging Activities

The Corporation facilitates customer borrowing activity by providing various interest rate risk management solutions through its capital markets area. To date, all of the notional amounts of customer transactions have been matched with a mirror swap with another counterparty. The Corporation may also use derivative instruments to hedge the variability in interest payments or protect the value of certain assets and liabilities recorded on its consolidated balance sheet from changes in interest rates. The predominant derivative and hedging activities include interest rate-related instruments (swaps and caps), foreign currency exchange forwards, written options, purchased options, and certain mortgage banking activities. The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amounts to be exchanged between the counterparties. The Corporation is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. To mitigate the counterparty risk, interest rate-related instruments generally contain language outlining collateral pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits which are determined from the credit ratings of each counterparty. The Corporation was required to pledge $39 million of investment securities as collateral at March 31, 2014, and pledged $42 million of investment securities as collateral at December 31, 2013. Under the Dodd-Frank legislation, as of June 10, 2013, the Corporation must clear all LIBOR interest rate swaps through a clearing house. As such, the Corporation is required to pledge cash collateral for the margin. At March 31, 2014, the Corporation posted cash collateral for the margin of $9 million, compared to $6 million at December 31, 2013.

The Corporation’s derivative and hedging instruments are recorded at fair value on the consolidated balance sheets. The fair value of the Corporation’s interest rate-related instruments is determined using discounted cash flow analysis on the expected cash flows of each derivative and also includes a nonperformance / credit risk component (credit valuation adjustment). See Note 13 for additional fair value information and disclosures.

 

30


The table below identifies the balance sheet category and fair values of the Corporation’s derivative instruments not designated as hedging instruments.

 

             Weighted Average 
($ in Thousands)  Notional
Amount
   Fair
Value
  Balance Sheet
Category
  Receive
Rate(1)
  Pay
Rate(1)
  Maturity 

March 31, 2014

         

Interest rate-related instruments — customer and mirror

  $1,805,140   $40,078  Trading assets   1.59  1.59  44 months  

Interest rate-related instruments — customer and mirror

   1,805,140    (42,843 Trading liabilities   1.59  1.59  44 months  

Interest rate lock commitments (mortgage)

   131,294    791  Other assets   —      —      —    

Forward commitments (mortgage)

   148,750    512  Other assets   —      —      —    

Foreign currency exchange forwards

   49,084    744  Trading assets   —      —      —    

Foreign currency exchange forwards

   41,241    (607 Trading liabilities   —      —      —    

Purchased options (time deposit)

   114,716    7,490  Other assets   —      —      —    

Written options (time deposit)

   114,716    (7,490 Other liabilities   —      —      —    

December 31, 2013

         

Interest rate-related instruments — customer and mirror

  $1,821,787   $42,980  Trading assets   1.63  1.63  45 months  

Interest rate-related instruments — customer and mirror

   1,821,787    (45,815 Trading liabilities   1.63  1.63  45 months  

Interest rate lock commitments (mortgage)

   102,225    416  Other assets   —      —      —    

Forward commitments (mortgage)

   135,000    1,301  Other assets   —      —      —    

Foreign currency exchange forwards

   25,747    748  Trading assets   —      —      —    

Foreign currency exchange forwards

   24,413    (655 Trading liabilities   —      —      —    

Purchased options (time deposit)

   115,953    7,328  Other assets   —      —      —    

Written options (time deposit)

   115,953    (7,328 Other liabilities   —      —      —    

 

(1)Reflects the weighted average receive rate and pay rate for the interest rate swap derivative financial instruments only.

The table below identifies the income statement category of the gains and losses recognized in income on the Corporation’s derivative instruments not designated as hedging instruments.

 

   Income Statement Category of
Gain /(Loss) Recognized in Income
  Gain /(Loss)
Recognized in Income
 
      ($ in Thousands) 

Three Months Ended March 31, 2014

    

Interest rate-related instruments — customer and mirror, net

  Capital market fees, net  $70 

Interest rate lock commitments (mortgage)

  Mortgage banking, net   375 

Forward commitments (mortgage)

  Mortgage banking, net   (789

Foreign currency exchange forwards

  Capital market fees, net   44 

Three Months Ended March 31, 2013

    

Interest rate-related instruments — customer and mirror, net

  Capital market fees, net  $381 

Interest rate lock commitments (mortgage)

  Mortgage banking, net   (2,526

Forward commitments (mortgage)

  Mortgage banking, net   (696

Foreign currency exchange forwards

  Capital market fees, net   29 

Free standing derivatives

The Corporation enters into various derivative contracts which are designated as free standing derivative contracts. These derivative contracts are not designated against specific assets and liabilities on the balance sheet or forecasted transactions and, therefore, do not qualify for hedge accounting treatment. Such derivative contracts are carried at fair value on the consolidated balance sheet with changes in the fair value recorded as a component of Capital market fees, net, and typically include interest rate-related instruments (swaps and caps).

Free standing derivatives are entered into primarily for the benefit of commercial customers through providing derivative products which enables the customer to manage their exposures to interest rate risk. The Corporation’s market risk from unfavorable movements in interest rates related to these derivative contracts is generally economically hedged by concurrently entering into offsetting derivative contracts. The offsetting derivative contracts have identical notional values, terms and indices.

 

31


Mortgage derivatives

Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded on the consolidated balance sheets with the changes in fair value recorded as a component of mortgage banking, net.

Foreign currency derivatives

The Corporation provides foreign exchange services to customers. The Corporation may enter into a foreign currency forward to mitigate the exchange rate risk attached to the cash flows of a loan or as an offsetting contract to a forward entered into as a service to our customer.

Written and purchased option derivatives (time deposit)

The Corporation has periodically entered into written and purchased option derivative instruments to facilitate an equity linked time deposit product (the “Power CD”). During September 2013, the Corporation terminated its Power CD product. The Power CD was a time deposit that provided the purchaser a guaranteed return of principal at maturity plus a potential equity return (a written option), while the Corporation received a known stream of funds based on the equity return (a purchased option). The written and purchased options are mirror derivative instruments which are carried at fair value on the consolidated balance sheets.

 

32


NOTE 11: Balance Sheet Offsetting

Interest Rate-Related Instruments (“Interest Agreements”)

The Corporation enters into interest rate-related instruments to facilitate the interest rate risk management strategies of commercial customers. The Corporation mitigates this risk by entering into equal and offsetting interest rate-related instruments with highly rated third party financial institutions. The interest agreements are free-standing derivatives and are recorded at fair value in the Corporation’s consolidated balance sheet. The Corporation is party to master netting arrangements with its financial institution counterparties; however, the Corporation does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all interest agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of investment securities, is posted by the counterparty with net liability positions in accordance with contract thresholds. See Note 10 for additional information on the Corporation’s derivative and hedging activities.

Securities Sold Under Agreements to Repurchase (“Repurchase Agreements”)

The Corporation enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. Under these arrangements, the Corporation may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Corporation to repurchase the assets. As a result, these repurchase agreements are accounted for as collateralized financing arrangements (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities. The obligation to repurchase the securities is reflected as a liability in the Corporation’s consolidated balance sheet, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts (i.e., there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities). The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral would be used to settle the fair value of the repurchase agreement should the Corporation be in default (e.g., fails to make an interest payment to the counterparty). In addition, the Corporation does not enter into reverse repurchase agreements; therefore, there is no such offsetting to be done with the repurchase agreements.

 

33


The following table presents the assets and liabilities subject to an enforceable master netting arrangement as of March 31, 2014 and December 31, 2013. The swap agreements we have with our commercial customers are not subject to an enforceable master netting arrangement, and therefore, are excluded from this table.

 

   Gross   Gross amounts   Net amounts   

Gross amounts not offset

in the balance sheet

    
   amounts
recognized
   offset in the
balance sheet
   presented in
the balance sheet
   Financial
instruments
  Collateral  Net
amount
 
   ($ in Thousands) 

March 31, 2014

          

Derivative assets:

          

Interest rate-related instruments

  $2,069   $—     $2,069   $(2,068 $—    $1 

Derivative liabilities:

          

Interest rate-related instruments

  $39,884   $—     $39,884   $(2,068 $(32,136 $5,680 
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

December 31, 2013

          

Derivative assets:

          

Interest rate-related instruments

  $3,084   $—     $3,084   $(3,082 $—    $2 

Derivative liabilities:

          

Interest rate-related instruments

  $41,786   $—     $41,786   $(3,082 $(33,405 $5,299 
  

 

 

   

 

 

   

 

 

   

 

 

  

 

 

  

 

 

 

NOTE 12: Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities

The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related and other commitments (see below) and derivative instruments (see Note 10). The following is a summary of lending-related commitments.

 

   March 31, 2014   December 31, 2013 
   ($ in Thousands) 

Commitments to extend credit, excluding commitments to originate residential mortgage loans held for sale (1)(2)

  $6,235,837   $6,367,771 

Commercial letters of credit (1)

   132,590    132,777 

Standby letters of credit (3)

   258,919    250,030 

 

(1)These off-balance sheet financial instruments are exercisable at the market rate prevailing at the date the underlying transaction will be completed and, thus, are deemed to have no current fair value, or the fair value is based on fees currently charged to enter into similar agreements and is not material at March 31, 2014 or December 31, 2013.
(2)Interest rate lock commitments to originate residential mortgage loans held for sale are considered derivative instruments and are disclosed in Note 10.
(3)The Corporation has established a liability of $4 million at both March 31, 2014 and December 31, 2013, as an estimate of the fair value of these financial instruments.

Lending-related Commitments

As a financial services provider, the Corporation routinely enters into commitments to extend credit. Such commitments are subject to the same credit policies and approval process accorded to loans made by the Corporation, with each customer’s creditworthiness evaluated on a case-by-case basis. The commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to these financial instruments is represented by the contractual amount of those instruments. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the customer. Since a significant portion of commitments to extend credit are subject to specific restrictive loan covenants or may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. An allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded commitments (including unfunded loan commitments and letters of credit). For both March 31, 2014 and December 31, 2013, the Corporation had an allowance for unfunded commitments totaling $22 million included in accrued expenses and other liabilities on the consolidated balance sheets. See Note 6 for additional information on the allowance for unfunded commitments.

 

34


Lending-related commitments include commitments to extend credit, commitments to originate residential mortgage loans held for sale, commercial letters of credit, and standby letters of credit. Commitments to extend credit are legally binding agreements to lend to customers at predetermined interest rates, as long as there is no violation of any condition established in the contracts. Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded on the consolidated balance sheets. The Corporation’s derivative and hedging activity is further described in Note 10. Commercial and standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party.

Other Commitments

The Corporation has principal investment commitments to provide capital-based financing to private and public companies through either direct investments in specific companies or through investment funds and partnerships. The timing of future cash requirements to fund such commitments is generally dependent on the investment cycle, whereby privately held companies are funded by private equity investors and ultimately sold, merged, or taken public through an initial offering, which can vary based on overall market conditions, as well as the nature and type of industry in which the companies operate. The Corporation also invests in low-income housing, small-business commercial real estate, new market tax credit projects, and historic tax credit projects to promote the revitalization of low-to-moderate-income neighborhoods throughout the local communities of its bank subsidiary. As a limited partner in these unconsolidated projects, the Corporation is allocated tax credits and deductions associated with the underlying projects. The aggregate carrying value of these investments at March 31, 2014 was $32 million, included in other assets on the consolidated balance sheets, compared to $33 million at December 31, 2013. Related to these investments, the Corporation had remaining commitments to fund of $14 million at March 31, 2014 and $16 million at December 31, 2013, respectively.

Contingent Liabilities

The Corporation is party to various pending and threatened claims and legal proceedings arising in the normal course of business activities, some of which involve claims for substantial amounts. Although there can be no assurance as to the ultimate outcomes, the Corporation believes it has meritorious defenses to the claims asserted against it in its currently outstanding matters, including the matters described below, and with respect to such legal proceedings, intends to continue to defend itself vigorously. The Corporation will consider settlement of cases when, in management’s judgment, it is in the best interests of both the Corporation and its shareholders.

On at least a quarterly basis, the Corporation assesses its liabilities and contingencies in connection with all pending or threatened claims and litigation, utilizing the most recent information available. On a matter by matter basis, an accrual for loss is established for those matters which the Corporation believes it is probable that a loss may be incurred and that the amount of such loss can be reasonably estimated. Once established, each accrual is adjusted as appropriate to reflect any subsequent developments. Accordingly, management’s estimate will change from time to time, and actual losses may be more or less than the current estimate. For matters where a loss is not probable, or the amount of the loss cannot be estimated, no accrual is established.

Resolution of legal claims is inherently unpredictable, and in many legal proceedings various factors exacerbate this inherent unpredictability, including where the damages sought are unsubstantiated or indeterminate, it is unclear whether a case brought as a class action will be allowed to proceed on that basis, discovery is not complete, the proceeding is not yet in its final stages, the matters present legal uncertainties, there are significant facts in dispute, there are a large number of parties (including where it is uncertain how liability, if any, will be shared among multiple defendants), or there is a wide range of potential results.

A lawsuit, R.J. ZAYED v. Associated Bank, N.A., was filed in the United States District Court for the District of Minnesota on January 29, 2013. The lawsuit relates to a Ponzi scheme perpetrated by Oxford Global Partners and related entities (“Oxford”) and individuals and was brought by the receiver for Oxford. Oxford was a depository customer of the Bank. The lawsuit claims that the Bank is liable for failing to uncover the Oxford Ponzi scheme, and specifically alleges the Bank aided and abetted (1) the fraudulent scheme; (2) a breach of fiduciary duty; (3) conversion; and (4) false representations and omissions. The lawsuit seeks unspecified consequential and punitive damages. The District Court granted the Bank’s motion to dismiss the complaint on September 30, 2013, and the plaintiff has appealed such dismissal to the U.S. Court of Appeals for the Eighth Circuit. It is not possible for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss at this time. A lawsuit by investors in the same Ponzi scheme, Herman Grad, et al v. Associated Bank, N.A., brought in Brown County, Wisconsin in October 2009 was dismissed by the circuit court, and the dismissal was affirmed by the Wisconsin Court of Appeals in June 2011 in an unpublished opinion.

 

35


A purported class action lawsuit, Wanda Boone v. Associated Banc-Corp, was filed on April 10, 2014 in the United States District Court for the Eastern District of Wisconsin. The lawsuit claims that loan coordinators employed by the Bank were not compensated for all hours worked, including the payment of overtime, in violation of the Fair Labor Standards Act of 1938 and Wisconsin wage laws. The lawsuit seeks monetary damages and attorneys’ fees. The Corporation intends to vigorously defend the lawsuit. It is not possible for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss at this time.

Please see “Regulatory Matters” below for additional information.

The Corporation sells residential mortgage loans to investors in the normal course of business. Residential mortgage loans sold to others are predominantly conventional residential first lien mortgages originated under our usual underwriting procedures, and are most often sold on a nonrecourse basis, primarily to the government-sponsored enterprises (“GSEs”). The Corporation’s agreements to sell residential mortgage loans in the normal course of business usually require certain representations and warranties on the underlying loans sold, related to credit information, loan documentation, collateral, and insurability. Subsequent to being sold, if a material underwriting deficiency or documentation defect is discovered, the Corporation may be obligated to repurchase the loan or reimburse the GSEs for losses incurred (collectively, “make whole requests”). The make whole requests and any related risk of loss under the representations and warranties are largely driven by borrower performance.

As a result of make whole requests, the Corporation has repurchased loans with principal balances of $1 million and $3 million during the three months ended March 31, 2014 and the year ended December 31, 2013, respectively, and paid loss reimbursement claims of $274 thousand and $3 million during the three months ended March 31, 2014 and the year ended December 31, 2013, respectively. The Corporation had a repurchase reserve for potential claims on loans previously sold of $5 million at March 31, 2014, compared to $6 million at December 31, 2013. Make whole requests during 2013 and the first three months of 2014 generally arose from loans sold during the period January 1, 2006 to March 31, 2014, which totaled $17.9 billion at the time of sale, and consisted primarily of loans sold to GSEs. As of March 31, 2014, approximately $7.6 billion of these sold loans remain outstanding.

The balance in the mortgage repurchase reserve at the balance sheet date reflects the estimated amount of potential loss the corporation could incur from repurchasing a loan, as well as loss reimbursements, indemnifications, and other settlement resolutions. The following summarizes the changes in the mortgage repurchase reserve.

 

   For the Three
Months Ended
March 31, 2014
  For the Year Ended
December 31, 2013
 
   ($ in Thousands) 

Balance at beginning of period

  $5,700  $3,300 

Repurchase provision expense

   (638  5,909 

Charge offs

   (262  (3,509
  

 

 

  

 

 

 

Balance at end of period

  $4,800  $5,700 
  

 

 

  

 

 

 

The Corporation may also sell residential mortgage loans with limited recourse (limited in that the recourse period ends prior to the loan’s maturity, usually after certain time and / or loan paydown criteria have been met), whereby repurchase could be required if the loan had defined delinquency issues during the limited recourse periods. At March 31, 2014, and December 31, 2013, there were approximately $43 million and $56 million, respectively, of residential mortgage loans sold with such recourse risk. There have been limited instances and immaterial historical losses on repurchases for recourse under the limited recourse criteria.

The Corporation has a subordinate position to the FHLB in the credit risk on residential mortgage loans it sold to the FHLB in exchange for a monthly credit enhancement fee. The Corporation has not sold loans to the FHLB with such credit risk retention since February 2005. At March 31, 2014 and December 31, 2013, there were $219 million and $233 million, respectively, of such residential mortgage loans with credit risk recourse, upon which there have been negligible historical losses to the Corporation.

Regulatory Matters

In July 2013, the Office of the Comptroller of the Currency (the “OCC”) notified the Bank that it was considering imposing a civil money penalty related to the Bank’s past Bank Secrecy Act (“BSA”) deficiencies which were the subject of a Consent Order. The

 

36


Consent Order was subsequently terminated in March, 2014. The Bank has responded to such notice, and after considering the Bank’s response, the OCC may impose a civil money penalty related to such deficiencies. The Corporation has also been informed by the OCC that the U.S. Treasury’s Financial Crimes Enforcement Network (FinCEN) is also considering imposing a civil money penalty related to the same past BSA deficiencies. It is not possible for management to estimate a reasonable range of exposure relating to these potential civil money penalties at this time.

NOTE 13: Fair Value Measurements

Fair value represents the estimated price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants at the measurement date under current market conditions (i.e., an exit price concept). As there is no active market for many of the Corporation’s financial instruments, estimates are made using discounted cash flow or other valuation techniques. Inputs into the valuation methods are subjective in nature, involve uncertainties, and require significant judgment and therefore cannot be determined with precision. Accordingly, the derived fair value estimates presented herein are not necessarily indicative of the amounts the Corporation could realize in a current market exchange. Assets and liabilities are categorized into three levels based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy in which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Corporation’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. Below is a brief description of each fair value level.

 

Level 1 inputs  Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Corporation has the ability to access.
Level 2 inputs  Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals.
Level 3 inputs  Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity.

Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a recurring basis at fair value, including the general classification of such instruments pursuant to the valuation hierarchy.

Investment securities available for sale: Where quoted prices are available in an active market, investment securities are classified in Level 1 of the fair value hierarchy. Level 1 investment securities primarily include U.S. Treasury, certain Federal agency, and exchange-traded debt and equity securities. If quoted market prices are not available for the specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and are classified in Level 2 of the fair value hierarchy. Examples of these investment securities include certain Federal agency securities, obligations of state and political subdivisions (municipal securities), mortgage-related securities, asset-backed securities, and other debt securities. Lastly, in certain cases where there is limited activity or less transparency around inputs to the estimated fair value, securities are classified within Level 3 of the fair value hierarchy. Level 3 securities primarily include pooled trust preferred debt securities. To validate the fair value estimates, assumptions, and controls, the Corporation looks to transactions for similar instruments and utilizes independent pricing provided by third party vendors or brokers and relevant market indices. While none of these sources are solely indicative of fair value, they serve as directional indicators for the appropriateness of the Corporation’s fair value estimates. The Corporation has determined that the fair value measures of its investment securities are classified predominantly within Level 1 or 2 of the fair value hierarchy. See Note 5 for additional disclosure regarding the Corporation’s investment securities.

Derivative financial instruments (interest rate-related instruments): The Corporation uses interest rate swaps to manage its interest rate risk. In addition, the Corporation offers customer interest rate-related instruments (swaps and caps) to service our customers’ needs, for which the Corporation simultaneously enters into offsetting derivative financial instruments (i.e., mirror interest rate-related instruments) with third parties to manage its interest rate risk associated with these financial instruments. The valuation of the Corporation’s derivative financial instruments is determined using discounted cash flow analysis on the expected cash flows of each derivative and, also includes a nonperformance / credit risk component (credit valuation adjustment). See Note 10 for additional disclosure regarding the Corporation’s derivative financial instruments.

 

37


The discounted cash flow analysis component in the fair value measurements reflects the contractual terms of the derivative financial instruments, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. More specifically, the fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments), with the variable cash payments (or receipts) based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. Likewise, the fair values of interest rate options (i.e., interest rate caps) are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates fall below (or rise above) the strike rate of the floors (or caps), with the variable interest rates used in the calculation of projected receipts on the floor (or cap) based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.

The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative financial instruments for the effect of nonperformance risk, the Corporation has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the FASB’s fair value measurement guidance, the Corporation made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

While the Corporation has determined that the majority of the inputs used to value its derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. The Corporation has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions as of March 31, 2014, and December 31, 2013, and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. Therefore, the Corporation has determined that the fair value measures of its derivative financial instruments in their entirety are classified within Level 2 of the fair value hierarchy.

Derivative financial instruments (foreign currency exchange forwards): The Corporation provides foreign currency exchange services to customers. In addition, the Corporation may enter into a foreign currency exchange forward to mitigate the exchange rate risk attached to the cash flows of a loan or as an offsetting contract to a forward entered into as a service to our customer. The valuation of the Corporation’s foreign currency exchange forwards is determined using quoted prices of foreign currency exchange forwards with similar characteristics, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and are classified in Level 2 of the fair value hierarchy. See Note 10 for additional disclosures regarding the corporation’s foreign currency exchange forwards.

Derivative financial instruments (mortgage derivatives): Mortgage derivatives include interest rate lock commitments to originate residential mortgage loans held for sale to individual customers and forward commitments to sell residential mortgage loans to various investors. The Corporation relies on an internal valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale, which includes grouping the interest rate lock commitments by interest rate and terms, applying an estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment groups.

The Corporation also relies on an internal valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Corporation would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing available. While there are Level 2 and 3 inputs used in the valuation models, the Corporation has determined that the majority of the inputs significant in the valuation of both of the mortgage derivatives fall within Level 3 of the fair value hierarchy. See Note 10 for additional disclosure regarding the Corporation’s mortgage derivatives.

Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a nonrecurring basis at the lower of amortized cost or estimated fair value, including the general classification of such instruments pursuant to the valuation hierarchy.

Loans Held for Sale: Loans held for sale, which consist generally of current production of certain fixed-rate, first-lien residential mortgage loans, are carried at the lower of cost or estimated fair value. The estimated fair value of the residential mortgage loans held for sale was based on what secondary markets are currently offering for portfolios with similar characteristics, which the Corporation classifies as a Level 2 nonrecurring fair value measurement.

 

38


Impaired Loans: The Corporation considers a loan impaired when it is probable that the Corporation will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined that commercial and consumer loan relationships that have nonaccrual status or have had their terms restructured in a troubled debt restructuring meet this impaired loan definition. For individually evaluated impaired loans, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral for collateral-dependent loans, or the estimated liquidity of the note. See Note 6 for additional information regarding the Corporation’s impaired loans.

Mortgage servicing rights: Mortgage servicing rights do not trade in an active, open market with readily observable prices. While sales of mortgage servicing rights do occur, the precise terms and conditions typically are not readily available to allow for a “quoted price for similar assets” comparison. Accordingly, the Corporation utilizes an independent valuation from a third party which uses a discounted cash flow model to estimate the fair value of its mortgage servicing rights. The valuation model incorporates prepayment assumptions to project mortgage servicing rights cash flows based on the current interest rate scenario, which is then discounted to estimate an expected fair value of the mortgage servicing rights. The valuation model considers portfolio characteristics of the underlying mortgages, contractually specified servicing fees, prepayment assumptions, discount rate assumptions, delinquency rates, late charges, other ancillary revenue, costs to service, and other economic factors. The Corporation periodically reviews and assesses the underlying inputs and assumptions used in the model. In addition, the Corporation compares its fair value estimates and assumptions to observable market data for mortgage servicing rights, where available, and to recent market activity and actual portfolio experience. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. The Corporation uses the amortization method (i.e., lower of amortized cost or estimated fair value measured on a nonrecurring basis), not fair value measurement accounting, for its mortgage servicing rights assets. See Note 7 for additional disclosure regarding the Corporation’s mortgage servicing rights.

The table below presents the Corporation’s investment securities available for sale and derivative financial instruments measured at fair value on a recurring basis as of March 31, 2014 and December 31, 2013, aggregated by the level in the fair value hierarchy within which those measurements fall.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

     Fair Value Measurements Using 
  March 31, 2014  Level 1  Level 2  Level 3 
  ($ in Thousands) 

Assets:

    

Investment securities available for sale:

    

U.S. Treasury securities

 $1,002  $1,002  $—    $—   

Obligations of state and political subdivisions (municipal securities)

  665,344   —     665,344   —   

Residential mortgage-related securities:

    

Government-sponsored enterprise (GSE)

  3,769,242   —     3,769,242   —   

Private-label

  2,697   —     2,697   —   

GNMA commercial mortgage-related securities

  813,567   —     813,567   —   

Asset-backed securities

  21,282   —     21,282   —   

Other securities (debt and equity)

  4,774   3,247   1,300   227 
 

 

 

  

 

 

  

 

 

  

 

 

 

Total investment securities available for sale

 $5,277,908  $4,249  $5,273,432  $227 

Derivatives (trading and other assets)

 $49,615  $—    $48,312  $1,303 

Liabilities:

    

Derivatives (trading and other liabilities)

 $50,940  $—    $50,940  $—   

 

39


       Fair Value Measurements Using 
   December 31, 2013   Level 1   Level 2   Level 3 
   ($ in Thousands) 

Assets:

        

Investment securities available for sale:

        

U.S. Treasury securities

  $1,002   $1,002   $—     $—   

Obligations of state and political subdivisions (municipal securities)

   676,080    —      676,080    —   

Residential mortgage-related securities:

        

Government-sponsored enterprise (GSE)

   3,838,430    —      3,838,430    —   

Private-label

   3,014    —      3,014    —   

GNMA commercial mortgage-related securities

   647,477    —      647,477    —   

Asset-backed securities

   23,059    —      23,059    —   

Other securities (debt and equity)

   61,523    3,238    57,986    299 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available for sale

  $5,250,585   $4,240   $5,246,046   $299 

Derivatives (trading and other assets)

  $52,773   $—     $51,056   $1,717 

Liabilities:

        

Derivatives (trading and other liabilities)

  $53,798   $—     $53,798   $—   

The table below presents a rollforward of the balance sheet amounts for the year ended December 31, 2013 and the three months ended March 31, 2014, for financial instruments measured on a recurring basis and classified within Level 3 of the fair value hierarchy.

 

Assets and Liabilities Measured at Fair Value

Using Significant Unobservable Inputs (Level 3)

 
   Investment
Securities
Available
for Sale
  Derivative
Financial
Instruments
 
($ in Thousands)       

Balance December 31, 2012

  $480  $7,647 

Total net losses included in income:

   

Mortgage derivative loss

   —     (5,930

Total net losses included in other comprehensive income:

   

Unrealized investment securities loss

   (70  —   

Sales of investment securities

   (111  —   
  

 

 

  

 

 

 

Balance December 31, 2013

  $299  $1,717 
  

 

 

  

 

 

 

Total net losses included in income:

   

Mortgage derivative loss

   —     (414

Total net losses included in other comprehensive income:

   

Unrealized investment securities loss

   (78  —   

Sales of investment securities

   6   —   
  

 

 

  

 

 

 

Balance March 31, 2014

  $227  $1,303 
  

 

 

  

 

 

 

For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of March 31, 2014, the Corporation utilized the following valuation techniques and significant unobservable inputs.

Investment securities available for sale — other securities (debt and equity): In valuing the investment securities available for sale classified within Level 3, the Corporation utilized a discounted cash flow model and incorporated its own assumptions about future cash flows and discount rates adjusting for credit and liquidity factors. The Corporation also reviewed the underlying collateral and other relevant data in developing the assumptions for these investment securities.

 

40


Derivative financial instruments (mortgage derivative — interest rate lock commitments to originate residential mortgage loans held for sale): The significant unobservable input used in the fair value measurement of the Corporation’s mortgage derivative interest rate lock commitments (“IRLC”) is the closing ratio, which represents the percentage of loans currently in a lock position which management estimates will ultimately close. Typically the higher the closing ratio on the IRLC’s will result in an increase in the fair value if in a gain position or a decrease in fair value if in a loss position. The closing ratio calculation takes into consideration historical data and loan-level data, (particularly the change in the current interest rates from the time of initial rate lock). The closing ratio is periodically reviewed for reasonableness and reported to the Mortgage Risk Management Committee. At March 31, 2014, the closing ratio was 90%.

Impaired loans: For individually evaluated impaired loans, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral for collateral-dependent loans, or the estimated liquidity of the note, resulting in average discounts of 20% to 25%.

Mortgage servicing rights: The discounted cash flow analyses that generate expected market prices utilize the observable characteristics of the mortgage servicing rights portfolio, as well as certain unobservable valuation parameters. The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are the weighted average constant prepayment rate and weighted average discount rate, which were 12.9% and 10.1% at March 31, 2014, respectively. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement. Although the prepayment rate and discount rate are not directly interrelated, they will generally move in opposite directions.

These parameter assumptions fall within a range that the Corporation, in consultation with an independent third party, believes purchasers of servicing would apply to such portfolios sold into the current secondary servicing market. Discussions are held with members from Treasury and Consumer Banking to reconcile the fair value estimates and the key assumptions used by the respective parties in arriving at those estimates. The Associated Mortgage Group Risk Committee is responsible for providing control over the valuation methodology and key assumptions. To assess the reasonableness of the fair value measurement, the Corporation also compares the fair value and constant prepayment rate to a value calculated by an independent third party on an annual basis.

The table below presents the Corporation’s loans held for sale, impaired loans, and mortgage servicing rights measured at fair value on a nonrecurring basis as of March 31, 2014 and December 31, 2013, aggregated by the level in the fair value hierarchy within which those measurements fall.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis 
       Fair Value Measurements Using 
   March 31, 2014   Level 1   Level 2   Level 3 
   ($ in Thousands) 

Assets:

        

Loans held for sale

  $46,529   $—     $46,529   $—   

Impaired loans (1)

   83,470    —      —      83,470 

Mortgage servicing rights

   71,987    —      —      71,987 

 

       Fair Value Measurements Using 
   December 31, 2013   Level 1   Level 2   Level 3 
   ($ in Thousands) 

Assets:

        

Loans held for sale

  $64,738   $—     $64,738   $—   

Impaired loans (1)

   88,049    —      —      88,049 

Mortgage servicing rights

   74,444    —      —      74,444 

 

(1)Represents individually evaluated impaired loans, net of the related allowance for loan losses.

Certain nonfinancial assets measured at fair value on a nonrecurring basis include other real estate owned (upon initial recognition or subsequent impairment), nonfinancial assets and nonfinancial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other nonfinancial long-lived assets measured at fair value for impairment assessment.

 

41


During the first three months of 2014 and the full year 2013, certain other real estate owned, upon initial recognition, was re-measured and reported at fair value through a charge off to the allowance for loan losses based upon the estimated fair value of the other real estate owned, less estimated selling costs. The fair value of other real estate owned, upon initial recognition or subsequent impairment, was estimated using appraised values, which the Corporation classifies as a Level 2 nonrecurring fair value measurement. Other real estate owned measured at fair value upon initial recognition totaled approximately $6 million for the first three months of 2014 and $29 million for the year ended December 31, 2013. In addition to other real estate owned measured at fair value upon initial recognition, the Corporation also recorded write-downs to the balance of other real estate owned for subsequent impairment of $1 million and $4 million to asset losses, net for the three months ended March 31, 2014 and the year ended December 31, 2013, respectively.

Fair Value of Financial Instruments:

The Corporation is required to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below for the Corporation’s financial instruments.

The estimated fair values of the Corporation’s financial instruments at March 31, 2014 and December 31, 2013, were as follows.

 

   March 31, 2014 
   Carrying
Amount
   Fair Value   Fair Value Measurements Using 
       Level 1   Level 2   Level 3 
   ($ in Thousands) 

Financial assets:

          

Cash and due from banks

  $526,951   $526,951   $526,951   $—     $—   

Interest-bearing deposits in other financial institutions

   92,071    92,071    92,071    —      —   

Federal funds sold and securities purchased under agreements to resell

   4,400    4,400    4,400    —       —    

Investment securities held to maturity

   193,759    193,146    —       193,146    —    

Investment securities available for sale

   5,277,908    5,277,908    4,249    5,273,432    227 

FHLB and Federal Reserve Bank stocks

   181,360    181,360    —       181,360    —    

Loans held for sale

   46,529    46,529    —       46,529    —    

Loans, net

   16,173,528    16,224,051    —       —       16,224,051 

Bank owned life insurance

   568,631    568,631    —       568,631    —    

Accrued interest receivable

   69,317    69,317    69,317    —       —    

Interest rate-related instruments

   40,078    40,078    —       40,078    —    

Foreign currency exchange forwards

   744    744    —       744    —    

Interest rate lock commitments to originate residential mortgage loans held for sale

   791    791    —       —       791 

Forward commitments to sell residential mortgage loans

   512    512    —       —       512 

Purchased options (time deposit)

   7,490    7,490    —       7,490    —    

Financial liabilities:

          

Noninterest-bearing demand, savings, interest-bearing demand, and money market deposits

  $15,885,280   $15,885,280   $—      $—      $15,885,280 

Brokered CDs and other time deposits

   1,624,647    1,626,978    —       1,626,978    —    

Short-term funding

   1,247,906    1,247,906    —       1,247,906    —    

Long-term funding

   2,932,040    2,924,315    —       2,924,315    —    

Accrued interest payable

   1,520    1,520    1,520    —       —    

Interest rate-related instruments

   42,843    42,843    —       42,843    —    

Foreign currency exchange forwards

   607    607    —       607    —    

Standby letters of credit (1)

   3,844    3,844    —       3,844    —    

Written options (time deposit)

   7,490    7,490    —      7,490    —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

42


   December 31, 2013 
   Carrying
Amount
   Fair Value   Fair Value Measurements Using 
       Level 1   Level 2   Level 3 
   ($ in Thousands) 

Financial assets:

          

Cash and due from banks

  $455,482   $455,482   $455,482   $—      $—    

Interest-bearing deposits in other financial institutions

   126,018    126,018    126,018    —       —    

Federal funds sold and securities purchased under agreements to resell

   20,745    20,745    20,745    —       —    

Investment securities held to maturity

   175,210    169,889    —       169,889    —    

Investment securities available for sale

   5,250,585    5,250,585    4,240    5,246,046    299 

FHLB and Federal Reserve Bank stocks

   181,249    181,249    —       181,249    —    

Loans held for sale

   64,738    64,738    —       64,738    —    

Loans, net

   15,627,946    15,599,094    —       —       15,599,094 

Bank owned life insurance

   568,413    568,413    —       568,413    —    

Accrued interest receivable

   66,308    66,308    66,308    —       —    

Interest rate-related instruments

   42,980    42,980    —       42,980    —    

Foreign currency exchange forwards

   748    748    —       748    —    

Interest rate lock commitments to originate residential mortgage loans held for sale

   416    416    —       —       416 

Forward commitments to sell residential mortgage loans

   1,301    1,301    —       —       1,301 

Purchased options (time deposit)

   7,328    7,328    —       7,328    —    

Financial liabilities:

          

Noninterest-bearing demand, savings, interest-bearing demand, and money market deposits

  $15,581,971   $15,581,971   $—      $—      $15,581,971 

Brokered CDs and other time deposits

   1,685,196    1,687,198    —       1,687,198    —    

Short-term funding

   740,926    740,926    —       740,926    —    

Long-term funding

   3,087,267    3,085,893    —       3,085,893    —    

Accrued interest payable

   7,994    7,994    7,994    —       —    

Interest rate-related instruments

   45,815    45,815    —       45,815    —    

Foreign currency exchange forwards

   655    655    —       655    —    

Standby letters of credit (1)

   3,754    3,754    —       3,754    —    

Written options (time deposit)

   7,328    7,328    —       7,328    —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)The commitment on standby letters of credit was $259 million and $250 million at March 31, 2014 and December 31, 2013, respectively. See Note 12 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.

Cash and due from banks, interest-bearing deposits in other financial institutions, federal funds sold and securities purchased under agreements to resell, and accrued interest receivable — For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment securities (held to maturity and available for sale) — The fair value of investment securities is based on quoted prices in active markets, or if quoted prices are not available for a specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows.

FHLB and Federal Reserve Bank stocks — The carrying amount is a reasonable fair value estimate for the Federal Reserve Bank and Federal Home Loan Bank stocks given their “restricted” nature (i.e., the stock can only be sold back to the respective institutions (Federal Home Loan Bank or Federal Reserve Bank) or another member institution at par).

Loans held for sale — The estimated fair value of the residential mortgage loans held for sale was based on what secondary markets are currently offering for portfolios with similar characteristics.

 

43


Loans, net — The fair value estimation process for the loan portfolio uses an exit price concept and reflects discounts the Corporation believes are consistent with liquidity discounts in the market place. Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial and industrial, real estate construction, commercial real estate (owner occupied and investor), lease financing, residential mortgage, home equity, and other installment. The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar maturities. The fair value analysis also included other assumptions to estimate fair value, intended to approximate those a market participant would use in an orderly transaction, with adjustments for discount rates, interest rates, liquidity, and credit spreads, as appropriate.

Bank owned life insurance — The fair value of bank owned life insurance approximates the carrying amount, because upon liquidation of these investments, the Corporation would receive the cash surrender value which equals the carrying amount.

Deposits — The fair value of deposits with no stated maturity such as noninterest-bearing demand deposits, savings, interest-bearing demand deposits, and money market accounts, is equal to the amount payable on demand as of the balance sheet date. The fair value of Brokered CDs and other time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. However, if the estimated fair value of Brokered CDs and other time deposits is less than the carrying value, the carrying value is reported as the fair value.

Accrued interest payable and short-term funding — For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Long-term funding — Rates currently available to the Corporation for debt with similar terms and remaining maturities are used to estimate the fair value of existing long-term funding.

Interest rate-related instruments — The fair value of interest rate-related instruments is determined using discounted cash flow analysis on the expected cash flows of each derivative. The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.

Foreign currency exchange forwards — The fair value of the Corporation’s foreign currency exchange forwards is determined using quoted prices of foreign currency exchange forwards with similar characteristics, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate.

Standby letters of credit — The fair value of standby letters of credit represent deferred fees arising from the related off-balance sheet financial instruments. These deferred fees approximate the fair value of these instruments and are based on several factors, including the remaining terms of the agreement and the credit standing of the customer.

Interest rate lock commitments to originate residential mortgage loans held for sale — The Corporation relies on an internal valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale, which includes grouping the interest rate lock commitments by interest rate and terms, applying an estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment groups.

Forward commitments to sell residential mortgage loans — The Corporation relies on an internal valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Corporation would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing available.

Purchased and written options — The fair value of the Corporation’s purchased and written options is determined using quoted prices of the underlying stocks.

Limitations —Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Corporation’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current

 

44


economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

NOTE 14: Retirement Plans

The Corporation has a noncontributory defined benefit retirement plan (the Retirement Account Plan (“RAP”)) covering substantially all full-time employees. The benefits are based primarily on years of service and the employee’s compensation paid. Employees of acquired entities generally participate in the RAP after consummation of the business combinations. Any retirement plans of acquired entities are typically merged into the RAP after completion of the mergers, and credit is usually given to employees for years of service at the acquired institution for vesting and eligibility purposes. In connection with the First Federal acquisition in October 2004, the Corporation assumed the First Federal pension plan (the “First Federal Plan”). The First Federal Plan was frozen on December 31, 2004 and qualified participants in the First Federal Plan became eligible to participate in the RAP as of January 1, 2005. Additional discussion and information on the RAP and the First Federal Plan are collectively referred to below as the “Pension Plan”.

The Corporation also provides healthcare access for eligible retired employees in its Postretirement Plan (the “Postretirement Plan”). Retirees who are at least 55 years of age with 5 years of service are eligible to participate in the Postretirement Plan. The Corporation has no plan assets attributable to the Postretirement Plan. The Corporation reserves the right to terminate or make changes to the Postretirement Plan at any time.

The components of net periodic benefit cost for the Pension and Postretirement Plans for the three months ended March 31, 2014 and 2013, and for the full year 2013 were as follows.

 

   Three Months Ended
March 31,
  Year Ended
December 31,
 
   2014  2013  2013 

Components of Net Periodic Benefit Cost

   ($ in Thousands)  

Pension Plan:

    

Service cost

  $2,975  $2,975  $12,078 

Interest cost

   1,790   1,548   6,237 

Expected return on plan assets

   (4,855  (4,305  (17,647

Amortization of prior service cost

   15   17   72 

Amortization of actuarial loss

   325   1,073   4,344 
  

 

 

  

 

 

  

 

 

 

Total net periodic benefit cost

  $250  $1,308  $5,084 
  

 

 

  

 

 

  

 

 

 

Postretirement Plan:

    

Interest cost

  $39  $40  $142 

Amortization of actuarial gain

   (9      
  

 

 

  

 

 

  

 

 

 

Total net periodic benefit cost

  $30  $40  $142 
  

 

 

  

 

 

  

 

 

 

The Corporation’s funding policy is to pay at least the minimum amount required by the funding requirements of federal law and regulations, with consideration given to the maximum funding amounts allowed. The Corporation regularly reviews the funding of its Pension Plan.

NOTE 15: Segment Reporting

The Corporation utilizes a risk-based internal profitability measurement system to provide strategic business unit reporting. The profitability measurement system is based on internal management methodologies designed to produce consistent results and reflect the underlying economics of the units. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar. The three reportable segments are Commercial Banking, Consumer Banking, and Risk Management and Shared Services, with no segment representing more than half of the assets, liabilities or Tier 1 common equity of the Corporation as a whole.

 

45


The financial information of the Corporation’s segments has been compiled utilizing the accounting policies described in the Corporation’s 2013 annual report on Form 10-K with certain exceptions. The more significant of these exceptions are described herein. The Corporation allocates interest income or interest expense using a funds transfer pricing methodology that charges users of funds (assets) interest expense and credits providers of funds (liabilities, primarily deposits) with income based on the maturity, prepayment and / or repricing characteristics of the assets and liabilities. The net effect of this allocation is recorded in the Risk Management and Shared Services segment. A credit provision is allocated to segments based on the expected long-term annual net charge off rates attributable to the credit risk of loans managed by the segment during the period. In contrast, the level of the consolidated provision for credit losses is determined using the methodologies described in the Corporation’s 2013 annual report on Form 10-K to assess the overall appropriateness of the allowance for credit losses. The net effect of the credit provision is recorded in Risk Management and Shared Services. Indirect expenses incurred by certain centralized support areas are allocated to segments based on actual usage (for example, volume measurements) and other criteria. Certain types of administrative expense and bank-wide expense accruals (including amortization of core deposit and other intangible assets associated with acquisitions) are generally not allocated to segments. Income taxes are allocated to segments based on the Corporation’s estimated effective tax rate, with certain segments adjusted for any tax-exempt income or non-deductible expenses. Equity is allocated to the segments based on regulatory capital requirements and in proportion to an assessment of the inherent risks associated with the business of the segment (including interest, credit and operating risk).

The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to U.S. generally accepted accounting principles. As a result, reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in previously reported segment financial data. During 2013, certain organization and methodology changes were made and, accordingly, 2013 results have been restated and presented on a comparable basis.

A description of each business segment is presented below.

Commercial Banking — The Commercial Banking segment serves a wide range of customers including, businesses, developers, non-profits, municipalities, and financial institutions. Business customers in this segment typically include companies with annual sales over $10 million and delivery of services is provided through our regional and middle market units, our commercial real estate unit, as well as our specialized industries and commercial financial services area. The financial solutions provided to our customers include but are not limited to: (1) Lending solutions, such as business loans and lines of credit, business credit cards, commercial real estate financing, construction loans, letters of credit, leasing, and asset based lending. For our larger clients we also offer syndicated loans to meet their lending needs; (2) Deposit and cash management solutions such as business checking and interest-bearing deposit products, safe deposit and night depository services, liquidity solutions, payables and receivables solutions; and information services; and (3) Specialized financial services such as insurance and benefits related products and services, risk management, and international banking solutions. In serving the commercial banking segment we compete based on an in-depth understanding of our customers’ financial needs, the ability to match market competitive solutions to those needs, and the highest standards of relationship and service excellence in the delivery of these services.

Consumer Banking — The Consumer Banking segment serves individuals and small businesses (typically entities with less than $10 million in annual sales) through our various Retail Banking and Private Client offices, and provides companies of varying sizes with fiduciary services such as administration of pension, profit-sharing and other employee benefit plans, fiduciary and corporate agency services, and institutional asset management. The services provided to our individual and small business customers include but are not limited to: (1) Transactional solutions such as checking, credit, debit and pre-paid cards, online banking and bill pay, and money transfer services; (2) Lending solutions such as residential mortgages, home equity loans and lines of credit, business loans and lines, and personal and installment loans; and (3) Investable funds solutions such as savings, money market deposit accounts, IRA accounts, certificates of deposit, fixed and variable annuities, full-service, discount and on-line investment brokerage; as well as trust and investment management accounts. In serving the consumer banking segment we compete based on providing a broad range of solutions to meet the needs of our customers in their entire financial lifecycle, convenient access to our services through multiple channels such as branches, phone based services, online and mobile banking, and a relationship based business model which assists our customers in navigating any changes and challenges in their financial circumstances.

Risk Management and Shared Services — The Risk Management and Shared Services segment includes Corporate Risk Management, Credit Administration, Finance, Treasury, Operations and Technology, which are key shared functions. The segment also includes Parent Company activity, intersegment eliminations and residual revenue and expenses, representing the difference between actual

 

46


amounts incurred and the amounts allocated to operating segments, including interest rate risk residuals (funds transfer pricing mismatches) and credit risk and provision residuals (long term credit charge mismatches). The earning assets within this segment include the Corporation’s investment portfolio and capital includes both allocated as well as any remaining unallocated capital.

Information about the Corporation’s segments is presented below.

 

Segment Income Statement Data

 
($ in Thousands)  Commercial
Banking
  Consumer
Banking
  Risk Management
and Shared Services
  Consolidated
Total
 

Three Months Ended March 31, 2014

  

  

Net interest income

  $73,543  $71,997  $19,433  $164,973 

Noninterest income

   24,234   43,448   5,839   73,521 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenue

   97,777   115,445   25,272   238,494 

Credit provision *

   13,032   4,948   (12,980  5,000 

Noninterest expense

   47,268   99,482   20,908   167,658 
  

 

 

  

 

 

  

 

 

  

 

 

 

Income before income taxes

   37,477   11,015   17,344   65,836 

Income tax expense

   13,117   3,855   3,665   20,637 
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $24,360  $7,160  $13,679  $45,199 
  

 

 

  

 

 

  

 

 

  

 

 

 

Return on average allocated capital (ROT1CE) **

   12.5  5.9  8.1  9.4

Three Months Ended March 31, 2013

     

Net interest income

  $77,180  $79,191  $1,282  $157,653 

Noninterest income

   23,169   54,195   4,636   82,000 
  

 

 

  

 

 

  

 

 

  

 

 

 

Total revenue

   100,349   133,386   5,918   239,653 

Credit provision *

   12,213   4,472   (13,385  3,300 

Noninterest expense

   46,644   102,513   18,458   167,615 
  

 

 

  

 

 

  

 

 

  

 

 

 

Income before income taxes

   41,492   26,401   845   68,738 

Income tax expense (benefit)

   14,522   9,240   (2,412  21,350 
  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

  $26,970  $17,161  $3,257  $47,388 
  

 

 

  

 

 

  

 

 

  

 

 

 

Return on average allocated capital (ROT1CE) **

   14.5  12.8  1.4  10.1

Segment Balance Sheet Data

  

 

  

 

  

 

  

 

 
($ in Thousands)  Commercial
Banking
  Consumer
Banking
  Risk Management
and Shared Services
  Consolidated
Total
 

Average Balances for 1Q 2014

     

Average earning assets

  $8,850,984  $7,230,394  $5,811,125  $21,892,503 

Average loans

   8,843,070   7,230,394   91,153   16,164,617 

Average deposits

   5,241,027   9,539,887   2,209,358   16,990,272 

Average allocated capital (T1CE) **

  $787,257  $488,425  $623,853  $1,899,535 

Average Balances for 1Q 2013

     

Average earning assets

  $8,156,150  $7,298,554  $5,226,215  $20,680,919 

Average loans

   8,145,829   7,298,554   3,769   15,448,152 

Average deposits

   5,374,633   9,598,352   2,173,399   17,146,384 

Average allocated capital (T1CE) **

  $754,004  $543,345  $559,082  $1,856,431 

 

*The consolidated credit provision is equal to the actual reported provision for credit losses.
**ROT1CE reflects return on average allocated Tier 1 common equity (“T1CE”). The ROT1CE for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.

 

47


Note 16: Accumulated Other Comprehensive Income (Loss)

The following table summarizes the components of accumulated other comprehensive income (loss) at March 31, 2014 and 2013, changes during the three month periods then ended, and reclassifications out of accumulated other comprehensive income during the three month periods ended March 31, 2014 and 2013, respectively. The amounts reclassified from accumulated other comprehensive income for the investment securities available for sale are included in investment securities gains, net on the consolidated statements of income, while the amounts reclassified from accumulated other comprehensive income for the defined benefit pension and post retirement obligations are a component of personnel expense on the consolidated statements of income.

 

   Investments
Securities
Available
For Sale
  Defined Benefit
Pension and
Post Retirement
Obligations
  Accumulated
Other
Comprehensive
Income (Loss)
 

Balance January 1, 2014

  $(11,396 $(12,848 $(24,244

Other comprehensive income before reclassifications

   20,627   —     20,627 

Amounts reclassified from accumulated other comprehensive income (loss)

   (378  331   (47

Income tax expense

   (7,786  (127  (7,913
  

 

 

  

 

 

  

 

 

 

Net other comprehensive income during period

   12,463   204   12,667 
  

 

 

  

 

 

  

 

 

 

Balance March 31, 2014

  $1,067  $(12,644 $(11,577
  

 

 

  

 

 

  

 

 

 

Balance January 1, 2013

  $86,109  $(37,506 $48,603 

Other comprehensive loss before reclassifications

   (9,931  —     (9,931

Amounts reclassified from accumulated other comprehensive income (loss)

   (300  1,090   790 

Income tax (expense) benefit

   3,950   (421  3,529 
  

 

 

  

 

 

  

 

 

 

Net other comprehensive income (loss) during period

   (6,281  669   (5,612
  

 

 

  

 

 

  

 

 

 

Balance March 31, 2013

  $79,828  $(36,837 $42,991 
  

 

 

  

 

 

  

 

 

 

 

48


ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Special Note Regarding Forward-Looking Statements

This report contains statements that may constitute forward-looking statements within the meaning of the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, such as statements other than historical facts contained or incorporated by reference into this report. These forward-looking statements include statements with respect to the Corporation’s financial condition, results of operations, plans, objectives, future performance and business, including statements preceded by, followed by or that include the words “believes,” “expects,” or “anticipates,” references to estimates or similar expressions. Future filings by the Corporation with the Securities and Exchange Commission, and future statements other than historical facts contained in written material, press releases and oral statements issued by, or on behalf of the Corporation may also constitute forward-looking statements.

All forward-looking statements contained in this report or which may be contained in future statements made for or on behalf of the Corporation are based upon information available at the time the statement is made and the Corporation assumes no obligation to update any forward-looking statements, except as required by federal securities law. Forward-looking statements are subject to significant risks and uncertainties, and the Corporation’s actual results may differ materially from the expected results discussed in such forward-looking statements. Factors that might cause actual results to differ from the results discussed in forward-looking statements include, but are not limited to, the risk factors in Item 1A, Risk Factors, in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013, in Item 1A of Part II of this report, and as may be described from time to time in the Corporation’s subsequent SEC filings.

Overview

The following discussion and analysis is presented to assist in the understanding and evaluation of the Corporation’s financial condition and results of operations. It is intended to complement the unaudited consolidated financial statements, footnotes, and supplemental financial data appearing elsewhere in this Form 10-Q and should be read in conjunction therewith.

Critical Accounting Policies

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the allowance for credit losses, goodwill impairment assessment, mortgage servicing rights valuation, and income taxes.

The consolidated financial statements of the Corporation are prepared in conformity with U.S. generally accepted accounting principles and follow general practices within the industries in which it operates. This preparation requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. Management believes the following policies are both important to the portrayal of the Corporation’s financial condition and results of operations and require subjective or complex judgments and, therefore, management considers the following to be critical accounting policies. The critical accounting policies are discussed directly with the Audit Committee of the Corporation’s Board of Directors.

Allowance for Credit Losses: Management’s evaluation process used to determine the appropriateness of the allowance for credit losses (which includes the allowance for loan losses and the allowance for unfunded commitments) is subject to the use of estimates, assumptions, and judgments. The evaluation process combines many factors: management’s ongoing review and grading of the loan portfolio, consideration of historical loan loss and delinquency experience, trends in past due and nonaccrual loans, risk characteristics of the various classifications of loans, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect probable credit losses. Because current economic conditions can change and future events are inherently difficult to predict, the anticipated amount of estimated loan losses, and therefore the appropriateness of the allowance for credit losses, could change significantly. As an integral part of their examination process, various regulatory agencies also review the allowance for credit losses. Such agencies may require additions to the allowances for credit losses or may require that certain loan balances be charged off or downgraded into criticized loan categories

 

49


when their credit evaluations differ from those of management, based on their judgments about information available to them at the time of their examination. The Corporation believes the level of the allowance for credit losses is appropriate as recorded in the consolidated financial statements. See Note 6, “Loans, Allowance for Credit Losses, and Credit Quality,” of the notes to consolidated financial statements and section “Allowance for Credit Losses.”

Goodwill Impairment Assessment: Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The impairment testing process is conducted by assigning net assets and goodwill to each reporting unit. An initial qualitative evaluation is made to assess the likelihood of impairment and determine whether further quantitative testing to calculate the fair value is necessary. When the qualitative evaluation indicates that impairment is more likely than not, quantitative testing is required whereby the fair value of each reporting unit is calculated and compared to the recorded book value, “step one”. If the calculated fair value of the reporting unit exceeds its carrying value, goodwill is not considered impaired and “step two” is not considered necessary. If the carrying value of a reporting unit exceeds its calculated fair value, the impairment test continues (“step two”) by comparing the carrying value of the reporting unit’s goodwill to the implied fair value of goodwill. The implied fair value is computed by adjusting all assets and liabilities of the reporting unit to current fair value with the offset adjustment to goodwill. The adjusted goodwill balance is the implied fair value of the goodwill. An impairment charge is recognized if the carrying value of goodwill exceeds the implied fair value of goodwill.

The Corporation conducted its annual impairment testing in May 2013, utilizing the qualitative assessment. Factors that management considered in this assessment included macroeconomic conditions, industry and market considerations, overall financial performance (both current and projected), changes in management strategy, and changes in the composition or carrying amount of net assets. In addition, management considered the significant increases in both the Corporation’s common stock price and in the overall bank common stock index (based on the NASDAQ bank index), as well as the Corporation’s improving earnings per common share trend over the past year. Based on these assessments, management concluded that the 2013 annual qualitative impairment assessment indicated that it is more likely than not that the estimated fair value exceeded the carrying value (including goodwill) for each reporting unit. Therefore, a step one quantitative analysis was not required. There were no impairment charges recorded in 2013 or through March 31, 2014. See also Note 7, “Goodwill and Other Intangible Assets”, of the notes to consolidated financial statements.

Mortgage Servicing Rights Valuation: The fair value of the Corporation’s mortgage servicing rights asset is important to the presentation of the consolidated financial statements since the mortgage servicing rights are carried on the consolidated balance sheet at the lower of amortized cost or estimated fair value. Mortgage servicing rights do not trade in an active open market with readily observable prices. As such, like other participants in the mortgage banking business, the Corporation relies on an independent valuation from a third party which uses a discounted cash flow model to estimate the fair value of its mortgage servicing rights. The use of a discounted cash flow model involves judgment, particularly of estimated prepayment speeds of underlying mortgages serviced and the overall level of interest rates. Loan type and note interest rate are the predominant risk characteristics of the underlying loans used to stratify capitalized mortgage servicing rights for purposes of measuring impairment. The Corporation periodically reviews the assumptions underlying the valuation of mortgage servicing rights. While the Corporation believes that the values produced by the discounted cash flow model are indicative of the fair value of its mortgage servicing rights portfolio, these values can change significantly depending upon key factors, such as the then current interest rate environment, estimated prepayment speeds of the underlying mortgages serviced, and other economic conditions. The proceeds that might be received should the Corporation actually consider a sale of some or all of the mortgage servicing rights portfolio could differ from the amounts reported at any point in time.

Mortgage servicing rights are carried at the lower of amortized cost or estimated fair value and are assessed for impairment at each reporting date. Impairment is assessed based on the fair value at each reporting date using estimated prepayment speeds of the underlying mortgage loans serviced and stratifications based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate). As mortgage interest rates fall, prepayment speeds are usually faster and the value of the mortgage servicing rights asset generally decreases, requiring additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are usually slower and the value of the mortgage servicing rights asset generally increases, requiring less valuation reserve. However, the extent to which interest rates impact the value of the mortgage servicing rights asset depends, in part, on the magnitude of the changes in market interest rates and the differential between the then current market interest rates for mortgage loans and the mortgage interest rates included in the mortgage servicing portfolio. Management recognizes that the volatility in the valuation of the mortgage servicing rights asset will continue. To better understand the sensitivity of the impact of prepayment speeds and refinance rates on the value of the mortgage servicing rights asset at March 31, 2014 (holding all other factors unchanged), if refinance interest rates were to decrease 50 bp, the estimated value of the mortgage servicing rights asset would have been approximately $11 million (or 15%) lower. Conversely, if refinance interest rates were to increase 50 bp, the estimated value of the

 

50


mortgage servicing rights asset would have been approximately $5 million (or 8%) higher. However, the Corporation’s potential recovery recognition due to valuation improvement is limited to the balance of the mortgage servicing rights valuation reserve, which was $1 million at March 31, 2014. The Corporation believes the mortgage servicing rights asset is properly recorded in the consolidated financial statements. See Note 7, “Goodwill and Other Intangible Assets,” and Note 13, “Fair Value Measurements,” of the notes to consolidated financial statements and section “Noninterest Income.”

Income Taxes: The assessment of tax assets and liabilities involves the use of estimates, assumptions, interpretations, and judgment concerning certain accounting pronouncements and federal and state tax codes. There can be no assurance that future events, such as court decisions or positions of federal and state taxing authorities, will not differ from management’s current assessment, the impact of which could be significant to the consolidated results of operations and reported earnings. Quarterly assessments are performed to determine if valuation allowances are necessary. Assessing the need for, or sufficiency of, a valuation allowance requires management to evaluate all available evidence, both positive and negative, including the recent trend of quarterly earnings. Positive evidence necessary to overcome the negative evidence includes whether future taxable income in sufficient amounts and character within the carryback and carryforward periods is available under the tax law, including the use of tax planning strategies. When negative evidence (e.g., cumulative losses in recent years, history of operating loss or tax credit carryforwards expiring unused) exists, more positive evidence than negative evidence will be necessary. The Corporation has concluded that based on the level of positive evidence, it is more likely than not that the deferred tax asset will be realized. However, there is no guarantee that the tax benefits associated with the deferred tax assets will be fully realized. The Corporation believes the tax assets and liabilities are properly recorded in the consolidated financial statements. See also Note 9, “Income Taxes,” of the notes to consolidated financial statements and section “Income Taxes.”

Segment Review

As discussed in Note 15, “Segment Reporting,” of the notes to consolidated financial statements, the Corporation’s reportable segments have been determined based upon its internal profitability measurement system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer, and the distribution of those products and services are similar. The reportable segments are Commercial Banking, Consumer Banking and Risk Management and Shared Services.

The financial information of the Corporation’s segments was compiled utilizing the accounting policies described in Note 15, “Segment Reporting,” of the notes to consolidated financial statements. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to U.S. generally accepted accounting principles. As a result, reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in previously reported segment financial data. During 2013, certain organization and methodology changes were made and, accordingly, 2013 results have been restated and presented on a comparable basis.

Comparable Quarter Segment Review

The Commercial Banking segment consists of lending and deposit solutions to businesses, developers, non-profits, municipalities, and financial institutions, and the support to deliver, fund and manage such banking solutions. The Commercial Banking segment had net income of $24 million for the first quarter of 2014, down $3 million compared to $27 million for the comparable quarter in 2013. Segment revenue decreased $2 million to $98 million during the first quarter of 2014 compared to $100 million for the first quarter of 2013 primarily due to lower spreads on loan and deposit products. The credit provision increased $1 million to $13 million during the first quarter of 2014, due to the growth in the segment’s loan balances. Average loan balances were $8.8 billion for the first quarter of 2014, up $697 million from an average balance of $8.1 billion for the first quarter of 2013, while average deposit balances were $5.2 billion for the first quarter of 2014, down $134 million from average deposits of $5.4 billion in the first quarter of 2013. Average allocated capital increased $33 million to $787 million for the first quarter of 2014 reflecting the increase in the segment’s loan balances.

The Consumer Banking segment consists of lending and deposit solutions to individuals and small businesses and also provides a variety of investment and fiduciary products and services. The Consumer Banking segment had net income of $7 million for the first quarter of 2014, down $10 million compared to $17 million for the first quarter of 2013. Segment revenue decreased $18 million to $115 million for the first quarter of 2014, primarily due to lower mortgage banking income as refinancing activity has drastically slowed and lower net interest income due to lower deposit spreads. The credit provision increased to $5 million during the first

 

51


quarter of 2014. Total noninterest expense was down $3 million primarily due to a reduction in full time equivalent employees. Average loan balances decreased $68 million to $7.2 billion for first quarter of 2014 compared to $7.3 billion for the first quarter of 2013. Average deposits were $9.5 billion for the first quarter of 2014, down $58 million from $9.6 billion in the first quarter of 2013. Average allocated capital decreased $55 million to $488 million for the first quarter of 2014.

The Risk Management and Shared Services segment had net income of $14 million for the first quarter of 2014, up $11 million compared to $3 million for the comparable quarter in 2013. The primary component of the increase was a $19 million increase in total revenue primarily due to changes in the long-term funding rates utilized in the funds transfer pricing methodology for allocating net interest income credits to the Commercial and Consumer segments. Average earning asset balances were $5.8 billion for the first quarter of 2014, up $585 million from an average balance of $5.2 billion for the comparable quarter in 2013.

Results of Operations — Summary

The Corporation recorded net income of $45 million for the three months ended March 31, 2014, compared to net income of $47 million for the three months ended March 31, 2013. Net income available to common equity was $44 million for the three months ended March 31, 2014, or net income of $0.27 for both basic and diluted earnings per common share. Comparatively, net income available to common equity for the three months ended March 31, 2013, was $46 million, or net income of $0.27 for both basic and diluted earnings per common share. The net interest margin for the three months ended March 31, 2014 was 3.12% compared to 3.17% for the three months ended March 31, 2013.

TABLE 1

Summary Results of Operations: Trends

($ in Thousands, except per share data)

 

   1st Qtr
2014
  4th Qtr
2013
  3rd Qtr
2013
  2nd Qtr
2013
  1st Qtr
2013
 

Net income (Quarter)

  $45,199  $47,758  $45,658  $47,888  $47,388 

Net income (Year-to-date)

   45,199   188,692   140,934   95,276   47,388 

Net income available to common equity (Quarter)

  $43,955  $46,485  $44,373  $46,588  $46,088 

Net income available to common equity (Year-to-date)

   43,955   183,534   137,049   92,676   46,088 

Earnings per common share — basic (Quarter)

  $0.27  $0.28  $0.27  $0.28  $0.27 

Earnings per common share — basic (Year-to-date)

   0.27   1.10   0.82   0.55   0.27 

Earnings per common share — diluted (Quarter)

  $0.27  $0.28  $0.27  $0.28  $0.27 

Earnings per common share — diluted (Year-to-date)

   0.27   1.10   0.82   0.55   0.27 

Return on average assets (Quarter)

   0.76  0.80  0.78  0.82  0.83

Return on average assets (Year-to-date)

   0.76   0.81   0.81   0.83   0.83 

Return on average equity (Quarter)

   6.35  6.60  6.33  6.58  6.60

Return on average equity (Year-to-date)

   6.35   6.52   6.50   6.59   6.60 

Return on average tangible common equity (Quarter)

   9.45  9.87  9.48  9.76  9.81

Return on average tangible common equity (Year-to-date)

   9.45   9.73   9.68   9.78   9.81 

Return on average Tier 1 common equity (Quarter) (1)

   9.38  9.78  9.31  9.94  10.07

Return on average Tier 1 common equity (Year-to-date) (1)

   9.38   9.77   9.77   10.00   10.07 

Efficiency ratio (Quarter) (2)

   70.41  73.70  71.45  69.01  70.03

Efficiency ratio (Year-to-date) (2)

   70.41   71.04   70.14   69.51   70.03 

Efficiency ratio, fully taxable equivalent (Quarter) (2)

   68.86  72.59  70.10  67.21  68.39

Efficiency ratio, fully taxable equivalent (Year-to-date) (2)

   68.86   69.56   68.53   67.79   68.39 

Net interest margin (Quarter)

   3.12  3.23  3.13  3.16  3.17

Net interest margin (Year-to-date)

   3.12   3.17   3.15   3.17   3.17 

 

(1)Return on average Tier 1 common equity = Net income available to common equity divided by average Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities. This is a non-GAAP financial measure.
(2)See Table 1A for a reconciliation of this non-GAAP measure.

 

52


TABLE 1A

Reconciliation of Non-GAAP Measure

 

   1st Qtr
2014
  4th Qtr
2013
  3rd Qtr
2013
  2nd Qtr
2013
  1st Qtr
2013
 

Efficiency ratio (Quarter) (a)

   70.41  73.70  71.45  69.01  70.03

Taxable equivalent adjustment (Quarter)

   (1.35  (1.49  (1.50  (1.38  (1.46

Asset gains (losses), net (Quarter)

   0.22   0.80   0.59   (0.01  0.24 

Other intangible amortization (Quarter)

   (0.42  (0.42  (0.44  (0.41  (0.42

Efficiency ratio, fully taxable equivalent (Quarter) (b)

   68.86  72.59  70.10  67.21  68.39

Efficiency ratio (Year-to-date) (a)

   70.41  71.04  70.14  69.51  70.03

Taxable equivalent adjustment (Year-to-date)

   (1.35  (1.45  (1.45  (1.42  (1.46

Asset gains, net (Year-to-date)

   0.22   0.39   0.27   0.11   0.24 

Other intangible amortization (Year-to-date)

   (0.42  (0.42  (0.43  (0.41  (0.42

Efficiency ratio, fully taxable equivalent (Year-to-date) (b)

   68.86  69.56  68.53  67.79  68.39

 

(a)Efficiency ratio is defined by the Federal Reserve guidance as noninterest expense divided by the sum of net interest income plus noninterest income, excluding investment securities gains / losses, net.
(b)Efficiency ratio, fully taxable equivalent, is noninterest expense, excluding other intangible amortization, divided by the sum of taxable equivalent net interest income plus noninterest income, excluding investment securities gains / losses, net and asset gains / losses, net. This efficiency ratio is presented on a taxable equivalent basis, which adjusts net interest income for the tax-favored status of certain loans and investment securities. Management believes this measure to be the preferred industry measurement of net interest income as it enhances the comparability of net interest income arising from taxable and tax-exempt sources and it excludes certain specific revenue items (such as investment securities gains / losses, net and asset gains / losses, net).

Net Interest Income and Net Interest Margin

Net interest income on a taxable equivalent basis for the quarter ended March 31, 2014, was $170 million, an increase of $7 million (4%) versus the comparable quarter last year. The increase in taxable equivalent net interest income was attributable to favorable volume variance (as balance sheet changes in both volume and mix increased taxable equivalent net interest income by $6 million), and favorable rate variances (as the impact of changes in the interest rate environment and product pricing increased taxable equivalent net interest income by $1 million).

The net interest margin for the first quarter of 2014 was 3.12%, 5 bp lower than 3.17% for the same quarter in 2013. This comparable period decrease was comprised of a 3 bp lower contribution from net free funds and a 2 bp decrease in interest rate spread (the net of a 16 bp decrease in yield on earning assets and a 14 bp decrease in the cost of interest-bearing liabilities).

The Federal Reserve left interest rates unchanged during 2013 and the first quarter of 2014. The Federal Reserve affirmed that it is unlikely that the short-term interest rates will increase. For 2014, the Corporation anticipates continued modest compression of the net interest margin.

The yield on earning assets was 3.36% for the first quarter of 2014, 16 bp lower than the comparable period last year. Loan yields were down 22 bp, (to 3.61%), due to the repricing of adjustable rate loans and competitive pricing pressures in a low interest rate environment. The yield on investment securities and other short-term investments increased 8 bp (to 2.68%), and was also impacted by the low interest rate environment and slowing prepayment speeds of mortgage-related securities purchased at a premium.

The rate on interest-bearing liabilities of 0.31% for the first quarter of 2014 was 14 bp lower than the same period in 2013. Rates on interest-bearing deposits were down 8 bp (to 0.19%, reflecting the low interest rate environment and a reduction of higher cost deposit products). The cost of short and long-term funding decreased 66 bp (to 0.67%) with the cost of short-term funding relatively unchanged (down 2 bp to 0.15%), while long-term funding decreased 264 bp (to 0.87%) mainly due to favorable rates on FHLB advances executed during the fourth quarter of 2013.

Average earning assets were $21.9 billion for the first quarter of 2014, an increase of $1.2 billion (6%) from the comparable period last year. Average loans increased $716 million, including increases in commercial loans (up $831 million) and residential mortgage loans (up $304 million), while retail loans decreased (down $419 million). Average investment securities and other short-term investments increased $495 million, primarily in mortgage-related securities.

 

53


Average interest-bearing liabilities of $17.0 billion for the first quarter of 2014 increased $1.2 billion (8%) from the first quarter of 2013. On average, short and long-term funding increased $1.4 billion between the comparable three month periods, attributable to a $2.0 billion increase in long-term funding partially offset by a $664 million decrease in short-term funding. Average interest-bearing deposits decreased $136 million, while noninterest bearing deposits decreased $20 million.

 

54


TABLE 2

Net Interest Income Analysis

($ in Thousands)

 

   Three Months Ended March 31, 2014  Three Months Ended March 31, 2013 
   Average
Balance
   Interest
Income/
Expense
   Average
Yield/
Rate
  Average
Balance
   Interest
Income/
Expense
   Average
Yield/
Rate
 

Earning assets:

           

Loans: (1) (2) (3)

           

Commercial and business lending

  $6,131,185   $51,681    3.42 $5,615,036   $50,712    3.66

Commercial real estate lending

   3,907,363    35,591    3.69   3,592,509    35,864    4.04 
  

 

 

   

 

 

    

 

 

   

 

 

   

Total commercial

   10,038,548    87,272    3.52   9,207,545    86,576    3.81 

Residential mortgage

   3,926,734    32,664    3.33   3,622,455    30,481    3.37 

Retail

   2,199,335    24,413    4.48   2,618,152    29,381    4.53 
  

 

 

   

 

 

    

 

 

   

 

 

   

Total loans

   16,164,617    144,349    3.61   15,448,152    146,438    3.83 

Investment securities

   5,450,066    36,922    2.71   4,891,714    32,757    2.68 

Other short-term investments

   277,820    1,449    2.09   341,053    1,247    1.47 
  

 

 

   

 

 

    

 

 

   

 

 

   

Investments and other (1)

   5,727,886    38,371    2.68   5,232,767    34,004    2.60 
  

 

 

   

 

 

    

 

 

   

 

 

   

Total earning assets

   21,892,503    182,720    3.36   20,680,919    180,442    3.52 

Other assets, net

   2,320,710       2,357,789     
  

 

 

      

 

 

     

Total assets

  $24,213,213      $23,038,708     
  

 

 

      

 

 

     

Interest-bearing liabilities:

           

Interest-bearing deposits:

           

Savings deposits

  $1,195,337   $220    0.07 $1,141,781   $208    0.07

Interest-bearing demand deposits

   2,796,247    823    0.12   2,779,929    1,179    0.17 

Money market deposits

   7,173,106    2,825    0.16   7,044,344    3,615    0.21 

Time deposits

   1,659,277    2,291    0.56   1,994,406    3,539    0.72 
  

 

 

   

 

 

    

 

 

   

 

 

   

Total interest-bearing deposits

   12,823,967    6,159    0.19   12,960,460    8,541    0.27 

Federal funds purchased and securities sold under agreements to repurchase

   805,187    305    0.15   779,550    410    0.21 

Other short-term funding

   328,516    116    0.14   1,018,553    332    0.13 

Long-term funding

   3,004,520    6,511    0.87   960,820    8,416    3.51 
  

 

 

   

 

 

    

 

 

   

 

 

   

Total short and long-term funding

   4,138,223    6,932    0.67   2,758,923    9,158    1.33 
  

 

 

   

 

 

    

 

 

   

 

 

   

Total interest-bearing liabilities

   16,962,190    13,091    0.31   15,719,383    17,699    0.45 
    

 

 

      

 

 

   

Noninterest-bearing demand deposits

   4,166,305       4,185,924     

Other liabilities

   195,950       219,902     

Stockholders’ equity

   2,888,768       2,913,499     
  

 

 

      

 

 

     

Total liabilities and equity

  $24,213,213      $23,038,708     
  

 

 

      

 

 

     

Interest rate spread

       3.05      3.07

Net free funds

       0.07       0.10 
      

 

 

      

 

 

 

Net interest income, taxable equivalent, and net interest margin

    $169,629    3.12   $162,743    3.17
    

 

 

   

 

 

    

 

 

   

 

 

 

Taxable equivalent adjustment

     4,656       5,090   
    

 

 

      

 

 

   

Net interest income

    $164,973      $157,653   
    

 

 

      

 

 

   

 

(1)The yield on tax exempt loans and securities is computed on a taxable equivalent basis using a tax rate of 35% for all periods presented and is net of the effects of certain disallowed interest deductions.
(2)Nonaccrual loans and loans held for sale have been included in the average balances.
(3)Interest income includes net loan fees.

 

55


Provision for Credit Losses

The provision for credit losses (which includes the provision for loan losses and the provision for unfunded commitments) for the first three months of 2014 was $5 million, compared to $3 million for the first three months of 2013 and $10 million for the full year of 2013. Net charge offs were $5 million for the first three months of 2014, compared to $14 million for the first three months of 2013 and $39 million for the full year of 2013. Annualized net charge offs as a percent of average loans for the first three months of 2014 were 0.14%, compared to 0.38% for the first three months of 2013 and 0.25% for the full year of 2013. At March 31, 2014, the allowance for credit losses was $290 million, down from $308 million at March 31, 2013 and relatively unchanged compared to December 31, 2013. The ratio of the allowance for loan losses to total loans at March 31, 2014, was 1.63%, compared to 1.84% at March 31, 2013 and 1.69% at December 31, 2013. Nonaccrual loans at March 31, 2014 were $178 million, compared to $225 million at March 31, 2013, and $185 million at December 31, 2013. See Tables 7 and 8.

The provision for credit losses is predominantly a function of the Corporation’s reserving methodology and judgments as to other qualitative and quantitative factors used to determine the appropriate level of the allowance for credit losses (which includes the allowance for loan losses and the allowance for unfunded commitments). This reserving methodology focuses on changes in the size and character of the loan portfolio, changes in levels of impaired and other nonaccrual loans, historical losses and delinquencies on each portfolio category, the level of loans sold or transferred to held for sale, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other factors which could affect potential credit losses. See additional discussion under sections “Allowance for Credit Losses,” and “Nonaccrual Loans, Potential Problem Loans, and Other Real Estate Owned.”

Noninterest Income

Noninterest income for the first quarter of 2014 was $74 million, down $8 million (10%) from the first quarter of 2013, primarily due to declines in net mortgage banking income as refinancing activity has drastically slowed. For 2014, the Corporation expects noninterest income to be down slightly with declines in net mortgage banking offset by growth in other fee categories.

TABLE 3

Noninterest Income

($ in Thousands)

 

   1st Qtr.
2014
   1st Qtr.
2013
  Dollar
Change
  Percent
Change
 

Trust service fees

  $11,711   $10,910  $801   7.3

Service charges on deposit accounts

   16,400    16,829   (429  (2.5

Card-based and other nondeposit fees

   12,509    11,950   559   4.7 

Insurance commissions

   12,317    11,763   554   4.7 

Brokerage and annuity commissions

   4,033    3,516   517   14.7 
  

 

 

   

 

 

  

 

 

  

 

 

 

Core fee-based revenue

   56,970    54,968   2,002   3.6 

Mortgage banking income

   8,930    17,538   (8,608  (49.1

Mortgage servicing rights expense

   2,569    (227  2,796   N/M  
  

 

 

   

 

 

  

 

 

  

 

 

 

Mortgage banking, net

   6,361    17,765   (11,404  (64.2

Capital market fees, net

   2,322    2,583   (261  (10.1

Bank owned life insurance (“BOLI”) income

   4,320    2,970   1,350   45.5 

Other

   2,442    2,578   (136  (5.3
  

 

 

   

 

 

  

 

 

  

 

 

 

Subtotal

   72,415    80,864   (8,449  (10.4

Asset gains, net

   728    836   (108  (12.9

Investment securities gains, net

   378    300   78   26.0 
  

 

 

   

 

 

  

 

 

  

 

 

 

Total noninterest income

  $73,521   $82,000  $(8,479  (10.3)% 
  

 

 

   

 

 

  

 

 

  

 

 

 

N/M — Not meaningful.

Core fee-based revenue was $57 million, an increase of $2 million (4%) versus the first quarter of 2013. Trust service fees were $12 million for the first quarter of 2014, up $1 million (7%) from the first quarter in 2013. The market value of assets under management at March 31, 2014 and 2013 was $7.5 billion and $6.9 billion, respectively. All remaining core-fee based revenue categories on a combined basis were up $1 million (3%).

 

56


Net mortgage banking income was $6 million for the first quarter of 2014 and $18 million for the first quarter of 2013. Net mortgage banking consists of gross mortgage banking income less mortgage servicing rights expense. Gross mortgage banking income (which includes servicing fees and the gain or loss on sales of mortgage loans to the secondary market, related fees and fair value marks on derivatives (collectively “gains on sales and related income”)) was $9 million for the first quarter of 2014, a decrease of $9 million compared to the first quarter of 2013. This decrease was primarily attributable to lower gains on sales and related income (down $12 million) partially offset by a $4 million reduction in the mortgage loan repurchase reserve provision (see Note 12 “Commitments, Off-Balance Sheet Arrangements and Contingent Liabilities,” of the notes to consolidated financial statements for additional information concerning this repurchase reserve). Secondary mortgage production was $204 million and $681 million for the first quarters of 2014 and 2013, respectively.

Mortgage servicing rights expense includes both the amortization of the mortgage servicing rights asset and changes to the valuation allowance associated with the mortgage servicing rights asset. Mortgage servicing rights expense is affected by the size of the servicing portfolio, as well as the changes in the estimated fair value of the mortgage servicing rights asset. Mortgage servicing rights expense was $3 million higher than the first quarter in 2013, with a $5 million lower recovery of the valuation reserve, partially offset by a $2 million reduction in amortization due to slower prepayments. Mortgage servicing rights are considered a critical accounting policy given that estimating their fair value involves a discounted cash flow model and assumptions that involve judgment, particularly of estimated prepayment speeds of the underlying mortgages serviced and the overall level of interest rates. See section “Critical Accounting Policies,” as well as Note 7 “Goodwill and Other Intangible Assets,” and Note 13, “Fair Value Measurements,” of the notes to consolidated financial statements for additional disclosure.

Bank owned life insurance income was $4 million, up $1 million from the first quarter of 2013, primarily due to death benefits received during the first quarter of 2014. All remaining noninterest income categories on a combined basis were $6 million, down 7% from the comparable quarter last year.

Noninterest Expense

Noninterest expense was $168 million for the first quarter of 2014, relatively unchanged from the comparable period in 2013. For 2014, the Corporation expects flat year over year noninterest expense with continued focus on efficiency initiatives.

TABLE 4

Noninterest Expense

($ in Thousands)

 

   1st Qtr.
2014
   1st Qtr.
2013
   Dollar
Change
  Percent
Change
 

Personnel expense

  $97,698   $97,907   $(209  (0.2)% 

Occupancy

   15,560    15,662    (102  (0.7

Equipment

   6,276    6,167    109   1.8 

Technology

   12,724    11,508    1,216   10.6 

Business development and advertising

   5,062    4,537    525   11.6 

Other intangible amortization

   991    1,011    (20  (2.0

Loan expense

   2,787    3,284    (497  (15.1

Legal and professional fees

   4,188    5,345    (1,157  (21.6

Losses other than loans

   544    384    160   41.7 

Foreclosure / OREO expense

   1,896    2,422    (526  (21.7

FDIC expense

   5,001    5,432    (431  (7.9

Other

   14,931    13,956    975   7.0 
  

 

 

   

 

 

   

 

 

  

 

 

 

Total noninterest expense

  $167,658   $167,615   $43   —  
  

 

 

   

 

 

   

 

 

  

 

 

 

Personnel expense (which includes salary-related expenses and fringe benefit expenses) was $98 million for the first quarter of 2014, relatively unchanged (down 0.2%) from the first quarter of 2013. Average full-time equivalent employees were 4,517 for the first

 

57


quarter of 2014, down 7% from 4,841 for the first quarter of 2013. Salary-related expenses increased $3 million (3%). This increase was primarily the result of higher compensation and performance based incentives. Fringe benefit expenses were down $3 million (14%) versus the first quarter of 2013, primarily due to a decrease in health insurance costs.

Nonpersonnel noninterest expenses on a combined basis were $70 million, flat compared to the first quarter of 2013. Equipment and technology was up $1 million (7%), due to investments in our systems and infrastructure. Legal and professional fees for the first quarter of 2014 were $4 million, down $1 million (22%) from the first quarter in 2013 due to a decrease in consultant costs. All remaining noninterest expense categories on a combined basis were relatively unchanged (up 0.2%) compared to the first quarter of 2013.

Income Taxes

The Corporation recognized income tax expense of $21 million for both the first quarter of 2014 and the first quarter of 2013. The effective tax rate was 31.35% for the first quarter of 2014, compared to an effective tax rate of 31.06% for the first quarter of 2013.

Income tax expense recorded in the consolidated statements of income involves the interpretation and application of certain accounting pronouncements and federal and state tax codes, and is, therefore, considered a critical accounting policy. Examination by taxing authorities may impact the amount of tax expense and / or reserve for uncertain tax positions if their interpretations differ from those of management, based on their judgments about information available to them at the time of their examinations. See Note 9, “Income Taxes,” of the notes to consolidated financial statements and section “Critical Accounting Policies.”

Balance Sheet

At March 31, 2014, total assets were $24.8 billion, up $579 million (2%) from December 31, 2013. Loans of $16.4 billion at March 31, 2014 were up $545 million (3%) from December 31, 2013, with increases in commercial loans of $515 million and residential mortgage loans of $107 million, partially offset by continued run off in home equity and installment balances of $77 million. See section “Credit Risk” for a detailed discussion of the changes in the loan portfolio and the related credit risk management for each loan type. Investment securities were $5.5 billion at March 31, 2014, an increase of $46 million (1%) from year-end 2013.

At March 31, 2014, total deposits of $17.5 billion were up $243 million (1%) from December 31, 2013. Since December 31, 2013, interest-bearing accounts increased $390 million (3%), primarily in interest-bearing demand and money market accounts. Noninterest-bearing demand deposits decreased $147 million to $4.5 billion and represented 26% of total deposits, down from 27% of total deposits at December 31, 2013. Short and long-term funding increased $352 million (9%) since year-end 2013, including an increase of $507 million in short-term funding (primarily Federal funds purchased), partially offset by a decrease of $155 million in long-term funding due to the early retirement of $155 million of senior notes in February 2014.

Since March 31, 2013, loans increased $890 million (6%), with commercial loans up $806 million and residential mortgage loans up $475 million, offset by a $391 million decline in home equity and installment loan balances. Deposits increased $89 million (1%) since March 31, 2013, attributable to a $63 million increase in interest-bearing accounts and a $26 million increase in noninterest-bearing demand deposits. Short and long-term funding increased $1.5 billion (56%), including a $2.0 billion increase in long-term funding as the Corporation took advantage of favorable interest rates on five year, putable, variable rate FHLB advances, partially offset by a $522 million reduction in short-term funding.

 

58


TABLE 5

Period End Loan Composition

($ in Thousands)

 

  March 31, 2014  December 31, 2013  September 30, 2013  June 30, 2013  March 31, 2013 
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
 

Commercial and industrial

 $5,222,141   32 $4,822,680   31 $4,703,056   30 $4,752,838   30 $4,651,143   30

Commercial real estate — owner occupied

  1,098,089   7   1,114,715   7   1,147,352   8   1,174,866   8   1,199,513   8 

Lease financing

  52,500   —     55,483   —     51,727   —     55,084   —     57,908   —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial and business lending

  6,372,730   39   5,992,878   38   5,902,135   38   5,982,788   38   5,908,564   38 

Commercial real estate — investor

  3,001,219   18   2,939,456   18   2,847,152   18   3,010,992   19   2,900,167   18 

Real estate construction

  969,617   6   896,248   6   834,744   5   800,569   5   729,145   5 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial real estate lending

  3,970,836   24   3,835,704   24   3,681,896   23   3,811,561   24   3,629,312   23 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total commercial

  10,343,566   63   9,828,582   62   9,584,031   61   9,794,349   62   9,537,876   61 

Home equity revolving lines of credit

  856,679   5   874,840   5   875,703   6   888,162   6   904,187   6 

Home equity loans first liens

  705,835   4   742,120   5   794,912   5   863,779   5   940,017   6 

Home equity loans junior liens

  199,488   1   208,054   1   220,763   1   234,292   2   254,203   2 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Home equity

  1,762,002   10   1,825,014   11   1,891,378   12   1,986,233   13   2,098,407   14 

Installment

  393,321   3   407,074   3   420,268   3   434,029   3   447,445   3 

Residential mortgage

  3,942,555   24   3,835,591   24   3,690,177   24   3,531,988   22   3,467,834   22 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total consumer

  6,097,878   37   6,067,679   38   6,001,823   39   5,952,250   38   6,013,686   39 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total loans

 $16,441,444   100 $15,896,261   100 $15,585,854   100 $15,746,599   100 $15,551,562   100
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Farmland

 $8,286   —   $8,591   —   $14,278   1 $14,867   1 $15,761   1

Multi-family

  965,568   32   951,348   33   896,819   31   965,373   32   905,268   31 

Non-owner occupied

  2,027,365   68   1,979,517   67   1,936,055   68   2,030,752   67   1,979,138   68 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial real estate — investor

 $3,001,219   100 $2,939,456   100 $2,847,152   100 $3,010,992   100 $2,900,167   100
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

1-4 family construction

 $273,470   28 $259,031   29 $248,294   30 $238,336   30 $209,290   29

All other construction

  696,147   72   637,217   71   586,450   70   562,233   70   519,855   71 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Real estate construction

 $969,617   100 $896,248   100 $834,744   100 $800,569   100 $729,145   100
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Credit Risk

Total loans were $16.4 billion at March 31, 2014, an increase of $545 million or 3% from December 31, 2013. Commercial and business loans were $6.3 billion, up $380 million (6%) from December 31, 2013, to represent 39% of total loans at March 31, 2014. Commercial real estate totaled $4.0 billion at March 31, 2014 and represented 24% of total loans, an increase of $135 million (4%) from December 31, 2013. Consumer loans were $6.1 billion, up $30 million (1%) from December 31, 2013, and represented 37% of total loans at March 31, 2014.

The Corporation has long-term guidelines relative to the proportion of Commercial and Business, Commercial Real Estate, and Consumer loans within the overall loan portfolio, with each targeted to represent 30-40% of the overall loan portfolio. The targeted long-term guidelines were unchanged during 2013 and the first three months of 2014. Furthermore, certain sub-asset classes within the respective portfolios were further defined and dollar limitations were placed on these sub-portfolios. These guidelines and limits are reviewed quarterly and approved annually by the Enterprise Risk Committee of the Corporation’s Board of Directors. These guidelines and limits are designed to create balance and diversification within the loan portfolios.

The commercial and business lending portfolio, which consists of commercial and business loans and owner occupied commercial real estate loans, was $6.3 billion at March 31, 2014, up $380 million (6%) since year-end 2013. The commercial and business lending classification primarily includes commercial loans to large corporations, middle market companies and small businesses. At March 31, 2014, the largest industry groups within the commercial and business loan category included the manufacturing sector which represented 9% of total loans and 23% of the total commercial and business loan portfolio. The next largest industry group within the commercial and business loan category was the wholesale trade sector, which represented 5% of total loans and 12% of the total commercial and business loan portfolio at March 31, 2014. The remaining portfolio is spread over a diverse range of industries, none of which exceeds 5% of total loans. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

 

59


The commercial real estate lending portfolio, which consists of investor commercial real estate and construction loans, totaled $4.0 billion at March 31, 2014, up $135 million (4%) from December 31, 2013. Within the commercial real estate lending portfolio, commercial real estate lending to investors totaled $3.0 billion at March 31, 2014, an increase of $62 million (2%) from December 31, 2013. Commercial real estate primarily includes commercial-based loans to investors that are secured by commercial income properties or multi-family projects. Commercial real estate loans are typically intermediate to long-term financings. Loans of this type are mainly secured by commercial income properties or multi-family projects. Credit risk is managed in a similar manner to commercial and business loans by employing sound underwriting guidelines, lending primarily to borrowers in local markets and businesses, periodically evaluating the underlying collateral, and formally reviewing the borrower’s financial soundness and relationship on an ongoing basis. Real estate construction loans were $970 million, an increase of $73 million (8%) compared to December 31, 2013. Loans in this classification are primarily short-term or interim loans that provide financing for the acquisition or development of commercial income properties, multi-family projects or residential development, both single family and condominium. Real estate construction loans are made to developers and project managers who are generally well known to the Corporation, and have prior successful project experience. The credit risk associated with real estate construction loans is generally confined to specific geographic areas but is also influenced by general economic conditions. The Corporation controls the credit risk on these types of loans by making loans in familiar markets to developers, reviewing the merits of individual projects, controlling loan structure, and monitoring project progress and construction advances.

The Corporation’s current lending standards for commercial real estate and real estate construction lending are determined by property type and specifically address many criteria, including: maximum loan amounts, maximum loan-to-value (“LTV”), requirements for pre-leasing and / or presales, minimum borrower equity, and maximum loan to cost. Currently, the maximum standard for LTV is 80%, with lower limits established for certain higher risk types, such as raw land which has a 50% LTV maximum. The Corporation’s LTV guidelines are in compliance with regulatory supervisory limits. In most cases, for real estate construction loans, the loan amounts include interest reserves, which are built into the loans and sized to fund loan payments through construction and lease up and / or sell out.

Consumer loans totaled $6.1 billion at March 31, 2014, up $30 million (1%) compared to December 31, 2013. Loans in this classification include residential mortgage, home equity and installment loans. Residential mortgage loans totaled $3.9 billion at March 31, 2014, up $107 million (3%) from December 31, 2013. Residential mortgage loans include conventional first lien home mortgages and the Corporation generally limits the maximum loan to 80% of collateral value without credit enhancement (e.g. private mortgage insurance). As part of management’s historical practice of originating and servicing residential mortgage loans, generally the Corporation’s 30-year, fixed-rate residential real estate mortgage loans are sold in the secondary market with servicing rights retained. The Corporation also retains a portion of its 15-year and under, fixed-rate residential real estate mortgages in its loan portfolio. At March 31, 2014, the residential mortgage portfolio was comprised of $1.4 billion of fixed-rate residential real estate mortgages and $2.5 billion of adjustable-rate residential real estate mortgages.

The Corporation’s underwriting and risk-based pricing guidelines for residential mortgage loans include minimum borrower FICO and maximum LTV of the property securing the loan. Residential mortgage products generally are underwritten using FHLMC and FNMA secondary marketing guidelines.

Home equity totaled $1.8 billion at March 31, 2014, down $63 million (4%) compared to December 31, 2013, and consists of home equity lines, as well as home equity loans, approximately half of which are first lien positions. Home equity balances declined as customers continued to deleverage and refinance into lower-priced, first lien residential mortgage loans. Loans and lines in a junior position at March 31, 2014 included approximately 35% for which the Corporation also owned or serviced the related first lien loan and approximately 65% where the Corporation did not service the related first lien loan.

The Corporation’s credit risk monitoring guidelines for home equity is based on an ongoing review of loan delinquency status, as well as a semi-annual review of FICO score deterioration and property devaluation. The Corporation does not routinely obtain appraisals on performing loans to update LTV ratios after origination; however, the Corporation monitors the local housing markets by reviewing the various home price indices and incorporates the impact of the changing market conditions in its ongoing credit monitoring process. For second lien home equity loans, the Corporation is unable to track the performance of the first lien loan if it does not own or service the first lien loan. However, the Corporation obtains a refreshed FICO score on a semi-annual basis and monitors this as part of its assessment of the home equity portfolio.

 

60


The Corporation’s underwriting and risk-based pricing guidelines for home equity lines and loans consist of a combination of both borrower FICO and the original LTV of the property securing the loan. Currently, for home equity products, the maximum acceptable LTV is 90% for customers with FICO scores exceeding 700. Home equity loans generally have a 20 year term and are fixed rate with principal and interest payments required. As of March 31, 2014, approximately 40% of the home equity loan first liens have a remaining maturity of more than 10 years. Home equity lines are variable rate, interest only lines of credit which do not require the payment of principal during the initial revolving period, after which principal payments are required. Based upon outstanding balances at March 31, 2014, the following table presents the periods when home equity lines of credit revolving periods are scheduled to end.

 

Home Equity Lines of Credit — Revolving Period End Dates  $ in Thousands   % to Total 

Less than 1 year

  $4,221    <1

1 — 3 years

   4,057    <1

3 — 5 years

   5,926    1

5 — 10 years

   136,511    16

Over 10 years

   705,964    82
  

 

 

   

 

 

 

Total home equity revolving lines of credit

  $856,679    100
  

 

 

   

 

 

 

Installment loans totaled $393 million at March 31, 2014 down $14 million (3%) compared to December 31, 2013, and consist of student loans, as well as short-term and other personal installment loans. The Corporation had $319 million and $330 million of student loans at March 31, 2014 and December 31, 2013, respectively, the majority of which are government guaranteed. Credit risk for non-government guaranteed student, short-term and personal installment loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral. Risks of loss are generally on smaller average balances per loan spread over many borrowers. Once charged off, there is usually less opportunity for recovery on these smaller retail loans. Credit risk is primarily controlled by reviewing the creditworthiness of the borrowers, monitoring payment histories, and taking appropriate collateral and guaranty positions.

Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, and appropriate allowance for credit losses, nonaccrual and charge off policies.

An active credit risk management process is used for commercial loans to further ensure that sound and consistent credit decisions are made. Credit risk is controlled by detailed underwriting procedures, comprehensive loan administration, and periodic review of borrowers’ outstanding loans and commitments. Borrower relationships are formally reviewed and graded on an ongoing basis for early identification of potential problems. Further analyses by customer, industry, and geographic location are performed to monitor trends, financial performance, and concentrations.

The loan portfolio is widely diversified by types of borrowers, industry groups, and market areas within our core footprint. Significant loan concentrations are considered to exist when there are amounts loaned to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At March 31, 2014, no significant concentrations existed in the Corporation’s portfolio in excess of 10% of total loans.

 

61


TABLE 6

Period End Deposit and Customer Funding Composition

($ in Thousands)

 

  March 31, 2014  December 31, 2013  September 30, 2013  June 30, 2013  March 31, 2013 
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
 

Noninterest-bearing demand

 $4,478,981   26 $4,626,312   27 $4,453,663   24 $4,259,776   25 $4,453,109   26

Savings

  1,252,669   7   1,159,512   7   1,195,944   7   1,211,567   7   1,197,134   7 

Interest-bearing demand

  3,084,457   18   2,889,705   17   2,735,529   15   2,802,277   17   2,966,934   17 

Money market

  7,069,173   40   6,906,442   40   8,199,281   45   7,040,317   41   6,836,678   39 

Brokered CDs

  51,235   —      50,450   —      56,024   —      59,206   —      49,919   —    

Other time

  1,573,412   9   1,634,746   9   1,697,467   9   1,759,293   10   1,917,520   11 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total deposits

 $17,509,927   100 $17,267,167   100 $18,337,908   100 $17,132,436   100 $17,421,294   100

Customer repo sweeps

  548,179    419,247    515,555    489,700    617,038  

Customer repo term

  —      —      —      —      4,882  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

Total customer funding

  548,179    419,247    515,555    489,700    621,920  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

Total deposits and customer funding

 $18,058,106   $17,686,414   $18,853,463   $17,622,136   $18,043,214  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

  

Network transaction deposits included above in interest-bearing demand and money market

 $2,141,976   $1,936,403   $2,222,810   $2,135,306   $2,054,714  

Total network transaction deposits and Brokered CDs

  2,193,211    1,986,853    2,278,834    2,194,512    2,104,633  

Total deposits and customer funding, excluding Brokered CDs and network transaction deposits

 $15,864,895   $15,699,561   $16,574,629   $15,427,624   $15,938,581  

Allowance for Credit Losses

Credit risks within the loan portfolio are inherently different for each loan type. Credit risk is controlled and monitored through the use of lending standards, a thorough review of potential borrowers, and ongoing review of loan payment performance. Active asset quality administration, including early problem loan identification and timely resolution of problems, aids in the management of credit risk and minimization of loan losses. Credit risk management for each loan type is discussed briefly in the section entitled “Credit Risk.”

The allowance for credit losses is comprised of the allowance for loan losses and the allowance for unfunded commitments. The level of the allowance for loan losses represents management’s estimate of an amount appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date. The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in accrued expenses and other liabilities on the consolidated balance sheets.

The level of the allowance for credit losses represents management’s estimate of an amount appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date. In general, the change in the allowance for credit losses is a function of a number of factors, including but not limited to changes in the loan portfolio (see Table 5), net charge offs (see Table 7) and nonperforming assets (see Table 8). The Corporation’s process, designed to assess the appropriateness of the allowance for credit losses, focuses on an evaluation of facts and issues related to specific loans, management’s ongoing review and grading of the loan portfolio, consideration of historical loan loss and delinquency experience on each portfolio category, trends in past due and nonaccrual loans, the level of potential problem loans, the risk characteristics of the various classifications of loans, changes in the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect potential credit losses. While management uses currently available information to recognize losses on loans, future adjustments to the allowance for credit losses may be necessary based on newly received appraisals, updated commercial customer financial statements, rapidly deteriorating customer cash flow, and changes in economic conditions that affect our customers. Management considers the allowance for credit losses a critical accounting policy (see section “Critical Accounting Policies”), as assessing these numerous factors involves significant judgment.

 

62


The methodology used for the allowance for loan losses at March 31, 2014 and December 31, 2013 was generally comparable, whereby the Corporation segregated its loss factors (used for both criticized and non-criticized loan categories) into a component primarily based on historical loss rates and a component primarily based on other qualitative factors that may affect loan collectability. Management allocates the allowance for loan losses by pools of risk within each loan portfolio. The allocation methodology consists of the following components: First, a valuation allowance estimate is established for specifically identified commercial and consumer loans determined by the Corporation to be impaired, using discounted cash flows, estimated fair value of underlying collateral, and / or other data available. Second, management allocates the allowance for loan losses with loss factors, for criticized loan pools by loan type as well as for non-criticized loan pools by loan type, primarily based on historical loss rates after considering loan type, historical loss and delinquency experience, and industry statistics. Loans that have been criticized are considered to have a higher risk of default than non-criticized loans, as circumstances were present to support the lower loan grade, warranting higher loss factors. The loss factors applied in the methodology are periodically re-evaluated and adjusted to reflect changes in historical loss levels or other risks. Lastly, management allocates the allowance for loan losses to absorb unrecognized losses that may not be provided for by the other components due to other factors evaluated by management, such as limitations within the credit risk grading process, known current economic or business conditions that may not yet show in trends, industry or other concentrations with current issues that impose higher inherent risks than are reflected in the loss factors, and other relevant considerations. Because each of the criteria used is subject to change, the allocation of the allowance for loan losses is made for analytical purposes and is not necessarily indicative of the trend of future loan losses in any particular category. The total allowance for loan losses is available to absorb losses from any segment of the loan portfolio.

The methodology used for the allowance for unfunded commitments at March 31, 2014 and December 31, 2013 was also generally comparable. Management evaluated the unfunded credit facilities, including an assessment of historical commitment utilization experience and credit risk grading of the loan.

At March 31, 2014, the allowance for credit losses was $290 million compared to $308 million at March 31, 2013, and relatively unchanged from $290 million at December 31, 2013. At March 31, 2014, the allowance for loan losses to total loans was 1.63% and covered 151% of nonaccrual loans, compared to 1.84% and 127%, respectively, at March 31, 2013, and 1.69% and 145%, respectively, at December 31, 2013. The ratio of net charge offs to average loans on an annualized basis was 0.14%, 0.38%, and 0.25% for the three months ended March 31, 2014, and 2013, and the full year 2013, respectively. Tables 7 and 8 provide additional information regarding activity in the allowance for loan losses, impaired loans, and nonperforming assets. See Note 6, “Loans, Allowance for Credit Losses, and Credit Quality,” of the notes to consolidated financial statements for additional allowance for loan losses disclosures.

Management believes the level of allowance for credit losses to be appropriate at March 31, 2014 and December 31, 2013. For the remainder of 2014, the Corporation expects the provision for credit losses will grow based on expected loan growth.

 

63


TABLE 7

Allowance for Credit Losses

($ in Thousands)

 

   At and For the Three Months Ended
March 31,
  At and For the Year
Ended December 31,
 
    
           2014                  2013                  2013         

Allowance for Loan Losses:

    

Balance at beginning of period

  $268,315   $297,409   $297,409  

Provision for loan losses

   5,000    4,000    10,000  

Charge offs

   (11,361  (27,128  (88,061

Recoveries

   5,962    12,642    48,967  
  

 

 

  

 

 

  

 

 

 

Net charge offs

   (5,399  (14,486  (39,094
  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $267,916   $286,923   $268,315  
  

 

 

  

 

 

  

 

 

 

Allowance for Unfunded Commitments:

    

Balance at beginning of period

  $21,900   $21,800   $21,800  

Provision for unfunded commitments

   —      (700  100  
  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $21,900   $21,100   $21,900  
  

 

 

  

 

 

  

 

 

 

Allowance for Credit Losses

  $289,816   $308,023   $290,215  
  

 

 

  

 

 

  

 

 

 

Net loan charge offs:

    (A)    (A)    (A) 

Commercial and industrial

  $2,725 22 $696 6 $6,281 14

Commercial real estate — owner occupied

   (124) (5)   1,518 51  6,135 53

Lease financing

   —     (12(8)   (12) (2) 
  

 

 

  

 

 

  

 

 

 

Commercial and business lending

   2,601 17  2,202 16  12,404 21

Commercial real estate—investor

   (1,031) (14)   163 2  2,885 10

Real estate construction

   113 5  1,392 82  (2,136)(27) 
  

 

 

  

 

 

  

 

 

 

Commercial real estate lending

   (918) (10)   1,555 18  749 2
  

 

 

  

 

 

  

 

 

 

Total commercial

   1,683 7  3,757 17  13,153 14

Home equity revolving lines of credit

   1,182 55  3,615 159  7,860 88

Home equity loans first liens

   406 23  765 32  2,655 31

Home equity loans junior liens

   859 171  1,957 303  5,902 250
  

 

 

  

 

 

  

 

 

 

Home equity

   2,447 55  6,337 119  16,417 82

Installment

   113 11  177 16  (244) (6) 

Residential mortgage

   1,156 12  4,215 47  9,768 26
  

 

 

  

 

 

  

 

 

 

Total consumer

   3,716 25  10,729 70  25,941 42
  

 

 

  

 

 

  

 

 

 

Total net charge offs

  $5,399 14 $14,486 38 $39,094 25
  

 

 

  

 

 

  

 

 

 

CRE & Construction Net Charge Off Detail:

    (A)    (A)    (A) 

Farmland

  $ - $398 N/M  $366 252

Multi-family

   (49) (2)   (533) (24)   499 5

Non-owner occupied

   (982) (20)   298 6  2,020 10
  

 

 

  

 

 

  

 

 

 

Commercial real estate — investor

  $(1,031) (14)  $163 2 $2,885 10
  

 

 

  

 

 

  

 

 

 

1-4 family construction

  $(121) (18)  $141 29 $(3,796(163) 

All other construction

   234 15  1,251 103  1,660 30
  

 

 

  

 

 

  

 

 

 

Real estate construction

  $113 5 $1,392 82 $(2,136(27) 
  

 

 

  

 

 

  

 

 

 

(A) — Annualized ratio of net charge offs to average loans by loan type in basis points.

    

N/M — Not meaningful.

    

Ratios:

    

Allowance for loan losses to total loans

   1.63  1.84  1.69

Allowance for loan losses to net charge offs (annualized)

   12.2x    4.9x    6.9x  

 

64


TABLE 7 (continued)

Allowance for Credit Losses

($ in Thousands)

 

Quarterly Trends:  March 31,
2014
  December 31,
2013
  September 30,
2013
  June 30,
2013
  March 31,
2013
 

Allowance for Loan Losses:

      

Balance at beginning of period

  $268,315   $271,724   $277,218   $286,923   $297,409  

Provision for loan losses

   5,000    2,000    —      4,000    4,000  

Charge offs

   (11,361  (18,742  (20,288  (21,904  (27,128

Recoveries

   5,962    13,333    14,794    8,199    12,642  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net charge offs

   (5,399  (5,409  (5,494  (13,705  (14,486
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $267,916   $268,315   $271,724   $277,218   $286,923  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for Unfunded Commitments:

      

Balance at beginning of period

  $21,900   $21,600   $22,400   $21,100   $21,800  

Provision for unfunded commitments

   —      300    (800  1,300    (700
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance at end of period

  $21,900   $21,900   $21,600   $22,400   $21,100  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Allowance for credit losses

  $289,816   $290,215   $293,324   $299,618   $308,023  
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net loan charge offs:

    (A)    (A)    (A)    (A)    (A) 

Commercial and industrial

  $2,725 22 $4,555 38 $(447) (4)  $1,477 13 $696 6

Commercial real estate — owner occupied

   (124) (5)   967 34  2,076 72  1,574 54  1,518 51

Lease financing

   —      (16) (12)   —       16 12  (12) (8) 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial and business lending

   2,601 17  5,506 37  1,629 11  3,067 21  2,202 16

Commercial real estate — investor

   (1,031) (14)   137 2  (414(6)   2,999 41  163 2

Real estate construction

   113 5  (3,130) (145)   (303) (15)   (95(5)   1,392 82
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial real estate lending

   (918) (10)   (2,993) (32)   (717) (8)   2,904 31  1,555 18
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total commercial

   1,683 7  2,513 10  912 4  5,971 25  3,757 17

Home equity revolving lines of credit

   1,182 55  966 44  767 34  2,512 112  3,615 159

Home equity loans first liens

   406 23  372 19  564 27  954 42  765 32

Home equity loans junior liens

   859 171  1,111 205  800 140  2,034 336  1,957 303
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Home equity

   2,447 55  2,449 52  2,131 44  5,500 108  6,337 119

Installment

   113 11  (611) (59)   124 11  66 6  177 16

Residential mortgage

   1,156 12  1,058 11  2,327 25  2,168 24  4,215 47
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total consumer

   3,716 25  2,896 19  4,582 30  7,734 50  10,729 70
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total net charge offs

  $5,399 14 $5,409 14 $5,494 14 $13,705 35 $14,486 38
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

CRE & Construction Net Charge Off Detail:

    (A)    (A)    (A)    (A)    (A) 

Farmland

  $—       —      —      (32) (84)   398 N/M

Multi-family

   (49(2)   (37) (2)   127 5  942 40  (533) (24) 

Non-owner occupied

   (982) (20)   174 4  (541) (11)   2,089 42  298 6
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial real estate — investor

  $(1,031) (14)   137 2  (414(6)   2,999 41  163 2
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

1-4 family construction

  $(121) (18)   (2,684) (413)   (904) (143)   (349(62)   141 29

All other construction

   234 15  (446) (29)   601 41  254 19  1,251 103
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Real estate construction

  $113 5  (3,130) (145)   (303) (15)   (95(5)   1,392 82
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

(A) – Annualized ratio of net charge offs to average loans by loan type in basis points.

N/M – Not meaningful.

 

 

65


TABLE 8

Nonperforming Assets

($ in Thousands)

 

   March 31,
2014
  December 31,
2013
  September 30,
2013
  June 30,
2013
  March 31,
2013
 

Nonperforming assets by type:

      

Commercial and industrial

  $38,488  $37,719  $36,105  $30,302  $33,242 

Commercial real estate — owner occupied

   26,735   29,664   28,301   24,003   23,199 

Lease financing

   172   69   99   72   2,165 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial and business lending

   65,395   67,452   64,505   54,377   58,606 

Commercial real estate — investor

   33,611   37,596   49,841   60,780   56,776 

Real estate construction

   6,667   6,467   18,670   21,419   22,166 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial real estate lending

   40,278   44,063   68,511   82,199   78,942 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total commercial

   105,673   111,515   133,016   136,576   137,548 

Home equity revolving lines of credit

   10,356   11,883   11,991   12,940   15,914 

Home equity loans first liens

   5,341   6,135   6,131   7,898   8,626 

Home equity loans junior liens

   6,788   7,149   7,321   7,296   9,405 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Home equity

   22,485   25,167   25,443   28,134   33,945 

Installment

   915   1,114   1,269   1,533   1,762 

Residential mortgage

   48,905   47,632   47,866   51,250   52,181 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total consumer

   72,305   73,913   74,578   80,917   87,888 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total nonaccrual loans (“NALs”)

   177,978   185,428   207,594   217,493   225,436 

Commercial real estate owned

   8,224   8,359   10,003   11,696   15,142 

Residential real estate owned

   6,313   5,217   8,975   9,087   12,078 

Bank properties real estate owned

   4,636   4,542   6,099   6,624   7,936 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Other real estate owned (“OREO”)

   19,173   18,118   25,077   27,407   35,156 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total nonperforming assets (“NPAs”)

  $197,151  $203,546  $232,671  $244,900  $260,592 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial real estate & Real estate construction NALs Detail:

      

Farmland

  $—    $—    $109  $70  $—   

Multi-family

   3,713   3,782   5,260   6,726   8,306 

Non-owner occupied

   29,898   33,814   44,472   53,984   48,470 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Commercial real estate — investor

  $33,611  $37,596  $49,841  $60,780  $56,776 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

1-4 family construction

  $1,900  $1,915  $12,654  $14,222  $14,538 

All other construction

   4,767   4,552   6,016   7,197   7,628 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Real estate construction

  $6,667  $6,467  $18,670  $21,419  $22,166 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Accruing loans past due 90 days or more:

      

Commercial

  $16  $1,199  $1,198  $770  $4,595 

Consumer

   707   1,151   865   778   1,095 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total accruing loans past due 90 days or more

  $723  $2,350  $2,063  $1,548  $5,690 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Restructured loans (accruing):

      

Commercial

  $88,329  $94,265  $86,468  $87,970  $88,932 

Consumer

   28,595   29,720   30,575   31,096   31,161 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total restructured loans (accruing)

  $116,924  $123,985  $117,043  $119,066  $120,093 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Nonaccrual restructured loans (included in nonaccrual loans)

  $74,231  $59,585  $69,311  $70,354  $67,811 

Ratios:

      

Nonaccrual loans to total loans

   1.08  1.17  1.33  1.38  1.45

NPAs to total loans plus OREO

   1.20  1.28  1.49  1.55  1.67

NPAs to total assets

   0.79  0.84  0.98  1.04  1.12

Allowance for loan losses to NALs

   150.53  144.70  130.89  127.46  127.27

Allowance for loan losses to total loans

   1.63  1.69  1.74  1.76  1.84
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

 

66


TABLE 8 (continued)

Nonperforming Assets

($ in Thousands)

 

   March 31,
2014
   December 31,
2013
   September 30,
2013
   June 30,
2013
   March 31,
2013
 

Loans 30-89 days past due by type:

          

Commercial and industrial

  $4,126   $6,826   $6,518   $8,516   $10,263 

Commercial real estate — owner occupied

   5,342    3,106    8,505    8,105    6,804 

Lease financing

   567    —      1,000    57    283 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   10,035    9,932    16,023    16,678    17,350 

Commercial real estate — investor

   7,188    23,215    21,747    18,269    25,201 

Real estate construction

   679    1,954    820    797    2,287 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   7,867    25,169    22,567    19,066    27,488 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   17,902    35,101    38,590    35,744    44,838 

Home equity revolving lines of credit

   5,344    6,728    6,318    7,739    1,832 

Home equity loans first liens

   1,469    1,110    1,376    1,857    1,869 

Home equity loans junior liens

   3,006    2,842    2,206    2,709    2,848 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Home equity

   9,819    10,680    9,900    12,305    6,549 

Installment

   1,269    1,150    1,170    1,434    2,500 

Residential mortgage

   4,498    6,118    6,722    9,920    8,793 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   15,586    17,948    17,792    23,659    17,842 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans past due 30-89 days

  $33,488   $53,049   $56,382   $59,403   $62,680 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate & Real estate construction loans 30-89 days past due detail:

          

Farmland

  $—     $ —     $ —     $455   $172 

Multi-family

   2,524    14,755    216    14,533    15,612 

Non-owner occupied

   4,664    8,460    21,531    3,281    9,417 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate — investor

  $7,188   $23,215   $21,747   $18,269   $25,201 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1-4 family construction

  $327   $987   $579   $449   $1,088 

All other construction

   352    967    241    348    1,199 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real estate construction

  $679   $1,954   $820   $797   $2,287 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Potential problem loans by type:

          

Commercial and industrial

  $109,027   $113,669   $112,947   $127,382   $127,367 

Commercial real estate — owner occupied

   64,785    56,789    61,256    75,074    93,098 

Lease financing

   3,065    1,784    207    279    251 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

   176,877    172,242    174,410    202,735    220,716 

Commercial real estate — investor

   34,790    52,429    87,526    89,342    101,775 

Real estate construction

   4,870    5,263    7,540    9,184    10,040 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

   39,660    57,692    95,066    98,526    111,815 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

   216,537    229,934    269,476    301,261    332,531 

Home equity revolving lines of credit

   310    303    170    308    450 

Home equity loans first liens

   —      —      —      —      —   

Home equity loans junior liens

   741    1,810    2,067    2,307    2,871 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Home equity

   1,051    2,113    2,237    2,615    3,321 

Installment

   —      50    67    83    99 

Residential mortgage

   2,091    3,312    5,342    5,917    7,882 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

   3,142    5,475    7,646    8,615    11,302 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total potential problem loans

  $219,679   $235,409   $277,122   $309,876   $343,833 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

67


Nonaccrual Loans, Potential Problem Loans, and Other Real Estate Owned

Management is committed to a proactive nonaccrual and problem loan identification philosophy. This philosophy is implemented through the ongoing monitoring and review of all pools of risk in the loan portfolio to ensure that problem loans are identified quickly and the risk of loss is minimized. Table 8 provides detailed information regarding nonperforming assets, which include nonaccrual loans and other real estate owned.

Nonaccrual Loans: Nonaccrual loans are considered one indicator of potential future loan losses. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments, unless the loan is well secured and in the process of collection. Additionally, whenever management becomes aware of facts or circumstances that may adversely impact the collectability of principal or interest on loans, it is management’s practice to place such loans on nonaccrual status immediately, rather than delaying such action until the loans become 90 days past due. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is reversed, amortization of related deferred loan fees or costs is suspended, and income is recorded only to the extent that interest payments are subsequently received in cash and a determination has been made that the principal and interest balance of the loan is collectible. If collectability of the principal and interest is in doubt, payments received are applied to loan principal.

Nonaccrual loans were $178 million at March 31, 2014, compared to $225 million at March 31, 2013 and $185 million at December 31, 2013. Total nonaccrual loans were down $47 million (21%) since March 31, 2013, and decreased $7 million (4%) from December 31, 2013. The ratio of nonaccrual loans to total loans was 1.08% at March 31, 2014, compared to 1.45% at March 31, 2013 and 1.17% at December 31, 2013. The Corporation’s allowance for loan losses to nonaccrual loans was 151% at March 31, 2014, up from 127% at March 31, 2013 and 145% at December 31, 2013, respectively.

Accruing Loans Past Due 90 Days or More: Loans past due 90 days or more but still accruing interest are classified as such where the underlying loans are both well secured (the collateral value is sufficient to cover principal and accrued interest) and are in the process of collection. At March 31, 2014, accruing loans 90 days or more past due totaled $1 million down from $6 million at March 31, 2013 and $2 million at December 31, 2013.

Troubled Debt Restructurings (“Restructured Loans”): Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. The concessions granted generally involve the modification of terms of the loan, such as changes in payment structure or interest rate, which generally would not otherwise be considered. Restructured loans can involve loans remaining on nonaccrual, moving to nonaccrual, or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Nonaccrual restructured loans are included and treated with all other nonaccrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings, which are considered and accounted for as impaired loans. Generally, restructured loans remain on nonaccrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, the loan remains on nonaccrual status.

Potential Problem Loans: The level of potential problem loans is another predominant factor in determining the relative level of risk in the loan portfolio and in determining the appropriate level of the allowance for credit losses. Potential problem loans are generally defined by management to include loans rated as substandard by management but that are not considered impaired (i.e., nonaccrual loans and accruing troubled debt restructurings); however, there are circumstances present to create doubt as to the ability of the borrower to comply with present repayment terms. The decision of management to include performing loans in potential problem loans does not necessarily mean that the Corporation expects losses to occur, but that management recognizes a higher degree of risk associated with these loans. The loans that have been reported as potential problem loans are predominantly commercial loans covering a diverse range of businesses and real estate property types. At March 31, 2014, potential problem loans totaled $220 million, compared to $344 million at March 31, 2013 and $235 million at December 31, 2013, respectively.

Other Real Estate Owned: Other real estate owned was $19 million at March 31, 2014, compared to $35 million at March 31, 2013 and $18 million at December 31, 2013, respectively. Write-downs on other real estate owned were relatively unchanged at $1 million for the first three months of 2014 and 2013, and $4 million for the full year 2013. Management actively seeks to ensure properties held are monitored to minimize the Corporation’s risk of loss.

 

68


Liquidity

The objective of liquidity management is to ensure that the Corporation has the ability to generate sufficient cash or cash equivalents in a timely and cost-effective manner to satisfy the cash flow requirements of depositors and borrowers and to meet its other commitments as they fall due, including the ability to pay dividends to shareholders, service debt, invest in subsidiaries or acquisitions, and satisfy other operating requirements. In addition to satisfying cash flow requirements in the ordinary course of business, the Corporation actively monitors and manages its liquidity position to ensure sufficient resources are available to meet cash flow requirements in adverse situations.

The Corporation’s internal liquidity management framework includes measurement of several key elements, such as deposit funding as a percent of total assets and liquid asset levels. Strong capital ratios, credit quality, and core earnings are essential to maintaining cost-effective access to wholesale funding markets. A downgrade or loss in credit ratings could have an impact on the Corporation’s ability to access wholesale funding at favorable interest rates. In addition to static liquidity measures, the Corporation performs dynamic scenario analysis in accordance with industry best practices. Measures have been established to ensure the Corporation has sufficient high quality short-term liquidity to meet cash flow requirements under stressed scenarios. At March 31, 2014, the Corporation was in compliance with its internal liquidity objectives.

While core deposits and loan and investment securities repayments are principal sources of liquidity, funding diversification is another key element of liquidity management. Diversity is achieved by strategically varying depositor type, term, funding market, and instrument. The Parent Company and its subsidiary bank are rated by Moody’s, Standard and Poor’s (“S&P”), and Dominion Bond Rating Service (“DBRS”). Credit ratings by these nationally recognized statistical rating agencies are an important component of the Corporation’s liquidity profile. Credit ratings relate to the Corporation’s ability to issue debt securities and the cost to borrow money, and should not be viewed as an indication of future stock performance or a recommendation to buy, sell, or hold securities. Among other factors, the credit ratings are based on financial strength, credit quality and concentrations in the loan portfolio, the level and volatility of earnings, capital adequacy, the quality of management, the liquidity of the balance sheet, the availability of a significant base of core deposits, and the Corporation’s ability to access a broad array of wholesale funding sources. Adverse changes in these factors could result in a negative change in credit ratings and impact not only the ability to raise funds in the capital markets but also the cost of these funds. Ratings are subject to revision or withdrawal at any time and each rating should be evaluated independently. The senior credit ratings of the Parent Company and its subsidiary bank are displayed below.

 

   March 31, 2014
   Moody’s  S&P  DBRS

Bank short-term

  P2  —    R2H

Bank long-term

  A3  BBB+  BBBH

Corporation short-term

  P2  —    R2M

Corporation long-term

  Baa1  BBB  BBB

Outlook

  Stable  Stable  POS

The Corporation also has multiple funding sources that could be used to increase liquidity and provide additional financial flexibility. On April 4, 2014, the Parent Company filed a shelf registration with the SEC. Pending effectiveness, the Parent Company may, from time to time, offer shares of the Corporation’s common stock under the shelf registration statement at the time of our acquisition of businesses, assets or securities of other companies. The Parent Company has filed shelf registration statements, under which the Parent Company may offer securities, either separately or in units: debt securities, preferred stock, depositary shares, common stock, and warrants. The Parent Company also has a $200 million commercial paper program, of which, $84 million was outstanding at March 31, 2014.

While dividends and service fees from subsidiaries and proceeds from issuance of capital are primary funding sources for the Parent Company, these sources could be limited or costly (such as by regulation or subject to the capital needs of its subsidiaries or by market appetite for bank holding company stock). The Parent Company received dividends of $23 million during the first three months of 2014 from subsidiaries.

The Bank has established federal funds lines with counterparty banks and has the ability to borrow from the Federal Home Loan Bank ($2.7 billion of Federal Home Loan Bank advances were outstanding at March 31, 2014). The Bank also has significant excess loan

 

69


and investment securities collateral which could be pledged to secure additional deposits or to counterparty banks, the Federal Home Loan Bank or other parties as necessary. Associated Bank may also issue institutional certificates of deposit, network transaction deposits, and brokered certificates of deposit.

Investment securities are an important tool to the Corporation’s liquidity objective. As of March 31, 2014, the majority of investment securities are classified as available for sale, with a only a portion of municipal securities (less than 25%) classified as held to maturity. Of the $5.5 billion investment securities portfolio at March 31, 2014, a portion of these securities were pledged to secure collateralized deposits and repurchase agreements and for other purposes as required or permitted by law. The majority of the remaining investment securities of $1.9 billion could be pledged or sold to enhance liquidity, if necessary.

For the three months ended March 31, 2014, net cash provided by operating activities and financing activities was $73 million and $536 million, respectively, while net cash used in investing activities was $588 million, for a net increase in cash and cash equivalents of $21 million since year-end 2013. During the first three months of 2014, loans increased $545 million and investment securities increased $46 million. On the funding side, deposits increased $243 million and short-term funding increased $507 million, while long-term funding decreased $155 million.

For the three months ended March 31, 2013, net cash provided by operating activities was $134 million while net cash used in investing and financing activities was $220 million and $224 million, respectively, for a net decrease in cash and cash equivalents of $310 million since year-end 2012. During the first three months of 2013, loans increased $141 million and investment securities increased $38 million. On the funding side, deposits increased $481 million, while short-term funding and long-term funding decreased $558 million and $100 million, respectively.

Quantitative and Qualitative Disclosures about Market Risk

Market risk and interest rate risk are managed centrally. Market risk is the potential for loss arising from adverse changes in the fair value of fixed income securities, equity securities, other earning assets and derivative financial instruments as a result of changes in interest rates or other factors. Interest rate risk is the potential for reduced net interest income resulting from adverse changes in the level of interest rates. As a financial institution that engages in transactions involving an array of financial products, the Corporation is exposed to both market risk and interest rate risk. In addition to market risk, interest rate risk is measured and managed through a number of methods. The Corporation uses financial modeling simulation techniques that measure the sensitivity of future earnings due to changing rate environments to measure interest rate risk.

Policies established by the Corporation’s Asset / Liability Committee (“ALCO”) and approved by the Board of Directors are intended to limit these risks. The Board has delegated day-to-day responsibility for managing market and interest rate risk to ALCO. The primary objectives of market risk management is to minimize any adverse effect that changes in market risk factors may have on net interest income and to offset the risk of price changes for certain assets recorded at fair value.

Interest Rate Risk

In order to measure earnings sensitivity to changing market interest rates, the Corporation uses a simulation model to measure the impact of various interest rate shocks and other yield curve scenarios on earnings and the fair value of the financial assets and liabilities of the Corporation. The Corporation compares earnings between a static balance sheet scenario and balance sheets with projected growth scenarios to quantify the potential impact on such earnings of various balance sheet management and business strategies.

Simulation of earnings:Determining the sensitivity of short-term future earnings is accomplished through the use of simulation modeling. Assumptions involving projected balance sheet growth, market spreads, prepayments of rate-sensitive instruments, and the cash flows from maturing assets and liabilities are incorporated in these simulation analyses. These analyses are designed to project net interest income based on various interest rate scenarios, compared to a baseline scenario. The Corporation runs numerous scenarios including instantaneous and gradual changes to market interest rates as well as yield curve slope changes. It then compares such scenarios to the baseline scenario to quantify its earnings sensitivity.

 

70


The resulting simulations for March 31, 2014, and December 31, 2013 projected that net interest income would increase by approximately 1.3% and 0.4%, respectively, if rates rose instantaneously by a 100 bp shock and projected that net interest income would increase by approximately 2.8% and 0.9%, respectively, if rates rose instantaneously by a 200 bp shock. As of March 31, 2014, the simulations of earnings results were within the limits of the Corporation’s interest rate risk policy.

Market value of equity: The Corporation uses the market value of equity as a measure to quantify market risk from the impact of interest rates. The market value of equity is the fair value of assets, liabilities, and off-balance sheet financial instruments derived from the present value of the future cash flows. While the net interest income simulation model highlights exposures over a short time horizon, the market value of equity incorporates all cash flows over all of the balance sheet and derivative positions.

These results are based on multiple path simulations using an interest rate simulation model calibrated to market traded instruments. Sensitivities are measured assuming several factors including immediate and sustained parallel and non-parallel changes in market rates, yield curves and rate indexes. These factors quantify yield curve risk, basis risk, options risk, repricing mismatch risk, and market spread risk. The results are considered to be conservative estimates due to the fact that no management action to mitigate potential income variances is included within the simulation assumption set. These potentially mitigating factors include future balance sheet growth, changes in yield curve relationships, and changing product spreads. As of March 31, 2014, the projected changes for the market value of equity were within the limits of the Corporation’s interest rate risk policy.

Contractual Obligations, Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities

The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related commitments and derivative instruments. A discussion of the Corporation’s derivative instruments at March 31, 2014, is included in Note 10, “Derivative and Hedging Activities,” of the notes to consolidated financial statements. A discussion of the Corporation’s lending-related commitments is included in Note 12, “Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities,” of the notes to consolidated financial statements. See also Note 8, “Short and Long-Term Funding,” of the notes to consolidated financial statements for additional information on the Corporation’s short-term and long-term funding.

Table 9 summarizes significant contractual obligations and other commitments at March 31, 2014, at those amounts contractually due to the recipient, including any premiums or discounts, hedge basis adjustments, or other similar carrying value adjustments.

TABLE 9: Contractual Obligations and Other Commitments

 

   One Year
or Less
   One to
Three Years
   Three to
Five Years
   Over Five
Years
   Total 
   ($ in Thousands) 

Time deposits

  $1,103,394   $324,843   $185,421   $10,989   $1,624,647 

Short-term funding

   1,247,906    —       —       —       1,247,906 

Long-term funding

   4    431,752    2,500,062    222    2,932,040 

Operating leases

   10,699    21,505    17,759    33,206    83,169 

Commitments to extend credit

   3,679,751    1,522,611    1,000,404    164,365    6,367,131 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $6,041,754   $2,300,711   $3,703,646   $208,782   $12,254,893 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital

Stockholders’ equity at March 31, 2014 was $2.9 billion, up slightly ($10 million) from December 31, 2013. At March 31, 2014, stockholders’ equity included $12 million of accumulated other comprehensive loss compared to $24 million of accumulated other comprehensive loss at December 31, 2013. Cash dividends of $0.09 per share were paid in the first quarter of 2014 and $0.08 per share were paid in the first quarter of 2013. The ratio of total stockholders’ equity to assets was 11.69% and 11.93% at March 31, 2014 and December 31, 2013, respectively.

On July 23, 2013, the Board of Directors authorized the Corporation to repurchase up to an aggregate amount of $120 million of common stock, of which, $56 million remained available to repurchase as of March 31, 2014. On March 18, 2014, the Board of Directors also authorized the repurchase of up to an additional $120 million of common stock, which is in addition to the $56 million remaining under the July 2013 common stock repurchase authorization. During the first quarter of 2014, 2.3 million shares were repurchased for $39 million (or an average cost per common share of $17.20), while during the full year 2013, 7.7 million shares were repurchased for $120 million (or an average cost per common share of $15.57). The Corporation also repurchased shares for minimum tax withholding settlements on equity compensation totaling approximately $3 million (182,331 shares at an average cost per common

 

71


share of $17.05) during the first quarter of 2014, relatively unchanged from the minimum tax withholding settlements on equity compensation totaling approximately $3 million (239,215 shares at an average cost per common share of $14.00) for the full year 2013. See Part II, Item 2, “Unregistered Sales of Equity Securities and Use of Proceeds,” for additional information on the shares repurchased during the first quarter of 2014. The repurchase of shares will be based on market and investment opportunities, capital levels, growth prospects, and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.

Management actively reviews capital strategies for the Corporation and each of its subsidiaries in light of perceived business risks, future growth opportunities, industry standards, and compliance with regulatory requirements. The assessment of overall capital adequacy depends on a variety of factors, including asset quality, liquidity, stability of earnings, changing competitive forces, economic condition in markets served, and strength of management. The capital ratios of the Corporation and its banking affiliate were in excess of regulatory minimum requirements. The Corporation’s capital ratios are summarized in Table 10.

 

72


TABLE 10

Capital Ratios

(In Thousands, except per share data)

 

   Quarter Ended 
   March 31,
2014
  December 31,
2013
  September 30,
2013
  June 30,
2013
  March 31,
2013
 

Total stockholders’ equity

  $2,901,024  $2,891,290  $2,872,282  $2,876,976  $2,936,265 

Tangible stockholders’ equity (1)

   1,961,663   1,950,938   1,930,919   1,934,603   1,992,881 

Tier 1 capital (2)

   1,973,240   1,975,182   1,966,797   1,957,146   1,944,682 

Tier 1 common equity (3)

   1,912,083   1,913,320   1,904,060   1,893,875   1,881,410 

Tangible common equity (1)

   1,900,505   1,889,076   1,868,182   1,871,331   1,929,609 

Total risk-based capital (2)

   2,187,637   2,184,884   2,198,219   2,190,127   2,173,859 

Tangible assets (1)

   23,866,836   23,286,568   22,747,312   22,674,571   22,334,384 

Risk weighted assets (2)

   17,075,004   16,694,148   16,358,823   16,479,374   16,162,689 

Market capitalization

   2,907,877   2,829,640   2,545,053   2,578,765   2,546,953 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Book value per common share

  $17.64  $17.40  $17.10  $16.97  $17.13 

Tangible book value per common share

   11.80   11.62   11.37   11.28   11.51 

Cash dividend per common share

   0.09   0.09   0.08   0.08   0.08 

Stock price at end of period

   18.06   17.40   15.49   15.55   15.19 

Low closing price for the period

   15.58   15.34   15.29   13.81   13.46 

High closing price for the period

   18.35   17.56   17.60   15.69   15.30 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total stockholders’ equity / assets

   11.69  11.93  12.13  12.18  12.61

Tangible common equity / tangible assets (1)

   7.96   8.11   8.21   8.25   8.64 

Tangible stockholders’ equity / tangible assets (1)

   8.22   8.38   8.49   8.53   8.92 

Tier 1 common equity / risk-weighted assets (3)

   11.20   11.46   11.64   11.49   11.64 

Tier 1 leverage ratio (2)

   8.46   8.70   8.76   8.73   8.78 

Tier 1 risk-based capital ratio (2)

   11.56   11.83   12.02   11.88   12.03 

Total risk-based capital ratio (2)

   12.81   13.09   13.44   13.29   13.45 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Common shares outstanding (period end)

   161,012   162,623   164,303   165,837   167,673 

Basic common shares outstanding (average)

   161,467   162,611   164,954   166,605   168,234 

Diluted common shares outstanding (average)

   162,188   163,235   165,443   166,748   168,404 

 

(1)Tangible stockholders’ equity, tangible common equity, and tangible assets are non-GAAP financial measures. Additionally, any ratios utilizing these financial measures are non-GAAP measures. These financial measures have been included as they are considered to be critical metrics with which to analyze and evaluate financial condition and capital strength. Tangible stockholders’ equity is defined as stockholders’ equity excluding goodwill and other intangible assets. Tangible common equity is defined as common stockholders’ equity excluding goodwill and other intangible assets. Tangible assets is defined as total assets excluding goodwill and other intangible assets.
(2)The FRB establishes capital adequacy requirements, including well-capitalized standards for the Corporation. The OCC establishes similar capital adequacy requirements and standards for the Bank. Regulatory capital primarily consists of Tier 1 risk-based capital and Tier 2 risk-based capital. The sum of Tier 1 risk-based capital and Tier 2 risk-based capital equals our total risk-based capital. Risk-based capital guidelines require a minimum level of capital as a percentage of risk-weighted assets. Risk-weighted assets consist of total assets plus certain off-balance sheet and market items, subject to adjustment for predefined credit risk factors.
(3)Tier 1 common equity, a non-GAAP financial measure, is used by banking regulators, investors and analysts to assess and compare the quality and composition of our capital with the capital of other financial services companies. Management uses Tier 1 common equity, along with other capital measures, to assess and monitor our capital position. Tier 1 common equity is defined as Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities.

 

73


TABLE 11

Selected Quarterly Information

($ in Thousands)

 

   Quarter Ended 
   March 31,
2014
  December 31,
2013
  September 30,
2013
  June 30,
2013
  March 31,
2013
 

Summary of Operations:

  

   

Net interest income

  $164,973  $167,199  $160,509  $160,182  $157,653 

Provision for credit losses

   5,000   2,300   (800  5,300   3,300 

Noninterest income

      

Trust service fees

   11,711   11,938   11,380   11,405   10,910 

Service charges on deposit accounts

   16,400   17,330   18,407   17,443   16,829 

Card-based and other nondeposit fees

   12,509   12,684   12,688   12,591   11,950 

Insurance commissions

   12,317   11,274   11,356   9,631   11,763 

Brokerage and annuity commissions

   4,033   3,881   3,792   3,688   3,516 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total core fee-based revenue

   56,970   57,107   57,623   54,758   54,968 

Mortgage banking, net

   6,361   8,277   3,542   19,263   17,765 

Capital market fees, net

   2,322   2,771   2,652   5,074   2,583 

BOLI income

   4,320   2,787   2,817   3,281   2,970 

Asset gains (losses), net

   728   2,687   1,934   (44  836 

Investment securities gains (losses), net

   378   (18  248   34   300 

Other

   2,442   2,262   2,100   1,944   2,578 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total noninterest income

   73,521   75,873   70,916   84,310   82,000 

Noninterest expense

      

Personnel expense

   97,698   101,215   98,102   99,791   97,907 

Occupancy

   15,560   14,684   14,758   14,305   15,662 

Equipment

   6,276   6,509   6,213   6,462   6,167 

Technology

   12,724   12,963   12,323   12,651   11,508 

Business development and advertising

   5,062   7,834   5,947   5,028   4,537 

Other intangible amortization

   991   1,011   1,010   1,011   1,011 

Loan expense

   2,787   3,677   3,157   3,044   3,284 

Legal and professional fees

   4,188   5,916   3,482   5,483   5,345 

Losses other than loans

   544   1,559   (600  499   384 

Foreclosure / OREO expense

   1,896   2,829   2,515   2,302   2,422 

FDIC expense

   5,001   4,879   4,755   4,395   5,432 

Other

   14,931   16,091   13,509   13,725   13,956 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total noninterest expense

   167,658   179,167   165,171   168,696   167,615 

Income tax expense

   20,637   13,847   21,396   22,608   21,350 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income

   45,199   47,758   45,658   47,888   47,388 

Preferred stock dividends

   1,244   1,273   1,285   1,300   1,300 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net income available to common equity

  $43,955  $46,485  $44,373  $46,588  $46,088 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Taxable equivalent net interest income

  $169,629  $172,237  $165,457  $165,178  $162,743 

Net interest margin

   3.12%  3.23%  3.13%  3.16%  3.17

Effective tax rate

   31.35%  22.48%  31.91%  32.07%  31.06

Average Balances:

      

Assets

  $24,213,213  $23,558,725  $23,313,577  $23,306,220  $23,038,708 

Earning assets

   21,892,503   21,242,065   21,039,467   20,951,244   20,680,919 

Interest-bearing liabilities

   16,962,190   16,135,174   16,010,930   15,988,021   15,719,383 

Loans

   16,164,617   15,748,284   15,724,365   15,727,807   15,448,152 

Deposits

   16,990,272   17,881,531   17,609,819   17,105,078   17,146,384 

Short and long-term funding

   4,138,223   2,606,958   2,665,415   3,074,647   2,758,923 

Stockholders’ equity

  $2,888,768  $2,872,638  $2,862,890  $2,920,994  $2,913,499 

 

74


Sequential Quarter Results

The Corporation recorded net income of $45 million for the three months ended March 31, 2014, compared to net income of $48 million for the three months ended December 31, 2013. Net income available to common equity was $44 million for the first quarter of 2014, or net income of $0.27 for both basic and diluted earnings per common share. Comparatively, net income available to common equity for the fourth quarter of 2013, was $46 million, or net income of $0.28 for both basic and diluted earnings per common share (see Table 1).

Taxable equivalent net interest income for the first quarter of 2014 was $170 million, $3 million lower than the fourth quarter of 2013, due to lower interest recoveries and the day count difference between quarters. The Federal funds target rate was unchanged for both quarters. The net interest margin in the first quarter of 2014 was down 11 bp, to 3.12%. Average earning assets increased $650 million to $21.9 billion in the first quarter of 2014, with average loans up $416 million and average investments and other short-term investments up $234 million. On the funding side, average short and long-term funding was up $1.5 billion (primarily long-term FHLB advances), while average interest-bearing deposits were down $704 million (primarily money market deposits).

The Corporation reported another quarter of improving credit quality with nonaccrual loans of $178 million (1.08% of total loans) at March 31, 2014, down from $185 million (1.17% of total loans) at December 31, 2013 (see Table 8). Potential problem loans declined to $220 million, down $16 million from the fourth quarter of 2013. The provision for credit losses for the first quarter of 2014 was $5 million, compared to $2 million in the fourth quarter of 2013 (see Table 7). Annualized net charge offs represented 0.14% of average loans for both the first quarter of 2014 and the fourth quarter of 2013. The allowance for loan losses to loans at March 31, 2014 was 1.63%, compared to 1.69% at December 31, 2013 (see Table 8). See discussion under sections, “Provision for Credit Losses,” “Allowance for Credit Losses,” and “Nonaccrual Loans, Potential Problem Loans, and Other Real Estate Owned.”

Noninterest income for the first quarter of 2014 decreased $2 million (3%) to $74 million versus the fourth quarter of 2013. Net asset gains decreased $2 million primarily due to the sale of four branches in the fourth of 2013. Net mortgage banking income was $6 million, down $2 million (23%) from the fourth quarter of 2013, predominantly due to a decline in the gain on sales of mortgage loans. Bank owned life insurance income increased $2 million primarily due to the death benefits received during the first quarter of 2014.

On a sequential quarter basis, noninterest expense decreased $12 million (6%) to $168 million in the first quarter of 2014. Personnel expense decreased $4 million due to a reduction in full-time equivalent (FTE) employees. Business development and advertising was down $3 million mainly due to the fall advertising related to the brand campaign. Legal and professional fees decreased by $2 million due to a decrease in consultant costs. Losses other than loans decreased $1 million primarily due to a more favorable than expected resolution of a few litigation matters. All remaining noninterest expense categories on a combined basis were down $2 million (4%).

For the first quarter of 2014, the Corporation recognized income tax expense of $21 million, compared to income tax expense of $14 million for the fourth quarter of 2013 as the fourth quarter of 2013 included a $6 million tax benefit related to a settlement of a tax issue and the expiration of various statutes of limitations. The effective tax rate was 31.35% and 22.48% for the first quarter of 2014 and the fourth quarter of 2013, respectively.

Future Accounting Pronouncements

New accounting policies adopted by the Corporation are discussed in Note 2, “New Accounting Pronouncements Adopted,” of the notes to consolidated financial statements. The expected impact of accounting pronouncements recently issued or proposed but not yet required to be adopted are discussed below. To the extent the adoption of new accounting standards materially affects the Corporation’s financial condition, results of operations, or liquidity, the impacts are discussed in the applicable sections of this financial review and the notes to the consolidated financial statements.

In January 2014, the FASB issued an amendment to clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar agreement. In addition, the amendments require interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure in accordance with local requirements of the applicable jurisdiction. This amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. An entity can elect to adopt the amendments using either a modified retrospective method or a prospective transition method. Early adoption is permitted. The Corporation intends to adopt the accounting standard during the first quarter of 2015, as required, with no expected material impact on its results of operations, financial position, or liquidity.

 

75


In January 2014, the FASB issued an amendment which permits reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). For those investments in qualified affordable housing projects not accounted for using the proportional method, the investment should be accounted for as an equity method investment or a cost method investment. The decision to apply the proportional amortization method of accounting is an accounting policy decision that should be applied consistently to all qualifying affordable housing project investments rather than a decision to be applied to individual investments. This amendment should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. This amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. The Corporation intends to adopt the accounting standard during the first quarter of 2015, as required, with no expected material impact on its results of operations, financial position, or liquidity.

Recent Developments

On April 22, 2014, the Board of Directors declared a regular quarterly cash dividend of $0.09 per common share, payable on June 16, 2014, to shareholders of record at the close of business on June 2, 2014. The Board of Directors also declared a regular quarterly cash dividend of $0.50 per depositary share on Associated Banc-Corp’s 8.00% Series B Perpetual Preferred Stock payable on June 16, 2014, to shareholders of record at the close of business on June 2, 2014. These cash dividends have not been reflected in the accompanying consolidated financial statements.

On April 4, 2014, the Parent Company filed a shelf registration statement. Pending effectiveness, the Parent Company may offer shares of the Corporation’s common stock under the shelf registration statement at the time of our acquisition of businesses, assets or securities of other companies.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Information required by this item is set forth in Item 2 under the captions “Quantitative and Qualitative Disclosures about Market Risk” and “Interest Rate Risk.”

ITEM 4. Controls and Procedures

The Corporation maintains disclosure controls and procedures as required under Rule 13a-15 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Corporation’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

As of March 31, 2014, the Corporation’s management carried out an evaluation, under the supervision and with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on the foregoing, its Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective as of March 31, 2014. No changes were made to the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act of 1934) during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

76


PART II — OTHER INFORMATION

ITEM 1. Legal Proceedings

The following is a description of the Corporation’s material pending legal proceedings.

A lawsuit, R.J. ZAYED v. Associated Bank, N.A., was filed in the United States District Court for the District of Minnesota on January 29, 2013. The lawsuit relates to a Ponzi scheme perpetrated by Oxford Global Partners and related entities (“Oxford”) and individuals and was brought by the receiver for Oxford. Oxford was a depository customer of the Bank. The lawsuit claims that the Bank is liable for failing to uncover the Oxford Ponzi scheme, and specifically alleges the Bank aided and abetted (1) the fraudulent scheme; (2) a breach of fiduciary duty; (3) conversion; and (4) false representations and omissions. The lawsuit seeks unspecified consequential and punitive damages. The District Court granted the Bank’s motion to dismiss the complaint on September 30, 2013, and the plaintiff has appealed such dismissal to the U.S. Court of Appeals for the Eighth Circuit. It is not possible for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss at this time. A lawsuit by investors in the same Ponzi scheme,Herman Grad, et al v. Associated Bank, N.A., brought in Brown County, Wisconsin in October 2009 was dismissed by the circuit court, and the dismissal was affirmed by the Wisconsin Court of Appeals in June 2011 in an unpublished opinion.

In July 2013, the OCC notified the Bank that it was considering imposing a civil money penalty related to the Bank’s past BSA deficiencies which were the subject of a Consent Order. The Consent Order was subsequently terminated in March, 2014. The Bank has responded to such notice, and after considering the Bank’s response, the OCC may impose a civil money penalty related to such deficiencies. The Corporation has also been informed by the OCC that the U.S. Treasury’s Financial Crimes Enforcement Network (FinCEN) is also considering imposing a civil money penalty related to the same past BSA deficiencies. It is not possible for management to estimate a reasonable range of exposure relating to these potential civil money penalties at this time.

A purported class action lawsuit,Wanda Boone v. Associated Banc-Corp, was filed on April 10, 2014 in the United States District Court for the Eastern District of Wisconsin. The lawsuit claims that loan coordinators employed by the Bank were not compensated for all hours worked, including the payment of overtime, in violation of the Fair Labor Standards Act of 1938 and Wisconsin wage laws. The lawsuit seeks monetary damages and attorneys’ fees. The Corporation intends to vigorously defend the lawsuit. It is not possible for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss at this time.

Item 1A. Risk Factors

The following risk factor is added to those set forth in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013. Except as described below, the material risks and uncertainties that management believes effect the Corporation have not changed materially from those described in the Form 10-K.

Acquisitions may be delayed, impeded, or prohibited by regulatory authorities due to regulatory issues. Acquisitions by the Corporation, particularly those of financial institutions, are subject to approval by a variety of federal and state regulatory agencies (collectively, “regulatory approvals”). These regulatory approvals could be delayed, impeded, or denied due to existing or new regulatory issues the Corporation has, or may have, with regulatory agencies, including, without limitation, issues related to AML/BSA compliance, fair lending laws, consumer protection laws, unfair, deceptive, or abusive acts or practices regulations, Community Reinvestment Act (CRA) issues, and other similar laws and regulations. Problems with acquisitions due to such issues could have a material adverse impact on our business, and, in turn, our financial condition and results of operations.

 

77


ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

Following are the Corporation’s monthly common stock purchases during the first quarter of 2014. For a detailed discussion of the common stock repurchase authorizations and repurchases during the period, see section “Capital” included under Part I Item 2 of this document.

 

Period

  Total Number
of Shares
Purchased (a)
   Average Price
Paid per Share
   Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
   Maximum
Number of
Shares that May
Yet Be
Purchased
Under the
Plan (b)
 

January 1, 2014 — January 31, 2014

   1,623,188   $17.13    1,623,188    —   

February 1, 2014 — February 28, 2014

   128,258    17.13    128,258    —   

March 1, 2014 — March 31, 2014

   521,519    17.43    521,519    —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   2,272,965   $17.20    2,272,965    9,740,301 
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)During the first quarter of 2014, the Corporation repurchased 182,331 shares for minimum tax withholding settlements on equity compensation. These purchases are not included in the monthly common stock purchases table above and do not count against the maximum number of shares that may yet be purchased under the Board of Directors’ authorization.
(b)On July 23, 2013, the Board of Directors authorized the Corporation to repurchase up to an aggregate amount of $120 million of common stock, of which, $56 million remained available to repurchase as of March 31, 2014. On March 18, 2014, the Board of Directors also authorized the repurchase of up to an additional $120 million of common stock, which is in addition to the $56 million remaining under the July 2013 common stock repurchase authorization. Using the closing stock price on March 31, 2014 of $18.06, a total of approximately 9.7 million common shares remained available to be repurchased under both authorizations as of March 31, 2014.

ITEM 6. Exhibits

 

 (a)Exhibits:

Exhibit (11), Statement regarding computation of per-share earnings. See Note 3 of the notes to consolidated financial statements in Part I Item 1.

Exhibit (31.1), Certification Under Section 302 of Sarbanes-Oxley by Philip B. Flynn, Chief Executive Officer, is attached hereto.

Exhibit (31.2), Certification Under Section 302 of Sarbanes-Oxley by Christopher J. Del Moral-Niles, Chief Financial Officer, is attached hereto.

Exhibit (32), Certification by the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley, is attached hereto.

Exhibit (101), Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.

 

78


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  

ASSOCIATED BANC-CORP

  (Registrant)
Date: May 2, 2014  /s/ Philip B. Flynn        
  Philip B. Flynn
  President and Chief Executive Officer

 

Date: May 2, 2014  /s/ Christopher J. Del Moral-Niles        
  Christopher J. Del Moral-Niles
  Chief Financial Officer and Principal Accounting Officer

 

79