City Holding Company
CHCO
#4915
Rank
C$2.38 B
Marketcap
C$166.21
Share price
-1.57%
Change (1 day)
0.22%
Change (1 year)

City Holding Company - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED March 31, 2001
--------------
OR
[ ] TRANSITION REPORT PURSANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________to_____________.

Commission File number 0-1173

CITY HOLDING COMPANY
(Exact name of registrant as specified in its charter)


West Virginia 55-0619957
------------- ----------
(State or other jurisdiction of (IRS Employer Identification Number)
incorporation or organization)


25 Gatewater Road
Charleston, West Virginia, 25313
(Address of principal executive officers)

(304) 769-1100
(Registrant's telephone number, including area code)

Not applicable
(Former name, former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the registrant has (1) filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such report(s), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13, or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by the court. Yes [ ]No [ ]

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practical date.

Common stock, $2.50 Par Value - 16,887,934 shares as of May 11, 2001.

1
FORWARD-LOOKING STATEMENTS

All statements other than statements of historical fact included in this
Form 10-Q Quarterly Report, including statements in Management's Discussion and
Analysis of Financial Condition and Result of Operations are, or may be deemed
to be, forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Exchange Act of 1934. Such
information involves risks and uncertainties that could result in the Company's
actual results differing from those projected in the forward-looking
information. Important factors that could cause actual results to differ
materially from those discussed in such forward-looking statements include: (1)
the Company may continue to experience high levels of loan losses and may not be
successful in hiring additional personnel necessary to improve the effectiveness
of managing the risk in the Company's loan portfolio, thus resulting in
increased loan loss allocations or capital needs; (2) the Company may not timely
complete the closure of its loan origination offices in Maryland and Georgia or
these closures may not have the anticipated effect on earnings or capital; (3)
the Company may not timely complete the divestiture of its direct mail division
or the divestiture may not have the anticipated effect on earnings; (4) the
Company may not timely complete the divestiture of its California banking
operations; (5) regulatory rulings affecting, among other things, the Company's
and its banking subsidiaries' regulatory capital may change, resulting in the
need for increased capital levels with a resulting adverse effect on expected
earnings and dividend capability; (6) changes in the interest rate environment
may have results on the Company's operating results materially different from
those anticipated by the Company's market risk management functions; (7) changes
in general economic conditions and increased competition could adversely affect
the Company's operating results; and (8) changes in other regulations and
government policies affecting bank holding companies and their subsidiaries,
including changes in monetary policies, could negatively impact the Company's
operating results. Forward-looking statements made herein reflect management's
expectations as of the date such statements are made. Such information is
provided to assist stockholders and potential investors in understanding current
and anticipated financial operations of the Company and is included pursuant to
the safe harbor provisions of the Private Securities Litigation Reform Act of
1995. The Company undertakes no obligation to update any forward-looking
statement to reflect events or circumstances that arise after the date such
statements are made.

2
Index
City Holding Company and Subsidiaries

<TABLE>
<S> <C>
Part I. Financial Information

Item 1. Financial Statements (Unaudited)

Consolidated Balance Sheets - March 31, 2001 and December 31, 2000

Consolidated Statements of Income - Three months ended March 31, 2001 and 2000

Consolidated Statements of Changes in Stockholders' Equity - Three months ended March 31, 2001 and 2000

Consolidated Statements of Cash Flows - Three months ended March 31, 2001 and 2000

Notes to Consolidated Financial Statements - March 31, 2001

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Part II. Other Information

Item 1. Legal Proceedings

Item 2. Changes in Securities

Item 3. Defaults upon Senior Securities

Item 4. Submission of Matters to a Vote of Security Holders

Item 5. Other Information

Item 6. Exhibits and Reports on Form 8-K

Signature
</TABLE>

3
PART I, ITEM 1 - FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
CITY HOLDING COMPANY AND SUBSIDIARIES
(in thousands)
<TABLE>
<CAPTION>
March 31 December 31
2001 2000
---------------------------------------
(Unaudited)
<S> <C>
Assets
Cash and due from banks $ 68,218 $ 87,990
Federal funds sold 2,801 2,638
---------------------------------------
Cash and Cash Equivalents 71,019 90,628
Securities available for sale, at fair value 335,208 385,462
Loans:
Gross loans 1,885,302 1,968,159
Allowance for loan losses (38,848) (40,627)
---------------------------------------
Net Loans 1,846,454 1,927,532
Loans held for sale 24,129 17,900
Retained interests 63,984 85,206
Premises and equipment 57,231 56,924
Accrued interest receivable 16,355 18,242
Other assets 102,217 89,606
---------------------------------------
Total Assets $2,516,597 $2,671,500
=======================================

Liabilities
Deposits:
Noninterest-bearing $ 270,890 $ 271,358
Interest-bearing 1,742,610 1,812,583
---------------------------------------
Total Deposits 2,013,500 2,083,941
Short-term borrowings 191,560 248,766
Long-term debt 33,868 34,832
Corporation-obligated mandatorily redeemable capital securities of
subsidiary trusts holding solely subordinated debentures of City
Holding Company 87,500 87,500
Other liabilities 41,244 53,004
---------------------------------------
Total Liabilities 2,367,672 2,508,043

Stockholders' Equity
Preferred stock, par value $25 per share: authorized - 500,000
shares: none issued
Common stock, par value $2.50 per share: 50,000,000 shares
authorized; 16,892,913 shares issued and outstanding at March 31,
2001 and December 31, 2000, including 4,979 in treasury 42,232 42,232
Capital surplus 59,174 59,174
Retained earnings 61,407 67,152
Cost of common stock in treasury (136) (136)
Accumulated other comprehensive loss (13,752) (4,965)
---------------------------------------
Total Stockholders' Equity 148,925 163,457
---------------------------------------
Total Liabilities and Stockholders' Equity $2,516,597 $2,671,500
=======================================
</TABLE>

See notes to consolidated financial statements.

4
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
CITY HOLDING COMPANY AND SUBSIDIARIES
(in thousands, except earnings per share data)


<TABLE>
<CAPTION>
Three Months Ended March 31
2001 2000
---------------------------------
<S> <C>
Interest Income
Interest and fees on loans $42,056 $43,750
Interest on investment securities:
Taxable 4,399 4,280
Tax-exempt 912 1,188
Other interest income 77 99
---------------------------------
Total Interest Income 47,444 49,317

Interest Expense
Interest on deposits 20,708 18,021
Interest on short-term borrowings 3,409 4,667
Interest on long-term debt 714 1,589
Interest on trust preferred securities 2,005 2,004
---------------------------------
Total Interest Expense 26,836 26,281
---------------------------------
Net Interest Income 20,608 23,036
Provision for loan losses 5,730 2,085
---------------------------------
Net Interest Income After Provision for Loan Losses 14,878 20,951

Non-Interest Income
Investment securities gains 821 -
Service charges 2,934 2,404
Mortgage loan servicing fees 32 4,854
Net origination fees on junior-lien mortgages 540 902
Gain on sale of loans 1,205 1,028
Other income 3,182 4,460
---------------------------------
Total Non-Interest Income 8,714 13,648

Non-Interest Expenses
Salaries and employee benefits 11,451 12,421
Occupancy, excluding depreciation 1,608 1,847
Depreciation 2,477 3,018
Advertising 597 1,611
Other expenses 16,744 9,877
---------------------------------
Total Non-Interest Expenses 32,877 28,774
---------------------------------
(Loss) Income Before Income Taxes (9,285) 5,825
Income tax (benefit) expense (3,540) 1,806
---------------------------------
Net (Loss) Income $(5,745) $ 4,019
=================================

Basic (loss) earnings per common share $(0.34) $0.24
=================================
Diluted (loss) earnings per common share $(0.34) $0.24
=================================
Average common shares outstanding:
Basic 16,878 16,875
=================================
Diluted 16,878 16,875
=================================
</TABLE>

See notes to consolidated financial statements.

5
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)
CITY HOLDING COMPANY AND SUBSIDIARIES
THREE MONTHS ENDED MARCH 31, 2001 AND 2000
(in thousands)

<TABLE>
<CAPTION>

Accumulated
Other Total
Common Capital Retained Treasury Comprehensive Stockholders'
Stock Surplus Earnings Stock Loss Equity
----------------------------------------------------------------------------
<S> <C>
Balances at December 31, 2000 $42,232 $59,174 $67,152 $(136) $ (4,965) $163,457
Comprehensive loss:
Net loss (5,745) (5,745)
Other comprehensive loss, net of deferred
income taxes of $(5,858):
Net unrealized loss on securities and
retained interests of $9,115, net of
reclassification adjustment for gains
included in net income of $328 (8,787) (8,787)
-----------
Total comprehensive loss (14,532)
----------------------------------------------------------------------------
Balances at March 31, 2001 $42,232 $59,174 $61,407 $(136) $(13,752) $148,925
============================================================================
</TABLE>


<TABLE>
<CAPTION>

Accumulated
Other Total
Common Capital Retained Treasury Comprehensive Stockholders'
Stock Surplus Earnings Stock Loss Equity
------------------------------------------------------------------------------
<S> <C>
Balances at December 31, 1999 $42,199 $59,164 $112,951 $(285) $(15,487) $198,542
Comprehensive income:
Net income 4,019 4,019
Other comprehensive income, net of deferred
income taxes of $404:
Unrealized loss on securities (719) (719)
-------------
Total comprehensive income 3,300
Cash dividends declared ($0.20/share) (3,374) (3,374)
Issuance of contingently-issuable common stock (83) 149 66
------------------------------------------------------------------------------
Balances at March 31, 2000 $42,199 $59,081 $113,596 $(136) $(16,206) $198,534
==============================================================================
</TABLE>

See notes to consolidated financial statements.

6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
CITY HOLDING COMPANY AND SUBSIDIARIES
(in thousands)

<TABLE>
<CAPTION>
Three Months Ended March 31
2001 2000
--------------------------------
<S> <C>
Operating Activities
Net (loss) income $ (5,745) $ 4,019
Adjustments to reconcile net income to net cash (used in) provided by
operating activities:
Net amortization 200 1,579
Provision for depreciation 2,477 3,018
Provision for possible loan losses 5,730 2,085
Loans originated for sale (37,795) (96,080)
Purchases of loans held for sale - (8,958)
Proceeds from loans sold 32,771 107,623
Realized gains on loans sold (1,205) (1,028)
Realized investment securities gains 821 -
Decrease in accrued interest receivable 1,887 390
Increase in other assets (5,620) (9,656)
(Decrease) increase in other liabilities (11,760) 5,278
--------------------------------
Net Cash (Used in) Provided by Operating Activities (18,239) 8,270

Investing Activities
Proceeds from sales of securities available for sale 58,695 22,034
Proceeds from maturities and calls of securities available for sale 61,207 9,800
Purchases of securities available for sale (65,225) (15,597)
Net decrease (increase) in loans 74,384 (58,035)
Purchases of premises and equipment (2,784) (1,502)
--------------------------------
Net Cash Provided by (Used in) Investing Activities 126,277 (43,300)

Financing Activities
Net decrease in noninterest-bearing deposits (468) (14,246)
Net (decrease) increase in interest-bearing deposits (69,973) 28,738
Net decrease in short-term borrowings (57,206) (19,881)
Cash dividends paid - (3,374)
--------------------------------
Net Cash Used in Financing Activities (127,647) (8,763)
--------------------------------
Decrease in Cash and Cash Equivalents (19,609) (43,793)
Cash and cash equivalents at beginning of period 90,628 122,112
--------------------------------
Cash and Cash Equivalents at End of Period $ 71,019 $ 78,319
================================
</TABLE>


See notes to consolidated financial statements.

7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
March 31, 2001
NOTE A - BASIS OF PRESENTATION

The accompanying consolidated financial statements, which are unaudited,
include all the accounts of City Holding Company ("the Parent Company") and its
wholly-owned subsidiaries (collectively, "the Company"). All material
intercompany transactions have been eliminated. The consolidated financial
statements include all adjustments that, in the opinion of management, are
necessary for a fair presentation of the results of operations and financial
condition for each of the periods presented. Such adjustments are of a normal
recurring nature. The results of operations for the three months ended March 31,
2001, are not necessarily indicative of the results of operations that can be
expected for the year ending December 31, 2001. The Company's accounting and
reporting policies conform with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X. Such policies require management to make estimates and
develop assumptions that affect the amounts reported in the consolidated
financial statements and related footnotes. Actual results could differ from
management's estimates. Certain amounts in the unaudited consolidated financial
statements have been reclassified. Such reclassifications had no impact on net
income or stockholders' equity in any period presented. For further information,
refer to the consolidated financial statements and footnotes thereto included in
the Company's annual report on Form 10-K for the year ended December 31, 2000.

NOTE B - SECURITIZATIONS AND RETAINED INTERESTS

As of March 31, 2001 and December 31, 2000, the Company reported
retained interests in its securitizations of approximately $63.98 million and
$85.21 million, respectively. The value of the retained interests is determined
using cash flow modeling techniques that incorporate key assumptions related to
default, prepayment, and discount rates. As of March 31, 2001, the Company
increased its projected cumulative default assumption to 17.15%, from 13.68% as
of December 31, 2000. This increase was the result of recent news concerning the
possible economic downturns in the national and local economies. Additionally,
the Company recently completed the sale of the loan servicing responsibilities
for its securitized loans, which could adversely affect the collection
activities related to these loans. As a result of the change in the default
assumption, the estimated fair value of the Company's retained interests

8
declined $21.22 million (pre-tax) during the first quarter of 2001. Under
accounting rules in effect as of March 31, 2001, the Company recorded $2.18
million (pre-tax) of this fair value decline in its Consolidated Statements of
Income. The remaining $19.04 million (pre-tax) decline in fair value was
recorded as an "other comprehensive loss" within stockholders' equity as of
March 31, 2001.

As previously disclosed, the Emerging Issues Task Force (the "EITF")
recently clarified the intent of EITF Issue No. 99-20, which became effective on
April 1, 2001. Issue 99-20 provides specific accounting guidance regarding the
recognition of interest income on, and impairment of, retained interests in
securitized loans. Upon implementation of Issue 99-20, the accumulated other
comprehensive loss reserve recorded by the Company in stockholders' equity at
March 31, 2001 was recorded through earnings as a cumulative effect adjustment
for a change in accounting principle. Therefore, on April 1, 2001, the Company
recorded a pre-tax charge of $29.98 million against earnings through its
Consolidated Statements of Income. This charge includes the $19.04 million
negative fair value adjustment noted above, plus the $10.94 million (pre-tax)
negative fair value adjustment recorded through stockholders' equity by the
Company prior to 2001.

Key assumptions used in estimating the fair value of the Company's
retained interests as of March 31, 2001 and December 31, 2000, were as follows:


March 31 December 31
2001 2000
-------------------------------

Prepayment speed (CPR) 15%-21% 15%-21%
Weighted average cumulative defaults 17.15% 13.68%
Weighted average discount rate 14.00% 14.00%


At March 31, 2001, the sensitivity of the current estimated fair value of
retained interests to immediate 10% and 20% adverse changes were as follows:


Book value at March 31, 2001 (in thousands) $63,984

Prepayment curve:
Impact on fair value of 10% increase in prepayment curve 66,211
Impact on fair value of 20% increase in prepayment curve 66,976
Default curve:
Impact on fair value of 10% increase in default curve 58,826
Impact on fair value of 20% increase in default curve 52,649
Discount rate:
Impact on fair value of 10% increase in discount rate 59,697
Impact on fair value of 20% increase in discount rate 54,511

9
These sensitivity analyses are hypothetical. As these figures indicate, any
change in estimated fair value based on a 10% variation in assumptions cannot be
extrapolated because the relationship of the change in assumption to the change
in fair value is not linear. Also, in this table, the effect of a variation in a
particular assumption on the fair value of the retained interests is calculated
independent from any change in another assumption; in reality, changes in one
factor may result in changes in another, which may magnify or counteract the
sensitivities.

The Company's securitization program, which was terminated during the
second quarter of 1999, only included fixed rate, junior lien residential
mortgage loans. The table below summarizes information regarding delinquencies,
net credit losses, and outstanding collateral balances of securitized loans for
the dates presented:

<TABLE>
<CAPTION>
March 31 March 31 December 31
2001 2000 2000
--------------------------------------------------
<S> <C>
Total principal amount of loans outstanding $501,543 $622,524 $533,009
Principal amount of loans 60 days or more past due 12,661 10,856 12,263
Net credit losses during the period 5,948 5,699 21,977
</TABLE>

The principal amount of loans outstanding is not included in the
Consolidated Balance Sheets of the Company.

NOTE C - SHORT TERM BORROWINGS

Short-term borrowings include $120.02 million and $131.73 million as of
March 31, 2001 and December 31, 2000, respectively, of securities sold under
agreement to repurchase. The underlying securities included in repurchase
agreements remain under the Company's control during the effective period of the
agreements. Advances obtained from the Federal Home Loan Bank ("FHLB") of $45.00
million and $90.50 million are also included in short-term borrowings as of
March 31, 2001 and December 31, 2000, respectively.

At March 31, 2001, short-term borrowings also include a $26.53 million
obligation of the Parent Company pursuant to debt agreements maintained with an
unrelated third party. Of the obligation, $12.13 million is outstanding under a
line of credit agreement and $14.40 million is outstanding under a term loan
agreement. On March 28, 2001, both the term note and the line of credit were
renegotiated to extend the maturity date to January 15, 2002. Both agreements
require interest payments quarterly and have variable interest rates (9.50% at
March 31, 2001).

10
The Company has pledged the common stock of City National Bank, Del Amo
Savings Bank, and Frontier Bancorp as collateral for both the term loan and the
line of credit. Both the term loan and the line of credit contain identical
restrictive provisions applicable to the Parent Company and its subsidiaries.
Such provisions include minimum tangible capital requirements, minimum loan loss
reserve coverage ratios, maximum non-performing loan ratios, minimum net worth
requirements, and limitations on additional debt. Additionally, City National
Bank must maintain regulatory capital sufficient to be considered as "well
capitalized" by its primary regulators.

NOTE D - LONG TERM DEBT

The Company, through its banking subsidiaries, maintains long-term financing
from the FHLB as follows:

<TABLE>
<CAPTION>
March 31, 2001
----------------------------------------------
Amount Amount
Available Outstanding Interest Rate Maturity Date
- ----------------------------------------------------------------------------------------------------
(in thousands)

<S> <C>
$ 5,000 $ 5,000 5.48% February 2008
10,000 10,000 4.86 October 2008
-------
$15,000
=======
</TABLE>

As of March 31, 2001 and December 31, 2000, the Company also included $18.87
million and $19.83 million, respectively, in its Long Term Debt representing a
fully-collateralized obligation outstanding with Freddie Mac. Collateral for
this obligation includes a pool of qualifying, first lien mortgage loans that
were sold to Freddie Mac with full recourse. The outstanding balance of this
financing will decline as the principal balances of the underlying loans are
repaid. Because the loans were sold with full recourse, the outstanding
principal balance of the underlying loan pool is included in the Company's loan
portfolio.

NOTE E - TRUST PREFERRED SECURITIES

The Company has formed two statutory business trusts under the laws of the
state of Delaware. The trusts are 100% owned finance subsidiaries of the Company
and exist for the exclusive purpose of (i) issuing trust preferred capital
securities ("Capital Securities"), which represent preferred undivided
beneficial interests in the assets of the trusts, (ii) using the proceeds from
the sale of the Capital Securities to acquire junior subordinated debentures
("Debentures") issued by the Company, and (iii) engaging in only those
activities necessary or incidental thereto. The Debentures are the sole assets
of the trusts and the Company's payments under the Debentures are the sole

11
source of revenue of the trusts. The Debentures and the related income statement
effects are eliminated in the Company's consolidated financial statements.

The Company has irrevocably and unconditionally guaranteed the obligations of
the trusts, but only to the extent of funds held by the trusts. Distributions on
the Capital Securities are cumulative. The Company has the option to defer
payment of the distributions for an extended period up to five years, so long as
the Company is not in default as to the terms of the Debentures.

The Capital Securities are subject to mandatory redemption to the extent of
any early redemption of the Debentures and upon maturity of the Debentures, as
outlined below. The following table summarizes the Company's two trusts:

<TABLE>
<CAPTION>
Liquidation Stated
Payment Value per Issuance Maturity
Trust Amount Rate Frequency Share Date Date
- ----------------------------------------------------------------------------------------------------------------
<S> <C>
City Holding
Capital Trust $30,000 9.150% Semi-annually $1,000 March 1998 April 2028 (a)


City Holding
Capital Trust II 57,500 9.125 Quarterly 25 October 1998 October 2028 (b)
-------------
$87,500
=============
</TABLE>

(a) Redeemable prior to maturity at the option of the Company (i) on or after
April, 1, 2008, in whole at any time or in part from time to time, at
declining redemption prices ranging from 104.58% to 100.00% on April 1,
2018 and thereafter, (ii) in whole, but not in part, at any time within 90
days following the occurrence and during the continuation of certain pre-
defined events.

(b) Redeemable prior to maturity at the option of the Company (i) on or after
October 31, 2003, in whole at any time or in part from time to time, or
(ii) prior to October 31, 2003, in whole, but not in part, at any time
within 90 days following the occurrence and during the continuation of
certain pre-defined events.

The obligations outstanding under the aforementioned trusts are classified as
"Corporation-obligated mandatorily redeemable preferred securities of subsidiary
trusts holding solely junior subordinated debentures of City Holding Company" in
the liabilities section of the Consolidated Balance Sheets. Distributions on the
capital securities are recorded in the Consolidated Statements of Income as
interest expense. The Company's interest payments on the debentures are fully
tax-deductible.

NOTE F - COMMITMENTS AND CONTINGENT LIABILITIES

In the normal course of business, certain financial products are offered by
the Company to accommodate the financial needs of its customers. Loan
commitments (lines of credit) represent the principal off-balance sheet
financial product offered by the Company. At March 31, 2001, commitments
outstanding to extend credit totaled approximately $207.65 million. To a much
lesser extent, the Company offers standby letters of credit, which require
payments to be made on behalf of customers when certain specified future events
occur. Amounts outstanding pursuant to such standby letters of credit were $8.58

12
million as of March 31, 2001. Substantially all standby letters of credit have
historically expired unfunded.

Both of the above arrangements have credit risks essentially the same as that
involved in extending loans to customers and are subject to the Company's
standard credit policies. Collateral is obtained based on management's credit
assessment of the customer. Management does not anticipate any material losses
as a result of these commitments.

NOTE G - NEW ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board (the "FASB") issued
Statement No. 133, Accounting for Derivative Instruments and Hedging Activities.
The provisions of this statement require that derivative instruments be carried
at fair value on the balance sheet and allows hedge accounting when specific
criteria are met. The provisions of this statement became effective for
quarterly and annual reporting beginning January 1, 2001. The adoption of this
statement did not materially impact the Company's financial position or results
of operations based on the interpretative guidance issued by the FASB to date.
The FASB continues to issue interpretative guidance, which could impact the
Company's application of this Statement in the future.

NOTE H - SEGMENT INFORMATION

The Company operates three business segments: community banking, mortgage
banking, and other financial services. These business segments are primarily
identified by the products or services offered and the channels through which
the product or service is offered. The community banking operations consists of
various community banks that offer customers traditional banking products and
services through various delivery channels. The mortgage banking operations
include the origination, acquisition, servicing, and sale of mortgage loans. The
other financial services business segment consists of nontraditional services
offered to customers, such as investment advisory, insurance, and internet
technology products. Another defined business segment of the Company is
corporate support which includes the parent company and other support needs.
Selected segment information is included in the following table:

13
<TABLE>
<CAPTION>
Other
Community Mortgage Financial General
(in thousands) Banking Banking Services Corporate Eliminations Consolidated
----------------------------------------------------------------------------
<S> <C>
For the three months ended
March 31, 2001
Net interest income (expense) $ 24,663 $ (3,451) $ (54) $ (550) $ - $ 20,608
Provision for loan losses 5,730 - - - - 5,730
----------------------------------------------------------------------------
Net interest income after provision
for loan losses 18,933 (3,451) (54) (550) - 14,878

Other income 5,848 1,143 2,317 1,224 (1,818) 8,714
Other expenses 21,526 5,479 4,678 3,012 (1,818) 32,877
----------------------------------------------------------------------------
Income before income taxes 3,255 (7,787) (2,415) (2,338) - (9,285)
Income tax expense (benefit) 1,413 (3,229) (787) (937) - (3,540)
----------------------------------------------------------------------------
Net Loss $ 1,842 $ (4,558) $(1,628) $(1,401) $ - $ (5,745)
============================================================================
Average assets $2,591,466 $120,316 $ 8,231 $ 7,307 $(117,417) $2,609,902
============================================================================

For the three months ended
March 31, 2000
Net interest income (expense) $ 26,438 $ (2,844) $ (72) $ (486) $ - $ 23,036
Provision for loan losses 2,085 - - - - 2,085
----------------------------------------------------------------------------
Net interest income after provision
for loan losses 24,353 (2,844) (72) (486) - 20,951

Other income 4,606 6,978 3,390 5 (1,331) 13,648
Other expenses 17,444 7,464 3,449 1,748 (1,331) 28,774
----------------------------------------------------------------------------
Income before income taxes 11,515 (3,330) (131) (2,229) - 5,825
Income tax expense (benefit) 3,907 (527) (39) (1,535) - 1,806
----------------------------------------------------------------------------
Net Income $ 7,608 $ (2,803) $ (92) $ (694) $ - $ 4,019
============================================================================
Average assets $2,730,872 $176,514 $13,324 $12,959 $(183,927) $2,749,742
============================================================================
</TABLE>

Internal warehouse funding between the community banking segment and the
mortgage banking and other financial services segments is eliminated in the
Consolidated Balance Sheets. Services provided to the banking segments by the
direct mail, insurance, and internet service provider divisions are eliminated
in the Consolidated Statements of Income.

14
NOTE I - EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per
share:

<TABLE>
<CAPTION>
Three months ended March 31,
2001 2000
---------------------------------------
(in thousands, except per share data)
<S> <C>
Numerator:
Net (loss) income $(5,745) $ 4,019
=======================================
Denominator:
Denominator for basic (loss) earnings per share:
Average shares outstanding 16,888 16,875

Effect of dilutive securities:
Employee stock options - -
Contingently issuable stock - -
---------------------------------------
Dilutive potential common shares - -
---------------------------------------
Denominator for diluted (loss) earnings per share 16,888 16,875
=======================================


Basic (loss) earnings per share $ (0.34) $ 0.24
=======================================
Diluted (loss) earnings per share $ (0.34) $ 0.24
=======================================
</TABLE>

15
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

FINANCIAL SUMMARY

The Company reported a consolidated net loss for the three months ended
March 31, 2001 of $5.75 million or $0.34 per common share, compared to net
income of $4.02 million or $0.24 per share for the first quarter of 2000. Return
on average assets (ROA) was (0.88%) and return on average equity (ROE) was
(13.98%) for the three months ended March 31, 2001. ROE and ROE were 0.58% and
8.08% for the first quarter of 2000.

Significant factors that resulted in the first quarter 2001 net loss
included an increased provision for loan losses, a continued declining trend
within the Company's net interest income, and several non-recurring charges
against income. As more fully discussed under the caption Allowance and
Provision for Loan Losses, the community-banking segment reported a significant
increase in its provision for loan losses during the first quarter of 2001. The
consolidated provision for loan losses increased $3.65 million or 175%, from
$2.09 million for the first three months of 2000 to $5.73 million for the first
quarter of 2001. As further discussed under the caption Net Interest Income,
consolidated net interest income declined $2.58 million or 10.88%, from $23.68
million (tax equivalent basis) in 2000 to $21.10 million in 2001. Within the
mortgage-banking segment, the Company recorded a $2.18 million (pre-tax) charge
against earnings to recognize the impairment in the estimated fair value of the
Company's retained interests in securitized loans (see Retained Interests) and a
$1.90 million (pre-tax) charge related to a contractual obligation to FannieMae
(see Loan Servicing). Within the Other Financial Services business segment, the
Company recorded a $1.97 million (pre-tax) charge to reflect the estimated fair
value of the Company's direct mail division (see Non-Interest Expenses), which
is currently being marketed for divestiture. Within the General Corporate
segment, the Company recorded a $1.28 million (pre-tax) charge to recognize
contractual obligations to departing senior officers.

NET INTEREST INCOME

On a tax equivalent basis, net interest income declined $2.58 million or
10.88%, from $23.68 million for the three months ended March 31, 2000 to $21.10
million for the three months ended March 31, 2001. As described below, this

16
decline was primarily attributable to the Company's exit from its specialty-
finance loan origination operations. Interest income on a tax equivalent basis
declined $2.02 million or 4.05%, from $49.96 million for the first quarter of
2000, to $47.94 million for the three months ended March 31, 2001. This decline
in total interest income was directly attributable to the decline in interest
earned on the Company's loans held-for-sale portfolio. Although interest income
earned by the Company decreased from period-to-period, interest expense incurred
increased $555,000 or 2.11%, as discussed below.

With the Company's exit from its specialty-finance loan origination
operations, the average balance of loans held-for-sale declined $106.73 million
or 90.72%, from $117.65 million for the first quarter of 2000 to $10.92 million
for the first quarter of 2001. This decline in average balances resulted in a
$4.60 million decline in interest income, as represented in the Rate/Volume
Analysis that follows. Specialty-finance loans generally comprised the majority
of the Company's loans held-for-sale balances over the past few years and
typically had significantly higher interest rates associated with them as
compared to traditional mortgage loans. During the first three months of 2000,
loans held-for-sale generated an income yield of 10.90% and $3.21 million in
interest income. In 2001, although the yield remained high at 11.98%, interest
income declined to $327,000 on the significantly lower average balance.

The decline in average balances of loans held-for-sale resulted in a
similar decline in interest-bearing liabilities, which declined from $2.25
billion for the first quarter of 2000 to $2.13 billion for the first quarter of
2001. However, the cost of those funds increased 38 basis points, from 4.67% for
the first three months of 2000 to 5.05% for the first quarter of 2001. As a
result, the cost savings achieved by the lower average balance of interest-
bearing liabilities was completely offset by a higher cost of funds. The most
significant increase in the cost of funds was attributable to the Company's time
deposit category as core customers moved their deposit balances into
certificates of deposit products that provide a higher rate of return to the
customer, but result in a higher funding cost to the Company. Additionally, the
Company's use of brokered deposits as an alternative funding source also added
to the increase in the Company's cost of funds during the first quarter of 2001.

17
AVERAGE BALANCE SHEETS and NET INTEREST INCOME
(in thousands)
<TABLE>
<CAPTION>
Three months ended March 31,
2001 2000
Average Yield/ Average Yield/
Balance Interest Rate Balance Interest Rate
----------------------------------------------------------------------------------
<S> <C>
Assets
Loan portfolio (1): $1,929,375 $41,729 8.65% $1,905,127 $40,545 8.51%
Loans held for sale 10,921 327 11.98 117,651 3,205 10.90
Securities:
Taxable 313,060 4,399 5.62 268,792 4,280 6.37
Tax-exempt (2) 73,399 1,403 7.65 95,969 1,828 7.62
----------------------------------------------------------------------------------
Total securities 386,459 5,802 6.01 364,761 6,108 6.70
Retained interest in securitized loans 84,734 45 0.21 76,959 41 0.21
Federal funds sold 3,633 32 3.52 3,636 58 6.38
----------------------------------------------------------------------------------
Total interest-earning assets 2,415,122 47,935 7.94 2,468,134 49,957 8.10
Cash and due from banks 63,953 74,600
Bank premises and equipment 58,086 65,440
Other assets 112,234 168,710
Less: allowance for loan losses (39,493) (27,142)
----------------------------------------------------------------------------------
Total assets $2,609,902 $2,749,742
==================================================================================

Liabilities
Demand deposits $ 412,174 $ 3,174 3.08% $ 420,121 $ 3,164 3.01%
Savings deposits 291,162 2,347 3.22 329,361 2,756 3.35
Time deposits 1,071,474 15,187 5.67 967,654 12,101 5.00
Short-term borrowings 230,544 3,409 5.91 331,306 4,667 5.63
Long-term debt 34,524 714 8.27 116,000 1,589 5.48
Trust preferred securities 87,500 2,005 9.17 87,500 2,004 9.16
----------------------------------------------------------------------------------
Total interest-bearing liabilities 2,127,378 26,836 5.05 2,251,942 26,281 4.67
Demand deposits 256,534 240,736
Other liabilities 61,624 58,161
Stockholders' equity 164,366 198,903
----------------------------------------------------------------------------------
Total liabilities and stockholders'
equity $2,609,902 $2,749,742
==================================================================================
Net interest income $21,099 $23,676
==================================================================================
Net yield on earning assets 3.49% 3.84%
==================================================================================
</TABLE>

(1) For purposes of this table, non-accruing loans have been included in
average balances and loan fees, which are immaterial, have been included in
interest income.
(2) Computed on a fully federal tax-equivalent basis assuming a tax rate of
approximately 35%.

18
RATE VOLUME ANALYSIS OF CHANGES IN INTEREST INCOME AND EXPENSE
(in thousands)
<TABLE>
<CAPTION>
Three months ended March 31,
2001 vs. 2000
Increase (Decrease)
Due to Change In:
Volume Rate Net
--------------------------------------------
<S> <C>
Interest-earning assets:
Loan portfolio $ 519 $ 725 $ 1,244
Loans held for sale (4,600) 1,662 (2,938)
Securities:
Taxable 2,418 (2,299) 119
Tax-exempt (1) (469) 44 (425)
--------------------------------------------
Total securities 1,949 (2,255) (306)
Retained interest in securitized loans 5 (1) 4
Federal funds sold - (26) (26)
--------------------------------------------
Total interest-earning assets $(2,127) $ 105 $(2,022)
============================================

Interest-bearing liabilities:
Demand deposits $ (256) $ 266 $ 10
Savings deposits (311) (98) (409)
Time deposits 1,376 1,710 3,086
Short-term borrowings (2,676) 1,418 (1,258)
Long-term debt (4,262 3,387 (875)
Trust preferred securities - 1 1
--------------------------------------------
Total interest-bearing liabilities $(6,129) $ 6,684 $ 555
============================================
Net Interest Income $ 4,002 $(6,579) $(2,577)
============================================
</TABLE>

(1) Fully federal taxable equivalent using a tax rate of 35%.

The change in interest due to both rate and volume has been allocated to volume
and rate changes in proportion to the relationship of the absolute dollar
amounts of the change in each.

19
LOAN PORTFOLIO
The composition of the Company's loan portfolio as of March 31, 2001 and
December 31, 2000, is presented in the following table:
<TABLE>
<CAPTION>
As of March 31, As of December 31,
2001 2000
----------------------------------------
<S> <C>
Commercial, financial and agricultural $ 617,106 $ 642,689
Real estate-mortgage 932,634 933,133
Installment loans to individuals 335,562 366,463
----------------------------------------
Total loans $1,885,302 $1,942,285
========================================
</TABLE>

Allowance And Provision for Loan Losses

Management systematically monitors the loan portfolio and the adequacy of the
allowance for loan losses on a monthly basis to provide for losses inherent in
the portfolio. Through the Company's internal loan review department, management
assesses the risk in each loan type based on historical trends, the general
economic environment of its local markets, individual loan performance and other
relevant factors. Individual credits are selected throughout the year for detail
loan reviews, which are utilized by management to assess the risk in the
portfolio and the adequacy of the allowance. Due to the nature of commercial
lending, evaluation of the adequacy of the allowance as it relates to these loan
types is often based more upon specific credit review, with consideration given
to historical charge-off percentages and general economic conditions.
Conversely, due to the homogeneous nature of the real estate and installment
portfolios, the portions of the allowance allocated to those portfolios are
primarily based on prior charge-off history and general economic conditions,
with less emphasis placed on specifically reviewing individual credits, unless
circumstances suggest that specific reviews are necessary. In these categories,
specific loan reviews would be conducted on higher balance and higher risk
loans. In evaluating the adequacy of the allowance, management considers both
quantitative and qualitative factors. Quantitative factors include actual
repayment characteristics and loan performance, cash flow analyses, and
estimated fair values of underlying collateral. Qualitative factors generally
include overall trends within the portfolio, composition of the portfolio,
changes in pricing or underwriting, seasoning of the portfolio, and general
economic conditions. Reserves not specifically allocated to individual credits
are generally determined by analyzing potential exposure and other qualitative
factors that could negatively impact the adequacy of the allowance.
Determination of such reserves is subjective in nature and requires management
to periodically reassess the validity of its assumptions. Differences between
net charge-offs and estimated losses are assessed such that management can

20
timely modify its evaluation model to ensure that adequate provision has been
made for risk in the total loan portfolio.

For the first three months of 2001, the Company recorded a provision for loan
losses of $5.73 million, compared to $2.09 million for the first quarter of
2000. This $3.65 million, or 175%, increase from the first quarter of 2000 was
due to the significant increase in net charge-offs during the first quarter of
2001. Net charge-offs increased $5.65 million, or 217%, from $1.86 million for
the first quarter of 2000 to $7.51 million for the first three months of 2001.
During the first quarter of 2001, the Company recorded gross charge-offs within
the commercial loan portfolio of $5.62 million, compared to $143,000 during the
first three months of 2000. Three larger loans represented approximately $3.29
million or 58.54% of the total commercial loan charge-offs during the first
quarter of 2001.

As the Company continues to address its credit quality concerns and works to
improve its system for identifying problem loans within the portfolio, the
Company has maintained relatively high coverage ratios of : (1) allowance for
loan losses to non-performing loans of 188.81%, and (2) allowance for loan
losses to total loans of 2.06% as of March 31, 2001. At December 31, 2000, these
coverage ratios were 199.88% and 2.06%, respectively. The Company anticipates
maintaining these relatively high coverage ratios as it works to resolve its
credit quality concerns.

The Company continues to devote significant resources to its credit
administration and lending functions. The Company anticipates hiring, in the
second quarter of 2001, an executive-level credit officer who will be focused on
managing the consolidated loan portfolio, evaluating new credits and officer
lending authorities, and identifying potential problem loans existing within the
portfolio. Additionally, new loan originations have been significantly reduced
over the past few months through a combination of higher-than-market pricing of
the Company's loan products, reduced emphasis on lending activities, and reduced
levels of officer lending authorities. Management expects the trend of reduced
loan originations to continue for the remainder of 2001.

Management is keenly focused upon the Company's credit issues and believes
that the Company's loan losses will more closely approximate industry averages
by December 31, 2001. Based on factors known to management at March 31, 2001,

21
and the Company's aforementioned coverage ratios, management believes that the
consolidated allowance for loan losses is adequate to provide for losses
inherent in the loan portfolio as of March 31, 2001.
<TABLE>
<CAPTION>
Year ended
Three months ended March 31, December 31,
Allowance for Loan Losses 2001 2000 2000
-----------------------------------------------------------
<S> <C>
Balance at beginning of period $40,627 $27,113 $ 27,113
Charge-offs:
Commercial, financial and agricultural (5,621) (143) (5,081)
Real estate-mortgage (797) (257) (1,703)
Installment loans to individuals (1,789) (2,130) (7,839)
-----------------------------------------------------------
Totals (8,207) (2,530) (14,623)

Recoveries:
Commercial, financial and agricultural 112 135 890
Real estate-mortgage 187 77 179
Installment loans to individuals 399 454 1,588
-----------------------------------------------------------
Totals 698 666 2,657
-----------------------------------------------------------
Net charge-offs (7,509) (1,864) (11,966)
Provision for loan losses 5,730 2,085 25,480
-----------------------------------------------------------
Balance at end of period $38,848 $27,334 $ 40,627
===========================================================

As a Percent of Average Total Loans:
Net charge-offs 1.56% 0.39% 0.61%
Provision for loan losses 1.19 0.44 1.29
As a Percent of Non-Performing Loans:
Allowance for loan losses 188.81% 175.13% 199.88%
</TABLE>

<TABLE>
<CAPTION>
As of
As of March 31, December 31,
2001 2000 2000
------------------------------------------------------------
<S> <C>
Summary of Non-performing Assets

Non-accrual loans $16,917 $12,313 $16,676
Accruing loans past due 90 days or more 3,172 2,600 3,350
Restructured loans 486 695 300
------------------------------------------------------------
Total non-performing loans 20,575 15,608 20,326
Other real estate owned 3,726 4,376 3,488
------------------------------------------------------------
Total non-performing assets $24,301 $19,984 $23,814
============================================================
</TABLE>

LOANS HELD FOR SALE

Loans held for sale represent mortgage loans the Company has either
purchased or originated with the intent to sell and includes traditional fixed-
rate and junior lien mortgage loans. Of the total $24.13 million of loans
reported as "held-for-sale" as of March 31, 2001, $19.64 million represented
traditional fixed-rate mortgage loans. The remaining $4.50 million represented

22
junior lien mortgage loans. The majority of loans reported as "held-for-sale"
were originated under pre-established purchase commitments from independent
third parties. Once funded, these loans are generally sold, servicing released,
to end investors within 60-90 days.

As previously announced, the Company anticipates the closure of its
Crofton, Maryland and Atlanta, Georgia loan production offices during the second
quarter of 2001. Of the total balance of loans classified as "held-for-sale" as
of March 31, 2001, these two offices originated $12.53 million. The Company has
completed the closure of its Reston, Virginia loan production office.

During the first quarter of 2001, the Company originated $37.80 million
and in loans held for sale and sold $32.77 million during the same period. This
compares to originations of $96.08 million, purchases of $8.96 million and sales
of $107.62 million during the first quarter of 2000.

RETAINED INTERESTS

Amounts reported as Retained Interests in the Consolidated Balance
Sheets represent the estimated fair value of future cash flows expected to be
received by the Company resulting from the six securitizations of fixed rate,
junior lien mortgage loans completed by the Company between 1997 and 1999. The
estimated fair value of the retained interests is determined by performing cash
flow modeling techniques that incorporate assumptions regarding prepayment and
default rates expected to be experienced by the underlying collateral pools.
Using these assumptions, the Company forecasts the expected amount and timing of
cash flows it expects to receive and applies a selected interest rate to
discount those anticipated cash flows to determine their estimated fair values.
Key assumptions used in estimating the fair value of the Company's retained
interests as of March 31, 2001 and December 31, 2000, were as follows:

March 31 December 31
2001 2000
--------------------------------

Prepayment speed (CPR) 15%-21% 15%-21%
Weighted average cumulative defaults 17.15% 13.68%
Weighted average discount rate 14.00% 14.00%


Using the aforementioned assumptions, the estimated fair values of the
retained interests were $63.98 million and $85.21 million as of December 31,
2000 and 1999, respectively. As of March 31, 2001, the Company increased its
projected cumulative default assumption to 17.15%, from 13.68% as of December
31, 2000. This increase was the result of recent news concerning the possible
economic downturns in the national and local economies. Additionally, the
Company recently completed the sale of the loan servicing responsibilities for
its securitized loans, which could adversely affect the collection activities
related to these loans. As a result of the change in the default assumption, the
estimated fair value of the Company's retained interests declined $21.22 million

23
(pre-tax) during the first quarter of 2001. Under accounting rules in effect as
of March 31, 2001, the Company recorded $2.18 million (pre-tax) of this fair
value decline in its Consolidated Statements of Income. The remaining $19.04
million (pre-tax) decline in fair value was recorded as an "other comprehensive
loss" within stockholders' equity as of March 31, 2001.

As previously disclosed, the Emerging Issues Task Force (the "EITF")
recently clarified the intent of EITF Issue No. 99-20, which became effective on
April 1, 2001. Issue 99-20 provides specific accounting guidance regarding the
recognition of interest income on, and impairment of, retained interests in
securitized loans. Upon implementation of Issue 99-20, the accumulated other
comprehensive loss reserve recorded by the Company in stockholders' equity at
March 31, 2001 was recorded through earnings as a cumulative effect adjustment
for a change in accounting principle. Therefore, on April 1, 2001, the Company
recorded a pre-tax charge of $29.98 million against earnings through its
Consolidated Statements of Income. This charge includes the $19.04 million
negative fair value adjustment noted above, plus the $10.94 million (pre-tax)
negative fair value adjustment recorded through stockholders' equity by the
Company prior to 2001. In accordance with Issue 99-20, beginning April 1, 2001,
the Company will recognize the excess of all cash flows attributable to the
Company's retained interests as interest income over the lives of the retained
interests using the effective yield method for income recognition.

LOAN SERVICING

As disclosed in the Annual Report on Form 10-K for the year ended
December 31, 2000, the Company sold its mortgage servicing rights associated
with approximately $1.10 billion of junior lien and Title I mortgage loans.
During the first quarter of 2001, the Company completed the sale and transfer of
this loan servicing portfolio to the buyer and the Company's interim loan
servicing agreement with the buyer expired. The sub-servicing agreement had been
entered into to assist in the transition of the loan servicing portfolio from
the Company to the buyer. The Company continues to provide loan servicing
operations for certain pools of loans that were not included in this
transaction. As of March 31, 2001, the unpaid principal balances of loans
serviced for others approximated $97.73 million, compared to $1.20 billion at

24
December 31, 2000. There are no mortgage servicing rights recorded in the
Consolidated Balance Sheets for these loans.

The Company did, however, record a $1.90 million (pre-tax) charge
against first quarter 2001 earnings to reflect an estimated contractual
obligation to FannieMae associated with a loan servicing portfolio acquired by
the Company in 1998. As a condition to the Company's acquisition of the rights
to service a pool of loans owned by FannieMae, the Company became subject to
certain loan repurchase requirements for Title I loans if those loans were found
to have documentation deficiencies. Although the Company did not originate these
loans, it became obligated to repurchase the loans as a condition to FannieMae's
approval to transfer loan servicing responsibilities to the Company. The Company
had negotiated an agreement with FannieMae that provided for payment of this
obligation to FannieMae through the remittance of excess cash flows on loans
serviced by the Company for FannieMae. However, the recently completed transfer
of the Company's loan servicing operations created uncertainty in the size and
timing of any excess cash flows resulting in the Company's first quarter 2001
charge against earnings.

NON-INTEREST INCOME AND NON-INTEREST EXPENSE

Non-Interest Income: Non-interest income declined $4.93 million or 36.15%, from
- --------------------
$13.65 million for the three months ended March 31, 2000 to $8.71 million for
the first quarter of 2001. This decline was primarily due to the aforementioned
sale of the Company's mortgage loan servicing rights in December 2000. As a
result of this transaction, mortgage loan servicing fees declined $4.82 million
or 99.34%, from $4.85 million for the first quarter of 2000 to $32,000 for the
same period of 2001.

Other income declined $1.28 million or 28.65%, from $4.46 million for
the first three months of 2000 to $3.18 million for the first three months of
2001. This decline was primarily attributable to the Company's exit from its
specialty finance loan origination and loan servicing operations, a $331,000
decline in trust fee revenues and a $225,000 decline in income earned on the
Company's investment in Bank Owned Life Insurance.

Non-Interest Expense: Non-interest expense increased $4.11 million or 14.26%,
- ---------------------
from $28.77 million in 2000 to $32.88 million for the first quarter of 2001 as a
result of several non-recurring charges recorded during the three months of
2001. Included in Other Expenses and previously discussed under the captions

25
Retained Interests and Loan Servicing, the Company recorded non-recurring
charges of $2.18 million (pre-tax) and $1.90 million (pre-tax), respectively,
during the first quarter of 2001. Additionally, the Company recorded a $1.97
million (pre-tax) charge to reflect the estimated fair value of the Company's
direct mail division, based on negotiations to complete this divestiture.
Preliminary terms of the sale of this division contemplate financing to be
provided by the Company to the buyer for 100% of the selling price. The Company
has considered this provision, with the other factors associated with the
negotiations for this divestiture, in recording the estimated $1.97 million
loss. The Company anticipates completing this transaction during the second
quarter of 2001.

The Company also recorded a $1.28 million contractual obligation to
departing senior officers during the first quarter of 2001. Excluding this
charge, compensation expenses incurred by the Company decreased $2.25 million or
18.15%, from $12.42 million for the three months ended March 31, 2000 to $10.17
million for the first quarter of 2001. This decline corresponds to a 14.73%
decline in Full-time equivalent (FTEs) employees of the company from March 31,
2000 to March 31, 2001. The Company's closure of its California specialty
finance loan origination operations, its sale of its loan servicing operations,
and continued reorganization within its community banking operations resulted in
a decline of 193 FTEs, from 1,501 FTEs at March 31, 2000, to 1,310 FTEs at March
31, 2001.

MARKET RISK MANAGEMENT

Market risk is the risk of loss due to adverse changes in current and
future cash flows, fair values, earnings or capital due to adverse movements in
interest rates and other factors, including foreign exchange rates and commodity
prices. Because the Company has no significant foreign exchange activities and
holds no commodities, interest rate risk represents the primary risk factor
affecting the Company's balance sheet and net interest margin. Significant
changes in interest rates by the Federal Reserve could result in similar changes
in LIBOR interest rates, prime rates, and other benchmark interest rates that
could affect the estimated fair value of the Company's investment securities
portfolio, interest paid on the Company's short-term and long-term borrowings,
interest earned on the Company's loan portfolio and interest paid on its deposit
accounts. The Company's Asset and Liability Committee ("the Committee") has been
delegated the responsibility of managing the Company's interest-sensitive
balance sheet accounts to maximize earnings while managing interest rate risk.
The Committee, comprised of various members of executive and senior management,
is also responsible for establishing policies to monitor and limit the Company's
exposure to interest rate risk and to manage the Company's liquidity position.

26
The Committee satisfies its responsibilities through monthly meetings during
which product pricing issues, liquidity measures and interest sensitivity
positions are monitored.

LIQUIDITY

The adequacy of the Company's liquidity position is evaluated at the
subsidiary bank level and at the Parent Company level. Within the community
banking segment, the Company manages its liquidity position to effectively and
economically satisfy the funding needs of its customers, to accommodate the
scheduled repayment of borrowings, and to provide the funding necessary for
asset growth. The focus of the Company's liquidity management function within
the community banks is on deposit customers. The Company attempts to maintain a
stable, yet increasing, core deposit base as its primary funding source. The
Company also manages relationships with external funding sources, including the
Federal Home Loan Bank, to provide the banking subsidiaries with a second source
of liquidity. Additionally, City National has utilized the capital markets,
including the issuance of brokered deposits, as another source of liquidity.
Aside from funding sources, the community banks also seek to manage liquidity by
maintaining a sufficient percentage of their total assets as liquid assets, for
example the Company's securities portfolio, that could be sold if necessary to
provide additional funding sources. As of March 31, 2001, the Company believes
that the community banking subsidiaries maintained a sufficient liquidity
position to satisfy their funding and cash needs.

However, the Company believes that deficiencies exist at the Parent
Company level related to the Parent Company's liquidity position at March 31,
2001. The primary sources of cash for the Parent Company are the payment of
dividends from the subsidiary banks. Regulatory guidelines restrict the ability
of the subsidiary banks to transfer funds to the Parent Company in the form of
dividends. The approval of the banks' primary regulator is required prior to the
payment of dividends by a subsidiary bank in excess of the bank's earnings
retained in the current year plus retained net profits for the preceding two
years. As a result of the net losses recorded thus far in 2001 and in 2000 and
depressed earnings at the bank level in 1999, the subsidiary banks will be
required to request and obtain regulatory approval prior to the payment of
dividends to the Parent Company. City National requested and received approval
from the OCC to pay a $2.69 million special dividend to the Parent Company in
March 2001. These funds were used by the Parent Company to satisfy debt service
requirements associated with the Parent Company's outstanding trust preferred

27
securities. However, the OCC has broad discretionary authority as it considers
any additional dividend requests to be submitted by City National. The approval
to pay the $2.69 million dividend to the Parent Company is not necessarily
indicative of future OCC determinations.

Although the sources of cash for the Parent Company are extremely
limited, the cash needs of the Parent Company are significant. Interest payments
are required in 2001 associated with the Company's two trust-preferred issues,
its third-party term note and line of credit, and its line of credit maintained
with City National. Scheduled interest payments on the Company's trust-preferred
securities for the remainder of 2001 approximate $5.31 million, excluding the
$2.68 million interest paid through March 31, 2001. The amounts outstanding on
the term note and line of credit combined approximate $26.53 million as of March
31, 2001. Both the term note and the line of credit are scheduled to mature on
January 15, 2002.

The Company continues to pursue alternatives to address these liquidity
needs at the Parent Company level. First, as long as City National continues to
maintain adequate capital levels and, at a minimum a 10.00% Total Capital ratio,
it will seek additional regulatory approvals to pay cash dividends to the Parent
Company throughout 2001. If necessary, the Parent Company may elect to defer
interest payments on its trust-preferred securities for up to five years, so
long as there has been no event of default, which includes bankruptcy, failure
to pay principal payments when due, and other events as defined in the documents
governing the issuances of these securities. Finally, as has been previously
disclosed, the Company is actively marketing its California banking franchises.
If successful, the majority of the proceeds obtained from a sale would be used
to repay a significant portion of the term note and line of credit.

CAPITAL RESOURCES

During the first quarter of 2001, the Company reported a net loss of
$5.75 million and an other comprehensive loss of $8.79 million, thus reducing
stockholders' equity by $14.53 million. The other comprehensive loss recorded
during the first quarter of 2001 was due to the after-tax $11.42 million ($19.04
million, pre-tax) adjustment to the estimated fair value of the Company's
retained interests in securitized loans. This negative adjustment to
stockholders' equity was partially offset by a $2.63 million (after-tax)
increase in the estimated fair value of the Company's investment securities
portfolio.

28
Regulatory guidelines require the Company to maintain a minimum total
capital to risk-adjusted assets ratio of 8%, with at least one-half of capital
consisting of tangible common stockholders' equity and a minimum Tier I leverage
ratio of 4%. At March 31, 2001, the Company's total capital to risk-adjusted
assets ratio was 10.64% and its Tier I capital ratio was 7.91%, compared to
11.61% and 9.05%, respectively, at December 31, 2000. The Company's leverage
ratio at March 31, 2001 and December 31, 2000 was 6.93% and 7.94%, respectively.

Similarly, the Company's banking subsidiaries are also required to
maintain minimum capital levels as set forth by various regulatory agencies.
Under capital adequacy guidelines, the banking subsidiaries are required to
maintain minimum total capital, Tier I capital, and leverage ratios of 8.00%,
4.00%, and 4.00%, respectively. As previously discussed, City National entered
into a formal agreement with the OCC during 2000. One of the provisions of the
agreement requires City National to maintain its total capital ratio at least
equal to 10.00%. As of March 31, 2001, the Company's lead bank, City National,
reported total capital, Tier I capital, and leverage ratios of 11.92%, 10.66%,
and 9.33%, respectively. As of December 31, 2000, City National reported total
capital, Tier I capital, and leverage ratios of 12.72%, 11.47%, and 10.10%,
respectively.

Due to the net loss reported at both the consolidated and bank levels
thus far in 2001 and in 2000 and depressed earnings in 1999, the Company has
suspended the payment of dividends to its common stockholders. The dividend
suspension is also due to the liquidity issues faced by the Parent Company, as
discussed under the caption Liquidity. The strategic repositioning of the
Company is expected to have a positive effect on the long-term earnings
capabilities of the Company and City National. Combined with the Company's focus
on restoring asset quality and effectively managing its risks, the Company
anticipates experiencing an improved capital position over the long term.
However, as the Company completes its restructuring during 2001, continued
deterioration of its capital base is expected.

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK

The information called for by this item is provided under the caption
"Market Risk Management" under Item 2--Management Discussion and Analysis of
Financial Condition and Results of Operations.

29
<TABLE>
<CAPTION>
PART II - OTHER INFORMATION

Item 1. Legal Proceedings
<S> <C> <C>
There are various legal proceedings pending to which
the Company and/or its subsidiaries are parties.
These proceedings are incidental to the business of
the Company and its subsidiaries and, after reviewing
the matters and consulting with counsel, management
is of the opinion that the ultimate resolution of
such matters will not materially affect the Company's
consolidated financial statements.

Item 2. Changes in Securities None
Item 3. Defaults Upon Senior Securities None
Item 4. Submission of Matters to a Vote of Security Holders None
Item 5. Other Information

On May 8, 2001, the Company announced that Gerald R.
Francis would immediately assume the position of
President and Chief Executive Officer of the Company
and its lead bank, City National Bank of West
Virginia. The Company's news release dated May 8,
2001 relating to this announcement is attached as
Exhibit 99.1 to this Quarterly Report on Form 10-Q
and incorporated by reference herein.

Item 6 Exhibits and Reports on Form 8-K

(a) Exhibits

99.1 News Release issued May 8, 2001 announcing
Gerald R. Francis as President and Chief Executive
Officer.

(b) Reports on Form 8-K

On February 14, 2001, the Company filed a Current
Report on Form 8-K, attaching a news release issued
on January 31, 2001, announcing its strategic
repositioning, fourth quarter results of operations
and intention of the Company's Board of Directors to
suspend the Company's common stock dividend.
</TABLE>

30
<TABLE>
<CAPTION>

<S> <C>
On March 14, 2001, the Company filed a
Current Report on Form 8-K, attaching a news
release issued on February 27, 2001,
announcing the appointment of Gerald R.
Francis as President and Chief Executive
Officer of City Holding Company and its lead
bank, City National Bank of West Virginia,
upon receipt of a notice of non-objection
from the Office of the Comptroller of the
Currency. The news release was accompanied
by a memorandum from Mr. Francis to City
Holding Company shareholders in which Mr.
Francis outlined a strategic plan for the
Company.
</TABLE>

SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

CITY HOLDING COMPANY


By: /s/ Michael D. Dean
__________________________________
Michael D. Dean
Senior Vice President - Finance,
Chief Accounting Officer and
Duly Authorized Officer


31