Federal Agricultural Mortgage Corporation
AGM
#5067
Rank
C$2.24 B
Marketcap
C$206.72
Share price
2.76%
Change (1 day)
-22.77%
Change (1 year)

Federal Agricultural Mortgage Corporation - 10-Q quarterly report FY


Text size:
As filed with the Securities and Exchange Commission on
August 14, 1996
_______________________________________________________

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

______________________________________________________

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1996. Commission File Number 0-17440

FEDERAL AGRICULTURAL MORTGAGE CORPORATION
(Exact name of registrant as specified in its charter)

Federally chartered instrumentality 52-1578738
of the United States (I.R.S. employer
(State or other jurisdiction of identification number)
incorporation or organization)


919 18th Street, N.W., Suite 200,
Washington, D.C. 20006
(Address of principal executive offices) (Zip code)


(202) 872-7700
(Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding twelve
months (or such shorter period that the Registrant was required
to file such reports), and (2) has been subject to such filing
requirements for the past 90 days

Yes [X] No

Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the last practicable
date.

As of August 14, 1996, there were 990,000 shares of Class A
Voting Common Stock, 593,401 shares of Class B Voting Common
Stock, and 1,221,397 shares of Class C Non-Voting Common Stock
outstanding.
PART I - FINANCIAL INFORMATION



ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

The following interim consolidated financial statements of
the Federal Agricultural Mortgage Corporation (the "Corporation"
or "Farmer Mac") have been prepared, without audit, pursuant to
the rules and regulations of the Securities and Exchange
Commission. Such interim consolidated financial statements
reflect all normal and recurring adjustments that are, in the
opinion of management, necessary to a fair statement of the
results for the interim periods presented. Certain information
and footnote disclosures normally included in annual consolidated
financial statements have been condensed or omitted as permitted
by such rules and regulations. Management believes that the
disclosures are adequate to present fairly the consolidated
financial position, consolidated results of operations and
consolidated cash flows at the dates and for the periods
presented. These condensed financial statements should be read
in conjunction with the audited 1995 financial statements of
Farmer Mac. Results for interim periods are not necessarily
indicative of those to be expected for the fiscal year.

The following information concerning Farmer Mac's financial
statements as of June 30, 1996, December 31, 1995 and June 30,
1995 is included herein.



Consolidated Balance Sheets............................ 3
Consolidated Statements of Operations.................. 4
Consolidated Statements of Cash Flows.................. 5
<TABLE>

FEDERAL AGRICULTURAL MORTGAGE CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)

June 30, December 31,
1996 1995
(unaudited)
ASSETS:
<S> <C> <C>
Cash and cash equivalents $ 32,715 $ 8,336
Interest receivable 14,854 15,572
Guarantee fees receivable 469 573
Investment securities
Held-to-maturity 3,992 7,419
Available-for-sale 52,430 55,862
Farmer Mac I & II Securities 404,503 417,169
Other investments 1,933 2,340
Farmer Mac I & II payments receivable 5,297 4,939
Office equipment, net 59 65
Prepaid expenses and other assets 134 189
TOTAL ASSETS $ 516,386 $ 512,464

LIABILITIES AND STOCKHOLDERS' EQUITY:

LIABILITIES:
Debentures, notes and bonds, net:
Due within one year $ 225,361 $ 207,422
Due after one year 266,967 284,084
Accrued interest payable 7,487 8,394
Accounts payable and accrued expenses 1,475 740
Allowance for sold Farmer Mac I & II
Securities 223 112
TOTAL LIABILITIES 501,513 500,752

STOCKHOLDERS' EQUITY
Common stock:
Class A Voting, $1 par value,
2,000,000 shares authorized,
990,000 shares issued and
outstanding 990 670
Class B Voting, $1 par value,
2,000,000 shares authorized,
593,401 shares issued and
outstanding 593 500
Class C Non-Voting, $1 par value,
4,000,000 shares authorized,
1,221,397 shares issued and
outstanding 1,221 1,170
Additional paid in capital 22,035 19,331
Note receivable for purchase of stock (557) -
Unrealized (loss) gain on securities
available-for-sale 99 140
Accumulated deficit (9,508) (10,099)
TOTAL STOCKHOLDERS' EQUITY 14,873 11,712

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $ 516,386 $ 512,464

See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
<CAPTION>
FEDERAL AGRICULTURAL MORTGAGE CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Amounts)


<S> <C> <C> <C> <C>
Three Months Ended June 30 Six Months Ended June 30
1996 1995 1996 1995
(unaudited) (unaudited) (unaudited) (unaudited)

INTEREST INCOME:
<S> <C> <C> <C> <C>
Investments and cash equivalents $ 1,997 $ 1,496 $ 3,466 $ 2,823
Farmer Mac I and II Securities 7,812 7,112 15,265 13,814
TOTAL INTEREST INCOME 9,809 8,608 18,731 16,637


INTEREST EXPENSE 9,027 8,243 17,422 16,005

NET INTEREST INCOME 782 365 1,309 632

OTHER INCOME:
Guarantee fees 328 310 652 645
Miscellaneous 16 55 51 71
Gain on issuance of mortgage-
backed securities, net 913 -- 913 --

TOTAL OTHER INCOME 1,257 365 1,616 716

OTHER EXPENSES:
Compensation and employee benefits 629 511 1,160 976
Professional fees 196 97 352 182
Insurance 54 51 105 108
Rent 34 42 75 84
Regulatory fees 71 92 143 184
Board of Directors fees
and meetin expenses 80 96 168 175
Administrative 105 102 188 180
Provision for losses 120 24 142 51

TOTAL OTHER EXPENSES 1,289 1,015 2,333 1,940

NET INCOME (LOSS) $ 750 $ (285) $ 592 $ (592)
NET INCOME (LOSS) PER SHARE $ 0.27 $ (0.12) $ 0.23 $(0.25)

See accompanying notes to consolidated financial statements.
</TABLE>
<TABLE>
<CAPTION>
FEDERAL AGRICULTURAL MORTGAGE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)

Six Months Ended
June 30, 1996 June 30, 1995
(unaudited)

CASH FLOWS FROM
OPERATING ACTIVITIES:
<S> <C> <C>
Income (loss) from Operations $ 592 $ (592)
Adjustments to reconcile net loss to
cash provided by operating activities:
Amortization of premium on Farmer Mac I
and II Securities 1,844 2,533
Discount Note amortization 5,355 3,653
Decrease (increase) in guarantee fees receivable 104 (26)
Decrease in interest receivable 718 835
Increase in Farmer Mac I and II payments receivable (358) (3,059)
Decrease in prepaid expenses and other assets 55 53
Amortization of debt issuance costs 88 102
Increase (decrease) in accounts payable and
accrued expenses 735 (190)
(Decrease) increase in accrued interest payable
on Medium-Term Notes (907) 423
Provision for losses on Farmer Mac I Program 142 51
Other (42) (19)
Net cash provided by operating activities 8,326 3,764

CASH FLOWS FROM
INVESTING ACTIVITIES:
Farmer Mac I and II purchases (34,417) (62,842)
Purchases of investments (15,554) (20,959)
Proceeds from maturity of investments 22,782 13,614
Proceeds from Farmer Mac I and II
principal repayments 45,208 28,746
Purchases of office equipment (12) (5)
Net cash provided (used) by investing activities 18,007 (41,446)

CASH FLOWS FROM
FINANCING ACTIVITIES:
Proceeds from issuance of Medium-Term Notes 9,983 48,584
Payments to redeem Medium-Term Notes (49,580) (21,695)
Proceeds from issuance of Discount Notes 815,032 904,280
Discount Notes redeemed (780,000) (941,500)
Proceeds from issuance of common stock 2,611 -
Net cash used by financing activities (1,954) (10,331)
Net increase (decrease) in cash and cash
equivalents 24,379 (48,013)
Cash and cash equivalents at beginning of
period 8,336 73,129
Cash and cash equivalents at end of
period $ 32,715 $ 25,116

Supplemental disclosures of cash flow
information:
Cash paid during the six-month period for:
Interest $ 12,943 $ 11,882

See accompanying notes to consolidated financial statements.
</TABLE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. ACCOUNTING POLICIES.

(a) Principles of Consolidation

Financial information at and for the six and three
months ended June 30, 1996 is consolidated to include the
accounts of Farmer Mac and its two wholly owned subsidiaries,
Farmer Mac Mortgage Securities Corporation and Farmer Mac
Acceptance Corporation. All material intercompany transactions
have been eliminated in consolidation.

(b) Reclassifications

Certain reclassifications of the 1995 information were
made to conform with the 1996 presentation.

NOTE 2. OFF-BALANCE SHEET FARMER MAC GUARANTEED SECURITIES.

Farmer Mac issues guarantees in the normal course of
business to fulfill its statutory purpose of increasing liquidity
for agricultural mortgage lenders. Farmer Mac guarantees the
timely payment of principal and interest on securities issued
under the Farmer Mac I and Farmer Mac II Programs. The following
table sets forth the outstanding principal balances of Farmer Mac
Guaranteed Securities issued under the Farmer Mac I and Farmer
Mac II Programs and not held in its portfolio.
<TABLE>
<CAPTION>
June 30, 1996 December 31, 1995
(In Thousands)

<S> <C> <C>
Farmer Mac I $ 197,208 $ 94,763
Farmer Mac II $ 9,226 $ 4,810
</TABLE>

At June 30, 1996, the $197.2 million of Farmer Mac I Securities
included $120.7 million of agricultural mortgage-backed
securities issued under Farmer Mac's expanded legislative
authorities for which Farmer Mac bears the risk of first loss
(the "AMBS").
Item 2.        Management's Discussion and Analysis of
Financial Condition and Results of Operations


LIQUIDITY AND CAPITAL RESOURCES

Farmer Mac's primary sources of liquidity are issuances of
debt obligations, and principal and interest payments received on
mortgages underlying securities purchased by Farmer Mac under the
Farmer Mac I and Farmer Mac II Programs. Farmer Mac issues
Discount Notes and Medium-Term Notes to cover transaction costs,
guarantee payments and the costs of purchasing Guaranteed
Portions, Qualified Loans and securities (including Farmer Mac
Guaranteed Securities backed by Guaranteed Portions and/or
Qualified Loans). Funds from the borrowings also may be used to
retire existing Notes and for liquidity purposes. At
June 30, 1996, Farmer Mac had $492.3 million of Discount Notes
and Medium-Term Notes (net of unamortized debt issuance costs,
discounts and premiums) outstanding, an $822 thousand increase
from December 31, 1995. During the first six months of 1996,
Farmer Mac issued $820.6 million of Discount Notes and $10.0
million of Medium-Term Notes and redeemed $780.0 million of
Discount Notes and $49.6 million of Medium-Term Notes.

The $7.3 million decrease in investments from December 31,
1995 to June 30, 1996 resulted from the maturity of liquidity
portfolio investments, comprised of U.S. agency securities and
other investments, which were funded by Discount Notes with
similar terms to maturity. The $12.7 million net decrease in
Farmer Mac I and II Securities was largely attributable to the
$45.2 million in principal payments and prepayments received on
the underlying loans since December 31, 1995, which was partially
offset by the purchase of $34.4 million of Farmer Mac II
Securities.

The $735 thousand increase in accounts payable and accrued
expenses from December 31, 1995 to June 30, 1996 was attributable
to expenses accrued as of June 30, 1996 in connection with the
$120.7 million issuance of AMBS on June 27, 1996.

At June 30, 1996, Farmer Mac's total loss allowance was $534
thousand. The Farmer Mac I and II Securities are shown net of
their applicable allowance of $311 thousand at June 30, 1996,
representing an increase of $31 thousand from year-end 1995; the
allowance for Farmer Mac Guaranteed Securities not held by Farmer
Mac was $223 thousand at June 30, 1996, representing an increase
of $111 thousand from year-end 1995. This increase was
attributable to the issuance of $120.7 million of AMBS (as to
which Farmer Mac bears the risk of first loss). Farmer Mac
considers the amounts in the allowance account to be adequate to
cover its exposure to guarantee payments in the Farmer Mac I
Program.

At June 30, 1996, a total of six loans aggregating $3.5
million were 90 days or more past due, four loans totaling $4.2
million were in foreclosure and title to two loans with an
aggregate outstanding principal balance of $698 thousand had been
acquired by the trust in the Farmer Mac I Program. The twelve
loans, combined, represent 2.74% of the aggregate principal
amount of outstanding Farmer Mac I Securities (excluding the
aggregate principal amount of outstanding AMBS) at June 30, 1996.
Management believes that no losses will be incurred by Farmer Mac
as a result of the loans in foreclosure or the real estate owned
by the trust since the Farmer Mac I Securities backed by those
loans are supported by 10% subordinated interests that were
created in connection with the issuance of the Farmer Mac I
Securities. No loss allowance has been made specifically for the
Farmer Mac II Program because the Guaranteed Portions are backed
by the full faith and credit of the United States and are not
exposed to credit losses.

At June 30, 1996, Farmer Mac's regulatory required minimum
capital was $5.5 million and its actual capital level was $14.9
million. At December 31, 1995, Farmer Mac's regulatory required
minimum capital was $4.7 million, and its actual capital level
was $11.7 million. As previously reported, the 1996 Act phases
in higher capital requirements over a three-year transition
period following the enactment of the 1996 Act. Certain levels
of enforcement are given to the FCA depending upon Farmer Mac's
compliance with these capital levels. See "Recent Legislative
Revisions to Farmer Mac's Statutory Charter _ Summary of
Statutory Changes _ Capital" and "Government Regulation of Farmer
Mac _ Regulation _ Capital Standards" in the Corporation's Annual
Report on Form 10-K for the year ended December 31, 1995. If the
fully phased-in (highest) standard under the 1996 Act had been in
effect at June 30, 1996, Farmer Mac's actual capital would have
been less than the total minimum capital required by $875
thousand.

The 1996 Act also requires the Corporation to increase its
core capital to at least $25 million by February 1998 or sooner
if business volume increases substantially. If the
recapitalization requirement had been in effect at June 30, 1996,
Farmer Mac's actual capital would have been less than the
required capital level by $10.1 million.

In the opinion of management, Farmer Mac has sufficient
liquidity and capital for the next twelve months.
RESULTS OF OPERATIONS

Overview. During April and May of 1996, Farmer Mac
completed work on Phase I of its legislative implementation
process -- the development of an economic model that permits it
to analyze risk in the securitization and pricing of individual
loans or pools of loans under its new statutory authorities. The
model facilitates Farmer Mac's acquisition of loans in exchange
for AMBS (through its "swap" program) or for cash (through its
"cash window" program).

In June, Farmer Mac purchased an aggregate of approximately
$121 million of loans from the "AgFunding" division of the
Western Farm Credit Bank (WFCB). During the course of
negotiating the WFCB loan purchases, WFCB raised certain issues
with Farmer Mac as to their mutual obligations under the 1994
strategic alliance agreement and sought price adjustments from
Farmer Mac in connection with the sale of those loans. Although
Farmer Mac proposed a framework for resolution of those issues,
WFCB subsequently notified Farmer Mac that it was terminating the
AgFunding pooling program and the strategic alliance agreement,
effective August 16, 1996, based on its assertions of material
breaches by Farmer Mac of the agreement, and James M. Cirona,
President and Chief Executive Officer of WFCB, resigned from the
Farmer Mac Board of Directors, citing the potential conflict of
interest. Farmer Mac has informed WFCB that it disagrees with
WFCB's assertions, but that it does not object to the termination
of the agreement. While it is anticipated that Farmer Mac will
have further negotiations with WFCB relating to those matters,
Farmer Mac's management believes that, regardless of their
resolution, these matters will not have a material effect on
Farmer Mac's business prospects or its financial condition.

Also in June, Farmer Mac completed its first guarantee
transaction under its new statutory authorities, selling AMBS
backed by the WFCB loans to capital markets investors. The sale
of those securities permitted Farmer Mac to confirm and refine
its competitive pricing for the purchase of new agricultural real
estate loans. The spreads over corresponding U.S. Treasury
securities realized by Farmer Mac in the sale of the AMBS also
facilitated the opening of Farmer Mac's cash window for the
direct purchase of individual loans or groups of loans (Phase II
of its legislative implementation process) in mid-July, on
schedule with announcements made at its Annual Meeting of
Stockholders in early June. Farmer Mac has approved and
authorized a number of sellers to submit loans for possible sale
through the cash window and to date approximately $30 million of
loans have been so submitted for Farmer Mac's approval. In
addition to its program for purchasing loans through the cash
window, Farmer Mac is pursuing the acquisition of loans through
swap transactions with portfolio holders of agricultural loans,
although there is no assurance that any such portfolio swap
transactions actually will be consummated.

General. Farmer Mac reported net income for the six months
ended June 30, 1996 of $592 thousand, an increase of $1.2 million
from the $592 thousand loss reported for the six months ended
June 30, 1995. The decrease in loss is largely attributable to
an increase in the net interest income and the net gain realized
on the issuance of mortgage-backed securities. The net spread on
Farmer Mac's interest-earning assets over its interest-bearing
liabilities increased 26 basis points (0.26%) as the average rate
on Farmer Mac's interest-earning assets increased while the
interest rate on Farmer Mac's interest-bearing liabilities for
the comparable periods decreased. The net gain on the issuance
of the mortgage-backed securities resulted from the issuance and
sale of $120.7 million of AMBS, the first transaction under
Farmer Mac's expanded authorities.

For the three months ended June 30, 1996, Farmer Mac
reported income of $750 thousand, which represents a $1.0 million
increase in Farmer Mac's income, as compared to the $285 thousand
loss incurred for the three months ended June 30, 1995. The
increase in income is primarily attributable to the net gain on
the issuance of the mortgage-backed securities.

Notwithstanding Farmer Mac's improved financial performance
for the six and three months ended June 30, 1996, there is no
assurance that Farmer Mac will be able to sustain such
performance in the future. Although Farmer Mac's new authorities
give it the statutory flexibility to devise programs that operate
under guidelines similar to those of Fannie Mae and Freddie Mac,
that flexibility does not ensure the success of Farmer Mac's
programs. As previously reported, a number of factors have
constrained participation in Farmer Mac's programs to date and
caused its core business activities to be unprofitable. Those
factors have included: the excess liquidity of many agricultural
lenders; the attractiveness of loans (otherwise qualified under
the Farmer Mac programs) as investments for their originators;
the disinclination of many lenders to offer intermediate-term
adjustable rate and long-term fixed rate agricultural real estate
loans, as a result of the higher profitability associated with
short-term lending; the lack of borrower demand for intermediate-
term and long-term loans due to the lower interest rates
generally associated with shorter term loans; various restrictive
provisions in Farmer Mac's charter; and the unfavorable
regulatory capital treatment afforded banks and System
Institutions holding subordinated securities created in Farmer
Mac transactions. Even though the 1996 Act has removed those
charter provisions that Farmer Mac had concluded were
constraining the operation of the secondary market, most of the
other enumerated factors, over which Farmer Mac has little, if
any, control, may continue to exist as Farmer Mac seeks to
implement its new authorities. If those factors persist, they
will affect Farmer Mac's ability to generate the volume of
business necessary to achieve profitability and ultimately comply
with the requirement to raise capital to higher levels by
February 1998. Despite Farmer Mac's ongoing efforts to implement
its new authorities under the 1996 Act, its ability to operate
profitably (or to sustain profitability) in the future remains
uncertain. Profitability will be affected not only by guarantee
volume, but also by any payments Farmer Mac must make on its
guarantees; payments it must make on its Notes; the income it
earns on its investment securities, its mortgage portfolio and
other funds it is holding; and its administrative expenses.
Losses, if any, on guarantees will be affected by many
circumstances, including agricultural growing conditions,
agricultural market conditions, changes in government
agricultural support policies and the economy, both domestic and
international. Farmer Mac's future is still dependent upon
continued, more effective and significantly increased utilization
of its programs by its Class A and Class B stockholders.

Average Balances, Income and Expense, Yields and Rates. The
following table presents, for the periods indicated, information
regarding interest income on average interest-earning assets and
related yields, as well as interest expense on average interest-
bearing liabilities and related rates paid. The average balances
were calculated by averaging month-end balances.
<TABLE>
<CAPTION>
Six Months Ended June 30,
____________________________________________________
1996 1995
_________________________ __________________________
(Dollars in Thousands)

Average Income/ Average Average Income/ Average
Balances Expense Rate Balances Expense Rate
Assets
Interest-earning assets:
<S> <C> <C> <C> <C> <C> <C>
Farmer Mac I and II Securities $ 408,783 $ 15,265 7.47% $ 380,618 $ 13,814 7.26%
Investments and cash equivalents 113,846 3,466 6.09% 98,440 2,823 5.74%
Total interest-earning assets 522,629 18,731 7.17% 479,058 16,637 6.95%
Other assets 13,872 11,969
$ 536,501 $ 491,027

Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Debentures, notes and bonds, net $ 516,602 $ 17,422 6.74% $ 471,898 $ 16,005 6.78%
Other liabilities 7,140 7,203
Stockholders' equity 12,759 11,926
$ 536,501 $ 491,027
Net interest income/spread $ 1,309 .43% $ 632 0.17%
Net yield on interest-earning
assets .50% 0.26%
</TABLE>
Rate/Volume  Analysis.  The table below sets forth  certain
information regarding the changes in the components of Farmer
Mac's net interest income for the periods indicated. For each
category, information is provided on changes attributable to (a)
changes in volume (change in volume multiplied by old rate); (b)
changes in rate (change in rate multiplied by old volume); and
(c) the total. Combined rate/volume variances, a third element
of the calculation, are allocated based on their relative size.
<TABLE>
<CAPTION>
Six Months Ended June 30, 1996
Compared to Six Months Ended June 30, 1995
Increase or (Decrease) Due to

Rate Volume Total
(in thousands)
Income from interest-
earning assets:
<S> <C> <C> <C>
Farmer Mac I and II Securities $ 407 $ 1,044 $ 1,451
Investments 182 461 643
Total income from interest-
earning assets 589 1,505 2,094
Expense on interest-bearing
liabilities (90) 1,507 1,417
Change in net interest income $ 679 $ (2) $ 677
</TABLE>

Net Interest Income. Net interest income totaled $1.3
million for the six months ended June 30, 1996, a $677 thousand
increase from the six months ended June 30, 1995. The increase
in net interest income was largely attributable to a 26 basis
point (0.26%) increase in the net interest spread, a result of
the shift in the composition of interest-earning assets from
lower yielding fixed rate assets to higher yielding adjustable
rate assets and the excess of interest earned on the loans
underlying the AMBS over the interest expense incurred to
purchase such loans, which were held in portfolio prior to the
securitization and sale of the securities.

Net interest income totaled $782 thousand for the three
months ended June 30, 1996, a $417 thousand increase from the
three months ended June 30, 1995. The increase in net interest
income resulted from a 31 basis point (0.31%) increase in the
rate and a $44.3 million increase in the average balance of
interest-earning assets, which more than offset the increase in
the average rate and the average balance of interest-bearing
liabilities, and the positive carry earned on the loans
underlying the AMBS. As previously discussed, the increase in
the rate of interest-earning assets was attributable to the shift
in the composition of interest-earning assets from lower yielding
fixed rate assets to higher yielding adjustable rate assets.

Interest Income. Interest income totaled $18.7 million and
$9.8 million for the six and three months ended June 30, 1996, an
increase of $2.1 million and $1.2 million as compared to the six
and three months ended June 30, 1995. The $2.1 million increase
was attributable to increases in average rate and average
balances of interest-earning assets. The increase in the average
rate of interest-earning assets was attributable to: (i) a shift
in the composition of the liquidity portfolio investments to
higher yielding adjustable rate investments; (ii) an increase in
the average interest rate earned on Farmer Mac II Securities, as
a result of rate adjustments on variable rate products in the
Farmer Mac II Program in January and April 1996; and (iii) the
increased level of yield maintenance income over the accelerated
level of premium amortization for prepayments of mortgage loans
underlying the Farmer Mac I Securities.

Prepayments of mortgage loans underlying the Farmer Mac I
Securities totaled $6.2 million and $12.0 million, respectively,
for the six months ended June 30, 1996 and 1995. As a result of
these prepayments, Farmer Mac recognized $298 thousand of
interest income from the excess of yield maintenance payments
over the related accelerated premium amortization in the six
months ended June 30, 1996, as compared to $188 thousand in the
six months ended June 30, 1995.

The $1.2 million increase in interest income from the three
months ended June 30, 1995 to the three months ended June 30,
1996 was attributable to the increases in the average rate and
average balances of interest earning assets.

Interest Expense. Interest expense for the six and three
months ended June 30, 1996 amounted to $17.4 million and $9.0
million, respectively, an increase of $1.4 million and
$784 thousand from the six and three months ended June 30, 1995.
The increases in interest expense were attributable to increases
in the average outstanding balances of debt for the comparable
periods. The average outstanding balances of debt increased
$44.7 million and $44.3 million, respectively, from the six and
three months ended June 30, 1995 to the six and three months
ended June 30, 1996.

Other Income. Other income totaled $1.6 million and $1.3
million for the six and three months ended June 30, 1996, an
increase of $900 thousand and $892 thousand from the six and
three months ended June 30, 1995. Guarantee fee income increased
$7 thousand and $18 thousand from the six and three months ended
June 30, 1995 to the six and three months ended June 30, 1996.
The increase in guarantee fee income was attributable to the
increased level of guarantee volume for the comparable periods.
As of June 30, 1996, Farmer Mac had $598.4 million of guaranteed
securities outstanding as compared to $507.0 million as of
June 30, 1995.

Miscellaneous income, composed primarily of transaction fees
generated from the Farmer Mac II Program, decreased $20 thousand
and $39 thousand from the six and three months ended June 30,
1995 to the six and three months ended June 30, 1996. The
decreases resulted from Farmer Mac's decision in May 1996 to
eliminate transaction fees on the Farmer Mac II Program to
increase Farmer Mac's competitiveness in the market for
Guaranteed Portions.

The $913 thousand gain on issuance of mortgage-backed
securities, net of hedging costs and related expenses, resulted
from the issuance and sale of the first AMBS under Farmer Mac's
expanded authorities.

Other Expenses. Other expenses totaled $2.3 million and
$1.3 million for the six and three months ended June 30, 1996, an
increase of $393 thousand and $274 thousand from the six and
three months ended June 30, 1995. The $393 thousand increase in
other expenses was attributable to the increases in compensation
and employee benefits, professional fees, and the provision for
losses, which were partially offset by a decrease in regulatory
fees.

Compensation and employee benefits increased $184 thousand
from the six months ended June 30, 1995 to the six months ended
June 30, 1996 because of an increase in staffing from the
comparable period in 1995 and a change in the officers'
compensation structure. Farmer Mac hired two additional
employees, one late in the second quarter of 1995 and one in the
fourth quarter of 1995, to assist with the Farmer Mac II program
and portfolio analysis. The Board of Directors worked with a
compensation consultant to establish a new compensation structure
for officers, which included incorporating the former initial
level of targeted annual incentive compensation into annual base
salary.

Professional fees, comprised of fees for legal, accounting
and consulting services increased $170 thousand from the six
months ended June 30, 1995 to the six months ended June 30, 1996.
This increase related primarily to legal and consulting fees
incurred in implementing the new legislative authorities.

The $91 thousand increase in the provision for losses
related to the issuance of the $120.7 million of AMBS in June
1996 for which Farmer Mac assumes the first risk of loss.

Regulatory fees decreased $41 thousand from the six months
ended June 30, 1995 to the six months ended June 30, 1996, the
result of a larger assessment by the Farm Credit Administration
for the 1994-95 fiscal year ($368 thousand) than the 1995-96
fiscal year ($285 thousand).

From the three months ended June 30, 1995 to the three
months ended June 30, 1996, other expenses increased $274
thousand, as result of the $118 thousand increase in compensation
and employee benefits, the $99 thousand increase in professional
fees and the $96 thousand increase in the provision for losses,
all of which occurred for the reasons discussed above.

Income tax expense. Although Farmer Mac is subject to
income taxes at regular corporate statutory rates, a provision
for income taxes has not been made because of net operating loss
carryforwards. At December 31, 1995, Farmer Mac had a book net
operating loss carryforward of approximately $10.0 million.

Dividends. Farmer Mac has not paid and does not expect to
pay dividends on its common stock in the near future. Dividends
on the common stock are subject to determination and declaration
by the Board. The Board has adopted a policy stating that no
dividends will be paid on Farmer Mac Voting or Non-Voting Common
Stock until such time as Farmer Mac's stockholders' equity is at
least equal to $22 million (the amount of gross proceeds raised
by Farmer Mac in its initial common stock offering). Thereafter,
up to 50% of accumulated net earnings may be paid out as
dividends, provided that stockholders' equity remains at least
equal to $22 million. No preference between holders of the
Voting Common Stock and Class C Non-Voting Common Stock has been
established relating to dividends. The ratio of dividends paid
on each share of Class C Non-Voting Common Stock to each share of
Voting Common Stock, however, will be three-to-one. If dividends
are to be paid to holders of the Voting Common Stock, such per
share dividends to holders of Class A and Class B Voting Common
Stock will be equal.
PART II - OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS.

The registrant is not a party to any pending legal
proceedings.

Item 2. CHANGES IN SECURITIES.

Not applicable.

Item 3. DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF STOCKHOLDERS.

(a) Farmer Mac's Annual Meeting of Stockholders was held on June 13, 1996.

(b) Not Applicable.

(c) (1) Election of Directors
<TABLE>
- Class A Nominees

Number of Shares
For Withheld


<S> <C> <C>
Dean 753,351 5,500
Hemingway 753,051 5,800
Mulder 752,251 6,600
Nolan, D. 751,251 7,600
Nolan, M. 759,751 8,100

</TABLE>
<TABLE>
- Class B Nominees

Number of Shares
For Withheld

<S> <C> <C>
Cirona 586,901 1,300
McCarthy 587,601 600
Nelson 588,101 100
Raines 588,001 200
Rhodes 587,501 700
</TABLE>
(2) Selection of Independent Auditors

Class A Stockholders:
<TABLE>
Number of Shares
<S> <C>
For 756,051
Against 2,000
Abstain 800
</TABLE>
Class B Stockholders:
<TABLE>
Number of Shares
<S> <C>
For 588,201
Against 0
Abstain 0
</TABLE>
(d) Not Applicable

Item 5. OTHER INFORMATION.

None.

Item 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a) Exhibits.
Description

* 3.1 - Title VIII of the Farm Credit Act
of 1971, as most recently amended by the Farm
Credit System Reform Act of 1996, P.L. 104-105
(Form 10-K filed March 29, 1996).

** 3.2 - Amended and restated Bylaws of the
Registrant.

+* 10.1 - Stock Option Plan (Previously filed as Exhibit
19.1 to Form 10-Q filed August 14, 1992).



__________________
* Incorporated by reference to the indicated prior filing.
** Filed herewith.
+ Management contract or compensatory plan.
+*  10.1.1 -     Amendment  No. 1 to  Stock  Option Plan (Previously
filed as Exhibit 10.2 to Form 10-Q filed August 16, 1993).

+** 10.1.2 - 1996 Stock Option Plan.

+* 10.2 - Employment Agreement dated May 5, 1989 between
Henry D. Edelman and the Registrant (Previously
filed as Exhibit 10.4 to Form 10-K filed
February 14, 1990).

+* 10.2.1 - Amendment No. 1 dated January 10, 1991 to Employment
Agreement between Henry D. Edelman and the Registrant
(Previously filed as Exhibit 10.4 to Form 10-K filed
April 1, 1991).

+* 10.2.2 - Amendment to Employment Contract dated as of June 1, 1993
between Henry D. Edelman and the Registrant (Previously
filed as Exhibit 10.5 to Form 10-Q filed November 15, 1993).

+* 10.2.3 - Amendment No. 3 dated as of June 1, 1994 to Employment
Contract between Henry D. Edelman and the Registrant
(Previously filed as Exhibit 10.5 to Form 10-Q filed
November 15, 1994).

+* 10.2.4 - Amendment No. 4 dated as of February 8, 1996 to Employment
Contract between Henry D. Edelman and the Registrant
(Form 10-K filed March 29, 1996).

+** 10.2.5 - Amendment No. 5 dated as of June 13, 1996 to Employment
Contract between Henry D. Edelman and the Registrant.

+* 10.3 - Employment Agreement dated May 11, 1989 between Nancy E.
Corsiglia and the Registrant (Previously filed as Exhibit
10.5 to Form 10-K filed February 14, 1990).

+* 10.3.1 - Amendment dated December 14, 1989 to Employment Agreement
between Nancy E. Corsiglia and the Registrant (Previously
filed as Exhibit 10.5 to Form 10-K filed February 14, 1990).

+* 10.3.2 - Amendment No. 2 dated February 14, 1991 to Employment
Agreement between Nancy E. Corsiglia and the Registrant
(Previously filed as Exhibit 10.7 to Form 10-K filed
April 1, 1991).

__________________
* Incorporated by reference to the indicated prior filing.
** Filed herewith.
+ Management contract or compensatory plan.
+* 10.3.3 -  Amendment     to     Employment         Contract
dated as of June 1, 1993 between Nancy E. Corsiglia
and the Registrant (Previously filed as Exhibit
10.9 to Form 10-Q filed November 15, 1993).

+* 10.3.4 - Amendment No. 4 dated June 1, 1993 to
Employment Contract between Nancy E. Corsiglia and
the Registrant (Previously filed as Exhibit 10.11
to Form 10-K filed March 30, 1994).

+* 10.3.5 - Amendment No. 5 dated as of June 1, 1994
to Employment Contract between Nancy E. Corsiglia
and the Registrant (Previously filed as Exhibit
10.12 to Form 10-Q filed August 15, 1994).

+* 10.3.6 - Amendment No. 6 dated as of June 1, 1995
to Employment Contract between Nancy E. Corsiglia
and the Registrant (Form 10-Q filed August 14,
1995).

+* 10.3.7 - Amendment No. 7 dated as of February 8,
1996 to Employment Contract between Nancy E.
Corsiglia and the Registrant (Form 10-K filed
March 29, 1996).

+**10.3.8 - Amendment No. 8 dated as of June 13,
1996 to Employment Contract between Nancy E.
Corsiglia and the Registrant.

+* 10.4 - Employment Agreement dated June 13, 1989 between
Thomas R. Clark and the Registrant (Previously
filed as Exhibit 10.6 to Form 10-K filed
April 1, 1990).

+* 10.4.1 - Amendment No. 1 dated February 14, 1991 to Employment
Agreement between Thomas R. Clark and the Registrant
(Previously filed as Exhibit 10.9 to Form 10-K filed
April 1, 1991).

+* 10.4.2 - Amendment to Employment Contract dated as of
June 1, 1993 between Thomas R. Clark and the Registrant
(Previously filed as Exhibit 10.12 to Form 10-Q filed
November 15, 1993).

+* 10.4.3 - Amendment No. 3 dated June 1, 1993 to Employment
Contract between Thomas R. Clark and the Registrant
(Previously filed as Exhibit 10.16 to Form 10-K filed
March 30, 1994).


_________________
* Incorporated by reference to the indicated prior filing.
** Filed herewith.
+ Management contract or compensatory plan.
+*  10.4.4 -  Amendment    No.   4   dated     as   of   June 1,
1994 to Employment Contract between Thomas R. Clark
and the Registrant (Previously filed as Exhibit
10.17 to Form 10-Q filed August 15, 1994).

+* 10.4.5 - Amendment No. 5 dated as of June 1, 1995 to Employment
Contract between Thomas R. Clark and the Registrant
(Form 10-Q filed August 14, 1995).

+* 10.4.6 - Amendment No. 6 dated as of February 8, 1996 to Employment
Contract between Thomas R. Clark and the Registrant (Form
10-K filed March 29, 1996).

+** 10.4.7 - Amendment No. 7 dated as of June 13, 1996 to Employment
Contract between Thomas R. Clark and the Registrant.

+* 10.5 - Employment Agreement dated April 29, 1994 between
Charles M. Lewis and the Registrant (Previously
filed as Exhibit 10.18 to Form 10-Q filed August 15, 1994).

+* 10.5.1 - Amendment No. 1 dated as of June 1, 1995 to Employment
Contract between Charles M. Lewis and the Registrant
(Form 10-Q filed August 14, 1995) .

+* 10.5.2 - Amendment No. 2 dated as of February 8, 1996 to
Employment Contract between Charles M. Lewis and the
Registrant.

+** 10.5.3 - Amendment No. 3 dated as of June 13, 1996 to Employment
Contract between Charles M. Lewis and the Registrant.

+* 10.6 - Employment Agreement dated October 7, 1991 between Michael
T. Bennett and the Registrant (Previously filed as Exhibit
10.16 to Form 10-K filed March 30, 1992).

+* 10.6.1 - Amendment to Employment Contract dated as of June 1, 1993
between Michael T. Bennett and the Registrant (Previously
filed as Exhibit 10.17 to Form 10-Q filed November 15, 1993).

+* 10.6.2 - Amendment No. 2 dated June 1, 1993 to Employment Contract
between Michael T. Bennett and the Registrant (Previously
filed as Exhibit 10.21 to Form 10-K filed March 30, 1994).

_______________
* Incorporated by reference to the indicated prior filing.
** Filed herewith.
+ Management contract or compensatory plan.
+*  10.6.3  -   Amendment No. 3 dated June 1,  1994 to Employment Contract
between Michael T. Bennett and the Registrant (Previously
filed as Exhibit 10.22 to Form 10-K filed August 15, 1994).

+* 10.6.4 - Amendment No. 4 dated as of June 1, 1995 to Employment
Contract between Michael T. Bennett and the Registrant
(Form 10-Q filed August 14, 1995).

+* 10.6.5 - Amendment No. 5 dated as of February 8, 1996 to Employment
Contract between Michael T. Bennett and the Registrant
(Form 10-K filed March 29, 1996).

+** 10.6.6 - Amendment No. 6 dated as of June 13, 1996 to Employment
Contract between Michael T. Bennett and the Registrant.

+* 10.7 - Employment Agreement dated March 15, 1993 between
Christopher A. Dunn and the Registrant (Previously
filed as Exhibit 10.17 to Form 10-Q filed May 17, 1993).

+* 10.7.1 - Amendment to Employment Contract dated as of June 1, 1993
between Christopher A. Dunn and the Registrant
(Previously filed as Exhibit 10.19 to Form 10-Q filed
November 15, 1993).

+* 10.7.2 - Amendment No. 2 dated June 1, 1993 to Employment Contract
between Christopher A. Dunn and the Registrant (Previously
filed as Exhibit 10.25 to Form 10-K filed March 30, 1994).

+* 10.7.3 - Amendment No. 3 dated as of June 1, 1994 to Employment
Contract between Christopher A. Dunn and the Registrant
(Previously filed as Exhibit 10.26 to Form 10-Q filed
August 15, 1994).

+* 10.7.4 - Amendment No. 4 dated as of June 1, 1995 to Employment
Contract between Christopher A. Dunn and the Registrant
(Form 10-Q filed August 14, 1995).

+* 10.7.5 - Amendment No. 5 dated as of February 8, 1996 to
Employment Contract between Christopher A. Dunn and the
Registrant (Form 10-K filed March 29, 1996).

+** 10.7.6 - Amendment No. 6 dated as of June 13, 1996 to Employment
Contract between Christopher A. Dunn and the Registrant.


________________
* Incorporated by reference to the indicated prior filing.
** Filed herewith.
+ Management contract or compensatory plan.
*  10.8  -  Lease  Agreement, dated  September  30, 1991  between
919 Eighteenth Street, N.W. Associates Limited
Partnership and the Registrant (Previously
filed as Exhibit 10.20 to Form 10-K filed March 30,
1992).


* 10.9 - Strategic Alliance Agreement, dated November 15, 1994
between Western Farm Credit Bank and the Registrant,
as amended January 1, 1995 (Previously filed as
Exhibit 10.28 to Form 10-K filed March 31, 1995).

* 10.9.1 - Amendment No. 2 dated as of December 15, 1995 to Strategic
Alliance Agreement between Western Farm Credit Bank and
the Registrant (Form 10-K filed March 29, 1996).

* 10.9.2 - Amendment No. 3 dated as of March 15, 1996 to Strategic
Alliance Agreement between Western Farm Credit Bank and
the Registrant.

* 21 - Subsidiaries.

21.1 - Farmer Mac Mortgage Securities Corporation, a Delaware
Corporation.

21.2 - Farmer Mac Acceptance Corporation, a Delaware Corporation.

* 99.1 Map of U.S. Department of Agriculture (USDA) Regions
(Previously filed as Exhibit 1.1 to Form 10-K filed
April 1, 1991).

(b) Reports on Form 8-K.

The Registrant has not filed any reports on Form 8-K during
the quarter ended June 30, 1996.








________________
* Incorporated by reference to the indicated prior filing.
** Filed herewith.
+ Management contract or compensatory plan.
SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

FEDERAL AGRICULTURAL MORTGAGE CORPORATION


August 14, 1996

By: /s/ Henry D. Edelman
Henry D. Edelman
President and Chief Executive Officer
(Principal Executive Officer)



/s/ Nancy E. Corsiglia
Nancy E. Corsiglia
Vice President - Treasurer and Chief
Financial Officer
(Principal Financial Officer)
Securities and Exchange Commission

Washington, D.C. 20549




Exhibits

to

Form 10-Q

under

The Securities Exchange Act of 1934




Federal Agricultural Mortgage Corporation






Exhibit Description

** 3.2 - Amended and restated Bylaws of the Registrant.

+** 10.1.2 - 1996 Stock Option Plan.

+** 10.2.5 - Amendment No. 5 dated as of June 13, 1996 to Employment
Contract between Henry D. Edelman and the Registrant.

+** 10.3.8 - Amendment No. 8 dated as of June 13, 1996 to Employment
Contract between Nancy E. Corsiglia and the Registrant.

+** 10.4.7 - Amendment No. 7 dated as of June 13, 1996 to Employment
Contract between Thomas R. Clark and the Registrant.

+** 10.5.3 - Amendment No. 3 dated as of June 13, 1996 to Employment
Contract between Charles M. Lewis and the Registrant.

+** 10.6.6 - Amendment No. 6 dated as of June 13, 1996 to Employment
Contract between Michael T. Bennett and the Registrant.

+** 10.7.6 - Amendment No. 6 dated as of June 13, 1996 to Employment
Contract between Christopher A. Dunn and the Registrant.



________________
** Filed herewith.
+ Management contract or compensatory plan.