Companies:
11,269
total market cap:
C$214.728 T
Sign In
๐บ๐ธ
EN
English
$ CAD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Burke & Herbert Financial Services
BHRB
#5649
Rank
C$2.01 B
Marketcap
๐บ๐ธ
United States
Country
C$99.88
Share price
-0.18%
Change (1 day)
N/A
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Burke & Herbert Financial Services
Quarterly Reports (10-Q)
Financial Year FY2025 Q2
Burke & Herbert Financial Services - 10-Q quarterly report FY2025 Q2
Text size:
Small
Medium
Large
0001964333
2025
Q2
false
December 31
P3Y
P3Y
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
bhrb:branch
xbrli:pure
bhrb:security
bhrb:segment
0001964333
2025-01-01
2025-06-30
0001964333
2025-08-05
0001964333
2025-06-30
0001964333
2024-12-31
0001964333
2025-04-01
2025-06-30
0001964333
2024-04-01
2024-06-30
0001964333
2024-01-01
2024-06-30
0001964333
us-gaap:FiduciaryAndTrustMember
2025-04-01
2025-06-30
0001964333
us-gaap:FiduciaryAndTrustMember
2024-04-01
2024-06-30
0001964333
us-gaap:FiduciaryAndTrustMember
2025-01-01
2025-06-30
0001964333
us-gaap:FiduciaryAndTrustMember
2024-01-01
2024-06-30
0001964333
us-gaap:ServiceOtherMember
2025-04-01
2025-06-30
0001964333
us-gaap:ServiceOtherMember
2024-04-01
2024-06-30
0001964333
us-gaap:ServiceOtherMember
2025-01-01
2025-06-30
0001964333
us-gaap:ServiceOtherMember
2024-01-01
2024-06-30
0001964333
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2025-03-31
0001964333
us-gaap:CommonStockMember
2025-03-31
0001964333
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001964333
us-gaap:RetainedEarningsMember
2025-03-31
0001964333
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0001964333
us-gaap:TreasuryStockCommonMember
2025-03-31
0001964333
2025-03-31
0001964333
us-gaap:RetainedEarningsMember
2025-04-01
2025-06-30
0001964333
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-04-01
2025-06-30
0001964333
us-gaap:CommonStockMember
2025-04-01
2025-06-30
0001964333
us-gaap:AdditionalPaidInCapitalMember
2025-04-01
2025-06-30
0001964333
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2025-06-30
0001964333
us-gaap:CommonStockMember
2025-06-30
0001964333
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0001964333
us-gaap:RetainedEarningsMember
2025-06-30
0001964333
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-30
0001964333
us-gaap:TreasuryStockCommonMember
2025-06-30
0001964333
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2024-03-31
0001964333
us-gaap:CommonStockMember
2024-03-31
0001964333
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001964333
us-gaap:RetainedEarningsMember
2024-03-31
0001964333
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001964333
us-gaap:TreasuryStockCommonMember
2024-03-31
0001964333
2024-03-31
0001964333
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001964333
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001964333
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001964333
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001964333
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001964333
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2024-06-30
0001964333
us-gaap:CommonStockMember
2024-06-30
0001964333
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001964333
us-gaap:RetainedEarningsMember
2024-06-30
0001964333
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001964333
us-gaap:TreasuryStockCommonMember
2024-06-30
0001964333
2024-06-30
0001964333
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2024-12-31
0001964333
us-gaap:CommonStockMember
2024-12-31
0001964333
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001964333
us-gaap:RetainedEarningsMember
2024-12-31
0001964333
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001964333
us-gaap:TreasuryStockCommonMember
2024-12-31
0001964333
us-gaap:RetainedEarningsMember
2025-01-01
2025-06-30
0001964333
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-06-30
0001964333
us-gaap:CommonStockMember
2025-01-01
2025-06-30
0001964333
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-06-30
0001964333
us-gaap:CommonStockMember
2023-12-31
0001964333
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001964333
us-gaap:RetainedEarningsMember
2023-12-31
0001964333
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001964333
us-gaap:TreasuryStockCommonMember
2023-12-31
0001964333
2023-12-31
0001964333
us-gaap:PreferredStockIncludingAdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0001964333
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001964333
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0001964333
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0001964333
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0001964333
bhrb:SummitFinancialGroupIncMember
2024-05-03
0001964333
bhrb:SummitFinancialGroupIncMember
2024-05-03
2024-05-03
0001964333
us-gaap:USTreasuryAndGovernmentMember
2025-06-30
0001964333
us-gaap:USStatesAndPoliticalSubdivisionsMember
2025-06-30
0001964333
bhrb:ResidentialMortgageBackedSecuritiesAgencyMember
2025-06-30
0001964333
bhrb:ResidentialMortgageBackedSecuritiesNonAgencyMember
2025-06-30
0001964333
bhrb:CommercialMortgageBackedSecuritiesAgencyMember
2025-06-30
0001964333
bhrb:CommercialMortgageBackedSecuritiesNonAgencyMember
2025-06-30
0001964333
us-gaap:AssetBackedSecuritiesMember
2025-06-30
0001964333
us-gaap:OtherDebtSecuritiesMember
2025-06-30
0001964333
us-gaap:USTreasuryAndGovernmentMember
2024-12-31
0001964333
us-gaap:USStatesAndPoliticalSubdivisionsMember
2024-12-31
0001964333
bhrb:ResidentialMortgageBackedSecuritiesAgencyMember
2024-12-31
0001964333
bhrb:ResidentialMortgageBackedSecuritiesNonAgencyMember
2024-12-31
0001964333
bhrb:CommercialMortgageBackedSecuritiesAgencyMember
2024-12-31
0001964333
bhrb:CommercialMortgageBackedSecuritiesNonAgencyMember
2024-12-31
0001964333
us-gaap:AssetBackedSecuritiesMember
2024-12-31
0001964333
us-gaap:OtherDebtSecuritiesMember
2024-12-31
0001964333
us-gaap:AssetPledgedAsCollateralMember
2025-06-30
0001964333
us-gaap:AssetPledgedAsCollateralMember
2024-12-31
0001964333
us-gaap:CommercialMortgageBackedSecuritiesMember
2025-06-30
0001964333
bhrb:StateAndMunicipalSecuritiesMember
2025-06-30
0001964333
bhrb:CommunityBankersBankMember
2025-06-30
0001964333
bhrb:CommunityBankersBankMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
2025-03-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
2025-03-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
2025-03-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
2025-03-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
2025-03-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
2025-03-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
2025-04-01
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
2025-04-01
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
2025-04-01
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
2025-04-01
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
2025-04-01
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
2025-04-01
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-03-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
2024-03-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
2024-03-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
2024-03-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
2024-03-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
2024-03-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-04-01
2024-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
2024-04-01
2024-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
2024-04-01
2024-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
2024-04-01
2024-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
2024-04-01
2024-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
2024-04-01
2024-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
2024-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
2024-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
2024-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
2024-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
2024-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
2025-01-01
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
2025-01-01
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
2025-01-01
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
2025-01-01
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
2025-01-01
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
2025-01-01
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
2023-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
2023-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
2023-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
2023-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
2023-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
2023-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-01-01
2024-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
2024-01-01
2024-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
2024-01-01
2024-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
2024-01-01
2024-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
2024-01-01
2024-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
2024-01-01
2024-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FinancialAssetPastDueMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FinancialAssetNotPastDueMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FinancialAssetPastDueMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FinancialAssetNotPastDueMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FinancialAssetPastDueMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FinancialAssetNotPastDueMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FinancialAssetPastDueMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FinancialAssetNotPastDueMember
2025-06-30
0001964333
us-gaap:FinancingReceivables30To59DaysPastDueMember
2025-06-30
0001964333
us-gaap:FinancingReceivables60To89DaysPastDueMember
2025-06-30
0001964333
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2025-06-30
0001964333
us-gaap:FinancialAssetPastDueMember
2025-06-30
0001964333
us-gaap:FinancialAssetNotPastDueMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001964333
us-gaap:FinancingReceivables30To59DaysPastDueMember
2024-12-31
0001964333
us-gaap:FinancingReceivables60To89DaysPastDueMember
2024-12-31
0001964333
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2024-12-31
0001964333
us-gaap:FinancialAssetPastDueMember
2024-12-31
0001964333
us-gaap:FinancialAssetNotPastDueMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:PassMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:SpecialMentionMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:SubstandardMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:DoubtfulMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:PassMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:DoubtfulMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:PassMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:SpecialMentionMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:SubstandardMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:DoubtfulMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:PassMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:SpecialMentionMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:SubstandardMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:DoubtfulMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SubstandardMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:DoubtfulMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
2024-01-01
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:PassMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:SpecialMentionMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:SubstandardMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:DoubtfulMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
2024-01-01
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:PassMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:SubstandardMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:DoubtfulMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
2024-01-01
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SubstandardMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:DoubtfulMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
2024-01-01
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:PassMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:SpecialMentionMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:SubstandardMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:DoubtfulMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
2024-01-01
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:PassMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:SpecialMentionMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:SubstandardMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:DoubtfulMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
2024-01-01
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:CollateralPledgedMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:CollateralPledgedMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:CollateralPledgedMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:CollateralPledgedMember
2025-06-30
0001964333
us-gaap:CollateralPledgedMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:CollateralPledgedMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:CollateralPledgedMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:CollateralPledgedMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CollateralPledgedMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:CollateralPledgedMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:CollateralPledgedMember
2024-12-31
0001964333
us-gaap:CollateralPledgedMember
2024-12-31
0001964333
2024-01-01
2024-12-31
0001964333
srt:MinimumMember
2025-06-30
0001964333
srt:MaximumMember
2025-06-30
0001964333
srt:MinimumMember
2024-12-31
0001964333
srt:MaximumMember
2024-12-31
0001964333
bhrb:SubordinatedDebenturesIssuedInFourthQuarterOf2021Member
us-gaap:SubordinatedDebtMember
2024-05-03
0001964333
bhrb:SubordinatedDebenturesIssuedInFourthQuarterOf2021Member
us-gaap:SubordinatedDebtMember
2025-06-30
0001964333
bhrb:SubordinatedDebenturesIssuedInFourthQuarterOf2021Member
us-gaap:SubordinatedDebtMember
2024-05-03
2024-05-03
0001964333
bhrb:SubordinatedDebenturesIssuedInThirdQuarterOf2020Member
us-gaap:SubordinatedDebtMember
2024-05-03
0001964333
bhrb:SubordinatedDebenturesIssuedInThirdQuarterOf2020Member
us-gaap:SubordinatedDebtMember
2025-06-30
0001964333
bhrb:SubordinatedDebenturesIssuedInThirdQuarterOf2020Member
us-gaap:SubordinatedDebtMember
2024-05-03
2024-05-03
0001964333
bhrb:SFGCapitalTrustIIIMember
2024-05-03
0001964333
bhrb:SFGCapitalTrustIMember
2024-05-03
0001964333
bhrb:SFGCapitalTrustIIMember
2024-05-03
0001964333
bhrb:SFGCapitalTrustIMember
2024-05-03
2024-05-03
0001964333
bhrb:SFGCapitalTrustIMember
2024-05-03
0001964333
bhrb:SFGCapitalTrustIIMember
2024-05-03
2024-05-03
0001964333
bhrb:SFGCapitalTrustIIMember
2024-05-03
0001964333
bhrb:SFGCapitalTrustIIIMember
2024-05-03
2024-05-03
0001964333
bhrb:SFGCapitalTrustIIIMember
2024-05-03
0001964333
bhrb:SFGCapitalTrustIMember
bhrb:SubordinatedDebtOwedToUnconsolidatedSubsidiaryTrustsMember
2024-05-03
2024-05-03
0001964333
bhrb:SFGCapitalTrustIIMember
bhrb:SubordinatedDebtOwedToUnconsolidatedSubsidiaryTrustsMember
2024-05-03
2024-05-03
0001964333
bhrb:SFGCapitalTrustIIIMember
bhrb:SubordinatedDebtOwedToUnconsolidatedSubsidiaryTrustsMember
2024-05-03
2024-05-03
0001964333
us-gaap:SubordinatedDebtMember
2025-06-30
0001964333
bhrb:SubordinatedDebtOwedToUnconsolidatedSubsidiaryTrustsMember
2025-06-30
0001964333
srt:MinimumMember
2025-01-01
2025-06-30
0001964333
srt:MaximumMember
2025-01-01
2025-06-30
0001964333
srt:ParentCompanyMember
2025-06-30
0001964333
srt:SubsidiariesMember
2025-06-30
0001964333
srt:ParentCompanyMember
2024-12-31
0001964333
srt:SubsidiariesMember
2024-12-31
0001964333
us-gaap:OtherAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2025-06-30
0001964333
us-gaap:OtherLiabilitiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2025-06-30
0001964333
us-gaap:OtherAssetsMember
us-gaap:NondesignatedMember
2025-06-30
0001964333
us-gaap:OtherLiabilitiesMember
us-gaap:NondesignatedMember
2025-06-30
0001964333
us-gaap:OtherAssetsMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2024-12-31
0001964333
us-gaap:OtherLiabilitiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2024-12-31
0001964333
us-gaap:OtherAssetsMember
us-gaap:NondesignatedMember
2024-12-31
0001964333
us-gaap:OtherLiabilitiesMember
us-gaap:NondesignatedMember
2024-12-31
0001964333
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
2025-04-01
2025-06-30
0001964333
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2025-04-01
2025-06-30
0001964333
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
2024-04-01
2024-06-30
0001964333
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2024-04-01
2024-06-30
0001964333
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
2025-01-01
2025-06-30
0001964333
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2025-01-01
2025-06-30
0001964333
us-gaap:InterestRateSwapMember
us-gaap:InterestIncomeMember
2024-01-01
2024-06-30
0001964333
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2024-01-01
2024-06-30
0001964333
us-gaap:InterestIncomeMember
2025-04-01
2025-06-30
0001964333
us-gaap:InterestExpenseMember
2025-04-01
2025-06-30
0001964333
us-gaap:InterestIncomeMember
2024-04-01
2024-06-30
0001964333
us-gaap:InterestExpenseMember
2024-04-01
2024-06-30
0001964333
us-gaap:InterestIncomeMember
2025-01-01
2025-06-30
0001964333
us-gaap:InterestExpenseMember
2025-01-01
2025-06-30
0001964333
us-gaap:InterestIncomeMember
2024-01-01
2024-06-30
0001964333
us-gaap:InterestExpenseMember
2024-01-01
2024-06-30
0001964333
us-gaap:UnusedLinesOfCreditMember
2025-06-30
0001964333
us-gaap:UnusedLinesOfCreditMember
2024-12-31
0001964333
us-gaap:LetterOfCreditMember
2025-06-30
0001964333
us-gaap:LetterOfCreditMember
2024-12-31
0001964333
us-gaap:UnfundedLoanCommitmentMember
2025-04-01
2025-06-30
0001964333
us-gaap:UnfundedLoanCommitmentMember
2024-04-01
2024-06-30
0001964333
us-gaap:UnfundedLoanCommitmentMember
2025-01-01
2025-06-30
0001964333
us-gaap:UnfundedLoanCommitmentMember
2024-01-01
2024-06-30
0001964333
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001964333
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001964333
bhrb:ResidentialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
bhrb:ResidentialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
bhrb:ResidentialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
bhrb:ResidentialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001964333
bhrb:ResidentialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
bhrb:ResidentialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
bhrb:ResidentialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
bhrb:ResidentialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001964333
bhrb:CommercialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
bhrb:CommercialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
bhrb:CommercialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
bhrb:CommercialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001964333
bhrb:CommercialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
bhrb:CommercialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
bhrb:CommercialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
bhrb:CommercialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001964333
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001964333
us-gaap:OtherDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
us-gaap:OtherDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
us-gaap:OtherDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
us-gaap:OtherDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001964333
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
us-gaap:FairValueMeasurementsRecurringMember
2025-06-30
0001964333
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
us-gaap:USTreasuryAndGovernmentMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001964333
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
us-gaap:USStatesAndPoliticalSubdivisionsMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001964333
bhrb:ResidentialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
bhrb:ResidentialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
bhrb:ResidentialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
bhrb:ResidentialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001964333
bhrb:ResidentialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
bhrb:ResidentialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
bhrb:ResidentialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
bhrb:ResidentialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001964333
bhrb:CommercialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
bhrb:CommercialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
bhrb:CommercialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
bhrb:CommercialMortgageBackedSecuritiesAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001964333
bhrb:CommercialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
bhrb:CommercialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
bhrb:CommercialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
bhrb:CommercialMortgageBackedSecuritiesNonAgencyMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001964333
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
us-gaap:AssetBackedSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001964333
us-gaap:OtherDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
us-gaap:OtherDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
us-gaap:OtherDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
us-gaap:OtherDebtSecuritiesMember
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001964333
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
us-gaap:FairValueMeasurementsRecurringMember
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FairValueMeasurementsNonrecurringMember
2025-06-30
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
2025-06-30
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
bhrb:OwnerOccupiedCommercialRealEstateMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
bhrb:AcquisitionConstructionAndDevelopmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
bhrb:OneToFourFamilyResidentialLoansMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
bhrb:ConsumerNonRealEstateAndOtherMember
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
2024-12-31
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
bhrb:ValuationTechniqueAppraisalOfCollateralMember
2025-06-30
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
bhrb:ValuationTechniqueAppraisalOfCollateralForLiquidityMember
srt:MinimumMember
2025-06-30
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
bhrb:ValuationTechniqueAppraisalOfCollateralForLiquidityMember
srt:MaximumMember
2025-06-30
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
bhrb:ValuationTechniqueAppraisalOfCollateralForSellingCostsMember
srt:MinimumMember
2025-06-30
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
bhrb:ValuationTechniqueAppraisalOfCollateralForSellingCostsMember
srt:MaximumMember
2025-06-30
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
bhrb:ValuationTechniqueAppraisalOfCollateralMember
2024-12-31
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
bhrb:ValuationTechniqueAppraisalOfCollateralForLiquidityMember
srt:MinimumMember
2024-12-31
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
bhrb:ValuationTechniqueAppraisalOfCollateralForLiquidityMember
srt:MaximumMember
2024-12-31
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
bhrb:ValuationTechniqueAppraisalOfCollateralForSellingCostsMember
srt:MinimumMember
2024-12-31
0001964333
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
bhrb:ValuationTechniqueAppraisalOfCollateralForSellingCostsMember
srt:MaximumMember
2024-12-31
0001964333
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-06-30
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-06-30
0001964333
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:BankTimeDepositsMember
2025-06-30
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:BankTimeDepositsMember
2025-06-30
0001964333
bhrb:NonInterestBearingMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-06-30
0001964333
bhrb:NonInterestBearingMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
bhrb:NonInterestBearingMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
bhrb:NonInterestBearingMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
bhrb:NonInterestBearingMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-06-30
0001964333
us-gaap:InterestBearingDepositsMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-06-30
0001964333
us-gaap:InterestBearingDepositsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2025-06-30
0001964333
us-gaap:InterestBearingDepositsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2025-06-30
0001964333
us-gaap:InterestBearingDepositsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2025-06-30
0001964333
us-gaap:InterestBearingDepositsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-06-30
0001964333
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001964333
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:BankTimeDepositsMember
2024-12-31
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:BankTimeDepositsMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:BankTimeDepositsMember
2024-12-31
0001964333
bhrb:NonInterestBearingMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001964333
bhrb:NonInterestBearingMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
bhrb:NonInterestBearingMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
bhrb:NonInterestBearingMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
bhrb:NonInterestBearingMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001964333
us-gaap:InterestBearingDepositsMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001964333
us-gaap:InterestBearingDepositsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001964333
us-gaap:InterestBearingDepositsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001964333
us-gaap:InterestBearingDepositsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001964333
us-gaap:InterestBearingDepositsMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001964333
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-03-31
0001964333
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2025-03-31
0001964333
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-03-31
0001964333
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-04-01
2025-06-30
0001964333
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2025-04-01
2025-06-30
0001964333
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-04-01
2025-06-30
0001964333
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-06-30
0001964333
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2025-06-30
0001964333
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-06-30
0001964333
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-03-31
0001964333
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-03-31
0001964333
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-03-31
0001964333
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-04-01
2024-06-30
0001964333
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-04-01
2024-06-30
0001964333
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-04-01
2024-06-30
0001964333
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-06-30
0001964333
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-06-30
0001964333
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-06-30
0001964333
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-12-31
0001964333
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-12-31
0001964333
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-12-31
0001964333
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-01-01
2025-06-30
0001964333
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2025-01-01
2025-06-30
0001964333
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-01-01
2025-06-30
0001964333
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-12-31
0001964333
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2023-12-31
0001964333
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-12-31
0001964333
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-01-01
2024-06-30
0001964333
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-01-01
2024-06-30
0001964333
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-01-01
2024-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-04-01
2025-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-04-01
2024-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-01-01
2025-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-01-01
2024-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2025-04-01
2025-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-04-01
2024-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2025-01-01
2025-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2024-01-01
2024-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-04-01
2025-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-04-01
2024-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-01-01
2025-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-01-01
2024-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2025-04-01
2025-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-06-30
0001964333
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0001964333
bhrb:A2019StockIncentivePlanMember
us-gaap:RestrictedStockUnitsRSUMember
2019-12-31
0001964333
bhrb:A2023StockIncentivePlanMember
us-gaap:RestrictedStockUnitsRSUMember
2023-12-31
0001964333
bhrb:A2023StockIncentivePlanMember
us-gaap:RestrictedStockUnitsRSUMember
2025-06-30
0001964333
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-06-30
0001964333
us-gaap:RestrictedStockUnitsRSUMember
2024-01-01
2024-06-30
0001964333
srt:MinimumMember
us-gaap:RestrictedStockUnitsRSUMember
2023-03-30
2023-03-30
0001964333
srt:MaximumMember
us-gaap:RestrictedStockUnitsRSUMember
2023-03-30
2023-03-30
0001964333
srt:MinimumMember
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-06-30
0001964333
srt:MaximumMember
us-gaap:RestrictedStockUnitsRSUMember
2025-01-01
2025-06-30
0001964333
bhrb:PerformanceBasedRestrictedStockUnitsMember
2025-01-01
2025-06-30
0001964333
us-gaap:RestrictedStockUnitsRSUMember
2024-12-31
0001964333
us-gaap:RestrictedStockUnitsRSUMember
2025-06-30
0001964333
bhrb:A2023EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2023-03-30
0001964333
bhrb:A2023EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2025-06-30
0001964333
bhrb:A2023EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2023-03-30
2023-03-30
0001964333
bhrb:A2023EmployeeStockPurchasePlanMember
us-gaap:EmployeeStockMember
2025-01-01
2025-06-30
0001964333
us-gaap:StockAppreciationRightsSARSMember
2025-01-01
2025-06-30
0001964333
us-gaap:StockAppreciationRightsSARSMember
2025-06-30
0001964333
bhrb:SAR2019PlanMember
us-gaap:StockAppreciationRightsSARSMember
2024-05-03
2024-05-03
0001964333
bhrb:SAR2021PlanMember
us-gaap:StockAppreciationRightsSARSMember
2024-05-03
2024-05-03
0001964333
bhrb:SAR2023PlanMember
us-gaap:StockAppreciationRightsSARSMember
2024-05-03
2024-05-03
0001964333
bhrb:SAR2019PlanMember
us-gaap:StockAppreciationRightsSARSMember
2024-05-03
0001964333
bhrb:SAR2021PlanMember
us-gaap:StockAppreciationRightsSARSMember
2024-05-03
0001964333
bhrb:SAR2023PlanMember
us-gaap:StockAppreciationRightsSARSMember
2024-05-03
0001964333
us-gaap:StockAppreciationRightsSARSMember
2024-12-31
0001964333
us-gaap:StockAppreciationRightsSARSMember
2024-01-01
2024-12-31
0001964333
bhrb:SummitFinancialGroupIncMember
2024-12-31
0001964333
bhrb:SummitFinancialGroupIncMember
2025-01-01
2025-06-30
0001964333
bhrb:SummitFinancialGroupIncMember
2025-06-30
0001964333
bhrb:SummitFinancialGroupIncMember
us-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember
2024-05-03
0001964333
bhrb:SummitFinancialGroupIncMember
srt:ScenarioPreviouslyReportedMember
2024-05-03
0001964333
bhrb:SummitFinancialGroupIncMember
2024-05-03
2025-05-02
0001964333
bhrb:SummitFinancialGroupIncMember
2024-01-01
2024-12-31
0001964333
us-gaap:CoreDepositsMember
2025-06-30
0001964333
bhrb:SummitFinancialGroupIncMember
us-gaap:CoreDepositsMember
2024-01-01
2024-12-31
0001964333
us-gaap:CoreDepositsMember
2025-03-31
0001964333
us-gaap:CoreDepositsMember
2024-03-31
0001964333
us-gaap:CoreDepositsMember
2024-12-31
0001964333
us-gaap:CoreDepositsMember
2023-12-31
0001964333
us-gaap:CoreDepositsMember
2025-04-01
2025-06-30
0001964333
us-gaap:CoreDepositsMember
2024-04-01
2024-06-30
0001964333
us-gaap:CoreDepositsMember
2025-01-01
2025-06-30
0001964333
us-gaap:CoreDepositsMember
2024-01-01
2024-06-30
0001964333
us-gaap:CoreDepositsMember
2024-06-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2025
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number
001-41633
Burke & Herbert Financial Services Corp.
(Exact name of registrant as specified in its charter)
Virginia
92-0289417
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
100 S. Fairfax Street
,
Alexandria
,
Virginia
22314
(Address of principal executive offices)
(Zip Code)
703
-
666-3555
Registrant’s telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading symbol
Name of Exchange on which registered
Common Stock, par value $0.50 per share
BHRB
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
☒
As of August 5, 2025, there were
15,022,457
shares of the registrant’s common stock outstanding.
Table of Contents
TABLE OF CONTENTS
Page
Part I - Financial Information
1
Item 1. Financial Statements
1
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
47
Item 3. Quantitative and Qualitative Disclosures About Market Risk
79
Item 4. Controls and Procedures
81
Part II - Other Information
82
Item 1. Legal Proceedings
82
Item 1A. Risk Factors
82
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
82
Item 3. Defaults Upon Senior Securities
82
Item 4. Mine Safety Disclosures
82
Item 5. Other Information
82
Item 6. Exhibits
83
Signatures
84
i
Table of Contents
Part I - Financial Information
Item 1. Financial Statements
Burke & Herbert Financial Services Corp. Consolidated Financial Statements:
Page
Consolidated Balance Sheets as of
June
3
0
, 2025 (Unaudited), and December 31, 2024
2
Consolidated Statements of Income
(
L
oss)
for the Three
and Six
Months Ended
June
3
0
, 2025, and
June
3
0
, 2024 (Unaudited)
3
Consolidated Statements of Comprehensive Income (Loss) for the Three
and Six
Months Ended
June
3
0
, 2025, and
June
3
0
, 2024 (Unaudited)
4
Consolidated Statements of Changes in Shareholders’ Equity for the Three
and Six
Months Ended
June 30
, 2025, and
June 30
, 2024 (Unaudited)
5
Consolidated Statements of Cash Flows for the
Six
Months Ended
June 30
, 2025, and
June 30
, 2024 (Unaudited)
7
Notes to the Consolidated Financial Statements (Unaudited)
9
1
Table of Contents
Burke & Herbert Financial Services Corp.
Consolidated Balance Sheets
(In thousands, except share and per share data)
June 30, 2025
(Unaudited)
December 31, 2024
(Audited)
Assets
Cash and due from banks
$
65,173
$
35,554
Interest-earning deposits with banks
259,973
99,760
Cash and cash equivalents
325,146
135,314
Securities available-for-sale, at fair value
1,522,611
1,432,371
Restricted stock, at cost
42,189
33,559
Loans held-for-sale
1,511
2,331
Loans
5,590,457
5,672,236
Allowance for credit losses
(
67,256
)
(
68,040
)
Net loans
5,523,201
5,604,196
Premises and equipment, net
133,997
132,270
Other real estate owned
2,742
2,783
Accrued interest receivable
35,453
34,454
Intangible assets
49,114
57,300
Goodwill
34,149
32,783
Company-owned life insurance
182,181
182,834
Other assets
200,790
161,990
Total Assets
$
8,053,084
$
7,812,185
Liabilities and Shareholders’ Equity
Liabilities
Non-interest-bearing deposits
$
1,363,617
$
1,379,940
Interest-bearing deposits
5,027,357
5,135,299
Total deposits
6,390,974
6,515,239
Short-term borrowings
650,000
365,000
Subordinated debentures, net
97,552
94,872
Subordinated debentures owed to unconsolidated subsidiary trusts
17,140
17,013
Accrued interest and other liabilities
117,400
89,904
Total Liabilities
7,273,066
7,082,028
Commitments and contingent liabilities (see Note 10)
Shareholders’ Equity
Preferred stock and related surplus, $
1.00
par value per share;
2,000,000
shares authorized;
1,500
shares issued and outstanding at June 30, 2025;
1,500
shares issued and outstanding at December 31, 2024
10,413
10,413
Common Stock
7,790
7,770
$
0.50
par value;
40,000,000
shares authorized,
15,579,002
shares issued and
15,007,712
shares outstanding at June 30, 2025;
40,000,000
shares authorized,
15,540,394
shares issued and
14,969,104
shares outstanding at December 31, 2024
Common stock, additional paid-in capital
403,234
401,172
Retained earnings
474,019
434,106
Accumulated other comprehensive income (loss)
(
87,854
)
(
95,720
)
Treasury stock
(
27,584
)
(
27,584
)
571,290
shares, at cost, at June 30, 2025, and
571,290
shares, at cost, at December 31, 2024
Total Shareholders’ Equity
780,018
730,157
Total Liabilities and Shareholders’ Equity
$
8,053,084
$
7,812,185
See Notes to Consolidated Financial Statements.
2
Table of Contents
Burke & Herbert Financial Services Corp.
Consolidated Statements of Income (Loss)
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Interest income
Taxable loans, including fees
$
96,803
$
81,673
$
193,834
$
109,718
Tax-exempt loans, including fees
43
33
89
33
Taxable securities
9,303
10,930
18,790
19,873
Tax-exempt securities
3,939
2,556
7,206
3,917
Other interest income
1,770
905
2,725
1,301
Total interest income
111,858
96,097
222,644
134,842
Interest expense
Deposits
30,431
30,373
62,282
43,304
Short-term borrowings
4,438
4,071
7,630
7,726
Subordinated debt
2,730
1,860
5,459
1,860
Other interest expense
26
28
53
56
Total interest expense
37,625
36,332
75,424
52,946
Net interest income
74,233
59,765
147,220
81,896
Credit loss expense (recapture) - loans and available-for-sale securities
717
20,100
1,617
19,430
Credit loss expense (recapture) - off-balance sheet credit exposures
(
93
)
3,810
(
492
)
3,810
Total provision (recapture) for credit losses
624
23,910
1,125
23,240
Net interest income after credit loss expense
73,609
35,855
146,095
58,656
Non-interest income
Fiduciary and wealth management
2,425
2,211
4,868
3,630
Service charges and fees
2,036
1,813
4,125
2,470
Net gains on securities
38
613
39
613
Income from company-owned life insurance
2,982
922
4,175
1,469
Bank debit and other card revenue
3,024
2,457
5,908
3,588
Other non-interest income
2,372
1,489
3,785
1,989
Total non-interest income
12,877
9,505
22,900
13,759
Non-interest expense
Salaries and wages
21,320
20,895
42,261
30,413
Pensions and other employee benefits
4,067
5,303
9,203
7,668
Occupancy
3,521
2,997
7,566
4,535
Equipment rentals, depreciation and maintenance
4,100
12,663
8,184
13,944
Other operating
16,297
22,574
31,755
29,037
Total non-interest expense
49,305
64,432
98,969
85,597
Income (loss) before income taxes
37,181
(
19,072
)
70,026
(
13,182
)
Income tax expense (benefit)
7,284
(
2,153
)
12,928
(
1,475
)
Net income (loss)
29,897
(
16,919
)
57,098
(
11,707
)
Preferred stock dividends
225
225
450
225
Net income (loss) applicable to common shares
$
29,672
$
(
17,144
)
$
56,648
$
(
11,932
)
Earnings (loss) per common share:
Basic
$
1.98
$
(
1.41
)
$
3.78
$
(
1.22
)
Diluted
1.97
(
1.41
)
3.77
(
1.22
)
See Notes to Consolidated Financial Statements.
3
Table of Contents
Burke & Herbert Financial Services Corp.
Consolidated Statements of Comprehensive Income (Loss)
(In thousands, except share and per share data)
(Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Net income (loss)
$
29,897
$
(
16,919
)
$
57,098
$
(
11,707
)
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on securities:
Unrealized gain (loss) arising during period, net of tax of ($
43
) and ($
221
) for the three months ended June 30, 2025, and June 30, 2024, respectively, net of tax of ($
2,560
) and ($
104
) for the six months ended June 30, 2025, and June 30, 2024, respectively
145
833
8,571
392
Reclassification adjustment for loss (gain) on securities, net of tax of $
9
and $
129
for the three months ended June 30, 2025, and June 30, 2024, respectively, net of tax of $
9
and $
129
for the six months ended June 30, 2025, and June 30, 2024, respectively
(
29
)
(
484
)
(
30
)
(
484
)
Reclassification adjustment for loss (gain) on fair value hedge, net of tax of $
9
and $
9
for the three months ended June 30, 2025, and June 30, 2024, respectively, net of tax of $
19
and $
17
for the six months ended June 30, 2025, and June 30, 2024, respectively
(
31
)
(
32
)
(
62
)
(
64
)
Defined benefit pension plans:
Changes in pension plan benefits, net of tax of $
8
and $
—
for the three months ended June 30, 2025, and June 30, 2024, respectively, net of tax of $
8
and
—
for the six months ended June 30, 2025, and June 30, 2024, respectively
(
26
)
—
(
26
)
—
Unrealized gain (loss) on cash flow hedge:
Unrealized holding gain (loss) on cash flow hedge, net of tax of ($
202
) and ($
238
) for the three months ended June 30, 2025, and June 30, 2024, respectively, net of tax of ($
91
) and ($
945
) for the six months ended June 30, 2025, and June 30, 2024, respectively
675
894
305
3,554
Reclassification adjustment for losses (gains) included in net income, net of tax $
168
and $
183
for the three months ended June 30, 2025, and June 30, 2024, respectively, net of tax of $
266
and $
89
for the six months ended June 30, 2025, and June 30, 2024, respectively
(
564
)
(
687
)
(
892
)
(
334
)
Total other comprehensive income (loss)
170
524
7,866
3,064
Comprehensive income (loss)
$
30,067
$
(
16,395
)
$
64,964
$
(
8,643
)
See Notes to Consolidated Financial Statements.
4
Table of Contents
Burke & Herbert Financial Services Corp.
Consolidated Statements of Changes in Shareholders’ Equity
For the Three Months Ended June 30, 2025, and 2024
(In thousands, except share and per share data)
(Unaudited)
Preferred Stock and Surplus
Common Stock
Retained
Earnings
Comprehensive
Income (Loss)
Treasury
Stock
Shareholders’
Equity
Shares Outstanding
Amount
Additional Paid-in
Capital
Balance March 31, 2025
$
10,413
14,982,807
$
7,777
$
402,682
$
452,736
$
(
88,024
)
$
(
27,584
)
$
758,000
Net income
—
—
—
—
29,897
—
—
29,897
Other comprehensive income (loss)
—
—
—
—
—
170
—
170
(Purchase) sale of treasury stock, net
—
—
—
—
—
—
—
—
Common stock cash dividends, declared
—
—
—
—
(
8,254
)
—
—
(
8,254
)
Preferred stock cash dividends, declared
—
—
—
—
(
225
)
—
—
(
225
)
Share-based compensation expense, net
—
24,905
13
552
(
135
)
—
—
430
Balance June 30, 2025
$
10,413
15,007,712
$
7,790
$
403,234
$
474,019
$
(
87,854
)
$
(
27,584
)
$
780,018
Balance March 31, 2024
$
—
7,440,025
$
4,006
$
15,308
$
428,532
$
(
100,954
)
$
(
27,584
)
$
319,308
Acquisition of Summit Financial Group, Inc.
10,413
7,405,772
3,703
383,329
—
—
—
397,445
Net income (loss)
—
—
—
—
(
16,919
)
—
—
(
16,919
)
Other comprehensive income (loss)
—
—
—
—
—
524
—
524
(Purchase) sale of treasury stock, net
—
—
—
—
—
—
—
—
Common stock cash dividends, declared
—
—
—
—
(
7,869
)
—
—
(
7,869
)
Preferred stock cash dividends, declared
—
—
—
—
(
225
)
—
—
(
225
)
Share-based compensation expense, net
—
86,372
43
916
(
97
)
—
—
862
Balance June 30, 2024
$
10,413
14,932,169
$
7,752
$
399,553
$
403,422
$
(
100,430
)
$
(
27,584
)
$
693,126
See Notes to Consolidated Financial Statements.
5
Table of Contents
Burke & Herbert Financial Services Corp.
Consolidated Statements of Changes in Shareholders’ Equity
For the Six Months Ended June 30, 2025, and 2024
(In thousands, except share and per share data)
(Unaudited)
Preferred Stock and Surplus
Common Stock
Retained
Earnings
Comprehensive
Income (Loss)
Treasury
Stock
Shareholders’
Equity
Shares Outstanding
Amount
Additional Paid-in
Capital
Balance December 31, 2024
$
10,413
14,969,104
$
7,770
$
401,172
$
434,106
$
(
95,720
)
$
(
27,584
)
$
730,157
Net income
—
—
—
—
57,098
—
—
57,098
Other comprehensive income (loss)
—
—
—
—
—
7,866
—
7,866
(Purchase) sale of treasury stock, net
—
—
—
—
—
—
—
—
Common stock cash dividends, declared
—
—
—
—
(
16,491
)
—
—
(
16,491
)
Preferred stock cash dividends, declared
—
—
—
—
(
450
)
—
—
(
450
)
Share-based compensation expense, net
—
38,608
20
2,062
(
244
)
—
—
1,838
Balance June 30, 2025
$
10,413
15,007,712
$
7,790
$
403,234
$
474,019
$
(
87,854
)
$
(
27,584
)
$
780,018
Balance December 31, 2023
$
—
7,428,710
$
4,000
$
14,495
$
427,333
$
(
103,494
)
$
(
27,584
)
$
314,750
Acquisition of Summit Financial Group, Inc.
10,413
7,405,772
3,703
383,329
—
—
—
397,445
Net income (loss)
—
—
—
—
(
11,707
)
—
—
(
11,707
)
Other comprehensive income (loss)
—
—
—
—
—
3,064
—
3,064
(Purchase) sale of treasury stock, net
—
—
—
—
—
—
—
—
Common stock cash dividends, declared
—
—
—
—
(
11,808
)
—
—
(
11,808
)
Preferred stock cash dividends, declared
—
—
—
—
(
225
)
—
—
(
225
)
Share-based compensation expense, net
—
97,687
49
1,729
(
171
)
—
—
1,607
Balance June 30, 2024
$
10,413
14,932,169
$
7,752
$
399,553
$
403,422
$
(
100,430
)
$
(
27,584
)
$
693,126
See Notes to Consolidated Financial Statements.
6
Table of Contents
Burke & Herbert Financial Services Corp.
Consolidated Statements of Cash Flows
(In thousands, except share and per share data)
(Unaudited)
Six Months Ended June 30,
2025
2024
Cash Flows from Operating Activities
Net Income (loss)
$
57,098
$
(
11,707
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization of fixed assets
3,391
2,315
Amortization of other intangible assets
8,297
2,865
Amortization on assumed liabilities
3,599
2,526
Accretion income related to acquired loans
(
22,979
)
(
13,302
)
Amortization of housing tax credits
3,567
2,745
Realized (gain) on sales of available-for-sale securities
(
39
)
(
613
)
Realized (gain) loss on sales of OREO property
2
(
26
)
Provision for credit losses
1,125
23,240
Income from company-owned life insurance
(
4,175
)
(
1,469
)
Deferred tax expense (benefit)
11,351
(
38,461
)
Loss on disposal of fixed assets
86
473
Accretion of securities
(
2,183
)
(
1,654
)
Amortization of securities
4,849
4,631
Share-based compensation expense
2,470
1,496
Repayment of operating lease liabilities
(
1,267
)
(
1,111
)
(Gain) on loans held-for-sale
(
184
)
(
199
)
Proceeds from sale of loans held-for-sale
14,479
14,105
Change in fair value of loans held-for-sale
—
28
Originations of loans held-for-sale
(
13,475
)
(
15,705
)
(Increase) in accrued interest receivable
(
999
)
(
1,501
)
(Increase) in other assets
(
55,847
)
(
39,733
)
Increase in accrued interest payable and other liabilities
28,522
32,178
Net cash flows provided by (used in) operating activities
$
37,688
$
(
38,879
)
Cash Flows from Investing Activities
Proceeds from maturities, prepayments, and calls of securities available-for-sale, net
107,736
128,020
Proceeds from sale of securities available-for-sale, net
963
365,990
Purchases of securities available-for-sale, net
(
193,692
)
(
480,920
)
Cash (paid) from merger, net
—
(
750
)
Sales of restricted stock
29,069
24,201
Purchases of restricted stock
(
37,699
)
(
33,406
)
Purchases of property and equipment, net of disposals
(
5,204
)
(
2,523
)
Proceeds from company-owned life insurance
4,827
1,433
Proceeds from sale of OREO property
161
—
Decrease in loans made to customers, net
102,851
163,612
Net cash flows provided by investing activities
$
9,012
$
165,657
Cash Flows from Financing Activities
Net (decrease) in non-interest-bearing accounts
(
16,323
)
(
14,966
)
Net (decrease) in interest-bearing accounts
(
108,980
)
(
56,300
)
Net increase in other short-term borrowings
285,000
122,064
Repayment of finance lease liabilities
(
113
)
(
107
)
Cash dividends paid
(
16,941
)
(
12,033
)
Proceeds from employee stock purchase program
354
208
7
Table of Contents
Burke & Herbert Financial Services Corp.
Consolidated Statements of Cash Flows
(In thousands, except share and per share data)
(Unaudited)
Issuance of common stock
135
1,778
Sale of treasury stock
—
—
Net cash flows provided by financing activities
$
143,132
$
40,644
Increase in cash and cash equivalents
189,832
167,422
Cash and cash equivalents
Beginning of period
135,314
44,498
End of period
$
325,146
$
211,920
Supplemental Disclosures of Cash Flow Information
Cash payments for:
Interest paid to depositors
$
63,801
$
41,716
Interest paid on short-term borrowings
8,781
14,004
Interest paid on subordinated debt and trust preferred securities
2,652
1,860
Interest paid on finance leases
53
56
Income taxes
5,293
775
Change in unrealized gains on available-for-sale securities
7,876
(
105
)
Lease liability arising from obtaining right-of-use assets
—
10,362
Loans transferred to other real estate owned
117
—
Common stock issued for merger, net
—
387,032
Preferred stock issued for merger, net
—
10,413
See Notes to Consolidated Financial Statements.
8
Table of Contents
Notes to Consolidated Financial Statements
Note 1—
Nature of Business Activities and Significant Accounting Policies
Nature of operations
The consolidated financial statements include Burke & Herbert Financial Services Corp. (“Burke & Herbert”) and its wholly-owned subsidiary Burke & Herbert Bank & Trust Company (“the Bank”), together referred to as “the Company” for purposes of the Notes to the Financial Statements.
Burke & Herbert Financial Services Corp. was organized as a Virginia corporation in 2022 to serve as the holding company for the Bank. Burke & Herbert became a bank holding company when it commenced operations on October 1, 2022, following a reorganization transaction in which it acquired control of the Bank under the Bank Holding Company Act of 1956 (“BHCA”). This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. The Company has no material operations other than owning the Bank. In September 2023, the Company elected to become a financial holding company under the BHCA. As a financial holding company of a Virginia state bank, the Company is subject to regulation, supervision, and examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) and the Bureau of Financial Institutions of the Virginia State Corporation Commission (the “Virginia BFI”). The Bank is a Virginia chartered commercial bank that commenced operations in 1852. The Bank became a member of the Federal Reserve System on December 31, 2024. The Bank is subject to regulation, supervision, and examination by the Federal Reserve (through the Federal Reserve Bank of Richmond) and the Virginia BFI.
The Bank’s primary market area includes northern Virginia and West Virginia, and it has over
77
branches and commercial loan offices across Delaware, Kentucky, Maryland, Virginia, and West Virginia. The Company’s branch locations accept business and consumer deposits from a diverse customer base. The Company’s deposit products include checking, savings, and term certificate accounts. The Company’s loan portfolio includes commercial and consumer loans, a substantial portion of which are secured by real estate.
Merger with Summit Financial Group, Inc.
Effective on May 3, 2024 (the “Closing Date”), the Company completed its merger (the “M
erger”) with
Summit Financial Group, Inc., a West Virginia corporation (“Summit”), pursuant to the Agreement and Plan of Reorganization and accompanying Plan of Merger dated August 24, 2023 between the Company and Summit (the “Merger Agreement”).
Pursuant to the Merger Agreement, on the Closing Date, (i) Summit merged with and into the Company with the Company as the surviving entity, and (ii) immediately following the Merger, Summit Community Bank, Inc., a West Virginia chartered bank and wholly-owned subsidiary of Summit (“SCB”) merged with and into the Bank, with the Bank as the surviving bank.
In the Merger, holders of Summit common stock outstanding at the effective time of the Merger received
0.5043
shares of the Company’s Common Stock for each share of Summit common stock they owned, subject to the payment of cash in lieu of fractional shares. The total aggregate consideration payable in the Merger was approximately
7,405,772
shares of the Company’s Common Stock. Additionally, each share of the
6.0
% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series 2021 of Summit (the “Summit Series 2021 Preferred Stock”) issued and outstanding was converted into the right to receive a share of a newly created series of preferred stock of the Company, the Burke & Herbert Series 2021 Preferred Stock (the “Burke & Herbert Series 2021 Preferred Stock”). Summit’s results of operations are included from the Closing Date forward.
Basis of Presentation
The accompanying consolidated financial statements include Burke & Herbert Financial Services Corp. and its wholly owned subsidiary Burke & Herbert Bank & Trust Company and have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with applicable quarterly reporting regulations of the U.S. Securities and Exchange Commission (“SEC”). The accounting and reporting policies of the Company conform to GAAP and reflect practices of the banking industry. They do not include all of the information and notes required by GAAP for complete financial statements. As such, these unaudited financial statements
9
Table of Contents
Note 1— Nature of Business Activities and Significant Accounting Policies (continued)
should be read in conjunction with the consolidated financial statements and notes thereto as of and for the year ending December 31, 2024, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 17, 2025.
The consolidated financial statements include the accounts of the Company and the Bank (as its wholly-owned subsidiary). All significant intercompany accounts and transactions between the Company and the Bank have been eliminated.
In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made. The results of operations for the three and six months ended June 30, 2025, are not necessarily indicative of the results to be expected for any other interim period or for the full year. All December 31, 2024, amounts and disclosures included in this quarterly report were derived from the Company’s audited consolidated financial statements. Certain items in the prior period have been reclassified to conform to the current presentation. These reclassifications had no effect on prior year net income or on shareholders’ equity.
Newly issued not yet adopted accounting standards
In November 2024, the FASB issued ASU 2024-03,
Income Statement (Subtopic 220-40): Reporting Comprehensive Income—Expense Disaggregation Disclosures.
This ASU seeks to improve the disclosures about a public business entity’s expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. The amendments in this update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. This ASU is not expected to have a material impact on our consolidated financial statements.
In October 2023, the FASB issued ASU 2023-06,
Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative
. This ASU incorporates certain amendments to SEC disclosure requirements into the FASB Accounting Standards Codification. The amendments in the ASU are expected to clarify or improve disclosure and presentation requirements of a variety of Codification Topics, allow users to more easily compare entities subject to the SEC’s existing disclosures with those entities that were not previously subject to the requirements, and align the requirements in the Codification with the SEC’s regulations. For entities subject to the SEC’s existing disclosure requirements and for entities required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer, the effective date for each amendment will be the date on which the SEC’s removal of the related disclosure requirement becomes effective. For all other entities, the effective date will be two years after the date of such removal. However, if by June 30, 2027, the SEC has not removed the related disclosure from its regulations, the amendments will be removed from the Codification and not become effective for any entity. We do not expect the adoption of ASU 2023-06 to have a material impact on our consolidated financial statements.
10
Table of Contents
Note 2—
Securities
The carrying amount of available-for-sale (“AFS”) securities and their approximate fair values at June 30, 2025, and December 31, 2024, are summarized as follows (in thousands):
June 30, 2025
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Securities Available-for-Sale
U.S. Treasuries and government agencies
$
164,859
$
—
$
11,514
$
153,345
Obligations of states and municipalities
892,321
315
83,503
809,133
Residential mortgage backed - agency
58,174
246
3,283
55,137
Residential mortgage backed - non-agency
240,055
482
7,533
233,004
Commercial mortgage backed - agency
55,105
60
716
54,449
Commercial mortgage backed - non-agency
132,095
360
2,347
130,108
Asset-backed
57,268
81
923
56,426
Other
32,076
262
1,329
31,009
Total
$
1,631,953
$
1,806
$
111,148
$
1,522,611
December 31, 2024
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Securities Available-for-Sale
U.S. Treasuries and government agencies
$
165,619
$
—
$
16,492
$
149,127
Obligations of states and municipalities
777,181
846
79,303
698,724
Residential mortgage backed - agency
57,244
121
4,179
53,186
Residential mortgage backed - non-agency
259,964
44
12,132
247,876
Commercial mortgage backed - agency
33,791
27
747
33,071
Commercial mortgage backed - non-agency
158,621
2
4,112
154,511
Asset-backed
64,308
316
568
64,056
Other
32,861
302
1,343
31,820
Total
$
1,549,589
$
1,658
$
118,876
$
1,432,371
At June 30, 2025, and December 31, 2024, AFS securities with amortized costs of $
1.1
billion and $
1.2
billion, respectively, and with estimated fair values of $
1.0
billion and $
1.1
billion, respectively, were pledged to serve as collateral for secured borrowings, derivative exposures, or to secure public deposits as required or permitted by law.
The proceeds from sales, calls, and maturities of debt securities available-for-sale, including principal payments received, and the related gross gains and losses realized, for the six months ended June 30, 2025, and June 30, 2024, were as follows (in thousands):
Proceeds from
Gross realized
Six Months Ended June 30,
Sales
Calls and maturities
Principal Payments
Gains
Losses
2025
$
963
$
25,281
$
82,455
$
45
$
6
2024
365,990
32,801
95,219
2,637
2,024
The tax benefit (provision) related to these net realized gains and losses for June 30, 2025, and June 30, 2024, was ($
8.2
) thousand, and ($
128.7
) thousand, respectively.
The maturities of AFS securities at June 30, 2025, were as follows (in thousands): (Expected maturities of securities not due at a single maturity date are based on average life at estimated prepayment speed. Expected maturities may differ from contractual maturities because borrowers have the right to call or prepay some obligations with or without call or prepayment penalties).
11
Table of Contents
Note 2— Securities (continued)
June 30, 2025
Amortized Cost
One Year or Less
One to Five Years
Five to Ten Years
After Ten Years
Total
Securities Available-for-Sale
U.S. Treasuries and government agencies
$
5,055
$
159,804
$
—
$
—
$
164,859
Obligations of states and municipalities
2,715
205,979
364,792
318,835
892,321
Residential mortgage backed - agency
17
23,332
24,495
10,330
58,174
Residential mortgage backed - non-agency
8,605
64,445
158,469
8,536
240,055
Commercial mortgage backed - agency
—
26,900
28,205
—
55,105
Commercial mortgage backed - non-agency
64,301
35,499
32,295
—
132,095
Asset-backed
121
33,472
23,675
—
57,268
Other
—
2,775
19,531
9,770
32,076
Total
$
80,814
$
552,206
$
651,462
$
347,471
$
1,631,953
June 30, 2025
Fair Value
One Year or Less
One to Five Years
Five to Ten Years
After Ten Years
Total
Securities Available-for-Sale
U.S. Treasuries and government agencies
$
4,961
$
148,384
$
—
$
—
$
153,345
Obligations of states and municipalities
2,718
195,381
332,304
278,730
809,133
Residential mortgage backed - agency
17
23,202
21,356
10,562
55,137
Residential mortgage backed - non-agency
8,548
61,874
153,969
8,613
233,004
Commercial mortgage backed - agency
—
26,347
28,102
—
54,449
Commercial mortgage backed - non-agency
63,630
34,561
31,917
—
130,108
Asset-backed
120
32,979
23,327
—
56,426
Other
—
2,885
18,456
9,668
31,009
Total
$
79,994
$
525,613
$
609,431
$
307,573
$
1,522,611
At June 30, 2025, and December 31, 2024, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in any amount greater than 10% of shareholders’ equity.
12
Table of Contents
Note 2— Securities (continued)
The following table shows the gross unrealized losses and fair value of the Company’s securities with unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2025, and December 31, 2024.
AFS securities in a continuous unrealized loss position for less than twelve months and more than twelve months are as follows (in thousands):
June 30, 2025
Less Than Twelve Months
More Than Twelve Months
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Total Unrealized Losses
Securities Available-for-Sale
U.S. Treasuries and government agencies
$
—
$
—
$
153,345
$
11,514
$
11,514
Obligations of states and municipalities
354,688
11,627
433,430
71,876
83,503
Residential mortgage backed - agency
—
—
42,612
3,283
3,283
Residential mortgage backed - non-agency
69,428
648
116,182
6,885
7,533
Commercial mortgage backed - agency
8,973
27
27,716
689
716
Commercial mortgage backed - non-agency
24,215
57
70,438
2,290
2,347
Asset-backed
20,166
134
27,299
789
923
Other
—
—
22,643
1,329
1,329
Total
$
477,470
$
12,493
$
893,665
$
98,655
$
111,148
December 31, 2024
Less Than Twelve Months
More Than Twelve Months
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
Total Unrealized Losses
Securities Available-for-Sale
U.S. Treasuries and government agencies
$
—
$
—
$
149,127
$
16,492
$
16,492
Obligations of states and municipalities
181,027
5,338
433,488
73,965
79,303
Residential mortgage backed - agency
203
2
42,233
4,177
4,179
Residential mortgage backed - non-agency
110,191
1,911
134,727
10,221
12,132
Commercial mortgage backed - agency
3,412
29
28,885
718
747
Commercial mortgage backed - non-agency
30,064
523
108,761
3,589
4,112
Asset-backed
4,140
4
29,243
564
568
Other
15,123
138
8,295
1,205
1,343
Total
$
344,160
$
7,945
$
934,759
$
110,931
$
118,876
The Company is required to conduct an impairment evaluation on AFS securities to determine whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If these situations apply, the guidance requires the Company to reduce the security’s amortized cost basis down to its fair value through earnings. The Company also evaluates the unrealized losses on AFS securities to determine if a security’s decline in fair value below its amortized cost basis is due to credit factors. The evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. Management also evaluates other factors and circumstances that may be indicative of a decline in the fair value of the security due to a credit factor.
This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost, and near-term prospects of the issuer. If this assessment indicates that a credit loss exists, the present value of the expected cash flows of the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost, an allowance for credit losses (“ACL”) is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis under the current expected credit loss (“CECL”) standard, and declines due to non-credit factors are recorded in accumulated
13
Table of Contents
Note 2— Securities (continued)
other comprehensive income (“AOCI”), net of taxes. If a credit loss is recognized in earnings, subsequent improvements to the expectation of collectability will be recognized through the ACL. If the fair value of the security increases above its amortized cost, the unrealized gain will be recorded in accumulated other comprehensive income, net of taxes, in the Consolidated Balance Sheets.
The Company did
no
t record an ACL on the AFS securities as of June 30, 2025, or December 31, 2024. The Company considers the unrealized losses on the AFS securities to be related to fluctuations in market conditions, primarily interest rates, and not reflective of deterioration in credit. The Company had
528
securities in an unrealized loss position as of June 30, 2025. The Company has evaluated AFS securities in an unrealized loss position for credit-related impairment at June 30, 2025, and concluded
no
impairment existed based on a combination of factors, which included: (1) the securities are of high credit quality, (2) unrealized losses are primarily the result of market volatility and increases in market interest rates, (3) the contractual terms of the investments do not permit the issuer(s) to settle the securities at a price less than the par value of each investment, (4) issuers continue to make timely principal and interest payments, and (5) the Company does not intend to sell any of the investments and the accounting standard of “more likely than not” has not been met for the Company to be required to sell any of the investments before recovery of its amortized cost basis. As such, there was
no
ACL on AFS securities at June 30, 2025.
Securities of U.S. Treasury and Federal Agencies and Federal Agency Mortgage (Residential and Commercial) Backed Securities
At June 30, 2025, the unrealized losses associated with
11
U.S. Treasuries and Government Agency securities,
12
Residential Mortgage Backed – Agency securities, and
14
Commercial Mortgage Backed – Agency securities were generally driven by changes in interest rates and not due to credit losses given the explicit or implicit guarantees provided by the U.S. government. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2025.
Securities of U.S. States and Municipalities
At June 30, 2025, the unrealized losses associated with
386
State and Municipal securities were primarily caused by changes in interest rates and not the credit quality of the securities. These securities are investment grade and were generally underwritten in accordance with our own investment standards prior to the decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. These securities will continue to be monitored as part of our ongoing impairment analysis but are expected to perform, even if the rating agencies reduce the credit rating of the bond insurers. As a result, we expect to recover the entire amortized cost basis of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2025.
Residential & Commercial Mortgage Backed – Non-Agency Securities
At June 30, 2025, the unrealized losses associated with
61
Residential Mortgage Backed – Non-Agency securities and
16
Commercial Mortgage Backed – Non-Agency securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2025.
Asset-Backed Securities
At June 30, 2025, the unrealized losses associated with
20
Asset-Backed securities were generally driven by changes in interest rates, credit spreads, and projected collateral losses. We assess for credit impairment by estimating the present value of expected cash flows. The key assumptions for determining expected cash flows include default rates, loss severities, and/or prepayment rates. Based on our assessment of the expected credit losses and the credit enhancement level of the securities, we expect to recover the entire amortized cost of these securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2025.
Other Securities
At June 30, 2025, the unrealized losses associated with
8
securities were primarily driven by interest rates and not the credit quality of the securities. These investments were underwritten in accordance with our own investment standards prior to the
14
Table of Contents
Note 2— Securities (continued)
decision to purchase, without relying on a bond insurer’s guarantee in making the investment decision. Based on our assessment of the expected credit losses, we expect to recover the entire amortized cost basis of the securities. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2025.
Restricted stock, at cost
The Company’s investment in Federal Home Loan Bank (“FHLB”) stock totaled $
26.8
million and $
18.2
million at June 30, 2025, and December 31, 2024, respectively. The Company’s investment in Federal Reserve Bank stock totaled $
14.8
million and $
14.8
million at June 30, 2025, and December 31, 2024, respectively. FHLB and Federal Reserve stock are generally viewed as long-term investments and as restricted investment securities, which are carried at cost, because there is no market for the stocks other than member institutions. Therefore, when evaluating FHLB and Federal Reserve stock for impairment, their values are based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Company does not consider these investments to be impaired at June 30, 2025, and no impairment has been recognized. FHLB stock and Federal Reserve stock are included in a separate line item, restricted stock, at cost on the Consolidated Balance Sheets and are not part of the Company’s AFS securities portfolio.
The Company’s restricted stock line item on the Consolidated Balance Sheets also includes an investment in Community Bankers’ Bank, totaling $
111
thousand at June 30, 2025, and $
111
thousand at December 31, 2024, which is carried at cost and is not impaired at June 30, 2025. The Company also has other restricted investments including Independent Community Bancorp, Inc. and WV Bankers Title which are included in restricted stock on the Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024.
Note 3—
Loans
The Company’s loan portfolio segments, as reported in the tables below, include (i) commercial real estate, (ii) owner-occupied commercial real estate, (iii) acquisition, construction & development, (iv) commercial & industrial, (v) single family residential (1-4 units), and (vi) consumer non-real estate and other. The risks associated with lending activities differ among the various loan segments and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans, and general economic conditions.
•
Commercial real estate loans carry risk associated with either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral. Other risk factors include the credit-worthiness of the sponsor and the value of the collateral.
•
Owner-occupied commercial real estate loans carry risk associated with the operations of the business that occupies the property and the value of the collateral.
•
Acquisition, construction & development loans carry risk associated with the credit-worthiness of the borrower, project completion within budget, sale after completion, and the value of the collateral.
•
Commercial & industrial loans carry the risk associated with the operations of the business and the value of the collateral, if any.
•
Single family residential (1-4 units) loans for consumer purposes carry risk associated with the continued credit-worthiness of the borrower and the value of the collateral. Single family residential (1-4 units) loans for investment purpose carry risk associated with the continued credit-worthiness of the borrower, the value of the collateral, and either the net operating income generated from the lease of the real estate collateral or income generated from the sale of the collateral.
•
Consumer non-real estate and other loans, which includes overdrafts, carry risk associated with the credit-worthiness of the borrower and the value of the collateral, if any.
15
Table of Contents
Note 3— Loans (continued)
Loan balances as of June 30, 2025, and December 31, 2024, by portfolio segment were as follows (in thousands):
June 30, 2025
December 31, 2024
Commercial real estate
$
2,767,261
$
2,637,802
Owner-occupied commercial real estate
617,811
614,362
Acquisition, construction & development
347,659
465,537
Commercial & industrial
605,064
613,085
Single family residential (1-4 units)
1,148,869
1,173,749
Consumer non-real estate and other
103,793
167,701
Loans, gross
5,590,457
5,672,236
Allowance for credit losses
(
67,256
)
(
68,040
)
Loans, net
$
5,523,201
$
5,604,196
Net deferred loan fees included in the above loan categories totaled $
4.9
million and $
4.4
million at June 30, 2025, and December 31, 2024, respectively.
Note 4—
Allowance for Credit Losses
The Company’s ACL is calculated quarterly, with any adjustment recorded to the provision for credit losses in the Consolidated Statement of Income. Management calculates the quantitative portion of collectively evaluated loans for all loan categories using the weighted average remaining maturity (“WARM”) method. For purposes of estimating the Company’s ACL, management generally evaluates collectively evaluated loans by federal call code in order to group loans with similar risk characteristics.
Loans that do not share similar risk characteristics are evaluated on an individual loan basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include loans on non-accrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans that are collectively evaluated on a loan pool basis. A specific reserve analysis may be applied to the individually evaluated loans, which considers collateral value, an observable market price, or the present value of the expected future cash flows. A specific reserve is assigned if the measured value of the loan using one of the before mentioned methods is less than the carrying value of the loan.
Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond the information that is used to calculate a reasonable and supportable forecast and a reversion period forecast on collectively evaluated loans. Management may consider an additional or reduced reserve as warranted through qualitative risk factors based on the current and expected conditions as measured in supplemental information relative to the macroeconomic variable loss drivers used to calculate a reasonable and supportable forecast and a reversion period
16
Table of Contents
Note 4— Allowance for Credit Losses (continued)
forecast. These qualitative risk factors considered by management are largely comparable to legacy factors prior to the adoption of CECL.
The following tables present the activity in the ACL for the three and six months ended June 30, 2025, and for the three and six months ended June 30, 2024, including the impact of the allowance established for Purchase Credit Deteriorated (“PCD”) loans for the three and six months ended June 30, 2024, (in thousands).
Commercial real estate
Owner-occupied commercial real estate
Acquisition, construction & development
Commercial & industrial
Single family residential (1-4 units)
Consumer non-real estate and other
Total
Three months ended
June 30, 2025
Balance, beginning of period
$
34,746
$
3,273
$
11,474
$
8,272
$
9,554
$
434
$
67,753
Provision for (recapture of) credit losses
(
6,543
)
660
611
2,454
2,669
866
717
Charge-offs
(
97
)
(
413
)
—
(
104
)
(
45
)
(
881
)
(
1,540
)
Recoveries
7
10
—
21
30
258
326
Balance, end of period
$
28,113
$
3,530
$
12,085
$
10,643
$
12,208
$
677
$
67,256
June 30, 2024
Balance, beginning of period
$
18,977
$
782
$
674
$
824
$
3,272
$
77
$
24,606
Allowance established for acquired PCD loans
7,503
1,931
5,968
5,684
2,608
216
23,910
Provision for (recapture of) credit losses
1,030
2,327
11,997
(
1,594
)
5,805
535
20,100
Charge-offs
(
210
)
—
—
(
146
)
(
37
)
(
218
)
(
611
)
Recoveries
4
—
—
—
—
8
12
Balance, end of period
$
27,304
$
5,040
$
18,639
$
4,768
$
11,648
$
618
$
68,017
Commercial real estate
Owner-occupied commercial real estate
Acquisition, construction & development
Commercial & Industrial
Single family residential (1-4 units)
Consumer non-real estate and other
Total
Six months ended
June 30, 2025
Balance, beginning of period
30,444
3,261
17,386
6,633
9,763
553
68,040
Provision for (recapture of) credit losses
(
2,247
)
1,359
(
5,301
)
4,182
2,361
1,263
1,617
Charge-offs
(
116
)
(
1,100
)
(
1
)
(
197
)
(
37
)
(
1,513
)
(
2,964
)
Recoveries
32
10
1
25
121
374
563
Balance, end of period
28,113
3,530
12,085
10,643
12,208
677
67,256
June 30, 2024
Balance, beginning of period
20,633
783
368
645
2,797
75
25,301
Allowance established for acquired PCD loans
7,503
1,931
5,968
5,684
2,608
216
23,910
Provision for (recapture of) credit losses
(
629
)
2,326
12,303
(
1,415
)
6,279
566
19,430
Charge-offs
(
210
)
—
—
(
146
)
(
37
)
(
248
)
(
641
)
Recoveries
7
—
—
—
1
9
17
Balance, end of period
27,304
5,040
18,639
4,768
11,648
618
68,017
17
Table of Contents
Note 4— Allowance for Credit Losses (continued)
The recorded investment in loans excludes accrued interest receivable due to immateriality. The following table presents the aging of the recorded investment in past due loans as of June 30, 2025, and December 31, 2024, by portfolio segment (in thousands):
June 30, 2025
30 - 59 Days Past Due
60 - 89 Days Past Due
90 Days or More Past Due
Total Past Due
Current Loans
Total Loans
90 Days Past Due or More & Still Accruing
Non-accrual loans
Commercial real estate
$
7,400
$
14,810
$
35,729
$
57,939
$
2,709,322
$
2,767,261
$
856
$
51,383
Owner-occupied commercial real estate
3,147
1,750
4,707
9,604
608,207
617,811
188
4,987
Acquisition, construction & development
3,781
4,131
5,972
13,884
333,775
347,659
812
12,190
Commercial & industrial
1,287
3,037
3,898
8,222
596,842
605,064
531
5,511
Single family residential (1-4 units)
4,922
4,839
2,869
12,630
1,136,239
1,148,869
2,083
6,802
Consumer non-real estate and other
879
173
155
1,207
102,586
103,793
2
186
Total
$
21,416
$
28,740
$
53,330
$
103,486
$
5,486,971
$
5,590,457
$
4,472
$
81,059
December 31, 2024
30 - 59 Days Past Due
60 - 89 Days Past Due
90 Days or More Past Due
Total Past Due
Current Loans
Total Loans
90 Days Past Due or More & Still Accruing
Non-accrual loans
Commercial real estate
$
10,974
$
—
$
8,440
$
19,414
$
2,618,388
$
2,637,802
$
—
$
19,183
Owner-occupied commercial real estate
1,160
1,636
5,240
8,036
606,326
614,362
307
5,760
Acquisition, construction & development
5,210
38
1,243
6,491
459,046
465,537
812
1,098
Commercial & industrial
1,654
1,594
1,469
4,717
608,368
613,085
350
1,757
Single family residential (1-4 units)
20,724
4,379
3,420
28,523
1,145,226
1,173,749
1,012
7,857
Consumer non-real estate and other
637
300
195
1,132
166,569
167,701
16
216
Total
$
40,359
$
7,947
$
20,007
$
68,313
$
5,603,923
$
5,672,236
$
2,497
$
35,871
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic information, and other factors. The Company analyzes loans individually by classifying the loans by credit risk. The Company internally grades all commercial loans at the time of origination. In addition, the Company performs an annual review on at least 50% of the Bank’s commercial credit exposure to each borrower. The Company uses the following definitions for credit risk classifications:
Pass
: These include satisfactory loans that have acceptable levels of risk.
Special Mention
: Loans classified as special mention have a potential credit weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard
: Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of debt. Loans classified as substandard are inadequately protected by sound net worth, payment capacity of the borrower, or of the collateral pledged. If weaknesses go uncorrected, there is potential for partial loss of principal and/or interest.
Doubtful
: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and unlikely.
Loss
: Loans classified as a loss are considered to be uncollectible and cannot be justified to continue as viable assets. While there may be the possibility of some recovery in the future, it is not practical or desirable to defer writing off these loans at the present time.
18
Table of Contents
Note 4— Allowance for Credit Losses (continued)
The Company has a portfolio of smaller homogenous loans that are not individually risk rated that are included within the single family residential and consumer non-real estate and other loan classes. Generally, these loan classes are rated as “Pass” unless these loans are on non-accrual and are then classified as substandard.
The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of June 30, 2025, and December 31, 2024 (in thousands):
June 30, 2025
Term Loans
2025
2024
2023
2022
2021
Prior
Revolving Loans
Total
Commercial real estate
Pass
$
84,619
$
249,191
$
413,969
$
484,097
$
376,050
$
674,497
$
119,358
$
2,401,781
Special Mention
—
—
3,336
36,780
30,031
54,017
4,149
128,313
Substandard
—
—
15,751
41,766
71,733
67,204
35,594
232,048
Doubtful
—
—
—
3,238
—
1,881
—
5,119
Loss
—
—
—
—
—
—
—
—
Total
$
84,619
$
249,191
$
433,056
$
565,881
$
477,814
$
797,599
$
159,101
$
2,767,261
Year to date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
116
$
—
$
116
Owner-occupied commercial real estate
Pass
$
43,411
$
63,435
$
68,340
$
88,947
$
120,226
$
184,903
$
29,536
$
598,798
Special Mention
—
—
—
—
238
4,183
—
4,421
Substandard
—
—
527
1,935
1,112
5,986
75
9,635
Doubtful
—
—
—
3,415
1,542
—
—
4,957
Loss
—
—
—
—
—
—
—
—
Total
$
43,411
$
63,435
$
68,867
$
94,297
$
123,118
$
195,072
$
29,611
$
617,811
Year to date gross charge-offs
$
—
$
—
$
—
$
363
$
10
$
632
$
95
$
1,100
Acquisition, construction & development
Pass
$
13,931
$
27,659
$
122,173
$
62,589
$
69,499
$
16,735
$
20,728
$
333,314
Special Mention
—
—
397
—
—
139
—
536
Substandard
—
—
—
812
3,515
5,048
—
9,375
Doubtful
—
—
—
3,516
—
—
190
3,706
Loss
180
—
—
—
—
—
548
728
Total
$
14,111
$
27,659
$
122,570
$
66,917
$
73,014
$
21,922
$
21,466
$
347,659
Year to date gross charge-offs
$
—
$
—
$
1
$
—
$
—
$
—
$
—
$
1
Commercial & industrial
Pass
$
95,357
$
98,144
$
36,019
$
39,198
$
20,714
$
31,905
$
202,896
$
524,233
Special Mention
535
309
278
33,319
10,392
1,473
16,573
62,879
Substandard
—
34
823
2,560
569
1,671
12,226
17,883
Doubtful
—
—
24
—
—
—
—
24
Loss
—
—
—
—
—
37
8
45
Total
$
95,892
$
98,487
$
37,144
$
75,077
$
31,675
$
35,086
$
231,703
$
605,064
Year to date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
14
$
183
$
197
Single family residential (1-4 units)
Pass
$
22,914
$
88,920
$
144,181
$
192,307
$
134,521
$
388,222
$
170,688
$
1,141,753
Special Mention
—
—
—
—
—
202
—
202
Substandard
—
—
1,522
820
736
3,274
450
6,802
Doubtful
—
—
—
—
—
95
16
111
Loss
—
—
—
—
—
1
—
1
Total
$
22,914
$
88,920
$
145,703
$
193,127
$
135,257
$
391,794
$
171,154
$
1,148,869
19
Table of Contents
Note 4— Allowance for Credit Losses (continued)
Year to date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
30
$
7
$
37
Consumer non-real estate and other
Pass
$
4,984
$
14,702
$
7,869
$
3,969
$
1,111
$
2,625
$
68,432
$
103,692
Special Mention
—
—
—
—
—
—
—
—
Substandard
—
65
33
—
—
—
—
98
Doubtful
—
—
—
—
2
1
—
3
Loss
—
—
—
—
—
—
—
—
Total
$
4,984
$
14,767
$
7,902
$
3,969
$
1,113
$
2,626
$
68,432
$
103,793
Year to date gross charge-offs
$
1,195
$
160
$
116
$
38
$
—
$
—
$
4
$
1,513
Totals
$
265,931
$
542,459
$
815,242
$
999,268
$
841,991
$
1,444,099
$
681,467
$
5,590,457
December 31, 2024
Term Loans
2024
2023
2022
2021
2020
Prior
Revolving Loans
Total
Commercial real estate
Pass
$
248,023
$
378,322
$
482,195
$
337,136
$
153,187
$
588,490
$
96,914
$
2,284,267
Special Mention
—
7,148
30,018
52,885
7,154
57,255
28,211
182,671
Substandard
—
2,232
49,752
39,636
2,999
52,740
23,505
170,864
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
—
—
—
Total
$
248,023
$
387,702
$
561,965
$
429,657
$
163,340
$
698,485
$
148,630
$
2,637,802
Year to date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
382
$
—
$
382
Owner-occupied commercial real estate
Pass
$
61,433
$
72,571
$
93,941
$
126,700
$
36,197
$
170,809
$
32,452
$
594,103
Special Mention
—
—
—
243
2,729
1,275
—
4,247
Substandard
—
—
5,192
1,496
5,499
3,594
82
15,863
Doubtful
—
—
—
—
—
149
—
149
Loss
—
—
—
—
—
—
—
—
Total
$
61,433
$
72,571
$
99,133
$
128,439
$
44,425
$
175,827
$
32,534
$
614,362
Year to date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Acquisition, construction & development
Pass
$
25,461
$
109,751
$
90,652
$
147,702
$
3,564
$
16,312
$
15,107
$
408,549
Special Mention
—
—
—
2,641
142
—
—
2,783
Substandard
—
13,115
4,467
3,326
21,372
63
11,564
53,907
Doubtful
—
—
—
—
—
—
298
298
Loss
—
—
—
—
—
—
—
—
Total
$
25,461
$
122,866
$
95,119
$
153,669
$
25,078
$
16,375
$
26,969
$
465,537
Year to date gross charge-offs
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Commercial & industrial
Pass
$
108,206
$
57,280
$
47,828
$
35,189
$
15,109
$
28,019
$
237,852
$
529,483
Special Mention
365
—
35,237
10,898
1,505
—
16,856
64,861
Substandard
37
285
4,482
618
523
1,029
11,765
18,739
Doubtful
—
—
—
—
—
—
—
—
Loss
—
—
—
—
—
2
—
2
Total
$
108,608
$
57,565
$
87,547
$
46,705
$
17,137
$
29,050
$
266,473
$
613,085
Year to date gross charge-offs
$
—
$
10
$
195
$
87
$
—
$
9
$
—
$
301
Single family residential (1-4 units)
20
Table of Contents
Note 4— Allowance for Credit Losses (continued)
Pass
$
88,857
$
152,438
$
201,410
$
142,719
$
77,783
$
332,025
$
170,077
$
1,165,309
Special Mention
—
—
—
—
—
214
174
388
Substandard
—
1,494
800
586
605
3,935
437
7,857
Doubtful
—
—
—
—
—
—
—
—
Loss
93
—
—
—
—
1
101
195
Total
$
88,950
$
153,932
$
202,210
$
143,305
$
78,388
$
336,175
$
170,789
$
1,173,749
Year to date gross charge-offs
$
—
$
39
$
28
$
—
$
—
$
123
$
—
$
190
Consumer non-real estate and other
Pass
$
21,095
$
10,796
$
6,122
$
1,836
$
1,096
$
2,797
$
123,148
$
166,890
Special Mention
15
—
—
—
—
—
—
15
Substandard
363
90
17
—
—
17
—
487
Doubtful
—
—
—
5
3
—
—
8
Loss
289
12
—
—
—
—
—
301
Total
$
21,762
$
10,898
$
6,139
$
1,841
$
1,099
$
2,814
$
123,148
$
167,701
Year to date gross charge-offs
$
468
$
71
$
17
$
1
$
—
$
20
$
357
$
934
Totals
$
554,237
$
805,534
$
1,052,113
$
903,616
$
329,467
$
1,258,726
$
768,543
$
5,672,236
The following tables present information about collateral-dependent loans that were individually evaluated for purposes of determining the ACL as of June 30, 2025, and December 31, 2024 (in thousands):
June 30, 2025
With Allowance
With No Related Allowance
Total
Amortized Cost
Related Allowance
Amortized Cost
Amortized Cost
Related Allowance
June 30, 2025
Commercial real estate
$
5,824
$
4,660
$
46,586
$
52,410
$
4,660
Owner-occupied commercial real estate
—
—
5,492
5,492
—
Acquisition, construction & development
427
194
12,314
12,741
194
Commercial & industrial
4,017
3,832
332
4,349
3,832
Single family residential (1-4 units)
—
—
3,893
3,893
—
Consumer non-real estate and other
—
—
—
—
—
Total
$
10,268
$
8,686
$
68,617
$
78,885
$
8,686
December 31, 2024
With Allowance
With No Related Allowance
Total
Amortized Cost
Related Allowance
Amortized Cost
Amortized Cost
Related Allowance
December 31, 2024
Commercial real estate
$
7,459
$
4,791
$
12,439
$
19,898
$
4,791
Owner-occupied commercial real estate
—
—
1,833
1,833
—
Acquisition, construction & development
535
303
369
904
303
Commercial & industrial
983
734
348
1,331
734
Single family residential (1-4 units)
898
26
3,408
4,306
26
Consumer non-real estate and other
—
—
—
—
—
Total
$
9,875
$
5,854
$
18,397
$
28,272
$
5,854
21
Table of Contents
Note 4— Allowance for Credit Losses (continued)
Purchased Credit Deteriorated Loans
The Company has purchased loans for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination.
The carrying amount of those loans, at acquisition, is as follows (in thousands):
Amounts
Purchase price of loans at acquisition
$
380,795
Allowance for credit losses at acquisition
23,910
Non-credit discount/(premium) at acquisition
37,640
Par value of acquired loans at acquisition
$
442,345
Loan Modifications
On January 1, 2023, the Company adopted ASU 2022-02 on a modified retrospective basis. ASU 2022-02 eliminates the troubled debt restructuring (“TDR”) accounting model and requires that the Company evaluate, based on the accounting for loan modifications, whether the borrower is experiencing financial difficulty, and the modification results in a more-than-insignificant direct change in the contractual cash flows and represents a new loan or a continuation of an existing loan. This change required all loan modifications to be accounted for under the general loan modification guidance in ASC 310-20,
Receivables — Nonrefundable Fees and Other Costs
, and subjects entities to new disclosure requirements on loan modifications to borrowers experiencing financial difficulty.
The Company may modify loans to borrowers experiencing financial difficulty by providing principal forgiveness, term extension, interest rate reduction, or an other-than-insignificant payment delay. When principal forgiveness is provided, the amount of forgiveness is charged off against the ACL. The Company may also provide multiple types of modifications on an individual loan. For the six months ended June 30, 2025, and for the year ended, December 31, 2024, the Company did not extend any modifications to borrowers experiencing financial difficulty that had a more-than-insignificant direct change in the contractual cash flows of the loan.
Other Real Estate Owned
Real estate owned activity was as follows for the six months ended June 30, 2025, and for the year ended, December 31, 2024 (in thousands):
June 30, 2025
December 31, 2024
Beginning balance
$
2,783
$
—
Loans acquired/transferred to real estate owned
117
3,541
Capital expenditures
—
—
Direct write-downs
—
—
Sales of real estate owned
(
158
)
(
758
)
End of period balance
$
2,742
$
2,783
Note 5—
Deposits
The aggregate amount of time deposits that meet or exceed the FDIC Insurance Limit of $250,000, was approximately $
289.7
million and $
284.4
million on June 30, 2025, and December 31, 2024, respectively. Brokered time deposits, which are fully insured, totaled $
132.1
million and $
244.8
million as of June 30, 2025, and December 31, 2024, respectively. Time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) program totaled $
28.1
million at June 30, 2025, compared to $
35.7
million at December 31, 2024.
22
Table of Contents
Note 5— Deposits (continued)
The remaining maturities of time deposits as of June 30, 2025 are as follows (in thousands):
As of June 30, 2025
Remaining six months ending, December 31, 2025
$
941,496
2026
161,981
2027
18,077
2028
9,431
2029
6,206
Thereafter
8,000
Total
$
1,145,191
At June 30, 2025, and December 31, 2024, amounts included in time deposits for individual retirement accounts totaled $
116.2
million and $
118.9
million, respectively.
Overdrafts of $
730.0
thousand and $
1.6
million were reclassified to loans as of June 30, 2025, and the year ended December 31, 2024, respectively.
Note 6—
Borrowed Funds
Short-term borrowings
The Company had borrowings of $
650.0
million and $
365.0
million at June 30, 2025, and December 31, 2024, respectively. At June 30, 2025, the interest rate on this debt ranged from
4.40
% to
4.50
%. At December 31, 2024, the interest rate on this debt ranged from
4.43
% to
4.57
%. The average balance outstanding during the six months ending June 30, 2025, and the year ending December 31, 2024, was $
393.8
million and $
422.5
million, respectively. The Company has a finance lease liability that is not included in these balances - see
Note 7 - Leased Property
for a discussion of this liability that is included in the accrued interest and other liabilities line in the Consolidated Balance Sheets.
The Company has available secured lines of credit with the Federal Reserve Bank of Richmond, such as the Borrower-In-Custody program, the FHLB of Atlanta, and unsecured federal funds lines of credit from correspondent banking relationships. Through these sources, the Company has unused capacity of $
4.1
billion in remaining borrowing capacity as of June 30, 2025. The advances on credit lines are secured by both securities and loans. The lendable collateral value of securities and loans pledged against available lines of credit as of June 30, 2025, and December 31, 2024, was $
3.2
billion and $
3.1
billion, respectively. As of June 30, 2025, all of the Company’s borrowings will mature within one calendar year.
The contractual maturities of these borrowings, which all occur within one year of the reporting date, are as follows as of June 30, 2025, (in thousands):
Due in 2025
$
650,000
Total
$
650,000
Long-term borrowings
Subordinated Debentures
As part of the Merger, Burke & Herbert assumed $
75.0
million of subordinated debentures, that were fair valued at $
61.5
million with a $
13.5
million discount being amortized into interest expense over the stated maturity. As of June 30, 2025, the net balance was $
67.6
million. The subordinated debt qualifies as Tier 2 capital under Federal Reserve Board guidelines, until the debt is within
5
years of its maturity; thereafter, the amount qualifying as Tier 2 capital is reduced
20
% each year until maturity. The subordinated debentures were issued in the fourth quarter of 2021. This subordinated debt bears interest at a fixed rate of
3.25
% per year, from acquisition date to, but excluding, December 1, 2026, payable semi-annually in arrears. From and including, December 1, 2026 to, but excluding, the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate equal to the then current three-month term Secured Overnight Financing Rate (“SOFR”), as published by the Federal Reserve Bank of New York, plus
230
basis points, payable quarterly
23
Table of Contents
Note 6— Borrowed Funds (continued)
in arrears. This debt has a
10
-year term, and generally, is not prepayable by us within the first
5
years from issuance, which was fourth quarter 2021.
Through the Merger, Burke & Herbert also assumed $
30
million of subordinated debentures that were fair valued at $
29.8
million with a $
0.2
million discount being amortized into interest expense over the stated maturity. As of June 30, 2025, the net balance was $
30
million. The subordinated debt qualifies as Tier 2 capital under Federal Reserve Board guidelines, until the debt is within
5
years of its maturity; thereafter, the amount qualifying as Tier 2 capital is reduced by
20
% each year until its maturity. The subordinated debentures were issued in the third quarter of 2020. This subordinated debt bears interest at a fixed rate of
5.00
% per year from the date of assumption to, but excluding, September 30, 2025, payable quarterly in arrears. From and including September 30, 2025, to, but excluding, the maturity date or earlier redemption date, the interest rate will reset quarterly at a variable rate equal to the then current three-month term SOFR plus
487
basis points, payable quarterly in arrears. This debt has a
10
-year term, and generally, is not prepayable by us within the first
5
years from issuance, which was third quarter 2020.
Subordinated Debentures Owed to Unconsolidated Subsidiary Trusts
As part of the Merger, Burke & Herbert became the sponsor for SFG Capital Trust I, SFG Capital Trust II, and SFG Capital Trust III. For each of these trusts,
100
% of the common equity is owned by us. SFG Capital Trust I issued $
3.5
million in capital securities and $
109
thousand in common securities and invested the proceeds in $
3.6
million of debentures, which were assumed by Burke & Herbert in the Merger. SFG Capital Trust II issued $
7.5
million in capital securities and $
232
thousand in common securities and invested the proceeds in $
7.7
million of debentures, which were assumed by Burke & Herbert in the Merger. SFG Capital Trust III issued $
8.0
million in capital securities and $
248
thousand in common securities and invested the proceeds in $
8.3
million of debentures, which were assumed by Burke & Herbert in the Merger. Distributions on the capital securities issued by the trusts are payable quarterly at a variable rate equal to 3 month LIBOR plus
345
basis points for SFG Capital Trust I, 3 months of LIBOR plus
280
basis points for SFG Capital Trust II, and 3 month LIBOR plus
145
basis points for SFG Capital Trust III, and equals the interest rate earned on the debentures held by the trusts and is recorded as interest expense by us. The capital securities are subject to mandatory redemption in whole, or in part, upon repayment of the debentures. We have entered into agreements which, taken collectively, fully and unconditionally guarantee the capital securities subject to the terms of the guarantee. The debentures of each Capital Trust are redeemable by us quarterly.
The capital securities issued by SFG Capital Trust I, SFG Capital Trust II, and SFG Capital Trust III qualify as Tier 1 capital under the Federal Reserve guidelines. In accordance with these Guidelines, trust preferred securities are limited to 25% of Tier 1 capital elements, net of goodwill. The amount of trust preferred securities and certain other elements in excess of the limit can be included in Tier 2 capital.
The remaining maturities of subordinated debentures as of June 30, 2025, are as follows (in thousands):
Subordinated debentures
Subordinated debentures owed to unconsolidated subsidiary trusts
Remaining six months ending, December 31, 2025
$
—
$
—
2026
—
—
2027
—
—
2028
—
—
2029
—
—
Thereafter
105,000
19,589
Total
$
105,000
$
19,589
Note 7—
Leased Property
Lessor Arrangements
The Company enters into operating leases with customers to lease vacant space in certain owned premises that is not being used by the Company. These operating leases are typically payable in monthly installments with terms ranging from around
one year
to around
ten years
and may contain renewal options.
The components of lease income, which were included in non-interest expense on the Consolidated Statements of Income, were as follows (in thousands):
24
Table of Contents
Note 7— Leased Property (continued)
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Operating lease income
$
699
$
556
$
1,393
$
1,131
Total lease income
$
699
$
556
$
1,393
$
1,131
The remaining maturities of operating lease receivables as of June 30, 2025, are as follows (in thousands):
Operating Leases
Remaining six months ending, December 31, 2025
$
1,388
2026
2,610
2027
2,369
2028
2,298
2029
2,098
Thereafter
2,923
Total lease receivables
$
13,686
Lessee Arrangements
The Company has entered into leases for branches and office space. The leases are evaluated for whether the lease will be classified as either a finance or operating lease. Certain leases offer the option to extend the lease term, and the Company has included such extensions in its calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. Including renewal options, the terms of the Company’s leases range from less than
one year
to approximately
twelve years
. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.
Lease liabilities represent the Company’s obligation to make lease payments and are presented at each reporting date as the net present value of the remaining contractual cash flows. These cash flows are discounted at the Company’s incremental borrowing rate in effect at the commencement date of the lease. The right-of-use asset and lease liability are included in other assets and other liabilities, respectively, in the Consolidated Balance Sheets.
Right-of-use assets and liabilities by lease type, and the associated balance sheet classifications are as follows (in thousands):
Balance Sheet Classification
June 30, 2025
December 31, 2024
Right-of-use assets:
Operating leases
Other assets
$
14,680
$
13,203
Finance leases
Other assets
3,169
3,312
Total right-of-use assets
$
17,849
$
16,515
Lease liabilities:
Operating leases
Other liabilities
$
15,165
$
13,586
Finance leases
Other liabilities
3,507
3,620
Total lease liabilities
$
18,672
$
17,206
The components of total lease cost were as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Finance lease cost
Right-of-use asset amortization
$
71
$
71
$
143
$
143
Interest expense
26
28
53
56
Operating lease cost
842
717
1,677
1,287
Total lease cost
$
939
$
816
$
1,873
$
1,486
25
Table of Contents
Note 7— Leased Property (continued)
The Company’s future undiscounted lease payments for finance and operating leases with initial terms of one year or more as of June 30, 2025, are as follows (in thousands):
Operating Leases
Finance Leases
Remaining six months ending, December 31, 2025
$
1,645
$
168
2026
3,165
340
2027
2,815
347
2028
2,269
354
2029
2,085
361
Thereafter
6,358
2,629
Total undiscounted lease payments
18,337
4,199
Less: discount
(
3,172
)
(
692
)
Net lease liabilities
$
15,165
$
3,507
The following table presents additional information about the Company’s leases as of June 30, 2025, and December 31, 2024.
Supplemental lease information (dollars in thousands)
June 30, 2025
December 31, 2024
Finance lease weighted average remaining lease term (years)
11.26
11.75
Finance lease weighted average discount rate
3.07
%
3.06
%
Operating lease weighted average remaining lease term (years)
7.00
6.84
Operating lease weighted average discount rate
4.68
%
4.65
%
Six Months Ended June 30,
Cash paid for amounts included in the measurement of lease liabilities
2025
2024
Operating cash flows from operating leases
$
1,574
$
1,350
Operating cash flows from finance leases
53
56
Financing cash flows from finance leases
113
107
Right-of-use assets obtained in exchange for new finance lease liabilities
—
—
Right-of-use assets obtained in exchange for new operating lease liabilities
—
10,362
Note 8—
Regulatory Capital Matters
Banks and financial holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, “prompt corrective action” regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel III Framework, an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The net unrealized gain or loss on AFS securities is not included in computing regulatory capital. Management believes as of June 30, 2025, the Company and the Bank meet all capital adequacy requirements to which they are subject.
“Prompt corrective action” regulations provide five classifications: “well capitalized”, “adequately capitalized”, “undercapitalized”, “significantly undercapitalized”, and “critically undercapitalized”, although these terms are not used to represent overall financial condition. If “adequately capitalized”, regulatory approval is required to accept brokered deposits. If “undercapitalized”, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of June 30, 2025, and December 31, 2024, the most recent notification from the FDIC categorized the Bank as “well capitalized” under the regulatory framework for “prompt corrective action.”
26
Table of Contents
Note 8— Regulatory Capital Matters (continued)
The following table presents the actual and required capital amounts and ratios for the Company and the Bank at June 30, 2025, and December 31, 2024 (in thousands except for ratios):
Actual
Minimum Required Capital - Basel III
Minimum Required to be Well Capitalized
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of June 30, 2025
Total Capital to risk weighted assets
Consolidated
$
980,434
15.27
%
$
674,172
≥
10.5
%
$
642,069
N/A
Burke & Herbert Bank & Trust
966,143
15.08
672,585
≥
10.5
640,557
≥
10.0
Tier 1 (Core) Capital to risk weighted assets
Consolidated
812,119
12.65
545,758
≥
8.5
513,655
N/A
Burke & Herbert Bank & Trust
895,380
13.98
544,474
≥
8.5
512,446
≥
8.0
Common Tier 1 (CET 1) to risk-weighted assets
Consolidated
784,566
12.22
449,448
≥
7.0
417,345
N/A
Burke & Herbert Bank & Trust
895,380
13.98
448,390
≥
7.0
416,362
≥
6.5
Tier 1 (Core) Capital to average assets (leverage ratio)
Consolidated
812,119
10.42
311,652
≥
4.0
389,565
N/A
Burke & Herbert Bank & Trust
895,380
11.51
311,156
≥
4.0
388,944
≥
5.0
As of December 31, 2024
Total Capital to risk weighted assets
Consolidated
$
930,753
14.57
%
$
670,590
≥
10.5
%
$
638,658
N/A
Burke & Herbert Bank & Trust
919,843
14.41
670,028
≥
10.5
638,122
≥
10.0
Tier 1 (Core) Capital to risk weighted assets
Consolidated
763,842
11.96
542,859
≥
8.5
510,926
N/A
Burke & Herbert Bank & Trust
847,804
13.29
542,404
≥
8.5
510,498
≥
8.0
Common Tier 1 (CET 1) to risk-weighted assets
Consolidated
736,416
11.53
447,060
≥
7.0
415,127
N/A
Burke & Herbert Bank & Trust
847,804
13.29
446,686
≥
7.0
414,779
≥
6.5
Tier 1 (Core) Capital to average assets (leverage ratio)
Consolidated
736,416
9.80
311,904
≥
4.0
389,880
N/A
Burke & Herbert Bank & Trust
847,804
10.88
311,616
≥
4.0
389,520
≥
5.0
The Company’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. As of June 30, 2025, approximately $
293.6
million of retained earnings was available for dividend declaration consistent with the Company’s capital plan.
Note 9—
Derivatives
The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.
Cash flow hedges of interest rate risk
The Company’s objective in using interest rate derivatives is to add stability to net interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps, caps, and floors as part of its interest rate risk management strategy. Interest rate swaps, designated as cash flow hedges, involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. As of June 30, 2025, such derivatives were
27
Table of Contents
Note 9— Derivatives (continued)
used to hedge the variable cash flows associated with variable-rate liabilities. As of June 30, 2024, such derivatives were used to hedge the variable cash flows associated with variable-rate debt and variable-rate securities.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in AOCI and subsequently reclassified into interest expense or interest income in the same period(s) during which the hedged transaction affects earnings. During the next twelve months, the Company estimates that an additional $
514.6
thousand will be reclassified as a reduction to interest expense.
Derivatives not designated as hedges
The Company enters into interest rate swaps with its loan customers to facilitate their financing requests. Upon entering into swaps with our loan customers, the Company will enter into corresponding offsetting derivatives with third parties. These derivatives represent economic hedges and do not qualify as hedges for accounting. These back-to-back interest rate swaps are reported at fair value in other assets and accrued interest and other liabilities in the Company’s Consolidated Balance Sheets. Changes in the fair value of interest rate swaps are recorded in other non-interest expense and sum to
zero
because of offsetting terms of swaps with borrowers and swaps with dealer counterparties.
The table below presents the fair value of the Company’s derivative financial instruments, which includes accrued interest, as well as their classification on the Consolidated Balance Sheets as of June 30, 2025, and December 31, 2024 (in thousands):
June 30, 2025
Balance Sheet Location
Notional Amount
Fair Value
Derivatives designated as hedges:
Interest rate swaps related to cash flow hedges
Other assets
$
400,000
$
606
Interest rate swaps related to cash flow hedges
Other liabilities
$
50,000
$
163
Derivatives not designated as hedges:
Interest rate swaps related to customer loans
Other assets
$
149,499
$
1,970
Interest rate swaps related to customer loans
Other liabilities
149,499
1,970
December 31, 2024
Balance Sheet Location
Notional Amount
Fair Value
Derivatives designated as hedges:
Interest rate swaps related to cash flow hedges
Other assets
$
250,000
$
1,368
Interest rate swaps related to cash flow hedges
Other liabilities
50,000
165
Derivatives not designated as hedges:
Interest rate swaps related to customer loans
Other assets
$
99,899
$
1,823
Interest rate swaps related to customer loans
Other liabilities
99,899
1,823
28
Table of Contents
Note 9— Derivatives (continued)
The table below presents the effect of cash flow hedge accounting on AOCI for the three months ended June 30, 2025, and June 30, 2024 (in thousands):
Derivatives in Cash Flow
Hedging Relationships
June 30, 2025
Location of Gain or (Loss) Reclassified from AOCI into Income
June 30, 2025
Amount of Gain or (Loss) Recognized in OCI on Derivative
Amount of Gain or (Loss) Recognized in OCI Included Component
Amount of Gain or (Loss) Recognized in OCI Excluded Component
Amount of Gain or (Loss) Reclassified from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component
Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest Rate Products
$
—
$
—
$
—
Interest Income
$
—
$
—
$
—
Interest Rate Products
877
877
—
Interest Expense
732
732
—
Total
$
877
$
877
$
—
$
732
$
732
$
—
Derivatives in Cash Flow
Hedging Relationships
June 30, 2024
Location of Gain or (Loss) Reclassified from AOCI into Income
June 30, 2024
Amount of Gain or (Loss) Recognized in OCI on Derivative
Amount of Gain or (Loss) Recognized in OCI Included Component
Amount of Gain or (Loss) Recognized in OCI Excluded Component
Amount of Gain or (Loss) Reclassified from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component
Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest Rate Products
$
(
2
)
$
(
2
)
$
—
Interest Income
$
(
128
)
$
(
128
)
$
—
Interest Rate Products
1,133
1,133
—
Interest Expense
997
997
—
Total
$
1,131
$
1,131
$
—
$
869
$
869
$
—
The table below presents the effect of cash flow hedge accounting on AOCI for the six months ended June 30, 2025, and June 30, 2024 (in thousands):
Derivatives in Cash Flow
Hedging Relationships
June 30, 2025
Location of Gain or (Loss) Reclassified from AOCI into Income
June 30, 2025
Amount of Gain or (Loss) Recognized in OCI on Derivative
Amount of Gain or (Loss) Recognized in OCI Included Component
Amount of Gain or (Loss) Recognized in OCI Excluded Component
Amount of Gain or (Loss) Reclassified from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component
Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest Rate Products
$
—
$
—
$
—
Interest Income
$
—
$
—
$
—
Interest Rate Products
396
396
—
Interest Expense
1,158
1,158
—
Total
$
396
$
396
$
—
$
1,158
$
1,158
$
—
Derivatives in Cash Flow
Hedging Relationships
June 30, 2024
Location of Gain or (Loss) Reclassified from AOCI into Income
June 30, 2024
Amount of Gain or (Loss) Recognized in OCI on Derivative
Amount of Gain or (Loss) Recognized in OCI Included Component
Amount of Gain or (Loss) Recognized in OCI Excluded Component
Amount of Gain or (Loss) Reclassified from AOCI into Income
Amount of Gain or (Loss) Reclassified from AOCI into Income Included Component
Amount of Gain or (Loss) Reclassified from AOCI into Income Excluded Component
Interest Rate Products
$
(
19
)
$
(
19
)
$
—
Interest Income
$
(
611
)
$
(
611
)
$
—
Interest Rate Products
4,518
4,518
—
Interest Expense
1,034
1,034
—
Total
$
4,499
$
4,499
$
—
$
423
$
423
$
—
29
Table of Contents
Note 9— Derivatives (continued)
The table below presents the effect of the Company’s derivative financial instruments on the Consolidated Statements of Income for the three and six months ended June 30, 2025, and June 30, 2024 (in thousands).
Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships
Three months ended
June 30, 2025
June 30, 2024
Interest Income
Interest Expense
Interest Income
Interest Expense
Total amounts of income and expense line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded
$
40
$
732
$
(
88
)
$
997
The effects of fair value and cash flow hedging:
Gain or (loss) on fair value hedging relationships in Subtopic 815-20
Interest contracts
Hedged items
(1)
40
—
40
—
Derivatives designated as hedging instruments
—
—
—
—
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
Interest contracts
Amount of gain or (loss) reclassified from AOCI into income
—
732
(
128
)
997
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring
—
—
—
—
Amount of gain or (loss) reclassified from AOCI into income - included component
—
732
(
128
)
997
Amount of gain or (loss) reclassified from AOCI into income - excluded component
—
—
—
—
Location and Amount of Gain or (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships
Six months ended
June 30, 2025
June 30, 2024
Interest Income
Interest Expense
Interest Income
Interest Expense
Total amounts of income and expense line items presented in the consolidated statements of income in which the effects of fair value or cash flow hedges are recorded
$
80
$
1,158
$
(
531
)
$
1,034
The effects of fair value and cash flow hedging:
Gain or (loss) on fair value hedging relationships in Subtopic 815-20
Interest contracts
Hedged items
(1)
80
—
80
—
Derivatives designated as hedging instruments
—
—
—
—
Gain or (loss) on cash flow hedging relationships in Subtopic 815-20
Interest contracts
Amount of gain or (loss) reclassified from AOCI into income
—
1,158
(
611
)
1,034
Amount of gain or (loss) reclassified from AOCI into income as a result that a forecasted transaction is no longer probable of occurring
—
—
—
—
Amount of gain or (loss) reclassified from AOCI into income - included component
—
1,158
(
611
)
1,034
Amount of gain or (loss) reclassified from AOCI into income - excluded component
—
—
—
—
(1) The Company voluntarily discontinued a fair value hedging relationship and these amounts include the gain or (loss) and the hedging adjustment on a voluntary discontinued hedging relationship. The Company has allocated the basis adjustment to the remaining individual assets in the closed portfolio and will amortize the basis adjustment over a period consistent with amortization of other discounts or premiums on the assets.
30
Table of Contents
Note 9— Derivatives (continued)
Credit-risk-related Contingent Features
As of June 30, 2025, the fair value of derivatives in a liability position, which includes accrued interest but excludes any adjustment for non-performance risk related to these agreements, was $
0.2
million. As of December 31, 2024, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for non-performance risk related to these agreements, was $
0.2
million. As of June 30, 2025, and as of December 31, 2024, the Company has posted the full amount of collateral related to these agreements.
Note 10—
Commitments and Contingencies
Credit extension commitments
The Company’s financial statements do not reflect various financial instruments which arise in the normal course of business and which involve elements of credit risk, interest rate risk, and liquidity risk. These financial instruments include commitments to extend credit (e.g., revolving lines of credit) and commercial letters of credit.
Many of our lending relationships contain both funded and unfunded elements. The funded portion is reflected on our balance sheet. The unfunded portion of these commitments is not recorded on our balance sheet until a draw is made under the loan facility. Since many of our commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements.
A summary of the contractual amounts of the Company’s financial instruments outstanding at June 30, 2025, and December 31, 2024, is as follows (in thousands):
June 30, 2025
December 31, 2024
Commitments to extend credit
$
944,598
$
969,317
Commercial letters of credit
26,064
13,333
Commitments to extend credit and commercial letters of credit both include exposure to some credit loss in the event of non-performance of the customer. The Company’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the Consolidated Balance Sheets. Many of these instruments have fixed maturity dates, and many of them will expire without being drawn upon; accordingly, they do not generally present any significant liquidity risk to the Company.
Allowance for credit losses - off-balance-sheet credit exposures
The Company recorded a recapture of credit losses on unfunded commitments of $
93.0
thousand and provision for credit losses of $
3.8
million on unfunded commitments for the three months ended June 30, 2025 and June 30, 2024, respectively. The Company recorded a recapture of credit losses on unfunded commitments of $
492.0
thousand and a provision for credit losses of $
3.8
million for the six months ended June 30, 2025 and June 30, 2024, respectively. The ACL on off-balance-sheet credit totaled $
3.5
million and $
4.0
million as of June 30, 2025, and December 31, 2024, and is included in accrued interest and other liabilities on the accompanying Consolidated Balance Sheets.
Litigation
The Company is a party to litigation, claims, and proceedings arising in the normal course of business that are ordinary and routine to the nature of the Company’s business and operations. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from any currently pending or threatened litigation, claims, or proceedings will not be material to the Company’s financial position as of June 30, 2025, and December 31, 2024, respectively.
31
Table of Contents
Note 11—
Fair Value Measurements
Determination of Fair Value
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1
– Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2
– Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3
– Significant unobservable inputs that reflect our own assumptions that market participants would use in pricing an asset or liability.
In instances in which multiple levels of inputs are used to measure fair value, hierarchy classification is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
The Company used the following methods and significant assumptions to estimate fair value:
Investment securities
The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).
Equity Investments
Equity investments are recorded at fair value on a recurring basis, with changes in fair value reported in net income. Through the Merger, at June 30, 2025, we acquired an investment in an S&P 500 index mutual fund that is traded on an exchange, and we classify it as Level 2.
Through the Merger, we acquired perpetual preferred stock of a bank holding company issued in October 2022 in a private offering. The perpetual preferred stock does not trade on an exchange or in an active over-the-counter market; therefore, we estimate its fair value using the present value of its future cash flows using observed discount rates of similar publicly-traded securities, adjusted for a liquidity premium. We classify the perpetual preferred stock as Level 2.
Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment. Such equity securities are included in other assets on the accompanying Consolidated Balance Sheets.
Derivatives
The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company has contracted with a third-party vendor to provide valuations for interest rate swaps using standard swap valuation techniques. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities.
32
Table of Contents
Note 11— Fair Value Measurements (continued)
Loans held-for-sale
The fair value of loans held-for-sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan (Level 2). These loans currently consist of one-to-four family residential loans originated for sale in the secondary market.
33
Table of Contents
Note 11— Fair Value Measurements (continued)
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
Fair Value Measurements at June 30, 2025, Using:
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(Level 1)
(Level 2)
(Level 3)
Total
Financial assets
Investment Securities
U.S. Treasuries and government agencies
$
153,345
$
—
$
—
$
153,345
Obligations of states and municipalities
—
809,133
—
809,133
Residential mortgage backed - agency
—
55,137
—
55,137
Residential mortgage backed - non-agency
—
233,004
—
233,004
Commercial mortgage backed - agency
—
54,449
—
54,449
Commercial mortgage backed - non-agency
—
130,108
—
130,108
Asset-backed
—
56,426
—
56,426
Other
—
31,009
—
31,009
Total investment securities available-for-sale
$
153,345
$
1,369,266
$
—
$
1,522,611
Loans held-for-sale
$
—
$
1,511
$
—
$
1,511
Equity investments
$
—
$
13,038
$
—
$
13,038
Derivatives
$
—
$
2,575
$
—
$
2,575
Financial liabilities
Derivatives
$
—
$
2,133
$
—
$
2,133
Fair Value Measurements at December 31, 2024, Using:
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(Level 1)
(Level 2)
(Level 3)
Total
Financial assets
Investment Securities
U.S. Treasuries and government agencies
$
149,127
$
—
$
—
$
149,127
Obligations of states and municipalities
—
698,724
—
698,724
Residential mortgage backed - agency
—
53,186
—
53,186
Residential mortgage backed - non-agency
—
247,876
—
247,876
Commercial mortgage backed - agency
—
33,071
—
33,071
Commercial mortgage backed - non-agency
—
154,511
—
154,511
Asset-backed
—
64,056
—
64,056
Other
—
31,820
—
31,820
Total investment securities available-for-sale
$
149,127
$
1,283,244
$
—
$
1,432,371
Loans held-for-sale
$
—
$
2,331
$
—
$
2,331
Equity investments
$
—
$
12,407
$
—
$
12,407
Derivatives
$
—
$
3,191
$
—
$
3,191
Financial liabilities
Derivatives
$
—
$
1,988
$
—
$
1,988
34
Table of Contents
Note 11— Fair Value Measurements (continued)
The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a non-recurring basis in the financial statements:
Collateral dependent loans
Loans for which the borrower is experiencing financial difficulty and repayment is dependent upon the operation or sale of collateral, are considered collateral-dependent. For collateral-dependent loans, the fair value is measured based on the value of the collateral securing the loans, less estimated costs of disposal. Collateral may be in the form of real estate or business assets, including equipment, inventory, and accounts receivable. The vast majority of the collateral underlying collateral-dependent loans is real estate, the fair value of which is measured through an appraisal. The appraisals of the collateral supporting collateral-dependent loans may utilize a single valuation approach or a combination of approaches, including comparable sales and the income approach. Any fair value adjustments are recorded in the period incurred as provision for (recapture of) credit losses on the Consolidated Statements of Income. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business.
Other real estate owned
Assets acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. The fair value of foreclosed properties is determined on a nonrecurring basis generally utilizing current appraisals performed by an independent, licensed appraiser applying an income or market value approach using observable market data. Updated appraisals of foreclosed properties are generally obtained if the existing appraisal is more than 18 months old or more frequently if there is a known deterioration in value. However, if a current appraisal is not available, the original appraised value is discounted, as appropriate, to compensate for the estimated depreciation in the value of the real estate since the date of its original appraisal. Such discounts are generally estimated based upon management’s knowledge of sales of similar property within the applicable market area and its knowledge of other real estate market-related data as well as general economic trends. Upon foreclosure, any fair value adjustment is charged against the allowance for credit losses on loans. Subsequent fair value adjustments are recorded in the period incurred and included in other noninterest expense in the Consolidated Statements of Income.
Assets that were measured at fair value on a non-recurring basis during the period are summarized below (in thousands):
Fair Value Measurements at June 30, 2025, Using:
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(Level 1)
(Level 2)
(Level 3)
Total
Collateral dependent loans
Commercial real estate
$
—
$
—
$
1,164
$
1,164
Owner-occupied commercial real estate
—
—
—
—
Acquisition, construction & development
—
—
233
233
Commercial & industrial
—
—
185
185
Single family residential
—
—
—
—
Consumer non-real estate and other
—
—
—
—
Other real estate owned
—
—
2,742
2,742
35
Table of Contents
Note 11— Fair Value Measurements (continued)
Fair Value Measurements at December 31, 2024, Using:
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(Level 1)
(Level 2)
(Level 3)
Total
Collateral dependent loans
Commercial real estate
$
—
$
—
$
2,668
$
2,668
Owner-occupied commercial real estate
—
—
—
—
Acquisition, construction & development
—
—
232
232
Commercial & industrial
—
—
249
249
Single family residential
—
—
872
872
Consumer non-real estate and other
—
—
—
—
Other real estate owned
—
—
2,783
2,783
The following table presents quantitative information about Level 3 Fair Value Measurements for assets measured at fair value on a non-recurring basis at June 30, 2025, and December 31, 2024 (in thousands except for percentages):
Description
Fair Value
Valuation Techniques
Unobservable Inputs
Range
June 30, 2025
Collateral dependent loans
$
1,582
Appraisal of collateral
Management adjustments (e.g., liquidity, selling costs, etc.)
5.0
% to
20.0
% for liquidity,
6.0
% to
8.0
% for selling costs
Other real estate owned
2,742
Appraisal of collateral
Management adjustments (e.g., liquidity, selling costs, etc.)
5.0
% to
20.0
% for liquidity,
6.0
% to
8.0
% for selling costs
December 31, 2024
Collateral dependent loans
$
4,021
Appraisal of collateral
Management adjustments (e.g., liquidity, selling costs, etc.)
5.0
% to
20.0
% for liquidity,
6.0
% to
8.0
% for selling costs
Other real estate owned
2,783
Appraisal of collateral
Management adjustments (e.g., liquidity, selling costs, etc.)
5.0
% to
20.0
% for liquidity,
6.0
% to
8.0
% for selling costs
Fair value of financial instruments
The carrying amounts and estimated fair values of financial instruments not carried at fair value, at June 30, 2025, and December 31, 2024, were as follows (in thousands):
Fair Value Measurements at June 30, 2025, Using:
Carrying Amount
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(Level 1)
(Level 2)
(Level 3)
Total
Financial Assets
Cash and due from banks
$
65,173
$
65,173
$
—
$
—
$
65,173
Interest-earning deposits with banks
259,973
259,973
—
—
259,973
Loans, net
5,523,201
—
—
5,443,667
5,443,667
Accrued interest
35,453
—
35,453
—
35,453
Financial Liabilities
Non-interest-bearing deposits
$
1,363,617
$
—
$
1,363,617
$
—
$
1,363,617
Interest-bearing deposits
5,027,357
—
5,020,026
—
5,020,026
Short-term borrowings
650,000
—
649,183
—
649,183
Subordinated debentures, net
97,552
—
98,107
—
98,107
Subordinated debentures owed to unconsolidated subsidiary trusts
17,140
—
16,368
—
16,368
Accrued interest
4,890
—
4,890
—
4,890
36
Table of Contents
Note 11— Fair Value Measurements (continued)
Fair Value Measurements at December 31, 2024, Using:
Carrying Amount
Quoted Prices in Active Markets for Identical Assets
Significant Other Observable Inputs
Significant Unobservable Inputs
(Level 1)
(Level 2)
(Level 3)
Total
Financial Assets
Cash and due from banks
$
35,554
$
35,554
$
—
$
—
$
35,554
Interest-bearing deposits with banks
99,760
99,760
—
—
99,760
Loans, net
5,604,196
—
—
5,465,722
5,465,722
Accrued interest
34,454
—
34,454
—
34,454
Financial Liabilities
Non-interest-bearing deposits
$
1,379,940
$
—
$
1,379,940
$
—
$
1,379,940
Interest-bearing deposits
5,135,299
—
5,126,423
—
5,126,423
Short-term borrowings
365,000
—
364,985
—
364,985
Subordinated debentures, net
94,872
—
91,760
—
91,760
Subordinated debentures owed to unconsolidated subsidiary trusts
17,013
—
14,587
—
14,587
Accrued interest
6,157
—
6,157
—
6,157
Note 12—
Accumulated Other Comprehensive Income (Loss)
The following table presents changes in accumulated other comprehensive income (loss) by component, net of tax, for the three and six months ended June 30, 2025, and June 30, 2024 (in thousands):
Three months ended June 30, 2025
Gains and Losses on Cash Flow Hedges
Unrealized Gains and Losses on Available-for-Sale Securities
Defined Benefit Pension Items
Accumulated Other Comprehensive Income
Beginning Balance
$
213
$
(
83,661
)
$
(
4,576
)
$
(
88,024
)
Net unrealized gains (losses)
675
145
—
820
Less: net realized (gains) losses reclassified to earnings
(
564
)
(
60
)
—
(
624
)
Net change in pension plan benefits
—
—
(
26
)
(
26
)
Ending Balance
$
324
$
(
83,576
)
$
(
4,602
)
$
(
87,854
)
Three months ended June 30, 2024
Gains and Losses on Cash Flow Hedges
Unrealized Gains and Losses on Available-for-Sale Securities
Defined Benefit Pension Items
Accumulated Other Comprehensive Income
Beginning Balance
$
2,523
$
(
97,732
)
$
(
5,745
)
$
(
100,954
)
Net unrealized gains (losses)
894
833
—
1,727
Less: net realized (gains) losses reclassified to earnings
(
687
)
(
516
)
—
(
1,203
)
Net change in pension plan benefits
—
—
—
—
Ending Balance
$
2,730
$
(
97,415
)
$
(
5,745
)
$
(
100,430
)
37
Table of Contents
Note 12— Accumulated Other Comprehensive Income (Loss) (continued)
Six months ended June 30, 2025
Gains and Losses on Cash Flow Hedges
Unrealized Gains and Losses on Available-for-Sale Securities
Defined Benefit Pension Items
Accumulated Other Comprehensive Income
Beginning Balance
$
911
$
(
92,055
)
$
(
4,576
)
$
(
95,720
)
Net unrealized gains (losses)
305
8,571
—
8,876
Less: net realized (gains) losses reclassified to earnings
(
892
)
(
92
)
—
(
984
)
Net change in pension plan benefits
—
—
(
26
)
(
26
)
Ending Balance
$
324
$
(
83,576
)
$
(
4,602
)
$
(
87,854
)
Six months ended June 30, 2024
Gains and Losses on Cash Flow Hedges
Unrealized Gains and Losses on Available-for-Sale Securities
Defined Benefit Pension Items
Accumulated Other Comprehensive Income
Beginning Balance
$
(
490
)
$
(
97,259
)
$
(
5,745
)
$
(
103,494
)
Net unrealized gains (losses)
3,554
392
—
3,946
Less: net realized (gains) losses reclassified to earnings
(
334
)
(
548
)
—
(
882
)
Net change in pension plan benefits
—
—
—
—
Ending Balance
$
2,730
$
(
97,415
)
$
(
5,745
)
$
(
100,430
)
The following table presents amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2025, and June 30, 2024 (in thousands).
Details about Accumulated Other Comprehensive Income Components
Amount Reclassified From Accumulated Other Comprehensive Income
Affected Line Item in the Statements of Income
Three months ended
Six months ended
June 30, 2025
June 30, 2024
June 30, 2025
June 30, 2024
Cash flow hedges:
Interest rate contracts
$
—
$
(
128
)
$
—
$
(
611
)
Interest income
Interest rate contracts
732
997
1,158
1,034
Interest expense
Tax effect
(
168
)
(
182
)
(
266
)
(
89
)
Income tax expense (benefit)
Net of tax
$
564
$
687
$
892
$
334
Available-for-sale securities:
Realized gains (losses) on securities
$
38
$
613
$
39
$
613
Net gains/(losses) on securities
Realized gains (losses) on basis adjustment for fair value hedges
40
40
81
81
Interest income
Tax effect
(
18
)
(
137
)
(
28
)
(
146
)
Income tax expense (benefit)
Net of tax
$
60
$
516
$
92
$
548
Defined benefit pension plan:
Amortization of actuarial gain / (loss)
34
—
34
—
Pension and other employee benefits
Tax effect
(
8
)
—
(
8
)
—
Income tax expense (benefit)
Net of tax
$
26
$
—
$
26
$
—
Total reclassifications, net of tax
$
650
$
1,203
$
1,010
$
882
Net income
38
Table of Contents
Note 13—
Other Operating Expense
Other operating expense from the Consolidated Statements of Income for the three and six months ended June 30, 2025, and June 30, 2024, is as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
FDIC & other regulatory assessments
$
1,088
$
947
$
2,002
$
1,463
Historic tax credit amortization
435
631
870
1,263
IT related
497
704
914
1,254
Consultant fees
948
3,699
1,454
4,280
ATM, card, & network expense
1,314
1,108
2,446
1,659
Directors' fees
513
961
956
1,454
Audit expense
357
261
579
604
Legal expense
462
870
805
1,215
Virginia franchise tax
960
675
1,920
1,350
Marketing expense
382
378
769
707
Donation expense
73
5,119
84
5,119
Core deposit intangible amortization
3,888
2,865
8,186
2,865
Other
5,380
4,356
10,770
5,804
Total
$
16,297
$
22,574
$
31,755
$
29,037
The Company incurred Merger-related expenses of
zero
and $
9.5
million for the six months ended June 30, 2025 and June 30, 2024, respectively. These expenses are included in the consultant fees, audit fees, legal expense, donation, and other line items detailed in other operating expenses.
Note 14—
Share-Based Compensation
The Company has a share-based incentive plan described below that allows it to offer a variety of equity compensation awards subject to approval. Total compensation cost that has been charged against income for the share-based awards granted was $
1.5
million and $
937.6
thousand for the three months ended June 30, 2025, and June 30, 2024, respectively. The total income tax benefit was $
310.4
thousand and $
196.9
thousand for the three months ended June 30, 2025, and June 30, 2024, respectively.
Total compensation cost that has been charged against income for the share-based awards granted was $
2.4
million and $
1.4
million for the six months ended June 30, 2025, and June 30, 2024, respectively. The total income tax benefit was $
499.5
thousand and $
291.5
thousand for the six months ended June 30, 2025, and June 30, 2024, respectively.
2019 Stock Incentive Plan
In 2019, the Company’s Stock Incentive Plan (“2019 SIP”) was approved by the Bank’s Board of Directors (the “Bank Board”). The 2019 SIP provides for the issuance of share-based awards to directors and employees of the Company. The 2019 SIP authorized
240,000
units to be issued, and the Company’s practice is using authorized unissued shares to satisfy these share-based awards. Each unit represents a contingent right to receive
one
common share or an equivalent amount of cash, or a combination of the two, at the discretion of the Company. Currently, we have a sufficient number of authorized unissued shares to satisfy all outstanding equity awards.
Under the 2019 SIP, the Company has issued restricted stock unit (“RSU”) awards that are both time-based and performance-based. Each RSU award will indicate the number of shares, the conditions (e.g., service, performance, and/or a combination), and the grant date. Compensation expense is recognized over the vesting period of the awards based on the fair value of the award at grant date.
39
Table of Contents
Note 14— Share-Based Compensation (continued)
2023 Stock Incentive Plan
In 2023, a new stock incentive plan (“2023 SIP”) was approved by the Company’s Board of Directors (the “Board”) and shareholders. Upon the plan’s shareholder approval date of March 30, 2023, no further share-based awards will be issued under the 2019 SIP. The 2023 SIP provides for the issuance of share-based awards to directors and employees of the Company. The 2023 SIP authorized the issuance of
250,000
shares, subject to an annual increase in available shares and shares and shares recycled from the 2019 SIP that were cancelled. Based on our shares outstanding as of June 30, 2025, and awards that were recycled from the 2019 SIP, the total shares authorized for issuance under the plan as of June 30, 2025 was
324,887
.
A total of
96,132
and
48,450
shares were issued during the six months ended June 30, 2025, and June 30, 2024, respectively.
For time-based RSUs, the fair value was determined by using the closing stock price on the date prior to the grant date. These RSUs vest over
three
to
five years
.
The Board, from time to time, approves performance-based RSU awards that may be earned between a
three
to
five year
performance period. Whether or not units are earned at the end of the performance period will be determined based on the achievement of performance and/or market targets (e.g., market capitalization target) over the performance period. If the conditions are achieved, the grant recipient will receive
100
% of the units granted as these awards do not provide for a multiplier effect. The performance/market targets are determined by the Board.
The fair value for performance-based RSU awards was determined by using a Monte Carlo simulation analysis to estimate the achievement of the market capitalization target determined by the Board. The Monte Carlo simulation analysis required the following inputs: (1) expected term, (2) expected volatility, (3) risk-free rate, and (4) dividend yield. The expected term was based on the stated performance period. Management used the expected volatility from a peer group. The risk-free interest rate is based on the U.S. Treasury yield curve over the performance period. The dividend yield assumption was based on historical and anticipated dividend payouts.
The following is a summary of all the Company’s RSU awards issued under both the 2019 SIP and 2023 SIP:
Non-vested Shares
Shares
Weighted-Average Grant-Date Fair Value
Non-vested at December 31, 2024
134,202
$
57.67
Granted
96,132
56.79
Vested
(
33,853
)
52.25
Forfeited
(
8,102
)
55.58
Non-vested at June 30, 2025
188,379
$
58.88
As of June 30, 2025, there was $
7.8
million of total unrecognized compensation costs related to non-vested shares granted under both the 2019 SIP and 2023 SIP. The cost is expected to be recognized over a weighted average period of
1.48
years.
2023 Employee Stock Purchase Plan
In 2023, an employee stock purchase plan (“2023 ESPP”) was approved by the Board and shareholders. Upon the 2023 ESPP’s shareholder approval date of March 30, 2023, the 2023 ESPP reserved
250,000
shares of common stock for issuance to employees, subject to an annual increase in reserved shares. At June 30, 2025,
305,210
shares were available to be issued. Whole shares are sold to participants in the 2023 ESPP at
85
% of the lower of the stock price at the beginning or end of each semi-annual offering period. The first semi-annual offering period began on September 1, 2023, and the current semi-annual offering period began on March 1, 2025. Eligible employees may purchase shares in an amount that does not exceed the lesser of the IRS limit of $25,000 or
15
% of their annual salary.
40
Table of Contents
Note 14— Share-Based Compensation (continued)
The following table presents information for the 2023 ESPP for the six months ended June 30, 2025:
June 30, 2025
Shares purchased
7,020
Weighted average price of shares purchased
$
53.01
Compensation expense recognized (in 000's)
$
91.5
Stock Appreciation Rights (“SARs”)
Upon completion of the Merger and as a part of the Merger Agreement, Burke & Herbert assumed SAR awards that had been issued to existing employees that would continue with the same terms and conditions adjusted for the exchange ratio of
0.5043
. As part of the Merger, a significant portion of SAR awards accelerated their vesting and thus did not require any future service component. Management used the Black-Scholes option-pricing model to fair value these accelerated SAR awards and included this value as part of the purchase price consideration discussed in
Note 16 - Business Combination
.
The Company also used the Black-Scholes option-pricing model to fair value the non-accelerated SAR awards that were not fully vested. The SAR awards that have been assumed by the Company, were issued in 2019, 2021, and 2023, and these SAR awards become exercisable ratably over
seven years
(
14.3
% per year) and contractually expire
ten years
after the grant date.
Upon completion of the Merger, the Company determined the fair value per SAR using the following assumptions:
2019 SAR
2021 SAR
2023 SAR
# of years to full vesting
7
years
7
years
7
years
Fair value
$
14.89
$
16.92
$
14.56
Risk-free interest rate
4.51
%
4.32
%
4.14
%
Expected dividend yield
3.95
%
3.95
%
3.95
%
Expected common stock volatility
32.56
%
32.56
%
32.56
%
Expected contractual life (in years)
4.77
7.20
8.77
A summary of SAR and option activity during the six months ended June 30, 2025, is as follows:
Weighted Average
Dollars in thousands, expect per share information
SARs
Aggregate Intrinsic Value
Remaining Contractual Term (Yrs.)
Exercise Price
Outstanding, December 31, 2024
223,873
$
2,862
5.44
$
46.87
Granted (or acquired)
—
—
—
—
Exercised
30,807
696
—
36.14
Forfeited
—
—
—
—
Expired
—
—
—
—
Outstanding, June 30, 2025
193,066
$
2,166
5.34
$
48.51
Exercisable SARs:
At June 30, 2025
158,987
$
1,793
5.01
$
48.46
The total fair value of SARs exercised was $
657.0
thousand during the six months ended June 30, 2025. The total fair value of SARs vested was $
78.0
thousand during the six months ended June 30, 2025. As of June 30, 2025, there was $
383.2
thousand of total unrecognized compensation costs related to non-vested SARs acquired through the Merger. The cost is expected to be recognized over a weighted average period of
2.13
years.
41
Table of Contents
Note 15—
Earnings Per Share
Basic earnings per share excludes dilution and is computed by dividing net income applicable to common shares by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential impact of contingently issuable shares. The Company uses the treasury stock method as described by ASC 260 -
Earnings Per Share
for each dilutive instrument when computing diluted earnings per share.
The following shows the weighted average number of shares used in computing earnings per share and the effect of weighted average number of shares dilutive potential common stock. Dilutive potential common stock has no effect on income available to common shareholders.
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Net income (loss) applicable to common shares (in thousands)
$
29,672
$
(
17,144
)
$
56,648
$
(
11,932
)
Weighted average number of shares
14,998,857
12,174,169
14,987,732
9,803,684
Options effect of dilutive shares
24,950
—
33,497
—
Weighted average dilutive shares
15,023,807
12,174,169
15,021,229
9,803,684
Basic earnings (loss) per common share
$
1.98
$
(
1.41
)
$
3.78
$
(
1.22
)
Diluted earnings (loss) per common share
1.97
(
1.41
)
3.77
(
1.22
)
For the three and six months ended June 30, 2024, the options effect of dilutive shares is anti-dilutive and not considered in calculating diluted EPS. Stock awards equivalent to
37,255
and
323,902
shares of common stock were not considered in computing diluted earnings per common share for the three months ended June 30, 2025, and June 30, 2024, respectively, because they are antidilutive. Stock awards equivalent to
44,598
and
329,572
shares of common stock were not considered in computing diluted earnings per share for the six months ended June 30, 2025 and June 30, 2024, respectively, because they are antidilutive.
Note 16—
Business Combination
Effective on May 3, 2024, Burke & Herbert completed the Merger
with
Summit, pursuant to the Merger Agreement.
In the Merger, holders of Summit common stock outstanding at the effective time of the Merger received
0.5043
shares of Burke & Herbert common stock for each share of Summit common stock they owned, subject to the payment of cash in lieu of fractional shares. The total aggregate consideration payable in the Merger was approximately
7,405,772
shares of Burke & Herbert common stock. Additionally, each share of Summit’s
6.0
% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series 2021 issued and outstanding was converted into the right to receive a share of Burke & Herbert Series 2021 Preferred Stock.
We accounted for the Merger using the acquisition method of accounting in accordance with ASC 805, Business Combinations, and accordingly, the assets and liabilities of Summit were recorded at their respective fair values on the date of completion of the Merger. We recognized goodwill of $
34.1
million in connection with the acquisition, which is not amortized for financial reporting purposes, but is subject to annual impairment testing. The goodwill arising from the transaction is
no
t deductible for tax purposes and consisted largely of synergies and the cost savings resulting from the combining of the operations of the companies. The fair values of assets and liabilities are subject to refinement for up to one year after the acquisition date if any additional information relative to the acquisition date fair values becomes available. This one year period expired during the quarter ending June 30, 2025.
The following table summarizes adjustments to goodwill subsequent to December 31, 2024 (in thousands):
42
Table of Contents
Note 16— Business Combination (continued)
Goodwill
Balance at December 31, 2024
$
32,783
Adjustment to goodwill acquired in conjunction with the acquisition of Summit
1,366
Balance at June 30, 2025
$
34,149
The adjustment to goodwill resulted in additional review of deferred tax asset and other compensation plan estimates that were established during the Merger and disclosed in the tables below.
The core deposit intangible represents the value of long-term deposit relationships acquired in this transaction and will be amortized over an estimated weighted average life of
7
years using an accelerated method which approximates the estimated run-off of the acquired deposits. The fair value of intangible assets related to core deposits was $
68.8
million on the date of acquisition.
The fair value of purchased financial assets with credit deterioration was $
380.8
million on the date of the acquisition. The gross contractual amounts receivable relating to the purchased financial assets with credit deterioration was $
442.3
million. After the Merger, all of the securities, held-to-maturity, were reclassified as available-for-sale.
The following table details the total consideration paid for Summit on May 3, 2024, the fair values of the assets acquired and liabilities assumed and the resulting goodwill at the acquisition date.
($ in thousands, except share information)
Consideration
May 3, 2024
Common stock of Summit Financial Group, Inc.
14,686,738
Exchange ratio
0.5043
Expected Burke & Herbert common stock to be issued
7,406,522
Actual Burke & Herbert common stock issued
7,405,772
Fractional common stock to be paid in cash
750
Actual Burke & Herbert common stock issued
7,405,772
Price per share of Burke & Herbert common stock issued
$
51.67
Purchase price consideration for common stock issued
382,656
Fractional common stock to be paid in cash
750
Average 10 day closing price used to pay fractional common stock
$
53.66
Cash paid for fractional shares
40
Implied value of stock appreciation rights ("SARs") and restricted stock units
4,336
Fair value of preferred stock issued by Burke & Herbert
10,413
Fully diluted transaction value
$
397,445
Goodwill
$
34,149
43
Table of Contents
Note 16— Business Combination (continued)
As Recorded
Estimated
Estimated
by Summit
Fair Value
Fair Value
($ in thousands)
May 3, 2024
Adjustments
May 3, 2024
Total purchase price consideration
$
397,445
Recognized amounts of identifiable assets acquired and liabilities assumed
Cash and equivalents
53,357
—
53,357
Securities, available-for-sale, at fair value
491,608
—
491,608
Securities, held-to-maturity, at amortized cost
93,573
(
7,430
)
86,143
Equity and other investments
36,085
—
36,085
Loans, gross
3,707,940
(
153,306
)
3,554,634
Allowance for credit losses
(
49,471
)
25,991
(
23,480
)
Loans, net of allowance
3,658,469
(
127,315
)
3,531,154
Premises and equipment, net
62,255
13,276
75,531
Accrued interest receivable
19,610
—
19,610
Company-owned life insurance
86,363
—
86,363
Goodwill and intangibles
73,144
(
4,384
)
68,760
Other assets
43,169
11,263
54,432
Total identifiable assets acquired
4,617,633
(
114,590
)
4,503,043
Deposits
3,704,072
(
7,136
)
3,696,936
Borrowings
283,398
—
283,398
Subordinated debentures and trust preferred securities
123,533
(
16,466
)
107,067
Unfunded reserve liability
6,692
(
3,190
)
3,502
Accrued interest and other liabilities
47,537
1,307
48,844
Total liabilities
4,165,232
(
25,485
)
4,139,747
Total identifiable net assets
452,401
(
89,105
)
363,296
Goodwill
$
34,149
44
Table of Contents
Note 17—
Goodwill and Other Intangible Assets
The following table presents the change in goodwill for the three and six months ended June 30, 2025, and June 30, 2024, (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Beginning of period
$
32,842
$
—
$
32,783
$
—
Acquired goodwill
—
32,783
—
32,783
Goodwill adjustment
1,307
—
1,366
—
Impairment
—
—
—
—
End of period
$
34,149
$
32,783
$
34,149
$
32,783
During the year ended December 31, 2024, the Company recorded $
32.8
million of goodwill associated with the acquisition of Summit. See
Note 16 - Business Combination
to the consolidated financial statements for additional detail regarding this transaction.
The Company performs the annual goodwill impairment test on September 30 every year.
Other intangible assets consist of the core deposit intangible which is being amortized on an accelerated basis over its estimated useful life of
7
years. During the year ended December 31, 2024, the Company recorded $
68.8
million of core deposit intangibles associated with the acquisition of Summit.
The gross carrying amount and accumulated amortization of other intangible assets for the three and six months ended June 30, 2025, and June 30, 2024, was as follows (in thousands):
Three Months Ended June 30,
Six Months Ended June 30,
2025
2024
2025
2024
Beginning of period
$
53,002
$
—
$
57,300
$
—
Core deposit intangible acquired
—
68,760
—
68,760
Amortization
(
3,888
)
(
2,865
)
(
8,186
)
(
2,865
)
Impairment
—
—
—
—
Total core deposit intangible
$
49,114
$
65,895
$
49,114
$
65,895
The Company reviews other intangible assets for possible impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. Total amortization expense associated with intangible assets was $
8.2
million for the six months ended June 30, 2025.
Estimated amortization expense for future years is as follows (in thousands):
Estimated Amortization
Remaining six months ending, December 31, 2025
$
7,367
2026
13,097
2027
10,641
2028
8,186
2029
5,730
Thereafter
4,093
Total
$
49,114
45
Table of Contents
Note 18—
Segment Information
Segment performance is evaluated using consolidated net income. The Company operates in
one
segment – Community Banking and the financial performance of this
one
segment is used to make resource allocations and performance decisions. The Company’s Chief Executive Officer is in charge of allocating the Company’s resources and assessing performance, and has been identified as the chief operating decision maker. While the chief decision-maker monitors the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Individual operating results are not reviewed by senior management to make resource allocation or performance decisions. Therefore, all of the financial service operations are considered by management to be aggregated in
one
reportable operating segment.
46
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our consolidated financial condition and results of operations of the Company should be read in conjunction with the preceding consolidated financial statements and notes presented in
Item 1. Financial Statements
of this Form 10-Q, as well as with the audited consolidated financial statements and notes for the year ended December 31, 2024, included in our Form 10-K filed with the SEC on March 17, 2025 (the “Form 10-K”). Historical results of operations and the percentage relationships among any amounts included and any trends that may appear may not indicate trends in operations or results of operations for any future periods. We are a financial holding company, and we conduct all of our material business operations through the Bank. As a result, the discussion and analysis below primarily relate to activities conducted at the Bank.
Disclosure Regarding Forward-Looking Statements
This Form 10-Q contains statements that we believe are, or may be considered to be, “forward-looking statements,” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the beliefs, goals, intentions, and expectations of the Company regarding revenues, earnings, earnings per share, loan production, asset quality, and capital levels, among other matters; our estimates of future costs and benefits of the actions we may take; our assessments of expected losses on loans; our assessments of interest rate and other market risks; our ability to achieve our financial and other strategic goals; and other statements that are not historical facts.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based on current beliefs, expectations, or assumptions regarding the future of the business, future plans and strategies, operational results, and other future conditions of the Company. All statements other than statements of historical fact included in this Form 10-Q regarding the prospects of our industry or our prospects, plans, financial position, or business strategy may constitute forward-looking statements. In addition, forward-looking statements generally can be identified by the use of forward-looking words such as “plans,” “expects” or “does not expect,” “is expected,” “look forward to,” “budget,” “scheduled,” “estimates,” “forecasts,” “will continue,” “intends,” “the intent of,” “have the potential,” “anticipates,” “does not anticipate,” “believes,” “should,” “should not,” or variations of such words and phrases that indicate that certain actions, events, or results “may,” “could,” “would,” “might,” or “will,” “be taken,” “occur,” or “be achieved,” or the negative of these terms or variations of them or similar terms. Additionally, forward–looking statements speak only as of the date they are made; the Company does not assume any duty, does not undertake, and specifically disclaims any obligation to update such forward–looking statements, whether written or oral, that may be made from time to time, whether because of new information, future events, or otherwise, except as required by law. Furthermore, because forward–looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those indicated in or implied by such forward-looking statements because of a variety of factors, many of which are beyond the control of the Company. Further, factors identified herein are not necessarily all of the factors that could cause the Company’s actual results, performance or achievements to differ materially from those expressed in or implied by any of the forward-looking statements. Other factors, including unknown or unpredictable factors, also could harm the Company. Accordingly, you should consider all of these risks, uncertainties and other factors carefully in evaluating all such forward-looking statements made by the Company and not place undue reliance on forward-looking statements. The risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements include, but are not limited to, the following: costs or difficulties associated with newly developed or acquired operations; changes in general economic, political, or market trends (either nationally or locally in the areas in which we conduct, or will conduct, business), including inflation, changes in interest rates, market volatility and monetary fluctuations, and changes in federal government policies and practices, including with respect to spending on industries concentrated in our market area, as well as the impact from recently announced and future tariffs on the markets we serve; increased competition; changes in consumer confidence and demand for financial services, including changes in consumer borrowing, repayment, investment, and deposit practices; changes in asset quality and credit risk; our ability to control costs and expenses; adverse developments in borrower industries or declines in real estate values; changes in and compliance with federal and state laws and regulations that pertain to our business and capital levels; our ability to raise capital as needed; the impact, extent and timing of technological changes; the effects of any cybersecurity breaches or events; and the other factors discussed in the “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” section of the Company's Annual Report on Form 10–K for the year ended December 31, 2024 and in Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations and
Part II, Item 1A. Risk Factors
in this Form 10-Q.
47
Table of Contents
Overview
Burke & Herbert Financial Services Corp. was organized as a Virginia corporation in 2022 to serve as the holding company for Burke & Herbert Bank & Trust Company. The Company became a bank holding company when it commenced operations on October 1, 2022, following a reorganization transaction in which it acquired control of the Bank under the BHCA. This transaction was treated as an internal reorganization as all shareholders of the Bank became shareholders of the Company. The Company has no material operations other than owning the Bank. In September 2023, the Company elected to become a financial holding company under the BHCA. As a financial holding company of a Virginia state bank, the Company is subject to regulation, supervision, and examination by the Federal Reserve and the Virginia BFI. The Bank is a Virginia chartered commercial bank that commenced operations in 1852. The Bank became a member of the Federal Reserve System on December 31, 2024. The Bank is subject to regulation, supervision, and examination by the Federal Reserve (through the Federal Reserve Bank of Richmond) and the Virginia BFI.
The Bank’s primary market area includes northern Virginia and West Virginia, and it has over 77 branches and commercial loan offices across Delaware, Kentucky, Maryland, Virginia, and West Virginia. The Company’s branch locations accept business and consumer deposits from a diverse customer base. The Company’s deposit products include checking, savings, and term certificate accounts. The Company’s loan portfolio includes commercial and consumer loans, a substantial portion of which are secured by real estate.
The Bank derives a significant portion of its income from interest received on loans and investments. The Bank’s primary source of funding is deposits, both interest-bearing and non-interest-bearing. In order to maximize the Bank’s net interest income, or the difference between the income on interest-earning assets and the expense of interest-bearing liabilities, the Bank must not only manage the volume of these balance sheet items, but also the yields earned on interest-earning assets and the rates paid on interest-bearing liabilities. To account for credit risk inherent in all loans, the Bank maintains an ACL to absorb expected credit losses on existing loans that may become uncollectible. The Bank establishes and maintains this ACL by charging a provision for credit losses against operating earnings. In order to maintain its operations and branch locations, the Bank incurs various operating expenses which are further described within the “Results of Operations” later in this section.
As of June 30, 2025, we had total consolidated assets of $8.1 billion, gross loans of $5.6 billion, total deposits of $6.4 billion, and total shareholders’ equity of $780.0 million. As of June 30, 2025, we had 819 full-time employees. None of our employees are covered by a collective bargaining agreement.
Merger with Summit Financial Group, Inc.
Effective on the Closing Date, Burke & Herbert completed the M
erger with
Summit, pursuant to the August 24, 2023 Merger Agreement.
Pursuant to the Merger Agreement, on the Closing Date, (i) Summit merged with and into Burke & Herbert through the Merger, and (ii) immediately following the Merger, SCB merged with and into the Bank, with the Bank as the surviving bank.
In the Merger, holders of Summit common stock outstanding at the effective time of the Merger received 0.5043 shares of Burke & Herbert common stock for each share of Summit common stock they owned, subject to the payment of cash in lieu of fractional shares. The total aggregate consideration payable in the Merger was approximately 7,405,772 shares of Burke & Herbert Common Stock. Additionally, each share of the Summit Series 2021 Preferred Stock issued and outstanding was converted into the right to receive a share of the newly created Burke & Herbert Series 2021 Preferred Stock. Summit results of operations are included from the Closing Date forward.
Critical Accounting Policies and Estimates
Our accounting and reporting policies conform to accounting principles generally accepted in the United States of America and conform to general practices within the industry in which we operate. To prepare financial statements in conformity with GAAP, management makes estimates, assumptions, and judgments based on available information. These estimates, assumptions, and judgments affect the amounts reported in the financial statements and accompanying notes and are based on information available as of the date of the financial statements, and, as this information changes, actual results could
48
Table of Contents
differ from the estimates, assumptions, and judgments reflected in the financial statements. In particular, management has identified several accounting policies that, due to the estimates, assumptions, and judgments inherent in those policies, are critical in understanding our financial statements.
Our most significant accounting policies are presented in the notes to the accompanying consolidated financial statements. These policies, along with the other disclosures presented in the financial statement notes and in this financial review, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, we have identified business combination and goodwill, the determination of the allowance for credit losses, and income taxes to be the accounting areas that require the most subjective or complex judgments, and as such, could be most subject to revision as new information becomes available.
Business Combination and Goodwill
For acquisitions, we are required to record the assets acquired, including identified intangible assets such as core deposit intangibles, and the liabilities assumed at their respective fair values. The difference between consideration and the net fair value of assets acquired is recorded as goodwill. Management uses significant estimates and assumptions to value such items, including projected cash flows, repayment rates, default rates and losses assuming default, discount rates, and realizable collateral values. The allowance for credit losses for PCD loans is recognized within acquisition accounting. The allowance for credit losses for non-PCD assets is recognized as provision for credit losses in the same reporting period as the acquisition. Fair value adjustments are amortized or accreted into the income statement over the estimated life of the acquired assets or assumed liabilities. The purchase date valuations and any subsequent adjustments determine the amount of goodwill recognized in connection with the acquisition. The use of different assumptions could produce significantly different valuation results, which could have material positive or negative effects on our results of operations. The carrying value of goodwill recorded must be reviewed for impairment on an annual basis, as well as on an interim basis if events or changes indicate that the asset might be impaired. An impairment loss must be recognized for any excess of carrying value over fair value of the goodwill.
The determination of fair values is based on valuations using management’s assumptions of future growth rates, future attrition, discount rates, multiples of earnings or other relevant factors. In addition, we engage third party specialists to assist in the development of fair values. Preliminary estimates of fair values may be adjusted for a period of time subsequent to the acquisition date if new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized as of that date. Adjustments recorded during this period are recognized in the current reporting period. Management uses various valuation methodologies to estimate the fair value of these assets and liabilities, and often involves a significant degree of judgment, particularly when liquid markets do not exist for the particular item being valued. Examples of such items include loans, deposits, identifiable intangible assets, and certain other assets and liabilities.
Changes in these factors, as well as downturns in economic or business conditions, could have a significant adverse impact on the carrying value of assets, including goodwill and liabilities, which could result in impairment losses affecting our financial statements as a whole and our banking subsidiary in which the goodwill resides.
Allowance for Credit Losses
The allowance for credit losses represents our estimate of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and projections including reasonable and supportable, reversion, and post-reversion forecasts. It is a valuation account that is deducted from the financial assets’ amortized cost basis to present the net amount expected to be collected on the financial asset. Financial assets are charged-off against the allowance when management believes the uncollectibility of a financial asset is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
The Company’s loan portfolio is the largest financial asset that is in scope of this critical accounting estimate. Determining the amount of the allowance for credit losses is considered a critical accounting estimate, because it is based on the evaluation of the size and current risk characteristics of the loan portfolio, past events, current conditions, reasonable and supportable forecasts, and prepayment experience as related to credit contractual terms. Management estimates the allowance balance using relevant available information from internal and external sources. Historical credit loss experience provides the basis for the estimation of expected credit losses; adjustments to historical loss information are made for differences in current loan-specific risk characteristics, such as differences in underwriting standards, portfolio mix, and
49
Table of Contents
delinquency levels, as well as for changes in environmental conditions, such as changes in unemployment rates, property values, or other relevant factors. The model methodology used for funded credits, along with taking into consideration the probability of drawdowns or funding on unfunded commitments and whether such commitments are irrevocable or not by the Company, is how the Company determines the allowance for credit losses for unfunded commitments. These evaluations are conducted at least quarterly and more frequently, if deemed necessary.
The Company is using an internally developed model that produces an estimate of the allowance for credit losses as the lifetime expected credit losses of the loan portfolio. This model uses a remaining useful life or WARM method within defined-contractual terms by federal call codes. The model forecasts net charge-off rates by call codes using ordinary least squares (“OLS”) regression models that use macroeconomic variables to forecast the Company’s and peer banks’ net charge-off rates. These models are used to produce reasonable and supportable forecasts of net charge-off rates. The macroeconomic variables utilized by the Company include variables that meet defined criteria in forecasting credit losses for our loan portfolio. These variables include, but are not limited to, unemployment rates, housing and commercial real estate prices, gross domestic product levels, equity market conditions or interest rates, as well as other variables that are portfolio-specific, such as those pertaining to commercial real estate or to residential loan portfolios. The Company sources the macroeconomic variables and the macroeconomic variable forecasts that it uses in its ACL model from the Standard & Poor’s Global Market Intelligence and from CoStar Group.
The Company currently has set an initial reasonable and supportable period of two years with a subsequent straight-line loss-rate reversion for the following four quarters before then utilizing historical average loss rates in remaining periods of the modeled contractual terms. Based on management’s analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond information used to calculate reasonable and supportable, reversion and post-reversion period forecasts on collectively evaluated loans. As the reasonable and supportable and reversion period forecasts reflect the use of the macroeconomic variable loss drivers, management may consider that an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, including those that utilize supplemental information relative to the macroeconomic variable loss drivers. Qualitative adjustments considered by management include the following: (i) management’s assessment of macroeconomic forecasts used in the model and how those forecasts align with management’s overall evaluation of current expected credit conditions; (ii) organization specific risks such as credit concentrations, collateral specific risks, nature and size of the portfolio, and external factors that may ultimately impact credit quality; and (iii) underwriting and delinquency trends. The qualitative factors applied at June 30, 2025, and the importance and levels of the qualitative factors applied, may change in future periods depending on the level of changes to items such as the uncertainty of economic conditions and management’s assessment of the level of credit risk within the loan portfolio as a result of such changes, compared to the amount of ACL calculated by the model. Management reviews supplemental data sources including historical net charge-off rates and data measuring other specific credit outcomes from its systems of record in supporting qualitative factors. However, qualitative factor evaluations are inherently imprecise and require significant management judgement.
Income Taxes
The Company’s income tax expense, deferred tax assets and liabilities, and reserves for unrecognized tax benefits reflect management’s best assessment of estimated taxes due. The calculation of each component of the Company’s income tax provision is complex and requires the use of estimates and judgments in its determination. As part of the Company’s evaluation and implementation of business strategies, consideration is given to the regulations and tax laws that apply to the specific facts and circumstances for any tax positions under evaluation. Management closely monitors tax developments on both the federal and state level in order to evaluate the effect they may have on the Company’s overall tax position and the estimates and judgments used in determining the income tax provision and records adjustments, as necessary.
Deferred income taxes arise from temporary differences between the tax and financial statement recognition of revenue and expenses. In evaluating the Company’s ability to recover its deferred tax assets within the jurisdiction from which they arise, the Company must consider all available evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies, and the results of recent operations. A valuation allowance is recognized for a deferred tax asset if, based on the available evidence, it is more likely than not that some portion or all of a deferred tax asset will not be realized. See Note 8 — Income Taxes, in Notes to the December 31, 2024, Consolidated Financial Statements of the Company for additional information.
50
Table of Contents
On July 4, 2025, the President signed H.R. 1, the “One Big Beautiful Bill Act,” into law. The legislation includes several changes to federal tax law that generally allow for more favorable deductibility of certain business expenses beginning in 2025, including, reinstatement of 100% bonus depreciation, and more favorable rules for determining the limitation on business interest expense. The Company is currently evaluating the impact on future periods.
Non-GAAP Financial Measures
We prepare our financial statements in accordance with U.S. GAAP and also present certain non-GAAP financial measures that exclude certain items or otherwise include components that differ from the most directly comparable measures calculated in accordance with U.S. GAAP. Non-GAAP measures are provided as additional useful information to assess our financial condition and results of operations (including period-to-period operating performance). These non-GAAP measures are not intended as a substitute for GAAP financial measures and may not be defined or calculated the same way as non-GAAP measures with similar names used by other companies. For more information, including the reconciliation of these non-GAAP financial measures to their corresponding GAAP financial measures, see the respective sections where the measures are presented.
Commercial Real Estate Sector Concentration
The commercial real estate (“CRE”) sector has been impacted significantly by rising interest rates and rising vacancies, increasing the prospect of default that borrowers may face due to the record amount of upcoming maturities. In addition, the office market continues to struggle with fewer employees in the office after the COVID-19 pandemic. The Bank continues to monitor its commercial real estate portfolio by reviewing various credit risk and concentration reports. However, in late 2024 interest rates began falling, and in January 2025 the U.S. president signed an executive order requiring all federal employees to return to offices on a five-day-a-week basis. Additionally, several large private-sector employers instituted similar return to office mandates in 2024. We would expect the federal return to office mandate, combined with mandates at private sector employers and decreasing interest rates could help the region’s CRE office market; however, we cannot be certain that this would be the case or the degree to which such mandates may improve the CRE sector in our markets in 2025, if at all. Additionally, recent reductions, and possible further reductions, in the federal workforce, combined with general economic uncertainty as a result of federal trade and other policies could continue to challenge the economy and impact the CRE sector. The Bank’s exposure to CRE at June 30, 2025, was $2.8 billion, or 49.5%, of its gross loan portfolio, not including owner-occupied commercial real estate and acquisition, construction & development. Commercial real estate as a percent of total assets at June 30, 2025, was 34.4%, not including owner-occupied commercial real estate and acquisition, construction & development. Including owner-occupied commercial real estate and acquisition, construction & development, total exposure was at $3.7 billion, or 66.8%, of our total gross loans and 46.4% of total assets at June 30, 2025.
Loan balances by portfolio segment amortized cost (in thousands) and by percentage of our total gross loan portfolio at June 30, 2025, were as follows:
June 30, 2025
Amortized Cost
Percentage
Commercial real estate
$
2,767,261
49.5
%
Owner-occupied commercial real estate
617,811
11.1
Acquisition, construction & development
347,659
6.2
Commercial & industrial
605,064
10.7
Single family residential (1-4 units)
1,148,869
20.6
Consumer non-real estate and other
103,793
1.9
Total gross loans
$
5,590,457
100.0
%
Monitoring of the CRE concentration is performed at both the loan level and at the portfolio level. The Credit Risk Management team provides management and the Board with periodic reports on the credit portfolio, which include the CRE portfolio (including owner-occupied CRE and acquisition, construction & development loans). These reports provide an assessment of asset quality and risk rating migration and monitor concentrations against the board approved concentration limits (including sub-limits).
51
Table of Contents
The tables below present the Bank’s commercial real estate, owner-occupied commercial real estate, and acquisition, construction & development portfolios by collateral type and geographic location as of June 30, 2025 (in thousands).
Commercial Real Estate by Collateral Type and Geographic Location
VA
WV
MD
DC
Other
Total
Percentage
Retail Real Estate
$
285,574
$
69,890
$
131,152
$
38,083
$
52,948
$
577,647
20.9
%
Multi-Family
213,342
120,601
40,888
78,982
37,818
491,631
17.8
Office Buildings/Condos
198,911
34,953
143,043
57,930
55,471
490,308
17.7
Hotels/Motels
128,947
44,278
84,116
51,841
76,060
385,242
13.9
Industrial/Warehouse
241,467
9,087
31,836
—
—
282,390
10.2
Self-Storage
60,434
24,381
1,439
—
33,483
119,737
4.3
Nursing-Assisted Living
62,765
26,250
6,277
—
37,129
132,421
4.8
Restaurants
15,722
2,595
10,172
5,265
7,750
41,504
1.5
Gas Stations
7,098
1,535
2,020
14,519
2,448
27,620
1.0
Other
131,914
9,706
12,064
43,439
21,638
218,761
7.9
Total
$
1,346,174
$
343,276
$
463,007
$
290,059
$
324,745
$
2,767,261
100.0
%
Owner-Occupied Commercial Real Estate by Collateral Type and Geographic Location
VA
WV
MD
DC
Other
Total
Percentage
Office Buildings/Condos
$
66,589
$
33,602
$
18,238
$
635
$
7,709
$
126,773
20.5
%
Retail
41,077
39,163
13,320
—
22,810
116,370
18.8
Industrial/Warehouse
42,130
14,315
1,364
—
15,028
72,837
11.8
Gas Stations
25,849
9,971
8,451
—
21,281
65,552
10.6
Restaurants
6,996
7,875
3,554
—
11,013
29,438
4.8
Churches/Religious Organizations
19,517
7,920
1,083
231
3,171
31,922
5.2
Coal, oil, gas, and natural resource extraction
620
7,657
—
—
—
8,277
1.3
Private School
7,340
—
—
—
—
7,340
1.2
Other
85,248
16,510
43,662
335
13,547
159,302
25.8
Total
$
295,366
$
137,013
$
89,672
$
1,201
$
94,559
$
617,811
100.0
%
Acquisition, Construction & Development by Collateral Type and Geographic Location
VA
WV
MD
DC
Other
Total
Percentage
Multi-Family
$
29,028
$
2,528
$
19,548
$
61,140
$
29,080
$
141,324
40.7
%
Land
77,842
22,850
10,599
—
7,307
118,598
34.1
Office Buildings/Condos
346
—
—
—
436
782
0.2
Self-Storage
10,127
562
23,303
—
12,369
46,361
13.3
Retail Real Estate
1,492
7,302
—
—
—
8,794
2.5
Residential For-Sale
1,350
2,395
816
—
—
4,561
1.3
Other
7,560
4,153
3,425
—
12,101
27,239
7.9
Total
$
127,745
$
39,790
$
57,691
$
61,140
$
61,293
$
347,659
100.0
%
CRE loans are monitored through various processes that include payment monitoring, financial reporting, and covenant compliance monitoring, and annual reviews for larger relationships. Furthermore, construction loans are monitored
52
Table of Contents
throughout the life of the project and the construction loan administration function is centralized within the Credit Risk Management team. Monitoring the market conditions is also an important component of prudent CRE risk management. Quarterly construction progress reviews are also completed on acquisition, construction & development loans. For each loan, management reviews the adequacy of the construction budget, adequacy of the interest reserve, pace of construction, and review of any loan covenants.
The Bank believes its underwriting and monitoring standards for commercial real estate loans are sufficient to evaluate its loan portfolio and keep it from incurring significant losses. The largest concentration of the Bank’s commercial real estate loans are in Virginia (approximately 47.4%), and the Bank does not have significant exposure to any economic areas of the country that are underperforming the national economy. Additionally, the Bank’s overall exposure to the “Office Building / Condo” collateral type is 16.6% of total commercial real estate loans, including owner-occupied commercial real estate and acquisition, construction & development. The Bank believes that the combined loan portfolio is well-diversified, generally seasoned, manageable, and will outperform the industry in terms of performance through the economic cycle; however, our underwriting, review, and monitoring cannot eliminate all of the risks related to these loans. For further discussion see
Part II, Item 1A. “Risk Factors”
.
Liquidity Management
Liquidity is the ability of the Company to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities. Liquidity management involves maintaining the Company’s ability to meet the day-to-day cash flow requirements of its customers, whether they are depositors wishing to withdraw funds or borrowers requiring funds to meet their credit needs. Without proper liquidity management, the Company would not be able to perform the primary function of a financial intermediary and would, therefore, not be able to meet the needs of the communities it serves.
The Company assesses the need for liquidity in a variety of scenarios. Those scenarios may include projected growth, credit deterioration, deposit decay, interest rate changes, and a variety of other economic scenarios that can impact the liquidity position of the Company. These analyses are performed on a quarterly basis in conjunction with the Company’s Asset/Liability meetings, and findings are reported to the Asset/Liability Committee (the “ALCO”) and to the Board. From time to time, management may change the frequency of such testing or update certain inputs as a result of abnormal market conditions.
Findings, as a result of the Company’s prudent liquidity modeling, may result in the change of certain products offered to customers or adjust the way the Company manages its balance sheet. Such changes could include adjusting interest rates offered on certain deposit products, changes to interest rates charged in lending activities, or the suspension of certain products and activities altogether. Times of significant economic stress may cause the mix of funding to shift and increase the likelihood of changes to certain products in order to manage the Company’s overall liquidity and capital position.
The asset portion of the balance sheet provides liquidity primarily through unencumbered securities available-for-sale, loan principal and interest payments, maturities and prepayments of investment securities, and, to a lesser extent, sales of investment securities available-for-sale. Other short-term investments available to the Company that could act as potential sources of liquidity are federal funds sold, securities purchased under agreements to resell, and maturing interest-bearing deposits with other banks.
The liability portion of the balance sheet provides liquidity through interest-bearing and non-interest-bearing deposit accounts and through FHLB and other borrowings. Brokered deposits, federal funds purchased, securities sold under agreements to repurchase, and other short-term borrowings are additional sources of liquidity and basically represent the Company’s incremental borrowing capacity. These sources of liquidity are used as necessary to fund asset growth and meet short-term liquidity needs.
In addition to the Company’s financial performance and condition, liquidity may be impacted by the Company’s structure as a financial holding company that is a separate legal entity from the Bank. The Company requires cash for various operating needs that could include payment of dividends to its shareholders, the servicing of debt, and the payment of general corporate expenses. The primary source of liquidity for the Company is dividends paid by the Bank. Applicable federal and state statutes and regulations impose restrictions on the amount of dividends that may be paid by the Bank. In addition to the formal statutes and regulations, regulatory authorities also consider the adequacy of the Bank’s total capital in relation to its assets, deposits, and other such items. Any future dividends must be set forth in the Company’s capital plans before any dividends can be paid.
53
Table of Contents
Management believes that the current sources of liquidity are adequate to meet the Company’s requirements and plans for continued growth. See
Note 6 - Borrowed Funds
and
Note 10 - Commitments and Contingencies
, in Notes to Consolidated Financial Statements for additional information regarding outstanding balances of sources of liquidity and contractual commitments and obligations.
Capital
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.
Applicable capital rules under the Basel III Framework require the Company and the Bank to maintain minimum Common Equity Tier 1 (“CET 1”), Tier 1, and Total Capital ratios, along with a capital conservation buffer, effectively resulting in new minimum capital ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET 1 capital to risk-weighted assets above the minimum but below the conservation buffer (or below the combined capital conservation buffer and counter-cyclical capital buffer, when the latter is applied) will face constraints on dividends, equity repurchases, and compensation based on the amount of the shortfall. The Basel III Framework also provides for a “counter-cyclical capital buffer” that is applicable to only certain covered institutions and does not have any current applicability to the Company or the Bank.
Under capital adequacy guidelines and the regulatory framework for “prompt corrective action,” the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Additionally, federal banking laws require regulatory authorities to take “prompt corrective action” with respect to depository institutions that do not satisfy minimum capital requirements. The extent of these powers depends upon whether the institution in question is “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” or “critically undercapitalized,” as such terms are defined under federal banking agency regulations. Depository institutions that do not meet minimum capital requirements will face constraints on payment of dividends, equity repurchases, and compensation based on the amount of shortfall. A depository institution that is not “well capitalized” is generally prohibited from accepting brokered deposits and offering interest rates on deposits higher than the prevailing rate in its market, may be subject to asset growth limitations, and may be required to submit capital restoration plans.
As of June 30, 2025, and December 31, 2024, the Bank complied with all regulatory capital standards and qualifies as “well capitalized.”
Note 8 - Regulatory Capital Matters
in Notes to Consolidated Financial Statements contains additional discussion and analysis regarding the Company and the Bank’s regulatory capital requirements.
Effects of Inflation
The majority of assets and liabilities of a financial institution are monetary in nature; therefore, a financial institution differs greatly from most commercial and industrial companies, which have significant investments in fixed assets or inventories that are greatly impacted by inflation. However, inflation does have an important impact on the growth of total assets in the banking industry and the resulting need to increase equity capital at higher-than-normal rates in order to maintain an appropriate equity-to-assets ratio. Inflation also affects other expenses that tend to rise during periods of general inflation.
Management believes the most significant potential impact of inflation on financial results is a direct result of the Company’s ability to manage the impact of changes in interest rates. Management attempts to maintain a balanced position between rate-sensitive assets and liabilities over an economic cycle in order to minimize the impact of interest rate fluctuations on net interest income. However, this goal can be difficult to completely achieve in times of rapidly changing interest
rates and is one of many factors considered in determining the Company’s interest rate positioning.
Key Factors Affecting Financial Performance
We face a variety of risks that may impact various aspects of our financial performance from time to time. The extent of such impacts may vary depending on factors such as the current business and economic conditions, political and regulatory
54
Table of Contents
environment, and operational challenges. Many of these risks and our risk management strategies are described in more detail elsewhere in this Report as well as with the audited consolidated financial statements and notes for the year ended December 31, 2024, included in our Form 10-K.
Our success will depend upon, among other things, the following factors that we manage or control:
•
Effectively managing capital and liquidity, including:
•
Continuing to maintain and, over time, grow our deposit base as a low-cost stable funding source,
•
Prudent liquidity and capital management to meet evolving regulatory capital, capital planning, stress testing, and liquidity standards, and
•
Actions we
take within the capital and other financial markets,
•
Our ability to manage any material costs related to the execution of our strategic priorities, including increased employees, infrastructure, compliance, and other costs in a profitable manner over the long term,
•
Management of credit risk and interest rate risk in our portfolio,
•
Our ability to continue to attract customers and compete with other banks and financial services providers in our markets,
•
Our ability to manage and implement strategic business objectives within the changing regulatory environment,
•
The impact of legal and regulatory-related contingencies,
•
The appropriateness of critical accounting estimates and related contingencies,
•
Our ability to manage operational risks related to new products and services, changes in processes and procedures, or the implementation of new technology, and
•
The ability to make investments to promote compliance with existing and evolving regulatory requirements that will increase as the Company grows and will result in increased administrative expenses that we did not previously incur, which costs may materially increase our general and administrative expenses.
Our financial performance is also substantially affected by a number of external factors outside of our control, including the following:
•
Economic conditions, and volatility in markets, including the effects of pandemics, wars, political conflicts, political instability and uncertainty both in the U.S. and abroad, government spending policies, trade policies, including tariffs and tariff counter-measures, and other barriers to trade (including the threat of such actions), the availability of labor, supply chain volatility, and any actions taken to mitigate and manage such impacts;
•
The actions or inactions (including assumptions about potential actions or inactions) by the Federal Reserve, U.S. Treasury, and other government agencies, including those that impact money supply and market interest rates and inflation;
•
The level of, and direction, timing, and magnitude of movement in interest rates and the shape of the interest rate yield curve;
•
The functioning and other performance of and availability of liquidity in U.S. and global financial markets, including capital markets;
•
Changes in the competitive landscape;
•
Impacts of changes in federal, state, and local governmental policy, including on the regulatory landscape, capital markets, employment and unemployment levels in our markets, taxes, infrastructure spending, and social programs;
55
Table of Contents
•
The effect of climate change on our business and performance, including indirectly through impacts on our customers;
•
The impact of market credit spreads on asset valuations;
•
The ability of customers, counterparties, and issuers to perform in accordance with contractual terms and the resulting impact on our asset quality;
•
Loan demand, utilization of credit commitments, and standby letters of credit; and
•
The impact on customers and changes in customer behavior due to changing business and economic conditions or regulatory or legislative initiatives.
Risks related to these items, where material to the Company’s business, are discussed in the applicable sections of this Management’s Discussion and Analysis of Financial Condition and Results of Operation. For additional information on the risks we face, see
Part II, Item 1A. - Risk Factors
.
56
Table of Contents
Selected Financial Data
The following table contains selected historical consolidated financial data as of the dates and for the periods shown. The selected balance sheet data as of June 30, 2025, and June 30, 2024, and the selected income statement data for the three and six months ended June 30, 2025, and June 30, 2024, have been derived from our consolidated financial statements included elsewhere in this Form 10-Q and in other filings we have submitted with the SEC and should be read in conjunction with the other information contained in this Form 10-Q.
As of the Three and Six Months Ended June 30,
(In thousands, except ratios, share and per share data)
2025
2024
Selected Financial Condition Data:
Total assets
$
8,053,084
$
7,810,193
Total cash and cash equivalents
325,146
211,920
Total investment securities, at fair value
1,522,611
1,414,870
Net loans
5,523,201
5,548,707
Company-owned life insurance
182,181
182,112
Premises and equipment, net
133,997
135,581
Total deposits
6,390,974
6,639,571
Short-term borrowings
650,000
285,161
Total shareholders’ equity
780,018
693,126
Common shareholders’ equity
769,605
682,713
As of or for the Three Months Ended June 30,
As of or for the Six Months Ended June 30,
2025
2024
2025
2024
Selected Operating Data:
Interest income
$
111,858
$
96,097
$
222,644
$
134,842
Interest expense
37,625
36,332
75,424
52,946
Net interest income
74,233
59,765
147,220
81,896
Provision (recapture) for credit losses
624
23,910
1,125
23,240
Total non-interest income
12,877
9,505
22,900
13,759
Total non-interest expenses
49,305
64,432
98,969
85,597
Income (loss) before income taxes
37,181
(19,072)
70,026
(13,182)
Income tax expense (benefit)
7,284
(2,153)
12,928
(1,475)
Preferred stock dividends
225
225
450
225
Net income (loss) applicable to common shares
29,672
(17,144)
56,648
(11,932)
Per Share Data:
Average shares of common stock outstanding, basic
14,998,857
12,174,169
14,987,732
9,803,684
Average shares of common stock outstanding, diluted
15,023,807
12,174,169
15,021,229
9,803,684
Total shares of common stock outstanding
15,007,712
14,932,169
15,007,712
14,932,169
Basic net income (loss) per common share
$
1.98
$
(1.41)
$
3.78
$
(1.22)
Diluted net income (loss) per common share
1.97
(1.41)
3.77
(1.22)
Dividends declared per common share
0.55
0.53
1.10
1.06
Common stock dividend payout ratio
(1)
27.92
%
(37.59)
%
29.18
%
(86.89)
%
Book value per common share (at period end)
$
51.28
$
45.72
$
51.28
$
45.72
57
Table of Contents
As of or for the Three Months Ended June 30,
As of or for the Six Months Ended June 30,
2025
2024
2025
2024
Performance Ratios:
Return on average assets
1.51
%
(1.06)
%
1.46
%
(0.48)
%
Return on average equity
(2)
15.50
(12.44)
15.04
(5.52)
Interest rate spread
(3)
3.57
3.35
3.56
2.84
Net interest margin
(4)
4.17
4.06
4.17
3.56
Efficiency ratio
(5)
56.60
93.02
58.18
89.49
Capital Ratios:
Common equity tier 1 (CET 1) capital to risk-weighted assets
12.22
%
10.91
%
12.22
%
10.91
%
Total risk-based capital to risk-weighted assets
15.27
13.91
15.27
13.91
Tier 1 capital to risk-weighted assets
12.65
11.34
12.65
11.34
Tier 1 capital to average assets (leverage ratio)
10.42
9.04
10.42
9.04
Asset Quality Ratios:
Allowance coverage ratio
1.20
%
1.21
%
1.20
%
1.21
%
Allowance for credit losses as a percentage of non-performing loans
78.63
207.10
78.63
207.10
Net charge-offs to average outstanding loans during the period
0.02
0.01
0.04
0.02
Non-performing loans as a percentage of total loans
1.53
0.58
1.53
0.58
Non-performing assets as a percentage of total assets
1.10
0.46
1.10
0.46
Other Data:
Number of full-service branches
77
75
77
75
Number of full-time equivalent employees
819
850
819
850
(1) The dividend payout ratio represents per share dividends declared divided by diluted earnings per share.
(2) Return on average equity computed using total average equity at period-end.
(3) The interest rate spread represents the difference between the fully taxable-equivalent weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the period.
(4) The net interest margin represents fully taxable-equivalent net interest income as a percent of average interest-earning assets for the period.
(5) The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income and non-interest income.
58
Table of Contents
Results of Operations for the Six Months Ended June 30, 2025, and June 30, 2024
General
Net income applicable to common shares for the six months ended June 30, 2025, was $56.6 million, compared to a net loss applicable to common shares of $11.9 million during the six months ended June 30, 2024. The $68.6 million increase was due to results that reflect a full six months of combined income after the Merger completion for the six months ended June 30, 2025, and merger related expenses and a one-time CECL Day 2 provision for non-PCD assets acquired in the Merger which were recognized in the six months ended June 30, 2024.
Net interest income increased by $65.3 million to $147.2 million for the six months ended June 30, 2025, compared to $81.9 million for the six months ended June 30, 2024. The main driver for this increase was results that reflect a full six months of combined income after the Merger.
For the six months ended June 30, 2025, the Company recorded credit provision expense of $1.1 million compared to a provision of $23.2 million for the six months ended June 30, 2024. For the six months ended June 30, 2024, the Company recognized a one-time CECL Day 2 provision for non-PCD assets acquired in the Merger, which resulted in a higher credit provision expense.
Non-interest income increased by $9.1 million, or 66.4%, to $22.9 million for the six months ended June 30, 2025, as compared to $13.8 million for the six months ended June 30, 2024. All categories of non-interest income except net gains on securities increased due to results that reflect a full six months of combined income after the Merger for the six months ended June 30, 2025, compared to the six months ended June 30, 2024.
Non-interest expense increased by $13.4 million, or 15.6%, to $99.0 million for the six months ended June 30, 2025, as compared to $85.6 million for the six months ended June 30, 2024. The increase was primarily due to results that reflect a full six months of combined operations after the Merger but reflect some merger cost savings associated with the Merger for the six months ended June 30, 2025, compared to the six months ended June 30, 2024.
Net Interest Income and Net Interest Margin
Net interest income is the principal component of the Company’s income stream and represents the difference, or spread, between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Net interest margin, stated as a percentage, is the yield obtained by dividing the difference between interest income generated on earning assets and the interest expense paid on all funding sources by average earning assets.
Fluctuations in interest rates as well as changes in the volume and mix of earning assets and interest-bearing liabilities can impact net interest income and net interest margin. Management closely monitors both total net interest income and the net interest margin and seeks to maximize net interest income without exposing the Company to an excessive level of interest rate risk through our asset and liability policies. Interest rate risk is managed by monitoring the pricing, maturity and repricing options of all classes of interest-bearing assets and liabilities.
Net interest income totaled $147.2 million for the six months ended June 30, 2025, compared to $81.9 million for the six months ended June 30, 2024. The increase in net interest income was primarily driven by results that reflect a full six months of combined income after the Merger as well as higher rates on interest-earning assets, lower rates on interest-bearing liabilities, and higher accretion income, as a result of the Merger. Accretion income associated with acquired loans and borrowings totaled $23.0 million for the six months ended June 30, 2025 compared to $13.3 million for the six months ended June 30, 2024. Amortization expense associated with fair value marks for time deposits, subordinated debt, and trust preferred securities totaled $3.6 million for the six months ended June 30, 2025 compared to $2.5 million the six months ended June 30, 2024.
The tax-adjusted net interest margin was 4.17% for the six months ended June 30, 2025, compared to 3.56% for the six months ended June 30, 2024. The increase in tax-adjusted net interest margin was primarily driven by results that reflect a full six months of combined income after the Merger as well as higher rates on interest-earning assets, lower rates on interest-bearing liabilities, and higher accretion income, as a result of the Merger.
The yield for the taxable loan portfolio was 6.93% for the six months ended June 30, 2025, compared to 6.72% for the six months ended June 30, 2024. The increase was primarily the result of the acquisition of additional, higher-yielding loans.
59
Table of Contents
The tax-adjusted yield on the total investment securities portfolio was 3.90% for the six months ended June 30, 2025, compared to 3.76% for the six months ended June 30, 2024. The increase was mainly due to higher yields in our investment portfolio.
The yield on interest-bearing deposits decreased to 2.47% during the six months ended June 30, 2025, from 2.73% during the six months ended June 30, 2024. The decrease was primarily due to lower market interest rates on deposit products reflective of decreases in the Federal Funds rate in the second half of 2024.
The yield on our short-term borrowings for the six months ended June 30, 2025, was 3.90%, compared to 4.58% for the six months ended June 30, 2024. The decrease was due to decreases in the Federal Funds Rate and other short-term market rates in the second half of 2024. The yield on our subordinated debt assumed in the Merger was 9.73% for the six months ended June 30, 2025, compared to 10.30% for the six months ended June 30, 2024.
The following table sets forth the major components of net interest income and the related yields and rates for the six months ended June 30, 2025, and June 30, 2024, for comparison (dollars in thousands).
60
Table of Contents
For the Six Months Ended June 30,
2025
2024
Average Outstanding Balance
Interest Income/Expense
Average Yield / Rate
Average Outstanding Balance
Interest Income/Expense
Average Yield / Rate
Assets:
Loans, gross
(1)(2)
$
5,639,518
$
193,834
6.93
%
$
3,283,909
$
109,718
6.72
%
Tax-exempt loans
(1)(2)
3,896
113
5.85
1,520
42
5.56
Total loans
5,643,414
193,947
6.93
3,285,429
109,760
6.72
Interest-earning deposits and fed funds sold
61,175
1,528
5.04
68,229
1,229
3.62
Taxable AFS securities and other securities
1,049,405
19,987
3.84
989,183
19,945
4.05
Tax-exempt AFS securities
(3)
454,792
9,121
4.04
342,895
4,958
2.91
Total securities
1,504,197
29,108
3.90
1,332,078
24,903
3.76
Total interest-earning assets
7,208,786
224,583
6.28
4,685,736
135,892
5.83
Non-interest-earning assets
606,857
363,336
Total assets
$
7,815,643
$
5,049,072
Liabilities and shareholders’ equity:
Deposits:
Non-interest-bearing demand
$
1,362,148
$
1,009,821
Interest-bearing demand
2,227,735
24,135
2.18
%
1,038,847
12,599
2.44
%
Money market & savings
1,640,864
16,406
2.02
1,201,858
10,145
1.70
Brokered CDs & time deposits
1,213,305
21,741
3.61
943,852
20,560
4.38
Total interest-bearing deposits
5,081,904
62,282
2.47
3,184,557
43,304
2.73
Total deposits
6,444,052
62,282
1.95
4,194,378
43,304
2.08
Borrowings:
Short-term borrowings and other
397,346
7,683
3.90
341,754
7,782
4.58
Subordinated debt borrowings
113,102
5,459
9.73
36,321
1,860
10.30
Total interest-bearing liabilities
5,592,352
75,424
2.72
3,562,632
52,946
2.99
Non-interest-bearing liabilities
101,798
42,168
Equity
759,345
434,451
Total liabilities and equity
$
7,815,643
$
5,049,072
Taxable-equivalent net interest income /net interest spread
(4)
149,159
3.56
%
82,946
2.84
%
Taxable-equivalent net interest margin
(5)
4.17
%
3.56
%
Taxable-equivalent net adjustment
(1,939)
(1,050)
Net interest income
$
147,220
$
81,896
Net interest-earning assets
$
1,616,434
$
1,123,104
(1)
Non-accrual loans are included in average loan balances.
(2)
Loan fees are included in the calculation of interest income.
(3)
Yields and interest income on tax-exempt assets are computed on a taxable-equivalent basis assuming a 21% tax rate.
(4)
The interest rate spread represents the difference between the fully taxable-equivalent weighted-average yield on interest-earning assets and the weighted-average yield of interest-bearing liabilities for the period.
(5)
The net interest margin represents FTE net interest income as a percent of average interest-earning assets for the period.
61
Table of Contents
Taxable-equivalent net interest margin, as presented above, is calculated by dividing FTE net interest income by total average earning assets. Net interest income, on an FTE basis, is a non-GAAP financial measure that the Company believes provides a more accurate picture of the interest margin for comparative purposes. Management believes FTE net interest income is a standard practice in the banking industry, and when net interest income is adjusted on an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. FTE net interest income is calculated by adding the tax benefit on certain financial interest-earning assets, whose interest is tax-exempt, to total interest income then subtracting total interest expense. As a non-GAAP measure, FTE net interest income should not be considered as a substitute for the nearest comparable GAAP measure, net interest income. Net interest income shown elsewhere in this presentation is GAAP net interest income. The following table reconciles GAAP net interest income to FTE net interest income (in thousands).
Six Months Ended
June 30, 2025
June 30, 2024
GAAP Financial Measurements
Interest income - Loans
$
193,834
$
109,718
Interest income - Tax-exempt loans
89
33
Interest income - Taxable AFS securities and other securities
18,790
19,873
Interest income - Tax-exempt AFS securities
7,206
3,917
Interest income - Other interest income
2,725
1,301
Total Interest Income
222,644
134,842
Interest expense - Deposits
62,282
43,304
Interest expense - Borrowed funds
7,630
7,726
Interest expense - Subordinated debt
5,459
1,860
Interest expense - Other
53
56
Total interest expense
75,424
52,946
Total net interest income
$
147,220
$
81,896
Non-GAAP Financial Measurements
Add: Tax benefit on tax-exempt interest income
$
1,939
$
1,050
Total tax benefit on tax-exempt interest income (1)
1,939
1,050
Tax-equivalent net interest income
$
149,159
$
82,946
(1)
Tax benefit was calculated using the federal statutory tax rate of 21%.
Yield/Rate and Volume Analysis
The following table sets forth the dollar difference in interest earned and paid for each major category of interest-earning assets and interest-bearing liabilities for the noted periods and the amount of such change attributable to changes in average balances (volume) or changes in average interest rates. Interest income and interest expense for the six months ended June 30, 2025, and June 30, 2024, are annualized using actual days over calendar year method. Volume variances are equal to the increase or decrease in average balance multiplied by current period rates, and rate variances are equal to the increase or decrease in rate times prior period average balances. Variances attributable to both rate and volume changes are calculated by multiplying the change in rate by the change in average balance and are allocated to the volume variance. See table below (in thousands).
62
Table of Contents
Six Months Ended June 30, 2025, compared to June 30, 2024
Dollar Increase (Decrease) Due to Change in:
Average Volume
Average Yield / Rate
Net Change
Income from the interest-earning assets:
Loans,
(1)
gross
$
75,589
$
8,598
$
84,187
AFS securities and other securities
(1)
3,332
873
4,205
Interest-bearing deposits and fed funds sold
(176)
475
299
Total interest income on interest-earning assets
78,745
9,946
88,691
Expense from the interest-bearing liabilities:
Interest-bearing demand deposits
12,880
(1,344)
11,536
Money market & savings
4,390
1,871
6,261
Brokered CDs & time deposits
4,423
(3,242)
1,181
Total interest expense on interest-bearing deposits
21,693
(2,715)
18,978
Borrowings
4,780
(1,280)
3,500
Total interest expense on interest-bearing liabilities
26,473
(3,995)
22,478
Taxable-equivalent net interest income
$
52,272
$
13,941
$
66,213
(1)
Yields and interest income on tax-exempt loans and securities have been computed on a taxable-equivalent basis.
Interest Income
Total interest income was $222.6 million for the six months ended June 30, 2025, compared to $134.8 million for the six months ended June 30, 2024, an increase of 65.1%. The increase in interest income was due to results that reflect a full six months of combined income after the Merger as well as higher rates on interest-earning assets and higher accretion income, as a result of the Merger. Interest income on loans increased by $84.2 million and interest income on securities increased $2.2 million, for the six months ended June 30, 2025, compared to the six months ended June 30, 2024. Accretion income associated with acquired loans and borrowings totaled $23.0 million for the six months ended June 30, 2025 compared to $13.4 million for the six months ended June 30, 2024.
Interest Expense
Total interest expense was $75.4 million for the six months ended June 30, 2025, compared to $52.9 million for the six months ended June 30, 2024. The increase in interest expense was due to results that reflect a full six months of combined operations after the Merger, partially offset by a decrease in amortization expense associated with fair value marks for liabilities acquired in the Merger, and lower rates on interest-bearing liabilities. Interest expense on interest-bearing deposits increased by $19.0 million for the six months ended June 30, 2025, compared to the six months ended June 30, 2024. Interest on subordinated debt acquired in the Merger was $5.5 million for the six months ended June 30, 2025, compared to $1.9 million for the six months ended June 30, 2024. Interest expense on short-term borrowings amounted to $7.6 million for the six months ended June 30, 2025, compared to $7.7 million for the six months ended June 30, 2024. Amortization expense associated with fair value marks for time deposits, subordinated debt, and trust preferred securities totaled $3.6 million for the six months ended June 30, 2025 compared to $2.5 million the six months ended June 30, 2024.
Provision for (Recapture of) Credit Losses
The provision for credit losses was $1.1 million for the six months ended June 30, 2025, compared to a provision of $23.2 million for the six months ended June 30, 2024. For the six months ended June 30, 2024, the Company recognized a one-time CECL Day 2 provision for non-PCD assets acquired in the Merger, which resulted in a higher credit provision expense. See
Note 4 - Allowance for Credit Losses
in Notes to Consolidated Financial Statements for further information.
63
Table of Contents
Non-interest Income
The following table sets forth the various components of our non-interest income for the periods indicated (in thousands):
Six months ended June 30,
Increase (Decrease)
2025
2024
Amount
Percent
Fiduciary and wealth management
$
4,868
$
3,630
$
1,238
34.1
%
Service charges and fees
4,125
2,470
1,655
67.0
Net gains (losses) on securities
39
613
(574)
93.6
Income from company-owned life insurance
4,175
1,469
2,706
184.2
Bank debit and other card revenue
5,908
3,588
2,320
64.7
Other non-interest income
3,785
1,989
1,796
90.3
Total
$
22,900
$
13,759
$
9,141
66.4
%
Non-interest income increased 66.4% for the six months ended June 30, 2025, compared to the six months ended June 30, 2024. All categories of non-interest income except net gains on securities increased due to results that reflect a full six months of combined income after the Merger for the six months ended June 30, 2025, compared to the six months ended June 30, 2024. The largest dollar increase was a $2.7 million increase in income from company-owned life insurance for the six months ended June 30, 2025, compared to the six months ended June 30, 2024. This increase was driven by an increase in the collection of death proceeds from company-owned life insurance for the six months ended June 30, 2025 compared to the six months ended June 30, 2024. The second largest dollar increase was a $2.3 million increase in bank debit and other card revenue for the six months ended June 30, 2025, compared to the six months ended June 30, 2024. This increase was primarily driven by results that reflect a full six months of combined income after the Merger and increased customer card activity for the six months ended June 30, 2025, compared to the six months ended June 30, 2024. All other categories of non-interest income except net gains on securities also increased, primarily due to results that reflect a full six months of combined income after the Merger for the six months ended June 30, 2025, compared to the six months ended June 30, 2024.
Non-interest Expense
The following table sets forth the various components of our non-interest expense for the periods indicated (in thousands):
Six months ended June 30,
Increase (Decrease)
2025
2024
Amount
Percent
Salaries and wages
$
42,261
$
30,413
$
11,848
39.0
%
Pensions and other employee benefits
9,203
7,668
1,535
20.0
Occupancy
7,566
4,535
3,031
66.8
Equipment rentals, depreciation and maintenance
8,184
13,944
(5,760)
(41.3)
Other
31,755
29,037
2,718
9.4
Total
$
98,969
$
85,597
$
13,372
15.6
%
Non-interest expense increased $13.4 million, or 15.6%, for the six months ended June 30, 2025, compared to the six months ended June 30, 2024. The increase was primarily due to results that reflect a full six months of combined operations after the Merger but reflect some merger cost savings associated with the Merger for the six months ended June 30, 2025, compared to the six months ended June 30, 2024. In total, all categories of non-interest expense increased except equipment rentals, depreciation and maintenance. See
Note 13 — Other Operating Expense
in Notes to Consolidated Financial Statements for further information on “Other” non-interest expense.
Income Tax Expense
Income tax expense was $12.9 million for the six months ended June 30, 2025, an increase of $14.4 million from the tax benefit received for the six months ended June 30, 2024. The increase was due to the increase in net income and additional state taxes incurred in the combined market area after the Merger, for the six months ended June 30, 2025, when compared to the six months ended June 30, 2024. For the six months ended June 30, 2025, the effective tax rate was 18.5%, while the effective tax benefit was 11.2% for June 30, 2024.
64
Table of Contents
Results of Operations for the Three Months Ended June 30, 2025, and June 30, 2024
General
Net income applicable to common shares for the three months ended June 30, 2025, was $29.7 million, compared to a net loss applicable to common shares of $17.1 million during the three months ended June 30, 2024. The $46.8 million increase was due to results that reflect a full three months of combined income after the Merger completion for the three months ended June 30, 2025, and merger related expenses and a one-time CECL Day 2 provision for non-PCD assets acquired in the merger which were recognized in the three months ended June 30, 2024.
Net interest income increased by $14.5 million to $74.2 million for the three months ended June 30, 2025, compared to $59.8 million for the three months ended June 30, 2024. The main driver for this increase was results that reflect a full three months of combined income after the Merger and lower rates on interest-bearing liabilities.
For the three months ended June 30, 2025, the Company recorded credit provision expense of $0.6 million compared to a provision of $23.9 million for the three months ended June 30, 2024. For the three months ended June 30, 2024, the Company recognized a one-time CECL Day 2 provision for non-PCD assets acquired in the Merger, which resulted in a higher credit provision expense.
Non-interest income increased by $3.4 million, or 35.5%, to $12.9 million for the three months ended June 30, 2025, as compared to $9.5 million for the three months ended June 30, 2024. All categories of non-interest income except net gains on securities increased due to results that reflect a full three months of combined income after the Merger for the three months ended June 30, 2025, compared to the three months ended June 30, 2024.
Non-interest expense decreased by $15.1 million, or 23.5%, to $49.3 million for the three months ended June 30, 2025, as compared to $64.4 million for the three months ended June 30, 2024. The decrease was primarily due to the effect of cost savings associated with the Merger that were realized through the end of 2024 and into early 2025.
Net Interest Income and Net Interest Margin
Net interest income is the principal component of the Company’s income stream and represents the difference, or spread, between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Net interest margin, stated as a percentage, is the yield obtained by dividing the difference between interest income generated on earning assets and the interest expense paid on all funding sources by average earning assets.
Fluctuations in interest rates as well as changes in the volume and mix of earning assets and interest-bearing liabilities can impact net interest income and net interest margin. Management closely monitors both total net interest income and the net interest margin and seeks to maximize net interest income without exposing the Company to an excessive level of interest rate risk through our asset and liability policies. Interest rate risk is managed by monitoring the pricing, maturity and repricing options of all classes of interest-bearing assets and liabilities.
Net interest income totaled $74.2 million for the three months ended June 30, 2025, compared to $59.8 million for the three months ended June 30, 2024. The increase in net interest income was primarily driven by results that reflect a full three months of combined income after the Merger as well as lower rates on interest-bearing liabilities. Accretion income associated with acquired loans and borrowings totaled $11.5 million for the three months ended June 30, 2025, compared to $13.4 million for the three months ended June 30, 2024. Amortization expense associated with fair value marks for time deposits, subordinated debt, and trust preferred securities totaled $1.4 million for the three months ended June 30, 2025, compared to $2.5 million for the three months ended June 30, 2024.
The tax-adjusted net interest margin was 4.17% for the three months ended June 30, 2025, compared to 4.06% for the three months ended June 30, 2024. The increase in tax-adjusted net interest margin was primarily driven by results that reflect a full three months of combined income after the Merger as well as lower rates on interest-bearing liabilities.
The yield for the taxable loan portfolio was 6.90% for the three months ended June 30, 2025, compared to 7.33% for the three months ended June 30, 2024. The decrease was primarily the result of an increase in balance of additional, lower-yielding loans and lower accretion income for three months ended June 30, 2025 compared to the three months ended June 30, 2024.
65
Table of Contents
The tax-adjusted yield on the total investment securities portfolio was 3.95% for the three months ended June 30, 2025, compared to 4.05% for the three months ended June 30, 2024. The decrease was primarily the result of an increase in balance of lower-yielding securities for the three months ended June 30, 2025, compared to the three months ended June 30, 2024.
The yield on interest-bearing deposits decreased to 2.41% during the three months ended June 30, 2025, from 2.90% during the three months ended June 30, 2024. The decrease was primarily due to lower market interest rates on deposit products reflecting decreases in the Federal Funds rate in the second half of 2024.
The yield on our short-term borrowings for the three months ended June 30, 2025, was 3.91%, compared to 4.38% for the three months ended June 30, 2024. The decrease was due to decreases in the Federal Funds Rate and other short-term market rates in the second half of 2024. The yield on our subordinated debt assumed in the Merger was 9.62% for the three months ended June 30, 2025, compared to 10.30% for the three months ended June 30, 2024.
The following table sets forth the major components of net interest income and the related yields and rates for the three months ended June 30, 2025, and June 30, 2024, for comparison (dollars in thousands).
66
Table of Contents
For the Three Months Ended June 30,
2025
2024
Average Outstanding Balance
Interest Income/Expense
Average Yield / Rate
Average Outstanding Balance
Interest Income/Expense
Average Yield / Rate
Assets:
Loans, gross
(1)(2)
$
5,627,236
$
96,803
6.90
%
$
4,481,993
$
81,673
7.33
%
Tax-exempt loans
(1)(2)
3,737
55
5.90
3,041
42
5.55
Total loans
5,630,973
96,858
6.90
4,485,034
81,715
7.33
Interest-earning deposits and fed funds sold
81,369
950
4.68
94,765
833
3.54
Taxable AFS securities and other securities
1,059,310
10,123
3.83
988,492
11,002
4.48
Tax-exempt AFS securities
(3)
476,586
4,986
4.20
426,092
3,235
3.05
Total securities
1,535,896
15,109
3.95
1,414,584
14,237
4.05
Total interest-earning assets
7,248,238
112,917
6.25
5,994,383
96,785
6.49
Non-interest-earning assets
615,947
484,149
Total assets
$
7,864,185
$
6,478,532
Liabilities and shareholders’ equity:
Deposits:
Non-interest-bearing demand
$
1,352,785
$
1,207,443
Interest-bearing demand
2,239,100
12,318
2.21
%
1,587,914
11,834
3.00
%
Money market & savings
1,648,338
8,268
2.01
1,480,985
5,616
1.53
Brokered CDs & time deposits
1,173,213
9,845
3.37
1,141,758
12,923
4.55
Total interest-bearing deposits
5,060,651
30,431
2.41
4,210,657
30,373
2.90
Total deposits
6,413,436
30,431
1.90
5,418,100
30,373
2.25
Borrowings:
Short-term borrowings and other
457,775
4,464
3.91
376,063
4,099
4.38
Subordinated debt borrowings
113,813
2,730
9.62
72,643
1,860
10.30
Total interest-bearing liabilities
5,632,239
37,625
2.68
4,659,363
36,332
3.14
Non-interest-bearing liabilities
111,394
57,241
Equity
767,767
554,485
Total liabilities and equity
$
7,864,185
$
6,478,532
Taxable-equivalent net interest income /net interest spread
(4)
75,292
3.57
%
60,453
3.35
%
Taxable-equivalent net interest margin
(5)
4.17
%
4.06
%
Taxable-equivalent net adjustment
(1,059)
(688)
Net interest income
$
74,233
$
59,765
Net interest-earning assets
$
1,615,999
$
1,335,020
(1)
Non-accrual loans are included in average loan balances.
(2)
Loan fees are included in the calculation of interest income.
(3)
Yields and interest income on tax-exempt assets are computed on a taxable-equivalent basis assuming a 21% tax rate.
67
Table of Contents
(4)
The interest rate spread represents the difference between the fully taxable-equivalent weighted-average yield on interest-earning assets and the weighted-average yield of interest-bearing liabilities for the period.
(5)
The net interest margin represents FTE net interest income as a percent of average interest-earning assets for the period.
Taxable-equivalent net interest margin, as presented above, is calculated by dividing FTE net interest income by total average earning assets. Net interest income, on an FTE basis, is a non-GAAP financial measure that the Company believes provides a more accurate picture of the interest margin for comparative purposes. Management believes FTE net interest income is a standard practice in the banking industry, and when net interest income is adjusted on an FTE basis, yields on taxable, nontaxable, and partially taxable assets are comparable; however, the adjustment to an FTE basis has no impact on net income. FTE net interest income is calculated by adding the tax benefit on certain financial interest-earning assets, whose interest is tax-exempt, to total interest income then subtracting total interest expense. As a non-GAAP measure, FTE net interest income should not be considered as a substitute for the nearest comparable GAAP measure, net interest income. Net interest income shown elsewhere in this presentation is GAAP net interest income. The following table reconciles GAAP net interest income to FTE net interest income (in thousands).
Three Months Ended
June 30, 2025
June 30, 2024
GAAP Financial Measurements
Interest income - Loans
$
96,803
$
81,673
Interest income - Tax-exempt loans
43
33
Interest income - Taxable AFS securities and other securities
9,303
10,930
Interest income - Tax-exempt AFS securities
3,939
2,556
Interest income - Other interest income
1,770
905
Total Interest Income
111,858
96,097
Interest expense - Deposits
30,431
30,373
Interest expense - Borrowed funds
4,438
4,071
Interest expense - Subordinated debt
2,730
1,860
Interest expense - Other
26
28
Total interest expense
37,625
36,332
Total net interest income
$
74,233
$
59,765
Non-GAAP Financial Measurements
Add: Tax benefit on tax-exempt interest income
$
1,059
$
688
Total tax benefit on tax-exempt interest income
(1)
1,059
688
Tax-equivalent net interest income
$
75,292
$
60,453
(1)
Tax benefit was calculated using the federal statutory tax rate of 21%.
Yield/Rate and Volume Analysis
The following table sets forth the dollar difference in interest earned and paid for each major category of interest-earning assets and interest-bearing liabilities for the noted periods and the amount of such change attributable to changes in average balances (volume) or changes in average interest rates. Interest income and interest expense for the three months ended June 30, 2025, and June 30, 2024, are annualized using actual days over calendar year method. Volume variances are equal to the increase or decrease in average balance multiplied by current period rates, and rate variances are equal to the increase or decrease in rate times prior period average balances. Variances attributable to both rate and volume changes are calculated by multiplying the change in rate by the change in average balance and are allocated to the volume variance. See table below (in thousands).
68
Table of Contents
Three Months Ended June 30, 2025, compared to June 30, 2024
Dollar Increase (Decrease) Due to Change in:
Average Volume
Average Yield / Rate
Net Change
Income from the interest-earning assets:
Loans,
(1)
gross
$
38,173
$
(23,030)
$
15,143
AFS securities and other securities
(1)
2,005
(1,133)
872
Interest-bearing deposits and fed funds sold
154
(37)
117
Total interest income on interest-earning assets
40,332
(24,200)
16,132
Expense from the interest-bearing liabilities:
Interest-bearing demand deposits
6,603
(6,119)
484
Money market & savings
2,240
412
2,652
Brokered CDs & time deposits
1,755
(4,833)
(3,078)
Total interest expense on interest-bearing deposits
10,598
(10,540)
58
Borrowings
2,989
(1,754)
1,235
Total interest expense on interest-bearing liabilities
13,587
(12,294)
1,293
Taxable-equivalent net interest income
$
26,745
$
(11,906)
$
14,839
(1)
Yields and interest income on tax-exempt loans and securities have been computed on a taxable-equivalent basis.
Interest Income
Total interest income was $111.9 million for the three months ended June 30, 2025, compared to $96.1 million for the three months ended June 30, 2024, an increase of 16.4%. The increase in interest income was primarily due to results that reflect a full three months of combined income after the Merger. Interest income on loans increased by $15.1 million and interest income on securities decreased $0.2 million, for the three months ended June 30, 2025, compared to the three months ended June 30, 2024. Accretion income associated with acquired loans and borrowings totaled $11.5 million for the three months ended June 30, 2025, compared to $13.4 million for the three months ended June 30, 2024.
Interest Expense
Total interest expense was $37.6 million for the three months ended June 30, 2025, compared to $36.3 million for the three months ended June 30, 2024. The increase in interest expense was due to results that reflect a full three months of combined operations after the Merger, partially offset by a decrease in amortization expense associated with fair value marks for liabilities acquired in the Merger, and lower rates on interest-bearing liabilities. Interest expense on interest-bearing deposits increased by $0.1 million for the three months ended June 30, 2025, compared to the three months ended June 30, 2024. Interest on subordinated debt acquired in the Merger was $2.7 million for the three months ended June 30, 2025, compared to $1.9 million for the three months ended June 30, 2024. Interest expense on short-term borrowings amounted to $4.4 million for the three months ended June 30, 2025, compared to $4.1 million for the three months ended June 30, 2024. Amortization expense associated with fair value marks for time deposits, subordinated debt, and trust preferred securities totaled $1.4 million for the three months ended June 30, 2025, compared to $2.5 million for the three months ended June 30, 2024.
Provision for (Recapture of) Credit Losses
The provision for credit losses was $0.6 million for the three months ended June 30, 2025, compared to a provision of $23.9 million for the three months ended June 30, 2024. For the three months ended June 30, 2024, the Company recognized a one-time CECL Day 2 provision for non-PCD assets acquired in the Merger, which resulted in a higher credit provision expense. See
Note 4 - Allowance for Credit Losses
in Notes to Consolidated Financial Statements for further information.
69
Table of Contents
Non-interest Income
The following table sets forth the various components of our non-interest income for the periods indicated (in thousands):
Three months ended June 30,
Increase (Decrease)
2025
2024
Amount
Percent
Fiduciary and wealth management
$
2,425
$
2,211
$
214
9.7
%
Service charges and fees
2,036
1,813
223
12.3
Net gains (losses) on securities
38
613
(575)
(93.8)
Income from company-owned life insurance
2,982
922
2,060
223.4
Bank debit and other card revenue
3,024
2,457
567
23.1
Other non-interest income
2,372
1,489
883
59.3
Total
$
12,877
$
9,505
$
3,372
35.5
%
Non-interest income increased 35.5% for the three months ended June 30, 2025, compared to the three months ended June 30, 2024. All categories of non-interest income except net gains on securities increased due to results that reflect a full three months of combined income after the Merger for the three months ended June 30, 2025, compared to the three months ended June 30, 2024. The largest dollar increase was a $2.1 million increase in income from company-owned life insurance for the three months ended June 30, 2025, compared to the three months ended June 30, 2024. This increase was driven by an increase in the collection of death proceeds from company-owned life insurance for the three months ended June 30, 2025, compared to the three months ended June 30, 2024. All other categories of non-interest income except net gains on securities also increased, primarily due to results that reflect a full three months of combined income after the Merger for the three months ended June 30, 2025, compared to the three months ended June 30, 2024.
Non-interest Expense
The following table sets forth the various components of our non-interest expense for the periods indicated (in thousands):
Three months ended June 30,
Increase (Decrease)
2025
2024
Amount
Percent
Salaries and wages
$
21,320
$
20,895
$
425
2.0
%
Pensions and other employee benefits
4,067
5,303
(1,236)
(23.3)
Occupancy
3,521
2,997
524
17.5
Equipment rentals, depreciation and maintenance
4,100
12,663
(8,563)
(67.6)
Other
16,297
22,574
(6,277)
(27.8)
Total
$
49,305
$
64,432
$
(15,127)
(23.5)
%
Non-interest expense decreased $15.1 million, or 23.5%, for the three months ended June 30, 2025, compared to June 30, 2024. The decrease was primarily due to effect of merger cost savings associated with the Merger that were realized through the end of 2024 and into early 2025. The largest dollar decrease was $8.6 million for equipment rentals, depreciation and maintenance, while pensions and other employee benefits and other non-interest expense also declined for the three months ended June 30, 2025, compared to the three months ended June 30, 2024. See
Note 13 — Other Operating Expense
in Notes to Consolidated Financial Statements for further information on “Other” non-interest expense.
Income Tax Expense
Income tax expense was $7.3 million for the three months ended June 30, 2025, an increase of $9.4 million from the tax benefit of $2.2 million for the three months ended June 30, 2024. The increase was due to the increase in net income and additional state taxes incurred in the combined market area after the Merger, for the three months ended June 30, 2025, when compared to the three months ended June 30, 2024. For the three months ended June 30, 2025, the effective tax rate was 19.6%, while the effective tax benefit was 11.3% for June 30, 2024.
70
Table of Contents
Analysis of Financial Condition for the Period Ended June 30, 2025, and December 31, 2024
Assets increased by $240.9 million to $8.05 billion as of June 30, 2025, compared to $7.8 billion as of December 31, 2024. Loans, net of ACL, decreased by $81.0 million from $5.6 billion as of December 31, 2024, to $5.5 billion as of June 30, 2025. Deposits decreased by $124.3 million and amounted to $6.4 billion at June 30, 2025, compared to $6.5 billion at December 31, 2024. Short-term borrowings increased by $285.0 million to $650.0 million as of June 30, 2025, compared to $365.0 million at December 31, 2024. Subordinated debt and subordinated debt owed to unconsolidated subsidiary trusts, which were assumed in the Merger, totaled $114.7 million at June 30, 2025, compared to $111.9 million at December 31, 2024.
Investment Securities
Our investment policy is established and reviewed annually by the Board. We are permitted under federal law to invest in various types of liquid assets, including United States Government obligations, securities of various federal agencies and of state and municipal governments, mortgage-backed securities, time deposits of federally insured institutions, certain bankers’ acceptances, and federal funds. Our securities are all classified as AFS.
Our investments provide a source of liquidity because we can pledge them to support borrowed funds or can liquidate them to generate cash proceeds. Our investment portfolio is also a resource in managing interest rate risk because the maturity and interest rate characteristics of this asset class can be modified to match changes in the loan and deposit portfolios. The majority of our AFS investment portfolio is comprised of obligations of states and municipalities and residential mortgage-backed securities. During the six months ended June 30, 2025, the unrealized losses on our holdings decreased $7.9 million from December 31, 2024.
The Company determined that the declines in market value were due to increases in interest rates and market movements and not due to credit factors. Therefore, the Company has concluded that the unrealized losses for the AFS securities do not require an ACL at June 30, 2025, or at December 31, 2024.
The Company has sufficient access to liquidity such that management does not believe it would be necessary to sell any of its investment securities at a loss to offset any unexpected deposit outflows. Management believes the structure of the Bank’s investment portfolio is appropriately aligned with the rest of the balance sheet to protect against significant and unexpected charges against earnings and capital.
The following tables reflect the amortized cost and fair market values for the total portfolio for each category of investment for June 30, 2025, and December 31, 2024 (in thousands):
June 30, 2025
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Securities Available-for-Sale
U.S. Treasuries and government agencies
$
164,859
$
—
$
11,514
$
153,345
Obligations of states and municipalities
892,321
315
83,503
809,133
Residential mortgage backed - agency
58,174
246
3,283
55,137
Residential mortgage backed - non-agency
240,055
482
7,533
233,004
Commercial mortgage backed - agency
55,105
60
716
54,449
Commercial mortgage backed - non-agency
132,095
360
2,347
130,108
Asset-backed
57,268
81
923
56,426
Other
32,076
262
1,329
31,009
Total
$
1,631,953
$
1,806
$
111,148
$
1,522,611
71
Table of Contents
December 31, 2024
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Securities Available-for-Sale
U.S. Treasuries and government agencies
$
165,619
$
—
$
16,492
$
149,127
Obligations of states and municipalities
777,181
846
79,303
698,724
Residential mortgage backed - agency
57,244
121
4,179
53,186
Residential mortgage backed - non-agency
259,964
44
12,132
247,876
Commercial mortgage backed - agency
33,791
27
747
33,071
Commercial mortgage backed - non-agency
158,621
2
4,112
154,511
Asset-backed
64,308
316
568
64,056
Other
32,861
302
1,343
31,820
Total
$
1,549,589
$
1,658
$
118,876
$
1,432,371
The investment maturity table below summarizes contractual maturities for our investment securities at June 30, 2025. The actual timing of principal payments may differ from remaining contractual maturities because obligors may have the right to repay certain obligations with or without penalties. The overall weighted average duration of the Company’s investment portfolio is 4.6 years at June 30, 2025. The weighted-average yield below represents the effective yield for the investment securities and is calculated based on the amortized cost of each security (dollars in thousands). Interest on securities below excludes tax-equivalent adjustments.
June 30, 2025
One Year or Less
One to Five Years
Five to Ten Years
After Ten Years
Total
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Amortized Cost
Weighted Average Yield
Securities Available-for-Sale
U.S. Treasuries and government agencies
$
5,055
0.41
%
$
159,804
1.34
%
$
—
—
%
$
—
—
%
$
164,859
1.31
%
Obligations of states and municipalities
2,715
5.84
205,979
2.76
364,792
3.04
318,835
3.08
892,321
3.00
Residential mortgage backed - agency
17
4.29
23,332
4.59
24,495
2.49
10,330
4.31
58,174
3.65
Residential mortgage backed - non-agency
8,605
4.75
64,445
3.62
158,469
4.43
8,536
4.15
240,055
4.22
Commercial mortgage backed - agency
—
—
26,900
4.62
28,205
5.83
—
—
55,105
5.24
Commercial mortgage backed - non-agency
64,301
3.62
35,499
4.75
32,295
4.43
—
—
132,095
4.12
Asset-backed
121
0.80
33,472
5.74
23,675
5.34
—
—
57,268
5.57
Other
—
—
2,775
7.13
19,531
6.19
9,770
9.46
32,076
7.27
Total
$
80,814
3.61
%
$
552,206
2.95
%
$
651,462
3.73
%
$
347,471
3.32
%
$
1,631,953
3.37
%
Lending Activities
Our loan portfolio consists primarily of commercial real estate loans, but we offer a variety of products to meet the credit needs of our borrowers. The risks associated with lending activities differ among loan classes and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans, and general economic conditions. Any of these factors may adversely impact a borrower’s ability to repay loans and also impact the associated collateral. Additional discussion on the classes of loans the Company makes and related risks is included in
Note 3 — Loans
in Notes to Consolidated Financial Statements.
72
Table of Contents
The following tables set forth the composition of our loan portfolio as of the dates indicated (in thousands):
June 30, 2025
December 31, 2024
Commercial real estate
$
2,767,261
$
2,637,802
Owner-occupied commercial real estate
617,811
614,362
Acquisition, construction & development
347,659
465,537
Commercial & industrial
605,064
613,085
Single family residential (1-4 units)
1,148,869
1,173,749
Consumer non-real estate and other
103,793
167,701
Loans, gross
5,590,457
5,672,236
Allowance for credit losses
(67,256)
(68,040)
Loans, net
$
5,523,201
$
5,604,196
The loan portfolio, excluding ACL, at June 30, 2025, decreased by $81.8 million from December 31, 2024, primarily due to the exiting of loans that do not align with the Company’s desired risk profile.
The following table shows the maturity distribution for total loans outstanding as of June 30, 2025. The maturity distribution is grouped by remaining scheduled principal payments that are due in the following periods. The principal balance of loans is indicated by both fixed and floating rate categories in the table below (in thousands).
June 30, 2025
Within One Year
One Year to Five Years
Five Years to 15 Years
After 15 Years
Fixed Rates
Adjustable Rates
Fixed Rates
Adjustable Rates
Fixed Rates
Adjustable Rates
Fixed Rates
Adjustable Rates
Total
Loans:
Commercial real estate
$
310,025
$
194,613
$
935,746
$
412,049
$
258,661
$
327,012
$
8,244
$
320,911
$
2,767,261
Owner-occupied commercial real estate
25,345
29,305
147,357
31,898
83,930
171,379
13,630
114,967
617,811
Acquisition, construction & development
13,230
62,031
45,523
122,028
42,225
27,417
5,793
29,412
347,659
Commercial & industrial
11,612
234,768
134,799
140,316
28,301
32,950
14,072
8,246
605,064
Total commercial loans
360,212
520,717
1,263,425
706,291
413,117
558,758
41,739
473,536
4,337,795
Single family residential (1-4 units)
13,605
15,074
41,237
7,629
75,917
75,673
461,604
458,130
1,148,869
Consumer non-real estate and other
4,922
66,500
25,045
836
5,277
564
111
538
103,793
Total loans
$
378,739
$
602,291
$
1,329,707
$
714,756
$
494,311
$
634,995
$
503,454
$
932,204
$
5,590,457
Asset Quality
The Company maintains policies and procedures to promote sound underwriting and mitigate credit risk. The Chief Credit Officer is responsible for establishing credit risk policies and procedures, including underwriting guidelines and credit approval authority, and monitoring credit exposure and performance of the Company’s lending-related transactions. We regularly monitor the level of loan delinquencies and believe these levels are a key indicator of credit quality in our loan portfolio. We manage credit risk based on the risk profile of the borrower, repayment sources, underlying collateral, and other support given current events, economic conditions and expectations.
A loan is placed on non-accrual status when (i) the Company is advised by the borrower that scheduled principal or interest payments cannot be met, (ii) when management’s best judgment indicates that payment in full of principal and interest can no longer be expected, or (iii) when any such loan or obligation becomes delinquent for 90 days, unless it is both well-secured and in the process of collection.
The Company’s asset quality metrics remain within the Company’s risk profile with adequate reserve coverage. The Company’s nonaccrual loan balances increased by $45.2 million from December 31, 2024, while the Company’s loans 90 days past due and still accruing increased $2.0 million from December 31, 2024. The Company’s non-performing assets, which includes non-performing loans consisting of non-accrual loans, loans that are more than 90 days past due and still accruing, and other real estate owned as of June 30, 2025, totaled $88.3 million, an increase of $47.1 million from $41.2 million at December 31, 2024.
73
Table of Contents
The following table summarizes the Company’s non-performing assets as of June 30, 2025, and December 31, 2024 (in thousands):
June 30, 2025
December 31, 2024
Non-accrual loans
$
81,059
$
35,871
90 days past due and still accruing
4,472
2,497
Total non-performing loans
85,531
38,368
Other real estate owned
2,742
2,783
Total non-performing assets
$
88,273
$
41,151
Allowance for Credit Losses
Refer to the discussion in
Note 1 — Nature of Business Activities and Significant Accounting Policies
in Notes to Consolidated Financial Statements for management’s approach to estimating the ACL.
The Company maintains the ACL at a level deemed adequate by management for expected credit losses. The Company’s ACL is calculated quarterly with any adjustment recorded to the provision for credit losses in the Consolidated Statement of Income. Management evaluates the adequacy of the ACL utilizing a defined methodology to determine if it properly addresses the current and expected risks in the loan portfolio, which considers the performance of borrowers and specific evaluation of individually evaluated loans, including historical loss experiences, trends in delinquencies, non-performing loans and other risk assets, and qualitative factors. Risk factors are continuously reviewed and adjusted, as needed, by management when conditions support a change. Management believes its approach properly addresses relevant accounting and bank regulatory guidance for loans both collectively and individually evaluated.
The Company recorded a provision expense of $0.7 million and a provision of $20.1 million on loans for the three months ended June 30, 2025, and June 30, 2024, respectively, and a provision of $1.6 million and a provision of $19.4 million on loans for the six months ended June 30, 2025, and June 30, 2024, respectively. For the three and six months ended June 30, 2024, the Company recorded a $23.9 million provision to establish an allowance for acquired PCD loans.
Gross charged-off loans were $1.5 million and $611.0 thousand for the three months ended June 30, 2025, and June 30, 2024, respectively and $3.0 million and $641.0 thousand for the six months ended June 30, 2025, and June 30, 2024, respectively. Gross recoveries totaled $326.0 thousand and $12.0 thousand for the three months ended June 30, 2025, and June 30, 2024, respectively and $563.0 thousand and $17.0 thousand for the six months ended June 30, 2025, and June 30, 2024, respectively. The ACL as a percentage of gross loans, net of unearned income, was 1.20% and 1.21% as of June 30, 2025, and June 30, 2024, respectively.
74
Table of Contents
The following table summarizes the changes in the Company’s credit loss experience by portfolio for the three and six months ended June 30, 2025, and 2024 (dollars in thousands):
Three months ended
Six months ended
June 30, 2025
June 30, 2024
June 30, 2025
June 30, 2024
Loans outstanding at end of period
$
5,590,457
$
5,616,724
$
5,590,457
$
5,616,724
Balance of allowance at beginning of period
(67,753)
(24,606)
(68,040)
(25,301)
Allowance established for acquired PCD Loans
—
(23,910)
—
(23,910)
Loans charged-off:
Commercial real estate
97
210
116
210
Owner-occupied commercial real estate
413
—
1,100
—
Acquisition, construction & development
—
—
1
—
Commercial & industrial
104
146
197
146
Residential
45
37
37
37
Consumer non-real estate and other
881
218
1,513
248
Total loans charged-off
1,540
611
2,964
641
Recoveries of loans charged-off:
Commercial real estate
(7)
(4)
(32)
(7)
Owner-occupied commercial real estate
(10)
—
(10)
—
Acquisition, construction & development
—
—
(1)
—
Commercial & industrial
(21)
—
(25)
—
Residential
(30)
—
(121)
(1)
Consumer non-real estate and other
(258)
(8)
(374)
(9)
Total recoveries of loans charged-off
(326)
(12)
(563)
(17)
Net loan charge-offs (recoveries)
1,214
599
2,401
624
Provision for (recapture of) credit losses for the period
717
20,100
1,617
19,430
Ending allowance
$
(67,256)
$
(68,017)
$
(67,256)
$
(68,017)
Average loans outstanding during the period
$
5,630,973
$
4,485,034
$
5,643,414
$
3,285,429
Allowance coverage ratio
(1)
1.20
%
1.21
%
1.20
%
1.21
%
Net charge-offs to average outstanding loans during the period
(2)
0.02
0.01
0.04
0.02
Allowance for credit losses as a percentage of non-performing loans
(3)
78.63
207.10
78.63
207.10
(1)
The allowance coverage ratio is calculated by dividing the ACL at the end of the period by gross loans, net of unearned income at the end of the period.
(2)
The Net charge-offs to average outstanding loans during the period is calculated by dividing total net loan charge-offs (recoveries) during the year by average gross loans outstanding during the year.
(3)
The Allowance for credit losses as a percentage of non-performing loans ratio is calculated by dividing the ACL at the end of the period by non-accrual loans and loans 90 days past due and still accruing at the end of the period.
75
Table of Contents
The following table summarizes the ACL by portfolio with a comparison of the percentage composition in relation to total ACL and allowance for credit losses and total loans as of June 30, 2025, and December 31, 2024 (dollars in thousands).
June 30, 2025
Allowance for credit losses
Percent of Allowance in Each Category to Total Allocated ACL
Percent of Loans in Each Category to Total Loans
Commercial real estate
$
28,113
41.80
%
49.50
%
Owner-occupied commercial real estate
3,530
5.25
11.05
Acquisition, construction & development
12,085
17.97
6.22
Commercial & industrial
10,643
15.82
10.82
Residential
12,208
18.15
20.55
Consumer non-real estate and other
677
1.01
1.86
Total
$
67,256
100.00
%
100.00
%
December 31, 2024
Allowance for credit losses
Percent of Allowance in Each Category to Total Allocated Allowance
Percent of Loans in Each Category to Total Loans
Commercial real estate
$
30,444
44.75
%
46.50
%
Owner-occupied commercial real estate
3,261
4.79
10.83
Acquisition, construction & development
17,386
25.55
8.21
Commercial & industrial
6,633
9.75
10.81
Residential
9,763
14.35
20.69
Consumer non-real estate and other
553
0.81
2.96
Total
$
68,040
100.00
%
100.00
%
Derivative Financial Instruments
The Company utilizes interest rate swap agreements as part of its asset/liability management strategy to help manage its interest rate risk position. The Company recognizes derivative financial instruments at fair value as either other assets or accrued interest and other liabilities on the Consolidated Balance Sheets. The Company’s use of derivative financial instruments is described more fully in
Note 9 — Derivatives
in Notes to Consolidated Financial Statements.
Off-Balance Sheet Arrangements
The Company enters into certain off-balance sheet arrangements in the normal course of business to meet the financing needs of its customers. These off-balance sheet arrangements include commitments to extend credit, standby letters of credit, and financial guarantees which would impact the Company’s liquidity and capital resources to the extent customers accept and/or use these commitments. See
Note 10 — Commitments and Contingencies
in Notes to Consolidated Financial Statements for a discussion of credit extension commitments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. With the exception of these off-balance sheet arrangements, the Company has no off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources.
Funding Activities
The Company’s funding activities are monitored and governed through the Company’s asset/liability management process. Deposits are the primary source of funds for lending and investing activities; however, the Company will use borrowings to meet liquidity needs and for temporary funding. The Company has available secured lines of credit with the Federal Reserve Bank of Richmond, such as the Borrower-In-Custody program, the FHLB of Atlanta, and unsecured federal funds
76
Table of Contents
lines of credit from correspondent banking relationships. The Company also utilizes brokered time deposits. For more discussion of brokered time deposits, see the Deposits heading below this section.
As of June 30, 2025, the Company has available unused borrowing capacity of $4.1 billion through its available lines of credit with the FHLB of Atlanta, the Federal Reserve Borrower-In-Custody Program line, and unsecured federal fund lines of credit from correspondent banking relationships. Advances on credit lines are secured by both securities and loans.
The following table shows certain information regarding short-term borrowings as of the three months ended June 30, 2025, and December 31, 2024, respectively (dollars in thousands):
Balance at end of period
June 30, 2025
December 31, 2024
Short-term borrowings
$
650,000
$
365,000
Weighted average interest yield at end of period
3.91%
3.35%
The following table shows certain information regarding long-term debt as of the three months ended June 30, 2025, and December 31, 2024, respectively (dollars in thousands):
Balance at end of period
June 30, 2025
December 31, 2024
Subordinated debentures, net
$
97,552
$
94,872
Subordinated debentures owed to unconsolidated subsidiary trusts
17,140
17,013
Total long-term debt
$
114,692
$
111,885
Weighted average interest yield at end of period
9.62%
10.08%
Deposits
Total deposits decreased by $124.3 million from December 31, 2024, to June 30, 2025, primarily due to a decrease in brokered deposits of $112.7 million. The Company’s brokered time deposits amounted to $132.1 million as of June 30, 2025, and $244.8 million at December 31, 2024. All of the Company’s brokered deposits are in the form of certificates of deposits that are insured by the FDIC. Excluding the brokered deposit balance, the total deposit balance decreased by $11.6 million from December 31, 2024 to June 30, 2025.
The following table sets forth the balance of each category of deposits as of the dates indicated (in thousands):
June 30, 2025
December 31, 2024
Balance
Balance
Demand, non-interest-bearing
$
1,363,617
$
1,379,940
Demand, interest-bearing
2,227,501
2,223,540
Money market and savings
1,654,665
1,658,480
Brokered deposits
132,098
244,802
Time deposits, other
1,013,093
1,008,477
Total interest-bearing
5,027,357
5,135,299
Total deposits
$
6,390,974
$
6,515,239
The Company continues to seek organic growth in both interest-bearing and non-interest-bearing deposits consistent with our relationship-based strategy. Management evaluates its utilization of brokered deposits, taking into consideration the interest rate curve and regulatory views on non-core funding sources, and balances this funding source with its funding needs based on growth initiatives.
The Company has deposits that meet or exceed the FDIC insurance limit of $250,000 in the amounts of $2.0 billion and $1.9 billion at June 30, 2025, and December 31, 2024, respectively. The Company does not have material deposit concentration risk to any significant market, industry or individual at June 30, 2025 or December 31, 2024.
77
Table of Contents
The following table sets forth maturity ranges of time deposits as of June 30, 2025, that meet or exceed the FDIC insurance limit (in thousands).
June 30, 2025
Due within 3 months or less
$
145,785
Due after 3 months and within 6 months
106,648
Due after 6 months and within 12 months
27,298
Due after 12 months
9,992
Total uninsured, time deposits
$
289,723
Shareholders’ Equity
Total shareholders’ equity at June 30, 2025, was $780.0 million, compared to $730.2 million at December 31, 2024. Shareholders’ equity increased by $49.9 million mostly due to an increase in earnings since December 31, 2024. Accumulated other comprehensive income/(loss) decreased $7.9 million from December 31, 2024, to June 30, 2025, from $(95.7) million to $(87.9) million due to a decrease in unrealized losses in our securities portfolio.
78
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market Risk
Market risk is the risk of loss from adverse changes in market prices and rates. Our market risk arises primarily from interest rate risk inherent in lending, investment, and deposit-taking activities. To that end, management actively monitors and manages its interest rate risk exposure, and on at least a quarterly basis, in conjunction with the Company’s Asset/Liability meetings, reports its findings to the ALCO and to the Board. From time to time, management may change the frequency of such testing or update certain inputs as a result of abnormal market conditions. Our profitability is affected by fluctuations in interest rates; a sudden and substantial change in interest rates may adversely impact our earnings to the extent that the interest rates borne by assets and liabilities do not change at the same speed, to the same extent, or on the same basis. We monitor the impact of changes in interest rates on net interest income using several tools.
Our primary objective in managing interest rate risk is to minimize the adverse impact of changes in interest rates on our net interest income and capital, while configuring our asset-liability structure to obtain the maximum yield-cost spread on that structure. We rely primarily on our asset-liability structure to control interest rate risk.
In addition, the Company’s Asset/Liability policy provides for a subcommittee of the ALCO, comprised of executive and senior management that, upon the determination that abnormal market risks are occurring or may be forthcoming, will convene with the responsibility of making all decisions related to mitigation of potential negative impacts to the Company. This subcommittee acts as a clearinghouse for information on Company earnings, credit risk, lending and deposit activities, and liquidity management necessary for internal communications, including to the Board, and external communications.
Interest Rate Sensitivity
Interest rate risk is the risk to earnings and fair value arising from changes in market interest rates. Interest rate risk arises from timing differences in the repricing and maturities of interest-earning assets and interest-bearing liabilities (repricing risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay home mortgage loans at any time, depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the shape of the yield curve, where interest rates increase or decrease in a non-parallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and SOFR (basis risk).
The rates on some interest-bearing financial instruments may adjust promptly with changes in market rates, while others adjust only periodically or are fixed for a predefined term. Such instances can cause a mismatch between the sensitivity and behavior of financial assets and liabilities. Interest rate fluctuations and economic factors, coupled with repricing mismatches and embedded options inherent in these financial assets and liabilities, may impact the Company’s interest expense, interest income, and the value of certain financial assets and liabilities. Through the ALCO, we attempt to manage the balance sheet in a manner that increases the benefit or reduces the negative impacts from such events.
The overall impact of changes in interest rates, including, but not limited to, the impact to our net interest income and to our securities portfolio, can be enhanced or diluted depending on the variability of interest rates. From time to time, the Company may hedge its interest rate risk position, which can impact earnings. We generally do not hedge all of our interest rate risk, nor can we guarantee that any attempts to hedge some or all of our interest rate risk will be successful. See
Note 9 - Derivatives
in Notes to Consolidated Financial Statements for a discussion of our hedging activity.
The Company actively manages its interest rate sensitivity position. The objectives of interest rate risk management are to control exposure of net interest income to risks associated with interest rate movements and to achieve sustainable growth in net interest income. The ALCO, using policies and procedures approved by the Company’s Board, is responsible for the management of the Company’s interest rate sensitivity position. The Company manages interest rate sensitivity by changing the mix, pricing and re-pricing characteristics of its assets and liabilities, through the management of its investment portfolio, its offerings of loan and selected deposit terms, and through wholesale funding. Wholesale funding consists of, but is not limited to, borrowings with the FHLB, federal funds purchased, and brokered time deposits.
The Company uses several tools to manage its interest rate risk, including interest rate sensitivity analysis, or gap analysis, market value of portfolio equity analysis, interest rate simulations under various rate scenarios, and net interest margin reports. The results of these reports are compared to limits established by the Company’s ALCO policies, and appropriate adjustments are made if the results are outside the established limits.
79
Table of Contents
There are an infinite number of potential interest rate scenarios, each of which can be accompanied by differing economic/political/regulatory climates; can generate multiple differing behavior patterns by markets, borrowers, depositors, etc.; and, can last for varying degrees of time. Therefore, by definition, interest rate risk sensitivity cannot be predicted with certainty. Accordingly, the Company’s interest rate risk measurement philosophy focuses on maintaining an appropriate balance between theoretical and practical scenarios; especially given the primary objective of the Company’s overall asset/liability management process, which is to facilitate meaningful strategy development and implementation.
Therefore, we model a set of interest rate scenarios capturing the financial effects of a range of plausible rate scenarios; the collective impact of which will enable the Company to clearly understand the nature and extent of its sensitivity to interest rate changes. Doing so necessitates an assessment of rate changes over varying time horizons and of varying/sufficient degrees such that the impact of embedded options within the balance sheet are sufficiently examined.
The following tables demonstrate the annualized result of an interest rate simulation and the estimated effect that a parallel interest rate shift, or “shock”, in the yield curve and subjective adjustments in deposit pricing might have on the Company’s projected income over the next 12 months. This simulation assumes that there is no growth in interest-earning assets or interest-bearing liabilities over the next 12 months.
As of June 30, 2025
As of December 31, 2024
Change in Interest Rates (in Basis Points)
Percentage Change in Earnings
Percentage Change in Earnings
200
(2.7)
%
(2.1)
%
100
(1.1)
(0.7)
(100)
0.1
0.5
(200)
(0.3)
0.5
(300)
(0.2)
0.5
Economic Value of Equity Analysis (“EVE”).
We analyze the sensitivity of our financial condition to changes in interest rates through our economic value of equity model. This analysis measures the difference between predicted changes in the fair value of our assets and predicted changes in the present value of our liabilities, assuming various changes in current interest rates. The table below represents an analysis of our interest rate risk as measured by the estimated changes in our economic value of equity, resulting from an instantaneous and sustained parallel shift in the yield curve at June 30, 2025, and December 31, 2024.
As of June 30, 2025
As of December 31, 2024
Change in Interest Rates (in Basis Points)
Percentage Change in EVE
Percentage Change in EVE
200
(8.1)
%
(8.7)
%
100
(3.7)
(3.6)
(100)
2.7
1.9
(200)
3.2
0.5
(300)
2.2
(3.4)
80
Table of Contents
Item 4. Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of June 30, 2025. Based on their evaluation of the Company’s disclosure controls and procedures, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and regulations are designed and operating in an effective manner.
There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
81
Table of Contents
Part II - Other Information
Item 1. Legal Proceedings
Legal Proceedings
In the ordinary course of our operations, and from time to time, the Company and its subsidiary are parties to various legal claims, lawsuits, and proceedings incidental to the ordinary nature of the Company’s business. Currently, we are not party to any material legal proceedings, and no such proceedings are, to management’s knowledge, threatened against us. Although the ultimate outcome of any pending legal proceedings cannot be ascertained at this time, it is the opinion of management that the liabilities (if any) resulting from such legal proceedings will not have a material adverse effect on the Company’s business, including its consolidated financial position, results of operations, or cash flows, or otherwise require disclosure under the federal securities laws.
Item 1A. Risk Factors
There have been no material changes in the risk factors that were disclosed in Item 1A, under the caption “Risk Factors” in our Form 10-K for the year ended December 31, 2024.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On April 25, 2025, the Company announced that its Board authorized a share repurchase program pursuant to which the Company may purchase up to $50.0 million of the Company’s Common Stock in the open market or in privately negotiated transactions. The Company made no open market or private purchases for the six months ended June 30, 2025.
The following table provides information about the Company’s purchases of equity securities that are registered by the Company pursuant to Section 12 of the Exchange Act for the periods indicated:
Period
Total number of shares purchased (1) (2)
Average price paid per share
Total number of shares purchased as part of publicly announced plans or programs (2)
Approximate dollar value of shares that may yet be purchased under the plans or programs (3)
April 1 - 30, 2025
354
$48.74
—
$
50,000,000
May 1 - 31, 2025
8,563
57.39
—
50,000,000
June 1 - 30, 2025
—
—
—
50,000,000
(1) Shares purchased during the period were transferred to the Company from employees in satisfaction of minimum tax withholding obligations associated with the vesting of restricted stock units during the period.
(2) No shares were purchased by the Company under any share repurchase program during the quarter ended June 30, 2025.
(3) The Company’s share repurchase program was authorized on April 25, 2025, during the quarter ended June 30, 2025.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
(c) Insider Trading Arrangements
During the three months ended June 30, 2025, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act)
adopted
or
terminated
a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933, as amended).
82
Table of Contents
Item 6. Exhibits
Exhibit No.
Description
3.1*
Articles of Incorporation Burke & Herbert Financial Services Corp. as amended
(incorporated by reference to Exhibit 3.1 of the Registrant’s Form 10-Q filed August 13, 2024)
3.2*
Bylaws of Burke & Herbert Financial Services Corp. as amended
(incorporated by reference to Exhibit 3.4 to the Registrant’s Form 10-Q filed May 10, 2024)
10.1*
Offer Letter to Patrick “Kip” Huffman, CPA
(incorporated by reference to Exhibit 10.1) to the Registrant’s Form 8-K filed April 21, 2025).
31.1#
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2#
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1#
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101#
The following materials from the registrant’s Form 10-Q Report for the quarterly period ended June 30, 2025, formatted in Inline XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (Loss), (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements.
104#
The cover page of the registrant’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025, formatted in Inline XBRL (contained in Exhibit 101).
__________________
* Previously filed
# Filed herewith
83
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 8, 2025
Burke & Herbert Financial Services Corp.
By:
/s/ David P. Boyle
Name:
David P. Boyle
Title:
Chairman of the Board and Chief Executive Officer
By:
/s/ Roy E. Halyama
Name:
Roy E. Halyama
Title:
Executive Vice President, Chief Financial Officer
84