Edgewell Personal Care
EPC
#5911
Rank
C$1.39 B
Marketcap
C$29.84
Share price
1.95%
Change (1 day)
-32.77%
Change (1 year)
Categories

Edgewell Personal Care - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended June 30, 2001

Commission File No. 001-15401


ENERGIZER HOLDINGS, INC.
-----------------------------------------------------------
(Exact name of registrant as specified in its charter)

MISSOURI 43-1863181
------------------------------------------------------------
(State of Incorporation) (I.R.S. Employer Identification No.)

533 MARYVILLE UNIVERSITY DRIVE, ST. LOUIS MISSOURI 63141
------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

(314) 985-2000
------------------------------------------------------------
(Registrant's telephone number, including area code)


Registrant (1) has filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has been subject to such filing requirements for the past 90 days.

YES: X NO: _____
----

Number of shares of Energizer Holdings, Inc. common stock, $.01 par value,
outstanding as of the close of business on August 3, 2001.

91,718,811
------------------

PART I - FINANCIAL INFORMATION

<TABLE>
<CAPTION>

ENERGIZER HOLDINGS, INC.
CONSOLIDATED STATEMENT OF EARNINGS
(CONDENSED)
(DOLLARS IN MILLIONS--UNAUDITED)


QUARTER ENDED NINE MONTHS ENDED
JUNE 30, JUNE 30,
2001 2000 2001 2000
---- ---- ---- ----

<S> <C> <C> <C> <C>
Net Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . $346.6 $402.8 $1,257.2 $1,436.3

Cost of products sold. . . . . . . . . . . . . . . . . . . . . 201.6 205.9 683.2 720.7
Selling, general and administrative expense. . . . . . . . . . 77.4 89.9 269.7 288.2
Advertising and promotion expense. . . . . . . . . . . . . . . 37.0 40.9 128.6 142.4
Research and development expense . . . . . . . . . . . . . . . 11.8 11.5 34.4 37.6
Intellectual property rights income. . . . . . . . . . . . . . (20.0) - (20.0) -
Costs related to spin-off. . . . . . . . . . . . . . . . . . . - - - 5.5
Loss on disposition of Spanish affiliate . . . . . . . . . . . - - - 15.7
Interest expense . . . . . . . . . . . . . . . . . . . . . . . 7.9 10.7 26.6 16.2
Other financing items, net . . . . . . . . . . . . . . . . . . (0.5) 1.1 1.1 (2.4)
------- ------- --------- ---------

Earnings from Continuing Operations before Income Taxes 31.4 42.8 133.6 212.4

Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . . (15.7) (19.6) (58.1) (68.8)
------- ------- --------- ---------

Earnings from Continuing Operations. . . . . . . . . . . . . . 15.7 23.2 75.5 143.6

Net Gain on Disposition of Discontinued Operations . . . . . . - - - 1.2
------- ------- --------- ---------

Net Earnings . . . . . . . . . . . . . . . . . . . . . . . . . $ 15.7 $ 23.2 $ 75.5 $ 144.8
======= ======= ========= =========


Basic Earnings Per Share:
Earnings from Continuing Operations. . . . . . . . . . . . . $ 0.17 $ 0.24 $ 0.81 $ 1.49
Net Gain on Disposition of Discontinued Operations . . . . . - - - 0.01
------- ------- --------- ---------
Net Earnings . . . . . . . . . . . . . . . . . . . . . . . . $ 0.17 $ 0.24 $ 0.81 $ 1.50
======= ======= ========= =========

Diluted Earnings Per Share:
Earnings from Continuing Operations. . . . . . . . . . . . . $ 0.17 $ 0.24 $ 0.80 $ 1.49
Net Gain on Disposition of Discontinued Operations . . . . . - - - 0.01
------- ------- --------- ---------
Net Earnings . . . . . . . . . . . . . . . . . . . . . . . . $ 0.17 $ 0.24 $ 0.80 $ 1.50
======= ======= ========= =========
<FN>

See accompanying Notes to Condensed Financial Statements.
</TABLE>

<TABLE>
<CAPTION>

ENERGIZER HOLDINGS, INC.
CONSOLIDATED BALANCE SHEET
(CONDENSED)
(DOLLARS IN MILLIONS - UNAUDITED)

JUNE 30, SEPTEMBER 30,
2001 2000
---- ----
ASSETS
<S> <C> <C>
Current Assets
Cash and cash equivalents. . . . . . . . . . . . . . . . . $ 15.1 $ 11.9
Trade receivables, less allowance for doubtful accounts of
$12.2 and $12.5, respectively. . . . . . . . . . . . . . 174.5 180.6
Inventories
Raw materials and supplies . . . . . . . . . . . . . . . 52.5 64.0
Work in process. . . . . . . . . . . . . . . . . . . . . 120.0 87.0
Finished products. . . . . . . . . . . . . . . . . . . . 224.7 308.1
--------- ---------
Total Inventory. . . . . . . . . . . . . . . . . . . . 397.2 459.1
Other current assets . . . . . . . . . . . . . . . . . . . 188.8 278.7
--------- ---------
Total Current Assets . . . . . . . . . . . . . . . . . . 775.6 930.3
--------- ---------

Investments and Other Assets . . . . . . . . . . . . . . . . 360.6 377.8

Property at Cost . . . . . . . . . . . . . . . . . . . . . . 1,028.0 1,019.8
Accumulated depreciation . . . . . . . . . . . . . . . . . 548.4 534.4
--------- ---------
479.6 485.4
--------- ---------
Total. . . . . . . . . . . . . . . . . . . . . . . . . $1,615.8 $1,793.5
========= =========


LIABILITIES AND SHAREHOLDERS EQUITY

Current Liabilities
Notes payable. . . . . . . . . . . . . . . . . . . . . . . $ 113.9 $ 135.0
Accounts payable . . . . . . . . . . . . . . . . . . . . . 83.7 145.0
Other current liabilities. . . . . . . . . . . . . . . . . 216.5 248.6
--------- ---------
Total Current Liabilities. . . . . . . . . . . . . . . . 414.1 528.6

Long-Term Debt . . . . . . . . . . . . . . . . . . . . . . . 320.0 370.0

Other Liabilities. . . . . . . . . . . . . . . . . . . . . . 165.9 156.7

Shareholders Equity

Common Stock . . . . . . . . . . . . . . . . . . . . . . . 1.0 1.0
Additional Paid in Capital . . . . . . . . . . . . . . . . 784.1 783.9
Retained Earnings. . . . . . . . . . . . . . . . . . . . . 132.0 59.8
Treasury Stock . . . . . . . . . . . . . . . . . . . . . . (79.6) -
Accumulated Other Comprehensive Income . . . . . . . . . . (121.7) (106.5)
--------- ---------
Total Shareholders Equity. . . . . . . . . . . . . . . . 715.8 738.2
--------- ---------
Total. . . . . . . . . . . . . . . . . . . . . . . . . $1,615.8 $1,793.5
========= =========
<FN>

See accompanying Notes to Condensed Financial Statements.
</TABLE>

<TABLE>
<CAPTION>

ENERGIZER HOLDINGS, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
NINE MONTHS ENDED JUNE 30, 2001 AND 2000
(CONDENSED)
(DOLLARS IN MILLIONS - UNAUDITED)


NINE MONTHS ENDED JUNE 30,
2001 2000
---- ----
CASH FLOW FROM OPERATIONS
<S> <C> <C>
Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . $ 75.5 $ 144.8
Net income from discontinued operations. . . . . . . . . . . . - (1.2)
Loss on disposition of Spanish affiliate . . . . . . . . . . . - 15.7
Non-cash items included in income. . . . . . . . . . . . . . . 72.9 60.1
Sale of accounts receivable, net . . . . . . . . . . . . . . . (20.0) 84.3
Changes in assets and liabilities used in operations . . . . . 62.4 (76.3)
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . (0.1) (4.3)
-------- --------
Cash flow from continuing operations . . . . . . . . . . . . 190.7 223.1
Cash flow from discontinued operations . . . . . . . . . . . - 54.7
-------- --------
Net cash flow from operations. . . . . . . . . . . . . . . 190.7 277.8
-------- --------

CASH FLOW FROM INVESTING ACTIVITIES
Property additions . . . . . . . . . . . . . . . . . . . . . . (59.1) (50.1)
Proceeds from sale of OEM business . . . . . . . . . . . . . . - 20.0
Proceeds from sale of Spanish affiliate. . . . . . . . . . . . - 1.4
Proceeds from sale of property . . . . . . . . . . . . . . . . 10.0 1.8
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . 1.6 (5.4)
-------- --------
Cash used by investing activities - continuing operations. . (47.5) (32.3)
Cash used by investing activities - discontinued operations. - (0.7)
-------- --------
Net cash used by investing activities. . . . . . . . . . . (47.5) (33.0)
-------- --------

CASH FLOW FROM FINANCING ACTIVITIES
Net cash proceeds from issuance of long-term debt. . . . . . - 407.0
Principal payments on long-term debt (including current
maturities). . . . . . . . . . . . . . . . . . . . . . . . (50.0) (412.7)
Net increase (decrease) in notes payable . . . . . . . . . . (14.4) (34.2)
Treasury stock purchases . . . . . . . . . . . . . . . . . . (79.6) -
Proceeds from issuance of common stock . . . . . . . . . . . 0.2 -
Net transactions with Ralston. . . . . . . . . . . . . . . . - (210.7)
-------- --------
Net cash used by financing activities. . . . . . . . . . . (143.8) (250.6)
-------- --------

Effect of Exchange Rate Changes on Cash. . . . . . . . . . . . . (0.3) (0.2)
-------- --------

Net Increase (Decrease) in Cash and Cash Equivalents . . . . . . (0.9) (6.0)

Cash and Cash Equivalents, Beginning of Period (1) . . . . . . . 16.0 27.8
------- --------
Cash and Cash Equivalents, End of Period . . . . . . . . . . . . $ 15.1 $ 21.8
======== ========

Non-Cash Transactions:
Debt assigned by Ralston . . . . . . . . . . . . . . . . . . . $ - $ 478.0
-------- --------
<FN>

(1) The cash and cash equivalents balance at the beginning of the current year
has been adjusted by $4.1 to reflect the elimination of the one month reporting
lag used by the international operations as discussed in Note 3 to the Condensed
Financial Statements.

See accompanying Notes to Condensed Financial Statements.
</TABLE>


ENERGIZER HOLDINGS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2001
(DOLLARS IN MILLIONS - UNAUDITED)

NOTE 1 - The accompanying unaudited financial statements have been prepared in
accordance with Article 10 of Regulation S-X and do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all
adjustments considered necessary for a fair presentation have been included.
Operating results for any quarter are not necessarily indicative of the results
for any other quarter or for the full year. These statements should be read in
conjunction with the financial statements and notes thereto for Energizer
Holdings, Inc. (Energizer) for the year ended September 30, 2000.

NOTE 2 - On April 1, 2000, Ralston Purina Company (Ralston) distributed the
common stock of its wholly owned subsidiary, Energizer Holdings, Inc., to the
shareholders of Ralston's common stock through a tax-free spin-off. Following
the spin-off, Energizer has conducted its business as a separate public company.

Note 3 - Prior to fiscal 2001, Energizer's international operations reported
their results of operations on a one-month lag, which allowed more time to
compile results. Energizer has taken steps to improve its internal reporting
procedures that has allowed for more timely reporting of these operations.
Beginning in the first quarter of fiscal year 2001, the one-month lag was
eliminated. As a result, the September 2000 loss from international operations
of $3.3 was recorded directly to retained earnings.

The effects of the change on the quarter and nine months ended June 30, 2000 are
presented in Note 17. The effect of the change is not significant to the
balance sheet or cash flow, and as a result, the September 30, 2000 balance
sheet and the historical basis cash flow for the nine months ended June 30, 2000
have not been adjusted.

NOTE 4 - Energizer's operations are managed via four major geographic areas -
North America (which includes the U.S. and Canada), Asia Pacific, Europe, and
South and Central America (including Mexico). This structure is the basis for
the Company's reportable operating segment information disclosed below. Segment
performance is evaluated based on operating profit, exclusive of general
corporate expenses, research and development expenses, restructuring charges and
amortization of goodwill and intangibles. Financial items, such as interest
income and expense, are managed on a global basis at the corporate level.

Intersegment sales are generally valued at market-based prices and represent the
difference between total sales and external sales as presented in the tables
below. Segment profitability includes profit on these intersegment sales.


<TABLE>
<CAPTION>


FOR THE QUARTER ENDED JUNE 30,
------------------------------
2001 2000 AS REPORTED SYNCHRONIZED
PRO FORMA 2000*
----- ---------------- ---------------
<S> <C> <C> <C> <C> <C> <C>
NET SALES. . . . . . . . . . . TOTAL EXTERNAL TOTAL EXTERNAL TOTAL EXTERNAL
SALES SALES SALES SALES SALES SALES
------ --------- ------ --------- ------ ---------
North America . . . . . . $216.0 $ 192.9 $258.8 $ 229.3 $259.0 $ 229.6
Asia Pacific. . . . . . . 87.0 74.8 112.9 91.4 112.2 91.4
Europe. . . . . . . . . . 51.6 51.4 58.2 54.4 59.0 53.5
South & Central America . 29.1 27.5 31.3 27.7 29.5 26.3
--------- --------- ---------
Total Net Sales $346.6 $ 402.8 $400.8
====== ========= ======
</TABLE>

<TABLE>
<CAPTION>

FOR THE NINE MONTHS ENDED JUNE 30,
----------------------------------
2001 2000 AS REPORTED SYNCHRONIZED
PRO FORMA 2000*
<S> <C> <C> <C> <C> <C> <C>
NET SALES TOTAL EXTERNAL TOTAL EXTERNAL TOTAL EXTERNAL
SALES SALES SALES SALES SALES SALES
-------- -------- -------- ------ ------ ------
North America . . . . . . $ 783.0 $ 710.1 $ 890.5 $812.5 $889.9 $811.5
Asia Pacific. . . . . . . 285.1 254.4 359.5 306.3 348.0 294.5
Europe. . . . . . . . . . 194.2 191.9 224.2 219.5 219.4 213.1
South & Central America . 107.2 100.8 110.6 98.0 109.3 96.4
-------- ------ ------
Total Net Sales $1,257.2 $1,436.3 $1,415.5
======== ======== ========
</TABLE>


<TABLE>
<CAPTION>

FOR THE QUARTER ENDED JUNE 30,
------------------------------
2001 2000 AS SYNCHRONIZED
REPORTED PRO FORMA 2000*
---- -------- ---------------
OPERATING PROFIT BEFORE UNUSUAL ITEMS
AND AMORTIZATION

<S> <C> <C> <C>
North America. . . . . . . . . . . . . . . $ 21.4 $ 59.1 $ 59.0
Asia Pacific . . . . . . . . . . . . . . . 17.5 24.9 25.5
Europe . . . . . . . . . . . . . . . . . . (3.5) (3.2) (1.4)
South and Central America. . . . . . . . . - (0.4) (0.1)
------- ------- -------
TOTAL SEGMENT PROFITABILITY . . . . . $ 35.4 $ 80.4 $ 83.0

General Corporate Expenses . . . . . . . . 0.9 (8.5) (8.6)
Research and Development Expense . . . . . (11.8) (11.5) (11.5)
------- ------- -------
Operating Profit before Unusual
Items and Amortization . . . . . 24.5 60.4 62.9
Intellectual property rights income. . . . 20.0 - -
Amortization of Intangibles. . . . . . . . (5.7) (5.8) (5.9)
Interest and Other Financial Items . . . . (7.4) (11.8) (12.3)
------- ------- -------
Total Earnings Before Income Taxes. . $ 31.4 $ 42.8 $ 44.7
======= ======= =======
</TABLE>


<TABLE>
<CAPTION>

FOR THE NINE MONTHS ENDED JUNE 30,
----------------------------------
2001 2000 AS SYNCHRONIZED
REPORTED PRO FORMA 2000*
---- --------- ----------------
OPERATING PROFIT BEFORE UNUSUAL ITEMS
AND AMORTIZATION

<S> <C> <C> <C>
North America. . . . . . . . . . . . . . . . . $ 150.1 $ 229.4 $229.0
Asia Pacific . . . . . . . . . . . . . . . . . 59.3 85.6 80.2
Europe . . . . . . . . . . . . . . . . . . . . (9.4) 5.7 3.8
South and Central America. . . . . . . . . . . 6.7 9.0 9.2
--------------- ------------ ----------
TOTAL SEGMENT PROFITABILITY . . . . . . . $ 206.7 $ 329.7 $ 322.2

General Corporate Expenses . . . . . . . . . . (14.0) (26.6) (30.9)
Research and Development Expense . . . . . . . (34.4) (37.6) (37.7)
--------------- ------------ ----------
Operating Profit before Unusual
Items and Amortization . . . . . . . 158.3 265.5 253.6
Intellectual property rights income. . . . . . 20.0 - -
Costs related to spin-off. . . . . . . . . . . - (5.5) (5.5)
Loss on disposition of Spanish affiliate . . . - (15.7) (15.7)
Amortization of Intangibles. . . . . . . . . . (17.0) (18.1) (18.0)
Interest and Other Financial Items . . . . . . (27.7) (13.8) (29.2)
--------------- ------------ ----------
Total Earnings Before Income Taxes. . . . $ 133.6 $ 212.4 $ 185.2
=============== ============ ==========

TOTAL ASSETS. . . . . . . . . . . . . . . . . . . . JUNE 30, SEPTEMBER 30,
- ------------ 2001 2000
-------------- ---------------
North America. . . . . . . . . . . . . . . . . $ 869.0 $ 956.5
Asia Pacific . . . . . . . . . . . . . . . . . 204.5 245.7
Europe . . . . . . . . . . . . . . . . . . . . 216.8 244.7
South and Central America. . . . . . . . . . . 97.7 96.2
--------------- ---------------
TOTAL SEGMENT ASSETS. . . . . . . . . . . $ 1,388.0 $ 1,543.1
Goodwill and other intangible assets . . . . . 227.8 250.4
--------------- ---------------
TOTAL ASSETS. . . . . . . . . . . . . . . $ 1,615.8 $ 1,793.5
=============== ===============
</TABLE>

Supplemental product information is presented below for revenues from external
customers.


<TABLE>
<CAPTION>

FOR THE QUARTER ENDED JUNE 30,
------------------------------
<S> <C> <C> <C>
Net Sales 2000 AS SYNCHRONIZED PRO
2001 REPORTED FORMA 2000*
--------- ------------ -----------
Alkaline Batteries . . $ 221.1 $ 264.3 $ 264.1
Carbon Zinc Batteries. 55.6 67.1 65.6
Lighting Products. . . 25.1 25.7 25.5
Miniature Batteries. . 14.7 15.7 15.1
Other. . . . . . . . . 30.1 30.0 30.5
--------- ------------ ------
Total Net Sales $ 346.6 $ 402.8 $ 400.8
========= ============ ===========
</TABLE>


<TABLE>
<CAPTION>

FOR THE NINE MONTHS ENDED JUNE 30,
-----------------------------------
<S> <C> <C> <C>
Net Sales 2001 2000 AS SYNCHRONIZED PRO
REPORTED FORMA 2000*
------- --------- ----------------
Alkaline Batteries . . $ 837.3 $ 951.9 $ 940.0
Carbon Zinc Batteries. 198.1 246.4 238.5
Lighting Products. . . 82.5 96.7 96.6
Miniature Batteries. . 48.4 47.6 47.1
Other. . . . . . . . . 90.9 93.7 93.3
-------- ------------ ------------
Total Net Sales $ 1,257.2 $ 1,436.3 $ 1,415.5
======== ============ ============
</TABLE>


* For comparable purposes, pro forma results for the nine month period have
been adjusted to reflect the impact of the spin-off from Ralston Purina Company.
The quarter and nine month periods reflect the elimination of the one-month lag
in reporting of Energizer's international operations. See further discussion in
Note 3.

NOTE 5 - Basic earnings per share is based on the average number of common
shares outstanding during the period. Diluted earnings per share is based on
the average number of shares used for the basic earnings per share calculation,
adjusted for the dilutive effect of stock options and restricted stock
equivalents. For the quarter and nine months ended June 30, 2000, shares used
in the earnings per share calculation are based on the weighted-average number
of shares of Ralston common stock outstanding adjusted for the distribution of
one share of Energizer stock for each three shares of Ralston stock.

The following table sets forth the computation of basic and diluted earnings per
share for the quarter and nine months ended June 30, 2001 and 2000,
respectively.


<TABLE>
<CAPTION>
Quarter Ended Nine Months Ended
June 30, June 30,
-------- --------
2001 2000 2001 2000
---- ---- ---- ----
Numerator:
Numerator for basic earnings per share -
<S> <C> <C> <C> <C>
Earnings from continuing operations. . . . . . . $15.7 $23.2 $75.5 $143.6
Effect of dilutive securities. . . . . . . . . . . - - - -
----- ----- ----- ------

Numerator for dilutive earnings per share -
Earnings from continuing operations. . . . . . . $15.7 $23.2 $75.5 $143.6
Net gain on disposition of
discontinued operations . . . . . . . . . . - - - 1.2
----- ----- ----- ------
Net earnings . . . . . . . . . . . . . . . . . . $15.7 $23.2 $75.5 $144.8
===== ===== ===== ======

Denominator:
Denominator for basic earnings per share -
Weighted average shares. . . . . . . . . . . . . 91.7 95.6 92.9 96.3
===== ===== ===== ======

Effect of dilutive securities
Stock Options. . . . . . . . . . . . . . . . . . 1.2 0.1 1.1 0.1
Restricted Stock Equivalents . . . . . . . . . . 0.6 0.2 0.5 0.0
----- ----- ----- ------
1.8 0.3 1.6 0.1
Denominator for dilutive earnings per share -
Weighted-average shares and
assumed conversions . . . . . . . . . . . . 93.5 95.9 94.5 96.4
===== ===== ===== ======

Basic earnings per share:
Earnings from continuing operations. . . . . . . . $0.17 $0.24 $0.81 $ 1.49
Net gain on disposition of discontinued operations - - - 0.01
----- ----- ----- ------
Net earnings . . . . . . . . . . . . . . . . . . $0.17 $0.24 $0.81 $ 1.50
===== ===== ===== ======

Diluted earnings per share:
Earnings from continuing operations. . . . . . . . $0.17 $0.24 $0.80 $ 1.49
Net gain on disposition of discontinued operations - - - 0.01
----- ----- ----- ------
Net earnings . . . . . . . . . . . . . . . . . . $0.17 $0.24 $0.80 $ 1.50
===== ===== ===== ======

</TABLE>


NOTE 6 - Discontinued operations consist of Energizer's worldwide rechargeable
Original Equipment Manufacturers' (OEM) business, which was sold to Moltech
Corporation for $20.0 in November 1999. The OEM business is accounted for as a
discontinued operation in Energizer's consolidated financial statements. The
prior year nine-month results include an after-tax gain of $1.2 on the
disposition of discontinued operations related to the final settlement of the
sale transaction.

NOTE 7 - In the current nine months and quarter, Energizer recorded income of
$20.0 pre-tax or $12.3 after-tax related to intellectual property rights. Cash
of $20.0 was received in July 2001.

NOTE 8 - As of June 30, 2001, except for the disposition of certain assets held
for disposal, substantially all actions associated with restructuring plans have
been completed. Activities impacting the restructuring reserve during the nine
months ended June 30, 2001, are presented in the following table:



Balance at September 30, 2000 $3.9
Provisions / Reversals
Activity (3.9)
-----------
Balance at June 30, 2001 $ -
===========

Energizer continues to review its worldwide operations and worldwide production
capacity in light of competitive market conditions and consumer demand trends,
especially the continuing shift from carbon zinc to alkaline products. A
comprehensive study of all of Energizer's carbon zinc facilities to determine
the optimum number of carbon zinc manufacturing plants is expected to be
completed in the fourth quarter of fiscal 2001. Decisions from the study may
result in exit costs, accelerated depreciation and/or impairment charges related
to plant assets.

NOTE 9 - Energizer monitors changing business conditions, which may indicate
that the remaining useful life of goodwill and other intangible assets may
warrant revision, or carrying amounts may require adjustment. Failure of
European currency values to increase over levels of the past 9 to 18 months
combined with other unfavorable business trends in Europe represent such
business conditions. As of June 30, 2001, the carrying amount of goodwill
related to Energizer's European business was $123.7. As part of its annual
business planning cycle, Energizer will perform a thorough evaluation of its
European business in the fourth quarter of fiscal 2001, which may result in an
impairment charge for some or all of related goodwill.

NOTE 10 - The components of total comprehensive income for the quarter and nine
months ended June 30, 2001 and 2000, respectively, are shown in the following
tables:


<TABLE>
<CAPTION>

Quarter Ended June 30,
<S> <C> <C>
2001 2000
------ -------
Net earnings . . . . . . . . . . . . . . . . $15.7 $ 23.2
Other comprehensive income items:
Foreign currency translation adjustments (1.0) (15.8)
------ -------
Total comprehensive income . . . . . . . . . $14.7 $ 7.4
====== =======
</TABLE>


<TABLE>
<CAPTION>

Nine Months Ended June 30,
<S> <C> <C>
2001 2000
------- -------
Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 75.5 $144.8
Other comprehensive income items:
Foreign currency translation adjustments related to
elimination of one month reporting lag (Note 3).. . (4.4) -
Foreign currency translation adjustments . . . . . . . . . . . . (10.8) (26.9)
Write-off translation balance of disposed affiliate. . . . . . . - 9.7
------- -------
Total comprehensive income . . . . . . . . . . . . . . . . . . . . . $ 60.3 $127.6
======= =======
</TABLE>

NOTE 11 - Energizer has an agreement to sell, on an ongoing basis, a pool of
domestic trade accounts receivable to a wholly owned bankruptcy-remote
subsidiary of Energizer. The subsidiary qualifies as a Special Purpose Entity
(SPE), under SFAS No. 140, "Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities." The SPE's sole purpose is the
acquisition of receivables from Energizer and the sale of its interests in the
receivables to a multi-seller receivables securitization company. The SPE is
not consolidated for financial reporting purposes. Energizer's investment in
the SPE is classified as Other Current Assets on the Consolidated Balance Sheet
as disclosed in Note 12 below.

As of June 30, 2001, Energizer sold $144.6 of outstanding accounts receivable to
the SPE. At June 30, 2001 the SPE sold the receivables to an unrelated third
party for $80.0 in cash, a decrease of $20.0 from the accounts receivable sold
as of September 30, 2000. Energizer's SPE retains a subordinated retained
interest in the remaining $64.6 of receivables at June 30 2001. The net
proceeds of the transaction were used to reduce various debt instruments. The
net repayment of $20.0 is reflected as operating cash flows in the Consolidated
Statement of Cash Flows at June 30 2001.

NOTE 12- Other Current Assets consist of the following:


<TABLE>
<CAPTION>


<S> <C> <C>
June 30, 2001 September 30, 2000
-------------- -------------------
Investment in SPE. . . . . . $ 64.6 $ 157.1
Miscellaneous receivables. . 47.2 36.6
Deferred income tax benefits 40.3 38.9
Prepaid expenses . . . . . . 36.5 44.1
Other current assets . . . . 0.2 2.0
-------------- -------------------
$ 188.8 $ 278.7
============== ===================

</TABLE>

NOTE 13- Investments and Other Assets consist of the following:

<TABLE>
<CAPTION>


<S> <C> <C>
June 30, 2001 September 30, 2000
-------------- -------------------
Goodwill. . . . . . . . . . . . . $ 153.6 $ 168.0
Other intangible assets . . . . . 74.3 82.4
Pension asset . . . . . . . . . . 110.1 102.0
Deferred charges and other assets 22.6 25.4
-------------- -------------------
$ 360.6 $ 377.8
============== ===================

</TABLE>

NOTE 14- Other Liabilities consist of the following:
<TABLE>
<CAPTION>


<S> <C> <C>
June 30, 2001 September 30, 2000
-------------- -------------------
Postretirement benefits liability $ 90.7 $ 87.7
Other non-current liabilities . . 75.2 69.0
-------------- -------------------
$ 165.9 $ 156.7
============== ===================

</TABLE>

NOTE 15- In September 2000, Energizer's Board of Directors approved a share
repurchase plan authorizing the repurchase of up to 5 million shares of
Energizer's common stock. As of June 30, 2001, Energizer purchased
approximately 3.8 million shares under the authorization.

NOTE 16- In June 1998, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" (SFAS 133) and in June 2000, issued
Statement of Financial Accounting Standards No. 138 (SFAS 138), an amendment of
SFAS 133. These statements are effective for all fiscal quarters of fiscal
years beginning after June 15, 2000. The statements require the recognition of
derivative financial instruments on the balance sheet as assets or liabilities,
at fair value. Gains or losses resulting from changes in the value of
derivatives are accounted for depending on the intended use of the derivative
and whether it qualifies for hedge accounting. Energizer adopted the provisions
of SFAS 133 in the first quarter of fiscal 2001. The implementation of this
standard did not have a material effect on its consolidated financial position
or results of operations.

In July 2001, the FASB issued Statement of Financial Accounting Standards No.
141 (SFAS 141), "Business Combinations." SFAS 141 requires that the purchase
method of accounting be used for all business combinations initiated after June
30, 2001 and establishes specific criteria for recognition of intangible assets
separately from goodwill. For business combinations initiated after June 30,
2001, SFAS 141 also requires that unallocated negative goodwill be written off
immediately as an extraordinary gain. Any unamortized deferred credit arising
from a business combination completed before July 1, 2001 will be recognized as
the cumulative effect of a change in accounting principle. Energizer is
currently evaluating the impact of SFAS 141 on its financial statements.

Also in July 2001, the FASB issued Statement of Financial Accounting Standards
No. 142 (SFAS 142), "Goodwill and Other Intangible Assets". SFAS 142 eliminates
the amortization of goodwill and instead requires goodwill be tested for
impairment annually at the reporting unit level. Also, intangible assets are
required to be amortized over their useful lives and reviewed for impairment in
accordance with Statement of Financial Accounting Standards 121, "Accounting for
the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed
Of." Under SFAS 142, if the intangible asset has an indefinite useful life, it
is not amortized until its life is determined to be finite. Energizer is
required to adopt SFAS 142 no later than the first quarter of fiscal 2003, but
is permitted to adopt as of the first quarter of fiscal 2002. Energizer is
currently evaluating the impact of SFAS 142 on its financial statements.
Goodwill amortization recorded for the nine months and quarter ended June 30,
2001 was $9.1 and $3.0, respectively, compared to $10.2 and $3.2 for the
respective periods ending June 30, 2000.

In December 1999, the Securities and Exchange Commission (SEC) issued Staff
Accounting Bulletin (SAB) 101, "Revenue Recognition in Financial Statements."
SAB 101 provides guidance on recognition, presentation and disclosure of revenue
in financial statements. SAB 101 has no material impact to Energizer's
financial statements.

The Emerging Issues Task Force (EITF) issued EITF 00-10, 00-14, and 00-25. EITF
00-10, "Accounting for Shipping and Handling Fees and Costs," provides guidance
on earnings statement classification of amounts billed to customers for shipping
and handling. EITF 00-14, "Accounting for Certain Sales Incentives," provides
guidance on accounting for discounts, coupon, rebates and free product. EITF
00-25, "Vendor Income Statement Characterization of Consideration from a Vendor
to a Retailer," provides guidance on accounting for considerations other than
those directly addressed in EITF 00-14. Energizer is required to adopt EITF
00-10 no later than the fourth quarter of fiscal year 2001 and EITF 00-14 and
EITF 00-25 no later than the second quarter of fiscal year 2002. Energizer does
not expect the adoption of these statements to have a material effect on its
results of operations, however, certain reclassifications may be necessary.

NOTE 17- The pro forma consolidated statement of earnings for the nine months
ended June 30, 2000 presents the consolidated results of Energizer's operations
assuming the spin-off, and for the quarter and nine months ended June 30, 2000
reflects the synchronization of the international reporting periods (as
discussed in Note 3 above) had occurred as of October 1, 1999. Such statements
of earnings have been prepared by adjusting the historical statement of earnings
to indicate the effect of estimated costs and expenses and the recapitalization
associated with the spin-off.

The pro forma statements of earnings may not necessarily reflect the combined
results of operations that would have existed had the spin-off been effected on
the date specified nor are they necessarily indicative of future results.


<TABLE>
<CAPTION>

ENERGIZER HOLDINGS, INC.
PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
THREE MONTHS ENDED JUNE 30, 2000
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA - UNAUDITED)

REPORTING
HISTORICAL SYNCHRONIZATION PRO FORMA
6/30/2000 ADJUSTMENTS (b) 6/30/2000
----------- ---------------- -----------
<S> <C> <C> <C>

Net Sales. . . . . . . . . . . . . . . . . . $ 402.8 $ (2.0) $ 400.8

Cost of products sold. . . . . . . . . . . . 205.9 0.1 206.0
Selling, general and administrative expense. 89.9 (2.8) 87.1
Advertising and promotion expense. . . . . . 40.9 (1.7) 39.2
Research and development expense . . . . . . 11.5 - 11.5
Interest expense . . . . . . . . . . . . . . 10.7 0.3 11.0
Other financing items, net . . . . . . . . . 1.1 0.2 1.3
---------- ----------- ---------

Earnings from Cont'g Ops Before Taxes. . . . . 42.8 1.9 44.7

Income Taxes . . . . . . . . . . . . . . . . (19.6) (0.7) (20.3)
----------- -------------- ----------
Earnings from Cont'g Operations. . . . . . . $ 23.2 $ 1.2 $ 24.4
=========== ============= ==========

Basic and Diluted Earnings Per Share
From Continuing Operations (a) . . . . . . $ 0.24 $ 0.25

Weighted average shares of common stock (a)
- Basic. . . . . . . . . . . . . . . . . . 95.6 95.6
- Diluted. . . . . . . . . . . . . . . . . 95.9 95.9

<FN>

(a) The number of shares used to compute earnings per share is based on the
weighted average number of basic shares of Ralston stock outstanding during the
period adjusted for the distribution of one share of Energizer stock for each
three shares of Ralston stock and the weighted-average number of shares of
Energizer shares outstanding from April 1, 2000 to June 30, 2000.
(b) To reflect adjustments related to the synchronization of international
reporting as discussed in Note 3 to the Condensed Financial Statements.

</TABLE>


<TABLE>
<CAPTION>

ENERGIZER HOLDINGS, INC.
PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
NINE MONTHS ENDED JUNE 30, 2000
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA - UNAUDITED)

PRO FORMA REPORTING
HISTORICAL ADJUSTMENTS SYNCHRONIZATION PRO FORMA
6/30/2000 SPIN-OFF ADJUSTMENTS (h) 6/30/2000
--------- -------- -------- ---------

<S> <C> <C> <C> <C>
Net Sales. . . . . . . . . . . . . . . . . . $1,436.3 $ - $(20.8) $ 1,415.5

Cost of products sold. . . . . . . . . . . . 720.7 - (8.3) 712.4
Selling, general and administrative expense. 288.2 4.0 (a) (2.6) 289.6
- 0.8 (b)
- (0.8)(c)
Advertising and promotion expense. . . . . . 142.4 - (2.2) 140.2
Research and development expense . . . . . . 37.6 - 0.1 37.7
Costs related to spin-off. . . . . . . . . . 5.5 - - 5.5
Loss on disposition of Spanish affiliate . . 15.7 - - 15.7
Interest expense . . . . . . . . . . . . . . 16.2 17.1 (d) - 33.3
Other financing items, net . . . . . . . . . (2.4) - (1.7) (4.1)
--------- ------- -------- -------
Earnings/(Loss) from Cont'g Ops Before Taxes 212.4 (21.1) (6.1) 185.2
Income Taxes . . . . . . . . . . . . . . . . (68.8) (23.4)(e) 2.3 (81.5)
- 8.4 (f)
--------- ------- -------- --------
Earnings (Loss) from Cont'g Operations.. . . $ 143.6 $(36.1) $ (3.8) $ 103.7
========= ======= ======== ========

Basic and Diluted Earnings Per Share
From Continuing Operations (g) . . . . . . $ 1.49 $ 1.08

Weighted average shares of common stock (g)
- Basic. . . . . . . . . . . . . . . . . . 96.3 96.3
- Diluted. . . . . . . . . . . . . . . . . 96.4 96.4
<FN>

(a) To reflect the incremental costs associated with becoming a stand-alone
company including board of director costs, stock exchange registration fees,
shareholder record keeping services, external financial reporting, treasury
services, tax planning and compliance, certain legal expenses and compensation
planning and administration.
(b) To adjust pension income on plan assets transferred to Energizer plans upon
Distribution.
(c) To eliminate expense of certain post retirement benefits retained by
Ralston.
(d) To reflect the increase in interest expense associated with debt levels to
be assumed at Distribution Date. The adjustment reflects an average interest
rate of 6.7% for $67.0 of incremental notes payable and 7.2% for $411.0 of
incremental long-term debt. Approximately $303.0 of the incremental debt has a
variable interest rate. A 1/8% variation in the interest rate would change
interest expense by $.2.
(e) To reflect taxes as if Energizer was a single, stand-alone U.S. taxpayer.
(f) To reflect tax effect of the above pro forma adjustments.
(g) The number of shares used to compute earnings per share is based on the
weighted average number of basic shares of Ralston stock outstanding during the
period adjusted for the distribution of one share of Energizer stock for each
three shares of Ralston stock and the weighted-average number of shares of
Energizer shares outstanding from April 1, 2000 to June 30, 2000.
(h) To reflect adjustments related to the synchronization of international
reporting as discussed in Note 3 to the Condensed Financial Statements.
</TABLE>

ENERGIZER HOLDINGS INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION
(DOLLARS IN MILLIONS)


Business Overview
Primary battery category sales, particularly in the U.S., declined for the nine
months ended June 30, 2001, compared to the same period last year. Increased
demand in the prior year from retail customers and consumers in anticipation of
potential disruptions related to the year 2000 date change drove significant
increases in the category in the quarter ending December 31, 1999. Following
December 31, 1999, consumer demand moderated and retailers returned to more
normal inventory levels, depressing sales during calendar 2000 and into 2001.
Many of Energizer's retail customers continue to aggressively manage their
inventory in light of generally sluggish economic conditions, which may
negatively impact Energizer's future sales.

A number of key currencies in the Europe and Asia Pacific regions have remained
at relatively low valuation levels versus the U.S. dollar for the nine months
ended June 30, 2001. These currency valuations have had a significant
unfavorable impact on Energizer's results as a large part of product cost is
closely tied to the U.S dollar, and local currency price increases taken in
response to currency devaluation have not been sufficient to fully mitigate the
level of currency declines.

REPORTING PERIOD SYNCHRONIZATION
Energizer has historically reported results of international operations on a
one-month lag. As such, prior year nine-month amounts represent results of
international operations for September through May combined with the U.S.
results for October through June. Beginning in fiscal 2001, Energizer has
synchronized international operations' reporting to be consistent with U.S.
reporting.

The impact of the synchronization on the prior year nine-month results was to
decrease sales by $20.8 to $1,415.5 and net earnings by $3.8 to $141.0. The
impact of the synchronization on the prior year quarter results was to decrease
sales by $2.0 to $400.8 and to increase net earnings by $1.2 to $24.4. The
impact of the synchronization on the prior year nine month reported earnings per
share was a decrease of $.03 per share. The impact of the synchronization on
the prior year quarter reported earnings per share was an increase of $.01 per
share. All statement of earnings related discussions below refer to comparisons
of current period results to synchronized prior year results. Synchronization
adjustments to reported results and segment data for the third quarter and first
nine months of fiscal 2000 are presented in Notes to Condensed Financial
Statements number 17 and 4, respectively.

HIGHLIGHTS / OPERATING RESULTS
Net earnings for the nine months ended June 30, 2001 were $75.5 or $.81 per
basic share and $.80 per diluted share compared to $141.0 or $1.46 per basic and
diluted share for the nine months ended June 30, 2000. Current year earnings
include income for intellectual property rights of $12.3, after-tax, as
discussed in Note 7 to the Condensed Financial Statements. Prior year net
earnings include a net gain on disposition of discontinued operations of $1.2,
or $.01 per share, related to the final settlement of the sale of discontinued
operations. Discontinued operations consist of Energizer's Original Equipment
Manufacturers' (OEM) rechargeable battery business sold on November 1, 1999 as
discussed in Note 6 to the Condensed Financial Statements. The prior year
nine-month results also include one-time after-tax spin-off costs of $3.3, a
pre-tax loss of $15.7 on the disposition of Energizer's Spanish affiliate and
related capital loss tax benefits of $24.4. Excluding these items, earnings from
continuing operations would have been $63.2 or $.68 per basic share and $.67 per
diluted share for the current period and $134.4 or $1.40 per basic share and
$1.39 per diluted share for the prior period.

For the quarter ended June 30, 2001, net earnings were $15.7 or $.17 per basic
and diluted share compared to $24.4 or $.25 per share for the quarter ended June
30, 2000. Current year earnings include intellectual property rights income of
$12.3, after-taxes, as discussed above. Excluding this item, earnings from
continuing operations would have been $3.4 or $.04 per share in the current
quarter.

Net sales for the nine months and quarter ended June 30, 2001 decreased $158.3
or 11% and $54.2 or 14%, respectively, with declines in all geographic segments
except South and Central America. Currency devaluation, primarily in Europe and
Asia Pacific, reduced sales by $51.3 and $12.3 in the nine months and quarter,
respectively. See the following section for comments on sales changes by
segment.

Gross margin for the nine months decreased $129.1, or 18%, with gross margin
percentage decreasing 4 percentage points to 45.7%, primarily due to lower
sales. For the quarter, gross margin decreased $49.8 or 26% on lower sales
while gross margin percentage was off 6.8 percentage points to 41.8%. Currency
devaluation decreased gross margin by $42.0 and $10.7 in the nine months and
quarter, respectively.

Selling, general and administrative expenses decreased $15.9 or 6% in the
current nine months and $9.7 or 11% in the quarter due to lower general
corporate expenses and lower overheads in all regions except South and Central
America. Currency devaluation decreased selling, general and administrative
expenses by $8.5 and $2.1 in the nine months and quarter, respectively.
Selling, general and administrative expenses increased to 21.5% of sales in the
current nine months from 20.2% in the same period a year ago, reflecting lower
sales. In the quarter, selling, general and administrative expenses were 22.3%
of sales compared to 21.7% last year.

Advertising and promotion decreased $11.6 or 8% in the current nine months
primarily in Asia Pacific, Europe and North America. In the quarter,
advertising and promotion decreased $2.2 or 6% with decreases primarily in North
America and Asia. Currency devaluation decreased advertising and promotion
expense by $3.8 and $.8 for the nine months and quarter, respectively.
Advertising and promotion as a percent of sales was 10.2% and 10.7% in the
current nine months and quarter, respectively, compared to 9.9% and 9.8% in the
same periods a year ago.

Segment Results
Operations are managed via four major geographic areas - North America (which
includes the U.S. and Canada), Asia Pacific, Europe, and South and Central
America (including Mexico). This structure is the basis for the Company's
reportable operating segment information, as included in the tables in Note 4 to
the Condensed Financial Statements for the quarter and nine-month periods ended
June 30, 2001 and 2000, respectively.

North America
Net sales to customers for North America were $710.1 for the nine months ended
June 30, 2001, a decrease of $101.4 or 12%, with lower volumes accounting for
approximately half of the decline. Alkaline, carbon zinc and lighting products
volume declined 5%, 7% and 20%, respectively, compared to heavy Y2K demand last
year and reflecting retail inventory reductions this year. Unfavorable pricing
and product mix accounted for the remainder of the sales decline, reflecting
increased promotional spending. For the quarter, sales decreased $36.7 or 16% on
unfavorable pricing and product mix and lower volume.

At the consumer level, Energizer's alkaline share, as measured by A. C. Nielsen,
was 31.1 for the 13-week period ended June 30, 2001, down .5 percentage points
compared to the same quarter last year. Consumption of Energizer's alkaline
products decreased 1% over the same period last year compared to overall
alkaline battery category growth of 1%, as measured by A. C. Nielsen.

Gross margin decreased $81.3 in the nine months on unfavorable pricing and
product mix and lower volume. Segment profit decreased $78.9 or 34% on lower
gross margin and higher overhead expenses, partially offset by lower marketing
and distribution, advertising and promotion and product costs. For the quarter,
gross margin decreased $39.9 on lower sales and higher product costs. Higher
product costs reflect lower production levels in Energizer's relatively high
fixed cost production base. Segment profit decreased $37.6 or 64% as lower
margins were partially offset by lower marketing and distribution.


Asia Pacific
Net sales to customers for Asia Pacific were $254.4 for the nine months ended
June 30, 2001, a decrease of $40.1 or 14% for the nine months on currency
devaluation of $24.0 and lower carbon zinc and alkaline volume as the region
experienced unfavorable economic conditions. For the quarter, sales were $74.8,
a decrease of $16.6 or 18%, with currency devaluation accounting for $7.7 of the
decline. Absent currency impacts, sales declined $8.9, or 10% on carbon zinc and
alkaline volume declines of 18% and 17%, respectively, partially offset by
favorable pricing and product mix.

Segment profit decreased $20.9 or 26% for the nine months and $8.0 or 31% for
the quarter. Unfavorable currency effects accounted for $14.6 and $5.1 of the
nine-month and quarter decline, respectively. Absent currency effects, segment
profit fell $6.3 in the nine months on lower customer and intercompany sales,
partially offset by lower advertising and promotion and overhead expenses.
Absent currency effects, segment profit for the quarter decreased $2.9 or 11% on
higher product cost and lower sales, partially offset by lower overheads.

South and Central America
Net sales to customers for South and Central America for the nine months were
$100.8, an increase of $4.4 or 5%. Higher alkaline volume was partially offset
by currency devaluation. For the quarter, sales were $27.5, an increase of $1.2
or 5% as higher volume was partially offset by unfavorable pricing and product
mix and currency devaluation.

Segment profit decreased $2.5 for the nine months with unfavorable currency
impacts accounting for $2.2 of the decline. Excluding currency impacts, sales
increases were more than offset by higher marketing and distribution and product
cost. For the quarter, segment profit was zero, an improvement of $.1 over last
year. Higher volume and lower product cost was nearly offset by unfavorable
pricing and product mix and negative currency impacts of $.6.

Europe
Net sales to customers for Europe were $191.9 for the nine months ended June 30,
2001, a decrease of $21.2 or 10%, with currency devaluation accounting for $21.8
of the decline. For the quarter, sales were $51.4, a decrease of $2.1 or 4%,
including currency devaluation of $3.1. Absent currency impacts, higher alkaline
volume in both the quarter and nine months was substantially offset by
unfavorable pricing and product mix reflecting higher promotional spending.


Segment results decreased $13.2 for the nine months with currency devaluation
accounting for $12.0 of the decline. Absent currencies, segment results
decreased for the nine months as lower sales were partially offset by lower
product costs. For the quarter, segment results declined $2.1, with currency
accounting for $2.0 of the decline.

CORPORATE EXPENSES
Corporate expenses decreased $12.9 for the nine months and $9.5 for the quarter
ended June 30, 2001 on favorable profit in inventory adjustments due to
reductions in intercompany inventory levels within the geographic segments,
higher pension income, lower management costs and net gains on sales of assets.
For the nine months, the items noted above were partially offset by incremental
costs of operating as a stand-alone company.

RESEARCH AND DEVELOPMENT EXPENSES
Research and development expense was $34.4 for the current nine months, a
decrease of $3.3 for the nine months compared to a relatively high spending
level last year. For the quarter, research and development expense was $11.8, an
increase of $.3 from last year.

COSTS RELATED TO SPIN-OFF
Prior year nine-month results included one-time spin-related costs of $5.5
pre-tax, or $3.3 after-tax. These costs include legal fees, charges related to
the vesting of certain compensation benefits and other costs triggered by or
associated with the spin-off.

LOSS ON DISPOSITION OF SPANISH AFFILIATE
Prior year nine-month results include a $15.7 pre-tax loss on the sale of
Energizer's Spanish affiliate prior to the spin-off. The loss was a non-cash
write-off of goodwill and cumulative translation accounts of the Spanish
affiliate. Ralston recognized capital loss tax benefits related to the Spanish
sale of $24.4, which are reflected in Energizer's historical financial
statements and resulted in a net after-tax gain of $8.7 on the Spanish
transaction. Such capital loss benefits would not have been realized by
Energizer on a stand-alone basis, thus are not included in the Pro Forma
Statement of Earnings for the nine months ended June 30, 2000 as presented in
Note 17 to the Condensed Financial Statements.

INTELLECTUAL PROPERTY RIGHTS INCOME
In the current nine months and quarter, Energizer recorded income of $20.0
pre-tax, or $12.3 after-tax related to the licensing of intellectual property
rights. Energizer received $20.0 in cash in July 2001 related to such
licensing.

RESTRUCTURING ACTIVITY
As of June 30, 2001, all actions associated with past restructuring plans have
been completed. Activities impacting the restructuring reserve during the nine
months ended June 30, 2001 are presented in Note 8 to the Condensed Financial
Statements.

Energizer continues to review its worldwide operations and worldwide production
capacity in light of competitive market conditions and consumer demand trends,
especially the continuing shift from carbon zinc to alkaline products. A
comprehensive study of all of Energizer's carbon zinc facilities to determine
the optimum number of carbon zinc manufacturing plants is expected to be
completed in the fourth quarter of fiscal 2001. Decisions from the study may
result in exit costs, accelerated depreciation and/or impairment charges related
to plant assets.


GOODWILL
Energizer monitors changing business conditions, which may indicate that the
remaining useful life of goodwill and other intangible assets may warrant
revision, or carrying amounts may require adjustment. Failure of European
currency values to increase over levels of the past 9 to 18 months combined with
other unfavorable business trends in Europe represent such business conditions.
As of June 30, 2001, the carrying amount of goodwill related to Energizer's
European business was $123.7. As part of its annual business planning cycle,
Energizer will perform a thorough evaluation of its European business in the
fourth quarter of fiscal 2001, which may result in an impairment charge for some
or all of the related goodwill.

INTEREST EXPENSE AND OTHER FINANCING COSTS
Interest expense increased $10.4 for the nine months reflecting incremental debt
assumed by Energizer immediately prior to the spin-off. Interest expense
decreased $3.1 for the quarter primarily due to lower average borrowings at
lower average interest rates. Other financing costs increased $5.2 for the nine
months reflecting the discount on the sale of accounts receivable under a
financing arrangement and lower net currency exchange gains. Other financing
costs decreased $1.8 for the quarter primarily due to net currency exchange
gains in the current quarter versus losses in the prior year quarter.

INCOME TAXES
Income taxes, which include federal, state and foreign taxes, were 43.5% for the
current nine months, compared to a tax rate of 40.9% for the same period last
year, excluding the impact of capital loss tax benefits related to the sale of
Energizer's Spanish affiliate and the tax effect of the spin related costs
discussed above. The increase in the tax rate reflects pre-tax losses in foreign
tax jurisdictions for which no tax benefits are realized and an unfavorable
country mix.

Income taxes for the quarter were 50.0% in the current year compared to 45.4%
last year. The current and prior quarter tax rates include amounts necessary to
bring the tax rate for the nine months in line with expectations of the tax rate
for the full year.

FINANCIAL CONDITION
Cash flow from operations was $190.7 for the nine months ended June 30, 2001
compared to $223.1 of cash flow from continuing operations for the same period
in fiscal 2000. Lower cash flow reflects lower cash earnings and a reduction in
accounts receivable sold, partially offset by decreases in working capital
during the period. Capital expenditures totaled $59.1 and $50.1 for the nine
months ended June 30, 2001 and 2000, respectively. Energizer purchased
approximately 3.8 million shares of treasury stock in the nine months ended June
30, 2001 for approximately $79.6. Prior year results include cash flows from
discontinued operations and proceeds from the sale of discontinued operations of
$54.7 and $20.0, respectively, associated with the disposition of Energizer's
OEM rechargeable business in November 1999.

Working capital was $361.5 at June 30, 2001 compared to $401.7 at September 30,
2000, reflecting seasonal reductions in operating working capital. Energizer's
total debt decreased from $505.0 at September 30, 2000 to $433.9 at June 30,
2001 as the excess cash generated from operations was used to pay down long-term
debt.

Energizer believes that cash flows from operating activities and periodic
borrowings under existing credit facilities will be adequate to meet short-term
and long-term liquidity requirements prior to the maturity of Energizer's credit
facilities, although no guarantee can be given in this regard.

MARKET RISK
Energizer has interest rate risk with respect to interest expense on variable
rate debt. A hypothetical 10% adverse change in all interest rates would have
had an unfavorable impact of $1.0 on Energizer's net earnings and cash flows
based upon current debt levels.

RECENTLY ISSUED ACCOUNTING STANDARDS
See discussion in Note 16 to the Condensed Financial Statements.

FORWARD-LOOKING STATEMENTS
Statements in this document that are not historical, particularly statements
regarding the impact of inventory management by retail customers, worldwide
production capacity and costs associated with reducing such capacity, the
possibility of impairment charges related to the adjustment of goodwill in
Europe, the continued availability of credit facilities, Energizer's estimated
tax rates, the ability to meet liquidity requirements, and the impact of changes
in interest rates, may be considered forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Energizer
cautions readers not to place undue reliance on any forward-looking statements,
which speak only as of the date made.

Energizer advises readers that various risks and uncertainties could affect its
financial performance and could cause Energizer's actual results for future
periods to differ materially from those anticipated or projected. Reduction of
excess production capacity may not be able to be effected in a sufficiently
timely manner, and costs associated with such reduction may be greater than
anticipated. Upon evaluation, business conditions in Europe may not warrant
adjustments related to the useful life of goodwill. Alternatively, any
impairment charges related to such adjustments may be more significant than
anticipated. Company performance, the ability to utilize tax credits and net
operating losses, and changes in statutory tax rates could impact Energizer's
actual effective tax rate for the full fiscal year. Energizer's ability to
maintain compliance with its debt covenants, as well as changes in its operating
cash flows, could limit its ability to meet future operating expenses and such
liquidity requirements, fund capital expenditures, and service its debt as it
becomes due. The impact of adverse interest rate changes could be more
significant than anticipated, particularly if general economic conditions in the
countries in which Energizer operates deteriorate as well. Additional risks and
uncertainties include those detailed from time to time in Energizer's publicly
filed documents, including Energizer's Registration Statement on Form 10, as
amended, its Annual Report on Form 10-K for the Year ended September 30, 2000,
its Quarterly Reports on Form 10-Q for the Quarters ended December 31, 2000 and
March 31, 2001, and its Current Reports on Form 8-K dated April 25, 2000 and
July 26, 2001.
PART  II  -  OTHER  INFORMATION
------------------

There is no information required to be reported under any items except those
indicated below.

Item 6 - Exhibits and Reports on Form 8-K

(b) Reports on Form 8-K

A Current Report on Form 8-K dated July 26, 2001, was filed setting forth the
text of a press release issued by the Company on the same date which discussed
the Company's results for its third fiscal quarter of 2001.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

ENERGIZER HOLDINGS, INC.
-----------------------------------------
Registrant



By: /s/ Daniel J. Sescleifer
Daniel J. Sescleifer.
Executive Vice President,
Finance and Control
Date: August 13, 2001