Graco
GGG
#1761
Rank
C$16.98 B
Marketcap
C$102.31
Share price
0.00%
Change (1 day)
-10.62%
Change (1 year)
Graco is an American company that manufactures devices for applying paints, powder coatings, sealants, lubricants or road markings.

Graco - 10-Q quarterly report FY


Text size:

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15 (d) of the
Securities Exchange Act of 1934

For the quarterly period endedMarch 26, 2004

Commission File Number:001-9249

 GRACO INC.  
 
(Exact name of Registrant as specified in its charter)
 


Minnesota 41-0285640

(State of incorporation)
 
(I.R.S. Employer Identification Number)


88 - 11th Avenue N.E.  
Minneapolis, Minnesota 55413

(Address of principal executive offices)
 
(Zip Code)


 (612) 623-6000 
 
(Registrant's telephone number, including area code)
 


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

 Yes       X         No                

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

 Yes       X         No                

69,411,000 common shares were outstanding as of April 26, 2004.

GRACO INC. AND SUBSIDIARIES

INDEX

Page Number

PART I FINANCIAL INFORMATION  
    
 Item 1.Financial Statements 
    
      Consolidated Statements of Earnings3
      Consolidated Balance Sheets4
      Consolidated Statements of Cash Flows5
      Notes to Consolidated Financial Statements6-9
    
 Item 2.Management's Discussion and Analysis 
      of Financial Condition and 
      Results of Operations10-12
    
 Item 4.Controls and Procedures13
    
PART II OTHER INFORMATION  
    
 Item 2.Issuer Purchases of Equity Securities14
    
 Item 4.Submission of Matters to a Vote of Security Holders14
    
 Item 6.Exhibits and Reports on Form 8-K15
    
SIGNATURES 16
    
EXHIBITS  

PART I


Item I.
GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
 (Unaudited) 
 (In thousands, except per share amounts) 



    Thirteen Weeks Ended
March 26, 2004   March 28, 2003  
                 
Net Sales     $ 134,982   $ 119,660  
                 
     Cost of products sold       61,578     56,657  
     
 

 
 
 

 
 
Gross Profit       73,404     63,003  
                 
     Product development       5,122     4,473  
                 
     Selling, marketing and distribution       24,397     22,897  
                 
     General and administrative       10,443     8,512  
     
 

 
 
 

 
 
Operating Earnings       33,442     27,121  
                 
     Interest expense       171     128  
                 
     Other expense (income), net       (56 )   (101 )
     
 

 
 
 

 
 
Earnings before Income Taxes       33,327     27,094  
                 
     Income taxes       11,000     8,900  
     
 

 
 
 

 
 
Net Earnings     $ 22,327   $ 18,194  
     
 

 
 
 

 
 
Basic Net Earnings per Common Share     $ .32   $ .26  
                 
Diluted Net Earnings per Common Share     $ .32   $ .25  
                 
Cash Dividends Declared per Common Share     $ .09   $ .06  



See notes to consolidated financial statements.





GRACO INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands)


March 26, 2004  Dec. 26, 2003  
ASSETS       
   
Current Assets  
     Cash and cash equivalents  $ 23,688 $ 112,118 
     Accounts receivable, less allowances of $6,200 and $5,700   100,305  98,853 
     Inventories   32,944  29,018 
     Deferred income taxes   15,776  14,909 
     Other current assets   1,242  1,208 
          Total current assets  
 

173,955
 
 

256,106
 
   
Property, Plant and Equipment:  
     Cost   222,022  221,233 
     Accumulated depreciation   (128,090) (126,916)
   
 

93,932
 
 

94,317
 
   
Prepaid Pension   25,943  25,444 
Goodwill   9,199  9,199 
Other Intangible Assets, net   10,035  10,622 
Other Assets   2,638  1,702 
   
$

315,702
 
$

397,390
 
LIABILITIES AND SHAREHOLDERS' EQUITY   
 

 
 
 

 
 
   
Current Liabilities  
     Notes payable to banks  $ 9,678 $ 4,189 
     Trade accounts payable   19,462  15,752 
     Salaries, wages and commissions   11,448  16,384 
     Accrued insurance liabilities   9,987  9,939 
     Accrued warranty and service liabilities   9,290  9,227 
     Income taxes payable   14,021  5,981 
     Dividends payable   6,459  110,304 
     Other current liabilities   14,326  16,171 
          Total current liabilities  
 

94,671
 
 

187,947
 
   
Retirement Benefits and Deferred Compensation   31,139  30,567 
   
Deferred Income Taxes   8,828  9,066 
   
Shareholders' Equity  
     Common stock   46,166  46,040 
     Additional paid-in capital   91,410  81,405 
     Retained earnings   44,695  43,295 
     Other, net   (1,207) (930)
          Total shareholders' equity  
 

181,064
 
 

169,810
 
   
$

315,702
 
$

397,390
 
   

 

 

See notes to consolidated financial statements.





GRACO INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
     Thirteen Weeks Ended
March 26, 2004  March 28, 2003  
Cash Flows from Operating Activities       
         
    Net Earnings  $ 22,327 $ 18,194 
       Adjustments to reconcile net earnings to net cash   
         provided by operating activities  
           Depreciation and amortization   4,602  4,401 
           Deferred income taxes   (901) (966)
           Tax benefit related to stock options exercised   2,500  500 
           Change in:  
               Accounts receivable   (1,550) 388 
               Inventories   (3,949) (5,561)
               Trade accounts payable   3,717  (142)
               Salaries, wages and commissions   (4,911) (5,142)
               Retirement benefits and deferred compensation   (424) 640 
               Other accrued liabilities   6,361  5,124 
               Other   83  30 
   
 

27,855
 
 

17,466
 
   
 

 
 
 

 
 
Cash Flows from Investing Activities   
         
    Property, plant and equipment additions   (3,838) (3,276)
    Proceeds from sale of property, plant and equipment   14  76 
    Capitalized software additions   (785) -- 
   
 

(4,609
)
 

(3,200
)
   
 

 
 
 

 
 
Cash Flows from Financing Activities   
         
    Borrowings on notes payable and lines of credit   7,592  5,826 
    Payments on notes payable and lines of credit   (2,123) (10,977)
    Common stock issued   8,652  5,216 
    Common stock retired   (15,202) (55,258)
    Cash dividends paid   (110,590) (3,922)
   
 

(111,671
)
 

(59,115
)
Effect of exchange rate changes on cash  
 

(5
)
 

(315
)
Net increase (decrease) in cash and cash equivalents  
 

(88,430
)
 

(45,164
)
         
Cash and cash equivalents  
    Beginning of year   112,118  103,333 
    End of period  
$

23,688
 
$

58,169
 
   
 

 
 
 

 
 

See notes to consolidated financial statements.





GRACO INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.

The consolidated balance sheet of Graco Inc. and Subsidiaries (the Company) as of March 26, 2004 and the related statements of earnings and cash flows for the thirteen weeks then ended have been prepared by the Company without being audited.


 

In the opinion of management, these consolidated statements reflect all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position of Graco Inc. and Subsidiaries as of March 26, 2004, and the results of operations and cash flows for all periods presented.


 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Therefore, these statements should be read in conjunction with the financial statements and notes thereto included in the Company’s 2003 Form 10-K.


 

The results of operations for interim periods are not necessarily indicative of results that will be realized for the full fiscal year.


2.

On February 20, 2004, the Board of Directors declared a three-for-two split of the Company’s common stock. The split was distributed on March 30, 2004 to shareholders of record on March 16, 2004. Share and per share amounts for all periods presented reflect the stock split.


3.

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share amounts):


   Thirteen Weeks Ended  
  March 26, 2004  March 28, 2003  
       
Net earnings available to common shareholders $22,327 $18,194 
       
Weighted average shares outstanding for basic 
earnings per share 69,082 70,850 
       
Dilutive effect of stock options computed 
using the treasury stock method and the 
average market price 1,160 999 
       
Weighted average shares outstanding for 
diluted earnings per share 70,242 71,849 
       
Basic earnings per share $       .32 $       .26 
       
Diluted earnings per share $       .32 $       .25 

4.

The Company accounts for its stock option and purchase plans using the intrinsic value method and has adopted the “disclosure only” provisions of Statement of Financial Accounting Standards (SFAS) No. 123, as amended by SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure.” No compensation cost has been recognized for the Employee Stock Purchase Plan and stock options granted under the various stock incentive plans.


 

Had compensation cost been determined based upon fair value (using the Black-Scholes option-pricing method) at the grant date for awards under these plans, the Company’s net earnings and earnings per share would have been reduced as follows (in thousands, except per share amounts):


   Thirteen Weeks Ended  
   March 26, 2004  March 28, 2003  
Net earnings    
       
As reported $     22,327 $     18,194 
Stock-based compensation, net of related tax effects 873 1,037 
   
 
 
       Pro forma $     21,454 $     17,157 
   
 
 
Net earnings per common share  
       
    Basic as reported $          .32 $          .26 
    Basic pro forma .31 .24 
    Diluted as reported .32 .25 
    Diluted pro forma .31 .24 

5.

Total comprehensive income for the quarter was $22.0 million in 2004 and $18.4 million in 2003. There have been no significant changes to the components of comprehensive income from those noted on the 2003 Form 10-K.


6.

The Company has three reportable segments; Industrial/Automotive, Contractor and Lubrication. The Company does not identify assets by segment. Sales and operating earnings by segment for the thirteen weeks ended March 26, 2004 and March 28, 2003 were as follows (in thousands):


       Thirteen Weeks Ended  
    March 26, 2004  March 28, 2003  
        
Net Sales       
        
Industrial/Automotive  $ 63,251 $ 52,417 
Contractor   58,975  54,838 
Lubrication   12,756  12,405 
    

 

 
Consolidated  $ 134,982 $ 119,660 
    
 

 
 
 

 
 
Operating Earnings   
          
Industrial/Automotive  $ 20,761 $ 13,988 
Contractor   12,017  10,757 
Lubrication   3,002  3,147 
Unallocated corporate expenses   (2,338) (771)
    
 

 
 
 

 
 
Consolidated  $ 33,442 $ 27,121 
    
 

 
 
 

 
 
7.

Major components of inventories were as follows (in thousands):


    March 26, 2004  Dec. 26, 2003  
          
Finished products and components  $ 27,307 $ 25,548 
          
Products and components in various stages  
   of completion   18,077  16,464 
          
Raw materials and purchased components   15,591  15,408 
    
 

 
 
 

 
 
    60,975  57,420 
          
Reduction to LIFO cost   (28,031) (28,402)
    
 

 
 
 

 
 
   $ 32,944 $ 29,018 
    
 

 
 
 

 
 
8.

Information related to other intangible assets follows (in thousands):


      Gross Carrying Value       Accumulated Amortization
  March 26, 2004   Dec. 26,
2003   
March 26,
2004   
Dec. 26,
2003   
 Subject to Amortization:
 Customer lists and distribution    
   network$  8,336 $  8,336 $  5,397 $  4,980 
Trademarks, trade names and
  non-compete agreements2,803 2,803 1,749 1,622 
      
 Patents and other1,241 1,241 479 436 




 12,380 12,380 $  7,625 $  7,038 


Not Subject to Amortization:
 Brand name5,2805,280  


 $17,660$17,660  



 

Amortization of intangibles during the first quarter of 2004 was $.6 million. Estimated annual amortization is as follows: $1.7 million in 2004, $1.1 million in 2005, $.9 million in 2006, $.9 million in 2007, $.4 million in 2008 and $.3 million thereafter.


9.

A liability is established for estimated future warranty and service claims that relate to current and prior period sales. The Company estimates warranty costs based on historical claim experience and other factors including evaluating specific customer warranty issues. Following is a summary of activity in accrued warranty and service liabilities (in thousands):


Thirteen Weeks
Ended
March 26, 2004

Year Ended
Dec. 26, 2003
         
Balance, beginning of year  $ 9,227 $ 6,294 
Charged to expense   2,065  9,490 
Margin on parts sales reversed   795  4,697 
Reductions for claims settled   (2,797) (11,254)




Balance, end of period  $ 9,290 $ 9,227 








Item 2. GRACO INC. AND SUBSIDIARIES  
  MANAGEMENT'S DISCUSSION AND ANALYSIS OF  
  FINANCIAL CONDITION AND RESULTS OF OPERATIONS  

Results of Operations

The following table sets forth items from the Company’s Consolidated Statements of Earnings as percentages of net sales:

 Thirteen Weeks Ended
   March 26, 2004     March 28, 2003
Net Sales   100.0% 100.0%
   Cost of products sold   45.6 47.3
Gross Profit   
54

.4
 
52

.7
   Product development   3.8 3.8
   Selling, marketing and distribution   18.1 19.1
   General and administrative   7.7 7.1
Operating Earnings   
24

.8
 
22

.7
   Interest expense   0.1 0.1
   Other (income) expense, net    -- (0.1)
Earnings Before Income Taxes   
24

.7
 
22

.7
   Income taxes   8.2 7.5
Net Earnings   
16

.5%
 
15

.2%
    
 

 
 
 

 

Net Sales

Sales by segment and geographic area were as follows (in thousands):

 Thirteen Weeks Ended
 March 26, 2004 March 28, 2003
   
By Segment   
   
Industrial/Automotive$  63,251$  52,417
Contractor58,97554,838
Lubrication12,75612,405


Consolidated$134,982$119,660


By Geographic Area
   
Americas1 $  89,275$  82,191
Europe2 27,91423,564
Asia Pacific17,79313,905


Consolidated$134,982$119,660


 

1North and South America, including the U.S.
2Europe, Africa and Middle East


Consolidated sales increased by 13 percent compared to the first quarter last year; 9 percent when translated at consistent exchange rates. All operating segments and geographic regions had increases. Most of the translation effect came from the strengthening of the European euro. Sales in Europe increased 3 percent in local currencies, 18 percent when translated into U.S. dollars.

Industrial/Automotive sales increased by 21 percent, 14 percent translated at consistent exchange rates. Volume was higher in all three regions with double-digit increases in both the Americas and Asia Pacific. Demand for this segment’s products strengthened in the fourth quarter of 2003 and continued to be strong in the first quarter of 2004.

Contractor segment sales increased by 8 percent, 5 percent translated at consistent exchange rates. In the Americas, sales were higher in both the professional paint store channel and the home center channel. In the professional paint store channel, sales increased in nearly every product category, with strong increases in larger paint sprayers. Home center channel sales posted strong gains over the first quarter of last year.

Lubrication segment sales increased by 3 percent, 1 percent translated at consistent exchange rates. Increases from successful sales promotions offset a decrease in control system sales. Sales in the first quarter of 2003 included $1 million from the Matrix fluid dispensing system. Sales of the Matrix system have been suspended pending completion of design changes and successful field-testing.

Gross Profit

Gross profit as a percentage of sales increased to 54.4 percent from 52.7 percent primarily due to favorable currency translation rates. Changes in exchange rates have less impact on the cost of products sold than on sales because most product costs are incurred in U.S. dollars, which had the effect of increasing gross profit rate in the first quarter of 2004 when compared to the same period last year.

Manufacturing productivity and process improvements, savings from the closing of the old Main Plant facility in Minneapolis, Minnesota and segment sales mix (higher proportion of sales from Industrial/Automotive) also had a favorable impact on the gross profit rate.

Operating Expenses

Higher product development expenses reflect the Company’s plans to increase development activity. Such expenses did not change as a percentage of sales.

Selling, marketing and distribution expenses increased by 7 percent, but decreased as a percentage of sales. Changes in exchange rates used to translate expenses incurred in foreign currencies, routine salary rate increases, Sharpe expenses (acquired in the second quarter of 2003) and higher warranty costs all contributed to the increase in selling, marketing and distribution expenses.

General and administrative expenses in 2004 included a $1 million contribution to the Graco Foundation – no contribution was made in the first quarter of 2003. General and administrative expenses also include $.5 million in 2004 for the demolition of the Company’s Main Plant facility. Amortization of intangibles and expenses related to Sharpe operations also contributed to the increase in general and administrative expenses.

Liquidity and Capital Resources

During the quarter, significant uses of cash included $111 million of dividends paid (including $104 million for a one-time special dividend) and $15 million for purchases and retirement of Company common stock.

The Company had unused lines of credit available at March 26, 2004 totaling $47 million. Cash balances of $24 million at March 26, 2004, internally generated funds and unused financing sources provide the Company with the financial flexibility to meet liquidity needs.

Outlook

Management is encouraged by the increased demand for its Industrial/Automotive products over the last six months. In addition to the large increase in Industrial/Automotive, the Contractor segment continues to show higher sales. These increases are evidence that the economy is strengthening and management continues to look for higher sales and net earnings this year.

SAFE HARBOR CAUTIONARY STATEMENT

A forward-looking statement is any statement made in this report and other reports that the Company files periodically with the Securities and Exchange Commission, as well as in press or earnings releases, analyst briefings and conference calls, which reflects the Company’s current thinking on market trends and the Company’s future financial performance at the time they are made. All forecasts and projections are forward-looking statements.

The Company desires to take advantage of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 by making cautionary statements concerning any forward-looking statements made by or on behalf of the Company. The Company cannot give any assurance that the results forecasted in any forward-looking statement will actually be achieved. Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to: economic conditions in the United States and other major world economies, currency fluctuations, political instability, changes in laws and regulations, and changes in product demand. Please refer to Exhibit 99 to the Company’s Annual Report on Form 10-K for fiscal year 2003 for a more comprehensive discussion of these and other risk factors.

Investors should realize that factors other than those identified above and in Exhibit 99 might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.

Item 4.CONTROLS AND PROCEDURES 

Evaluation of disclosure controls and procedures

As of the end of the fiscal quarter covered by this report, the Company carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures. This evaluation was done under the supervision and with the participation of the Company’s President and Chief Executive Officer, Vice President and Controller, Vice President and Treasurer, and Vice President, General Counsel and Secretary. Based upon that evaluation, they concluded that the Company’s disclosure controls and procedures are effective in gathering, analyzing and disclosing information needed to satisfy the Company’s disclosure obligations under the Exchange Act.

Changes in internal controls

During the quarter, there was no change in the Company’s internal control over financial reporting that has materially affected or is reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II

Item 2 Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities  


Issuer Purchases of Equity Securities1

On February 22, 2002, the Board of Directors authorized a plan for the Company to purchase up to a total of 2,700,000 shares of its outstanding common stock, primarily through open-market transactions. This plan effectively expired upon approval of a new plan on February 20, 2004, authorizing the purchase of up to 3,000,000 shares and expiring on February 28, 2006.

In addition to shares purchased under the plan, the Company purchases shares of common stock held by employees who wish to tender owned shares to satisfy the exercise price or tax withholding on option exercises.

Information on issuer purchases of equity securities follows:


          Period (a)
Total Number
of Shares
Purchased
(b)
Average
Price Paid
per Share
(c)
Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
(d)
Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plans or
Programs (at
end of period)
        
Dec 27, 2003 - Jan 23, 2004-- -- --     2,360,850  
        
Jan 24, 2004 - Feb 20, 2004294,782 $27.42 293,550     3,000,000  
        
Feb 21, 2004 - Mar 26, 2004258,201 $27.57 234,000     2,766,000  

1 All share and per share data reflects the three-for-two stock splits distributed on June 6, 2002 and March 30, 2004.



Item 4. Submission of Matters to a Vote of Security Holders  

 None 



Item 6. Exhibits and Reports on Form 8-K  

 (a)Exhibits
    
  3.1Restated Articles of Incorporation as amended February 20, 2004
    
  10.12004 Corporate & SBU Bonus Plan
    
  10.2Stock Option Agreement. Form of agreement used for award of non-incentive stock options to executive officers under the Graco Inc. Stock Incentive Plan. Amended form of agreement for awards made to executive officers in 2004.
    
  10.3Stock Option Agreement. Form of agreement used for award of nonstatutory stock options to nonemployee directors under the Graco Inc. Stock Incentive Plan. Amended form of agreement for award made to nonemployee directors in 2004.
    
  10.4Stock Option Agreement. Form of agreement used for award of non-incentive stock options to executive officers under the Graco Inc. Stock Incentive Plan. Amended form of agreement for awards made to Chief Executive Officer in 2004.
    
  31.1Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a)
    
  31.2Certification of Vice President and Controller pursuant to Rule 13a-14(a)
    
  31.3Certification of Vice President and Treasurer pursuant to Rule 13a-14(a)
    
  32Certification of President and Chief Executive Officer, Vice President and Controller, and Vice President and Treasurer pursuant to Section 1350 of Title 18, U.S.C.
    
 (b)Reports on Form 8-K
    
  The following Current Report on Form 8-K was furnished during the quarter ended March 26, 2004: On January 23, 2004, Graco Inc. furnished a current report on Form 8-K to furnish its earnings release for the year ended December 26, 2003.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    GRACO INC.




Date:April 27, 2004 By:/s/David A. Roberts


    David A. Roberts
    President & Chief Executive Officer




Date:April 27, 2004 By:/s/James A. Graner


    James A. Graner
    Vice President & Controller
Chief Accounting Officer



Date:April 27, 2004 By:/s/Mark W. Sheahan


    Mark W.Sheahan
    Vice President & Treasurer
Principal Financial Officer