Granite Construction
GVA
#2992
Rank
C$7.27 B
Marketcap
C$166.71
Share price
3.03%
Change (1 day)
54.93%
Change (1 year)

Granite Construction - 10-Q quarterly report FY


Text size:
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark one)

(X) 
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarter ended March 31, 2004

(  ) 
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
         For the transition period from _________ to ________

Commission File No. 1-12911

GRANITE CONSTRUCTION INCORPORATED

   
State of Incorporation: I.R.S. Employer Identification Number:
Delaware 77-0239383

Corporate Administration:

585 W. Beach Street
Watsonville, California 95076
(831) 724-1011

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes (X)  No (  )

Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes (X)  No (  )

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of April 30, 2004.

   
Class Outstanding

 
 
 
Common Stock, $0.01 par value 41,600,902 shares

1


Table of Contents


Table of Contents

PART I. FINANCIAL INFORMATION

3


Table of Contents

Item 1. FINANCIAL STATEMENTS (unaudited)

Granite Construction Incorporated

CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited — in thousands, except share and per share data)
         
  March 31, December 31,
  2004
 2003
Assets
        
Current assets
        
Cash and cash equivalents
 $102,006  $69,919 
Short-term marketable securities
  80,299   90,869 
Accounts receivable, net
  276,486   288,210 
Costs and estimated earnings in excess of billings
  41,392   31,189 
Inventories
  30,400   29,878 
Deferred income taxes
  22,173   22,421 
Equity in construction joint ventures
  21,005   42,250 
Other current assets
  53,553   43,915 
 
  
 
   
 
 
Total current assets
  627,314   618,651 
 
  
 
   
 
 
Property and equipment, net
  349,883   344,734 
 
  
 
   
 
 
Long-term marketable securities
  37,611   41,197 
 
  
 
   
 
 
Investments in affiliates
  18,273   18,295 
 
  
 
   
 
 
Other assets
  46,058   37,533 
 
  
 
   
 
 
 
 $1,079,139  $1,060,410 
 
  
 
   
 
 
Liabilities and Stockholders’ Equity
        
Current liabilities
        
Current maturities of long-term debt
 $8,788  $8,182 
Accounts payable
  135,134   135,468 
Billings in excess of costs and estimated earnings
  116,965   99,337 
Accrued expenses and other current liabilities
  100,401   105,717 
 
  
 
   
 
 
Total current liabilities
  361,288   348,704 
 
  
 
   
 
 
Long-term debt
  126,154   126,708 
 
  
 
   
 
 
Other long-term liabilities
  26,851   24,938 
 
  
 
   
 
 
Deferred income taxes
  45,775   44,297 
 
  
 
   
 
 
Commitments and contingencies
        
Minority interest in consolidated subsidiaries
  28,228   10,872 
 
  
 
   
 
 
Stockholders’ equity
        
Preferred stock, $0.01 par value, authorized 3,000,000 shares, none outstanding
      
Common stock, $0.01 par value, authorized 100,000,000 shares; issued and outstanding 41,601,622 shares in 2004 and 41,528,317 in 2003
  416   415 
Additional paid-in capital
  75,732   73,651 
Retained earnings
  429,003   442,272 
Accumulated other comprehensive income
  512   76 
 
  
 
   
 
 
 
  505,663   516,414 
Unearned compensation
  (14,820)  (11,523)
 
  
 
   
 
 
 
  490,843   504,891 
 
  
 
   
 
 
 
 $1,079,139  $1,060,410 
 
  
 
   
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


Table of Contents

Granite Construction Incorporated

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited — in thousands, except per share data)
         
Three Months Ended March 31,
 2004
 2003
Revenue:
        
Construction
 $297,352  $262,466 
Material sales
  39,666   39,694 
 
  
 
   
 
 
Total revenue
  337,018   302,160 
 
  
 
   
 
 
Cost of revenue:
        
Construction
  291,470   234,244 
Material sales
  34,864   34,899 
 
  
 
   
 
 
Total cost of revenue
  326,334   269,143 
 
  
 
   
 
 
Gross Profit
  10,684   33,017 
General and administrative expenses
  (36,544)  (36,550)
Gain on sales of property and equipment
  13,330   296 
 
  
 
   
 
 
Operating loss
  (12,530)  (3,237)
 
  
 
   
 
 
Other income (expense):
        
Interest income
  1,398   1,486 
Interest expense
  (1,740)  (2,109)
Equity in income of affiliates
  107   18,015 
Other, net
  102   327 
 
  
 
   
 
 
 
  (133)  17,719 
 
  
 
   
 
 
Income (loss) before provision for (benefit from) income taxes and minority interest
  (12,663)  14,482 
Provision for (benefit from) income taxes
  (4,384)  5,241 
Minority interest in consolidated subsidiaries
  (830)  777 
 
  
 
   
 
 
Net income (loss)
 $(9,109) $10,018 
 
  
 
   
 
 
Net income (loss) per share
        
Basic
 $(0.23) $0.25 
Diluted
 $(0.23) $0.25 
Weighted average shares of common stock
        
Basic
  40,266   40,048 
Diluted
  40,266   40,510 
Dividends per share
 $0.10  $0.10 
 
  
 
   
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


Table of Contents

Granite Construction Incorporated

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited — in thousands)
         
Three Months Ended March 31,
 2004
 2003
Operating Activities
        
Net income (loss)
 $(9,109) $10,018 
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:
        
Depreciation, depletion and amortization
  15,598   17,403 
Gain on sales of property and equipment
  (13,330)  (296)
Change in deferred income taxes
  1,478    
Amortization of unearned compensation
  968   1,469 
Common stock contributed to ESOP
  1,995    
Change in minority interest
  830   (777)
Equity in income of affiliates
  (107)  (18,015)
Changes in assets and liabilities, net of the effects of FIN 46 consolidation:
        
Accounts receivable
  49,619   55,991 
Inventories
  (522)  (981)
Equity in construction joint ventures
  (318)  (3,103)
Other assets
  (528)  6,050 
Accounts payable
  (17,841)  (18,850)
Billings in excess of costs and estimated earnings, net
  (39,480)  (11,714)
Accrued expenses and other liabilities
  (14,015)  (10,671)
 
  
 
   
 
 
Net cash (used in) provided by operating activities
  (24,762)  26,524 
 
  
 
   
 
 
Investing Activities
        
Purchases of marketable securities
  (33,133)  (43,475)
Maturities and sales of marketable securities
  47,842   59,501 
Additions to property and equipment
  (18,521)  (20,139)
Proceeds from sales of property and equipment
  5,363   536 
Distributions from affiliates, net
  129   13,984 
Other investing activities
  (2)  (1,775)
 
  
 
   
 
 
Net cash provided by investing activities
  1,678   8,632 
 
  
 
   
 
 
Financing Activities
        
Repayments of long-term debt, net
  (6,811)  (7,718)
Dividends paid
  (4,153)  (3,301)
Repurchase of common stock and other
  (3,579)  (1,126)
 
  
 
   
 
 
Net cash used in financing activities
  (14,543)  (12,145)
 
  
 
   
 
 
(Decrease) Increase in cash and cash equivalents
  (37,627)  23,011 
Cash and cash equivalents added in FIN 46 consolidation
  69,714    
Cash and cash equivalents at beginning of period
  69,919   52,032 
 
  
 
   
 
 
Cash and cash equivalents at end of period
 $102,006  $75,043 
 
  
 
   
 
 
Supplementary Information
        
Cash paid during the period for:
        
Interest
 $1,328  $2,546 
Income taxes
  2,980   3,994 
Non-cash investing and financing activity:
        
Restricted stock issued for services, net
 $4,265  $5,826 
Dividends accrued but not paid
  4,160   4,154 
Financed acquisition of assets
  6,863   4,004 
Notes received from sale of assets
  8,893    
Undisbursed escrow funds
  8,500    
 
  
 
   
 
 

The accompanying notes are an integral part of these condensed consolidated financial statements

6


Table of Contents

Granite Construction Incorporated

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation:
 
  The condensed consolidated financial statements included herein have been prepared by Granite Construction Incorporated (“we”, “us”, “our” or “Granite”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission and should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2003. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted, although we believe the disclosures which are made are adequate to make the information presented not misleading. Further, the condensed consolidated financial statements reflect, in the opinion of management, all normal recurring adjustments necessary to present fairly our financial position at March 31, 2004 and the results of our operations and cash flows for the periods presented. The December 31, 2003 condensed consolidated balance sheet data was derived from audited consolidated financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
 
  Interim results are subject to significant seasonal variations and the results of operations for the three months ended March 31, 2004 are not necessarily indicative of the results to be expected for the full year.
 
2. Newly Effective and Recently Issued Accounting Pronouncements:
 
  In January 2003, the Financial Accounting Standards Board (“FASB”) issued FIN No. 46, “Consolidation of Variable Interest Entities” which is an interpretation of Accounting Research Bulletin No. 51, “Consolidated Financial Statements” and requires a variable interest entity (“VIE”) to be consolidated by a company that is considered to be the primary beneficiary of that VIE. In December 2003, the FASB issued FIN No. 46 (revised December 2003), “Consolidation of Variable Interest Entities” (“FIN 46”) to address certain implementation issues.
 
  We were required to adopt FIN 46 at the end of the first interim or annual reporting period ending after March 15, 2004 for all VIEs (other than Special Purpose Entities) created prior to February 1, 2003. As is common to the construction industry, we have entered into certain construction contracts with third parties through joint ventures and we have determined that certain of these joint ventures are VIEs. As a result of our adoption of FIN 46 we have consolidated all VIEs in which we are the primary beneficiary (See Note 7 to these Condensed Consolidated Financial Statements). We will continue to account for all other such joint ventures in accordance with Emerging Issues Task Force Issue 00-01, “Investor Balance Sheet and Income Statement Display under the Equity Method for Investments in Certain Partnerships and Other Ventures.”
 
3. Change in Accounting Estimate:
 
  During the three months ended March 31, 2004, we recognized increased costs of approximately $20.0 million (approximately $0.30 per share), including $1.0 million representing a joint venture partner’s proportionate share that has been newly consolidated during the period (see Note 7 to these Condensed Consolidated Financial Statements). The cost increases were primarily due to changes in our cost estimates for eight large projects being performed by our Heavy Construction Division. The amount attributable to each project ranged from approximately $0.5 million to $4.0 million. These forecast adjustments are attributable to unanticipated changes in project conditions occurring in the quarter resulting in changes to the estimates of the cost to complete the projects. These

7


Table of Contents

Granite Construction Incorporated
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

changes to the estimates were primarily due to the recognition of costs associated with added scope changes, extended overhead due to owner and weather delays, design problems on design/build projects, subcontractor performance issues, changes in productivity expectations and higher estimated liquidated damages on two projects.

4. Inventories:
 
  Inventories consist primarily of quarry products valued at the lower of average cost or market.
 
5. Property and Equipment:
         
in thousands
 March 31, 2004
 December 31, 2003
Land
 $51,733  $53,583 
Quarry property
  72,105   75,329 
Buildings and leasehold improvements
  74,683   64,276 
Equipment and vehicles
  696,276   693,657 
Office furniture and equipment
  14,380   13,926 
 
  
 
   
 
 
 
  909,177   900,771 
Less accumulated depreciation, depletion and amortization
  (559,294)  (556,037)
 
  
 
   
 
 
 
 $349,883  $344,734 
 
  
 
   
 
 

8


Table of Contents

Granite Construction Incorporated
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

6. Intangible Assets:
 
  The following intangible assets are included in other assets on our condensed consolidated balance sheet:
             
      March 31, 2004  
  Gross Accumulated Net
in thousands
 Value
 Amortization
 Value
Amortized intangible assets:
            
Covenants not to compete
 $1,249  $(737) $512 
Permits
  2,000   (394)  1,606 
Trade names
  1,602   (1,020)  582 
Acquired contracts
  900   (900)   
Other
  622   (208)  414 
 
  
 
   
 
   
 
 
Total amortized intangible assets
  6,373   (3,259)  3,114 
Goodwill
  19,067      19,067 
 
  
 
   
 
   
 
 
 
 $25,440  $(3,259) $22,181 
 
  
 
   
 
   
 
 
             
      December 31, 2003  
  Gross Accumulated Net
in thousands
 Value
 Amortization
 Value
Amortized intangible assets:
            
Covenants not to compete
 $1,249  $(674) $575 
Permits
  2,000   (361)  1,639 
Trade names
  1,602   (991)  611 
Acquired contracts
  900   (900)   
Other
  622   (188)  434 
 
  
 
   
 
   
 
 
Total amortized intangible assets
  6,373   (3,114)  3,259 
Goodwill
  19,067      19,067 
 
  
 
   
 
   
 
 
 
 $25,440  $(3,114) $22,326 
 
  
 
   
 
   
 
 

  Goodwill at March 31, 2004 and December 31, 2003 relates primarily to the HCD operating segment.
 
  Amortization expense related to intangible assets was $145,000 and $358,000 for the three months ended March 31, 2004 and 2003, respectively.
 
7. Variable Interest Entities:
 
  We have determined that certain of the construction joint ventures in which we participate are variable interest entities as defined by FIN 46. Accordingly, we have consolidated those joint ventures where we have determined that we are the primary beneficiary. Generally, each construction joint venture is formed to accomplish a specific project, is jointly controlled by the joint venture partners and is dissolved upon completion of the project. The joint venture agreements typically provide that our interests in any profits and assets, and our respective share in any losses and liabilities that may result from the performance of the contract are limited to our stated percentage interest in the project. Although the venture’s contract with the project owner typically requires joint and several liability, our agreements with our joint venture partners provide that each party will assume and pay its full proportionate share of any losses resulting from a project. We have no significant commitments beyond completion of the contract.

9


Table of Contents

Granite Construction Incorporated
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The joint ventures we have consolidated are engaged in construction projects with total contract values ranging from $2.0 million to $321.5 million. Our proportionate share of the consolidated joint ventures ranges from 51.0% to 69.0%. As a result of our consolidation of these entities we have recorded assets (primarily current assets) of $91.0 million and current liabilities of $74.8 million as of January 1, 2004. There was no effect on our net loss as a result of these consolidations for the three months ended March 31, 2004.

The joint ventures in which we hold a significant interest but are not the primary beneficiary are engaged in construction projects with total contract values ranging from $90.7 million to $221.4 million. Our proportionate share of these joint ventures ranges from 25.0% to 40.0%. Circumstances that could lead to a loss under these arrangements include a partner’s inability to contribute additional funds to the venture in the event that the project incurred a loss or additional costs that we could incur should the partner fail to provide the services and resources toward project completion that had been committed to in the joint venture agreement. At March 31, 2004, approximately $312.0 million of work representing our partners’ share of proportionately consolidated joint venture contracts in progress had yet to be completed.

8. Net Income (Loss) Per Share:

A reconciliation of shares used in calculating basic and diluted net income (loss) per share in the accompanying condensed consolidated statements of income is as follows:

         
  Three Months Ended
  March 31,
in thousands
 2004
 2003
Basic weighted average shares outstanding
        
Weighted average common stock outstanding
  41,485   41,253 
Less weighted average restricted stock outstanding
  1,219   1,205 
 
  
 
   
 
 
Total
  40,226   40,048 
 
  
 
   
 
 
Diluted weighted average shares outstanding
        
Basic weighted shares outstanding
  40,266   40,048 
Effect of dilutive securities:
        
Common stock options
     16 
Restricted stock
     446 
 
  
 
   
 
 
Total
  40,266   40,510 
 
  
 
   
 
 

Common stock options, warrants and common stock equivalents representing approximately 550,000 shares and 115,000 shares for the three months ended March 31, 2004 and 2003, respectively, have been excluded from the calculation of diluted net income (loss) per share because their effects are anti-dilutive.

10


Table of Contents

Granite Construction Incorporated
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9. Comprehensive Income (Loss):

  The components of comprehensive income (loss), net of tax, are as follows:
         
  Three Months Ended
  March 31,
in thousands
 2004
 2003
Net income (loss)
 $(9,109) $10,018 
Other comprehensive income (loss):
        
Changes in net unrealized gains and losses on investments
  436   (167)
 
  
 
   
 
 
Total comprehensive income (loss)
  (8,673) $9,851 
 
  
 
   
 
 

10. Commitments and Contingencies:
 
  We are a party to a number of legal proceedings and believe that the nature and number of these proceedings are typical for a construction firm of our size and scope. Our litigation typically involves claims regarding public liability or contract related issues. While management currently believes that the ultimate outcome of these proceedings, individually and in the aggregate, will not have a material adverse effect on our financial position or overall trends in results of operations, litigation is subject to inherent uncertainties. Were an unanticipated unfavorable ruling to occur, there exists the possibility of a material adverse impact on the results of operations for the period in which the ruling occurs.
 
11. Business Segment Information:
 
  We have two reportable segments: the Branch Division and the Heavy Construction Division (“HCD”). The Branch Division is comprised of branch offices, including our majority owned subsidiary, Wilder Construction Company (“Wilder”), that serve local markets, while HCD pursues major infrastructure projects throughout the nation. HCD focuses on building larger heavy-civil projects with contract durations that are frequently greater than two years, while the Branch Division projects are typically smaller in size and shorter in duration. HCD has been the primary participant in our construction joint ventures.

11


Table of Contents

Granite Construction Incorporated
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The accounting policies of the segments are the same as those described in the summary of significant accounting policies contained in our 2003 Annual Report on Form 10-K. We evaluate performance based on operating profit or loss, which does not include gain on sales of property and equipment, income taxes, interest income, interest expense or other income (expense). Unallocated other corporate expenses principally comprise corporate general and administrative expenses.

Information about Profit and Assets (in thousands):

             
Three Months Ended March 31,
 HCD
 Branch
 Total
2004
            
Revenue from external customers
 $175,437  $161,581  $337,018 
Inter-segment revenue transfer
  (5,357)  5,357    
 
  
 
   
 
   
 
 
Net revenue
  170,080   166,938   337,018 
Depreciation, depletion and amortization
  3,579   10,832   14,411 
Operating loss
  (11,339)  (5,626)  (16,965)
Property and equipment
  48,015   273,268   321,283 
 
  
 
   
 
   
 
 
2003
            
Revenue from external customers
  $132,545   $169,615   $302,160 
Inter-segment revenue transfer
  (2,460)  2,460    
 
  
 
   
 
   
 
 
Net revenue
  130,085   172,075   302,160 
Depreciation, depletion and amortization
  4,262   12,296   16,558 
Operating profit (loss)
  6,864   (3,259)  3,605 
Property and equipment
  44,149   293,314   337,463 
 
  
 
   
 
   
 
 

Reconciliation of Segment Profit (Loss) to Consolidated Totals (in thousands):

         
  Three Months Ended March 31,
  2004
 2003
Profit (loss):
        
Total profit (loss) for reportable segments
 $(16,965) $3,605 
Gain on sales of property and equipment
  13,330   296 
Other income (expense)
  (133)  17,719 
Unallocated other corporate income (expenses)
  (8,895)  (7,138)
 
  
 
   
 
 
Income (loss) before provision for (benefit from) income taxes and minority interest
 $(12,663) $14,482 
 
  
 
   
 
 

12. Investments in Affiliates:
 
  On January 3, 2003, the California Private Transportation Company, LP (“CPTC”), of which we are a 22.2% limited partner, closed the sale of the State Route 91 Toll Road Franchise to the Orange County Transportation Authority for $72.5 million in cash and the assumption of $135.0 million in long-term debt. We completed construction of the $60.4 million project in 1995 and have maintained an equity interest in the partnership since its inception. Included in other income (expense) for the three months ended March 31, 2003 is $18.4 million related to this sale by CPTC.
 
13. Sale of Assets:
 
  During the three months ended March 31, 2004, we sold certain assets related to our ready-mix concrete business in Utah for cash of $10.0 million and promissory notes with an estimated fair

12


Table of Contents

Granite Construction Incorporated
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  value of $8.9 million which are payable in installments through 2010. The sale transaction resulted in the recognition of a gain of approximately $10.0 million.
 
14. Reclassifications:
 
  Certain financial statement items have been reclassified to conform to the current year’s format. These reclassifications had no impact on previously reported net income, financial position or cash flows.
 
15. Subsequent Event:
 
  On April 30, 2004, we purchased an additional 643,348 shares of Wilder common stock for total consideration of $9.2 million. As a result of this transaction, we have increased our ownership percentage in Wilder from 60.3% to 75.0%.

13


Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Disclosure:

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Litigation Reform Act of 1995 regarding future events and the future results of Granite that are based on current expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of Granite’s management. Words such as “outlook”, “believes”, “expects”, “appears”, “may”, “will”, “should”, “anticipates” or the negative thereof or comparable terminology, are intended to identify such forward-looking statements. These forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore actual results may differ materially and adversely from those expressed in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in our Annual Report on Form 10-K under the section entitled “Risk Factors”. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this Report. Granite undertakes no obligation to revise or update publicly any forward-looking statements for any reason.

General:

We are one of the largest heavy civil contractors in the United States and are engaged in the construction of highways, dams, airports, mass transit facilities and other infrastructure-related projects. We have offices in Alaska, Arizona, California, Florida, Minnesota, Nevada, New York, Oregon, Texas, Utah and Washington. Our business involves two operating segments: the Branch Division and the Heavy Construction Division (“HCD”).

Our contracts are obtained primarily through competitive bidding in response to advertisements by federal, state and local agencies and private parties and to a lesser extent through negotiation with private parties. Our bidding activity is affected by such factors as backlog, current utilization of equipment and other resources, ability to obtain necessary surety bonds and competitive considerations. Bidding activity, backlog and revenue resulting from the award of new contracts may vary significantly from period to period.

The two primary economic drivers of our business are (1) federal, state and local public funding levels and (2) the overall health of the economy, both nationally and locally. The level of demand for our services will have a direct correlation to these drivers. For example, a weak economy will generally result in a reduced demand for construction in the private sector. This reduced demand increases competition for fewer private sector projects and will ultimately also increase competition in the public sector as companies migrate from bidding on the scarce private sector work to projects in the public sector. A weak economy also tends to produce less tax revenue that can have the effect of decreasing the funds available for spending on public infrastructure improvements. There are funding sources that have been specifically earmarked for infrastructure spending, such as gasoline taxes, which are not necessarily directly impacted by a weak economy. However, even these funds can be temporarily at risk as state and local governments struggle to balance their budgets. Greater competition can reduce revenue growth and/or increase pressure on gross profit margins. Conversely, higher public funding and/or a robust economy will increase demand for our services and provide opportunities for revenue growth and margin improvement.

14


Table of Contents

Our general and administrative costs include salaries and related expenses, incentive compensation, discretionary profit sharing and other variable compensation, as well as other overhead costs to support our overall business. In general, these costs will increase in response to the growth and the related increased complexity of our business. These costs may also vary depending on the number of projects in process in a particular area and the corresponding level of estimating activity. For example, as large projects are completed or if the level of work slows down in a particular area, we will often re-assign employees who had been working on projects to estimating and bidding activities until another project is ready to start, which temporarily moves their salaries and other related costs from cost of revenue to general and administrative expense. Additionally, our compensation strategy for selected management personnel is to rely heavily on a variable cash and restricted stock performance-based incentive element. The cash portion of these incentives is expensed when earned while the restricted stock portion is expensed over the vesting period of the stock (generally five years). Depending on the mix of cash and restricted stock, these incentives can have the effect of increasing general and administrative expenses in a very profitable year and decreasing expenses in less profitable years.

Results of Operations

                 
Revenue    
Three months ended March 31,
 2004
 2003
(in thousands)
 Amount
 Percent
 Amount
 Percent
Revenue by Division:
                
Branch Division
 $166,938   49.5% $172,075   56.9%
Heavy Construction Division
  170,080   50.5%  130,085   43.1%
 
  
 
   
 
   
 
   
 
 
 
 $337,018   100.0% $302,160   100.0%
 
  
 
   
 
   
 
   
 
 
Revenue by Geographic Area:
                
California
 $114,317   33.9% $111,002   36.7%
West (excluding California)
  74,453   22.0%  96,034   31.8%
Midwest
  18,651   5.5%  9,845   3.3%
Northeast
  53,315   15.9%  28,187   9.3%
South
  76,282   22.7%  57,092   18.9%
 
  
 
   
 
   
 
   
 
 
 
 $337,018   100.0% $302,160   100.0%
 
  
 
   
 
   
 
   
 
 
Revenue by Market Sector:
                
Federal agencies
 $12,304   3.7% $9,330   3.1%
State agencies
  126,495   37.5%  110,309   36.5%
Local public agencies
  108,204   32.1%  96,391   31.9%
 
  
 
   
 
   
 
   
 
 
Total public sector
  247,003   73.3%  216,030   71.5%
 
  
 
   
 
   
 
   
 
 
Private sector
  50,349   14.9%  46,436   15.4%
Material sales
  39,666   11.8%  39,694   13.1%
 
  
 
   
 
   
 
   
 
 
 
 $337,018   100.0% $302,160   100.0%
 
  
 
   
 
   
 
   
 
 

Revenue: Revenue from our Branch Division decreased $5.1 million, or 3.0%, in the quarter ended March 31, 2004 from the quarter ended March 31, 2003. This decrease reflects slight decreases in revenue from both public and private sector projects during the quarter.

Revenue from our Heavy Construction Division increased $40.0 million, or 30.7%, in the quarter ended March 31, 2004 from the quarter ended March 31, 2003. Included in HCD revenue during the 2004 quarter is $23.0 million resulting from the consolidation of our partners’ share of construction joint venture revenue under FIN No. 46, “Consolidation of Variable Interest Entities” (“FIN 46”) (see Note 7 to the Condensed Consolidated Financial Statements). The remaining increase was due primarily to increased volume from a higher backlog at the beginning of 2004.

15


Table of Contents

                         
Backlog
 March 31
 December 31
 March 31
  2004
 2003
 2003
(in thousands)
 Amount
 Percent
 Amount
 Percent
 Amount
 Percent
Backlog by Division:
                        
Heavy Construction Division
 $1,567,750   76.6% $1,529,398   77.0% $1,343,681   71.8%
Branch Division
  478,617   23.4%  456,390   23.0%  527,147   28.2%
 
  
 
   
 
   
 
   
 
   
 
   
 
 
 
 $2,046,367   100.0% $1,985,788   100.0% $1,870,828   100.0%
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Backlog by Geographic Area:
                        
California
 $235,753   11.6% $259,035   13.1% $264,106   14.1%
West (excluding California)
  369,439   18.0%  317,520   16.1%  463,986   24.8%
Midwest
  41,743   2.0%  36,096   1.8%  78,356   4.2%
Northeast
  755,936   36.9%  730,603   36.8%  469,449   25.1%
South
  643,496   31.5%  642,534   32.2%  594,931   31.8%
 
  
 
   
 
   
 
   
 
   
 
   
 
 
 
 $2,046,367   100.0% $1,985,788   100.0% $1,870,828   100.0%
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Backlog by Market Sector:
                        
Federal agencies
 $122,960   6.0% $105,397   5.3% $87,386   4.7%
State agencies
  780,550   38.1%  747,214   37.6%  798,061   42.7%
Local public agencies
  976,396   47.8%  962,255   48.5%  823,067   43.9%
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total public sector
  1,879,906   91.9%  1,814,866   91.4%  1,708,514   91.3%
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Private sector
  166,461   8.1%  170,922   8.6%  162,314   8.7%
 
  
 
   
 
   
 
   
 
   
 
   
 
 
 
 $2,046,367   100.0% $1,985,788   100.0% $1,870,828   100.0%
 
  
 
   
 
   
 
   
 
   
 
   
 
 

Backlog: Heavy Construction Division backlog of $1.6 billion at March 31, 2004 was $38.4 million, or 2.5%, higher than the HCD backlog at December 31, 2003 and $224.1 million, or 16.7%, higher than the HCD backlog at March 31, 2003. Included in the HCD backlog at March 31, 2004 was $122.9 million resulting from the consolidation of our partners’ share of construction joint venture backlog under FIN No. 46 (see Note 7 to the Condensed Consolidated Financial Statements). Additions to HCD backlog during the quarter included a $45.6 million toll road project in Florida.

Branch Division backlog of $478.6 million at March 31, 2004 was $22.2 million, or 4.9%, higher than the Branch Division backlog at December 31, 2003 and $48.5 million, or 9.2%, lower than the Branch Division backlog at March 31, 2003. A sizeable percentage of Branch Division anticipated contract revenue in any year is not reflected in our backlog due to the short duration of smaller Branch Division projects that are initiated and completed during each year.

16


Table of Contents

         
Gross Profit    
Three months ended March 31,    
(in thousands)
 2004
 2003
Branch Division gross profit
 $14,157  $15,592 
Percent of division revenue
  8.5%  9.1%
 
  
 
   
 
 
Heavy Construction Division gross profit (loss)
 $(3,523) $14,846 
Percent of division revenue
  (2.1)%  11.4%
 
  
 
   
 
 
Other gross profit
 $50  $2,579 
 
  
 
   
 
 
Total gross profit
 $10,684  $33,017 
Percent of total revenue
  3.2%  10.9%
 
  
 
   
 
 

Gross Profit: We recognize revenue only equal to cost, deferring profit recognition, until a project reaches 25% completion. Because we have a large number of projects at various stages of completion in our Branch Division, this policy generally has very little impact on the Branch Division’s gross profit on a quarterly or annual basis. However, HCD has fewer projects in process at any given time and those projects tend to be much larger than Branch Division projects. As a result, HCD gross profit as a percent of revenue can vary significantly in periods where one or several very large projects reach 25% completion and the deferred profit is recognized or conversely, in periods where backlog is growing rapidly and a higher percentage of projects are in their early stages with no associated gross margin recognition.

Additionally, we do not recognize revenue from contract claims until we have a signed settlement agreement and payment is assured and we do not recognize revenue from contract change orders until the contract owner has agreed to the change order. However, we do recognize the costs related to any contract claims or pending change orders when they are incurred. As a result, our gross profit as a percent of revenue can vary during periods when a large volume of change orders or contract claims are pending resolution (reducing gross profit percent) or, conversely, during periods where large change orders or contract claims are agreed or settled (increasing gross profit percent). Although this variability can occur in both our Branch Division and HCD, it can be much more pronounced in HCD because of the larger size and complexity of its projects.

Revenue from projects that were less than 25% complete was $54.9 million in the quarter ended March 31, 2004 and $41.0 million in the quarter ended March 31, 2003. No significant claim revenue was recognized in either quarter.

Branch Division gross profit as a percent of revenue decreased in the first quarter of 2004 as compared with the first quarter of 2003. This decrease was largely due to costs incurred in the first quarter of 2004 of approximately $1.4 million associated with the closing of certain ready-mix concrete plants in preparation for their subsequent sale during the quarter (see Note 13 to the Condensed Consolidated Financial Statements).

The Heavy Construction Division incurred negative gross profit in the first quarter of 2004 due to the recognition of increased costs of approximately $20.0 million related to changes in estimates of costs to complete its projects, including $1.0 million representing a joint venture partner’s proportionate share that has been newly consolidated during the period (see Note 7 to the Condensed Consolidated Financial Statements). Of this total, $19.0 million related to changes in our cost estimates for eight large projects.

17


Table of Contents

The amount attributable to each project ranged from approximately $0.5 million to $4.0 million. These forecast adjustments are attributable to unanticipated changes in project conditions occurring in the quarter including costs associated with added scope changes, extended overhead due to owner and weather delays, design problems on design/build projects, subcontractor performance issues, changes in productivity expectations and higher estimated liquidated damages on two projects.

Cost of revenue consists of direct costs on contracts, including labor and materials, subcontractor costs, direct overhead costs and equipment expense (primarily depreciation, maintenance and repairs and fuel).

         
General and Administrative Expenses    
Three months ended March 31,    
(in thousands)
 2004
 2003
Salaries and related expenses
 $23,062  $21,646 
Incentive compensation, discretionary profit sharing and other variable compensation
  2,400   4,429 
Other general and administrative expenses
  11,082   10,475 
 
  
 
   
 
 
Total
 $36,544  $36,550 
 
  
 
   
 
 
Percent of revenue
  10.8%  12.1%
 
  
 
   
 
 

General and Administrative Expenses: Salaries and related expenses in the three months ended March 31, 2004 increased $1.4 million, or 6.5%, over the comparable period in 2003 due primarily to a combination of higher payroll related benefits and normal salary increases. Incentive compensation, discretionary profit sharing and other variable compensation decreased in the three months ended March 31, 2004 compared with the three months ended March 31, 2003 due to the absence of net income in the quarter. Other general and administrative costs include information technology, occupancy, office equipment and supplies, depreciation, travel and entertainment, outside services, advertising and marketing, training and other miscellaneous expenses, none of which individually exceeded 10% of total general and administrative expenses.

         
Gain on Sales of Property and Equipment    
Three months ended March 31,    
(in thousands)
 2004
 2003
 
 $13,330  $296 
 
  
 
   
 
 

Gain on Sales of Property and Equipment: The increase in gain on sales of property and equipment in the three months ended March 31, 2004 as compared with the same period in 2003 was primarily due to a gain of approximately $10.0 million recognized on the sale of certain assets related to our ready-mix concrete business in Utah in the first quarter of 2004.

18


Table of Contents

         
Other Income (Expense)    
Three months ended March 31,    
(in thousands)
 2004
 2003
Interest income
 $1,398  $1,486 
Interest expense
  (1,740)  (2,109)
Equity in income of affiliates
  107   18,015 
Other, net
  102   327 
 
  
 
   
 
 
Total
 $(133) $17,719 
 
  
 
   
 
 

Other Income (Expense): The decrease in equity in income of affiliates in the first quarter of 2004, compared with the first quarter of 2003 was due to the absence of $18.4 million in income recorded in the first quarter of 2003 related to the sale of the State Route 91 Tollroad Franchise by the California Private Transportation Corporation, of which we are a 22.2% limited partner.

         
Provision for (Benefit from) Income Tax    
Three months ended March 31,    
(in thousands)
 2004
 2003
Provision for (benefit from) income taxes
 $(4,384) $5,241 
Effective tax rate
  34.6%  36.2%
 
  
 
   
 
 

Provision for (Benefit From) Income Tax: Our effective tax rate decreased to 34.6% in the first quarter of 2004 from 36.2% in the first quarter of 2003 due to the effect of consolidating our partners’ share of construction joint venture income under FIN No. 46 (see Note 7 to the Condensed Consolidated Financial Statements). Generally, our construction joint ventures are not subject to income taxes on a stand-alone basis.

19


Table of Contents

Outlook

While the first part of 2004 has been challenging for us, the ongoing opportunities for both of our operating divisions continue to provide us with the foundation for an optimistic long-term outlook.

Our Heavy Construction Division is currently forecasting increased operating income in 2004 over that of 2003, despite our first quarter 2004 results which were adversely affected by write-downs on a number of our large complex HCD projects. In addition, our pipeline of large HCD projects to bid remains full with opportunities spread across the country. However, with the lack of a new federal highway bill (discussed below) and the resulting uncertainty of the size and timing of a new bill, we have witnessed the delay of some projects. Despite these delays, the extensive list of projects being let in highway, transit and marine work offers opportunities to bid the work which best matches our strengths.

Overall, the current bidding environment in the Branch Division remains relatively unchanged from what we have experienced over the past year and is supported to a large degree by the continuing strong private sector housing market. Although the California state government continues to grapple with a significant deficit, funding for transportation is expected to stabilize in the coming fiscal year at a level above what we have witnessed over the past year. Caltrans’ cash flow for transportation projects is primarily driven by revenues from gas tax receipts, truck weight fees and federal assistance. While this news does provide a more optimistic public sector outlook for our business in California than we have had in some time, we have not seen a significant impact on our business to date and the next year’s state budget is a long way from being enacted.

Governor Schwarzenegger is due to submit his revised fiscal 2004-2005 budget on May 10, 2004. Preliminary indications are that the original cuts to transportation may be mitigated in the revision. We will be able to provide more information about the revised budget in our next Outlook. Looking ahead, the Schwarzenegger administration has stated that it recognizes transportation needs and looks forward to fully restoring transportation funding once the current fiscal crisis has passed.

The federal funding outlook is tied to the reauthorization of the federal highway bill. In late April, a second Transportation Equity Act (TEA-21) extension passed the legislature, which continues federal funding for highways and transit through June 30, 2004. The new replacement authorization bill is waiting the appointment of a House-Senate Conference Committee to begin working out a measure that can pass both houses. Currently, the Senate bill passed at $318 billion while the House of Representatives passed its bill at $275 billion. These two funding bills compare to the prior 6-year $218 billion TEA-21 bill that expired in September of 2003.

Complicating the resolution in the House and Senate is the final hurdle for the bill – the Bush Administration. President Bush has been adamant that he will not sign a bill that includes new taxes or a transfer of General Fund money to transportation accounts. The Bush Administration’s position has been that transportation must be funded with user fees and that a gas tax increase is not acceptable. According

20


Table of Contents

to transportation industry sources, recent reports are that the Bush Administration has been in discussions with House and Senate leaders to compromise on a bill this year, most likely at a level nearer the $275 billion passed by the House.

We have also been paying close attention to the rise in both oil and steel prices. We are subject to oil price volatility as it relates to our use of liquid asphalt and diesel fuel. We can be partially protected by liquid asphalt escalation clauses that are in some of our larger contracts however, not all contracts provide such protection. Although we are exposed to price spikes in projects that do not include such clauses, we have historically been able to recover some or all of those costs when prices come down. With respect to steel, we are exposed to price increases and steel delivery delays on some of our HCD projects that are currently under construction. While we do have some exposure in these areas of our business, we have not been materially adversely impacted to date. In an effort to minimize our exposure on future projects, we are closely monitoring the industry’s outlook on future pricing so that we may include future price escalation into our bids.

21


Table of Contents

Liquidity and Capital Resources

         
  Three Months Ended March 31,
(in thousands)
 2004
 2003
Cash and cash equivalents
 $102,006  $75,043 
Net cash provided (used) by:
        
Operating activities
  (24,762)  26,524 
Investing activities
  1,678   8,632 
Financing activities
  (14,543)  (12,145)
Capital expenditures
  18,521   20,139 
 
  
 
   
 
 

Our primary sources of liquidity are cash flows from operations and borrowings under our credit facilities. We expect the principal use of funds for the foreseeable future will be for capital expenditures, working capital, debt service, acquisitions and other investments. We have budgeted $58.0 million for capital expenditures in 2004, which includes amounts for construction equipment, aggregate and asphalt plants, buildings, leasehold improvements and the purchase of land and aggregate reserves.

Our cash and cash equivalents and short-term and long-term marketable securities totaled $219.9 million at March 31, 2004, and includes cash from our newly consolidated joint ventures (see Note 7 to the Condensed Consolidated Financial Statements). We believe that our current cash and cash equivalents, short-term investments, cash generated from operations and amounts available under our existing credit facilities will be sufficient to meet our expected working capital needs, capital expenditures, financial commitments and other liquidity requirements associated with our existing operations through the next twelve months and beyond. If we experience a significant change in our business such as the execution of a significant acquisition, we would likely need to acquire additional sources of financing.

Cash used in operating activities of $24.8 million for the three months ended March 31, 2004 represents a $51.3 million decrease from the amount provided by operating activities during the same period in 2003. The decrease was primarily due to our net loss in the 2004 quarter, cash of approximately $7.3 million used to purchase and develop properties held for sale and a decrease in billings in excess of cost, net (after the effects of FIN 46 consolidation) in the 2004 quarter.

Cash provided by investing activities of $1.7 million for the three months ended March 31, 2004 represents a $7.0 million decrease from the amount provided by investing activities during the same period in 2003. Investing activities in the first quarter of 2003 included cash received from the sale of the State Route 91 toll road franchise by CPTC.

Cash used by financing activities was $14.5 million for the three months ended March 31, 2004, an increase of $2.4 million from the same period in 2003. The increase was mainly due to the purchase of our common stock for contribution to the ESOP during the 2004 quarter.

We had standby letters of credit totaling approximately $1.4 million outstanding at March 31, 2004, all of which expire during 2004.

In addition to our working capital and cash generated from operations, we currently have access to funds under a $100.0 million bank revolving line of credit, which allows for unsecured borrowings for up to three years through June 27, 2006, with interest rate options. Outstanding borrowings under the revolving

22


Table of Contents

line of credit are at our choice of selected LIBOR rates plus a margin that is recalculated quarterly. The margin was 1.25% at March 31, 2004. The unused and available portion of this line of credit was $98.8 million at March 31, 2004. Additionally, our Wilder subsidiary has a bank revolving line of credit of $10.0 million that expires in June 2005. There were no amounts outstanding under the Wilder line of credit at March 31, 2004.

Restrictive covenants under the terms of our debt agreements require the maintenance of certain financial ratios and the maintenance of tangible net worth (as defined) of approximately $391.3 million. We were in compliance with these covenants at March 31, 2004. Additionally, our Wilder subsidiary has restrictive covenants (on a Wilder stand-alone basis) under the terms of its debt agreements that include the maintenance of certain ratios of working capital, liabilities to net worth and tangible net worth and restrict Wilder capital expenditures in excess of specified limits. Wilder was in compliance with these covenants at March 31, 2004. Failure to comply with these covenants could cause the amounts due under the debt agreements to become currently payable.

Website Access

Our website address is www.graniteconstruction.com. On our website we make available, free of charge, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and all amendments to those reports as soon as reasonably practicable after such material is electronically filed with or furnished to the Securities and Exchange Commission. The information on our website is not incorporated into, and is not part of, this report.

23


Table of Contents

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There was no significant change in our exposure to market risk during the three months ended March 31, 2004.

Item 4. CONTROLS AND PROCEDURES

We carried out an evaluation, under the supervision of and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer, of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of March 31, 2004. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

24


Table of Contents

PART II. OTHER INFORMATION

25


Table of Contents

Item 1. LEGAL PROCEEDINGS

Our wholly-owned subsidiary, Granite Construction Company, as a member of a joint venture, Wasatch Constructors, is among a number of construction companies and the Utah Department of Transportation that were named in a lawsuit filed in the United States District Court for the District of Utah. The plaintiffs are two independent contractor truckers who filed the lawsuit on behalf of the United States under the federal False Claims Act seeking to recover damages and civil penalties in excess of $46.4 million.

The original complaint was filed in January 1999 and the Third Amended Complaint was filed in February 2003. On May 30, 2003, Wasatch Constructors and the coordinated defendants filed their motion to dismiss the Third Amended Complaint. On December 23, 2003, the Court issued its order granting Wasatch Constructors’ and the coordinated defendants’ motion to dismiss the Third Amended Complaint but allowed the plaintiffs one last opportunity to amend their complaint. The original deadline for plaintiffs to file their Fourth Amended Complaint was February 27, 2004 but was subsequently extended by the court to March 12, 2004. On March 9, 2004 the court extended that deadline to July 12, 2004.

We are a party to a number of other legal proceedings and believe that the nature and number of these proceedings are typical for a construction firm of our size and scope. Our litigation typically involves claims regarding public liability or contract related issues. While management currently believes, after consultation with counsel, that the ultimate outcome of these proceedings, individually and in the aggregate, will not have a material adverse effect on our financial position or overall trends in results of operations, litigation is subject to inherent uncertainties. Were an unanticipated unfavorable ruling to occur, there exists the possibility of a material adverse impact on the results of operations for the period in which the ruling occurs.

26


Table of Contents

Item 2. CHANGES IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF SECURITIES

The following table sets forth information regarding the repurchase of shares of our common stock during the quarter ended March 31, 2004:

                 
          Total number of Approximate dollar
          shares purchased value of shares that
          as part of publicly may yet be
  Total number of Average price announced plans purchased under the
Period
 shares purchased 1
 paid per share
 or programs 2
 plans or programs 2
January 1, 2004 through January 31, 2004
          $22,787,537 
 
  
 
   
 
   
 
   
 
 
February 1, 2004 through February 29, 2004
  64,100  $23.30     $22,787,537 
 
  
 
   
 
   
 
   
 
 
March 1, 2004 through March 31, 2004
  115,373  $23.95     $22,787,537 
 
  
 
   
 
   
 
   
 
 
Total
  179,473  $23.71        
 
  
 
   
 
   
 
    

1 The total number of shares purchased includes: (i) shares purchased for contribution to our Employee Stock Ownership Plan; and (ii) shares purchased in connection with employee tax withholding for shares granted under our 1990 Equity Incentive Plan and our 1999 Equity Incentive Plan.
 
2 On October 16, 2002, we publicly announced that our Board of Directors had authorized us to repurchase up to $25.0 million worth of shares of our Company’s common stock at management’s discretion.

Item 3. DEFAULTS UPON SENIOR SECURITIES

None

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

Item 5. OTHER INFORMATION

None

27


Table of Contents

Item 6. EXHIBITS AND REPORTS ON FORM 8-K

a) Exhibits

31.1 Certification of Principal Executive Officer Pursuant to Rule 13a-15(e)
 
31.2 Certification of Principal Financial Officer Pursuant to Rule 13a-15(e)
 
32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

b) Reports on Form 8-K

None

28


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
 GRANITE CONSTRUCTION INCORPORATED
 
 
Dated: May 10, 2004 By:  /s/ William E. Barton   
  William E. Barton  
  Senior Vice President and Chief Financial Officer  

29