Companies:
10,793
total market cap:
C$192.467 T
Sign In
๐บ๐ธ
EN
English
$ CAD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Horizon Bancorp
HBNC
#6198
Rank
C$1.25 B
Marketcap
๐บ๐ธ
United States
Country
C$24.43
Share price
1.84%
Change (1 day)
32.36%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Horizon Bancorp
Quarterly Reports (10-Q)
Submitted on 2010-05-13
Horizon Bancorp - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
HORIZON BANCORP
FORM 10-Q
United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2010
Commission file number 0-10792
HORIZON BANCORP
(Exact name of registrant as specified in its charter)
Indiana
(State or other jurisdiction of incorporation or organization)
35-1562417
(I.R.S. Employer Identification No.)
515 Franklin Square, Michigan City, Indiana
(Address of principal executive offices)
46360
(Zip Code)
Registrants telephone number, including area code:
(219) 879-0211
Former name, former address and former fiscal year, if changed since last report:
N/A
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
o
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check One):
Large Accelerated Filer
o
Accelerated Filer
o
Non-accelerated Filer
o
Do not check if smaller reporting company
Smaller Reporting Company
þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 3,297,578 at May 13, 2010.
HORIZON BANCORP
FORM 10-Q
INDEX
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Condensed Consolidated Balance Sheets
3
Condensed Consolidated Statements of Income
4
Condensed Consolidated Statements of Stockholders Equity
5
Condensed Consolidated Statements of Cash Flows
6
Notes to Condensed Consolidated Financial Statements
7
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3. Quantitative and Qualitative Disclosures about Market Risk
32
Item 4T. Controls and Procedures
32
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
33
Item 1A. Risk Factors
33
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
33
Item 3. Defaults Upon Senior Securities
33
Item 4. (Removed and reserved)
33
Item 5. Other Information
33
Item 6. Exhibits
34
Signatures
Index To Exhibits
EX-31.1
EX-31.2
EX-32
2
Table of Contents
PART 1 FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
HORIZON BANCORP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Dollar Amounts in Thousands)
March 31
2010
December 31
(Unaudited)
2009
Assets
Cash and due from banks
$
25,829
$
68,702
Investment securities, available for sale
351,630
333,132
Investment securities, held to maturity
17,122
11,657
Loans held for sale
8,682
5,703
Loans, net of allowance for loan losses of $16,120 and $16,015
793,300
870,302
Premises and equipment
30,628
30,534
Federal Reserve and Federal Home Loan Bank stock
13,189
13,189
Goodwill
5,787
5,787
Other intangible assets
1,372
1,447
Interest receivable
6,206
5,986
Cash value life insurance
23,295
23,139
Other assets
24,620
17,442
Total assets
$
1,301,660
$
1,387,020
Liabilities
Deposits
Non-interest bearing
$
91,482
$
84,357
Interest bearing
782,040
867,351
Total deposits
873,522
951,708
Borrowings
273,235
284,016
Subordinated debentures
27,837
27,837
Interest payable
1,038
1,135
Other liabilities
10,312
7,719
Total liabilities
1,185,944
1,272,415
Commitments and contingent liabilities
Stockholders Equity
Preferred stock, no par value, $1,000 liquidation value
Authorized, 1,000,000 shares
Issued 25,000 shares
24,345
24,306
Common stock, $.2222 stated value
Authorized, 22,500,000 shares
Issued, 3,295,953 and 3,273,881 shares
1,122
1,119
Additional paid-in capital
10,211
10,030
Retained earnings
74,310
73,431
Accumulated other comprehensive income
5,728
5,719
Total stockholders equity
115,716
114,605
Total liabilities and stockholders equity
$
1,301,660
$
1,387,020
See notes to condensed consolidated financial statements
3
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Dollar Amounts in Thousands, Except Per Share Data)
Three Months Ended March 31
(Unaudited)
(Unaudited)
2010
2009
Interest Income
Loans receivable
$
12,605
$
14,905
Investment securities
Taxable
2,446
2,849
Tax exempt
1,081
920
Total interest income
16,132
18,674
Interest Expense
Deposits
2,763
3,996
Borrowed funds
2,443
2,892
Subordinated debentures
373
370
Total interest expense
5,579
7,258
Net Interest Income
10,553
11,416
Provision for loan losses
3,233
3,197
Net Interest Income after Provision for Loan Losses
7,320
8,219
Other Income
Service charges on deposit accounts
865
934
Wire transfer fees
140
247
Interchange fees
454
388
Fiduciary activities
995
917
Gain on sale of mortgage loans
1,382
1,913
Mortgage servicing net of impairment
65
(134
)
Increase in cash surrender value of bank owned life insurance
156
156
Other income
317
73
Total other income
4,374
4,494
Other Expenses
Salaries and employee benefits
4,798
4,831
Net occupancy expenses
1,062
1,032
Data processing
402
379
Professional fees
471
395
Outside services and consultants
365
326
Loan expense
750
566
FDIC insurance expense
388
292
Other losses
27
385
Other expenses
1,291
1,191
Total other expenses
9,554
9,397
Income Before Income Tax
2,140
3,316
Income tax expense
349
681
Net Income
1,791
2,635
Preferred stock dividend and discount accretion
(352
)
(350
)
Net Income Available to Common Shareholders
$
1,439
$
2,285
Basic Earnings Per Share
$
0.44
$
0.71
Diluted Earnings Per Share
0.44
0.70
See notes to condensed consolidated financial statements
4
Table of Contents
Horizon Bancorp and Subsidiaries
Condensed Consolidated Statement of Stockholders Equity
(Unaudited)
(Table Dollar Amounts in Thousands, Except Per Share Data)
Accumulated
Additional
Other
Preferred
Common
Paid-in
Comprehensive
Retained
Comprehensive
Stock
Stock
Capital
Income
Earnings
Income (loss)
Total
Balances, January 1, 2010
$
24,306
$
1,119
$
10,030
$
73,431
$
5,719
$
114,605
Net income
$
1,791
1,791
1,791
Other comprehensive income, net of tax:
Unrealized gain on securities
282
282
282
Unrealized loss on derivative instruments
(273
)
(273
)
(273
)
Comprehensive income
$
1,800
Amortization of unearned compensation
17
17
Exercise of stock options
3
97
100
Tax benefit related to stock options
62
62
Stock option expense
5
5
Cash dividends on preferred stock (5.00%)
(313
)
(313
)
Cash dividends on common stock ($.17 per share)
(560
)
(560
)
Accretion of discount on preferred stock
39
(39
)
Balances, March 31, 2010
$
24,345
$
1,122
$
10,211
$
74,310
$
5,728
$
115,716
See notes to condensed consolidated financial statements
5
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Dollar Amounts in Thousands)
Three Months Ended March 31
2009
2008
(Unaudited)
(Unaudited)
Operating Activities
Net income
$
1,791
$
2,635
Items not requiring (providing) cash
Provision for loan losses
3,233
3,197
Depreciation and amortization
546
580
Share based compensation
5
9
Mortgage servicing rights impairment
(55
)
129
Deferred income tax
(276
)
249
Premium amortization on securities available for sale, net
325
91
Gain on sale of mortgage loans
(1,382
)
(1,913
)
Proceeds from sales of loans
50,150
99,449
Loans originated for sale
(48,996
)
(100,369
)
Increase in cash surrender value of life insurance
(156
)
(156
)
(Gain) Loss on sale of other real estate owned
(48
)
27
Net change in
Interest receivable
(220
)
(330
)
Interest payable
(97
)
(61
)
Other assets
(5,653
)
30
Other liabilities
1,673
(270
)
Net cash provided by operating activities
840
3,297
Investing Activities
Purchases of securities available for sale
(37,161
)
(37,929
)
Proceeds from sales, maturities, calls, and principal repayments of securities available for sale
18,569
16,057
Purchase of securities held to maturity
(5,665
)
(440
)
Proceeds from maturities of securities held to maturity
403
Net change in loans
69,213
(55,064
)
Proceeds on sale of OREO and repossessed assets
875
290
Recoveries on loans previously charged-off
279
Purchases of premises and equipment
(548
)
(1,713
)
Net cash provided by (used in) investing activities
45,965
(78,799
)
Financing Activities
Net change in
Deposits
(78,186
)
136,320
Borrowings
(10,781
)
(3,427
)
Proceeds from issuance of stock
100
Tax benefit from issuance of stock
62
Dividends paid on preferred shares
(313
)
(195
)
Dividends paid on common shares
(560
)
(553
)
Net cash provided by (used in) financing activities
(89,678
)
132,145
Net Change in Cash and Cash Equivalent
(42,873
)
56,643
Cash and Cash Equivalents, Beginning of Period
68,702
36,001
Cash and Cash Equivalents, End of Period
$
25,829
$
92,644
Additional Cash Flows Information
Interest paid
$
5,676
7,319
Income taxes paid
125
Transfer of loans to other real estate owned
1,939
1,498
See notes to condensed consolidated financial statements
6
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
Note 1 Accounting Policies
The accompanying consolidated financial statements include the accounts of Horizon Bancorp (Horizon or the Company) and its wholly-owned subsidiaries, including Horizon Bank, N.A. (Bank). All inter-company balances and transactions have been eliminated. The results of operations for the periods ended March 31, 2010 and March 31, 2009 are not necessarily indicative of the operating results for the full year of 2010 or 2009. The accompanying unaudited condensed consolidated financial statements reflect all adjustments that are, in the opinion of Horizons management, necessary to fairly present the financial position, results of operations and cash flows of Horizon for the periods presented. Those adjustments consist only of normal recurring adjustments.
Certain information and note disclosures normally included in Horizons annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Horizons Annual Report on Form 10-K for 2009 filed with the Securities and Exchange Commission. The consolidated balance sheet of Horizon as of December 31, 2009 has been derived from the audited balance sheet of Horizon as of that date.
Basic earnings per share is computed by dividing net income available to common shareholders (net income less dividend requirements for preferred stock and accretion of preferred stock discount) by the weighted-average number of common shares outstanding. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. The following table shows computation of basic and diluted earnings per share.
Three months ended March 31
2010
2009
(Unaudited)
(Unaudited)
Basic earnings per share
Net income
$
1,791
$
2,635
Less: Preferred stock dividends and accretion of discount
352
350
Net income available to common shareholders
$
1,439
$
2,285
Weighted average common shares outstanding
3,270,217
3,209,482
Basic earnings per share
$
0.44
$
0.71
Diluted earnings per share
Net income available to common shareholders
$
1,439
$
2,285
Weighted average common shares outstanding
3,270,217
3,209,482
Effect of dilutive securities:
Restricted stock
18,893
35,216
Stock options
4,082
5,726
Weighted average shares outstanding
3,293,192
3,250,424
Diluted earnings per share
$
0.44
$
0.70
7
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
At March 31, 2010 and 2009 there were 29,000 shares and 30,800 shares that were not included in the computation of diluted earnings per share because they were non-dilutive.
Horizon has share-based employee compensation plans, which are described in the notes to the financial statements included in the December 31, 2009 Annual Report on Form 10-K.
Reclassifications
Certain reclassifications have been made to the 2009 consolidated financial statements to be comparable to 2010. These reclassifications had no effect on net income.
Note 2 Securities
The fair value of securities is as follows:
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
March 31, 2010 (Unaudited)
Cost
Gains
Losses
Value
Available for sale
U.S. Treasury and federal agencies
$
25,817
$
706
$
(17
)
$
26,506
State and municipal
109,228
2,700
(322
)
111,606
Federal agency collateralized mortgage obligations
101,925
1,385
(221
)
103,089
Federal agency mortgage-backed pools
105,380
4,602
(16
)
109,966
Corporate notes
475
(12
)
463
Total available for sale investment securities
$
342,825
$
9,393
$
(588
)
$
351,630
Held to maturity, State and Municipal
$
17,122
$
$
$
17,122
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
December 31, 2009
Cost
Gains
Losses
Value
Available for sale
U.S. Treasury and federal agencies
$
19,612
$
473
$
$
20,085
State and municipal
107,160
2,402
(413
)
109,149
Federal agency collateralized mortgage obligations
84,001
1,121
(227
)
84,895
Federal agency mortgage-backed pools
113,633
5,028
118,661
Corporate notes
355
(13
)
342
Total available for sale investment securities
$
324,761
$
9,024
$
(653
)
$
333,132
Held to maturity, State and Municipal
$
11,657
$
30
$
$
11,687
Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information, and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary. While these securities are held in the available for sale portfolio, Horizon intends and has the ability to hold them until the earlier of a recovery in fair value or maturity.
Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified. At March 31, 2010, no individual investment security had an unrealized loss that was determined to be other-than-temporary.
The unrealized losses on the Companys investments in securities of state and municipal, federal agency collateralized mortgage obligations, and federal agency mortgage-backed pools were caused by interest rate increases and not a decline in credit quality. The contractual terms of those investments do not permit the
8
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
issuer to settle the securities at a price less than the amortized cost basis of the investments or the Company expects to recover the amortized cost basis over the term of the securities. Because the Company does not intend to sell the investments and it is not likely that the Company will be required to sell the investments before recovery of their amortized cost basis, which may be maturity, the Company did not consider those investments to be other-than-temporarily impaired at March 31, 2010.
The amortized cost and fair value of securities available for sale and held to maturity at March 31, 2010 and December 31, 2009, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
March 31, 2010 (Unaudited)
December 31, 2009
Amortized
Fair
Amortized
Fair
Cost
Value
Cost
Value
Available for sale
Within one year
$
2,774
$
2,790
$
2,658
$
2,691
One to five years
11,619
11,792
5,449
5,682
Five to ten years
42,264
43,478
40,557
41,400
After ten years
78,862
80,514
78,463
79,803
135,519
138,574
127,127
129,576
Federal agency collateralized mortgage obligations
101,925
103,089
84,001
84,895
Federal agency mortgage-backed pools
105,380
109,967
113,633
118,661
Total available for sale investment securities
$
342,824
$
351,630
$
324,761
$
333,132
Held to maturity
Within one year
$
16,927
$
16,927
$
11,462
$
11,484
One to five years
195
195
195
203
Total held to maturity investment securities
$
17,122
$
17,122
$
11,657
$
11,687
The following table shows investments gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position.
Less than 12 Months
12 Months or More
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
March 31, 2010 (Unaudited)
Value
Losses
Value
Losses
Value
Losses
US Treasury and federal agencies
$
3,981
$
(17
)
$
$
$
3,981
$
(17
)
State and municipal
14,512
(204
)
4,730
(118
)
19,242
(322
)
Federal agency collateralized mortgage obligations
15,653
(146
)
3,140
(75
)
18,793
(221
)
Federal agency mortgage-backed pools
4,144
(16
)
40
4,184
(16
)
Corporate notes
20
(12
)
20
(12
)
Total temporarily impaired securities
$
38,310
$
(395
)
$
7,910
$
(193
)
$
46,220
$
(588
)
Less than 12 Months
12 Months or More
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
December 31, 2009
Value
Losses
Value
Losses
Value
Losses
State and municipal
$
14,757
$
(216
)
$
3,791
$
(197
)
$
18,548
$
(413
)
Federal agency collateralized mortgage obligations
12,369
(122
)
1,756
(105
)
14,125
(227
)
Federal agency mortgage-backed pools
42
42
Corporate notes
9
(13
)
9
(13
)
Total temporarily impaired securities
$
27,135
$
(351
)
$
5,589
$
(302
)
$
32,724
$
(653
)
There were no investment security sales or related gains or losses in three month period ending March 31, 2010 or 2009.
9
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
Note 3
Loans
March 31
2010
December 31
(Unaudited)
2009
Real estate loans
14 family
$
130,176
$
128,373
Other
5,300
5,519
Total
135,476
133,892
Commercial loans
Working capital and equipment
166,169
167,149
Real estate, including agriculture
133,019
135,639
Tax exempt
3,928
3,247
Other
7,547
8,482
Total
310,663
314,517
Consumer loans
Auto
140,199
146,270
Recreation
5,442
5,321
Real estate/home improvement
31,497
32,009
Home equity
85,389
83,412
Unsecured
2,381
2,222
Other
2,046
1,976
Total
266,954
271,210
Mortgage warehouse loans
Prime
96,327
166,698
Sub-prime
Total
96,327
166,698
Total loans
809,420
886,317
Allowance for loan losses
(16,120
)
(16,015
)
Loans, net
$
793,300
$
870,302
Note 4 Allowance for Loan Losses
Three Months Ended
March 31
March 31
2010
2009
(Unaudited)
(Unaudited)
Balances, beginning of period
$
16,015
$
11,410
Provision for losses
3,233
3,197
Recoveries on loans
279
258
Loans charged off
(3,407
)
(3,276
)
Balances, end of period
$
16,120
$
11,589
10
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
Note 5 Non-performing Assets
The following table shows non-performing loans including loans more than 90 days past due, on non-accrual, and trouble debt restructuring along with other real estate owned and repossessed collateral.
March 31
2010
December 31
(Unaudited)
2009
Non-performing loans
Commercial
More than 90 days past due
$
$
1,086
Non-accrual
7,024
8,143
Trouble debt restructuring
Residential mortgage
More than 90 days past due
94
296
Non-accrual
4,976
1,257
Trouble debt restructuring
1,147
3,266
Mortgage warehouse
More than 90 days past due
Non-accrual
Trouble debt restructuring
Installment
More than 90 days past due
251
376
Non-accrual
2,861
2,515
Trouble debt restructuring
37
206
Total non-performing loans
16,390
17,145
Other real estate owned and repossessed collateral
Commercial
494
544
Residential mortgage
1,581
1,186
Mortgage warehouse
Installment
101
23
Total other real estate owned and repossessed collateral
2,176
1,753
Total non-performing assets
$
18,566
$
18,898
Note 6 Derivative financial instruments
Cash Flow Hedges
As a strategy to maintain acceptable levels of exposure to the risk of changes in future cash flow due to interest rate fluctuations, the Company entered into interest rate swap agreements for a portion of its floating rate debt. The agreements provide for the Company to receive interest from the counterparty at three month LIBOR and to pay interest to the counterparty at a weighted average fixed rate of 5.53% on a notional amount of $27.0 million at March 31, 2010. Under the agreements, the Company pays or receives the net interest amount monthly, with the monthly settlements included in interest expense.
Management has designated the interest rate swap agreement as a cash flow hedging instrument. For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative is reported as a component of the other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Gains and
11
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
losses on the derivative representing either hedge ineffectiveness or hedge components excluded from the assessment of effectiveness are recognized in current earnings. At March 31, 2010 the Companys cash flow hedge was effective and is not expected to have a significant impact the Companys net income over the next 12 months.
Fair Value Hedges
Fair value hedges are intended to reduce the interest rate risk associated with the underlying hedged item. The Company enters into fixed rate loan agreements as part of its lending policy. To mitigate the risk of changes in fair value based on fluctuations in interest rates, the Company has entered into interest rate swap agreements on individual loans, converting the fixed rate loans to a variable rate. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative as well as the offsetting gain or loss on the hedged item attributable to the hedged risk are recognized in current earnings. At March 31, 2010 the Companys fair value hedges were effective and are not expected to have a significant impact the Companys net income over the next 12 months.
The change in fair value of both the hedge instruments and the underlying loan agreements are recorded as gains or losses in interest income. The fair value hedges are considered to be highly effective and any hedge ineffectiveness was deemed not material. The notional amounts of the loan agreements being hedged were $37.8 million at March 31, 2010.
Other Derivative Instruments
The Company enters into non-hedging derivatives in the form of mortgage loan forward sale commitments with investors and commitments to originate mortgage loans as part of its mortgage banking business. At March 31, 2010 the Companys fair value of these derivatives were recorded and over the next 12 months are not expected to have a significant impact the Companys net income.
The change in fair value of both the forward sale commitments and commitments to originate mortgage loans were recorded and the net gains or losses included in the Companys gain on sale of loans.
12
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
The following tables summarize the fair value of derivative financial instruments utilized by Horizon Bancorp:
Asset Derivative
Liability Derivatives
March 31, 2010 (Unaudited)
March 31, 2010 (Unaudited)
Derivatives designated as
Balance Sheet
Balance Sheet
hedging instruments
Location
Fair Value
Location
Fair Value
Interest rate contracts
Loans
$
1,545
Other liabilities
$
1,545
Interest rate contracts
Other Assets
633
Other liabilities
627
Total derivatives designated as hedging instruments
2,178
2,172
Derivatives not designated as hedging instruments
Mortgage loan contracts
Other assets
406
Other liabilities
38
Total derivatives not designated as hedging instruments
406
38
Total derivatives
$
2,584
$
2,210
Asset Derivative
Liability Derivatives
December 31, 2009
December 31, 2009
Derivatives designated as
Balance Sheet
Balance Sheet
hedging instruments
Location
Fair Value
Location
Fair Value
Interest rate contracts
Other Assets
$
1,038
Other liabilities
$
611
Total derivatives designated as hedging instruments
2,179
1,752
Derivatives not designated as hedging instruments
Mortgage loan contracts
Other assets
265
Other liabilities
135
Total derivatives not designated as hedging instruments
265
135
Total derivatives
$
2,444
$
1,887
The effect of the derivative instruments on the consolidated statement of income for the three month period ended is as follows:
Amount of Loss Recognized in Other
Comprehensive Income on Derivative
(Effective Portion)
Three Months
Three Months
Derivative in cash flow
Ended March 31,
Ended March 31,
hedging relationship
2010 (Unaudited)
2009 (Unaudited)
Interest rate contracts
$
(273
)
$
(47
)
Total
$
(273
)
$
(47
)
13
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
FASB Accounting Standards Codification (ASC) Topic 820-10-20 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820-10-55 establishes a fair value hierarchy that emphasizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.
Amount of Gain (Loss)
Recognized on Derivative
Three Months
Three Months
Ended March
Ended March
Derivative in fair value
Location of gain (loss)
31, 2010
31, 2009
hedging relationship
recognized on derivative
(Unaudited)
(Unaudited)
Interest rate contracts
Interest income - loans
$
403
$
24
Interest rate contracts
Interest income - loans
(403
)
(24
)
Total
$
$
Three Months
Three Months
Ended March
Ended March
Derivative not designated
Location of Gain (Loss)
31, 2010
31, 2009
as hedging relationship
Recognized on Derivative
(Unaudited)
(Unaudited)
Mortgage contracts
Other income - gain on
sale of loans
$
237
$
32
Total
$
237
$
32
Note 7 Disclosures about fair value of assets and liabilities
The Fair Value Measurements topic of the FASB ASC defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. There are three levels of inputs that may be used to measure fair value:
Level 1
Quoted prices in active markets for identical assets or liabilities
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities
Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying financial statements, as well as the general classification of such instruments pursuant to the valuation hierarchy.
Available for sale securities
When quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include, U.S. Treasury and federal agency securities, state and municipal securities, federal agency mortgage obligations and mortgage-backed pools, and corporate notes. Level 2 securities are valued by a third party pricing service commonly used in the banking industry utilizing observable inputs. Observable inputs include
14
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
dealer quotes, market spreads, cash flow analysis, the U.S. Treasury yield curve, trade execution data, market consensus prepayment spreads and available credit information and the bonds terms and conditions. The pricing provider utilizes evaluated pricing models that vary based on asset class. These models incorporate available market information including quoted prices of securities with similar characteristics and, because many fixed-income securities do not trade on a daily basis, apply available information through processes such as benchmark curves, benchmarking of like securities, sector grouping, and matrix pricing. In addition, model processes, such as an option adjusted spread model is used to develop prepayment and interest rate scenarios for securities with prepayment features.
Hedged loans
Certain fixed rate loans have been converted to variable rate loans through entering into interest rate swap agreements. Fair value of those fixed rate loans is based on discounting estimated cash flows using interest rates determined by a respective interest rate swap agreement. Loans are classified within Level 3 of the valuation hierarchy based on the unobservable inputs used.
Interest rate swap agreements
The fair value is estimated by a third party using inputs that are primarily unobservable and cannot be corroborated by observable market data and, therefore, are classified within Level 3 of the valuation hierarchy.
The following table presents the fair value measurements of assets and liabilities recognized in the accompanying financial statements measured at fair value on a recurring basis and the level within the FASB ASC fair value hierarchy in which the fair value measurements fall at the following:
Quoted Prices
in Active
Significant
Markets for
Other
Significant
Identical
Observable
Unobservable
Assets
Inputs
Inputs
Fair Value
(Level 1)
(Level 2)
(Level 3)
March 31, 2010 (Unaudited)
Available-for-sale securities
U.S. Treasury and federal agencies
$
26,506
$
$
26,506
$
State and municipal
111,606
111,606
Federal agency collateralized mortgage obligations
103,089
103,089
Federal agency mortgage-backed pools
109,966
109,966
Corporate notes
463
443
20
Total available-for-sale securities
351,630
443
351,187
Hedged loans
39,331
39,331
Forward sale commitments
406
406
Interest rate swap agreements
(1,538
)
(1,538
)
Commitments to originate loans
(38
)
(38
)
December 31, 2009
Available-for-sale securities
U.S. Treasury and federal agencies
$
20,085
$
$
20,085
$
State and municipal
109,149
109,149
Federal agency collateralized mortgage obligations
84,895
84,895
Federal agency mortgage-backed pools
118,661
118,661
Corporate notes
342
323
19
Total available-for-sale securities
333,132
323
332,809
Hedged loans
31,153
31,153
Forward sale commitments
265
265
Interest rate swap agreements
(715
)
(715
)
Commitments to originate loans
(135
)
(135
)
15
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying condensed consolidated balance sheet using significant unobservable (level 3) inputs (Unaudited):
Commitments
Hedged
Forward Sale
Interest Rate
to Originate
Loans
Commitments
Swaps
Loans
Beginning balance December 31, 2009
$
31,153
$
265
$
(715
)
$
(135
)
Total realized and unrealized gains and losses
Included in net income
403
141
(403
)
97
Included in other comprehensive income, gross
(420
)
Purchases, issuances, and settlements
7,991
Principal payments
(216
)
Ending balance March 31, 2010
39,331
406
(1,538
)
(38
)
Commitments
Hedged
Forward Sale
Interest Rate
to Originate
Loans
Commitments
Swaps
Loans
Beginning balance December 31, 2008
$
25,033
$
670
$
(2,557
)
$
(438
)
Total realized and unrealized gains and losses
Included in net income
24
(226
)
(24
)
258
Included in other comprehensive income, gross
(73
)
Purchases, issuances, and settlements
2,901
Principal payments
(167
)
Ending balance March 31, 2009
27,791
444
(2,654
)
(180
)
Realized gains and losses included in net income for the periods are reported in the condensed consolidated statements of income as follows:
Period Ended March 31
Non Interest Income (Unaudited)
2010
2009
Total gains and losses from:
Hedged loans
$
403
$
24
Fair value interest rate swap agreements
(403
)
(24
)
Derivative loan commitments
237
32
$
237
$
32
Certain other assets are measured at fair value on a nonrecurring basis in the course of business and are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment):
Quoted Prices in
Significant
Active Markets
Other
Significant
for Identical
Observable
Unobservable
Assets
Inputs
Inputs
Fair Value
(Level 1)
(Level 2)
(Level 3)
March 31, 2010 (Unaudited)
Impaired loans
$
7,163
$
$
$
7,163
December 31, 2009
Impaired loans
$
11,398
$
$
$
11,398
16
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
Impaired (collateral dependent):
Fair value adjustments for impaired and non-accrual loans typically occur when there is evidence of impairment. Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. The Company measures fair value based on the value of the collateral securing the loans. Collateral may be in the form of real estate or personal property including equipment and inventory. The value of the collateral is determined based on internal estimates as well as third party appraisals or non-binding broker quotes. These measurements were classified as Level 3. The fair value of the Companys other real estate owned is determined using Level 3 inputs, which include current and prior appraisals and estimated costs to sell.
Note 8 Fair Value of Financial Instruments
The estimated fair value amounts were determined using available market information, current pricing information applicable to Horizon and various valuation methodologies. Where market quotations were not available, considerable management judgment was involved in the determination of estimated fair values. Therefore, the estimated fair value of financial instruments shown below may not be representative of the amounts at which they could be exchanged in a current or future transaction. Due to the inherent uncertainties of expected cash flows of financial instruments, the use of alternate valuation assumptions and methods could have a significant effect on the derived estimated fair value amounts.
The estimated fair values of financial instruments, as shown below, are not intended to reflect the estimated liquidation or market value of Horizon taken as a whole. The disclosed fair value estimates are limited to Horizons significant financial instruments at March 31, 2010 and December 31, 2009. These include financial instruments recognized as assets and liabilities on the consolidated balance sheet as well as certain off-balance sheet financial instruments. The estimated fair values shown below do not include any valuation of assets and liabilities, which are not financial instruments as defined by the FASB ASC fair value hierarchy.
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Cash and Due from Banks
The carrying amounts approximate fair value.
Interest-Bearing Deposits
The carrying amounts approximate fair value.
Held-to-Maturity Securities
For debt securities held to maturity, fair values are based on quoted market prices or dealer quotes. For those securities where a quoted market price is not available, carrying amount is a reasonable estimate of fair value based upon comparison with similar securities.
Loans Held for Sale
The carrying amounts approximate fair value.
Net Loans
The fair value of portfolio loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The carrying amounts of loans held for sale approximate fair value.
FHLB and FRB Stock
Fair value of FHLB and FRB stock is based on the price at which it may be resold to the FHLB and FRB.
Interest Receivable/Payable
The carrying amounts approximate fair value.
17
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
Deposits
The fair value of demand deposits, savings accounts, interest-bearing checking accounts and money market deposits is the amount payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturity.
Borrowings
Rates currently available to Horizon for debt with similar terms and remaining maturities are used to estimate fair values of existing borrowings.
Subordinated Debentures
Rates currently available for debentures with similar terms and remaining maturities are used to estimate fair values of existing debentures.
Commitments to Extend Credit and Standby Letter of Credit
The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. Due to the short-term nature of these agreements, carrying amounts approximate fair value.
The estimated fair values of Horizons financial instruments are as follows:
March 31, 2010 (Unaudited)
December 31, 2009
Carrying
Fair
Carrying
Fair
Amount
Value
Amount
Value
Assets
Cash and due from banks
$
25,829
$
25,829
$
68,702
$
68,702
Investment securities available for sale
351,630
351,630
333,132
333,132
Investment securities held to maturity
17,122
17,122
11,657
11,687
Loans held for sale
8,682
8,682
5,703
5,703
Loans, net
793,300
810,704
870,302
885,625
Stock in FHLB and FRB
13,189
13,189
13,189
13,189
Interest receivable
6,206
6,206
5,986
5,986
Liabilities
Non-interest bearing deposits
$
91,482
$
91,482
$
84,357
$
84,357
Interest-bearing deposits
782,040
756,350
867,351
830,621
Borrowings
273,235
293,019
284,016
304,000
Subordinated debentures
27,837
27,729
27,837
27,817
Interest payable
1,038
1,038
1,135
1,135
18
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
Note 9 Other Comprehensive Income
March 31, 2010
March 31, 2009
(Unaudited)
(Unaudited)
Unrealized gains on securities:
Unrealized holding gains arising during the period
$
434
$
1,706
Less: reclassification adjustment for losses realized in net income
(15
)
434
1,721
Unrealized loss on derivative instruments
(420
)
(851
)
Net unrealized gains
14
870
Tax expense
(5
)
(305
)
Other comprehensive income
$
9
$
565
The components of accumulated other comprehensive income included in capital are as follows:
March 31, 2010
(Unaudited)
December 31, 2009
Unrealized holding gain on securities available for sale
$
5,724
$
5,441
Unrealized loss on derivative instruments
4
278
Total other comprehensive income
$
5,728
$
5,719
Note 10 Future accounting matters
FASB ASC Topic 860-10, Accounting for Transfers of Financial Assets (SFAS 166), and No. 167, Amendments to
FASB ASC 810-10
(SFAS 167).
In June 2009, the Financial Accounting Standards Board (FASB) issued FASB ASC Topic 860-10 and FASB ASC 810-10, which change the way entities account for securitizations and special-purpose entities, and will have a material effect on how banking organizations account for off-balance sheet vehicles. The new standards amend Statement of FASB ASC 860-10, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and FASB ASC 810-10, Consolidation of Variable Interest Entities. Both FASB ASC Topic 860-10 and FASB ASC Topic 810-10 were effective January 1, 2010 for companies reporting earnings on a calendar-year basis
.
On January 21, 2010, the Board of Governors of the Federal Reserve System issued final risk-based capital rules related to the adoption of these accounting standards by financial institutions. FAS 166 and FAS 167 make substantive changes to how banking organizations account for many items, including securitized assets, that had been previously excluded from their balance sheets. Banking organizations affected by FAS 166 and FAS 167 generally will be subject to higher risk-based regulatory capital requirements intended to better align risk-based capital requirements with the actual risks of certain exposures.
The Corporation has adopted these standards, and takes into account in our internal capital planning processes the impact of these standards.
FASB ASU 2010-09
,
Subsequent Event Amendments to Certain Recognition and Disclosure Requirements
. On February 24, 2010, FASB issued Accounting Standards Update (ASU) 2010-09,
Subsequent Event Amendments to Certain Recognition and Disclosure Requirements
. The ASU establishes separate subsequent event recognition criteria and disclosure requirements for U.S. Securities and Exchange Commission (SEC) filers. Effective with the release date, the financial statements of SEC filers will no longer disclose either the date through which subsequent events were reviewed or that subsequent events were evaluated through the date financial statements were issued. The requirement to evaluate subsequent events through the date of issuance is still in place. Only the disclosure is affected.
19
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Table Dollar Amounts in Thousands, Except Per Share Data)
The ASU also removes the requirement to make those disclosures in financial statements revised for either a correction of an error or a retrospective application of an accounting change. SEC filers are defined in the update as entities required to file or to furnish their financial statements with either the SEC or another appropriate agency (such as the Federal Deposit Insurance Corporation) under Section 12(i) of the
Securities and Exchange Act of 1934
, as amended.
20
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Managements Discussion and Analysis of Financial Condition
And Results of Operations
For the Three Months Ended March 31, 2010
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ForwardLooking Statements
This report contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to Horizon Bancorp (Horizon or the Company) and Horizon Bank, N.A. (the Bank). Horizon intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Reform Act of 1995, and is including this statement for the purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of Horizon, are generally identifiable by use of the words believe, expect, intend, anticipate, estimate, project or similar expressions. Horizons ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on Horizons future activities and operating results include, but are not limited to:
Credit risk
: the risk that loan customers or other parties will be unable to perform their contractual obligations;
Market risk
:
the risk that changes in market rates and prices will adversely affect the Companys financial condition or results of operation;
Liquidity risk
:
the risk that Horizon or the Bank will have insufficient cash or access to cash to meet its operating needs;
Operational risk
:
the risk of loss resulting from fraud, inadequate or failed internal processes, people and systems, or external events;
Economic risk
:
the risk that the economy in the Companys markets could decline further resulting in increased unemployment, decreased real estate values and increased loan charge-offs; and
Compliance risk
:
the risk of additional action by Horizons regulators or additional regulation could hinder the Companys ability to do business profitably.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.
Overview
Horizon is a registered bank holding company incorporated in Indiana and headquartered in Michigan City, Indiana. Horizon provides a broad range of banking services in Northwestern Indiana and Southwestern Michigan through its bank subsidiary. Horizon operates as a single segment, which is commercial banking. Horizons Common Stock is traded on the Nasdaq Global Market under the symbol HBNC. The Bank was chartered as a national banking association in 1873 and has operated continuously since that time. The Bank is a full-service commercial bank offering commercial and retail banking services, corporate and individual trust and agency services, and other services incident to banking.
Horizon continues to operate in a challenging and uncertain economic environment. Within the Companys primary market areas of Northwest Indiana and Southwest Michigan unemployment rates increased during 2009 and have remained at high levels. This rise in unemployment has been driven by factors including slowdowns in the steel and recreational vehicle industries as well as a continued slowdown in the housing industry. Like numerous other parts of the country, Northwest Indiana and Southwest Michigan are experiencing a rise in mortgage delinquencies and bankruptcy filings as a result of increased unemployment rates. Despite these economic factors, Horizon continued to post positive results through the first three months of 2010.
21
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Managements Discussion and Analysis of Financial Condition
And Results of Operations
For the Three Months Ended March 31, 2010
Following are some highlights of Horizons financial performance through the first quarter of 2010:
First quarter net income was $1.8 million or $0.44 diluted earnings per share.
Lower volume in mortgage warehouse lending reduced average loans outstanding during the quarter, decreasing interest income.
Horizon continued to experience steady residential mortgage loan activity through the first quarter with $1.4 million from the gain on sale of mortgage loans.
Horizon continues to build loan loss reserves.
Horizons quarterly provision to the allowance for loan loss reserve decreased by approximately $467,000 from the fourth quarter of 2009. However the ratio of allowance for loan losses to total loans increased to 1.97% from 1.80% at December 31, 2009.
Horizons net loans charged off during the first quarter were $3.1 million compared to $1.6 million for the fourth quarter of 2009.
Horizons balance of Other Real Estate Owned (OREO) increased approximately $345,000 during the first quarter primarily due to the addition of one commercial property.
Horizons non-performing loans decreased approximately $755,000 from December 31, 2009 to March 31, 2010.
Horizons non-performing loans to total loans ratio as of March 31, 2010 was 2.00%, which is lower than the National and State of Indiana peer averages
1
of 4.66% and 2.71%, respectively, of total loans as of December 31, 2009.
Horizons capital ratios continue to be above the regulatory standards for well-capitalized banks.
Critical Accounting Policies
The notes to the consolidated financial statements included in Item 8 of the Companys Annual Report on Form 10-K for 2009 contain a summary of the Companys significant accounting policies. Certain of these policies are important to the portrayal of the Companys financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Management has identified the allowance for loan losses, intangible assets and hedge accounting as critical accounting policies.
Allowance for Loan Losses
An allowance for loan losses is maintained to absorb probable incurred loan losses inherent in the loan portfolio. The determination of the allowance for loan losses is a critical accounting policy that involves managements ongoing quarterly assessments of the probable incurred losses inherent in the loan portfolio. The identification of loans that have probable incurred losses is subjective, therefore, a general reserve is maintained to cover all probable losses within the entire loan portfolio. Horizon utilizes a loan grading system that helps identify, monitor and address asset quality problems in an adequate and timely manner. Each quarter, various factors affecting the quality of the loan portfolio are reviewed. Large credits are reviewed on an individual basis for loss potential. Other loans are reviewed as a group based upon previous trends of loss experience. Horizon also reviews the current and anticipated economic conditions of its lending market as well as transaction risk to determine the effect they may have on the loss experience of the loan portfolio.
1
National peer group: Consists of all insured commercial banks having assets between $1 Billion and $10 Billion as reported by the Uniform Bank Performance Report as of December 31, 2009. Indiana peer group: Consists of 18 publicly traded banks all headquartered in the State of Indiana as reported by the Uniform Bank Performance Reports as of December 31, 2009.
22
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Managements Discussion and Analysis of Financial Condition
And Results of Operations
For the Three Months Ended March 31, 2010
Goodwill and Intangible Assets
Management believes that the accounting for goodwill and other intangible assets also involves a higher degree of judgment than most other significant accounting policies. FASB ASC 350-10 establishes standards for the amortization of acquired intangible assets and impairment assessment of goodwill. At March 31, 2010, Horizon had core deposit intangibles of $1.4 million subject to amortization and $5.8 million of goodwill, which is not subject to amortization. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. Horizons goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of Horizon to provide quality, cost effective banking services in a competitive marketplace. The goodwill value is supported by revenue that is in part driven by the volume of business transacted. A decrease in earnings resulting from a decline in the customer base or the inability to deliver cost effective services over sustained periods can lead to impairment of goodwill that could adversely affect earnings in future periods. FASB ASC 350-10 requires an annual evaluation of goodwill for impairment. The evaluation of goodwill for impairment requires the use of estimates and assumptions. Market price at the close of business on March 31, 2010 was $19.30 per share compared to a book value of $27.88 per common share. Horizon reported record earnings for the tenth consecutive year in 2009 and believes the decline in market price relates to an overall decline in the financial industry sector and is not specific to Horizon. Horizon engaged a third party to perform an impairment test of its goodwill in 2009. The evaluation included an income approach using a discounted cash flow based on earnings capacity as a long term investment. The impairment test was performed as of November 30, 2009 and provided support that no impairment to the Companys goodwill was required based on its results.
The financial markets are currently reflecting significantly lower valuations for the stocks of financial institutions, when compared to historic valuation metrics, largely driven by the constriction in available credit and losses suffered related to residential mortgage markets. The Companys stock activity, as well as the price, has been affected by the economic conditions affecting the banking industry. Management believes this downturn has impacted the Companys stock and has concluded that the recent stock price is not indicative or reflective of fair value (per ASC Topic 820 Fair Value).
There were no significant changes in the Companys stock price, book value, or earnings as of March 31, 2010 that would change the results of the evaluation completed at the end of 2009. Horizon has concluded that, based on its own internal evaluation and the independent impairment test conducted by a third party, the recorded value of goodwill is not impaired.
Mortgage Servicing Rights
Servicing assets are recognized as separate assets when rights are acquired through purchase or through the sale of financial assets on a servicing-retained basis. Capitalized servicing rights are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated regularly for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying servicing rights by predominant characteristics, such as interest rates, original loan terms and whether the loans are fixed or adjustable rate mortgages. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. When the book value of an individual stratum exceeds its fair value, an impairment reserve is recognized so that each individual stratum is carried at the lower of its amortized book value or fair value. In periods of falling market interest rates, accelerated loan prepayment speeds can adversely affect the fair value of these mortgage-servicing rights relative to their book value. In the event that the fair value of these assets was to increase in the future, Horizon can recognize the increased fair value to the extent of the impairment allowance but cannot recognize an asset in excess of its amortized book value. Future changes in managements assessment of the impairment of these servicing assets, as a result of changes in observable market data relating to market
23
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Managements Discussion and Analysis of Financial Condition
And Results of Operations
For the Three Months Ended March 31, 2010
interest rates, loan prepayment speeds, and other factors, could impact Horizons financial condition and results of operations either positively or adversely.
Generally, when market interest rates decline and other factors favorable to prepayments occur, there is a corresponding increase in prepayments as customers refinance existing mortgages under more favorable interest rate terms. When a mortgage loan is prepaid, the anticipated cash flows associated with servicing that loan are terminated, resulting in a reduction of the fair value of the capitalized mortgage servicing rights. To the extent that actual borrower prepayments do not react as anticipated by the prepayment model (i.e., the historical data observed in the model does not correspond to actual market activity), it is possible that the prepayment model could fail to accurately predict mortgage prepayments and could result in significant earnings volatility. To estimate prepayment speeds, Horizon utilizes a third-party prepayment model, which is based upon statistically derived data linked to certain key principal indicators involving historical borrower prepayment activity associated with mortgage loans in the secondary market, current market interest rates and other factors, including Horizons own historical prepayment experience. For purposes of model valuation, estimates are made for each product type within the mortgage servicing rights portfolio on a monthly basis.
Derivative Instruments
As part of the Companys asset/liability management program, Horizon utilizes, from time-to-time, interest rate floors, caps or swaps to reduce the Companys sensitivity to interest rate fluctuations. These are derivative instruments, which are recorded as assets or liabilities in the consolidated balance sheets at fair value. Changes in the fair values of derivatives are reported in the consolidated income statements or other comprehensive income (OCI) depending on the use of the derivative and whether the instrument qualifies for hedge accounting. The key criterion for the hedge accounting is that the hedged relationship must be highly effective in achieving offsetting changes in those cash flows that are attributable to the hedged risk, both at inception of the hedge and on an ongoing basis.
Horizons accounting policies related to derivatives reflect the guidance in FASB ASC 815-10. Derivatives that qualify for the hedge accounting treatment are designated as either: a hedge of the fair value of the recognized asset or liability or of an unrecognized firm commitment (a fair value hedge) or a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (a cash flow hedge). For fair value hedges, the cumulative change in fair value of both the hedge instruments and the underlying loans is recorded in non-interest income. For cash flow hedges, changes in the fair values of the derivative instruments are reported in OCI to the extent the hedge is effective. The gains and losses on derivative instruments that are reported in OCI are reflected in the consolidated income statement in the periods in which the results of operations are impacted by the variability of the cash flows of the hedged item. Generally, net interest income is increased or decreased by amounts receivable or payable with respect to the derivatives, which qualify for hedge accounting. At inception of the hedge, Horizon establishes the method it uses for assessing the effectiveness of the hedging derivative and the measurement approach for determining the ineffective aspect of the hedge. The ineffective portion of the hedge, if any, is recognized currently in the consolidated statements of income. Horizon excludes the time value expiration of the hedge when measuring ineffectiveness.
Valuation Measurements
Valuation methodologies often involve a significant degree of judgment, particularly when there are no observable active markets for the items being valued. Investment securities, residential mortgage loans held for sale and derivatives are carried at fair value, as defined in FASB ASC 820, which requires key judgments affecting how fair value for such assets and liabilities is determined. In addition, the outcomes of valuations have a direct bearing on the carrying amounts of goodwill, mortgage servicing rights, and pension and other post-retirement benefit obligations. To determine the values of these assets and liabilities, as well as the extent, to which related assets may be impaired, management makes assumptions and estimates related to discount rates, asset returns, prepayment speeds and other factors. The use of different discount rates or other valuation assumptions could produce significantly different results, which could affect Horizons results of operations.
24
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Managements Discussion and Analysis of Financial Condition
And Results of Operations
For the Three Months Ended March 31, 2010
Financial Condition
On March 31, 2010, Horizons total assets were $1.3 billion, a decrease of $85.4 million from December 31, 2009. Total assets decreased as cash and cash equivalents and mortgage warehouse lending decreased but partially offset by an increase in investment securities and a decrease in deposits.
Excess cash and cash equivalents held at year end decreased as a result of excess municipal deposit balances decreasing during the quarter as the municipal accounts disbursed funds and the purchase of investment securities.
Investment securities were comprised of the following as of:
March 31, 2010 (Unaudited)
December 31, 2009
Amortized
Fair
Amortized
Fair
Cost
Value
Cost
Value
Available for sale
U.S. Treasury and federal agencies
$
25,817
$
26,506
$
19,612
$
20,085
State and municipal
109,228
111,606
107,160
109,149
Federal agency collateralized mortgage obligations
101,925
103,089
84,001
84,895
Federal agency mortgage-backed pools
105,380
109,966
113,633
118,661
Corporate notes
475
463
355
342
Total available for sale investment securities
$
342,825
$
351,630
$
324,761
$
333,132
Held to maturity, State and Municipal
$
17,122
$
17,122
$
11,657
$
11,687
Investment securities increased by approximately $24.0 million compared to the end of 2009. This growth was the result of the Company deploying excess cash held during the quarter in cash and cash equivalents to investment securities.
Net loans decreased $77.0 million since December 31, 2009. This decrease was primarily the result of the reduction in mortgage warehouse lending during the quarter. This decrease was due to a reduction in the mortgage warehouse activity as mortgage loan refinancing declined. Residential mortgage loans increased slightly and both commercial and consumer loans decreased.
Total deposits decreased $78.2 million during the first three months of 2010 primarily due to the reduction in municipal deposit accounts as disbursements were made from collected property taxes.
The Companys borrowings decreased $10.8 million since December 31, 2009. The decrease in borrowings since the end of 2009 was primarily in Federal Home Loan Bank (FHLB) advances. As FHLB advances have matured, the Company has determined not to take additional advances and used long-term brokered certificates of deposit to replace any required long-term debt. This generates additional liquidity by not using available collateral to secure the borrowings.
Stockholders equity totaled $115.7 million at March 31, 2010 compared to $114.6 million at December 31, 2009. The increase in stockholders equity during the period was the result of generating net income and reduced by dividends declared. At March 31, 2010, the ratio of average stockholders equity to average assets was 8.73% compared to 8.64% at December 31, 2009. Book value per common share at March 31, 2010 increased to $27.88 compared to $27.67 at December 31, 2009.
25
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Managements Discussion and Analysis of Financial Condition
And Results of Operations
For the Three Months Ended March 31, 2010
Results of Operations
Overview
Consolidated net income for the three-month period ended March 31, 2010 was $1.8 million, a decrease of 32.0% from the $2.6 million for the same period in 2009. Earnings per common share for the three months ended March 31, 2010 decreased to $0.44 basic and $0.44 diluted, compared to $0.71 basic and $0.70 diluted for the same three-month period in 2009. Diluted earnings per share for both periods were reduced by $0.11 per share due to the preferred stock dividends and the accretion of the discount on preferred stock, which was issued in the fourth quarter of 2008.
Net Interest Income
The largest component of net income is net interest income. Net interest income is the difference between interest income, principally from loans and investment securities, and interest expense, principally on deposits and borrowings. Changes in the net interest income are the result of changes in volume and the net interest spread which affects the net interest margin. Volume refers to the average dollar levels of interest-earning assets and interest-bearing liabilities. Net interest spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities. Net interest margin refers to net interest income divided by average interest-earning assets and is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities.
The on going low interest rate environment influenced the yields received on the Companys interest earning assets more than the costs paid on the Companys interest bearing liabilities during the first quarter of 2010 resulting in a decrease of the net interest margin. Management believes that the current level of interest rates is driven by external factors and therefore impacts the results of the Companys net interest margin. Management does not expect a rise in interest rates in the short term, but an increase in rates is expected at some time in the future due to the current historically low interest rate environment.
Net interest income during the three months ended March 31, 2010 was $10.6 million, a decrease of $863,000 million or 7.6% over the $11.4 million earned during the same period in 2009. Yields on the Companys interest-earning assets decreased by 75 basis points to 5.36% for the three months ended March 31, 2010, from 6.11% for the same period in 2009. Interest income decreased $2.6 million from $18.7 million for the three months ended March 31, 2009 to $16.1 million for the same period in 2010. This decrease was due to the lower earning assets, the reduction in the balance of mortgage warehouse lending, excess cash and cash equivalents carried at low yields, and the decrease in the yield on some new and repriced earning assets. However, the asset yields on loans receivable has not declined at the same pace as some market indices partially due to interest rate floors that are in place on approximately $306.4 million out of the $404.6 million of the Companys adjustable rate loans.
Rates paid on interest-bearing liabilities decreased by 55 basis points during the same period due to the lower interest rate environment. Interest expense decreased $1.7 million from $7.3 million for the three-months ended March 31, 2009 to $5.6 million for the same period in 2010. This decrease was due to the lower rates being paid on the Companys interest bearing liabilities offset by additional interest costs as the Company has extended certain liabilities as a strategic move in this historically low interest rate environment. Due to a more significant decrease in the yields on the Companys interest-earning assets compared to the decrease in the rates paid on the Companys interest-bearing liabilities, the decrease in the Companys earning assets, and the excess cash and cash equivalents carried at very low yields, the net interest margin decreased 23 basis points from 3.78% for the three months ended March 31, 2009 to 3.55% for the same period in 2010.
26
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Managements Discussion and Analysis of Financial Condition
And Results of Operations
For the Three Months Ended March 31, 2010
The following are the average balance sheets for the three months ending:
Three Months Ended
Three Months Ended
March 31, 2010
March 31, 2009
Average
Average
Average
Average
Balance
Interest
Rate
Balance
Interest
Rate
ASSETS
Interest-earning assets
Federal funds sold
$
68,209
$
12
0.07
%
$
3,119
$
2
0.26
%
Interest-earning deposits
4,857
5
0.42
%
4,550
5
0.45
%
Investment securities taxable
253,848
2,429
3.88
%
245,134
2,842
4.70
%
Investment securities non-taxable (1)
112,275
1,081
5.28
%
89,508
920
5.56
%
Loans receivable (2)
811,350
12,605
6.31
%
917,566
14,905
6.59
%
Total interest-earning assets (1)
1,250,539
16,132
5.36
%
1,259,877
18,674
6.11
%
Noninterest-earning assets
Cash and due from banks
13,852
23,119
Allowance for loan losses
(16,001
)
(11,387
)
Other assets
84,904
76,270
$
1,333,294
$
1,347,879
LIABILITIES AND SHAREHOLDERS EQUITY
Interest-bearing liabilities
Interest-bearing deposits
$
828,838
$
2,763
1.35
%
$
784,791
$
3,996
2.07
%
Borrowings
269,349
2,443
3.68
%
339,417
2,892
3.46
%
Subordinated debentures
27,837
373
5.43
%
27,837
370
5.39
%
Total interest-bearing liabilities
1,126,024
5,579
2.01
%
1,152,045
7,258
2.56
%
Noninterest-bearing liabilities
Demand deposits
82,659
79,785
Accrued interest payable and other liabilities
8,156
8,991
Shareholders equity
116,455
107,058
$
1,333,294
$
1,347,879
Net interest income/spread
$
10,553
3.35
%
$
11,416
3.55
%
Net interest income as a percent of average interest earning assets (1)
3.55
%
3.78
%
(1)
Securities balances represent daily average balances for the fair value of securities. The average rate is calculated based on the daily average balance for the amortized cost of securities. Interest income is presented on a tax equivalent basis.
(2)
Includes fees on loans. The inclusion of loan fees does not have a material effect on the average interest rate.
27
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Managements Discussion and Analysis of Financial Condition
And Results of Operations
For the Three Months Ended March 31, 2010
Provision for Loan Losses
Horizon assesses the adequacy of its Allowance for Loan and Lease Losses (ALLL) by regularly reviewing the performance of its loan portfolios. During the first quarter of 2010, a provision for loan losses of $3.2 million was required to adequately fund the ALLL compared to a provision of $3.2 million for the first quarter of 2009. The provision for the current quarter resulted from losses primarily in the commercial and installment loan portfolios due to current economic conditions and trends and the need for specific reserves due to non-performing loans. Commercial loan net charge-offs during the first quarter of 2010 were $1.8 million, residential mortgage loan net charge-offs were $309,000, and installment loans net charge-offs were $1.0 million.
Non-performing loans totaled $16.4 million on March 31, 2010, down from $17.1 million on December 31, 2009. As a percentage of total loans non-performing loans were 1.98% on March 31, 2010, up slightly from 1.92% on December 31, 2009 due primarily from the reduction in the balance of total loans during the first quarter. Non-performing loans also increased from $10.5 million on March 31, 2009 which was 1.11% of total loans. Horizons non-performing loan statistics compare favorably to National and State of Indiana peer averages
1
of 4.66% and 2.71%, respectively, as of December 31, 2009.
The decrease of non-performing loans over the prior quarter was due to a decrease in commercial non-performing loans. Commercial non-performing loans were $7.0 million on March 31, 2010, down from $9.2 million on December 31, 2009, but up slightly from $6.5 million on March 31, 2009. The reduction during the quarter was primarily due to one loan becoming current, two loans being written off, and one loan relationship moving to OREO. A $1.0 million commercial loan that was over 90 days past maturity on December 31, 2009 was renewed in the first quarter. A loan secured by vacant land was written down by $780,000 based on a new appraisal received during the quarter. Also, a loan to a manufacturer that went out of business was written down by $700,000 during the first quarter of 2010. Four commercial loans totaling $685,000 on December 31, 2009 were moved to OREO during the quarter. These reductions were partially offset by four loans added to non-performing status during the quarter totaling $1.1 million. The slight increase in the Companys non-performing loans over the past year can be attributed to the continued national and local economic problems, including, continued high local unemployment causing lower business revenues and increased consumer bankruptcies.
Non-accrual loans totaled $14.9 million on March 31, 2010, down from $15.4 million on December 31, 2009, but up from $9.7 million on March 31, 2009. Nonaccrual loans to restaurant operators totaled $2.6 million on March 31, 2010, the same as the previous quarter. Nonaccrual loans to home builders and land developers totaled $2.1 million on March 31, 2010, down from $2.2 million on December 31, 2009. Mortgage loans on non-accrual totaled $4.9 million on March 31, 2010, up from $4.6 million on December 31, 2009. Consumer loans on non-accrual increased to $2.9 million from $2.7 million during the quarter.
Loans 90 days delinquent but still accruing interest totaled $345,000 on March 31, 2010, down from $1,758,000 on December 31, 2009 and $730,000 on March 31, 2009. The decline from December 31, 2009 was primarily due to the aforementioned $1.0 million commercial loan that was brought current. Horizons policy is to place loans over 90 days delinquent on non-accrual unless they are in the process of collection and full recovery is expected.
OREO totaled $2.2 million on March 31, 2010, up from $1.7 million on December 31, 2009, but down from $2.5 million on March 31, 2009. During the first quarter two properties with a total book value of $654,000 on December 31, 2009 were sold. Another 14 properties with a book value of $1.2 million on December 31, 2009 were transferred into OREO status. On March 31, 2010, OREO was comprised of 43 properties.
28
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Managements Discussion and Analysis of Financial Condition
And Results of Operations
For the Three Months Ended March 31, 2010
No mortgage warehouse loans were non-performing or OREO as of March 31, 2010, December 31, 2009, or March 31, 2009.
Non-Interest Income
The following is a summary of changes in non-interest income:
Three Months Ended
Amount
Percent
Mar. 31, 2010
Mar. 31, 2009
Change
Change
Non-interest income
Service charges on deposit accounts
$
865
$
934
$
(69
)
-7.4
%
Wire transfer fees
140
247
(107
)
-43.3
%
Interchange fees
454
388
66
17.0
%
Fiduciary activities
995
917
78
8.5
%
Gain on sale of mortgage loans
1,382
1,913
(531
)
-27.8
%
Mortgage servicing net of impairment
65
(134
)
199
-148.5
%
Increase in cash surrender value of bank owned life insurance
156
156
0.0
%
Other income
317
73
244
334.2
%
Total non-interest income
$
4,374
$
4,494
$
(120
)
-2.7
%
Residential mortgage loan refinancing continued to generate strong volumes of loan sales during the first quarter but down compared to the same period in the prior year. The Companys residential mortgage loan division provided customers with the needed service to lower their mortgage interest rates along with an increase in first time home buyers due to the personal income tax incentives available. During the first quarter of 2010, the Company originated approximately $49.0 million of mortgage loans to be sold on the secondary market compared to $100.4 million for the same period last year. Wire transfer fee income decreased compared to the prior year as the Companys mortgage warehouse business line has had less activity due to decreased residential mortgage loan refinancing volume. The decrease in service charge income was the result of reduced overdraft fee income as the number of consumer overdrafts have gone down. These decreases were offset by increases in fiduciary activity from more fee income from the Banks trust department, in mortgage servicing income as the Companys servicing asset has increased, and an increase in the interchange fees due to higher levels of activity in ATM and debit card transactions. Other income for the first quarter included $48,000 from the net gain on sale of OREO and $75,000 from a settled law suit.
29
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Managements Discussion and Analysis of Financial Condition
And Results of Operations
For the Three Months Ended March 31, 2010
Non-Interest Expense
The following is a summary of changes in non-interest expense:
Three Months Ended
Amount
Percent
Mar. 31, 2010
Mar. 31, 2009
Change
Change
Non-interest expense
Salaries and employee benefits
$
4,798
$
4,831
$
(33
)
-0.7
%
Net occupancy expenses
1,062
1,032
30
2.9
%
Data processing
402
379
23
6.1
%
Professional fees
471
395
76
19.2
%
Outside services and consultants
365
326
39
12.0
%
Loan expense
750
566
184
32.5
%
FDIC deposit insurance
388
292
96
32.9
%
Other (gains) losses
27
385
(358
)
-93.0
%
Other expenses
1,291
1,191
100
8.4
%
Total non-interest expense
$
9,554
$
9,397
$
157
1.7
%
Loan expense increased during the first three months of 2010 compared to the same period in 2009 due to increased collection costs. Professional fees were higher compared to last year due to increasing rules and regulations requiring professional assistance from legal and accounting professionals and transaction costs from the upcoming close for the purchase and assumption of American Trust and Savings Bank. Included in the Companys non-interest expenses related to the upcoming close for the purchase and assumption of American Trust and Savings Bank during the first quarter of 2010 were $109,000 in non-interest expenses. The Companys FDIC expense has increased due to the higher assessment rates, including assessments imposed because of the Companys participation in the FDICs Temporary Liquidity Guarantee Program (TLGP). Deposit insurance will remain higher during the year based on the FDICs rate increases. All other categories of non-interest expense did not have a significant change from the prior year. Other losses in 2009 included a one-time charge of $210,000 for a wire transfer fraud perpetrated on the bank during the first quarter.
Income Taxes
Income tax expense for the first quarter of 2010 was $349,000 compared to $681,000 of tax expense for the third quarter of 2009. The effective tax rate for the first quarter of 2010 was 16.3% compared to 20.5% in 2009. Tax expense and the effective tax rate decreased during the first quarter of 2010 due to lower net taxable income.
Liquidity
The Bank maintains a stable base of core deposits provided by long standing relationships with individuals and local businesses. These deposits are the principal source of liquidity for Horizon. Other sources of liquidity for Horizon include earnings, loan repayment, investment security sales and maturities, sale of residential mortgage loans, and borrowing relationships with correspondent banks, including the FHLB. During the three months ended March 31, 2010, cash and cash equivalents decreased by approximately $41.8 million. The decrease is primarily due to the growth in investment securities and reduction in deposits. At March 31, 2010, in addition to liquidity provided from the normal operating, funding, and investing activities of Horizon, the Bank had available approximately $324.5 million in unused credit lines with various money center banks, including the FHLB.
30
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Managements Discussion and Analysis of Financial Condition
And Results of Operations
For the Three Months Ended March 31, 2010
Capital Resources
The capital resources of Horizon and the Bank exceed regulatory capital ratios for well capitalized banks at March 31, 2010. Stockholders equity totaled $115.7 million as of March 31, 2010, compared to $114.6 million as of December 31, 2009. For the three-months ended March 31, 2010, the ratio of average stockholders equity to average assets was 8.73% compared to 8.64% for quarter ending December 31, 2009. Horizons capital increased during the three months as a result of increased earnings net of dividends declared and the amortization of unearned compensation.
Horizon declared dividends in the amount of $0.17 per share during the first three months of 2010 compared to $0.17 per share for the same period of 2009. The dividend payout ratio (dividends as a percent of net income) was 31.3% and 20.9% for the first three months of 2010 and 2009. Horizon is a participant in the Capital Purchase Program, which is a component program of the Troubled Assets Relief Program (TARP) established by the United States Department of the Treasury (the U.S. Treasury) pursuant to the Emergency Economic Stabilization Act of 2008 (EESA). Pursuant to the agreements Horizon entered into as part of the Capital Purchase Program, Horizon is not permitted to increase dividends on our common shares above the amount of the last quarterly cash dividend per common share declared prior to October 14, 2008 ($0.17 per common share) without the U.S. Treasurys approval until December 23, 2011, unless all of the Series A Preferred Shares have been redeemed or transferred by the U.S. Treasury to unaffiliated third parties. For additional information regarding dividend conditions, see Horizons Annual Report on Form 10-K for 2009.
Recent Developments
On May 4, 2010, the Office of the Comptroller of the Currency approved the Banks application to purchase substantially all of the assets and assume substantially all of the liabilities of American Trust& Savings Bank, Whiting, Indiana. In the acquisition, the Bank will acquire approximately $110.0 million in assets and assume approximately $112.0 million in liabilities comprised mostly of deposits. No additional regulatory approvals are required, and the Bank expects to complete the acquisition by the end of May 2010.
31
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Quantitative and Qualitative Disclosures About Market Risk
For the Three Months Ended March 31, 2010
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Refer to Horizons 2009 Annual Report on Form 10-K for analysis of its interest rate sensitivity. Horizon believes there have been no significant changes in its interest rate sensitivity since it was reported in its 2009 Annual Report on Form 10-K.
ITEM 4T.
CONTROLS AND PROCEDURES
Evaluation Of Disclosure Controls And Procedures
Based on an evaluation of disclosure controls and procedures as of March 31, 2010, Horizons Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of Horizons disclosure controls (as defined in Exchange Act Rule 13a-15(e) of the Securities Exchange Act of 1934 (the Exchange Act)). Based on such evaluation, such officers have concluded that, as of the evaluation date, Horizons disclosure controls and procedures are effective to ensure that the information required to be disclosed by Horizon in the reports it files under the Exchange Act is recorded, processed, summarized and reported within the time specified in Securities and Exchange Commission rules and forms and are designed to ensure that information required to be disclosed in those reports is accumulated and communicated to management as appropriate to allow timely decisions regarding disclosure.
Changes In Internal Controls
Horizons management, including its Chief Executive Officer and Chief Financial Officer, also have concluded that during the fiscal quarter ended March 31, 2010, there have been no changes in Horizons internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, Horizons internal control over financial reporting.
32
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Part II Other Information
For the Three Months Ended March 31, 2010
ITEM 1.
LEGAL PROCEEDINGS
Horizon and its subsidiaries are involved in various legal proceedings incidental to the conduct of their business. Management does not expect that the outcome of any such proceedings will have a material adverse effect on our consolidated financial position or results of operations.
ITEM 1A.
RISK FACTORS
No material changes from the factors included in the 2009 Annual Report on Form 10-K
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not Applicable
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
Not Applicable
ITEM 4.
(REMOVED AND RESERVED)
Not Applicable
ITEM 5.
OTHER INFORMATION
Not Applicable
33
Table of Contents
HORIZON BANCORP AND SUBSIDIARIES
Part II Other Information
For the Three Months Ended March 31, 2010
ITEM 6.
EXHIBITS
(a)
Exhibits
Exhibit 31.1
Certification of Craig M. Dwight
Exhibit 31.2
Certification of Mark E. Secor
Exhibit 32
Certification of Chief Executive and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
34
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HORIZON BANCORP
Dated: May 13, 2010
/s/ Craig M. Dwight
Craig M. Dwight
Chief Executive Officer
Dated: May 13, 2010
/s/ Mark E. Secor
Mark E. Secor
Chief Financial Officer
35
Table of Contents
INDEX TO EXHIBITS
The following documents are included as Exhibits to this Report.
Exhibit
31.1
Certification of Craig M. Dwight
31.2
Certification of Mark E. Secor
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
36