Interface, Inc.
TILE
#5258
Rank
C$1.99 B
Marketcap
C$34.08
Share price
-1.01%
Change (1 day)
20.18%
Change (1 year)

Interface, Inc. - 10-Q quarterly report FY


Text size:
Table of Contents



SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

   
þ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For Quarterly Period Ended July 4, 2004

Commission File Number 0-12016


INTERFACE, INC.


(Exact name of registrant as specified in its charter)
   
GEORGIA 58-1451243

 
 
 
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

2859 PACES FERRY ROAD, SUITE 2000, ATLANTA, GEORGIA 30339


(Address of principal executive offices and zip code)

(770) 437-6800


(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes þ No o

Shares outstanding of each of the registrant’s classes of common stock at August 9, 2004:

        
 
 Class  Number of Shares 
 
Class A Common Stock, $.10 par value per share
   44,730,092  
 
Class B Common Stock, $.10 par value per share
   7,070,362  
 



 



Table of Contents

PART I — FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

INTERFACE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS
(IN THOUSANDS)
         
  JULY 4, 2004
 DECEMBER 28, 2003
  (UNAUDITED)    
ASSETS
        
CURRENT ASSETS:
        
Cash and Cash Equivalents
 $14,804  $16,633 
Accounts Receivable
  176,217   174,366 
Inventories
  159,267   143,885 
Prepaid Expenses
  22,368   18,608 
Deferred Income Taxes
  5,371   5,454 
 
  
 
   
 
 
TOTAL CURRENT ASSETS
  378,027   358,946 
 
PROPERTY AND EQUIPMENT, less accumulated depreciation
  205,224   211,457 
GOODWILL
  223,074   224,129 
OTHER ASSETS
  106,611   99,742 
 
  
 
   
 
 
 
 $912,936  $894,274 
 
  
 
   
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
        
CURRENT LIABILITIES:
        
Accounts Payable
 $58,633  $62,352 
Accrued Expenses
  69,746   76,014 
 
  
 
   
 
 
TOTAL CURRENT LIABILITIES
  128,379   138,366 
 
LONG-TERM DEBT, less current maturities
  16,645    
SENIOR NOTES
  325,000   325,000 
SENIOR SUBORDINATED NOTES
  135,000   120,000 
DEFERRED INCOME TAXES
  32,203   36,462 
OTHER
  55,908   52,255 
 
  
 
   
 
 
TOTAL LIABILITIES
  693,135   672,083 
 
  
 
   
 
 
Minority Interest
  3,915   3,458 
 
  
 
   
 
 
SHAREHOLDERS’ EQUITY:
        
Common Stock
  5,177   5,135 
Additional Paid-In Capital
  224,596   222,984 
Retained Earnings
  49,531   52,719 
Accumulated Other Comprehensive Income
  (28,361)  (27,048)
Minimum Pension Liability
  (35,057)  (35,057)
 
  
 
   
 
 
TOTAL SHAREHOLDERS’ EQUITY
  215,886   218,733 
 
  
 
   
 
 
 
 $912,936  $894,274 
 
  
 
   
 
 

See accompanying notes to consolidated condensed financial statements.

-3-


Table of Contents

INTERFACE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(UNAUDITED)

(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)

                 
  THREE SIX
  MONTHS MONTHS
  ENDED
 ENDED
  JULY 4, JUNE 29, JULY 4, JUNE 29,
  2004
 2003
 2004
 2003
NET SALES
 $254,137  $233,964  $503,381  $444,174 
Cost of Sales
  180,466   169,093   357,434   323,604 
 
  
 
   
 
   
 
   
 
 
GROSS PROFIT ON SALES
  73,671   64,871   145,947   120,570 
Selling, General and Administrative Expenses
  61,835   58,670   124,598   115,710 
Restructuring Charge
     2,469      4,555 
 
  
 
   
 
   
 
   
 
 
OPERATING INCOME
  11,836   3,732   21,349   305 
Interest Expense
  11,552   10,213   23,357   20,393 
Bond Offering Cost
        1,869    
Other Expense
  523   344   1,307   437 
 
  
 
   
 
   
 
   
 
 
LOSS BEFORE TAXES ON INCOME
  (239)  (6,825)  (5,184)  (20,525)
Income Tax Benefit
  (80)  (2,885)  (1,996)  (7,543)
 
  
 
   
 
   
 
   
 
 
Loss from Continuing Operations
  (159)  (3,940)  (3,188)  (12,982)
Loss from Discontinued Operations, Net of Tax
     (1,472)     (2,784)
 
  
 
   
 
   
 
   
 
 
NET LOSS
 $(159) $(5,412) $(3,188)  (15,766)
 
  
 
   
 
   
 
   
 
 
LOSS PER SHARE – BASIC AND DILUTED
                
Continuing Operations
 $(0.00) $(0.08) $(0.06) $(0.26)
Discontinued Operations
     (0.03)     (0.05)
 
  
 
   
 
   
 
   
 
 
Loss Per Share – Basic and Diluted
 $(0.00) $(0.11) $(0.06) $(0.31)
 
  
 
   
 
   
 
   
 
 
Common Shares Outstanding, Basic and Diluted
  50,581   50,275   50,474   50,274 

See accompanying notes to consolidated condensed financial statements.

-4-


Table of Contents

INTERFACE, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(IN THOUSANDS)
                 
  THREE SIX
  MONTHS MONTHS
  ENDED
 ENDED
  JULY 4, JUNE 29, JULY 4, JUNE 29,
  2004
 2003
 2004
 2003
Net Loss
 $(159) $(5,412) $(3,188) $(15,766)
Other Comprehensive Income, Foreign Currency Translation Adjustment
  71   12,612   (1,313)  16,369 
 
  
 
   
 
   
 
   
 
 
Comprehensive Income (Loss)
 $(88) $7,200  $(4,501) $603 
 
  
 
   
 
   
 
   
 
 

See accompanying notes to consolidated condensed financial statements.

-5-


Table of Contents

INTERFACE, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(IN THOUSANDS)
         
  SIX
  MONTHS
  ENDED
  JULY 4, JUNE 29,
  2004
 2003
OPERATING ACTIVITIES:
        
Net loss
 $(3,188) $(15,766)
Adjustments to reconcile net loss to cash provided by operating activities:
        
Depreciation and amortization
  18,800   18,373 
Deferred income taxes
  (4,552)  3,037 
Working capital changes:
        
Accounts receivable
  (2,260)  (29,161)
Inventories
  (15,608)  (13,509)
Prepaid expenses
  (3,617)  (2,485)
Accounts payable and accrued expenses
  (10,908)  6,876 
 
  
 
   
 
 
Cash used in continuing operations
  (21,333)  (32,635)
Cash used in discontinued activities
     6,695 
 
  
 
   
 
 
CASH USED IN OPERATING ACTIVITIES:
  (21,333)  (25,940)
 
  
 
   
 
 
INVESTING ACTIVITIES:
        
Capital expenditures
  (9,392)  (8,401)
Other
  13   5,366 
 
  
 
   
 
 
CASH USED IN INVESTING ACTIVITIES:
  (9,379)  (3,035)
 
  
 
   
 
 
FINANCING ACTIVITIES:
        
Net borrowing (reduction) of long-term debt
  (103,357)  21,673 
Proceeds from issuance of senior subordinated notes
  135,000    
Refinancing costs
  (3,963)  (2,943)
Proceeds from issuance of common stock
  1,105    
 
  
 
   
 
 
CASH PROVIDED BY FINANCING ACTIVITIES:
  28,785   18,730 
 
  
 
   
 
 
Net cash used in operating, investing and financing activities
  (1,927)  (10,245)
Effect of exchange rate changes on cash
  98   299 
 
  
 
   
 
 
CASH AND CASH EQUIVALENTS:
        
Net change during the period
  (1,829)  (9,946)
Balance at beginning of period
  16,633   34,134 
 
  
 
   
 
 
Balance at end of period
 $14,804  $24,188 
 
  
 
   
 
 

See accompanying notes to consolidated condensed financial statements.

-6-


Table of Contents

INTERFACE, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

NOTE 1 — CONDENSED FOOTNOTES

     As contemplated by the Securities and Exchange Commission (the “Commission”) instructions to Form 10-Q, the following footnotes have been condensed and, therefore, do not contain all disclosures required in connection with annual financial statements. Reference should be made to the Company’s year-end financial statements and notes thereto contained in its Annual Report on Form 10-K for the fiscal year ended December 28, 2003, as filed with the Commission.

     The financial information included in this report has been prepared by the Company, without audit. In the opinion of management, the financial information included in this report contains all adjustments (all of which are normal and recurring) necessary for a fair presentation of the results for the interim periods. Nevertheless, the results shown for interim periods are not necessarily indicative of results to be expected for the full year. The December 28, 2003 consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States.

     In September 2003, the Company sold substantially all of the assets of its raised/access flooring business. The balances of this business have been segregated and reported as discontinued operations for all periods presented.

     Additionally, certain reclassifications have been made from short-term liabilities to long-term liabilities as of December 28, 2003, to conform to the current period presentation.

NOTE 2 — INVENTORIES

     Inventories are summarized as follows:

         
  (In thousands)
  July 4, 2004
 December 28, 2003
Finished Goods
 $99,599  $87,685 
Work in Process
  18,683   14,658 
Raw Materials
  40,985   41,542 
 
  
 
   
 
 
 
 $159,267  $143,885 
 
  
 
   
 
 

NOTE 3 — RESTRUCTURING CHARGES

2002 Restructuring

     During the fourth quarter of 2002, the Company recorded a pre-tax restructuring charge of $23.4 million. The charge reflected: (i) the consolidation of three fabrics manufacturing facilities; (ii) the further rationalization of the Re:Source Americas operations; (iii) a worldwide workforce reduction of approximately 206 employees; and (iv) the consolidation of certain European facilities. In 2003, we recognized an additional pre-tax restructuring charge related to this plan of $6.2 million ($4.6 million of which was recorded in the first half of 2003), primarily related to the incurrence of facilities consolidation costs and further staff reductions.

     Specific elements of the restructuring activities, the related costs and current status of the plan are discussed below.

   United States

     Sluggish economic conditions in 2002 caused a decline in demand for fabrics, floorcovering and related services. In order to better match our cost structure to the expected revenue base, the Company consolidated three fabrics manufacturing plants, closed vacated facilities and made other head-count reductions. In the fourth quarter of 2002, a charge of approximately $13.2 million was recorded representing the relocation of equipment, the reduction of carrying value of certain property and equipment, product rationalization and other costs to consolidate these operations. Additionally, in the fourth quarter of 2002, the Company recorded approximately $1.7 million of termination benefits associated with the facility closures and other head-count reductions.

   Europe/Australia

     The soft global economy during 2002 led management to conclude that further right-sizing of the Europe and Australia operations was necessary. As a result, the Company elected to consolidate certain production and administrative facilities throughout Europe and Australia. A charge of approximately $4.6 million was recorded in the fourth quarter of 2002 representing the reduction of carrying value of the related property and equipment and other costs to consolidate these operations. Additionally, the Company recorded approximately $4.0 million of termination benefits associated with the facility closures.

-7-


Table of Contents

     A summary of the restructuring activities from the initiation of the plan through December 28, 2003, is presented below:

                 
  U.S.
 EUROPE
 AUSTRALIA
 TOTAL
  (IN THOUSANDS)
Facilities consolidation
 $8,966  $4,541  $  $13,507 
Workforce reduction
  1,704   3,636   315   5,655 
Product rationalization
  1,301         1,301 
Other impaired assets
  2,888      98   2,986 
 
  
 
   
 
   
 
   
 
 
Total, December 29, 2002
  14,859   8,177   413   23,449 
Facilities consolidation
  4,526         4,526 
Workforce reduction
  1,670         1,670 
 
  
 
   
 
   
 
   
 
 
Total, December 28, 2003
 $21,055  $8,177  $413  $29,645 
 
  
 
   
 
   
 
   
 
 

     The restructuring charge was comprised of $16.0 million of cash expenditures for severance benefits and other costs, and $13.6 million of non-cash charges, primarily for the write-down of carrying value and disposal of certain assets. No additional restructuring charges have been incurred during 2004.

     The termination benefits of $7.3 million, primarily related to severance costs, are a result of aggregate reductions of 271 employees through July 4, 2004. The staff reductions as originally planned were expected to be as follows:

                 
  U.S.
 EUROPE
 AUSTRALIA
 TOTAL
Manufacturing
  99   10   1   110 
Selling and administrative
  58   28   10   96 
 
  
 
   
 
   
 
   
 
 
 
  157   38   11   206 
 
  
 
   
 
   
 
   
 
 

     The following tables display the cash activities, during the six-month period ending July 4, 2004, related to the 2002 restructuring summarized above:

Termination Benefits

                 
  U.S.
 EUROPE
 AUSTRALIA
 TOTAL
  (IN THOUSANDS)
Balance, at December 28, 2003
 $1,698  $  $  $1,698 
Cash payments
  (1,172)        (1,172)
 
  
 
   
 
   
 
   
 
 
Balance, at July 4, 2004
 $526  $  $  $526 
 
  
 
   
 
   
 
   
 
 

Other Costs To Exit Activities

                 
  U.S.
 EUROPE
 AUSTRALIA
 TOTAL
  (IN THOUSANDS)
Balance, at December 28, 2003
 $1,059  $2,926  $  $3,985 
Costs incurred
  (538)  (318)     (856)
 
  
 
   
 
   
 
   
 
 
Balance, at July 4, 2004
 $521  $2,608  $  $3,129 
 
  
 
   
 
   
 
   
 
 

NOTE 4 — LOSS PER SHARE AND DIVIDENDS

     Basic loss per share is computed by dividing net loss to common shareholders by the weighted average number of shares of Class A and Class B Common Stock outstanding during the period. Shares issued or reacquired during the period have been weighted for the portion of the period that they were outstanding. Basic loss per share has been computed based upon 50,581,000 shares and 50,275,000 shares outstanding for the three-month periods ended July 4, 2004 and June 29, 2003, respectively, and based upon 50,474,000 shares and 50,274,000 shares outstanding for the six-month periods ended July 4, 2004 and June 29, 2003, respectively. Diluted loss per share is calculated in a manner consistent with that of basic loss per share while giving effect to all potentially dilutive common shares that were outstanding during the period. Diluted loss per share has been computed based upon 50,581,000 shares and 50,275,000 shares outstanding for the three-month periods ended July 4, 2004 and June 29, 2003, respectively, and based upon 50,474,000 shares and 50,274,000 shares outstanding for the six-month periods ending July 4, 2004 and June 29, 2003, respectively. During the three-month and six-month periods ended July 4, 2004, there were vested, unexercised, in the money stock options for 3,595,000 shares and 3,555,000 shares, respectively. During the three-month and six-month periods ended June 29, 2003, there were vested, unexercised, in the money stock options for

-8-


Table of Contents

623,750 shares and 601,250 shares, respectively. These shares were not included in the computation of the diluted per share amount because the Company was in a net loss position and, thus, any potential common shares were anti-dilutive.

NOTE 5 — SEGMENT INFORMATION

     Effective December 28, 2003, the Company changed its method of classifying its business into segments. All prior periods have been restated to reflect this change. In the second quarter of 2004, we changed the segment name “Services” to “Re:Source Network”, and we changed the segment name “Broadloom” to “Bentley Prince Street”, to better reflect the nature of the businesses that comprise these segments.

     Based on the quantitative thresholds specified in SFAS No. 131, the Company has determined that it has five reportable segments: (1) the Modular Carpet segment, which includes our Interface, Heuga and InterfaceFLOR modular carpet businesses, (2) the Bentley Prince Street segment, which includes our Bentley and Prince Street broadloom, modular carpet and area rug businesses, (3) the Re:Source Network segment, which primarily encompasses our Re:Source dealers that provide carpet installation and maintenance services in the United States, (4) the Fabrics Group segment, which includes all of our fabrics businesses worldwide, and (5) the Specialty Products segment, which includes Pandel, Inc., a producer of vinyl carpet tile backing and specialty mat and foam products, and also includes our Intersept antimicrobial sales and licensing program.

     The accounting policies of the operating segments are the same as those described in the Summary of Significant Accounting Policies contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2003, as filed with the Commission. Segment amounts disclosed are prior to any elimination entries made in consolidation, except in the case of Net Sales, where intercompany sales have been eliminated. The chief operating decision maker evaluates performance of the segments based on operating income. Costs excluded from this profit measure primarily consist of allocated corporate expenses, interest/other expense and income taxes. Corporate expenses are primarily comprised of corporate overhead expenses. Assets not identifiable to any individual segment are corporate assets, which are primarily comprised of cash and cash equivalents, short-term investments, intangible assets and intercompany amounts, which are eliminated in consolidation.

Segment Disclosures

     Summary information by segment follows:

                         
  Modular Bentley Re:Source Fabrics Specialty  
  Carpet
 Prince Street
 Network
 Group
 Products
 Total
  (In Thousands)
Three Months Ended
                        
July 4, 2004
                        
Net sales
 $134,149  $29,172  $38,881  $48,953  $2,982  $254,137 
Depreciation and amortization
  3,568   425   498   2,753   45   7,289 
Operating income (loss)
  13,343   (612)  (2,440)  1,419   (112)  11,598 
Total assets as of July 4, 2004
 $402,929  $102,897  $159,616  $234,936  $3,864  $904,242 
Three Months Ended
                        
June 29, 2003
                        
Net sales
 $118,804  $29,299  $37,964  $46,080  $1,817  $233,964 
Depreciation and amortization
  3,793   320   440   2,898   25   7,476 
Operating income (loss)
  9,435   (389)  (1,147)  (2,530)  (91)  5,278 
Total assets as of June 29, 2003
 $384,037  $100,042  $158,470  $232,102  $32,996  $907,647 
                         
  Modular Bentley Re:Source Fabrics Specialty  
  Carpet
 Prince Street
 Network
 Group
 Products
 Total
  (In Thousands)
Six Months Ended
                        
July 4, 2004
                        
Net sales
 $265,238  $56,263  $76,968  $98,867  $6,045  $503,381 
Depreciation and amortization
  7,129   859   989   5,594   90   14,661 
Operating income (loss)
  25,986   (945)  (5,581)  2,288   (13)  21,735 
Total assets as of July 4, 2004
 $402,929  $102,897  $159,616  $234,936  $3,864  $904,242 

-9-


Table of Contents

                         
  Modular Bentley Re:Source Fabrics Specialty  
  Carpet
 Prince Street
 Network
 Group
 Products
 Total
  (In Thousands)
Six Months Ended
                        
June 29, 2003
                        
Net sales
 $224,520  $51,065  $70,405  $93,010  $5,174  $444,174 
Depreciation and amortization
  7,127   978   1,206   5,731   78   15,120 
Operating income (loss)
  18,079   (3,506)  (4,777)  (7,917)  196   2,075 
Total assets as of June 29, 2003
 $384,037  $100,042  $158,470  $232,102  $32,996  $907,647 

     A reconciliation of the Company’s total segment operating income, depreciation and amortization, and assets to the corresponding consolidated amounts follows:

                 
  Three Months Ended
 Six Months Ended
(in thousands) July 4, 2004
 June 29, 2003
 July 4, 2004
 June 29, 2003
DEPRECIATION AND AMORTIZATION
                
Total segment depreciation and amortization
 $7,289  $7,476  $14,661  $15,120 
Corporate depreciation and amortization
  1,756   1,554   4,139   3,253 
 
  
 
   
 
   
 
   
 
 
Reported depreciation and amortization
 $9,045  $9,030  $18,800  $18,373 
 
  
 
   
 
   
 
   
 
 
OPERATING INCOME
                
Total segment operating income
 $11,598  $5,278  $21,735  $2,075 
Corporate expenses and other reconciling amounts
  238   (1,546)  (386)  (1,770)
 
  
 
   
 
   
 
   
 
 
Reported operating income
 $11,836  $3,732  $21,349  $305 
 
  
 
   
 
   
 
   
 
 
ASSETS (in thousands)
         July 4, 2004 June 29, 2003
 
          
 
   
 
 
Total segment assets
         $904,242  $907,647 
Discontinued operations
             (16,190)
Corporate assets and eliminations
          8,694   (494)
 
          
 
   
 
 
Reported total assets
         $912,936  $890,963 
 
          
 
   
 
 

-10-


Table of Contents

NOTE 6 — LONG-TERM DEBT

     On June 18, 2003, we amended and restated our senior revolving credit facility. Under the revolving credit facility, as under its predecessor, the maximum aggregate amount of loans and letters of credit available to us at any one time is $100 million, subject to a borrowing base limitation. The revolving credit facility matures on October 1, 2007. The revolving credit facility includes a domestic U.S. Dollar syndicated loan and letter of credit facility up to the lesser of (1) $100 million, or (2) a borrowing base equal to the sum of specified percentages of eligible accounts receivable, finished goods inventory and raw materials inventory in the U.S. (the percentages and eligibility requirements for the domestic borrowing base are specified in the credit facility), less certain reserves. Any advances to Interface, Inc. or Interface Europe B.V. under the domestic loan facility will reduce borrowing availability under the entire revolving credit facility. The revolving credit facility also includes a multicurrency syndicated loan and letter of credit facility in British Pounds and Euros of up to the lesser of (1) the equivalent of U.S. $15 million, or (2) a borrowing base equal to the sum of specified percentages of eligible accounts receivable and finished goods inventory of Interface Europe, Ltd. and certain of its subsidiaries (the percentages and eligibility requirements for the multicurrency borrowing base are specified in the credit facility). Any advances under the multicurrency loan facility will reduce borrowing availability under the domestic loan facility.

     Interest on borrowings and letters of credit under the revolving credit facility is charged at varying rates computed by applying a margin (ranging from 1.0-3.5%) over a baseline rate (such as the prime interest rate or LIBOR), depending on the type of borrowing and our fixed charge coverage ratio. In addition, we pay an unused line fee on the facility ranging from 0.5-1.0%, depending on our fixed charge coverage ratio. The revolving credit facility is secured by substantially all of the assets of Interface, Inc. and its domestic subsidiaries (subject to exceptions for certain immaterial subsidiaries), including all of the stock of our domestic subsidiaries and up to 65% of the stock of our first-tier material foreign subsidiaries. The multicurrency loan facility is secured by substantially all of the assets of Interface Europe, Ltd. and its material subsidiaries. Those collateral documents provide that, if an event of default occurs under the revolving credit facility, the lenders’ collateral agent may, upon the request of the specified percentage of lenders, exercise remedies with respect to the collateral that include foreclosing mortgages on our real estate assets, taking possession of or selling our personal property assets, collecting our accounts receivable, or exercising proxies to take control of the pledged stock of our domestic and first-tier material foreign subsidiaries.

     On March 30, 2004, we further amended our revolving credit facility. The amendment provided that, for purposes of calculating a specified fixed charge coverage ratio, any interest payments on the Company’s 7.3% senior notes that are due and payable on April 1 or October 1 of a given fiscal year shall, when paid, be deemed to have been paid in the second fiscal quarter and the fourth fiscal quarter, respectively, of such fiscal year.

     As of July 4, 2004, $21.4 million in borrowings (which includes $4.8 million of short-term borrowings) and $16.6 million in letters of credit were outstanding under our revolving credit facility. As of July 4, 2004, we could have incurred $52.9 million of additional borrowings under our revolving credit facility.

NOTE 7 – STOCK-BASED COMPENSATION

     We use the intrinsic value method of accounting for employee stock options in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” as allowed under the provisions of SFAS No. 123, “Accounting for Stock-Based Compensation.” Compensation expense related to stock option plans was not material for the three-month or six-month periods ended July 4, 2004 and June 29, 2003, respectively.

     The following table includes disclosures required by SFAS 123, as amended by SFAS No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure,” and illustrates the effect on net loss and loss per share as if the Company had applied the fair value recognition provisions of SFAS 123:

                 
  Three Months Ended
 Six Months Ended
  July 4, 2004
 June 29, 2003
 July 4, 2004
 June 29, 2003
  (in thousands, except per share amounts) (in thousands, except per share amounts)
Net loss as reported
 $(159) $(5,412) $(3,188) $(15,766)
Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
  (327)  (388)  (653)  (737)
 
  
 
   
 
   
 
   
 
 
Pro forma net loss
 $(486) $(5,800) $(3,841) $(16,503)
 
  
 
   
 
   
 
   
 
 
Basic and diluted loss per share as reported
 $(0.00) $(0.11) $(0.06) $(0.31)
Basic and diluted pro forma loss per share
 $(0.01) $(0.12) $(0.08) $(0.33)

     The fair value of options at the date of grant was estimated using the Black-Scholes option pricing model.

-11-


Table of Contents

NOTE 8 – EMPLOYEE BENEFIT PLANS

     The following tables provide the components of net periodic benefit cost for the three-month and six-month periods ended July 4, 2004, and June 29, 2003, respectively:

                 
  Three Months Ended
 Six Months Ended
Defined Benefit Retirement Plan (Europe)
 July 4, 2004
 June 29, 2003
 July 4, 2004
 June 29, 2003
  (in thousands) (in thousands)
Service cost
 $700  $475  $1,322  $1,018 
Interest cost
  2,728   1,902   5,085   4,124 
Expected return on assets
  (2,604)  (1,228)  (4,613)  (2,984)
Amortization of prior service costs
  13   12   26   23 
Recognized net actuarial (gains)/losses
  775   490   1,562   983 
Amortization of transition asset
  32   (42)  66   (82)
 
  
 
   
 
   
 
   
 
 
Net periodic benefit cost
 $1,644  $1,609  $3,448  $3,082 
 
  
 
   
 
   
 
   
 
 
                 
  Three Months Ended
 Six Months Ended
Salary Continuation Plan (SCP)
 July 4, 2004
 June 29, 2003
 July 4, 2004
 June 29, 2003
  (in thousands) (in thousands)
Service cost
 $45  $62  $90  $124 
Interest cost
  192   168   384   336 
Amortization of transition obligation
  55   55   110   110 
Amortization of prior service cost
  12   12   24   24 
Amortization of (gain)/loss
  73   33   146   66 
 
  
 
   
 
   
 
   
 
 
Net periodic benefit cost
 $377  $330  $754  $660 
 
  
 
   
 
   
 
   
 
 

NOTE 9 — DISCONTINUED OPERATIONS

     In the fourth quarter of 2002, management approved and committed to a plan to sell or otherwise create a joint venture or strategic alliance for the Company’s raised/access flooring business. The Company recorded an impairment charge of $12.0 million, net of tax, during the fourth quarter of 2002 to adjust the carrying value of the assets of this business to their estimated fair values. In September 2003, the Company sold the raised/access flooring business and recorded an after-tax loss on disposition of $8.8 million.

     Additional information regarding the raised/access flooring business is as follows:

                 
  Three Months Ended
 Six Months Ended
  July 4, 2004
 June 29, 2003
 July 4, 2004
 June 29, 2003
  (in thousands) (in thousands)
Net sales
 $  $4,672  $  $10,113 
Loss on operations before taxes on income
     (2,413)     (4,401)
Taxes on income (benefit)
     (941)     (1,617)
Loss on operations, net of tax
     (1,472)     (2,784)

NOTE 10 — SUPPLEMENTAL CONDENSED CONSOLIDATING GUARANTOR FINANCIAL STATEMENTS

     The Guarantor Subsidiaries, which consist of the Company’s principal domestic subsidiaries, are guarantors of the Company’s 10.375% senior notes due 2010, its 7.3% senior notes due 2008, and its 9.5% senior subordinated notes due 2014. The Supplemental Guarantor Financial Statements are presented herein pursuant to requirements of the Commission.

-12-


Table of Contents

INTERFACE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
FOR THE THREE MONTHS ENDED JULY 4, 2004

                     
              CONSOLIDATION  
      NON- INTERFACE, INC. AND  
  GUARANTOR GUARANTOR (PARENT ELIMINATION CONSOLIDATED
  SUBSIDIARIES
 SUBSIDIARIES
 CORPORATION)
 ENTRIES
 TOTALS
  (IN THOUSANDS)
Net sales
 $198,276  $92,192  $  $(36,331) $254,137 
Cost of sales
  154,885   61,912      (36,331)  180,466 
 
  
 
   
 
   
 
   
 
   
 
 
Gross profit on sales
  43,391   30,280         73,671 
Selling, general and administrative expenses
  34,923   22,124   4,788      61,835 
 
  
 
   
 
   
 
   
 
   
 
 
Operating income (loss)
  8,468   8,156   (4,788)     11,836 
Interest/Other expense
  3,729   2,230   6,116      12,075 
 
  
 
   
 
   
 
   
 
   
 
 
Income (loss) before taxes on income and equity in income of subsidiaries
  4,739   5,926   (10,904)     (239)
Income tax (benefit) expense
  1,980   2,870   (4,930)     (80)
 
  
 
   
 
   
 
   
 
   
 
 
Income (loss) from continuing operations
  2,759   3,056   (5,974)     (159)
Equity in income (loss) of subsidiaries
        5,814   (5,814)   
 
  
 
   
 
   
 
   
 
   
 
 
Net income (loss)
 $2,759  $3,056  $(160) $(5,814) $(159)
 
  
 
   
 
   
 
   
 
   
 
 

CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
FOR THE SIX MONTHS ENDED JULY 4, 2004

                     
              CONSOLIDATION  
      NON- INTERFACE, INC. AND  
  GUARANTOR GUARANTOR (PARENT ELIMINATION CONSOLIDATED
  SUBSIDIARIES
 SUBSIDIARIES
 CORPORATION)
 ENTRIES
 TOTALS
  (IN THOUSANDS)
Net sales
 $385,778  $191,284  $  $(73,681) $503,381 
Cost of sales
  302,124   128,991      (73,681)  357,434 
 
  
 
   
 
   
 
   
 
   
 
 
Gross profit on sales
  83,654   62,293         145,947 
Selling, general and administrative expenses
  69,810   44,525   10,263      124,598 
 
  
 
   
 
   
 
   
 
   
 
 
Operating income (loss)
  13,844   17,768   (10,263)     21,349 
Interest/Other expense
  8,493   3,330   14,710      26,533 
 
  
 
   
 
   
 
   
 
   
 
 
Income (loss) before taxes on income and equity in income of subsidiaries
  5,351   14,438   (24,973)     (5,184)
Income tax (benefit) expense
  2,145   5,809   (9,950)     (1,996)
 
  
 
   
 
   
 
   
 
   
 
 
Income (loss) from continuing operations
  3,206   8,629   (15,023)     (3,188)
Equity in income (loss) of subsidiaries
        11,834   (11,834)   
 
  
 
   
 
   
 
   
 
   
 
 
Net income (loss)
 $3,206  $8,629  $(3,189) $(11,834) $(3,188)
 
  
 
   
 
   
 
   
 
   
 
 

-13-


Table of Contents

CONDENSED CONSOLIDATING BALANCE SHEET

JULY 4, 2004

                     
              CONSOLIDATION  
      NON- INTERFACE, INC. AND  
  GUARANTOR GUARANTOR (PARENT ELIMINATION CONSOLIDATED
  SUBSIDIARIES
 SUBSIDIARIES
 CORPORATION)
 ENTRIES
 TOTALS
  (IN THOUSANDS)
ASSETS
                    
Current Assets:
                    
Cash and cash equivalents
 $2,246  $8,652  $3,906  $  $14,804 
Accounts receivable
  103,295   66,417   6,505      176,217 
Inventories
  103,177   56,090         159,267 
Prepaids and Deferred Income Taxes
  10,248   10,850   6,641      27,739 
 
  
 
   
 
   
 
   
 
   
 
 
Total current assets
  218,966   142,009   17,052      378,027 
Property and equipment less accumulated depreciation
  124,855   71,568   8,801      205,224 
Investment in subsidiaries
  153,782   58,222   209,639   (421,643)   
Goodwill
  133,462   88,825   787      223,074 
Other assets
  9,533   36,086   60,992      106,611 
 
  
 
   
 
   
 
   
 
   
 
 
 
 $640,598  $396,710  $297,271  $(421,643) $912,936 
 
  
 
   
 
   
 
   
 
   
 
 
LIABILITIES AND COMMON SHAREHOLDERS’ EQUITY
                    
Current Liabilities:
                    
Accounts payable
 $32,069  $25,717  $847  $  $58,633 
Accrued expenses
  13,152   34,904   21,690      69,746 
 
  
 
   
 
   
 
   
 
   
 
 
Total current liabilities
  45,221   60,621   22,537      128,379 
Long-term debt, less current maturities
        16,645      16,645 
Senior notes and senior subordinated notes
        460,000      460,000 
Deferred income taxes
  15,678   11,868   4,657      32,203 
Other
  17,033   35,057   3,818      55,908 
 
  
 
   
 
   
 
   
 
   
 
 
Total liabilities
  77,932   107,546   507,657      693,135 
 
  
 
   
 
   
 
   
 
   
 
 
Minority interests
     3,915         3,915 
 
  
 
   
 
   
 
   
 
   
 
 
Redeemable preferred stock
  57,891         (57,891)   
Common stock
  94,145   102,199   5,177   (196,344)  5,177 
Additional paid-in capital
  191,411   12,525   223,566   (202,906)  224,596 
Retained earnings
  222,464   225,052   (433,483)  35,498   49,531 
Accumulated Other Comprehensive Income
  (3,245)  (19,470)  (5,646)     (28,361)
Minimum pension liability
     (35,057)        (35,057)
 
  
 
   
 
   
 
   
 
   
 
 
 
 $640,598  $396,710  $297,271  $(421,643) $912,936 
 
  
 
   
 
   
 
   
 
   
 
 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS
ENDED JULY 4, 2004

                     
              CONSOLIDATION  
      NON- INTERFACE, INC. AND  
  GUARANTOR GUARANTOR (PARENT ELIMINATION CONSOLIDATED
  SUBSIDIARIES
 SUBSIDIARIES
 CORPORATION)
 ENTRIES
 TOTALS
  (IN THOUSANDS)
Net cash provided by (used for) operating activities
 $7,814  $(3,085) $(26,062) $  $(21,333)
Cash flows from investing activities:
                    
Purchase of plant and equipment
  (8,124)  (1,391)  123      (9,392)
Other
  (32)  89   (44)     13 
 
  
 
   
 
   
 
   
 
   
 
 
Net cash provided by (used for) investing activities
  (8,156)  (1,302)  79      (9,379)
 
  
 
   
 
   
 
   
 
   
 
 
Cash flows from financing activities:
                    
Net repayments
  (39)     (103,318)     (103,357)
Proceeds from issuance of senior subordinated notes
        135,000      135,000 
Refinancing cost
        (3,963)     (3,963)
Proceeds from issuance of common stock
        1,105      1,105 
Other
               
Net cash provided by (used for) financing activities
  (39)     28,824      28,785 
 
  
 
   
 
   
 
   
 
   
 
 
Effect of exchange rate change on cash
     98         98 
 
  
 
   
 
   
 
   
 
   
 
 
Net increase (decrease) in cash
  (381)  (4,289)  2,841      (1,829)
Cash at beginning of period
  2,627   12,941   1,065      16,633 
 
  
 
   
 
   
 
   
 
   
 
 
Cash at end of period
 $2,246  $8,652  $3,906  $  $14,804 
 
  
 
   
 
   
 
   
 
   
 
 

-14-


Table of Contents

NOTE 11 — NEW ACCOUNTING PRONOUNCEMENTS

     In December 2003, the Financial Accounting Standards Board (“FASB”) issued a revision to SFAS No. 132, “Employers’ Disclosures about Pensions and Other Postretirement Benefits.” This statement does not change the measurement or recognition aspects for pensions and other postretirement benefit plans; however, it does revise employers’ disclosures to include more information about the plan assets, obligations to pay benefits and funding obligations. SFAS 132, as revised, is generally effective for financial statements with fiscal years ending after December 15, 2003. Certain additional disclosures applicable to foreign defined benefit plans are effective for fiscal years ending after June 15, 2004. The adoption of the required provisions of SFAS 132, as revised, did not have a material effect on the Company’s consolidated financial statements. The adoption of the disclosures related to the Company’s foreign defined benefit plans are not expected to have a material effect on the Company’s consolidated financial statements.

     In May 2003, the FASB issued SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” SFAS 150 clarifies the definition of a liability as currently defined in FASB Concepts Statement No. 6, “Elements of Financial Statements,” as well as other planned revisions. This statement requires a financial instrument that embodies an obligation of an issuer to be classified as a liability. In addition, the statement establishes standards for the initial and subsequent measurement of these financial instruments and disclosure requirements. SFAS 150 is effective for financial instruments entered into or modified after May 31, 2003, and for all other matters, is effective at the beginning of the first interim period beginning after June 15, 2003. The adoption of SFAS 150 did not have a material effect on the Company’s financial position or results of operations.

     In April 2003, the FASB issued SFAS No. 149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.” SFAS 149 amends SFAS No. 133 for decisions made by the FASB’s Derivatives Implementation Group, other FASB projects dealing with financial instruments, and in response to implementation issues raised in relation to the application of the definition of a derivative. This statement is generally effective for contracts entered into or modified after June 30, 2003 and for hedging relationships designated after June 30, 2003. The adoption of SFAS 149 did not have a material effect on the Company’s financial position or results of operations.

     In January 2003, the FASB issued Interpretation (“FIN”) No. 46, “Consolidation of Variable Interest Entities” and in December 2003, a revised interpretation was issued (FIN No. 46, as revised). In general, a variable interest entity (“VIE”) is a corporation, partnership, trust, or any other legal structure used for business purposes that either does not have equity investors with voting rights or has equity investors that do not provide sufficient financial resources for the entity to support its activities. FIN 46, as revised, requires a VIE to be consolidated by a company if that company is designated as the primary beneficiary. The interpretation applies to VIEs created after January 31, 2003, and for all financial statements issued after December 15, 2003 for VIEs in which an enterprise held a variable interest that it acquired before February 1, 2003. The adoption of FIN 46, as revised, did not have a material effect on the Company’s financial position or results of operations.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Our discussions below in this Item 2 are based upon the more detailed discussions about our business, operations and financial condition included in our Annual Report on Form 10-K for the fiscal year ended December 28, 2003, under Item 7. Our discussions here focus on our results during the quarter ended, or as of, July 4, 2004, and the comparable period of 2003 for comparison purposes, and, to the extent applicable, any material changes from the information discussed in that Form 10-K or other important intervening developments or information since that time. These discussions should be read in conjunction with that Form 10-K for more detailed and background information.

Forward-Looking Statements

     This report contains statements which may constitute “forward-looking statements” within the meaning of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include risks and uncertainties associated with economic conditions in the commercial interiors industry as well as the risks and uncertainties discussed under the heading “Safe Harbor Compliance Statement for Forward-Looking Statements” included in Item 1 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2003, which discussion is hereby incorporated by reference. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

General

     During the quarter ended July 4, 2004, we had net sales of $254.1 million and a net loss of $0.2 million, or $0.00 per share, compared with net sales of $234.0 million and a net loss of $5.4 million (after giving effect to $2.5 million of pre-tax restructuring charges), or $0.11 per share, in the comparable period last year. During the first half of fiscal 2004 (which was a 27-week period), we had net sales of $503.4 million and a net loss of $3.2 million, or $0.06 per share, compared with net sales of $444.2 million and a net loss of $15.8 million (after

-15-


Table of Contents

giving effect to $4.6 million of pre-tax restructuring charges), or $0.31 per share, in the comparable period last year (which was a 26-week period). The 27 weeks versus the 26 weeks included in the respective 2004 and 2003 six-month periods are a factor in certain of the comparisons reflected below.

     Unless we indicate otherwise, our discussion of revenues or sales and other results of operations (except for net income or loss amounts), including percentages derived from or based on such amounts, excludes the results of our U.S. raised/access flooring business, which we sold in September 2003 and we are reporting as “discontinued operations” for such prior periods. The results of these discontinued operations for the three-month and six-month periods ended June 29, 2003, yielded after-tax losses of $1.5 million and $2.8 million, respectively. The discontinued operations had no impact for the three-month and six-month periods ended July 4, 2004.

Results of Operations

     The following table presents, as a percentage of net sales, certain items included in our Consolidated Statements of Operations for the three-month and six-month periods ended July 4, 2004, and June 29, 2003, respectively:

                 
  Three Months Ended
 Six Months Ended
  07/04/04
 06/29/03
 07/04/04
 06/29/03
Net sales
  100.0%  100.0%  100.0%  100.0%
Cost of sales
  71.0   72.3   71.0   72.9 
 
  
 
   
 
   
 
   
 
 
Gross profit on sales
  29.0   27.7   29.0   27.1 
Selling, general and administrative expenses
  24.3   25.1   24.8   26.1 
Restructuring charges
  0.0   1.0   0.0   1.0 
 
  
 
   
 
   
 
   
 
 
Operating income (loss)
  4.7   1.6   4.2   (0.0)
Interest/Other expense
  4.8   4.5   5.3   4.7 
 
  
 
   
 
   
 
   
 
 
Loss from continuing operations before tax benefit
  (0.1)  (2.9)  (1.1)  (4.7)
Income tax benefit
  (0.0)  (1.2)  (0.4)  (1.7)
 
  
 
   
 
   
 
   
 
 
Loss from continuing operations
  (0.1)  (1.7)  (0.7)  (3.0)
Discontinued operations, net of tax
  (0.0)  (0.6)  (0.0)  (0.6)
Net loss
  (0.1)  (2.3)  (0.7)  (3.6)
 
  
 
   
 
   
 
   
 
 

     Below we provide information regarding net sales for each of our five operating segments, and analyze those results for the three-month and six-month periods ended July 4, 2004, and June 29, 2003, respectively.

     Net Sales by Business Segment

     Net sales by operating segment and for our Company as a whole were as follows for the three-month and six-month periods ended July 4, 2004, and June 29, 2003, respectively:

                         
  Three Months Ended
 Percentage
 Six Months Ended
 Percentage
Net Sales By Segment
 07/04/04
 06/29/03
 Change
 07/04/04
 06/29/03
 Change
  (In Thousands)     (In Thousands)    
Modular Carpet
 $134,149  $118,804   12.9% $265,238  $224,520   18.1%
Bentley Prince Street
  29,172   29,299   0.0%  56,263   51,065   10.2%
Re:Source Network
  38,881   37,964   2.4%  76,968   70,405   9.3%
Fabrics Group
  48,953   46,080   6.2%  98,867   93,010   6.3%
Specialty Products
  2,982   1,817   64.1%  6,045   5,174   16.8%
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total
 $254,137  $233,964   8.6% $503,381  $444,174   13.3%
 
  
 
   
 
   
 
   
 
   
 
   
 
 

     Modular Carpet Segment. For the three-month period ended July 4, 2004, net sales for the Modular Carpet segment increased $15.3 million (12.9%) versus the comparable period in 2003. For the six-month period ended July 4, 2004, net sales for the Modular Carpet segment increased $40.7 million (18.1%) versus the comparable period in 2003. On a geographic basis, we experienced robust increases in net sales in the Americas and Asia-Pacific for both the three-month period (up 21.4% and 24.1%, respectively) and six-month period (up 24.1% and 32.5%, respectively) ended July 4, 2004, versus the comparable periods in 2003. Net sales in the European portion of the business were down 5.2% for the three-month period in local currency terms and flat in U.S. dollars versus the comparable period in 2003. For the six-month period ended July 4, 2004, European sales were flat in local currency terms and up 8.9% in U.S. dollars versus the comparable period in 2003. We also saw a significant increase in our sales into the education, retail and government market segments in North America, which we attribute to our focus on those market segments, among others, as part of our strategy to increase product sales in non-corporate office market segments. Sales growth in Asia-Pacific is attributable in large part to a relatively good economic climate in that region and to our introduction of a Heuga brand modular carpet line at competitive, mid-level prices.

-16-


Table of Contents

     Bentley Prince Street Segment. In our Bentley Prince Street segment, net sales for the three-month period ended July 4, 2004 were relatively flat versus the comparable period in 2003. For the six-month period ended July 4, 2004, net sales increased $5.2 million (10.2%) versus the comparable period in 2003. The six-month period increase was attributable primarily to the improving corporate office market, as well as the success of our market segmentation strategy, particularly in the retail, education and hospitality market segments.

     Re:Source Network Segment. For the three-month period ended July 4, 2004, net sales for our Re:Source Network segment increased $0.9 million (2.4%) versus the comparable period in 2003. For the six-month period ended July 4, 2004, net sales increased $6.6 million (9.3%) versus the comparable period in 2003. These increases were attributable primarily to the improving corporate office market, as well as the success of our market segmentation strategy, particularly in the education and government market segments.

     Fabrics Group Segment. For the three-month period ended July 4, 2004, net sales for our Fabrics Group segment increased $2.9 million (6.2%) versus the comparable period in 2003. For the six-month period ended July 4, 2004, net sales increased $5.9 million (6.3%) versus the comparable period in 2003. These increases were attributable primarily to the improving corporate office market.

     Specialty Products Segment. For the three-month period ended July 4, 2004, net sales for our Specialty Products segment increased $1.2 million (64.1%) versus the comparable period in 2003. For the six-month period ended July 4, 2004, net sales increased $0.9 million (16.8%) versus the comparable period in 2003. These increases were attributable primarily to the improving corporate office market.

     Cost and Expenses

     Company Consolidated. The following table presents, on a consolidated basis for our operations, our overall cost of sales and selling, general and administrative expenses for the three-month and six-month periods ended July 4, 2004, and June 29, 2003, respectively:

                         
  Three Months Ended
 Percentage
 Six Months Ended
 Percentage
Cost and Expenses
 07/04/04
 06/29/03
 Change
 07/04/04
 06/29/03
 Change
  (In Thousands)     (In Thousands)    
Cost of Sales
 $180,466  $169,093   6.7% $357,434  $323,604   10.5%
Selling, General and Administrative Expenses
  61,835   58,670   5.4%  124,598   115,710   7.7%
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total
 $242,301  $227,763   6.4% $482,032  $439,314   9.7%
 
  
 
   
 
   
 
   
 
   
 
   
 
 

     For the three-month period ended July 4, 2004, our cost of sales increased $11.4 million (6.7%) versus the comparable period in 2003, primarily due to increased product ($7.6 million) and labor ($1.5 million) costs associated with increased production levels during the second quarter of 2004. Our raw materials costs in the second quarter 2004 were up between 1-2% versus the same period in 2003, primarily due to increased prices for petrochemical products. In addition, the translation of Euros into U.S. dollars resulted in an approximately $2.2 million increase in the cost of goods sold during the second quarter 2004 compared with the same period in 2003. As a percentage of net sales, cost of sales decreased to 71.0% for the quarter ended July 4, 2004, versus 72.3% for the comparable period in 2003. The percentage decrease was primarily due to (1) the increased absorption of fixed manufacturing costs as a result of improved sales volume, accounting for approximately 65% of the percentage decrease, (2) improved manufacturing efficiencies in our Fabrics Group, accounting for approximately 10% of the percentage decrease, and (3) the realization of the success of our restructuring initiatives which continue to strengthen and streamline operations throughout the global organization, accounting for approximately 10% of the percentage decrease.

     For the six-month period ended July 4, 2004, our cost of sales increased $33.8 million (10.5%) versus the comparable period in 2003 primarily due to increased product ($22.8 million) and labor ($4.4 million) costs associated with increased production levels during the first six months of 2004. Our raw materials costs in the first six months of 2004 were up between 1-2% versus the same period in 2003, primarily due to increased prices for petrochemical products. In addition, the translation of Euros into U.S. dollars resulted in an approximately $7.5 million increase in the cost of goods sold during the six-month period in 2004 compared with the same period in 2003. As a percentage of net sales, cost of sales decreased to 71.0% for the six-month period ended July 4, 2004, versus 72.9% for the comparable period in 2003. The percentage decrease was primarily due to (1) the increased absorption of fixed manufacturing costs as a result of improved sales volume, accounting for approximately 50% of the percentage decrease, (2) improved manufacturing efficiencies in our Fabrics Group, accounting for approximately 15% of the percentage decrease, and (3) the realization of the success of our restructuring initiatives which continue to strengthen and streamline operations throughout the global organization, accounting for approximately 10% of the percentage decrease.

     For the three-month period ended July 4, 2004, our selling, general and administrative expenses increased $3.2 million (5.4%) versus the comparable period in 2003. The primary components of this increase were: (1) $1.3 million of performance bonuses paid in the second quarter of 2004 that were not paid in the second quarter of 2003; (2) $1.0 million in commission payments due to the increased level of sales in the second quarter 2004; and (3) $0.9 million due to currency fluctuations (primarily the movement of the Euro). As a

-17-


Table of Contents

percentage of net sales, selling, general and administrative expenses decreased to 24.3% for the quarter ended July 4, 2004, versus 25.1% for the comparable period in 2003. The percentage decrease was primarily due to (1) the increased absorption of the fixed portion of administrative costs as a result of improved sales volume, accounting for approximately 75% of the percentage decrease, and (2) the realization of the success of our restructuring initiatives which continue to strengthen and streamline operations throughout the global organization, accounting for approximately 15% of the percentage decrease.

     For the six-month period ended July 4, 2004, our selling, general and administrative expenses increased $8.9 million (7.7%) versus the comparable period in 2003. The primary components of this increase were: (1) $4.6 million in commission payments due to the increased level of sales in the first six months of 2004; (2) $3.3 million due to currency fluctuations (primarily the movement of the Euro); (3) $3.3 million of performance bonuses paid in the first six months of 2004 that were not paid in the first six months of 2003; and (4) $1.0 million of extra administrative costs due to the 27-week period in the first half of 2004 versus a 26-week period in the first half of 2003. As a percentage of net sales, selling, general and administrative expenses decreased to 24.8% for the six-month period ended July 4, 2004, versus 26.1% for the comparable period in 2003. The percentage decrease was primarily due to (1) the increased absorption of the fixed portion of administrative costs as a result of improved sales volume, accounting for approximately 80% of the percentage decrease, and (2) the realization of the success of our restructuring initiatives which continue to strengthen and streamline operations throughout the global organization, accounting for approximately 10% of the percentage decrease.

     Cost and Expenses by Segment. The following table presents the combined cost of sales and selling, general and administrative expenses for each of our operating segments:

                         
Cost of Sales and
Selling, General
 Three Months Ended
 Percentage
 Six Months Ended
 Percentage
and Administrative
Expenses (Combined)

 07/04/04
 06/29/03
 Change
 07/04/04
 06/29/03
 Change
  (In Thousands)     (In Thousands)    
Modular Carpet
 $120,806  $109,369   10.5% $239,252  $206,441   15.9%
Bentley Prince Street
  29,784   29,688   0.0%  57,208   54,571   4.8%
Re:Source Network
  41,321   39,111   5.7%  82,549   75,182   9.8%
Fabrics Group
  47,534   48,610   (0.2)%  96,579   100,927   (4.3)%
Specialty Products
  3,094   1,908   62.2%  6,058   4,978   21.7%
Corporate Expenses and Eliminations
  (238)  1,546   * %  386   1,770   * %
 
  
 
   
 
   
 
   
 
   
 
   
 
 
Total
 $242,301  $230,232   5.21% $482,032  $443,869   8.6%
 
  
 
   
 
   
 
   
 
   
 
   
 
 


* Not meaningful.

     Interest Expenses

     For the three-month period ended July 4, 2004, interest expense increased $1.3 million versus the comparable period in 2003. For the six-month period ended July 4, 2004, interest expense increased $3.0 million versus the comparable period in 2003. These increases were due primarily to (1) increased borrowings during each of the first and second quarters of 2004 to support increased working capital levels as a result of improved sales volume during the period, and (2) a higher overall borrowing rate of interest versus the comparable periods in 2003.

Liquidity and Capital Resources

     General

     At July 4, 2004, we had $14.8 million in cash, and we had $21.4 million in borrowings (which includes $4.8 million of short-term borrowings) and $16.6 million in letters of credit outstanding under our revolving credit facility. As of July 4, 2004, we could have incurred $52.9 million of additional borrowings under our revolving credit facility.

     Analysis of Cash Flows

     Our primary sources of cash during the six-month period ended July 4, 2004, were (1) $16.6 million of additional domestic borrowings under our revolving credit facility, and (2) $7.6 million of net proceeds (after payment of fees, expenses, and redemption, including accrued interest, of our 9.5% senior subordinated notes due 2005) from the issuance of our 9.5% senior subordinated notes due 2014. The primary uses of cash for the six months ended July 4, 2004 were (1) $15.6 million related to an increase in inventory levels, (2) $10.9 million associated with the reduction of current liabilities, (3) $9.4 million for additions to property and equipment in our manufacturing facilities, (4) $2.3 million from increases in accounts receivable and (5) $3.6 million from prepaid expenses primarily consisting of insurance polices.

-18-


Table of Contents

     Funding Obligations

     On March 5, 2004, we redeemed $120 million of 9.5% Senior Subordinated Notes due 2005 that were outstanding. In order to effect that redemption, we issued on February 4, 2004 a new series of 9.5% Senior Subordinated Notes due 2014, in the aggregate principal amount of $135 million, and used most of the net proceeds to pay the redemption price. Except for this issuance and redemption, there have been no material changes outside the ordinary course of business in the specified contractual obligations set forth under the heading “Funding Obligations” in Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 28, 2003.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Our discussion below in this Item 3 is based upon the more detailed discussions of our market risk and related matters included in our Annual Report on Form 10-K for the fiscal year ended December 28, 2003, under Item 7A. Our discussion here focuses on the quarter ended July 4, 2004, and any material changes from (or other important intervening developments since the time of) the information discussed in that Form 10-K. This discussion should be read in conjunction with that Form 10-K for more detailed and background information.

     At July 4, 2004, we recognized a $1.3 million decrease in our foreign currency translation adjustment account compared to December 28, 2003, primarily because of the weakening of the U.S. dollar against the Euro.

     Sensitivity Analysis. For purposes of specific risk analysis, we use sensitivity analysis to measure the impact that market risk may have on the fair values of our market sensitive instruments.

     To perform sensitivity analysis, we assess the risk of loss in fair values associated with the impact of hypothetical changes in interest rates and foreign currency exchange rates on market sensitive instruments. The market value of instruments affected by interest rate and foreign currency exchange rate risk is computed based on the present value of future cash flows as impacted by the changes in the rates attributable to the market risk being measured. The discount rates used for the present value computations were selected based on market interest and foreign currency exchange rates in effect at July 4, 2004. The values that result from these computations are compared with the market values of these financial instruments at July 4, 2004. The differences in this comparison are the hypothetical gains or losses associated with each type of risk.

     As of July 4, 2004, based on a hypothetical immediate 150 basis point increase in interest rates, with all other variables held constant, the market value of our fixed rate long-term debt would be impacted by a net decrease of approximately $29.4 million. Conversely, a 150 basis point decrease in interest rates would result in a net increase in the market value of our fixed rate long-term debt of approximately $30.1 million.

     As of July 4, 2004, a 10% decrease or increase in the levels of foreign currency exchange rates against the U.S. dollar, with all other variables held constant, would result in a decrease in the fair value of our financial instruments of $5.4 million or an increase in the fair value of our financial instruments of $4.4 million, respectively. As the impact of offsetting changes in the fair market value of our net foreign investments is not included in the sensitivity model, these results are not indicative of our actual exposure to foreign currency exchange risk.

ITEM 4. CONTROLS AND PROCEDURES

     As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was performed under the supervision and with the participation of our management, including our President and Chief Executive Officer and our Vice President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Act”), pursuant to Rule 13a-14(c) under the Act. Based on that evaluation, our President and Chief Executive Officer and our Vice President and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report.

PART II — OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     We are not aware of any material pending legal proceedings involving us, or any of our subsidiaries or any of our property. We are from time to time a party to litigation arising in the ordinary course of business.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     None

-19-


Table of Contents

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a) The Company held its annual meeting of shareholders on May 20, 2004.

(b) Not applicable.

(c) The matters considered at the annual meeting, and votes cast for, against or withheld, as well as the number of abstentions and broker non-votes, relating to each matter, are as follows:

     (i) Election of the following Directors:

         
Class A
 For
 Withheld
Dianne Dillon-Ridgley
  40,610,396   891,114 
June M. Henton
  40,600,321   901,189 
Christopher G. Kennedy
  40,577,250   924,260 
James B. Miller, Jr.
  38,491,885   3,009,625 
Thomas R. Oliver
  40,578,960   922,550 
         
Class B
 For
 Withheld
Ray C. Anderson
  6,324,905   51,397 
Edward C. Callaway
  6,329,259   47,043 
Carl I. Gable
  6,329,259   47,043 
Daniel T. Hendrix
  6,329,259   47,043 
J. Smith Lanier
  6,329,259   47,043 
Clarinus C. Th. Van Andel
  6,329,259   47,043 

(ii) Proposal to approve the Interface, Inc. Executive Bonus Plan:
     
For
  41,670,832 
Against
  923,286 
Abstain
  1,435,252 
Broker Non-Votes
  3,848,442 

(d) Not applicable.

ITEM 5. OTHER INFORMATION

     None

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) The following exhibits are filed with this report:

   
EXHIBIT  
NUMBER
 DESCRIPTION OF EXHIBIT
31.1
 Section 302 Certification of Chief Executive Officer.
31.2
 Section 302 Certification of Chief Financial Officer.
32.1
 Certification of Chief Executive Officer pursuant to 18 U.S.C. § 1350.
32.2
 Certification of Chief Financial Officer pursuant to 18 U.S.C. § 1350.

-20-


Table of Contents

(b) The following reports on Form 8-K were filed or furnished during the quarter ended July 4, 2004:

     
Date Filed    
or Furnished
 Items Reported
 Financial Statements Filed
April 28, 2004
 Press release reporting results for the first quarter of 2004 None

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
 INTERFACE, INC.
 
 
Date: August 12, 2004 By:  /s/ Patrick C. Lynch   
  Patrick C. Lynch  
  Vice President (Principal Financial Officer)  
 

-21-