Badger Meter
BMI
#3272
Rank
C$6.18 B
Marketcap
C$211.86
Share price
2.87%
Change (1 day)
-21.80%
Change (1 year)

Badger Meter - 10-Q quarterly report FY


Text size:
1
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1999

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from to


Commission File Number 1-6706

BADGER METER, INC.
-----------------------------------------------------
(Exact name of registrant as specified in its charter)


Wisconsin 39-0143280
--------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


4545 West Brown Deer Road, Milwaukee, Wisconsin 53223
- ------------------------------------------------ -----
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code (414) 355-0400
--------------

None
------------------------------------------------------
(Former name, former address and former fiscal year, if
changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No


Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.



Class Outstanding at October 15, 1999
- ----------------------------- -------------------------------

Common Stock, $1.00 par value 3,348,335
2


BADGER METER, INC.

INDEX


<TABLE>
<CAPTION>


Page No.
Part I. Financial Information:

<S> <C>
Item 1 Financial Statements:

Consolidated Condensed Balance Sheets - -
September 30, 1999 and December 31, 1998 3

Consolidated Condensed Statements of Operations - -
Three and Nine Months Ended September 30, 1999 and 1998 4

Consolidated Condensed Statements of Cash Flows - -
Nine Months Ended September 30, 1999 and 1998 5

Notes to Consolidated Condensed Financial Statements 6

Item 2 Management's Discussion and Analysis of Financial
Condition and Results of Operations 7

Part II. Other Information:

Item 6(a) Exhibits 10

Item 6(b) Reports on Form 8-K 10

Exhibit Index 12

</TABLE>






-2-
3


Part I - Financial Information
BADGER METER, INC.

Item 1 Financial Statements

CONSOLIDATED CONDENSED BALANCE SHEETS
(Dollars in Thousands)
<TABLE>
<CAPTION>

Assets September 30, December 31,
------ 1999 1998
---- ----
(Unaudited)

<S> <C> <C>
Current assets:
Cash $ 918 $ 2,371
Receivables 22,713 19,814
Inventories:
Finished goods 4,941 5,270
Work in process 8,603 10,089
Raw materials and purchased parts 7,111 7,044
--------- ---------
Total inventories 20,655 22,403

Prepaid expenses 1,330 1,064
--------- ---------
Total current assets 45,616 45,652
Property, plant and equipment, at cost 87,716 79,934
Less accumulated depreciation (46,470) (42,523)
--------- ---------
41,246 37,411
Intangible assets, at cost less accumulated amortization 1,121 1,452
Prepaid pension 5,884 6,262
Deferred income taxes 2,927 2,930
Other assets 4,478 3,238
--------- ---------
Total assets $ 101,272 $ 96,945
========= =========

Liabilities and Shareholders' Equity
------------------------------------
Current liabilities:
Short-term debt $ 9,044 $ 14,287
Current portion long-term debt 5,172 28
Payables 10,084 10,174
Accrued compensation and employee benefits 5,739 5,521
Other accrued liabilities 4,579 4,386
Income and other taxes 1,283 480
--------- ---------
Total current liabilities 35,901 34,876
Accrued non-pension postretirement benefits 7,092 7,459
Other accrued employee benefits 4,564 4,162
Long-term debt 12,377 2,600
Shareholders' equity:
Common Stock 4,519 3,392
Class B Common Stock 0 111
Capital in excess of par value 12,733 12,732
Reinvested earnings 44,758 39,198
Less: Employee benefit stock (2,589) (2,606)
Treasury stock, at cost (18,083) (4,979)
--------- ---------
Total shareholders' equity 41,338 47,848
--------- ---------
Total liabilities and shareholders' equity $ 101,272 $ 96,945
========= =========

</TABLE>


See accompanying notes to consolidated condensed financial statements.




-3-
4




BADGER METER, INC.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Dollars in Thousands Except Share Amounts)
(Unaudited)


<TABLE>
<CAPTION>

Three Months Ended Nine Months Ended
September 30, September 30,
------------- -------------
1999 1998 1999 1998
---- ---- ---- ----

<S> <C> <C> <C> <C>
Net sales $ 37,551 $ 39,370 $ 114,460 $ 109,299

Cost of sales 22,660 23,627 69,325 65,846
---------- ---------- ---------- ----------

Gross margin 14,891 15,743 45,135 43,453

Selling, engineering and
administration 10,602 11,754 32,253 32,990
---------- ---------- ---------- ----------

Operating earnings 4,289 3,989 12,882 10,463

Interest expense 354 99 842 347
---------- ---------- ---------- ----------

Earnings before income taxes 3,935 3,890 12,040 10,116

Provision for income taxes 1,515 1,486 4,635 3,820
---------- ---------- ---------- ----------

Net earnings $ 2,420 $ 2,404 $ 7,405 $ 6,296
========== ========== ========== ==========

Per share amounts:*

Earnings per share:
Basic $ .70 $ .66 $ 2.08 $ 1.74
========== ========== ========== ==========
Diluted $ .65 $ .62 $ 1.95 $ 1.61
========== ========== ========== ==========

Dividends declared -
Common Stock $ .18 $ .15 $ .54 $ .45
========== ========== ========== ==========

Dividends declared -
Class B Common Stock $ .00 $ .14 $ .32 $ .41
========== ========== ========== ==========

Shares used in computation of:
Basic 3,471,997 3,630,008 3,562,166 3,624,776
Impact of dilutive stock
options 236,278 246,364 238,271 277,620
---------- ---------- ---------- ----------

Diluted 3,708,275 3,876,372 3,800,437 3,902,396
========== ========== ========== ==========
</TABLE>



* Earnings per share is computed independently for each of the quarters
presented. Therefore, the sum of the quarterly earnings per share does not
necessarily equal the total for the year. All of the outstanding Class B Common
Stock was converted to Common Stock on August 17, 1999.

See accompanying notes to consolidated condensed financial statements.




-4-
5


BADGER METER, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)


<TABLE>
<CAPTION>

Nine Months Ended
September 30,
-------------
1999 1998
---- ----
<S> <C> <C>
Operating activities:
Net earnings $ 7,405 $ 6,296
Adjustments to reconcile net
earnings to net cash provided
by (used for) operations:
Depreciation 4,418 3,600
Amortization 140 126
Noncurrent employee benefits 430 744
Deferred income taxes 0 0
Changes in:
Receivables (2,899) (3,270)
Inventory 1,748 (300)
Current liabilities other than short-term debt 1,124 5,505
Prepaid expenses and other (263) (9)
-------- --------
Total adjustments 4,698 6,396
-------- --------
Net cash provided by (used for) operations 12,103 12,692
-------- --------

Investing activities:
Property, plant and equipment (8,253) (13,980)
Other - net (1,049) 1,774
-------- --------
Net cash provided by (used for) investing activities (9,302) (12,206)
-------- --------

Financing activities:
Net increase (decrease) short-term debt (5,533) 70
Issuance of long-term debt 15,000 0
Repayments of long-term debt 211 (147)
Dividends (1,845) (1,583)
Stock options and ESSOP 1,017 2,150
Treasury stock transactions (13,104) (1,192)
-------- --------
Net cash provided by (used for)
financing activities (4,254) (702)
-------- --------

Increase (decrease) in cash (1,453) (216)
Beginning of year 2,371 1,055
-------- --------
End of period $ 918 $ 839
======== ========

Supplemental disclosures of cash flow information:
Cash paid (refunded) during the period for:
Income taxes $ 4,189 $ 4,433
======== ========
Interest (1998 includes $208,000 of interest $ 819 $ 520
capitalized during facility construction) ======== ========


</TABLE>

See accompanying notes to consolidated condensed financial statements.




-5-
6




BADGER METER, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS



1. In the opinion of management, the accompanying unaudited consolidated
condensed financial statements of Badger Meter, Inc. (the "Company")
contain all adjustments (consisting only of normal recurring accruals)
necessary to present fairly the consolidated condensed financial position
at September 30, 1999 and the results of operations for the three and
nine-month periods ended September 30, 1999 and 1998 and the cash flows for
the nine-month periods ended September 30, 1999 and 1998. The results of
operations for any interim period are not necessarily indicative of the
results to be expected for the full year. Certain reclassifications have
been made to the 1998 data to conform to the 1999 presentation.

2. The consolidated condensed balance sheet at December 31, 1998, was derived
from amounts included in the Annual Report to Shareholders which was
incorporated by reference in the Company's annual report on Form 10-K for
the year ended December 31, 1998. Refer to the footnotes in those reports
for a description of the accounting policies, which have been continued
without change, and additional details of the Company's financial
condition. The details in those notes have not changed except as discussed
below and as a result of normal transactions in the interim.

3. In August of 1999, the Company borrowed $15,000,000 of long-term, unsecured
debt from a local bank. The debt bears interest at 7.15% and is due in
monthly installments through August, 2002. Principal payments total
$1,519,000 for 1999, $4,756,000 for 2000, $5,115,000 for 2001 and
$3,610,000 for 2002.

The proceeds of the debt were used to retire short-term debt and to
repurchase 303,914 shares of the Company's common stock for $11,200,000.
The stock was repurchased from certain trusts for the benefit of the Wright
family and from one current and one retired officer of the Company.
Including all transactions, the Company repurchased a total of 358,185
shares of common stock for an aggregate purchase price of $13,047,000
during the nine months ended September 30, 1999.

In addition, the Wright Family Voting Trust and certain other trusts
converted all of their Class B common stock to common stock. As a result,
all Class B stock, for a total of 1,072,086 shares, converted on a
share-for-share basis into common stock, leaving the Company with only one
class of stock. In connection with the stock repurchase, the Wright Family
Voting Trust was dissolved.

4. The Company entered into change of control contracts with seven corporate
officers and five business unit officers.

5. The Company continues to address the year 2000 software issues as discussed
in the Company's Annual Report to Shareholders for the year ended December
31, 1998. All systems have been updated but system testing continues.
Management does not expect to incur any significant costs in excess of
normal software upgrade costs. If the Company and its vendors do not
properly address this issue, the Company could incur additional transaction
processing costs and there could be interruptions in the Company's supply
chain, resulting in increased costs as the Company obtains alternate
vendors. However, the Company does not expect to have any significant
problems with its products, systems or vendors as a result of this issue.

6. In the ordinary course of business, the Company enters into various
material purchase agreements with its vendors, some of which contain
minimum purchase quantity commitments extending beyond one year. Future
purchase commitments are not expected to exceed normal usage requirements.




-6-
7

Item 2 - Management's Discussion and Analysis of Financial Condition and
Results of Operations

Financial Condition

Receivables as of September 30, 1999 increased 14.6%, or $2,899,000, from the
December 31, 1998 balance primarily due to the increased sales for the third
quarter of 1999 compared to the fourth quarter of 1998. Inventories decreased
7.8% as efficient inventory management offset increased production requirements.
Property, plant and equipment (at cost) increased $7,782,000 in connection with
completion of the Milwaukee facility expansion and remodeling plus other
equipment purchases. Prepaid pension decreased $378,000 since December 31, 1998,
due to the recording of normal pension expense with no funding payments required
due to the overfunded status of the plan.

The decrease in intangible assets of $331,000 and the related increase in other
assets of $1,240,000 were due primarily to the sale of the Company's natural gas
instrumentation product line during the third quarter of 1999. The sale included
patents, inventory and some fixed assets, in return for a long-term receivable
included in other assets. There was no gain or loss recorded as a result of the
sale.

Income and other taxes payable increased $803,000 due to the timing of estimated
tax payments and a higher tax rate for 1999 compared to 1998. Changes in accrued
non-pension postretirement benefits and other accrued employee benefits since
December 31, 1998, were primarily due to the timing of benefit payments.
Long-term debt and the current maturities of long-term debt increased
$14,921,000 primarily due to the $15,000,000 of new borrowing in August, 1999 as
discussed in the Notes to Consolidated Condensed Financial Statements.

Since December 31, 1998, common stock and capital in excess of par value both
increased due to new shares issued in connection with stock options exercised
and ESSOP purchases. Treasury stock increased due to shares repurchased by the
Company as discussed in the Notes to Consolidated Condensed Financial
Statements.

The Company paid down short-term debt by $5,243,000 since December 31, 1998,
using a portion of the proceeds of the new long-term debt and using cash
generated by operations, which exceeded cash requirements for fixed asset
additions and dividends.

As of September 30, 1999, the Company had approximately $56,500,000 of credit
lines with domestic and foreign banks of which $26,247,000 was in use. This
compares to $11,315,000 in use at September 30, 1998 and $14,315,000 at December
31, 1998. The Company believes that the present lines of credit are adequate to
meet operating requirements.

Results of Operations

Net sales for the third quarter of 1999 of $37,551,000 reflect a 4.6% decrease
over the third quarter of 1998. This decrease was primarily due to lower sales
of certain industrial flow meters and valves due to a softening of the
industrial markets, and lower sales of residential water meters. There were
significant shipments of residential water meters in the third quarter of 1998
in connection with the City of Philadelphia project, which was completed in
early 1999 and therefore impacted the quarter-to-quarter comparison. Also, there
were no shipments in the third quarter of 1999 for a large metering program for
the City of Houston. However, management believes that this project will
continue.

For the nine-month period ended September 30, 1999, sales of $114,460,000
represented a 4.7% increase over the first nine months of 1998. This increase
was primarily due to higher unit sales of both residential and
commercial/industrial water meters, which offset lower sales of valves and
industrial flow meters.

Gross margins remained relatively flat, at 39.7% for the third quarter of 1999
compared to 40.0% for the third quarter of 1998 and 39.4% for the first nine
months of 1999 compared to 39.8% for the same period in 1998. The slight
decreases were due primarily to product mix.



-7-
8
Selling, engineering and administrative costs decreased 9.8% for the third
quarter of 1999 compared to the same quarter in 1998 due primarily to lower
incentive and environmental accruals. For the nine-month periods, the 2.2%
decrease was due to these same factors, but partially offset by normal personnel
and expense increases. Interest expense increased between the periods due to
higher debt balances, including debt associated with the increased ESSOP loan
and the August, 1999 long-term debt. Also, interest related to the Milwaukee
facility expansion was capitalized during 1998, but no such offset was made in
1999 due to completion of the expansion.

The effective tax rates for both the quarter and nine-month periods of 1999 were
estimated to be 38.5%, which is slightly higher than the 1998 rates due to
favorable tax credits in 1998 and impacts of foreign tax rates.

Earnings for the third quarter of 1999 were $2,420,000, an increase of .7% over
third quarter 1998 earnings of $2,404,000. These relatively flat earnings were
due primarily to lower sales revenues and margins and higher interest expense,
offset by lower selling, engineering and administration expenses. For the
nine-month periods, the 17.6% increase in net earnings was primarily due to the
4.7% increase in sales, while selling, engineering and administration expenses
decreased 2.2%.

Basic and diluted earnings per share both increased substantially more than the
increases in net earnings for both the quarter and nine-month periods. This was
primarily due to the August, 1999 stock repurchase discussed in the Notes to
Consolidated Condensed Financial Statements.


Other Matters

The Company is subject to contingencies relative to environmental laws and
regulations. Currently, the Company is in the process of resolving issues
relative to two landfill sites and litigation filed by the owner of property
near one of the Company's plants, which alleges damage to property value by
virtue of alleged spillage from past Company operations. Also, the Company is in
the process of settling a suit alleging violation of Proposition 65,
California's environmental regulation. The Company does not believe the ultimate
resolution of these claims will have a material adverse effect on the Company's
financial position or results of operations. Provision has been made for all
known settlement costs. No other risks or uncertainties were identified that
could have a material impact on operations and no long-lived assets have become
permanently impaired in value.

The Company has an alliance and distribution agreement with Itron, Inc.
("Itron") and a product license agreement with CellNet Data Systems, Inc.
("CellNet"). Under these agreements, the Company has developed, and is
continuing to develop, products with compatible radio-frequency communication
technology. Both the Itron and CellNet systems utilize frequencies that are
licensed by the Federal Communications Commission ("FCC"). During the third
quarter of 1999, the FCC issued a Notice of Proposed Rule Making which stated
that new applications for the use of these frequencies will not be accepted.
This notification has no impact on existing licenses. Although both Itron and
CellNet are seeking resolution of this issue, both companies have indicated that
they may experience delays in projects and related revenues. The uncertainty
associated with this issue will prevent Badger Meter from selling Itron and
CellNet sytems to new customers until the issue is resolved. Management is
unable to estimate the amount or duration of the impact. It should be noted,
however, that this FCC action has no impact on the Company's TRACE(R) automated
meter reading systems, which utilize a different frequency.

On September 9, 1999, a fire at one of the Company's major vendors damaged a
significant amount of equipment used in the production of most of the Company's
meter castings. A portion of Badger's requirements is being supplied through the
use of alternate equipment that was not damaged by the fire. The vendor is
working to rebuild the facility and equipment. Although the fire did not have a
significant impact on third quarter sales due to the availability of inventory,
management believes that there may be some impact on fourth quarter sales. The
Company carries business interruption insurance, which specifically addresses
this situation. However, at this time, management is unable to estimate the
amount of any potential sales loss or potential insurance recovery.





-8-
9

Forward Looking Statements

Certain statements in this report, as well as other information provided from
time to time by the Company or its employees, may contain forward looking
statements that involve risks and uncertainties that could cause actual results
to differ materially from those in the forward looking statements. The words
"anticipate," "believe," "estimate," "expect," "think," and "objective" or
similar expressions are intended to identify forward looking statements. The
forward looking statements are based on the Company's current views and
assumptions and involve risks and uncertainties that include, among other
things: the success or failure of new product offerings; the actions of
competitors and alliance partners; changes in domestic conditions, including
housing starts; changes in foreign economic conditions, including currency
fluctuations; changes in laws and regulations; changes in customer demand and
fluctuations in the prices of and availability of purchased raw materials and
parts. Some or all of those factors are beyond the Company's control.



-9-
10

Part II - Other Information


Item 6 Exhibits and Reports on Form 8-K

(a) Exhibits:

(3.0) (i) Restated Articles of Incorporation
(10.0) Material Contracts
(27.0) Financial Data Schedule

(b) Reports on Form 8-K:

A current report on Form 8-K, dated August 17, 1999, reporting under Item
1 "Changes in Control of Registrant" the conversion of outstanding Class B
Common Stock to Common Stock and the repurchase of Common Stock from
various trusts and individuals.








-10-
11


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






BADGER METER, INC.



Dated: October 26, 1999 By /S/ Richard A. Meeusen
---------------------------------------
Richard A. Meeusen
Vice President - Finance and Treasurer
Chief Financial Officer





By /S/ Beverly L.P. Smiley
---------------------------------------
Beverly L.P. Smiley
Corporate Controller





-11-
12


EXHIBIT INDEX


Page Number


(3.0)(i) Restated Articles of Incorporation 13

(10.0) Material Contracts 15

(27.0) Financial Data Schedule















-12-