Companies:
10,793
total market cap:
C$193.241 T
Sign In
๐บ๐ธ
EN
English
$ CAD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Fulton Financial
FULT
#3469
Rank
C$5.74 B
Marketcap
๐บ๐ธ
United States
Country
C$29.85
Share price
0.21%
Change (1 day)
38.72%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Fulton Financial
Quarterly Reports (10-Q)
Financial Year FY2016 Q1
Fulton Financial - 10-Q quarterly report FY2016 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20459
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2016
, or
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File No.
0-10587
FULTON FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
PENNSYLVANIA
23-2195389
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
One Penn Square, P.O. Box 4887, Lancaster, Pennsylvania
17604
(Address of principal executive offices)
(Zip Code)
(717) 291-2411
(Registrant’s telephone number, including area code)
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by checkmark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Common Stock, $2.50 Par Value –173,466,000 shares outstanding as of April 29, 2016.
1
FULTON FINANCIAL CORPORATION
FORM 10-Q FOR THE
THREE
MONTHS ENDED
MARCH 31, 2016
INDEX
Description
Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited):
(a)
Consolidated Balance Sheets - March 31, 2016 and December 31, 2015
3
(b)
Consolidated Statements of Income - Three months ended March 31, 2016 and 2015
4
(c)
Consolidated Statements of Comprehensive Income - Three months ended
March 31, 2016 and 2015
5
(d)
Consolidated Statements of Shareholders’ Equity - Three months ended
March 31, 2016 and 2015
6
(e)
Consolidated Statements of Cash Flows - Three months ended
March 31, 2016 and 2015
7
(f)
Notes to Consolidated Financial Statements
8
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
36
Item 3. Quantitative and Qualitative Disclosures about Market Risk
54
Item 4. Controls and Procedures
58
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
59
Item 1A. Risk Factors
59
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
60
Item 3. Defaults Upon Senior Securities
60
Item 4. Mine Safety Disclosures
60
Item 5. Other Information
60
Item 6. Exhibits
60
Signatures
61
Exhibit Index
62
2
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
(in thousands, except per-share data)
March 31,
2016
December 31,
2015
(unaudited)
ASSETS
Cash and due from banks
$
83,479
$
101,120
Interest-bearing deposits with other banks
346,582
230,300
Federal Reserve Bank and Federal Home Loan Bank stock
61,478
62,216
Loans held for sale
19,719
16,886
Available for sale investment securities
2,516,205
2,484,773
Loans, net of unearned income
13,870,701
13,838,602
Less: Allowance for loan losses
(163,841
)
(169,054
)
Net Loans
13,706,860
13,669,548
Premises and equipment
228,057
225,535
Accrued interest receivable
44,379
42,767
Goodwill and intangible assets
531,556
531,556
Other assets
583,939
550,017
Total Assets
$
18,122,254
$
17,914,718
LIABILITIES
Deposits:
Noninterest-bearing
$
4,134,861
$
3,948,114
Interest-bearing
10,269,419
10,184,203
Total Deposits
14,404,280
14,132,317
Short-term borrowings:
Federal funds purchased
32,645
197,235
Other short-term borrowings
320,238
300,428
Total Short-Term Borrowings
352,883
497,663
Accrued interest payable
13,567
10,724
Other liabilities
312,561
282,578
Federal Home Loan Bank advances and long-term debt
965,654
949,542
Total Liabilities
16,048,945
15,872,824
SHAREHOLDERS’ EQUITY
Common stock, $2.50 par value, 600 million shares authorized, 218.9 million shares issued in 2016 and 2015
547,262
547,141
Additional paid-in capital
1,452,471
1,450,690
Retained earnings
664,236
641,588
Accumulated other comprehensive loss
(5,137
)
(22,017
)
Treasury stock, at cost, 45.5 million shares in 2016 and 44.7 million shares in 2015
(585,523
)
(575,508
)
Total Shareholders’ Equity
2,073,309
2,041,894
Total Liabilities and Shareholders’ Equity
$
18,122,254
$
17,914,718
See Notes to Consolidated Financial Statements
3
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(in thousands, except per-share data)
Three months ended March 31
2016
2015
INTEREST INCOME
Loans, including fees
$
134,079
$
129,777
Investment securities:
Taxable
12,003
11,282
Tax-exempt
2,040
2,087
Dividends
160
348
Loans held for sale
131
173
Other interest income
898
2,105
Total Interest Income
149,311
145,772
INTEREST EXPENSE
Deposits
10,727
9,823
Short-term borrowings
268
77
Long-term debt
9,262
12,291
Total Interest Expense
20,257
22,191
Net Interest Income
129,054
123,581
Provision for credit losses
1,530
(3,700
)
Net Interest Income After Provision for Credit Losses
127,524
127,281
NON-INTEREST INCOME
Service charges on deposit accounts
12,558
11,569
Investment management and trust services
10,988
10,889
Other service charges and fees
10,750
9,363
Mortgage banking income
4,030
4,688
Net gains on sales of investment securities
947
4,145
Other
3,864
4,083
Total Non-Interest Income
43,137
44,737
NON-INTEREST EXPENSE
Salaries and employee benefits
69,372
64,990
Net occupancy expense
12,220
13,692
Other outside services
6,056
5,750
Data processing
5,400
4,768
Software
3,921
3,318
Equipment expense
3,371
3,958
FDIC insurance expense
2,949
2,822
Supplies and postage
2,579
2,369
Professional fees
2,333
2,871
Marketing
1,624
1,233
Telecommunications
1,488
1,716
Other real estate owned and repossession expense
638
1,362
Operating risk loss
540
827
Intangible amortization
—
130
Other
7,922
8,672
Total Non-Interest Expense
120,413
118,478
Income Before Income Taxes
50,248
53,540
Income taxes
11,991
13,504
Net Income
$
38,257
$
40,036
PER SHARE:
Net Income (Basic)
$
0.22
$
0.22
Net Income (Diluted)
0.22
0.22
Cash Dividends
0.09
0.09
See Notes to Consolidated Financial Statements
4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(in thousands)
Three months ended March 31
2016
2015
Net Income
$
38,257
$
40,036
Other Comprehensive Income, net of tax:
Unrealized gain on securities
17,026
9,992
Reclassification adjustment for securities gains included in net income
(616
)
(2,695
)
Non-credit related unrealized gain on other-than-temporarily impaired debt securities
—
125
Amortization of unrealized loss on derivative financial instruments
4
34
Amortization of net unrecognized pension and postretirement items
466
466
Other Comprehensive Income
16,880
7,922
Total Comprehensive Income
$
55,137
$
47,958
See Notes to Consolidated Financial Statements
5
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
THREE
MONTHS ENDED
MARCH 31, 2016
AND
2015
(in thousands, except per-share data)
Common Stock
Retained
Earnings
Treasury
Stock
Total
Shares
Outstanding
Amount
Additional Paid-in
Capital
Accumulated
Other Comprehensive
Income (Loss)
Balance at December 31, 2015
174,176
$
547,141
$
1,450,690
$
641,588
$
(22,017
)
$
(575,508
)
$
2,041,894
Net income
38,257
38,257
Other comprehensive income
16,880
16,880
Stock issued, including related tax benefits
134
121
345
1,181
1,647
Stock-based compensation awards
1,436
1,436
Acquisition of treasury stock
(917
)
(11,196
)
(11,196
)
Common stock cash dividends - $0.09 per share
(15,609
)
(15,609
)
Balance at March 31, 2016
173,393
$
547,262
$
1,452,471
$
664,236
$
(5,137
)
$
(585,523
)
$
2,073,309
Balance at December 31, 2014
178,924
$
545,555
$
1,420,523
$
558,810
$
(17,722
)
$
(510,501
)
$
1,996,665
Net income
40,036
40,036
Other comprehensive income
7,922
7,922
Stock issued, including related tax benefits
174
179
418
1,344
1,941
Stock-based compensation awards
1,071
1,071
Common stock cash dividends - $0.09 per share
(16,122
)
(16,122
)
Balance at March 31, 2015
179,098
$
545,734
$
1,422,012
$
582,724
$
(9,800
)
$
(509,157
)
$
2,031,513
See Notes to Consolidated Financial Statements
6
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)
Three months ended March 31
2016
2015
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income
$
38,257
$
40,036
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
1,530
(3,700
)
Depreciation and amortization of premises and equipment
6,949
7,361
Net amortization of investment securities premiums
2,055
1,431
Investment securities gains, net
(947
)
(4,145
)
Gain on sales of mortgage loans held for sale
(2,670
)
(3,533
)
Proceeds from sales of mortgage loans held for sale
114,255
171,051
Originations of mortgage loans held for sale
(114,418
)
(184,120
)
Amortization of intangible assets
—
130
Amortization of issuance costs on long-term debt
154
147
Stock-based compensation
1,436
1,071
Excess tax benefits from stock-based compensation
(10
)
(15
)
Increase in accrued interest receivable
(1,612
)
(398
)
(Increase) decrease in other assets
(4,469
)
3,794
Increase in accrued interest payable
2,843
312
(Decrease) increase in other liabilities
(9,245
)
1,234
Total adjustments
(4,149
)
(9,380
)
Net cash provided by operating activities
34,108
30,656
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales of securities available for sale
46,541
11,567
Proceeds from maturities of securities available for sale
117,221
105,647
Purchase of securities available for sale
(169,436
)
(37,142
)
Increase in short-term investments
(115,544
)
(280,584
)
Net increase in loans
(38,976
)
(6,362
)
Net purchases of premises and equipment
(9,471
)
(7,575
)
Net cash used in investing activities
(169,665
)
(214,449
)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in demand and savings deposits
269,899
171,022
Net increase (decrease) in time deposits
2,064
(24,031
)
(Decrease) increase in short-term borrowings
(144,780
)
80,386
Additions to long-term debt
16,000
—
Repayments of long-term debt
(42
)
(45,043
)
Net proceeds from issuance of common stock
1,637
1,926
Excess tax benefits from stock-based compensation
10
15
Dividends paid
(15,676
)
(14,314
)
Acquisition of treasury stock
(11,196
)
—
Net cash provided by financing activities
117,916
169,961
Net Decrease in Cash and Due From Banks
(17,641
)
(13,832
)
Cash and Due From Banks at Beginning of Period
101,120
105,702
Cash and Due From Banks at End of Period
$
83,479
$
91,870
Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for:
Interest
$
17,414
$
21,879
Income taxes
3,972
146
See Notes to Consolidated Financial Statements
7
FULTON FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 – Basis of Presentation
The accompanying unaudited consolidated financial statements of Fulton Financial Corporation (the "Corporation") have been prepared in conformity with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities as of the date of the financial statements as well as revenues and expenses during the period. Actual results could differ from those estimates. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2015
. Operating results for the
three
months ended
March 31, 2016
are not necessarily indicative of the results that may be expected for the year ending
December 31, 2016
. The Corporation evaluates subsequent events through the date of filing of this Form 10-Q with the Securities and Exchange Commission ("SEC").
Recently Adopted Accounting Standards
The Corporation adopted FASB ASC Update 2015-02, "Consolidation: Amendments to the Consolidation Analysis" effective January 1, 2016. ASC Update 2015-02 changed the way reporting enterprises evaluate whether: (a) they should consolidate limited partnerships and similar entities, (b) fees paid to a decision maker or service provider are variable interests in a variable interest entity ("VIE"), and (c) variable interests in a VIE held by related parties of the reporting enterprise
require the reporting enterprise to consolidate the VIE.
ASC Update 2015-02 was effective for public business entities' annual and interim reporting periods that began after December 15, 2015, with earlier adoption permitted. The adoption of ASC Update 2015-02 did not have a material impact on the Corporation's consolidated financial statements.
Effective January 1, 2016, the Corporation adopted FASB ASC Update 2015-03, "Interest - Imputation of Interest" and the updated ASC Update 2015-03 with the issuance of ASC Update 2015-15, “Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements.” ASC Update 2015-03 simplifies the presentation of debt issuances costs. Debt issuance costs related to a recognized debt liability will be presented on the balance sheet as a direct deduction from the debt liability, similar to the presentation of debt discounts. Previously under U.S. GAAP, debt issuance costs were reported on the balance sheet as assets. The costs will continue to be amortized to interest expense using the effective interest method. ASC Update 2015-03 was effective for public business entities' annual and interim reporting periods beginning after December 15, 2015, with earlier adoption permitted.
The adoption of ASC Update 2015-03 did not have a material impact on the Corporation's consolidated financial statements.
The Corporation prospectively adopted FASB issued ASC Update 2015-05, "Customer's Accounting for Fees Paid in a Cloud Computing Arrangement" effective January 1, 2016. ASC Update 2015-05 provides explicit guidance to determine when a customer's fees paid in a cloud computing arrangement is for the acquisition of software licenses, services, or both. ASC Update 2015-05 was effective for public business entities' annual and interim reporting periods beginning after December 15, 2015, with earlier adoption permitted.
The adoption of ASC Update 2015-05 did not have a material impact on the Corporation's consolidated financial statements.
Recently Issued Accounting Standards
In May 2014, the FASB issued ASC Update 2014-09, "Revenue from Contracts with Customers." This standards update establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle prescribed by this standards update is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard applies to all contracts with customers, except those that are within the scope of other topics in the FASB ASC. The standard also requires significantly expanded disclosures about revenue recognition. For public business entities, ASC Update 2014-09 is effective for interim and annual reporting periods beginning after December 15, 2017. Early application is not permitted. For the Corporation, this standards update is effective with its March 31, 2018 quarterly report on Form 10-Q. The Corporation is currently evaluating the impact of the adoption of ASC Update 2014-09 on its consolidated financial statements.
8
In January 2016, the FASB issued ASC Update 2016-01, "Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities." ASC Update 2016-01 provides guidance regarding the income statement impact of equity investments held by an entity and the recognition of changes in fair value of financial liabilities when the fair value option is elected. ASC Update 2016-01 is effective for public business entities' annual and interim reporting periods beginning after December 15, 2017, with earlier adoption permitted.
The Corporation intends to adopt this standards update effective with its March 31, 2018 quarterly report on Form 10-Q and does not expect the adoption of ASC Update 2016-01 to have a material impact on its consolidated financial statements.
In February 2016, the FASB issued ASC Update 2016-02, "Leases." This standards update states that a lessee should recognize the assets and liabilities that arise from all leases with a term greater than 12 months. The core principle requires the lessee to recognize a liability to make lease payments and a "right-of-use" asset. The accounting applied by the lessor is relatively unchanged. The standards update also requires expanded qualitative and quantitative disclosures. For public business entities, ASC Update 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018. ASC Update 2016-02 mandates a modified retrospective transition for all entities. Early application is permitted. For the Corporation, this standards update is effective with its March 31, 2019 quarterly report on Form 10-Q. The Corporation is currently evaluating the impact of the adoption of ASC Update 2016-02 on its consolidated financial statements.
In March 2016, the FASB issued ASC Update 2016-09, "Stock Compensation: Improvements to Employee Share-Based Payment Accounting." The purpose of this standards update is to simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liability, and classification on the statement of cash flows. ASC Update 2016-09 is effective for interim and annual reporting periods beginning after December 15, 2016. Early application is permitted. For the Corporation, this standards update is effective with its March 31, 2017 quarterly report on Form 10-Q. The Corporation is currently evaluating the impact of the adoption of ASC Update 2016-09 on its consolidated financial statements.
Reclassifications
Certain amounts in the
2015
consolidated financial statements and notes have been reclassified to conform to the
2016
presentation.
NOTE 2 – Net Income Per Share
Basic net income per share is calculated as net income divided by the weighted average number of shares outstanding.
Diluted net income per share is calculated as net income divided by the weighted average number of shares outstanding plus the incremental number of shares added as a result of converting common stock equivalents, calculated using the treasury stock method. The Corporation’s common stock equivalents consist of outstanding stock options, restricted stock, restricted stock units ("RSUs") and performance-based restricted stock units ("PSUs"). PSUs are required to be included in weighted average shares outstanding if performance measures, as defined in each PSU award agreement, are met as of the end of the period.
A reconciliation of weighted average shares outstanding used to calculate basic net income per share and diluted net income per share follows:
Three months ended March 31
2016
2015
(in thousands)
Weighted average shares outstanding (basic)
173,331
178,471
Impact of common stock equivalents
1,085
986
Weighted average shares outstanding (diluted)
174,416
179,457
For the
three
months ended
March 31, 2016
and
2015
,
885,000
and
2.1 million
stock options, respectively, were excluded from the diluted net income per share computation as their effect would have been anti-dilutive.
9
NOTE 3 – Accumulated Other Comprehensive Income
The following table presents changes in other comprehensive income:
Before-Tax Amount
Tax Effect
Net of Tax Amount
(in thousands)
Three months ended March 31, 2016
Unrealized gain on securities
$
26,193
$
(9,167
)
$
17,026
Reclassification adjustment for securities gains included in net income
(1)
(947
)
331
(616
)
Amortization of unrealized loss on derivative financial instruments
(2)
6
(2
)
4
Amortization of net unrecognized pension and postretirement items
(3)
717
(251
)
466
Total Other Comprehensive Income
$
25,969
$
(9,089
)
$
16,880
Three months ended March 31, 2015
Unrealized gain on securities
$
15,371
$
(5,379
)
$
9,992
Reclassification adjustment for securities gains included in net income
(1)
(4,145
)
1,450
(2,695
)
Non-credit related unrealized gains on other-than-temporarily impaired debt securities
192
(67
)
125
Amortization of unrealized loss on derivative financial instruments
(2)
52
(18
)
34
Amortization of net unrecognized pension and postretirement items
(3)
717
(251
)
466
Total Other Comprehensive Income
$
12,187
$
(4,265
)
$
7,922
(1)
Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included in "Investment securities gains, net" on the consolidated statements of income. See Note 4, "Investment Securities," for additional details.
(2)
Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included in "Interest expense" on the consolidated statements of income.
(3)
Amounts reclassified out of accumulated other comprehensive income. Before-tax amounts included in "Salaries and employee benefits" on the consolidated statements of income. See Note 8, "Employee Benefit Plans," for additional details.
The following table presents changes in each component of accumulated other comprehensive income, net of tax:
Unrealized Gains (Losses) on Investment Securities Not Other-Than-Temporarily Impaired
Unrealized Non-Credit Gains (Losses) on Other-Than-Temporarily Impaired Debt Securities
Unrealized Effective Portions of Losses on Forward-Starting Interest Rate Swaps
Unrecognized Pension and Postretirement Plan Income (Costs)
Total
(in thousands)
Three months ended March 31, 2016
Balance at December 31, 2015
$
(6,499
)
$
458
$
(15
)
$
(15,961
)
$
(22,017
)
Other comprehensive income before reclassifications
17,026
—
—
—
17,026
Amounts reclassified from accumulated other comprehensive income (loss)
(616
)
—
4
466
(146
)
Balance at March 31, 2016
$
9,911
$
458
$
(11
)
$
(15,495
)
$
(5,137
)
Three months ended March 31, 2015
Balance at December 31, 2014
$
5,980
$
1,349
$
(2,546
)
$
(22,505
)
$
(17,722
)
Other comprehensive income before reclassifications
9,992
125
—
—
10,117
Amounts reclassified from accumulated other comprehensive income (loss)
(1,661
)
(1,034
)
34
466
(2,195
)
Balance at March 31, 2015
$
14,311
$
440
$
(2,512
)
$
(22,039
)
$
(9,800
)
10
NOTE 4 – Investment Securities
The following table presents the amortized cost and estimated fair values of investment securities, which were all classified as available for sale:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
(in thousands)
March 31, 2016
U.S. Government sponsored agency securities
$
25,149
$
24
$
—
$
25,173
State and municipal securities
307,038
7,025
(53
)
314,010
Corporate debt securities
95,389
2,773
(8,276
)
89,886
Collateralized mortgage obligations
782,018
5,322
(5,265
)
782,075
Mortgage-backed securities
1,169,552
19,454
(338
)
1,188,668
Auction rate securities
106,871
—
(9,545
)
97,326
Total debt securities
2,486,017
34,598
(23,477
)
2,497,138
Equity securities
14,228
4,852
(13
)
19,067
Total
$
2,500,245
$
39,450
$
(23,490
)
$
2,516,205
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
Fair
Value
(in thousands)
December 31, 2015
U.S. Government sponsored agency securities
$
25,154
$
35
$
(53
)
$
25,136
State and municipal securities
256,746
6,019
—
262,765
Corporate debt securities
100,336
2,695
(6,076
)
96,955
Collateralized mortgage obligations
835,439
3,042
(16,972
)
821,509
Mortgage-backed securities
1,154,935
10,104
(6,204
)
1,158,835
Auction rate securities
106,772
—
(8,713
)
98,059
Total debt securities
2,479,382
21,895
(38,018
)
2,463,259
Equity securities
$
14,677
$
6,845
$
(8
)
$
21,514
Total
2,494,059
28,740
(38,026
)
2,484,773
Securities carried at
$1.6 billion
as of
March 31, 2016
and
$1.7 billion
as of
December 31, 2015
were pledged as collateral to secure public and trust deposits and customer repurchase agreements.
Equity securities include common stocks of financial institutions (estimated fair value of
$18.2 million
at
March 31, 2016
and
$20.6 million
at
December 31, 2015
) and other equity investments (estimated fair value of
$892,000
at
March 31, 2016
and
$914,000
at
December 31, 2015
).
As of
March 31, 2016
, the financial institutions stock portfolio had a cost basis of
$13.4 million
and an estimated fair value of
$18.2 million
, including an investment in a single financial institution with a cost basis of
$7.4 million
and an estimated fair value of
$9.1 million
. The estimated fair value of this investment accounted for
50.3%
of the estimated fair value of the Corporation's investments in the common stocks of publicly traded financial institutions. No other investment in a single financial institution in the financial institutions stock portfolio exceeded
10%
of the portfolio's estimated fair value.
11
The amortized cost and estimated fair values of debt securities as of
March 31, 2016
, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Amortized
Cost
Estimated
Fair Value
(in thousands)
Due in one year or less
$
64,096
$
64,475
Due from one year to five years
89,237
91,302
Due from five years to ten years
92,154
95,021
Due after ten years
288,960
275,597
534,447
526,395
Collateralized mortgage obligations
782,018
782,075
Mortgage-backed securities
1,169,552
1,188,668
Total debt securities
$
2,486,017
$
2,497,138
The following table presents information related to the gross realized gains on the sales of equity and debt securities:
Gross
Realized
Gains
Gross
Realized
Losses
Net Gains (Losses)
Three months ended March 31, 2016
(in thousands)
Equity securities
$
733
$
—
$
733
Debt securities
214
—
214
Total
$
947
$
—
$
947
Three months ended March 31, 2015
Equity securities
$
1,970
$
—
$
1,970
Debt securities
2,175
—
2,175
Total
$
4,145
$
—
$
4,145
The following table presents a summary of the cumulative credit related other-than-temporary impairment charges, recognized as components of earnings, for debt securities held by the Corporation at
March 31, 2016
and 2015:
Three months ended March 31
2016
2015
(in thousands)
Balance of cumulative credit losses on debt securities, beginning of period
$
(11,510
)
$
(16,242
)
Reductions for securities sold during the period
—
3,938
Reductions for increases in cash flows expected to be collected that are recognized over the remaining life of the security
—
2
Balance of cumulative credit losses on debt securities, end of period
$
(11,510
)
$
(12,302
)
12
The following table presents the gross unrealized losses and estimated fair values of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at
March 31, 2016
:
Less than 12 months
12 months or longer
Total
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
Estimated
Fair Value
Unrealized
Losses
(in thousands)
State and municipal securities
$
17,961
$
(53
)
$
—
$
—
$
17,961
$
(53
)
Corporate debt securities
—
—
30,762
(8,276
)
30,762
(8,276
)
Collateralized mortgage obligations
21,078
(87
)
461,807
(5,178
)
482,885
(5,265
)
Mortgage-backed securities
98,180
(175
)
30,243
(163
)
128,423
(338
)
Auction rate securities
—
—
97,326
(9,545
)
97,326
(9,545
)
Total debt securities
137,219
(315
)
620,138
(23,162
)
757,357
(23,477
)
Equity securities
50
(3
)
12
(10
)
62
(13
)
$
137,269
$
(318
)
$
620,150
$
(23,172
)
$
757,419
$
(23,490
)
The Corporation’s collateralized mortgage obligations and mortgage-backed securities have contractual terms that generally do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because the decline in market value of these securities is attributable to changes in interest rates and not credit quality, and because the Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, the Corporation does not consider these investments to be other-than-temporarily impaired as of
March 31, 2016
.
As of
March 31, 2016
, all of the auction rate securities (auction rate certificates, or "ARCs"), were rated above investment grade, with approximately
$5.5 million
, or
6%
, "AAA" rated and
$91.8 million
, or
94%
, "AA" rated. All of the loans underlying the ARCs have principal payments which are guaranteed by the federal government. As of
March 31, 2016
, all ARCs were current and making scheduled interest payments. Based on management’s evaluations, ARCs with an estimated fair value of
$97.3 million
were not subject to any other-than-temporary impairment charges as of
March 31, 2016
. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity.
For its investments in equity securities, particularly its investments in stocks of financial institutions, management evaluates the near-term prospects of the issuers in relation to the severity and duration of the impairment. Based on that evaluation and the Corporation’s ability and intent to hold those investments for a reasonable period of time sufficient for a recovery of fair value, the Corporation does not consider those investments with unrealized holding losses as of
March 31, 2016
to be other-than-temporarily impaired.
The majority of the Corporation's available for sale corporate debt securities are issued by financial institutions. The following table presents the amortized cost and estimated fair value of corporate debt securities:
March 31, 2016
December 31, 2015
Amortized
cost
Estimated
fair value
Amortized
cost
Estimated
fair value
(in thousands)
Single-issuer trust preferred securities
$
43,673
$
35,851
$
44,648
$
39,106
Subordinated debt
47,681
49,294
51,653
53,108
Pooled trust preferred securities
—
706
—
706
Corporate debt securities issued by financial institutions
91,354
85,851
96,301
92,920
Other corporate debt securities
4,035
4,035
4,035
4,035
Available for sale corporate debt securities
$
95,389
$
89,886
$
100,336
$
96,955
Single-issuer trust preferred securities had an unrealized loss of
$7.8 million
at
March 31, 2016
.
Six
of the
19
single-issuer trust preferred securities were rated below investment grade by at least one ratings agency, with an amortized cost of
$11.5 million
and an estimated fair value of
$9.0 million
at
March 31, 2016
. All of the single-issuer trust preferred securities rated below investment grade were rated "BB" or "Ba".
Two
single-issuer trust preferred securities with an amortized cost of
$3.7 million
and an estimated fair value of
$2.4 million
at
March 31, 2016
were not rated by any ratings agency.
13
Based on management’s evaluations, corporate debt securities with a fair value of
$89.9 million
were not subject to any other-than-temporary impairment charges as of
March 31, 2016
. The Corporation does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost, which may be at maturity.
NOTE 5 – Loans and Allowance for Credit Losses
Loans, Net of Unearned Income
Loans, net of unearned income are summarized as follows:
March 31,
2016
December 31, 2015
(in thousands)
Real-estate - commercial mortgage
$
5,558,108
$
5,462,330
Commercial - industrial, financial and agricultural
4,035,333
4,088,962
Real-estate - home equity
1,659,481
1,684,439
Real-estate - residential mortgage
1,377,459
1,376,160
Real-estate - construction
810,872
799,988
Consumer
263,221
268,588
Leasing and other
179,765
170,914
Overdrafts
2,379
2,737
Loans, gross of unearned income
13,886,618
13,854,118
Unearned income
(15,917
)
(15,516
)
Loans, net of unearned income
$
13,870,701
$
13,838,602
Allowance for Credit Losses
The allowance for credit losses consists of the allowance for loan losses and the reserve for unfunded lending commitments. The allowance for loan losses represents management’s estimate of incurred losses in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded lending commitments represents management’s estimate of incurred losses in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheets. The allowance for credit losses is increased by charges to expense, through the provision for credit losses, and decreased by charge-offs, net of recoveries.
The Corporation’s allowance for credit losses includes: (1) specific allowances allocated to loans evaluated for impairment under the FASB's ASC Section 310-10-35; and (2) allowances calculated for pools of loans measured for impairment under FASB ASC Subtopic 450-20.
The Corporation segments its loan portfolio by general loan type, or "portfolio segments," as presented in the table under the heading, "Loans, Net of Unearned Income," above. Certain portfolio segments are further disaggregated and evaluated collectively for impairment based on "class segments," which are largely based on the type of collateral underlying each loan. Commercial loans include loans secured by collateral and unsecured loans. Construction loan class segments include loans secured by commercial real estate, loans to commercial borrowers secured by residential real estate and loans to individuals secured by residential real estate. Consumer loan class segments include direct consumer installment loans and indirect automobile loans.
The following table presents the components of the allowance for credit losses:
March 31,
2016
December 31,
2015
(in thousands)
Allowance for loan losses
$
163,841
$
169,054
Reserve for unfunded lending commitments
2,224
2,358
Allowance for credit losses
$
166,065
$
171,412
14
The following table presents the activity in the allowance for credit losses:
Three months ended March 31
2016
2015
(in thousands)
Balance at beginning of period
$
171,412
$
185,931
Loans charged off
(11,155
)
(5,764
)
Recoveries of loans previously charged off
4,278
3,191
Net loans charged off
(6,877
)
(2,573
)
Provision for credit losses
1,530
(3,700
)
Balance at end of period
$
166,065
$
179,658
The following table presents the activity in the allowance for loan losses by portfolio segment:
Real Estate -
Commercial
Mortgage
Commercial -
Industrial,
Financial and
Agricultural
Real Estate -
Home
Equity
Real Estate -
Residential
Mortgage
Real Estate -
Construction
Consumer
Leasing, other
and
overdrafts
Unallocated
Total
(in thousands)
Three months ended March 31, 2016
Balance at December 31, 2015
$
47,866
$
57,098
$
22,405
$
21,375
$
6,529
$
2,585
$
2,468
$
8,728
$
169,054
Loans charged off
(582
)
(6,188
)
(1,541
)
(1,068
)
(326
)
(1,007
)
(443
)
—
(11,155
)
Recoveries of loans previously charged off
825
2,319
338
136
383
196
81
—
4,278
Net loans charged off
243
(3,869
)
(1,203
)
(932
)
57
(811
)
(362
)
—
(6,877
)
Provision for loan losses (1)
202
1,104
1,322
(515
)
(304
)
550
868
(1,563
)
1,664
Balance at March 31, 2016
$
48,311
$
54,333
$
22,524
$
19,928
$
6,282
$
2,324
$
2,974
$
7,165
$
163,841
Three months ended March 31, 2015
Balance at December 31, 2014
$
53,493
$
51,378
$
28,271
$
29,072
$
9,756
$
3,015
$
1,799
$
7,360
$
184,144
Loans charged off
(709
)
(1,863
)
(768
)
(1,281
)
—
(780
)
(363
)
—
(5,764
)
Recoveries of loans previously charged off
436
786
251
159
1,147
241
171
—
3,191
Net loans charged off
(273
)
(1,077
)
(517
)
(1,122
)
1,147
(539
)
(192
)
—
(2,573
)
Provision for loan losses (1)
(360
)
6,849
(4,273
)
(4,715
)
(2,416
)
51
46
948
(3,870
)
Balance at March 31, 2015
$
52,860
$
57,150
$
23,481
$
23,235
$
8,487
$
2,527
$
1,653
$
8,308
$
177,701
(1)
The provision for loan losses excluded a
$134,000
decrease and a
$170,000
increase, respectively, in the reserve for unfunded lending commitments for the
three
months ended
March 31, 2016
and
2015
. The total provision for credit losses, comprised of allocations for both funded and unfunded loans, was
$1.5 million
and negative
$3.7 million
for the
three
months ended
March 31, 2016
and
2015
, respectively.
15
The following table presents loans, net of unearned income and their related allowance for loan losses, by portfolio segment:
Real Estate -
Commercial
Mortgage
Commercial -
Industrial,
Financial and
Agricultural
Real Estate -
Home
Equity
Real Estate -
Residential
Mortgage
Real Estate -
Construction
Consumer
Leasing, other
and
overdrafts
Unallocated
(1)
Total
(in thousands)
Allowance for loan losses at March 31, 2016:
Measured for impairment under FASB ASC Subtopic 450-20
$
35,914
$
40,969
$
13,541
$
7,599
$
4,004
$
2,302
$
1,756
$
7,165
$
113,250
Evaluated for impairment under FASB ASC Section 310-10-35
12,397
13,364
8,983
12,329
2,278
22
1,218
N/A
50,591
$
48,311
$
54,333
$
22,524
$
19,928
$
6,282
$
2,324
$
2,974
$
7,165
$
163,841
Loans, net of unearned income at March 31, 2016:
Measured for impairment under FASB ASC Subtopic 450-20
$
5,499,820
$
3,992,567
$
1,641,457
$
1,329,114
$
797,282
$
263,189
$
164,806
N/A
$
13,688,235
Evaluated for impairment under FASB ASC Section 310-10-35
58,288
42,766
18,024
48,345
13,590
32
1,421
N/A
182,466
$
5,558,108
$
4,035,333
$
1,659,481
$
1,377,459
$
810,872
$
263,221
$
166,227
N/A
$
13,870,701
Allowance for loan losses at March 31, 2015:
Measured for impairment under FASB ASC Subtopic 450-20
$
38,916
$
40,027
$
16,937
$
9,162
$
6,037
$
2,504
$
1,653
$
8,308
$
123,544
Evaluated for impairment under FASB ASC Section 310-10-35
13,944
17,123
6,544
14,073
2,450
23
—
N/A
54,157
$
52,860
$
57,150
$
23,481
$
23,235
$
8,487
$
2,527
$
1,653
$
8,308
$
177,701
Loans, net of unearned income at March 31, 2015:
Measured for impairment under FASB ASC Subtopic 450-20
$
5,157,342
$
3,716,037
$
1,688,869
$
1,312,861
$
656,021
$
257,265
$
124,255
N/A
$
12,912,650
Evaluated for impairment under FASB ASC Section 310-10-35
69,759
46,594
12,754
51,927
21,785
36
—
N/A
202,855
$
5,227,101
$
3,762,631
$
1,701,623
$
1,364,788
$
677,806
$
257,301
$
124,255
N/A
$
13,115,505
(1)
The unallocated allowance, which was approximately
4%
and
5%
of the total allowance for credit losses, respectively, as of
March 31, 2016
and
March 31, 2015
, was, in the opinion of management, reasonable and appropriate given that the estimates used in the allocation process are inherently imprecise.
N/A - Not applicable.
Impaired Loans
A loan is considered to be impaired if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. Impaired loans consist of all loans on non-accrual status and accruing troubled debt restructurings ("TDRs"). An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. Impaired loans to borrowers with total outstanding commitments greater than or equal to
$1.0 million
are evaluated individually for impairment. Impaired loans to borrowers with total outstanding commitments less than
$1.0 million
are pooled and measured for impairment collectively.
Based on an evaluation of all relevant credit quality factors, the Corporation recorded a $
1.5 million
provision for credit losses during the three months ended March 31, 2016, compared to a
$3.7 million
negative provision for credit losses for the same period in 2015.
All loans individually evaluated for impairment under FASB ASC Section 310-10-35 are measured for losses on a quarterly basis.
As of
March 31, 2016
and
December 31, 2015
, substantially all of the Corporation’s individually evaluated impaired loans with total outstanding balances greater than or equal to
$1.0 million
were measured based on the estimated fair value of each loan’s collateral. Collateral could be in the form of real estate, in the case of impaired commercial mortgages and construction loans, or business assets, such as accounts receivable or inventory, in the case of commercial and industrial loans. Commercial and industrial loans may also be secured by real property.
As of
March 31, 2016
and
2015
, approximately
77%
and
78%
, respectively, of impaired loans with principal balances greater than or equal to
$1.0 million
, whose primary collateral is real estate, were measured at estimated fair value using state certified third-party appraisals that had been updated in the preceding 12 months.
When updated appraisals are not obtained for loans evaluated for impairment under FASB ASC Section 310-10-35 that are secured by real estate, fair values are estimated based on the original appraisal values, as long as the original appraisal indicated an acceptable
16
loan-to-value position and, in the opinion of the Corporation's internal credit administration staff, there has not been a significant deterioration in the collateral value since the original appraisal was performed. Original appraisals are typically used only when the estimated collateral value, as adjusted for the age of the appraisal, results in a current loan-to-value ratio that is lower than the Corporation's loan-to-value requirements for new loans, generally less than
70%
.
The following table presents total impaired loans by class segment:
March 31, 2016
December 31, 2015
Unpaid
Principal
Balance
Recorded
Investment
Related
Allowance
Unpaid
Principal
Balance
Recorded
Investment
Related
Allowance
(in thousands)
With no related allowance recorded:
Real estate - commercial mortgage
$
26,361
$
23,023
$
—
$
27,872
$
22,596
$
—
Commercial - secured
14,638
12,227
—
18,012
13,702
—
Real estate - residential mortgage
6,395
6,211
—
4,790
4,790
—
Construction - commercial residential
6,916
6,298
—
9,916
8,865
—
54,310
47,759
60,590
49,953
With a related allowance recorded:
Real estate - commercial mortgage
44,849
35,265
12,397
45,189
35,698
12,471
Commercial - secured
34,752
29,655
12,850
39,659
33,629
14,085
Commercial - unsecured
1,039
884
514
971
821
498
Real estate - home equity
23,115
18,024
8,983
20,347
15,766
7,993
Real estate - residential mortgage
50,803
42,134
12,329
55,242
45,635
13,422
Construction - commercial residential
9,774
6,088
1,851
9,949
6,290
2,110
Construction - commercial
815
594
201
820
638
217
Construction - other
747
610
226
331
193
68
Consumer - direct
20
20
14
19
19
14
Consumer - indirect
12
12
8
14
14
8
Leasing, other and overdrafts
1,421
1,421
1,218
1,658
1,425
704
167,347
134,707
50,591
174,199
140,128
51,590
Total
$
221,657
$
182,466
$
50,591
$
234,789
$
190,081
$
51,590
As of
March 31, 2016
and
December 31, 2015
, there were
$47.8 million
and
$50.0 million
, respectively, of impaired loans that did not have a related allowance for loan loss. The estimated fair values of the collateral securing these loans exceeded their carrying amount, or they were previously charged down to realizable collateral values. Accordingly, no specific valuation allowance was considered to be necessary.
17
The following table presents average impaired loans by class segment:
Three months ended March 31
2016
2015
Average
Recorded
Investment
Interest
Income (1)
Average
Recorded
Investment
Interest
Income (1)
(in thousands)
With no related allowance recorded:
Real estate - commercial mortgage
$
22,810
$
69
$
26,849
$
91
Commercial - secured
12,964
16
14,676
21
Real estate - residential mortgage
5,501
30
4,866
28
Construction - commercial residential
7,582
19
14,222
55
Construction - commercial
—
—
1,138
—
48,857
134
61,751
195
With a related allowance recorded:
Real estate - commercial mortgage
35,482
108
39,660
133
Commercial - secured
31,642
38
24,950
36
Commercial - unsecured
853
1
1,175
1
Real estate - home equity
16,896
57
13,106
31
Real estate - residential mortgage
43,885
235
46,774
273
Construction - commercial residential
6,189
15
7,247
28
Construction - commercial
616
—
800
—
Construction - other
402
—
281
—
Consumer - direct
17
—
18
—
Consumer - indirect
16
—
19
—
Leasing, other and overdrafts
1,423
—
—
—
137,421
454
134,030
502
Total
$
186,278
$
588
$
195,781
$
697
(1)
All impaired loans, excluding accruing TDRs, were non-accrual loans. Interest income recognized for the
three
months ended
March 31, 2016
and
2015
represents amounts earned on accruing TDRs.
18
Credit Quality Indicators and Non-performing Assets
The following table presents internal credit risk ratings for real estate - commercial mortgages, commercial - secured loans, commercial - unsecured loans, construction - commercial residential loans and construction - commercial loans:
Pass
Special Mention
Substandard or Lower
Total
March 31, 2016
December 31, 2015
March 31, 2016
December 31, 2015
March 31, 2016
December 31, 2015
March 31, 2016
December 31, 2015
(dollars in thousands)
Real estate - commercial mortgage
$
5,283,340
$
5,204,263
$
121,889
$
102,625
$
152,879
$
155,442
$
5,558,108
$
5,462,330
Commercial - secured
3,668,743
3,696,692
78,508
92,711
134,446
136,710
3,881,697
3,926,113
Commercial - unsecured
147,630
156,742
2,634
2,761
3,372
3,346
153,636
162,849
Total commercial - industrial, financial and agricultural
3,816,373
3,853,434
81,142
95,472
137,818
140,056
4,035,333
4,088,962
Construction - commercial residential
146,590
140,337
17,068
17,154
18,621
21,812
182,279
179,303
Construction - commercial
559,351
552,710
2,842
3,684
4,623
3,597
566,816
559,991
Total construction (excluding Construction - other)
705,941
693,047
19,910
20,838
23,244
25,409
749,095
739,294
$
9,805,654
$
9,750,744
$
222,941
$
218,935
$
313,941
$
320,907
$
10,342,536
$
10,290,586
% of Total
94.8
%
94.8
%
2.2
%
2.1
%
3.0
%
3.1
%
100.0
%
100.0
%
The following is a summary of the Corporation's internal risk rating categories:
•
Pass
: These loans do not currently pose undue credit risk and can range from the highest to average quality, depending on the degree of potential risk.
•
Special Mention
: These loans constitute an undue and unwarranted credit risk, but not to a point of justifying a classification of substandard. Loans in this category are currently acceptable, but are nevertheless potentially weak.
•
Substandard or Lower
: These loans are inadequately protected by current sound worth and paying capacity of the borrower. There exists a well-defined weakness or weaknesses that jeopardize the normal repayment of the debt.
The risk rating process allows management to identify credits that potentially carry more risk in a timely manner and to allocate resources to managing troubled accounts. The Corporation believes that internal risk ratings are the most relevant credit quality indicator for the class segments presented above. The migration of loans through the various internal risk rating categories is a significant component of the allowance for credit loss methodology, which bases the probability of default on this migration. Assigning risk ratings involves judgment. Risk ratings are initially assigned to loans by loan officers and are reviewed on a regular basis by credit administration staff. The Corporation's loan review officers provide a separate assessment of risk rating accuracy. Ratings may be changed based on the ongoing monitoring procedures performed by loan officers or credit administration staff, or if specific loan review activities identify a deterioration or an improvement in the loan.
The Corporation does not assign internal risk ratings to smaller balance, homogeneous loans, such as home equity, residential mortgage, consumer, lease receivables and construction loans to individuals secured by residential real estate. For these loans, the most relevant credit quality indicator is delinquency status. The migration of loans through the various delinquency status categories is a significant component of the allowance for credit losses methodology for those loans, which bases the probability of default on this migration.
19
The following table presents a summary of delinquency and non-performing status for home equity, real estate - residential mortgages, construction loans to individuals and consumer, leasing and other loans by class segment:
Performing
Delinquent (1)
Non-performing (2)
Total
March 31, 2016
December 31, 2015
March 31, 2016
December 31, 2015
March 31, 2016
December 31, 2015
March 31, 2016
December 31, 2015
(dollars in thousands)
Real estate - home equity
$
1,636,040
$
1,660,773
$
9,033
$
8,983
$
14,408
$
14,683
$
1,659,481
$
1,684,439
Real estate - residential mortgage
1,334,744
1,329,371
17,533
18,305
25,182
28,484
1,377,459
1,376,160
Construction - other
60,481
59,997
686
88
610
609
61,777
60,694
Consumer - direct
90,204
94,262
1,662
2,254
1,597
2,203
93,463
98,719
Consumer - indirect
167,863
166,823
1,690
2,809
205
237
169,758
169,869
Total consumer
258,067
261,085
3,352
5,063
1,802
2,440
263,221
268,588
Leasing, overdrafts and other
164,002
155,870
711
759
1,514
1,506
166,227
158,135
$
3,453,334
$
3,467,096
$
31,315
$
33,198
$
43,516
$
47,722
$
3,528,165
$
3,548,016
% of Total
97.9
%
97.7
%
0.9
%
1.0
%
1.2
%
1.3
%
100.0
%
100.0
%
(1)
Includes all accruing loans
30
days to
89
days past due.
(2)
Includes all accruing loans
90
days or more past due and all non-accrual loans.
The following table presents non-performing assets:
March 31,
2016
December 31,
2015
(in thousands)
Non-accrual loans
$
122,170
$
129,523
Loans 90 days or more past due and still accruing
15,013
15,291
Total non-performing loans
137,183
144,814
Other real estate owned (OREO)
10,946
11,099
Total non-performing assets
$
148,129
$
155,913
The following table presents past due status and non-accrual loans by portfolio segment and class segment:
March 31, 2016
30-59
Days Past
Due
60-89
Days Past
Due
≥ 90 Days
Past Due
and
Accruing
Non-
accrual
Total ≥ 90
Days
Total Past
Due
Current
Total
(in thousands)
Real estate - commercial mortgage
$
6,604
$
1,824
$
2,271
$
40,861
$
43,132
$
51,560
$
5,506,548
$
5,558,108
Commercial - secured
16,053
3,194
2,024
36,360
38,384
57,631
3,824,066
3,881,697
Commercial - unsecured
415
—
—
756
756
1,171
152,465
153,636
Total commercial - industrial, financial and agricultural
16,468
3,194
2,024
37,116
39,140
58,802
3,976,531
4,035,333
Real estate - home equity
7,024
2,009
2,914
11,494
14,408
23,441
1,636,040
1,659,481
Real estate - residential mortgage
12,136
5,397
4,402
20,780
25,182
42,715
1,334,744
1,377,459
Construction - commercial residential
1,550
1,967
1,495
9,294
10,789
14,306
167,973
182,279
Construction - commercial
—
—
12
594
606
606
566,210
566,816
Construction - other
686
—
—
610
610
1,296
60,481
61,777
Total real estate - construction
2,236
1,967
1,507
10,498
12,005
16,208
794,664
810,872
Consumer - direct
1,068
594
1,597
—
1,597
3,259
90,204
93,463
Consumer - indirect
1,483
207
205
—
205
1,895
167,863
169,758
Total consumer
2,551
801
1,802
—
1,802
5,154
258,067
263,221
Leasing, overdrafts
and other
615
96
93
1,421
1,514
2,225
164,002
166,227
Total
$
47,634
$
15,288
$
15,013
$
122,170
$
137,183
$
200,105
$
13,670,596
$
13,870,701
20
December 31, 2015
30-59
Days Past
Due
60-89
Days Past
Due
≥ 90 Days
Past Due
and
Accruing
Non-
accrual
Total ≥ 90
Days
Total Past
Due
Current
Total
(in thousands)
Real estate - commercial mortgage
$
6,469
$
1,312
$
439
$
40,731
$
41,170
$
48,951
$
5,413,379
$
5,462,330
Commercial - secured
5,654
2,615
1,853
41,498
43,351
51,620
3,874,493
3,926,113
Commercial - unsecured
510
83
19
701
720
1,313
161,536
162,849
Total commercial - industrial, financial and agricultural
6,164
2,698
1,872
42,199
44,071
52,933
4,036,029
4,088,962
Real estate - home equity
6,438
2,545
3,473
11,210
14,683
23,666
1,660,773
1,684,439
Real estate - residential mortgage
15,141
3,164
6,570
21,914
28,484
46,789
1,329,371
1,376,160
Construction - commercial residential
1,366
494
—
11,213
11,213
13,073
166,230
179,303
Construction - commercial
50
176
—
638
638
864
559,127
559,991
Construction - other
88
—
416
193
609
697
59,997
60,694
Total real estate - construction
1,504
670
416
12,044
12,460
14,634
785,354
799,988
Consumer - direct
1,687
567
2,203
—
2,203
4,457
94,262
98,719
Consumer - indirect
2,308
501
237
—
237
3,046
166,823
169,869
Total consumer
3,995
1,068
2,440
—
2,440
7,503
261,085
268,588
Leasing, overdrafts
and other
483
276
81
1,425
1,506
2,265
155,870
158,135
Total
$
40,194
$
11,733
$
15,291
$
129,523
$
144,814
$
196,741
$
13,641,861
$
13,838,602
The following table presents TDRs:
March 31,
2016
December 31,
2015
(in thousands)
Real-estate - residential mortgage
$
27,565
$
28,511
Real-estate - commercial mortgage
17,427
17,563
Commercial - secured
5,522
5,833
Construction - commercial residential
3,092
3,942
Real estate - home equity
6,530
4,556
Commercial - unsecured
128
120
Consumer - indirect
12
14
Consumer - direct
20
19
Total accruing TDRs
60,296
60,558
Non-accrual TDRs (1)
27,277
31,035
Total TDRs
$
87,573
$
91,593
(1)
Included in non-accrual loans in the preceding table detailing non-performing assets.
As of
March 31, 2016
and
December 31, 2015
, there were
$3.8 million
and
$5.3 million
, respectively, of commitments to lend additional funds to borrowers whose loans were modified under TDRs.
21
The following table presents TDRs, by class segment as of
March 31, 2016
and
2015
, that were modified during the
three
months ended
March 31, 2016
and
2015
:
2016
2015
Number of Loans
Post-Modification Recorded Investment
Number of Loans
Post-Modification Recorded Investment
(dollars in thousands)
Commercial – secured:
Extend maturity without rate concession
2
$
830
8
$
6,776
Commercial – unsecured:
Extend maturity without rate concession
2
103
1
42
Real estate - commercial mortgage:
Extend maturity without rate concession
—
—
3
2,495
Real estate - home equity:
Extend maturity with rate concession
1
44
—
—
Bankruptcy
37
2,698
10
492
Real estate – residential mortgage:
Extend maturity with rate concession
—
—
1
104
Extend maturity without rate concession
—
—
2
225
Bankruptcy
—
—
1
281
Construction - commercial residential:
Extend maturity without rate concession
—
—
1
889
Consumer - direct:
Bankruptcy
1
2
—
—
Consumer - indirect:
Bankruptcy
—
—
1
13
Total
43
$
3,677
28
$
11,317
The following table presents TDRs, by class segment, as of
March 31, 2016
and
2015
, that were modified in the previous 12 months and had a post-modification payment default during the three months ended
March 31, 2016
and
2015
. The Corporation defines a payment default as a single missed payment.
2016
2015
Number of Loans
Recorded Investment
Number of Loans
Recorded Investment
(dollars in thousands)
Real estate - home equity
14
$
1,039
7
$
816
Real estate - residential mortgage
3
260
8
748
Real estate - commercial mortgage
3
235
2
1,659
Commercial - secured
1
47
7
7,888
Construction - commercial residential
—
—
1
1,366
Total
21
$
1,581
25
$
12,477
22
NOTE 6 – Mortgage Servicing Rights
The following table summarizes the changes in mortgage servicing rights ("MSRs"), which are included in other assets on the consolidated balance sheets:
Three months ended March 31
2016
2015
(in thousands)
Amortized cost:
Balance at beginning of period
$
40,944
$
42,148
Originations of mortgage servicing rights
920
1,557
Amortization
(1,669
)
(1,902
)
Balance at end of period
$
40,195
$
41,803
MSRs represent the economic value of existing contractual rights to service mortgage loans that have been sold. Accordingly, actual and expected prepayments of the underlying mortgage loans can impact the value of MSRs. The Corporation accounts for MSRs at the lower of amortized cost or fair value.
The fair value of MSRs is estimated by discounting the estimated cash flows from servicing income, net of expense, over the expected life of the underlying loans at a discount rate commensurate with the risk associated with these assets. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections.
No
valuation allowance was necessary as of March 31, 2016 or 2015.
As of
March 31, 2016
, the estimated fair value of MSRs was
$40.8 million
, which exceeded their book value.
NOTE 7 – Stock-Based Compensation
The Corporation grants equity awards to employees, consisting of stock options, restricted stock, RSUs and PSUs under its Amended and Restated Equity and Cash Incentive Compensation Plan ("Employee Equity Plan"). In addition, employees may purchase stock under the Corporation’s Employee Stock Purchase Plan. The fair value of equity awards granted to employees is recognized as compensation expense over the period during which employees are required to provide service in exchange for such awards. Compensation expense for PSUs is also recognized over the period during which employees are required to provide service in exchange for such awards, however, compensation expense may vary based on the expectations for actual performance relative to defined performance measures.
The Corporation also grants equity awards to non-employee members of its board of directors under the 2011 Directors’ Equity Participation Plan ("Directors’ Plan"). Under the Directors’ Plan, the Corporation can grant equity awards to non-employee holding company and subsidiary bank directors in the form of stock options, restricted stock or common stock.
Equity awards issued under the Employee Equity Plan are generally granted annually and become fully vested over or after a
three
-year vesting period. The vesting period for non-performance-based awards represents the period during which employees are required to provide service in exchange for such awards. Equity awards under the Directors' Plan generally vest immediately upon grant. Certain events, as defined in the Employee Equity Plan and the Directors' Plan, result in the acceleration of the vesting of equity awards.
The following table presents compensation expense and the related tax benefits for equity awards recognized in the consolidated statements of income:
Three months ended March 31
2016
2015
(in thousands)
Stock-based compensation expense
$
1,436
$
1,071
Tax benefit
(433
)
(292
)
Stock-based compensation expense, net of tax
$
1,003
$
779
23
Stock option fair values are estimated through the use of the Black-Scholes valuation methodology as of the date of grant. Stock options carry terms of up to
ten
years. Fair values for restricted stock, RSUs and a majority of PSUs are based on the trading price of the Corporation’s stock on the date of grant and earn dividends during the vesting period, which are forfeitable if the awards do not vest. The fair value of certain PSUs are estimated through the use of the Monte Carlo valuation methodology as of the date of grant.
As of
March 31, 2016
, the Employee Equity Plan had
11.5 million
shares reserved for future grants through
2023
, and the Directors’ Plan had approximately
396,000
shares reserved for future grants through
2021
.
NOTE 8 – Employee Benefit Plans
The Corporation maintains a defined benefit pension plan ("Pension Plan") for certain employees, which was curtailed in
2008
. Contributions to the Pension Plan are actuarially determined and funded annually, if required. Pension Plan assets are invested in: money markets; fixed income securities, including corporate bonds, U.S. Treasury securities and common trust funds; and equity securities, including common stocks and common stock mutual funds.
The net periodic benefit cost for the Corporation’s Pension Plan consisted of the following components:
Three months ended March 31
2016
2015
(in thousands)
Service cost
(1)
$
150
$
145
Interest cost
881
851
Expected return on plan assets
(726
)
(752
)
Net amortization and deferral
782
782
Net periodic benefit cost
$
1,087
$
1,026
(1)
Service cost was related to administrative costs associated with the plan and was not due to the accrual of additional participant benefits.
The Corporation provides benefits under a postretirement benefits plan ("Postretirement Plan") to certain retirees who were employees of the Corporation prior to
January 1, 1998
and retired from employment with the Corporation prior to February 1, 2014.
The net periodic cost (benefit) of the Corporation’s Postretirement Plan consisted of the following components:
Three months ended March 31
2016
2015
(in thousands)
Interest cost
38
52
Net accretion and deferral
(65
)
(65
)
Net periodic benefit
$
(27
)
$
(13
)
The Corporation recognizes the funded status of its Pension Plan and Postretirement Plan on the consolidated balance sheets and recognizes the change in that funded status through other comprehensive income.
NOTE 9 – Derivative Financial Instruments
The Corporation manages its exposure to certain interest rate and foreign currency risks through the use of derivatives. None of the Corporation's outstanding derivative contracts are designated as hedges, and none are entered into for speculative purposes. Derivative instruments are carried at fair value, with changes in fair values recognized in earnings as components of non-interest income and non-interest expense on the consolidated statements of income.
Derivative contracts create counterparty credit risk with both the Corporation's customers and with institutional derivative counterparties. The Corporation manages counterparty credit risk through its credit approval processes, monitoring procedures and obtaining adequate collateral, when the Corporation determines it is appropriate to do so and in accordance with counterparty contracts.
24
Mortgage Banking Derivatives
In connection with its mortgage banking activities, the Corporation enters into commitments to originate certain fixed rate residential mortgage loans for customers, also referred to as interest rate locks. In addition, the Corporation enters into forward commitments for the future sales or purchases of mortgage-backed securities to or from third-party counterparties to hedge the effect of changes in interest rates on the values of both the interest rate locks and mortgage loans held for sale. Forward sales commitments may also be in the form of commitments to sell individual mortgage loans at a fixed price at a future date. The amount necessary to settle each interest rate lock is based on the price that secondary market investors would pay for loans with similar characteristics, including interest rate and term, as of the date fair value is measured. Gross derivative assets and liabilities are recorded in other assets and other liabilities, respectively, on the consolidated balance sheets, and changes in fair values during the period are recorded in mortgage banking income on the consolidated statements of income.
Interest Rate Swaps
The Corporation enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. The Corporation simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and the Corporation receives a floating rate. These interest rate swaps are derivative financial instruments that are recorded at their fair value in other assets and other liabilities on the consolidated balance sheets, with changes in fair value during the period recorded in other non-interest expense on the consolidated statements of income.
Foreign Exchange Contracts
The Corporation enters into foreign exchange contracts to accommodate the needs of its customers. Foreign exchange contracts are commitments to buy or sell foreign currency on a future date at a contractual price. The Corporation offsets its foreign exchange contract exposure with customers by entering into contracts with third-party correspondent financial institutions to mitigate its exposure to fluctuations in foreign currency exchange rates. The Corporation also holds certain amounts of foreign currency with international correspondent banks. The Corporation's policy limits the total net foreign currency open positions, which includes all outstanding contracts and foreign account balances, to
$500,000
. Gross derivative assets and liabilities are recorded in other assets and other liabilities, respectively, on the consolidated balance sheets, with changes in fair values during the period recorded within other service charges and fees on the consolidated statements of income.
25
The following table presents a summary of the notional amounts and fair values of derivative financial instruments:
March 31, 2016
December 31, 2015
Notional
Amount
Asset
(Liability)
Fair Value
Notional
Amount
Asset
(Liability)
Fair Value
(in thousands)
Interest Rate Locks with Customers
Positive fair values
$
130,306
$
2,507
$
87,781
$
1,291
Negative fair values
3
—
267
(16
)
Net interest rate locks with customers
2,507
1,275
Forward Commitments
Positive fair values
—
—
69,045
205
Negative fair values
120,830
(925
)
16,193
(24
)
Net forward commitments
(925
)
181
Interest Rate Swaps with Customers
Positive fair values
939,820
62,323
846,490
32,915
Negative fair values
8,000
(32
)
8,757
(55
)
Net interest rate swaps with customers
62,291
32,860
Interest Rate Swaps with Dealer Counterparties
Positive fair values
8,000
32
8,757
55
Negative fair values
939,820
(62,323
)
846,490
(32,915
)
Net interest rate swaps with dealer counterparties
(62,291
)
(32,860
)
Foreign Exchange Contracts with Customers
Positive fair values
8,661
565
4,897
114
Negative fair values
6,380
(261
)
8,050
(184
)
Net foreign exchange contracts with customers
304
(70
)
Foreign Exchange Contracts with Correspondent Banks
Positive fair values
10,863
463
9,728
428
Negative fair values
8,910
(461
)
6,899
(147
)
Net foreign exchange contracts with correspondent banks
2
281
Net derivative fair value asset
$
1,888
$
1,667
The following table presents a summary of the fair value gains and losses on derivative financial instruments:
Three months ended March 31
2016
2015
(in thousands)
Interest rate locks with customers
$
1,232
$
1,122
Forward commitments
(1,106
)
554
Interest rate swaps with customers
29,431
9,404
Interest rate swaps with dealer counterparties
(29,431
)
(9,404
)
Foreign exchange contracts with customers
374
567
Foreign exchange contracts with correspondent banks
(279
)
(324
)
Net fair value gains (losses) on derivative financial instruments
$
221
$
1,919
Fair Value Option
U.S. GAAP permits entities to measure many financial instruments and certain other items at fair value and requires certain disclosures for amounts for which the fair value option is applied. The Corporation has elected to measure mortgage loans held for sale at fair value to more accurately reflect the financial results of its mortgage banking activities in its consolidated financial statements. Derivative financial instruments related to these activities are also recorded at fair value, as noted above. The Corporation
26
determines fair value for its mortgage loans held for sale based on the price that secondary market investors would pay for loans with similar characteristics, including interest rate and term, as of the date fair value is measured. Changes in fair values during the period are recorded as components of mortgage banking income on the consolidated statements of income. Interest income earned on mortgage loans held for sale is classified in interest income on the consolidated statements of income.
The following table presents a summary of the Corporation’s mortgage loans held for sale:
March 31,
2016
December 31,
2015
(in thousands)
Cost
$
19,187
$
16,584
Fair value
19,719
16,886
During the three months ended
March 31, 2016
and 2015, the Corporation recorded gains related to changes in fair values of mortgage loans held for sale of
$230,000
and
$261,000
, respectively.
Balance Sheet Offsetting
Certain financial assets and liabilities may be eligible for offset on the consolidated balance sheets because they are subject to master netting arrangements or similar agreements. The Corporation elects to not offset assets and liabilities subject to such arrangements on the consolidated financial statements.
The Corporation is a party to interest rate swap transactions with financial institution counterparties and customers, disclosed in detail above. Under these agreements, the Corporation has the right to net-settle multiple contracts with the same counterparty in the event of default on, or termination of, any one contract. Cash collateral is posted by the party with a net liability position or the right to reclaim cash collateral exists in a net asset position in accordance with contract thresholds and can be used to settle the fair value of the interest rate swap agreements in the event of default.
The Corporation is also a party to foreign currency exchange contracts with financial institution counterparties, under which the Corporation has the right to net-settle multiple contracts with the same counterparty in the event of default on, or termination of, any one contract. As with interest rate swap contracts, cash collateral is posted by the party with a net liability position or the right to reclaim cash collateral exists in a net asset position in accordance with contract thresholds and can be used to settle the fair value of the foreign currency exchange contracts in the event of default.
The Corporation also enters into agreements with customers in which it sells securities subject to an obligation to repurchase the same or similar securities, referred to as repurchase agreements. Under these agreements, the Corporation may transfer legal control over the assets but still maintain effective control through agreements that both entitle and obligate the Corporation to repurchase the assets. Therefore, repurchase agreements are reported as secured borrowings, classified in short-term borrowings on the consolidated balance sheets, while the securities underlying the repurchase agreements remain classified with investment securities on the consolidated balance sheets. The Corporation has no intention of setting off these amounts. Therefore, these repurchase agreements are not eligible for offset.
27
The following table presents the Corporation's financial instruments that are eligible for offset, and the effects of offsetting, on the consolidated balance sheets:
Gross Amounts
Gross Amounts Not Offset
Recognized
on the Consolidated
on the
Balance Sheets
Consolidated
Financial
Cash
Net
Balance Sheets
Instruments (1)
Collateral (2)
Amount
(in thousands)
March 31, 2016
Interest rate swap derivative assets
$
62,355
$
(32
)
$
—
$
62,323
Foreign exchange derivative assets with correspondent banks
463
(303
)
—
160
Total
$
62,818
$
(335
)
$
—
$
62,483
Interest rate swap derivative liabilities
$
62,355
$
(32
)
$
(59,130
)
$
3,193
Foreign exchange derivative liabilities with correspondent banks
461
(303
)
300
458
Total
$
62,816
$
(335
)
$
(58,830
)
$
3,651
December 31, 2015
Interest rate swap derivative assets
$
32,970
$
(55
)
$
—
$
32,915
Foreign exchange derivative assets with correspondent banks
428
(147
)
—
281
Total
$
33,398
$
(202
)
$
—
$
33,196
Interest rate swap derivative liabilities
$
32,970
$
(55
)
$
(31,130
)
$
1,785
Foreign exchange derivative liabilities with correspondent banks
147
(147
)
—
—
Total
$
33,117
$
(202
)
$
(31,130
)
$
1,785
(1)
For derivative assets, amounts represent any derivative liability fair values that could be offset in the event of counterparty or customer default. For derivative liabilities, amounts represent any derivative asset fair values that could be offset in the event of counterparty or customer default.
(2)
Amounts represent cash collateral posted or the right to reclaim cash collateral on interest rate swap transactions with financial institution counterparties and on foreign exchange derivative transactions with correspondent banks.
NOTE 10 – Commitments and Contingencies
Commitments
The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.
Those financial instruments include commitments to extend credit and letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized on the Corporation’s consolidated balance sheets. Exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the outstanding amount of those instruments.
The outstanding amounts of commitments to extend credit and letters of credit as of the dates indicated were as follows:
March 31,
2016
December 31, 2015
(in thousands)
Commitments to extend credit
$
5,932,144
$
5,784,138
Standby letters of credit
369,932
374,729
Commercial letters of credit
37,596
39,529
The Corporation records a reserve for unfunded lending commitments, which represents management’s estimate of losses associated with unused commitments to extend credit. See Note 5, "Loans and Allowance for Credit Losses," for additional details.
28
Residential Lending
Residential mortgages originated and sold by the Corporation consist primarily of conforming, prime loans sold to government sponsored agencies, such as the Federal National Mortgage Association ("Fannie Mae") and the Federal Home Loan Mortgage Corporation ("Freddie Mac"). The Corporation also sells certain prime loans it originates to non-government sponsored agency investors.
The Corporation provides customary representations and warranties to government sponsored entities and investors that specify, among other things, that the loans have been underwritten to the standards established by the government sponsored entity or investor. The Corporation may be required to repurchase a loan, or reimburse the government sponsored entity or investor for a credit loss incurred on a loan, if it is determined that the representations and warranties have not been met. Such repurchases or reimbursements generally result from an underwriting or documentation deficiency. As of both
March 31, 2016
and
December 31, 2015
, total outstanding repurchase requests totaled approximately
$543,000
.
From
2000
to
2011
, the Corporation sold loans to the Federal Home Loan Bank of Pittsburgh under its Mortgage Partnership Finance Program ("MPF Program"). The Corporation provided a "credit enhancement" for residential mortgage loans sold under the MPF Program whereby it would assume credit losses in excess of a defined "First Loss Account," or "FLA" balance, up to specified amounts. The FLA is funded by the Federal Home Loan Bank of Pittsburgh based on a percentage of the outstanding principal balance of loans sold. As of
March 31, 2016
, the unpaid principal balance of loans sold under the MPF Program was approximately
$120 million
. As of
March 31, 2016
and
December 31, 2015
, the reserve for estimated credit losses related to loans sold under the MPF Program was
$2.0 million
and
$1.8 million
, respectively. Required reserves are calculated based on delinquency status and estimated loss rates established through the Corporation's existing allowance for credit losses methodology for residential mortgage loans.
As of
March 31, 2016
and
December 31, 2015
, the total reserve for losses on residential mortgage loans sold was
$2.7 million
and
$2.6 million
, respectively, including both reserves for credit losses under the MPF Program and reserves for representation and warranty exposures. Management believes that the reserves recorded as of
March 31, 2016
are adequate. However, declines in collateral values, the identification of additional loans to be repurchased, or a deterioration in the credit quality of loans sold under the MPF Program could necessitate additional reserves, established through charges to earnings, in the future.
Legal Proceedings
The Corporation and its subsidiaries are involved in various legal proceedings in the ordinary course of business of the Corporation. The Corporation periodically evaluates the possible impact of pending litigation matters based on, among other factors, the advice of counsel, available insurance coverage and recorded liabilities and reserves for probable legal liabilities and costs. In addition, from time to time, the Corporation is the subject of investigations or other forms of regulatory or governmental inquiry covering a range of possible issues and, in some cases, these may be part of similar reviews of the specified activities of other industry participants. These inquiries could lead to administrative, civil or criminal proceedings, and could possibly result in fines, penalties, restitution or the need to alter the Corporation’s business practices, and cause the Corporation to incur additional costs. The Corporation’s practice is to cooperate fully with regulatory and governmental investigations.
As of the date of this report, the Corporation believes that any liabilities, individually or in the aggregate, which may result from the final outcomes of pending proceedings will not have a material adverse effect on the financial condition of the Corporation. However, legal proceedings are often unpredictable, and it is possible that the ultimate resolution of any such matters, if unfavorable, may be material to the Corporation’s results of operations for any particular period, depending, in part, upon the size of the loss or liability imposed and the operating results for the applicable period.
BSA/AML Enforcement Orders
The Corporation and each of its bank subsidiaries are subject to regulatory enforcement orders issued during 2014 and 2015 by their respective federal and state bank regulatory agencies relating to identified deficiencies in the Corporation’s centralized Bank Secrecy Act and anti-money laundering compliance program (the "BSA/AML Compliance Program"), which was designed to comply with the requirements of the Bank Secrecy Act, the USA Patriot Act of 2001 and related anti-money laundering regulations (collectively, the "BSA/AML Requirements"). The regulatory enforcement orders, which are in the form of consent orders or orders to cease and desist issued upon consent ("Consent Orders"), generally require, among other things, that the Corporation and its bank subsidiaries undertake a number of required actions to strengthen and enhance the BSA/AML Compliance Program, and, in some cases, conduct retrospective reviews of past account activity and transactions, as well as certain reports filed in accordance with the BSA/AML Requirements, to determine whether suspicious activity and certain transactions in currency were
29
properly identified and reported in accordance with the BSA/AML Requirements. In addition to requiring strengthening and enhancement of the BSA/AML Compliance Program, while the Consent Orders remain in effect, the Corporation is subject to certain restrictions on expansion activities of the Corporation and its bank subsidiaries. Further, any failure to comply with the requirements of any of the Consent Orders involving the Corporation or its bank subsidiaries could result in further enforcement actions, the imposition of material restrictions on the activities of the Corporation or its bank subsidiaries, or the assessment of fines or penalties.
Fair Lending Investigation
During the second quarter of 2015, Fulton Bank, N.A. (the "Bank"), the Corporation’s largest bank subsidiary, received a letter from the U.S. Department of Justice (the "Department") indicating that the Department had initiated an investigation regarding potential violations of fair lending laws by the Bank in certain of its geographies. The Bank is cooperating with the Department and responding to the Department’s requests for information. Although the Corporation is not able to predict the outcome of the Department’s investigation, it could result in legal proceedings the resolution of which could potentially involve a settlement, fines or other remedial actions.
Agostino, et al. Litigation
Fulton Bank, N.A. (the "Bank"), the Corporation’s largest bank subsidiary, and two unrelated, third-party defendants, Ameriprise Financial Services, Inc. and Riverview Bank, have been named as defendants in a lawsuit brought on behalf of a group of 58 plaintiffs filed on March 31, 2016 in the Court of Common Pleas for Dauphin County, Pennsylvania (Agostino, et al. v. Ameriprise Financial Services, Inc., et al., No. 2016-CV-2048-CV). The plaintiffs in this action, who are individuals, trustees of certain irrevocable trusts or the executors of the estates of deceased individuals, were clients of Jeffrey M. Mottern, a now deceased attorney, who is alleged to have operated a Ponzi scheme which defrauded the plaintiffs over a period of years through the sale of fictitious, high-yielding investments or by otherwise misappropriating funds entrusted to Mr. Mottern. Mr. Mottern is alleged to have used the proceeds of these activities to engage in speculative securities trading, which incurred significant losses, and for Mr. Mottern’s personal expenses. The allegations against the Bank relate to a commercial checking account at the Bank maintained by Mr. Mottern in connection with Mr. Mottern’s law practice. The lawsuit alleges that the Bank is liable to the plaintiffs for failing to properly monitor Mr. Mottern’s checking account and detect Mr. Mottern’s fraudulent activity, and specifically alleges that the Bank aided and abetted Mr. Mottern’s: (1) fraud; (2) breach of fiduciary duty; (3) violations of the Pennsylvania Unfair Trade Practices and Consumer Protection Law; and (4) conversion. Similar claims have been asserted against Ameriprise Financial Services, Inc. and Riverview Bank, which allegedly maintained a personal brokerage account and a trust account for client or other third-party funds, respectively, for Mr. Mottern. The lawsuit seeks damages from the defendants, including the Bank, alleged to be in excess of $11.3 million, treble damages and attorneys’ fees with respect to alleged violations of the Pennsylvania Unfair Trade Practices and Consumer Protection Law, punitive damages, plus interest and costs. On April 29, 2016, the Bank filed a Notice of Removal to remove this lawsuit to the United States District Court for the Middle District of Pennsylvania.
NOTE 11 – Fair Value Measurements
FASB ASC Topic 820 establishes a fair value hierarchy for the inputs to valuation techniques used to measure assets and liabilities at fair value using the following three categories (from highest to lowest priority):
•
Level 1 – Inputs that represent quoted prices for identical instruments in active markets.
•
Level 2 – Inputs that represent quoted prices for similar instruments in active markets, or quoted prices for identical instruments in non-active markets. Also includes valuation techniques whose inputs are derived principally from observable market data other than quoted prices, such as interest rates or other market-corroborated means.
•
Level 3 – Inputs that are largely unobservable, as little or no market data exists for the instrument being valued.
The Corporation has categorized all assets and liabilities measured at fair value on both a recurring and nonrecurring basis into the above three levels.
30
The following tables present summaries of the Corporation’s assets and liabilities measured at fair value on a recurring basis and reported on the consolidated balance sheets:
March 31, 2016
Level 1
Level 2
Level 3
Total
(in thousands)
Mortgage loans held for sale
$
—
$
19,719
$
—
$
19,719
Available for sale investment securities:
Equity securities
19,067
—
—
19,067
U.S. Government sponsored agency securities
—
25,173
—
25,173
State and municipal securities
—
314,010
—
314,010
Corporate debt securities
—
86,780
3,106
89,886
Collateralized mortgage obligations
—
782,075
—
782,075
Mortgage-backed securities
—
1,188,668
—
1,188,668
Auction rate securities
—
—
97,326
97,326
Total available for sale investment securities
19,067
2,396,706
100,432
2,516,205
Other assets
16,674
64,862
—
81,536
Total assets
$
35,741
$
2,481,287
$
100,432
$
2,617,460
Other liabilities
$
16,373
$
63,280
$
—
$
79,653
December 31, 2015
Level 1
Level 2
Level 3
Total
(in thousands)
Mortgage loans held for sale
$
—
$
16,886
$
—
$
16,886
Available for sale investment securities:
Equity securities
21,514
—
—
21,514
U.S. Government sponsored agency securities
—
25,136
—
25,136
State and municipal securities
—
262,765
—
262,765
Corporate debt securities
—
93,619
3,336
96,955
Collateralized mortgage obligations
—
821,509
—
821,509
Mortgage-backed securities
—
1,158,835
—
1,158,835
Auction rate securities
—
—
98,059
98,059
Total available for sale investment securities
21,514
2,361,864
101,395
2,484,773
Other assets
16,129
34,465
—
50,594
Total assets
$
37,643
$
2,413,215
$
101,395
$
2,552,253
Other liabilities
$
15,914
$
33,010
$
—
$
48,924
The valuation techniques used to measure fair value for the items in the preceding tables are as follows:
•
Mortgage loans held for sale
– This category consists of mortgage loans held for sale that the Corporation has elected to measure at fair value. Fair values as of
March 31, 2016
and
December 31, 2015
were measured based on the price that secondary market investors were offering for loans with similar characteristics. See Note 9, "Derivative Financial Instruments" for details related to the Corporation’s election to measure assets and liabilities at fair value.
•
Available for sale investment securities
– Included in this asset category are both equity and debt securities. Level 2 available for sale debt securities are valued by a third-party pricing service commonly used in the banking industry. The pricing service uses pricing models that vary based on asset class and incorporate available market information, including quoted prices of investment securities with similar characteristics. Because many fixed income securities do not trade on a daily basis, pricing models use available information, as applicable, through processes such as benchmark yield curves, benchmarking of like securities, sector groupings, and matrix pricing.
Standard market inputs include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data, including market research publications. For certain security types, additional inputs may be used, or some of the standard market inputs may not be applicable.
31
Management tests the values provided by the pricing service by obtaining securities prices from an alternative third-party source and comparing the results. This test is done for approximately
80%
of the securities valued by the pricing service. Generally, differences by security in excess of
5%
are researched to reconcile the difference.
•
Equity securities
– Equity securities consist of common stocks of financial institutions (
$18.2 million
at
March 31, 2016
and
$20.6 million
at
December 31, 2015
) and other equity investments (
$892,000
at
March 31, 2016
and
$914,000
at
December 31, 2015
). These Level 1 investments are measured at fair value based on quoted prices for identical securities in active markets.
•
U.S. Government securities/U.S. Government sponsored agency securities/State and municipal securities/Collateralized mortgage obligations/Mortgage-backed securities
– These debt securities are classified as Level 2 investments. Fair values are determined by a third-party pricing service, as detailed above.
•
Corporate debt securities
– This category consists of subordinated debt issued by financial institutions (
$49.3 million
at
March 31, 2016
and
$53.1 million
at
December 31, 2015
), single-issuer trust preferred securities issued by financial institutions (
$35.9 million
at
March 31, 2016
and
$39.1 million
at
December 31, 2015
), pooled trust preferred securities issued by financial institutions (
$706,000
at both
March 31, 2016
and
December 31, 2015
) and other corporate debt issued by non-financial institutions (
$4.0 million
at both
March 31, 2016
and
December 31, 2015
).
Level 2 investments include the Corporation’s holdings of subordinated debt, other corporate debt issued by non-financial institutions and
$33.5 million
and
$36.5 million
of single-issuer trust preferred securities held at
March 31, 2016
and
December 31, 2015
, respectively. The fair values for these corporate debt securities are determined by a third-party pricing service, as detailed above.
Level 3 investments include the Corporation’s investments in pooled trust preferred securities (
$706,000
at both
March 31, 2016
and
December 31, 2015
) and certain single-issuer trust preferred securities (
$2.4 million
at
March 31, 2016
and
$2.6 million
at
December 31, 2015
). The fair values of these securities were determined based on quotes provided by third-party brokers who determined fair values based predominantly on internal valuation models which were not indicative prices or binding offers. The Corporation’s third-party pricing service cannot derive fair values for these securities primarily due to inactive markets for similar investments. Level 3 values are tested by management primarily through trend analysis, by comparing current values to those reported at the end of the preceding calendar quarter, and determining if they are reasonable based on price and spread movements for this asset class.
•
Auction rate securities
– Due to their illiquidity, ARCs are classified as Level 3 investments and are valued through the use of an expected cash flows model prepared by a third-party valuation expert. The assumptions used in preparing the expected cash flows model include estimates for coupon rates, time to maturity and market rates of return. The most significant unobservable input to the expected cash flows model is an assumed return to market liquidity sometime in the next
five
years. If the assumed return to market liquidity was lengthened beyond the next
five
years, this would result in a decrease in the fair value of these ARCs. The Corporation believes that the trusts underlying the ARCs will self-liquidate as student loans are repaid. Level 3 fair values are tested by management through the performance of a trend analysis of the market price and discount rate. Changes in the price and discount rates are compared to changes in market data, including bond ratings, parity ratios, balances and delinquency levels.
Other assets
– Included in this category are the following:
•
Level 1 assets include mutual funds that are held in trust for employee deferred compensation plans (
$15.7 million
at
March 31, 2016
and
$15.6 million
at
December 31, 2015
) and the fair value of foreign currency exchange contracts (
$1.0 million
at
March 31, 2016
and
$547,000
at
December 31, 2015
). The mutual funds and foreign exchange prices used to measure these items at fair value are based on quoted prices for identical instruments in active markets.
•
Level 2 assets include the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors (
$2.5 million
at
March 31, 2016
and
$1.5 million
at
December 31, 2015
) and the fair value of interest rate swaps (
$62.4 million
at
March 31, 2016
and
$33.0 million
at
December 31, 2015
). The fair values of the Corporation’s interest rate locks, forward commitments and interest rate swaps represent the amounts that would be required to settle the derivative financial instruments at the balance sheet date. See Note 9, "Derivative Financial Instruments," for additional information.
32
Other liabilities
– Included in this category are the following:
•
Level 1 liabilities include employee deferred compensation liabilities which represent amounts due to employees under deferred compensation plans (
$15.7 million
at
March 31, 2016
and
$15.6 million
at
December 31, 2015
) and the fair value of foreign currency exchange contracts (
$722,000
at
March 31, 2016
and
$331,000
at
December 31, 2015
). The fair value of these liabilities are determined in the same manner as the related assets, as described under the heading "Other assets" above.
•
Level 2 liabilities include the fair value of mortgage banking derivatives in the form of interest rate locks and forward commitments with secondary market investors (
$925,000
at
March 31, 2016
and
$40,000
at
December 31, 2015
) and the fair value of interest rate swaps (
$62.4 million
at
March 31, 2016
and
$33.0 million
at
December 31, 2015
). The fair values of these liabilities are determined in the same manner as the related assets, as described under the heading "Other assets" above.
The following table presents the changes in the Corporation’s available for sale investment securities measured at fair value on a recurring basis using unobservable inputs (Level 3):
Three months ended March 31, 2016
Pooled Trust
Preferred
Securities
Single-issuer
Trust Preferred
Securities
ARCs
(in thousands)
Balance at December 31, 2015
$
706
$
2,630
$
98,059
Unrealized adjustment to fair value
(1)
—
(233
)
(832
)
Discount accretion
(2)
—
3
99
Balance at March 31, 2016
$
706
$
2,400
$
97,326
Three months ended March 31, 2015
Balance at December 31, 2014
$
4,088
$
3,820
$
100,941
Sales
(3,079
)
—
—
Unrealized adjustment to fair value
(1)
190
(2
)
332
Settlements - calls
(117
)
—
(2,446
)
Discount accretion
(2)
2
2
105
Balance at March 31, 2015
$
1,084
$
3,820
$
98,932
(1)
Pooled trust preferred securities, single-issuer trust preferred securities and ARCs are classified as available for sale investment securities; as such, the unrealized adjustment to fair value was recorded as an unrealized holding gain (loss) and included as a component of available for sale investment securities on the consolidated balance sheets.
(2)
Included as a component of net interest income on the consolidated statements of income.
33
Certain financial assets are not measured at fair value on an ongoing basis, but are subject to fair value measurement in certain circumstances, such as upon their acquisition or when there is evidence of impairment. The following table presents the Corporation’s financial assets measured at fair value on a nonrecurring basis and reported on the Corporation’s consolidated balance sheets:
March 31, 2016
Level 1
Level 2
Level 3
Total
(in thousands)
Net loans
$
—
$
—
$
131,875
$
131,875
Other financial assets
—
—
51,141
51,141
Total assets
$
—
$
—
$
183,016
$
183,016
December 31, 2015
Level 1
Level 2
Level 3
Total
(in thousands)
Net loans
$
—
$
—
$
138,491
$
138,491
Other financial assets
—
—
52,043
52,043
Total assets
$
—
$
—
$
190,534
$
190,534
The valuation techniques used to measure fair value for the items in the table above are as follows:
•
Net loans
– This category consists of loans that were evaluated for impairment under FASB ASC Section 310-10-35 and have been classified as Level 3 assets. The amount shown is the balance of impaired loans, net of the related allowance for loan losses. See Note 5, "Loans and Allowance for Credit Losses," for additional details.
•
Other financial assets
– This category includes OREO (
$10.9 million
at
March 31, 2016
and
$11.1 million
at
December 31, 2015
) and MSRs (
$40.2 million
at
March 31, 2016
and
$40.9 million
at
December 31, 2015
), both classified as Level 3 assets.
Fair values for OREO were based on estimated selling prices less estimated selling costs for similar assets in active markets.
MSRs are initially recorded at fair value upon the sale of residential mortgage loans to secondary market investors. MSRs are amortized as a reduction to servicing income over the estimated lives of the underlying loans. MSRs are stratified and evaluated for impairment by comparing each stratum's carrying amount to its estimated fair value. Fair values are determined at the end of each quarter through a discounted cash flows valuation performed by a third-party valuation expert. Significant inputs to the valuation included expected net servicing income, the discount rate and the expected life of the underlying loans. Expected life is based on the contractual terms of the loans, as adjusted for prepayment projections. The weighted average annual constant prepayment rate and the weighted average discount rate used in the
March 31, 2016
valuation were
12.5%
and
9.6%
, respectively. Management tests the reasonableness of the significant inputs to the third-party valuation in comparison to market data.
34
As required by FASB ASC Section 825-10-50, the following table details the book values and estimated fair values of the Corporation’s financial instruments as of
March 31, 2016
and
December 31, 2015
. In addition, a general description of the methods and assumptions used to estimate such fair values is also provided.
March 31, 2016
December 31, 2015
Book Value
Estimated
Fair Value
Book Value
Estimated
Fair Value
(in thousands)
FINANCIAL ASSETS
Cash and due from banks
$
83,479
$
83,479
$
101,120
$
101,120
Interest-bearing deposits with other banks
346,582
346,582
230,300
230,300
Federal Reserve Bank and Federal Home Loan Bank stock
61,478
61,478
62,216
62,216
Loans held for sale
(1)
19,719
19,719
16,886
16,886
Available for sale investment securities
(1)
2,516,205
2,516,205
2,484,773
2,484,773
Net Loans
(1)
13,706,860
13,615,387
13,669,548
13,540,903
Accrued interest receivable
44,379
44,379
42,767
42,767
Other financial assets
(1)
200,456
200,456
166,920
166,920
FINANCIAL LIABILITIES
Demand and savings deposits
$
11,537,266
$
11,537,266
$
11,267,367
$
11,267,367
Time deposits
2,867,014
2,961,225
2,864,950
2,862,868
Short-term borrowings
352,883
352,883
497,663
497,663
Accrued interest payable
13,567
13,567
10,724
10,724
Other financial liabilities
(1)
220,267
220,267
190,927
190,927
Federal Home Loan Bank advances and long-term debt
965,654
990,222
949,542
959,315
(1)
These financial instruments, or certain financial instruments in these categories, are measured at fair value on the Corporation’s consolidated balance sheets. Descriptions of the fair value determinations for these financial instruments are disclosed above.
Fair values of financial instruments are significantly affected by the assumptions used, principally the timing of future cash flows and discount rates. Because assumptions are inherently subjective in nature, the estimated fair values cannot be substantiated by comparison to independent market quotes and, in many cases, the estimated fair values could not necessarily be realized in an immediate sale or settlement of the instrument. The aggregate fair value amounts presented do not necessarily represent management’s estimate of the underlying value of the Corporation.
For short-term financial instruments, defined as those with remaining maturities of
90
days or less, and excluding those recorded at fair value on the Corporation’s consolidated balance sheets, book value was considered to be a reasonable estimate of fair value.
The following instruments are predominantly short-term:
Assets
Liabilities
Cash and due from banks
Demand and savings deposits
Interest-bearing deposits with other banks
Short-term borrowings
Accrued interest receivable
Accrued interest payable
Federal Reserve Bank and Federal Home Loan Bank ("FHLB") stock represent restricted investments and are carried at cost on the consolidated balance sheets.
Fair values for loans and time deposits were estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers and similar deposits would be issued to customers for the same remaining maturities. Fair values estimated in this manner do not fully incorporate an exit price approach to fair value, as defined in FASB ASC Topic 820.
The fair values of FHLB advances and long-term debt were estimated by discounting the remaining contractual cash flows using a rate at which the Corporation could issue debt with similar remaining maturities as of the balance sheet date. These borrowings would be categorized in Level 2 liabilities under FASB ASC Topic 820.
35
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management’s Discussion and Analysis of Financial Condition and Results of Operations ("Management’s Discussion") relates to Fulton Financial Corporation (the "Corporation"), a financial holding company registered under the Bank Holding Company Act of 1956 and incorporated under the laws of the Commonwealth of Pennsylvania in 1982, and its wholly owned subsidiaries. Management’s Discussion should be read in conjunction with the consolidated financial statements and notes presented in this report.
FORWARD-LOOKING STATEMENTS
The Corporation has made, and may continue to make, certain forward-looking statements with respect to its financial condition and results of operations. Do not unduly rely on forward-looking statements. Forward-looking statements can be identified by the use of words such as "may," "should," "will," "could," "estimates," "predicts," "potential," "continue," "anticipates," "believes," "plans," "expects," "future," "intends" and similar expressions which are intended to identify forward-looking statements. Statements relating to the "outlook" or "2016 outlook" contained herein are forward-looking statements.
These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties, some of which are beyond the Corporation's control and ability to predict, that could cause actual results to differ materially from those expressed in the forward-looking statements. The Corporation undertakes no obligation, other than as required by law, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Many factors could affect future financial results including, without limitation:
•
the impact of adverse conditions in the economy and capital markets on the performance of the Corporation’s loan portfolio and demand for the Corporation’s products and services;
•
increases in non-performing assets, which may require the Corporation to increase the allowance for credit losses, charge off loans and incur elevated collection and carrying costs related to such non-performing assets;
•
investment securities gains and losses, including other-than-temporary declines in the value of securities which may result in charges to earnings;
•
the effects of market interest rates, and the relative balances of rate-sensitive assets to rate-sensitive liabilities, on net interest margin and net interest income;
•
the effects of changes in interest rates on demand for the Corporation’s products and services;
•
the effects of changes in interest rates or disruptions in liquidity markets on the Corporation’s sources of funding;
•
the Corporation’s ability to manage liquidity, both at the holding company level and at its bank subsidiaries;
•
the impact of increased regulatory scrutiny of the banking industry;
•
the effects of the increasing amounts of time and expense associated with regulatory compliance and risk management;
•
the potential for negative consequences from regulatory violations, including potential supervisory actions and the assessment of fines and penalties;
•
the additional time, expense and investment required to comply with, and the restrictions on potential growth and investment activities resulting from, the existing enforcement orders applicable to the Corporation and its bank subsidiaries by federal and state bank regulatory agencies requiring improvement in compliance functions and other remedial actions, or any future enforcement orders;
•
the Corporation’s ability to manage the uncertainty associated with the delay in implementing many of the regulations mandated by the Dodd-Frank Act;
•
the effects of negative publicity on the Corporation’s reputation;
•
the effects of adverse outcomes in litigation and governmental or administrative proceedings;
•
the Corporation’s ability to successfully transform its business model;
•
the Corporation’s ability to achieve its growth plans;
•
the effects of competition on deposit rates and growth, loan rates and growth and net interest margin;
•
the Corporation’s ability to manage the level of non-interest expenses, including salaries and employee benefits expenses, operating risk losses and goodwill impairment;
•
the impact of operational risks, including the risk of human error, inadequate or failed internal processes and systems, computer and telecommunications systems failures, faulty or incomplete data and an inadequate risk management framework;
•
the impact of failures of third parties upon which the Corporation relies to perform in accordance with contractual arrangements;
•
the failure or circumvention of the Corporation’s system of internal controls;
•
the loss of, or failure to safeguard, confidential or proprietary information;
•
the Corporation’s failure to identify and to address cyber-security risks;
36
•
the Corporation’s ability to keep pace with technological changes;
•
the Corporation’s ability to attract and retain talented personnel;
•
capital and liquidity strategies, including the Corporation’s ability to comply with applicable capital and liquidity requirements, and the Corporation’s ability to generate capital internally or raise capital on favorable terms;
•
the Corporation’s reliance on its subsidiaries for substantially all of its revenues and its ability to pay dividends or other distributions; and
•
the effects of any downgrade in the Corporation’s credit ratings on its borrowing costs or access to capital markets.
RESULTS OF OPERATIONS
Overview and Outlook
Fulton Financial Corporation is a financial holding company comprised of six wholly owned banking subsidiaries which provide a full range of retail and commercial financial services in Pennsylvania, Delaware, Maryland, New Jersey and Virginia. The Corporation generates the majority of its revenue through net interest income, or the difference between interest earned on loans and investments and interest paid on deposits and borrowings. Growth in net interest income is dependent upon balance sheet growth and/or maintaining or increasing the net interest margin, which is net interest income (fully taxable-equivalent, or "FTE") as a percentage of average interest-earning assets. The Corporation also generates revenue through fees earned on the various services and products offered to its customers and through gains on sales of assets, such as loans, investments, or properties. Offsetting these revenue sources are provisions for credit losses on loans, non-interest expenses and income taxes.
The following table presents a summary of the Corporation’s earnings and selected performance ratios:
As of or for the
Three months ended
March 31
2016
2015
Net income (in thousands)
$
38,257
$
40,036
Diluted net income per share
$
0.22
$
0.22
Return on average assets
0.86
%
0.95
%
Return on average equity
7.47
%
8.05
%
Return on average tangible equity
(1)
10.07
%
10.96
%
Net interest margin
(2)
3.23
%
3.27
%
Efficiency ratio
(1)
68.33
%
70.16
%
Non-performing assets to total assets
0.82
%
0.94
%
Annualized net charge-offs to average loans
0.20
%
0.08
%
(1)
Ratio represents a financial measure derived by methods other than Generally Accepted Accounting Principles ("GAAP"). See reconciliation of this non-GAAP financial measure to the most comparable GAAP measure under the heading, "Supplemental Reporting of Non-GAAP Based Financial Measures" at the end of this "Overview and Outlook" section.
(2)
Presented on an FTE basis, using a 35% federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion.
Net income for the
three
months ended
March 31, 2016
decreased
$1.8 million
, or
4.4%
, compared to the same period of
2015
, mainly due to an increase in the provision for credit losses, a decrease in investment securities gains and an increase in non-interest expense, partially offset by an increase in net interest income.
Following is a summary of financial highlights for the
three
months ended
March 31, 2016
:
FTE Net Interest Income and Net Interest Margin
- For the
three
months ended
March 31, 2016
, FTE net interest income increased
$5.9 million
, or
4.6%
, in comparison to the same period in
2015
. This increase was driven by growth in interest-earning assets, partially offset by a
4
basis point decrease in the net interest margin.
Average interest-earning assets increased
$825.2 million
, or
5.2%
, in the
first
quarter of
2016
in comparison to the same period in
2015
, mainly due to a
$757.9 million
, or
5.8%
, increase in average loans and a
$187.5 million
, or
8.3%
, increase in average investment securities, partially offset by a
$115.5 million
, or
24.4%
, decrease in other interest-earning assets.
37
Average interest-bearing liabilities increased
$494.6 million
, or
4.4%
, primarily due to a
$524.3 million
, or
5.4%
, increase in interest-bearing deposits, and a
$136.2 million
, or
44.0%
, increase in short-term borrowings, partially offset by
$165.9 million
, or
14.8%
, decrease in FHLB advances and long-term debt. Additional funding to support the increase in interest-earning assets was provided by a
$305.8 million
, or
8.4%
, increase in noninterest-bearing deposits.
Asset Quality
- The Corporation recorded a
$1.5 million
provision for credit losses during the three months ended
March 31, 2016
, compared to a
$3.7 million
negative provision for the same period in
2015
. The negative provision in 2015 was driven by an improvement in net charge-off levels, particularly among pooled impaired loans across all portfolio segments.
Annualized net charge-offs to average loans outstanding were
0.20%
for the
first
quarter of 2016, compared to
0.08%
for the
first
quarter of
2015
. Non-performing assets decreased
$15.4 million
, or
9.4%
, as of
March 31, 2016
compared to
March 31, 2015
and were
0.82%
and
0.94%
of total assets as of
March 31, 2016
and
March 31, 2015
, respectively. The total delinquency rate was
1.44%
as of
March 31, 2016
, compared to
1.76%
as of
March 31, 2015
.
Non-interest Income
- For the
three
months ended
March 31, 2016
, non-interest income, excluding investment securities gains, increased
$1.6 million
, or
3.9%
, in comparison to the same periods in
2015
. The increase was primarily a result of higher service charges on deposit accounts and other service charges and fees, partially offset by a decrease in mortgage sales gains.
Gains on sales of investment securities for the
three
months ended
March 31, 2016
were
$947,000
as compared to
$4.1 million
for the
three
months ended
March 31, 2015
.
Non-interest Expense
- For the
three
months ended
March 31, 2016
, non-interest expense increased
$1.9 million
, or
1.6%
, in comparison to the same period in
2015
. The primary driver of the increase was a
$4.4 million
, or
6.7%
, increase in salaries and employee benefits, partially offset by decreases in other expense categories, most notably occupancy.
2016 Outlook
The Corporation's outlook for 2016:
•
annual mid- to high- single digit growth rate in average loans and deposits;
•
net interest margin expected to be stable on an annual basis with modest quarterly volatility of plus or minus 0 to 3 basis points;
•
provision for credit losses driven primarily by loan growth;
•
annual mid- to high- single digit growth rate in non-interest income, excluding the impact of securities gains;
•
annual low- to mid- single digit growth rate in non-interest expense (excluding loss on redemption of Trust Preferred Securities (TruPS) incurred in the third quarter of 2015); and
•
focus on utilizing capital to support growth and provide appropriate returns to shareholders.
38
Supplemental Reporting of Non-GAAP Based Financial Measures
This Quarterly Report on Form 10-Q contains supplemental financial information, as detailed below, which has been derived by methods other than GAAP. The Corporation has presented these non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in the Corporation's results of operations. Presentation of these non-GAAP financial measures is consistent with how the Corporation evaluates its performance internally, and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the Corporation's industry. Management believes that these non-GAAP financial measures, in addition to GAAP measures, are also useful to investors to evaluate the Corporation's results. Investors should recognize that the Corporation's presentation of these non-GAAP financial measures might not be comparable to similarly-titled measures of other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures, and the Corporation strongly encourages a review of its consolidated financial statements in their entirety. Following are reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure as of and for the quarter ended March 31:
2016
2015
(in thousands)
Return on average common shareholders' equity (tangible)
Net income
$
38,257
$
40,036
Plus: Intangible amortization, net of tax
—
85
Numerator
$
38,257
$
40,121
Average common shareholders' equity
$
2,058,799
$
2,015,963
Less: Average goodwill and intangible assets
(531,556
)
(531,732
)
Average tangible shareholders' equity (denominator)
$
1,527,243
$
1,484,231
Return on average common shareholders' equity (tangible), annualized
10.07
%
10.96
%
Efficiency ratio
Non-interest expense
$
120,413
$
118,478
Less: Intangible amortization
—
(130
)
Numerator
$
120,413
$
118,348
Net interest income (fully taxable equivalent)
(1)
$
134,026
$
128,086
Plus: Total Non-interest income
43,137
44,737
Less: Investment securities gains, net
(947
)
(4,145
)
Denominator
$
176,216
$
168,678
Efficiency ratio
68.33
%
70.16
%
(1)
Presented on an FTE basis, using a 35% federal tax rate and statutory interest expense disallowances. See also the “Net Interest Income” section of Management’s Discussion.
39
Quarter Ended
March 31, 2016
compared to the Quarter Ended
March 31, 2015
Net Interest Income
FTE net interest income increased
$5.9 million
, to
$134.0 million
, in the
first
quarter of
2016
, from
$128.1 million
in the
first
quarter of
2015
. This increase was primarily due to an
$825.2 million
, or
5.2%
, increase in interest earning assets, partially offset by the impact of a
4
basis point, or
1.2%
, decrease in the net interest margin, to
3.23%
for the
first
quarter of
2016
from
3.27%
for the
first
quarter of
2015
. The following table provides a comparative average balance sheet and net interest income analysis for those periods. Interest income and yields are presented on an FTE basis, using a 35% federal tax rate and statutory interest expense disallowances. The discussion following this table is based on these FTE amounts.
Three months ended March 31
2016
2015
Average
Balance
Interest (1)
Yield/
Rate
Average
Balance
Interest (1)
Yield/
Rate
ASSETS
(dollars in thousands)
Interest-earning assets:
Loans, net of unearned income
(2)
$
13,853,420
$
137,895
4.00
%
$
13,095,528
$
133,055
4.11
%
Taxable investment securities
(3)
2,180,593
12,003
2.20
2,005,542
11,282
2.25
Tax-exempt investment securities
(3)
259,396
3,138
4.84
229,082
3,212
5.61
Equity securities
(3)
14,386
218
6.10
32,210
450
5.66
Total investment securities
2,454,375
15,359
2.50
2,266,834
14,944
2.64
Loans held for sale
12,252
131
4.28
17,002
173
4.07
Other interest-earning assets
358,562
898
1.00
474,033
2,105
1.78
Total interest-earning assets
16,678,609
154,283
3.72
%
15,853,397
150,277
3.83
%
Noninterest-earning assets:
Cash and due from banks
98,449
105,271
Premises and equipment
226,284
226,391
Other assets
1,137,292
1,114,078
Less: Allowance for loan losses
(167,372
)
(183,927
)
Total Assets
$
17,973,262
$
17,115,210
LIABILITIES AND EQUITY
Interest-bearing liabilities:
Demand deposits
$
3,438,355
$
1,494
0.17
%
$
3,135,927
$
983
0.13
%
Savings deposits
3,932,824
1,804
0.18
3,517,057
1,119
0.13
Time deposits
2,867,651
7,429
1.04
3,061,593
7,721
1.02
Total interest-bearing deposits
10,238,830
10,727
0.42
9,714,577
9,823
0.41
Short-term borrowings
445,402
268
0.24
309,215
77
0.10
Federal Home Loan Bank advances and long-term debt
958,213
9,262
3.88
1,124,074
12,291
4.40
Total interest-bearing liabilities
11,642,445
20,257
0.70
%
11,147,866
22,191
0.80
%
Noninterest-bearing liabilities:
Demand deposits
3,967,887
3,662,040
Other
304,131
289,341
Total Liabilities
15,914,463
15,099,247
Shareholders’ equity
2,058,799
2,015,963
Total Liabilities and Shareholders’ Equity
$
17,973,262
$
17,115,210
Net interest income/net interest margin (FTE)
134,026
3.23
%
128,086
3.27
%
Tax equivalent adjustment
(4,972
)
(4,505
)
Net interest income
$
129,054
$
123,581
(1)
Includes dividends earned on equity securities.
(2)
Includes non-performing loans.
(3)
Balances include amortized historical cost for available for sale securities; the related unrealized holding gains (losses) are included in other assets.
40
The following table summarizes the changes in FTE interest income and interest expense resulting from changes in average balances (volume) and changes in rates for the three months ended
March 31
:
2016 vs. 2015
Increase (Decrease) due
to change in
Volume
Rate
Net
(in thousands)
Interest income on:
Loans, net of unearned income
$
8,168
$
(3,328
)
$
4,840
Taxable investment securities
986
(265
)
721
Tax-exempt investment securities
393
(467
)
(74
)
Equity securities
(265
)
33
(232
)
Loans held for sale
(51
)
9
(42
)
Other interest-earning assets
(433
)
(774
)
(1,207
)
Total interest income
$
8,798
$
(4,792
)
$
4,006
Interest expense on:
Demand deposits
$
103
$
408
$
511
Savings deposits
137
548
685
Time deposits
(432
)
140
(292
)
Short-term borrowings
46
145
191
Federal Home Loan Bank advances and long-term debt
(1,676
)
(1,353
)
(3,029
)
Total interest expense
$
(1,822
)
$
(112
)
$
(1,934
)
Note: Changes which are partially attributable to both volume and rate are allocated to the volume and rate components presented above based on the percentage of direct changes that are attributable to each component.
As summarized above, the increase in average interest-earning assets, primarily loans, resulted in a
$8.8 million
increase in FTE interest income, which was partially offset by an
11
basis point, or
2.9%
, decrease in yields on average interest-earning assets which resulted in a
$4.8 million
decrease in FTE interest income.
Average loans and average FTE yields, by type, are summarized in the following table:
Three months ended March 31
Increase (Decrease) in
2016
2015
Balance
Balance
Yield
Balance
Yield
$
%
(dollars in thousands)
Real estate – commercial mortgage
$
5,487,421
4.03
%
$
5,163,845
4.22
%
$
323,576
6.3
%
Commercial – industrial, financial and agricultural
4,095,268
3.79
3,770,187
3.87
325,081
8.6
Real estate – home equity
1,674,032
4.10
1,721,300
4.14
(47,268
)
(2.7
)
Real estate – residential mortgage
1,381,409
3.78
1,370,376
3.84
11,033
0.8
Real estate – construction
792,014
3.82
688,690
3.93
103,324
15.0
Consumer
263,295
5.53
259,138
5.26
4,157
1.6
Leasing, overdrafts and other
159,981
7.46
121,992
8.41
37,989
31.1
Total
$
13,853,420
4.00
%
$
13,095,528
4.11
%
$
757,892
5.8
%
Average loans increased
$757.9 million
, or
5.8%
, compared to the
first
quarter of
2015
, mainly in commercial loans, commercial mortgage, construction loans and leasing and other. The average yield on loans decreased
11
basis points, or
2.7%
, to
4.00%
in
2016
from
4.11%
in
2015
. The decrease in average yields on loans was attributable to repayments of higher-yielding loans, continued refinancing activity at lower rates, and new loan production at rates lower than the overall portfolio yield.
41
Average total interest-bearing liabilities increased
$494.6 million
, or
4.4%
, compared to the first quarter of
2015
. Interest expense decreased
$1.9 million
, or
8.7%
, to
$20.3 million
in the
first
quarter of
2016
as a result of a change in the mix from higher cost long-term debt to lower-cost deposits. Average deposits and average interest rates, by type, are summarized in the following table:
Three months ended March 31
Increase (Decrease) in Balance
2016
2015
Balance
Rate
Balance
Rate
$
%
(dollars in thousands)
Noninterest-bearing demand
$
3,967,887
—
%
$
3,662,040
—
%
$
305,847
8.4
%
Interest-bearing demand
3,438,355
0.17
3,135,927
0.13
302,428
9.6
Savings
3,932,824
0.18
3,517,057
0.13
415,767
11.8
Total demand and savings
11,339,066
0.12
10,315,024
0.08
1,024,042
9.9
Time deposits
2,867,651
1.04
3,061,593
1.02
(193,942
)
(6.3
)
Total deposits
$
14,206,717
0.30
%
$
13,376,617
0.30
%
$
830,100
6.2
%
The
$1.0 billion
, or
9.9%
, increase in total demand and savings accounts was primarily due to a $465.7 million, or 9.7%, increase in personal account balances, a $363.6 million, or 10.0%, increase in business account balances and a $195.6 million, or 10.7%, increase in municipal account balances. The average cost of total deposits remained unchanged in the
first
quarter of
2016
compared to the first quarter of
2015
as a result of an increase in noninterest-bearing deposits, which offset the impact of higher average rates on interest-bearing deposits.
Average borrowings and interest rates, by type, are summarized in the following table:
Three months ended March 31
Increase (Decrease)
2016
2015
in Balance
Balance
Rate
Balance
Rate
$
%
(dollars in thousands)
Short-term borrowings:
Customer repurchase agreements
$
171,408
0.11
%
$
173,625
0.10
%
$
(2,217
)
(1.3
)%
Customer short-term promissory notes
74,013
0.04
86,258
0.03
(12,245
)
(14.2
)
Total short-term customer funding
245,421
0.09
259,883
0.08
(14,462
)
(5.6
)
Federal funds purchased
183,970
0.42
25,054
0.15
158,916
N/M
Short-term FHLB advances
(1)
16,011
0.46
24,278
0.28
(8,267
)
(34.1
)
Total short-term borrowings
445,402
0.24
309,215
0.10
136,187
44.0
Long-term debt:
FHLB advances
596,351
3.19
657,697
3.49
(61,346
)
(9.3
)
Other long-term debt
361,862
5.00
466,377
5.69
(104,515
)
(22.4
)
Total long-term debt
958,213
3.88
1,124,074
4.40
(165,861
)
(14.8
)
Total borrowings
$
1,403,615
2.72
%
$
1,433,289
3.47
%
$
(29,674
)
(2.1
)%
N/M - Not meaningful
(1) Represents FHLB advances with an original maturity term of less than one year.
Total short-term borrowings increased
$136.2 million
, or
44.0%
, as a result of increases in federal funds purchased. The increase generally reflects a shift from long-term to short-term wholesale funding. Average other long-term debt decreased
$165.9 million
, or
14.8%
. This decrease was primarily due to of the maturity of $100.0 million of subordinated debt in April 2015 and a $61.3 million decrease in FHLB advances. In addition, during 2015, the Corporation redeemed $150.0 million of TruPS with the proceeds from the issuance of $150.0 million of lower-cost subordinated debt. These transactions contributed to a
52
basis point decrease in the cost of other long-term debt. The average cost of total borrowings decreased
75
basis points, or
21.6%
, primarily due to the Corporation's continuing efforts to lengthen maturities and lock in longer-term rates.
Provision for Credit Losses
The provision for credit losses was
$1.5 million
for the
first
quarter of
2016
, an increase of
$5.2 million
from the negative provision in the
first
quarter of
2015
. The negative provision for the
three months ended
March 31, 2015 was driven by an improvement in net charge-off levels, particularly among pooled impaired loans across all portfolio segments.
42
The provision for credit losses is recognized as an expense in the consolidated statements of income and is the amount necessary to adjust the allowance for credit losses to its appropriate balance, as determined through the Corporation's allowance methodology. The Corporation determines the appropriate level of the allowance for credit losses based on many quantitative and qualitative factors, including, but not limited to: the size and composition of the loan portfolio, changes in risk ratings, changes in collateral values, delinquency levels, historical losses and economic conditions. See the "Financial Condition" section of Management's Discussion under the heading "Provision for Credit Losses and Allowance for Credit Losses" for details related to the Corporation's allowance and provision for credit losses.
Non-Interest Income
The following table presents the components of non-interest income:
Three months ended March 31
Increase (Decrease)
2016
2015
$
%
(dollars in thousands)
Service charges on deposit accounts:
Overdraft fees
$
5,272
$
4,803
$
469
9.8
%
Cash management fees
3,466
3,217
249
7.7
Other
3,820
3,549
271
7.6
Total service charges on deposit accounts
12,558
11,569
989
8.5
Investment management and trust services
10,988
10,889
99
0.9
Other service charges and fees:
Merchant fees
3,682
3,177
505
15.9
Debit card income
2,511
2,389
122
5.1
Commercial interest rate swap fees
1,442
811
631
77.8
Letter of credit fees
1,146
1,157
(11
)
(1.0
)
Other
1,969
1,829
140
7.7
Total other service charges and fees
10,750
9,363
1,387
14.8
Mortgage banking income:
Gains on sales of mortgage loans
2,670
3,533
(863
)
(24.4
)
Mortgage servicing income
1,360
1,155
205
17.7
Total mortgage banking income
4,030
4,688
(658
)
(14.0
)
Credit card income
2,424
2,235
189
8.5
Other income
1,440
1,848
(408
)
(22.1
)
Total, excluding gains on sales of investment securities
42,190
40,592
1,598
3.9
Net gains on sales of investment securities
947
4,145
(3,198
)
(77.2
)
Total
$
43,137
$
44,737
$
(1,600
)
(3.6
)%
Excluding gains on sales of investment securities, non-interest income increased $1.6 million, or 3.9%.
Other service charges and fees grew $1.4 million, or 14.8%, driven mainly by a $631,000 increase in commercial interest rate swap fees, as new loan volumes increased in comparison to the first quarter of 2015, and by a $505,000 increase in merchant fee income related to higher transaction volumes in the first quarter of 2016.
Service charges on deposits increased $989,000, or 8.5%, across all categories.
Gains on sales of mortgage loans decreased $863,000, or 24.4%, when compared to the
first
quarter of 2015, the net effect of a 34.7% decrease in volumes and a 15.6% increase in spreads. Mortgage servicing income increased $205,000, or 17.7%, due to a decrease in amortization of MSRs, as prepayments were lower when compared to the first quarter of 2015.
Gains on sales of investment securities decreased $3.2 million from the first quarter of 2015, which included gains from the sales of two pooled trust preferred debt securities in 2015
.
See Note 4, "Investment Securities," in the Notes to Consolidated Financial Statements for additional details.
43
Non-Interest Expense
The following table presents the components of non-interest expense:
Three months ended March 31
Increase (Decrease)
2016
2015
$
%
(dollars in thousands)
Salaries and employee benefits
$
69,372
$
64,990
$
4,382
6.7
%
Net occupancy expense
12,220
13,692
(1,472
)
(10.8
)
Other outside services
6,056
5,750
306
5.3
Data processing
5,400
4,768
632
13.3
Software
3,921
3,318
603
18.2
Equipment expense
3,371
3,958
(587
)
(14.8
)
FDIC insurance expense
2,949
2,822
127
4.5
Supplies and postage
2,579
2,369
210
8.9
Professional fees
2,333
2,871
(538
)
(18.7
)
Marketing
1,624
1,233
391
31.7
Telecommunications
1,488
1,716
(228
)
(13.3
)
Other real estate owned and repossession expense
638
1,362
(724
)
(53.2
)
Operating risk loss
540
827
(287
)
(34.7
)
Intangible amortization
—
130
(130
)
(100.0
)
Other
7,922
8,672
(750
)
(8.6
)
Total
$
120,413
$
118,478
$
1,935
1.6
%
The $4.4 million, or 6.7%, increase in salaries and employee benefits primarily resulted from a $4.2 million, or 7.9%, increase in salaries, resulting primarily from higher average salaries per full-time equivalent (FTE) employee, normal merit increases, an increase in incentive compensation, and an additional day of expense in the first quarter of 2016. Benefits expenses were largely unchanged.
Net occupancy expense decreased $1.5 million, or 10.8%, as a result of milder winter conditions in 2016 driving down snow removal and utilities costs when compared to the first quarter of 2015. In addition, 2015 included $600,000 of accelerated depreciation related to consolidated branches.
Outside services include fees paid to consultants and expenses for contracted or outsourced services. Consulting expenses can fluctuate based on the timing and need for such services. The $306,000, or 5.3%, increase in expense in comparison to the first quarter of 2015 was largely due to the timing of certain expenses related to the Corporation’s BSA/AML Compliance Program remediation efforts.
The $1.2 million, or 15.3%, combined increase in data processing and software resulted from higher transaction volumes and contractual increases related to core processing systems, and amortization of capitalized software investments.
Equipment expense decreased $587,000, or 14.8%, primarily due to lower depreciation expense when compared to the first quarter of 2015 as certain assets became fully depreciated.
The $538,000, or 18.7%, decrease in professional fees was driven by lower costs for legal services resulting from both the timing and the need for such services.
Other real estate owned and repossession expense decreased $724,000, or 53.2%, when compared to the first quarter of 2015. This decrease was due to a $473,000 decrease in net losses on the sales of other real estate properties due to fewer transactions, and a $212,000 decrease in repossession expense due to lower activity.
The $750,000 decrease in the other category was mainly due to lower state taxes as liabilities were adjusted to reflect current expectations regarding state tax exposures.
44
Income Taxes
Income tax expense for the
first
quarter of
2016
was $12.0 million, a
$1.5 million
, or
11.2%
, decrease from $13.5 million for the
first
quarter of
2015
.
The Corporation’s effective tax rate was 23.9% in the first quarter of 2016, as compared to 25.2% in the first quarter of 2015. The effective tax rate is generally lower than the federal statutory rate of 35% due to investments in tax-free municipal securities and credits earned from investments in partnerships that generate tax credits under various federal programs. The decrease in the effective rate from the first quarter of 2015 was driven by lower pre-tax earnings and higher low-income housing tax credits.
FINANCIAL CONDITION
The table below presents condensed consolidated ending balance sheets.
Increase (Decrease)
March 31, 2016
December 31, 2015
$
%
(dollars in thousands)
Assets
Cash and due from banks
$
83,479
$
101,120
$
(17,641
)
(17.4
)%
Other interest-earning assets
408,060
292,516
115,544
39.5
Loans held for sale
19,719
16,886
2,833
16.8
Investment securities
2,516,205
2,484,773
31,432
1.3
Loans, net of allowance
13,706,860
13,669,548
37,312
0.3
Premises and equipment
228,057
225,535
2,522
1.1
Goodwill and intangible assets
531,556
531,556
—
—
Other assets
628,318
592,784
35,534
6.0
Total Assets
$
18,122,254
$
17,914,718
$
207,536
1.2
%
Liabilities and Shareholders’ Equity
Deposits
$
14,404,280
$
14,132,317
$
271,963
1.9
%
Short-term borrowings
352,883
497,663
(144,780
)
(29.1
)
Long-term debt
965,654
949,542
16,112
1.7
Other liabilities
326,128
293,302
32,826
11.2
Total Liabilities
16,048,945
15,872,824
176,121
1.1
Total Shareholders’ Equity
2,073,309
2,041,894
31,415
1.5
Total Liabilities and Shareholders’ Equity
$
18,122,254
$
17,914,718
$
207,536
1.2
%
The
$115.5 million
, or
39.5%
, increase in other interest-earning assets resulted from higher balances of excess cash on deposit with the Federal Reserve Bank due to a higher net liquidity position, generally resulting from deposit growth exceeding loan growth.
The
$35.5 million
, or
6.0%
, increase in other assets and the
$32.8 million
, or
11.2%
, increase in other liabilities were driven by higher fair values for derivative financial instruments. See Note 9, "Derivative Financial Instruments," in the Notes to Consolidated Financial Statements for additional details.
45
Investment Securities
The following table presents the carrying amount of investment securities:
Increase (Decrease)
March 31, 2016
December 31, 2015
$
%
(dollars in thousands)
U.S. Government sponsored agency securities
$
25,173
$
25,136
$
37
0.1
%
State and municipal securities
314,010
262,765
51,245
19.5
Corporate debt securities
89,886
96,955
(7,069
)
(7.3
)
Collateralized mortgage obligations
782,075
821,509
(39,434
)
(4.8
)
Mortgage-backed securities
1,188,668
1,158,835
29,833
2.6
Auction rate securities
97,326
98,059
(733
)
(0.7
)
Total debt securities
2,497,138
2,463,259
33,879
1.4
Equity securities
19,067
21,514
(2,447
)
(11.4
)
Total
$
2,516,205
$
2,484,773
$
31,432
1.3
%
State and municipal securities increased
$51.2 million
, or
19.5%
, as the Corporation increased purchases of these securities to take advantage of higher after tax equivalent yields relative to other investment options.
Loans, net of unearned income
The following table presents ending balances of loans outstanding, net of unearned income:
Increase (Decrease)
March 31, 2016
December 31, 2015
$
%
(dollars in thousands)
Real-estate – commercial mortgage
$
5,558,108
$
5,462,330
$
95,778
1.8
%
Commercial – industrial, financial and agricultural
4,035,333
4,088,962
(53,629
)
(1.3
)
Real-estate – home equity
1,659,481
1,684,439
(24,958
)
(1.5
)
Real-estate – residential mortgage
1,377,459
1,376,160
1,299
0.1
Real-estate – construction
810,872
799,988
10,884
1.4
Consumer
263,221
268,588
(5,367
)
(2.0
)
Leasing, overdrafts and other
166,227
158,135
8,092
5.1
Loans, net of unearned income
$
13,870,701
$
13,838,602
$
32,099
0.2
%
The Corporation does not have a significant concentration of credit risk with any single borrower, industry or geographical location. Approximately
$6.4 billion
, or
45.9%
, of the loan portfolio was in commercial mortgage and construction loans as of
March 31, 2016
. The Corporation's maximum total lending commitment to an individual borrower was $50.0 million as of
March 31, 2016
. In addition to its policy of limiting the maximum total lending commitment to any individual borrower to $50.0 million, the Corporation has established lower total lending limits for certain types of lending commitments, and lower total lending limits based on the Corporation's internal risk rating of an individual borrower at the time the lending commitment is approved. As of
March 31, 2016
, the Corporation had 112 relationships with total borrowing commitments between $20.0 million and $50.0 million.
Commercial mortgage loans increased
$95.8 million
, or
1.8%
, in comparison to
December 31, 2015
across all of the Corporation's geographical markets. Commercial loans decreased
$53.6 million
, or
1.3%
, primarily in the New Jersey ($31.2 million, or 5.5%), Pennsylvania ($19.0 million, or 0.6%), Virginia ($8.8 million, or 6.3%) and Delaware ($4.2 million, or 3.3%) markets, partially offset by an increase in the Maryland market ($9.5 million, or 2.9%).
46
The following table summarizes the industry concentration within the commercial loan portfolio:
March 31,
2016
December 31, 2015
Services
22.3
%
22.6
%
Manufacturing
11.2
11.3
Health care
11.1
10.6
Construction
(1)
9.7
9.7
Retail
8.5
8.3
Wholesale
8.0
8.0
Real estate
(2)
7.7
7.3
Agriculture
4.8
5.1
Arts and entertainment
2.9
2.8
Transportation
2.7
2.7
Financial services
2.0
1.7
Other
9.1
9.9
Total
100.0
%
100.0
%
(1)
Includes commercial loans to borrowers engaged in the construction industry.
(2)
Includes commercial loans to borrowers engaged in the business of: renting, leasing or managing real estate for others; selling and/or buying real estate for others; and appraising real estate.
Commercial loans and commercial mortgage loans also include shared national credits, which are participations in loans or loan commitments of at least $20.0 million that are shared by three or more banks. Below is a summary of the Corporation's outstanding purchased shared national credits:
March 31, 2016
December 31, 2015
(in thousands)
Commercial - industrial, financial and agricultural
$
154,491
$
152,830
Real estate - commercial mortgage
99,463
96,219
Total
$
253,954
$
249,049
Total shared national credits increased
$4.9 million
, or
2.0%
, in comparison to
December 31, 2015
. The Corporation's shared national credits are to borrowers located in its geographical markets, and the increase was due to normal lending activities consistent with the Corporation's underwriting policies. As of
March 31, 2016
, none of the shared national credits were past due compared to one credit totaling
$1.1 million
, or
0.4%
, of the total balance that was past due as of
December 31, 2015
.
Construction loans include loans to commercial borrowers secured by commercial real estate, loans to commercial borrowers secured by residential real estate, and other construction loans, which represent loans to individuals secured by residential real estate. The following table presents outstanding construction loans and their delinquency rates by these class segments:
March 31, 2016
December 31, 2015
Balance
Delinquency Rate (1)
% of Total
Balance
Delinquency Rate (1)
% of Total
(dollars in thousands)
Commercial
$
566,816
0.1
%
69.9
%
$
559,991
0.2
%
70.0
%
Commercial - residential
182,279
7.8
22.5
179,303
7.3
22.4
Other
61,777
2.1
7.6
60,694
1.1
7.6
Total Real estate - construction
$
810,872
2.0
%
100.0
%
$
799,988
1.8
%
100.0
%
(1)
Represents all accruing loans 30 days or more past due and non-accrual loans as a percentage of total loans in each class segment.
Construction loans increased
$10.9 million
, or
1.4%
, in comparison to
December 31, 2015
and comprised
5.8%
of the total loan portfolio at
March 31, 2016
.
The increase in construction loans was primarily in loans secured by commercial real estate. Geographically, the increase in real estate construction loans was primarily in the New Jersey ($12.1 million, or 7.7%) and Delaware
47
($11.0 million, or 24.9%) markets, with slight increases also in the Virginia market, partially offset by decreases in the Pennsylvania ($10.1 million, or 2.1%) and Maryland ($2.2 million, or 3.5%) markets.
Provision for Credit Losses and Allowance for Credit Losses
The following table presents the activity in the allowance for credit losses:
Three months ended March 31
2016
2015
(dollars in thousands)
Average balance of loans, net of unearned income
$
13,853,420
$
13,095,528
Balance of allowance for credit losses at beginning of period
$
171,412
$
185,931
Loans charged off:
Commercial – industrial, financial and agricultural
6,188
1,863
Real estate – residential mortgage
1,068
1,281
Real estate – home equity
1,541
768
Real estate – commercial mortgage
582
709
Consumer
1,007
780
Real estate – construction
326
—
Leasing, overdrafts and other
443
363
Total loans charged off
11,155
5,764
Recoveries of loans previously charged off:
Commercial – industrial, financial and agricultural
2,319
786
Real estate – residential mortgage
136
159
Real estate – home equity
338
251
Real estate – commercial mortgage
825
436
Consumer
196
241
Real estate – construction
383
1,147
Leasing, overdrafts and other
81
171
Total recoveries
4,278
3,191
Net loans charged off
6,877
2,573
Provision for credit losses
1,530
(3,700
)
Balance of allowance for credit losses at end of period
$
166,065
$
179,658
Net charge-offs to average loans (annualized)
0.20
%
0.08
%
The following table presents the components of the allowance for credit losses:
March 31,
2016
December 31,
2015
(dollars in thousands)
Allowance for loan losses
$
163,841
$
169,054
Reserve for unfunded lending commitments
2,224
2,358
Allowance for credit losses
$
166,065
$
171,412
Allowance for credit losses to loans outstanding
1.20
%
1.24
%
The provision for credit losses for the
three months ended
March 31, 2016
was
$1.5 million
, an increase of
$5.2 million
in comparison to the same period in
2015
. The increase in the provision for credit losses was due to a negative provision for the
three months ended
March 31, 2015 which was driven by an improvement in net charge-off levels, particularly among pooled impaired loans across all portfolio segments.
48
Net charge-offs increased $
4.3 million
, or
167.3%
, to
$6.9 million
for the
first
quarter of
2016
, compared to
$2.6 million
for the
first
quarter of
2015
. The increase in net charge-offs was primarily due to a
$2.8 million
increase in commercial loan net charge-offs and a
$1.1 million
increase in real estate construction net charge-offs as a result of lower recoveries compared to the same period in the prior year. Of the
$6.9 million
of net charge-offs recorded in the
first
quarter of
2016
, the majority were for loans originated in Pennsylvania ($5.5 million, or 80.0%) and New Jersey ($1.2 million, or 17.2%).
The following table summarizes non-performing assets as of the indicated dates:
March 31, 2016
March 31, 2015
December 31, 2015
(dollars in thousands)
Non-accrual loans
$
122,170
$
129,929
$
129,523
Loans 90 days or more past due and still accruing
15,013
19,365
15,291
Total non-performing loans
137,183
149,294
144,814
Other real estate owned (OREO)
10,946
14,251
11,099
Total non-performing assets
$
148,129
$
163,545
$
155,913
Non-accrual loans to total loans
0.88
%
0.99
%
0.94
%
Non-performing assets to total assets
0.82
%
0.94
%
0.87
%
Allowance for credit losses to non-performing loans
121.05
%
120.34
%
118.37
%
The following table presents accruing loans whose terms have been modified under troubled debt restructurings ("TDRs"), by type, as of the indicated dates:
March 31, 2016
March 31, 2015
December 31, 2015
(in thousands)
Real estate – residential mortgage
$
27,565
$
31,574
$
28,511
Real estate – commercial mortgage
17,427
23,468
17,563
Real estate – construction
3,092
7,791
3,942
Commercial – industrial, financial and agricultural
5,650
6,975
5,953
Real estate – home equity
6,530
3,084
4,556
Consumer
32
34
33
Total accruing TDRs
60,296
72,926
60,558
Non-accrual TDRs
(1)
27,277
29,392
31,035
Total TDRs
$
87,573
$
102,318
$
91,593
(1) Included with non-accrual loans in the preceding table.
TDRs modified during the first
three
months of
2016
and still outstanding as of
March 31, 2016
totaled
$3.7 million
. During the first
three
months of
2016
,
$1.6 million
of TDRs that were modified in the previous 12 months had a payment default, which the Corporation defines as a single missed scheduled payment, subsequent to modification.
49
The following table presents the changes in non-accrual loans for the
three
months ended
March 31, 2016
:
Commercial -
Industrial,
Financial and
Agricultural
Real Estate -
Commercial
Mortgage
Real Estate -
Construction
Real Estate -
Residential
Mortgage
Real Estate -
Home
Equity
Consumer
Leasing
Total
(in thousands)
Three months ended March 31, 2016
Balance of non-accrual loans at December 31, 2015
$
42,199
$
40,731
$
12,044
$
21,914
$
11,210
$
—
$
1,425
$
129,523
Additions
6,436
5,959
752
1,397
2,987
1,007
85
18,623
Payments
(5,331
)
(3,543
)
(1,972
)
(151
)
(366
)
—
(4
)
(11,367
)
Charge-offs
(6,188
)
(582
)
(326
)
(1,068
)
(1,541
)
(1,007
)
(85
)
(10,797
)
Transfers to accrual status
—
—
—
(160
)
(675
)
—
—
(835
)
Transfers to OREO
—
(1,704
)
—
(1,152
)
(121
)
—
—
(2,977
)
Balance of non-accrual loans at March 31, 2016
$
37,116
$
40,861
$
10,498
$
20,780
$
11,494
$
—
$
1,421
$
122,170
Non-accrual loans decreased
$7.8 million
, or
6.0%
, and
$7.4 million
, or
5.7%
, in comparison to
March 31, 2015
and
December 31, 2015
, respectively.
The following table summarizes non-performing loans, by type, as of the indicated dates:
March 31, 2016
March 31, 2015
December 31, 2015
(in thousands)
Real estate – commercial mortgage
$
43,132
$
46,331
$
41,170
Commercial – industrial, financial and agricultural
39,140
43,265
44,071
Real estate – residential mortgage
25,182
28,595
28,484
Real estate – home equity
14,408
14,455
14,683
Real estate – construction
12,005
14,140
12,460
Consumer
1,802
2,484
2,440
Leasing
1,514
24
1,506
Total non-performing loans
$
137,183
$
149,294
$
144,814
Non-performing loans decreased
$12.1 million
, or
8.1%
, and
$7.6 million
, or
5.3%
in comparison to
March 31, 2015
and
December 31, 2015
, respectively. The decrease in non-performing loans was realized across most loan categories.
The following table summarizes the Corporation’s OREO, by property type, as of the indicated dates:
March 31, 2016
March 31, 2015
December 31, 2015
(in thousands)
Residential properties
$
6,235
$
8,055
$
7,303
Commercial properties
3,101
3,254
2,167
Undeveloped land
1,610
2,942
1,629
Total OREO
$
10,946
$
14,251
$
11,099
The Corporation's ability to identify potential problem loans in a timely manner is important to maintaining an adequate allowance for credit losses. For commercial loans, commercial mortgages and construction loans to commercial borrowers, an internal risk rating process is used to monitor credit quality. The evaluation of credit risk for residential mortgages, home equity loans, construction loans to individuals, consumer loans and lease receivables is based on payment history, through the monitoring of delinquency levels and trends. For a description of the Corporation's risk ratings, see Note 5, "Loans and Allowance for Credit Losses," in the Notes to Consolidated Financial Statements.
50
Total internally risk rated loans were
$10.3 billion
as of
March 31, 2016
and
December 31, 2015
. The following table presents internal risk ratings for commercial loans, commercial mortgages and construction loans to commercial borrowers with internal risk ratings of Special Mention (considered criticized loans) or Substandard or lower (considered classified loans), by class segment:
Special Mention
Increase (decrease)
Substandard or lower
Increase (decrease)
Total Criticized and Classified Loans
March 31, 2016
December 31, 2015
$
%
March 31, 2016
December 31, 2015
$
%
March 31, 2016
December 31, 2015
(dollars in thousands)
Real estate - commercial mortgage
$
121,889
$
102,625
$
19,264
18.8
%
$
152,879
$
155,442
$
(2,563
)
(1.6
)%
$
274,768
$
258,067
Commercial - secured
78,508
92,711
(14,203
)
(15.3
)
134,446
136,710
(2,264
)
(1.7
)
212,954
229,421
Commercial -unsecured
2,634
2,761
(127
)
(4.6
)
3,372
3,346
26
0.8
6,006
6,107
Total Commercial - industrial, financial and agricultural
81,142
95,472
(14,330
)
(15.0
)
137,818
140,056
(2,238
)
(1.6
)
218,960
235,528
Construction - commercial residential
17,068
17,154
(86
)
(0.5
)
18,621
21,812
(3,191
)
(14.6
)
35,689
38,966
Construction - commercial
2,842
3,684
(842
)
(22.9
)
4,623
3,597
1,026
28.5
7,465
7,281
Total real estate - construction (excluding construction - other)
19,910
20,838
(928
)
(4.5
)
23,244
25,409
(2,165
)
(8.5
)
43,154
46,247
Total
$
222,941
$
218,935
$
4,006
1.8
%
$
313,941
$
320,907
$
(6,966
)
(2.2
)%
$
536,882
$
539,842
% of total risk rated loans
2.2
%
2.1
%
3.0
%
3.1
%
5.2
%
5.2
%
The following table summarizes loan delinquency rates, by type, as of the dates indicated:
March 31, 2016
March 31, 2015
December 31, 2015
30-89
Days
≥ 90 Days (1)
Total
30-89
Days
≥ 90 Days (1)
Total
30-89
Days
≥ 90 Days (1)
Total
Real estate – commercial mortgage
0.15
%
0.78
%
0.93
%
0.50
%
0.89
%
1.39
%
0.14
%
0.77
%
0.91
%
Commercial – industrial, financial and agricultural
0.49
%
0.97
%
1.46
%
0.26
%
1.15
%
1.41
%
0.21
%
1.06
%
1.27
%
Real estate – construction
0.52
%
1.48
%
2.00
%
0.31
%
2.09
%
2.40
%
0.28
%
1.59
%
1.87
%
Real estate – residential mortgage
1.27
%
1.83
%
3.10
%
1.75
%
2.10
%
3.85
%
1.33
%
2.07
%
3.40
%
Real estate – home equity
0.54
%
0.87
%
1.41
%
0.74
%
0.85
%
1.59
%
0.53
%
0.87
%
1.40
%
Consumer, leasing and other
0.95
%
0.77
%
1.72
%
1.72
%
0.65
%
2.37
%
1.36
%
0.92
%
2.28
%
Total
0.45
%
0.99
%
1.44
%
0.62
%
1.14
%
1.76
%
0.37
%
1.04
%
1.41
%
Total dollars (in thousands)
$
62,922
$
137,183
$
200,105
$
81,289
$
149,294
$
230,583
$
51,927
$
144,814
$
196,741
(1)
Includes non-accrual loans.
Management believes that the allowance for credit losses of
$166.1 million
as of
March 31, 2016
is sufficient to cover incurred losses in both the loan portfolio and the unfunded lending commitments as of that date and is appropriate based on applicable accounting standards.
51
Deposits and Borrowings
The following table presents ending deposits, by type:
Increase (Decrease)
March 31, 2016
December 31, 2015
$
%
(dollars in thousands)
Noninterest-bearing demand
$
4,134,861
$
3,948,114
$
186,747
4.7
%
Interest-bearing demand
3,430,206
3,451,207
(21,001
)
(0.6
)
Savings
3,972,199
3,868,046
104,153
2.7
Total demand and savings
11,537,266
11,267,367
269,899
2.4
Time deposits
2,867,014
2,864,950
2,064
0.1
Total deposits
$
14,404,280
$
14,132,317
$
271,963
1.9
%
Noninterest-bearing demand deposits increased
$186.7 million
, or
4.7%
, primarily as a result of increases in business account balances of $161.9 million, or 5.4%, and municipal account balances of $20.8 million, or 22.7%.
Interest-bearing demand accounts decreased
$21.0 million
, or
0.6%
, primarily due to a $29.5 million, or 1.5%, decrease in personal account balances and a $3.6 million, or 1.2%, decrease in business account balances partially offset by a $12.1 million, or 1.0%, increase in municipal account balances. The
$104.2 million
, or
2.7%
, increase in savings account balances was due to a $141.4 million, or 5.7%, increase in personal account balances partially offset by a decrease of $28.1 million, or 4.9%, in municipal account balances and a $9.2 million, or 1.2%, decrease in business account balances.
The following table summarizes the changes in ending borrowings, by type:
Increase (Decrease)
March 31, 2016
December 31, 2015
$
%
(dollars in thousands)
Short-term borrowings:
Customer repurchase agreements
$
162,431
$
111,496
$
50,935
45.7
%
Customer short-term promissory notes
76,807
78,932
(2,125
)
(2.7
)
Total short-term customer funding
239,238
190,428
48,810
25.6
Federal funds purchased
32,645
197,235
(164,590
)
(83.4
)
Short-term FHLB advances (1)
81,000
110,000
(29,000
)
(26.4
)
Total short-term borrowings
352,883
497,663
(144,780
)
(29.1
)
Long-term debt:
FHLB advances
603,720
587,756
15,964
2.7
Other long-term debt
361,934
361,786
148
—
Total long-term debt
965,654
949,542
16,112
1.7
Total borrowings
$
1,318,537
$
1,447,205
$
(128,668
)
(8.9
)%
(1) Represents FHLB advances with an original maturity term of less than one year.
The
$144.8 million
, or
29.1%
, decrease in total short-term borrowings reflects the use of a portion of the
$272.0 million
increase in deposits to repay short-term borrowings, as loan growth was lower.
Shareholders' Equity
Total shareholders’ equity increased
$31.4 million
, or
1.5%
, during the first
three
months of
2016
. The increase was due primarily to
$38.3 million
of net income and a
$16.9 million
increase in other comprehensive income, partially offset by
$15.6 million
of common stock dividends and
$11.2 million
in treasury stock purchases.
52
The Corporation and its subsidiary banks are subject to regulatory capital requirements administered by various banking regulators. Failure to meet minimum capital requirements could result in certain actions by regulators that could have a material effect on the Corporation’s financial statements. In July 2013, the Federal Reserve Board approved final rules (the "U.S. Basel III Capital Rules") establishing a new comprehensive capital framework for U.S. banking organizations and implementing the Basel Committee on Banking Supervision's December 2010 framework for strengthening international capital standards. The U.S. Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and depository institutions.
The new minimum regulatory capital requirements established by the U.S. Basel III Capital Rules became effective for the Corporation on January 1, 2015, and will be fully phased in on January 1, 2019.
The U.S. Basel III Capital Rules require the Corporation and its bank subsidiaries to:
•
Meet a new minimum Common Equity Tier 1 capital ratio of 4.50% of risk-weighted assets and a Tier 1 capital ratio of 6.00% of risk-weighted assets;
•
Continue to require the current minimum Total capital ratio of 8.00% of risk-weighted assets and the minimum Tier 1 leverage capital ratio of 4.00% of average assets; and
•
Comply with a revised definition of capital to improve the ability of regulatory capital instruments to absorb losses. Certain non-qualifying capital instruments, including cumulative preferred stock and TruPS, are being phased out as a component of Tier 1 capital for institutions of the Corporation's size.
When fully phased in on January 1, 2019, the Corporation and its bank subsidiaries will also be required to maintain a "capital conservation buffer" of 2.50% above the minimum risk-based capital requirements, which must be maintained to avoid restrictions on capital distributions and certain discretionary bonus payments.
The U.S. Basel III Capital Rules use a standardized approach for risk weightings that expands the risk-weightings for assets and off-balance sheet exposures from the previous 0%, 20%, 50% and 100% categories to a much larger and more risk-sensitive number of categories, depending on the nature of the assets and off-balance sheet exposures and resulting in higher risk weights for a variety of asset categories.
As of
March 31, 2016
, the Corporation and each of its bank subsidiaries met the minimum requirements of the U.S. Basel III Capital Rules, and each of the Corporation’s bank subsidiaries’ capital ratios exceeded the amounts required to be considered "well capitalized" as defined in the regulations. As of
March 31, 2016
, the Corporation's capital levels also met the fully-phased in minimum capital
requirements, including the capital conservation buffers, as prescribed in the U.S. Basel III Capital Rules.
The following table summarizes the Corporation’s capital ratios in comparison to regulatory requirements:
March 31, 2016
December 31, 2015
Regulatory
Minimum
for Capital
Adequacy
Fully Phased-in, with Capital Conservation Buffers
Total Capital (to Risk-Weighted Assets)
13.1
%
13.2
%
8.0
%
10.5
%
Tier I Capital (to Risk-Weighted Assets)
10.1
%
10.2
%
6.0
%
8.5
%
Common Equity Tier I (to Risk-Weighted Assets)
10.1
%
10.2
%
4.5
%
7.0
%
Tier I Capital (to Average Assets)
8.9
%
9.0
%
4.0
%
4.0
%
53
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the exposure to economic loss that arises from changes in the values of certain financial instruments. The types of market risk exposures generally faced by financial institutions include interest rate risk, equity market price risk, debt security market price risk, foreign currency price risk and commodity price risk. Due to the nature of its operations, foreign currency price risk and commodity price risk are not significant to the Corporation.
Interest Rate Risk, Asset/Liability Management and Liquidity
Interest rate risk creates exposure in two primary areas. First, changes in rates have an impact on the Corporation’s liquidity position and could affect its ability to meet obligations and continue to grow. Second, movements in interest rates can create fluctuations in the Corporation’s net interest income and changes in the economic value of its equity.
The Corporation employs various management techniques to minimize its exposure to interest rate risk. An Asset/Liability Management Committee (ALCO) is responsible for reviewing the interest rate sensitivity and liquidity positions of the Corporation, approving asset and liability management policies, and overseeing the formulation and implementation of strategies regarding balance sheet positions.
The Corporation uses two complementary methods to measure and manage interest rate risk. They are simulation of net interest income and estimates of economic value of equity. Using these measurements in tandem provides a reasonably comprehensive summary of the magnitude of the Corporation's interest rate risk, level of risk as time evolves, and exposure to changes in interest rates.
Simulation of net interest income is performed for the next 12-month period. A variety of interest rate scenarios are used to measure the effects of sudden and gradual movements upward and downward in the yield curve. These results are compared to the results obtained in a flat or unchanged interest rate scenario. Simulation of net interest income is used primarily to measure the Corporation’s short-term earnings exposure to rate movements. The Corporation’s policy limits the potential exposure of net interest income, in a non-parallel instantaneous shock, to 10% of the base case net interest income for a 100 basis point shock in interest rates, 15% for a 200 basis point shock and 20% for a 300 basis point shock. A "shock" is an immediate upward or downward movement of interest rates. The shocks do not take into account changes in customer behavior that could result in changes to mix and/or volumes in the balance sheet, nor do they take into account the potential effects of competition on the pricing of deposits and loans over the forward 12-month period.
Contractual maturities and repricing opportunities of loans are incorporated in the simulation model as are prepayment assumptions, maturity data and call options in the investment portfolio. Assumptions based on past experience are incorporated into the model for non-maturity deposit accounts. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model's simulated results due to timing, amount and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.
The following table summarizes the expected impact of abrupt interest rate changes on net interest income as of
March 31, 2016
(due to the current level of interest rates, the 200 and 300 basis point downward shock scenarios are not shown):
Rate Shock (1)
Annual change
in net interest income
% Change in net interest income
+300 bp
+ $82.7 million
16.0%
+200 bp
+ $55.4 million
10.7%
+100 bp
+ $25.8 million
5.0%
–100 bp
– $14.2 million
– 2.7%
(1)
These results include the effect of implicit and explicit interest rate floors that limit further reduction in interest rates.
Economic value of equity estimates the discounted present value of asset and liability cash flows. Discount rates are based upon market prices for like assets and liabilities. Abrupt changes or "shocks" in interest rates, both upward and downward, are used to determine the comparative effect of such interest rate movements relative to the unchanged environment. This measurement tool is used primarily to evaluate the longer-term repricing risks and options in the Corporation’s balance sheet. The Corporation's policy limits the economic value of equity that may be at risk, in a non-parallel instantaneous shock, to 10% of the base case economic value of equity for a 100 basis point shock in interest rates, 20% for a 200 basis point shock and 30% for a 300 basis
54
point shock. As of
March 31, 2016
, the Corporation was within economic value of equity policy limits for every 100 basis point shock.
Interest Rate Swaps
The Corporation enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. The Corporation simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and terms. The net result of these interest rate swaps is that the customer pays a fixed rate of interest and the Corporation receives a floating rate. These interest rate swaps are derivative financial instruments that are recorded at their fair value in other assets and liabilities on the consolidated balance sheets. Changes in fair value during the period are recorded in other non-interest expense on the consolidated statements of income.
Liquidity
The Corporation must maintain a sufficient level of liquid assets to meet the cash needs of its customers, who, as depositors, may want to withdraw funds or who, as borrowers, need credit availability. Liquidity is provided on a continuous basis through scheduled and unscheduled principal and interest payments on investments and outstanding loans and through the availability of deposits and borrowings. The Corporation also maintains secondary sources that provide liquidity on a secured and unsecured basis to meet short-term and long-term needs.
The Corporation maintains liquidity sources in the form of demand and savings deposits, time deposits, repurchase agreements and short-term promissory notes. The Corporation can access additional liquidity from these sources, if necessary, by increasing the rates of interest paid on those accounts and borrowings. The positive impact to liquidity resulting from paying higher interest rates could have a detrimental impact on the net interest margin and net income if rates on interest-earning assets do not experience a proportionate increase. Borrowing availability with the FHLB and the Federal Reserve Bank, along with federal funds lines at various correspondent banks, provides the Corporation with additional liquidity.
Each of the Corporation’s subsidiary banks is a member of the FHLB and has access to FHLB overnight and term credit facilities.
As of
March 31, 2016
, the Corporation had $684.7 million of short- and long-term advances outstanding from the FHLB with an additional borrowing capacity of approximately $2.7 billion under these facilities. Advances from the FHLB are secured by qualifying commercial real estate and residential mortgage loans, investments and other assets.
As of
March 31, 2016
, the Corporation had aggregate availability under federal funds lines of $1.2 billion with $32.6 million borrowed against that amount. A combination of commercial real estate loans, commercial loans and securities are pledged to the Federal Reserve Bank of Philadelphia to provide access to Federal Reserve Bank Discount Window borrowings. As of
March 31, 2016
, the Corporation had $1.2 billion of collateralized borrowing availability at the Discount Window, and no outstanding borrowings.
Liquidity must also be managed at the Fulton Financial Corporation parent company level. For safety and soundness reasons, banking regulations limit the amount of cash that can be transferred from subsidiary banks to the parent company in the form of loans and dividends. Generally, these limitations are based on the subsidiary banks’ regulatory capital levels and their net income. Management continues to monitor the liquidity and capital needs of the parent company and will implement appropriate strategies, as necessary, to remain adequately capitalized and to meet its cash needs.
The Corporation’s sources and uses of funds were discussed in general terms in the net interest income section of Management’s Discussion and Analysis. The consolidated statements of cash flows provide additional information. The Corporation’s operating
activities during 2016 generated
$34.1 million
of cash, mainly due to net income. Cash used in investing activities was
$169.7 million
, due to net increases in loans and investment securities, partially offset by a decrease in short-term investments. Net cash provided by financing activities was
$117.9 million
due to increases in deposits, short-term borrowings and additions to long-term debt, partially offset by repayments of long-term debt, common stock, cash dividends and purchases of treasury stock.
Equity Market Price Risk
Equity market price risk is the risk that changes in the values of equity investments could have a material impact on the financial position or results of operations of the Corporation. As of
March 31, 2016
, equity investments consisted of
$18.2 million
of common stocks of publicly traded financial institutions and
$892,000
of other equity investments.
The equity investments most susceptible to equity market price risk are the financial institutions stocks, which had a cost basis of approximately
$13.4 million
and a fair value of
$18.2 million
at
March 31, 2016
, including an investment in a single financial
55
institution with a cost basis of
$7.4 million
and a fair value of
$9.1 million
. The fair value of this investment accounted for
50.3%
of the fair value of the common stocks of publicly traded financial institutions. No other investment in a single financial institution in the financial institutions stock portfolio exceeded
10%
of the portfolio's fair value. In total, net unrealized gains in this portfolio were approximately $4.8 million as of
March 31, 2016
.
Management continuously monitors the fair value of its equity investments and evaluates current market conditions and operating results of the issuers. Periodic sale and purchase decisions are made based on this monitoring process. None of the Corporation’s equity securities are classified as trading.
In addition to its equity portfolio, investment management and trust services income may be impacted by fluctuations in the equity markets. A portion of this revenue is based on the value of the underlying investment portfolios, many of which include equity investments. If the values of those investment portfolios decrease, whether due to factors influencing U.S. or international securities markets in general or otherwise, the Corporation’s revenue would be negatively impacted. In addition, the Corporation’s ability to sell its brokerage services in the future will be dependent, in part, upon consumers’ level of confidence in financial markets.
Debt Security Market Price Risk
Debt security market price risk is the risk that changes in the values of debt securities, unrelated to interest rate changes, could have a material impact on the financial position or results of operations of the Corporation. The Corporation’s debt security investments consist primarily of U.S. government sponsored agency issued mortgage-backed securities and collateralized mortgage obligations, state and municipal securities, U.S. government debt securities, auction rate securities and corporate debt securities. All of the Corporation's investments in mortgage-backed securities and collateralized mortgage obligations have principal payments that are guaranteed by U.S. government sponsored agencies.
Municipal Securities
As of
March 31, 2016
, the Corporation owned
$314.0 million
of municipal securities issued by various municipalities. Ongoing uncertainty with respect to the financial strength of municipal bond insurers places much greater emphasis on the underlying strength of issuers. Continued pressure on local tax revenues of issuers due to adverse economic conditions could have an adverse impact on the underlying credit quality of issuers. The Corporation evaluates existing and potential holdings primarily based on the creditworthiness of the issuing municipality and then, to a lesser extent, on any underlying credit enhancement. Municipal securities can be supported by the general obligation of the issuing municipality, allowing the securities to be repaid by any means available to the issuing municipality. As of
March 31, 2016
, approximately 97% of municipal securities were supported by the general obligation of corresponding municipalities. Approximately 78% of these securities were school district issuances, which are also supported by the states of the issuing municipalities.
Auction Rate Certificates
As of
March 31, 2016
, the Corporation’s investments in student loan auction rate securities, also known as auction rate certificates (ARCs), had a cost basis of
$106.9 million
and a fair value of
$97.3 million
.
ARCs are long-term securities that were structured to allow their sale in periodic auctions, resulting in both the treatment of ARCs as short-term instruments in normal market conditions and fair values that could be derived based on periodic auction prices. However, beginning in 2008, market auctions for these securities began to fail due to an insufficient number of buyers, resulting in an illiquid market. Therefore, as of
March 31, 2016
, the fair values of the ARCs currently in the portfolio were derived using significant unobservable inputs based on an expected cash flows model which produced fair values that were materially different from those that would be expected from settlement of these investments in the current market. The expected cash flows model produced fair values which assumed a return to market liquidity sometime in the next five years. The Corporation believes that the trusts underlying the ARCs will self-liquidate as student loans are repaid.
The credit quality of the underlying debt associated with the ARCs is also a factor in the determination of their estimated fair value. As of
March 31, 2016
, all of the ARCs were rated above investment grade, with approximately
$6 million
, or
6%
, "AAA" rated and
$92 million
, or
94%
, "AA" rated. All of the loans underlying the ARCs have principal payments that are guaranteed by the federal government. At
March 31, 2016
, all ARCs were current and making scheduled interest payments.
56
Corporate Debt Securities
The Corporation holds corporate debt securities in the form of pooled trust preferred securities, single-issuer trust preferred securities and subordinated debt issued by financial institutions. As of
March 31, 2016
, these securities had an amortized cost of
$95.4 million
and an estimated fair value of
$89.9 million
.
The amortized cost of pooled trust preferred securities is the purchase price of the securities, net of cumulative credit related other-than-temporary impairment charges, determined using an expected cash flows model. The most significant input to the expected cash flows model was the expected payment deferral rate for each pooled trust preferred security. The Corporation evaluates the financial metrics, such as capital ratios and non-performing asset ratios, of the individual financial institution issuers that comprise each pooled trust preferred security to estimate its expected deferral rate.
The fair values for pooled trust preferred securities and certain single-issuer trust preferred securities were based on quotes provided by third-party brokers who determined fair values based predominantly on internal valuation models which were not indicative prices or binding offers.
See "Note 4 - Investment Securities," in the Notes to Consolidated Financial Statements for further discussion related to the Corporation’s other-than-temporary impairment evaluations for debt securities, and see "Note 11 - Fair Value Measurements," in the Notes to Consolidated Financial Statements for further discussion related to the fair values of debt securities.
57
Item 4. Controls and Procedures
The Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures pursuant to Rule 13a-15, promulgated under the Securities Exchange Act of 1934 (the "Exchange Act"). Based upon that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this quarterly report, the Corporation’s disclosure controls and procedures are effective. Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in Corporation reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.
There have been no changes in the Corporation’s internal control over financial reporting during the fiscal quarter covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
58
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
The information presented in the "Legal Proceedings" section of Note 10 "Commitment and Contingencies" of the Notes to Consolidated Financial Statements is incorporated herein by reference.
As of the date of this report, the Corporation believes that any liabilities, individually or in the aggregate, which may result from the final outcomes of pending proceedings will not have a material adverse effect on the financial condition of the Corporation. However, legal proceedings are often unpredictable, and it is possible that the ultimate resolution of any such matters, if unfavorable, may be material to the Corporation’s results of operations for any particular period, depending, in part, upon the size of the loss or liability imposed and the operating results for the applicable period.
Item 1A. Risk Factors
There have been no material changes to the risk factors as previously disclosed in Part I, Item 1A of the Corporation’s Annual Report on Form 10-K for the year ended
December 31, 2015
.
59
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table presents the Corporation's monthly repurchases of its common stock during the
first
quarter of
2016
:
Period
Total Number of Shares Purchased
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Approximate Dollar Value that May Yet Be Purchased Under the Plans or Programs
January 1, 2016 to January 31, 2016
375,000
$
12.14
375,000
$
45,446,078
February 1, 2016 to February 29, 2016
542,200
$
12.25
542,200
38,804,488
March 1, 2016 to March 31, 2016
—
$
—
—
38,804,488
In October, 2015, the Corporation announced that its board of directors had approved a share repurchase program pursuant to which the Corporation is authorized to repurchase up to
$50.0 million
of its outstanding shares of common stock, or approximately
2.3%
of its outstanding shares, through December 31, 2016.
Repurchased shares may be added to treasury stock, at cost. As permitted by securities laws and other legal requirements and subject to market conditions and other factors, purchases may be made from time to time in open market or privately negotiated transactions, including without limitation, through accelerated share repurchase transactions. The share repurchase program may be discontinued at any time. During the first quarter of 2016, 917,200 shares had been repurchased under this program for a total cost of $11.2 million, or $12.21 per share.
No stock repurchases were made outside the program and all repurchases were made in accordance with the guidelines of Rule 10b-18 and in compliance with Regulation M.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
Item 6. Exhibits
See Exhibit Index for a list of the exhibits required by Item 601 of Regulation S-K and filed as part of this report.
60
FULTON FINANCIAL CORPORATION AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FULTON FINANCIAL CORPORATION
Date:
May 5, 2016
/s/ E. Philip Wenger
E. Philip Wenger
Chairman, Chief Executive Officer and President
Date:
May 5, 2016
/s/ Patrick S. Barrett
Patrick S. Barrett
Senior Executive Vice President and
Chief Financial Officer
61
EXHIBIT INDEX
Exhibits Required Pursuant
to Item 601 of Regulation S-K
3.1
Articles of Incorporation, as amended and restated, of Fulton Financial Corporation– Incorporated by reference to Exhibit 3.1 of the Fulton Financial Corporation Current Report on Form 8-K dated June 24, 2011.
3.2
Bylaws of Fulton Financial Corporation as amended – Incorporated by reference to Exhibit 3.1 of the Fulton Financial Corporation Current Report on an Amended Form 8-K dated September 23, 2014.
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
Financial statements from the Quarterly Report on Form 10-Q of Fulton Financial Corporation for the period ended March 31,2016, filed on May 5, 2016, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income (iv) the Consolidated Statements of Shareholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements - filed herewith.
62