Compaq Computer
CPQ
#1237
Rank
C$25.40 B
Marketcap
N/A
Share price
0.00%
Change (1 day)
N/A
Change (1 year)
Compaq Computer was a pioneer in personal computing, it became known for producing IBM-compatible PCs and later expanded into servers and consumer electronics. In 2002, Compaq was acquired by Hewlett-Packard (HP) in a $25 billion USD deal.

Compaq Computer - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q



QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934



FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1998



COMMISSION FILE NUMBER 1-9026



COMPAQ COMPUTER CORPORATION
(Exact name of registrant as specified in its charter)


DELAWARE 76-0011617
(State or other jurisdiction (I.R.S. Employer
incorporation or organization) Identification No.)


20555 SH 249, HOUSTON, TEXAS 77070
(281) 370-0670
(Address, including zip code, and telephone number, including
area code, of registrant's principal executive offices)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes [ X ] No [ ]


The number of shares of the registrant's Common Stock, $.01 par value,
outstanding as of September 30, 1998, was approximately 1.7 billion.
PART I.  FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
COMPAQ COMPUTER CORPORATION
CONSOLIDATED BALANCE SHEET
(UNAUDITED)


ASSETS
SEPTEMBER 30, DECEMBER 31,
1998 1997
------------ -------------
(IN MILLIONS)
<S> <C> <C>
Current assets:
Cash and cash equivalents $ 4,408 $ 6,418
Short-term investments 22 344
Accounts receivable, net 5,727 2,891
Inventories 2,123 1,570
Deferred income taxes 1,981 595
Other current assets 509 199
--------- -------
Total current assets 14,770 12,017
Property, plant and equipment, less accumulated depreciation 2,822 1,985
Deferred income taxes 862 -
Intangible and other assets 3,193 629
--------- -------
$ 21,647 $14,631
========= =======


LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable $ 3,779 $ 2,837
Income taxes payable 210 195
Accrued restructuring costs 1,634 -
Other current liabilities 4,733 2,170
--------- -------
Total current liabilities 10,356 5,202
--------- -------
Postretirement and other postemployment benefits 430 -
--------- -------
Minority interest 422 -
--------- -------
Stockholders' equity:
Preferred stock, $.01 par value
(authorized: 10 million shares; issued: none) - -
Common stock and capital in excess of $.01 par value
(authorized: 3 billion shares; issued:
1,683 million shares at September 30, 1998 and
1,519 million shares at December 31, 1997) 6,881 2,096
Retained earnings 3,766 7,333
Treasury stock (at cost) (208) -
--------- -------
Total stockholders' equity 10,439 9,429
--------- -------
$ 21,647 $14,631
========= =======
</TABLE>

See accompanying notes to consolidated financial data.

2
<TABLE>
<CAPTION>
COMPAQ COMPUTER CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)

NINE MONTHS ENDED QUARTER ENDED
SEPTEMBER 30, SEPTEMBER 30,
--------------------- --------------
1998 1997 1998 1997
----------- -------- ----- -------
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
<S> <C> <C> <C> <C>
Revenue:
Products $ 18,227 $ 16,926 $7,280 $6,353
Services 2,083 335 1,511 121
----------- -------- ----- -------
Total revenue 20,310 17,261 8,791 6,474
----------- -------- ----- -------

Cost of sales:
Products 14,576 12,285 5,569 4,608
Services 1,416 245 1,037 89
----------- -------- ----- -------
Total cost of sales 15,992 12,530 6,606 4,697
----------- -------- ----- -------

Selling, general, and administrative expense 3,417 2,097 1,581 788
Research and development costs 924 600 430 213
Purchased in-process technology 3,234 208 - -
Restructuring and asset impairment charges 393 - - -
Merger-related costs - 44 - 44
Other income and expense, net (56) (23) 18 (4)
----------- -------- ----- -------
7,912 2,926 2,029 1,041
----------- -------- ----- -------

Income (loss) before provision for income taxes (3,594) 1,805 156 736
Provision (benefit) for income taxes (93) 617 41 219
----------- -------- ----- -------
Net income (loss) $ (3,501) $ 1,188 $ 115 $ 517
=========== ======== ===== =======


Earnings (loss) per common share:
Basic $ (2.21) $ 0.79 $ 0.07 $ 0.34
=========== ======== ===== =======
Diluted $ (2.21) $ 0.76 $ 0.07 $ 0.33
=========== ======== ===== =======


Shares used in computing earnings (loss) per
common share:
Basic 1,585 1,502 1,675 1,510
=========== ======== ===== =======
Diluted 1,585 1,557 1,737 1,579
=========== ======== ===== =======
</TABLE>

See accompanying notes to consolidated financial data.

3
<TABLE>
<CAPTION>
COMPAQ COMPUTER CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)

NINE MONTHS ENDED SEPTEMBER 30,
-------------------------------
1998 1997
---------- --------
(IN MILLIONS)
<S> <C> <C>
Cash flows from operating activities:
Net income (loss) $ (3,501) $ 1,188
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
Depreciation and amortization 557 386
Purchased in-process technology 3,234 208
Restructuring and asset impairment charges 393 -
Changes in operating assets and liabilities, net of
effects of purchased businesses:
Accounts receivable (490) 679
Inventories 724 (721)
Other current assets 95 (32)
Accounts payable 152 920
Income taxes payable (137) 51
Accrued restructuring costs (110) -
Other current liabilities (217) 121
---------- --------
Net cash provided by operating activities 700 2,800
---------- --------
Cash flows from investing activities:
Purchases of property, plant and equipment, net (470) (462)
Proceeds from sales of short-term investments, net 322 (45)
Acquisition of businesses, net of cash acquired (1,413) (268)
Other, net (361) (13)
---------- --------
Net cash used in investing activities (1,922) (788)
---------- --------
Cash flows from financing activities:
Payments to retire debt (788) (299)
Purchase of treasury shares (208) -
Issuance of common stock pursuant to stock option plans 260 124
Dividends paid (71) -
Other, net (1) (46)
---------- --------
Net cash used in financing activities (808) (221)
---------- --------
Effect of exchange rate changes on cash and cash equivalents 20 1
---------- --------
Net (decrease) increase in cash and cash equivalents (2,010) 1,792
Cash and cash equivalents at beginning of period 6,418 3,048
---------- --------
Cash and cash equivalents at end of period $ 4,408 $ 4,840
========== ========
</TABLE>

See accompanying notes to consolidated financial data.

4
<TABLE>
<CAPTION>
COMPAQ COMPUTER CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
(UNAUDITED)

SUPPLEMENTAL CASH FLOW INFORMATION
NINE MONTHS ENDED SEPTEMBER 30,
-------------------------------
1998 1997
---------- -------
(IN MILLIONS)
<S> <C> <C>
Acquisitions (Note 2)
Fair value of:
Assets acquired $ 16,029 $ 362
Liabilities assumed (7,014) (74)
Stock issued (4,284) -
Options issued (249) (10)
---------- -------
Cash paid 4,482 278
Less: cash acquired (3,069) (10)
---------- -------
Net cash paid for acquisitions $ 1,413 $ 268
========== =======
</TABLE>

See accompanying notes to consolidated financial data.

5
COMPAQ COMPUTER CORPORATION
NOTES TO CONSOLIDATED FINANCIAL DATA

NOTE 1 - BASIS OF PRESENTATION
- -----------------------------------

The accompanying unaudited consolidated financial data for Compaq Computer
Corporation ("Compaq") as of September 30, 1998 and December 31, 1997 and for
the three and nine-month periods ended September 30, 1998 and 1997 have been
prepared on substantially the same basis as Compaq's annual consolidated
financial statements. In Compaq's opinion, the data reflects all adjustments,
consisting only of normal recurring adjustments, necessary for a fair
presentation of the results for those periods and the financial condition at
those dates. Certain prior year amounts have been reclassified to conform to
current year presentation.


Compaq completed the acquisition of Digital Equipment Corporation
("Digital") during the second quarter of 1998. This acquisition was accounted
for under the purchase method of accounting. The financial information provided
for the three-month and nine-month periods ended September 30, 1997 has been
restated to reflect the acquisition of Tandem Computers Incorporated in August
1997, which was accounted for as a pooling of interests.

NOTE 2 - ACQUISITION OF DIGITAL
- ------------------------------------

On June 11, 1998, Compaq consummated its acquisition of Digital. Digital
was an industry leader in implementing and supporting networked business
solutions in multi-vendor environments based on high performance platforms with
an established global service and support team. The aggregate purchase price of
$9.1 billion consisted of approximately $4.5 billion in cash, the issuance of
approximately 141 million shares of Compaq common stock valued at approximately
$4.3 billion and the issuance of approximately 25 million options to purchase
Compaq common stock valued at approximately $249 million. The cash component of
the purchase price was paid through the use of Compaq's general corporate funds.
The results of operations of Digital and the estimated fair value of the assets
acquired and liabilities assumed are included in Compaq's financial statements
from the date of acquisition.


The purchase price was preliminarily allocated to the assets acquired and
liabilities assumed based on Compaq's estimates of fair value. Compaq is
awaiting additional information related to the fair value of certain assets
acquired and liabilities assumed and the finalization of the Digital-related
restructuring plans. Management does not expect the finalization of these
matters to have a material effect on the purchase price allocation. The fair
value assigned to intangible assets acquired was based on a valuation prepared
by an independent third-party appraisal company and consists of purchased
in-process technology, proven research and development, the installed customer
base and trademarks. The amounts allocated to tangible and intangible assets
acquired less liabilities assumed exceeded the purchase price by approximately
$4.1 billion. This excess value over the purchase price was allocated to reduce
proportionately the values assigned to long-term assets and purchased in-process
technology in determining their ultimate fair values. As a result of the change
in fair values of the long-term assets, the deferred tax liability associated
with these assets was also adjusted.

6
NOTE  2  -  ACQUISITION  OF  DIGITAL  (CONTINUED)
- -------------------------------------------------

The following table shows the amounts allocated to the long-term assets,
the allocation of the excess value over the purchase price and the resulting
assigned values for the assets acquired as of June 11, 1998:

<TABLE>
<CAPTION>
EXCESS VALUE VALUE ASSIGNED
INITIAL OVER PURCHASE TO NET ASSETS
BALANCE SHEET CATEGORY VALUATION PRICE ACQUIRED
----------- --------------- ----------------
<S> <C> <C> <C>
Property, plant and equipment $ 1,465 $ (637) $ 828
Purchased in-process technology 5,722 (2,488) 3,234
Intangible assets:
Proven research and development 1,055 (459) 596
Installed customer base 2,150 (935) 1,215
Trademarks 391 (170) 221
Other assets 662 (288) 374
Deferred tax liability (1,073) 871 (202)
</TABLE>

Management estimates that $3.2 billion of the purchase price represents
purchased in-process technology that has not yet reached technological
feasibility and has no alternative future use. Accordingly, this amount was
immediately expensed in the Consolidated Statement of Income upon consummation
of the acquisition. The value assigned to purchased in-process technology,
based on a valuation prepared by an independent third-party appraisal company,
was determined by identifying research projects in areas for which technological
feasibility has not been established, including UNIX/Open VMS ($1.6 billion), NT
Systems ($800 million), storage ($2.7 billion) and Internet and others ($600
million). The value was determined by estimating the costs to develop the
purchased in-process technology into commercially viable products, estimating
the resulting net cash flows from such projects, and discounting the net cash
flows back to their present value. The discount rate includes a factor that
takes into account the uncertainty surrounding the successful development of the
purchased in-process technology. If these projects are not successfully
developed, future revenue and profitability of Compaq may be adversely affected.
Additionally, the value of other intangible assets acquired may become impaired.

Upon consummation of the Digital acquisition, Compaq also assumed certain
of Digital's defined benefit and defined contribution plans. The Digital
employees who were eligible to participate in the Digital plans at the time of
the acquisition continue to be eligible to participate in these plans. The
benefits generally are based on years of service and compensation during the
employee's career. Pension cost is based on estimated benefit formulas.

Additionally, Compaq assumed the defined benefit postretirement plans that
provide medical and dental benefits for Digital's retirees and their eligible
dependents in the U.S and certain other locations. The majority of Digital's
non-U.S. subsidiaries do not offer postretirement benefits other than pensions
to retirees.

The following table represents unaudited consolidated pro forma information
as if Compaq and Digital had been combined as of the beginning of the periods
presented. The pro forma data is presented for illustrative purposes only and
is not necessarily indicative of the combined financial position or results of
operations of future periods or the results that actually would have occurred
had Compaq and Digital been a combined company during the specified periods.
The pro forma combined results include the effects of the purchase price
allocation on depreciation of property, plant and equipment and amortization

7
NOTE  2  -  ACQUISITION  OF  DIGITAL  (CONTINUED)
- -------------------------------------------------

of intangible assets, adjustments to reflect the reversal of interest income
resulting from the use of cash related to the acquisition of Digital, and
preferred stock dividends paid. The pro forma combined results exclude
acquisition-related charges for purchased in-process technology related to
Digital.

<TABLE>
<CAPTION>
NINE MONTHS ENDED SEPTEMBER 30,
1998 1997
--------- -------
PRO FORMA UNAUDITED
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
<S> <C> <C>
Revenue:
Products $ 20,830 $22,338
Services 4,757 4,660
--------- -------
Total revenue $ 25,587 $26,998
--------- -------

Net income (loss) $ (421) $ 1,163
========= =======


Earnings (loss) per common share:
Basic $ (0.25) $ 0.71
========= =======
Diluted $ (0.25) $ 0.68
========= =======


Shares used in computing earnings per common share:
Basic 1,670 1,643
========= =======
Diluted 1,670 1,698
========= =======
</TABLE>

The net loss for the nine months ended September 30, 1998, includes $291
million, net of tax, in restructuring and asset impairment charges as described
in Note 3 to the Consolidated Financial Data.

NOTE 3 - RESTRUCTURING AND ASSET IMPAIRMENT CHARGES
- ----------------------------------------------------------

In June 1998, Compaq's management approved restructuring plans, which
included initiatives to integrate the operations of Compaq and Digital,
consolidate duplicative facilities, improve service delivery and reduce
overhead. Total accrued restructuring costs of $1.7 billion were recorded in
the second quarter related to these initiatives, $1.4 billion of which related
to Digital and was recorded as a component of the purchase price allocation and
$286 million of which related to Compaq, which was charged to operations. The
amounts recorded related to Digital are based on management's estimate of those
costs. Management expects the Digital restructuring plans to be finalized by
the end of the year. Areas where management estimates may be revised primarily
relate to Digital employee separation and relocation costs, facility closure
costs and other exit costs. Adjustments to accrued restructuring costs related
to Digital will be recorded as an adjustment to the preliminary purchase price
allocation.

Accrued restructuring costs recorded in June 1998 included $1.1 billion
($999 million for Digital and $132 million for Compaq) representing the cost of
involuntary employee separation benefits related to approximately 19,700
employees worldwide (approximately 14,700 Digital employees and 5,000 Compaq
employees). Employee separation benefits include severance, medical and other
benefits. Employee separations will affect the majority of business functions,
job classes and geographies, with a majority of the reductions occurring in
North America and Europe. The restructuring plans also included costs totaling
$414 million ($272 million related to Digital and $142 million related to
Compaq)

8
NOTE  3  -  RESTRUCTURING  AND  ASSET  IMPAIRMENT  CHARGES  (CONTINUED)
- -----------------------------------------------------------------------

associated with the closure of 13.2 million square feet of office, distribution
and manufacturing space, principally in North America and Europe.

Other restructuring costs included $99 million related to the relocation of
Digital employees, with the majority of this amount attributable to relocations
occurring in North America and Europe, and $100 million primarily related to
costs of terminating certain Digital contractual obligations. Compaq expects
that most of the restructuring actions related to the plans will be completed by
June 1999.

The accrued restructuring costs and amounts charged against the provision
as of September 30, 1998, were as follows (dollars in millions):

<TABLE>
<CAPTION>
BEGINNING CASH REMAINING
COMPAQ DIGITAL ACCRUAL EXPENDITURES ACCRUAL
-------- ------------- ---------- ------------ ---------
<S> <C> <C> <C> <C> <C>
Employee separations $ 132 $ 999 $ 1,131 $ (86) $ 1,045
Facility closure costs 142 272 414 (23) 391
Relocation - 99 99 - 99
Other exit costs 12 88 100 (1) 99
-------- ------------- ---------- ------------ ---------
Total accrued restructuring costs $ 286 $ 1,458 $ 1,744 $ (110) $ 1,634
======== ============= ========== ============ ==========
Number of employee separations
due to restructuring actions 4,603
============
</TABLE>

The total net headcount reduction for the quarter ended September 30, 1998,
including attrition, restructuring and selective hiring, was approximately
5,400.

During the second quarter of 1998, Compaq also recorded a $107 million
charge related to asset impairments. The asset impairments resulted from the
writedown to fair market value, less costs to sell, for assets taken out of
service and held for sale or disposal. The majority of this charge relates to
the impairment of $74 million of intangible assets associated with the
acquisition of a company during 1995 that developed, manufactured, and supplied
fast ethernet hubs, switches and related products. In May 1998, management
decided to close the manufacturing facility and abandon the technologies
acquired through this acquisition and discontinue all related products.

9
NOTE  4  -  CERTAIN  BALANCE  SHEET  COMPONENTS
- -----------------------------------------------

<TABLE>
<CAPTION>
SEPTEMBER 30, DECEMBER 31,
1998 1997
-------------- ------------
(IN MILLIONS)
<S> <C> <C>
INVENTORIES:
Raw materials and work-in-process $ 936 $ 767
Finished goods 1,187 803
-------------- ------------
$ 2,123 $ 1,570
============== ============


INTANGIBLES AND OTHER ASSETS:
Installed customer base, net $ 1,191 $ -
Proven research and development, net 561 -
Trademarks, net 209 3
Other assets, net 1,232 626
-------------- ------------
$ 3,193 $ 629
============== ============


OTHER CURRENT LIABILITIES:
Salaries, wages and related items $ 656 $ 123
Deferred revenue 908 31
Accrued warranty 678 423
Accrued royalties 198 132
Other accrued liabilities 2,293 1,461
-------------- ------------
$ 4,733 $ 2,170
============== ============
</TABLE>

The estimated lives of installed customer base, proven research and
development, and trademarks are 15 years, 5 years and 5 years, respectively.

NOTE 5 - TENDER OFFER FOR NOTES AND DEBENTURES
- ------------------------------------------------------

In June 1998, Compaq completed a cash tender offer for Digital debt
securities with a fair value of $879 million, including accrued interest.
Compaq paid an aggregate of $799 million (including accrued interest) for the
notes and debentures tendered. The untendered balance of the notes and
debentures is included in other current liabilities.

NOTE 6 - TREASURY STOCK
- ---------------------------

On April 23, 1998, the Board of Directors authorized a systematic stock
repurchase program to acquire up to 100 million shares of Compaq's common stock.
Compaq implemented this program in May 1998. Compaq has repurchased
approximately 6.4 million shares through September 30, 1998, for a cost of
approximately $208 million under this program.

10
NOTE  7  -  OTHER  INCOME  AND  EXPENSE
- ---------------------------------------

Other income and expense consisted of the following:

<TABLE>
<CAPTION>
NINE MONTHS ENDED QUARTER ENDED
SEPTEMBER 30, SEPTEMBER 30,
----------------- ----------------
1998 1997 1998 1997
-------- -------- ------- -------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Interest and dividend income $ (226) $ (189) $ (55) $ (63)
Interest (income) expense associated 8 (4) 6 (1)
with hedging
Other interest expense 120 118 45 46
Currency losses, net 19 21 21 9
Minority interest dividend 10 - 9 -
Other, net 13 31 (8) 5
-------- -------- ------- -------
$ (56) $ (23) $ 18 $ (4)
======== ======== ======= =======
</TABLE>

NOTE 8 - COMPREHENSIVE INCOME
- ---------------------------------

Comprehensive income (loss) is comprised of two components: net income and
other comprehensive income. Other comprehensive income refers to revenues,
expenses, gains and losses that under generally accepted accounting principles
are recorded as an element of stockholders' equity and are excluded from net
income. Compaq's other comprehensive income is comprised primarily of foreign
currency translation adjustments from certain subsidiaries. Comprehensive
income for the nine months ended September 30, 1998 and 1997, respectively, is
insignificant and therefore is not disclosed in the balance sheet as a separate
component of stockholders' equity. The components of comprehensive income
(loss) are listed below:

<TABLE>
<CAPTION>
NINE MONTHS ENDED QUARTER ENDED
SEPTEMBER 30, SEPTEMBER 30,
------------------- ------------
1998 1997 1998 1997
---------- ------- ---- ------
(IN MILLIONS)
<S> <C> <C> <C> <C>
Net income (loss) $ (3,501) $1,188 $ 115 $ 517
Other comprehensive income (loss) 3 (19) 8 (6)
---------- ------- ---- ------
Comprehensive income (loss) $ (3,498) $1,169 $ 123 $ 511
========== ======= ==== ======
</TABLE>

NOTE 9 - EARNINGS PER COMMON SHARE
- ----------------------------------------

Basic earnings per common share is computed using the weighted average
number of shares outstanding during the period. Diluted earnings per common
share is computed using the weighted average number of shares outstanding
adjusted for the dilutive incremental shares attributed to outstanding options
to purchase common stock. Diluted loss per share is based only on the weighted
average number of shares outstanding during the period. Incremental common
stock equivalent shares of 62 million were used in the calculation of diluted
earnings per common share for the quarter ended September 30, 1998. Incremental
common stock equivalent shares of 61 million were not used in the calculation of
diluted loss per common share in the nine months ended September 30, 1998, since
their inclusion would have been antidilutive due to the net loss for the period.
Incremental common stock equivalent shares of 55 million and 69 million were
used in the calculation of diluted earnings per common share in the nine and
three months ended September 30, 1997, respectively.

Stock options to purchase 13 million shares and 37 million shares of common
stock for the nine-month periods, and 16 million shares and 12 million shares of
common stock for the three-month periods

11
NOTE  9  -  EARNINGS  PER  COMMON  SHARE  (CONTINUED)
- -----------------------------------------------------

ended September 30, 1998 and 1997, respectively, were outstanding but not
included in the computation of diluted earnings per common share because the
option exercise price was greater than the average market price of the common
shares, and therefore, the effect would be antidilutive.

NOTE 10 - LITIGATION
- -----------------------

Five class action lawsuits have been filed in the United States District
Court for the Southern District of Texas, Houston Division. The actions are
purported class actions of all persons who purchased Compaq common stock from
July 10, 1997 through March 6, 1998, and the named defendants include the
Company and certain of its current and former officers and directors. The
complaints allege that the defendants violated Sections 10(b) and 20(a) of the
Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by, among
other things, withholding information and making misleading statements about
channel inventory and factoring of receivables in order to inflate the market
price of Compaq's common stock, and further alleges that certain of the
individual defendants sold Compaq common stock at these inflated prices. A
motion for the appointment of lead counsel and the consolidation of the
purported class action lawsuits is pending. The plaintiffs seek monetary
damages, interest, costs and expenses. Compaq intends to defend the suits
vigorously.

Several purported class action lawsuits were filed against Digital during
1994 alleging violations of the federal securities laws arising from alleged
misrepresentations and omissions in connection with Digital's issuance and sale
of Series A 8-7/8% Cumulative Preferred Stock and Digital's financial results
for the quarter ended April 2, 1994. During 1995, the lawsuits were
consolidated into three cases, which were pending before the United States
District Court for the District of Massachusetts. On August 8, 1995, the
Massachusetts federal court granted the defendants' motion to dismiss all three
cases in their entirety. On May 7, 1996, the United States Court of Appeals for
the First Circuit affirmed in part and reversed in part the dismissal of two of
the cases, and remanded for further proceedings. The parties are proceeding
with discovery.

NOTE 11 - DIGITAL SUMMARIZED UNAUDITED FINANCIAL INFORMATION (DIGITAL
- -----------------------------------------------------------------------------
STAND-ALONE)
- ------------

In March 1994, Digital sold to the public 16 million Depositary shares
under a shelf registration, each representing a one-fourth interest in a share
of the Series A Preferred Stock, par value $1.00 per share. Dividends on the
Series A Preferred Stock accrue at the annual rate of 8-7/8%, or $35.5 million
per year. The Series A Preferred Stock is not convertible into, or exchangeable
for, shares of any other class or classes of stock. The Series A Preferred
Stock is not redeemable prior to April 1, 1999. On or after April 1, 1999,
Compaq, at its option, may redeem shares of the Series A Preferred Stock, for
cash at the redemption price per share of $100 ($25 per depository share), plus
accrued and unpaid dividends. Compaq has guaranteed the dividend payments,
redemption price and liquidation preference of the Digital Series A Preferred
Stock. At September 30, 1998, there were declared and unpaid dividends of $8.9
million. The minority interest of $422 million on the balance sheet represents
the fair value of the Series A Preferred Stock as of the date of the Digital
acquisition.

The summarized unaudited financial information for Digital and its
consolidated subsidiaries on a stand-alone basis is presented below. The
financial information for the period subsequent to the acquisition is based on
the new basis of accounting reflecting the amounts included in the preliminary
purchase price allocation resulting from Compaq's acquisition of Digital (see
Notes 2 and 3), and is presented in accordance with generally accepted
accounting principles. The new basis of accounting adjustments include (i) fair
value adjustments to the historical basis of assets and liabilities acquired,
(ii) the fair value assigned to intangible assets, including purchased
in-process technology and (iii) accrued restructuring charges. Additionally,
the Digital stand-alone financial information includes an allocation of certain
costs incurred by Compaq including (i) costs for administrative functions and
services performed on behalf of Digital by centralized staff groups within

12
Compaq,  and  (ii)  Compaq's  general  corporate  expenses.  The  costs of these
functions and services have been allocated to Digital using methods that Compaq
management believes are reasonable. Such allocations are not necessarily
indicative of the costs that would have been incurred if Digital had been a
separate entity.

Although Digital financial information is presented on a stand-alone basis,
the companies are being managed on a consolidated basis. The stand-alone
Digital information does not necessarily reflect the results that Digital would
have realized had the acquisition not occurred and is not necessarily indicative
of the future results of Digital. Separate financial information and other
disclosures concerning Digital are not deemed by management to be meaningful to
holders of the Series A Preferred Stock.

<TABLE>
<CAPTION>
NEW BASIS OLD BASIS
-------------------- -------------------
SEPTEMBER 26, 1998 DECEMBER 27, 1997
(IN MILLIONS) (IN MILLIONS)
<S> <C> <C>
Current assets $ 4,555 $ 6,428
Noncurrent assets 7,634 2,365
Current liabilities 4,636 3,487
Noncurrent liabilities 1,208 1,910
Stockholders' equity 6,345 3,396

QUARTER ENDED QUARTER ENDED
SEPTEMBER 26, 1998 SEPTEMBER 27, 1997
(IN MILLIONS) (IN MILLIONS)
Revenue:
Products $ 1,072 $ 1,582
Services 1,422 1,378
-------------------- -------------------
Total revenue $ 2,494 $ 2,960

Gross margin:
Products $ 308 $ 563
Services 442 428
-------------------- -------------------
Total gross margin $ 750 $ 991

Net income (loss) $ (102) $ 25
==================== ===================
</TABLE>

13
<TABLE>
<CAPTION>
NEW BASIS OLD BASIS
--------------------- -----------------------------------------
FOR THE PERIOD FROM FOR THE PERIOD FROM
JUNE 12, 1998 DECEMBER 28, 1997 NINE MONTHS
THROUGH THROUGH ENDED
SEPTEMBER 26, 1998 JUNE 11, 1998 SEPTEMBER 27, 1997
--------------------- --------------------- ------------------
(IN MILLIONS) (IN MILLIONS)
<S> <C> <C> <C>
Revenue:
Products $ 1,821 $ 2,650 $ 5,412
Services 1,717 2,731 4,325
--------------------- --------------------- -------------------
Total revenue $ 3,538 $ 5,381 $ 9,737

Gross margin:
Products $ 603 $ 779 $ 1,953
Services 536 834 1,343
--------------------- --------------------- -------------------
Total gross margin $ 1,139 $ 1,613 $ 3,296

Net income (loss) $ (3,175)(1) $ (13) $ 200
===================== ===================== ===================
<FN>
(1) Net loss includes $3.2 billion for the write-off of purchased in-process
technology resulting from Compaq's acquisition of Digital.
</TABLE>

NOTE 12 - SUBSEQUENT EVENTS - CREDIT FACILITIES
- ------------------------------------------------------

On October 3, 1998, Compaq entered into a one-year $1 billion unsecured
revolving credit facility to replace a similar facility that expired on
September 21, 1998. In addition, Compaq amended its five-year $3 billion
revolving credit facility that expires in September 2002 to incorporate the new
one-year facility. Compaq has not borrowed under either of these facilities.

14
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following discussion should be read in conjunction with the
consolidated interim financial statements.

RESULTS OF OPERATIONS

The following table presents, as a percentage of revenue, certain selected
financial data for the three and nine-month periods ended September 30, 1998 and
1997.

<TABLE>
<CAPTION>
NINE MONTHS ENDED SEPTEMBER 30, QUARTER ENDED SEPTEMBER 30,
------------------------------- ---------------------------
1998 1997 1998 1997
----------- ------- ------- -------
<S> <C> <C> <C> <C>
Revenue:
Products 89.7% 98.1% 82.8% 98.1%
Services 10.3 1.9 17.2 1.9
Total revenue 100.0 100.0 100.0 100.0

Cost of sales:
Products 80.0 72.6 76.5 72.5
Services 68.0 73.1 68.6 73.6
Total cost of sales 78.7 72.6 75.1 72.6

Gross margin:
Products 20.0 27.4 23.5 27.5
Services 32.0 26.9 31.4 26.4
Total gross margin 21.3 27.4 24.9 27.4

Selling, general and administrative expenses 16.8 12.1 18.0 12.2
Research and development costs 4.5 3.5 4.9 3.3
Purchased in-process technology(1) 15.9 1.2 - -
Restructuring and asset impairment charges(2) 2.0 - - -
Merger-related costs(3) - .3 - .7
Other income and expense, net (0.2) (0.1) 0.2 (0.1)
----------- ------- ------- -------
39.0 17.0 23.1 16.1
----------- ------- ------- -------
Income (loss) before provision for income taxes (17.7)% 10.4% 1.8% 11.3%
=========== ======= ======= =======
<FN>
(1) Represents a $3.2 billion non-recurring, non-tax-deductible charge in the second
quarter of 1998 in connection with the Digital acquisition and a $208 million
non-recurring, non-tax-deductible charge in the second quarter of 1997 in connection
with the Microcom acquisition.
(2) Represent a $393 million charge for restructuring and asset impairments in the
second quarter of 1998 in connection with the Digital acquisition.
(3) Represents a $44 million non-recurring, non-tax-deductible charge in the third
quarter of 1997 related to costs associated with the Tandem merger.
</TABLE>

OVERVIEW

Compaq's completion of recent acquisitions has resulted in an expanded and
enhanced business model, focused on open industry-standard products, leadership
enterprise technology and solutions and a full line of global service offerings.
As one of the top three global information technology companies, Compaq is an

15
industry  leader  committed  to  delivering  superior  customer  value  through
standards-based, partner-leveraged computing that features world class services,
support and market-segment focused solutions, particularly in communications,
manufacturing and finance. Compaq is a strategic information technology partner
to customers of all sizes, providing product offerings that range from handheld
computers to powerful failsafe computer servers.

The Company recorded several charges during the second quarter of 1998 in
connection with the June 11, 1998 Digital acquisition and closing of certain
Compaq facilities (see Notes 2 and 3 to Consolidated Financial Data). These
charges, net of related taxes, included $3.2 billion for the write-off of
purchased in-process technology, $291 million for restructuring and asset
impairment charges related to Compaq employee separations and elimination of
certain Compaq facilities, and $139 million for other operating adjustments.
These operating adjustments were primarily for incremental pricing actions on
certain Digital products to integrate them with Compaq products in the
marketplace and the higher cost of sales as a result of fair value adjustments
for acquired Digital products sold since the acquisition date.

The third quarter of 1998 was the first full quarter of operations for the
combined companies of Compaq and Digital. The quarter was largely transitional
as the necessary steps were taken to begin the integration of Digital products,
services and the Digital customer base. Integration efforts include the
consolidation of duplicative facilities, employee separations and relocations,
and integration of the internal information systems of the combined companies.

REVENUES

Total revenue increased $3 billion, or 17.7%, for the nine months ended
September 30, 1998 over the comparable period in 1997, largely driven by the
acquisition of Digital. Partially offsetting this revenue growth were expected
short-term reductions in revenues as a result of the continued transition to the
Optimized Distribution Model, the implementation of a product migration strategy
for Intel-based, Digital-branded personal computers, and the realignment of the
sales and marketing organizations of the newly combined companies throughout the
world. Product revenue for the nine months ended September 30, 1998 increased
$1.3 billion, or 7.7%, from the same period in 1997. Service revenue increased
$1.7 billion for the first nine months of 1998 over the prior year. Total
revenue from North America, including Canada, increased 4% for the nine-month
period ending September 30, 1998, compared to the same period in 1997. European
revenue increased 40% while other international revenue increased 20% for the
first nine months of 1998, compared to the same period in the prior year.
International revenue, excluding Canada, represented 52% of total revenue for
the nine-month period of 1998.

Total revenue increased $2.3 billion, or 35.8%, for the three months ended
September 30, 1998 over the comparable period in 1997. Product revenue for the
three months ended September 30, 1998 increased $927 million, or 14.6%, from the
same period in 1997, while unit sales increased 14.3% year over year for the
third quarter. Service revenue increased $1.4 billion for the third quarter of
1998 over the third quarter of 1997, primarily due to the acquisition of
Digital. Total revenue from North America, including Canada, increased 15% for
the three-month period ending September 30, 1998 compared to the same period in
1997. European revenue increased 73% while other international revenue
increased 47% in the third quarter of 1998, compared to the same period in the
prior year. International revenue, excluding Canada, represented 51% of total
revenue for the quarter ended September 30, 1998.

GROSS MARGIN

Gross margin as a percentage of revenue decreased to 21.3% from 27.4% for
the nine-month period of 1998 and 1997, respectively, and decreased to 24.9% in
the third quarter of 1998 compared to 27.4% in the comparable period of 1997.
Product gross margin as a percentage of product revenue declined to 20.0% from
27.4% for the nine-month period and decreased to 23.5% from 27.5% in the third
quarter of 1998 compared to the same period in 1997. The decrease in
year-to-date product gross margin resulted largely from significant pricing and
promotional actions taken by Compaq in the North American market during the
first and second quarters of 1998 to meet the channel inventory goals of the

16
Company's  Optimized  Distribution  Model  and to respond to competitive pricing
conditions. Service gross margin as a percentage of service revenue increased
to 32.0% from 26.9% for the first nine months of 1998 and 1997, respectively,
and increased to 31.4% from 26.4% in the third quarter of 1998 compared to the
same period in 1997. The increase in service gross margin is primarily
attributable to the acquisition of Digital.

OPERATING EXPENSES

Compaq's selling, general and administrative expense increased to 16.8% of
revenue year-to-date compared with 12.1% for the same period in 1997. Selling,
general and administrative expense increased to 18.0% of revenue in the third
quarter compared with 12.2% in the same period of 1997. The increase in
Compaq's selling, general and administrative expense as a percentage of revenue
is mainly due to the acquisition of Digital and the expected short-term
reductions in revenue described above. Historically, Digital has maintained a
higher cost structure than Compaq. Compaq anticipates that for the remainder of
1998, selling, general and administrative expense will increase in absolute
dollars over the prior year primarily due to the impact of Digital's existing
cost structure. However, Compaq plans to achieve a more competitive cost
structure and reduce expenses going forward through the continued implementation
of its restructuring plans, which include initiatives to integrate the
operations of the combined companies, consolidate duplicative facilities, and
significantly reduce overhead.

Research and development costs increased to 4.5% and 4.9% of revenue for
the nine months and three months ended September 30, 1998, respectively,
compared to 3.5% and 3.3% in the corresponding periods of 1997. The increase in
research and development costs is primarily attributable to the acquisition of
Digital. Compaq is committed to maintaining a significant level of research and
development investment in support of both current operations and the
introduction of leadership technologies and products for the future.

PURCHASED IN-PROCESS TECHNOLOGY

Upon consummation of the Digital acquisition in the second quarter of 1998,
Compaq immediately expensed $3.2 billion representing purchased in-process
technology that had not yet reached technological feasibility and had no
alternative future use (see Note 2 to Consolidated Financial Data). The value
was determined by estimating the costs to develop the purchased in-process
technology into commercially viable products, estimating the resulting net cash
flows from such projects, and discounting the net cash flows back to their
present values. The discount rate includes a factor that takes into account the
uncertainty surrounding the successful development of the purchased in-process
technology.

The resulting net cash flows from such projects are based on Compaq
management's estimates of revenues, cost of sales, research and development
costs, selling, general and administrative costs, and income taxes from such
projects. These estimates are based on the following assumptions:

The estimated revenues project average compounded annual revenue
growth rates of 8% to 39% during 1998-2001, depending on the product
areas. For instance, UNIX/Open VMS compounded annual growth rates are
8% and storage rates are 39%. Estimated total revenues from the
purchased in-process product areas peak in the year 2001 and decline
rapidly in 2002-2005 as other new products are expected to enter the
market. These projections are based on Compaq management's estimates
of market size and growth (that are supported by independent market
data), expected trends in technology (such as new families of products
in the external storage product area) and the nature and expected
timing of new product introductions by Digital and its competitors.
These estimates also include growth related to Compaq utilizing
certain Digital technologies in conjunction with Compaq's products,
Compaq's marketing and distributing the resulting products through
Compaq's resellers and Compaq's enhancing the market's response to
Digital's products by providing incremental financial support and
stability.

17
The estimated cost of sales as a percentage of revenues is expected to
be lower than Digital's on a stand-alone basis (66% in fiscal 1997),
primarily due to Compaq's expected ability to achieve more favorable
pricing from key component vendors and production efficiencies due to
economies of scale through combined operations. As a result of these
savings, the estimated cost of sales as a percentage of revenues is
expected to decrease by 1% to 6% from Digital's historical percentage,
depending on the product areas.

The combined company is expected to benefit from more favorable
pricing from key component vendors within three to six months and
production efficiencies due to economies of scale within six months to
a year of the closing of the transaction. As a result of these
savings, the estimated costs of sales as a percentage of revenues for
the UNIX/Open VMS and storage markets, the two most significant
product areas of purchased in-process technology, are expected to
decrease up to 6% from Digital's historical percentages.

The estimated selling, general and administrative costs are expected
to more closely approximate Compaq's cost structure (approximately 12%
of revenues in 1997), which is lower than Digital's cost structure
(approximately 24% of revenues in fiscal 1997). Cost savings are
expected to result primarily from the changes related to the
restructuring actions discussed in Note 3 to the Consolidated
Financial Data, as well as savings resulting from the distribution of
Digital's products through Compaq's resellers (i.e., sales of higher
volume products with lower direct selling costs) and efficiencies due
to economies of scale through combined operations (i.e., consolidated
marketing and advertising programs). These cost savings are expected
to be realized primarily in 1999 and thereafter. A significant portion
of these savings is attributable to the restructuring actions, half of
which are expected to occur in 1998 and half in 1999.

Discounting the net cash flows back to their present value is based on the
weighted average cost of capital (WACC). The WACC calculation produces the
average required rate of return of an investment in an operating enterprise,
based on various required rates of return from investments in various areas of
that enterprise. The WACC assumed for Compaq, as a corporate business
enterprise, is 12% to 14%. The discount rate used in discounting the net cash
flows from purchased in-process technology ranged from 22% for UNIX/OpenVMS, NT
Systems and storage to 40% for advanced development projects. This discount
rate is higher than the WACC due to the inherent uncertainties in the estimates
described above including the uncertainty surrounding the successful development
of the purchased in-process technology, the useful life of such technology, the
profitability levels of such technology and the uncertainty of technological
advances that are unknown at this time.

In addition, the value assigned to purchased in-process technology for
Microcom, Inc., which Compaq acquired in June 1997, was determined by
identifying research projects in areas including modems, remote access
technologies and others, for which technological feasibility has not been
established, estimating the costs to develop the purchased in-process technology
into commercially viable products, estimating the resulting cash flows from such
projects, and discounting the net cash flows back to the present value. The
discount rate includes a factor that takes into account the uncertainty
surrounding the successful development of the purchased in-process technology.

If these projects are not successfully developed, the revenue and profitability
of the combined company may be adversely affected in future periods.
Additionally, the value of other intangible assets acquired may become impaired.
Compaq expects to begin to benefit from the purchased in-process technology in
late 1998 and is continuously monitoring its development projects.

18
RESTRUCTURING  AND  ASSET  IMPAIRMENT  CHARGES

In June 1998, Compaq's management approved restructuring plans, which
included initiatives to integrate operations of Compaq and Digital, consolidate
duplicative facilities, improve service delivery and reduce overhead. Total
accrued restructuring costs of $1.7 billion were recorded in the second quarter
related to these initiatives, $1.4 billion of which related to Digital and was
recorded as a component of the purchase price allocation and $286 million of
which related to Compaq which was charged to operations. The amounts recorded
related to Digital are based on management's estimate of those costs.
Management expects the Digital restructuring plans to be finalized by the end of
the year. Areas where management estimates may be revised primarily relate to
Digital employee separation and relocation costs, facility closure costs and
other exit costs. Adjustments to accrued restructuring costs related to Digital
will be recorded as an adjustment to the preliminary purchase price allocation.

Accrued restructuring costs recorded in June 1998 included $1.1 billion
($999 million for Digital and $132 million for Compaq) representing the cost of
involuntary employee separation benefits related to approximately 19,700
employees worldwide (approximately 14,700 Digital employees and 5,000 Compaq
employees). Employee separation benefits include severance, medical and other
benefits. Employee separations will affect the majority of business functions,
job classes and geographies, with a majority of the reductions occurring in
North America and Europe. The restructuring plans also included costs totaling
$414 million (approximately $272 million related to Digital and $142 million
related to Compaq) associated with the closure of 13.2 million square feet of
office, distribution and manufacturing space, principally in North America and
Europe. Other restructuring costs included $99 million related to the
relocation of Digital employees, with the majority of this amount attributable
to relocations in North America and Europe, and $100 million primarily related
to costs of terminating certain Digital contractual obligations. Compaq expects
that most of the restructuring actions related to the plans will be completed by
June 1999.

The accrued restructuring costs and amounts charged against the provision
as of September 30, 1998, were as follows (dollars in millions):

<TABLE>
<CAPTION>
BEGINNING CASH REMAINING
COMPAQ DIGITAL ACCRUAL EXPENDITURES ACCRUAL
-------- ------------- ---------- ------------ ----------
<S> <C> <C> <C> <C> <C>
Employee separations $ 132 $ 999 $ 1,131 $ (86) $ 1,045
Facility closure costs 142 272 414 (23) 391
Relocation - 99 99 - 99
Other exit costs 12 88 100 (1) 99
-------- ------------- ---------- ------------ ----------
Total accrued restructuring costs $ 286 $ 1,458 $ 1,744 $ (110) $ 1,634
======== ============= ========== ============ ==========
Number of employee separations
due to restructuring actions 4,603
============
</TABLE>

The total net headcount reduction for the quarter ended September 30, 1998,
including attrition, restructuring and selective hiring, was approximately
5,400.

During the second quarter of 1998, Compaq also recorded a $107 million
charge related to asset impairments. The asset impairments resulted from the
writedown to fair market value, less costs to sell, for assets taken out of
service and held for sale or disposal. The majority of this charge relates to
the impairment of $74 million of intangible assets associated with the
acquisition of a company during 1995 that developed, manufactured, and supplied
fast ethernet hubs, switches and related products. In May 1998, management
decided to close the manufacturing facility and abandon the technologies
acquired through this acquisition and discontinue all related products.
Management anticipates that additional asset impairments may result in the
future as restructuring plans are implemented and additional assets are taken
out of service and held for sale or disposal. Additional increases in
depreciation expense may occur as asset lives are adjusted as a result of the
integration process.

19
Compaq's  selling,  general and administrative costs are expected to decrease in
the future through the continued implementation of the Company's restructuring
plans.

OTHER ITEMS

Compaq had other income, net, of $56 and $23 million for the nine months
ended September 30, 1998 and 1997 and other expense, net, of $18 million in the
third quarter of 1998 and other income, net, of $4 million in the third quarter
of 1997. This increase for the nine months was primarily due to an increase in
interest and dividend income related to greater cash and short-term investment
balances, partially offset by increased interest expense and the minority
interest dividend paid to Digital preferred shareholders. Other expense, net,
for the third quarter of 1998 relates to higher interest expense associated with
hedging and currency losses recognized during the period, as well as the
inclusion of the minority interest dividend paid to Digital preferred
shareholders, and lower interest income due to the use of cash related to the
Digital acquisition.

LIQUIDITY AND CAPITAL RESOURCES

Compaq's working capital decreased to $4.4 billion at September 30, 1998,
compared to $6.8 billion at December 31, 1997, primarily as a result of the
acquisition of Digital, completion of a tender offer for the Digital notes and
debentures and actions associated with accrued restructuring costs.

Compaq's cash, cash equivalents and short-term investments decreased to
$4.4 billion at September 30, 1998, from $6.8 billion at December 31, 1997,
primarily due to the cash payment made to acquire Digital net of cash received
in the acquisition, and completion of a tender offer for the Digital notes and
debentures. From time to time, Compaq may sell accounts receivables when it is
economically beneficial to do so. Accounts receivable sold in the third quarter
of 1998 were not significant and for the quarter ended December 31, 1997 were
$1.1 billion. Inventory levels increased to $2.1 billion at September 30, 1998,
compared to $1.6 billion at December 31, 1997, primarily due to the acquisition
of Digital partially offset by changes in production planning as a result of
Compaq's transition to the Optimized Distribution Model. For the nine months
ended September 30, 1998, cash expenditures for restructuring activities were
$110 million. Future cash expenditures for currently planned restructuring
activities are estimated to be $1.6 billion.

In May 1998, Compaq implemented a systematic stock repurchase program to
acquire up to 100 million shares of Compaq's common stock. Compaq repurchased
approximately 6.4 million shares through September 30, 1998, for approximately
$208 million. In June 1998, Compaq utilized approximately $4.5 billion in cash
to complete the acquisition of Digital ($1.4 billion net of cash acquired) and
$799 million, including interest, in cash to complete a tender offer for the
Digital notes and debentures. Cash used for the purchase of property, plant and
equipment, net, totaled $470 million for the nine months ended September 30,
1998. Compaq estimates that capital expenditures for land, buildings and
equipment during the remainder of 1998 will be approximately $220 million. In
June 1998, Compaq acquired a ten percent preferred equity position in a business
venture with Time Warner, Advance/Newhouse, MediaOne and Microsoft for
approximately $213 million in cash. The venture will provide Internet services
and intends to accelerate the delivery of broadband services over cable modems
to consumers and small businesses under the Road Runner brand.

Compaq currently expects to fund expenditures for capital requirements as
well as liquidity needs from a combination of available cash balances,
internally generated funds and financing arrangements. Compaq from time to time
may borrow funds for actual or anticipated funding needs or because it is
economically beneficial to borrow funds instead of repatriating funds in the
form of dividends from Compaq's foreign subsidiaries. In addition, on October
3, 1998, Compaq entered into a one-year $1 billion unsecured revolving credit

20
facility  to  replace  a  similar  facility  that expired on September 21, 1998.
Compaq also has a $3 billion syndicated credit facility that expires in
September 2002, which was unused at September 30, 1998. Compaq has established
a commercial paper program, supported by the syndicated credit facility, which
was unused at September 30, 1998. Compaq believes that these sources of credit
provide sufficient financial flexibility to meet future funding requirements.
Compaq continually evaluates the need to establish other sources of working
capital and will pursue those it considers appropriate based upon Compaq's needs
and market conditions.

Other planned uses of cash include the efforts to develop the purchased
in-process technology related to the Digital and Microcom acquisitions into
commercially viable products. This primarily consists of the completion of all
planning, designing, prototyping, high-volume manufacturing verification and
testing activities that are necessary to establish that a product can be
produced to meet its design specifications, including functions, features and
technical performance requirements. Bringing the purchased in-process
technology to market also includes developing firmware and diagnostic software,
device driver development, and testing the technology for compatibility and
interoperability with commercially viable products. As of the date of
acquisition, the estimated costs to be incurred to develop the Digital-related
purchased in-process technology into commercially viable products total
approximately $3.1 billion in the aggregate through the year 2005: $60 million
in 1998, $510 million in 1999, $660 million in 2000, $630 million in 2001, $520
million in 2002, $400 million in 2003, $210 million in 2004 and $90 million in
2005. In addition, the estimated costs to develop the Microcom purchased
in-process technology into commercially viable products is approximately $500
million from the date of acquisition through the year 2001.

In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 133, Accounting for Derivative
Instruments and Hedging Activities (FAS 133). FAS 133 is effective January 1,
2000 for Compaq. FAS 133 requires that all derivative instruments be recorded
on the balance sheet at fair value. Changes in the fair value of derivatives
are recorded each period in current earnings or other comprehensive income,
depending on whether a derivative is designated as part of a hedge transaction
and, if it is, the type of hedge transaction. The ineffective portion of all
hedges will be recognized in current-period earnings.

Compaq is in the process of determining the impact that the adoption of FAS
133 will have on its earnings or statement of financial position.

21
FACTORS  THAT  MAY  AFFECT  FUTURE  RESULTS

Compaq participates in a highly volatile industry that is characterized by
fierce industry-wide competition for market share. Industry participants
confront aggressive pricing practices, continually changing customer demand
patterns, growing competition from well-capitalized high technology and consumer
electronics companies, and rapid technological development carried out in the
midst of legal battles over intellectual property rights and the application of
antitrust laws. In accordance with the provisions of the Private Securities
Litigation Reform Act of 1995, the cautionary statements set forth below discuss
important factors that could cause actual results to differ materially from the
projected results contained in the forward-looking statements in this report.

Market Environment. Compaq expects the personal computer market to expand
in 1998 in line with third party research organizations' forecasts of unit
growth in the range of 15% to 16%, although the growth rate for this market is
expected to decrease in 1999 compared to 1998. The Company expects the
enterprise market to expand with the development of internet and intranet
enterprise applications and the corporate MIS migration from legacy systems to
client/server systems. This expansion represents an opportunity for Compaq's
services business to help enable customers to implement and manage these new
environments. With its acquisition of Tandem Computers Incorporated in the
third quarter of 1997 and the acquisition of Digital Equipment Corporation in
the second quarter of 1998, the Company confronts a challenge in building the
high-end UNIX solutions market while continuing to advance the sphere of
NT-based solutions to achieve the lowest cost of ownership and the highest
computing value for its customers. Although Compaq has programs, products and
services focused on meeting market demand, gaining market share profitably and
maintaining gross margins, Compaq's ability to achieve these goals is subject to
the risks set forth in this discussion.

Competitive Environment. Competition remains fierce in the information
technology industry with a large number of competitors vying for market share.
Competition creates an aggressive pricing environment, which continues to put
pressure on gross margins. A number of personal computer companies sell
directly to end users and, particularly in the U.S., direct sales have increased
as a percentage of the total personal computer market. Compaq has established a
variety of programs designed to increase its manufacturing, distribution, and
business process efficiencies to enable it to compete more effectively in its PC
business. Compaq sells directly to end users in its high-end business and its
service business. The success of its programs to increase its business
efficiencies depends upon Compaq's ability to continue its successful working
relationship with its resellers, to maintain and increase its service business,
to both predict and react quickly to market responses by its competitors, and to
continue the implementation of its Optimized Distribution Model, the goal of
which is to implement more efficient component supply, manufacturing, and
distribution strategies to increase overall efficiencies.

Risks of Newly Acquired Businesses. As a result of Compaq's acquisition of
Digital, it will expand its service offerings and enterprise solutions. This
expansion, however, includes a number of risks associated with Digital's
business. Compaq believes that the Digital acquisition will enhance its
operating results, but as with any significant acquisition or merger, it
confronts challenges in retaining key employees, maintaining key industry
alliances, synchronizing product roadmaps and business processes, and
integrating logistics, marketing, product development, services and
manufacturing operations to achieve greater efficiencies. In June 1998, Compaq
announced that its earnings in the second quarter would be at break even and
that the third quarter would be transitional, focused both on the integration of
Digital businesses and the achievement of synergies. In October 1998, Compaq
stated that the integration of Digital would continue through the fourth
quarter, with Compaq taking necessary actions to achieve additional synergies.
While Compaq intends to increase its service revenue through this acquisition,
there are risks associated with the service business, which include jeopardizing
Compaq's long-term relationships with third party resellers while it provides
services directly to end-user customers, as well as reducing service revenue in

22
the  short  term due to the cancellation of Digital's existing service contracts
by Compaq's competitors. Compaq has also made certain estimates in connection
with the value of purchased in-process technology. If these projects are not
successfully developed, its future revenue and profitability may be adversely
affected and the value of other intangibles could be reduced. This risk is more
fully discussed under "Purchased In-Process Technology." Compaq plans to
continue to use strategic acquisitions and mergers to assist in the growth of
its business.

Third Party Relationships. Compaq works with third parties in strategic
alliances to facilitate product offerings, product development, and
compatibility, in various manufacturing, configuring and shipping capacities,
and as suppliers of components and services in non-core competencies. Although
it tries to achieve strong working relationships with parties who share its
industry goals and have adequate resources to fulfill their responsibilities,
these relationships lead to a number of risks. First, these companies may suffer
financial or operational difficulties that affect their performance, which could
lead to delays in product announcements and gaps in component supplies. Second,
major companies from which the Company purchases components or services (such as
Intel, Microsoft, Cisco and IBM) may be competitors in other areas, which could
affect pricing, new product development or future performance. Third,
difficulties in coordinating activities may lead to gaps in delivery and
performance of products. Finally, companies from which Compaq purchases
components may be subject to legal challenges that impede their ability to ship
their products in a timely manner. A number of regulatory authorities are
currently investigating allegations of violations of antitrust laws in the high
technology arena and the U.S. government has filed suit against Microsoft. Any
delays in the development or shipments of new products resulting from such legal
proceedings could delay Compaq's products as well as negatively impact customer
demand stemming from new product generations.

Inventory. In the event of a drop in worldwide demand for computer
products, lower-than-anticipated demand for one or more of Compaq's products,
difficulties in managing product transitions, or component pricing movements,
there could be an adverse impact on inventory levels, cash, and related
profitability.

Rapid Technology Cycles. Compaq believes the computer industry will
continue to drive rapid technology cycles. In planning product transitions, it
evaluates the speed at which customers are likely to switch to newer products.
The contrast between prices of old and new products, which is related to
component costs, is a critical variable in predicting customer decisions to move
to the next generation of products. Because of the lead times associated with
its volume production, should Compaq be unable to gauge the rate of product
transitions accurately, there could be an adverse impact on inventory levels,
cash, and profitability. In addition, as a result of the Tandem and Digital
acquisitions, Compaq is engaged in direct sales of computer systems with
software developed to meet customers' specific needs. The long-term nature of
such contracts exposes Compaq to risks associated with changing customer needs
and expectations.

Product Transitions. In each product cycle, Compaq confronts the risk of
delays in production that could impact sales of newer products while it manages
the inventory of older products and facilitates the sale of older inventory held
by resellers. To ease product transitions, Compaq carries out pricing actions
and marketing programs to increase sales by resellers. It provides currently for
estimated product returns and price protection that may occur under reseller
programs and under floor planning arrangements with third-party finance
companies. Should Compaq be unable to sell the inventory of older products at
anticipated prices, should it not anticipate pricing actions that are necessary,
or if dealers hold higher than expected amounts of inventory subject to price
protection at the time of planned price reductions, there could be a resulting
adverse impact on sales, gross margins, and profitability.

Systems Implementation. Compaq continues to focus on making business and
information management processes more efficient in order to increase customer
satisfaction, improve productivity and lower costs. In the event of a delay in
implementing improvements, there could be an adverse impact on inventory levels,

23
cash  and  related  profitability.  In  connection with these efforts, Compaq is
moving many of its systems from a legacy environment of proprietary systems to
client-server architectures as well as integrating systems from newly acquired
businesses. Integrating the systems at Digital and Tandem has further
complicated this process. Should the transition to new systems not occur in a
smooth and orderly manner, Compaq could experience disruptions in operations,
which could have an adverse financial impact.

Technology Standards and Key Licenses. Participants in the computer
industry generally rely on the creation and implementation of technology
standards to win the broadest market acceptance for their products. Compaq must
successfully manage and participate in the development of standards while
continuing to differentiate its products and services in a manner valued by
customers. While industry participants generally accept, and may encourage, the
use of their intellectual property by third parties under license, when
intellectual property owned by competitors or suppliers becomes accepted as an
industry standard, Compaq must obtain a license, purchase components utilizing
such technology from the owners of such technology or their licensees, or
otherwise acquire rights to use such technology, which could result in increased
costs. Compaq has entered into license agreements with key industry
participants. There can be no assurance that it will be able to negotiate terms
that give it a competitive market advantage under the license agreements that
are necessary to operate its business in the future.

Production Forecasts. In managing production, Compaq must forecast
customer demand for its products. Should the Company underestimate the supplies
needed to meet demand, it could be unable to meet customer demand. Should it
overestimate the supplies needed to meet customer demand, cash and profitability
could be adversely affected. Many of the components used in Compaq's products,
particularly microprocessors and memory, experience steep price declines over
their product lives. If the Company is unable to manage purchases and
utilization of such components efficiently to maintain low inventory levels
immediately prior to major price declines, it could be unable to take immediate
advantage of such declines to lower product costs, which could adversely affect
sales and gross margins. Furthermore, should prices for components increase
unexpectedly, Compaq's gross margin could be adversely affected.

Credit Risks. Compaq's primary means of distribution is through third-party
resellers. It continually monitors and manages the credit it extends to
resellers and attempts to limit credit risks by broadening distribution
channels, utilizing certain risk transfer arrangements and obtaining security
interests. Compaq's business could be adversely affected in the event that the
financial condition of third-party computer resellers erodes. Upon the financial
failure of a major reseller, the Company could experience disruptions in
distribution as well as a loss associated with the unsecured portion of any
outstanding accounts receivable. Geographic expansion, particularly
manufacturing operations in developing countries, such as Brazil and China, and
the expansion of sales into economically volatile areas such as Asia Pacific,
Latin America and other emerging markets, subject Compaq to a number of economic
and other risks, such as financial instability among resellers in these regions.
Compaq generally has experienced longer accounts receivable cycles in emerging
markets, in particular Asia Pacific and Latin America, when compared to U.S. and
European markets. In addition, geographic expansion subjects Compaq to
political and financial instability of the countries into which Compaq expands,
including currency devaluation and interest rate fluctuations. The Company
continues to evaluate business operations in these regions and attempt to take
measures to limit risks in these areas.

Year 2000 Compliance. The following disclosure is a Year 2000 readiness
disclosure statement pursuant to the Year 2000 Readiness and Disclosure Act.

Compaq's Year 2000 program is designed to minimize the possibility of
serious Year 2000 interruptions. Possible Year 2000 worst case scenarios
include the interruption of significant parts of Compaq's business as a result
of critical information systems failure or the failure of suppliers,
distributors or customers. Any such interruption may have a material adverse
impact on future results. Since their possibility cannot be eliminated, Compaq

24
is  incorporating Year 2000 concerns into its contingency plans for dealing with
catastrophic events. In addition, Compaq is monitoring the need to develop
contingency plans to remediate information systems scheduled to be replaced by
systems renewal efforts in case delays in the installation schedule for the new
systems make remediation of the older systems necessary.

In 1997, Compaq established a task force to address its personal computer
product and customer concerns, and a separate task force to address its internal
information systems, including technology infrastructure and embedded technology
systems, and the compliance of its suppliers and distributors. In 1998, Compaq
integrated the Tandem and Digital task forces with those of its own so that the
two task forces now address the product and information systems and supplier and
distributor concerns for all three entities.

With respect to product readiness, the compliance definitions of Compaq,
Tandem and Digital remain in effect for most of the respective follow-on
products of each company. See "Item 1. Business - Year 2000 Transition" in
Compaq's Form 10-K for the year ended 1997 for the Compaq and Tandem compliance
definitions. Compaq defines Year 2000 compliance for Digital's products as
"products capable of accurately processing, providing, and/or receiving date
data from, into and between the twentieth and the twenty-first centuries, and
the years 1999 and 2000, including leap year calculations, when used in
accordance with the associated Digital product documentation and provided that
all hardware, firmware and software used in combination with such Digital
products properly exchange accurate date data with the Digital products." Older
systems sold by Digital may not be capable of meeting this definition. The
readiness status of Compaq, Tandem and Digital products is available on the
Compaq Year 2000 Web site at www.compaq.com/year2000. In addition to selling
-----------------------
tested products, Compaq also offers a range of Year 2000 readiness services.
Because there is no uniform definition of Year 2000 "compliance" and because all
customer situations cannot be anticipated, particularly those involving other
vendors' products, Compaq may see a decrease in demand or an increase in
warranty and other claims as a result of the Year 2000 transition. Such events,
should they occur, could have a material adverse impact on future results.

To date, most internal information systems and other infrastructure
areas including communication systems, building security systems and embedded
technologies in areas such as manufacturing processes have been identified,
assessed, and categorized for Year 2000 readiness as Priority 1, 2 and 3,
with 1 being critical, 2 being intermediate and 3 being non-critical. During
the third quarter, the milestones for achieving Year 2000 compliance for
these systems were adjusted to allow for the complexities of the Digital
integration. Priority 1 and Priority 2 items will be Year 2000 compliant by
June 30, 1999, and Priority 3 items are to be ready by December 31, 1999 or
replaced or left undetermined. To date, Compaq has completed remediation on
approximately 20% of the Priority 1 items, and expects to be 90% complete by the
end of March 1999. Specific contingency plans are being made with respect to
any Priority 1 listings, which cannot be tested or determined to be compliant.
Also, key suppliers and distributors have been identified and Compaq is in the
process of communicating with them about their Year 2000 readiness plans and
progress. In each of these areas, various testing and readiness determination
methodologies are being used, based on what is appropriate for each type of
system, supplier or distributor. Specific contingency plans are being made with
respect to any Priority 1 listings that cannot be tested or determined to be
compliant.

Coincident with Year 2000 readiness efforts, Compaq is rapidly integrating
the Digital operations worldwide. This includes rationalization of internal
systems, facilities and other infrastructure. Compaq is also carrying out major
planned enterprise-wide internal system renewal efforts. These planned major
enterprise-wide system renewals have been incorporated into the Year 2000
readiness effort. Installations at several locations have been completed and
are operational. Future installations are scheduled through the end of 1999.
Based on Compaq's ongoing evaluation of internal information and other systems,
the integration of Digital operations, and system renewal roll-out schedules,
Compaq does not anticipate significant business interruption. However, should

25
business  interruption occur, there could be a material adverse impact on future
results. With respect to suppliers and distributors, because Compaq's readiness
depends upon their cooperation in identifying, disclosing and remediating
problems, failures on the part of suppliers and distributors remain a
possibility and could have a material adverse impact on future results.

The costs of the readiness program for products are primarily costs of
existing internal resources largely absorbed within existing engineering
spending levels. These costs were incurred primarily in 1997 and earlier years
and were not broken out from other product engineering costs. No future
material product readiness costs are anticipated. The costs of the readiness
program for internal information and other systems and suppliers and
distributors are a combination of incremental external spending and use of
existing internal resources and expertise. Over the life of the internal
readiness effort, these costs are estimated to be $120 million, of which
approximately one-third has been incurred to date. The costs of implementing
enterprise-wide system renewal efforts are not included in this estimate.
Milestones and implementation dates and the costs of Compaq's Year 2000
readiness program are subject to change based on new circumstances that may
arise or new information becoming available, which change underlying assumptions
or requirements.

Euro Conversion. Effective January 1, 1999, 11 of the 15 member countries
of the European Union have agreed to adopt the euro as their common legal
currency. On that date, the participating countries are scheduled to establish
fixed euro conversion rates between their existing sovereign currencies and the
euro. The euro will then trade on currency exchanges and be available for
non-cash transactions. The participating countries will issue sovereign debt
exclusively in euros, and will redenominate outstanding sovereign debt. At that
time, the authority to direct monetary policy for the participating countries,
including money supply and official interest rates for the euro, will be
exercised by the new European Central Bank.

In 1997, Compaq established a euro task force to address its PC product and
customer concerns, and a separate task force to address Compaq's internal
information systems. Compaq hopes to achieve euro product readiness and enable
internal information systems to conduct electronic transactions in the euro
within or before the first quarter of 1999. The schedule and details of
subsequent phases of internal systems readiness is under review, but will comply
with implementation schedules set by the European Commission. We do not believe
the costs of the overall effort will have a material adverse impact on future
results. However, since all customer situations cannot be anticipated, Compaq
may see a decrease in demand or an increase in warranty and other claims as a
result of the euro implementation. Such events, should they occur, could have a
material adverse impact on future results. Based on Compaq's ongoing evaluation
of internal information systems, integration of Digital operations and system
renewal roll-out schedules, Compaq does not anticipate significant business
interruption. However, should a significant business interruption occur, there
could be a material adverse impact on future results. With respect to
compliance by suppliers and distributors, failures remain a possibility and
could have a material adverse impact on future results.

Milestones and implementation dates and the costs of Compaq's euro
readiness program are subject to change based on new circumstances that may
arise or new information becoming available, which changes underlying
assumptions or requirements.

Tax Rate. Compaq currently has a 26% effective tax rate, before the effect
of non-deductible purchased in-process technology and merger-related costs and
expects this rate will continue at approximately the same level throughout 1998.
Compaq benefits from a tax holiday in Singapore that expires in 2001, with a
potential extension to August 2004 if certain cumulative investment levels and
other conditions are met. Compaq's tax rate is heavily dependent upon the
proportion of earnings that is derived from its Singaporean manufacturing
subsidiary and its ability to reinvest those earnings permanently outside the
U.S. If the earnings of this subsidiary as a percentage of Compaq's total
earnings were to decline significantly from current levels, or should Compaq's

26
ability to reinvest these earnings be reduced, Compaq's effective tax rate would
increase. In addition, should Compaq's intercompany transfer pricing with
respect to its Singaporean manufacturing subsidiary require significant
adjustment due to audits or regulatory changes, Compaq's overall effective tax
rate could increase.

Currency Fluctuations. Compaq's risks associated with currency
fluctuations are discussed in Item 3 below.

Because of the foregoing factors, as well as other variables affecting
Compaq's operating results, past financial performance should not be considered
a reliable indicator of future performance, and investors should not use
historical trends to anticipate results or trends in future periods.

ITEM 3. MARKET RISKS

Compaq is exposed to market risks, which include changes in U.S. and
international interest rates as well as changes in currency exchange rates as
measured against the U.S. dollar and each other. It attempts to reduce these
risks by utilizing financial instruments, including derivative transactions,
pursuant to company policies.

Compaq uses market valuations and value-at-risk valuation methods to assess
market risk of its financial instruments and derivative portfolios. It uses J.P.
Morgan's RiskMetrics (TM) to estimate the value-at-risk based on estimates of
volatility and correlation of market factors drawn from J.P. Morgan's
RiskMetrics (TM) data sets as of June 30, 1998. Its measured value-at-risk
from holding derivative and other financial instruments, using a 95% confidence
level and assuming normal market conditions at June 30, 1998, was immaterial.

The value of the U.S. dollar affects Compaq's financial results. Changes
in exchange rates may positively or negatively affect Compaq's sales (as
expressed in U.S. dollars), gross margins, operating expenses, and retained
earnings. Compaq engages in hedging programs aimed at limiting in part the
impact of currency fluctuations. Using primarily forward exchange contracts,
Compaq hedges those assets and liabilities that, when remeasured according to
generally accepted accounting principles, impact the income statement. For
certain markets, particularly Latin America, Compaq has determined that ongoing
hedging of non-U.S. dollar net monetary assets is not cost effective and instead
attempts to minimize currency exposure risk through working capital management.
There can be no assurance that such an approach will be successful, especially
in the event of a significant and sudden decline in the value of local
currencies. From time to time, Compaq purchases foreign currency option
contracts as well as short-term forward exchange contracts to protect against
currency exchange risks associated with the anticipated sales of Compaq's
international marketing subsidiaries, with the exception of Latin America and
certain other subsidiaries that reside in countries in which such activity would
not be cost effective or local regulations preclude this type of activity.
These hedging activities provide only limited protection against currency
exchange risks. Factors that could impact the effectiveness of Compaq's hedging
programs include accuracy of sales forecasts, volatility of the currency
markets, and availability of hedging instruments. All currency contracts that
are entered into by Compaq are components of hedging programs and are entered
into for the sole purpose of hedging an existing or anticipated currency
exposure, not for speculation. Although Compaq maintains these programs to
reduce the impact of changes in currency exchange rates, when the U.S. dollar
sustains a strengthening position against currencies in which Compaq sells
products or a weakening exchange rate against currencies in which Compaq incurs
costs, Compaq's sales or costs are adversely affected.

27
PART II.  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

See Note 10 to Consolidated Financial Data.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

<TABLE>
<CAPTION>
<S> <C>
(a) Exhibit No. Description
$1,000,000,000 Credit Agreement dated as of October 2, 1998, among
10.21 Compaq Computer Corporation, the banks signatory thereto and Bank of America
National Trust and Savings Association, as Administrative Agent.

10.22 Amendment No. 1 to $3,000,000,000 Credit Agreement dated as of October
2, 1998, among Compaq Computer Corporation, the banks signatory thereto and Bank
of America National Trust and Savings Association, as Administrative Agent.

27 EDGAR financial data schedule.


(b) (i) Report on Form 8-K dated July 15, 1998, containing Compaq's news
release dated July 15, 1998, with respect to its earnings release for the second
quarter of 1998.

(ii) Report on Form 8-K/A dated August 14, 1998, amending Compaq's Form 8-K,
dated June 11, 1998, to include pro forma combined financial statements to
reflect the acquisition of Digital Equipment Corporation.

(iii) Report on Form 8-K/A dated August 14, 1998, amending Compaq's Form
8-K, dated June 11, 1998, to amend the pro forma combined financial statements
previously filed that reflected the acquisition of Digital Equipment
Corporation.

(iv) Report on Form 8-K dated October 14, 1998, containing Compaq's news
release dated October 14, 1998, with respect to its earnings release for the
third quarter of 1998.

All other items specified by Part II of this report are inapplicable and accordingly have been omitted.
</TABLE>

28
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



November 11, 1998 COMPAQ COMPUTER CORPORATION



/s/ Earl L. Mason
-------------------------------------------------
Earl L. Mason, Senior Vice President
and Chief Financial Officer
(as authorized officer and as principal
financial officer)




29