Destination XL
DXLG
#10735
Rank
C$31.08 M
Marketcap
C$0.56
Share price
6.22%
Change (1 day)
-66.67%
Change (1 year)
Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended January 29, 2000 (Fiscal 2000)
Commission File Number 0-15898

DESIGNS, INC.
(Exact name of registrant as specified in its charter)

Delaware 04-2623104
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation of principal executive offices)

66 B Street, Needham, MA 02494
(Address of principal executive offices) (Zip Code)

(781) 444-7222
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $0.01 par value
Preferred Stock Purchase Rights
(Title of each Class)

-----------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes |X| No |_|

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. |X|

The aggregate market value of the voting stock of the registrant held by
non-affiliates of the registrant, based on the last sales price of such stock on
April 18, 2000 was approximately $14.7 million.

The registrant had 16,441,251 shares of Common Stock, $0.01 par value,
outstanding as of April 18, 2000.


continued
DOCUMENTS INCORPORATED BY REFERENCE

Form 10-K Requirement Incorporated Document
- --------------------- ---------------------

Part III

Item 10 Directors and Executive All information under the caption
Officers "Nominees for Director and Executive
Officers" in the Company's definitive
Proxy Statement which is expected to be
filed within 120 days of the end of the
fiscal year ended January 29, 2000.

Item 11 Executive Compensation All information under the caption
"Executive Compensation" in the
Company's definitive Proxy Statement
which is expected to be filed within 120
days of the end of the fiscal year ended
January 29, 2000.

Item 12 Security Ownership of All information under the caption
Certain Beneficial Owners "Security Ownership of Certain
Beneficial Owners and Management" in the
Company's definitive Proxy Statement
which is expected to be filed within 120
days of the end of the fiscal year ended
January 29, 2000.

Item 13 Certain Relationships and All information under the caption
Related Transactions "Certain Relationships and Related
Transactions" in the Company's
definitive Proxy Statement which is
expected to be filed within 120 days of
the end of the fiscal year ended January
29, 2000.



2
DESIGNS, INC.

--------------------------------------

Index to Annual Report on Form 10-K
Year Ended January 29, 2000

PART I Page
Item 1. Business........................................................ 4

Item 2. Properties...................................................... 9

Item 3. Legal Proceedings............................................... 9

Item 4. Submission of Matters to a Vote of Security Holders............. 9

PART II
Item 5. Market for Registrant's Common Equity and Related
Shareholder Matters............................................. 10

Item 6. Selected Financial Data......................................... 11

Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations................... 12

Item 8. Financial Statements and Supplementary Data..................... 22

Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure.......................... 47

PART III
Item 10. Directors and Executive Officers of the Registrant.............. 47

Item 11. Executive Compensation.......................................... 47

Item 12. Security Ownership of Certain Beneficial Owners
and Management.................................................. 47

Item 13. Certain Relationships and Related Transactions.................. 47

The information called for by Items 10, 11, 12 and 13, to the
extent not included in this document, is incorporated herein by
reference to the Company's definitive proxy statement which is
expected to be filed within 120 days after the Company's fiscal
year ending January 29, 2000.

PART IV
Item 14. Exhibits, Financial Statement Schedules and Reports on
Form 8-K........................................................ 48


3
PART I.

Item 1. Business

Summary

Designs, Inc. (the "Company") is an Outlet retailer based in the United States
selling quality branded apparel and accessories. The Company markets a broad
selection of Levi Strauss & Co. brand merchandise through outlet stores under
the names "Levi's(R)/Dockers(R) Outlet By Designs," "Levi's(R) Outlet By
Designs" and "Dockers(R) Outlet by Designs." The Company uses certain Levi
Strauss & Co. trademarks pursuant to a trademark license agreement with Levi
Strauss & Co.

In fiscal year 2000, the Company continued to re-align its store portfolio and
overhead structure to narrow its business to one focused solely on the
profitable Outlet segment including the Levi's(R) and Dockers(R) Outlet stores.
As part of this re-alignment to an outlet based business, the Company closed its
five remaining Boston Trading Co. (TM)/BTC(TM) mall stores and its five
Buffalo(R) Jeans Factory stores during the fourth quarter of fiscal 2000.

These strategic actions return Designs, Inc. to its core competency as a single
branded outlet operator, with all of its 103 stores devoted exclusively to
selling Levi Strauss & Co. brands of apparel and accessories.

As used throughout this report on Form 10-K, the terms fiscal 2000, 1999 and
1998 refer to the Company's twelve month periods ending January 29, 2000,
January 30, 1999 and January 31, 1998, respectively.

Store Formats

The Company's Levi's(R) Outlet by Designs and Dockers(R) Outlet by Designs
stores are located in outlet centers and are located primarily in the eastern
part of the United States. These stores sell manufacturing overruns, merchandise
specifically manufactured for the outlet stores, discontinued lines and
irregulars purchased directly from Levi Strauss & Co. and its licensees.

Many of the manufacturers' outlet centers in which these stores are located have
matured, resulting in limited increases in customer traffic. The combination of
this maturing of the Levi's(R) and Dockers(R) Outlet by Designs store base,
increased competition, and a limited availability of Levi's(R) and Dockers(R)
product resulted in less then expected comparable store performance in the past
three fiscal years. The Company initiated strategies to overcome this such as
closing unprofitable stores and re-negotiating existing leases.

Management believes that the Company competes with other apparel retailers by
offering superior selection, quality merchandise, knowledgeable in-store service
and competitive price points. The Company stresses product training with its
sales staff and, with the assistance of Levi Strauss & Co. merchandise
materials, provides its sales personnel with substantial product knowledge
training across all product lines.


4
The following table provides a summary of the number of stores in operation at
year end for the past three fiscal years. Levi Strauss & Co. approves all new
outlet store locations which carry Levi Strauss & Co. brands and use any
trademark owned by Levi Strauss & Co.

<TABLE>
<CAPTION>
(Fiscal 2000) (Fiscal 1999) (Fiscal 1998)
January 29, January 30, January 31,
2000 1999 1998
---- ---- ----
<S> <C> <C> <C>
Levi's(R)/Dockers(R) Outlet by Designs 65 59 59
Levi's(R) Outlet previously operated by the Joint
Venture (1) 11 11 --
Levi's(R) Outlet stores acquired (2) 9 9 --
Dockers(R) Outlet stores acquired (2) 18 16 --
Buffalo Jeans(R) Factory Outlets (3) -- 5
Boston Trading Co.(R)(3) -- 3 11
Designs/BTC(TM)(3) -- 6 22
Boston Traders(R) Outlet stores (3) -- 4 12
Joint Venture: (1)
Original Levi's Stores(R) -- -- 11
Levi's(R) Outlets -- -- 11
--- --- ---

Sub-total 103 113 126
=== === ===
</TABLE>

(1) In Fiscal 1999, the Company and Levi Strauss & Co. agreed to dissolve and
wind up the Joint Venture between subsidiaries of the two companies. As
part of the dissolution process, on October 31, 1998, the Joint Venture
distributed 11 Levi's(R) Outlet stores to the Company and three Original
Levi's Stores(R) to Levi's Only Stores, Inc., a wholly-owned subsidiary of
Levi Strauss & Co. The remaining eight Original Levi's Stores(R) were
closed by the end of fiscal 1999.
(2) On September 30, 1998, the Company acquired from Levi's Only Stores, Inc.
16 Dockers(R) Outlet stores and nine Levi's(R) Outlet stores for
approximately $9.7 million.
(3) In fiscal 2000, the Company closed, as part of the Company's store closing
programs, its remaining Designs/BTC(TM) stores, Boston Traders(R) outlet
stores, Boston Trading Co.(R) stores and its five Buffalo Jeans(R) Factory
stores. In Fiscal 1999, the Company closed 37 stores as part of the
Company's store closing programs. In fiscal 1998, the Company closed 16
Designs stores and 15 Boston Traders(R) outlet stores.

On January 28, 1995, Designs JV Corp., a wholly-owned subsidiary of the Company,
and a subsidiary of Levi's Only Stores Inc. ("LOS"), a wholly-owned subsidiary
of Levi Strauss & Co., entered into a partnership agreement (the "Partnership
Agreement") to sell Levi's(R) brand jeans and jeans-related products. The joint
venture that was established by the Partnership Agreement is known as The
Designs/OLS Partnership (the "OLS Partnership"). In the third quarter of fiscal
1999, the Company and Levi Strauss & Co. agreed to dissolve and wind up the
joint venture between subsidiaries of the two companies. As part of the
dissolution process, on October 31, 1998, the OLS Partnership distributed 11
Levi's(R) Outlet stores to the Company with a net book value of approximately
$6.4 million. In addition, the OLS Partnership distributed to LOS three Original
Levi's Stores(R) located in New York City and Boston, Massachusetts with a net
book value of $5.5 million. The remaining eight Original Levi's Stores(R) owned
by the OLS Partnership were closed during the fourth quarter of fiscal 1999.

The Company's present plans for expansion in fiscal 2001 include opening 5 new
Levi's(R)/Dockers(R) Outlet by Designs stores, one of which will be located in
Puerto Rico, and remodeling 11 existing Levi's(R) Outlet by Designs stores.
During fiscal 2000, the Company initiated a program to remodel or replace its 59
oldest Levi's(R) Outlet by Designs stores to the Company's new store format,
which is a combined Dockers(R) Outlet store and Levi's(R) Outlet store that
separately displays each brand in its own unique environment. Six of these 59
stores were remodeled or relocated in fiscal 2000. The Company plans, barring
unforeseen circumstances, to continue to move, remodel or replace the remaining
50 stores over the next four years.

In fiscal 2001, capital expenditures related to these new and remodeled stores
are expected, barring unforeseen circumstances, to total approximately $5.6
million. The Company continually evaluates the performance of all of its stores
and may, from time to time, decide to close or reduce the size of certain store
locations.


5
Customer Base

The Company believes that its customer base primarily reflects that of the
Levi's(R) and Dockers(R) brand customer. These stores also continue to attract
foreign travelers shopping for Levi's(R), Dockers(R) and Slates(R) brand apparel
and accessories. The Company's product selection offered is designed to satisfy
the casual apparel needs of customers in all age groups and income brackets.

Merchandising and Distribution

The Company offers a selection of Levi Strauss & Co. brands of merchandise
including manufacturing overruns, merchandise specifically manufactured for the
outlets, discontinued lines and irregulars purchased by the Company directly
from Levi Strauss & Co. and its licensees. By its nature, this merchandise is
subject to limited availability. The Company continues to evaluate and, within
the discretion of management, act upon opportunities to purchase substantial
quantities of Levi's(R), Dockers(R) and Slates(R) brand merchandise offered to
the Company by Levi Strauss & Co.

All merchandising decisions, including pricing, markdowns, advertising and
promotional campaigns, inventory purchases and merchandise allocations, are made
centrally at the Company's headquarters with input from field operations
personnel.

Trademarks

"Dockers(R),""Levi's(R)" and "Slates(R)" are registered trademarks of Levi
Strauss & Co. Buffalo Jeans(R) is a registered trademark of Buffalo DeFrance.

The Company is the owner of the "Boston Traders(R)" and "Traders Collection(R)"
trademarks and certain other trademarks acquired as part of the acquisition of
certain assets of Boston Trading Ltd., Inc. The Company abandoned these
trademarks in fiscal 2000 and, accordingly, the Company has recorded an
impairment charge of $2.4 million related to the writeoff of these trademarks.
See Item 3-Legal Proceedings and Management's Discussion and Analysis "Fiscal
2000 Restructuring and Non-Recurring Charges."

Store Operations

The Company currently employs one Vice President and Director of Store
Operations who reports directly to the Senior Vice President of Merchandising of
the Company. Two regional managers, who report to the Vice President and
Director of Store Operations, are responsible for the operations and
profitability of stores within specific geographic regions.

In order to provide management development and guidance to individual store
managers, the Company employs approximately 15 district managers. Each district
manager is responsible for hiring and developing store managers at the stores
assigned to that manager's area and for the sales and overall profitability of
those stores. District managers report directly to a regional manager.

Levi's(R)/Dockers(R) Outlet by Designs stores are located in manufacturers'
outlet centers and average approximately 12,000 square feet in size. The average
square footage of the Dockers(R) Outlets and Levi's(R) Outlet stores is
approximately 5,200 square feet.

The Company's stores utilize interior design and merchandise layout plans
designed by the Company's visual merchandising team, which are specifically
designed to promote customer identification as a specialty store selling quality
branded apparel and accessories. The merchandise layout is further customized by
store management and the Company's visual merchandising department to suit each
particular store location. The stores prominently display Levi's(R), Dockers(R)
and Slates(R) brand logos and utilize distinctive promotional displays. The
Company uses Levi Strauss & Co. logos and trademarks on store signs with the
permission of Levi Strauss & Co.


6
Customer Service & Training

"Designs University" was established in fiscal 1996 to implement associate
training and development programs throughout the organization. The Company's
Operational Support and Development team is responsible for developing and
teaching creative programs that will enhance associate performance.

Sales associate expectations are established at all levels of training,
beginning with the Sales Associate Development Program. This program introduces
the associate to the Company's operational policies, product information and
customer service objectives. Through this program, associates are taught that
servicing the customer is the highest priority. Management believes that sales
associates are trained towards accomplishing the goal of reinforcing the
customer's perception of the Company's stores as branded specialty stores and of
differentiating its stores from those of the Company's competitors.

All members of store management participate in the Store Management Development
Program. Associates learn how to perform critical management functions required
to successfully operate a store. The Store Management Development Program
focuses on fundamental operational procedures, expense control and personnel
management.

Each Levi's(R) and Dockers(R) Outlet by Designs store employs approximately 20
associates. Store staffing typically includes a store manager, one or more
assistant managers and shift supervisors, and a team of full-time and part-time
sales associates. Store manager candidates or assistant manager candidates may
also be included on the team in specific stores. The store management team is
responsible for all operational matters in the store, including the hiring and
training of sales associates.

Information Systems

Management Information Systems is an extremely important factor in the
day-to-day operation and continued growth of the Company. Significant resources
were spent last year to ensure that all systems were ready to support the Year
2000. Because of this investment, the Company entered the Year 2000 with no
issues in any of our information systems. All merchandise and financial
functions were completely successful. During fiscal 2000, the Company installed
a new point of sale system that was designed to be Year 2000 compliant and offer
new functionality. Point of sale data, in conjunction with a full complement of
EDI transactions handling invoicing, advance shipment notices, and purchase
orders, are the primary sources of data input for the JDA Merchandise Management
package. The JDA software is designed to enhance the analytical capabilities of
the Company's merchandise and financial functions and to provide an integrated
business approach.

During fiscal 2000, the Company also started revamping its processing center
receiving and shipping processes through the installation of radio frequency
terminals and online systems. Implementations of enhancements to the Point of
Sale system and processing centers expect to be continued throughout the Fiscal
2001.

Advertising

The Company relies on the visibility and recognition of the Levi's(R) and
Dockers(R) brand names, as well as the natural flow of traffic that results from
locating stores in areas of high retail activity including destination outlet
centers and regional malls. The Company's Trademark License Agreement with Levi
Strauss & Co. limits the Company's ability to advertise to billboards and
specific outlet center promotions.

Competition

The United States casual apparel market is highly competitive with many national
and regional department stores, specialty apparel retailers and discount stores
offering a broad range of apparel products similar to those sold by the Company.
The Company considers any casual apparel manufacturer operating in outlet parks
throughout the United States competitors in the casual apparel market.

A majority of the Company's business involves the sale of branded apparel and
accessories sold by or manufactured under license from Levi Strauss & Co. Levi
Strauss & Co. is involved in the highly competitive fashion apparel industry.
Levi's(R)


7
brand jeans have been impacted by the increased competition from private label
as well as fashion jeans market entrants, plus national sales trends of
Levi's(R) brand products.

Employees

As of January 29, 2000, the Company employed approximately 2,275 associates, of
whom 655 were full-time personnel. The Company hires additional temporary
employees during the peak late summer and holiday seasons.

All qualified full-time employees are entitled, when eligible, to life, medical,
disability and dental insurance and to participate in the Company's 401(k)
retirement savings plan. Store managers, district managers, regional managers
and corporate office employees are eligible to receive incentive compensation
subject to the achievement of specific performance objectives related to sales,
profitability and expense control. Vice Presidents, regional managers and
district managers are also entitled to use an automobile provided by the Company
or to receive an automobile allowance. Sales personnel are compensated on an
hourly basis and, generally, receive no commissions; but from time to time are
eligible to earn sales incentive payments from individual store sales contests.
Regional and district managers, store managers and certain corporate office
employees have been granted stock options. None of the Company's employees are
represented by any collective bargaining agreement.


8
Item 2. Properties

As of January 29, 2000, the Company operated 103 Levi's(R) Outlet and Dockers(R)
Outlet by Designs stores. All of these stores are leased by the Company directly
from outlet center owners. The store leases are generally five years in length
and contain renewal options extending their terms to between 10 and 15 years.
Most of the Company's outlet store leases provide for annual rent based on a
percentage of store sales, subject to guaranteed minimum amounts.

Sites for store expansion are selected on the basis of several factors intended
to maximize the exposure of each store to the Company's target customers. These
factors include the demographic profile of the area in which the site is
located, the types of stores and other retailers in the area, the location of
the store within the mall and the attractiveness of the store layout. The
Company also utilizes financial models to project the profitability of each
location using assumptions such as the center's sales per square foot averages,
estimated occupancy costs and return on investment requirements. The Company
believes that its selection of locations enables the Company's stores to attract
customers from the general shopping traffic and to generate its own customers
from surrounding areas.

The lease for the Company's headquarters office, which began in November 1995,
is for a period of ten years. The lease provides for the Company to pay all
occupancy costs associated with the land and the 80,000 square foot building.
The Company entered into an agreement, effective April 1, 1998, to sublease
approximately 15,000 square feet to a sublessee for a term of five to eight
years. The Company also entered into a second agreement effective July 1, 1998
to sublease an additional 15,300 square feet to a sublessee for a term of five
to seven years.

Currently, the Company leases a warehouse facility in Orlando, Florida to
process approximately a million units of merchandise. The lease expires in
November 2000 and has two two-year options to extend. The Company also utilizes
a third party distribution center in Mansfield, Massachusetts.

See "Management's Discussion and Analysis of Financial Condition and Results of
Operations - Liquidity and Capital Resources - Capital Expenditures."

Item 3. Legal Proceedings

The Company is a party to litigation and claims arising in the course of its
business. Management does not expect the results of these actions to have a
material adverse effect on the Company's business or financial condition.

In January 1998 Atlantic Harbor, Inc. filed a lawsuit against the Company for
failing to pay the outstanding principal amount of the Purchase Note. In March
1998, the Company filed a counterclaim against Atlantic Harbor, Inc. alleging
that the Company was damaged in excess of $1 million because of the breach of
certain representations and warranties made by Atlantic Harbor, Inc. and its
stockholders concerning the existence and condition of certain foreign trademark
registrations and license agreements. Barring unforeseen circumstances,
management of the Company does not believe that the result of this litigation
will have a material adverse effect on the Company's business or financial
condition.

Item 4. Submission of Matters to a Vote of Security Holders

None.


9
PART II.

Item 5. Market for the Registrant's Common Equity and Related Shareholder
Matters

The Company's common stock trades on the Nasdaq National Market tier of The
Nasdaq Stock Market under the symbol "DESI."

The following table sets forth, for the periods indicated, the high and low per
share sales prices for the common stock, as reported on the Nasdaq consolidated
reporting system.

Fiscal Year Ending
January 29, 2000 High Low
- ----------------------------------------------------------------------------
First Quarter 2 25/32 1 27/32
Second Quarter 2 9/16 1 3/8
Third Quarter 1 13/16 1 5/32
Fourth Quarter 1 23/32 1 3/16


Fiscal Year Ending
January 30, 1999 High Low
- ----------------------------------------------------------------------------
First Quarter 2 3/4 1 7/8
Second Quarter 2 1/8 1 1/8
Third Quarter 2 1/32 1 11/32
Fourth Quarter 2 13/16 5/8

As of April 18, 2000, based upon data provided by independent shareholder
communication services and the transfer agent for the common stock, there were
approximately 340 holders of record of common stock and 4,100 beneficial holders
of common stock.

The Company has not paid and does not anticipate paying cash dividends on its
Common Stock. For a description of financial covenants in the Company's loan
agreement that may restrict dividend payments, see Note C of Notes to
Consolidated Financial Statements.


10
Item 6. Selected Financial Data

<TABLE>
<CAPTION>
Fiscal Years Ended (1)

January 29, January 30, January 31, February 1, February 3,
2000 1999 1998 1997 1996
(Fiscal 2000) (Fiscal 1999) (Fiscal 1998) (Fiscal 1997) (Fiscal 1996)
(IN THOUSANDS, EXCEPT PER SHARE AND OPERATING DATA)
<S> <C> <C> <C> <C> <C>
INCOME STATEMENT DATA:
Sales $ 192,192 $ 201,634 $ 265,726 $ 289,593 $ 301,074
Gross profit, net of occupancy costs 47,440(2) 42,249(3) 38,358(4) 86,229 89,085
Pre-tax income (loss) (10,278)(2) (29,269)(3) (46,562)(4) 10,364 16,515(5)
Net Income (loss) (12,493) (18,541) (29,063) 6,264 9,773
Earnings (loss) per share - basic $ (0.78) $ (1.17) $ (1.86) $ 0.40 $ 0.62
Earnings (loss) per share - diluted $ (0.78) $ (1.17) $ (1.86) $ 0.40 $ 0.61
- ------------------------------------------------------------------------------------------------------------------------------------

Weighted average shares outstanding
for earnings per share - basic 16,088 15,810 15,649 15,755 15,770

Weighted average shares outstanding
for earnings per share - diluted 16,088 15,810 15,649 15,833 15,898
- ------------------------------------------------------------------------------------------------------------------------------------

BALANCE SHEET DATA:
Working capital $ 19,624 $ 24,078 $ 42,104 $ 72,320 $ 64,557
Inventories 57,022 57,925 54,972 79,958 58,008
Property and equipment, net 16,737 17,788 35,307 39,216 36,083
Total assets 95,077 99,317 116,399 141,760 132,649
Shareholders' equity 52,269 63,956 82,380 111,045 106,085

OPERATING DATA:
Net sales per square foot $ 190 $ 187 $ 220 $ 234 $ 265
Number of stores open at fiscal year end 103 113 125 150 157
</TABLE>

(1) The Company's fiscal year is a 52 or 53 week period ending on the Saturday
closest to January 31. The fiscal year ended February 3, 1996 covered 53
weeks.

(2) Pre-tax loss for fiscal 2000, includes the $15.2 million charge taken in
the fourth quarter related to inventory markdowns, the abandonment of the
Company's Boston Traders(R) trademark, severance, and the closure of the
Company's 5 remaining Designs/BTC(TM) stores and its five Buffalo(R) Jeans
Factory stores. Of the $15.2 million charge, $7.8 million, or 4.1% of
sales, is reflected in gross margin. The pre-tax loss for fiscal 2000 also
includes $717,000 of non-recurring income related to excess reserves from
the fiscal 1999 restructuring program. The Company also incurred
approximately $3 million in costs related to the Company's recent proxy
solicitation and change in control. These costs are included in Selling,
general and administrative expenses for fiscal 2000.

(3) Pre-tax loss for fiscal 1999 includes the $13.4 million charge taken in
the third quarter related to closing 30 unprofitable stores. Also included
in the pretax loss for fiscal 1999 is the $5.2 million charge related to
the closing of one Designs store, three BTC(TM) stores and four Boston
Traders(R) outlet stores, all eight of which were closed in fiscal 2000.
Of the $5.2 million charge, $800,000, or 0.4% of sales, in reflected in
gross margin. In addition, the Company recognized $2.9 million in
restructuring income in the fourth quarter which was the result of
favorable lease negotiations associated with the original estimated $13.4
million charge.

(4) Pre-tax loss for fiscal 1998 includes the $20 million charge taken in the
second quarter related to the Company's strategy shift and the fourth
quarter charge of $1.6 million for the Company's reduction in work force.
Of the $20 million charge, $13.9 million or 5.2% of sales, is reflected in
gross margin

(5) Includes $2.2 million of non-recurring income related to the fiscal 1994
restructuring program recognized in fiscal year 1996.


11
Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations

The following table provides a five-year history of the total sales results of
the Company, together with a summary of the number of stores in operation and
the change in the Company's comparable store sales. "Changes in comparable store
sales" measures the percentage change in sales in comparable stores, which are
those stores open for at least one full fiscal year.

<TABLE>
<CAPTION>
FISCAL YEARS ENDED (1)
---------------------------------------------------------------------
Jan. 29, Jan. 30, Jan. 31, Feb. 1, Feb. 3,
2000 1999 1998 1997 1996
(Fiscal 2000) (Fiscal 1999) (Fiscal 1998) (Fiscal 1997) (Fiscal 1996)
- -----------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Total Sales (In Thousands) $ 192,192 $ 201,634 $ 265,726 $ 289,593 $ 301,074
Number of stores in operation at end of the fiscal year:

Store Type
Designs and BTC(TM) -- 9 22 44 49
Levi's(R) Outlet and Dockers(R) Outlet by Designs(2) 103 95 59 58 58
Buffalo Jeans(R) Factory Outlets -- 5 -- -- --
Boston Trading Co.(R) -- -- 11
Boston Traders(R) outlets -- 4 12 27 35
Joint Venture:
Original Levi's Stores(TM)(2) -- -- 11 11 11
Levi's(R) Outlet stores (2) -- -- 11 10 4
---------------------------------------------------------------------
Total stores 103 113 126 150 157
Comparable stores 87 80 112 142 97

Changes in total sales (5%) (24%) (8%) (4%) 13%
Changes in comparable store sales (1%) (18%) (10%) (5%) 1%
</TABLE>

(1) The Company's fiscal year is a 52 or 53 week period ending on the Saturday
closest to January 31. The fiscal year ended February 3, 1996 covered 53
weeks. Comparable store sales for fiscal 1997 were based upon 52-week
comparisons.

(2) During the third quarter of fiscal 1999, the Company and Levi Strauss &
Co. agreed to dissolve and wind up the Joint Venture between subsidiaries
of the two companies. As part of the dissolution process, on October 31,
1998, the Joint Venture distributed 11 Levi's(R) Outlet stores to the
Company and three Original Levi's Stores(TM) to Levi's Only Stores, Inc.,
a wholly-owned subsidiary of Levi Strauss & Co. The remaining 8 Original
Levi's Stores(R) owned by the Joint Venture were closed by the end of
fiscal 1999. On September 30, 1998, the Company acquired from Levi's Only
Stores, Inc. 16 Dockers(R) Outlet stores and 9 Levi's(R) Outlet stores.

RESULTS OF OPERATIONS

RECENT DEVELOPMENTS

Changes in Directors and Executive Officers

At the Company's Annual Meeting of Stockholders which was held on October 4,
1999, the stockholders voted to elect a new slate of directors supported by
Jewelcor Management, Inc., consisting of John J. Schultz, Robert L. Patron,
Jeremiah P. Murphy, Jr., Joseph Pennacchio and Jesse H. Choper. On October 29,
1999, the Board of Directors appointed George Porter, formerly President of
Levi's USA, a division of Levi Strauss & Co., and James Mitarotonda, Chief
Executive Officer and founder of Barington Capital Group, as Directors of the
Company, thereby increasing the size of the Board of Directors to seven members.

On October 20, 1999, the Company announced that Joel H. Reichman, the Company's
President and Chief Executive Officer, resigned and that John J. Schultz, a
newly elected member of the Board, would assume the responsibilities of Chief
Executive Officer on an interim basis. On April 10, 2000, the Company announced
the appointment of David A. Levin as President and Chief Executive Officer.


12
On April 10, 2000, the Company announced the resignation of James Mitarotonda as
a Director of the Company and the appointment of Seymour Holtzman, who was
subsequently made Chairman of the Board on April 11, 2000, to fill the resulting
vacancy on the Board. In addition, on April 11, 2000, the Board of Directors
appointed David A. Levin and Stanley Berger, one of the original founders of the
Company, as Directors of the Company, increasing the size of the Board of
Directors to nine members.

Shareholders Rights Agreement

On October 29, 1999, the Board of Directors of the Company unanimously voted to
implement the recommendation of the Company's shareholders to terminate the
Company's Shareholders Rights Agreement dated May 1, 1995 between the Company
and its transfer agent, Boston EquiServe. The costs to redeem these rights were
approximately $180,000 and are included in selling, general and administrative
expenses in the Consolidated Statement of Operations for fiscal 2000.

Relationship with Levi Strauss & Co.

On October 25, 1999, Levi Strauss & Co. notified the Company that it believed
that the recent change in the membership of the Company's Board of Directors and
senior management triggered its right to declare a breach under its trademark
license agreement (as amended, the "Outlet License Agreement"). This Agreement
authorizes the Company to use certain Levi Strauss & Co. trademarks in
connection with the operation of the Company's Levi's(R) Outlet by Designs and
Dockers(R) Outlet by Designs stores. On March 22, 2000, Levi Strauss & Co.
informed the Company that it had waived any rights it may have had to terminate
the Outlet License Agreement arising from any transfer of control that might be
deemed to have occurred. Also on March 22, 2000, Levi Strauss & Co. amended the
Outlet License Agreement for certain Change in Control provisions under Section
19 of the agreement.

Fiscal 2000 Restructuring and Impairment Charges

During the fourth quarter of fiscal 2000, the Company recorded a pre-tax charge
of $15.2 million, or $0.59 per share after tax, related to inventory markdowns,
the abandonment of the Company's Boston Traders(R) and related trademarks,
severance, and the closure of the Company's five Buffalo Jeans(R) Factory Stores
and its five remaining Designs stores. Of the $15.2 million charge, $7.8 million
relating to inventory markdowns was reflected in gross margin in fiscal 2000.
This pre-tax charge of $15.2 million included cash costs of approximately $3.6
million related to lease terminations and corporate and store severance, and
approximately $11.6 million of non-cash costs related to inventory markdowns and
the impairment of trademarks and store assets. Based on management's review of
the Company's remaining Levi's(R) and Dockers(R) Outlet by Designs stores, no
additional store closing reserves were needed at January 29, 2000. At January
29, 2000, the remaining reserve balance related to this $15.2 million charge was
$6.7 million, which primarily related to landlord settlements, severance and
markdowns. Of the $6.7 million reserved at yearend, $3.4 million, relating to
markdowns, was included as a reduction of inventory on the consolidated balance
sheet.

As a result of the above charges, the Company recorded a net operating loss for
fiscal 2000. Because of an additional year of net operating losses, the Company
recorded a further write-down of tax assets of $6.0 million or $0.37 per share
after tax attributable to the potential that certain deferred federal and state
tax assets may not be realizable.

The combined earnings and cash flow benefits of this charge are estimated to be
$2.2 million and $1.2 million, respectively, for both fiscal 2001 and 2002.

SALES

Sales for fiscal 2000 were $192.2 million, a decrease of 5%, compared with
fiscal 1999 sales of $201.6 million. Sales for fiscal 1999 decreased 24% to
$201.6 million from $265.7 million in fiscal 1998. The decrease in sales in
fiscal 2000 was due to a 1% decrease in comparable store sales and 23 store
closings in fiscal 2000 and 37 store closings in fiscal 1999. This decrease was
partially offset by sales from new stores of $32.6 million. The decrease in
sales in fiscal 1999 was due to store closings and an 18% decrease in comparable
store sales partially offset by sales from new stores that were opened during
fiscal 1999. Comparable store sales decreases in fiscal 2000 and 1999 were due
primarily to lower sales in men's Levi's(R) brand jeans and tops associated with
limited availability and reduced demand for Levi's(R) brand product. These sales
decreases were partially offset by increased sales of women's Levi's(R) brand
jeans and men's and women's Dockers(R) brand apparel.


13
GROSS MARGIN

Set forth below are gross margin dollars and gross margin rates as a percentage
of total sales, which includes occupancy costs, for the fiscal years 2000, 1999
and 1998.

<TABLE>
<CAPTION>
Fiscal 2000 Fiscal 1999 Fiscal 1998
Percentage Percentage Percentage
(in thousands) Dollars of sales Dollars of sales Dollars of sales
------- -------- ------- -------- ------- --------
<S> <C> <C> <C> <C> <C> <C>
Merchandise margin $ 80,168 41.7% $ 76,876 38.1% $ 92,508 34.8%
Markdown reserves (7,847) (4.1%) (800) (0.4%) (13,900) (5.2%)
Occupancy costs (24,881) (12.9%) (33,827) (16.8%) (40,250) (15.2%)
-------- ----- -------- ----- -------- -----
Gross margin $ 47,440 24.7% $ 42,249 20.9% $ 38,358 14.4%
</TABLE>

The improved merchandise margin in fiscal 2000 as compared to fiscal 1999 is due
to the shift in the Company's store portfolio away from lower margin mall-based
stores towards the traditionally higher margin outlet store operations and
approximately a $558,000 benefit from LIFO. Included in gross margin for fiscal
2000 is approximately $7.8 million for markdowns related to reserves established
for aged and excess Outlet store inventory and liquidation markdowns associated
with the ten stores closed in the fourth quarter of fiscal 2000, which were
discussed above. Based on the recent changes in the Company and its shift to an
exclusively outlet business, the Company changed its current markdown strategy
in the fourth quarter of fiscal 2000 in an effort to improve inventory turnover
and significantly reduce the amount of aged merchandise on hand. Included in
gross margin for fiscal 1999 is approximately $800,000 of markdowns related to
store closings in fiscal 1999, discussed below under "Fiscal 1999
Restructuring."

The improvement in merchandise margin in fiscal 1999 as compared to fiscal 1998
was due to the start of the shift away from the lower margin mall-based stores.
In fiscal 1998 the Company also recorded approximately $5.6 million related to
adjustments for inventory shrinkage and reserves against pending resolution of
vendor discussions regarding proof of delivery of certain goods. Also included
in gross margin for fiscal 1998 is approximately $13.9 for markdowns and fabric
cancellation costs related to Boston Traders(R) brand merchandise which was
included in the second quarter charge for the termination of the Company's
private label product development program, discussed below under "Fiscal 1998
Restructuring."

Occupancy costs as a percentage of sales decreased in fiscal 2000 as compared to
fiscal 1999 and 1998, as a direct result of the Company's shift to an all outlet
store portfolio. The Company's outlet store format has a lower occupancy cost
structure as compared to the mall-based and urban store formats that existed in
the prior year.

SELLING, GENERAL AND ADMINISTRATIVE

Selling, general and administrative expenses as a percentage of sales were 22.6%
or $43.4 million in fiscal 2000, 23.8% or $48.0 million in fiscal 1999 and 24.6%
or $65.3 million in fiscal 1998. The decrease in selling, general and
administrative expenses as a percentage of sales in fiscal 1999 was due to
reduced store payroll expense from lower staffing in response to sales
decreases. Also contributing to this decrease was a series of expense reduction
actions undertaken in fiscal 1998 and fiscal 1999 that are still ongoing.
Selling, general and administrative expenses for fiscal 2000 include
approximately $3.0 million, or $0.12 per share after tax, in expenses associated
with the recent annual stockholders meeting and proxy solicitation. These
expenses consisted of the Company's proxy expenses, expenses reimbursed to
Jewelcor Management, Inc., costs related to the termination of the Company's
Shareholder Rights Agreement, and other costs associated with the
change-in-control.

FISCAL 1999 RESTRUCTURING

During the third quarter of fiscal 1999, the Company announced its plans to
close, through lease terminations and expirations, 14 unprofitable Designs
stores, eight unprofitable Boston Trading Co.(R)/BTC(TM) stores and eight
Original Levi's Stores(TM) operated by the OLS Partnership. This store closing
strategy resulted in the Company recording a pre-tax charge of $13.4 million.
The total cost to close these stores was $10.5 million, which is $2.9 million
less than the original charge, primarily due to favorable landlord negotiations
on lease termination payments. As a result, the Company recognized pre-tax
income of $2.9 million in the fourth quarter of fiscal 1999. Total cash costs
were $4.2 million related to lease terminations, employee severance and other
related expenses. The remainder of the $10.5 million charge consists of non-cash
costs of approximately $6.3 million in store fixed asset write-offs. All of
these stores were closed by the end of fiscal 1999.


14
In the fourth quarter of fiscal 1999, the Company recorded a pre-tax charge of
$5.2 million, or $0.20 per share after tax, related to the decision to close
three BTC(TM) mall stores, one Designs mall store, and four Boston Traders(R)
Outlet stores and to further reduce corporate headcount. The total cost of
severance and store closings was $717,000 less than the original charge due to
favorable landlord negotiations on lease termination payments. As a result, the
Company recognized income of $717,000 or $0.03 earnings per share after tax in
the fourth quarter of fiscal 2000.

FISCAL 1998 RESTRUCTURING

In the second quarter of fiscal 1998, the Company recorded a pre-tax charge of
$20 million related to its shift in strategy away from the vertically integrated
Boston Traders(R) private label concept to a strategy with greater emphasis on
name brands. This decision involved the liquidation of Boston Traders(R) brand
products, the closure of the Company's New York City product development office
and the closure of 17 Designs stores and 16 Boston Traders(R) Outlet stores.
Total actual costs to close related to this shift in strategy and the closure of
the stores was $19.9 million which included cash costs of $6.0 million related
to lease terminations, the cost of canceling private label fabric commitments,
severance associated with the closing of the New York office, and other
miscellaneous expenses. The remainder of the $19.9 million charge consisted of
non-cash costs of approximately $13.9 million, which included $12.4 million of
markdowns at cost related to the liquidation of Boston Traders(R) brand product
and $1.5 million for write-offs of store fixed assets. Merchandise markdowns and
costs associated with the cancellation of fabric commitments, which total
approximately $13.9 million, were accounted for in cost of goods sold for the
fiscal year ending January 31, 1998. The remaining amounts related to lease
termination costs, asset impairment charges, severance and other costs, were
accounted for in the restructuring charge in the Company's Consolidated
Statements of Operations for the year ending January 31, 1998.

In the fourth quarter of fiscal year 1998, the Company incurred an additional
pre-tax charge of $1.6 million relating primarily to severance, benefits and
other costs associated with a reduction in its home office and field staff. This
reduction in force resulted in the elimination of 47 positions, or approximately
25%, of the Company's headquarters and field management staff. This charge was
accounted for in the restructuring charge in the Company's Consolidated
Statements of Operations for the year ended January 31, 1998. Total actual costs
related to this reduction in staff were $1.4 million as compared to the original
charge of $1.6 million.

Also in fiscal 1998, the Company recorded an impairment charge of $378,000 in
accordance with Statement of Financial Accounting Standards No. 121 ("SFAS
121"), "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of." This charge, which is reflected in "Provision for
impairment of assets, store closings and severances" in the Consolidated
Statements of Operations, reflects the estimated unrecoverable carrying value of
a store's assets as compared to the fair value of those assets based on
projected discounted future cash flows.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization expense for fiscal year 2000 decreased to $6.5
million from $9.7 million in 1999 and $11.2 million in fiscal 1998, primarily
due to store closings offset slightly by depreciation for new and remodeled
stores. "See Liquidity and Capital Resources --Capital Expenditures."

INTEREST EXPENSE, NET

Net interest expense for fiscal 2000 was $1.2 million compared to $576,000 in
fiscal 1999 and $706,000 in fiscal 1998. This increase, as compared to fiscal
1999, is primarily a result of higher average borrowing levels and increased
interest rates under the Company's credit facility as compared to the prior
year. See "Liquidity and Capital Resources."


15
NET INCOME (LOSS)

The Company reported a loss of $12.5 million or $0.78 per share for fiscal 2000
as compared with a loss of $18.5 million or $1.17 per share in fiscal 1999 and a
loss of $29.1 million or $1.86 per share in fiscal 1998. Below is a summary of
certain pre-tax charges included in net loss for fiscal 2000, 1999 and 1998:

<TABLE>
<CAPTION>
Fiscal Fiscal Fiscal
(in thousands) 2000 1999 1998
- ----------------------------------------------------------------------------------------
<S> <C> <C> <C>
Summary of Non-recurring Charges:

Store closing, markdown reserve, severance
impairment of asset charge recorded in
the fourth quarter of fiscal 2000 $ 15,252
Excess store closing reserve taken into income
in the fourth quarter of fiscal 2000 (717)
Non-recurring charges incurred related to recent
proxy solicitation and change-in-control 3,007
Write-down of certain tax assets 6,030
Store closing and severance reserve
recorded in the fourth quarter of fiscal 1999 $ 5,200
Store closing reserve recorded in
the third quarter of fiscal 1999 13,400
Excess store closing reserve taken into income
in the fourth quarter of fiscal 1999 (2,900)
Reduction in force recorded in the fourth
quarter of fiscal 1998 $ 1,600
Store closing reserve and abandonment of
vertical integration in the second quarter
of fiscal 1998 20,000
- ----------------------------------------------------------------------------------------
Total charges $ 23,572 $ 15,700 $ 21,600

Earnings (loss) per share impact of charges, adjusted
for minority interest portion of related charges ($1.06) ($0.61) ($0.81)

Earnings (loss) per share, inclusive of above charges ($0.78) ($1.86) $(1.86)
- ----------------------------------------------------------------------------------------
Earnings (loss) per share, exclusive of the above
charges $0.27 ($0.56) ($1.05)
</TABLE>

SEASONALITY

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------
FISCAL 2000 FISCAL 1999 FISCAL 1998
- -------------------------------------------------------------------------------------------------------------
(SALES DOLLARS IN THOUSANDS)
<S> <C> <C> <C> <C> <C> <C>
First quarter $ 39,835 20.7% $ 43,400 21.5% $ 55,470 20.9%
Second quarter 42,907 22.3% 47,078 23.4% 64,543 24.3%
Third quarter 56,703 29.5% 58,714 29.1% 77,459 29.1%
Fourth quarter 52,747 27.5% 52,442 26.0% 68,254 25.7%
--------------------------------------------------------------------------------
$192,192 100.0% $201,634 100.0% $265,726 100.0%
</TABLE>

A comparison of sales in each quarter of the past three fiscal years is
presented above. The amounts shown are not necessarily indicative of actual
trends, since such amounts also reflect the addition of new stores and the
remodeling and closing of others during these periods. Historically, the Company
has experienced seasonal fluctuations in revenues and income, exclusive of
non-recurring charges, with increases occurring during the Company's third and
fourth quarters as a result of "Fall" and "Holiday" seasons. In recent years,
the Company's focus has shifted towards its outlet store business and the
percentage of mall-based business has declined. Accordingly, the Company's third
and fourth quarters, although continuing to generate a greater proportion of
total sales, have become less significant to total sales as had previously been
the case. This change is due to the seasonality of the Company's outlet business
as compared with the mall-based specialty stores. A comparison of quarterly
sales,


16
gross profit, net loss and net loss per share for the past two fiscal years is
presented in Note N of Notes to Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary cash needs are for operating expenses, including cash
outlays associated with inventory purchases and capital expenditures for new and
remodeled stores, severances and landlord termination payments. The Company
expects that cash flow from operations, short-term revolving borrowings and
trade credit will enable it to finance its current working capital, remodeling
and expansion requirements.

The following table sets forth financial data regarding the Company's liquidity
position at the end of the past three fiscal years:

<TABLE>
<CAPTION>
FISCAL YEARS
----------------------------------------------------------------------------
2000 1999 1998
- -----------------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS)
<S> <C> <C> <C>
Cash provided by (used for) operations $ 863 $ 1,936 $(7,182)
Working capital 19,624 24,078 42,104
Current ratio 1.5:1 1.7:1 2.4:1
</TABLE>

To date, the Company has financed its working capital requirements, acquisitions
and expansion program with cash flow from operations, borrowings under the
Company's credit facility, and proceeds from common stock offerings. Cash
provided by (used for) operating activities was $863,000, $1.9 million and
($7.2) million in fiscal 2000, 1999 and 1998, respectively. The Company's
improved cash flow from operations in fiscal 1999 is principally due to an
income tax refund of $12.9 million related to 1998 operating losses.

At January 29, 2000, the Company was in a net borrowing position of $22.2
million compared to a net borrowing position of $13.7 million at January 30,
1999. The increased level of borrowing in fiscal 2000 is due to cash outlays
associated with restructuring programs and increased merchandise purchases. The
following table provides a comparative analysis of the Company's cash and
borrowings at the end of fiscal years 2000 and 1999:

(in thousands) January 29, 2000 January 30, 1999
- --------------------------------------------------------------------------------

Cash and cash equivalents $ -- $ 153
Borrowings under credit facility 21,202 12,825
Promissory note payable 1,000 1,000
------- -------

Net borrowing position $22,202 $13,672
======= =======

Inventory

At January 29, 2000, total inventories decreased $903,000 to $57.0 million from
$58.0 million at January 30, 1999. This decrease was comprised of the following
components:

<TABLE>
<CAPTION>
Number Number
(In thousands) January 29, 2000 of stores January 30, 1999 of stores
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Outlet stores $57,022 103 $53,146 100
Specialty stores -- -- 1,802 5
Closed stores -- -- 2,977 8
------- ---- ------- ----

Total inventories $57,022 103 $57,925 113
======= ==== ======= ====
</TABLE>


17
The majority of the increase in inventories in the Outlet stores at January 29,
2000 as compared to the prior year is the result of new stores and an increase
in opportunistic purchases of inventory for the spring and fall seasons, offset
by the $7.8 million of markdowns taken in fiscal 2000, discussed more fully
above. The Company continues to evaluate and, within the discretion of
management, act upon opportunities to purchase substantial quantities of
Levi's(R) and Dockers(R) brand products for its Levi's(R) Outlet and Dockers(R)
outlet stores.

The Company currently leases a warehouse facility in Orlando, Florida, and also
uses a third-party facility in Mansfield, Massachusetts, to receive
approximately half of the Company's merchandise receipts for its stores. In
fiscal 2001, the Company plans to expand its facility in Orlando, Florida, to
receive merchandise for all stores and replenishment to the stores. The
projected additional expense of this operation is approximately $1.5 million,
which is expected to be more than offset by the benefits of improved inventory
turn and reduced shrinkage. The Company anticipates that all capital
expenditures associated with this project will be leased.

The Company's trade payables to Levi Strauss & Co., its principal vendor,
generally are due 30 days after the date of invoice. In fiscal 2000, the Company
was current with all outstanding merchandise payables to vendors.

On June 4, 1998 the Company entered into an Amended and Restated Loan and
Security Agreement with a subsidiary of BankBoston Boston, N.A., BankBoston
Retail Finance Inc. (now known as Fleet Retail Finance, Inc.), as agent for the
lenders named therein (the "Credit Agreement"). The Credit Agreement, which
terminates on June 4, 2001, consists of a revolving line of credit permitting
the Company to borrow up to $50 million. Under this credit facility, the Company
has the ability to cause the lenders to issue documentary and standby letters of
credit up to $5 million. The Company's obligations under the Credit Agreement
are secured by a lien on all of the Company's assets. The ability of the Company
to borrow under the Credit Agreement is subject to a number of conditions
including the accuracy of certain representations and compliance with tangible
net worth and fixed charge coverage ratio covenants. The availability of the
unused revolving line of credit is limited to specified percentages of the value
of the Company's eligible inventory determined under the Credit Agreement,
ranging from 60% to 65%. At the option of the Company, borrowings under this
facility bear interest at Fleet Boston, N.A.'s (formerly known as BankBoston,
N.A.) prime rate or at LIBOR-based fixed rates. The Credit Agreement contains
certain covenants and events of default customary for credit facilities of this
nature, including change of control provisions and limitations on payment of
dividends by the Company. The Company is subject to a prepayment penalty of
$250,000 if the Credit Agreement terminates prior to May 4, 2001.

In the third quarter of fiscal 1999, the Credit Agreement was amended to, among
other things, permit and acknowledge the Company's acquisition of the 25 outlet
stores from Levi's Only Stores, Inc ("LOS") and the transactions associated with
the agreement to dissolve and wind up the OLS Partnership. These amendments
included an increase in the minimum tangible net worth that the Company must
maintain, which was adjusted to recognize the value of the assets distributed to
the Company by the OLS Partnership. Prior to these amendments, the tangible net
worth of the OLS Partnership was excluded from the calculation of the Company's
tangible net worth for purposes of these financial covenants. Subject to certain
limitations and conditions, the Credit Agreement permits the Company, without
the prior permission of its lenders, to consummate certain acquisitions and to
repurchase shares of the Company's Common Stock. These amendments, among other
things, reduced the amount that the Company may expend for such purposes without
obtaining the prior permission of its lender.

On October 14, 1999, the Company was notified that, by virtue of the recent
change in the members of the Company's Board of Directors, a "Change in Control"
occurred within the meaning of the Credit Agreement, giving rise to an event of
default. On October 29, 1999, the lenders, the former BankBoston Retail Finance,
Inc. and the Company entered into an amendment to the Credit Agreement. This
amendment waives the event of default arising because of the "Change in
Control," and includes new events of default for material adverse changes in the
Company's financial condition or its business relationship with Levi Strauss &
Co. compared to the Company's financial condition and its relationship with Levi
Strauss & Co., respectively, as of October 8, 1999.

On March 28, 2000, the Credit Agreement was amended to, among other things,
exclude certain non-recurring charges and tax valuation reserves from the
Company's financial covenants, effective for the fiscal year ending January 29,
2000. As a result, the Company was in compliance with all debt covenants under
the Credit Agreement at the end of the fiscal year.


18
At January 29, 2000, the Company had borrowings of approximately $21.2 million
outstanding under this facility and had five outstanding standby letters of
credit totaling approximately $4.1 million.

On May 2, 1995, the Company delivered a non-negotiable promissory note in the
principal amount of $1,000,000 in connection with the acquisition of certain
assets of Boston Trading Ltd., Inc. ("Boston Trading") in accordance with the
terms of an Asset Purchase Agreement dated April 21, 1995 among Boston Trading,
its stockholders, Designs Acquisition Corp., and the Company (the "Purchase
Agreement"). The principal amount of the Purchase Note is payable in two equal
annual installments through May 1997. The note bears interest at the published
prime rate and is payable semi-annually from the date of acquisition.

In the first quarter of fiscal 1997, the Company asserted certain
indemnification rights under the Purchase Agreement. In accordance with the
Purchase Agreement, the Company, when exercising its indemnification rights, has
the right, among other courses of action, to offset against the payment of
principal and interest due and payable under the Purchase Note. Accordingly, the
Company did not make the $500,000 payments of principal on the Purchase Note
that were due on May 2, 1996 and May 2, 1997. The Company paid interest on the
original principal amount of the Purchase Note through May 2, 1996 and continued
to pay interest thereafter through January 31, 1998 on $500,000 of principal.

In January 1998, Atlantic Harbor, Inc. filed a lawsuit against the Company for
failing to pay the outstanding principal amount of the Purchase Note. In March
1998, the Company filed a counterclaim against Atlantic Harbor, Inc. alleging
that the Company was damaged in excess of $1 million because of the breach of
certain representations and warranties made by Atlantic Harbor, Inc. and its
stockholders concerning the existence and condition of certain foreign trademark
registrations and license agreements. Barring unforeseen circumstances,
management of the Company does not believe that the result of this litigation
will have a material adverse effect on the Company's business or financial
condition.

In March 1998, the Company received a federal income tax refund of approximately
$12.9 million because of losses incurred by the Company during fiscal 1998,
which were carried back against federal income tax payments in prior years. The
Company used a portion of the cash received to reduce outstanding borrowings
under its credit facility.

During the first quarter of fiscal year 1999, the Internal Revenue Service
("IRS") completed an examination of the Company's federal income tax returns for
fiscal years 1992 through 1996. Taxes on the adjustments proposed by the IRS,
excluding interest, amount to approximately $4.9 million. The IRS has challenged
the fiscal tax years in which various income and expense deductions were
recognized, resulting in potential timing differences of previously paid federal
income taxes. The Company appealing these proposed adjustments through the IRS
appeals process. The Company believes that these adjustments will be reduced
through the appeals process and, in the opinion of management, adequate
provisions have been made for all income taxes and interest. The Company
believes that any adjustments to prior periods that may arise as a result of
this process will not have a material impact on the results of operations and
financial condition of the Company.

CAPITAL EXPENDITURES

On October 31, 1998, the Company and Levi Strauss & Co. amended the trademark
license agreement (as amended, the "Outlet License Agreement") that authorizes
the Company to use certain Levi Strauss & Co. trademarks in connection with the
operation of the Company's Levi's(R) Outlet by Designs and Dockers(R) Outlet by
Designs stores in 25 states in the eastern portion of the United States. Subject
to certain default provisions, the term of the Outlet License Agreement was
extended to September 30, 2004, and the license for any particular store is the
period co-terminous with the lease term for such store (including extension
options). The Outlet License Agreement now provides that the Company has the
opportunity to extend the term of the license associated with one or more of the
Company's older Levi's(R) Outlet by Designs stores by either renovating the
store or replacing the store with a new store with an updated format and
fixturing. In order to extend the license associated with each of the Company's
59 older outlet stores, the Company must, subject to certain grace periods,
complete these renovations or the construction of replacement stores by December
31, 2004. As leases expire, the Company may lose the right to use the Levi's(R)
trademark in connection with certain Levi's(R) Outlet by Designs stores. At
January 30, 1999, the average remaining lease term (including extension options)
of the Company's Levi's(R) Outlet by Designs and Dockers(R) Outlet by Designs
stores was approximately 9.6 years.


19
The Company, with the approval of Levi Strauss & Co., initiated a program to
remodel its existing outlet store base in fiscal 1999. This program allows the
Company to substitute new locations in the Company's existing territory for
older locations in maturing centers as management deems it appropriate to do.

The following table sets forth the stores opened, remodeled and closed and the
capital expenditures incurred for the fiscal years presented:

2000 1999 (1) 1998
- --------------------------------------------------------------------------------
New Stores:
Levi's(R)/Dockers(R) Outlets 10 -- --
Dockers(R) Outlets 2
Boston Trading Co.(R) -- -- 6
Boston Traders(R) outlets -- -- 1
Joint Venture:
Original Levi's Stores(TM) -- -- --
Levi's(R) Outlet stores -- -- 1
--------------------------------
Total new stores 12 -- 8

Remodeled Stores:
Remodeled Levi's(R) Outlet
by Designs 6 -- 5
Remodeled Boston Traders(R)
Outlets -- 6
--------------------------------
Total remodeled stores 6 -- 11
--------------------------------
Total closed stores 23 37 32
--------------------------------

Capital expenditures (000's) $6,006 $ -- $6,554
--------------------------------

(1) Excludes 16 Dockers(R) Outlet stores and 9 Levi's(R) Outlet stores acquired
by the Company on September 30, 1998.

During fiscal 2000, the Company received approximately $3.2 million in landlord
allowances against the total store capital expenditures of $6.0 million. The
Company incurred capital expenditures of $347,000 in fiscal 2000 related to
miscellaneous store capital improvements, leasehold improvements at the
Company's corporate office and technology expenditures.

The Company's present plans for expansion in fiscal 2001, barring unforeseen
circumstances, includes opening 5 new Levi's(R)/Dockers(R) Outlet by Designs
stores and remodeling or relocating 11 existing Levi's(R) Outlet by Designs
stores to new outlet centers in the eastern United States. As previously
announced, Levi Strauss & Co. has given the Company approval to open one
Levi's(R)/Dockers(R) Outlet by Designs stores in Puerto Rico in fiscal 2001. The
capital expenditures related to these 5 new stores and the remodeled stores are
expected, barring unforeseen circumstances, to total approximately $5.6 million.
This amount is net of committed landlord allowances that the Company will
receive during fiscal 2001. The appropriate cost to remodel or build a new
Levi's(R)/Dockers(R) Outlet store is approximately $35 per square foot.

The Company continues to seek opportunities to open and operate outlet stores
for other manufacturers of branded apparel. The Company continues to evaluate
the performance of its existing stores and to consider ways to enhance its
businesses. As a result of this process, certain store locations could be closed
or relocated within a shopping center in the future.

Recent Accounting Pronouncements

The Financial Accounting Standards Board issued SFAS No.137, "Accounting for
Derivative Instruments and Hedging Activities- Deferral of the Effective Date of
SFAS No. 133" in June 1999. SFAS No. 133 is now effective for all fiscal
quarters of all fiscal years beginning after June 15, 2000; earlier adoption is
allowed. SFAS No. 133 requires companies to record derivatives on the balance
sheet as assets or liabilities, measured at their fair value. Gains or losses
resulting from changes in the values of those derivatives would be accounted for
depending on the use of the derivative and whether it qualifies for hedge
accounting. The Company will be required to adopt SFAS No. 133 in fiscal 2001.
The Company does not anticipate that the adoption of SFAS No. 133 will have a
significant effect on the Company's results of operations or financial position.

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101 -- "Revenue Recognition in Financial Statements" ("SAB No.
101"). SAB No. 101 deals with various revenue recognition issues, several of
which are common within the retail industry. As a result of the issuance of this
SAB, the Company reexamined its method of recognizing sales allowances. See Note
A of the consolidated financial statements for further discussion.


20
Effects of Inflation

Although the Company's operations are influenced by general economic trends, the
Company does not believe that inflation has had a material effect on the results
of its operations in the last three fiscal years.

Risks and Uncertainties

The foregoing discussion of the Company's results of operations, liquidity,
capital resources and capital expenditures includes certain forward-looking
information. Such forward-looking information requires management to make
certain estimates and assumptions regarding the Company's expected strategic
direction and the related effect of such plans on the financial results of the
Company. Accordingly, actual results and the Company's implementation of its
plans and operations may differ materially from forward-looking statements made
by the Company. The Company encourages readers of this information to refer to
the Company's Current Report on Form 8-K, previously filed with the United
States Securities and Exchange Commission on April 28, 2000, which identifies
certain risks and uncertainties that may have an impact on future earnings and
the direction of the Company.

Item 7a. Quantitative and Qualitative Disclosures about Market Risk

In the normal course of business, the financial position and results of
operations of the Company are routinely subject to a variety of risks, including
market risk associated with interest rate movements on borrowings. The Company
regularly assesses these risks and has established policies and business
practices to protect against the adverse effect of these and other potential
exposures.

The Company utilizes cash from operations and short-term borrowings to fund its
working capital needs. This debt instrument is viewed as risk management tools
and is not used for trading or speculative purposes. In addition, the Company
has available letters of credit as sources of financing for its working capital
requirements. Borrowings under this credit agreement, which expires in June
2001, bears interest at variable rates based on FleetBoston N.A.'s prime rate or
the London Interbank Offering Rate ("LIBOR"). These interest rates at January
29, 2000 were 8.5% for prime and 8.17% for LIBOR. Based upon sensitivity
analysis as of January 29, 2000, a 10% increase in interest rates would result
in a potential loss to future earnings of approximately $160,000.


21
Item 8. Financial Statements and Supplementary Data

DESIGNS, INC.
INDEX TO FINANCIAL STATEMENTS

Page
----

Management's Responsibility for Financial Reporting 23

Independent Auditors' Report 24

Consolidated Financial Statements:

Consolidated Balance Sheets at January 29, 2000
and January 30, 1999 27

Consolidated Statements of Operations for the Fiscal Years Ended
January 29, 2000, January 30, 1999 and January 31, 1998 28

Consolidated Statements of Changes in Stockholders'
Equity for the Fiscal Years Ended January 29, 2000, January 30, 1999
and January 31, 1998 29

Consolidated Statements of Cash Flows for the Fiscal Years
Ended January 29, 2000, January 30, 1999 and January 31, 1998 30

Notes to Consolidated Financial Statements 31


22
MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING

The integrity and objectivity of the financial statements and the related
financial information in this report are the responsibility of the management of
the Company. The financial statements have been prepared in conformity with
generally accepted accounting principles and include, where necessary, the best
estimates and judgments of management.

The Company maintains a system of internal accounting control designed to
provide reasonable assurance, at appropriate cost, that assets are safeguarded,
transactions are executed in accordance with management's authorization and the
accounting records provide a reliable basis for the preparation of the financial
statements. The system of internal accounting control is regularly reviewed by
management and improved and modified as necessary in response to changing
business conditions.

The Audit Committee of the Board of Directors, consisting solely of outside
directors, meets periodically with management and the Company's independent
auditors to review matters relating to the Company's financial reporting, the
adequacy of internal accounting control and the scope and results of audit work.
The independent auditors have free access to the Committee.

Deloitte & Touche LLP, independent auditors, have been engaged to examine the
financial statements of the Company for the year ended January 29, 2000. The
Independent Auditors' Report expresses an opinion as to the fair presentation of
the financial statements in accordance with generally accepted accounting
principles and is based on an audit conducted in accordance with auditing
standards generally accepted in the United States of America.


/s/ John J. Schultz /s/ Kenneth F. Rogers, Jr.
- ------------------------------ ------------------------------
John J. Schultz Kenneth F. Rogers, Jr.
President and Chief Executive Officer Senior Vice President, Chief Financial
Officer & Treasurer


23
INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of Designs, Inc:

We have audited the accompanying consolidated balance sheet of Designs, Inc. as
of January 29, 2000 and the related consolidated statements of operations,
changes in stockholders' equity and cash flows for the year then ended. Our
audit also included the financial statement schedule for the year ended January
29, 2000 listing in the Index as Item 14(a)(2). These financial statements and
financial statement schedule are the responsibility of the Company's management.
Our responsibility is to express an opinion on the financial statements and
financial statement schedule based on our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
material respects, the consolidated financial position of Designs, Inc. as of
January 29, 2000, and the consolidated results of its operations and its cash
flows for the year then ended in conformity with accounting principles generally
accepted in the United States of America. Also, in our opinion, such financial
statement schedule for the year ended January 29, 2000, when considered in
relation to the basic financial statements taken as a whole, presents fairly in
all material respects, the information set forth therein.


/s/ DELOITTE & TOUCHE LLP


Boston, Massachusetts
April 11, 2000


24
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Stockholders of Designs, Inc:

We have audited the accompanying consolidated balance sheet of Designs, Inc. and
subsidiaries as of January 30, 1999 and the related consolidated statements of
operations, changes in stockholders' equity and cash flows for the year then
ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on the financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Designs, Inc. and
subsidiaries as of January 30, 1999, and the results of their operations and
their cash flows for the year then ended in conformity with generally accepted
accounting principles.

Our audit was made for the purpose of forming an opinion on the basic financial
statements taken as a whole. The schedule listed in Item 14(a)(2) is presented
for purposes of complying with the Securities and Exchange Commission rules and
is not part of the basic financial statements. This schedule has been subjected
to the auditing procedures applied in the audit of the basic financial
statements and, in our opinion, fairly states in all material respects the
financial data required to be set forth therein in relation to the basic
financial statements taken as a whole.


Boston, Massachusetts /s/ ARTHUR ANDERSEN LLP
March 16, 1999


25
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Stockholders of Designs, Inc:

We have audited the consolidated statements of income, changes in stockholders'
equity and cash flow of Designs, Inc. for the year ended January 31, 1998. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on the financial statements based on our
audit. We have not audited the consolidated statements of Designs, Inc. for any
period subsequent to January 31, 1998.

We conducted our audit in accordance with generally accepted auditing standards
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements of Designs, Inc. referred to above
present fairly, in all material respects, the consolidated results of its
operations and its cash flow for the year ended January 31, 1998 in conformity
with generally accepted accounting principles in the United States.


Boston, Massachusetts /s/ PRICEWATERHOUSECOOPERS LLP
March 17, 1998, except as to the segment
information for the year ended
January 31, 1998 presented in Note N,
for which the date is April 29, 1999.


26
CONSOLIDATED BALANCE SHEETS
- --------------------------------------------------------------------------------
January 29, 2000 and January 30, 1999

<TABLE>
<CAPTION>
January 29, 2000 January 30, 1999
ASSETS (Fiscal 2000) (Fiscal 1999)
----------------------------------------------
(In thousands, except share data)
<S> <C> <C>
Current assets:
Cash and cash equivalents $ -- $ 153
Restricted investment 2,365 --
Accounts receivable 83 178
Inventories 57,022 57,925
Deferred taxes 1,920 272
Prepaid expenses 1,042 911
----------------------------------------------
Total current assets 62,432 59,439

Property and equipment, net of
accumulated depreciation and amortization 16,737 17,788

Other assets:
Deferred income taxes 15,215 18,570
Intangible assets, net -- 2,628
Other assets 693 892
----------------------------------------------
Total assets $ 95,077 $ 99,317
==============================================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable $ 6,801 $ 8,716
Accrued expenses and other current liabilities 7,730 6,030
Accrued rent 2,253 2,015
Reserve for severance and store closings 3,228 4,372
Payable to affiliate 594 403
Notes payable 22,202 13,825
----------------------------------------------
Total current liabilities 42,808 35,361
----------------------------------------------

Commitments and contingencies

Stockholders' equity:
Preferred Stock, $0.01 par value, 1,000,000 shares
authorized, none issued
Common Stock, $0.01 par value, 50,000,000 shares authorized,
16,389,490 and 16,178,000 shares issued at
January 29, 2000 and January 30, 1999, respectively 167 162
Additional paid-in capital 54,571 53,908
Retained earnings (deficit) (639) 11,854
Treasury stock at cost, 286,650 shares at
January 29, 2000 and January 30, 1999 (1,830) (1,830)
Deferred compensation - (138)
----------------------------------------------
Total stockholders' equity 52,269 63,956
----------------------------------------------
Total liabilities and stockholders' equity $ 95,077 $ 99,317
==============================================
</TABLE>

The accompanying notes are an integral part of the
consolidated financial statements.


27
CONSOLIDATED STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------
For the fiscal years ended January 29, 2000, January 30, 1999
and January 31, 1998

<TABLE>
<CAPTION>
Fiscal Fiscal Fiscal
2000 1999 1998
-------------------------------------------------------------
(In thousands, except per share data)
<S> <C> <C> <C>
Sales $ 192,192 $ 201,634 $ 265,726
Cost of goods sold including occupancy 144,752 159,385 227,368
-------------------------------------------------------------
Gross profit 47,440 42,249 38,358


Expenses:
Selling, general and administrative 43,401 47,979 65,279
Provision for impairment of assets, store closings and severance 6,608 14,929 8,024
Depreciation and amortization 6,502 9,727 11,234
-------------------------------------------------------------
Total expenses 56,511 72,635 84,537
-------------------------------------------------------------

Operating loss (9,071) (30,386) (46,179)
Interest expense, net 1,207 576 706

Loss before minority interest and income taxes (10,278) (30,962) (46,885)
Less minority interest - (1,693) (323)
-------------------------------------------------------------
Loss before income taxes (10,278) (29,269) (46,562)
Provision (benefit) for income taxes 2,215 (10,728) (17,499)
-------------------------------------------------------------

Net loss $ (12,493) $ (18,541) $ (29,063)
=============================================================


Loss per share - basic and diluted ($0.78) ($1.17) ($1.86)


Weighted-average number of common shares outstanding:
Basic 16,088 15,810 15,649
Diluted 16,088 15,810 15,649
</TABLE>

The accompanying notes are an integral part of the
consolidated financial statements.


28
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------------
For the fiscal years ending January 29, 2000, January 30, 1999
and January 31, 1998

<TABLE>
<CAPTION>
Additional Retained
Common Stock Treasury Stock Paid-in Deferred Earnings
Shares Amounts Shares Amounts Capital Compensation (Deficit) Total
----------------- ---------------------- -------- ------------ --------- --------
(In thousands)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Balance at February 1, 1997 15,873 $ 159 (281) $ (1,827) $ 53,320 $ 59,393 $111,045
Issuance of Common Stock:
Exercises under option programs 144 1 351(1) 352
Retirement of shares (5) (19) (19)
Unrealized gain on investments 65 65
Net loss (29,063) (29,063)
---------------------------------------------------------------------------------------------
Balance at January 31, 1998 16,012 $ 160 (281) $ (1,827) $ 53,652 $ -- $ 30,395 $ 82,380
---------------------------------------------------------------------------------------------

Issuance of Common Stock:
Board of Directors compensation 50 1 78 79
Restricted Stock Award to associates 116 1 178 (178) 1
Restricted Stock vesting 38 38
Restricted Stock cancelled (5) (3) -- 2 (1)
Net loss (18,541) (18,541)
---------------------------------------------------------------------------------------------
Balance at January 30, 1999 16,178 $ 162 (286) $ (1,830) $ 53,908 $ (138) $ 11,854 $ 63,956
---------------------------------------------------------------------------------------------

Issuance of Common Stock:
Board of Directors compensation 157 2 256 258
Vesting of Restricted Stock Award 138 138
Issuance of shares to related
parties 355 3 407 410
Net loss (12,493) (12,493)
---------------------------------------------------------------------------------------------
Balance at January 29, 2000 16,690 $ 167 $ (286) $ (1,830) $ 54,571 $ -- $ (639) $ 52,269
=============================================================================================
</TABLE>

(1) Net of related tax benefit

The accompanying notes are an integral part of the
consolidated financial statements.


29
STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------
For the fiscal years ending January 29, 2000, January 30, 1999
and January 31, 1998

<TABLE>
<CAPTION>
Fiscal Fiscal Fiscal
2000 1999 1998
----------------------------------------
(In thousands)
<S> <C> <C> <C>
Cash flows from operating activities:
Net loss $(12,493) $(18,541) $(29,063)
Adjustments to reconcile net loss to net cash
provided by (used for) operating activities:
Depreciation and amortization 6,503 9,727 11,234
Deferred income taxes (4,323) (10,213) (5,015)
Minority interest -- (1,693) (323)
Loss from sale of investments -- -- 102
Loss (gain) from disposal of property and equipment (75) 161 398
Vesting of restricted stock, net of cancellations 138 38 --
Issuances of common stock to Board of Directors 258 78 --
Issuance of common stock to related parties (Note G) 410 -- --

Changes in operating assets and liabilities, net of acquisition:
Accounts receivable 95 (761) 443
Inventories (6,944) (712) 12,598
Prepaid expenses (131) 104 3,819
(Increase) reduction in other assets 2,368 (739) (153)
Income taxes -- 12,469 (12,697)
Accounts payable (1,915) (105) (3,373)
Reserve for severance, store closings and impairment charges 14,844 11,206 15,412
Accrued expenses and other current liabilities 1,890 (269) (917)
Accrued rent 238 1,186 353
-------- -------- --------
Net cash provided by (used for) operating activities 863 1,936 (7,182)
-------- -------- --------

Cash flows from investing activities:
Additions to property and equipment (7,136) (510) (7,762)
Payment for acquisition of a business -- (9,737) --
Incurrence of pre-opening costs -- -- (325)
Proceeds from disposal of property and equipment 108 102 13
Establishment of investment trust (2,365) -- --
Sale of investments -- -- 5,888
-------- -------- --------
Net cash used for investing activities (9,393) (10,145) (2,186)
-------- -------- --------

Cash flows from financing activities:
Net borrowings under credit facility 8,377 3,997 8,828
Proceeds from minority equityholder of joint venture -- 2,892 --
Distributions to minority equityholder of joint venture -- -- (1,710)
Issuances of common stock under Option Program (1) -- -- 333
-------- -------- --------
Net cash provided by financing activities 8,377 6,889 7,451
-------- -------- --------
Net decrease in cash and cash equivalents (153) (1,320) (1,917)
Cash and cash equivalents:
Beginning of the year 153 1,473 3,390
-------- -------- --------
End of the year $ -- $ 153 $ 1,473
======== ======== ========
</TABLE>

(1) Net of related tax benefit.

The accompanying notes are an integral part of the
consolidated financial statements.


30
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Line of Business

Designs, Inc. (the "Company") is engaged in the retail sales of clothing and
accessories. Levi Strauss & Co. is the most significant vendor of the Company,
representing substantially all of the Company's merchandise purchases. Designs,
Inc. operates a chain of outlet stores located primarily in the eastern part of
the United States.

Basis of Presentation

The consolidated financial statements include the accounts of the Company and
its subsidiaries and affiliates. All intercompany accounts, transactions and
profits are eliminated.

The accompanying financial statements have been prepared in accordance with
accounting principles generally accepted in the United States of America. The
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of
contingent liabilities as of the date of the financial statements and the
reported amounts of revenue and expenses during the reporting period. Actual
results could differ from estimates.

Fiscal Year

The Company's fiscal year is a 52- or 53- week period ending on the Saturday
closest to January 31. Fiscal years 2000, 1999 and 1998 ended on January 29,
2000, January 30, 1999 and January 31, 1998, respectively. Fiscal years 2000,
1999 and 1998 were 52-week periods.

Cash and Cash Equivalents

Short-term investments, which have a maturity of ninety days or less when
acquired, are considered cash equivalents. The carrying value approximates fair
value.

Restricted Investment

In May 1999, the Company deposited $2.3 million in a trust established for the
purpose of securing pre-existing obligations of the Company to certain
executives under their respective employment agreements. These funds were being
held in a trust to pay the amounts that may become due under their employment
agreements and also to pay any amounts that may become due to them pursuant to
their indemnification agreements and the Company's by-laws. In March 2000,
subsequent to the Company's fiscal year end, the trust was terminated, and
accordingly, the funds are no longer restricted.

Inventories

At January 29, 2000, all merchandise inventories were valued at the lower of
cost or market using the retail method on the last-in, first-out ("LIFO") basis.
At January 30, 1999, approximately $606,000 of Boston Traders(R) liquidation
merchandise was valued on the first-in, first-out ("FIFO") basis. If all
inventory had been valued on the FIFO basis, inventory at January 29, 2000 and
January 30, 1999 would have been approximately $57,381,000 and $58,841,000,
respectively. The (provision) benefit for LIFO was $558,000, $795,000, and
($534,000) in fiscal 2000, 1999 and 1998, respectively.

Property and Equipment

Property and equipment are stated at cost. Major additions and improvements are
capitalized, while repairs and maintenance are charged to expense as incurred.
Upon retirement or other disposition, the cost and related depreciation of the
assets are removed from the accounts and the resulting gain or loss is reflected
in income. Depreciation is computed on the straight-line method over the assets'
estimated useful lives as follows:

Motor vehicles Five years
Store furnishings Five to ten years
Equipment Five to eight years
Leasehold improvements Lesser of useful lives or related lease life
Software development Three to five years


31
Intangibles

Trademarks and licensing agreements acquired are amortized on a straight line
basis over 15 years and 3 years, respectively. Amortization expense for
trademarks and licensing agreements was $251,000, $317,000 and $312,000 for
fiscal 2000, 1999 and 1998, respectively. Accumulated amortization for trademark
and licensing was $1,143,000 at January 30, 1999. As more fully discussed in
Note I, the trademark and licensing agreements were abandoned and the Company
recorded a charge equal to the net book value of the intangibles of $2.4 million
in the fourth quarter of fiscal 2000.

Pre-opening Costs

In fiscal 1998, the Company adopted Statement of Position ("SOP") 98-5,
"Reporting on the Costs of Start-Up Activities." In accordance with this SOP,
the Company expenses all pre-opening costs as incurred. Adoption of this
pronouncement in fiscal 1998 did not result in a cumulative adjustment to
earnings.

Advertising Costs

Advertising costs, which are included in selling, general and administrative
expenses, are expensed when incurred. Advertising expense was $1.0 million, $1.2
million and $2.7 million for fiscal 2000, 1999 and 1998, respectively.

Sales Allowances

Historically, the Company has not recorded sales returns on the accrual basis of
accounting because the difference between the cash and accrual basis of
accounting was not material. In fiscal 2000 the Company decided to discontinue
this practice and is accruing sales returns in accordance with generally
accepted accounting principles. Because the effects of this change are
insignificant to all fiscal periods, the Company has recorded the cumulative
effect of this change in the current year. The impact of recording this change
in fiscal 2000 is a reduction in net income of approximately $130,000.

Minority Interest

As more fully discussed in Note K, minority interest represents LDJV Inc.'s 30%
interest in The Designs/OLS Partnership (the "OLS Partnership"), a joint venture
between Designs JV Corp., a wholly-owned subsidiary of the Company, and LDJV
Inc., a wholly-owned subsidiary of Levi's Only Stores, Inc. ("LOS"), which is a
wholly-owned subsidiary of Levi Strauss & Co. As discussed more fully in Note K,
during the fourth quarter of fiscal 1999, Designs JV Corp. and LDJV, Inc. agreed
to dissolve and wind up the Partnership.

Net Income Per Share

Statement of Financial Accounting Standards No. 128, "Earnings per Share" ("SFAS
128") requires the computation of basic and diluted earnings per share. Basic
earnings per share is computed by dividing net income by the weighted-average
number of shares of common stock outstanding during the year. Diluted earnings
per share is determined by giving effect to the exercise of stock options using
the treasury stock method.

<TABLE>
<CAPTION>
Fiscal Years Ending (in thousands) January 29, 2000 January 30, 1999 January 31, 1998
- ---------------------------------- ------------------------------------------------------
<S> <C> <C> <C>
Basic weighted-average common shares
outstanding 16,088 15,810 15,649
Stock options, excluding anti-dilutive
options of 114 shares, 80 shares and 34 shares
for January 29, 2000, January 30, 1999 and
January 31, 1998, respectively ---- ---- ----
-------- -------- --------
Diluted weighted-average shares outstanding 16,088 15,810 15,649
-------- -------- --------
</TABLE>

Options to purchase shares of the Company's common stock of 320,700, 1,876,350
and 2,026,700 for fiscal years 2000, 1999 and 1998, respectively, were
outstanding during the respective periods but were not included in the
computation of diluted EPS because the price of the options was greater than the
average market price of the common stock for the period reported. These options,
which all expire between June 2, 2002 and June 10, 2007, have exercise prices
that range from $2.00 to $17.75 in fiscal 2000, $4.44 to $21.50 in fiscal 1999
and $4.88 to $21.50 in fiscal 1998.


32
During fiscal 1995, the Company's Board of Directors authorized the repurchase
of up to 2,000,000 shares of the Company's Common Stock. The Company repurchased
280,900 shares of the Company's Common Stock during fiscal 1997 at an aggregate
cost of $1,827,000. These shares were recorded by the Company as treasury stock,
and accounted for as a reduction in shareholders' equity. Shares owned by the
Company are not considered outstanding for the computation of earnings per share
until re-issued by the Company.

Impairment of Long-Lived Assets

The Company accounts for long-lived assets in accordance with Statement of
Financial Accounting Standards No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets To Be Disposed Of." The Company
reviews its long-lived assets for events or changes in circumstances that might
indicate the carrying amount of the assets may not be recoverable. The Company
assesses the recoverability of the assets by determining whether the
depreciation of such assets over the remaining lives can be recovered through
projected undiscounted future cash flows. The amount of impairment, if any, is
measured based on projected discounted future cash flows using a discount rate
reflecting the Company's average cost of funds. At January 29, 2000, the Company
recorded an impairment charge of $611,000 for the write-down of fixed assets
which is included as part of the $15.2 million non-recurring charge recorded in
the fourth quarter of fiscal 2000. See Note I. The impairment charge of $611,000
was related to eight stores, which the Company acquired from LOS in October
1998. It was not until the end of fiscal 2000 that the Company had a full year
of operating results on these stores for which to make an assessment regarding
their future profitability and the realizability of their assets.

In fiscal 1998, the Company recorded an impairment charge of $378,000, which is
reflected in "Provision for impairment of assets, store closings and severances"
in the Consolidated Statements of Operations. No such impairment charge was
recorded in fiscal 1999.

Derivative Instruments and Hedging

The Financial Accounting Standards Board issued SFAS No.137, "Accounting for
Derivative Instruments and Hedging Accounting- Deferral of the Effective Date of
SFAS No. 133" in July 1999. SFAS No. 133 is now effective for all fiscal
quarters of all fiscal years beginning after June 15, 2000; earlier adoption is
allowed. SFAS No. 133 requires companies to record derivatives on the balance
sheet as assets or liabilities, measured at their fair value. Gains or losses
resulting from changes in the values of those derivatives would be accounted for
depending on the use of the derivative and whether it qualifies for hedge
accounting. The Company will be required to adopt SFAS No. 133 in fiscal 2001.
The Company does not anticipate that the adoption of SFAS No. 133 will have a
significant effect on the Company's results of operations or financial position.

Reclassifications

Certain amounts from prior years have been reclassified to conform to the
current year presentation.

B. PROPERTY AND EQUIPMENT

Property and equipment consisted of the following at:

January 29, January 30,
2000 1999
-----------------------------------
(In Thousands)
Motor vehicles $ 46 $ 356
Store furnishings 16,073 15,338
Equipment 5,899 7,513
Leasehold improvements 16,929 15,690
Purchased software 5,291 5,008
Reserve on impaired assets (611) ---
Construction in progress 44 ---
-----------------------------------
43,671 43,905
Less accumulated depreciation 26,934 26,117
-----------------------------------
Total property and equipment $ 16,737 $ 17,788
-----------------------------------

Depreciation expense for fiscal 2000, 1999 and 1998 was $5,949,000, $9,210,000
and $10,040,000, respectively.


33
C. DEBT OBLIGATIONS

On June 4, 1998 the Company entered into an Amended and Restated Loan and
Security Agreement with BankBoston Retail Finance, Inc. (now known as Fleet
Retail Finance, Inc.), as agent for the lenders named therein (the "Credit
Agreement"). The Credit Agreement, which terminates on June 4, 2001, consists of
a revolving line of credit permitting the Company to borrow up to $50 million.
Under this credit facility, the Company has the ability to cause the lenders to
issue documentary and standby letters of credit up to $5 million. The Company's
obligations under the Credit Agreement are secured by a lien on all of the
Company's assets. The ability of the Company to borrow under the Credit
Agreement is subject to a number of conditions including the accuracy of certain
representations and compliance with tangible net worth and fixed charge coverage
ratio covenants. The availability of the unused revolving line of credit is
limited to specified percentages of the value of the Company's eligible
inventory determined under the Credit Agreement, ranging from 60% to 65%. At the
option of the Company, borrowings under this facility bear interest at
FleetBoston, N.A.'s (formerly known as BankBoston, N.A.) prime rate or at
LIBOR-based fixed rates. These interest rates at January 29, 2000 were 8.50% for
prime and 8.17% for LIBOR. The Credit Agreement contains certain covenants and
events of default customary for credit facilities of this nature, including
change of control provisions and limitations on payment of dividends by the
Company. The Company is subject to a prepayment penalty of $250,000 if the
Credit Agreement terminates prior to May 4, 2001.

In the third quarter of fiscal 1999, the Credit Agreement was amended to, among
other things, permit and acknowledge the Company's acquisition of the 25 outlet
stores from LOS and the transactions associated with the agreement to dissolve
and wind up the OLS Partnership. These amendments include an increase in the
minimum tangible net worth that the Company must have, which was adjusted to
recognize the value of the assets distributed to the Company by the OLS
Partnership. Prior to these amendments, the tangible net worth of the OLS
Partnership was excluded from the calculation of the Company's tangible net
worth for purposes of these financial covenants. Subject to certain limitations
and conditions, the Credit Agreement permits the Company, without the prior
permission of its lenders, to consummate certain acquisitions and to repurchase
shares of the Company's Common Stock. These amendments, among other things,
reduced the amount that the Company may expend for such purposes without
obtaining the prior permission of its lenders.

On October 14, 1999, the Company was notified that, by virtue of the recent
change in the members of the Company's Board of Directors, a "Change in Control"
occurred within the meaning of the Credit Agreement, giving rise to an event of
default. On October 29, 1999, the lenders, the former BankBoston Retail Finance,
Inc. and the Company entered into an amendment to the Credit Agreement. This
amendment waives the event of default arising because of the "Change in
Control," and includes new events of default for material adverse changes in the
Company's financial condition or its business relationship with Levi Strauss &
Co. compared to the Company's financial condition and its relationship with Levi
Strauss & Co., respectively, as of October 8, 1999.

On March 28, 2000, the Credit Agreement was amended to, among other things,
exclude certain non-recurring charges and tax valuation reserves from the
Company's financial covenants, effective for the fiscal year ending January 29,
2000. As a result, the Company was in compliance with all debt covenants under
the Credit Agreement at the end of the fiscal year.

At January 29, 2000, the Company had borrowings of approximately $21.2 million
outstanding under this facility and had five outstanding standby letters of
credit totaling approximately $4.1 million. Average borrowings outstanding under
this credit facility for fiscal year 2000 was approximately $16.8 million.

On May 2, 1995, the Company delivered a non-negotiable promissory note in the
principal amount of $1,000,0000 in connection with the acquisition of certain
assets of Boston Trading Ltd., Inc. ("Boston Trading") in accordance with the
terms of an Asset Purchase Agreement dated April 21, 1995 among Boston Trading,
its stockholders, Designs Acquisition Corp., and the Company (the "Purchase
Agreement"). The principal amount of the Purchase Note was payable in two equal
annual installments through May 1997. The note bears interest at the published
prime rate and is payable semi-annually from the date of acquisition.

In the first quarter of fiscal 1997, the Company asserted certain
indemnification rights under the Purchase Agreement. In accordance with the
Purchase Agreement, the Company, when exercising its indemnification rights, has
the right, among other courses of action, to offset against the payment of
principal and interest due and payable under the Purchase Note. Accordingly, the
Company did not make the $500,000 payments of principal on the Purchase Note
that were due on May 2, 1996 and May 2,


34
1997. The Company paid interest on the original principal amount of the Purchase
Note through May 2, 1996 and continued to pay interest thereafter through
January 31, 1998 on $500,000 of principal.

In January 1998, Atlantic Harbor, Inc. filed a lawsuit against the Company for
failing to pay the outstanding principal amount of the Purchase Note. In March
1998, the Company filed a counterclaim against Atlantic Harbor, Inc. alleging
that the Company was damaged in excess of $1 million because of the breach of
certain representations and warranties made by Atlantic Harbor, Inc. and its
stockholders concerning the existence and condition of certain foreign trademark
registrations and license agreements. Barring unforeseen circumstances,
management of the Company does not believe that the result of this litigation
will have a material adverse effect on the Company's business or financial
condition.

The Company paid interest and fees on all the above described debt obligations
totaling $1,558,000, $1,062,000 and $833,000 for the fiscal years 2000, 1999 and
1998, respectively.

D. INCOME TAXES

The Company accounts for income taxes in accordance with Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes"("SFAS109"). Under
SFAS 109, deferred tax assets and liabilities are recognized based on temporary
differences between the financial statement and tax basis of assets and
liabilities using enacted tax rates in effect in the years in which the
differences are expected to reverse. SFAS 109 requires current recognition of
net deferred tax assets to the extent that it is more likely than not that such
net assets will be realized. To the extent that the Company believes that its
net deferred tax assets will not be realized, a valuation allowance must be
placed against those assets.

As of January 29, 2000, the Company has net operating loss carryforwards of
$34,705,000 for federal income tax purposes and $75,743,000 for state income tax
purposes, which are available to offset future taxable income through fiscal
year 2019. Additionally, the Company has alternative minimum tax credit
carryforwards of $1,138,000, which are available to reduce further income taxes
over an indefinite period.

The components of the net deferred tax assets as of January 29, 2000 and January
30, 1999 are as follows:

January 29, January 30,
2000 1999
-------------------------------
(In Thousands)

Deferred tax assets - current:
Inventory reserves $ 1,792 $ 426
LIFO reserve 128 -
-------------------------------
Subtotal 1,920 426
Deferred tax liabilities - current:
LIFO reserve - (154)
-------------------------------
Net deferred tax assets- current $ 1,920 $272
-------------------------------

Deferred tax asset - noncurrent:
Excess of book over tax
depreciation/amortization $ 2,684 $ 1,687
Restructuring reserve 1,281 1,004
Capital loss carryforward - 165
Net operating loss carryforward 16,346 15,121
Alternative minimum tax credit carryforward 1,138 1,138
-------------------------------
Subtotal $21,449 $19,115
Valuation allowance (6,234) (545)
-------------------------------
Total deferred tax assets - noncurrent $15,215 $18,570
-------------------------------


35
As a result of restructuring and other non-recurring charges recorded in fiscal
2000, the Company recorded a further write-down of tax assets of $6.0 million
attributable to the potential that certain deferred federal and state tax assets
may not be realizable. Realization of the Company's deferred tax assets is
dependent on generating sufficient taxable income during the carryforward
period. The valuation allowance at January 29, 2000 is primarily attributable to
the potential that certain deferred federal and state tax assets will not be
realizable. Although realization is not assured, management believes it is more
likely than not that all of the remaining deferred tax assets will be realized.
The amount of the deferred tax assets considered realizable, however, could be
reduced in the near term if estimates of future taxable income during the
carryforward period are reduced. In reaching this determination, management
reviewed the Company's historical performance and projections of future results.
These projections provide positive evidence of future probable realization of
the remaining deferred tax asset within the prescribed carryforward timeframe.

The provision (benefit) for income taxes consists of the following:

FISCAL YEARS ENDING

January 29, January 30, January 31,
2000 1999 1998
(In Thousands)
Current:
Federal $ --- $ --- $(12,964)
State 508 364 (688)
--------------------------------------------
508 364 (13,652)
--------------------------------------------

Deferred:
Federal 439 (10,006) (1,639)
State 1,268 (1,086) (2,208)
--------------------------------------------
1,707 (11,092) (3,847)
--------------------------------------------

Total provision (benefit) $ 2,215 $(10,728) $(17,499)
--------------------------------------------

The following is a reconciliation between the statutory and effective income tax
rates:

<TABLE>
<CAPTION>
FISCAL YEARS ENDING
January 29, January 30, January 31,
2000 1999 1998
<S> <C> <C> <C>
Statutory federal income tax rate (34.0%) (35.0%) (35.0%)
State income and other taxes, net of federal tax benefit (1.6) (4.4) (2.6)
Permanent items .2 -- --
Change in valuation allowance 55.4 1.9 --
Expiration of capital loss carryforward 1.6 -- --
----------------------------------------

Effective tax rate 21.6% (37.5%) (37.6%)
----------------------------------------
</TABLE>

The Company received income tax refunds of $75,000 and $12,984,000 for fiscal
years 2000 and 1999, respectively, and the Company paid income taxes of $195,000
during fiscal year 1998. These figures represent the net of payments and
receipts. The above refund of $12.9 million related to losses incurred by the
Company in fiscal 1998, which were carried back against federal income tax
payments in prior years.

During the first quarter of fiscal year 1999, the IRS completed an examination
of the Company's federal income tax returns for fiscal years 1992 through 1996.
Taxes on the adjustments proposed by the IRS, excluding interest, amount to
approximately $4.9 million. The IRS has challenged the fiscal tax year in which
various income and expense deductions were recognized, resulting in potential
timing differences of previously paid federal income taxes. The Company is
currently appealing the proposed adjustments through the IRS appeals process.
The Company believes that these adjustments will be reduced through the appeals
process and, in the opinion of management, adequate provisions have been made
for all income taxes and interest. The Company believes that any adjustments to
prior periods that may arise as a result of this process will not have a
material impact on the results of operations and financial condition of the
Company.


36
E. COMMITMENTS AND CONTINGENCIES

At January 29, 2000, the Company was obligated under operating leases covering
store and office space, automobiles and certain equipment for future minimum
rentals as follows:

TOTAL
FISCAL (In Thousands)
2001 $16,770
2002 15,576
2003 13,552
2004 12,180
2005 9,332
Thereafter 9,862
--------------------
$77,272
--------------------

The Company signed a lease for its corporate headquarters in Needham,
Massachusetts, during fiscal 1996. The term of the lease is for ten years ending
in November 2005. The lease provides for the Company to pay all related costs
associated with the land and headquarters building. The Company entered into a
lease agreement effective April 1, 1998 to sublease approximately 15,000 square
feet to a sublessee for a term of five to eight years. The Company also entered
into a second lease agreement effective July 1, 1998 to sublease an additional
15,300 square feet to a sublessee for a term of five to seven years. The
Company's commitment under this lease has been reduced by the expected future
rental income to be received from the Company's two sublessees.

In addition to future minimum rental payments, many of the store leases include
provisions for common area maintenance, mall charges, escalation clauses and
additional rents based on a percentage of store sales above designated levels.

Amounts charged to operations for the above occupancy costs, automobile and
leased equipment expense were $22,571,000, $30,480,000 and $36,458,000 in fiscal
years 2000, 1999 and 1998, respectively. Of these amounts charged to operations,
$23,000, $173,000 and $402,000 represent payments based upon a percentage of
adjusted gross sales as provided in the lease agreement for the fiscal years
ended 2000, 1999 and 1998, respectively.

The Company remains principally liable on three leases which were assigned to
Levi's Only Stores, Inc., a wholly-owned subsidiary of Levi Strauss & Co., in
connection with the sale of the Company's Original Levi's(R) Store(TM) located
in Minneapolis, Minnesota, and the two Dockers(R) Shops located in Minneapolis,
Minnesota, and Cambridge, Massachusetts. The store leases in Minneapolis and
Cambridge expire in January 2003 and January 2002, respectively.

In fiscal 2000, the Company entered into severance agreements with three of its
previous executives. Under the terms of the agreements, the Company is committed
to pay severance to each executive for a two-year period. One of the three
severance agreements requires the Company to maintain a letter of credit equal
to the outstanding severance liability. At January 29, 2000, the Company has an
outstanding liability related to these agreements of $1.9 million. The balance
of the letter of credit outstanding at yearend is $531,000.

On April 10, 2000, subsequent to yearend, the Company entered into a two-year
employment agreement with its newly appointed President and Chief Executive
Officer. The agreement, which expires on April 10, 2002, provides for a minimum
salary level, stock options and bonuses as determined by the Compensation
Committee of the Company's Board of Directors. The aggregate commitment for
future salaries at January 29, 2000, excluding bonuses, is $750,000.

The Company is also subject to various legal proceedings and claims that arise
in the ordinary course of business. Management believes that the resolution of
these matters will not have an adverse impact on the results of operations or
the financial position of the Company.


37
F. STOCK OPTIONS

The Company's Board of Directors and its stockholders previously approved the
1987 Incentive Stock Option Plan (the "Incentive Plan") pursuant to which, as
amended, stock options to purchase up to 787,500 shares of Common Stock may be
issued to key employees (including executive officers and directors who are
employees). The Incentive Plan is administered by the Compensation Committee of
the Company's Board of Directors, which designates the optionees, number of
shares for each option grant, option prices (which may not be less than fair
value on the date of grant), date of grant, vesting schedule (ranging from three
to five years) and period of option (which may not be more than ten years). All
Incentive Plan options are non-assignable. The Incentive Plan terminates when
all shares issuable thereunder have been issued.

The Company's Board of Directors and its stockholders also previously approved
the 1987 Non-Qualified Stock Option Plan (the "Non-Qualified Plan") pursuant to
which stock options to purchase up to 337,500 shares of Common Stock which are
not "incentive stock options" (as defined in Section 422 of the Internal Revenue
Code, as amended) may be issued to key employees (including executive officers
and directors of the Company) and directors who are not employees of the
Company. The Non-Qualified Plan is administered by the Compensation Committee of
the Company's Board of Directors, which designates the optionees, number of
shares for each option grant, option prices (which may not be less than 85% of
the fair market value on the date of grant), date of grant, vesting schedule
(ranging from three to five years) and period of option (which may not be more
than ten years). All Non-Qualified Plan options are non-assignable. The
Non-Qualified Plan terminates when all shares issuable have been issued.
Outstanding options under both the Incentive Plan and the Non-Qualified Plan
expire seven to ten years after the date of grant. At the beginning of fiscal
1998 there were 76,948 options with an exercise price of $2.53 outstanding under
the Non-Qualified Plan. All 76,948 options were exercised during fiscal 1998.
There was no activity under this plan in fiscal 1999 or fiscal 2000.

On April 3, 1992, the Board of Directors adopted the 1992 Stock Incentive Plan
(the "1992 Plan"), which became effective on June 9, 1992 when it was approved
by the stockholders of the Company. Under the 1992 Plan, as amended, up to
1,850,000 shares of Common Stock may be issued pursuant to "incentive stock
options" (as defined in Section 422 of the Internal Revenue Code, as amended),
options which are not "incentive stock options," conditioned stock awards,
unrestricted stock awards and performance share awards. The 1992 Plan is
administered by the Compensation Committee, all of the members of which are
non-employee directors. The Compensation Committee makes all determinations with
respect to amounts and conditions covering awards under the 1992 Plan. No
Incentive Stock Options may be granted under the 1992 Plan after April 2, 2002.
Options have never been granted at a price less than fair value on the date of
the grant. Options granted to employees, executives and directors typically vest
over five, three and three years, respectively, with the exception of the
premium priced options issued to the executives which vest over a five-year
period. Options granted under the 1992 Plan expire ten years from the date of
grant. The 1992 Plan terminates when all shares issuable thereunder have been
issued.

By written consent dated as of April 28, 1997, the Board of Directors authorized
an increase in the number of shares issuable under the 1992 Plan to 2,430,000.
In addition, the Board of Directors authorized an increase in the number of
shares that may be granted during any fiscal year to any individual participant
from 75,000 to 270,000 shares, but only if all such stock options have a per
share exercise price not less than 200% of fair market value of one share of
Common Stock on the date of grant. Furthermore, they authorized the elimination
of certain provisions of the 1992 Plan that are no longer required by Rule 16b-3
under the Securities Exchange Act. The stockholders approved this increase and
the other amendments to the 1992 Plan at the Annual Meeting held on June 10,
1997.

On October 28, 1999, the Company entered into a consulting agreement with
Jewelcor Management Inc. ("JMI"), whereby the Company has given JMI the right to
receive a non-qualified stock option exercisable for up to 400,000 shares of the
Company's Common Stock. These options, which will expire on April 30, 2002 if
not exercised, will be granted as compensation for consulting services to be
performed over the following six-month term of the agreement. These 400,000
options will be issued outside of the 1992 Incentive Plan at an exercise price
of $1.16. When issued, these options will be fully vested and exercisable. The
Company will determine the fair value of these options using the Black Scholes
model. The fair value of such options will be accounted for as an increase in
Additional Paid In Capital and will offset amounts due to JMI as compensation
for services. See Note G.


38
A summary of shares subject to the option plans described above is as follows:

1987 Incentive Stock Option Plan
FISCAL YEAR
- --------------------------------------------------------------------------------
2000 1999 1998
------------------------
Outstanding at
beginning of year 9,000 9,000 97,306
Options granted -- -- --
Options canceled 9,000 -- 20,900
Options exercised -- -- 67,406
------------------------

Outstanding at end of year -- 9,000 9,000
------------------------

Options exercisable at
end of year -- 9,000 9,000
Common shares reserved for
Future grants at end
of year -- -- --
Weighted-average exercise price per option:
Outstanding at beginning of year $11.17 $ 4.01
Granted during the year -- -- --
Canceled during the year -- -- $ 7.15
Exercised during the year -- -- $ 2.07
Outstanding at end of year -- $11.17 $11.17

1992 Stock Incentive Plan

FISCAL YEAR
-------------------------------
2000 1999 1998
- --------------------------------------------------------------------------------
Outstanding at
beginning of year 2,103,225 2,041,749 1,660,400
Options granted 261,106 304,478 708,750
Options canceled 1,625,600 191,649 327,401
Options exercised 237,656 51,353 --
-------------------------------

Outstanding at end of year 501,075 2,103,225 2,041,749
-------------------------------

Options exercisable at
End of year 396,075 1,272,615 1,145,397
Common shares reserved
for future grants at
end of year 1,624,266 259,772 372,851

Weighted-average exercise price per option:
Outstanding at beginning of year $ 10.94 $ 12.02 $ 12.00
Granted during the year 1.60 0.97 10.65
Canceled during the year 12.15 9.09 8.99
Exercised during the year 1.10 1.66 --
Outstanding at end of year $ 6.68 $ 10.94 $ 12.02


39
The following table summarizes information about stock options outstanding under
the 1992 Plan at January 29, 2000:

<TABLE>
<CAPTION>
Options Outstanding Options Exercisable

--------------------------------------- ---------------------------------

Weighted Weighted
Range of Exercise Number Remaining Average Number Average
Prices Outstanding Contractual Life Exercise Price Exercisable Exercise Price
<S> <C> <C> <C> <C> <C>
$0.66 to $2.15 189,125 9.5 years $ 1.26 84,125 $ 1.25
4.30 to 6.45 41,500 6.1 years 4.44 41,500 4.44
6.46 to 8.60 97,000 4.4 years 7.81 97,000 7.81
8.61 to 10.75 49,500 3.3 years 9.00 49,500 9.00
10.76 to 12.90 66,450 1.7 years 11.17 66,450 11.17
15.06 to 17.20 6,000 4.2 years 15.25 6,000 15.25
17.21 to 17.75 51,500 2.6 years 17.75 51,500 17.75
- ---------------- ------------- -----------

$0.66 to $17.75 501,075 396,075
------------- -----------
</TABLE>

During the fourth quarter of fiscal 2000, stock options covering an aggregate of
90,000 shares of Common Stock were issued outside of the 1992 Plan to three
non-employee directors as part of their consulting agreements with the Company.
See Note G. These options have exercise prices between $1.16 and $1.44 and are
fully vested and exercisable. All 90,000 options remain outstanding at January
29, 2000.

Subsequent to yearend, the Company granted 75,000 incentive stock options and
225,000 non-qualified options to its President and Chief Executive Officer as
part of his employment agreement. See note E. These options have a three-year
vesting and are exercisable at $1.19 per share.

When shares are sold within one year of exercise or within two years from date
of grant, the Company derives a tax deduction measured by the excess of the
market value over the option price at the date the shares are sold, which
approximated $18,256 in fiscal year 1998. There were no tax deductions taken for
fiscal years 1999 and 2000.

The Company applies APB Opinion No. 25 and related Interpretations in accounting
for its plans. FASB Statement No. 123, "Accounting for Stock-Based Compensation"
("SFAS 123"), was issued by the FASB in 1995 and requires the Company to elect
either expense recognition under SFAS 123 or its disclosure-only alternative for
stock-based employee compensation. The Company has elected the disclosure-only
alternative and, accordingly, no compensation cost has been recognized. The
Company has disclosed the pro forma net income or loss and per share amounts
using the fair value based method.

Had compensation costs for the Company's grants for stock-based compensation
been determined consistent with SFAS 123, the Company's net loss and loss per
share would have been reduced to the pro forma amounts indicated below:

<TABLE>
<CAPTION>
FISCAL YEARS ENDED
----------------------------------------------------------
(In Thousands, Except per Share Amounts) January 29, 2000 January 30, 1999 January 31, 1998
----------------------------------------------------------
<S> <C> <C> <C>
Net loss - as reported $(12,493) $(18,541) $(29,063)
Net loss - pro forma $(12,614) $(18,782) $(29,383)

Loss per share- basic and diluted as reported $ (0.78) $ (1.17) $ (1.86)
Loss per share- basic and diluted pro forma $ (0.78) $ (1.19) $ (1.88)
</TABLE>

The effects of applying SFAS 123 in this pro-forma disclosure are not likely to
be representative of the effects on reported net income for future years. SFAS
123 does not apply to awards prior to 1995 and additional awards are
anticipated.


40
The fair value of each option grant is estimated on the date of grant using the
Black Scholes option-pricing model with the following weighted-average
assumptions used for grants in fiscal 2000, 1999 and 1998: expected volatility
of 93.7% in fiscal 2000, 92.8% in fiscal 1999 and 63.97% in fiscal 1998;
risk-free interest rate of 6.6%, 5.0% and 6.2% in fiscal 2000, 1999 and 1998,
respectively; and expected lives of 4.5 years. No dividend rate was used for
fiscal 2000, 1999 and 1998. The weighted- average fair value of options as well
as restricted stock granted in fiscal 2000, 1999 and 1998 was $1.60, $0.97 and
$1.93, respectively.

G. RELATED PARTIES

On October 28, 1999, the Company entered into a consulting agreement with
Jewelcor Management, Inc. ("JMI"), a 14.7% stockholder of the Company, to assist
in developing and implementing a strategic plan for the Company and for other
related consulting services as may be agreed upon between JMI and the Company.
As compensation for these services, JMI was given the right to receive a
non-qualified stock option to purchase up to 400,000 shares of the Company's
Common Stock, exercisable at the closing price on October 28, 1999. Any
remaining compensation due will be paid to JMI in cash or stock. In Fiscal 2000,
the Company has recorded $240,000 in compensation expense related to this
agreement. In October 1999, the Company also reimbursed JMI $400,000, which was
paid in shares of the Company's Common Stock, for expenses incurred by JMI in
connection with the recent proxy solicitation. Based on the closing price of the
stock on October 29, 1999, JMI received 346,021 shares of the Company's Common
Stock. Subsequently, on April 7, 2000, Seymour Holtzman, President and Chief
Executive Officer of JMI, was elected to the Company's Board of Directors and on
April 11, 2000 was elected Chairman of the Board.

The Company has also entered into three consulting agreements with three of its
other Board members: John J. Schultz, Robert L. Patron and George T. Porter, Jr.

On October 28, 1999, the Company engaged John J. Schultz, under a consulting
agreement, to act as President and Chief Executive Officer of the Company on an
interim basis and to assist in the search for a permanent President and Chief
Executive Officer. As compensation for those services and additional services he
may provide subsequent to April 10, 2000, Mr. Schultz is paid a rate of $2,000
per day, payable at his election in cash or in shares of Common Stock, plus
reimbursement of reasonable out-of-pocket expenses. Mr. Schultz' compensation
also includes the grant of stock options exercisable for up to 15,000 shares of
the Company's Common Stock for each year in which Mr. Schultz serves as
President and CEO. The per share exercise price of these options will be the
closing price of shares of Common Stock on the date of grant. For the year
ending January 29, 2000, Mr. Schultz was paid $83,311 as compensation and
reimbursement of expenses and received 30,000 options. Subsequent to yearend,
the Company granted John J. Schultz 65,000 options outside of the 1992 Incentive
Plan as part of his consulting services.

On November 19, 1999, the Company entered into a consulting agreement with
Business Ventures International, Inc., a company affiliated with Robert Patron,
a member of the Board, to advise the Company with regard to real estate matters.
As compensation for these services, Mr. Patron is paid a rate of $2,000 per day,
payable at his election in cash or in shares of Common Stock, plus reimbursement
of reasonable out-of-pocket expenses. Mr. Patron's compensation also includes
the grant of stock options exercisable for up to 15,000 shares of the Company's
Common Stock for each year in which Mr. Patron furnishes real estate consulting
services to the Company. The per share exercise price of these options will be
the closing price of shares of Common Stock on the date of grant. For the year
ending January 29, 2000, Mr. Patron was paid $14,000 as compensation and
received 30,000 options.

On February 8, 2000, the Company retained Mr. Porter as a consultant to advise
the Company with regard to merchandising strategies and operations. As
compensation for these services, Mr. Porter is paid a rate of $2,000 per day,
payable at his election in cash or in shares of Common Stock, plus reimbursement
of reasonable out-of-pocket expenses. Mr. Porter's compensation also includes
the grant of stock options exercisable for up to 15,000 shares of the Company's
Common Stock for each year in which Mr. Porter furnishes consulting services to
the Company. The per share exercise price of these options will be the closing
price of shares of Common Stock on the date of grant. For the year ending
January 29, 2000, Mr. Porter was paid $7,373 as compensation and reimbursement
of expenses and received 30,000 options.


41
H. EMPLOYEE BENEFIT PLANS

The Company has a defined contribution 401(k) plan that covers all eligible
employees who have completed one year of service. Under this plan, the Company
may provide matching contributions up to a stipulated percentage of employee
contributions. The expenses of the plan are fully funded by the Company; and the
matching contribution, if any, is established each year by the Board of
Directors. For fiscal 2000, the matching contribution by the Company was set at
50% of contributions by eligible employees up to a maximum of 6% of salary. The
Company recognized $141,000, $241,000 and $279,000 of expense under this plan in
fiscal 2000, 1999 and 1998, respectively.

I. RESTRUCTURING

Fiscal 2000

During the fourth quarter of fiscal 2000, the Company recorded a pre-tax charge
of $15.2 million related to inventory markdowns, the abandonment of the
Company's Boston Traders(R) and related trademarks, severance, the closure of
the Company's five Buffalo Jeans (R) Factory Stores and its five remaining
Designs stores. All of these stores were closed and all employees were severed
by the end of fiscal 2000. Of the $15.2 million charge, $7.8 million, which
relates to markdowns, is reflected as a reduction in gross margin for fiscal
2000. This pre-tax charge of $15.2 million included cash costs of approximately
$3.6 million related to lease terminations and corporate and store severance,
and approximately $11.6 million of non-cash costs related to inventory markdowns
and the impairment of trademarks and store assets. Based on management's review
of the Company's remaining Levi's(R) and Dockers(R) Outlet by Designs stores, no
additional store closing reserves were needed at January 29, 2000. At January
29, 2000, the remaining reserve balance related to these store closings was $6.7
million, which primarily related to landlord settlements, severance and
markdowns.

In addition, the Company also recorded a write-down of tax assets of $6.0
million attributable to the potential that certain deferred federal and state
tax assets may not be realizable.

Fiscal 1999

During the third quarter of fiscal 1999, the Company announced its plans to
close, through lease terminations and expirations, 14 unprofitable Designs
stores, eight unprofitable Boston Trading Co.(R)/BTC(TM) stores and eight
Original Levi's Stores(TM) operated by the OLS Partnership. This store closing
strategy resulted in the Company recording a pre-tax charge of $13.4 million.
The total cost to close these stores was $10.5 million, which is $2.9 million
less than the original charge, primarily due to favorable landlord negotiations
on lease termination payments. As a result, the Company recognized pre-tax
income of $2.9 million in the fourth quarter of fiscal 1999. Total cash costs
were $4.2 million related to lease terminations, employee severance and other
related expenses. The remainder of the $10.5 million charge consists of non-cash
costs of approximately $6.3 million in store fixed asset write-offs. All of
these stores were closed by the end of fiscal 1999.

In the fourth quarter of fiscal 1999, the Company recorded a pre-tax charge of
$5.2 million, or $(0.20) per share after tax, related to the decision to close
three BTC(TM) mall stores, one Designs mall store, and four Boston Traders(R)
Outlet stores and to further reduce corporate headcount. The total cost of
severance and store closings was $717,000 less than the original charge due to
favorable landlord negotiations on lease termination payments. As a result, the
Company recognized income of $717,000 in the fourth quarter of fiscal 2000 and
is reflected in the Provision for Impairment of assets, store closing and
severance on the Consolidated Statement of Operations for fiscal 2000.

Fiscal 1998

In the second quarter of fiscal 1998, the Company recorded a pre-tax charge of
$20 million related to its shift in strategy away from the vertically integrated
Boston Traders(R) private label concept to a strategy with greater emphasis on
name brands. This decision involved the liquidation of Boston Traders(R) brand
products, the closure of the Company's New York City product development office
and the closure of 17 Designs stores and 16 Boston Traders(R) Outlet stores.
Total costs to close related to this shift in strategy and the closure of the
stores was $19.9 million which included cash costs of $6.0 million related to
lease terminations, the cost of canceling private label fabric commitments,
severance associated with the closing of the New York office, and other
miscellaneous expenses. The remainder of the $19.9 million charge consisted of
non-cash costs of approximately $13.9 million, which included $12.4 million of
markdowns at cost related to the liquidation of Boston Traders(R) brand product
and $1.5 million for write-offs of store fixed assets. Merchandise markdowns and
costs associated with the cancellation of fabric commitments, which total
approximately $13.9 million were included in cost of goods sold for the fiscal
year ending January 31, 1998. There was no reserve balance remaining related to
this charge at January 29, 2000 and January 30, 1999.


42
In the fourth quarter of fiscal year 1998, the Company incurred an additional
pre-tax charge of $1.6 million relating primarily to severance, benefits and
other costs associated with a reduction in its home office and field staff. This
reduction in force resulted in the elimination of 47 positions, or approximately
25%, of the Company's headquarters and field management staff. This charge was
included in the restructuring charge in the Company's Consolidated Statement of
Operations for the year ended January 31, 1998. Total actual costs related to
this reduction in staff were $1.4 million as compared to the original charge of
$1.6 million. The remaining reserve balance at January 31, 1998 was $1.3
million. There was no reserve balance remaining related to this charge at
January 29, 2000 and January 30, 1999.

J. FORMATION OF JOINT VENTURE

On January 28, 1995, Designs JV Corp., a wholly-owned subsidiary of the Company
("Designs JV Subsidiary"), and LDJV Inc., a subsidiary of Levi's Only Stores,
Inc. ("LOS"), which is a wholly-owned subsidiary of Levi Strauss & Co., entered
into a partnership agreement (the "Partnership Agreement"). The purpose of the
Partnership Agreement was to sell Levi's(R) brand jeans and jeans-related
products in Original Levi's Stores(R) and Levi's(R) Outlet stores in a specified
territory. The joint venture established under the Partnership Agreement is
known as The Designs/OLS Partnership (the "OLS Partnership").

In October 1998, the Company announced that it had reached an agreement with LOS
to dissolve and wind up the OLS Partnership. Pursuant to this agreement, the OLS
Partnership distributed to the Designs JV subsidiary 11 Levi's(R) Outlet stores,
valued at a net book value of approximately $6.3 million. In addition, the OLS
Partnership distributed three Original Levi's Stores(R) to LDJV Inc. The net
book value of these three Original Levi's Stores(R) was approximately $5.5
million, which was greater than LDJV Inc.'s equity interest in the OLS
Partnership. Consequently, LDJV Inc. made a $2.9 million capital contribution of
cash to the OLS Partnership at October 31, 1998.

In connection with the plan to dissolve and wind up the OLS Partnership, the OLS
Partnership recorded a pre-tax charge of $4.5 million in fiscal 1999 related to
the closing of the eight Original Levi's Stores(R) that it did not distribute.
This $4.5 million charge is included in the total $13.4 million charge recorded
by the Company in fiscal 1999 and discussed in Note I above. The total costs to
close these stores was $1.3 million less than the original charge, primarily due
to favorable landlord negotiations on lease termination payments. This $1.3
million was part of the total $2.9 million recognized as restructuring income in
fiscal 1999. See Note I above.

K.OUTLET STORE ACQUISITION

On September 30, 1998, the Company acquired 25 outlet stores from LOS for a
purchase price of approximately $9.7 million. These stores, 16 of which now
operate under the names "Dockers(R) Outlet by Designs" and nine of which operate
under the name "Levi's(R) Outlet by Designs," are located in the eastern United
States. A portion of the purchase price for these stores, approximately $5.1
million, was for inventory. The remainder of the purchase price, approximately
$4.6 million, was for fixed assets associated with these stores. The Company
also assumed the obligations associated with the real estate leases for the
stores.

L.SEGMENT DISCLOSURES

Through the end of the third quarter of fiscal 2000, the Company operated its
business under two reportable store segments (i) Outlet Store Group and (ii)
Specialty Store Group. On November 24, 1999, the Company announced that its
Board of Directors had decided to close its five remaining Designs stores and
its five Buffalo Jeans Factory Stores by the end of fiscal 2000.

As a result of these transactions, the Company now operates and manages its
business under one reportable store segment, the Outlet Store group. "Closed
stores and Other" includes the operations of all stores closed through the end
of fiscal 2000.

Outlet Store Group: At January 29, 2000, this store group included the Company's
59 Levi's(R)/Dockers(R) Outlet by Designs stores, 27 Dockers(R) Outlet stores
and 11 Levi's(R) Outlet stores. These outlet stores all operate in outlet
centers located primarily in the Eastern United States and primarily sell close
out and end of season merchandise from Levi Strauss & Co.


43
Closed Stores and Other: This group included the Designs, Boston Trading
Co.(TM), Buffalo Jeans Factory Stores and Boston Traders(R) Outlet stores that
were closed as part of its store closing programs. The operations of the three
Original Levi's Stores(TM) that were distributed to LDJV, Inc. in October 1998
and the operations of the eight Original Levi's Stores(TM) that were closed in
fiscal 1999 are also included in this group.

The accounting policies of the reportable segments are the same as those
described in Note A. The Company evaluates individual store profitability in
terms of a store's "Contribution to Profit" which is defined by the Company as
gross margin less occupancy costs and all store specific expenses such as
payroll, advertising, insurance and depreciation.

Below is a summary of the results of operations for the "Outlet Store Group" and
"Closed Stores and Other" for the three years ended January 29, 2000:

For the year ended January 29, 2000

Closed
(in thousands) Outlets and Other Total
Sales $ 179,502 $ 12,690 $ 192,192
Merchandise margin 76,733 3,435 80,168
Markdown reserves (6,536) (1,311) (7,847)
Occupancy costs (21,741) (3,140) (24,881)
Gross margin 48,456 (1,016) 47,440
Depreciation/amortization (3,338) (923) (4,261)
Contribution to profit 25,041 (4,616) 20,425
Non-recurring charges (6,536) (7,999) (14,535)

Segment Assets:
Inventory, net 57,022 -- 57,022
Fixed assets, net 12,304 4,433 16,737
Capital expenditures 6,006 347 6,353

For the year ended January 30, 1999

Closed
(in thousands) Outlets and Other Total
Sales $ 149,733 $ 51,901 $ 201,634
Merchandise margin 61,711 15,165 76,876
Markdown reserves -- (800) (800)
Occupancy costs (18,267) (15,560) (33,827)
Gross margin 43,444 (1,195) 42,249
Depreciation/amortization (3,103) (4,217) (7,320)
Contribution to profit 19,393 (17,379) 2,014
Non-recurring charges -- (15,700) (15,700)

Segment Assets:
Inventory, net 50,815 7,110 57,925
Fixed assets, net 9,024 8,764 17,788
Capital expenditures -- 510 510


44
For the year ended January 31, 1998

Closed
(in thousands) Outlets and Other Total
Sales $ 173,389 $ 92,337 $ 265,726
Merchandise margin 68,114 24,394 92,508
Markdown reserves -- (13,900) (13,900)
Occupancy costs (16,974) (23,276) (40,250)
Gross margin 51,140 (12,782) 38,358
Depreciation/amortization (3,047) (5,749) (8,796)
Contribution to profit 24,322 (8,622) 15,700
Non-recurring charges -- (21,600) (21,600)

Segment Assets:
Inventory, net 36,742 18,230 54,972
Fixed assets, net 7,367 27,940 35,307
Capital expenditures -- 7,762 7,762

Reconciliation of Contribution to Profit to Operating Income (Loss)

(in thousands) Fiscal 2000 Fiscal 1999 Fiscal 1998
- --------------------------------------------------------------------------------
Contribution to Profit:
Outlet store segment $ 25,041 $ 19,393 $ 24,322
Closed store and other (4,616) (17,379) (8,622)
Non-recurring store closing charges (14,535) (15,700) (21,600)
General and Administrative Expenses (14,961) (16,700) (25,781)
Total operating income (loss) $ (9,071) $(30,386) $(46,179)

Reconciliation of depreciation/amortization to Consolidated Statements of
Operations

(in thousands) Fiscal 2000 Fiscal 1999 Fiscal 1998
- --------------------------------------------------------------------------------
Segment depreciation/amortization $ 4,261 $ 7,320 $ 8,796
Corporate depreciation/amortization 2,241 2,407 2,438
Total depreciation/amortization per
Consolidated Statements of Operations $ 6,502 $ 9,727 $11,234

M. SHAREHOLDERS RIGHTS PLAN

On May 1, 1995, the Board of Directors of the Company adopted a Shareholder
Rights Plan. Pursuant to the Plan, the Company entered into a Shareholder Rights
Agreement ("Rights Agreement") between the Company and its transfer agent,
Boston EquiServe, the successor to The First National Bank of Boston, the
Company's transfer agent. Pursuant to the Rights Agreement, the Board of
Directors declared a dividend distribution of one preferred stock purchase right
(the "Right(s)") for each outstanding share of the Company's Common Stock to
stockholders of record as of the close of business on May 15, 1995. Initially,
these Rights are not exercisable and will trade with the shares of the Company's
Common Stock. In the event that a person becomes an "Acquiring Person" or is
declared an "Adverse Person" as each such term is defined in the Rights
Agreement, each holder of a Right (other than the Acquiring Person or the
Adverse Person) would be entitled to acquire such number of shares of preferred
stock which are equivalent to the Company's Common Stock having a value of twice
the then-current exercise price of the Right. If the Company is acquired in a
merger or other business combination transaction after any such event, each
holder of a Right would then be entitled to purchase, at the then-current
exercise price, shares of the acquiring company's Common Stock having a value of
twice the exercise price of the Right.


45
On October 6, 1997, the Board of Directors approved an amendment to the Rights
Agreement, pursuant to which the definition of an "Acquiring Person" was
amended. The definition of Acquiring Person now allows a person who is and
continues to be permitted to file Schedule 13G, in lieu of Schedule 13D,
pursuant to the Securities Exchange Act of 1934, as amended, and the rules and
regulations promulgated thereunder, to be a beneficial owner of less than 20% of
the shares of the Company's Common Stock then outstanding without becoming an
"Acquiring Person."

On October 29, 1999, the Board of Directors of the Company unanimously voted to
implement the recommendation of the Company's shareholders to terminate the
Company's Shareholders Rights Agreement dated May 1, 1995 between the Company
and its transfer agent, Boston EquiServe. The costs to redeem these rights were
approximately $180,000 and included as part of selling, general and
administrative expenses for fiscal 2000.

N.SELECTED QUARTERLY DATA (UNAUDITED)

<TABLE>
<CAPTION>
FIRST SECOND THIRD FOURTH FULL
QUARTER QUARTER QUARTER QUARTER YEAR
---------------------------------------------------------
(In Thousands, Except Per Share Data)
<S> <C> <C> <C> <C> <C>
FISCAL YEAR 2000
Net Sales $ 39,835 $ 42,907 $ 56,703 $ 52,747 $ 192,192
Gross Profit 10,217 11,388 18,443 7,392 47,440
Net Income (Loss) (1) (863) (536) 2,692 (13,787) (12,493)
Earnings per Share - Basic (0.05) (0.03) 0.17 (0.84) (0.78)
Earnings per Share - Diluted (0.05) (0.03) 0.17 (0.84) (0.78)

FISCAL YEAR 1999
Net Sales $ 43,400 $ 47,078 $ 58,714 $ 52,442 $ 201,634
Gross Profit 9,376 9,337 13,467 10,069 42,249
Net Income (Loss) (2) (3,052) (3,094) (8,746) (3,649) (18,541)
Earnings per Share - Basic (0.19) (0.20) (0.55) (0.23) (1.17)
Earnings per Share - Diluted (0.19) (0.20) (0.55) (0.23) (1.17)
</TABLE>

(1) The results for the fourth quarter of fiscal 2000 include a pre-tax charge
of $15.2 million for store closings, inventory markdowns, severance and a
write-down of impaired assets. Of the $15.2 million, $7.8 million is
reflected in gross profit for the fourth quarter of fiscal 2000.
(2) The results for the fourth quarter of fiscal 1999 include a pre-tax
charge, net, for store closings and severance of $2.3 million.

Historically, the Company has experienced seasonal fluctuations in net sales,
gross profit and net income, with increases occurring during the Company's third
and fourth quarters as a result of "Fall" and "Holiday" seasons. In recent
years, as the Company's percentage of outlet business increases in relation to
total sales, the Company expects that the third and fourth quarters will
decrease as a percentage of total sales. Quarterly sales comparisons are not
necessarily indicative of actual trends, since such amounts also reflect the
addition of new stores, closing of stores and the remodeling of stores during
these periods.


46
Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure

On December 21, 1999 Designs, Inc. (the "Company") dismissed its principal
independent accountants Arthur Andersen LLP ("Arthur Andersen"). On December 21,
1999, the Company engaged Deloitte & Touche LLP as its new principal independent
accountants. The Company's Board of Directors and its Audit Committee
unanimously approved the change of principal independent accountants.

On June 26, 1998 the Company filed with the Commission a Current Report on Form
8-K reporting that the Company had dismissed Coopers & Lybrand L.L.P as its
principal independent accountants and had retained Arthur Andersen as its
principal independent accountants.

Since Arthur Andersen was retained on June 26, 1998 and thereafter through
December 21, 1999 there were no disagreements between the Company and Arthur
Andersen on matters of accounting principles or practices, financial statement
disclosure, or auditing scope or procedure which, if not resolved to the
satisfaction of Arthur Andersen, would have caused Arthur Andersen to make
reference to the subject matter thereof in its reports. Since Arthur Andersen
was retained on June 26, 1998 and thereafter through December 21, 1999 there was
no occurrence of the kinds of events described in Item 304(a)(1)(v) of
Regulation S-K promulgated by the Commission. In addition, none of the reports
issued by Arthur Andersen concerning the Company's financial statements since it
was retained on June 26, 1998 and thereafter through December 21, 1999 contain
any adverse opinion or disclaimer of opinion. Such reports were not qualified or
modified as to uncertainty, audit scope, or accounting principles.

PART III.

Item 10. Directors and Executive Officers of the Registrant

Information with respect to directors and executive officers of the Company is
incorporated herein by reference to the Company's definitive proxy statement to
be filed within 120 days of the end of the fiscal year ended January 29, 2000.

Item 11. Executive Compensation

Information with respect to executive compensation is incorporated herein by
reference to the Company's definitive proxy statement to be filed within 120
days of the end of the fiscal year ended January 29, 2000.

Item 12. Security Ownership of Certain Beneficial Owners and Management

Information with respect to security ownership of certain beneficial owners and
management is incorporated herein by reference to the Company's definitive proxy
statement to be filed within 120 days of the end of the fiscal year ended
January 29, 2000.

Item 13. Certain Relationships and Related Transactions

Information with respect to certain relationships and related transactions is
incorporated by reference to the Company's definitive proxy statement to be
filed within 120 days of the end of the fiscal year ended January 29, 2000.


47
PART IV.

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

14(a)(1) Financial Statements

The list of consolidated financial statements and notes required by this Item
14(a)(1) is set forth in the "Index to Financial Statements" on page 22 of this
Report.

14(a)(2) Financial Statement Schedules

Schedule II- Valuation and Qualifying Accounts for the three years ended January
29, 2000, January 30, 1999 and January 31, 1998 on Page 49 of this report.

All other schedules, other than the one listed above, have been omitted because
the required information is not applicable or is not present in amounts
sufficient to require submission of the schedules, or because the information
required is included in the financial statements or notes thereto.

14(a)(3) Exhibits

The list of exhibits required by this Item 14(a)(3) is set forth in the "Index
to Exhibits" on pages 50 to 53 of this Report.

14(b) Reports on Form 8-K

The Company reported under Item 6 of Form 8-K, dated April 11, 2000, that James
Mitarotonda resigned from as a Director of the Company and that Seymour Holtzman
was appointed as a Director of the Company to fill the position.

The Company reported under Item 5 of Form 8-K, dated April 28, 2000, that
Seymour Holtzman was elected Chairman of the Company's Board of Directors. The
Company also announced that Stanley Berger, one of the original founders of the
Company, and David A. Levin, recently appointed as President and Chief Executive
Officer, were elected Directors of the Company's Board of Directors, increasing
the Board to nine members.


48
SCHEDULE II
DESIGNS, INC.

VALUATION AND QUALIFYING ACCOUNTS
For the Three Years Ended January 29, 2000

<TABLE>
<CAPTION>
Balance at Balance
Beginning of Net Charges/ At End
Description Year Provision Write-offs Year
<S> <C> <C> <C> <C> <C> <C>
Accrued Restructuring Reserves
Year ended January 31, 1998 $21,600 (1) $(18,672) $2,629 (4)
Year ended January 30, 1999 $2,629 $15,706 (2) $(11,174) $7,161 (5)
Year ended January 29, 2000 $7,161 $14,545 (3) $(15,010) $6,696 (6)
</TABLE>

(1) In fiscal 1998, the Company recorded charges of $21.6 million related to
severance and its shift in strategy away from the vertically integrated
Boston Traders(R) private label concept to a strategy with greater
emphasis on name brands. Included in this charge was $13.9 million for
merchandise markdowns and costs associated with the cancellation of fabric
commitments, which were included in cost of goods sold for the fiscal year
ending January 31, 1998.
(2) Included in the severance and store closing charge for fiscal 1999 of
$15.7 million, is a markdown reserve of $808,000 which was included in
cost of goods sold for the fiscal year ending January 30, 1999.
(3) Included in the severance and store closing charge for fiscal 2000 of
$14.5 million, is a markdown reserve of $7.8 million which was included in
costs of goods sold for the fiscal year ending January 29, 2000. In
addition, the total provision of $14.5 million, included restructuring
income of $717,000 recorded in the fourth quarter due to excess reserves
which were established in fiscal 1999.
(4) Included in the reserve balance at year end is a markdown reserve of
$830,000, which was included in inventory on the consolidated balance
sheet.
(5) Included in the reserve balance at year end is a markdown reserve of
$808,000 which was included in inventory and $1,981,000 of fixed asset
reserves which were included in fixed assets on the consolidated balance
sheet.
(6) Included in the reserve balance at year end is a markdown reserve of $3.5
million, which was included in inventory on the consolidated balance
sheet.


49
Exhibits

3.1 Restated Certificate of Incorporation of the Company, as *
amended (included as Exhibit 3.1 to Amendment No. 3 of the
Company's Registration Statement on Form S-1 (No. 33-13402),
and Incorporated herein by reference).

3.2 Certificate of Amendment to Restated Certificate of *
Incorporation, as amended, dated June 22, 1993 (included as
Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q
dated June 17, 1996, and incorporated herein by reference).

3.3 Certificate of Designations, Preferences and Rights of a *
Series of Preferred Stock of the Company established Series A
Junior Participating Cumulative Preferred Stock dated May 1,
1995 (included as Exhibit 3.2 to the Company's Annual Report
on Form 10-K dated May 1, 1996 and incorporated herein by
reference).

3.4 By-Laws of the Company, as amended (included as Exhibit 3.4 to *
the Company's Amendment No. 1 to Annual Report on Form 10-K/A
dated May 28, 1999, and incorporated herein by reference).

4.1 Shareholder Rights Agreement dated as of May 1, 1995 between *
the Company and its transfer agent (included as Exhibit 4.1 to
the Company's Current Report on Form 8-K dated May 1, 1995,
and incorporated herein by reference).

4.2 First Amendment dated as of October 6, 1997 to the Shareholder *
Rights Agreement dated as of May 1, 1995 between the Company
and its transfer agent (included as Exhibit 4.1 to the
Company's Current Report on Form 8-K dated October 9, 1997,
and incorporated herein by reference).

4.3 Second Amendment dated as of May 19, 1999 to the Shareholders *
Rights Agreement between the Company and its transfer agent,
as amended (included as Exhibit 4.1 to the Company's Current
Report on Form 8-K dated May 25, 1999, and incorporated herein
by reference).

4.4 Third Amendment dated as of July 7, 1999 to the Shareholders *
Rights Agreement between the the Company and it transfer
agent, as amended (included as Exhibit 4.1 to the Company's
Current Report on Form 9-K dated July 13, 1999, and
incorporated by reference).

4.5 Notice to Holder of Rights dated November 10, 1999 regarding
termination of the Shareholders Rights Agreement.

10.1 1987 Incentive Stock Option Plan, as amended (included as *
Exhibit 10.1 to the Company's Annual Report on Form 10-K dated
April 29, 1993, and incorporated herein by reference).

10.2 1987 Non-Qualified Stock Option Plan, as amended (included as *
Exhibit 10.2 to the Company's Annual Report on Form 10-K dated
April 29, 1993, and incorporated herein by reference).

10.3 1992 Stock Incentive Plan, as amended (included as Exhibit *
10.3 to the Company's Quarterly Report on Form 10-Q dated June
16, 1998, and incorporated herein by reference).

10.4 Senior Executive Incentive Plan for the fiscal year ending *
January 29, 2000 (included as Exhibit 10.4 to the Company's
Annual Report on Form 10-K dated April 30, 1999, and
incorporated herein by reference).

10.5 License Agreement between the Company and Levi Strauss & Co. *
dated as of April 14, 1992 (included as Exhibit 10,8 to the
Company's Annual Report on Form 10-K dated April 29, 1993, and
incorporated herein by reference).


50
10.6    Amended and Restated Trademark License Agreement between the           *
Company and Levi Strauss & Co. dated as of October 31, 1998
(included as Exhibit 10.4 to the Company's Current Report on
Form 8-K dated December 3, 1998, and incorporated herein by
reference).

10.7 Amendment to the Amended and Restated Trademark License
Agreement dated March 22, 2000.

10.8 Amended and Restated Loan and Security Agreement dated as of *
June 4, 1998, between the Company and BankBoston Retail
Finance Inc., as agent for the Lender(s) identified therein
("BRBF") and the Lender(s) (included as Exhibit 10.1 to the
Company's Current Report on Form 8-K dated June 11, 1998, and
incorporated herein by reference).

10.9 Fee letter dated as of June 4, 1998, between the Company and *
BBRF (included as Exhibit 10.2 to the Company's Current Report
on Form 8-K dated June 11, 1998, and incorporated herein by
reference).

10.10 First Amendment to Loan and Security Agreement dated as of *
September 29, 1998 among the Company, BBRF and the Lender(s)
identified therein (included as Exhibit 10.5 to the Company's
Current Report on Form 8-K dated December 3, 1998, and
incorporated herein by reference).

10.11 Second Amendment to Loan and Security Agreement dated as of *
October 31, 1998 among the Company, BBRF and the Lender(s)
identified therein (included as Exhibit 10.6 to the Company's
Current Report on Form 8-K dated December 3, 1998, and
incorporated herein by reference).

10.12 Third Amendment to Loan and Security Agreement dated as of *
October 28, 1999 among the Company, BBRF and the Lender(s)
identified therein (included as Exhibit 10.9 to the Company's
Form 10-Q dated December 14, 1999, and incorporated herein by
reference).

10.13 Fourth Amendment to Loan and Security Agreement dated as of
March 20, 2000 among the Company, Fleet Retail Finance (f/k/a
BankBoston Retail Finance) and the Lender(s) identified
therein.

10.14 Amendment and Distribution Agreement dated as of October 31, *
1998 among the Designs Partner, the LOS Partner and the OLS
Partnership (included as Exhibit 10.2 to the Company's Current
Report on Form 8-K dated December 3, 1998, and incorporated
herein by reference).

10.15 Guaranty by the Company of the indemnification obligation of *
the Designs Partner dated as of October 31, 1998 in favor of
LS & Co. (included as Exhibit 10.3 to the Company's Current
Report On Form 8-K dated December 3, 1998, and incorporated
herein by reference).

10.16 Asset Purchase Agreement between LOS and the Company relating *
to the sale by the Company of stores located in Minneapolis,
Minnesota dated January 28, 1995 (included as Exhibit 10.9 to
the Company's Current Report on Form 8-K dated April 24, 1995,
and incorporated herein by reference).

10.17 Asset Purchase Agreement among Boston Trading Ltd., Inc., *
Designs Acquisition Corp., the Company and others dated April
21, 1995 (included as 10.16 to the Company's Quarterly Report
on Form 10-Q dated September 12, 1995, and incorporated herein
by reference).

10.18 Non-Negotiable Promissory Note between the Company and *
Atlantic Harbor, Inc., formerly know as Boston Trading Ltd.,
Inc., dated May 2, 1995 (included as 10.17 to the Company's
Quarterly Report on Form 10-Q dated September 12, 1995, and
incorporated herein by reference).


51
10.19   Asset Purchase Agreement dated as of September 30, 1998                *
between the Company and LOS relating to the purchase by the
Company of 16 Dockers(R) Outlet and nine Levi's(R) Outlet
stores (included as Exhibit 10.1 to the Company's Current
Report on Form 8-K dated December 6, 1995, and incorporated
herein by reference).

10.20 Consulting Agreement dated as of October 28, 1999 between the
Company and Jewelcor Management, Inc.

10.21 Consulting Agreement dated as of October 29, 1999 between the
Company and John J. Schultz

10.22 Consulting Agreement dated as of December 15, 1999 between the
Company and George T. Porter, Jr.

10.23 Consulting Agreement dated as of November 14, 1999 between the
Company and Business Ventures International, Inc.

10.24 Employment Agreement dated as of October 16, 1995 between the *
Company and Joel H. Reichman (included as Exhibit 10.1 to the
Company's Current Report on Form 8-K dated December 6, 1995,
and incorporated herein by reference).

10.25 Employment Agreement dated as of October 16, 1995 between the *
Company and Scott N. Semel (included as Exhibit 10.2 to the
Company's Current Report on Form 8-K dated December 6, 1995,
and incorporated herein by reference).

10.26 Employment Agreement dated as of May 9, 1997 between the *
Company and Carolyn R. Faulkner (included as Exhibit 10.23 to
the Company's Quarterly Report on Form 10-Q dated June 17,
1997, and incorporated herein by reference).

10.27 Employment Agreement dated as of March 31, 2000 between the
Company and David A. Levin

10.28 Severance Agreement dated as of January 12, 2000 between the
Company and Joel H. Reichman

10.29 Severance Agreement dated as of January 20, 2000 between the
Company and Scott N. Semel

10.30 Severance Agreement dated as of January 15, 2000 between the
Company and Carolyn R. Faulkner

10.31 Indemnification Agreement between the Company and James G. *
Groninger, dated December 10, 1998.

10.32 Indemnification Agreement between the Company and Bernard M. *
Manuel, dated December 10, 1998.

10.33 Indemnification Agreement between the Company and Peter L. *
Thigpen, dated December 10, 1998.

10.34 Indemnification Agreement between the Company and Melvin *
Shapiro, dated December 10, 1998.

10.35 Indemnification Agreement between the Company and Joel H. *
Reichman, dated December 10, 1998.

10.36 Indemnification Agreement between the Company and Scott N. *
Semel, dated December 10, 1998.


52
10.37   Indemnification Agreement between the Company and Carolyn R.           *
Faulkner, dated December 10, 1998.

11 Statement re: computation of per share earnings.

21 Subsidiaries of the Registrant.

23.1 Consent of Deloitte and Touche LLP.

23.2 Consent of Arthur Andersen LLP.

23.3 Consent of PricewaterhouseCoopers LLP.

27 Financial Data Schedule.

99 Report of the Company on Form 8-K, dated April 28, 2000 *
concerning certain cautionary statements of the Company to be
taken into account in conjunction with consideration and
review of the Company's publicly-disseminated documents
(including oral statements made by others on behalf of the
Company) that include forward looking information.

* Previously filed with the Securities and Exchange Commission.


53
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Company has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

DESIGNS, INC.
April 28, 2000

By: /s/ David A. Levin
-------------------
David A. Levin
President and Chief Executive Officer

Pursuant to the requirements of the Securities and Exchange Act of
1934, this report has been signed below by the following persons on behalf of
the Company in the capacities indicated, on April 28, 2000.

Signatures

/s/ David A. Levin President and Chief Executive Officer
- ---------------------------- (Principal Executive Officer)
David A. Levin

/s/ Kenneth F. Rogers, Jr. Senior Vice President, Chief Financial Officer
- ---------------------------- and Treasurer
Kenneth F. Rogers, Jr. (Principal Financial Officer)

/s/ Seymour Holtzman Chairman of the Board
- ----------------------------
Seymour Holtzman

/s/ George T. Porter, Jr. Director
- ----------------------------
George T. Porter, Jr.

/s/ Joseph Pennacchio Director
- ----------------------------
Joseph Pennacchio

/s/ Robert L. Patron Director
- ----------------------------
Robert L. Patron

/s/ Jeremiah P. Murphy, Jr. Director
- ----------------------------
Jeremiah P. Murphy, Jr.

/s/ Stanley L. Berger Director
- ----------------------------
Stanley L. Berger

/s/ Jesse H. Choper Director
- ----------------------------
Jesse H. Choper

/s/ John J. Schultz Director
- ----------------------------
John J. Schultz


54
OTHER SHAREHOLDER INFORMATION

Board of Directors

Seymour Holtzman
Chairman of the Board of Directors
Chief Executive Officer
Jewelcor Management, Inc.

Stanley L. Berger

Jesse Choper
Law Professor
University of California Law School

David A. Levin
President and Chief Executive Officer

Jeremiah P. Murphy, Jr.
President of Harvard Coop

Robert L. Patron
President of Business Ventures International, Inc.

Joseph Pennacchio
President of Aurafin

George T. Porter, Jr.

John J. Schultz

Executive Officers

David A. Levin
President and Chief Executive Officer

Kenneth F. Rogers, Jr.
Senior Vice President
Chief Financial Officer and Treasurer

Daniel O. Paulus
Senior Vice President
General Merchandise Manager

Corporate Officers

Lisa Brennan
Vice President
Planning

Alan B. Gruber
Vice President
Director of Stores


55
Martin Goldstein
Vice President
Real Estate and Construction

Shelly E. Mokas
Vice President
Controller

Mary Ann Ryan
Vice President
Human Resources

Jeffrey M. Unger
Vice President
Corporate Development

Robert Wilbur
Vice President
Chief Information Officer

Corporate Offices

66 B Street
Needham, MA 02494
(781) 444-7222

Financial Information

Requests for financial information should be directed to the Investor Relations
Department at the company's headquarters: Designs, Inc., 66B Street, Needham, MA
02494, (781) 444-7222. A copy of the Company's Annual Report on Form 10-K for
the fiscal year ended January 29, 2000, filed with the Securities and Exchange
Commission, may be obtained without charge upon request to the Investor
Relations Department.

Annual Meeting

The 2000 Annual Meeting of Stockholders of Designs, Inc. will be held on Monday,
June 26, 2000, at 10:00 a.m. at the Sheraton Needham Hotel, 100 Cabot Street,
Needham, Massachusetts.

Approximate reporting dates for fiscal year 2001 quarterly earnings are:

Quarter 1: May 15, 2000
Quarter 2: August 14, 2000
Quarter 3: November 13, 2000
Quarter 4 and fiscal year end: March 19, 2001


56
Transfer Agent and Registrar

Inquiries regarding stock transfer requirements, address changes and lost stock
certificates should be directed to:

BankBoston
c/o Boston EquiServe Limited Partnership
P.O. Box 8040
Boston, MA 02266-8040
(781) 575-3120

Independent Accountants

Deloitte & Touche
200 Berkeley Street
Boston, Massachusetts 02116

Trademarks

Boston Trading Co.(R), Boston Traders(R) and Traders Collection(R) are
registered trademarks of Designs, Inc.

Levi's(R) and Dockers(R) are registered trademarks, and Original Levi's
Store(TM) is a trademark, of Levi Strauss & Co.


57