Intellicheck
IDN
#8862
Rank
C$0.22 B
Marketcap
C$10.89
Share price
3.72%
Change (1 day)
218.52%
Change (1 year)

Intellicheck - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q

|X| QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE
ACT OF 1934

For the quarterly period ended June 30, 2005

OR

|_| TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES AND EXCHANGE
ACT OF 1934

For the transition period from to

Commission File No. 001-15465

Intelli-Check, Inc.
(Exact name of the issuer as specified in its charter)

Delaware 11-3234779
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

246 Crossways Park West, Woodbury, New York 11797
(Address of principal executive offices) (Zip Code)

Registrant's Telephone number, including area code: (516) 992-1900

Indicate by check mark whether registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes |X| No |_|


Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X|

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes |_| No |_|

Number of shares outstanding of the issuer's Common Stock:

Class Outstanding at August 9, 2005
----- -----------------------------

Common Stock, $.001 par value 12,059,240
Intelli-Check, Inc.

Index

<TABLE>
<CAPTION>
Part I Financial Information
<S> <C>
Page
----
Item 1. Financial Statements

Balance Sheets - June 30, 2005 (Unaudited)
and December 31, 2004 1

Statements of Operations for the three and six months ended
June 30, 2005 and 2004 (Unaudited) 2

Statements of Cash Flows for the six months ended
June 30, 2005 and 2004 (Unaudited) 3

Statements of Stockholders' Equity for the six months ended
June 30, 2005 (Unaudited) 4

Notes to Financial Statements 5-9

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations 10-16

Item 3. Quantitative and Qualitative Disclosures About Market Risk 16

Item 4. Controls and Procedures 16

Part II Other Information

Item 1. Legal Matters 17

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 17

Item 4. Submission of Matters to a Vote of Security Holders 17-18

Item 6. Exhibits 18

Signatures 18

Exhibits

31.1 Rule 13a-14(a) Certification of Chief Executive Officer
31.2 Rule 13a-14(a) Certification of Chief Financial Officer
32. 18 U.S.C. Section 1350 Certifications
</TABLE>
Intelli-Check, Inc.

Balance Sheets

ASSETS
<TABLE>
<CAPTION>
June 30, December 31,
2005 2004
------------ ------------
(Unaudited)
<S> <C> <C>
CURRENT ASSETS:
Cash and cash equivalents $ 2,543,370 $ 1,750,485
Marketable securities and short-term investments 100,000 2,708,796
Accounts receivable, net 1,040,495 454,112
Inventory 95,634 211,163
Other current assets 332,174 314,466
------------ ------------
Total current assets 4,111,673 5,439,022

PROPERTY AND EQUIPMENT, net 118,107 132,905

PATENT COSTS, net 39,484 42,589

DEFERRED FINANCING COSTS 109,695 --
------------ ------------
Total assets $ 4,378,959 $ 5,614,516
============ ============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable $ 615,581 $ 759,218
Accrued expenses 678,075 574,043
Deferred revenue 647,822 476,387
------------ ------------
Total current liabilities 1,941,478 1,809,648
------------ ------------

OTHER LIABILITIES 97,266 97,266
------------ ------------

Total liabilities 2,038,744 1,906,914
------------ ------------

SERIES A 8% CONVERTIBLE REDEEMABLE PREFERRED STOCK,
Net of beneficial conversion feature, warrants issued and issuance costs
$.01 par value; 1,000,000 shares authorized; 0 and 30,000 shares issued and
outstanding as of June 30, 2005 and December 31, 2004,
respectively -- 2,839,278
------------ ------------

STOCKHOLDERS' EQUITY:
Common stock - $.001 par value; 20,000,000 shares authorized;
10,794,240 and 10,290,418 shares issued and outstanding, respectively 10,794 10,290
Deferred compensation (167,457) (126,469)
Additional paid-in capital 40,117,247 36,655,882
Accumulated deficit (37,620,369) (35,671,379)
------------ ------------
Total stockholders' equity 2,340,215 868,324
------------ ------------
Total liabilities and stockholders' equity $ 4,378,959 $ 5,614,516
============ ============
</TABLE>

See accompanying notes to financial statements

1
Intelli-Check, Inc.

Statements of Operations
(Unaudited)
<TABLE>
<CAPTION>

Three Months Ended June 30, Six Months Ended June 30,
2005 2004 2005 2004
---- ---- ---- ----
<S> <C> <C> <C> <C>
REVENUE $ 996,967 $ 259,901 $ 1,293,799 $ 558,160
---------- ---------- ---------- ----------
COST OF REVENUE (116,032) (115,616) (218,664) (218,980)
---------- ---------- ---------- ----------
Gross profit 880,935 144,285 1,075,135 339,180
---------- ---------- ---------- ----------

OPERATING EXPENSES
Selling 306,603 329,006 627,405 632,869
General and administrative 536,386 2,175,349 1,761,491 2,850,392
Research and development 239,792 302,976 473,722 625,284
---------- ---------- ---------- ----------
Total operating expenses 1,082,781 2,807,331 2,862,618 4,108,545
---------- ---------- ---------- ----------

Loss from operations (201,846) (2,663,046) (1,787,483) (3,769,365)
---------- ---------- ---------- ----------

Interest income 20,003 20,765 36,037 51,619
---------- ---------- ---------- ----------

Net loss (181,843) (2,642,281) (1,751,446) (3,717,746)

Accretion of convertible redeemable
preferred stock costs -- (66,180) (160,722) (132,360)
Dividend on convertible redeemable
preferred stock -- (59,836) (36,822) (119,014)
---------- ---------- ---------- ----------


Net loss attributable to common
stockholders $ (181,843) $ (2,768,297) $ (1,948,990) $ (3,969,120)
============ ============ ============ ============

PER SHARE INFORMATION
Net loss per common share -
Basic and diluted $ (.02) $ (.27) $ (.18) $ (.39)
============ ============ ============ ============


Weighted average common shares used in
computing per share amounts -
Basic and diluted 10,765,064 10,181,085 10,621,407 10,167,121
============ ============ ============ ============
</TABLE>

See accompanying notes to financial statements

2
Intelli-Check, Inc.

Statements of Cash Flows
(Unaudited)
<TABLE>
<CAPTION>

Six Months Ended Six Months Ended
June 30, 2005 June 30, 2004
---------------- ----------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $(1,751,446) $(3,717,746)
Adjustments to reconcile net loss to net cash used in
operating activities:
Depreciation and amortization 28,362 62,977
Noncash stock based compensation expense 220,250 1,347,000
Amortization of deferred compensation 70,931 205,553
Changes in assets and liabilities-
Decrease in certificates of deposit, restricted -- 1,098,111
(Increase) decrease in accounts receivable (586,383) 114,655
Decrease in inventory 115,529 86,941
(Increase) decrease in other current assets (17,708) 32,177
Increase in accounts payable and accrued expenses 20,888 61,964
Decrease in litigation settlement payable -- (921,700)
Increase in deferred revenue 171,435 47,224
Decrease in other liabilities -- (5,563)
----------- -----------
Net cash used in operating activities (1,728,142) (1,588,407)
----------- -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
Investment of marketable securities and short term investments (100,000) (1,610,434)
Sales of marketable securities and short term investments 2,708,796 1,653,348
Purchases of property and equipment (10,459) (16,876)
----------- -----------

Net cash provided by investing activities 2,598,337 26,038
----------- -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net proceeds from issuance of common stock 129,700 385,980
Payment of deferred financing costs (109,695)
Payment of dividend to preferred stockholder (97,315) (119,014)
Repayment of capital lease obligation -- (427)
Purchase and retirement of common stock -- (50,303)
----------- -----------
Net cash (used in) provided by financing activities (77,310) 216,236
----------- -----------

Increase (decrease) in cash and cash equivalents 792,885 (1,346,133)

CASH AND CASH EQUIVALENTS, beginning of period 1,750,485 3,306,991
----------- -----------
CASH AND CASH EQUIVALENTS, end of period $ 2,543,370 $ 1,960,858
=========== ===========

SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:
Conversion of convertible redeemable preferred stock
into Common Stock $ 3,000,000 $ --
=========== ===========
Accretion of convertible redeemable preferred stock cost $ 160,722 $ 132,360
=========== ===========
Dividend payable on convertible redeemable preferred stock $ -- $ 59,836
=========== ===========
Stock options issued for services rendered $ 84,774 $ 542,648
=========== ===========
</TABLE>

See accompanying notes to financial statements

3
Intelli-Check, Inc.

Statement of Stockholders' Equity (Unaudited)
For the Six Months Ended June 30, 2005
<TABLE>
<CAPTION>
Common Stock Additional
------------ Paid-in Deferred Accumulated
Shares Amount Capital Compensation Deficit Total
---------- --------- ------------ ------------ ------------ ------------
<S> <C> <C> <C> <C> <C> <C>
BALANCE, January 1, 2005 10,290,418 $ 10,290 $ 36,655,882 $ (126,469) $(35,671,379) $ 868,324

Conversion of Convertible Redeemable Preferred
Stock 454,545 455 2,999,545 -- -- 3,000,000
Exercise of options 40,000 40 129,660 -- -- 129,700
Issuance of stock from cashless exercise of
stock options 9,277 9 44,241 -- -- 44,250
Extension of options -- -- 176,000 -- -- 176,000
Amortization of deferred compensation -- -- -- 70,931 -- 70,931
Dividend on convertible redeemable preferred
stock -- -- -- -- (36,822) (36,822)
Recognition of deferred compensation -- -- 84,774 (84,774) -- --
Accretion of convertible redeemable preferred
stock -- -- -- -- (160,722) (160,722)
Valuation adjustment of deferred compensation -- -- 27,145 (27,145) -- --

Net loss -- -- -- -- (1,751,446) (1,751,446)
---------- --------- ------------ ---------- ------------ ------------

BALANCE, June 30, 2005 10,794,240 $ 10,794 $ 40,117,247 $ (167,457) $(37,620,369) $ 2,340,215
========== ========= ============ ========== ============ ============
</TABLE>

See accompanying notes to financial statements

4
Intelli-Check, Inc.

Notes to Financial Statements

(Unaudited)

Note 1. Basis of Presentation and Significant Accounting Policies

Basis of Presentation

The accompanying unaudited financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and notes required
by generally accepted accounting principles for complete financial statements.
In the opinion of management, the unaudited interim financial statements
furnished herein include all adjustments necessary for a fair presentation of
the Company's financial position at June 30, 2005 and the results of its
operations for the six and three months ended June 30, 2005 and 2004,
stockholders' equity for the six months ended June 30, 2005 and cash flows for
the six months ended June 30, 2005 and 2004. All such adjustments are of a
normal and recurring nature. Interim financial statements are prepared on a
basis consistent with the Company's annual financial statements. Results of
operations for the six month period ending June 30, 2005 are not necessarily
indicative of the operating results that may be expected for the year ending
December 31, 2005.

The balance sheet as of December 31, 2004 has been derived from the
audited financial statements at that date but does not include all of the
information and notes required by accounting principles generally accepted in
the United States of America for complete financial statements.

For further information, refer to the financial statements and notes
thereto included in the Company's Annual Report on Form 10-K for the year ended
December 31, 2004.

Liquidity

The Company anticipates that its cash on hand including proceeds received
from our Private Placement (footnote 5), marketable securities and cash
resources from expected revenues from the sale of the units in inventory and the
licensing of its technology will be sufficient to meet its anticipated working
capital and capital expenditure requirements for at least the next twelve
months. These requirements are expected to include the purchase of inventory,
product development, sales and marketing expenses, working capital requirements
and other general corporate purposes. The Company may need to raise additional
funds to respond to business contingencies which may include the need to fund
more rapid expansion, fund additional marketing expenditures, develop new
markets for its ID-Check technology, enhance its operating infrastructure,
respond to competitive pressures, or acquire complementary businesses or
necessary technologies.

Recently Issued Accounting Pronouncements

Except as discussed below, the Company does not expect the impact of the
future adoption of recently issued accounting pronouncements to have a material
impact on the Company's financial statements.

SFAS 123R "Share Based Payments" was issued in December 2004, and requires
companies to expense the value of employee options and similar awards. In March
2005, the SEC staff issued Staff Accounting Bulletin No. 107 (SAB 107) to defer
the effective date of SFAS 123R until January 1, 2006 and provide guidance on
implementation of SFAS 123R. SFAS 123R becomes effective for the Company on
January 1, 2006 and will require that stock-based compensation charges be
recorded for the unvested portions of options and restricted stock granted
through December 31, 2005, as well as for all future grants, based on the fair
value of the options or warrants or restricted stock as of their grant dates.
Management has not determined the impact which the adoption of SFAS 123R will
have on the Company's financial statements, however, based on options
outstanding as of June 30, 2005, it is currently estimated that the impact would
increase operating expense and reduce net income for the year ended December 31,
2006, however, Management is unable, at this time, to precisely estimate the
impact.

5
In November 2004, the FASB issued SFAS No. 151, "Inventory Costs, an
Amendment of ARB No. 43," Chapter 4 ("SFAS No. 151"). The amendments made by
SFAS No. 151 clarify that abnormal amounts of idle facility expense, freight,
handling costs, and wasted materials (spoilage) should be recognized as
current-period charges and require the allocation of fixed production overheads
to inventory based on the normal capacity of the production facilities. SFAS No.
151 will become effective beginning in fiscal 2006. The adoption of this
Statement will not have a significant impact on our financial condition or
results of operations.

In December 2004, the FASB issued SFAS No. 153, "Exchange of Nonmonetary
Assets" an amendment of APB Opinion No. 29, "Accounting for Nonmonetary
Transactions" ("SFAS No. 153"). The amendments made by SFAS No. 153 are based on
the principle that exchanges on nonmonetary assets should be measured based on
the fair value of the assets exchanged. Further, the amendments eliminate the
narrow exception for nonmonetary exchanges of similar productive assets and
replace it with a broader exception for exchanges of nonmonetary assets that do
not have commercial substance. SFAS No. 153 is effective for nonmonetary asset
exchanges occurring in fiscal periods beginning after June 15, 2005. Earlier
application is permitted for nonmonetary asset exchanges occurring in fiscal
periods after the date of issuance. The provisions of SFAS No. 153 shall be
applied prospectively. The adoption of this Statement will not have a
significant impact on our financial condition or results of operations.

In May 2005, the FASB issued SFAS No. 154 "Accounting Changes and Error
Corrections--A Replacement of APB Opinion No. 20 and FASB Statement No. 3". This
Statement requires retrospective application to prior periods' financial
statements of changes in accounting principle, unless it is impracticable to
determine either the period-specific effects or the cumulative effect of the
change. This Statement does not change the guidance for reporting the correction
of an error in previously issued financial statements or a change in accounting
estimate. The provisions of this Statement shall be effective for accounting
changes and correction of errors made in fiscal years beginning after December
15, 2005. The Company is not able to assess at this time the future impact of
this Statement on its financial position or results of operations. Use of
Estimates

The preparation of the Company's financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the amounts
reported in the Company's financial statements and accompanying notes. Actual
results could differ materially from those estimates.

Cash and Cash Equivalents

Cash and cash equivalents include cash and highly liquid investments with
original maturities of three months or less when purchased. As of June 30, 2005,
cash equivalents included money market funds, commercial paper and other liquid
short-term debt instruments (with maturities at date of purchase of three months
or less) of $2,464,667.

Marketable Securities

The Company has classified its marketable securities as held-to-maturity
because the Company has the intent and ability to hold these securities to
maturity. The securities are carried at amortized cost using the specific
identification method. Interest income is recorded using an effective interest
rate, with the associated premium or discount amortized to interest income. All
of the Company's marketable securities have maturities of less than 1 year with
a weighted average interest rate of 3.00%. The carrying value of the marketable
securities as of June 30, 2005 of $100,000 approximated their fair market value.

Revenue Recognition

We sell our products directly through our sales force and through
distributors. Revenue from direct sales of our product is recognized when
shipped to the customer and title has passed. Our products require continuing
service or post contract customer support and performance by us; accordingly, a
portion of the revenue pertaining to the service and support is deferred based
on its fair value and recognized ratably over the period in which the future
service, support and performance are provided, which is generally one year.
Currently, with respect to sales of certain of our products, we do not have
enough experience to identify the fair value of each element, the full amount of
the revenue and related gross margin is deferred and recognized ratably over the
one-year period in which the future service, support and performance are
provided.

6
In addition, we recognize sales from licensing of our patented software to
customers. Our licensed software requires continuing service or post contract
customer support and performance by us; accordingly, a portion of the revenue is
deferred based on its fair value and recognized ratably over the period in which
the future service, support and performance are provided, which is generally one
year.

During the second quarter of fiscal 2003, we began receiving royalties
from the licensing of our technology, which are recognized as revenues in the
period they are earned.

Inventory Valuation

Our current inventory consists primarily of our ID-Check terminals that
run our patented software and input devices purchased in 2004. We periodically
evaluate the current market value of our inventory, taking into account any
technological obsolescence that may occur due to changes in hardware technology
and the acceptance of the product in the marketplace. Based on ongoing
evaluation of our inventory, prior to January 1, 2005, we recorded a cumulative
inventory write down of $1,347,332 of the ID-Check terminals that we originally
acquired in 1999. The manufacturer discontinued the production of these ID-Check
terminals in 2003. The ID-Check terminal is fully capable of running our
patented software as it utilizes a high quality imager/scanner and magnetic
stripe reader and is currently being marketed for sale. During the second
quarter of 2005, we sold ID-Check terminals in excess of their remaining value
and recorded a recovery of inventory totaling $45,000, which was previously
written off.

The above listing is not intended to be a comprehensive list of all of our
accounting policies. In many cases, the accounting treatment of a particular
transaction is specifically dictated by generally accepted accounting
principles, with no need for management's judgment in their application. There
are also areas in which management's judgment in selecting any available
alternative would not produce a materially different result.

Business Concentrations and Credit Risk

During the second quarter ending June 30, 2005, the Company made a large
credit sale to one customer that accounted for approximately 54.1% and 70.2% of
total revenues for the six month and three month periods, respectively, ended
June 30, 2005. As a result, the amount due from this one customer accounted for
79.3% of accounts receivable as of June 30, 2005, which was collected in August
2005.

Stock-Based Compensation

At June 30, 2005, the Company has stock based compensation plans, which
are described more fully in Note 8 to the Financial Statements included in the
Company's 2004 Annual Report on Form 10-K. As permitted by the SFAS No. 123,
"Accounting for Stock Based Compensation," the Company accounts for stock-based
compensation arrangements with employees in accordance with provisions of
Accounting Principles Board ("APB") Opinion No. 25 "Accounting for Stock Issued
to Employees." Compensation expense for stock options issued to employees is
based on the difference on the date of grant, between the fair value of the
Company's common stock and the exercise price of the option. No stock based
employee compensation cost is reflected in net loss, as all options granted
under those plans had an exercise price equal to the market value of the
underlying common stock at the date of grant. The Company accounts for equity
instruments issued to non-employees in accordance with the provisions of SFAS
No. 123 and Emerging Issues Task Force ("EITF") Issue No. 96-18, "Accounting for
Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in
Conjunction With Selling Goods or Services." All transactions in which goods or
services are the consideration received for the issuance of equity instruments
are accounted for based on the fair value of the consideration received or the
fair value of the equity instrument issued, whichever is more reliably
measurable.

7
In accordance with SFAS No.148 "Accounting for Stock Based
Compensation-Transition and Disclosure," the following table illustrates the
effect on net loss and loss per share if the Company had applied the fair value
recognition provisions of SFAS No. 123 to employee stock based compensation:
<TABLE>
<CAPTION>
Three months ended June 30, Six months ended June 30,
-------------------------- ---------------------------
2005 2004 2005 2004
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net loss attributable to common
stockholders, as reported ($181,843) ($2,768,297) ($1,948,990) ($3,969,120)
Add:
Total stock based employee compensation
expense determined under fair value
based method for all awards 706,849 254,109 1,086,744 597,255
--------- ----------- ----------- -----------
Net loss, pro forma ($888,692) ($3,022,406) ($3,035,734) ($4,566,375)

Basic and diluted loss per share, as reported ($0.02) ($0.27) ($0.18) ($0.39)

Basic and diluted loss per share, pro forma ($0.08) ($0.30) ($0.29) ($0.45)
</TABLE>

Note 2. Net Loss Per Common Share

The Company computes net loss per common share in accordance with SFAS No.
128, "Earnings Per Share." Under the provisions of SFAS No. 128, basic net loss
per common share ("Basic EPS") is computed by dividing net loss by the weighted
average number of common shares outstanding. Diluted net loss per common share
("Diluted EPS") is computed by dividing net loss by the weighted average number
of common shares and dilutive common share equivalents then outstanding. SFAS
No. 128 requires the presentation of both Basic EPS and Diluted EPS on the face
of the statements of operations. Diluted EPS for the periods ended June 30, 2005
and 2004 does not include the impact of stock options, warrants and convertible
preferred stock then outstanding, as the effect of their inclusion would be
antidilutive.

The following table summarizes the equivalent number of common shares
assuming the related securities that were outstanding as of June 30, 2005 and
2004 had been converted:

2005 2004
---- ----

Stock options 2,990,149 2,686,299
Convertible redeemable preferred stock -- 454,545
Warrants 328,061 238,061
--------- ---------
Total 3,318,210 3,378,905
========= =========

Note 3. Conversion of Redeemable Convertible Preferred Stock

On February 25, 2005, Gryphon Master Fund, L.P. converted their Preferred
Stock into 454,545 shares of our common stock at a conversion price of $6.60 per
share. A final dividend payment of $97,315 was paid for the period up to the
date of conversion. As a result of this conversion, the period we used in
estimating the accretion of all of the costs associated with the issuance of the
Preferred Stock changed from 5 years to 1.9166 years. Accordingly, the accretion
was increased in the first quarter of 2005 by $119,956 and amounted to $160,722
for the quarter ended March 31, 2005. Additionally, as a result of this
conversion, we retired the 30,000 shares of preferred stock, issued 454,545
shares of our common stock and recorded $3,000,000 as an increase to
stockholders equity.

Note 4. Investment Firm Relationships

On January 1, 2005, we renewed our agreement with Alexandros Partners LLC
to act as consultants in advising us in financial and investor relation matters.
We agreed to pay a consulting fee of $50,000 payable in 12 equal monthly
installments. The agreement terminates on December 31, 2005. Mr. John
Hatsopoulos, a principal of Alexandros Partners LLC, is currently a member of
our Board of Directors. This transaction was approved by all of the independent
directors of our Board of Directors.

8
On December 7, 2004, we entered into a one year agreement with a
consulting firm to help with our investor relations activities. We agreed to pay
a consulting fee of $100,000 payable in 12 monthly installments. In addition,
the Company issued 11,500 restricted shares of its common stock to the
consulting firm. On August 6, 2005, we terminated the agreement.

On November 2, 2004, we entered into an exclusive agreement with an
investment banking firm for the purpose of investigating the opportunities in
raising additional capital for us. On May 3, 2005, we terminated the agreement
eliminating the provision of exclusivity and signed an exclusive agreement with
another investment banking firm as a lead placement agent in connection with the
private placement described in Note 7 below.

Note 5. Legal Matters

On August 1, 2003, we filed a summons and complaint against Tricom Card
Technologies, Inc. alleging infringement on our patent and seeking injunctive
and monetary relief. On October 23, 2003, we amended our complaint to include
infringement on an additional patent. On May 18, 2004, we filed a Second Amended
Complaint alleging infringement and inducement to infringe against certain
principals of Tricom in their personal capacities, as well as alleging in the
alternative false advertising claims under the Lanham Act against all the
defendants. These principals have moved to dismiss the claims against them, and
Tricom has moved to dismiss the false advertising claims. The Company has
opposed the motions. We filed a Joint Pretrial Order on November 19, 2004, which
has not yet been executed. The parties appeared before the court for a
settlement conference on March 17, 2005. Then on July 19, 2005, the parties
attended a Status Conference, during which the Court ordered defendants to file
an Answer to the Second Amended Complaint within 10 days. Subsequent to the
Status Conference, we served defendants with motions requesting sanctions
against them and their counsel and requested the Court to preclude pleading of
any defenses or claims that were not raised prior to the close of discovery and
prior to submission of the Proposed Joint Pretrial Order. The parties have
agreed to a proposed briefing schedule for these motions. On August 1, 2005,
defendants filed an Answer and Affirmative Defenses to the Second Amended
Complaint and Tricom filed a declaratory counterclaim.

We are not aware of any infringement by our products or technology on the
proprietary rights of others.

Other than as set forth above, we are not currently involved in any legal
or regulatory proceeding, or arbitration, the outcome of which would have a
material adverse effect on our business.

Note 6. Extension of Stock Options

On March 22, 2005, the board of directors extended the expiration date of
124,500 stock options for one of our directors originally due to expire
September 8, 2005 until June 8, 2006. As a result, we recorded the fair value of
the extension of $176,000 as a non cash expense during the first quarter ended
March 31, 2005, which was calculated in accordance with Financial Interpretation
No. 44 "Accounting for Certain Transactions involving stock compensation".

Note 7. Private Placement

On August 9, 2005, we successfully completed our private placement of
1,250,000 shares of common stock and received proceeds net of commissions and
before other expenses of approximately $4,650,000. In connection with the
private placement, investors received five year warrants to purchase 500,000
shares of common stock at an exercise price of $5.40 per share. Other expenses,
including professional fees, were approximately $400,000. In addition, we
granted to our placement agent a warrant to purchase 125,000 shares of our
common stock at a price of $ 5.40 per share which expires on August 8, 2010.

9
Item  2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

(a) Overview

Intelli-Check was formed in 1994 to address a growing need for a reliable
document and age verification system that could be used to detect fraudulent
driver licenses and other widely accepted forms of government-issued
identification documents. Since then, our technology has been further developed
for application in the commercial fraud protection, access control and
governmental security markets. Additionally, it is currently being used to
address inefficiencies and inaccuracies associated with manual data entry. The
core of Intelli-Check's product offerings is our proprietary software technology
that verifies the authenticity of driver licenses, state issued non-driver and
military identification cards used as proof of identity. Our patented
ID-Check(R) software technology instantly reads, analyzes, and verifies the
encoded data in magnetic stripes and barcodes on government-issue IDs from
approximately 60 jurisdictions in the U.S. and Canada to determine if the
content and format is valid. We have served as the national testing laboratory
for the American Association of Motor Vehicle Administrators (AAMVA) since 1999
and have access to all the currently encoded driver license formats. After the
tragic events that occurred on September 11, 2001, we believe there has been a
significant increase in awareness of our software technology to help improve
security across many industries, including airlines, rail transportation and
high profile buildings and infrastructure, which we believe should enhance
future demand for our technology. We have also begun to market to various
government and state agencies, which have long sales cycles including extended
test periods. Since inception, we have incurred significant losses and negative
cash flow from operating activities and, as of June 30, 2005, we had an
accumulated deficit of $37,620,369. We will continue to fund operating and
capital expenditures from proceeds that we received from sales of our equity
securities. In view of the rapidly evolving nature of our business and our
limited operating history, we believe that period-to-period comparisons of
revenues and operating results are not necessarily meaningful and should not be
relied upon as indications of future performance.

Our ID-Check's unique technology provides the ability to verify the
validity of military ID's, driver licenses and state issued non-driver ID cards
that contain magnetic stripes, bar codes and SMART chips that in most cases
conform to AAMVA/ANSI/ISO standards, which enables us to target three distinct
markets. The original target market was focused on resellers of age-restricted
products, such as alcohol and tobacco, where the proliferation of high-tech fake
IDs expose merchants to fines and penalties for the inadvertent sale of these
products to underage purchasers. We now also target commercial fraud, which
includes identity theft, and our technology is designed to help prevent losses
from these frauds. We are also marketing our products for security applications
involving access control. As a result of its applicability in these markets, we
have sold our products to some of the largest companies in the gaming industry,
a significant retailer, Certegy, one of the largest providers of check
authorization services in the United States, a state port authority, military
establishments, airports, nuclear power plants and high profile buildings and
our technology is currently being tested by several Fortune 50 Companies. We
have entered into strategic alliances with Verifone, the largest provider of
credit card terminals in the U.S., the two largest providers of driver licenses
in North America for their compliance with the provisions of the Real ID Act,
several biometric companies; and Northrop Grumman and Anteon, integrators in the
defense industry, to utilize our systems and software as the proposed or
potential enrollment application for their technologies and to jointly market
these security applications. The recent passage of the Real ID ACT together with
the regulations arising from Homeland Security Presidential Directive 12
(HSPD-12) has additionally created opportunities for our verification technology
in the governmental market at the federal, state and local levels. In addition,
we have executed agreements with some high profile organizations to promote the
use of our technology and our products. We believe these relationships have
broadened our marketing reach through their sales efforts and we intend to
develop additional strategic alliances with additional high profile
organizations and providers of security solutions.

We have developed additional software products that utilize our patented
software technology. Our latest products include ID-Traveler and ID-Prove. ID
Traveler electronically verifies and matches two forms of government issued ID's
instantaneously while the ID Prove product offering provides "out of wallet"
questions to assist in proving a users claimed identity. Additional software
solutions include ID-Check(R) PC and ID-Check(R) PDA, which replicate the
features of ID-Check. These products are designed to be platform-independent and
compatible with both stationary and mobile hardware applications. Another new
application is an enhanced version of C-Link(R), the company's net workable data
management software. Additionally, ID-Check(R) PC and the most recent release of
C-Link are designed to read the smart chip contained on the military Common
Access Card (CAC). These products are all designed for use with Intelli-Check's
new DCM, a compact, self-contained two-dimensional bar code and magnetic stripe
reader. The DCM enables the new software applications to be used on a variety of
commercially available data processing devices, including PDAs, Tablets,
Laptops, Desktops and Point-of-Sale Computers, therefore negating the need to
replace the ID-Check terminal. Our C-Link(R) software product, which runs on a
personal computer and was created to work in conjunction with the ID-Check unit
allows a user to instantly first analyze the data, then view the encoded data
for further verification and to generate various reports where permitted by law.
We recently introduced a new product, ID-Mobile, which gives the user the
additional flexibility of utilizing our software in a hand-held product. To
date, we have entered into seventeen (17) licensing agreements and are in
discussions with additional companies to license our software to be utilized
within other existing systems.

10
Critical Accounting Policies and the Use of Estimates

The preparation of our financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the amounts reported in
our financial statements and accompanying notes. Actual results could differ
materially from those estimates.

We believe that there are several accounting policies that are critical to
understanding our historical and future performance, as these policies affect
the reported amounts of revenue and the more significant areas involving
management's judgments and estimates. These significant accounting policies
relate to revenue recognition, valuation of inventory, stock based compensation,
deferred taxes and commitments and contingencies. These policies and our
procedures related to these policies are described in detail below.

A. Revenue Recognition

We sell our products directly through our sales force and through
distributors. Revenue from direct sales of our product is recognized when
shipped to the customer and title has passed. Our products require continuing
service or post contract customer support and performance by us; accordingly, a
portion of the revenue pertaining to the service and support is deferred based
on its fair value and recognized ratably over the period in which the future
service, support and performance are provided, which is generally one year.
Currently, with respect to sales of certain of our products, we do not have
enough experience to identify the fair value of each element and the full amount
of the revenue and related gross margin is deferred and recognized ratably over
the one-year period in which the future service, support and performance are
provided.

In addition, we recognize sales from licensing of our patented software to
customers. Our licensed software requires continuing service or post contract
customer support and performance by us; accordingly, a portion of the revenue is
deferred based on its fair value and recognized ratably over the period in which
the future service, support and performance are provided, which is generally one
year.

During the second quarter of fiscal 2003, we began receiving royalties
from licensing our technology, which are recognized as revenues in the period
they are earned.

B. Inventory Valuation

Our current inventory consists primarily of our ID-Check terminals that
run our patented software and input devices purchased in 2004. We periodically
evaluate the current market value of our inventory, taking into account any
technological obsolescence that may occur due to changes in hardware technology
and the acceptance of the product in the marketplace. Based on ongoing
evaluation of our inventory, prior to January 1, 2005, we recorded a cumulative
inventory write down of $1,347,332 of the ID-Check terminals that we originally
acquired in 1999. The manufacturer discontinued the production of these ID-Check
terminals in 2003. The ID-Check terminal is fully capable of running our
patented software as it utilizes a high quality imager/scanner and magnetic
stripe reader and is currently being marketed for sale. During the second
quarter of 2005, we sold ID-Check terminals in excess of their remaining value
and recorded a recovery of inventory totaling $45,000, which was previously
written off.

11
C. Stock-Based Compensation

Options, warrants and stock awards issued to non-employees and consultants
are recorded at their fair value as determined in accordance with Statement of
Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation," and EITF No. 96-18, "Accounting for Equity Instrument That are
Issued to Other Than Employees for Acquiring, or in Conjunction with Selling,
Goods or Services" and recognized as expense over the related vesting period.

D. Deferred Income Taxes

Deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases and net operating loss carryforwards. Deferred tax assets
and liabilities are measured using expected tax rates in effect for the year in
which those temporary differences are expected to be recovered or settled. We
have recorded a full valuation allowance for our net deferred tax assets as of
June 30, 2005, due to the uncertainty of the realizability of those assets.

E. Commitments and Contingencies

We are currently involved in certain legal proceedings as discussed in the
"Commitments and Contingencies" note in the Notes to the Financial Statements
filed in our Form 10-K for the year ended December 31, 2004. Other than as
described in footnote 5 above, we do not believe these legal proceedings will
have a material adverse effect on our financial position, results of operations
or cash flows.

The above listing is not intended to be a comprehensive list of all of our
accounting policies. In many cases, the accounting treatment of a particular
transaction is specifically dictated by generally accepted accounting
principles, with no need for management's judgment in their application. There
are also areas in which management's judgment in selecting any available
alternative would not produce a materially different result.

(b) Results of Operations

Comparison of the six months ended June 30, 2005 to the six months ended
June 30, 2004.

Revenues increased by 132%, or $735,639, from $558,160 for the six months
ended June 30, 2004 to $1,293,799 for the six months ended June 30, 2005.
Revenues for the period ended June 30, 2005 consisted of revenues from
distributors of $233,777, revenues from direct sales to customers of $1,030,941
and royalty payments of $29,081. Sales bookings, which represent shipments of
products and contracted services, increased by 155% from $593,862 for the six
months ended June 30, 2004 to $1,516,871 for the six months ended June 30, 2005.
Revenues and sales bookings have increased due to a large software sale to a
significant retailer during the second quarter of 2005. We are optimistic that
sales opportunities should continue to increase as a result of our recent
success in the retail market, the positive results of certain of our recent
marketing tests and agreements, our introduction of additional products in 2004
and 2005 as well as legislative efforts to enhance security and control sales of
age restricted products. However, period to period comparisons may not be
indicative of future operating results, since we still face long sales cycles,
particularly in the government sector, and therefore, we cannot predict with
certainty at this time, in which period the large opportunities currently in the
pipeline will develop into sales

Gross profit increased by 217%, or $735,955, from $339,180 for the six
months ended June 30, 2004 to $1,075,135 for the six months ended June 30, 2005
including a recovery of inventory writedown of $45,000. Our gross profit as a
percentage of revenues amounted to 83% for the six months ended June 30, 2005
compared to 60.8% for the six months ended June 30, 2004. These increases
resulted from a large software only sale in the period, which yields higher
margins than sales of our bundled hardware and software products.

Operating expenses, which consist of selling, general and administrative
and research and development expenses, decreased 30.3% from $4,108,545 for the
six months ended June 30, 2004 to $2,862,618 for the six months ended June 30,
2005. Selling expenses, which consist primarily of salaries and related costs
for marketing, remained constant at $632,869 for the six months ended June 30,
2004 compared to $627,405 for the six months ended June 30, 2005 primarily due
to a decrease in marketing expenses of approximately $38,000, which was
partially offset by an increase in salaries, commissions and employee costs of
approximately $32,000. General and administrative expenses, which consist
primarily of salaries and related costs for general corporate functions,
including executive, accounting, facilities and fees for legal and professional
services, decreased 38.2% from $2,850,392 for the six months ended June 30, 2004
to $1,761,491 for the six months ended June 30, 2005, primarily as a result of a
decrease in non-cash expenses primarily related to the extension of stock
options totaling $1,320,000, a decrease in employee costs and related expenses
of approximately $50,000, a decrease in insurance costs of approximately $16,000
and a decrease in depreciation expense of approximately $33,000 as a result of
the discontinuance of our IDentiScan division in 2004 and certain assets
becoming fully depreciated which were partially offset by an increase in legal
fees of approximately $296,000 relating to patent infringement litigation, an
increase in accounting fees of approximately $11,000 and a increase in
consulting expenses of approximately $19,000. Research and development expenses,
which consist primarily of salaries and related costs for the development of our
products, decreased 24.2% from $625,284 for the six months ended June 30, 2004
to $473,722 for the six months ended June 30, 2005, primarily as a result of
decreases in salaries and related expenses of approximately $152,000, a decrease
in travel and convention expenses of approximately $13,000 and decreases in
internal development costs of approximately $11,000, which were partially offset
by an increase in consulting expenses for product development of approximately
$26,000. We believe that we will require additional investments in development
and operating infrastructure as the Company grows. Therefore, we expect that
expenses will continue to increase in line with increases in the growth of the
business as we may increase expenditures for advertising, brand promotion,
public relations and other marketing activities. Research and development
expenses may also increase as we complete and introduce additional products
based upon our patented ID-Check technology.

12
Interest income decreased from $51,619 for the six months ended June 30,
2004 to $36,037 for the six months ended June 30, 2005, as a result of a
decrease in our average cash and cash equivalents and marketable securities
balances available for investment during this period.

We have incurred net losses to date; therefore, we have paid nominal
income taxes.

As a result of the factors noted above, our net loss decreased from
$3,717,746 for the six months ended June 30, 2004 to $1,751,446 for the six
months ended June 30, 2005.

Comparison of the three months ended June 30, 2005 to the three months
ended June 30, 2004.

Revenues increased by 284%, or $737,066, from $259,901 for the three
months ended June 30, 2004 to $996,967 for the three months ended June 30, 2005.
Revenues for the period ended June 30, 2005 consisted of revenues from
distributors of $120,001, revenues from direct sales to customers of $863,345
and royalty payments of $13,621. Sales bookings, which represent shipments of
products and contracted services, increased by 259% from $319,291 for the three
months ended June 30, 2004 to $1,145,211 for the three months ended June 30,
2005. Revenues and sales bookings have increased due to a large software sale to
a significant retailer during the second quarter of 2005. We are optimistic that
sales opportunities should continue to increase as a result of our recent
success in the retail market, the positive results of certain of our recent
marketing tests and agreements, our introduction of additional products in 2004
and 2005 as well as legislative efforts to enhance security and control sales of
age restricted products. However, period to period comparisons may not be
indicative of future operating results, since we still face long sales cycles,
particularly in the government sector, and therefore, we cannot predict with
certainty at this time, in which period the large opportunities currently in the
pipeline will develop into sales.

Gross profit increased by 511%, or $736,650, from $144,285 for the three
months ended June 30, 2004 to $880,935, including a recovery of inventory
writedown of $45,000, for the three months ended June 30, 2005. Our gross profit
as a percentage of revenues amounted to 88.4% for the six months ended June 30,
2005 compared to 55.5% for the three months ended June 30, 2004. These increases
resulted from a large software sale in the period, which yields higher margins
than sales of our bundled hardware and software products.

Operating expenses, which consist of selling, general and administrative
and research and development expenses, decreased 61.4% from $2,807,331 for the
three months ended June 30, 2004 to $1,082,781 for the three months ended June
30, 2005. Selling expenses, which consist primarily of salaries and related
costs for marketing, decreased 6.8% from $329,006 for the three months ended
June 30, 2004 to $306,603 for the three months ended June 30, 2005 primarily due
to a reduction in consulting expenses including non cash charges for options
issued totaling approximately $41,000, partially offset by an increase in
salaries, commissions and employee costs of approximately $24,000. General and
administrative expenses, which consist primarily of salaries and related costs
for general corporate functions, including executive, accounting, facilities and
fees for legal and professional services decreased 75.4% from $2,175,349 for the
three months ended June 30, 2004 to $536,386 for the three months ended June 30,
2005, primarily as a result of a decrease in non-cash expenses from the
extension and valuation adjustment of stock options outstanding totaling
$1,446,000 and a decrease in legal fees of approximately $230,000 relating to
our patent infringement litigation. Research and development expenses, which
consist primarily of salaries and related costs for the development and testing
of our products, decreased 20.9% from $302,976 for the three months ended June
30, 2004 to $239,792 for the three months ended June 30, 2005, primarily as a
result of decreases in salaries and related expenses of approximately $69,000.
We believe that we will require additional investments in development and
operating infrastructure as the Company grows. Therefore, we expect that
expenses will increase in line with increases in the growth of the business as
we may increase expenditures for advertising, brand promotion, public relations
and other marketing activities. Research and development expenses may also
increase as we complete and introduce additional products based upon our
patented ID-Check technology.

13
Interest income amounted to $20,765 for the three months ended June 30,
2004 compared to $20,003 for the three months ended June 30, 2005, which
remained relatively unchanged resulting from a decrease in our cash and cash
equivalents, marketable securities and short term investments available for
investment during this period offset by higher interest rates we received on our
investments.

We have incurred net losses to date; therefore, we have paid nominal
taxes.

As a result of the factors noted above, our net loss decreased from
$2,642,281 for the three months ended June 30, 2004 to $181,843 for the three
months ended June 30, 2005.

(c) Liquidity and Capital Resources

Cash used in operating activities for the six months ended June 30, 2005
of $1,728,142 resulted primarily from the net loss of $1,751,446 and an increase
in accounts receivable of $586,383 resulting from a large sale in the second
quarter of 2005, which was primarily offset by recognition of noncash stock
based compensation expense resulting from the extension and exercise of stock
options of $220,250 and an increase in deferred revenue of $171,435. Cash used
in operating activities for the six months ended June 30, 2004 of $1,588,407
resulted primarily from the net loss of $3,717,746 and a decrease in litigation
settlement payable of $921,700 resulting from payout of the settlement, which
was primarily offset by a decrease in certificates of deposits, restricted of
$1,098,111 primarily from the payment of the litigation settlement, recognition
of noncash stock based compensation expense resulting from the extension of
stock options of $1,347,000, amortization of deferred compensation of $205,553
and a decrease in accounts receivable of $114,655. Cash provided by investing
activities for the six months ended June 30, 2005 of $2,598,337 resulted
primarily from the sale of marketable securities and short term investments of
$2,708,796. Cash provided by investing activities for the six months ended June
30, 2004 of $26,038 resulted primarily from the net sales over investments of
marketable securities and short term investments of $42,914. Cash used in
financing activities was $77,310 for the six months ended June 30, 2005 and was
primarily related to proceeds of $129,700 from the issuance of common stock from
the exercise of stock options, which was partially offset by the payment of
deferred financing costs of $109,695. Cash provided by financing activities was
$216,236 for the six months ended June 30, 2004 and was primarily related to
proceeds of $385,980 from the issuance of common stock from the exercise of
stock options, which was partially offset by the payment of dividends to
preferred stock holders of $119,014.

In March 2001, we declared a dividend distribution of one non-transferable
right to purchase one share of our common stock for every 10 outstanding shares
of common stock continuously held from the record date to the date of exercise,
as well as common stock underlying vested stock options and warrants, held of
record on March 30, 2001, at an exercise price of $8.50. The rights were due to
expire on October 4, 2002, which was one year after the effective date of the
registration statement related to the shares of common stock underlying the
rights. We extended the expiration date until April 4, 2003, further extended
the rights until December 31, 2003, June 30, 2004, June 30, 2005 and have
additionally extended the expiration date to June 30, 2006. We have the right to
redeem the outstanding rights for $.01 per right under certain conditions, which
were not met as of August 10, 2005. We reserved 970,076 shares of common stock
for future issuance under this rights offering. However, to date, we have
received $2,482,009 before expenses from the exercise of 292,001 of these
rights, which has reduced the amount of shares available for future issuance.

14
In March 2001, our Board of Directors authorized, subject to certain
business and market conditions, the purchase of up to $1,000,000 of our common
stock. As of June 30, 2005, we cumulatively purchased 40,200 shares totaling
approximately $222,000 and subsequently retired these shares. None of these
shares were purchased during the first six months of 2005. We may purchase
additional shares when warranted by certain conditions.

On February 25, 2005, Gryphon Master Fund, L.P. converted their Preferred
Stock into 454,545 shares of our common stock at a conversion price of $6.60 per
share. A final dividend payment of $97,315 was paid for the period up to the
date of conversion. As a result of this conversion, the period we used in
estimating the accretion of all of the costs associated with the issuance of the
Preferred Stock changed from 5 years to 1.9166 years. Accordingly, the accretion
was increased in the first quarter of 2005 by $119,956 and amounted to $160,722
for the quarter ended March 31, 2005. Additionally, as a result of this
conversion, we retired the 30,000 shares of preferred stock, issued 454,545
shares of our common stock and recorded $3,000,000 as an increase to equity. The
investors were originally issued five year warrants to purchase 113,636 shares
of common stock at an exercise price of $6.78, which will expire on October 3,
2008.

On August 9, 2005, we successfully completed our private placement of
1,250,000 shares of common stock and received proceeds net of commissions and
before other expenses of approximately $4,650,000. In connection with the
private placement, investors received five year warrants to purchase 500,000
shares of common stock at an exercise price of $5.40 per share. Other expenses,
including professional fees were approximately $400,000. In addition, we granted
to our placement agent a warrant to purchase 125,000 shares of our common stock
at a price of $5.40 per share which expire on August 8, 2010.

We currently anticipate that our available cash on hand and marketable
securities, including proceeds received form our private placement, and cash
resources from expected revenues from the sale of the units in inventory and the
licensing of our technology will be sufficient to meet our anticipated working
capital and capital expenditure requirements for at least the next twelve
months. These requirements are expected to include the purchase of inventory,
product development, sales and marketing, working capital requirements and other
general corporate purposes. We may need to raise additional funds, however, to
respond to business contingencies which may include the need to fund more rapid
expansion, fund additional marketing expenditures, develop new markets for our
ID-Check technology, enhance our operating infrastructure, respond to
competitive pressures, or acquire complementary businesses or necessary
technologies.

(d) Net Operating Loss Carry forwards

As of June 30, 2005 the Company had net operating loss carry forwards
(NOL's) for federal income tax purposes of approximately $28.5 million. There
can be no assurance that the Company will realize the benefit of the NOL's. The
federal NOL's are available to offset future taxable income which expires
beginning in the year 2013 if not utilized. Under Section 382 of the Internal
Revenue Code, these NOL's may be limited in the event of an ownership change.

Contractual Obligations

Below is a table, which presents our contractual obligations and
commitments at June 30, 2005:

Payments Due by Period
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
Less than
Total One Year 1-3 years 4-5 years After 5 years
- ---------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Operating Leases $1,530,748 $ 246,009 $ 784,735 $ 500,004 --
Consulting Contracts 37,500 37,500 -- -- --
Employment contracts 368,129 287,086 81,043 -- --
---------- ---------- ---------- ---------- ---------

Total Contractual Cash Obligation $1,936,377 $ 570,595 $ 865,778 $ 500,004 $
---------- ---------- ---------- ---------- ---------
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

15
Off-Balance Sheet Arrangements

We have never entered into any off-balance sheet financing arrangements
and have never established any special purpose entities. We have not guaranteed
any debt or commitments of other entities or entered into any options on
non-financial assets.

Forward Looking Statements

The foregoing contains certain forward-looking statements. Due to the fact
that our business is characterized by rapidly changing technology, high capital
requirements and an influx of new companies trying to respond to enhanced
security needs as a result of current events, actual results and outcomes may
differ materially from any such forward looking statements and, in general, are
difficult to forecast.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

None

Item 4. Controls and Procedures

Internal Controls

We maintain disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) that are designed (i) to collect the information
we are required to disclose in the reports we file with the SEC, and (ii) to
process, summarize and disclose this information within the time periods
specified in the rules of the SEC. Under the supervision and with the
participation of our management, including our Chief Executive Officer and Chief
Financial Officer, we have evaluated the effectiveness of the design and
operation of our disclosure controls and procedures. Such evaluation was
conducted as of the end of the period covered by this report. Based on such
evaluation, our Chief Executive and Chief Financial Officer have concluded that
these procedures are effective.

Additionally, there were no significant changes in our internal controls
or in other factors that could significantly affect these controls subsequent to
the end of the period covered by this report. We have not identified any
significant deficiencies or material weaknesses in our internal controls, and
therefore there were no corrective actions taken.

Compliance with Section 404 of the Sarbanes-Oxley Act of 2002

Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 (the Act),
beginning with our Annual Report on Form 10-K for the fiscal year ending
December 31, 2006, we will be required to furnish a report by our management on
our internal control over financial reporting. This report will contain, among
other matters, an assessment of the effectiveness of our internal control over
financial reporting as of the end of our fiscal year, including a statement as
to whether or not our internal control over financial reporting is effective.
This assessment must include disclosure of any material weaknesses in our
internal control over financial reporting identified by management. If we
identify one or more material weaknesses in our internal control over financial
reporting, we will be unable to assert that our internal control over financial
reporting is effective. This report will also contain a statement that our
independent registered public accountants have issued an attestation report on
management's assessment of such internal controls and conclusion on the
operating effectiveness of those controls.

Management acknowledges its responsibility for internal controls over
financial reporting and seeks to continually improve those controls. In order to
achieve compliance with Section 404 of the Act within the prescribed period, we
are currently performing the system and process documentation and evaluation
needed to comply with Section 404, which is both costly and challenging. We
believe our process, which began in 2005 and will continue in 2006 for
documenting, evaluating and monitoring our internal control over financial
reporting is consistent with the objectives of Section 404 of the Act.

16
Part II  Other Information

Item 1. Legal Matters

On August 1, 2003, we filed a summons and complaint against Tricom Card
Technologies, Inc. alleging infringement on our patent and seeking injunctive
and monetary relief. On October 23, 2003, we amended our complaint to include
infringement on an additional patent. On May 18, 2004, we filed a Second Amended
Complaint alleging infringement and inducement to infringe against certain
principals of Tricom in their personal capacities, as well as alleging in the
alternative false advertising claims under the Lanham Act against all the
defendants. These principals have moved to dismiss the claims against them, and
Tricom has moved to dismiss the false advertising claims. The Company has
opposed the motions. We filed a Joint Pretrial Order on November 19, 2004, which
has not yet been executed. The parties appeared before the court for a
settlement conference on March 17, 2005. Then on July 19, 2005, the parties
attended a Status Conference, during which the Court ordered defendants to file
an Answer to the Second Amended Complaint within 10 days. Subsequent to the
Status Conference, we served defendants with motions requesting sanctions
against them and their counsel and requested the Court to preclude pleading of
any defenses or claims that were not raised prior to the close of discovery and
prior to submission of the Proposed Joint Pretrial Order. The parties have
agreed to a proposed briefing schedule for these motions. On August 1, 2005,
defendants filed an Answer and Affirmative Defenses to the Second Amended
Complaint and Tricom filed a declaratory counterclaim.

We are not aware of any infringement by our products or technology on the
proprietary rights of others.

Other than as set forth above, we are not currently involved in any legal
or regulatory proceeding, or arbitration, the outcome of which is expected to
have a material adverse effect on our business.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On August 8, 2005, we issued 1,220,000 shares of common stock and received
gross proceeds of $4,880,000. In connection with the private placement,
investors received five year warrants to purchase 488,000 shares of common stock
at an exercise price of $5.40 per share, each of which expire on August 8, 2010.
JMP Securities LLC acted as our placement agent in the offering and received (i)
a commission equal to $341,600 and (ii) a warrant to purchase 122,000 shares of
our common stock at a price of $5.40 per share that expires on August 8, 2010.
These securities were issued in reliance upon the exemption from registration
provided by Section 4(2) of the Securities Act.

On August 9, 2005, we issued 30,000 shares of common stock and received
gross proceeds of $120,000. In connection with the private placement, investors
received five year warrants to purchase 12,000 shares of common stock at an
exercise price of $5.40 per share, each of which expire on August 9, 2010. JMP
Securities LLC acted as our placement agent in the offering and received (i) a
commission equal to $8,400 and (ii) a warrant to purchase 3,000 shares of our
common stock at a price of $5.40 per share that expires on August 9, 2010. These
securities were issued in reliance upon the exemption from registration provided
by Section 4(2) of the Securities Act.

Item 4. Submission of Matters to a Vote of Security Holders

Our Annual Meeting of Shareholders was held June 8, 2005.

A proposal to elect three (3) directors to serve for a three-year term was
approved by the stockholders. The nominees received the following votes:

Name Votes For Votes Withheld
---- --------- --------------
Edwin Winiarz 9,176,545 95,903
Arthur L. Money 9,190,754 81,694
Guy L. Smith 9,243,304 29,144

17
Our stockholders ratified the appointment of Amper, Politziner & Mattia,
P.C. as the Company's independent public accountants for the year ended December
31, 2005. This proposal received the following votes:

For Against Abstain
--- ------- -------
9,165,964 104,994 1,490

Item 6. Exhibits

(a) The following exhibits are filed as part of the Quarterly Report on Form
10-Q:

<TABLE>
<CAPTION>
Exhibit No. Description
----------- -----------

<S> <C>
3.1 Certificate of Amendment to the Certificate of Incorporation of Intelli-Check, Inc.
filed July 17, 2000 (incorporated by reference to the Proxy Statement for the July 13,
2000 Annual Meeting, filed June 12, 2000)

31.1 Rule 13a-14(a) Certification of Chief Executive Officer

31.2 Rule 13a-14(a) Certification of Chief Financial Officer

32. 18 U.S.C. Section 1350 Certifications
</TABLE>


Signatures
----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date - August 10, 2005 Intelli-Check, Inc.
(Registrant)


By: /s/ Frank Mandelbaum
-------------------------------
Frank Mandelbaum
Chairman/CEO


By: /s/ Edwin Winiarz
-------------------------------
Edwin Winiarz
Senior Executive Vice President,
Treasurer/CFO


18
Exhibit 31.1
------------

Certification
Pursuant to Rule 13a-14(a) of the Exchange Act

I, Frank Mandelbaum, certify that:

1. I have reviewed this Form 10-Q of Intelli-Check, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

(a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant is made known to us
by others within those entities, particularly during the period in which this
report is being prepared;

(b) Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's most
recent fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting.

5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of the registrant's board of
directors (or persons performing the equivalent function):

(a) All significant deficiencies and material weaknesses in the
design or operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record,
process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal control
over financial reporting.

Date: August 10, 2005


/s/ Frank Mandelbaum
-------------------------------
Name: Frank Mandelbaum
Title: Chief Executive Officer


19
Exhibit 31.2
------------

Certification
Pursuant to Rule 13a-14(a) of the Exchange Act

I, Edwin Winiarz, certify that:

1. I have reviewed this Form 10-Q of Intelli-Check, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement

of a material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements were
made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and we have:

(a) Designed such disclosure controls and procedures, or caused such
disclosure controls and procedures to be designed under our supervision, to
ensure that material information relating to the registrant is made known to us
by others within those entities, particularly during the period in which this
report is being prepared;

(b) Evaluated the effectiveness of the registrant's disclosure
controls and procedures and presented in this report our conclusions about the
effectiveness of the disclosure controls and procedures, as of the end of the
period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the registrant's internal
control over financial reporting that occurred during the registrant's most
recent fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting.

5. The registrant's other certifying officer and I have disclosed, based on
our most recent evaluation of internal control over financial reporting, to the
registrant's auditors and the audit committee of registrant's board of directors
(or persons performing the equivalent function):

(a) All significant deficiencies and material weaknesses in the
design or operation of internal controls over financial reporting which are
reasonably likely to adversely affect the registrant's ability to record,
process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal control
over financial reporting.

Date: August 10, 2005

/s/ Edwin Winiarz
-------------------------------
Name: Edwin Winiarz
Title: Chief Financial Officer


20
Exhibit 32
----------

Certification
Pursuant to 18 U.S.C. Section 1350

Pursuant to U.S.C. Section 1350 of the Sarbanes-Oxley Act of 2002
(subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States
Code), each of the undersigned officers of Intelli-Check, Inc. (the "Company"),
does hereby certify, to such officer's knowledge, that:

The Quarterly Report on Form 10-Q for the quarter ended June 30, 2005 of
the Company fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934 and information contained in the Form 10-Q
fairly presents, in all material respects, the financial condition and results
of operations of the Company.

Dated: August 10, 2005 /s/ Frank Mandelbaum
--------------------------
Name: Frank Mandelbaum
Title: Chief Executive Officer

Dated: August 10, 2005 /s/ Edwin Winiarz
--------------------------
Name: Edwin Winiarz
Title: Chief Financial Officer

The foregoing certification is being furnished solely pursuant to Section
906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350,
Chapter 63 of Title 18, United States Code) and is not being filed as part of
the Form 10-Q or as a separate disclosure document.

A signed original of this written statement required by Section 906, or
other document authenticating, acknowledging or otherwise adopting the signature
that appears in typed form within the electronic version of this written
statement required by Section 906, has been provided to Intelli-Check, Inc. and
will be retained by Intelli-Check, Inc. and furnished to the Securities and
Exchange Commission or its staff upon request.


21