Avnet
AVT
#3066
Rank
C$7.00 B
Marketcap
C$85.59
Share price
5.19%
Change (1 day)
25.34%
Change (1 year)

Avnet - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<TITLE></TITLE>
</HEAD>
<BODY bgcolor="#FFFFFF">
<!-- PAGEBREAK -->

<DIV align="left">
<HR size="1" width="100%" align="left">
</DIV>

<DIV align="left">
<HR size="1" width="100%" align="left">
</DIV>

<P align="center">
<B><FONT size="5">SECURITIES AND EXCHANGE COMMISSION</FONT></B>

<DIV align="center">
<B>Washington, D.C. 20549</B>
</DIV>

<P align="center">
<HR size="1" width="30%" align="center">

<P align="center">
<B><FONT size="5">FORM 10-Q</FONT></B>

<P align="center">
<HR size="1" width="30%" align="center">

<P align="center">
<B>QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE</B>

<DIV align="center">
<B>SECURITIES EXCHANGE ACT OF 1934</B>
</DIV>

<P align="center">
<B>For the quarterly period ended March&nbsp;31, 2000</B>

<P align="center">
<HR size="1" width="30%" align="center">

<P align="center">
<B>Commission File #1-4224</B>

<DIV align="center">
<B><FONT size="6">AVNET, INC.</FONT></B>
</DIV>

<DIV align="center">
<B><FONT size="2">Incorporated in New York</FONT></B>
</DIV>

<P align="center">
<HR size="1" width="30%" align="center">

<P align="center">
<B>IRS Employer Identification No.&nbsp;11-1890605</B>

<P align="center">
<B>2211 South 47th Street, Phoenix, Arizona 85034</B>

<DIV align="center">
<B>(480)&nbsp;643-2000</B>
</DIV>

<P align="center">
<HR size="1" width="30%" align="center">

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Indicate by check mark whether the registrant (1)&nbsp;has filed
all reports required to be filed by Section&nbsp;13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12&nbsp;months (or for such shorter period that the registrant
was required to file such reports) and (2)&nbsp;has been subject
to such filing requirements for the past 90&nbsp;days.

<P align="center">
Yes&nbsp; [X]&nbsp;&nbsp;No&nbsp; [&nbsp;&nbsp;&nbsp;]

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The total number of shares outstanding of the registrant&#146;s
Common Stock (net of treasury shares) as of April&nbsp;28,
2000&nbsp;&#151; 44,102,835&nbsp;shares.

<P align="left">
<HR size="1" width="100%" align="left">

<DIV align="left">
<HR size="1" width="100%" align="left">
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center"><B>AVNET, INC. AND SUBSIDIARIES</B>

<P align="center">
<B>INDEX</B>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="9%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="65%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Page No.</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="5" align="left" valign="top"><FONT size="2">Forward-Looking Statements</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Part I.</FONT></TD>
<TD></TD>
<TD colspan="3" align="left" valign="bottom"><FONT size="2">Financial Information</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Item&nbsp; 1.</FONT></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Financial Statements</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Consolidated Balance Sheets March&nbsp;31, 2000 and July&nbsp;2,
1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Consolidated Statements of Income&nbsp;&#151; Nine Months Ended
March&nbsp;31, 2000 and April&nbsp;2, 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Consolidated Statements of Income&nbsp;&#151; Third Quarters
Ended March&nbsp;31, 2000 and April&nbsp;2, 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Consolidated Statements of Cash Flows&nbsp;&#151; Nine Months
Ended March&nbsp;31, 2000 and April&nbsp;2, 1999</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Notes to Consolidated Financial Statements</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7&nbsp;&#150;&nbsp;10</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Item&nbsp; 2.</FONT></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Management&#146;s Discussion and Analysis of Financial Condition
and Results of Operations</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="center" valign="bottom" nowrap><FONT size="2">11&nbsp;&#150; 17</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Item&nbsp; 3.</FONT></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Quantitative and Qualitative Disclosures About Market Risk</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">17</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Part&nbsp; II.</FONT></TD>
<TD></TD>
<TD colspan="3" align="left" valign="bottom"><FONT size="2">Other Information:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Item&nbsp; 6.</FONT></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Exhibits and Reports on Form&nbsp;8-K</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">17</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="5" align="left" valign="top"><FONT size="2">Signature Page</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">19</FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">1

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center"><B>FORWARD-LOOKING STATEMENTS</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
This report contains forward-looking statements with respect to
the financial condition, results of operations and business of
Avnet, Inc. (&#147;Avnet&#148; or the &#147;Company&#148;). You
can find many of these statements by looking for words like
&#147;believes,&#148; &#147;expects,&#148;
&#147;anticipates,&#148; &#147;estimates&#148; or similar
expressions in this report.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
These forward-looking statements are subject to numerous
assumptions, risks and uncertainties. Factors that may cause
actual results to differ materially from those contemplated by
the forward-looking statements include the following:
<P>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="3%"></TD>
<TD width="1%"></TD>
<TD width="96%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
Competitive pressures among distributors of electronic components
and computer products may increase significantly through
industry consolidation, entry of new competitors or otherwise.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
General economic or business conditions, domestic and foreign,
may be less favorable than we expected, resulting in lower sales
than we expected.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
Costs or difficulties related to the integration into Avnet of
newly-acquired businesses, or businesses we expect to acquire,
may be greater than we expected.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
Avnet may lose customers or suppliers as a result of the
integration into Avnet of newly-acquired businesses.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
Legislative or regulatory changes may adversely affect the
businesses in which Avnet is engaged.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
Adverse changes may occur in the securities markets.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
Changes in interest rates and currency fluctuations may reduce
Avnet&#146;s profit margins.</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
Avnet may be adversely affected by the allocation of products by
suppliers.</TD>
</TR>

</TABLE>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Because forward-looking statements are subject to risks and
uncertainties, actual results may differ materially from those
expressed or implied by them. We caution you not to place undue
reliance on these statements, which speak only as of the date of
this report.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
We do not undertake any obligation to update publicly or revise
any forward-looking statements, whether as a result of new
information, future events or otherwise.

<P align="center">2
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center"><B>PART I</B>

<P align="center">
<B>FINANCIAL INFORMATION</B>

<P align="left"><B>Item&nbsp;1.&nbsp;&nbsp;<I>Financial Statements</I></B>

<P align="center"><B>AVNET, INC. AND SUBSIDIARIES</B>

<P align="center">
<B>CONSOLIDATED BALANCE SHEETS</B>

<DIV align="center">
<B>(Dollars in thousands, except share amounts)</B>
</DIV>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="59%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>July 2,</B></FONT></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>(unaudited)</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>(audited)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="4" align="left" valign="top"><FONT size="2">
Assets:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Current assets:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Cash and cash equivalents</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">168,720</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">311,982</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Receivables, less allowances of $39,453 and $27,626, respectively</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,726,289</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">960,639</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Inventories (Note&nbsp;3)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,660,203</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">997,247</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">110,633</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">43,455</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total current assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,665,845</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,313,323</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Property, plant &#38; equipment, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">272,607</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">194,012</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Goodwill, net of accumulated amortization of $73,134 and $60,404,
respectively</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">841,239</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">385,648</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Other assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">154,987</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">91,714</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total assets</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,934,678</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,984,697</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="4" align="left" valign="top"><FONT size="2">
Liabilities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Current liabilities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Borrowings due within one year</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">432,681</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">288</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Accounts payable</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">979,095</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">480,377</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Accrued expenses and other</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">261,662</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">315,198</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total current liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,673,438</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">795,863</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Long-term debt, less due within one year</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,425,016</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">791,226</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,098,454</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,587,089</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Commitments and contingencies (Note&nbsp;4)</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="4" align="left" valign="top"><FONT size="2">
Shareholders&#146; equity (Notes&nbsp;5 and 6):</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Common Stock $1.00 par, authorized 120,000,000 shares, issued
45,239,000 shares and 44,416,000 shares, respectively</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">45,239</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">44,416</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Additional paid-in capital</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">348,938</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">435,930</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Retained earnings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,556,724</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,496,357</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cumulative translation adjustments</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(53,582</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(46,041</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Valuation adjustment</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,885</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Treasury stock at cost, 1,235,517 shares and 9,224,599 shares,
respectively</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(63,980</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(533,054</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total shareholders&#146; equity</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,836,224</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,397,608</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Total liabilities and shareholders&#146; equity</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,934,678</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,984,697</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="4"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="center">
See Notes to Consolidated Financial Statements

<P align="center">3
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center"><B>AVNET, INC. AND SUBSIDIARIES</B>

<P align="center">
<B>CONSOLIDATED STATEMENTS OF INCOME</B>

<DIV align="center">
<B>(In thousands, except per share data)</B>
</DIV>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="64%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Nine Months Ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>April 2,</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>(unaudited)</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>(unaudited)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Sales</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6,443,264</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,707,731</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Cost of sales (Note&nbsp;7)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,548,890</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,003,243</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Gross profit</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">894,374</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">704,488</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Selling, shipping, general and administrative expenses
(Note&nbsp;7)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">703,394</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">547,008</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Operating income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">190,980</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">157,480</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other income, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,973</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,658</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Interest expense</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(54,229</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(39,468</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Income before income taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">139,724</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">119,670</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Income taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">61,140</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">51,742</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net income</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">78,584</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">67,928</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Earnings per share (Note&nbsp;8):</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Basic</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.96</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.90</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Diluted</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.94</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.88</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Shares used to compute earnings per share (Note&nbsp;8):</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Basic</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">40,096</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">35,736</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Diluted</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">40,434</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">36,093</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="center">
See Notes to Consolidated Financial Statements

<P align="center">4

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center"><B>AVNET, INC. AND SUBSIDIARIES</B>

<P align="center">
<B>CONSOLIDATED STATEMENTS OF INCOME</B>

<DIV align="center">
<B>(In thousands, except per share data)</B>
</DIV>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="64%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Third Quarters Ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>April 2,</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>(unaudited)</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>(unaudited)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Sales</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,686,170</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,599,226</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Cost of sales (Note&nbsp;7)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,305,268</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,355,438</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Gross profit</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">380,902</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">243,788</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Selling, shipping, general and administrative expenses
(Note&nbsp;7)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">282,525</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">185,610</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Operating income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">98,377</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">58,178</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other income, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">153</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">212</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Interest expense</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(26,629</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(13,299</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Income before income taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">71,901</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">45,091</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Income taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">30,595</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">19,355</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net income</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">41,306</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">25,736</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Earnings per share (Note 8):</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Basic</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">0.94</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">0.73</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Diluted</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">0.93</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">0.73</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Shares used to compute earnings per share (Note 8):</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Basic</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">43,971</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">35,149</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Diluted</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">44,481</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">35,320</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="center">
See Notes to Consolidated Financial Statements

<P align="center">5

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center"><B>AVNET, INC. AND SUBSIDIARIES</B>

<P align="center">
<B>CONSOLIDATED STATEMENTS OF CASH FLOWS</B>

<DIV align="center">
<B>(Dollars in thousands)</B>
</DIV>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="61%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Nine Months Ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>April 2,</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>(unaudited)</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>(unaudited)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cash flows from operating activities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net income</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">78,584</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">67,928</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Non-cash and other reconciling items:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Depreciation and amortization</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">50,787</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">38,381</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Deferred taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(2,021</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Other, net (Note 7)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">33,989</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">20,254</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">163,364</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">124,542</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Changes in (net of effects of businesses acquired):</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Receivables</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(308,780</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">11,979</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Inventories</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(304,029</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">10,816</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Payables, accruals and other, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(45,163</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(103,634</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net cash flows (used for) provided from operating activities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(494,608</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">43,703</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cash flows from financing activities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Repurchase of common stock</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(70,147</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Issuance of notes in public offering, net of issuance costs</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">356,049</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">198,242</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Proceeds from (payment of) commercial paper and bank debt, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">692,467</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(88,792</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Payment of other debt, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(105</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(102</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Cash dividends (Note 9)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(11,578</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(21,719</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">19,775</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">106</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net cash flows provided from financing activities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,056,608</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">17,588</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cash flows from investing activities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Purchases of property, plant and equipment</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(86,653</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(39,612</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Acquisitions of operations (Note 9)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(618,123</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(31,152</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net cash flows used for investing activities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(704,776</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(70,764</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Effect of exchange rate changes on cash and cash equivalents</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(486</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(24</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cash and cash equivalents:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
&#151;&nbsp;decrease</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(143,262</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(9,497</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
&#151;&nbsp;at beginning of year</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">311,982</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">82,607</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
&#151;&nbsp;at end of period</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">168,720</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">73,110</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Additional cash flow information (Note 9)</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">
See Notes to Consolidated Financial Statements

<P align="center">6

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center"><B>AVNET, INC. AND SUBSIDIARIES</B>

<P align="center">
<B>NOTES TO CONSOLIDATED FINANCIAL STATEMENTS</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
1.&nbsp; In the opinion of management, the accompanying
consolidated financial statements contain all adjustments
necessary to present fairly the Company&#146;s financial position
as of March&nbsp;31, 2000 and July&nbsp;2, 1999; the results of
operations for the nine months and third quarters ended
March&nbsp;31, 2000 and April&nbsp;2, 1999; and the cash flows
for the nine months ended March&nbsp;31, 2000 and April&nbsp;2,
1999. For further information, refer to the consolidated
financial statements and accompanying footnotes included in the
Company&#146;s Annual Report on Form&nbsp;10-K for the fiscal
year ended July&nbsp;2, 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
2.&nbsp; The results of operations for the nine months and third
quarter ended March&nbsp;31, 2000 are not necessarily indicative
of the results to be expected for the full year.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
3.&nbsp; Inventories:

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="72%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>July 2,</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Thousands)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Finished goods</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,559,962</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">909,609</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Work in process</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8,168</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,625</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Purchased parts and raw materials</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">92,073</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">82,013</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,660,203</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">997,247</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
4.&nbsp; From time to time, the Company may become liable with
respect to pending and threatened litigation, taxes, and
environmental and other matters. The Company has been designated
a potentially responsible party or has had other claims made
against it in connection with environmental clean-ups at several
sites. Based upon the information known to date, management
believes that the Company has appropriately reserved for its
share of the costs of the clean-ups and it is not anticipated
that any contingent matters will have a material adverse impact
on the Company&#146;s financial condition, liquidity or results
of operations.

<CENTER>
<TABLE width="70%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="85%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="12%">&nbsp;</TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
5.&nbsp;Number of shares of common stock reserved for stock
option and stock incentive programs as of March 31, 2000:</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">
6,749,849</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>

</TR>

</TABLE>
</CENTER>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
6.&nbsp; Comprehensive income&nbsp;&#151; Effective as of the
beginning of fiscal 1999, the Company adopted Statement of
Financial Accounting Standards No.&nbsp;130, &#147;Reporting
Comprehensive Income&#148; (&#147;SFAS&nbsp;130&#148;).
SFAS&nbsp;130 establishes reporting standards designed to measure
all of the changes in shareholders&#146; equity that result from
transactions and other economic events of the period excluding
transactions with shareholders (&#147;Comprehensive
Income&#148;). Comprehensive Income for the Company consists of
net income and equity foreign currency translation adjustments
and in the periods ended March&nbsp;31, 2000 an unrealized gain
(loss)&nbsp;on investments in marketable securities.
Comprehensive Income for the first nine months of fiscal years
2000 and 1999 was $73,928,000 and $69,147,000, respectively and
for the third quarters of fiscal years 2000 and 1999 was
$24,514,000 and $15,409,000, respectively.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
7.&nbsp; During the third quarter of fiscal 2000, the Company
recorded $14,823,000 pre-tax and $8,877,000 after-tax ($0.20 per
share on a diluted basis) of incremental special charges
associated with the integration of Eurotronics B.V. and SEI Macro
Group into Electronics Marketing (&#147;EM&#148;) EMEA
($10,120,000 pre-tax), the integration of JBA Computer Solutions
into Computer Marketing, North America ($3,146,000 pre-tax), and
costs related to the consolidation of EM&#146;s European
warehousing operations ($1,557,000 pre-tax). Approximately
$13,327,000 of the pre-tax charge was included in operating
expenses and $1,496,000 was included in cost of sales, which
represented a non-cash write-down. These charges include
severance, inventory reserves related to termination of product
lines, write-downs associated with the disposal of fixed assets
and other items.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the second quarter of fiscal 2000, the Company recorded
$28,030,000 pre-tax and $17,573,000 after-tax ($0.42 per share on
a diluted basis) of incremental special charges associated with
the integration of Marshall Industries into the Company
($18,413,000 pre-tax), the reorganization of the Company&#146;s

<P align="center">7
<!-- PAGEBREAK -->
<P><HR noshade><P>

<DIV align="center">
<B>AVNET, INC. AND SUBSIDIARIES</B>
</DIV>

<P align="center">
<B>NOTES TO CONSOLIDATED FINANCIAL STATEMENTS&nbsp;&#151;
(Continued)</B>

<P align="left">
Electronics Marketing Asian operations ($5,409,000 pre-tax),
costs related to the consolidation of the Company&#146;s
Electronics Marketing European warehousing operations ($1,509,000
pre-tax) and costs incurred in connection with its lawsuit
against Wyle Laboratories, Inc. ($2,699,000 pre-tax).
Approximately $17,739,000 of the pre-tax charge was included in
operating expenses and $10,291,000 was included in the cost of
sales. The charges related to the integration of Marshall
Industries and the reorganization of the Asian operations are
comprised of severance, inventory reserves required related to
supplier terminations, real property lease termination, employee
and facility relocation costs, special incentive payments and
other items.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the first quarter of fiscal 2000, the Company recorded
$6,111,000 pre-tax and $3,976,000 after-tax ($0.11 per share on a
diluted basis) of incremental special charges associated with
the reorganization of the Electronics Marketing European
operations consisting primarily of costs related to the
consolidation of warehousing operations. The entire $6,111,000 is
included in operating expenses, most of which required an
outflow of cash. These charges included severance, adjustments of
the carrying value of fixed assets, real property lease
terminations and other items.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The total amount of special charges recorded in the first nine
months of fiscal 2000 amounted to $48,964,000 pre-tax,
$30,426,000 after-tax and $0.76 per share on a diluted basis. The
impact on diluted earnings per share for the first nine months
of fiscal 2000 related to the special charges described above is
different than the sum of the applicable amounts for each of the
first three quarters ($0.76 as compared with $0.73) due to the
effect of the issuance of shares in connection with the
acquisition of Marshall Industries and Eurotronics B.V. on
average shares outstanding.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the first quarter of fiscal 1999, the Company recorded
$26,519,000 pre-tax and $15,740,000 after-tax ($0.43 per share on
a diluted basis) of incremental special charges associated
principally with the reorganization of its Electronics Marketing
European sales and marketing activities. Approximately
$18,613,000 of the pre-tax charge was included in operating
expenses, most of which required an outflow of cash, and
$7,906,000 was included in cost of sales, which represented a
non-cash write-down. These charges included severance, inventory
reserves required related to supplier terminations and other
items.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
8.&nbsp; Earnings per share&nbsp;&#151; The Company adopted
Statement of Financial Accounting Standards No.&nbsp;128,
&#147;Earnings Per Share&#148; (&#147;SFAS&nbsp;128&#148;) during
fiscal 1998. Under SFAS&nbsp;128, basic earnings per share is
computed based on the weighted average number of common shares
outstanding and excludes any potential dilution; diluted earnings
per share reflects potential dilution from the exercise or
conversion of securities into common stock. The number of
dilutive securities for the first nine months of fiscal years
2000 and 1999 amounting to 338,000 shares and 357,000 shares,
respectively, and for the third quarters of fiscal years 2000 and
1999 amounting to 510,000 shares and 171,000 shares,
respectively, relate to stock options and restricted stock
awards.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
9.&nbsp; Additional cash flow information:

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Other non-cash and other reconciling items primarily includes the
provision for doubtful accounts and certain non-recurring items
(see Note&nbsp;7).

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Due to the Company&#146;s fiscal calendar and its historical
dividend payment dates, the first nine months of fiscal 1999
contained four quarterly dividend payments as compared with two
payments in the current year&#146;s first nine months.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Acquisitions of operations in the first nine months of fiscal
2000 includes primarily the cash expended in connection with
(1)&nbsp;the acquisitions of Marshall Industries, SEI Macro
Group, Cosco Electronics/ Jung Kwang (Avnet Korea), Integrand
Solutions, PCD Italia S.r.l. and Matica S.p.A.,
(2)&nbsp;investments made in Questlink Technology, Inc.,
ChipCenter, Viacore, GT&nbsp;Mart and E-Connections and
(3)&nbsp;certain payments due with respect to businesses acquired
in prior years. Acquisitions of operations in the first nine
months of fiscal 1999 include primarily the cash expended in
connection with the acquisition of joint venture interests in
Avnet

<P align="center">8
<!-- PAGEBREAK -->
<P><HR noshade><P>

<DIV align="center">
<B>AVNET, INC. AND SUBSIDIARIES</B>
</DIV>

<P align="center">
<B>NOTES TO CONSOLIDATED FINANCIAL STATEMENTS&nbsp;&#151;
(Continued)</B>

<P align="left">
Max, Ltd. and in Avnet Gallium. The purchase prices for the
acquisitions accounted for as purchases have been allocated, on a
preliminary basis, to the assets acquired and liabilities
assumed based upon estimated fair values as of the acquisition
date and are subject to adjustment when additional information
concerning asset and liability valuations is finalized.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Interest and income taxes paid in the first nine months were as
follows:

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="75%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Fiscal</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Fiscal</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Thousands)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Interest</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">54,597</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">39,822</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Income taxes</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">209,438</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">64,136</FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
10.&nbsp; Unaudited pro forma results: The following unaudited
pro forma results reflect the acquisition of Marshall Industries
as if it occurred on July&nbsp;3, 1999 and June&nbsp;27, 1998,
the first day of the Company&#146;s 2000 and 1999 fiscal years,
respectively, and does not purport to present what actual results
would have been had the acquisition, in fact, occurred at those
dates or to project results for any future period.

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="70%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Nine Months Ended</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>April 2,</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Thousands, except</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>per share data)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Sales</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,005,974</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,997,244</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Income before income taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">153,418</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">132,541</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Net Income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">86,007</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">71,940</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Diluted earnings per share</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.99</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1.68</FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The unaudited pro forma results shown above include the special
charges referred to in Note&nbsp;7. In addition, the unaudited
pro forma results shown above exclude any potential benefits that
might result from the acquisition due to synergies that may be
derived and from the elimination of any duplicated costs.

<P align="center">9

<!-- PAGEBREAK -->
<P><HR noshade><P>

<DIV align="center">
<B>AVNET, INC. AND SUBSIDIARIES</B>
</DIV>

<P align="center">
<B>NOTES TO CONSOLIDATED FINANCIAL STATEMENTS&nbsp;&#151;
(Continued)</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
11.&nbsp; Segment information: The Company currently consists of
three major operating groups, Electronics Marketing
(&#147;EM&#148;), the Computer Marketing Group (&#147;CMG&#148;)
and Avnet Applied Computing (&#147;AAC&#148;), which started
operating as a separate group effective as of the beginning of
the second quarter of fiscal 2000. EM focuses on the global
distribution of and value-added services associated with
electronics components; CMG focuses on middle-to-high-end,
value-added computer products distribution and related services;
and AAC serves the needs of personal computer OEMs and system
integrators by providing leading-edge technologies such as
microprocessors, and serves the needs of embedded systems OEMs
that require technical services such as product prototyping,
configurations and other value-added services.

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="70%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Nine Months Ended</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>April 2,</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Thousands)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Sales:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Electronics Marketing</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,658,391</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,577,070</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Computer Marketing</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,344,474</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,130,661</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Avnet Applied Computing</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">440,399</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6,443,264</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,707,731</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Operating Income:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Electronics Marketing</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">253,767</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">192,279</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Computer Marketing</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">24,573</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">32,930</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Avnet Applied Computing</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">12,109</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Corporate &#38; Special Charges</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(99,469</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(67,729</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">190,980</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">157,480</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Assets:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Electronics Marketing</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,964,369</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,658,447</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Computer Marketing</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">645,949</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">474,769</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Avnet Applied Computing</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">183,405</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Corporate</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,140,955</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">662,094</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,934,678</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,795,310</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Sales, by geographic area:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Americas</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,696,219</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,602,425</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
EMEA</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,423,709</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">951,293</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Asia/ Pacific</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">323,336</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">154,013</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6,443,264</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,707,731</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Assets, by geographic area:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Americas</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,494,445</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,154,697</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
EMEA</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,194,706</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">547,218</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Asia/ Pacific</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">245,527</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">93,395</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,934,678</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,795,310</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="center">10

<!-- PAGEBREAK -->
<P><HR noshade><P>

<DIV align="center">
<B>AVNET, INC. AND SUBSIDIARIES</B>
</DIV>

<P align="center">
<B>NOTES TO CONSOLIDATED FINANCIAL STATEMENTS&nbsp;&#151;
(Continued)</B>

<P align="left"><B>
Item&nbsp;2.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<I>Management&#146;s Discussion and Analysis of Financial
Condition and Results of Operations</I></B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Effective as of the beginning of fiscal 1999, Avnet, Inc. (the
&#147;Company&#148;) changed its organizational structure to
strengthen its focus on its core businesses and thereby better
meet the needs of both its customers and its suppliers. This
change involved dividing the former Electronic Marketing Group
into its two major lines of business: the distribution of
electronic components and the distribution of computer products.
This change resulted in the creation of two operating groups,
Electronics Marketing (&#147;EM&#148;) and the Computer Marketing
Group (&#147;CMG&#148;). EM, which focuses on the global
distribution of and value-added services associated with
electronic components, is comprised of three regional
operations&nbsp;&#151; EM Americas, EM EMEA (Europe, Middle East
and Africa) and EM Asia. CMG, which focuses on middle- to
high-end value-added computer products distribution and related
services, consists of Avnet Computer, Hall-Mark Global Solutions
and a number of other specialty businesses. In addition, the
Company has a third operating group&nbsp;&#151; Avnet Applied
Computing (&#147;AAC&#148;)&nbsp;&#151; which began operating in
the Americas effective as of the beginning of the second quarter
of fiscal 2000 and in Europe effective as of the beginning of the
third quarter of fiscal 2000. AAC, which was created by
combining certain segments from EM&#146;s and CMG&#146;s
operations, consists of two major business units&nbsp;&#151;
Applied Computing Components, which serves the needs of
manufacturers of general purpose computers, and Applied Computing
Solutions, which provides design, integration, marketing and
financial services to developers of application-specific computer
solutions. Applied Computing Components focuses on personal
computer OEMs and system integrators by providing leading-edge
technologies such as microprocessors. Applied Computing Solutions
focuses on embedded systems OEMs that require technical services
such as product prototyping, configurations and other
value-added services. AAC product lines in Asia are still
included as part of EM. It is expected that AAC will begin to
handle these product lines in Asia no later than the beginning of
fiscal 2001. References below under Results of Operations to
&#147;EM&#148;, &#147;CMG&#148; and &#147;AAC&#148; are to the
new group structure. The results for AAC in the Americas and
Europe prior to the beginning of the second and third quarters of
fiscal 2000, respectively, are included in EM and CMG as the
results of the operating groups have not been restated.
Therefore, the group information supplied below for fiscal 2000
is not comparable to the information for prior periods. The
results for the nine months ended March&nbsp;31, 2000 included
the impact of the Company&#146;s October&nbsp;20, 1999
acquisition of Marshall Industries, the largest acquisition in
the history of the electronics components distribution industry,
which is more fully described in the &#147;Acquisitions&#148;
section to follow in this Management&#146;s Discussion and
Analysis of Financial Condition and Results of Operations
(&#147;MD&#38;A&#148;). Marshall Industries has been merged
primarily into the Company&#146;s EM group with a relatively
small portion having been merged into AAC.

<P align="left"><B>Results of Operations</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Consolidated sales were a record $2.69 billion in the third
quarter of fiscal 2000 ended March&nbsp;31, 2000, up 68% as
compared with $1.60 billion in the prior year third quarter.
Excluding the impact of acquisitions and divestitures,
Avnet&#146;s consolidated third quarter fiscal 2000 sales were
approximately 23% higher than the third quarter of last year, and
were up roughly 14% as compared with the second quarter of
fiscal 2000. Sales for EM in the third quarter of fiscal 2000
were $1.93 billion, up 61% as compared with last year&#146;s
third quarter sales of $1.20 billion and up 28% when compared
with sales of $1.51 billion in the immediately preceding second
quarter of fiscal 2000. On a proforma basis, EM&#146;s sales
(excluding the impact of acquisitions, dispositions and AAC which
was separated into its own group as described above) were up
approximately 25% and 18%, respectively, as compared with the
third quarter of last year and the second quarter of the current
year. As far as sales by region are concerned, EM Americas&#146;
sales were $1,357.9 million in the third quarter of this year, up
58% as compared with the prior year third quarter sales of
$857.6 million and up 30% as compared with sales of $1,045.6
million in the immediately preceding second quarter of fiscal
2000. Sales for EM EMEA and EM Asia in the current year&#146;s
third quarter were $453.6 million and $113.9 million,
respectively, representing a 61% increase for EM EMEA and a 102%
increase for EM Asia as compared with last year&#146;s third
quarter. As compared with the second quarter of fiscal 2000, EM
EMEA&#146;s third quarter fiscal 2000 sales were up 25% and EM
Asia&#146;s sales were up 17%. CMG&#146;s sales for the third
quarter of fiscal 2000 were $456.8 million, up 13% as compared
with $403.2 million in the third quarter of last year and down 1%
as compared with the immediately preceding second quarter of
fiscal 2000. Avnet&#146;s newly formed group, AAC, recorded sales
of $304.0 million in the third quarter of fiscal 2000.
AAC&#146;s sales for Asia in the third quarter of

<P align="center">11
<!-- PAGEBREAK -->
<P><HR noshade><P>

<DIV align="left">
fiscal 2000, which were included in EM&#146;s sales indicated
above, were approximately $13.7 million, making AAC&#146;s global
sales approximately $317.7 million.
</DIV>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
As described below, the Company has recorded a number of special
charges during fiscal 2000 and fiscal 1999. These charges relate
primarily to the reorganization of EM&#146;s operations in each
of the three major regions of the world in which it operates and
to the integration of newly acquired businesses. Management
expects that the Company&#146;s future results of operations will
benefit from the expected cost savings resulting from these
reorganizations and integration of new businesses, and that the
impact on liquidity and sources and uses of capital will not be
material.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Included in the Company&#146;s current year third quarter results
are $14.8 million pre-tax ($13.3 million included in operating
expenses and $1.5 million included in cost of sales), $8.9
million after-tax and $0.20 per share on a diluted basis of
incremental special charges associated with the integration of
Eurotronics B.V. and SEI Macro Group into EM EMEA ($10.1 million
pre-tax), the integration of JBA Computer Solutions into CMG
North America ($3.1 million pre-tax), and costs related to the
consolidation of EM&#146;s European warehousing operations ($1.6
million pre-tax). Of the $14.8 million special charge, $7.5
million requires the use of cash ($2.5 million of which had been
expended at March&nbsp;31, 2000) and $7.3 million represented a
non-cash charge. These charges are comprised of severance,
inventory reserves required related to supplier terminations,
write-downs associated with the disposals of fixed assets and
other items. The costs associated with the consolidation of the
European warehousing operations were due to the
longer-than-expected startup of operations of the European
distribution center located in Tongeren, Belgium and consist
primarily of duplicative employee and property related costs.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the second quarter of fiscal 2000, the Company recorded
$28.0 million pre-tax ($17.7 million included in operating
expenses and $10.3 million included in cost of sales), $17.6
million after-tax and $0.42 per share on a diluted basis of
incremental special charges associated with the integration of
Marshall Industries into the Company, the reorganization of EM
Asia, costs related to the consolidation of the Company&#146;s
Electronics Marketing European warehousing operations and costs
incurred in the second quarter in connection with its lawsuit
against Wyle Laboratories, Inc. and certain individuals. Of the
$28.0 million special charge, $16.9 million requires the use of
cash ($12.6&nbsp;million of which had been expended at
March&nbsp;31, 2000) and $11.1 million represented a non-cash
charge. The charges related to the integration of Marshall
Industries ($18.4 million pre-tax) and the reorganization of the
Asian operations ($5.4 million pre-tax) are comprised of
severance, inventory reserves required related to supplier
terminations, real property lease terminations, employee and
facility relocation costs, special incentive payments and other
items. The costs associated with the consolidation of the
European warehousing operations ($1.5 million pre-tax) were due
to the longer-than-expected startup of operations of the European
distribution center located in Tongeren, Belgium and consist
primarily of duplicative employee and property related costs. The
costs incurred pertaining to the Wyle lawsuit ($2.7 million
pre-tax) in which the Company is the plaintiff related to legal
and professional fees associated with the trial of the case,
which commenced in September&nbsp;1999. On February&nbsp;4, 2000,
a jury in Tampa, Florida returned a verdict in the case
absolving the defendants of any liability. The Company is in the
process of reviewing its alternatives with respect to post-trial
motions and appeals. In addition, the defendants have filed an
application to the trial court for attorneys&#146; fees and
costs. According to comments of defendants&#146; counsel, those
fees and costs may approach $6 million; however, the court has
not yet heard argument on the application. The Company, if
necessary, will report the appropriate charge when the Court
makes its determination.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the first quarter of fiscal 2000, the Company recorded
$6.1 million pre-tax (included in operating expenses) $4.0
million after-tax and $0.11 per share on a diluted basis of
incremental special charges associated with the reorganization of
the Company&#146;s Electronics Marketing European operations
consisting primarily of costs related to the centralization of
warehousing operations in the Company&#146;s new facility located
in Tongeren, Belgium. These charges, most of which have required
or will require an outflow of cash, were for severance,
adjustment of the carrying value of fixed assets, real property
lease terminations and other items. At March&nbsp;31, 2000, the
only cash remaining to be expended in connection with the first
quarter of fiscal 2000 special charges is for amounts associated
with long-term real property lease terminations, the amounts of
which are not material.

<P align="center">12
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The total amount of special charges recorded in the first nine
months of fiscal 2000 amounted to $49.0 million pre-tax, $30.4
million after-tax, and $0.76 per share on a diluted basis. The
impact on diluted earnings per share for the first nine months of
fiscal 2000 related to the special charges described above is
different from the sum of the applicable amounts for each of the
first three quarters ($0.76 as compared with $0.73) due to the
effect of the issuance of shares in connection with the
acquisition of Marshall Industries and Eurotronics B.V. on
average shares outstanding.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The first nine months of fiscal 1999 results mentioned below do
not include $26.5 million pre-tax, $15.7 million after-tax and
$0.43 per share on a diluted basis of incremental special charges
recorded in the first quarter associated principally with the
reorganization of the Company&#146;s Electronics Marketing
European operations. Approximately $18.6 million of the pre-tax
charge was included in operating expenses, most of which required
an outflow of cash, and $7.9 million was included in cost of
sales which represented a non-cash write-down. These charges
included severance, inventory reserves required related to
supplier terminations and other items. The first quarter charges
in fiscal 1999 also included some incremental costs associated
with the completion of the reorganization of EM Americas, most of
the costs for which were recorded in the fourth quarter of
fiscal 1998. These costs included primarily employee relocations
and special incentive payments as well as some additional
severance costs. At March&nbsp;31, 2000, the only cash remaining
to be expended in connection with the first quarter fiscal 1999
special charges were amounts associated with long-term real
property lease terminations and contractual commitments, the
amounts of which are not material.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Consolidated gross profit margins (before special charges) of
14.2% in the third quarter of fiscal 2000 were lower by 1.0% of
sales as compared with 15.2% in the third quarter of last year,
but higher by 0.3% of sales as compared with 13.9% in the second
quarter of fiscal 2000. This downward trend year over year is due
primarily to the competitive environment in the electronics
distribution industry as well as to the increased sales of
computer products, including microprocessors, DRAMs and disk
drives, which have lower gross profit margins than other products
in the Company&#146;s product line. In addition, the disposition
of Allied Electronics, which had higher gross margins than the
remaining Avnet businesses, and the acquisition of Marshall
Industries, which had lower gross margins than the Company&#146;s
EM Americas&#146; operations into which it was primarily merged,
also somewhat negatively impacted consolidated gross profit
margins. Although operating expenses (before special charges) in
absolute dollars were higher in the third quarter of fiscal 2000
as compared with the fiscal 1999 third quarter, they decreased as
a percentage of sales from 11.6% in fiscal 1999 to 10.0% in the
current year as the Company benefitted from the cost synergies
associated with the integration of Marshall, as well as from the
efficiencies associated with the reorganization of its EM
operations. As a result, operating income (before special
charges) of $113.2 million in the third quarter of fiscal 2000
represented 4.2% of sales as compared with $58.2 million or 3.6%
of sales in the third quarter of fiscal 1999. EM&#146;s third
quarter of fiscal 2000 operating income before special charges
and before the allocation of corporate expenses was $119.9
million in the third quarter of fiscal 2000, up 89% as compared
with $63.4 million in the prior year quarter. CMG&#146;s
operating income before the allocation of corporate expenses was
$7.5 million in the third quarter of fiscal 2000 as compared with
$9.9 million in the third quarter of last year. AAC,
Avnet&#146;s new operating group, recorded operating income of
$8.3 million in the third quarter of fiscal 2000 before
allocation of corporate expenses. Operating expenses recorded at
the corporate level were $22.5 million in the third quarter of
fiscal 2000 and $15.1 million in the third quarter of fiscal
1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Interest expense for the third quarter of fiscal 2000 was
significantly higher than last year&#146;s third quarter due
primarily to the increased borrowings required to fund the
acquisitions that were completed during fiscal 2000 and to fund
the additional working capital requirements to support the growth
in business, as well as to an increase in interest rates.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
As a result of the factors described above, net income, excluding
special charges, in the third quarter of fiscal 2000 was $50.2
million, or $1.13 per share on a diluted basis, as compared with
$25.7 million, or $0.73 per share on a diluted basis, in the
prior year&#146;s third quarter. Including the special charges
referred to above, the current year&#146;s third quarter net
income was $41.3 million, or $0.93 per share on a diluted basis,
as compared with $25.7 million, or $0.73 per share on a diluted
basis, in the prior year&#146;s third quarter.

<P align="center">13
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Consolidated sales for the first nine months of fiscal 2000 were
$6.443 billion, up 37% as compared with $4.708 billion in the
first nine months of last year. EM&#146;s sales of $4.658 billion
and CMG&#146;s sales of $1.344 billion in the first nine months
of fiscal 2000 were up 30% and 19%, respectively, as compared
with the prior year first nine months sales of $3.577 billion for
EMG and $1.131 billion for CMG. AAC which began operations in
the second quarter of fiscal 2000 had sales of $440 million in
the first nine months of fiscal 2000.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Consolidated gross profit margins (before special charges) in the
first nine months of fiscal 2000 were 14.1% as compared with
15.1% in the prior year period. Even though operating expenses
(before special charges) as a percentage of sales decreased to
10.3% in the first nine months of fiscal 2000 from 11.2% in the
first nine months of last year, the decrease was not enough to
fully offset the decline in gross profit margins. As a result,
operating income (before special charges) as a percentage of
sales decreased to 3.7% in this year&#146;s first nine months as
compared with 3.9% in the same period last year. Interest expense
was higher in the first nine months of fiscal 2000 as compared
with the first nine months of fiscal 1999 due primarily to the
impact of increased borrowing to fund acquisitions and the
additional working capital requirements to support the growth in
business.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Net income (before special items) for the first nine months of
fiscal 2000 was $109.0 million, or $2.70 per share on a diluted
basis, as compared with $83.7 million, or $2.32 per share on a
diluted basis, in the first nine months of last year. Including
the special items referred to above, net income in the first nine
months of fiscal 2000 was $78.6 million, or $1.94 per share on a
diluted basis, as compared with net income of $67.9 million, or
$1.88 per share on a diluted basis in the first nine months of
fiscal 1999. Diluted earnings per share for the first nine months
of fiscal 2000 was greater by $0.01 and diluted earnings per
share excluding special items for the first nine months of fiscal
2000 was greater by $0.04 than the sum of the applicable amounts
for the first three quarters due to the effect of the issuance
of shares in connection with the acquisition of Marshall
Industries and Eurotronics B.V. and the amount of the special
items.

<P align="left"><B>Liquidity and Capital Resources</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the first nine months of fiscal 2000, the Company
generated $163.4 million from income before depreciation,
amortization and other non-cash items, and used $658.0 million to
increase working capital, resulting in $494.6 million of net
cash flows being used for operations. Approximately $134.7
million of the cash used for operations related to the income
taxes paid during the first quarter in connection with the gain
on the sale of Allied Electronics. In addition, the Company used
$79.0 million for other normal business operations including
purchases of property, plant and equipment ($86.7 million) and
dividends ($11.6 million), offset by cash generated from other
items ($19.3 million). This resulted in $573.6 million being used
for normal business operations. The Company also used $618.2
million for acquisitions and the payment of other debt. Of this
overall use of cash of $1,191.8 million, $1,048.5 million was
provided from an increase in debt and $143.3 million was provided
from available cash and cash equivalents.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company&#146;s quick assets at March&nbsp;31, 2000 totaled
$1.895 billion as compared with $1.273 billion at July&nbsp;2,
1999. At March&nbsp;31, 2000, quick assets were greater than the
Company&#146;s current liabilities by $221.6 million as compared
with a $476.8 million excess at the end of fiscal 1999. Working
capital at March&nbsp;31, 2000 was $1.992 billion as compared
with $1.517 billion at July&nbsp;2, 1999. At March&nbsp;31, 2000,
to support each dollar of current liabilities, the Company had
$1.13 of quick assets and $1.06 of other current assets, for a
total of $2.19 as compared with $2.91 at the end of the prior
fiscal year. The above balance sheet at March&nbsp;31, 2000 was
significantly impacted by the acquisition of Marshall Industries,
and the balance sheet at July&nbsp;2, 1999 was significantly
impacted by the $377.0 million of cash received on July&nbsp;2,
1999 in connection with the sale of Allied Electronics. On
July&nbsp;2, 1999, cash and cash equivalents included $240.1
million of before-tax proceeds from the sale of Allied
Electronics with the balance of the cash received at closing
having been used to reduce commercial paper outstanding. In
addition, current liabilities at July&nbsp;2, 1999 included
approximately $134.7 million of accrued income taxes payable as a
result of the gain on the sale of Allied Electronics, payment of
most of which was made in the current year&#146;s first quarter.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In order to partially finance the cash component of the
acquisition of Marshall Industries as described below and to
provide additional working capital capacity, the Company entered
into a $500 million 364-day

<P align="center">14
<!-- PAGEBREAK -->
<P><HR noshade><P>

<DIV align="left">
credit facility in October&nbsp;1999 with a syndicate of banks
led by Bank of America. The Company may select from various
interest rate options and maturities under this facility,
although the Company intends to utilize the facility primarily as
a back-up for its commercial paper program pursuant to which the
Company is authorized to issue short-term notes for current
operational business requirements. The credit agreement contains
various covenants, none of which management believes limit the
Company&#146;s financial flexibility to pursue its intended
business strategy.
</DIV>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In addition, on February&nbsp;8, 2000, the Company issued $360.0
million of 7&nbsp; 7/8% Notes due February&nbsp;15, 2005 (the
&#147;Notes&#148;). The net proceeds received by the Company from
the sale of the Notes were approximately $356.0 million after
deduction of the underwriting discounts and other expenses
associated with the sale of the Notes. The net proceeds from the
Notes have been used to repay commercial paper indebtedness which
the Company may re-borrow for general corporate purposes,
including capital expenditures, acquisitions, repurchase of the
Company&#146;s common stock and working capital needs.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the first nine months of fiscal 2000, the Company&#146;s
shareholders&#146; equity increased by $438.6 million to $1,836.2
million at March&nbsp;31, 2000, while total debt increased by
$1,066.2 million to $1,857.7 million. As a result, the total debt
to capital (shareholders&#146; equity plus total debt) ratio was
50.3% at March&nbsp;31, 2000 as compared with 36.2% at
July&nbsp;2, 1999. The increase in shareholders&#146; equity
includes the impact of the issuance of common stock to fund the
acquisitions of Marshall Industries and Eurotronics B.V.
amounting to $336.9 million. The Company&#146;s favorable balance
sheet ratios would facilitate additional financing, if, in the
opinion of management, such financing would enhance the future
operations of the Company. Currently, the Company does not have
any material commitments for capital expenditures.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company and the former owners of a Company-owned site in
Oxford, North Carolina have entered into a Consent Decree and
Court Order with the Environmental Protection Agency
(EPA)&nbsp;for the environmental clean-up of the site, the cost
of which, according to the EPA&#146;s remedial investigation and
feasibility study, is estimated to be approximately $6.3 million,
exclusive of the $1.5 million in EPA past costs paid by the
potentially responsible parties (PRP&#146;s). Pursuant to a
Consent Decree and Court Order entered into between the Company
and the former owners of the site, the former owners have agreed
to bear at least 70% of the clean-up costs of the site, and the
Company will be responsible for not more than 30% of those costs.
In addition, the Company has received notice from a third party
of its intention to seek indemnification for costs it may incur
in connection with an environmental clean-up at a site in Rush,
Pennsylvania resulting from the alleged disposal of wire
insulation material at the site by a former unit of the Company.
Based upon the information known to date, management believes
that the Company has appropriately accrued in its financial
statements for its share of the costs of the clean-ups at all the
above mentioned sites. The Company is also a defendant in a
lawsuit brought against it with respect to an environmental
clean-up site in Huguenot, New York. At this time, management
cannot estimate the amount of the Company&#146;s potential
liability, if any, for clean-up costs in connection with this
site but does not anticipate that this matter or any other
contingent matters will have a material adverse impact on the
Company&#146;s financial condition, liquidity or results of
operations.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Management is not now aware of any commitments, contingencies or
events within the Company&#146;s control which may significantly
change its ability to generate sufficient cash from internal or
external sources to meet its needs.

<P align="left"><B>Acquisitions</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the first nine months of fiscal 2000, the Company has
acquired a number of businesses which are expected to have a
substantial positive impact on the Company. On October&nbsp;20,
1999, the Company acquired Marshall Industries, one of the
world&#146;s largest distributors of electronic components and
computer products, for a combination of cash and Avnet stock.
Holders of Marshall common stock who elected to receive all Avnet
common stock in the transaction received 0.82063 of a share of
Avnet common stock for each share of Marshall common stock and
cash in lieu of any fractional shares. The other holders of
Marshall common stock received the following in exchange for each
share of Marshall common stock: (1)&nbsp;$22.91835 in cash,
(2)&nbsp;0.33839 of a share of Avnet common stock and
(3)&nbsp;cash in lieu of any fractional share interest. The

<P align="center">15
<!-- PAGEBREAK -->
<P><HR noshade><P>

<DIV align="left">
exchange ratio as well as the price paid for fractional shares
was based on the $42.7719 average closing price of Avnet common
stock on the New York Stock Exchange for the twenty
(20)&nbsp;consecutive trading days ending on October&nbsp;12,
1999. The total cost of the acquisition of Marshall including
estimated expenses was approximately $741.8 million, consisting
of the cost for the Marshall shares of $326.8 million in cash,
$269.3 million in Avnet stock and $7.0 million in Avnet stock
options (net of related tax benefits of $4.8 million) as well as
$11.5 million for direct transaction expenses and $127.2 million
for the refinancing of Marshall net debt. The above dollar value
of Avnet stock reflects the issuance of 6,817,943 shares of Avnet
stock valued at an assumed price of $39.50 based on the average
closing price of Avnet common stock for a period commencing two
trading days before and ending two trading days after
October&nbsp;12, 1999, the day on which the exchange ratio for
the Avnet stock component of the purchase price was determined
pursuant to the merger agreement.
</DIV>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
On October&nbsp;14, 1999, the Company acquired 94% of the SEI
Macro Group, an electronics components distributor headquartered
in the United Kingdom, and during the second quarter of fiscal
2000 acquired 16% of Eurotronics&nbsp;B.V. (which does business
under the name SEI), a pan-European electronics components
distributor headquartered in the Netherlands. On January&nbsp;3,
2000, the Company completed its acquisition of the SEI Macro
Group and Eurotronics&nbsp;B.V. The combined annual sales of
Eurotronics and the SEI Macro Group were approximately $750
million in 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company also continues to expand its CMG operations through
acquisitions of businesses. In November&nbsp;1999, the Company
completed the acquisition of PCD Italia S.r.l. and Matica S.p.A.,
both value-added technical distributors of enterprise computing
systems based in Milan, Italy, and in July,&nbsp;1999, completed
the acquisition of Integrand Solutions, the largest computer
solutions integrator in Australia. In addition, in
March,&nbsp;2000 the Company entered into a merger agreement to
acquire Savoir Technology Group, Inc., the leading distributor of
IBM mid-range server products in the Americas. In the merger,
holders of Savoir common stock will receive, in exchange for each
share they hold, between 0.15494 and 0.11452 of a share of Avnet
common stock, depending upon the average closing price of Avnet
common stock during the fifteen trading days ending five trading
days before the date of the special meeting of Savoir
stockholders being held to vote on the proposed merger. Holders
of Savoir series&nbsp;A preferred stock will receive, in exchange
for each share they hold, a portion of a share of Avnet common
stock equal to $9.6581 divided by the average closing price of
Avnet common stock during the five trading days before the
merger. The transaction, which will be accounted for as a
purchase, has an indicated market value of approximately $160
million including the assumption of debt.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
To capitalize on growing world markets for electronic components
and computer products, the Company has pursued and expects to
continue to pursue strategic acquisitions to expand its business.
Management believes that the Company has the ability to generate
sufficient capital resources from internal or external sources
in order to continue its expansion program. In addition, as with
past acquisitions, management does not expect that future
acquisitions will materially impact the Company&#146;s liquidity.

<P align="left"><B>Market Risks</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Certain of the Company&#146;s operations, primarily its
international subsidiaries, occasionally purchase and sell
products in currencies other than their functional currencies.
This subjects the Company to the risks associated with
fluctuations of foreign currency exchange rates. The Company
reduces this risk by utilizing natural hedging (offsetting
receivables and payables) as well as by creating offsetting
positions through the use of derivative financial instruments,
primarily forward foreign exchange contracts with maturities of
less than sixty days. The market risk related to the foreign
exchange contracts is offset by the changes in valuation of the
underlying items being hedged. The amount of risk and the use of
derivative financial instruments described above is not material
to the Company&#146;s financial position or results of
operations. As of May&nbsp;10, 2000, approximately 37% of the
Company&#146;s outstanding debt was in fixed rate instruments and
63% was subject to variable short-term interest rates.
Accordingly, the Company will be impacted by any change in
short-term interest rates. The Company does not hedge either its
investment in its foreign operations or its floating interest
rate exposures.

<P align="center">16
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="left"><B>The Year 2000 Issue</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
As reported in the Company&#146;s prior filings, the Company was
engaged in modifying its computer systems and applications which
use two-digit fields to designate a year (&#147;Year&nbsp;2000
Issue&#148;). The Company engaged outside consulting firms and
utilized its internal resources to perform a comprehensive
remediation of the Company&#146;s computer systems before the
Year&nbsp;2000. The Company has incurred costs of approximately
$17 million in these remediation efforts. As of the date of this
report, neither the Company, nor to its knowledge, any of its
major customers or suppliers, have experienced any significant
disruption of business due to Year&nbsp;2000 issues.

<P align="left"><B>The Euro</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Effective on January&nbsp;1, 1999, a single European currency
(the &#147;Euro&#148;) was introduced and certain member
countries of the European Union established fixed conversion
rates between their existing national currencies and the Euro.
The participating countries adopted the Euro as their common
legal currency on that date, and during the transition period
through January&nbsp;1, 2002 either the Euro or the participating
country&#146;s national currency will be accepted as legal
currency. The Company is addressing the issues raised by the
introduction of the Euro including, among other things, the
potential impact on its internal systems, tax and accounting
considerations, business issues and foreign exchange rate risks.
Although management is still evaluating the impact of the Euro,
management does not anticipate, based upon information currently
available, that the introduction of the Euro will have a material
adverse impact on the Company&#146;s financial condition or
results of operations.

<P align="left"><B>Item&nbsp;3.&nbsp;&nbsp;<I>Quantitative and Qualitative
Disclosures About Market Risk</I></B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
See Note&nbsp;1 to the Consolidated Financial Statements included
in the Company&#146;s Annual Report on Form&nbsp;10-K for the
year ended July&nbsp;2, 1999 and the &#147;Liquidity and Capital
Resources&#148; and &#147;Market Risks&#148; sections of
Management&#146;s Discussion and Analysis of Financial Condition
and Results of Operations in Item&nbsp;2 of this Form&nbsp;10-Q.

<P align="center">17
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center"><B>PART&nbsp;II&nbsp;&#151; OTHER INFORMATION</B>

<P align="left"><B>Item&nbsp;6.&nbsp;&nbsp;<I>Exhibits and Reports on
Form&nbsp;8-K:</I></B>

<P align="left">A.&nbsp; Exhibits:

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="84%">&nbsp;</TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Exhibit</B></FONT></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>No.</B></FONT></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">2A.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Amended and Restated Agreement and Plan of Merger dated as of
June&nbsp;25, 1999, between the Company and Marshall Industries
(incorporated herein by reference to Appendix&nbsp;A to the Joint
Proxy Statement/ Prospectus included in the Company&#146;s
Registration Statement on Form&nbsp;S-4, Registration
Number&nbsp;333-86721).</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">2B.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Amended and Restated Agreement and Plan of Merger dated as of
March&nbsp;2, 2000, among the Company, Tactful Acquisition Corp.
and Savoir Technology Group, Inc. (incorporated herein by
reference to Appendix&nbsp;A to the Proxy Statement/ Prospectus
included in the Company&#146;s Registration Statement on
Form&nbsp;S-4, Registration No.&nbsp;333-86970.</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">3A.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Restated Certificate of Incorporation of the Company
(incorporated herein by reference to the Company&#146;s Current
Report on Form&nbsp;8-K bearing cover date of May&nbsp;6, 1999,
Exhibit&nbsp;3(i)(b)).</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">3B.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
By-laws of the Company (incorporated herein by reference to the
Company&#146;s Current Report on Form&nbsp;8-K bearing cover date
of February&nbsp;12, 1996, Exhibit&nbsp;3(ii)).</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">4.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Note:&nbsp;The total amount of securities authorized under any
instrument which defines the rights of holders of the
Company&#146;s long-term debt does not exceed 10% of the total
assets of the Company and its subsidiaries on a consolidated
basis. Therefore, none of such instruments are required to be
filed as exhibits to this Report. The Company agrees to furnish
copies of such instruments to the Commission upon request.</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">27.</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Financial Data Schedule (electronic filings only).</FONT></TD>
</TR>

</TABLE>
</CENTER>

<P align="left">B.&nbsp; Reports on Form&nbsp;8-K

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company filed the following Current Reports on Form&nbsp;8-K
during the quarter for which this report is filed:
(1)&nbsp;Current Report on Form&nbsp;8-K bearing cover date of
January&nbsp;26, 2000, in which the Company filed under
Item&nbsp;5 its press release dated January&nbsp;26, 2000,
containing its second fiscal quarter results; and
(2)&nbsp;Current Report on Form&nbsp;8-K bearing cover date of
February&nbsp;8, 2000, in which the Company reported under
Item&nbsp;5 the sale on February&nbsp;8, 2000, of $360,000,000
aggregate principal amount of 7&nbsp; 7/8% Notes due
February&nbsp;15, 2005.

<P align="center">18
<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center"><B>SIGNATURES</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
<P>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="38%"></TD>
<TD width="62%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
<U>AVNET, INC.</U></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
(Registrant)</TD>
</TR>

</TABLE>
<P>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="38%"></TD>
<TD width="2%"></TD>
<TD width="60%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>By:&nbsp;</TD>
<TD align="left">
/s/RAYMOND SADOWSKI</TD>
</TR>

</TABLE>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="38%"></TD>
<TD width="62%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
<HR size="1" align="left"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
Raymond Sadowski</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
Senior Vice President,</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
Chief Financial Officer</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
and Assistant Secretary</TD>
</TR>

</TABLE>
<P>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="38%"></TD>
<TD width="2%"></TD>
<TD width="60%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>By:&nbsp;</TD>
<TD align="left">
/s/JOHN F. COLE</TD>
</TR>

</TABLE>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="38%"></TD>
<TD width="62%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
<HR size="1" align="left"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
John&nbsp;F. Cole</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
Controller and Principal</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
Accounting Officer</TD>
</TR>

</TABLE>

<P align="left">
<U>May&nbsp;15, 2000</U>

<DIV align="center">
Date
</DIV>

<P align="center">19

<!-- PAGEBREAK -->
<P><HR noshade><P>

<P align="center"><B>EXHIBIT INDEX</B>

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="9%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="9%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="76%">&nbsp;</TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Exhibit</B></FONT></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Number</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap><FONT size="2"><B>Description</B></FONT></TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">27</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="left" valign="bottom"><FONT size="2">
Financial Data Schedule</FONT></TD>
</TR>

</TABLE>
</CENTER>
</BODY>
</HTML>